读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
粤电力B:2020年第一季度报告全文(英文版) 下载公告
公告日期:2020-04-29

GuangdongElectricPowerDevelopmentCo.,Ltd.

TheFirstQuarterlyReport2020

April2020

TheFirstQuarterlyReport2020

1ImportantnotesTheBoardofDirectors,theSupervisoryCommittee,thedirectors,thesupervisors,andexecutivesoftheCompanyguaranteethattherearenosignificantomissions,fictitiousormisleadingstatementscarriedintheQuarterlyReportandwewillacceptindividualandjointresponsibilitiesforthetruthfulness,accuracyandcompletenessoftheQuarterlyReport.OtherdirectorsattendingtheMeetingforQuarterlyReportdeliberationexceptforthefollowed:

NameofdirectorabsentTitleforabsentdirectorReasonsforabsentAttorney
WenLianheDirectorDuetobusinessWangJin
ChenZeDirectorDuetobusinessWangJin
LiFangjiDirectorDuetobusinessZhengYunpeng
YanMingDirectorDuetobusinessZhengYunpeng
MaoQinghanDirectorDuetobusinessMaXiaoqian
YinZhongyuDirectorDuetobusinessShaQilin

Mr.WangJin,PersoninchargeoftheCompany,Mr.LiuWei,Personinchargeofaccountingworks,Mr.MengFei,CFOaswellaspersoninchargeofaccountinginstitutionrepresentandwarrantthefinancialandaccountingreportinthefirstquarterlyreportistrueandcomplete.

TheFirstQuarterlyReport2020

II.BasicinformationaboutthecompanyI.Mainfinancialdataandindices

IndicatebytickmarkwhethertheCompanyneedstoretroactivelyrestateanyofitsaccountingdata.

□Yes√No

ThisperiodSameperiodoflastyearChangesofthisperiodoversameperiodoflastyear(%)
Operatingrevenue(Yuan)4,703,863,8165,589,715,802-15.85%
Netprofitattributabletotheshareholdersofthelistedcompany(Yuan)7,373,105109,518,462-93.27%
Netprofitafterdeductingofnon-recurringgain/lossattributabletotheshareholdersoflistedcompany(Yuan)-372,094109,805,200-100.34%
Netcashgeneratedfrom/usedinoperatingactivities(Yuan)1,170,574,3441,805,095,658-35.15%
Basicearningpershare(Yuan/Share)0.00140.0209-93.30%
Dilutedgainspershare(Yuan/Share)0.00140.0209-93.30%
Weightedaveragereturnonequity(%)0.03%0.34%-0.31%
EndofthisperiodEndoflastperiodChangesofthisperiod-endoversameperiod-endoflastyear(%)
Totalassets(Yuan)76,358,861,96175,472,027,1231.18%
Netassetsattributabletotheshareholdersofthelistedcompany(Yuan)26,155,872,11226,178,241,077-0.09%

Itemsandamountofnon-currentgainsandlosses

√Applicable□Notapplicable

InRMB

ItemsAmount(Year-beginningtotheendofthereportperiod.)Notes
Non-currentassetdisposalgain/loss(includingthewrite-offpartforwhichassetsimpairmentprovisionismade)-119,473

TheFirstQuarterlyReport2020

Govemmentsubsidyrecognizedincurrentgainandloss(excludingthosecloselyrelatedtotheCompany’sbusinessandgrantedunderthestate’spolicies)7,922,409MainlyduetothatZhennengCompanyreceived4.2millionyuanduetoreimbursementofunemploymentinsuranceforaffectedcompaniesin2018andGuangqianCompanyreceivedasteadygrowthsubsidyof1millionyuan.
Othernon-operatingincomeandexpenditureexceptfortheaforementioneditems5,109,542Mainlyduetothesubsidiaries’fineincomefromprojectengineeringpartyatexaminationandtherefundoftaxes.
Less:Amountofinfluenceofincometax3,078,959
Influencedamountofminorshareholders’equity(aftertax)2,088,320
Total7,745,199--

FortheCompany’snon-recurringgain/lossitemsasdefinedintheExplanatoryAnnouncementNo.1oninformationdisclosureforCompainesOfferingtheirSecuritiestothePublic-Non-recurringGainsandLossesanditsnon-recurringgain/lossitemsasillustratedintheExplanatoryAnnouncementNo.1oninformationDisclosureforCompaniesofferingtheirsecuritiestothepublic-non-recurringGainsandlosseswhichhavebeendefinedasrecurringgainsandlosses,itisnecessarytoexplainthereason.

□Applicable√NotapplicableNoneofNon-recurringgain/lossitemsrecorgnizedasrecurringgain/loss/itemsasdefinedbytheinformationdisclosureexplanatoryAnnouncementNo.1-Non–recurringgain/lossinthereportperiod.II.Totalnumberofshareholdersattheperiod-endandshareholdingsoftop10shareholders

1.AboutTotalCommonShareholders,TotalPreferenceShareholderswiththeVotingPowerRecoveredandtheSharesHeldbyTopTenCommonShareholders

Inshares

Totalnumberofcommonshareholdersattheperiod-end94,679Totalpreferenceshareholderswiththevotingpowerrecoveredattheendofthereportingperiod(ifany)0
Sharesheldbythetop10shareholders
ShareholdernamePropertiesofshareholderShareproportion%QuantityAmountoftradableshareswithConditionalheldPledgingorfreezing
StatusofthesharesQuantity
GuangdongEnergyGroupCo.,Ltd.State-ownedlegalperson67.39%3,538,005,2851,893,342,621

TheFirstQuarterlyReport2020

ChinaSecuritiesFinanceCo.,Ltd.State-ownedlegalperson2.84%148,862,420
ShenzhenGuangfaElectricPowerInvestmentCo.,Ltd.State-ownedlegalperson2.22%116,693,602
GuangdongElectricPowerDevelopmentCorporationState-ownedlegalperson1.80%94,367,341
LiZhuoDomesticNaturalperson0.60%31,623,523
ZhengJianxiangDomesticNaturalperson0.45%23,372,798
HarbinHaliIndustryCo.,Ltd.DomesticNon-Stateownedlegalperson0.40%20,942,945
CHINAINT'LCAPITALCORPHONGKONGSECURITIESLTDOverseasLegalperson0.29%15,316,066
HarbinDaoliDistrictCharityFoundationDomesticNon-Stateownedlegalperson0.26%13,660,906
VANGUARDEMERGINGMARKETSSTOCKINDEXFUNDOverseasLegalperson0.25%13,088,628
SharesheldbytheTop10ShareholdersofNon-restrictedshares
Shareholders’NamesNumberofthenon-restrictedsharesheldSharetype
SharetypeQuantity
GuangdongEnergyGroupCo.,Ltd.1,644,662,664RMBCommonshares1,644,662,664
ChinaSecuritiesFinanceCo.,Ltd.148,862,420RMBCommonshares148,862,420
ShenzhenGuangfaElectricPowerInvestmentCo.,Ltd.116,693,602RMBCommonshares116,693,602
GuangdongElectricPowerDevelopmentCorporation94,367,341RMBCommonshares94,367,341
LiZhuo31,623,523RMBCommonshares31,623,523
ZhengJianxiang23,372,798Foreignsharesplacedindomesticexchange23,372,798
HarbinHaliIndustryCo.,Ltd.20,942,945RMBCommonshares20,942,945
CHINAINT'LCAPITALCORPHONGKONGSECURITIESLTD15,316,066Foreignsharesplacedindomesticexchange15,316,066
HarbinDaoliDistrictCharityFoundation13,660,906RMBCommonshares13,660,906

TheFirstQuarterlyReport2020

VANGUARDEMERGINGMARKETSSTOCKINDEXFUND13,088,628Foreignsharesplacedindomesticexchange13,088,628
ExplanationonassociatedrelationshiporconcertedactionoftheaboveshareholdersThefourthlargestshareholderGuangdongElectricPowerDevelopmentCorporationisthewholly-ownedsubsidiariesofthelargestshareholderGuangdongEnergyGroup.Thesetwocompanieshaverelationships;whethertheothershareholdershaverelationshipsorunanimousactingwasunknown.
Notetothetop10commonstockholdersinvolvedinmarginfinancing&securitieslending(Ifany)TheFifthlargestshareholderLiZhuoholds116,200AsharesoftheCompanythroughAsharesordinarystockaccount,andholds31,507,323AsharesoftheCompanythroughstockaccountwithcredittransactionandguarantee,hold31,623,523sharesoftheCompany'sstocktotally;TheseventhlargestshareholderHarbinHaliIndustryCo.,Ltd.holds300AsharesoftheCompanythroughAsharesordinarystockaccount,andholds20,942,645AsharesoftheCompanythroughstockaccountwithcredittransactionandguarantee.hold20,942,945sharesoftheCompany'sstocktotally;TheNinthlargestshareholderHarbinDaoliDistrictCharityFoundationholds10,300AsharesoftheCompanythroughAsharesordinarystockaccount,andholds13,650,606AsharesoftheCompanythroughstockaccountwithcredittransactionandguarantee,holds13,660,906sharesoftheCompany'sstocktotally.

Whethertoptencommonshareholdersortoptencommonshareholderswithun-restrictsharesheldhaveabuy-backagreementdealinginreportingperiod.

□Yes√NoThetoptencommonshareholdersortoptencommonshareholderswithun-restrictsharesheldoftheCompanyhavenobuy–backagreementdealinginreportingperiod.

2.Totalnumberofpreferredshareholdersandshareholdingoftop10preferredshareholdersbytheendofthereportperiod

□Applicable√Notapplicable

TheFirstQuarterlyReport2020

III.SignificantEventsI.Particularaboutlarge-marginchangeofmainaccountingstatementitemandfinancialindexanditsreason.

√Applicable□NotapplicableAffectedbytheSpringFestivalholidayandtheNewCoronaryPneumoniaepidemic,theelectricityconsumptionofthewholesocietyinGuangdongProvincedecreasedby10.4%YOYinthefirstquarterof2020,andthecoal-firedpowerunitsintheprovinceexperiencedalarge-scaleshutdownandpeakregulation.TheCompanyhadcompleted12.14billionkWhofpowergenerationasstatedintheconsolidatedaccounting,adecreaseof

16.24%YOY;thecumulativeon-gridelectricitywas11.517billionkWh,adecreaseof16.06%YOY;theaverageon-gridelectricitypriceintheconsolidatedstatementwas449.99yuan/thousandskWh(includingtax,thesamebelow)),aYOYdecreaseofRMB14.81/thousandskWh;itrealizedtheoperatingincomeofRMB4,703,863,800,aYOYdecreaseof15.85%;duetoalargedecreaseintheamountofon-gridelectricity,thenetcashflowgeneratedbytheCompany’soperatingactivitiesdecreasedby35.15%YOY.AffectedbythesharpreductionintheindustrialpowerdemandofthewholesocietyinGuangdongProvince,theCompany'son-gridelectricityinthefirstquarterdroppedsignificantlyYOY,andtheinvestmentincomeofassociatesalsodeclined,resultinginasignificantYOYdeclineintheCompany'sgrossprofitandinthenetprofitattributabletoparentcompanyincurredfrompowergeneration.Inthefirstquarterof2020,thenetprofitattributabletoshareholdersoftheparentcompanywas7.37millionyuan,aYOYdecreaseof93.27%II.Theprogressofsignificanteventsandinfluence,aswellastheanalysisandexplanationonresolvingproposal.

√Applicable□Notapplicable

1.Duringthereportingperiod,GuangdongYudeanBoheCoalandElectricityCo.,Ltd.,whichisthecompany'sholdingsubsidiary,receivedtheApprovalonGuangdongYudeanMaomingBohePowerPlant2×1millionkilowatts‘Developinglargeunitsanddiscouragesmallones’PowerGenerationProject"byGuangdongProvincialDevelopmentandReformCommission(YuefaGaikeApprovalNo.1-[2020]),agreeingtobuildthe2×1millionkilowatt'Developinglargeunitsanddiscouragesmallones'powergenerationprojectinGuangdongYudeanMaomingBohePowerPlant.Theprojectplanstobuildtwo1-million-kilowattultra-supercriticalcoal-firedgeneratingunits,andsimultaneouslybuildfluegasdesulfurization,denitrification,dustremovalandotherfluegastreatmentenvironmentalprotectionfacilitiesandwastewatertreatmentfacilities.Thetotalinvestmentoftheprojectis8.104billionyuan,ofwhichtheprojectcapitalis1.621billionyuan,accountingfor20%ofthetotalinvestmentoftheproject,andthedomesticloanis6.483billionyuan.TheCompanyisfullypromotingtheprojectconstructioninaccordancewiththerelevantrequirementsoftheprojectapprovaldocument.

2.InordertopromotethelandingimplementationandtherapidprogressoftheHuizhouDayawanPetrochemicalZoneWestComprehensiveEnergyStationproject,afterreviewedbythesecondcommunicationmeetingin2020oftheninthboardofdirectorsoftheCompanyheldonFebruary14,2020,theCompanyandtheHuizhouDayawanPetrochemicalIndustrialZoneInvestmentCo.,Ltd.agreedtoinvestandestablishajointventure-HuizhouDayawanPetrochemicalDistrictWestComprehensiveEnergyStationProjectCompanyinaccordancewiththeequityproportionof80%:20%.Theupfrontworkshallbecarriedoutuponby3H-class(660-800MW)gasunitsand2150t/hgasboilers(Thefinalconstructionscaleshallbereasonablydeterminedat

TheFirstQuarterlyReport2020

thefeasibilitystudystage),andtheupfrontworkexpenseiscontrolledat12millionyuan.TheregisteredplaceoftheprojectcompanyisDayawanDistrict,HuizhouCity,andtheinitialregisteredcapitalis22millionyuan.TheCompanyiscurrentlycarryingouttheupfrontworkinaccordancewiththerelevantrequirementsbytheprojectapproval.

3.Accordingtothe"ReplybytheNationalDevelopmentandReformCommissionontheApprovalonGuangdongElectricPowerDevelopmentCo.,Ltd.'sIssuanceofGreenBonds"(FagaiEnterpriseBondsNo.21-[2020]),it’sagreedthattheCompanyshallissuenomorethan4billiongreenbonds,with800millionfundsraisedwillbeusedforYudeanYangjiangShapaOffshoreWindPowerProject,1billionyuanwillbeusedforZhuhaiJinwanOffshoreWindFarmProject,700millionyuanwillbeusedforthePhaseIIofGuangdongYudeanZhanjiangWailuoOffshoreWindPowerProject,and1.5billionyuanwillbeusedtosupplementtheworkingcapital.TheCompanyishandlingtherelatedmattersofthisissuanceofgreenbondsinaccordancewiththeapprovaldocumentsandotherrelevantrequirements.

4.Duringthereportingperiod,therepaymentofprincipalandinterestandthedelistingofthecorporatebond"12YudeanBonds"wascompletedonMarch18,2020.

5.InthetenthmeetingoftheninthboardofdirectorsoftheCompanyheldonJanuary17,2020,the"ProposalontheRoutineRelatedTransactionoftheCompanyandGuangdongEnergyGroupCo.,Ltd.in2020",the“ProposalabouttheCompanyandGuangdongYudeanFinanceCo.,Ltdsigningthe"FinancialServiceFrameworkAgreement",the"ProposalontheCompanyandGuangdongYudeanFinancialLeasingCo.,Ltd.Signingthe’FinancialLeaseCooperationFrameworkAgreement’"andthe"ProposalontheCompanyandGuangdongYudeanPropertyInsuranceCaptiveInsuranceCo.,Ltd.Signingthe'FrameworkAgreementonCooperationinInsuranceandRiskManagementServices'"werereviewedandapproved,andtheabove-mentionedrelatedpartytransactionswillbesubmittedtotheCompany'sfirstprovisionalshareholders’generalmeetingof2020forapproval.

AnnouncementDateofdisclosureWebsitefordisclosure
AnnouncementonApprovalof2×1millionkilowatts"DevelopingLargeUnitsandSuppressingSmallOnes"PowerGenerationProjectofGuangdongMaomingBohePowerPlantJanuary11,2020http//www.cninfo.com.cn.
AnnouncementofResolutionsoftheSecondMeetingoftheNinthBoardofDirectorsbyCorrespondenceof2020February15,2020http//www.cninfo.com.cn.
AnnouncementonhavingobtainedtheapprovalfromtheNationalDevelopmentandReformCommissionfortheissuanceofgreenbonds.February27,2020http//www.cninfo.com.cn.

TheFirstQuarterlyReport2020

AnnouncementofCorporate“12YudeanBonds”PrincipalandInterestPaymentandDelistingMarch12,2020http//www.cninfo.com.cn.
EstimatesannouncementoftheDailyRelatedPartyTransactionsof2020January18,2020http//www.cninfo.com.cn.
AnnouncementofRelatedTransactionsonSigningoftheFinancialServicesFrameworkAgreement,FrameworkAgreementonFinancingLeasingCooperationandFrameworkAgreementonCooperationinInsuranceandRiskManagementServicesJanuary18,2020http//www.cninfo.com.cn.

Progressintheimplementationofsharerepurchase

□Applicable√NotapplicableProgressintheimplementationofthereductionoftherepurchasedsharesbymeansofcentralizedbidding

□Applicable√NotapplicableIII.CommitmentsfinishedinimplementationbytheCompany,shareholders,actualcontroller,acquirer,directors,supervisors,seniorexecutivesorotherrelatedpartiesinthereportingperiodandcommitmentsunfinishedinimplementationattheendofthereportingperiod

□Applicable√NotapplicableNosuchcasesinthereportingperiod.

TheFirstQuarterlyReport2020

IV.Securitiesinvestment

√Applicable□Notapplicable

InRMB

SecuritycategorySecuritycodeStockAbbreviation:InitialinvestmentcostModeofaccountingmeasurementBookvaluebalanceatthebeginningofthereportingperiodChangesinfairvalueofthethisperiodCumulativefairvaluechangesinequityPurchaseamountinthethisperiodSaleamountinthethisperiodGain/lossofthereportingperiodBookvaluebalanceattheendofthereportingperiodAccountingitemsSourceoftheshares
Domesticandforeignstocks000027ShenzhenEnergy15,890,628FVM78,246,000-10,458,00051,897,37267,788,000OtherequityinstrumentInvestmentOwn-funds
Domesticandforeignstocks600642Shenergy235,837,988FVM322,642,373-29,432,09357,372,292293,210,280OtherequityinstrumentInvestmentOwn-funds
Domesticandforeignstocks831039NEEQ3,600,000FVM7,182,000234,0003,816,0007,416,000OtherequityinstrumentInvestmentOwn-funds

TheFirstQuarterlyReport2020

Total255,328,616--408,070,373-39,656,093113,085,664000368,414,280----
DisclosuredateforthenoticeofapprovalbytheBoard(Ifany)October31,2019
Disclosuredateforthenoticeofapprovalbyshareholders’Meeting(Ifany)

V.EntrustedFinancialManagement

□Applicable√NotapplicableNosuchcasesintheReportingPeriodVI.Investmentinderivatives

□Applicable√NotapplicableNosuchcasesintheReportingPeriod

TheFirstQuarterlyReport2020

VII.Theregistrationformofacceptanceofinvestigation,communicationandinterviewinthereportperiodforfuturereference

□Applicable√NotapplicableNosuchcasesintheReportingPeriodVIII.Externalguaranteegetoutofline

□Applicable√NotapplicableNosuchcasesinthereportingperiod.IX.Controllingshareholderanditsrelatedpartiesoccupyingnon-businesscapitalofthelistedcompany

□Applicable√NotapplicableNosuchcasesinthereportingperiod.

IV.FinancialStatementI.Financialstatement

1.ConsolidatedbalancesheetPreparedby:GuangdongElectricPowerDevelopmentCo.,Ltd.

March31,2020

InRMB

ItemsMarch31,2020December31,2019
Currentasset:
Monetaryfund5,337,734,0765,081,641,969
Settlementprovision
Outgoingcallloan
Transactionalfinancialassets
Derivativefinancialassets
Notesreceivable
Accountreceivable2,559,444,7873,197,690,464
Financingreceivable
Prepayments807,453,150605,314,333
Insurancereceivable
Reinsurancereceivable
ProvisionsofReinsurancecontractsreceivable
Otheraccountreceivable189,144,729272,801,588
Including:Interestreceivable21,710,72520,866,069
Dividendreceivable
Repurchasingoffinancialassets
Inventories2,109,021,5551,817,059,269
Contractassets
Assetsheldforsales
Non-currentassetduewithin1year76,755,31728,865,131
Othercurrentasset550,591,741305,595,567
Totalofcurrentassets11,630,145,35511,308,968,321
Non-currentassets:
Loansandpaymentonother’sbehalfdisbursed
Creditor'sInvestment
OtherCreditor'sInvestment
Long-termreceivable18,581,83465,856,346
Longtermshareequityinvestment6,519,457,7166,455,784,562
Otherequityinstrumentsinvestment3,102,715,2803,142,371,373
Othernon-currentfinancialassets
Propertyinvestment51,455,92852,093,631
Fixedassets40,656,253,71738,555,718,718
Constructioninprogress8,717,069,16510,882,003,846
Productionphysicalassets
Oil&gasassets
Userightassets
Intangibleassets1,781,760,5991,787,738,640
Developmentexpenses
Goodwill2,449,8862,449,886
Long-germexpensestobeamortized18,581,83619,473,586
Deferredincometaxasset466,722,128445,709,226
Othernon-currentasset3,393,668,5172,753,858,988
Totalofnon-currentassets64,728,716,60664,163,058,802
Totalofassets76,358,861,96175,472,027,123
Currentliabilities
Short-termloans6,909,596,7295,904,132,791
LoanfromCentralBank
Borrowingfunds
Transactionalfinancialliabilities
Derivativefinancialliabilities
Notespayable1,312,229,1961,364,236,650
Accountpayable2,526,951,0962,465,154,162
Advancereceipts113,164432,714
Contractliabilities183,915
Sellingofrepurchasedfinancialassets
Deposittakingandinterbankdeposit
Entrustedtradingofsecurities
Entrustedsellingofsecurities
Employees’wagepayable267,405,716242,510,538
Taxpayable334,699,526571,377,151
Otheraccountpayable4,392,695,1184,042,117,097
Including:Interestpayable
Dividendpayable9,771,3229,771,322
Feesandcommissionspayable
Reinsurancefeepayable
Liabilitiesheldforsales
Non-currentliabilityduewithin1year2,967,304,1963,182,980,482
Othercurrentliability2,112,043,5751,912,282,192
Totalofcurrentliability20,823,222,23119,685,223,777
Non-currentliabilities:
Reservefundforinsurancecontracts
Long-termloan16,396,563,41916,587,103,380
Bondpayable1,497,184,0901,496,631,799
Including:preferredstock
Sustainabledebt
Leaseliability
Long-termpayable2,416,600,6832,485,346,245
Long-termremunerationpayabletostaff131,161,515134,988,860
Expectedliabilities
Deferredincome138,673,572139,256,513
Deferredincometaxliability533,631,784537,385,614
Othernon-currentliabilities216,405,569216,405,569
Totalnon-currentliabilities21,330,220,63221,597,117,980
Totalofliability42,153,442,86341,282,341,757
Owners’equity
Sharecapital5,250,283,9865,250,283,986
Otherequityinstruments
Including:preferredstock
Sustainabledebt
Capitalreserves5,096,918,1745,096,918,174
Less:Sharesinstock
Othercomprehensiveincome1,646,400,9741,676,143,044
Specialreserve
Surplusreserves8,245,767,5938,245,767,593
Commonriskprovision
Retainedprofit5,916,501,3855,909,128,280
Totalofowner’sequitybelongtotheparentcompany26,155,872,11226,178,241,077
Minorityshareholders’equity8,049,546,9868,011,444,289
Totalofowners’equity34,205,419,09834,189,685,366
Totalofliabilitiesandowners’equity76,358,861,96175,472,027,123

LegalRepresentative:WangJinPersoninchargeofaccounting:LiuWeiAccountingDeptLeader:MengFei

2.ParentCompanyBalanceSheet

InRMB

ItemsMarch31,2020December31,2019
Currentasset:
Monetaryfund385,438,613224,504,289
Transactionalfinancialassets
Derivativefinancialassets
Notesreceivable
Accountreceivable113,493,594209,249,102
Financingreceivable
Prepayments43,331,70043,002,000
Otheraccountreceivable39,690,808108,149,278
Including:Interestreceivable2,659,176689,092
Dividendreceivable2,652,5022,652,502
Inventories161,912,273151,518,056
Contractassets
Assetsheldforsales
Non-currentassetduewithin1year
Othercurrentasset1,228,0091,228,009
Totalofcurrentassets745,094,997737,650,734
Non-currentassets:
Creditor'srightinvestment
OtherCreditor'srightinvestment
Long-termreceivable421,000,000340,000,000
Longtermshareequityinvestment26,785,555,45326,514,106,513
Otherequityinstrumentsinvestment3,102,715,2803,142,371,373
Othernon-currentfinancialassets
Propertyinvestment6,866,5447,025,443
Fixedassets675,773,988706,435,221
Constructioninprogress19,079,37314,945,019
Productionphysicalassets
Oil&gasassets
Userightassets
Intangibleassets84,782,54885,839,959
Developmentexpenses
Goodwill
Long-germexpensestobeamortized
Deferredincometaxasset
Othernon-currentasset356,004,000356,004,000
Totalofnon-currentassets31,451,777,18631,166,727,528
Totalofassets32,196,872,18331,904,378,262
Currentliabilities
Short-termloans1,712,005,1251,401,641,708
Transactionalfinancialliabilities
Derivativefinancialliabilities
Notespayable
Accountpayable86,264,581156,122,676
Advancereceipts
ContractLiabilities
Employees’wagepayable79,201,72563,480,425
Taxpayable14,676,48344,298,675
Otheraccountpayable49,267,14071,126,853
Including:Interestpayable
Dividendpayable9,771,3229,771,322
Liabilitiesheldforsales
Non-currentliabilityduewithin1year1,520,826,3031,554,314,700
Othercurrentliability2,111,290,6851,912,282,192
Totalofcurrentliability5,573,532,0425,203,267,229
Non-currentliabilities:
Long-termloan
Bondpayable799,057,333798,857,333
Including:preferredstock
Sustainabledebt
Leaseliability
Long-termpayable3,466,237
Long-termremunerationpayabletostaff35,316,75836,570,958
Expectedliabilities
Deferredincome39,984,80739,984,807
Deferredincometaxliability525,279,663535,193,684
Othernon-currentliabilities
Totalnon-currentliabilities1,399,638,5611,414,073,019
Totalofliability6,973,170,6036,617,340,248
Owners’equity
Sharecapital5,250,283,9865,250,283,986
Otherequityinstruments
Including:preferredstock
Sustainabledebt
Capitalreserves5,599,980,9035,599,980,903
Less:Sharesinstock
Othercomprehensiveincome1,646,400,9741,676,143,044
Specialreserve
Surplusreserves8,245,767,5938,245,767,593
Retainedprofit4,481,268,1244,514,862,488
Totalofowners’equity25,223,701,58025,287,038,014
Totalofliabilitiesandowners’equity32,196,872,18331,904,378,262

3.ConsolidatedIncomestatement

InRMB

ItemsReportperiodSameperiodofthepreviousyear
I.Incomefromthekeybusiness4,703,863,8165,589,715,802
Including:Businessincome4,703,863,8165,589,715,802
Interestincome
Insurancefeeearned
Feeandcommissionreceived
II.Totalbusinesscost4,690,246,7245,448,292,472
Including:Businesscost4,232,870,8614,937,475,435
Interestexpense
Feeandcommissionpaid
Insurancedischargepayment
Netclaimamountpaid
Netamountofwithdrawalofinsurancecontractreserve
Insurancepolicydividendpaid
Reinsuranceexpenses
Businesstaxandsurcharge37,570,42841,001,643
Salesexpense10,259,7346,295,103
Administrativeexpense133,741,951132,305,459
R&Dcosts490,56677,830
Financialexpenses275,313,184331,137,001
Including:Interestexpense291,475,183345,801,584
Interestincome17,673,49116,268,357
Add:Otherincome8,534,60036,893,397
Investmentgain(“-”forloss)63,673,15591,517,161
Including:investmentgainsfromaffiliates63,673,15591,517,161
Terminationofrecognitionofgainsonfinancialassetsatamortizedcost
Gainsfromcurrencyexchange
Netexposurehedgingincome
Changingincomeoffairvalue8,454
Lossofcreditimpairment20,911
Impairmentlossesonassets
Incomeondisposalofassets-137
III.Operationalprofit(“-”forloss)85,845,621269,842,342
Add:Non-operationalincome4,627,807987,834
Less:Non-operatingexpense249,9292,688,294
IV.Totalprofit(“-”forloss)90,223,499268,141,882
Less:Incometaxexpenses44,747,69775,526,858
V.Netprofit45,475,802192,615,024
(I)Classificationbybusinesscontinuity
1.Netcontinuingoperatingprofit45,475,802192,615,024
2.Terminationofoperatingnetprofit
(II)Classificationbyownership
Netprofitattributabletotheownersofparentcompany7,373,105109,518,462
Minorityshareholders’equity38,102,69783,096,562
VI.Netafter-taxofothercomprehensiveincome-29,742,07043,672,399
Netofprofitofothercomprehensiveincomeattributabletoownersoftheparentcompany.-29,742,07043,672,399
(I)Othercomprehensiveincomeitemsthatwillnotbereclassifiedintogains/lossesinthesubsequentaccountingperiod-29,742,07043,672,399
1.Re-measurementofdefinedbenefitplansofchangesinnetdebtornetassets
2.Othercomprehensiveincomeundertheequitymethodinvesteecannotbereclassifiedintoprofitorloss.
3.Changesinthefairvalueofinvestmentsinotherequityinstruments-29,742,07043,672,399
4.Changesinthefairvalueofthecompany’screditrisks
5.Other
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss.
1.Othercomprehensiveincomeundertheequitymethodinvesteecanbereclassifiedintoprofitorloss.
2.Changesinthefairvalueofinvestmentsinotherdebtobligations
3.Othercomprehensiveincomearisingfromthereclassificationoffinancialassets
4.Allowanceforcreditimpairmentsininvestmentsinotherdebtobligations
5.Reserveforcashflowhedges
6.Translationdifferencesincurrencyfinancialstatements
7.Other
NetofprofitofothercomprehensiveincomeattributabletoMinorityshareholders’equity
VII.Totalcomprehensiveincome15,733,732236,287,423
Totalcomprehensiveincomeattributabletotheowneroftheparentcompany-22,368,965234,920,763
Totalcomprehensiveincomeattributableminorityshareholders38,102,6971,366,660
VIII.Earningspershare
(I)Basicearningspershare0.00140.0209
(II)Dilutedearningspershare0.00140.0209

LegalRepresentative:WangJinPersoninchargeofaccounting:LiuWeiAccountingDeptLeader:MengFei

4.IncomestatementoftheParentCompany

InRMB

ItemsReportperiodSameperiodofthepreviousyear
I.Revenue208,902,754393,185,298
Including:Businesscost235,016,646424,777,175
Businesstaxandsurcharge1,352,5282,653,793
Salesexpense537,974350,336
Administrativeexpense16,929,91516,792,181
R&Dcosts
Financialexpenses55,643,79850,152,227
Including:Interestexpenses56,202,96150,952,925
Interestincome1,338,0541,394,554
Add:Otherincome
Investmentgain(“-”forloss)66,125,625161,309,228
Including:investmentgainsfromaffiliates61,448,94089,089,146
Terminationofrecognitionofgainsonfinancialassetsatamortizedcost
Netexposurehedgingincome
Changingincomeoffairvalue8,454
Creditimpairmentloss20,911
Impairmentlossesonassets
Incomeondisposalofassets
II.Operationalprofit(“-”forloss)-34,431,57159,777,267
Add:Non-operationalincome895,0867,642
Less:Non-operationalexpenses57,879
III.Totalprofit(“-”forloss)-33,594,36459,784,909
Less:Incometaxexpenses
IV.Netprofit-33,594,36459,784,909
1.Netcontinuingoperatingprofit-33,594,36459,784,909
2.Terminationofoperatingnetprofit
V.Netafter-taxofothercomprehensiveincome-29,742,07043,672,399
(I)Othercomprehensiveincomeitemsthatwillnotbereclassifiedintogains/lossesinthesubsequentaccountingperiod-29,742,07043,672,399
1.Re-measurementofdefinedbenefitplansofchangesinnetdebtornetassets
2.Othercomprehensiveincomeundertheequitymethodinvesteecannotbereclassifiedintoprofitorloss.
3.Changesinthefairvalueofinvestmentsinotherequityinstruments-29,742,07043,672,399
4.Changesinthefairvalueofthecompany’screditrisks
5.Other
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss.
1.Othercomprehensiveincomeundertheequitymethodinvesteecanbereclassifiedintoprofitorloss.
2.Changesinthefairvalueofinvestmentsinotherdebtobligations
3.Othercomprehensiveincomearisingfromthereclassificationoffinancialassets
4.Allowanceforcreditimpairmentsininvestmentsinotherdebtobligations
5.Reserveforcashflowhedges
6.Translationdifferencesincurrencyfinancialstatements
7.Other
VI.Totalcomprehensiveincome-63,336,434103,457,308
VII.Earningspershare
(I)Basicearningspershare
(II)Dilutedearningspershare

5.ConsolidatedCashflowstatement

InRMB

ItemsReportperiodSameperiodofthepreviousyear
I.Cashflowsfromoperatingactivities
Cashreceivedfromsalesofgoodsorrendingofservices5,951,197,1877,198,521,146
Netincreaseofcustomerdepositsandcapitalkeptforbrothercompany
Netincreaseofloansfromcentralbank
Netincreaseofinter-bankloansfromotherfinancialbodies
Cashreceivedagainstoriginalinsurancecontract
Netcashreceivedfromreinsurancebusiness
Netincreaseofclientdepositandinvestment
Cashreceivedfrominterest,commissionchargeandcommission
Netincreaseofinter-bankfundreceived
Netincreaseofrepurchasingbusiness
Netcashreceivedbyagentinsecuritiestrading
Taxreturned4,664,390
Othercashreceivedfrombusinessoperation66,524,155433,730,029
Sub-totalofcashinflow6,017,721,3427,636,915,565
Cashpaidforpurchasingofmerchandiseandservices3,839,441,1284,805,190,930
Netincreaseofclienttradeandadvance
Netincreaseofsavingsincentralbankandbrothercompany
Cashpaidfororiginalcontractclaim
NetincreaseforOutgoingcallloan
Cashpaidforinterest,processingfeeandcommission
Cashpaidforpolicydividend
Cashpaidtostaffsorpaidforstaffs356,577,920413,894,277
Taxespaid472,161,097460,397,105
Othercashpaidforbusinessactivities178,966,853152,337,595
Sub-totalofcashoutflowfrombusinessactivities4,847,146,9985,831,819,907
Netcashgeneratedfrom/usedinoperatingactivities1,170,574,3441,805,095,658
II.Cashflowgeneratedbyinvesting
Cashreceivedfrominvestmentretrieving
Cashreceivedasinvestmentgains121,345
Netcashretrievedfromdisposaloffixedassets,intangibleassets,andotherlong-termassets112,300,704592,258
Netcashreceivedfromdisposalofsubsidiariesorotheroperationalunits
Otherinvestment-relatedcashreceived
Sub-totalofcashinflowduetoinvestmentactivities112,300,704713,603
Cashpaidforconstructionoffixedassets,intangibleassetsandotherlong-termassets1,084,293,124745,025,118
Cashpaidasinvestment78,692,039
Netincreaseofloanagainstpledge
Netcashreceivedfromsubsidiariesandotheroperationalunits
Othercashpaidforinvestmentactivities
Sub-totalofcashoutflowduetoinvestmentactivities1,084,293,124823,717,157
Netcashflowgeneratedbyinvestment-971,992,420-823,003,554
III.Cashflowgeneratedbyfinancing
Cashreceivedasinvestment
Including:Cashreceivedasinvestmentfromminorshareholders
Cashreceivedasloans4,318,742,3352,526,712,472
Otherfinancing–relatedcashreceived20,000,000
Sub-totalofcashinflowfromfinancingactivities4,338,742,3352,526,712,472
Cashtorepaydebts3,928,566,6183,704,558,354
Cashpaidasdividend,profit,orinterests351,311,235432,017,527
Including:Dividendandprofitpaidbysubsidiariestominorshareholders
Othercashpaidforfinancingactivities1,354,531712,667
Sub-totalofcashoutflowduetofinancingactivities4,281,232,3844,137,288,548
Netcashflowgeneratedbyfinancing57,509,951-1,610,576,076
IV.Influenceofexchangeratealternationoncashandcashequivalents232-237
V.Netincreaseofcashandcashequivalents256,092,107-628,484,209
Add:balanceofcashandcashequivalentsatthebeginningofterm5,079,641,9695,570,382,893
VI..Balanceofcashandcashequivalentsattheendofterm5,335,734,0764,941,898,684

6.CashFlowStatementoftheParentCompany

InRMB

ItemsAmountinthisperiodAmountinlastperiod
I.Cashflowsfromoperatingactivities
Cashreceivedfromsalesofgoodsorrendingofservices324,942,952560,862,026
Taxreturned
Othercashreceivedfrombusinessoperation17,887,7499,331,847
Sub-totalofcashinflow342,830,701570,193,873
Cashpaidforpurchasingofmerchandiseandservices271,756,794430,841,917
Cashpaidtostaffsorpaidforstaffs64,253,60973,493,740
Taxespaid24,790,89426,279,908
Othercashpaidforbusinessactivities13,024,9767,758,990
Sub-totalofcashoutflowfrombusinessactivities373,826,273538,374,555
Netcashgeneratedfrom/usedinoperatingactivities-30,995,57231,819,318
II.Cashflowgeneratedbyinvesting
Cashreceivedfrominvestmentretrieving16,460,000300,000,000
Cashreceivedasinvestmentgains3,042,53271,804,024
Netcashretrievedfromdisposaloffixedassets,intangibleassets,andotherlong-termassets589,130
Netcashreceivedfromdisposalofsubsidiariesorotheroperationalunits
Otherinvestment-relatedcashreceived
Sub-totalofcashinflowduetoinvestmentactivities19,502,532372,393,154
Cashpaidforconstructionoffixedassets,intangibleassetsandotherlong-termassets5,514,9867,473,223
Cashpaidasinvestment241,157,389117,379,238
Netcashreceivedfromsubsidiariesandotheroperationalunits
Othercashpaidforinvestmentactivities
Sub-totalofcashoutflowduetoinvestmentactivities246,672,375124,852,461
Netcashflowgeneratedbyinvestment-227,169,843247,540,693
III.Cashflowgeneratedbyfinancing
Cashreceivedasinvestment
Cashreceivedasloans2,299,450,000899,700,000
Otherfinancing–relatedashreceived
Sub-totalofcashinflowfromfinancingactivities2,299,450,000899,700,000
Cashtorepaydebts1,800,000,000900,000,000
Cashpaidasdividend,profit,orinterests80,325,97836,399,727
Othercashpaidforfinancingactivities24,51584,195
Sub-totalofcashoutflowduetofinancingactivities1,880,350,493936,483,922
Netcashflowgeneratedbyfinancing419,099,507-36,783,922
IV.Influenceofexchangeratealternationoncashandcashequivalents232-237
V.Netincreaseofcashandcashequivalents160,934,324242,575,852
Add:balanceofcashandcashequivalentsatthebeginningofterm224,504,289385,577,464
VI..Balanceofcashandcashequivalentsattheendofterm385,438,613628,153,316

IIAdjustmentstotheFinancialStatements

1.Adjustmentoftherelevantitemsofthefinancialstatementsatthecurrentyearbeginningaccordingtothenewstandardsforfinancialinstruments,thenewstandardsforrevenuesandthenewstandardsforleaseimplementedcommencingfromyear2020

√Applicable□NotapplicableConsolidatedbalancesheet

InRMB

ItemsDecember31,2019January1,2020Adjustment
Currentasset:
Monetaryfund5,081,641,9695,081,641,969
Accountreceivable3,197,690,4643,197,690,464
Prepayments605,314,333605,314,333
Otheraccountreceivable272,801,588272,801,588
Including:Interestreceivable20,866,06920,866,069
Inventories1,817,059,2691,817,059,269
Non-currentassetduewithin1year28,865,13128,865,131
Othercurrentasset305,595,567305,595,567
Totalofcurrentassets11,308,968,32111,308,968,321
Non-currentassets:
Long-termreceivable65,856,34665,856,346
Longtermshareequityinvestment6,455,784,5626,455,784,562
Otherequityinstrumentsinvestment3,142,371,3733,142,371,373
Propertyinvestment52,093,63152,093,631
Fixedassets38,555,718,71838,555,718,718
Constructioninprogress10,882,003,84610,882,003,846
Intangibleassets1,787,738,6401,787,738,640
Goodwill2,449,8862,449,886
Long-germexpensestobeamortized19,473,58619,473,586
Deferredincometaxasset445,709,226445,709,226
Othernon-currentasset2,753,858,9882,753,858,988
Totalofnon-currentassets64,163,058,80264,163,058,802
Totalofassets75,472,027,12375,472,027,123
Currentliabilities
Short-termloans5,904,132,7915,904,132,791
Notespayable1,364,236,6501,364,236,650
Accountpayable2,465,154,1622,465,154,162
Advancepayment432,714248,799-183,915
Contractliabilities183,915183,915
Employees’wagepayable242,510,538242,510,538
Taxpayable571,377,151571,377,151
Otheraccountpayable4,042,117,0974,042,117,097
Dividendpayable9,771,3229,771,322
Non-currentliabilityduewithin1year3,182,980,4823,182,980,482
Othercurrentliability1,912,282,1921,912,282,192
Totalofcurrentliability19,685,223,77719,685,223,777
Non-currentliabilities:
Long-termloan16,587,103,38016,587,103,380
Bondpayable1,496,631,7991,496,631,799
Long-termpayable2,485,346,2452,485,346,245
Long-termremunerationpayabletostaff134,988,860134,988,860
Deferredincome139,256,513139,256,513
Deferredincometaxliability537,385,614537,385,614
Othernon-currentliabilities216,405,569216,405,569
Totalnon-currentliabilities21,597,117,98021,597,117,980
Totalofliability41,282,341,75741,282,341,757
Owners’equity
Sharecapital5,250,283,9865,250,283,986
Capitalreserves5,096,918,1745,096,918,174
Othercomprehensiveincome1,676,143,0441,676,143,044
Surplusreserves8,245,767,5938,245,767,593
Retainedprofit5,909,128,2805,909,128,280
Totalofowner’sequitybelongtotheparentcompany26,178,241,07726,178,241,077
Minorityshareholders’equity8,011,444,2898,011,444,289
Totalofowners’equity34,189,685,36634,189,685,366
Totalofliabilitiesandowners’equity75,472,027,12375,472,027,123

AdjustmentstatementTheMinistryofFinancerevisedandreleasedthe"No.14AccountingStandardsforBusinessEnterprises-Revenue"in2017,andrequireddomesticlistedcompaniestoimplementthenewrevenuestandardfromJanuary1,2020.Therefore,atthebeginningofthisyear,theCompanyadjustedtherelevantamountinthe"advancesreceived"tothe"contractliability"accountforreporting.ParentCompanyBalanceSheet

InRMB

ItemsDecember31,2019January1,2020Adjustment
Currentasset:
Monetaryfund224,504,289224,504,289
Accountreceivable209,249,102209,249,102
Prepayments43,002,00043,002,000
Otheraccountreceivable108,149,278108,149,278
Including:Interestreceivable689,092689,092
Dividendreceivable2,652,5022,652,502
Inventories151,518,056151,518,056
Othercurrentassets1,228,0091,228,009
Totalofcurrentassets737,650,734737,650,734
Non-currentassets:
Long-termpayable340,000,000340,000,000
Longtermshareequityinvestment26,514,106,51326,514,106,513
OtherequityInstrumentinvestment3,142,371,3733,142,371,373
Propertyinvestment7,025,4437,025,443
Fixedassets706,435,221706,435,221
Constructioninprocess14,945,01914,945,019
Intangibleassets85,839,95985,839,959
Othernon-currentassets356,004,000356,004,000
Totalofnon-currentassets31,166,727,52831,166,727,528
Totalofassets31,904,378,26231,904,378,262
Currentliabilities
Short-termloans1,401,641,7081,401,641,708
Accountpayable156,122,676156,122,676
Employees’wagepayable63,480,42563,480,425
Taxpayable44,298,67544,298,675
Otheraccountpayable71,126,85371,126,853
Dividendpayable9,771,3229,771,322
Non-currentliabilitiesduewithin1year1,554,314,7001,554,314,700
Non-currentliabilities:1,912,282,1921,912,282,192
Totalofliability5,203,267,2295,203,267,229
Non-currentliabilities:
Bondspayable798,857,333798,857,333
Long-termpayable3,466,2373,466,237
Employees’wagepayable36,570,95836,570,958
Deferredincome39,984,80739,984,807
Deferredincometaxliability535,193,684535,193,684
Totalnon-currentliabilities1,414,073,0191,414,073,019
Totalofliability6,617,340,2486,617,340,248
Owners’equity
Sharecapital5,250,283,9865,250,283,986
Capitalreserves5,599,980,9035,599,980,903
Othercomprehensiveincome1,676,143,0441,676,143,044
Surplusreserves8,245,767,5938,245,767,593
Retainedprofit4,514,862,4884,514,862,488
Totalofowners’equity25,287,038,01425,287,038,014
Totalofliabilitiesandowners’equity31,904,378,26231,904,378,262

Adjustmentstatement

2.Notetotheretroactiveadjustmentofthepreviouscomparativedataaccordingtothenewstandardsforfinancialinstrumentsandthenewstandardsforleaseimplementedcommencingfromyear2020

□Applicable√NotapplicableIII.Auditors’ReportIstheFirstQuarterlyReportbeaudited?

□Yes√NoTheFirstQuarterlyreportisnotaudited.


  附件:公告原文
返回页顶