二零二二年半年度報告
（A股股票代碼：601963）BANK OF CHONGQING CO., LTD.重慶銀行股份有限公司
1.
2.
3.
4.
5.
5.1
5.2
5.3
5.4
5.5
5.6
5.7
5.8
5.9
6.
7.
8.
9.
10.
11.
12.
13.
14.
2022
1.
2. 522022830
1311
3. 2022
4. 2022
5.6.7.8.9.
10.“”
“A”“”2022320224A“”“”“”“”“”“”“”“”“”“”“”“鈊”鈊“”“”“”
2022
“”“”“”“”“”“”“”2022630“”
“”
3.1
199637199820072013202125
“A+H”“‘’”“
”“”“1-3-3”2022630157“”鈊
6,636.353,767.403,394.92
1.29%262.79%
“”
“”25%
“”“e”119%
“”
“”7300
2022
3.2
3.2.1
Bank of Chongqing Co., Ltd.
3.2.2
3.2.3
20202“
”“
”
348520228“
”“3485”
3.2.4
400024+86(23)63367688+86(23)63799024
ir@cqcbank.com
http://www.cqcbank.com
956023
3.2.5
A
601963H
01963
BCQ 17USDPREF
4616
???
3.2.6
11701-12鰂97927
3.2.7
3.2.8
A
H
183171712-1716
3.2.9
(www.cs.com.cn) (www.cnstock.com) (www.stcn.com) (www.zqrb.cn) (www.sse.com.cn) (www.cqcbank.com)
(www.hkexnews.hk) (www.cqcbank.com)
3.2.10
20212520231231
3.2.11
19969291500000202869177Y
B0206H250000001
2022
4.1
20221-6
2021
1-6
20201-6(%)13,656,30413,310,6442.612,203,094(8,301,765)(7,715,029)7.6(6,866,929)5,354,5395,595,615(4.3)5,336,165412,466428,526(3.7)522,194949,940941,3870.9799,670(260,037)283,232(219,666)240,365(57,201)88,8786,767,1537,274,202(7.0)6,538,223(1,545,558)(1,428,502)8.2(1,151,055)(1,648,792)(2,277,352)(27.6)(1,987,733)–(7,916)(100.0)(2,428)3,477,2943,460,7550.53,319,9663,472,0673,461,3100.33,308,480(575,097)(707,000)(18.7)(688,312)2,896,9702,754,3105.22,620,1682,784,6312,659,3974.72,545,6202,752,5012,614,0725.32,550,737(4,240,012)(21,039,632)(79.8)10,726,257
0.80
0.790.010.81
0.71
0.79(0.08)0.81
0.79
0.780.010.82
2022
20211231
20201231(%)663,635,024618,953,6207.2561,641,397
339,492,295318,061,9376.7283,226,555
203,198,171185,958,3469.3164,660,672
97,452,255101,848,554(4.3)96,526,484
36,712,97828,148,89330.420,032,920
2,128,8912,106,1441.12,006,47911,397,81311,178,3392.010,967,207612,135,475569,706,9257.4519,647,183
376,739,949338,695,34311.2314,500,257
71,272,19571,149,9410.274,291,268
127,787,642108,914,85117.3104,368,093
17,698,65117,235,4042.716,011,350
139,915,248122,683,99814.0105,814,582
15,458,00815,202,0611.711,077,135
4,608,2053,509,08831.32,937,8293,474,5053,474,505–3,127,05549,476,91347,273,1884.740,174,99751,499,54949,246,6954.641,994,21445,595,38143,214,4815.535,902,19150,683,02748,277,8795.040,934,03761,646,92559,974,1372.853,672,813476,481,992461,807,5583.2427,946,826
12.83
12.190.6411.28
2022
4.2
2022
1-6
20211-6
2020
1-6(%)
(1)
0.91
0.95(0.04)1.02(2)
12.57
13.69(1.12)15.54
12.43
13.46(1.03)15.57(3)
1.62
1.94(0.32)2.20(3)
1.78
2.06(0.28)2.31
6.10
5.890.217.99(4)
22.84
19.643.2017.612022
20211231
20201231(%)
(5)
1.29
1.30(0.01)1.27(6)
262.79
274.01(11.22)309.13
(7)
3.40
3.56(0.16)3.92(%)
(8)
9.57
9.360.218.39(8)
10.64
10.450.199.57(8)
12.94
12.99(0.05)12.54
7.76
7.96(0.20)7.48(%)
(9)
112.12
86.3625.7683.52(10)
3.21
3.30(0.09)2.48(11)
22.85
23.90(1.05)20.49
90.11
93.91(3.80)90.06
(1)
(2) 92010(3)(4)(5)(6)
150%
(7) 2.5%(8)(9)(10)(11)
4.3
2022630
2022
5.1
5.1.1
2022
56.262.5%
3.4%1.8%
5.5%
“”“”20226360.43
6.7%330.247.1%
5.1.2
2022
20226306,636.357.2%3,394.92
6.7%6,121.357.4%3,767.40
11.2%
20221-6
28.975.2%27.854.7%
2022630
61.54%2.09
41.84%0.53
A2022630
9.57%10.64%0.210.19
12.94%0.05
2022630
1.29%0.01262.79%11.22
5.2
5.2.1
202253.552.414.3%
4.120.163.7%15.461.17
8.2%16.496.2927.6%202228.971.435.2%
2022
20221-620211-6(%)5,354,5395,595,615(241,076)(4.3)1,412,6141,678,587(265,973)(15.8)412,466428,526(16,060)(3.7)
949,940941,3878,5530.9
5,7726555,117781.2
42,36259,750(17,388)(29.1)
(260,037)283,232(543,269)
240,365(57,201)297,566
21,74622,238(492)(2.2)6,767,1537,274,202(507,049)(7.0)81,12485,437(4,313)(5.0)1,545,5581,428,502117,0568.21,648,7922,277,352(628,560)(27.6)–7,916(7,916)(100.0)14,38514,2401451.03,477,2943,460,75516,5390.53,472,0673,461,31010,7570.3575,097707,000(131,903)(18.7)2,896,9702,754,310142,6605.22,784,6312,659,397125,2344.7
112,33994,91317,42618.4
5.2.1.1
202267.675.077.0%
79.12%20.88%
20221-620211-6
(%)(%)(%)5,354,53979.125,595,61576.92(241,076)(4.3)412,4666.10428,5265.89(16,060)(3.7)1,000,14814.781,250,06117.19(249,913)(20.0)6,767,153100.007,274,202100.00(507,049)(7.0)
5.2.1.2
202253.552.414.3%2022136.563.462.6%83.02
5.877.6%
20221-620211-6(%)13,656,30413,310,644345,6602.6(8,301,765)(7,715,029)(586,736)7.65,354,5395,595,615(241,076)(4.3)20226,053.81564.2010.3%
344.55%
20225,709.04437.118.3%
22.93%
321.62%
281.78%
2022
20221-620211-6╱╱
(%)
╱╱
(%)325,970,7438,423,4735.21296,775,5308,222,7895.59190,530,1404,497,7424.76164,247,1364,289,3705.2732,663,633229,3401.4233,393,703241,8101.4656,216,982505,7491.8154,544,703556,6752.06605,381,49813,656,3044.55548,961,07213,310,6444.89348,081,9395,088,9702.95323,682,9664,608,1472.87102,123,1111,432,1162.8395,398,2821,409,1322.98120,699,0781,780,6792.98108,111,4591,697,7503.17570,904,1288,301,7652.93527,192,7077,715,0292.955,354,5395,595,615
1.62
1.94
1.78
2.06
20221-6
754,439(553,755)200,684620,449(412,077)208,372
(5,126)(7,344)(12,470)15,044(65,970)(50,926)1,384,806(1,039,146)345,660
356,714124,109480,823
94,305(71,321)22,984185,706(102,777)82,929636,725(49,989)586,736748,081(989,157)(241,076)
5.2.1.3
2022136.563.462.6%202284.232.012.4%
9.8%
20221-620211-6
(%)(%)71,160,0381,203,1093.4150,854,182971,1203.85254,810,7057,220,3645.71245,921,3487,251,6695.95325,970,7438,423,4735.21296,775,5308,222,7895.59
2022
20221-620211-6
(%)(%)192,780,3915,238,2875.48179,347,9754,867,7825.4798,747,0142,855,7965.83103,228,0343,194,8436.2434,443,338329,3901.9314,199,521160,1642.27325,970,7438,423,4735.21296,775,5308,222,7895.59202244.982.084.9%
16.0%
20222.290.12
5.2%2.2%
20225.06
0.519.1%
251.81%
5.2.1.4
202250.894.8110.4%
7.5%8
20221-620211-6(%)(%)64,731,989363,9061.1372,326,913375,8431.05117,004,3292,022,6783.49107,776,5511,889,2383.53181,736,3182,386,5842.65180,103,4642,265,0812.5417,651,91530,8050.3516,594,16032,1610.39133,193,0862,545,3973.85113,522,8732,216,3103.94150,845,0012,576,2023.44130,117,0332,248,4713.4815,500,620126,1841.6413,462,46994,5951.42348,081,9395,088,9702.95323,682,9664,608,1472.87202214.32
0.231.6%
7.0%
2022
20221-620211-6(%)(%)41,727,625668,0563.2352,906,469893,4993.4149,985,437664,3682.6829,985,077382,6912.5710,276,04497,5891.9212,396,972131,1572.13134,0052,1033.16109,7641,7853.28102,123,1111,432,1162.8395,398,2821,409,1322.98202217.810.834.9%
11.6%
20221-620211-6(%)(%)5,142,449110,2284.326,403,201152,2114.793,999,75671,7723.623,712,38766,9693.64101,998,0361,405,3632.7888,139,6381,281,0082.933,404,14763,1363.749,856,233197,5624.046,154,690130,1804.27–––120,699,0781,780,6792.98108,111,4591,697,7503.17
5.2.1.5
20224.120.163.7%
20221-620211-6(%)485,480491,537(6,057)(1.2)1,60521,651(20,046)(92.6)333,117294,30038,81713.223,05340,268(17,215)(42.8)41,87834,0187,86023.138,33647,839(9,503)(19.9)47,49153,461(5,970)(11.2)(73,014)(63,011)(10,003)15.9412,466428,526(16,060)(3.7)202210.002.5020.0%
9.500.090.9%2.60
2.40
2022
20221-620211-6(%)949,940941,3878,5530.95,7726555,117781.242,36259,750(17,388)(29.1)(260,037)283,232(543,269)240,365(57,201)297,56621,74622,238(492)(2.2)1,000,1481,250,061(249,913)(20.0)
5.2.1.6
202215.461.178.2%
4.2%17.0%
20221-620211-6(%)998,199957,90140,2984.2321,394274,64346,75117.094,99287,2687,7248.954,34242,79411,54827.024,34017,7296,61137.39,6206,9642,65638.1
4,100(3,127)(76.3)15,69313,1482,54519.426,00523,9552,0508.61,545,5581,428,502117,0568.2
5.2.1.7
202216.496.3627.9%
20221-620211-6(%)1,635,8942,197,233(561,339)(25.5)(46,685)140,503(187,188)9,2771,9997,278364.151,999(155,101)207,100(1,693)100,634(102,327)1,648,7922,285,268(636,476)(27.9)
5.2.1.8
20225.751.3218.7%16.56%
20221-620211-6(%)3,472,0673,461,31010,7570.325%868,017865,3282,6890.3(26,988)(22,550)(4,438)19.7(318,300)(200,245)(118,055)59.048,77555,921(7,146)(12.8)–(1,064)1,064(100.0)3,5939,610(6,017)(62.6)575,097707,000(131,903)(18.7)
2022
5.2.2
5.2.2.1
20226306,636.35446.817.2%
202263020211231(%)(%)339,492,29551.16318,061,93751.39337,363,40450.84315,955,79351.05
2,128,8910.322,106,1440.34(11,397,813)(1.72)(11,178,339)(1.81)328,094,48249.44306,883,59849.58133,549,33920.12130,464,52721.0875,744,36211.4163,971,20210.34115,9910.02115,9910.0225,500,6483.8424,580,5663.972,295,8460.352,228,1580.3633,238,6295.0137,200,4696.014,588,2210.696,705,9021.083,064,0750.46506,2550.0848,339,3967.2837,619,6626.087,0580.004,5560.003,127,5390.473,152,4210.514,265,5410.643,846,3430.621,703,8970.271,673,9700.27663,635,024100.00618,953,620100.00
5.2.2.2
20226303,394.92214.30
6.7%
20226302,031.98172.409.3%
974.5243.964.3%
202263020211231(%)(%)203,198,17160.23185,958,34658.8636,712,97810.8828,148,8938.9197,452,25528.89101,848,55432.23337,363,404100.00315,955,793100.00
202263020211231(%)(%)24,472,52712.0421,361,17911.49178,725,64487.96164,597,16788.51203,198,171100.00185,958,346100.00
202263020211231(%)(%)42,638,56543.7542,843,18542.0614,021,46714.3920,110,30619.7521,957,46822.5322,524,00722.1218,834,75519.3316,371,05616.0797,452,255100.00101,848,554100.00
2022
“
5.3
”
5.2.2.3
20226302,349.17157.817.2%
1,335.4930.852.4%
758.60117.7318.4%255.019.2
3.7%
202263020211231(%)(%)158,610,90967.52138,249,59163.0912,512,7525.3314,374,2236.5642,027,66117.8947,021,62621.469,684,0004.1210,722,0004.89––2,026,5590.938,036,9903.423,032,3991.38723,8820.31832,9570.387,0580.004,5560.00
140.00
140.00
4,262,4011.813,911,4431.78(948,269)(0.40)(1,038,526)(0.47)234,917,398100.00219,136,842100.002022630629.7469.04
12.3%1,697.6987.235.4%
202263020211231(%)(%)
20,490,4228.7219,799,9119.04
42,483,69718.0836,270,39316.55
141,399,46460.19132,297,76260.37
28,369,44912.0828,748,44613.12723,8820.31832,9570.381,450,4840.621,187,3730.54234,917,398100.00219,136,842100.002022630255.08
9.233.8%758.60
117.7318.4%1,335.49
30.852.4%
202263020211231(%)(%)
25,507,70610.8624,585,12211.22
75,860,35332.2964,087,19329.24133,549,33956.85130,464,52759.54234,917,398100.00219,136,842100.002022630630.7350.268.7%
2.2339.76%
2022
202263020211231(%)(%)63,072,56039.7658,046,35441.9920,487,67212.9214,021,49610.149,256,5375.846,067,5534.3965,794,14041.4860,114,18843.48158,610,909100.00138,249,591100.00
(%)20201,300,0002.22023/4/11,7862016600,0003.182026/4/51,1152016500,0003.182026/9/58,0222013460,0005.042023/10/248652022300,0003.452032/6/212022300,0002.752025/6/215612022300,0002.72025/5/305622022300,0002.62025/5/255632022300,0002.752025/6/175612022300,0002.952025/4/11562
5.2.2.4
202263022.960.683.0%
20221-620212,228,1581,945,081125,361295,822(57,673)(12,745)2,295,8462,228,158
5.2.2.5
20226306,121.35424.297.4%
202263020211231(%)(%)51,205,2798.3750,631,4058.899,536,7811.5613,570,4252.3832,141,4045.2525,860,2444.5449,3950.015,7720.006,396,5511.0417,179,0753.02376,739,94961.54338,695,34359.45606,9330.10719,3870.13733,8250.12536,1830.09128,844,80421.05118,852,07020.86247,2300.04195,2310.03122,9500.0296,7770.025,510,3740.903,365,0130.59612,135,475100.00569,706,925100.00
2022
5.2.2.6
202220226303,767.40380.4511.2%
“”20226301,576.14176.9412.6%
41.84%1,990.60189.9510.5%
52.84%
889.71
5.860.7%2,677.03361.0415.6%
202263020211231(%)(%)71,272,19518.9271,149,94121.01127,787,64233.92108,914,85132.1617,698,6514.7017,235,4045.09139,915,24837.14122,683,99836.2215,458,0084.1015,202,0614.494,608,2051.223,509,0881.04376,739,949100.00338,695,343100.00
5.2.2.7
2022630515.0022.534.6%
494.7722.044.7%
202263020211231(%)(%)3,474,5056.753,474,5057.065,981,02811.614,909,3079.978,044,70815.628,044,70816.34613,7121.19911,2821.853,910,1497.593,910,1497.947,390,75914.356,880,20513.9720,062,05238.9619,143,03238.8749,476,91396.0747,273,18895.992,022,6363.931,973,5074.0151,499,549100.0049,246,695100.00
5.2.2.8
2022
5.3
5.3.1
202263043.64
2.581.29%0.012.99%
0.13
202263020211231
(%)(%)322,925,89095.71301,992,27995.5810,073,7912.999,857,6963.121,865,1670.551,417,1910.441,570,6410.471,564,6370.50927,9150.281,123,9900.36337,363,404100.00315,955,793100.004,363,7231.294,105,8181.30
5.3.2
2022630
0.98%0.082022630
1.68%0.04
202263020211231(%)(%)(%)(%)203,198,17160.233,405,4601.68185,958,34658.863,194,0761.7224,472,5277.25879,3613.5921,361,1796.771,084,6305.08178,725,64452.982,526,0991.41164,597,16752.092,109,4461.2836,712,97810.88––28,148,8938.91––97,452,25528.89958,2630.98101,848,55432.23911,7420.9042,638,56512.64159,2750.3742,843,18513.56116,7400.2714,021,4674.16131,0810.9320,110,3066.36163,1370.8121,957,4686.51482,4682.2022,524,0077.13502,9642.2318,834,7555.58185,4390.9816,371,0565.18128,9010.79337,363,404100.004,363,7231.29315,955,793100.004,105,8181.30
2022
5.3.3
“”
“”
1.29%0.01
202263020211231(%)(%)(%)(%)24,726,0707.32936,7633.7922,395,2677.10564,6852.5217,352,8385.13762,8424.4014,860,1774.70908,9396.1221,647,7506.41243,4021.1219,476,7346.16239,3861.2310,981,3013.26675,0056.1511,534,4393.65543,0844.7153,899,75915.98102,4810.1946,610,04114.7526,7220.0651,303,87015.213,9000.0148,240,63015.27––2,968,7770.8825,2290.852,816,9820.8927,3630.971,167,6740.35289,43224.791,545,6530.49480,45931.085,845,9191.73––6,012,5941.907,7200.133,395,6791.0136,7381.083,043,5630.9641,3751.36388,0200.126,7111.73337,4730.117,8462.32808,6550.24––831,5170.268440.10869,6180.264,4410.51878,9490.28––1,573,1550.47282,51917.961,815,3850.57278,49515.341,352,0610.4019,8701.471,218,6190.3949,0114.021,535,0180.4612,7890.831,526,9350.4812,8780.841,392,8850.413380.02781,3540.254110.051,989,1220.593,0000.152,032,0340.644,8580.24
36,712,97810.88––28,148,8938.91––97,452,25528.89958,2630.98101,848,55432.24911,7420.90337,363,404100.004,363,7231.29315,955,793100.004,105,8181.30
╱
5.3.4
2022630110.628.4%
19.621.4%83.8417.5%
0.150.010.100.15
202263020211231(%)(%)(%)(%)91,481,81827.111,664,1711.8291,070,65028.821,792,7471.9751,309,01515.21252,5580.4940,658,57412.87160,2410.39138,146,30140.951,988,0391.44136,184,65143.101,760,7991.2956,426,27016.73458,9550.8148,041,91815.21392,0310.82337,363,404100.004,363,7231.29315,955,793100.004,105,8181.30
2022
5.3.5
20226301.37%1.02%
202263020211231(%)(%)(%)(%)263,114,36777.993,605,2981.37247,898,84078.463,102,4691.2574,249,03722.01758,4251.0268,056,95321.541,003,3491.47337,363,404100.004,363,7231.29315,955,793100.004,105,8181.30
5.3.6
202263019.803.21%
140.8622.85%2022630
2022630
(%)(%)A1,980,0003.210.59B1,746,0002.830.52C1,496,5002.430.44D1,363,8342.210.40E1,334,3242.160.40F1,325,0002.150.39G1,312,6692.130.39H1,227,2491.990.36I1,165,0001.890.35J1,135,0001.840.34
5.3.7
202263087.202.69
2.58%0.10
901.22
202263020211231(%)(%)
5,139,9751.524,888,1861.55
1,684,4290.501,736,9040.55
1,483,1300.441,427,4940.45
412,3220.12398,7290.138,719,8562.588,451,3132.68337,363,404100.00315,955,793100.00
2022
5.3.8
20226300.16%0.03
202263020211231(%)(%)555,3620.16601,7120.19
389,5320.12502,3770.16337,363,404100.00315,955,793100.00
5.3.9
20226300.840.15
202263020211231
83,769(15,205)83,769(15,205)
5.3.10
2022630113.982.19
262.79%11.223.40%0.16
20221-6202111,178,33910,967,207944,5171,758,5141,839,6884,747,302(1,145,965)(1,906,645)(1,790,194)(4,850,525)495,583547,312(124,155)(84,826)11,397,81311,178,339
5.4
20221-620211-64,330,9112,102,4674,227,4321,410,7441,257,733366,1041,523,207759,5061,130,131970,5121,462,8961,240,51648,37832,98460,66750,5446,767,1533,472,0677,274,2023,461,310
2022
5.5
5.5.1
2022
20211231
20201231(%)
105.77
78.5177.07
2,139.51
622.10787.01
(%)
2.32
3.281.72
30.36
31.8026.57
62.65
66.7174.59
24.22
17.2142.06
(1)(2)
(3) 20221192021123120201231
(4) =+╱
×100%×=+╱×100%×=+╱×100%×=+╱×100%×
5.5.2
2022
20211231
2020123170,477,60160,814,98745,108,117
7,6438,3318,311
50,431,08840,136,67928,354,591
4,024,8194,075,1484,342,096
8,908,77210,407,9227,482,028
6,994,7796,186,9074,921,091
110,500––118,055206,655346,51870,595,65661,021,64245,454,635
5.5.3
20221-620211-620201-65,5225603,75942,36259,750784(4,977)650(11,360)42,90760,960(6,817)(10,709)(15,120)1,704(68)
(515)(4)
32,13045,325(5,117)
5.6
5.6.1
“”
“”2035
13036
2022
20226302,399.11258.04
12.1%1,990.60189.9510.5%
52.84%
5.6.2
20226
923.2544.231,000
422.2150,81024.38
4.81%20215.49%0.682.88%
“2021”“2021”“2021”
“”
“”
“”“”“”“”“”“”
“”“”
“”“”“”
“”“”“”“”“”“”
“”“鏸”“”“”“鏸”
“”“·鏸”
2022
5.6.3
“”“”“”
“”“”
“”“”“”
“”“”“+”“”
APP
20226301,576.14176.9412.6%
17.57484.08
70.155.8939.99188.35
5.6.4
“”
2022
5.6.5
“”
5.6.6
“+”2022
4070.1110
20.69Wind50
5.6.7
CC43611,000e
“”“”“”“”78%42,800139,620AAA33.33%AA+88.89%
23,80055.61%15,800
36.92%37,80088.32%32,800
76.64%
e“”
“”3,500
2022
“”11%23%
4,093“”
5.6.8
“”“”“1+3+10”“4+6”
6+X“”13OCRRPA1940
50CRM“”“”
5.6.9
2022“”“”
2022630“”29356.4
17.918.9%
“”“”“”
“”“”“”“”“”╱
2022
“”“”“”“link”APP93%
“”20226“”“2021100”
2022
“”“”
5.6.10
“”
20226304157170308
2022630164.16379.161,256.74
97%
1.28
20226303.49167.702,369.98
162.3417.99104.44“”+“API”
2022630“”“link”
21.46
14.68132.3%476.9%“”
3.8
“link”23100%“”
5.6.11
“”“+”
2022
?????
5.6.12
5.6.12.1
鈊鈊2017330.0051.00%鈊
鈊“‘’”
“”鈊348.10307.3940.72
2.30
201153.24566.72%
“”“”
7.486.131.35-133.80
5.6.12.2
2015640.0015.53%
“”
199855.744.97%
“”“”
5.6.13
5.6.13.1
5.6.13.2
2022630
“”
5.7
“”
2022
5.7.1
“”
“”
“”“”“”“”“”
5.7.2
(RCSA)
2022
5.7.3
5.7.3.1
2022
FTP
2022630
127,591,87436,428,391189,627,895241,427,71044,506,66913,548,460653,130,999(152,499,737)(55,136,785)(228,871,920)(145,361,609)(17,094,111)(10,575,250)(609,539,412)
(24,907,863)(18,708,394)(39,244,025)96,066,10127,412,5582,973,21043,591,587
20211231
143,229,90740,458,192125,721,443243,501,68642,196,87513,766,248608,874,351(141,562,677)(46,802,547)(219,255,835)(139,984,522)(12,586,961)(6,922,385)(567,114,927)
1,667,230(6,344,355)(93,534,392)103,517,16429,609,9146,843,86341,759,42420226435.9218.324.4%
2022
5.7.3.2
2022630
36,489,3717,064,2665,55932,39143,591,587
20211231
36,687,6765,040,6416,76624,34141,759,424
5.7.4
2022
2022630(103,939,490)30,919,407(16,677,233)(104,217,383)167,478,256116,227,05529,094,9028,650,686127,536,20020211231(88,472,154)13,175,703(10,215,764)(101,832,144)153,254,370126,809,55128,132,3527,666,895128,518,809
20226301,275.369.83
1,039.39
2022
20185232022630301.07%
2022
2021123164,790,15250,084,928
21,520,21528,972,043(%)301.07
172.87
201871100%20226303,857.253,339.08
115.52%
5.7.5
5.7.6
5.7.7
“”
“”“”“
”
2022
5.7.8
“”
5.8
5.8.1
202263020211231
45,595,38142,013,25443,214,48139,864,67350,683,02746,922,56148,277,87944,773,98061,646,92557,103,44859,974,13755,799,514(%)
9.579.54
9.369.25
10.6410.65
10.4510.39
12.9412.96
12.9912.95
2022
2022
20211231
20201231
3,474,5053,474,5053,127,055
8,658,4208,955,9905,246,195
1,071,721––
11,300,90810,790,3549,753,867
20,062,05219,143,03217,101,676
1,337,5401,155,679919,041
(309,765)(305,079)(245,643)
–––45,595,38143,214,48135,902,1915,087,6465,063,3985,031,84610,963,89811,696,25812,738,77661,646,92559,974,13753,672,813446,911,390429,163,661397,595,4927,218,0997,264,7066,893,74455,3665,885345454,184,855436,434,252404,489,581840,429678,575954,34421,456,70824,694,73122,502,901476,481,992461,807,558427,946,826476,481,992461,807,558427,946,826(%)9.57
9.368.39
(%)10.64
10.459.57
(%)12.94
12.9912.54
20226309.57%0.21
10.64%0.1912.94%0.05
(1)A10.72(2)
27.85(3)202113.55(4)6050
(www.cqcbank.com)“”
5.8.2
20226307.00%
2022
20211231
20201231(%)
7.00
7.226.84
50,992,79248,582,95841,179,679309,765305,079245,64250,683,02748,277,87940,934,037664,094,716620,131,107562,213,70760,366,04748,300,18136,389,776724,460,763668,431,288598,603,483
5.8.3
2017360
4.80%
20223
2022
2017127.549.5
20221220
“
7.3
”2022350
3.73%
2027320223130A10013,0001,300A0.20%
0.40%1.00%1.70%2.50%3.50%A
“
8.4
”
5.8.4
(EC)(RAROC)(EVA)
5.9
2022
(GDP)2.5%
2022
“”“”“+”
“”2022
(GDP)4%20221,5911.08
2022
6.1
20201230A
A
5%
“1 A
AA
2 A
20212536
3 2
A
”
2022
“ A
AA
”
20212536
3 2021334 2020430
“
A
AA
A
AA
20212536
2022
A
(1)
25%
(2)
15%550%(3)
”
“
A
AA
2022
(1)
25%(2)
15%550%(3)
”
2205
“ A
A15%550%”
20212536
2022
“
A
A
202125
”
“
202125
2022
A
”
“1 A
”
202125
2022
“
202125
9.98%
2022
”
A
“
AA20
A
20212536
2022
1 A20
“”
╱5%
2022
╱
(1)A10
(2)
(3)A2%
A20
10%
2022
15%15%
”
A“
AA20
A
20212536
2022
1 A20
“A10”
(1)A10(2)
(3)(4)15%
2022
15%
15%
”
A
“ A
A20
AA
20212536
2022
A20
1 15
2 6
15%
3 A
”
2022
6.2
6.3
6.3.1
202262320212022
20222022
22.6410.37
11.437.49
4.560.00
3.503.40
45.5027.20
15.0014.97
8.003.00 5.402.18 5.005.00 2.200.00 2.201.79 3.000.00 4.000.27
5.000.00
20222022
2.872.88
11.501.50
45.0012.45
5.001.47
42.008.97
5.001.43
15.001.90
2.000.00
3.002.40
12.000.00
43.002.00
45.000.00
4.250.00
16.604.00
3.300.00
4.500.00 4.004.00
35.0025.68
30.1023.20
4.902.48
25.004.70
88.503.00
24.501.30
42.000.00
00.00
00.00
4.351.20
2022
6.3.2
6.3.3
6.3.4
6.3.5
6.3.6
20223172022
AA28A14A
6.4
6.4.1
2022
20222021
6.4.2
A20223202241,226.42
6.5
6.5.1
6.5.2
6.6
202263072.63
6.7
6.8
2022
6.9
6.10
6.11
2022
6.12 ╱
6.13
322021
7.1
7.1.1
3,474,505,339A1,895,484,527H1,579,020,812
202112312022630(%)(%)1,548,033,99344.55–––-343,907,543-343,907,5431,204,126,45034.66 1––––––––– 21,020,475,24929.37–––-144,934,462-144,934,462875,540,78725.20 3527,558,74415.18–––-198,973,081-198,973,081328,585,6639.46 470,205,86613.53–––-167,395,999-167,395,999302,809,8678.72 57,352,8781.65–––-31,577,082-31,577,08225,775,7960.74 4––––––––– ––––––––– –––––––––1,926,471,34655.45–––343,907,543343,907,5432,270,378,88965.34 1347,450,53410.00–––343,907,543343,907,543691,358,07719.90 2––––––––– 31,579,020,81245.45–––––1,579,020,81245.45 4–––––––––3,474,505,339100.00–––––3,474,505,339100.00
(1)
(2) 141,062,3074.06%62,3180.002%
2022
7.1.2
7.1.3
7.1.4
2021A1,548,033,9931236
343,907,543A2,62612202225202227
1,204,126,450
7.2
7.2.1
76,350A75,234H1,116
7.2.2
(%)11,172,861,43233.76H500––2488,551,00314.06A+H3,116,200407,929,748––3458,574,85313.20H––––4294,818,9328.49A+H–129,564,932129,564,9325240,463,6506.92H––––6217,570,1506.26H––––7173,367,7664.99A33,529,091139,838,675––8171,339,6984.93A–171,339,698––9169,704,4044.88A9,777,885139,838,675––1094,506,8782.72A–94,506,878––
2022
11,172,861,432H1,172,861,432
68,600,000A68,600,000333,529,091A33,529,091429,865,729A29,865,729524,901,099A24,901,099617,805,338A17,805,338716,129,476A16,129,476812,847,732A12,847,732910,068,631A10,068,631109,143,525A9,143,52568,600,0001.97%
2,362
(1) H
(2) A413,985,003H74,566,000A31,173,547519,724,55014.96%
(3) A129,564,932H165,254,000
294,818,9328.49%
(4) H240,463,6506.92%
(5) H150,000,000H
67,570,150H217,570,1506.26%
(6) A171,339,698A196,102
A171,535,8004.94%
(7) A169,704,404
A3,673,494A173,377,8984.99%
2022
1407,929,748202420362171,339,698202420363139,838,675202420364139,838,675202420365129,564,93220242036694,506,87820242036737,456,52220242036829,942,32520242036924,191,31020242036101,659,54720242036
7.2.3
30%
7.2.4 5%
2004227
100.00198
A413,985,003H74,566,000
A31,173,547519,724,55014.96%
2022
19475162.0024826
H458,574,85313.20%
1997121201011
“”
A129,564,932H165,254,000294,818,932
8.49%A129,564,932
1984416199711116.83
5631509
H240,463,6506.92%
200234
117.52100127282930
H150,000,000H67,570,150H217,570,150
6.26%
2022
7.2.5
20121119111BCD
H84,823,500
A1,934,94986,758,4492.50%
7.2.6
╱
(%)(%)(1)
H458,574,85329.0413.20
(1)
H458,574,85329.0413.20(1)
H458,574,85329.0413.20(1)
H╱
458,574,85329.0413.20
(1)
H458,574,85329.0413.20(1)
H458,574,85329.0413.20HSBC International Trustee Limited
(2)
H458,574,85329.0413.20
(3)
A435,749,84122.9912.54
A248,226,95013.107.14
H74,566,0004.722.15
(3)
A413,985,00321.8411.91
A248,226,95013.107.14
H74,566,0004.722.15
H74,566,0004.722.15
2022
⺗??
╱
(%)(%)(4)
H240,463,65015.236.92
(4)
H240,463,65015.236.92(5)
A129,564,9326.843.73
H165,254,00010.474.76
(5)
H165,254,00010.474.76
(5)
H165,254,00010.474.76(6)
H150,000,0009.504.32
H67,570,1504.281.94(6)
H67,570,1504.281.94
(7)
A169,704,4048.954.88
A3,673,4940.190.11
⺗??
╱
(%)(%)
(7)
A1,659,5470.090.05(7)
A914,3510.050.03(7)
A720,1420.040.02(7)
A288,0200.020.01
(7)
A91,4340.000.00
A173,367,7669.154.99 (DBS Group Holdings Ltd.)
(8)
H101,088,5046.402.91
H101,088,5046.402.91DBS Bank Ltd.
(8)
H101,088,5046.402.91
H101,088,5046.402.91
H84,823,5005.372.44
(1) 458,574,853H
74.37%42.96%
2022
(2) 39.49%
(1)
(3) 413,985,003A
H74,566,00028AAA11.28248,226,950A
16,129,476A4,571,761A136,571A12,679A914,351A
(4) 240,463,650H
(5) 129,564,932A165,254,000H
(6) 150,000,000H67,570,150H
(7) A169,704,404A
1,659,547A914,351A720,142
A288,020A91,434
100%
100%
(8) DBS Bank Ltd.101,088,504H101,088,504HDBS Bank Ltd.
DBS Bank Ltd.DBS Bank Ltd.101,088,504H101,088,504H101,088,504H101,088,504H
7.3
7.3.1
[2017]78[2017]22422017122020171221
20200,00010,000
1,000506
20171220
49.5
46165.4%750,000,0002037,500,000
2022
7.3.2
(%)The Bank of New York Depository (Nominees) Limited37,500,000100.00
(1)
(2)(3)(4)(5)“”
7.3.3
7.3.4
7.3.5
7.3.6
2237
7.4
2022
8.1
8.2
“
7.3
”
8.3
8.3.1
20215202021926A[2021]2272022311
[2022]5052022323130A202232320283220.20%0.40%1.00%
1.70%2.50%3.50%
A110%202011202022120
[2022]1720223245010
3.73%2027328
8.3.2
“”
8.4
8.4.1
20213A
A20223130
129.842022414A“”“113056”A
8.4.2
298,700
(%)2,800,000,00021.54
718,103,0005.52623,595,0004.80618,363,0004.76581,873,0004.48537,388,0004.13500,000,0003.85380,000,0002.92287,690,0002.21267,143,0002.05
2022
8.4.3
13,000,000,000–––13,000,000,000
8.4.4
20229292028322
8.4.5
A
20226232021<2021>
AH10
3.90
11.28╱10.89╱2022728
8.4.6
“”20223AA“AAA”“”“AAA”“”20225“”A2022“AAA”“”“AAA”“”
2022
9.1
9.1.1
1963820176
2018320183
8,60020,20011,60019635201312
2011220134
54,57466,07411,50019651220132
20168201410
176,375186,87510,5001960720169
20169201912
8,7008,700––19528200772,0004,6002,600197262018121,0331,033––1976820194––––19776202110–4004001956920203––––1956320203––––19691020203––––19521220203––––1969820205––––
9.1.2
1964220134123,451123,451––1979920195––––19671020191265,62565,625––197812201912––––1956420166––––19541020185––––19745201912––––196382015320222––––1974102019820223––––
2022
9.1.3
19635201312
2011220134
54,57466,07411,5001968120164
20176
9,90020,40010,50019651220132
20168201410
176,375186,87510,5001965920132
201410
144,947144,947––19651220132
201410
77,72377,723––19766201510
2016320188
8,30018,70010,40019746201410
20163
70,86281,46210,6001960720169
20169201912
8,7008,700––
9.2
9.2.1
19898201142021720198202112022520155
9.2.2
(1976)
DSB BCM (1) LimitedDSB BCM (2) LimitedDSGI (1) LimitedDSLI (2) Limited
2022
DSLI (BVI) (1) LimitedDSMI Group LimitedDah Sing Properties LimitedFiley Investment CorporationHigh Standard Investment Ltd.
(1931)MEVAS Nominees Limited
South Development LimitedReliable Associates LimitedUpway Wealth International LimitedWell Idea Enterprises Limited
2022
9.3
9.3.1
2022331
2021
9.3.2
20222212022329
9.3.3
2022
9.4
2022630
╱(%)A20,2000.00058A66,0740.00190A186,8750.00538A8,7000.00025A4,6000.00013A1,0330.00003A4000.00001A123,4510.00355A60,6470.00175A65,6250.001892022630
9.5
9.6
20226304,8394,44291.80%18658258151鈊8566
(%)67914.033607.4493019.221,48330.651453.001,24225.6667413.933,76877.873978.20301,08322.3831-402,59553.6341-5084017.36513216.63
4,839100.00
2022
9.7
6–1,0463,423.12529241274.67“”1202,5032,159.56
13414280.31
9345265.01 ?B 438
6290233.68
–1574,8396,636.35
10.1
10.1.1
“”
278.625%“”“”
“”
“”
“”2021
2022
“”“”
2022“”
10.1.2
10.2
20226536.3648.93
122.69
17.445.28%0.23
“”
“”
“”“”
“”O2O“?”“”“”
“”“”“”“e”“”
“”
“+++”
“”“”“”
2022
“1+2+N”“”“‘’”
10.3
10.3.1
2016
“”“”
10.3.2
2022
“”“”“”“”
“”“”“”20221,059359
33.90%19818.70%19118.04%
91.69%211.98%201.89%474.44%
2022
11.1
11.2
11.2.1
220223172022202262320212022
A2021<><><><><>6
<2021><2021><2021><2021>2022
<2021>2022
20222022<>112021202120212021202120212021
11.2.2
8<2021><2021>2022
<2021><2021><2021
><2021><2022><2021><2021
><2021><2021><2021>2022<
><>2022<2021>20215520212021202120212021202120212021202120212021
2022
11.2.3
42021202120212022
20219
11.3
2022630“”20226232021103.90
20211231“2021”1,355,057,082.2120212022728AH2022
12.1 142
12.2 157
12.3 318
2022
(2022)61285686_B06
“”20226302022630
2101
2022830
2022
20211231
33,238,62937,200,469
4,588,2216,705,902
3,064,075506,255
7,0584,556
48,339,39637,619,662
328,094,482306,883,598 725,500,64824,580,566 8133,549,339130,464,527 975,744,36263,971,202 9115,991115,991
2,295,8462,228,158
3,127,5393,152,421
148,501113,103
436,493434,144
3,4443,569
4,265,5413,846,343
1,115,4591,123,154663,635,024618,953,620
2022
2022
20211231
51,205,27950,631,405
9,536,78113,570,425
32,141,40425,860,244
49,3955,772
6,396,55117,179,075
376,739,949338,695,343
606,933719,387
733,825536,183
128,844,804118,852,070
247,230195,231122,95096,777
5,510,3743,365,013612,135,475569,706,925
3,474,5053,474,505
5,981,0284,909,307
8,044,7088,044,708
613,712911,282
3,910,1493,910,149
7,390,7596,880,205
20,062,05219,143,03249,476,91347,273,1882,022,6361,973,50751,499,54949,246,695663,635,024618,953,620
2022
20211231
33,204,79237,156,859
4,382,9006,409,633
4,161,3961,350,371
7,0584,556
48,339,39637,619,662
294,047,448277,880,342 725,500,64824,580,566 8133,549,339130,464,527 975,744,36264,279,223 9115,991115,991
3,922,8533,855,165
2,934,1582,943,470
135,45698,912
426,867424,060
3,4443,569
3,975,6723,589,114
1,091,6341,070,577631,543,414591,846,597
2022
2022
20211231
51,205,27950,631,405
10,259,52514,636,393
6,802,4374,604,153
49,3955,772
6,396,55117,179,075
376,141,670337,993,246
569,061676,329
677,214468,508
127,344,437117,628,146
247,230195,231106,68780,391
2,774,728932,472582,574,214545,031,121
3,474,5053,474,505
5,981,0284,909,307
8,038,4768,038,476
613,712913,091
3,906,1613,906,161
7,152,9336,729,668
19,802,38518,844,26848,969,20046,815,476631,543,414591,846,597
20222021
13,656,30413,310,644
(8,301,765)(7,715,029)5,354,5395,595,615
485,480491,537
(73,014)(63,011)412,466428,526
949,940941,387125,361108,589
125,446–
5,772
42,36259,750
(260,037)283,232240,365(57,201)21,74622,2386,767,1537,274,202
(81,124)(85,437)
(1,545,558)(1,428,502)
(1,648,792)(2,277,352)–(7,916)(14,385)(14,240)(3,289,859)(3,813,447)3,477,2943,460,755
3,7644,197
(8,991)(3,642)3,472,0673,461,310
(575,097)(707,000)2,896,9702,754,3102,784,6312,659,397112,33994,9132,896,9702,754,310
2022
20222021
(297,570)(107,922)
(327,851)(205,414)
30,919218,694
–(123,510)
(638)2,308––(297,570)(107,922)2,599,4002,646,3882,487,0612,551,475112,33994,9132,599,4002,646,388
0.80
0.79
0.71
0.79
20222021
12,652,18312,431,720
(7,826,149)(7,266,898)4,826,0345,164,822
483,868469,872
(72,617)(62,988)411,251406,884
1,015,730987,287125,361108,589
125,446–
5,772
42,36258,650
(260,037)283,232240,365(57,201)
6,281,7816,844,913
(79,981)(81,051)
(1,490,687)(1,384,751)
(1,434,207)(2,094,450)–(7,916)(190)(108)(3,005,065)(3,568,276)3,276,7163,276,637
3,5904,034
(8,991)(3,642)3,271,3153,277,029
(534,876)(672,248)2,736,4392,604,781
2022
20222021
(329,240)(205,868)
30,499219,013
–(123,510)
(638)2,308(299,379)(108,057)2,437,0602,496,724
27282946303132202112313,474,5054,909,3078,044,708911,2823,910,1496,880,20519,143,0321,973,50749,246,695
2022630
–1,071,721––––––1,071,721
––––––2,784,631112,3392,896,970
–––(297,570)––––(297,570)–––(297,570)––2,784,631112,3392,599,400
––––––(1,355,057)(63,210)(1,418,267)
–––––510,554(510,554)––20226303,474,5055,981,0288,044,708613,7123,910,1497,390,75920,062,0522,022,63651,499,549202012313,127,0554,909,3074,680,638602,4543,458,5216,295,34617,101,6761,819,21741,994,2142021630
347,450–3,357,838–––––3,705,288 ––––––2,659,39794,9132,754,310 –––(107,922)––––(107,922)
–––(107,922)––2,659,39794,9132,646,388 ––––––(1,295,990)(44,100)(1,340,090) –––––584,859(584,859)––20216303,474,5054,909,3078,038,476494,5323,458,5216,880,20517,880,2241,870,03047,005,800
2022
27282946303132202112313,474,5054,909,3078,038,476913,0913,906,1616,729,66818,844,26846,815,476
2022630
–1,071,721–––––1,071,721
––––––2,736,4392,736,439
–––(299,379)–––(299,379)–––(299,379)––2,736,4392,437,060
––––––(1,355,057)(1,355,057)
–––––423,265(423,265)–20226303,474,5055,981,0288,038,476613,7123,906,1617,152,93319,802,38548,969,200202012313,127,0554,909,3074,680,638602,4543,454,5336,144,80916,950,37039,869,1662021630
347,450–3,357,838––––3,705,288 ––––––2,604,7812,604,781 –––(108,057)–––(108,057)
–––(108,057)––2,604,7812,496,724 ––––––(1,295,990)(1,295,990) –––––584,859(584,859)–20216303,474,5054,909,3078,038,476494,3973,454,5336,729,66817,674,30244,775,188
20222021
201,0193,839,915
32,886,59311,989,253
9,511,9789,483,819
569,998480,520
1,000,03726,050
1,158,151611,675
45,327,77626,431,232
(17,303,296)(6,347,536)
(23,308,205)(30,203,353)
(982,415)(1,424,690)
(4,983,709)(5,213,586)
(73,014)(63,011)
(1,111,504)(1,088,757)
(1,351,540)(1,592,078)
(454,105)(1,537,853)
(49,567,788)(47,470,864)
(4,240,012)(21,039,632)
34,497,56030,405,907
8,21240,594
5,161,4624,381,306
39,667,23434,827,807
(51,088,408)(34,799,965)
(160,510)(124,189)
(51,248,918)(34,924,154) (11,581,684)(96,347)
2022
20222021
–3,705,288
82,273,69270,979,602
82,273,69274,684,890
(72,510,000)(49,990,000)
(31,813)(18,195)
(29,670)(21,425)
(479,916)(489,002)
(73,051,399)(50,518,622) 9,222,29324,166,26851,484(42,953)(6,547,919)2,987,336
17,028,56311,524,221
10,480,64414,511,557
20222021
201,0193,839,915
32,647,42912,687,432
8,559,4868,631,874
519,241392,847
1,000,03726,050
917,470259,031
43,844,68225,837,149
(21,497,275)(10,493,168)
(18,156,383)(24,669,954)
(985,559)(1,476,240)
(4,575,266)(4,879,933)
(72,617)(62,988)
(1,068,978)(1,049,046)
(1,264,538)(1,492,449)
(423,349)(1,504,976)
(48,043,965)(45,628,754)
(4,199,283)(19,791,605)
34,797,56030,405,907
8,15440,594
5,235,2504,427,206
40,040,96434,873,707
(51,088,408)(35,099,965)
(158,733)(123,462)
(51,247,141)(35,223,427) (11,206,177)(349,720)
2022
20222021
–3,705,288
81,973,69269,779,603
81,973,69273,484,891
(72,510,000)(49,990,000)
(31,351)(16,952)
–(725)
(428,664)(489,002)
(72,970,015)(50,496,679) 9,003,67722,988,21251,484(42,953)(6,350,299)2,803,934
16,623,27310,461,979
10,272,97413,265,913
“”[1996]140371
1998330[1998]48“”200781“”[2007]325“”2013116202125
“”20226304157
“”
2022830
2022
“”
“”
2021
2021
2021
2022630202216
15%25%
6%9%13%
3%5%7%
3%
2%20202320212020鈊
“鈊”15%
1.
2022
20211231610,348601,28728,153,70927,073,3594,443,4099,396,69818,291116,22633,225,75737,187,57012,87212,89933,238,62937,200,469
2022
20211231608,256599,27528,121,96427,038,4704,443,4099,389,98918,291116,22633,191,92037,143,96012,87212,89933,204,79237,156,85920226307.75%202112318%8%202112319%
2022
2.
2022
202112314,212,7875,096,487376,6841,610,9414,589,4716,707,4281,0221,092(2,272)(2,618)4,588,2216,705,902
2022
202112314,007,2094,799,918376,6841,610,9414,383,8936,410,859
(1,940)(2,156)4,382,9006,409,6332022630202112311
3.
2022
20211231335,570450,6631,199,504199,5151,677,850–3,212,924650,17811,1485,876(159,997)(149,799)3,064,075506,255
2022
20211231335,570350,6632,299,5041,149,5151,677,850–4,312,9241,500,17812,3616,622(163,889)(156,429)4,161,3961,350,3712022630202112313199,000149,2501
2022
4.
2022630
42,843,7634,543(5,813)
1,552,987570(43,485)452,3591,945(97)44,849,1097,058(49,395)
20211231
39,864,0234,556(5,772)
5.
2022
2021123121,792,44924,958,63726,540,16012,658,57048,332,60937,617,2079,7155,958(2,928)(3,503)48,339,39637,619,6622022630202112311
6.
2022
20211231300,650,426287,806,90036,712,97828,148,893337,363,404315,955,7932,128,8912,106,144(11,397,813)(11,178,339)328,094,482306,883,598
2022
20211231265,477,219257,781,12436,712,97828,148,893302,190,197285,930,0171,710,3081,790,934(9,853,057)(9,840,609)294,047,448277,880,342
2022
6.(a)
202263020211231%%53,899,75922.4646,610,04121.7651,303,87021.3848,240,63022.5324,726,07010.3122,395,26710.4621,647,7509.0219,476,7349.1017,352,8387.2314,860,1776.9410,981,3014.5811,534,4395.39
5,845,9192.446,012,5942.813,395,6791.423,043,5631.422,968,7771.242,816,9821.321,989,1220.832,032,0340.951,573,1550.661,815,3850.851,535,0180.641,526,9350.711,392,8850.58781,3540.36
1,352,0610.561,218,6190.571,167,6740.491,545,6530.72869,6180.36878,9490.41808,6550.34831,5170.39388,0200.16337,4730.1636,712,97815.3028,148,89313.15239,911,149100.00214,107,239100.0042,638,56543.7542,843,18542.0621,957,46822.5322,524,00722.1218,834,75519.3316,371,05616.0714,021,46714.3920,110,30619.7597,452,255100.00101,848,554100.002,128,8912,106,144339,492,295318,061,937
6.(a)
202263020211231%%44,649,06821.7940,804,48222.1143,025,71020.9940,424,03221.9323,136,08711.2921,147,73011.4716,317,3587.9613,789,4557.4810,981,3015.3611,534,4396.2610,771,0545.259,796,9875.31
3,724,5941.823,773,4252.053,091,3271.512,704,5591.472,011,4190.981,802,9640.981,929,1220.942,032,0341.101,533,9950.751,741,5580.941,374,8850.67755,0880.411,314,5180.641,281,9350.70
1,225,9100.601,103,5780.601,129,6730.551,501,4850.81869,6180.42878,9490.48800,0160.39822,0780.45376,9620.18326,2150.1836,712,97817.9128,148,89315.27204,975,595100184,369,886100.0042,638,56543.8742,843,18542.1921,768,41022.3922,297,30321.9518,834,75519.3716,371,05616.1213,972,87214.3720,048,58719.7497,214,602100.00101,560,131100.001,710,3081,790,934303,900,505287,720,951
2022
6.(b)
2022
20211231263,114,367247,898,84026,519,39824,729,58424,162,09323,466,60123,567,54619,860,7682,128,8912,106,144339,492,295318,061,937
2022
20211231228,515,645218,452,08326,519,39824,729,58423,587,60822,887,58223,567,54619,860,7681,710,3081,790,934303,900,505287,720,951
(c)
2022
20211231138,146,301136,184,65191,481,81891,070,65056,426,27048,041,91851,309,01540,658,5742,128,8912,106,144339,492,295318,061,937
6.(c)
2022
20211231111,091,386112,257,79090,478,36389,762,46949,940,50543,979,04550,679,94339,930,7131,710,3081,790,934303,900,505287,720,951
(d)
2022630
2,132,888903,296401,352108,2073,545,7432,090,998339,0851,006,431279,0593,715,573538,752304,62375,34725,056943,778377,338137,425––514,7635,139,9761,684,4291,483,130412,3228,719,857
20211231
2,270,493854,203417,898129,5543,672,1481,610,237642,118904,168238,6813,395,204371,224240,58382,68730,494724,988636,232–22,741–658,9734,888,1861,736,9041,427,494398,7298,451,313
2022
6.(d)
2022630
2,115,112902,929395,739108,2073,521,9872,073,399322,716658,931279,0593,334,105
538,511304,42774,96524,961942,864150,202137,425––287,6274,877,2241,667,4971,129,635412,2278,086,583
20211231
2,256,148853,682412,152129,5543,651,5361,580,485426,437754,931238,6813,000,534
371,006240,50182,26730,380724,154402,500–22,741–425,2414,610,1391,520,6201,272,091398,6157,801,465
6.(e)
(1)
202112312,388,2332,461,3754,263,0349,112,642
709,091––709,091(269,181)236,3221,068,4921,035,633(266,274)(124,691)(137,397)(528,362)
––(1,380,596)(1,380,596) 12(41,853)41,853–– 13(4,106)–4,106– 21106,272(106,272)–– 23–(1,066,147)1,066,147– 32–50,248(50,248)–––425,416425,416––(76,226)(76,226)20226302,622,1821,492,6885,182,7289,297,598202012312,246,1703,539,1273,035,0148,820,311
1,134,001––1,134,001(391,343)1,292,7133,108,2774,009,647(592,850)(302,700)(89,659)(985,209)
––(4,238,317)(4,238,317) 12(134,820)134,820–– 13(20,210)–20,210– 21147,285(147,285)–– 23–(2,174,215)2,174,215– 32–118,915(118,915)–
––407,117407,117
––(34,908)(34,908)202112312,388,2332,461,3754,263,0349,112,642
2022
6.(e)
(1)
202112311,693,2912,201,2233,921,9427,816,456
466,632––466,632(256,789)213,860999,243956,314(165,282)(114,463)(134,098)(413,843)
––(1,378,496)(1,378,496) 12(41,663)41,663–– 13(4,106)–4,106– 21106,272(106,272)–– 23–(1,065,429)1,065,429– 32–50,248(50,248)–––420,618420,618––(76,226)(76,226)20226301,798,3551,220,8304,772,2707,791,455202012311,601,3223,285,2162,926,5437,813,081
782,354––782,354(263,424)1,220,7212,931,1453,888,442(426,269)(282,951)(89,659)(798,879)
––(4,228,300)(4,228,300) 12(132,458)132,458–– 13(6,298)–6,298– 21138,064(138,064)–– 23–(2,135,072)2,135,072– 32–118,915(118,915)–
––394,667394,667
––(34,909)(34,909)202112311,693,2912,201,2233,921,9427,816,456
6.(e)
(1)
202112311,071,811422,842571,0442,065,697
235,426––235,426
69,480335,125399,450804,055(320,069)(200,501)(97,033)(617,603)
––(409,598)(409,598) 12(45,941)45,941–– 13(12,767)–12,767– 2113,286(13,286)–– 23–(98,471)98,471– 32–3,278(3,278)– 31734–(734)–––70,16770,167––(47,929)(47,929)20226301,011,960494,928593,3272,100,215202012311,091,030403,554652,3122,146,896
624,513––624,5136,435296,842434,378737,655(608,274)(208,218)(104,944)(921,436)
––(612,208)(612,208) 12(35,227)35,227–– 13(19,066)–19,066– 2110,471(10,471)–– 23–(103,408)103,408– 32–9,316(9,316)– 311,929–(1,929)–
––140,195140,195
––(49,918)(49,918)202112311,071,811422,842571,0442,065,697
2022
6.(e)(1)
202112311,060,127417,292546,7342,024,153
234,736––234,736
66,876333,337394,042794,255(317,148)(199,625)(94,498)(611,271)
––(394,581)(394,581) 12(45,319)45,319–– 13(12,421)–12,421– 2112,250(12,250)–– 23–(96,769)96,769– 32–3,176(3,176)– 31734–(734)–
––62,23962,239
––(47,929)(47,929)2022630999,835490,480571,2872,061,602202012311,078,686386,289637,8802,102,855
622,773––622,773
5,381293,418409,127707,926(603,386)(199,721)(102,381)(905,488)
––(574,067)(574,067) 12(34,500)34,500–– 13(18,258)–18,258– 217,533(7,533)–– 23–(98,948)98,948– 32–9,287(9,287)– 311,898–(1,898)–
––120,072120,072
––(49,918)(49,918)202112311,060,127417,292546,7342,024,153
6.(e)(2)
2021123171,914––71,914
56,787––56,787(59,133)––(59,133)202263069,568––69,5682020123149,1961–49,197
71,914––71,914––––
(49,196)(1)–(49,197)2021123171,914––71,914
2022
6.(f)(1)
20211231166,954,12712,739,0876,265,132185,958,346
46,881,144––46,881,144(26,530,808)(1,167,562)(216,447)(27,914,817)
––(965,448)(965,448)––(761,054)(761,054) 12(2,836,394)2,836,394–– 13(223,863)–223,863– 211,321,034(1,321,034)–– 23–(3,737,315)3,737,315– 32–62,370(62,370)–2022630185,565,2409,411,9408,220,991203,198,17120201231142,210,65217,244,1935,205,827164,660,672
78,924,157––78,924,157
(48,329,607)(4,149,236)(193,253)(52,672,096)
––(1,699,097)(1,699,097)––(3,255,290)(3,255,290) 12(7,023,100)7,023,100–– 13(626,293)–626,293– 211,798,318(1,798,318)–– 23–(5,905,243)5,905,243– 32–324,591(324,591)–20211231166,954,12712,739,0876,265,132185,958,346
6.(f)
(1)
20211231138,413,37512,121,5865,686,032156,220,993
37,002,263––37,002,263(21,885,653)(1,140,734)(209,850)(23,236,237)
––(965,448)(965,448)––(758,954)(758,954) 12(2,832,594)2,832,594–– 13(223,863)–223,863– 211,321,034(1,321,034)–– 23–(3,733,725)3,733,725– 32–62,370(62,370)–2022630151,794,5628,821,0577,646,998168,262,61720201231119,898,60316,374,5495,047,810141,320,962
65,439,106––65,439,106
(41,341,131)(4,060,321)(193,253)(45,594,705)
––(1,699,097)(1,699,097)––(3,245,273)(3,245,273) 12(6,944,156)6,944,156–– 13(392,562)–392,562– 211,753,515(1,753,515)–– 23–(5,707,874)5,707,874– 32–324,591(324,591)–20211231138,413,37512,121,5865,686,032156,220,993
2022
6.(f)(1)
2021123199,006,5951,904,370937,589101,848,554
17,939,144––17,939,144(21,051,220)(672,893)(198,832)(21,922,945)
––(2,900)(2,900)––(409,598)(409,598) 12(1,412,763)1,412,763–– 13(427,528)–427,528– 21146,314(146,314)–– 23–(305,990)305,990– 32–12,260(12,260)– 313,441–(3,441)–202263094,203,9832,204,1961,044,07697,452,2552020123193,962,2281,600,249964,00796,526,484
47,184,014––47,184,014
(40,252,069)(800,981)(182,025)(41,235,075)
––(14,780)(14,780)––(612,089)(612,089) 12(1,489,244)1,489,244–– 13(498,619)–498,619– 2194,576(94,576)–– 23–(310,177)310,177– 32–20,611(20,611)– 315,709–(5,709)–2021123199,006,5951,904,370937,589101,848,554
6.(f)(1)
2021123198,772,9451,876,605910,581101,560,131
17,909,268––17,909,268(20,992,787)(668,514)(196,015)(21,857,316)
––(2,900)(2,900)––(394,581)(394,581) 12(1,400,318)1,400,318–– 13(420,617)–420,617– 21141,131(141,131)–– 23–(297,480)297,480– 32–12,147(12,147)– 313,441–(3,441)–202263094,013,0632,181,9451,019,59497,214,6022020123193,579,7581,535,216934,48096,049,454
47,145,099––47,145,099
(40,100,462)(768,786)(176,327)(41,045,575)
––(14,780)(14,780)––(574,067)(574,067) 12(1,466,707)1,466,707–– 13(473,904)–473,904– 2183,512(83,512)–– 23–(293,571)293,571– 32–20,551(20,551)– 315,649–(5,649)–2021123198,772,9451,876,605910,581101,560,131
2022
6.(f)(2)
2021123128,148,893––28,148,893
26,568,378––26,568,378(18,110,503)––(18,110,503)
106,210––106,210202263036,712,978––36,712,9782020123120,032,718202–20,032,920
27,744,279––27,744,279(20,032,718)(202)–(20,032,920)
404,614––404,6142021123128,148,893––28,148,893
7.
2022
20211231
–1,726,325
1,258,2501,444,666
301,017–
(a)
6,002,5195,743,525
(b)
9,293,9819,890,126
–2,026,559
8,036,9903,032,399
607,891716,96625,500,64824,580,566
7.
(a)
2022
20211231
5,197,1295,210,898
805,390532,6276,002,5195,743,525
(b)
2022
20211231
9,293,9819,890,1268.
2022
2021123161,877,81956,119,46318,656,05013,860,8502,472,4322,463,645120,000120,000–30,000
(a)
6,510,2338,630,698
(b)
32,733,68037,131,5009,684,00010,722,000132,054,214129,078,1562,443,3942,424,897(948,269)(1,038,526)133,549,339130,464,527
2022
8.(a)
2022
20211231
3,769,0525,288,017
2,075,8002,677,300
665,381665,3816,510,2338,630,698
(b)
2022
20211231
488,000488,000
476,0001,275,000964,0001,763,000
5,032,5006,182,500
26,737,18029,186,00031,769,68035,368,50032,733,68037,131,500
8.
20211231568,33950,005420,1821,038,526
9,050––9,050(36,958)(5,233)(88)(42,279)(34,257)(4,310)(18,461)(57,028) 2112,042(12,042)––2022630518,21628,420401,633948,26920201231847,31943,871435,3121,326,502
41,1282,240–43,368(143,093)(2,462)69,737(75,818)(164,596)(6,063)(84,867)(255,526) 12(20,076)20,076–– 217,657(7,657)––20211231568,33950,005420,1821,038,526
2022
8.
20211231126,254,7581,952,000871,398129,078,156
20,502,626––20,502,626(17,201,702)(283,000)(41,866)(17,526,568) 21250,000(250,000)––2022630129,805,6821,419,000829,532132,054,21420201231110,238,3691,200,0001,109,083112,547,452
39,069,748235,000–39,304,748(22,306,359)(230,000)(237,685)(22,774,044) 12(1,447,000)1,447,000–– 21700,000(700,000)––20211231126,254,7581,952,000871,398129,078,156
9.
2022
20211231
1,194,741200,566
1,831,622160,646
709,7111,117,018
4,494,059720,628
202,085201,596
65,493,12360,084,188
73,925,35562,484,6561,819,0071,486,54675,744,36263,971,202
115,991115,991
2022
20211231
1,194,741200,566
1,831,622160,646
709,7111,117,018
4,494,059720,628
202,085503,448
65,493,12360,084,188
73,925,35562,786,5081,819,0071,492,71575,744,36264,279,223
115,991115,991
2022
9.
2022
20211231
73,925,34162,484,642
74,261,07062,615,869
(335,729)(131,227)1,819,0071,486,546(796,489)(752,917)
––
73,925,35562,484,656
74,261,08462,615,883
(335,729)(131,227)1,819,0071,486,546(796,489)(752,917)
9.
2022
20211231
73,925,34162,786,494
74,261,07062,915,869
(335,729)(129,375)1,819,0071,492,715(796,489)(753,475)
––
73,925,35562,786,508
74,261,08462,915,883
(335,729)(129,375)1,819,0071,492,715(796,489)(753,475)
2022
20211231
115,991115,991
8,6008,600
107,391107,391
2022
9.
20211231288,917–464,000752,917
82,131––82,131(9,816)––(9,816)(28,743)––(28,743)2022630332,489–464,000796,48920201231177,824––177,824
126,76794,900–221,667
8,029–369,100377,129(23,703)––(23,703) 23–(94,900)94,900–20211231288,917–464,000752,917
9.
20211231289,475–464,000753,475
82,131––82,131(9,816)––(9,816)(29,301)––(29,301)2022630332,489–464,000796,48920201231177,824––177,824
127,32594,900–222,225
8,029–369,100377,129(23,703)––(23,703) 23–(94,900)94,900–20211231289,475–464,000753,475
2022630202112313
500,000464,000110.
2022
202112312,295,8462,228,158
2022
202112311,724,5001,724,5002,295,8462,228,158(97,493)(97,493)3,922,8533,855,165
2022
10.(a)
20211231
2022
鈊
1,530,0001,530,000––1,530,00065,79051.00%
216,50097,007––97,007–66.72%1,746,5001,627,007––1,627,00765,790
2020
1231
20211231
鈊 1,530,0001,530,000––1,530,00045,90051.00% 216,50097,007––97,007–66.72%
1,746,5001,627,007––1,627,00745,900
2017323鈊3015.351%201155
“”
110,00022,00020%202012194,500
66.72%324,500
10.
(b)
20211231
2022
655,1421,327,62190,074–(46,590)1,371,10515.53%379,024900,53735,287–(11,083)924,7414.97%1,034,1662,228,158125,361–(57,673)2,295,846
2020
1231
2021
1231
655,1421,113,307214,314––1,327,62115.53%379,024831,77481,508–(12,745)900,5374.97%1,034,1661,945,081295,822–(12,745)2,228,158
2022
10.
(b)
2015615“”154,0002016814
1,300,000205,27015.79%20177132,210,294338,34615.31%2018894,000,000
655,14215.53%
“”2017421
5,573,975
4.97%379,024
55.7
11.
202112313,143,26710,375610,689153,075178,975459,1004,555,4816,8121,47933,10620,213–25,27586,885
164,349–63––(164,412)–
(6,543)(5)(9,189)(3,817)(74)–(19,628)20226303,307,88511,849634,669169,471178,901319,9634,622,73820211231(822,790)(9,359)(419,010)(108,693)(41,708)–(1,401,560)
(53,243)(250)(33,518)(7,981)(14,129)–(109,121)
4,28148,9783,70316–16,9822022630(871,752)(9,605)(443,550)(112,971)(55,821)–(1,493,699)
(1,500)–––––(1,500)20226302,434,6332,244191,11956,500123,080319,9633,127,539
2022
11.
202012313,058,5969,851552,564143,723178,975516,9354,460,644
21,47852468,07516,642–64,219170,938 79,381––2,357–(81,738)–
(14,663)–(9,950)(9,647)–(40,316)(74,576) (1,525)–––––(1,525)202112313,143,26710,375610,689153,075178,975459,1004,555,48120201231(730,333)(8,835)(367,540)(105,712)(13,444)–(1,225,864)
(102,527)(524)(61,133)(12,347)(28,264)–(204,795)
9,771–9,6639,366––28,800 299–––––29920211231(822,790)(9,359)(419,010)(108,693)(41,708)–(1,401,560)20201231–––––(1,500)(1,500)
(1,500)––––1,500–20211231(1,500)–––––(1,500)202112312,318,9771,016191,67944,382137,267459,1003,152,421202012312,328,2631,016185,02438,011165,531515,4353,233,280
11.
202112313,068,4998,913600,433150,448459,1004,287,393
6,8121,47932,44320,15825,27586,167
164,349–63–(164,412)–
(6,543)(5)(9,189)(3,817)–(19,554)20226303,233,11710,387623,750166,789319,9634,354,00620211231(816,838)(8,173)(411,654)(107,258)–(1,343,923)
(52,034)(152)(32,866)(7,839)–(92,891)
4,28148,9783,703–16,9662022630(864,591)(8,321)(435,542)(111,394)–(1,419,848)20226302,368,5262,066188,20855,395319,9632,934,158202012313,014,9438,389543,030141,136485,8204,193,318
21,47852467,35316,60264,219170,176 48,266––2,357(50,623)–
(14,663)–(9,950)(9,647)(40,316)(74,576) (1,525)––––(1,525)202112313,068,4998,913600,433150,448459,1004,287,39320201231(726,212)(7,985)(361,251)(104,583)–(1,200,031)
(100,696)(188)(60,066)(12,041)–(172,991)
9,771–9,6639,366–28,800 299––––29920211231(816,838)(8,173)(411,654)(107,258)–(1,343,923)202112312,251,661740188,77943,190459,1002,943,470202012312,288,731404181,77936,553485,8202,993,287
2022
11.
2022630109,121
94,99214,1292021630101,400
87,26814,132202263080,3482021123193,489
12.
20211231167,9954,120–172,115
59,677383–60,060(2,415)––(2,415)2022630225,2574,503–229,76020211231(55,335)(3,677)–(59,012)(23,906)(434)–(24,340)2,093––2,0932022630(77,148)(4,111)–(81,259)2022630148,109392–148,50120201231208,23212,74566221,043
59,771––59,771(100,008)(8,625)(66)(108,699)20211231167,9954,120–172,11520201231(79,850)(10,527)(2)(90,379)
(36,530)(1,775)–(38,305)
61,0458,625269,67220211231(55,335)(3,677)–(59,012)20211231112,660443–113,103
12.
20211231150,6634,120–154,78359,677383–60,060(2,415)––(2,415)2022630207,9254,503–212,42820211231(52,194)(3,677)–(55,871)(22,760)(434)–(23,194)2,093––2,0932022630(72,861)(4,111)–(76,972)2022630135,064392–135,45620201231187,04512,74566199,856
51,977––51,977(88,359)(8,625)(66)(97,050)20211231150,6634,120–154,78320201231(77,627)(10,527)(2)(88,156)
(34,750)(1,775)–(36,525)
60,1838,625268,81020211231(52,194)(3,677)–(55,871)2021123198,469443–98,912
2022
13.
20211231186,905685,536872,441
–56,69156,691–(270)(270)2022630186,905741,957928,86220211231(57,840)(380,457)(438,297)
(2,337)(52,005)(54,342)
–2702702022630(60,177)(432,192)(492,369)2022630126,728309,765436,49320201231186,905538,642725,547
–146,894146,89420211231186,905685,536872,44120201231(53,167)(292,999)(346,166)
(4,673)(87,458)(92,131)20211231(57,840)(380,457)(438,297)20211231129,065305,079434,14420201231133,738245,643379,381
13.
20211231186,905672,499859,404
–56,25856,258–(270)(270)2022630186,905728,487915,39220211231(57,840)(377,504)(435,344)
(2,337)(51,114)(53,451)
–2702702022630(60,177)(428,348)(488,525)2022630126,728300,139426,86720201231186,905530,281717,186
–142,218142,21820211231186,905672,499859,40420201231(53,167)(291,266)(344,433)
(4,673)(86,238)(90,911)20211231(57,840)(377,504)(435,344)20211231129,065294,995424,06020201231133,738239,015372,753
2022
14.
2022
20217,4745,949–1,5257,4747,474(3,905)(3,374)–(299)(125)(232)(4,030)(3,905)3,4443,569
15.
2022
20213,846,3433,353,016
320,221595,82098,977(102,493)4,265,5413,846,343
2022
20213,589,1143,113,836
286,978578,37499,580(103,096)3,975,6723,589,114
2022
15.
2022630
4,184,67117,295,426
10,45541,819290,8661,370,1724,485,99218,707,417(31,526)(126,103)(144,067)(576,268)
(44,858)(179,432)(220,451)(881,803)4,265,54117,825,614
20211231
3,916,67516,161,663
299,5481,380,2534,216,22317,541,916
(81,950)(327,799) (98,829)(395,315)
(144,067)(576,268)
(45,034)(180,136)(369,880)(1,479,518)3,846,34316,062,398
15.
2022630
3,972,31715,889,268
10,45541,819213,351853,4044,196,12316,784,491(31,526)(126,103)(144,067)(576,268)(44,858)(179,432)(220,451)(881,803)3,975,67215,902,688
20211231
3,728,18214,912,728
231,275925,1013,959,45715,837,829
(81,950)(327,799) (99,292)(397,167)
(144,067)(576,268)
(45,034)(180,136)(370,343)(1,481,370)3,589,11414,356,459
2022
15.
20222021278,303419,80350,424(105,322)(8,506)(22,690)320,221291,791
20222021254,302400,27650,424(105,322)(17,748)(32,159)286,978262,795
16.
2022
20211231
(a)
344,400372,134(a)
(35,619)(37,825)302,601235,820
229,517229,50598,502105,885(b)
68,56468,56456,59349,27950,90199,7921,115,4591,123,154
2022
20211231(a)
333,611363,369
(a)
(33,019)(35,225)301,714234,734
229,517229,50598,502105,885
(b)
57,38157,38155,14948,16348,77966,7651,091,6341,070,577
2022
16.
(a)
2022
20211231
92,887126,9761 – 284,64853,4692 – 326,14453,229
140,721138,460344,400372,134(35,619)(37,825)308,781334,309
2022
20211231
86,808121,6721 – 283,36353,0572 – 325,71752,132
137,723136,508333,611363,369(33,019)(35,225)300,592328,144
16.
(a)
202112315,34817,16315,31437,825
326––326
(212)(3,430)6,0992,457
––(2,523)(2,523)
(464)(96)(1,906)(2,466) 12
(54)54–– 13
(127)–127– 21210(210)–– 23–(279)279–20226305,02713,20217,39035,619202012311,09369,370102,559173,022
1,300––1,300(11,271)(11,138)52,19329,784
––(126,046)(126,046)
(604)(22,610)(17,021)(40,235) 12(54)54–– 13(512)–512– 2115,396(15,396)–– 23–(3,117)3,117–202112315,34817,16315,31437,825
2022
16.
(a)
202112312,74817,16315,31435,225
326––326
(212)(3,430)6,0992,457
––(2,523)(2,523)
(464)(96)(1,906)(2,466) 12
(54)54–– 13
(127)–127– 21210(210)–– 23–(279)279–20226302,42713,20217,39033,019202012311,09369,370102,559173,022
1,300––1,300(13,871)(11,138)52,19327,184
––(126,046)(126,046)
(604)(22,610)(17,021)(40,235) 12(54)54–– 13(512)–512– 2115,396(15,396)–– 23–(3,117)3,117–202112312,74817,16315,31435,225
16.
(a)
20211231255,01393,22023,901372,134
43,120––43,120(64,333)(682)(3,316)(68,331)
––(2,523)(2,523) 12(4,368)4,368–– 13(10,216)–10,216– 211,483(1,483)–– 23–(1,975)1,975–2022630220,69993,44830,253344,40020201231170,187312,321151,682634,190
131,760––131,760(85,456)(122,818)(26,564)(234,838)
––(158,978)(158,978) 12(4,283)4,283–– 13(40,827)–40,827– 2183,632(83,632)–– 23–(16,934)16,934–20211231255,01393,22023,901372,134
2022
16.
(a)
20211231246,24893,22023,901363,369
41,096––41,096(64,333)(682)(3,316)(68,331)
––(2,523)(2,523) 12(4,368)4,368–– 13(10,216)–10,216– 211,483(1,483)–– 23–(1,975)1,975–2022630209,91093,44830,253333,61120201231162,423312,321151,682626,426
130,759––130,759(85,456)(122,818)(26,564)(234,838)
––(158,978)(158,978) 12(4,283)4,283–– 13(40,827)–40,827– 2183,632(83,632)–– 23–(16,934)16,934–20211231246,24893,22023,901363,369
16.(b)
2022
2021123165,22165,2213,3433,34368,56468,5642022
2021123155,12755,1272,2542,25457,38157,381202263020215,850
2022
17.
2022
2021123135,200,00036,200,00013,746,16010,920,6801,541,6602,080,650–1,085,47150,487,82050,286,801717,459344,60451,205,27950,631,40518.
2022
202112315,145,0777,823,8044,301,8535,682,0229,446,93013,505,82689,85164,5999,536,78113,570,425
2022
202112315,187,4337,823,8044,982,0786,747,97010,169,51114,571,77490,01464,61910,259,52514,636,393
19.
2022
2021123131,816,30824,591,022–985,00031,816,30825,576,022325,096284,22232,141,40425,860,244
2022
202112316,796,3074,600,0006,1304,1536,802,4374,604,15320.
2022
202112316,392,50017,172,2004,0516,8756,396,55117,179,075
2022
21.
2022
2021123171,272,19571,149,941127,787,642108,914,85117,698,65117,235,404139,915,248122,683,99815,458,00815,202,061372,131,744335,186,2554,608,2053,509,088376,739,949338,695,343
2022
2021123171,241,91371,080,789127,775,355108,897,85817,661,43817,190,272139,417,620122,136,79615,443,05715,183,976371,539,383334,489,6914,602,2873,503,555376,141,670337,993,246
22.
2022
20211231(a)
286,974343,168
(b)
257,132310,811
(c)
24,07022,287(d)
17,89317,671(e)
20,86425,450606,933719,387
2022
20211231(a)
273,997325,948
(b)
232,384285,055(c)
23,92322,205(d)
17,89317,671(e)
20,86425,450569,061676,329
2022
22.
(a)
202120221231630
286,274646,908(703,104)230,0782428,544(28,544)244,41061,311(60,786)4,9353,39057,966(57,436)3,920
2701,227(1,232)265
7502,118(2,118)7505,91960,047(58,880)7,0868,62615,891(14,693)9,824
37,915–(2,888)35,027343,168812,701(868,895)286,9742020202112311231
331,0581,250,309(1,295,093)286,274
8671,642(71,704)243,465100,986(100,041)4,4102,56398,220(97,393)3,390 1522,361(2,243)270 750405(405)750
4,198119,340(117,619)5,91910,35634,467(36,197)8,62637,192814(91)37,915386,3551,577,558(1,620,745)343,168
22.
(a)
202120221231630
269,779625,688(677,689)217,7782427,773(27,773)244,40760,146(59,632)4,9213,38756,897(56,378)3,906
2701,187(1,192)265
7502,062(2,062)7505,91758,357(57,208)7,0667,90615,268(13,993)9,181
37,915–(2,888)35,027325,948787,232(839,183)273,997
2020202112311231
310,0051,202,235(1,242,461)269,779
8669,989(70,051)243,46198,868(97,922)4,4072,55996,168(95,340)3,387 1522,297(2,179)270 750403(403)750
4,186116,180(114,449)5,9179,91833,084(35,096)7,90637,192814(91)37,915364,8481,521,170(1,560,070)325,948
2022
22.(b)
202120221231630
310,81182,063(135,742)257,132
2020202112311231
246,851169,744(105,784)310,811
202120221231630285,05572,804(125,475)232,384
2020202112311231
231,328151,190(97,463)285,055
22.(c)
20212022123163019,27070,959(69,274)20,955
1,1312,322(2,240)1,2131,88632,323(32,307)1,902
22,287105,604(103,821)24,070
2020202112311231
20,203135,443(136,376)19,270
1,1134,461(4,443)1,1311,98357,871(57,968)1,886
23,299197,775(198,787)22,287
202120221231630
19,27168,987(67,314)20,944
1,0472,255(2,215)1,0871,88731,750(31,745)1,892
22,205102,992(101,274)23,923
2020202112311231
20,192131,950(132,871)19,271
1,0274,342(4,322)1,0471,98356,919(57,015)1,887
23,202193,211(194,208)22,205
2022
22.(d)
20226302011630
17,8932021123117,671
2022
2021123117,89317,671––17,89317,671
2022
202117,67120,563(763)(1,527)
(1,798)17,89317,671
22.
(d)
2022
20211231
2022
20211231(638)1,348
6055
2022
20211231
22.08
22.08
29.58
29.58
2022
22.(e)
20212022123163025,450(2,303)(2,283)20,864202020211231123130,463–(5,013)25,450
23.
2022
20211231493,571248,418212,675220,77213,78915,5596,0996,8762,65810,5595,03333,999733,825536,183
2022
20211231437,798184,080212,275220,00313,76515,5066,0946,8382,3218,2384,96133,843677,214468,508
24.
2022
202112312027
(a)
–5,997,9642032
(b)
4,999,424–2023
(c)
2,000,0002,000,0002024
(d)
1,999,7891,999,7222024
(e)
1,999,8801,999,8462024
(f)
1,499,3931,199,250
(g)
12,034,950–(h)
104,155,424105,268,656128,688,860118,465,438155,944386,632128,844,804118,852,070
2022
202112312027
(a)
–5,997,9642032
(b)
4,999,424–2023
(c)
2,000,0002,000,0002024
(d)
1,999,7891,999,7222024
(e)
1,999,8801,999,846
(g)
12,034,950–
(h)
104,155,424105,268,656127,189,467117,266,188154,970361,958127,344,437117,628,146
2022
24.(a) 201661720161130
[2016]162201732060
104.80%20223212022321(b) 202011202022120
[2022]17202232450
103.73%2027328
(c) 20194302020917
[2020]2052020112
3.73%
(d) 20194302020917
[2020]2052021122
3.50%
(e) 20194302020915
[2020]2022021316
203.57%3
24.(f) 鈊201912272020827鈊
[2020]175鈊2021623
153.95%3
2022630152021123112(g) 20215202021926
A[2021]2272022311
[2022]5052022323130A“”202232320283220.20%0.40%1.00%
1.70%2.50%3.50%
“”A110%
11,926,9261,073,07413,000,000
(15,033)(1,353)(16,386)11,911,8931,071,72112,983,614123,057–123,057
–––2022063012,034,9501,071,72113,106,671
2022
24.(g)
A130%130%
3,000
11.28
A
A2022630(h) 20226307611
1.56%2.70%2021175112.02%3.28%20226301331,053.80202112311391,066.8020226302021
25.
2022
20211231213,730161,73133,50033,500247,230195,231
2022
202120211231161,731356,902163,518127,202(58,877)(19,168)(52,642)(303,205)2022630213,730161,73120226303
1,67221,500
1202112313
7272
2022
26.
2022
202112311,937,8501,648,6851,481,90893,0241,202,318744,322533,315484,170
229,517229,50587,040117,08438,42648,2235,510,3743,365,013
2022
202112311,424,96869,624916,982376,775
229,517229,50587,040117,08477,79591,46438,42648,0202,774,728932,472
27.
2022
202112313,474,5053,474,5053,474,5053,474,505202125347,450
3,357,83828.
2022
2021123128(a)(c)4,909,3074,909,30724(g)1,071,721–5,981,0284,909,307
2022
28.(a)
2017 1220
5.40%
16.21%
2037,500,000750,0004,909,307
(b)
202120221231630
37,500––37,5004,909,307––4,909,307
2020202112311231
37,500––37,5004,909,307––4,909,307
28.(c)(1)
(i)(ii)
16.21%
2010
(2)
2022
28.(c)(3)
(i)(ii) H
H(i)1.007.7628
(ii)H
H“”“”H
5.125%
(i)(ii)(4)
(i)(ii)(iii)
28.
(c)
(4)
(i)(ii)(iii)(iv)(v)
(i)(v)
(5)
3060
2022
29.
2022
202112318,037,6768,037,6767,0327,0328,044,7088,044,708
2022
202112318,037,6768,037,676
8,038,4768,038,476
30.
20211231
2022
3,910,149–3,910,149
20201231
202112313,458,521451,6283,910,149
20211231
2022
3,906,161–3,906,161
20201231
202112313,454,533451,6283,906,161
10%50%
2022
31.
2022
20216,880,2056,295,346510,554584,8597,390,7596,880,2052022
20216,729,6686,144,809423,265584,8597,152,9336,729,66820123302012[20]1.5%
32.
2022
202119,143,03217,101,6762,784,6314,663,743–(451,628)
(510,554)(584,859)
(1,355,057)(1,293,754)
–(292,146)20,062,05219,143,032
2022
202118,844,26816,950,3702,736,4394,516,285–(451,628)
(423,265)(584,859)
(1,355,057)(1,293,754)
–(292,146)19,802,38518,844,268
2022
32.
(i)(ii) 10%20226232021423,265
0.3901,355,05720215202020584,859
0.3731,293,754202112745,000
292,146
33.
20222021229,340241,810505,749556,6758,423,4738,222,7891,732,5191,319,8112,765,2232,969,55913,656,30413,310,644(1,430,013)(1,407,347)(5,088,970)(4,608,147)(1,780,679)(1,697,750)(2,103)(1,785)(8,301,765)(7,715,029)5,354,5395,595,615
20222021229,065241,356524,094555,5417,399,4537,345,2581,734,3481,320,0062,765,2232,969,55912,652,18312,431,720(995,400)(978,038)(5,076,001)(4,590,505)(1,752,984)(1,696,971)(1,764)(1,384)(7,826,149)(7,266,898)4,826,0345,164,822
2022
34.
20222021333,117294,30047,49153,46141,87834,01838,33647,83923,05340,2681,60521,651485,480491,537(34,110)(36,404)(25,961)(9,926)(12,943)(16,681)(73,014)(63,011)412,466428,526
20222021333,117294,30047,49153,46041,87134,00538,33647,83923,05340,268483,868469,872(34,108)(36,403)(25,941)(9,914)(12,568)(16,671)(72,617)(62,988)411,251406,884
35.
20222021125,361108,589616,946838,08386,780
125,446–(4,593)(5,371)949,940941,387
2022202165,79045,900125,361108,589616,946838,08386,780
125,446–(4,593)(5,371)1,015,730987,287
2022
36.
202220215,814–(42)
5,772
37.
2022202128,43126,156–20,00010,73010,3043,2013,29042,36259,750
2022202128,43126,156–20,00010,73010,3043,2012,19042,36258,650202263020216
38.
20222021(260,037)283,232
39.
2022202135,07536,13025,87526,63916,35516,7653,8195,90381,12485,437
2022202135,02734,02125,80025,13215,98816,6783,1665,22079,98181,051
2022
40.
20222021998,199957,901321,394274,64394,99287,26824,34017,72954,34242,7949,6206,964
4,10015,69313,14826,00523,9551,545,5581,428,502
20222021960,859926,857312,109268,48792,89185,71823,19416,46953,45142,3269,3226,822
2,74713,73111,92025,05823,4051,490,6871,384,751
41.
202220211,638,2402,195,762
(2,346)1,471(90,257)(149,617)43,572290,12051,999(155,101)9,2771,999(1,693)92,7181,648,7922,277,352
202220211,426,8232,011,105
(2,346)1,471(90,257)(149,617)43,012290,54551,999(155,101)6,6693,329(1,693)92,7181,434,2072,094,450
2022
42.
20222021
1,1662,9542,4873,7644,197
20222021
1,1662,7862,3243,5904,034
43.
20222021
1,2006,250
2,0412,0328,9913,642
44.
20222021895,318998,791
(320,221)(291,791)575,097707,000
20222021821,854935,043
(286,978)(262,795)534,876672,248
202220213,472,0673,461,31025%868,017865,328(26,988)(22,550)(a)
(318,300)(200,245)(b)
48,77555,921–(1,064)3,5939,610575,097707,000
2022
44.
202220213,271,3153,277,02925%817,829819,257(a)
(334,748)(211,720)(b)
48,41955,1013,3769,610534,876672,248
(a)(b)45.
202220212,784,6312,659,3972,784,6312,659,3973,474,5053,358,688
0.80
0.79
45.
202220212,784,6312,659,397107,813–2,892,4442,659,3973,474,5053,358,688
596,878–4,071,3833,358,688
0.71
0.79
2017122028
202263020226302022630
2022
46.
20211231
2022
以 后会期间在足定条件
重分类益的目：
216,121(327,851)(111,730)(357,626)(79,509)109,284(327,851)–
618,62230,919649,54162,310(21,084)(10,307)30,919–以 后会期间不能重分类益的目：
80,543–80,543–––––
(4,004)(638)(4,642)(851)–213(638)–
911,282(297,570)613,712(296,167)(100,593)99,190(297,570)–
46.
20201231
20211231
以 后会期间在足定条件
重分类益的目：
236,242(20,121)216,121(23,212)(3,616)6,707(20,121)–
170,264448,358618,622599,148(1,338)(149,452)448,358–以 后会期间不能重分类益的目：
201,300(120,757)80,543(161,009)–40,252(120,757)–
(5,352)1,348(4,004)1,798–(450)1,348–
602,454308,828911,282416,725(4,954)(102,943)308,828–
2022
46.
20211231
2022
以 后会期间在足定条件重
分类益的目：
217,510(329,240)(111,730)(359,478)(79,509)109,747(329,240)
619,04230,499649,54161,750(21,084)(10,167)30,499以 后会期间不能重分类益的
目：
80,543–80,543––––
(4,004)(638)(4,642)(851)–213(638)
913,091(299,379)613,712(298,579)(100,593)99,793(299,379)
46.
20201231
20211231
以 后会期间在足定条件重
分类益的目：
236,242(18,732)217,510(21,360)(3,616)6,244(18,732)
170,264448,778619,042599,708(1,338)(149,592)448,778以 后会期间不能重分类益的目：
201,300(120,757)80,543(161,009)–40,252(120,757)
(5,352)1,348(4,004)1,798–(450)1,348
602,454310,637913,091419,137(4,954)(103,546)310,637
47.
(a)
2022
20211231610,348601,2874,443,4099,396,698
4,589,4716,707,428
837,416323,15010,480,64417,028,563
2022
47.(a)
2022
20211231608,256599,2754,443,4099,389,989
4,383,8936,410,859
837,416223,15010,272,97416,623,273
(b)
202220212,896,9702,754,3101,648,7922,277,352
–7,916
109,121101,400
24,34017,729
54,34242,794
9,6206,964
(5,522)(560)
(4,497,742)(4,289,370)
260,037(283,232)
(912,031)(917,133)
1,782,7821,699,535
(320,221)(291,791)
(36,107,857)(38,624,340)
30,817,23216,458,686(4,240,012)(21,039,632)
47.
(b)
202220212,736,4392,604,7811,434,2072,094,450
–7,916
92,89185,718
23,19416,469
53,45142,326
9,3226,822
(5,522)(560)
(4,499,572)(4,289,565)
260,037(283,232)
(977,821)(963,033)
1,754,7481,698,355
(286,978)(262,795)
(31,035,440)(33,054,213)
26,241,63612,504,848(4,199,283)(19,791,605)
(c)
202263032,786202163022,295
31,813202163018,19512
2022
48.
(a)
2022630873,374
351,513202263020211,430,983577,3722021123126,000
20211231(b)
2022630
229,51720211231229,505
49.(a)
202263020211231
2,026,559
(b)(1)
2022630
333,1172021630294,300
202263020212022630
53,159,4202021123152,391,448
53,051,8892021123152,275,708
2022
49.(b)(2)
2022630
23,333,49023,333,49038,429,02338,429,02361,762,51361,762,513
20211231
18,666,05018,666,05044,561,87644,561,87663,227,92663,227,926
202220211,724,7532,232,396565,950803,919333,117294,3002,623,8203,330,6152022630
2021630
2022
20226303,322,471(306,539)2,338,607–5,354,539
926,5171,551,928(2,478,445)––4,248,9881,245,389(139,838)–5,354,539
43,95212,344356,170–412,466
––949,940–949,940––(260,037)–(260,037)16,469–223,896–240,36521,502––24421,746–––5,7725,772–––42,36242,362
(49,595)(8,636)(22,893)–(81,124)(802,855)(554,913)(178,974)(8,816)(1,545,558)(1,361,629)(328,534)42,248(877)(1,648,792)
(14,365)––(20)(14,385)2,102,467365,650970,51238,6653,477,294
–454–3,3103,764–––(8,991)(8,991)2,102,467366,104970,51232,9843,472,06753,62318,29087,5561,041160,510
131,70544,81721,026–197,548
2022630221,711,09875,622,310362,004,3744,297,242663,635,024(223,055,256)(160,393,354)(228,686,041)(824)(612,135,475)
20216303,189,637282,2282,123,750–5,595,615
948,6731,225,007(2,173,680)––4,138,3101,507,235(49,930)–5,595,615
77,98615,972334,568–428,526
––941,387–941,387––283,232–283,232
(10,840)–(46,361)–(57,201)21,976––26222,238–––655655–––59,75059,750
(35,338)(19,025)(31,074)–(85,437)
(743,877)(521,409)(155,383)(7,833)(1,428,502)(2,023,233)(223,811)(35,923)5,615(2,277,352)
–––(7,916)(7,916)(14,240)–––(14,240)1,410,744758,9621,240,51650,5333,460,755
–544–3,6534,197
–––(3,642)(3,642)1,410,744759,5061,240,51650,5443,461,310
42,43216,99463,997766124,189116,19944,8117,985–168,995
20211231205,228,89679,579,422330,220,7633,924,539618,953,620(201,028,735)(142,107,145)(226,570,149)(896)(569,706,925)
2022
1.
2022
2021123150,431,08840,136,6798,908,77210,407,9224,024,8194,075,1486,994,7796,186,907110,500–7,6438,33170,477,60160,814,987
2.(a)
2022
202112318,733,79318,460,752
2022
202112312,837,98611,740,63151,001,42651,564,63753,839,41263,305,26820226302021123112
2.(b)
202263050,257,8892021123137,659,509202263020211231
3.
2022
20211231
33,71663,068
84,339143,587118,055206,655
4.
202263020211231
5.
20226307263,2462021123121266,099
2022
20226306,666,192202112317,535,455
2022
20211231
46,60638,048
29,45029,470
19,86326,420
12,72016,370
4,5359,070113,174119,378
1.
5%5%
(a)
10(a)
1.
(b)20226305%5%5%
%
488,55114.06
1,000,000
458,57513.20620,000294,8198.49450,000240,4646.92
1,168,346
217,5706.261,175,201169,7044.88500,00084,8242.44110,0001,954,50756.25
2022
1.(b)202112315%5%5%
%
485,43513.97
1,000,000
458,57513.20620,000294,8198.49450,000240,4646.92
1,168,346
217,5706.261,175,201159,9274.60500,000
84,8242.44110,0001,941,61455.88
1.(c)(d)
1212(e)
1212
2022
2.
(a)
2022
20211231
300,000300,000
287,592287,592
1,980,0001,980,000248,000328,0003,261,8973,875,960119,541115,2776,197,0306,886,829
1.89%
2.24%
(b)
2022202155,11632,3747,0147,74361,24645,8863,2073,177126,58389,180
0.93%
0.67%
2.
(c)
2022
20211231
130,177480,662130,195480,692
1.37%
3.54%
(d)
2022
20211231
19,446
0.01%
0.29%
(e)
20222021–
–
0.00%
(f)
20222021
–
0.00%
–
2022
2.
(g)
2022
20211231
109,78329,692
568,470766,171
10,30569,6751,304,9211,079,8585,269,5607,059,928484,742474,8677,747,7819,480,191
2.06%
2.80%
(h)
202220217,371
10,42011,95169,43620,3868,5207,43795,74740,104
1.15%
0.52%
(i)
2022
2021123149,60669,806
4.45%
6.21%
2.(j)
20222021
–26,000
23,600–
190,852–214,45226,000
(k)
2022
20211231
340,000590,0002,010,0001,340,0002,350,0001,930,000
1.12%
0.99%
(l)
202220215,6549,10824,58626,15630,24035,264
0.22%
0.26%
2022
2.
(m)
2022
20211231–72,500248,725142,462248,725214,962
0.49%
0.54%
(n)
20222021
2,6262,440
2,6652,491
0.55%
0.51%
(o)
2022
20211231897,289931,6391,245,040859,41440,89040,89025,95027,400147,013173,350143,450183,2202,499,6322,215,913
21.61%
16.44%
2.
(p)
20226302021630
202220212,2252,1917,1996,426
10,2239,385
2022630
2022630
(q)
2022
20211231
3.00%-8.33%
3.19%-8.33%
0.01%-3.99%
0.01%-5.40%
0.30%-2.85%
0.39%-2.85%
0.83%-3.19%
1.88%-1.98%
2.40%-6.52%
2.55%-6.52%
0.01%
0.05%-0.35%
2022
2.(r)
2022
20211231722,7441,065,9671,097,321944,095–306,168
2022202120,687
1,829
1,8724,777
–
SHIBOR
1.
2.
(1)(a)
“”
2022
2.(1)(b)
(2)(a)
2(5)(c)
2.(2)
(b)
AA-
BBB
2022
2.(3)
(PD)(EAD)(LGD)
AABBB
15AAA+C1(D)
2.
(4)
“”?“
”?
“
”2(4)(a)?“
”2(4)(b)? 112
2(4)(c)?2(4)(d)?
2022
2.
(4)
(a)
100%2%
1.31%
2.74%
i)ii)iii)
2.
(4)(b)
i)ii) 5iii)
“”????????
(PD)(EAD)(LGD)
2022
2.
(4)(c)
12(PD)
(EAD)(LGD)? 12
2(4)(b)? 12
?
? 12?“”
2.(4)(c)
2(4)(d)
20226302021
(d)
“CPI”“PMI”
“
”
2022
2.(4)
(d)
12312
20226
“”70%“”10%“”20%20211231
2022630
9,297,5982,100,2151,744,7589,283,5131,779,8001,734,6308,406,3841,431,1381,374,4009,792,5043,556,2091,965,384
20211231
9,112,6422,065,6971,791,443
9,108,9151,708,5171,784,2118,220,5451,294,6281,367,1429,571,7353,701,3652,028,904
2.(4)(d)
2022630
7,791,4552,061,6021,744,7587,777,3711,741,1861,734,6306,900,2381,392,5281,374,4008,286,3583,517,5991,965,384
20211231
7,816,4562,024,1531,792,001
7,812,7291,666,9731,801,7656,924,3591,253,0841,384,6968,275,5493,659,8212,046,458
2022
2.(4)(d)
2022
20211231
1,838,4042,505,2212,017,5362,934,309(179,132)(429,088)(9%)(15%)
2022
20211231
1,562,0952,239,5151,741,2302,668,607(179,135)(429,092)(10%)(16%)
2.
(5)
(a)
2022
20211231
32,628,28136,599,182
4,588,2216,705,9023,064,075506,255
3,003,177450,629
49,75049,75011,1485,876291,381,504278,734,705
276,135,081262,500,678
9,628,52011,759,240
3,489,0122,368,6432,128,8912,106,144 136,712,97828,148,893
48,339,39637,619,662133,549,339130,464,527
129,287,466125,686,404
1,390,5801,901,995
427,899451,2312,443,3942,424,897
2022
2022
2021123175,744,36263,971,188
73,669,70962,232,306
255,646252,3361,819,0071,486,546308,781334,309
215,672249,665
80,24676,057
12,8638,587626,316,937583,084,62370,263,87160,653,256696,580,808643,737,879“”“”“”“”“”
“”
2.
(5)
(a)
2.(5)(a)
2022630
213,219,884552,043–213,771,927
66,549,3398,910,209–75,459,548
–2,153,8849,265,06711,418,951279,769,22311,616,1369,265,067300,650,426
(3,634,142)(1,987,616)(5,776,055)(11,397,813)276,135,0819,628,5203,489,012289,252,613
20211231
200,673,892427,973–201,101,865
65,286,83011,066,701–76,353,531
–3,148,7837,202,72110,351,504265,960,72214,643,4577,202,721287,806,900
(3,460,044)(2,884,217)(4,834,078)(11,178,339)262,500,67811,759,2402,368,643276,628,561
2022
2.(5)(a)
2022630
118,964,568––118,964,56810,841,1141,419,000–12,260,114
––829,532829,532129,805,6821,419,000829,532132,054,214
(518,216)(28,420)(401,633)(948,269)129,287,4661,390,580427,899131,105,945
20211231
111,425,029––111,425,029
14,829,7141,952,000–16,781,714
––871,413871,413126,254,7431,952,000871,413129,078,156
(568,339)(50,005)(420,182)(1,038,526)125,686,4041,901,995451,231128,039,630
2.(5)(b)
2022
202112311,559,2673,170,9916,002,5195,743,5259,293,9819,890,126–2,026,5598,036,9903,032,39924,892,75723,863,600
(c)
2022
2.(5)(c)
90%70%50%60%70%70%40%
2.(5)(c)
2022630 3
8,220,991(5,182,728)3,038,2635,762,3911,044,076(593,327)450,749744,995
829,532(401,633)427,899427,89910,094,599(6,177,688)3,916,9116,935,285
20211231 3
6,265,132(4,263,034)2,002,0984,330,711
937,589(571,044)366,545708,432
871,398(420,182)451,216451,2168,074,119(5,254,260)2,819,8595,490,359
2022
2.(6)? 12
??????6(e)
(7)
(1)(2)
20226301,151,29120213,735,807
2.(8)
2022630AAA1,559,26714,341,437119,77816,020,482AA–AA+–27,675,871–27,675,871A+–355,717–355,717(i)
–1,194,74161,877,81963,,072,560–709,7112,468,4233,178,134––18,610,16918,610,169–29,647,864–29,647,8646,002,519–6,025,44212,027,9619,293,981–32,403,58141,697,562
––9,600,7339,600,7338,036,990––8,036,990
–1,819,0072,443,3944,262,40124,892,75775,744,348133,549,339234,186,444
2022
2.(8)
20211231AAA1,444,6668,258,633149,7539,853,052AA–AA+–26,980,811–26,980,811A+–252,336–252,336
(i)
1,726,325200,56656,119,04658,045,937
–1,117,0182,459,0923,576,110––13,822,62213,822,622–25,675,278–25,675,2785,743,525–8,117,18913,860,7149,890,126–36,753,23246,643,358
––10,618,69610,618,6963,032,399––3,032,3992,026,559––2,026,559
–1,486,5462,424,8973,911,44323,863,60063,971,188130,464,527218,299,315(i)
2022630
796,489948,26920211231752,9171,038,526
2.(8)
2022
2021123115,296,50015,633,6512022
202112317,704,23310,623,69831,539,68035,138,50039,243,91345,762,19820226303829,532401,63320211231871,398420,1823.
3.1
2022
3.
3.2
3.
3.2
2022630
32,615,409––––623,22033,238,629
4,587,199––––1,0224,588,221
587,107567,5411,898,279––11,1483,064,075
–––––7,0587,05845,114,1823,215,499–––9,71548,339,39616,836,06425,255,080147,595,709108,733,87322,728,0946,945,662328,094,48223,265,957––299,4871,251,654683,55025,500,6484,230,2116,025,31835,181,87974,107,01211,561,5252,443,394133,549,339355,7451,364,9534,952,02858,287,3388,965,3961,818,90275,744,362–––––115,991115,991–––––888,798888,798127,591,87436,428,391189,627,895241,427,71044,506,66913,548,460653,130,9992022630
(2,089,310)(14,668,400)(33,730,110)––(717,459)(51,205,279)(2,346,930)(4,300,000)(2,800,000)––(89,851)(9,536,781)(2,210,737)(4,868,456)(24,737,115)––(325,096)(32,141,404)
–––––(49,395)(49,395)(6,392,500)––––(4,051)(6,396,551)(127,868,578)(16,300,480)(90,040,402)(137,862,547)(59,737)(4,608,205)(376,739,949)(11,591,682)(14,999,449)(77,564,293)(7,499,062)(17,034,374)(155,944)(128,844,804)
–––––(4,625,249)(4,625,249)(152,499,737)(55,136,785)(228,871,920)(145,361,609)(17,094,111)(10,575,250)(609,539,412)
(24,907,863)(18,708,394)(39,244,025)96,066,10127,412,5582,973,21043,591,587
2022
3.
3.2
20211231
36,586,283––––614,18637,200,469
6,704,810––––1,0926,705,902
245,830127,159127,390––5,876506,255
–––––4,5564,55631,364,8696,248,835–––595837,619,66260,295,07620,669,43383,398,990114,074,46221,025,6817,419,956306,883,5984,436,4623,000,5998,464,4305,751,0962,062,412865,56724,580,5662,083,4338,676,18729,671,89175,639,94311,968,1762,424,897130,464,5271,513,1441,735,9794,058,74248,036,1857,140,6061,486,54663,971,202–––––115,991115,991–––––821,623821,623143,229,90740,458,192125,721,443243,501,68642,196,87513,766,248608,874,35120211231
(4,484,048)(1,989,786)(43,812,967)––(344,604)(50,631,405)(4,285,826)(300,000)(8,920,000)––(64,599)(13,570,425)(3,340,000)(2,972,920)(19,223,102)(40,000)–(284,222)(25,860,244)
–––––(5,772)(5,772)(17,172,200)––––(6,875)(17,179,075)(109,103,983)(16,651,375)(70,096,196)(132,745,704)(6,588,997)(3,509,088)(338,695,343)(3,176,620)(24,888,466)(77,203,570)(7,198,818)(5,997,964)(386,632)(118,852,070)
–––––(2,320,593)(2,320,593)(141,562,677)(46,802,547)(219,255,835)(139,984,522)(12,586,961)(6,922,385)(567,114,927)
1,667,230(6,344,355)(93,534,392)103,517,16429,609,9146,843,86341,759,424
3.
3.2
1001
2022
20211231
(541,769)(387,646)
541,769387,646
2022
20211231
(1,597,423)(1,219,118)
1,688,7911,270,762
2022
3.
3.3
2022630
32,765,160473,17315314333,238,629
4,150,297395,9916,19035,7434,588,2211,050,4922,013,583––3,064,075
7,058–––7,05848,339,396–––48,339,396327,343,252751,230––328,094,482
25,500,648–––25,500,648133,549,339–––133,549,33966,476,6729,267,690––75,744,362115,991–––115,991888,798–––888,798640,187,10312,901,6676,34335,886653,130,999(51,205,279)–––(51,205,279)(9,536,726)(55)––(9,536,781)(31,193,133)(948,271)––(32,141,404)
(49,395)–––(49,395)
(6,396,551)–––(6,396,551)(371,846,625)(4,889,046)(784)(3,494)(376,739,949)(128,844,804)–––(128,844,804)
(4,625,219)(29)–(1)(4,625,249)(603,697,732)(5,837,401)(784)(3,495)(609,539,412)
36,489,3717,064,2665,55932,39143,591,587
65,180,0664,810,154–487,38170,477,601
3.
3.3
20211231
36,594,191605,98714214937,200,469
2,683,2213,990,0046,65526,0226,705,902
156,050350,205––506,255
4,556–––4,55637,619,662–––37,619,662306,712,826170,772––306,883,59824,580,566–––24,580,566130,464,527–––130,464,52757,151,6066,819,596––63,971,202115,991–––115,991821,623–––821,623596,904,81911,936,5646,79726,171608,874,351(50,631,405)–––(50,631,405)(13,570,373)(52)––(13,570,425)(25,860,244)–––(25,860,244)
(5,772)–––(5,772)(17,179,075)–––(17,179,075)(331,797,624)(6,895,859)(31)(1,829)(338,695,343)(118,852,070)–––(118,852,070)(2,320,580)(12)–(1)(2,320,593)(560,217,143)(6,895,923)(31)(1,830)(567,114,927)
36,687,6765,040,6416,76624,34141,759,42453,044,8577,275,967–494,16360,814,987
2022
3.
3.3
1%
1%
2022
202112311%70,69850,4741%(70,698)(50,474)
4.
4.1
2022630
7.75%202112318%
8%202112319%
4.2
2022
4.
4.3
2022630
–(2,117,522)(15,061,958)(34,520,038)––––(51,699,518)
(346,961)(2,003,101)(4,401,659)(2,841,980)––––(9,593,701)
–(2,234,349)(5,008,813)(25,052,110)––––(32,295,272)–(6,806,157)––––––(6,806,157)(107,071,560)(21,854,127)(16,636,403)(93,042,439)(155,506,301)(76,599)––(394,187,429)
(11,669,250)(15,070,000)(83,261,143)(7,775,250)(19,387,500)––(137,163,143)(937,571)(1,455,638)(194,214)(1,539,638)(130,318)(359,835)(8,035)–(4,625,249)(108,356,092)(48,140,144)(56,373,047)(240,257,348)(163,411,869)(19,823,934)(8,035)–(636,370,469)2022630
610,3484,456,281––––28,172,000–33,238,629
3,788,185800,142––––––4,588,327504538,921571,6591,935,965–––55,4563,102,505
–45,159,8963,239,475–––––48,399,371–15,514,13325,361,24684,833,278167,335,706107,602,187–6,842,145407,488,695–8,118,544161,566712,20711,931,0158,008,132607,891–29,539,355–3,853,3797,737,72339,574,98184,644,6509,983,720–1,194,542146,988,995–610,2972,568,1648,964,39666,970,56610,186,638–255,94289,556,003
––––––115,991–115,99117,5657,95855,98119,1388,188270,312207,055302,601888,7984,416,60279,059,55139,695,814136,039,965330,890,125136,050,98929,102,9378,650,686763,906,669(103,939,490)30,919,407(16,677,233)(104,217,383)167,478,256116,227,05529,094,9028,650,686127,536,200
4.
4.3
20211231
–(4,571,547)(2,046,125)(44,905,590)––––(51,523,262) (285,877)(4,009,600)(328,250)(9,094,750)––––(13,718,477)
–(3,458,769)(3,064,079)(20,931,590)(43,731)–––(27,498,169)
–(17,183,272)––––––(17,183,272)(95,277,430)(14,199,757)(16,977,934)(72,406,656)(149,321,982)(7,535,285)––(355,719,044)
–(3,180,000)(25,449,400)(78,602,000)(8,827,900)(6,288,000)––(122,347,300)(233,618)(77,667)(7,740)(207,851)(1,307,659)(349,191)(136,867)–(2,320,593)(95,796,925)(46,680,612)(47,873,528)(226,148,437)(159,501,272)(14,172,476)(136,867)–(590,310,117)20211231
601,2879,409,597––––27,189,585–37,200,469 6,705,902–––––––6,705,902
515195,789127,248127,574–––55,456506,582
–31,388,8706,270,639––––37,659,509–11,576,88616,154,41881,064,605163,465,503108,586,659–6,188,246387,036,317–3,637,9342,197,452792,56511,887,2379,782,484716,9661,47929,016,117–1,763,43610,195,86534,785,09581,278,56514,523,154–933,558143,479,673–1,858,7952,684,9627,510,41756,120,0087,860,225–252,33676,286,743 ––––––115,991–115,991
17,06725,00827,18036,0374,329229,505246,677235,820821,6237,324,77159,856,31537,657,764124,316,293312,755,642140,982,02728,269,2197,666,895718,828,926(88,472,154)13,175,703(10,215,764)(101,832,144)153,254,370126,809,55128,132,3527,666,895128,518,809
2022
4.
4.4
2022630
1,8773,810––5,68720211231
2,4303,36420–5,814
20211231
2022630
411,6021,093,557––1,505,159
(412,049)(1,140,938)––(1,552,987)
113,820340,200––454,020
(113,502)(338,857)––(452,359)
4.
4.5
11552022630
50,431,088––50,431,088
8,906,7901,982–8,908,7722,758,2181,266,4012004,024,8196,994,779––6,994,779
110,500––110,500
7,643––7,64381,09636,959–118,05569,290,1141,305,34220070,595,656
115520211231
40,136,679––40,136,67910,399,6458,277–10,407,9222,924,5811,150,3672004,075,1486,186,907––6,186,907
8,331––8,331
139,26467,391–206,65559,795,4071,226,03520061,021,642
2022
5.
5.1
202263020211231
2022630
133,549,339–83,242,54550,478,984133,721,529128,844,804–130,208,323–130,208,323
20211231
130,464,527–74,581,19357,899,294132,480,487
118,852,070–119,076,039–119,076,039
5.
5.1
5.2
???
2022
5.
5.2
2022630
–36,712,978–36,712,978–7,058–7,058
–1,559,267–1,559,267
8,036,990––8,036,990
––6,002,5196,002,519
––9,293,9819,293,981
540,936–66,955607,891
–75,744,362–75,744,362
––115,991115,9918,577,926114,023,66515,479,446138,081,037
5.
5.2
20211231 –28,148,893–28,148,893
–4,556–4,556 –3,170,991–3,170,991 3,032,399––3,032,399 ––5,743,5255,743,525 ––2,026,5592,026,559 ––9,890,1269,890,126 594,216–122,750716,966 –63,971,202–63,971,202 ––115,991115,991
3,626,61595,295,64217,898,951116,821,208
2022
5.
5.2
20211231 –28,148,893–28,148,893
–4,556–4,556 –3,170,991–3,170,991 3,032,399––3,032,399 ––5,743,5255,743,525 ––2,026,5592,026,559 ––9,890,1269,890,126 594,216–122,750716,966 –64,279,223–64,279,223 ––115,991115,991
3,626,61595,603,66317,898,951117,129,229
20226302021
??
5.
5.2
2022630
2021123117,782,960115,991
(103,875)–
––311,363–(2,626,993)–202263015,363,455115,9912022630
(159,671)–
2020123123,383,849277,000 184,455– –(161,009)
2,476,046–(8,261,390)–2021123117,782,960115,99120211231 390,284–
2022
6.
“”“”
20126
2018
7.50%
8.50%10.50%
6.
2022
202112313,474,5053,474,5058,658,4208,955,9901,071,721–11,300,90810,790,35420,062,05219,143,0321,337,5401,155,679(309,765)(305,079)––45,595,38143,214,4815,087,6465,063,39810,963,89811,696,25861,646,92559,974,137446,911,390429,163,6617,218,0997,264,70655,3665,885454,184,855436,434,252840,429678,57521,456,70824,694,731476,481,992461,807,558476,481,992461,807,558
9.57%
9.36%
10.64%
10.45%
12.94%
12.99%
2022
1.
2022
2021
5,522
42,36259,750(4,977)
42,90760,960(10,709)(15,120)(68)(515)32,13045,325[2008]43
2.
(%)2022
2021
12.57
13.69
12.43
13.46
20226302021630
0.800.71
0.790.79
0.790.71
0.780.78
3.
“”
20226302022630
2022
10%
2022
2021123135,49546,080
19,22335,785–3,751341,187355,137376,682404,968
2022630
13,092,0006,35736,06113,134,41812,736,5096,37336,23812,779,120╱355,491(16)(177)355,298
20211231
12,118,2126,83045,49612,170,53811,681,1846,86546,07311,734,122╱437,028(35)(577)436,416
2022
1.61400020
2.3311401147
3.529401121
4.9913610059
5.·
B438
6550081
6.25
9710075
7.1393400014
8.15313400010
9.33934400030
10.833400044
11.37
2400084
12.2311
1-3456
2401329
13.14095400039
14.1991
2-2
5400060
15.40113-
2029-1436-12
4401320
16.453455457
459461463
5400700
17.2345400020
18.3314401147
19.9
1-12-1
2401120
20.812
1-22-23-13-4
3408000
21.103401220
22.402400
1-22-1
2401520
23.1933404000
24.5552409000
25.503
5055052-1
4402260
26.505
1112131
3402560
27.782402160
28.521-21
1-251-961-1012-192-25
2405200
2022
29.12
11-122-14
2408400
30.432
1-3,2-3
2402460
31.312404300
32.7880
828486
3402760
33.47
1-402-225229
1401420
34.2311400800
35.701
1-41-52-42-5
2409900
36.2405400
37.3353402360
38.173
17517717918121922122322522722922914
2402660
39.181
1831851871891911792-102-112-122-132-142-151793-103-113-123-133-143-15
2408200
40.35
26-30
2409100
41.9322408300
42.12992404500
43.1405800
44.1172408500
45.10
91-141-152-1
240980046.
1135382-1
1409699
47.329
1-1
1404700
48.18·
1405900
49.41404600
2022
1.2.3.
通訊地址：中國重慶市江北區永平門街6號
郵政編碼：400024聯繫電話：+86(23)63367688
傳真：+86(23)63799024電子郵箱：ir@cqcbank.com互聯網網址：http://www.cqcbank.com
客戶服務熱線：956023