读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
粤照明B:2021年第一季度报告全文(英文版) 下载公告
公告日期:2021-04-26

FOSHAN ELECTRICAL AND LIGHTING CO., LTD.

FIRST QUARTERLY REPORT 2021

April 2021

Part I Important NotesThe Board of Directors (or the “Board”), the Supervisory Committee as well as the directors,supervisors and senior management of Foshan Electrical and Lighting Co., Ltd. (hereinafterreferred to as the “Company”) hereby guarantee the factuality, accuracy and completeness ofthe contents of this Report and its summary, and shall be jointly and severally liable for anymisrepresentations, misleading statements or material omissions therein.All the Company’s directors have attended the Board meeting for the review of this Reportand its summary.Wu Shenghui, the Company’s legal representative, Tang Qionglan, the Company’s ChiefFinancial Officer (CFO), and Peng Fentao, the person-in-charge of the Company’s accountingorgan (equivalent to accounting manager) hereby guarantee that the Financial Statementscarried in this Report are factual, accurate and complete.This Report has been prepared in both Chinese and English. Should there be anydiscrepancies or misunderstandings between the two versions, the Chinese version shallprevail.

Part II Key Corporate InformationI Key Financial Information

Indicate by tick mark whether there is any retrospectively restated datum in the table below.

√ Yes □ No

Reason for retrospective restatement:

Business combination involving entities under common control.

Q1 2021Q1 2020Change (%)
BeforeRestatedRestated
Operating revenue (RMB)825,678,013.99560,357,960.57560,357,960.5747.35%
Net profit attributable to the listed company’s shareholders (RMB)42,203,399.5732,282,776.3531,238,269.2935.10%
Net profit attributable to the listed company’s shareholders before exceptional gains and losses (RMB)39,266,019.6934,187,987.9834,187,987.9814.85%
Net cash generated from/used in operating activities (RMB)48,558,082.07-24,040,955.33-21,233,501.52328.69%
Basic earnings per share (RMB/share)0.03050.02340.022634.96%
Diluted earnings per share (RMB/share)0.03050.02340.022634.96%
Weighted average return on equity (%)0.71%0.65%0.62%0.09%
31 March 202131 December 2020Change (%)
BeforeRestatedRestated
Total assets (RMB)7,851,627,428.838,519,336,914.118,519,336,914.11-7.84%
Equity attributable to the listed company’s shareholders (RMB)5,629,948,280.736,263,921,304.546,263,921,304.54-10.12%

Note: Due to share repurchases in the Reporting Period, the total share capital is calculated on a weighted averagebasis according to the time of share changes when computing the earnings per share, and the earnings per share ofthe same period of last year were adjusted accordingly as per the aforesaid principle.Exceptional gains and losses:

√ Applicable □ Not applicable

Unit: RMB

ItemQ1 2021Note
Gain or loss on disposal of non-current assets (inclusive of impairment allowance write-offs)149,083.95
Government subsidies charged to current profit or loss (exclusive of government subsidies given in the Company’s ordinary course of business at fixed quotas or amounts as per the government’s uniform standards)4,237,000.00
Capital occupation charges on non-financial enterprises that are recognized in profit or loss303,275.64
Gain or loss on fair-value changes on held-for-trading and derivative financial assets and liabilities & income from disposal of held-for-trading and derivative financial assets and liabilities and other debt investments (exclusive of the effective portion of hedges that arise in the Company’s ordinary course of business)197,950.00
Non-operating income and expense other than the above94,596.37
Less: Income tax effects1,785,892.81
Non-controlling interests effects (net of tax)258,633.27
Total2,937,379.88--

Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item defined or listed in theExplanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to thePublic—Exceptional Gain/Loss Items:

□ Applicable √ Not applicable

No such cases for the Reporting Period.

II Total Number of Shareholders and Holdings of Top 10 Shareholders at the End of theReporting Period

1. Numbers of Ordinary Shareholders and Preferred Shareholders with Resumed Voting Rights as well asHoldings of Top 10 Shareholders

Unit: share

Number of ordinary shareholders at the period-end73,406Number of preferred shareholders with resumed voting rights at the period-end (if any)0
Top 10 shareholders
Name of shareholderNature of shareholderShareholding percentageTotal shares heldRestricted shares heldShares in pledge or frozen
StatusShares
Hongkong Wah Shing HoldingForeign legal person13.47%188,496,4300In pledge92,363,251
Company Limited
Prosperity Lamps & Components LimitedForeign legal person10.50%146,934,8570
Guangdong Electronics Information Industry Group Ltd.State-owned legal person8.77%122,694,2460In pledge32,532,815
Shenzhen Rising Investment Development Co., Ltd.State-owned legal person5.12%71,696,1360In pledge35,800,000
Central Huijin Asset Management Co., Ltd.State-owned legal person2.42%33,878,9000
Essence International Securities (Hong Kong) Co., Ltd.Foreign legal person2.34%32,780,1280
Special securities account for repurchases of Foshan Electrical and Lighting Co., Ltd.Other2.22%31,070,3000
Rising Investment Development LimitedForeign legal person1.82%25,482,2520
China Merchants Securities (Hong Kong) Co., LtdState-owned legal person1.04%14,504,4230
DBS Vickers (Hong Kong) Ltd A/C ClientsForeign legal person0.94%13,118,6910
Top 10 unrestricted shareholders
Name of shareholderUnrestricted shares heldShares by type
TypeShares
Hongkong Wah Shing Holding Company Limited188,496,430RMB-denominated ordinary stock188,496,430
Prosperity Lamps & Components Limited146,934,857RMB-denominated ordinary stock146,934,857
Guangdong Electronics Information Industry Group Ltd.122,694,246RMB-denominated ordinary stock122,694,246
Shenzhen Rising Investment Development Co., Ltd.71,696,136RMB-denominated ordinary stock71,696,136
Central Huijin Asset Management Co., Ltd.33,878,900RMB-denominated ordinary stock33,878,900
Essence International Securities (Hong Kong) Co., Ltd.32,780,128Domestically listed foreign stock32,780,128
Special securities account for repurchases of Foshan Electrical and Lighting Co., Ltd.31,070,300RMB-denominated ordinary stock31,070,300
Rising Investment Development Limited25,482,252Domestically listed foreign stock25,482,252
China Merchants Securities (Hong Kong) Co., Ltd14,504,423Domestically listed foreign stock14,504,423
DBS Vickers (Hong Kong) Ltd A/C Clients13,118,691Domestically listed foreign stock13,118,691
Related or acting-in-concert parties among the shareholders aboveAmong the top 10 shareholders holding unrestricted ordinary shares, Hongkong Wah Shing Holding Company Limited, Shenzhen Rising Investment Development Co., Ltd., Guangdong Electronics Information Industry Group Ltd. and Rising Investment Development Limited are acting-in-concert parties. Apart from that, it is unknown whether there is among the top 10 shareholders any other related parties or acting-in-concert parties as defined in the Administrative Measures for the Acquisition of Listed Companies.
Top 10 shareholders involved in securities margin trading (if any)None

Indicate by tick mark whether any of the top 10 ordinary shareholders or the top 10 unrestricted ordinaryshareholders of the Company conducted any promissory repo during the Reporting Period.

□ Yea √ No

No such cases in the Reporting Period.

2. Number of Preferred Shareholders and Shareholdings of Top 10 of Them

□ Applicable √ Not applicable

Part III Significant Events

I Changes in Key Financial Statement Line Items and Explanation of why

√ Applicable □ Not applicable

Unit: RMB

ItemQ1 2021/31 March 2021Q1 2020/31 December 2020Change (%)Explanation of why
Held-for-trading financial assets203,249,119.16407,619,201.36-50.14%Disinvestment in bank’s wealth management products upon maturity in the Current Period
Other receivables35,876,484.9520,194,968.1977.65%Increase in export tax rebates in the Current Period
Notes payable630,905,437.90480,971,214.8031.17%Increase in procurement in the Current Period
Employee benefits payable53,626,433.1882,485,090.47-34.99%Payment in the Current Period of the year-end bonuses of last year to the employees
Other current liabilities7,373,666.585,503,702.0733.98%Increase in output tax to be recognized as a result of an increase in contract liabilities at the period-end
Other non-current liabilities30,636.071,244,064.84-97.54%Settlement of loan of subsidiary to be liquidated and de-registered in the Current Period
Treasury shares207,340,531.49N/ARepurchase of treasury shares in the Current Period
Operating revenue825,678,013.99560,357,960.5747.35%Increase in operating revenue in the Current Period
Cost of sales676,742,067.81450,843,200.8650.11%Mainly due to the increase in the cost of sales with the rising of the operating revenue for the Reporting Period; for the Company starts to implement the new standards governing revenue since 1 January 2020, the freight related to contract performance was turned into the cost of sales for accounting, thus the data of the same period of last year shall be adjusted accordingly.
R&D expense35,175,015.7819,828,312.3277.40%The Company increased R&D investments in the Current Period, with an expanded R&D team and an increase in R&D projects.
Finance costs-5,512,578.78-13,912,036.1560.38%Mainly due to the decrease in interest of the Company and fluctuation of exchange rates for the Reporting Period.
Other income4,247,000.00122,198.823375.48%Increase in government grants received in the ordinary course of business in the Current Period
Gain on changes in fair value-6,092,000.00-1,528,400.00-298.59%As the forward forex settlement products outstanding at the beginning of the period were delivered upon maturity in the period, the gain/loss on changes in the corresponding fair value was transferred to return on investment
Credit impairment loss3,529,334.65-730,317.40583.26%Reversal of allowances for expected credit losses due to a decrease in accounts receivable
Asset disposal income149,083.95N/ADisposal of assets in the Current Period
Non-operating income269,122.6072,280.75272.33%Refunds of handling charges received in the Current Period
Non-operating expense174,526.23684,869.08-74.52%Decrease in loss on disposal of fixed assets in the Current Period
Gross profit53,310,213.8537,767,693.0441.15%Increase in operating revenue in the Current Period
Income tax expense9,123,807.966,072,161.8450.26%Increase in gross profit in the Current Period
Net profit44,186,405.8931,695,531.2039.41%Increase in gross profit in the Current Period
Net profit attributable to owners of the Company as the parent42,203,399.5731,238,269.2935.10%Increase in net profit in the Current Period
Net profit attributable to non-controlling interests1,983,006.32457,261.91333.67%Increase in profits of non-wholly-owned subsidiaries in the Current Period
Other comprehensive income, net of tax-468,665,430.52100,555,938.69-566.07%Decrease in the fair value of investments in other equity instruments in the Current Period
Other comprehensive income, net of tax, attributable to owners of the Company as the parent-468,665,430.52100,555,938.69-566.07%Decrease in the fair value of investments in other equity instruments in the Current Period
Changes in the fair value of investments in other equity instruments-468,616,484.90100,595,067.77-565.84%Decrease in the fair value of investments in other equity instruments in the Current Period
Net cash generated from/used in operating activities48,558,082.07-21,233,501.52328.69%Increase in sales collected
Net cash generated from/used in financing activities-207,510,992.86-N/ARepurchase of treasury shares in the Current Period
Net increase in cash and cash equivalents35,692,307.61256,047,246.55-86.06%Decrease in net cash generated from financing activities in the Current Period

II Progress, Influence and Solutions with regard to Significant Events

√ Applicable □ Not applicable

The Company held the 6

th Meeting of the 9

th Board of Directors and the 3

rd

Extraordinary General Meeting of2020 respectively on 2 December 2020 and 18 December 2020. On the meetings, the Proposal on theRelated-party Transaction of Acquisition of 100% Equities of Hunan Keda New Energy Investment andDevelopment Co., Ltd. was reviewed and approved, and the acquisition by the Company was agreed. As for theabove-mentioned equity transfer, the registration for the transfer of share ownership was completed. For moredetails, please refer to the Announcement on the Related-party Transaction of Acquisition of 100% Equities ofHunan Keda New Energy Investment and Development Co., Ltd. and Announcement on the Progress of theAcquisition of 100% Equities of Hunan Keda New Energy Investment and Development Co., Ltd. disclosed onCninfo (cninfo.com.cn) respectively on 3 December 2020 and 28 January 2021.

Summary of the significant eventDisclosure dateIndex to the related announcement
Announcement on the Related-party Transaction of Acquisition of 100% Equities of Hunan Keda New Energy Investment and Development Co., Ltd.3 December 2020www.cninfo.com.cn
Announcement on the Progress of the Acquisition of 100% Equities of Hunan Keda New Energy Investment and Development Co., Ltd.28 January 2021www.cninfo.com.cn

Progress on any share repurchases:

√ Applicable □ Not applicable

On 18 December 2020, the Company called the 3

rdExtraordinary General Meeting of 2020, at which the Proposalon the Repurchase of Part of the Company's Renminbi-Denominated Ordinary Shares (A-Shares) and DomesticListed Foreign Investment Shares (B-Shares) was examined and approved. As of 31 March 2021, the Companyhad repurchased a total of 31,070,300 A-Shares and 3,799,702 B-shares of the Company through centralizedbidding. The repurchased shares account for 2.49% of the Company's total share capital. The A-shares wererepurchased at a highest price of RMB6.70 per share and a lowest price of RMB6.03 per share, with a total cost ofRMB196.959 million (excluding transaction costs). The B shares were repurchased a highest price of HKD3.40per share and a lowest price of HKD3.14 per share, with a total cost of HKD12.4382 million (excludingtransaction costs).

Progress on reducing the repurchased shares by means of centralized bidding:

□ Applicable √ Not applicable

III Commitments that the Company’s Actual Controller, Shareholders, Related Parties,Acquirers, the Company Itself or Other Parties, Failed to Fulfill on Time during theReporting Period

□ Applicable √ Not applicable

No such cases in the Reporting Period.

IV Financial Investments

1. Securities Investments

√ Applicable □ Not applicable

Unit: RMB

Type of securitiesCode of securitiesName of securitiesInitial investment costAccounting measurement methodOpening carrying amountGain/loss on fair-value changes in the current periodCumulative fair-value changes through equityPurchased in the current periodSold in the current periodGain/loss in the current periodClosing carrying amountAccounting titleFunding source
Domestically/Overseas listed stock002074Guoxuan High-tech160,000,000.00Fair value method1,778,218,182.00-140,457,417.751,417,525,624.611,637,760,764.25Investment in other equity instrumentsSelf-funded
Domestically/Overseas listed stock601818China Everbright Bank30,828,816.00Fair value method74,001,548.461,669,207.8652,021,008.5075,670,756.32Investment in other equity instrumentsSelf-funded
Domestically/Overseas listed stock601187Xiamen Bank292,574,133.00Fair value method1,448,227,123.20-412,525,301.76743,127,688.441,035,701,821.44Investment inSelf-funded
other equity instruments
Domestically/Overseas listed stockN/AFoshan branch of Guangdong Development Bank500,000.00Fair value method500,000.000.00500,000.00Investment in other equity instrumentsSelf-funded
Total483,902,949.00--3,300,946,853.66-551,313,511.652,212,674,321.550.000.000.002,749,633,342.01----
Disclosure date of the announcement on the Board’s approval of securities investments
Disclosure date of the announcement on the general meeting’s approval of securities investments (if any)

2. Investments in Derivative Financial Instruments

√ Applicable □ Not applicable

Unit: USD’0,000

Operating partyRelationship with the CompanyRelated-party transaction or notType of derivativeInitial investment amountBeginning dateEnding dateBeginning investmentPurchased in Reporting PeriodSold in Reporting PeriodImpairment allowance (if any)Ending investmentEnding investment as % of the Company’s ending net assetsActual gain/loss in Reporting Period
Agricultural Bank of China (FoshanNot relatedNotOrdinary forward forex settlement (USD)60025 August 202029 March 2021600600048.59
branch)
Industrial and Commercial Bank of China (Foshan branch)Not relatedNotOrdinary forward forex settlement (USD)30030 September 202023 February 2021300300019.51
Industrial and Commercial Bank of China (Foshan branch)Not relatedNotOrdinary forward forex settlement (USD)60020 October 202023 April 202160040020015.38
Industrial and Commercial Bank of China (Foshan branch)Not relatedNotOrdinary forward forex settlement (USD)30028 October 202029 January 2021300300010.4
Industrial and Commercial Bank of China (Foshan branch)Not relatedNotOrdinary forward forex settlement (USD)2003 December 202029 January 202120020001.45
Bank of Communication (Foshan branch)Not relatedNotOrdinary forward forex settlement (USD)30015 January 202125 February 202130030001.1
Industrial and CommercialNot relatedNotOrdinary forward forex settleme20021 January 202125 February 202120020000.49
Bank of China (Foshan branch)nt (USD)
Foshan branch of the Agricultural Bank of ChinaNot relatedNotOrdinary forward forex settlement (USD)4008 March 202129 April 20214004000.46%
Industrial and Commercial Bank of China (Foshan branch)Not relatedNotOrdinary forward forex settlement (USD)30025 March 202129 April 20213003000.35%
Total3,200----2,0001,2002,30009000.81%96.92
Funding sourceAll self-funded
Legal matters involved (if applicable)N/A
Disclosure date of board announcement approving derivative investment (if any)10 April 2020
28 Jan 2021
Disclosure date of general meeting announcement approving derivative investment (if any)8 May 2020
Analysis of risks and control measures associated with derivative investments held in Reporting Period (including but not limited to market risk, liquidity risk, credit risk, operational risk, legal risk, etc.)Risk Analysis of Forward Exchange Settlement Business: 1. Risk of exchange rate fluctuations. In the case of large fluctuations in the exchange rate, the quoted price of the bank’s forward exchange rate may be lower than the Company’s quoted exchange rate to the customer, which will make the Company unable to lock the quoted exchange rate to the customer or the bank’s forward exchange rate may deviate from the exchange rate at the time of the Company’s actual receipt and payment, and causes exchange losses. 2. Risk of customer default. The customer’s accounts receivable may be overdue, and the payment for goods cannot be recovered within the predictable payback period, which will result in the loss of the Company due to the delayed forward settlement. 3. Risk of payback prediction. The marketing department shall made corresponding payback prediction based on customer orders and expected orders. However, during the actual implementation process, customers may adjust their orders and predictions, which will result in the Company’s incorrect payback prediction and cause the risk of delayed delivery of forward exchange settlement.
Adopted Risk Control Measures: 1. The Company will strengthen the research and analysis of the exchange rate. When the exchange rate fluctuates greatly, it will adjust the business strategy in a timely manner to stabilize the export business and avoid exchange losses to the utmost. 2. The Management System for Forward Settlement and Sales of Foreign Exchanges reviewed and approved by the board of directors of the Company stipulates that all forward foreign exchange settlement businesses of the Company shall be based on the normal production and operation, and relied on specific business operations to avoid and prevent various exchange rate risks. However, speculative transaction and interest arbitrage are not allowed. At the same time, the system clearly defines the operating principles, approval authority, responsible department and responsible person, internal operation procedures, information isolation measures, internal risk reporting system, risk management procedures, and information disclosure related to the forward settlement business as well. In fact, the system is conducive to strengthen the management of the Company’s forward foreign exchange settlement business and prevent investment risks. 3. In order to prevent any delay in the forward exchange settlement, the Company will strengthen the management of accounts receivable, actively collect receivables, and avoid any overdue receivables. In the meantime, the Company plans to increase the export purchases and purchase corresponding credit insurance so as to reduce the risk of default and customer default. 4. The Company’s forward foreign exchange settlement transactions must be based on the Company’s foreign exchange earnings prediction. Besides, the Company shall strictly control the scale of its forward foreign exchange settlement business, and manage all risks that the Company may face within a controllable range. 5. The internal audit department of the Company shall check the actual signing and execution situation of all trading contracts on a regular or irregular basis.
Changes in market prices or fair value of derivative investments in Reporting Period (fair value analysis should include measurement method and related assumptions and parameters)The Company carries out recognition and measurement in accordance with the Accounting Standard for Business Enterprises No. 22—Recognition and Measurement of Financial Instruments, the Accounting Standard for Business Enterprises No. 24—Hedges, the Accounting Standard for Business Enterprises No. 37—Presentation of Financial Instrument and other applicable regulations. Fair value is arrived at based on the price provided by pricing service providers such as banks or the price obtained. Fair value measurement and recognition are carried out on a monthly basis. Changes in the fair value of forward exchange settlement contracts entered into by the Company are mainly attributable to difference arising from exchange rate fluctuations.
Major changes in accounting policies and specific accounting principles adopted for derivative investments in Reporting Period compared to last reporting periodN/A
Opinion of independent directors on derivative investments and risk controlOpinions of the Independent Directors: The forward foreign exchange settlement transactions conducted by the Company are based on normal production and operation, are supported by specific businesses, aim to avoid and prevent foreign exchange risks associated with export businesses, do not involve speculative operations and are consistent with the needs of the

V Progress of Projects Financed with Raised Funds

□ Applicable √ Not applicable

VI Operating Performance Forecast for January-June 2021

Warning of a forecast loss on or a forecast significant YoY change in the accumulative net profit from thebeginning of the year to the end of the next reporting period, as well as explanation of why:

□ Applicable √ Not applicable

VII Significant Contracts Arising from the Company’s Ordinary Course of Business

□ Applicable √ Not applicable

VIII Cash Entrusted for Wealth Management

√ Applicable □ Not applicable

Unit: RMB’0,000

Company's operation and development. The Company has established relevant businessmanagement policies and risk control and prevention measures. The risk is controllable. Theproposal was passed following a lawful, valid decision-making procedure, has no negativeimpact on the Company's normal operation and business development and does notundermine the interest of the Company and its shareholders. Therefore, the Company'sconducting forward foreign exchange settlement transactions is approved.

Type

TypeFunding sourceAmountUndue amountUnrecovered overdue amount
Bank’s wealth management productSelf-funded40,00020,0000
Total40,00020,0000

High-risk wealth management transactions with a significant single amount, or with low security, low liquidity orno principal protection:

√ Applicable □ Not applicable

Unit: RMB’0,000

TrusteeType of trusteeType of wealth managementPrincipalSource of principalBeginning dateEnding dateUse of principalDetermination of yieldAnnualized yield rate forExpected yield (ifActual gain/loss in ReportingReceipt/payment of such gain/loAllowance for impairmentPrescribed procedure executPlan for more transactionIndex to transaction summ
productreferenceany)Periodss(if any)ed or notor notary and other information (if any)
China Merchants Bank (Foshan branch)BankNot principal-protected with floating yield10,000The Company’s own idle funds17 Sept. 202017 Sept. 2021InvestmentRepayment of principal with yield upon maturity4.30%428.82212.05To be receivedYesYeswww.cninfo.com.cn
Industrial Bank (sub-branch of Baiyun, Guangzhou)BankNot principal-protected with floating yield10,000The Company’s own idle funds31 Dec. 202030 Jun. 2021InvestmentRepayment of principal with yield upon maturity3.60%178.5288.77To be receivedYesYeswww.cninfo.com.cn
Total20,000------------607.34300.82--------

Wealth management transactions with possible impairments including an expectedly unrecoverable principal:

□ Applicable √ Not applicable

IX Irregularities in the Provision of Guarantees

□ Applicable √ Not applicable

No such cases in the Reporting Period.X Occupation of the Company’s Capital by the Controlling Shareholder or Its Related Partiesfor Non-Operating Purposes

□ Applicable √ Not applicable

No such cases in the Reporting Period.XI Communications with the Investment Community such as Researches, Inquiries andInterviews during the Reporting Period

□ Applicable √ Not applicable

No such cases in the Reporting Period.

Part IV Financial Statements

I Financial Statements

1. Consolidated Balance Sheet

Prepared by Foshan Electrical and Lighting Co., Ltd.

31 March 2021

Unit: RMB

Item31 March 202131 December 2020
Current assets:
Monetary assets1,045,900,558.16981,249,699.49
Settlement reserve
Interbank loans granted
Held-for-trading financial assets203,249,119.16407,619,201.36
Derivative financial assets
Notes receivable180,468,347.32140,972,143.00
Accounts receivable940,223,382.281,134,233,235.70
Accounts receivable financing
Prepayments11,214,269.8411,994,745.05
Premiums receivable
Reinsurance receivables
Receivable reinsurance contract reserve
Other receivables35,876,484.9520,194,968.19
Including: Interest receivable
Dividends receivable
Financial assets purchased under resale agreements
Inventories883,309,501.72735,685,116.91
Contract assets
Assets held for sale
Current portion of non-current assets
Other current assets184,909,000.24175,090,368.85
Total current assets3,485,150,663.673,607,039,478.55
Non-current assets:
Loans and advances to customers
Investments in debt obligations
Investments in other debt obligations
Long-term receivables
Long-term equity investments181,440,282.83181,365,016.32
Investments in other equity instruments2,754,187,518.413,305,501,030.06
Other non-current financial assets
Investment property
Fixed assets681,636,804.62685,707,548.55
Construction in progress521,082,060.29503,941,120.31
Productive living assets
Oil and gas assets
Right-of-use assets
Intangible assets169,972,066.94170,693,873.30
Development costs
Goodwill
Long-term prepaid expense13,329,715.2813,411,226.23
Deferred income tax assets35,853,135.2140,253,777.17
Other non-current assets8,975,181.5811,423,843.62
Total non-current assets4,366,476,765.164,912,297,435.56
Total assets7,851,627,428.838,519,336,914.11
Current liabilities:
Short-term borrowings
Borrowings from the central bank
Interbank loans obtained
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable630,905,437.90480,971,214.80
Accounts payable972,841,055.921,059,674,020.99
Advances from customers1,508,780.051,285,357.28
Contract liabilities84,453,803.8765,777,726.45
Financial assets sold under repurchase agreements
Customer deposits and interbank deposits
Payables for acting trading of securities
Payables for underwriting of securities
Employee benefits payable53,626,433.1882,485,090.47
Taxes payable15,410,647.1018,876,657.51
Other payables73,385,698.3676,668,330.66
Including: Interest payable
Dividends payable
Handling charges and commissions payable
Reinsurance payables
Liabilities directly associated with assets held for sale
Current portion of non-current liabilities
Other current liabilities7,373,666.585,503,702.07
Total current liabilities1,839,505,522.961,791,242,100.23
Non-current liabilities:
Insurance contract reserve
Long-term borrowings
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities
Long-term payables
Long-term employee benefits payable
Provisions
Deferred income
Deferred income tax liabilities331,901,148.22414,670,609.97
Other non-current liabilities30,636.071,244,064.84
Total non-current liabilities331,931,784.29415,914,674.81
Total liabilities2,171,437,307.252,207,156,775.04
Owners’ equity:
Share capital1,399,346,154.001,399,346,154.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserves15,157,514.9015,157,514.90
Less: Treasury stock207,340,531.49
Other comprehensive income1,880,723,103.092,349,388,533.61
Specific reserve
Surplus reserves741,396,578.18741,567,039.55
General reserve
Retained earnings1,800,665,462.051,758,462,062.48
Total equity attributable to owners of the Company as the parent5,629,948,280.736,263,921,304.54
Non-controlling interests50,241,840.8548,258,834.53
Total owners’ equity5,680,190,121.586,312,180,139.07
Total liabilities and owners’ equity7,851,627,428.838,519,336,914.11

Legal representative: Wu Shenghui Chief Financial Officer: Tang QionglanPerson-in-charge of the Company’s accounting organ: Peng Fentao

2. Balance Sheet of the Company as the Parent

Unit: RMB

Item31 December 202131 December 2020
Current assets:
Monetary assets974,627,411.83896,261,882.77
Held-for-trading financial assets203,249,119.16407,619,201.36
Derivative financial assets
Notes receivable178,039,378.10137,477,199.21
Accounts receivable852,409,341.601,030,713,074.22
Accounts receivable financing
Prepayments9,788,452.039,581,302.45
Other receivables517,859,300.45462,284,585.09
Including: Interest receivable
Dividends receivable
Inventories740,154,062.06615,106,650.81
Contract assets
Assets held for sale
Current portion of non-current assets
Other current assets143,917,931.44139,275,518.71
Total current assets3,620,044,996.673,698,319,414.62
Non-current assets:
Investments in debt obligations
Investments in other debt obligations
Long-term receivables
Long-term equity investments552,024,578.24536,949,311.73
Investments in other equity instruments2,754,187,518.413,305,501,030.06
Other non-current financial assets
Investment property
Fixed assets623,968,198.88628,174,755.88
Construction in progress64,597,964.5754,652,119.14
Productive living assets
Oil and gas assets
Right-of-use assets
Intangible assets122,047,889.91122,391,701.60
Development costs
Goodwill
Long-term prepaid expense11,859,189.5711,651,100.48
Deferred income tax assets27,002,792.8231,403,727.94
Other non-current assets6,185,496.637,548,885.47
Total non-current assets4,161,873,629.034,698,272,632.30
Total assets7,781,918,625.708,396,592,046.92
Current liabilities:
Short-term borrowings
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable644,395,437.90484,230,566.21
Accounts payable1,084,351,433.921,108,208,382.75
Advances from customers
Contract liabilities70,981,283.1853,572,800.70
Employee benefits payable40,299,566.9662,075,512.08
Taxes payable7,236,105.447,819,839.48
Other payables148,299,043.78171,916,835.73
Including: Interest payable
Dividends payable
Liabilities directly associated with assets held for sale
Current portion of non-current liabilities
Other current liabilities6,300,427.004,483,279.11
Total current liabilities2,001,863,298.181,892,307,216.06
Non-current liabilities:
Long-term borrowings
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities
Long-term payables
Long-term employee benefits payable
Provisions
Deferred income
Deferred income tax liabilities331,901,148.22414,670,609.97
Other non-current liabilities
Total non-current liabilities331,901,148.22414,670,609.97
Total liabilities2,333,764,446.402,306,977,826.03
Owners’ equity:
Share capital1,399,346,154.001,399,346,154.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserves7,426,635.627,426,635.62
Less: Treasury stock207,340,531.49
Other comprehensive income1,880,773,173.332,349,389,658.23
Specific reserve
Surplus reserves741,396,578.18741,567,039.55
Retained earnings1,626,552,169.661,591,884,733.49
Total owners’ equity5,448,154,179.306,089,614,220.89
Total liabilities and owners’ equity7,781,918,625.708,396,592,046.92

Legal representative: Wu Shenghui Chief Financial Officer: Tang QionglanPerson-in-charge of the Company’s accounting organ: Peng Fentao

3. Consolidated Income Statement

Unit: RMB

ItemQ1 2021Q1 2020
1. Revenue825,678,013.99560,357,960.57
Including: Operating revenue825,678,013.99560,357,960.57
Interest income
Insurance premium income
Handling charge and commission income
2. Costs and expenses784,152,595.65527,891,623.07
Including: Cost of sales676,742,067.81450,843,200.86
Interest expense
Handling charge and commission expense
Surrenders
Net insurance claims paid
Net amount provided as insurance contract reserve
Expenditure on policy dividends
Reinsurance premium expense
Taxes and surcharges6,729,392.377,084,171.07
Selling expense30,751,003.5232,287,937.98
Administrative expense40,267,694.9531,760,036.99
R&D expense35,175,015.7819,828,312.32
Finance costs-5,512,578.78-13,912,036.15
Including: Interest expense
Interest income3,988,043.2210,602,533.79
Add: Other income4,247,000.00122,198.82
Return on investment (“-” for loss)9,856,780.548,050,462.45
Including: Share of profit or loss of joint ventures and associates75,266.51
Income from the derecognition of financial assets at amortized cost (“-” for loss)
Exchange gain (“-” for loss)
Net gain on exposure hedges (“-” for loss)
Gain on changes in fair value (“-” for loss)-6,092,000.00-1,528,400.00
Credit impairment loss (“-” for loss)3,529,334.65-730,317.40
Asset impairment loss (“-” for loss)
Asset disposal income (“-” for loss)149,083.95
3. Operating profit (“-” for loss)53,215,617.4838,380,281.37
Add: Non-operating income269,122.6072,280.75
Less: Non-operating expense174,526.23684,869.08
4. Profit before tax (“-” for loss)53,310,213.8537,767,693.04
Less: Income tax expense9,123,807.966,072,161.84
5. Net profit (“-” for net loss)44,186,405.8931,695,531.20
5.1 By operating continuity
5.1.1 Net profit from continuing operations (“-” for net loss)44,186,405.8931,695,531.20
5.1.2 Net profit from discontinued operations (“-” for net loss)
5.2 By ownership
5.2.1 Net profit attributable to owners of the Company as the parent42,203,399.5731,238,269.29
5.2.1 Net profit attributable to non-controlling interests1,983,006.32457,261.91
6. Other comprehensive income, net of-468,665,430.52100,555,938.69
tax
Attributable to owners of the Company as the parent-468,665,430.52100,555,938.69
6.1 Items that will not be reclassified to profit or loss-468,616,484.90100,595,067.77
6.1.1 Changes caused by remeasurements on defined benefit schemes
6.1.2 Other comprehensive income that will not be reclassified to profit or loss under the equity method
6.1.3 Changes in the fair value of investments in other equity instruments-468,616,484.90100,595,067.77
6.1.4 Changes in the fair value arising from changes in own credit risk
6.1.5 Other
6.2 Items that will be reclassified to profit or loss-48,945.62-39,129.08
6.2.1 Other comprehensive income that will be reclassified to profit or loss under the equity method
6.2.2 Changes in the fair value of investments in other debt obligations
6.2.3 Other comprehensive income arising from the reclassification of financial assets
6.2.4 Credit impairment allowance for investments in other debt obligations
6.2.5 Reserve for cash flow hedges
6.2.6 Differences arising from the translation of foreign currency-denominated financial statements-48,945.62-39,129.08
6.2.7 Other
Attributable to non-controlling interests
7. Total comprehensive income-424,479,024.63132,251,469.89
Attributable to owners of the Company as the parent-426,462,030.95131,794,207.98
Attributable to non-controlling interests1,983,006.32457,261.91
8. Earnings per share
8.1 Basic earnings per share0.03050.0226
8.2 Diluted earnings per share0.03050.0226

Where business combinations under common control occurred in the current period, the net profit achieved by the acquirees beforethe combinations was RMB0.00, with the amount for last year being RMB0.00.Legal representative: Wu Shenghui Chief Financial Officer: Tang QionglanPerson-in-charge of the Company’s accounting organ: Peng Fentao

4. Income Statement of the Company as the Parent

Unit: RMB

ItemQ1 2021Q1 2020
1. Operating revenue749,661,660.91525,496,491.07
Less: Cost of sales629,874,068.88432,357,989.78
Taxes and surcharges5,497,116.236,177,097.24
Selling expense27,724,076.4830,083,400.00
Administrative expense31,428,131.6126,821,027.28
R&D expense31,190,272.1717,626,070.34
Finance costs-5,335,497.92-13,775,921.87
Including: Interest expense
Interest income3,828,283.0310,456,543.51
Add: Other income2,501,000.0075,128.00
Return on investment (“-” for loss)9,856,780.548,050,462.45
Including: Share of profit or loss of joint ventures and associates75,266.51
Income from the derecognition of financial assets at amortized cost (“-” for loss)
Net gain on exposure hedges (“-” for loss)
Gain on changes in fair value (“-” for loss)-6,092,000.00-1,528,400.00
Credit impairment loss (“-” for loss)4,845,885.57772,220.24
Asset impairment loss (“-” for loss)
Asset disposal income (“-” for loss)149,083.95
2. Operating profit (“-” for loss)40,544,243.5233,576,238.99
Add: Non-operating income234,583.0318,235.94
Less: Non-operating expense6,889.83-71,320.11
3. Profit before tax (“-” for loss)40,771,936.7233,665,795.04
Less: Income tax expense6,104,500.555,049,869.23
4. Net profit (“-” for net loss)34,667,436.1728,615,925.81
4.1 Net profit from continuing operations (“-” for net loss)34,667,436.1728,615,925.81
4.2 Net profit from discontinued operations (“-” for net loss)
5. Other comprehensive income, net of tax-468,616,484.90100,595,067.77
5.1 Items that will not be reclassified to profit or loss-468,616,484.90100,595,067.77
5.1.1 Changes caused by remeasurements on defined benefit schemes
5.1.2 Other comprehensive income that will not be reclassified to profit or loss under the equity method
5.1.3 Changes in the fair value of investments in other equity instruments-468,616,484.90100,595,067.77
5.1.4 Changes in the fair value arising from changes in own credit risk
5.1.5 Other
5.2 Items that will be reclassified to profit or loss
5.2.1 Other comprehensive income that will be reclassified to profit or loss under the equity method
5.2.2 Changes in the fair value of investments in other debt obligations
5.2.3 Other comprehensive income arising from the reclassification of financial assets
5.2.4 Credit impairment allowance for investments in other debt obligations
5.2.5 Reserve for cash flow hedges
5.2.6 Differences arising from the translation of foreign currency-denominated financial statements
5.2.7 Other
6. Total comprehensive income-433,949,048.73129,210,993.58
7. Earnings per share
7.1 Basic earnings per share
7.2 Diluted earnings per share

Legal representative: Wu Shenghui Chief Financial Officer: Tang QionglanPerson-in-charge of the Company’s accounting organ: Peng Fentao

5. Consolidated Cash Flow Statement

Unit: RMB

ItemQ1 2021Q1 2020
1. Cash flows from operating activities:
Proceeds from sale of commodities and rendering of services1,031,138,656.04669,750,377.22
Net increase in customer deposits and interbank deposits
Net increase in borrowings from the central bank
Net increase in loans from other financial institutions
Premiums received on original insurance contracts
Net proceeds from reinsurance
Net increase in deposits and investments of policy holders
Interest, handling charges and commissions received
Net increase in interbank loans obtained
Net increase in proceeds from repurchase transactions
Net proceeds from acting trading of securities
Tax rebates26,143,863.3515,719,615.48
Cash generated from other operating activities18,358,589.3943,411,843.79
Subtotal of cash generated from operating activities1,075,641,108.78728,881,836.49
Payments for commodities and services705,267,730.79510,880,370.55
Net increase in loans and advances to customers
Net increase in deposits in the central bank and in interbank loans granted
Payments for claims on original insurance contracts
Net increase in interbank loans granted
Interest, handling charges and commissions paid
Policy dividends paid
Cash paid to and for employees219,582,109.41165,291,285.47
Taxes paid25,466,476.9915,730,276.50
Cash used in other operating activities76,766,709.5258,213,405.49
Subtotal of cash used in operating activities1,027,083,026.71750,115,338.01
Net cash generated from/used in operating activities48,558,082.07-21,233,501.52
2. Cash flows from investing activities:
Proceeds from disinvestment210,000,000.00280,000,000.00
Return on investment8,161,200.0012,613,429.83
Net proceeds from the disposal of fixed assets, intangible assets and other long-lived assets41,640.28109,978.12
Net proceeds from the disposal of subsidiaries and other business units
Cash generated from other investing activities
Subtotal of cash generated from investing activities218,202,840.28292,723,407.95
Payments for the acquisition of fixed assets, intangible assets and other long-lived assets16,677,660.5915,530,355.37
Payments for investments
Net increase in pledged loans granted
Net payments for the acquisition of subsidiaries and other business units
Cash used in other investing activities
Subtotal of cash used in investing activities16,677,660.5915,530,355.37
Net cash generated from/used in investing activities201,525,179.69277,193,052.58
3. Cash flows from financing activities:
Capital contributions received
Including: Capital contributions by non-controlling interests to subsidiaries
Borrowings raised
Cash generated from other financing activities
Subtotal of cash generated from financing activities
Repayment of borrowings
Interest and dividends paid
Including: Dividends paid by subsidiaries to non-controlling interests
Cash used in other financing activities207,510,992.86
Subtotal of cash used in financing activities207,510,992.86
Net cash generated from/used in financing activities-207,510,992.86
4. Effect of foreign exchange rates changes on cash and cash equivalents-6,879,961.2987,695.49
5. Net increase in cash and cash equivalents35,692,307.61256,047,246.55
Add: Cash and cash equivalents, beginning of the period875,728,218.571,055,682,413.47
6. Cash and cash equivalents, end of the period911,420,526.181,311,729,660.02

Legal representative: Wu Shenghui Chief Financial Officer: Tang QionglanPerson-in-charge of the Company’s accounting organ: Peng Fentao

6. Cash Flow Statement of the Company as the Parent

Unit: RMB

ItemQ1 2021Q1 2020
1. Cash flows from operating activities:
Proceeds from sale of commodities and rendering of services955,336,342.43640,471,098.43
Tax rebates26,143,724.0615,714,059.77
Cash generated from other operating activities12,809,461.5712,361,475.68
Subtotal of cash generated from operating activities994,289,528.06668,546,633.88
Payments for commodities and services668,245,564.84497,890,855.63
Cash paid to and for employees173,671,566.86127,807,771.53
Taxes paid14,265,423.358,859,709.89
Cash used in other operating activities62,557,862.5954,781,434.63
Subtotal of cash used in operating activities918,740,417.64689,339,771.68
Net cash generated from/used in operating activities75,549,110.42-20,793,137.80
2. Cash flows from investing activities:
Proceeds from disinvestment210,000,000.00280,000,000.00
Return on investment8,161,200.0012,613,429.83
Net proceeds from the disposal of fixed assets, intangible assets and other long-lived assets103,361.02
Net proceeds from the disposal of subsidiaries and other business units
Cash generated from other investing activities
Subtotal of cash generated from investing activities218,161,200.00292,716,790.85
Payments for the acquisition of fixed assets, intangible assets and other long-lived assets14,686,415.9914,962,496.05
Payments for investments15,000,000.00
Net payments for the acquisition of subsidiaries and other business units
Cash used in other investing
activities
Subtotal of cash used in investing activities29,686,415.9914,962,496.05
Net cash generated from/used in investing activities188,474,784.01277,754,294.80
3. Cash flows from financing activities:
Capital contributions received
Borrowings raised
Cash generated from other financing activities
Subtotal of cash generated from financing activities
Repayment of borrowings
Interest and dividends paid
Cash used in other financing activities207,510,992.86
Subtotal of cash used in financing activities207,510,992.86
Net cash generated from/used in financing activities-207,510,992.86
4. Effect of foreign exchange rates changes on cash and cash equivalents-6,856,683.37120,937.17
5. Net increase in cash and cash equivalents49,656,218.20257,082,094.17
Add: Cash and cash equivalents, beginning of the period803,264,792.72983,378,125.66
6. Cash and cash equivalents, end of the period852,921,010.921,240,460,219.83

Legal representative: Wu Shenghui Chief Financial Officer: Tang QionglanPerson-in-charge of the Company’s accounting organ: Peng FentaoII Adjustments to the Financial Statements

1. Adjustments to the Financial Statements at the Beginning of the First Execution Year of the NewStandards Governing Leases from 2021

□ Applicable √ Not applicable

2. Retrospective Restatement of Previous Comparative Data due to the First Execution of the NewStandards Governing Leases from 2021

□ Applicable √ Not applicable

III Independent Auditor’s ReportIndicate by tick mark whether the financial statements above have been audited by an independent auditor.

□ Yes √ No

These financial statements have not been audited by such an auditor.

Foshan Electrical and Lighting Co., Ltd.Legal representative: Wu Shenghui

23 April 2021


  附件:公告原文
返回页顶