读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
招商港口:2020年第三季度报告全文(英文版) 下载公告
公告日期:2020-10-31

CHINA MERCHANTS PORT GROUP CO., LTD.THE REPORT FOR THE THIRD QUARTER OF 2020

31 October 2020

China Merchants Port Group Co., Ltd. The Report for the Third Quarter of 2020

Part I Important NotesThe Board of Directors (or the “Board”), the Supervisory Committee as well as the directors,supervisors and senior management of China Merchants Port Group Co., Ltd. (hereinafterreferred to as the “Company”) hereby guarantee the factuality, accuracy and completeness ofthe contents of this Report and its summary, and shall be jointly and severally liable for anymisrepresentations, misleading statements or material omissions therein.All the Company’s directors have attended the Board meeting for the review of this Reportand its summary.Bai Jingtao, the Company’s legal representative, Lu Yongxin, the Company’s Acting ChiefFinancial Officer, and Sun Ligan, the person-in-charge of the accounting organ herebyguarantee that the financial statements carried in this Report are factual, accurate andcomplete.Securities Times, Shanghai Securities News, Ta Kung Pao (HK) and www.cninfo.com.cn havebeen designated by the Company for information disclosure. And all information about theCompany shall be subject to what’s disclosed on the aforesaid media.This Report and its summary have been prepared in both Chinese and English. Should therebe any discrepancies or misunderstandings between the two versions, the Chinese versionsshall prevail.

China Merchants Port Group Co., Ltd. The Report for the Third Quarter of 2020

Part II Key Corporate InformationI Key Financial InformationIndicate by tick mark whether there is any retrospectively restated datum in the table below.

□ Yes √ No

30 September 202031 December 2019Change (%)
Total assets (RMB)162,430,979,728.70156,696,917,845.873.66%
Equity attributable to the listed company’s shareholders (RMB)35,981,501,820.3335,972,804,419.420.02%
Q3 2020YoY change (%)Q1-Q3 2020YoY change (%)
Operating revenue (RMB)3,239,264,119.141.91%9,161,761,277.621.65%
Net profit attributable to the listed company’s shareholders (RMB)642,339,845.93275.44%1,275,138,431.76-48.38%
Net profit attributable to the listed company’s shareholders before exceptional gains and losses (RMB)605,513,230.59289.03%1,150,105,145.1358.62%
Net cash generated from/used in operating activities (RMB)1,665,387,875.4918.98%3,736,814,020.41-5.55%
Basic earnings per share (RMB/share)0.334251.58%0.663-51.85%
Diluted earnings per share (RMB/share)0.334251.58%0.663-51.85%
Weighted average return on equity (%)1.81%1.29%3.54%-4.20%

The total share capital at the end of the last trading session before the disclosure of this Report:

Total share capital at the end of the last trading session before the disclosure of this Report (share)1,922,365,124

Fully diluted earnings per share based on the latest total share capital above:

Dividend of preference shares paidNo preference shares
Fully diluted earnings per share based on the latest total share capital above (RMB/share)0.6633

China Merchants Port Group Co., Ltd. The Report for the Third Quarter of 2020

Exceptional gains and losses:

√ Applicable □ Not applicable

Unit: RMB

ItemQ1-Q3 2020Note
Gain or loss on disposal of non-current assets (inclusive of impairment allowance write-offs)693,724,248.54-
Government subsidies charged to current profit or loss (exclusive of government subsidies given in the Company’s ordinary course of business at fixed quotas or amounts as per the government’s uniform standards)90,898,183.07-
Capital occupation charges on non-financial enterprises that are charged to current profit or loss170,717,524.54-
Gain or loss on fair-value changes in held-for-trading and derivative financial assets and liabilities & income from disposal of held-for-trading and derivative financial assets and liabilities and other investments in debt obligations (exclusive of the effective portion of hedges that arise in the Company’s ordinary course of business)-486,465,335.85Gain or loss on fair value changes in financial assets and liabilities at fair value through profit or loss held in this year
Reversed portions of impairment allowances for accounts receivable and contract assets which are tested individually for impairment217,699.96-
Non-operating income and expense other than the above-13,554,852.47-
Less: Income tax effects28,137,168.49-
Non-controlling interests effects (net of tax)302,367,012.67-
Total125,033,286.63--

Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item defined orlisted in the Explanatory Announcement No. 1 on Information Disclosure for Companies OfferingTheir Securities to the Public—Exceptional Gain/Loss Items:

□ Applicable √ Not applicable

No such cases for the Reporting Period.

China Merchants Port Group Co., Ltd. The Report for the Third Quarter of 2020

II Total Number of Shareholders and Holdings of Top 10 of Them as at the End of theReporting Period

1. Numbers of Ordinary Shareholders and Preferred Shareholders with Resumed VotingRights as well as Holdings of Top 10 Shareholders

Unit: share

Number of ordinary shareholders33,340 (21,839 A-shares, 11,501 B-shares)Number of preferred shareholders with resumed voting rights (if any)0
Top 10 shareholders
Name of shareholderNature of shareholderShareholding percentageTotal shares heldRestricted shares heldShares in pledge or frozen
China Merchants Port Investment Development Company LimitedForeign legal person59.75%1,148,648,6481,148,648,6480
China Merchants Gangtong Development (Shenzhen) Co., Ltd.State-owned legal person19.29%370,878,00000
Shenzhen Infrastructure Investment Fund Management Co., Ltd.-Shenzhen Infrastructure Fund Partnership (Limited Partnership)Fund and wealth management products3.37%64,850,18264,850,1820
China-Africa Development Fund Co., Ltd.State-owned legal person3.33%64,102,56464,102,5640
Broadford Global LimitedState-owned legal person2.88%55,314,20800
CMBLSA RE FTIF TEMPLETON ASIAN GRW FD GTI 5496Foreign legal person0.80%15,446,8500Unknown
Hong Kong Securities Clearing Company Ltd.Foreign legal person0.15%2,919,2220Unknown
NORGES BANKForeign legal person0.15%2,802,8630Unknown
China Merchants Securities (HK) Co., Ltd.State-owned legal person0.14%2,599,9550Unknown
Mai ShuqingDomestic natural person0.11%2,129,2470Unknown
Top 10 unrestricted shareholders
Name of shareholderUnrestricted ordinary shares heldShares by type
TypeShares
China Merchants Gangtong Development (Shenzhen) Co., Ltd.370,878,000RMB ordinary share370,878,000

China Merchants Port Group Co., Ltd. The Report for the Third Quarter of 2020

Broadford Global Limited55,314,208Domestically listed foreign share55,314,208
CMBLSA RE FTIF TEMPLETON ASIAN GRW FD GTI 549615,446,850Domestically listed foreign share15,446,850
Hong Kong Securities Clearing Company Ltd.2,919,222RMB ordinary share2,919,222
NORGES BANK2,802,863Domestically listed foreign share2,802,863
China Merchants Securities (HK) Co., Ltd.2,599,955Domestically listed foreign share2,599,955
Mai Shuqing2,129,247RMB ordinary share2,129,247
Shen Huailing1,630,749Domestically listed foreign share1,630,749
Industrial and Commercial Bank of China-Fullgoal CSI Dividend Index Enhanced Securities Investment Fund1,304,401RMB ordinary share1,304,401
Lin Jianjuan1,264,000RMB ordinary share1,264,000
Related or acting-in-concert parties among the shareholders aboveChina Merchants Gangtong Development (Shenzhen) Co., Ltd. is a controlled subsidiary of Broadford Global Limited, and Broadford Global Limited is the controlling shareholder of China Merchants Port Investment Development Company Limited. The Company does not know whether the other unrestricted shareholders are related parties or not.
Top 10 shareholders engaged in securities margin trading (if any)N/A

Indicate by tick mark whether any of the top 10 ordinary shareholders or the top 10 unrestrictedordinary shareholders of the Company conducted any promissory repo during the Reporting Period.

□ Yes √ No

No such cases in the Reporting Period.

China Merchants Port Group Co., Ltd. The Report for the Third Quarter of 2020

2. Number of Preferred Shareholders and Shareholdings of Top 10 of Them

□ Applicable √ Not applicable

China Merchants Port Group Co., Ltd. The Report for the Third Quarter of 2020

Part III Significant EventsI Changes in Key Financial Statement Line Items and Their Explanation

√ Applicable □ Not applicable

Unit: RMB

Balance sheet items30 September 202031 December 2019Change (%)Explanation of changes
Accounts receivable1,793,332,566.081,356,460,129.9032.21%Time of payment by clients and slower collection of payments at the end of a quarter than at the end of a year
Other receivables2,821,563,627.822,129,378,252.5032.51%Additional receivable government compensation for land acquisition in the current period
Non-current assets due within one year25,707,051.04808,893,013.06-96.82%Extension of non-current assets due within one year upon maturity
Long-term receivables4,132,143,210.811,098,831,799.90276.05%Providing loan for Terminal Link SAS (hereinafter referred to as “TL”) in the current period
Other non-current financial assets3,762,812,016.752,385,363,537.3957.75%Changes in fair value and new investments in the current period
Other payables3,539,052,507.962,223,754,677.9659.15%Dividends payable, which will be paid at the end of the year as a usual practice of the Company and its subsidiaries
Non-current liabilities due within one year3,026,870,677.936,104,339,856.79-50.41%Repayment of debt due within one year in the current period
Other current liabilities3,198,796,967.04885,956,581.63261.06%New issue of super short-term commercial paper
Income statement itemsQ1-Q3 2020Q1-Q3 2019Change (%)Explanation of changes
Financial expenses1,140,668,376.131,512,661,989.99-24.59%Net effect of a decrease in the interest rate and of exchange gains on exchange rate fluctuations
Gains from changes in fair value-488,315,935.84278,440,925.78-275.38%Changes in the fair value of financial assets in the current period
Gains on disposal of assets693,724,248.544,171,684,760.29-83.37%Compensation income from the transfer of land in Qianhai in the same period of last year, with no comparable income in the current period

China Merchants Port Group Co., Ltd. The Report for the Third Quarter of 2020

Income tax expenses611,495,691.872,167,283,540.59-71.79%Income tax on the compensation income from the transfer of land in Qianhai in the same period of last year, with no comparable income tax in the current period
Cash flow statement itemsQ1-Q3 2020Q1-Q3 2019Change (%)Explanation of changes
Net cash received from disposal of fixed assets, intangible assets and other long-term assets373,091,292.576,135,808,673.12-93.92%Compensation income from the transfer of land in Qianhai in the same period of last year, with no comparable income in the current period
Cash received relating to other investing activities978,146,461.614,062,782,125.98-75.92%Recovered principals of structured deposits decreased year-on-year, and the same period of last year saw the recovery of a shareholder loan, with no comparable recovery of loan in the current period
Cash paid to acquire investments10,944,362,282.337,828,684,852.2939.80%Subscription for MCB issued by TL and investment in Northeast Asia Development and Investment Co., Ltd.
Cash paid relating to other investing activities3,011,289,010.121,303,951,129.78130.94%Payment of loan to TL in the current period
Cash received from borrowings23,726,548,723.2512,838,230,272.6284.81%Increase in short-term borrowings received in the current period
Repayments of borrowings17,803,978,213.3211,791,203,049.8850.99%Increase in repayments of mature borrowings in the current period
Cash paid relating to other financing activities757,948,189.24281,985,995.17168.79%Payment for the acquisition of a 10% interest in TCP in the current period

II Progress, Influence and Solutions in respect of Significant Events

√ Applicable □ Not applicable

1. Index to Information Disclosure

In the Reporting Period, the Company disclosed the following significant events:

China Merchants Port Group Co., Ltd. The Report for the Third Quarter of 2020

No.Announcement No.DateTitle
12020-0579 July 2020Announcement on Implementation of Dividend Assignation of 2019
22020-05811 July 2020Announcement on Semi-annual Performance Estimation of 2020
32020-05911 July 2020Announcement on Voluntary Disclosure of the Business Volume Data of June 2020
42020-06028 July 2020Reminder of Issuance of Support Letter to Antong Holdings Co., Ltd.
52020-06115 August 2020Announcement on Voluntary Disclosure of the Business Volume Data of July 2020
62020-06215 August 2020Announcement on Increase in Information Disclosure Media
72020-06329 August 2020Announcement on the Resolutions of the 2nd Meeting of the 10th Board of Directors
82020-06429 August 2020Announcement on the Resolutions of the 2nd Meeting of the 10th Supervisory Committee
92020-06529 August 2020Abstract of Interim Report of 2020
2020-06529 August 2020Abstract of Interim Report of 2020 (English version)
102020-06629 August 2020Special Report of the Deposit and Use of Semi-annual Raised Funds in 2020
112020-06729 August 2020Announcement on Issuing the Interim Results of Controlled Subsidiaries in 2020
122020-06829 August 2020Announcement on Convening Online Communication Meeting of Investors for Semi-annual Performance of 2020
132020-06915 September 2020Announcement on Voluntary Disclosure of the Business Volume Data of August 2020
142020-07026 September 2020Announcement on Adjustment of Guarantee Line among Subsidiaries

Progress of any share repurchase:

□ Applicable √ Not applicable

Progress of any reduction of the repurchased shares through centralized bidding:

□ Applicable √ Not applicable

III Commitments that the Company’s Actual Controller, Shareholders, Related Parties,Acquirers, the Company Itself or Other Relevant Parties, Failed to Fulfill on Time during theReporting Period

□ Applicable √ Not applicable

No such cases in the Reporting Period.

China Merchants Port Group Co., Ltd. The Report for the Third Quarter of 2020

IV Financial Investments

1. Securities Investments

√ Applicable □ Not applicable

Unit: RMB

Variety of securitiesCode of securitiesName of securitiesInitial investment costAccounting measurement methodBeginning carrying valueGain/loss on fair value changes in the Reporting PeriodCumulative fair value changes recorded into equityPurchased in the Reporting PeriodSold in the Reporting PeriodGain/loss in the Reporting PeriodEnding carrying valueAccounting titleCapital resources
Stock601018Ningbo Port2,057,581,706.69Fair value method1,548,914,671.20-39,005,401.15-1,465,398,611.55-53,304,320.492,946,245,980.67Trading financial assetsSelf-owned
Stock6198Qingdao Port124,405,138.80Fair value method204,263,917.11-38,291,871.63---8,145,387.45163,101,087.02Trading financial assetsSelf-owned
Stock601298Qingdao Port331,404,250.30Fair value method616,000,000.0021,280,000.00---22,433,600.00637,280,000.00Trading financial assetsSelf-owned
Stock600377Jiangsu Expressway1,120,000.00Fair value method11,220,000.00--114,900.00--460,000.0011,066,800.00Other investments in equity instrumentsSelf-owned
Stock400032Petrochemical A13,500,000.00Fair value method382,200.00-----382,200.00Other investments in equity instrumentsSelf-owned
Stock400009Guang Jian 127,500.00Fair value method17,000.00----17,000.00Other investments in equity instrumentsSelf-owned
Total2,518,038,595.79--2,380,797,788.31-56,017,272.78-114,900.001,465,398,611.550.0084,343,307.943,758,093,067.69----

2. Investments in Derivative Financial Instruments

□ Applicable √ Not applicable

No such cases in the Reporting Period.

V Progress of Projects Financed with Raised Funds

√ Applicable □ Not applicable

1. Funds Raised through Private Placement of Shares

Pursuant to the Reply of China Securities Regulatory Commission on the Approval of ShenzhenChiwan Wharf Holdings Limited Offering Shares to China Merchants Investment DevelopmentCompany Limited for Asset Acquisition and Raising the Matching Funds (ZJXK [2018] No. 1750)dated 31 October 2018, the Company issued, in a private placement, a total of 128,952,746 sharesof RMB-denominated ordinary shares (A-shares) to two entities including China-AfricaDevelopment Fund at RMB17.16/share, raising a total of RMB2,212,829,121.36 (with the netamount after deducting issuance costs being RMB2,185,997,340.15). Following the arrival of theaforesaid funds, BDO China Shu Lun Pan Certified Public Accountants LLP issued a CapitalVerification Report (XKSBZ [2019] No. ZI10673).As of 30 September 2020, a total of RMB1,167,720,741.26 of raised funds have been used,including: (1) RMB582,722,414.48 as the replacement for the self-financings that had been inadvance input into project to be financed by raised funds; (2) RMB558,166,545.57 (after the arrivalof the raised funds) for the Haixing Harbor Renovation Project (Phase II), withRMB324,533,139.29 in 2019 and RMB233,633,406.28 in Q1-Q3 2020; and (3) RMB26,831,781.21as issuance costs.As of 30 September 2020, the interest income in the account of raised funds during Q1-Q3 2020minus service charges stood at RMB928,902.57. And the income from structured deposits duringQ1-Q3 2020 stood at RMB24,059,315.07. Therefore, as of 30 September 2020, the balance in theaccount of raised funds amounted to RMB1,071,194,838.63. The use and balance of the raisedfunds are as follows:

Unit: RMB

ItemAmount
Opening balance of raised funds (31 December 2019)1,279,840,027.27
Less: raised funds that were directly used for project to be financed by raised funds233,633,406.28
Add: Income from structured deposits in Q1-Q3 202024,059,315.07
Net interest income from raised funds in Q1-Q3 2020928,902.57
Closing balance of raised funds (30 September 2020)1,071,194,838.63

2. Funds Raised through Corporate Bonds

On 7 July 2020, the Company issued RMB 2 billion of corporate bonds at the Shenzhen StockExchange, with a coupon rate of 3.36% and a term of three years. The funds raised would be used toacquire 1,606,855,919 ordinary shares in Zhanjiang Port (Group) Co., Ltd. (accounting for

27.3544% of Zhanjiang Port’s total issued shares) from the issuer’s wholly-owned subsidiaryChiwan Wharf Holdings (Hong Kong) Limited. As of 30 September 2020, the handover of the saidequity interests has been completed.VI 2020 Annual Operating Performance ForecastWarning of a forecast loss on or a forecast significant year-on-year change in the 2020 annual netprofit, as well as their explanation.

□ Applicable √ Not applicable

VII Significant Contracts Arising from the Company’s Ordinary Course of Business

□ Applicable √ Not applicable

VIII Cash Entrusted for Wealth Management

□ Applicable √ Not applicable

No such cases in the Reporting Period.

IX Irregularities in the Provision of Guarantees

□ Applicable √ Not applicable

No such cases in the Reporting Period.X Occupation of the Company’s Capital by the Controlling Shareholder or any of Its RelatedParties for Non-Operating Purposes

□ Applicable √ Not applicable

No such cases in the Reporting Period.XI Communications with the Investment Community such as Researches, Inquiries andInterviews Received during the Reporting Period

√ Applicable □ Not applicable

DatePlaceWay of communicationType of communication partyCommunication partyIndex to basic information of researches
9 July 2020China Merchants Port BuildingOne-on-one meetingInstitutionHaitong Securities, Golden Eagle FundBasic business condition, investments and the financial condition of the Company; Materials provided: None; Index: SZSE EasyIR (http://irm.cninfo.com.cn/ircs/index)
31 August 2020China Merchants Port BuildingTeleconferencingInstitutionChangjiang Securities, Huaxi Securities, Haitong Securities, Zheshang Securities, Huarong Securities, Golden Eagle Fund, Baoying Fund, Lion Fund, Zeyuan Capital, Xianhu Investment, Shanyuan Fund, Guanghuiyuan
10 September 2020ShanghaiStrategic Meeting of BrokersInstitutionChangjiang Securities
22 September 2020China Merchants Port BuildingBy phoneInstitutionPing An Insurance Asset Management
1 July 2020 to 30 September 2020China Merchants Port BuildingBy phone, or written inquiry (the EasyIR platform of SZSE or email)Individual-
Times of communications24
Number of institutions communicated with16
Number of individuals communicated with20
Number of other communication parties0
Tip-offs or leakages of substantial confidential information during the communicationsNo

XII Progress Made on Internal ControlThe focuses of risk control for Q3 2020 are as follows:

1. Establishment and Evaluation of Internal Control System

(1) Establishment of internal control system

In Q3 2020, the Company issued six related systems including the Regulations for Marketing andBusiness of China Merchants Port Group Co., Ltd. (Interim) and Provisions on Establishment andManagement of Rules and Regulations of China Merchants Port Group Co., Ltd., which helped toimprove its management level control, organized the Company and its subsidiaries to attend the riskmanagement and internal control training so as to enhance their practical ability for risk control andcontinuously promoted the Company to perfect and optimize twenty business control flows.

(2) Launching circular carding of management for three core businessesThe Company further deepened the integration of internal control and business and strengthened theinternal control capacity. In Q3 2020, all units had completed the revision of systems regardingthree core businesses (procurement management, investment management and sales management)and planned to accomplish the carding and perfecting of related business process manuals beforethe end of the year.

(3) Carrying out the establishment and evaluation of internal control system on a regularbasisIn Q3 2020, all units conducted system carding and self-evaluation by sampling regarding internalcontrol pursuant to the annual internal control system establishment and evaluation work program.

The Company’s work group of risk control reexamined all units’ working papers regarding internalcontrol and reported problems in risk control so as to continuously promote all units’ internalcontrol system establishment and evaluation more regulated. During Q3 2020, the Company and itssubsidiaries completed the amendments to 86 systems, increased 51 systems and found 47 defectsof internal control among which 40 have been rectified. For the defects not rectified, therectification plan has been formulated.

(4) Conducting the supervision of internal control system as plannedThe Company worked out the “Three-year Coverage” work plan for supervising and inspectinginternal control systems for 22 subsidiaries incorporated into the Company’s internal control systemand intended to conduct the supervision and inspection of five units of them in 2020. In the first halfof the year, the Company had accomplished the supervision and inspection of Shunde, SCCT,Haixing and Zhanjiang Port Project, given the defect lists of internal control evaluation, specifiedthe rectification responsibility assignment in accordance with the defect lists and tracked therectification progress on a quarterly basis.

2. Risk Management

(1) Major risks for 2020 were monitored

In 2020, we combined the top ten risk matters and annual emphasis of the Company together,clarified the division of responsibility of each unit for risk prevention and control, tracked andreported the implementation and control effects on a quarterly basis. The Company completed theevaluation of its top ten major risks of 2021, formulated corresponding response plans, andorganized all units to complete the evaluation of and response to special risks for five types(liquidity/product design/bulk business/IT/foreign-related). Currently, the Company is working outthe emergency plans.

(2) Continuously following up the risk prevention and control brought by COVID-19epidemic and Sino-US trade

In the post-epidemic era, the global trade pattern is accelerating its differentiation. Sino-US tradefrictions have brought changes in the shipping line structure, the volume structure of businessesincluding container and bulk cargo and supply-demand imbalance in various trade regions. TheCompany’s work group of epidemic prevention and control kept an eye on the impact of theepidemic and set up relevant emergency plans. In addition, the Company monitored the compliancerisks from sanctions by US, timely grasped the risk exposure of emergencies, formulated responseplans in advance, and took necessary preventive measures.

(3) Continuously improving the establishment of systems regarding customer credit ratingsand early warning of accounts receivable risksDuring the Reporting Period, the project of customer credit rating system development entered thefinal stage of sprinting. The trial implementation and optimization of functions of the customercredit rating system were conducted simultaneously. In accordance with the guidelines for customercredit rating work, the first online credit rating for customers was fully launched to effectivelyimprove the capacity to identify the credit risks of customers.

(4) Specifically promoting the quantitative management of overseas risksDuring the Reporting Period, the Company accomplished the overall plan design for thequantitative management for overseas risks in which the Company set up the early warningindicators and thresholds for specific overseas risks, selected top 10 major overseas risks of theCompany and matched them with appropriate indicators. Furthermore, the Company optimized thequantitative scoring template for risk indicators and data indexes (increasing the evaluationindicator from the dimension of the Company) and continuously followed up the countermeasuresof indexes for preventing and controlling overseas risks.XIII Deposits in and Loans Provided by a Finance CompanyThe Proposal on Signing Financial Service Agreement with Sinotrans & CSC Finance Co., Ltd. wasreviewed and approved on the 2

nd Meeting of the 9

thBoard of Directors held by the Company on 23

August 2017, in which, the Company was agreed to signed the Financial Service Agreement withSinotrans & CSC Finance Co., Ltd. (renamed China Merchants Group Finance Co., Ltd. fromAugust 2017) with the period of three years.The Proposal on Adjusting Limit of Deposits and Loans and Signing Supplementary Agreement toFinancial Service Agreement with China Merchants Group Finance Co., Ltd and the Related-partyTransactions was reviewed and approved on the 5

th Meeting of the 9

thBoard of Directors held bythe Company on 28 March 2019, in which, the Company was agreed to signed SupplementaryAgreement to Financial Service Agreement with China Merchants Group Finance Co., Ltd.The Proposal on Adjusting Limit of Deposits and Loans and Signing Supplementary Agreement IIto Financial Service Agreement with China Merchants Group Finance Co., Ltd and theRelated-party Transactions was reviewed and approved on the 4

thExtraordinary General Meeting of2019 held by the Company on 11 December 2019, in which, the Company was agreed to signedSupplementary Agreement II to Financial Service Agreement with China Merchants Group FinanceCo., Ltd.At the end of the Reporting Period, deposits in and loans provided by China Merchants GroupFinance Co., Ltd. were as follows:

Unit: RMB’0,000

Item31 December 2019Q1-Q3 IncreaseQ1-Q3 DecreaseClosing balance
I. Deposits in China Merchants Group Finance Co., Ltd.89,006.52496,106.36485,087.75100,025.13
II. Loans provided by China Merchants Group Finance Co., Ltd.121,756.3491,103.95122,407.9490,452.35

Part IV Financial StatementsI Financial Statements

1. Consolidated Balance Sheet

Prepared by China Merchants Port Group Co., Ltd.

30 September 2020

Unit: RMB

Item30 September 202031 December 2019
Current assets:
Cash and bank balances8,628,774,554.407,734,948,210.26
Notes receivable16,322,866.6138,192,250.02
Accounts receivable1,793,332,566.081,356,460,129.90
Accounts receivable financing188,493,394.44260,760,537.45
Prepayments64,402,404.8155,034,019.81
Other receivables2,821,563,627.822,129,378,252.50
Including: Interest receivable-159,794.48
Dividends receivable324,843,717.00459,352,522.24
Inventories219,748,883.42163,980,192.08
Assets held for sale-188,404,228.34
Non-current assets due within one year25,707,051.04808,893,013.06
Other current assets2,212,932,210.732,298,792,661.70
Total current assets15,971,277,559.3515,034,843,495.12
Non-current Assets:
Long-term receivables4,132,143,210.811,098,831,799.90
Long-term equity investments62,405,870,952.1857,916,539,383.26
Other investments in equity instruments163,408,072.00163,561,272.00
Other non-current financial assets3,762,812,016.752,385,363,537.39
Investment properties5,617,418,825.415,760,262,674.40
Fixed assets26,091,936,559.0227,519,962,529.29
Construction in progress6,648,935,465.376,334,141,441.88
Right-of-use assets9,434,390,997.229,633,325,390.46
Intangible assets17,980,433,708.3719,693,715,554.10
Item30 September 202031 December 2019
Development Expenditure53,755,418.7637,399,092.28
Goodwill7,000,968,560.238,023,659,694.81
Long-term prepaid expenses696,477,512.48711,911,011.67
Deferred tax assets367,875,080.73300,435,502.27
Other non-current assets2,103,275,790.022,082,965,467.04
Total non-current assets146,459,702,169.35141,662,074,350.75
Total assets162,430,979,728.70156,696,917,845.87
Current liabilities:
Short-term borrowings11,393,195,390.479,439,099,793.47
Notes payable15,643,907.5076,455,949.01
Accounts payable477,699,787.19591,112,466.39
Receipts in advance33,361,667.9828,826,687.37
Contract liabilities101,635,867.8985,831,002.52
Employee benefits payable729,220,270.43634,718,784.64
Taxes payable2,124,859,298.821,898,076,342.74
Other payables3,539,052,507.962,223,754,677.96
Including: Dividends payable1,177,405,149.94150,286,550.81
Non-current liabilities due within one year3,026,870,677.936,104,339,856.79
Other current liabilities3,198,796,967.04885,956,581.63
Total current liabilities24,640,336,343.2121,968,172,142.52
Non-current Liabilities:
Long-term borrowings7,968,013,671.276,313,735,540.33
Bonds payable22,425,805,093.0520,930,681,967.19
Lease liabilities1,463,329,716.351,647,129,968.61
Long-term payables1,763,248,152.751,935,245,003.21
Projected benefits obligation465,931,545.65471,482,138.63
Provisions83,331,211.7376,242,559.95
Deferred income1,120,164,736.351,147,752,857.17
Deferred tax liabilities3,657,071,370.173,961,752,749.17
Other non-current liabilities2,612,264,667.673,254,515,306.85
Total non-current liabilities41,559,160,164.9939,738,538,091.11
Total liabilities66,199,496,508.2061,706,710,233.63
Owners’ equity:
Item30 September 202031 December 2019
Share capital1,922,365,124.001,922,365,124.00
Capital reserve22,461,491,922.0822,296,485,467.35
Other comprehensive income-915,179,078.13-355,944,565.91
Special reserve24,461,718.3812,386,734.70
Surplus reserve630,345,307.43630,345,307.43
Unappropriated profit11,858,016,826.5711,467,166,351.85
Total owners' equity attributable to equity holders of the parent35,981,501,820.3335,972,804,419.42
Total minority interests60,249,981,400.1759,017,403,192.82
Total owners’ equity96,231,483,220.5094,990,207,612.24
Total liabilities and owners’ equity162,430,979,728.70156,696,917,845.87

The financial statements on pages 18 to 32 were signed by the following:

Legal Representative: Bai JingtaoChief Financial Officer: Lu YongxinHead of Accounting Department: Sun Ligan

2. Balance Sheet of the Company

Unit: RMB

Item30 September 202031 December 2019
Current Assets:
Cash and bank balances777,935,771.79690,685,211.42
Prepayments50,356.08-
Other receivables1,030,388,875.16805,534,763.27
Including: Dividends receivable318,972,893.86207,259,421.40
Other current assets804,149,189.971,107,292,458.33
Total current assets2,612,524,193.002,603,512,433.02
Non-current Assets:
Long-term receivables59,131,828.6061,004,284.75
Long-term equity investments35,076,278,506.3130,266,376,582.23
Other investments in equity instruments155,535,435.00155,688,635.00
Other non-current financial assets1,425,863,948.15-
Fixed assets584,522.21672,842.27
Construction in progress6,914,076.125,803,169.37
Intangible assets52,876,136.2954,692,581.18
Deferred tax assets10,812,131.06928,465.21
Total non-current assets36,787,996,583.7430,545,166,560.01
Total assets39,400,520,776.7433,148,678,993.03
Current Liabilities:
Short-term borrowings200,128,333.34300,378,812.50
Employee benefits payable23,905,199.496,000,000.00
Taxes payable168,688,284.88209,282,889.78
Other payables1,132,900,094.34628,013,119.77
Including: Dividends payable707,140,917.3034,577,578.12
Non-current liabilities due within one year35,160,000.0035,832,000.00
Other current liabilities3,027,588,116.13715,766,708.20
Total current liabilities4,588,370,028.181,895,273,530.25
Non-current Liabilities:
Bonds payable2,015,866,666.67-
Deferred tax liabilities35,126,558.7535,164,858.75
Total non-current liabilities2,050,993,225.4235,164,858.75
Total liabilities6,639,363,253.601,930,438,389.00
Owners’ equity:
Share capital1,922,365,124.001,922,365,124.00
Capital reserve27,590,215,618.6727,576,242,527.73
Other comprehensive income105,479,676.25105,594,576.25
Item30 September 202031 December 2019
Surplus reserve630,345,307.43630,345,307.43
Unappropriated profit2,512,751,796.79983,693,068.62
Total owners’ equity32,761,157,523.1431,218,240,604.03
Total liabilities and owners’ equity39,400,520,776.7433,148,678,993.03

3. Consolidated Income Statement for Q3

Unit: RMB

ItemQ3 2020Q3 2019
I. Revenues3,239,264,119.143,178,406,039.64
Including: Operating income3,239,264,119.143,178,406,039.64
II. Costs and expenses2,708,193,928.013,027,193,739.93
Including: Operating costs1,947,962,279.251,970,062,313.17
Business taxes and levies41,745,101.1836,181,418.94
Administrative expenses383,232,897.63349,036,690.00
Research and development expenses36,245,207.1932,360,952.71
Financial expenses299,008,442.76639,552,365.11
Including: Interest expenses487,072,314.33537,231,578.17
Interest income89,246,351.7366,340,293.70
Add: Other income29,797,699.5540,977,175.67
Investment income (“-” for loss)1,010,625,948.66812,511,406.87
Including: Income from investments in associates and joint ventures967,164,540.27800,883,928.29
Gains from changes in fair value (“-” for loss)-192,580,282.54-365,186,387.23
Impairment losses of credit (“-” for loss)2,750,332.72-300,605.98
Impairment losses of assets (“-” for loss)-96,054.00
Gains on disposal of assets (“-” for loss)133,467,865.161,827,593.76
III. Operating profit (“-” for loss)1,515,131,754.68641,137,536.80
Add: Non-operating income9,067,521.217,715,394.72
Less: Non-operating expenses7,914,189.419,154,852.76
IV. Gross profit (“-” for loss)1,516,285,086.48639,698,078.76
Less: Income tax expenses98,239,202.99149,312,790.43
V. Net profit (“-” for net loss)1,418,045,883.49490,385,288.33
(I) Categorization by continuity of operation
1. Net profit of continued operation (“-” for loss)1,418,045,883.49490,385,288.33
2. Net profit of discontinued operation (“-” for loss)--
(II) Categorization by attribution of ownership
1. Net profit attributable to owners of the parent642,339,845.93171,091,424.23
2. Profit or loss attributable to minority shareholder775,706,037.56319,293,864.10
ItemQ3 2020Q3 2019
VI. Amount of other comprehensive net income after tax-690,591,511.19-226,046,371.51
Amount of other comprehensive net income after tax attributable to equity holders of the parent-179,505,224.93-93,181,249.64
(I) Other comprehensive income that will not be reclassified to profit or loss201,687.72-138,951.49
1. Other comprehensive income under the equity method that will not be reclassified to profit or loss204,087.72123,548.51
2. Fair value changes of other investments in equity instruments-2,400.00-262,500.00
(II) Other comprehensive income that will be reclassified subsequently to profit or loss-179,706,912.65-93,042,298.15
1. Other comprehensive income under the equity method that will be reclassified to profit or loss19,811,358.64-14,204,312.79
2. Translation differences of financial statements denominated in foreign currencies-199,518,271.29-78,837,985.36
Amount of other comprehensive net income after tax attributable to minority shareholders-511,086,286.26-132,865,121.87
VII. Total comprehensive income attributable to:727,454,372.30264,338,916.82
Owners of the parent462,834,621.0077,910,174.59
Minority shareholders264,619,751.30186,428,742.23
VIII. Earnings per share
(I) Basic earnings per share0.3340.095
(II) Diluted earnings per share0.3340.095

4. Income Statement of the Company for Q3

Unit: RMB

ItemQ3 2020Q3 2019
I. Operating income6,641.782,255,597.58
Less: Operating costs566,489.913,935,675.52
Business taxes and levies1,504,414.60250,040.88
Administrative expenses28,189,116.514,351,326.63
Financial expenses18,944,327.949,001,535.76
Including: Interest expenses30,447,454.479,942,358.24
Interest income11,504,967.673,565,984.24
Add: Other income-67,712.05
Investment income (“-” for loss)1,392,179,119.8225,630,162.05
Including: Income from investments in associates and joint ventures14,599,956.5814,807,577.05
Gains from changes in fair value (“-” for loss)-51,841,185.55-
Gains on disposal of assets (“-” for loss)-502,371.58
II. Operating profit (“-” for loss)1,291,140,227.0910,917,264.47
Add: Non-operating income0.820.10
Less: Non-operating expenses-13,063.89
III. Gross profit (“-” for loss)1,291,140,227.9110,904,200.68
Less: Income tax expenses-16,330,283.27-3,681,490.33
IV. Net profit (“-” for loss)1,307,470,511.1814,585,691.01
1. Net profit of continued operation (“-” for loss)1,307,470,511.1814,585,691.01
2. Net profit of discontinued operation (“-” for loss)--
V. Amount of other comprehensive net income after tax-2,400.00-262,500.00
(I) Other comprehensive income that will not be reclassified to profit or loss-2,400.00-262,500.00
1. Other comprehensive income under the equity method that will not be reclassified to profit or loss--
2. Fair value changes of other investments in equity instruments-2,400.00-262,500.00
(II) Other comprehensive income that will be reclassified subsequently to profit or loss--
1. Other comprehensive income under the equity method that will be reclassified to profit or loss--
2. Translation differences of financial statements denominated in foreign currencies--
VI. Total comprehensive income1,307,468,111.1814,323,191.01

5. Consolidated income statement for Q1~Q3

Unit: RMB

ItemQ1~Q3 2020Q1~Q3 2019
I. Revenues9,161,761,277.629,012,759,460.97
Including: Operating income9,161,761,277.629,012,759,460.97
II. Costs and expenses8,147,146,208.618,312,063,125.76
Including: Operating costs5,664,045,985.155,578,083,009.08
Business taxes and levies119,123,180.33132,656,930.36
Administrative expenses1,120,933,175.00996,281,408.36
Research and development expenses102,375,492.0092,379,788.00
Financial expenses1,140,668,376.131,512,661,989.99
Including: Interest expenses1,485,022,904.041,575,186,876.47
Interest income231,662,216.17205,694,115.16
Add: Other income85,394,974.94114,069,681.43
Investment income (“-” for loss)2,515,967,337.443,437,560,891.43
Including: Income from investments in associates and joint ventures2,361,769,311.922,596,836,906.37
Gains from changes in fair value (“-” for loss)-488,315,935.84278,440,925.78
Impairment losses of credit (“-” for loss)-885,704.787,398,528.80
Impairment losses of assets (“-” for loss)947,693.77121,105.16
Gains on disposal of assets (“-” for loss)693,724,248.544,171,684,760.29
III. Operating profit (“-” for loss)3,821,447,683.088,709,972,228.10
Add: Non-operating income36,812,886.6022,095,013.06
Less: Non-operating expenses31,024,511.9216,661,227.05
IV. Gross profit (“-” for loss)3,827,236,057.768,715,406,014.11
Less: Income tax expenses611,495,691.872,167,283,540.59
V. Net profit (“-” for net loss)3,215,740,365.896,548,122,473.52
(I) Categorization by continuity of operation
1. Net profit of continued operation (“-” for loss)3,215,740,365.896,548,122,473.52
2. Net profit of discontinued operation (“-” for loss)--
(II) Categorization by attribution of ownership
1. Net profit attributable to owners of the parent1,275,138,431.762,470,272,754.81
2. Profit or loss attributable to minority shareholder1,940,601,934.134,077,849,718.71
VI. Amount of other comprehensive net income after tax-1,796,050,700.29-1,142,062,566.11
ItemQ1~Q3 2020Q1~Q3 2019
Amount of other comprehensive net income after tax attributable to equity holders of the parent-559,234,512.22-425,793,792.72
(I) Other comprehensive income that will not be reclassified to profit or loss-1,261,655.7215,491,398.99
1. Other comprehensive income under the equity method that will not be reclassified to profit or loss-1,146,755.7215,048,898.99
2. Fair value changes of other investments in equity instruments-114,900.00442,500.00
(II) Other comprehensive income that will be reclassified subsequently to profit or loss-557,972,856.50-441,285,191.71
1. Other comprehensive income under the equity method that will be reclassified to profit or loss31,965,904.16-39,983,917.59
2. Translation differences of financial statements denominated in foreign currencies-589,938,760.66-401,301,274.12
Amount of other comprehensive net income after tax attributable to minority shareholders-1,236,816,188.07-716,268,773.39
VII. Total comprehensive income attributable to:1,419,689,665.605,406,059,907.41
Owners of the parent715,903,919.542,044,478,962.09
Minority shareholders703,785,746.063,361,580,945.32
VIII. Earnings per share
(I) Basic earnings per share0.6631.377
(II) Diluted earnings per share0.6631.377

6. Income Statement of the Company for Q1~Q3

Unit: RMB

ItemQ1~Q3 2020Q1~Q3 2019
I. Operating income100,981.4092,032,385.87
Less: Operating costs1,699,469.7376,074,166.52
Business taxes and levies1,504,414.601,636,938.34
Administrative expenses84,730,813.8541,809,584.57
Financial expenses20,250,852.2837,124,831.40
Including: Interest expenses46,275,853.8132,276,680.84
Interest income29,376,210.5810,414,141.65
Add: Other income355,292.70279,433.82
Investment income (“-” for loss)2,718,811,035.051,012,144,142.26
Including: Income from investments in associates and joint ventures42,829,109.8452,654,083.88
Gains from changes in fair value (“-” for loss)-39,534,663.40-
Gains on disposal of assets (“-” for loss)-502,371.58
II. Operating profit (“-” for loss)2,571,547,095.29948,312,812.70
Add: Non-operating income5,000.8235,710.36
Less: Non-operating expenses-81,092.18
III. Gross profit (“-” for loss)2,571,552,096.11948,267,430.88
Less: Income tax expenses158,205,410.89144,323,146.24
IV. Net profit (“-” for loss)2,413,346,685.22803,944,284.64
1. Net profit of continued operation (“-” for loss)2,413,346,685.22803,944,284.64
2. Net profit of discontinued operation (“-” for loss)--
V. Amount of other comprehensive net income after tax-114,900.00442,500.00
(I) Other comprehensive income that will not be reclassified to profit or loss-114,900.00442,500.00
1. Other comprehensive income under the equity method that will not be reclassified to profit or loss--
2. Fair value changes of other investments in equity instruments-114,900.00442,500.00
(II) Other comprehensive income that will be reclassified subsequently to profit or loss--
1. Other comprehensive income under the equity method that will be reclassified to profit or loss--
2. Translation differences of financial statements denominated in foreign currencies--
VI. Total comprehensive income2,413,231,785.22804,386,784.64

7. Consolidated Cash Flow Statement for Q1~Q3

Unit: RMB

ItemQ1~Q3 2020Q1~Q3 2019
I. Cash Flows from Operating Activities:
Cash received from sales of goods and rendering of services8,868,939,926.028,883,879,809.23
Refunds of taxes14,635,440.122,983,000.88
Cash received relating to other operating activities787,885,971.67826,743,586.32
Sub-total of cash inflows9,671,461,337.819,713,606,396.43
Cash paid for goods purchased or services received2,557,233,232.032,607,802,429.06
Cash paid to and on behalf of employees2,037,600,197.121,884,322,010.85
Tax payments782,279,015.53697,239,343.97
Cash paid relating to other operating activities557,534,872.72567,689,626.20
Sub-total of cash outflows5,934,647,317.405,757,053,410.08
Net Cash Flows from Operating Activities3,736,814,020.413,956,552,986.35
II. Cash Flows from Investing Activities:
Cash received from disposal and recovery of investments5,802,647,276.82-
Cash received from investment income1,375,104,379.131,409,672,809.32
Net cash received from disposal of fixed assets, intangible assets and other long-term assets373,091,292.576,135,808,673.12
Net proceeds from the disposal of subsidiaries and other business units-1,000,000.00
Cash received relating to other investing activities978,146,461.614,062,782,125.98
Sub-total of cash inflows8,528,989,410.1311,609,263,608.42
Cash paid to acquire or construct fixed assets, intangible assets and other long-term assets1,855,949,642.392,451,110,448.40
Cash paid to acquire investments10,944,362,282.337,828,684,852.29
Cash paid relating to other investing activities3,011,289,010.121,303,951,129.78
Sub-total of cash outflows15,811,600,934.8411,583,746,430.47
Net Cash Flows from Investing Activities-7,282,611,524.7125,517,177.95
III. Cash Flows from Financing Activities:
Cash received from capital contributions-27,255,000.00
Including: cash received from capital contributions from minority owners of subsidiary-27,255,000.00
Cash received from borrowings23,726,548,723.2512,838,230,272.62
Cash received relating to other financing activities1,877,099,037.43-
ItemQ1~Q3 2020Q1~Q3 2019
Sub-total of cash inflows25,603,647,760.6812,865,485,272.62
Repayments of borrowings17,803,978,213.3211,791,203,049.88
Dividends paid, profit distributed or interest paid2,537,837,832.052,903,723,201.62
Including: Dividends paid, profit distributed to minority shareholders.787,156,872.111,343,615,386.61
Cash paid relating to other financing activities757,948,189.24281,985,995.17
Sub-total of cash outflows21,099,764,234.6114,976,912,246.67
Net Cash Flows from Financing Activities4,503,883,526.07-2,111,426,974.05
IV. Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents-64,516,925.7118,235,446.81
V. Net Increase in Cash and Cash Equivalents893,569,096.061,888,878,637.06
Add: Opening Balance of Cash and Cash Equivalents7,714,157,995.875,373,281,504.75
VI. Closing Balance of Cash and Cash Equivalents8,607,727,091.937,262,160,141.81

8. Cash Flow Statement of the Company for Q1~Q3

Unit: RMB

ItemQ1~Q3 2020Q1~Q3 2019
I. Cash Flows from Operating Activities:
Cash received from sales of goods and rendering of services-104,712,136.96
Cash received relating to other operating activities52,892,891.247,971,877.19
Sub-total of cash inflows52,892,891.24112,684,014.15
Cash paid for goods purchased or services received-35,832,461.34
Cash paid to and on behalf of employees36,274,473.5081,295,085.51
Tax payments210,447,046.5619,133,226.24
Cash paid relating to other operating activities38,477,700.80278,977,499.75
Sub-total of cash outflows285,199,220.86415,238,272.84
Net Cash Flows from Operating Activities-232,306,329.62-302,554,258.69
II. Cash Flows from Investing Activities:
Cash received from disposal and recovery of investments2,150,000,000.00-
Cash received from investment income1,489,109,075.52281,458,359.20
Cash received relating to other investing activities247,303,477.07228,867,355.24
Sub-total of cash inflows3,886,412,552.59510,325,714.44
Cash paid to acquire or construct fixed assets, intangible assets and other long-term assets1,262,452.001,916,637.68
Cash paid to acquire investments4,315,635,262.00375,334,390.00
Net payments for the acquisition of subsidiaries and other business units3,006,793,109.0718,825,000.00
Cash paid relating to other investing activities346,801,923.02235,800,000.00
Sub-total of cash outflows7,670,492,746.09631,876,027.68
Net Cash Flows from Investing Activities-3,784,080,193.50-121,550,313.24
III. Cash Flows from Financing Activities:
Including: cash received from capital contributions from minority owners of subsidiary5,397,833,243.331,660,000,000.00
Cash received relating to other financing activities544,400,000.00-
Sub-total of cash inflows5,942,233,243.331,660,000,000.00
Repayments of borrowings1,215,904,918.031,365,720,000.00
Dividends paid, profit distributed or interest paid184,822,435.5163,755,911.40
Cash paid relating to other financing activities437,554,375.824,089,602.56
ItemQ1~Q3 2020Q1~Q3 2019
Sub-total of cash outflows1,838,281,729.361,433,565,513.96
Net Cash Flows from Financing Activities4,103,951,513.97226,434,486.04
IV. Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents-314,430.48736,370.74
V. Net Increase in Cash and Cash Equivalents87,250,560.37-196,933,715.15
Add: Opening Balance of Cash and Cash Equivalents690,685,211.42389,841,854.93
VI. Closing Balance of Cash and Cash Equivalents777,935,771.79192,908,139.78

II Adjustments to the Financial Statements

1. Adjustments to the Financial Statements at the Beginning of the First Execution Year (2020) of the NewAccounting Standards Governing Revenue and Leases

□ Applicable √ Not applicable

2. Retrospective Adjustments to the Comparative Data of Prior Periods due to the First Execution in 2020of the New Accounting Standards Governing Revenue and Leases

□ Applicable √ Not applicable

III Independent Auditor’s Report

Indicate by tick mark whether the financial statements above have been audited by an independent auditor.

□Yes √ No

These financial statements have not been audited by such an auditor.

The Board of DirectorsChina Merchants Port Group Co., Ltd

31 October 2020


  附件:公告原文
返回页顶