读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
深华发B:2018年半年度报告(英文版) 下载公告
公告日期:2018-08-28

SHENZHEN ZHONGHENG HUAFA CO., LTD.

SEMI-ANNUAL REPORT 2018

August 2018

Section I. Important Notice, Contents and Paraphrase

Board of Directors, Supervisory Committee, all directors, supervisors and seniorexecutives of Shenzhen Zhongheng Huafa Co., Ltd. (hereinafter referred to asthe Company) hereby confirm that there are no any fictitious statements,misleading statements, or important omissions carried in this report, and shalltake all responsibilities, individual and/or joint, for the reality, accuracy andcompletion of the whole contents.

Li Zhongqiu, Principal of the Company, Yang Bin, person in charger ofaccounting works and Wu Aijie, person in charge of accounting organ(accounting principal) hereby confirm that the Financial Report of 2018Semi-Annual Report is authentic, accurate and complete.

All directors are attended the Board Meeting for report deliberation.

Concerning the forward-looking statements with future planning involved in theReport, they do not constitute a substantial commitment for investors. Majorityinvestors are advised to exercise caution of investment risks.Risks factors are being well-described in the Report, please found more inrelevant content.The Company has no plan of cash dividends carried out, bonus issued andcapitalizing of common reserves either.

Contents

Semi-annual Report 2018 ...... 2

Section I Important Notice and Paraphrase ...... 5

Section II Company Profile and Main Finnaical Indexes ...... 8

Section III Summary of Company Business ...... 9

Section IV Discussion and Analysis of Operation ...... 15

Section V Important Events ...... 28

Section VI Changes in shares and particular about shareholders ...... 32

Section VII Preferred Stock ...... 33

Section VIII Particulars about Directors, Supervisors and Senior Executives ...... 34

Section IX Corporate Bonds ...... 35

Section X Financial Report ...... 128Section XI Documents Available for Reference ...............................................................................

Paraphrase

ItemsRefers toContents
Company, Shen HuafaRefers toSHENZHEN ZHONGHENG HUAFA CO., LTD.
Hengfa TechnologyRefers toWuhan Hengfa Technology Co., Ltd.
Huafa PropertyRefers toShenzhen Zhongheng Huafa Property Co., Ltd
Huafa LeaseRefers toShenzhen Huafa Property Lease Management Co., Ltd
Huafa TradeRefers toWuhan Zhongheng Huafa Trade Co., Ltd.
Wuhan Zhongheng GroupRefers toWuhan Zhongheng New Science & Technology Industrial Group Co., Ltd.
HK YutianRefers toHong Kong Yutian International Investment Co., Ltd.
Hengsheng PhotoelectricityRefers toWuhan Hengsheng Photoelectricity Industry Co., Ltd.
Hengsheng YutianRefers toWuhan Hengsheng Yutian Industrial Co., Ltd.
Yutian HenghuaRefers toShenzhen Yutian Henghua Co., Ltd.
Huafa HengtianRefers toShenzhen Huafa Hengtian Co., Ltd.
Huafa HengtaiRefers toShenzhen Huafa Hengtai Co., Ltd.
Shenzhen VankeRefers toShenzhen Vanke Real Estate Co., Ltd.
Vanke GuangmingRefers toShenzhen Vanke Guangming Real Estate Development Co., Ltd

Section II Company Profile and Main Finnaical Indexes

I. Company profile

Short form of the stockShen Huafa A, Shen Huafa BStock code000020, 200020
Short form of the stock after changed (if applicable)N/A
Stock exchange for listingShenzhen Stock Exchange
Name of the Company (in Chinese)深圳中恒华发股份有限公司
Short form of the Company (in Chinese)深华发
Foreign name of the Company (if applicable)SHENZHEN ZHONGHENG HUAFA CO., LTD.
Abbr. of the foreign name (if applicable)N/A
Legal representativeLi Zhongqiu

II. Person/Way to contact

Secretary of the BoardRep. of security affairs
NameYang BinNiu Zhuo
Contact add.33/F, No. 2 Building of Dachong Business Center, Nanshan District, Shenzhen33/F, No. 2 Building of Dachong Business Center, Nanshan District, Shenzhen
Tel.0755-863602010755-86360201
Fax.0755-863602060755-86360206
E-mailhwafainvestor@126.com.cnhwafainvestor@126.com.cn

III. Others

1. Way of contact

Whether registrations address, offices address and codes as well as website and email of the Company changed in reporting period ornot

□ Applicable √ Not applicable

Registrations address, offices address and codes as well as website and email of the Company has no change in reporting period,found more details in Annual Report 2017

2. Information disclosure and preparation place

Whether information disclosure and preparation place changed in reporting period or not

□ Applicable √ Not applicable

The newspaper appointed for information disclosure, website for semi-annual report publish appointed by CSRC and preparationplace for semi-annual report have no change in reporting period, found more details in Annual Report 2017

IV. Main accounting data and financial indexes

Whether it has retroactive adjustment or re-statement on previous accounting data or not

□Yes √No

Current periodSame period last yearChanges over last year (+,-)
Operating income (RMB)340,984,843.24439,480,144.17-22.41%
Net profit attributable to shareholders of the listed company(RMB)2,793,133.602,146,472.0030.13%
Net profit attributable to shareholders of the listed company after deducting non-recurring gains and losses(RMB)2,053,467.021,477,201.2939.01%
Net cash flow arising from operating activities(RMB)-26,671,325.63-35,397,366.9224.65%
Basic earnings per share (RMB/Share)0.00990.007630.26%
Diluted earnings per share (RMB/Share)0.00990.007630.26%
Return on Equity0.87%0.67%上升0.2个百分点
Period-endPeriod-end of last yearChanges over period-end of last year(+,-)
Total assets (RMB)593,599,038.57629,762,731.38-5.74%
Net assets attributable to shareholder of listed company (RMB)323,466,111.62320,672,978.020.87%

V. Difference of the accounting data under accounting rules in and out of China

1. Difference of the net profit and net assets disclosed in financial report, under both IAS (InternationalAccounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)

□ Applicable √Not applicable

The Company had no difference of the net profit or net assets disclosed in financial report, under either IAS (InternationalAccounting Standards) or Chinese GAAP (Generally Accepted Accounting Principles) in the period.

2. Difference of the net profit and net assets disclosed in financial report, under both foreign accountingrules and Chinese GAAP (Generally Accepted Accounting Principles)

□ Applicable √Not applicable

The Company had no difference of the net profit or net assets disclosed in financial report, under either foreign accounting rules orChinese GAAP (Generally Accepted Accounting Principles) in the period.

VI. Items and amounts of extraordinary profit (gains)/loss

√Applicable □ Not applicable

In RMB

ItemAmountNote
Gains/losses from the disposal of non-current asset (including the write-off that accrued for impairment of assets)-105,779.36
Governmental subsidy reckoned into current gains/losses (not including the subsidy enjoyed in quota or ration according to national standards, which are closely relevant to enterprise’s business)771,800.00
Gains/losses from entrusted investment or assets management245,679.10
Other non-operating income and expenditure except for the aforementioned items-56,944.69
Less: Impact on income tax115,088.47
Total739,666.58--

Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for CompaniesOffering Their Securities to the Public --- Extraordinary Profit/loss, and the items defined as recurring profit (gain)/loss according tothe lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering TheirSecurities to the Public --- Extraordinary Profit/loss, explain reasons

□ Applicable √Not applicable

In reporting period, the Company has no particular about items defined as recurring profit (gain)/loss according to the lists ofextraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities tothe Public --- Extraordinary Profit/loss

Section III Summary of Company Business

I. Main businesses of the company in the reporting period

Whether the company needs to comply with the disclosure requirements of the particular industryNo

After years of development, the company has gradually formed two main businesses in industry and propertymanagement. Among them, the industrial business mainly includes injection molding, POLYLON (light-weightpackaging materials), and complete machine production and sales of liquid crystal display, property managementbusiness is mainly the lease of its own property.

II. Major changes in main assets

1. Major changes in main assets

Major assetsNote of major changes
Equity assetsN/A
Fixed assetsN/A
Intangible assetsN/A
Construction in progressN/A

2. Main overseas assets

□ Applicable √ Not applicable

III. Core competitiveness analysis

Whether the company needs to comply with the disclosure requirements of the particular industryNoAll industrial lands of the Company located in Shenzhen were taken into the first batch of plan under 2010 Shenzhen urban upgradeplanning. In the future, development and operation of self-owned land resources would become the income source of the Company

on a long-term and stable basis.

Section IV. Discussion and Analysis of Operation

1. Introduction

In the first half of 2018, due to the influence of the international and domestic environment, the home appliance industry had somegrowth but the power was insufficient, the production and assembly of liquid crystal displays, injection-molded parts and foam partsare traditional manufacturing industries which have already entered a mature stage and the demand have reached saturation, thecompany overcame difficulties and responded positively, through the adjustment of product structure, the operating profit has beenguaranteed to increase while the operating income has slightly decreased.During the reporting period, the Company achievedoperation reveue of 340.98 million Yuan with a y-o-y declined of 22.41%; operation profit comes to 2.54 million Yuan with 30.73%up from a year earlier; net profit amounted to 2.79 million Yuan, an increased of 30.13% on a y-o-y basis. In first half year, operationrevenue from industry prodcution has 323.37 million Yuan in total, a 22.84% declined from a year earlier, operation profit comes to5.32 million Yuan with a y-o-y growth of 148.14%; the revenue earnes from propety leasing in first half year comes to 16.96 millionYuan, a 12.43% declined over that of last year, and operating profit comes to (2.16) million Yuan with 1.92 million Yuan declined

from a year earlier.

II. Main business analysis

See the “I-Introduction” in “Discussion and Analysis of Operation”

Change of main financial data on a y-o-y basis

In RMB

Current periodSame period last yeary-o-y changesReasons
Operating revenue340,984,843.24439,480,144.17-22.41%
Operating cost302,582,979.44398,913,925.08-24.15%
Sales expenses8,433,363.317,363,051.8614.54%
Administrative expenses20,400,985.4224,085,956.74-15.30%
Financial expenses5,447,070.224,914,890.4610.83%
Income tax expenses463,831.41723,746.91-35.91%Approved high-tech enterprise in November 2017, the income tax rate declined
Net cash flow from operating activities-26,671,325.63-35,397,366.92-24.65%
Net cash flow from investment activities-6,545,541.50-3,903,702.73-67.68%Investment for new workshop, and renew the aged production equipment
Net cash flow from-21,012,832.627,520,619.22-379.40%Bank loans paid in the
financing activitiesperiod
Net increase of cash and cash equivalent-54,379,579.55-32,170,554.64-69.04%Bank loans paid in the period

Major changes on profit composition or profit resources in reporting period

□ Applicable √ Not applicable

No major changes on profit composition or profit resources occurred in reporting periodConstitution of main business

In RMB

Operating revenueOperating costGross profit ratioIncrease/decrease of operating revenue y-o-yIncrease/decrease of operating cost y-o-yIncrease/decrease of gross profit ratio y-o-y
According to industries
Display124,089,200.92116,216,327.906.34%-49.18%-51.29%4.06%
Plastic injection hardware152,332,605.92140,589,037.087.71%15.41%16.81%-1.11%
Foam41,800,980.1438,233,351.868.53%-0.69%1.96%-2.38%
According to products
Display124,089,200.92116,216,327.906.34%-49.18%-51.29%4.06%
Plastic injection hardware152,332,605.92140,589,037.087.71%15.41%16.81%-1.11%
Foam41,800,980.1438,233,351.868.53%-0.69%1.96%-2.38%
According to region
Hong Kong77,232,679.3073,672,517.634.61%-46.95%-48.18%2.27%
Central China435,123,693.74400,188,588.158.03%59.58%57.39%1.28%

III. Analysis of the non-main business

□Applicable √ Not applicable

IV. Assets and liability

1. Major changes of assets composition

In RMB

Period-endPeriod-end last yearRatio changesNotes of major changes
AmountRatio inAmountRatio in
total assetstotal assets
Monetary fund31,174,927.495.25%65,403,374.3010.55%-5.30%
Account receivable167,657,397.6928.24%182,542,130.7529.45%-1.21%
Inventory55,600,129.949.37%37,519,314.346.05%3.32%
Investment real estate51,546,044.308.68%29,404,574.444.74%3.94%
Long-term equity investment0.00%0.00%0.00%
Fix assets84,346,192.6914.21%108,018,926.6717.43%-3.22%
Construction in process1,179,824.870.20%654,356.000.11%0.09%
Short-term loans152,275,976.0125.65%85,012,392.0013.72%11.93%
Long-term loans0.00%50,850,000.008.20%-8.20%

2. Assets and liability measured by fair value

□ Applicable √Not applicable

3. Assets right restriction till end of reporting period

ItemEnding book valueRestriction reasons
Monetary Fund7,335,941.28Bank acceptance bill
Notes receivable8,332,469.80Pledge
Accounts receivable8,831,544.63Pledge
Investment real estate39,197,344.30Bank loan secured
Fixed assets43,965,447.66Bank loan secured
Liquidation of fixed assets92,857,471.69Court closure
Intangible assets37,605,499.26Bank loan secured
Total238,125,718.62--

V. Investment analysis

1. Overall situation

□ Applicable √Not applicable

2. The major equity investment obtained in the reporting period

□ Applicable √Not applicable

3. The major non-equity investment doing in the reporting period

□ Applicable √ Not applicable

4. Financial assets investment(1) Securities investment

□ Applicable √Not applicable

The Company has no securities investment in the Period.

(2) Derivative investment

□ Applicable √Not applicable

The Company has no derivatives investment in the Period.

VI. Sales of major assets and equity

1. Sales of major assets

□ Applicable √Not applicable

The Company had no sales of major assets in the reporting period.

2. Sales of major equity

□ Applicable √Not applicable

VII. Analysis of main holding company and stock-jointly companies

√Applicable □ Not applicable

Particular about main subsidiaries and stock-jointly companies net profit over 10%

In RMB

Company nameTypeMain businessRegister capitalTotal assetsNet AssetsOperating revenueOperating profitNet profit
Hengfa Technology CompanySubsidiaryR&D, production and sales of the products as well as import & export business etc.181643111450,381,741.80220,913,552.90323,374,705.005,318,389.865,149,906.59
Huafa Property CompanySubsidiaryLeasing and management of own property1000000413,406.43-2,319,074.38649,049.51-511,272.63-511,272.63
Huafa Lease CompanySubsidiaryLeasing and management of own property10000001,900,692.20-5,026,990.710.000.000.00
Huafa Hengtian CompanyLeasing and management of own property1000000996,582.86996,582.860.00-637.34-637.34
Huafa Hengtai CompanySubsidiaryLeasing and management of own property1000000997,314.02997,314.020.00-636.71-636.71

Particular about subsidiaries obtained or disposed in report period

□Applicable √ Not applicable

ExplanationNil

VIII. Structured vehicle controlled by the Company

□ Applicable √Not applicable

IX. Prediction of business performance from January – September 2018

Estimation on accumulative net profit from the beginning of the year to the end of next report period to be loss probably or thewarning of its material change compared with the corresponding period of the last year and explanation on reason

□ Applicable √ Not applicable

X. Risks and countermeasures

1. Operational risks of industrial business: industrial restructuring, fluctuations in raw material prices, decline inmarket demand, and frustration of new product promotion.Countermeasures: continue to open up the market, maintain the existing customers, positively develop newcustomers, and continue to improve production efficiency;2. Financial risks: large demands for funds, substantial increase or decrease in financial costs caused by exchangerate fluctuations, and bank credit constraints caused by changes in financial costs and so on.Countermeasures: pay close attention to macroeconomic policy trends, actively expand the financing channels,establish a virtuous circle mechanism for funds, improve the service efficiency, and use financial instruments toavoid exchange rate risks.

Section V. Important Events

I. In the report period, the Company held annual shareholders’ general meeting andextraordinary shareholders’ general meeting

1. Annual Shareholders’ General Meeting in the report period

Session of meetingTypeRatio of investor participationDateDate of disclosureIndex of disclosure
Annual General Meeting of 2017AGM51.64%2018-05-172018-05-18http://www.cninfo.com.cn/cninfo-new/disclosure/szse_main/bulletin_detail/true/1204953591?announceTime=2018-05-18

2. Request for extraordinary general meeting by preferred stockholders whose voting rights restore

□ Applicable √Not applicable

II. Profit distribution plan in the period and capitalizing of common reserves plan

□ Applicable √Not applicable

The Company plans not to distribute cash dividend and bonus for the semi-annual, and no capitalizing of common reserves either.

III. Commitments that the actual controller, shareholders, related party, offeror and committed party asthe Company etc. have fulfilled during the reporting period and have not yet fulfilled by the end ofreporting period

□Applicable √ Not applicable

The Company has no commitments that the actual controller, shareholders, related party, offeror and committed party as theCompany etc. have fulfilled during the reporting period and have not yet fulfilled by the end of reporting period

IV. Appointment and non-reappointment (dismissal) of CPA

Whether the financial report has been audited or not

□Yes √no

Un-audited

V. Explanation from Board of Directors and Supervisory Committee for “Qualified Opinion”

that issued by CPA

□ Applicable √Not applicable

VI. Explanation from the Board for “Qualified Opinion” of last year’s

□ Applicable √Not applicable

VII. Bankruptcy reorganization

□ Applicable √Not applicable

No bankruptcy reorganization for the Company in reporting period

VIII. Lawsuits

Significant lawsuits and arbitrations

√Applicable □Not applicable

The basic situation of litigation (Arbitration)Amount of money involved (in 10 thousand Yuan)Predicted liabilities (Y/N)Advances in litigation (Arbitration)The results and effects of litigation (Arbitration)Execution of the litigation (Arbitration)Disclosure dateDisclosure index
In September 2016, Wuhan Zhongheng Group Co., Ltd. and the Company and Shenzhen Vanke were applied for arbitration due to the dispute case of “Contract for the Cooperative Operation of the Old Projects at Huafa Industrial Park, Gongming Street, Guangming New District”.46,460NMade a ruling on 16 August 2017; The Company and controlling shareholder propose request for ruling removal in Feb. 2018Found more in announcement of the CompanyThe court dismissed the claim2018-08-25http://www.cninfo.com.cn/cninfo-new/disclosure/szse_main/bulletin_detail/true/1205326846?announceTime=2018-08-25
In March 2016, Huafa Property suit against the Shenzhen Jifang1,416.67NIn November 2016, theCourt decision as Jifang Company has to paid 27.9023Case closed and collected the site in2016-11-08http://www.cninfo.com.cn/cninfo-new
Investment Co., Ltd. for site occupation, without rental, and utilities paid for a long-timeCompany win in the ruling judged by Shenzhen Arbitration Commissionmillion Yuan (including rental, administrative fee, compensation, penalty, lawyer’s fee and arbitration fees) in total for the CompanyMay 2018/disclosure/szse_main/bulletin_detail/true/1202817664?announceTime=2016-11-08
In March 2016, the Company and Huafa Science & Technology suit against the follow companies, including Shenzhen Huayongxing Environmental Technology Co., Ltd., Shenzhen Guangyong Breadboard Co., Ltd., Shenzhen Mingyi Electronic Co., Ltd., Shenzhen Ouruilai Technology Co., Ltd and Shenzhen Kangzhengxin Technology Co., Ltd., for arrears of rent. and refuse to move the site, forcibly occupied switch board room and other power unit1,964.92NThe first instance decision has been issued, second instance still in trialThe second instance maintains the judgment of the firstIn publication of judgment2016-09-14http://www.cninfo.com.cn/cninfo-new/disclosure/szse_main/bulletin_detail/true/1202702423?announceTime=2016-09-14 07:41
under the name of the Company
The Company and Huafa Property suit against Shenzhen Jifang investment Co., Ltd. and Shenzhen Jianianhua Foreign Trade Clothing City Co., Ltd. for refusing to paid the rents and administrative fee without justified reasons73.38N2018.3.15- Second instance decide the Company to win; 2018.3.26- Application for enforcementVerdictCase closed2016-09-14http://www.cninfo.com.cn/cninfo-new/disclosure/szse_main/bulletin_detail/true/1202702423?announceTime=2016-09-14 07:41
In March 2016, the Company and Huafa Property suit against Shenzhen Huayongxing Environmental Technology Co., Ltd., and Shenzhen Yidaxin Technology Co., Ltd. for contract violation and refuse to move the site947.26N2018.3.15- Second instance decide the Company to win, and waiting the enforcement applicationVerdictApplied in April2016-09-14http://www.cninfo.com.cn/cninfo-new/disclosure/szse_main/bulletin_detail/true/1202702423?announceTime=2016-09-14 07:41

Other lawsuits

□Applicable √ Not applicable

IX. Penalty and rectification

□Applicable √ Not applicable

The Company has no penalty and rectification in the period

X. Integrity of the company and its controlling shareholders and actual controllers

□ Applicable √Not applicable

XI. Implementation of the company’s stock incentive plan, employee stock ownership plan or

other employee incentives

□ Applicable √Not applicable

The Company had no stock incentive plan, employee stock ownership plan or other employee incentive in the reporting period.

XII. Major related transaction

1. Related transaction with routine operation concerned

√Applicable □ Not applicable

Related partyRelationshipType of related transactionContent of related transactionPricing principleRelated transaction priceRelated transaction amount (in 10 thousand Yuan)Proportion in similar transactionsTrading limit approved (in 10 thousand Yuan)Whether over the approved limited or not (Y/N)Clearing form for related transactionAvailable similar market priceDate of disclosureIndex of disclosure
HK YutianSharing the same controlling shareholderPurchasePurchasing LCD monitorsSynchronized with the market5,792.225,792.2248.53%29,293.65NTelegraphic transfer——2018-08-24http://www.cninfo.com.cn/finalpage/2018-08-24/1203374588.PDF
Hengsheng PhotoelectriSharing the same controPurchasePurchasing LCD monitConfirmed with 1% of2,732.352,732.3522.89%22,783.95NTelegraphic transferThe average marke2018-08-24http://www.cnin
citylling shareholderorscurrent market average price in principle, and refer to both their bargaining powert price refers to the price of same specifications which is searched from through the world famous professional market survey company website http://www.witsview.com recognized authority in the industry and LCD professionalfo.com.cn/finalpage/2018-08-24/1203374588.PDF
market survey company website http://www.witsview.com
Hengsheng PhotoelectricitySharing the same controlling shareholderPurchasePurchasing LCD monitorsAccording to the order price, deducted 1 Yuan each for operation charge1,754.271,754.2714.70%16,274.25NTelegraphic transfer——2018-08-24http://www.cninfo.com.cn/finalpage/2018-08-24/1203374588.PDF
HK YutianSharing the same controlling shareholderSalesSales LCD overall monitor machine setAccording to the customer sales order price sure6,323.196,323.1949.68%38,146.84NTelegraphic transfer——2018-08-24http://www.cninfo.com.cn/finalpage/2018-08-24/12033745
88.PDF
Total----16,602.03--106,498.69----------
Detail of sales return with major amount involvedN/A
Report the actual implementation of the daily related transactions which were projected about their total amount by types during the reporting period(if applicable)In the reporting, Hengfa Technology purchased LCD from HK Yutian with US$ 9.0679 million approximately, 20.15% of the annual amount predicted at the beginning of the year; purchased LCD from Hengsheng Photoelectricity with US $ 4.1301 million approximately, 11.8% of the annual amount predicted at the beginning of the year; purchasing LCD from Hengsheng Photoelectricity with about US $ 2.6517 million, 10.61% of the annual amount predicted at the beginning of the year; sold LCD whole machine to HK Yutian with US $ 9.9215 million approximately, 16.54% of the annual amount predicted at the beginning of the year.
Reasons for major differences between trading price and market reference price (if applicable)Not applicable

2. Related transactions by assets acquisition and sold

□Applicable √ Not applicable

No above mentioned transactions occurred

3. Main related transactions of mutual investment outside

□ Applicable √Not applicable

No main related transactions of mutual investment outside for the Company in reporting period.

4. Contact of related credit and debt

□ Applicable √Not applicable

No contact of related credit and debt in the period

5. Other related transactions

□ Applicable √Not applicable

The Company had no other significant related transactions in reporting period.

XIII. Non-operational fund occupation from controlling shareholders and its related party

□ Applicable √Not applicable

No non-operational fund occupation from controlling shareholders and its related party in period.

XIV. Significant contract and implementations

1. Trusteeship, contract and leasing(1) Trusteeship

□ Applicable √Not applicable

No trusteeship for the Company in reporting period

(2) Contract

□ Applicable √Not applicable

No contract for the Company in reporting period

(3) Leasing

□ Applicable √Not applicable

No leasing for the Company in reporting period

2. Major guarantees

√Applicable □ Not applicable

(1) Guarantees

In 10 thousand Yuan

Particulars about the external guarantee of the Company (Barring the guarantee for subsidiaries)
Name of the Company guaranteedRelated Announcement disclosure dateGuarantee limitActual date of happening (Date of signing agreement)Actual guarantee limitGuarantee typeGuarantee termImplemented (Y/N)Guarantee for related party (Y/N)
Guarantee of the Company and the subsidiaries
Name of the Company guaranteedRelated Announcement disclosure dateGuarantee limitActual date of happening (Date of signing agreement)Actual guarantee limitGuarantee typeGuarantee termImplemented (Y/N)Guarantee for related party (Y/N)
Wuhan Hengfa Technology Co., Ltd.2018-04-2430,0003,877.6Joint liability guaranteeOne yearNY
Total amount of approving guarantee for subsidiaries in report period (B1)30,000Total amount of actual occurred guarantee for subsidiaries in report period (B2)6,267.12
Total amount of approved guarantee for subsidiaries at the end of reporting period30,000Total balance of actual guarantee for subsidiaries at the end of reporting period3,877.6
(B3)(B4)
Guarantee of the subsidiaries for the subsidiaries
Name of the Company guaranteedRelated Announcement disclosure dateGuarantee limitActual date of happening (Date of signing agreement)Actual guarantee limitGuarantee typeGuarantee termComplete implementation or notGuarantee for related party
Total amount of guarantee of the Company( total of three abovementioned guarantee)
Total amount of approving guarantee in report period (A1+B1+C1)30,000Total amount of actual occurred guarantee in report period (A2+B2+C3)6,267.12
Total amount of approved guarantee at the end of report period (A3+B3+C2)30,000Total balance of actual guarantee at the end of report period (A4+B4+C4)3,877.6
The proportion of the total amount of actually guarantee in the net assets of the Company(that is A4+ B4+C4)11.99%
Including:
Explanations on possibly bearing joint and several liquidating responsibilities for undue guarantees (if applicable)N/A

Explanation on compound guarantee

(2) Guarantee outside against the regulation

□Applicable √ Not applicable

No guarantee outside against the regulation in Period.

3. Other material contracts

□ Applicable √Not applicable

No other material contracts for the Company in reporting period.

XV. Social responsibility

1. Material environmental protection

The listed Company and its subsidiary whether belongs to the key sewage units released from environmental protection departmentNot applicable

No

2.Execution of social responsibility of targeted poverty alleviation(1) targeted poverty alleviation(2) Summary of targeted poverty alleviation(3) Performance of the targeted poverty alleviation

IndexUnit of measureQuantity /implementation
I. Overall condition————
II. Poverty alleviation by items————
1.Industry development————
2.Shift employment————
3. Relocating in other places————
4. Education————
5. Health————
6.Ecological protection————
7. Reveal all the details————
8. Society————
9.Other————
III. Award received (content and grade)————

(4) Follow-up targeted poverty alleviation scheme

XVI Explanation on other significant events

√Applicable □ Not applicable

(i) The Company signed Asset Exchange Contract with Wuhan Zhongheng Group on 29 April 2009 (details werereferred to in the announcement dated 30 April 2009), and pursuant to the contract, since part of the assets of theCompany (namely two parcel of industrial lands located at Huafa road, Gongming town, Guangming new district,Shenzhen (the property certificate No. were SFDZ No.7226760 and SFDZ No.7226763, No. of parcels wereA627-005 andA627-007, and the aggregate area was 48,200 sq.m) were the lands listed in the first batch of planfor 2010 Shenzhen urbanization unit planning preparation plan. For promotion of such urbanization project andjoint cooperation, the Company has not completed the transfer procedures in respect of the aforesaid land.

The Company convoked the first extraordinary meeting of the Board in 2015 on February 16, 2015 and the firstextraordinary general meeting of the Board in 2015 on March 4, 2015, which considered and approved the

“Motion on promoting and implementing the urban renewal project for the renewal units of Huafa area atGongming street, Guangming new district, Shenzhen”, specified that the Company and Wuhan Zhongheng Group

shall obtain the corresponding compensatory consideration for removal from the respectively owned project plotsand the respectively contributed and constructed above-ground buildings before the land development, it isestimated that the compensatory consideration obtained by the Company accounts for 50.5% of the totalconsideration and Wuhan Zhongheng Group accounts for 49.5% by calculation.

The sixth extraordinary meeting of the board of directors in 2015 and the third extraordinary general meeting held

on September 11, 2015 have considered and adopted the “Proposal on the project promotion and implementationof urban renewal and the progress of related transactions of ‘the updated units at Huafa Area, Gong Ming Street,Guangming New District, Shenzhen’”, the company has signed the “Agreement on the cooperation of urbanrenewal project of the updated units at Huafa Area, Gong Ming Street, Guangming New District, Shenzhen”,“Contract for the cooperative venture of reconstruction project for Huafa Industrial Park, Gong Ming Street,Guangming New District” and “Agreement on housing acquisition and removal compensation and resettlement”with Wuhan Zhongheng New Technology Industry Group Co., Ltd. (hereinafter referred to as “WuhanZhongheng Group”), Shenzhen Vanke Real Estate Co., Ltd. (hereinafter referred to as “Shenzhen Vanke”), andShenzhen Vanke Guangming Real Estate Development Co., Ltd. (hereinafter referred to as “Vanke Guangming”).

On 12 September 2016, the Company received a “Notice of Arbitration No.: SHEN DP20160334” from SCIA,Shenzhen Vanke applied for arbitration in respect of “Agreement on the cooperation of urban renewal project ofthe updated units at Huafa Area, Gong Ming Street, Guangming New District, Shenzhen” against the Company

and Wuhan Zhongheng Group. The arbitration court holds hearings on 12 November 2016 and 13 May 2017.Shenzhen Court of International Arbitration (SCIA) has given a ruling in August 2017, although most of thearbitration claims proposed by Shenzhen Vanke are rejected by arbitration court, the arbitration procedures andso-called cognizance of fact of contract breach still has problems in arbitration. The results have damaged thelegitimate rights and interest of the Company, and we have putting forward the application for dismantling in

February 2018 to the Shenzhen Intermediate People’s Court. The Court dismissed the claim . Progress of the case

found more in the Notices released on Juchao website (www.cninfo.com.cn) dated 14 Sept. 2016, 1 Nov. 2016, 16

Nov. 2016, on 18 Feb. 2017, 24 March 2017, 25 April 2017, 1 July 2017, 18 August 2017 ,9 Feb. 2018 and 25

August 2018 respectively.

(ii) On 31 December 2015, the 88,750,047 shares held by Wuhan Zhongheng Group, are pledge to ChinaMerchants Securities Assets Co., Ltd. with due date of 31 December 2016. Wuhan Zhongheng Group deferred therepurchase business day to 30 June 2017. on 1 Feb. 2016, Wuhan Zhongheng Group pledge the 27,349,953 sharesheld to China Merchants Securities Assets Co., Ltd. with due date of 31 December 2016. The above mentionedshares are deferred for repurchase of stock pledge by Wuhan Zhongheng Group; pledge expired on 31 December2017. The trading day for repurchase put off to the date when pledge actually removed. Till end of this periodreleased, controlling shareholder still not removed the pledge and the Company has apply by letter, relevantNotice of Presentment on Stock Pledge from Controlling Shareholder was released. Found more in notice releasedon Juchao website (www.cninfo.com.cn) date 2 Feb. 2018.

(iii) Our controlling shareholder Wuhan Zhongheng Group holds 116,489,894 shares of the Company, accountingfor 41.14% of total share capital. The above shares were judicially sealed on 27 September 2016, shares freezefrom 27 September 2016 to 26 September 2018. Details are set out in the announcement published at Juchaoinformation website (www.cninfo.com.cn) on 27 October 2016.

(iv) On March 21, 2014, Huafa Property and Shenzhen Jifang Investment Co., Ltd. (hereinafter referred to as"Jifang Investment") signed the "Shenzhen Housing Leasing Contract" and the "Supplemental Agreement onLeasing Contract", which were canceled on February 5, 2016. As Jifang Investment occupied the site, anddefaulted rent, management fee and water and electricity bills in the long term, in order to safeguard the legitimaterights and interests, Huafa Property submitted a request for arbitration to Shenzhen Arbitration Commission onMarch 8, 2016, and received the (2016) SZCZ No. 346 ruling paper from Shenzhen Arbitration Commission inNovember 2016 which ruled Huafa Property won the lawsuit. See details on the notice published at

www.cninfo.com.cn by the company on 8 November 2016. The sites are collected in May 2018

(v) Commitments of Major shareholder to Increase ShareholdingOn November 20, and November 28, 2017, the controlling shareholders respectively made commitments to

increase the shareholding of 2.83 million shares of the company’s B Shares and no less than 2.8 million shares ofthe company’s A Shares, with a commitment period of 6 months, and later, controlling shareholder appliedextending 6 months for commitment period. As of the disclosure date of this report, it’s still in the commitment

fulfillment period, and the commitment has not been fulfilled.

(vi) Mr. Zhang Guangliu, the company’s director and vice president, has applied for resignation from thecompany’s director, vice president and special committee member under the board of directors due to a jobtransfer. The new director’s by-election is still in progress, at present, the company’s board of directors has 5

members, which conforms to the legal minimum number of people.

XVII. Significant event of subsidiary of the Company

□ Applicable √Not applicable

Section VI. Changes in Shares and Particulars about Shareholders

I. Changes in Share Capital

1. Changes in Share Capital

In Share

Before the ChangeIncrease/Decrease in the Change (+, -)After the Change
AmountProportionNew shares issuedBonus sharesCapitalization of public reserveOthersSubtotalAmountProportion
I. Restricted shares00.00%0000000.00%
II. Unrestricted shares283,161,227100.00%00000283,161,227100.00%
1. RMB Ordinary shares181,165,39163.98%00000181,165,39163.98%
2. Domestically listed foreign shares101,995,83636.02%00000101,995,83636.02%
III. Total shares283,161,227100.00%00000283,161,227100.00%

Reasons for share changed

□Applicable √Not applicable

Approval of share changed

□ Applicable √Not applicable

Ownership transfer of share changed

□ Applicable √Not applicable

Influence on the basic EPS and diluted EPS as well as other financial indexes of net assets per share attributable to commonshareholders of Company in latest year and period

□ Applicable √Not applicable

Other information necessary to disclose or need to disclosed under requirement from security regulators

□ Applicable √Not applicable

2. Changes of restricted shares

□ Applicable √Not applicable

II. Securities issuance and listing

□ Applicable √Not applicable

III. Amount of shareholders of the Company and particulars about shares holding

In Share

Total common stock shareholders in reporting period-end27,697Total preference shareholders with voting rights recovered at end of reporting period (if applicable) (found in note8)0
Particulars about common shares held above 5% by shareholders or top ten common shareholders
Full name of ShareholdersNature of shareholderProportion of shares heldTotal common shareholders at the end of report periodChanges in report periodAmount of restricted common shares heldAmount of un-restricted common shares heldNumber of share pledged/frozen
State of shareAmount
Wuhan Zhongheng GroupDomestic non-state-owned legal person41.14%11,648,98900116,489,894Pledged11,648,989
Frozen11,648,989
SEG (HONG KONG) CO., LTD.Overseas legal person5.85%16,569,5600016,569,560Pledged0
Frozen0
GOOD HOPE CORNER INVESTMENTS LTDOverseas legal person4.49%12,700,0000012,700,000Pledged0
Frozen0
Changjiang Securities Brokerage (Hong Kong) Co., Ltd.Overseas legal person1.89%5,355,24905,355,249Pledged0
Frozen0
Guoyuan Securities Brokerage (Hong Kong) Co., Ltd.Overseas legal person1.35%3,820,61703,820,617Pledged0
Frozen0
LI SHERYN ZHAN MINGOverseas nature person0.37%1,038,30001,038,300Pledged0
Frozen0
Zhong JiachaoDomestic nature person0.34%959,1740959,174Pledged0
Frozen0
Li SenzhuangDomestic nature0.34%956,6000956,600Pledged0
personFrozen0
Han YamingDomestic nature person0.31%864,2000864,200Pledged0
Frozen0
BINGHUA LIUOverseas nature person0.30%840,3130840,313Pledged0
Frozen0
Strategy investors or general corporation comes top 10 shareholders due to rights issue (if applicable) (see note 3)N/A
Explanation on associated relationship among the aforesaid shareholdersAmong the top ten shareholders, Wuhan Zhongheng Group neither bears associated relationship with other shareholders, nor belongs to the consistent actor that are prescribed in Measures for the Administration of Disclosure of Shareholder Equity Changes of Listed Companies. The Company neither knew whether there exists associated relationship among the other tradable shareholders, nor they belong to consistent actors that are prescribed in Measures for the Administration of Disclosure of Shareholder Equity Changes of Listed Companies.
Particular about top ten shareholders with un-restrict common shares held
Shareholders’ nameAmount of un-restrict common shares held at Period-endType of shares
TypeAmount
Wuhan Zhongheng Group11,648,989RMB common share
SEG (HONG KONG) CO., LTD.16,569,560Domestically listed foreign shares
GOOD HOPE CORNER INVESTMENTS LTD12,700,000Domestically listed foreign shares
Changjiang Securities Brokerage (Hong Kong) Co., Ltd.5,355,249Domestically listed foreign shares
Guoyuan Securities Brokerage (Hong Kong) Co., Ltd.3,820,617Domestically listed foreign shares
LI SHERYN ZHAN MING1,038,300Domestically listed foreign shares
Zhong Jiachao959,174RMB common share
Li Senzhuang956,600Domestically
listed foreign shares
Han Yaming864,200Domestically listed foreign shares
BINGHUA LIU840,313Domestically listed foreign shares
Expiation on associated relationship or consistent actors within the top 10 un-restrict common shareholders and between top 10 un-restrict common shareholders and top 10 shareholdersAmong the top ten unrestricted shareholders, the Company neither knew whether there exists associated relationship among the other tradable shareholders, nor they belong to consistent actors that are prescribed in Measures for the Administration of Disclosure of Shareholder Equity Changes of Listed Companies. Among the top ten shareholders, Wuhan Zhongheng Group neither bears associated relationship with other shareholders, nor belongs to the consistent actor that are prescribed in Measures for the Administration of Disclosure of Shareholder Equity Changes of Listed Companies.
Explanation on top 10 common shareholders involving margin business (if applicable) (see note 4)Among the top ten shareholders, Zhong Jiachao holds 959174 shares of the Company, of which, 591274 shares held by normal account, and 367900 shares held through credit security account

Whether top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held have a buy-backagreement dealing in reporting period

□ Yes √ No

The top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held of the Company have nobuy-back agreement dealing in reporting period.

IV. Change of controlling shareholder or actual controller

Changes of controlling shareholders in reporting period

□ Applicable √Not applicable

The Company had no changes of controlling shareholders in reporting periodChanges of actual controller in reporting period

□ Applicable √Not applicable

No changes of actual controllers for the Company in reporting period.

Section VII. Preferred Stock

□ Applicable √Not applicable

The Company had no preferred stock in the Period.

Section VIII. Particulars about Directors, Supervisors and Senior

Executives

I. Changes of shares held by directors, supervisors and senior executives

□ Applicable √ Not applicable

Found more in annual report 2017 for the changes of shares held by directors, supervisors and senior executives

II. Changes of directors, supervisors and senior executives

√ Applicable □ Not applicable

NameTitleTypeDateReasons
Zhang GuangliuDeputy president, directorElection2018-07-17Occupation mobility

Section IX Corporate Bond

Whether the Company has a corporation bonds that issuance publicly and listed on stock exchange and withoutdue on the date when semi-annual report approved for released or fail to cash in full on due

No

Section X. Financial Report

I. Audit report

Whether the semi-annual report was audited or not

□ Yes √ No

The financial report of this semi-annual report was unaudited

II.Financial statement

Currency used in note of financial statement is RMB (Yuan)

1. Consolidated Balance Sheet

Prepared by SHENZHEN ZHONGHENG HUAFA CO., LTD

2018-06-30

In RMB

ItemClosing balanceOpening balance
Current assets:
Monetary funds31,174,927.4968,812,495.97
Settlement provisions
Capital lent
Financial assets measured by fair value and with variation reckoned into current gains/losses
Derivative financial liability
Notes receivable24,212,827.2964,778,266.65
Accounts receivable167,657,397.69148,795,998.26
Accounts paid in advance24,345,708.97943,328.01
Insurance receivable
Reinsurance receivables
Contract reserve of reinsurance receivable
Interest receivable
Dividend receivable
Other receivables9,993,555.224,335,729.72
Purchase restituted finance asset
Inventories55,600,129.9460,387,021.65
Assets held for sale
Non-current asset due within one year
Other current assets46,253.0152,310.51
Total current assets313,030,799.61348,105,150.77
Non-current assets:
Loans and payments on behalf
Finance asset available for sales
Held-to-maturity investment
Long-term account receivable
Long-term equity investment
Investment real estate51,546,044.3052,410,958.62
Fix assets84,346,192.6983,619,842.39
Construction in progress1,179,824.87654,356.00
Engineering material
Disposal of fixed asset92,857,471.6992,857,471.69
Productive biological asset
Oil and gas asset
Intangible assets42,561,503.0643,307,316.37
Expense on Research and Development
Goodwill
Long-term expenses to be apportioned774,951.44141,666.55
Deferred income tax asset7,302,250.916,731,168.99
Other non-current asset1,934,800.00
Total non-current asset280,568,238.96281,657,580.61
Total assets593,599,038.57629,762,731.38
Current liabilities:
Short-term loans152,275,976.01166,620,264.81
Loan from central bank
Absorbing deposit and interbank deposit
Capital borrowed
Financial liability measured by fair value and with variation reckoned into current gains/losses
Derivative financial liability
Notes payable15,635,598.7117,810,270.28
Accounts payable60,514,300.3384,004,870.73
Accounts received in advance261,102.28278,128.18
Selling financial asset of repurchase
Commission charge and commission payable
Wage payable3,613,350.125,083,357.93
Taxes payable10,562,817.5115,136,277.68
Interest payable136,176.72164,895.80
Dividend payable
Other accounts payable27,069,194.2719,927,276.95
Reinsurance payables
Insurance contract reserve
Security trading of agency
Security sales of agency
Liability held for sale
Non-current liabilities due within 1 year
Other current liabilities
Total current liabilities270,068,515.95309,025,342.36
Non-current liabilities:
Long-term loans
Bonds payable
Including: preferred stock
Perpetual capital securities
Long-term account payable
Long-term wages payable
Special accounts payable
Projected liabilities64,411.0064,411.00
Deferred income
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities64,411.0064,411.00
Total liabilities270,132,926.95309,089,753.36
Owner’s equity:
Share capital283,161,227.00283,161,227.00
Other equity instrument
Including: preferred stock
Perpetual capital securities
Capital public reserve146,587,271.50146,587,271.50
Less: Inventory shares
Other comprehensive income
Reasonable reserve
Surplus public reserve77,391,593.2577,391,593.25
Provision of general risk
Retained profit-183,673,980.13-186,467,113.73
Total owner’s equity attributable to parent company323,466,111.62320,672,978.02
Minority interests
Total owner’s equity323,466,111.62320,672,978.02
Total liabilities and owner’s equity593,599,038.57629,762,731.38

Legal representative: Li Zhongqiu Person in charge of accounting works: Yang BinPerson in charge of accounting institution: Wu Aijie

2. Balance Sheet of Parent Company

In RMB

ItemClosing balanceOpening balance
Current assets:
Monetary funds1,454,274.3125,181,764.87
Financial assets measured by fair value and with variation reckoned into current gains/losses
Derivative financial liability
Notes receivable
Accounts receivable
Account paid in advance53,050.00
Interest receivable
Dividends receivable
Other receivables103,872,467.0299,922,143.84
Inventories14,806.5014,806.50
Assets held for sale
Non-current assets maturing within one year
Other current assets
Total current assets105,394,597.83125,118,715.21
Non-current assets:
Available-for-sale financial assets
Held-to-maturity investments
Long-term receivables
Long-term equity investment186,608,900.00186,608,900.00
Investment real estate26,978,905.0227,583,299.22
Fix assets4,665,395.356,821,367.58
Construction in progress1,172,756.00654,356.00
Project materials
Disposal of fixed assets92,857,471.6992,857,471.69
Productive biological assets
Oil and natural gas assets
Intangible assets4,771,127.824,843,600.68
Research and development costs
Goodwill
Long-term deferred expenses116,666.53141,666.55
Deferred income tax assets8,091,847.207,519,546.71
Other non-current assets
Total non-current assets325,263,069.61327,030,208.43
Total assets430,657,667.44452,148,923.64
Current liabilities:
Short-term borrowings105,000,000.00120,000,000.00
Financial liability measured by fair value and with variation reckoned into current gains/losses
Derivative financial liability
Notes payable
Accounts payable9,740,367.3310,745,840.16
Accounts received in advance44,810.0067,210.00
Wage payable815,885.201,039,196.20
Taxes payable7,447,979.039,305,468.70
Interest payable
Dividend payable
Other accounts payable12,801,195.3914,339,551.78
Liability held for sale
Non-current liabilities due within 1 year
Other current liabilities
Total current liabilities135,850,236.95155,497,266.84
Non-current liabilities:
Long-term loans
Bonds payable
Including: preferred stock
Perpetual capital securities
Long-term account payable
Long-term wages payable
Special accounts payable
Projected liabilities64,411.0064,411.00
Deferred income
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities64,411.0064,411.00
Total liabilities135,914,647.95155,561,677.84
Owners’ equity:
Share capita283,161,227.00283,161,227.00
Other equity instrument
Including: preferred stock
Perpetual capital securities
Capital public reserve146,587,271.50146,587,271.50
Less: Inventory shares
Other comprehensive income
Reasonable reserve
Surplus reserve77,391,593.2577,391,593.25
Retained profit-212,397,072.26-210,552,845.95
Total owner’s equity294,743,019.49296,587,245.80
Total liabilities and owner’s equity430,657,667.44452,148,923.64

3. Consolidated Profit Statement

In RMB

ItemCurrent PeriodLast Period
I. Total operating income340,984,843.24439,480,144.17
Including: Operating income340,984,843.24439,480,144.17
Interest income
Insurance gained
Commission charge and commission income
II. Total operating cost338,582,633.28437,502,286.20
Including: Operating cost302,582,979.44398,913,925.08
Interest expense
Commission charge and commission expense
Cash surrender value
Net amount of expense of compensation
Net amount of withdrawal of insurance contract reserve
Bonus expense of guarantee slip
Reinsurance expense
Taxes and surcharge1,712,293.392,317,887.45
Sales expenses8,433,363.317,363,051.86
Administration expenses20,400,985.4224,085,956.74
Financial expenses5,447,070.224,914,890.46
Losses of devaluation of asset5,941.50-93,425.39
Add: Changing income of fair value(Loss is listed with “-”)
Investment income (Loss is listed with “-”)245,679.10
Including: Investment income on affiliated company and joint venture
Exchange income (Loss is listed with “-”)
Assets disposal income (Loss is listed with “-”)-105,779.36-33,321.94
Other income
III. Operating profit (Loss is listed with “-”)2,542,109.701,944,536.03
Add: Non-operating income887,662.07925,733.76
Less: Non-operating expense172,806.7650.88
IV. Total Profit (Loss is listed with “-”)3,256,965.012,870,218.91
Less: Income tax expense463,831.41723,746.91
V. Net profit (Net loss is listed with “-”)2,793,133.602,146,472.00
(i) net profit from continuous operation (Net loss is listed with “-”)2,793,133.602,146,472.00
(ii) net profit from discontinued operation (Net loss is listed with “-”)
Net profit attributable to owner’s of parent company2,793,133.602,146,472.00
Minority shareholders’ gains and losses
VI. Net after-tax of other comprehensive income
Net after-tax of other comprehensive income attributable to owners of parent company
(I) Other comprehensive income items which will not be reclassified subsequently to profit of loss
1. Changes as a result of re-measurement of net defined benefit plan liability or asset
2. Share of the other
comprehensive income of the investee accounted for using equity method which will not be reclassified subsequently to profit and loss
(II) Other comprehensive income items which will be reclassified subsequently to profit or loss
1. Share of the other comprehensive income of the investee accounted for using equity method which will be reclassified subsequently to profit or loss
2. Gains or losses arising from changes in fair value of available-for-sale financial assets
3. Gains or losses arising from reclassification of held-to-maturity investment as available-for-sale financial assets
4. The effect hedging portion of gains or losses arising from cash flow hedging instruments
5. Translation differences arising on translation of foreign currency financial statements
6. Other
Net after-tax of other comprehensive income attributable to minority shareholders
VII. Total comprehensive income2,793,133.602,146,472.00
Total comprehensive income attributable to owners of parent Company2,793,133.602,146,472.00
Total comprehensive income attributable to minority shareholders
VIII. Earnings per share:
(i) Basic earnings per share0.00990.0076
(ii) Diluted earnings per share0.00990.0076

Enterprise combine under the same control in the Period, the combined party realized net profit of 0 Yuan before combination, andrealized 0 Yuan at last period for combined party

Legal representative: Li Zhongqiu Person in charge of accounting works: Yang BinPerson in charge of accounting institution: Wu Aijie

4. Profit Statement of Parent Company

In RMB

ItemCurrent PeriodLast Period
I. Operating income16,961,088.7419,368,319.99
Less: Operating cost2,510,518.822,104,257.94
Taxes and surcharge585,014.621,295,896.25
Sales expenses
Administration expenses11,134,855.3713,448,031.17
Financial expenses4,888,654.052,847,630.46
Losses of devaluation of asset-93,425.39
Add: Changing income of fair value(Loss is listed with “-”)
Investment income (Loss is listed with “-”)
Including: Investment income on affiliated company and joint venture
Assets disposal income (Loss is listed with “-”)
Other income
II. Operating profit (Loss is listed with “-”)-2,157,954.12-234,070.44
Add: Non-operating income50,111.89
Less: Non-operating expense131,247.8250.88
III. Total Profit (Loss is listed with “-”)-2,289,201.94-184,009.43
Less: Income tax expense-444,975.63-22,646.01
IV. Net profit (Net loss is listed with “-”)-1,844,226.31-161,363.42
(i) net profit from continuous operation (Net loss is listed with “-”)-1,844,226.31-161,363.42
(ii) net profit from discontinued operation (Net loss is listed with “-”)
V. Net after-tax of other comprehensive income
(I) Other comprehensive income items which will not be reclassified subsequently to profit of loss
1. Changes as a result of re-measurement of net defined benefit plan liability or asset
2. Share of the other comprehensive income of the investee accounted for using equity method which will not be reclassified subsequently to profit and loss
(II) Other comprehensive income items which will be reclassified subsequently to profit or loss
1. Share of the other comprehensive income of the investee accounted for using equity method which will be reclassified subsequently to profit or loss
2. Gains or losses arising from changes in fair value of available-for-sale financial assets
3. Gains or losses arising from reclassification of held-to-maturity investment as available-for-sale financial assets
4. The effect hedging portion of gains or losses arising from cash flow hedging instruments
5. Translation differences arising on translation of foreign currency financial statements
6. Other
VI. Total comprehensive income-1,844,226.31-161,363.42
VII. Earnings per share:
(i) Basic earnings per share-0.0065-0.0006
(ii) Diluted earnings per share-0.0065-0.0006

5. Consolidated Cash Flow Statement

In RMB

ItemCurrent PeriodLast Period
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing labor services195,284,689.59245,041,670.12
Net increase of customer deposit and interbank deposit
Net increase of loan from central bank
Net increase of capital borrowed from other financial institution
Cash received from original insurance contract fee
Net cash received from reinsurance business
Net increase of insured savings and investment
Net increase of amount from disposal financial assets that measured by fair value and with variation reckoned into current gains/losses
Cash received from interest, commission charge and commission
Net increase of capital borrowed
Net increase of returned business capital
Write-back of tax received
Other cash received concerning operating activities3,010,278.371,905,715.83
Subtotal of cash inflow arising from operating activities198,294,967.96246,947,385.95
Cash paid for purchasing commodities and receiving labor service158,655,192.45216,567,324.72
Net increase of customer loans
and advances
Net increase of deposits in central bank and interbank
Cash paid for original insurance contract compensation
Cash paid for interest, commission charge and commission
Cash paid for bonus of guarantee slip
Cash paid to/for staff and workers35,688,181.9536,300,498.57
Taxes paid12,954,614.989,434,091.06
Other cash paid concerning operating activities17,668,304.2120,042,838.52
Subtotal of cash outflow arising from operating activities224,966,293.59282,344,752.87
Net cash flows arising from operating activities-26,671,325.63-35,397,366.92
II. Cash flows arising from investing activities:
Cash received from recovering investment80,000,000.00
Cash received from investment income253,638.00
Net cash received from disposal of fixed, intangible and other long-term assets737,982.0075,901.58
Net cash received from disposal of subsidiaries and other units
Other cash received concerning investing activities
Subtotal of cash inflow from investing activities80,991,620.0075,901.58
Cash paid for purchasing fixed, intangible and other long-term assets7,537,161.503,979,604.31
Cash paid for investment80,000,000.00
Net increase of mortgaged loans
Net cash received from
subsidiaries and other units obtained
Other cash paid concerning investing activities
Subtotal of cash outflow from investing activities87,537,161.503,979,604.31
Net cash flows arising from investing activities-6,545,541.50-3,903,702.73
III. Cash flows arising from financing activities
Cash received from absorbing investment
Including: Cash received from absorbing minority shareholders’ investment by subsidiaries
Cash received from loans156,361,250.0099,600,311.57
Cash received from issuing bonds
Other cash received concerning financing activities
Subtotal of cash inflow from financing activities156,361,250.0099,600,311.57
Cash paid for settling debts172,529,301.8687,960,209.96
Cash paid for dividend and profit distributing or interest paying4,844,780.764,119,482.39
Including: Dividend and profit of minority shareholder paid by subsidiaries
Other cash paid concerning financing activities
Subtotal of cash outflow from financing activities177,374,082.6292,079,692.35
Net cash flows arising from financing activities-21,012,832.627,520,619.22
IV. Influence on cash and cash equivalents due to fluctuation in exchange rate-149,879.80-390,104.21
V. Net increase of cash and cash equivalents-54,379,579.55-32,170,554.64
Add: Balance of cash and cash81,474,974.30104,015,312.97
equivalents at the period-begin
VI. Balance of cash and cash equivalents at the period-end27,095,394.7571,844,758.33

6. Cash Flow Statement of Parent Company

In RMB

ItemCurrent PeriodLast Period
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing labor services11,824,697.0810,850,641.39
Write-back of tax received
Other cash received concerning operating activities107,677,057.7337,579,467.16
Subtotal of cash inflow arising from operating activities119,501,754.8148,430,108.55
Cash paid for purchasing commodities and receiving labor service
Cash paid to/for staff and workers1,812,043.812,524,734.01
Taxes paid3,627,519.722,236,783.63
Other cash paid concerning operating activities116,155,663.6537,794,518.68
Subtotal of cash outflow arising from operating activities121,595,227.1842,556,036.32
Net cash flows arising from operating activities-2,093,472.375,874,072.23
II. Cash flows arising from investing activities:
Cash received from recovering investment
Cash received from investment income
Net cash received from disposal of fixed, intangible and other long-term assets
Net cash received from disposal of subsidiaries and other units
Other cash received concerning investing activities
Subtotal of cash inflow from investing activities
Cash paid for purchasing fixed, intangible and other long-term assets1,696,400.001,377,592.31
Cash paid for investment
Net cash received from subsidiaries and other units
Other cash paid concerning investing activities
Subtotal of cash outflow from investing activities1,696,400.001,377,592.31
Net cash flows arising from investing activities-1,696,400.00-1,377,592.31
III. Cash flows arising from financing activities
Cash received from absorbing investment
Cash received from loans100,000,000.0015,000,000.00
Cash received from issuing bonds
Other cash received concerning financing activities
Subtotal of cash inflow from financing activities100,000,000.0015,000,000.00
Cash paid for settling debts116,054,041.6815,000,000.00
Cash paid for dividend and profit distributing or interest paying3,884,001.072,857,775.00
Other cash paid concerning financing activities
Subtotal of cash outflow from financing activities119,938,042.7517,857,775.00
Net cash flows arising from financing activities-19,938,042.75-2,857,775.00
IV. Influence on cash and cash424.56807.57
equivalents due to fluctuation in exchange rate
V. Net increase of cash and cash equivalents-23,727,490.561,639,512.49
Add: Balance of cash and cash equivalents at the period -begin25,181,764.8710,375,152.87
VI. Balance of cash and cash equivalents at the period -end1,454,274.3112,014,665.36

7. Statement of Changes in Owners’ Equity (Consolidated)

Current Period

In RMB

ItemCurrent period
Owners’ equity attributable to parent companyMinority interestsTotal owners’ equity
Share capitalOther equity instrumentCapital public reserveLess: Inventory sharesOther comprehensive incomeReasonable reserveSurplus reserveProvision of general riskRetained profit
Preferred stockPerpetual capital securitiesOther
I. Balance at the end of the last year283,161,227.00146,587,271.5077,391,593.25-186,467,113.73320,672,978.02
Add: Changes of accounting policy
Error correction of the last period
Enterprise combine under the same control
Other
II. Balance at283,146,577,39-186,320,6
the beginning of this year161,227.0087,271.501,593.25467,113.7372,978.02
III. Increase/ Decrease in this year (Decrease is listed with “-”)2,793,133.602,793,133.60
(i) Total comprehensive income2,793,133.602,793,133.60
(ii) Owners’ devoted and decreased capital
1.Common shares invested by shareholders
2. Capital invested by holders of other equity instruments
3. Amount reckoned into owners equity with share-based payment
4. Other
(III) Profit distribution
1. Withdrawal of surplus reserves
2. Withdrawal of general risk provisions
3. Distribution for owners (or shareholders)
4. Other
(IV) Carrying forward internal owners’ equity
1. Capital reserves conversed to capital (share capital)
2. Surplus reserves
conversed to capital (share capital)
3. Remedying loss with surplus reserve
4. Other
(V) Reasonable reserve
1. Withdrawal in the report period
2. Usage in the report period
(VI)Others
IV. Balance at the end of the report period283,161,227.00146,587,271.5077,391,593.25-183,673,980.13323,466,111.62

Last Period

In RMB

ItemLast Period
Owners’ equity attributable to parent companyMinority interestsTotal owners’ equity
Share capitalOther equity instrumentCapital public reserveLess: Inventory sharesOther comprehensive incomeReasonable reserveSurplus reserveProvision of general riskRetained profit
Preferred stockPerpetual capital securitiesOther
I. Balance at the end of the last year283,161,227.00146,587,271.5077,391,593.25-187,441,523.12319,698,568.63
Add: Changes of accounting policy
Error correction of the
last period
Enterprise combine under the same control
Other
II. Balance at the beginning of this year283,161,227.00146,587,271.5077,391,593.25-187,441,523.12319,698,568.63
III. Increase/ Decrease in this year (Decrease is listed with “-”)974,409.39974,409.39
(i) Total comprehensive income974,409.39974,409.39
(ii) Owners’ devoted and decreased capital
1.Common shares invested by shareholders
2. Capital invested by holders of other equity instruments
3. Amount reckoned into owners equity with share-based payment
4 Other
(III) Profit distribution
1. Withdrawal of surplus reserves
2. Withdrawal of general risk provisions
3. Distribution for owners (or shareholders)
4. Other
(IV) Carrying forward internal
owners’ equity
1. Capital reserves conversed to capital (share capital)
2. Surplus reserves conversed to capital (share capital)
3. Remedying loss with surplus reserve
4. Other
(V) Reasonable reserve
1. Withdrawal in the report period
2. Usage in the report period
(VI)Others
IV. Balance at the end of the report period283,161,227.00146,587,271.5077,391,593.25-186,467,113.73320,672,978.02

8. Statement of Changes in Owners’ Equity (Parent Company)

Current period

In RMB

ItemCurrent period
Share capitalOther equity instrumentCapital public reserveLess: Inventory sharesOther comprehensive incomeReasonable reserveSurplus reserveRetained profitTotal owners’ equity
Preferred stockPerpetual capital securitiesOther
I. Balance at the end of the last year283,161,227.00146,587,271.5077,391,593.25-210,552,845.95296,587,245.80
Add: Changes of
accounting policy
Error correction of the last period
Other
II. Balance at the beginning of this year283,161,227.00146,587,271.5077,391,593.25-210,552,845.95296,587,245.80
III. Increase/ Decrease in this year (Decrease is listed with “-”)-1,844,226.31-1,844,226.31
(i) Total comprehensive income-1,844,226.31-1,844,226.31
(ii) Owners’ devoted and decreased capital
1.Common shares invested by shareholders
2. Capital invested by holders of other equity instruments
3. Amount reckoned into owners equity with share-based payment
4. Other
(III) Profit distribution
1. Withdrawal of surplus reserves
2. Distribution for owners (or shareholders)
3. Other
(IV) Carrying forward internal owners’ equity
1. Capital
reserves conversed to capital (share capital)
2. Surplus reserves conversed to capital (share capital)
3. Remedying loss with surplus reserve
4. Other
(V) Reasonable reserve
1. Withdrawal in the report period
2. Usage in the report period
(VI)Others
IV. Balance at the end of the report period283,161,227.00146,587,271.5077,391,593.25-212,397,072.26294,743,019.49

Last period

In RMB

ItemLast period
Share capitalOther equity instrumentCapital public reserveLess: Inventory sharesOther comprehensive incomeReasonable reserveSurplus reserveRetained profitTotal owners’ equity
Preferred stockPerpetual capital securitiesOther
I. Balance at the end of the last year283,161,227.00146,587,271.5077,391,593.25-208,106,913.40299,033,178.35
Add: Changes of accounting policy
Error correction of the last period
Other
II. Balance at the beginning of this year283,161,227.00146,587,271.5077,391,593.25-208,106,913.40299,033,178.35
III. Increase/ Decrease in this year (Decrease is listed with “-”)-2,445,932.55-2,445,932.55
(i) Total comprehensive income-2,445,932.55-2,445,932.55
(ii) Owners’ devoted and decreased capital
1.Common shares invested by shareholders
2. Capital invested by holders of other equity instruments
3. Amount reckoned into owners equity with share-based payment
4. Other
(III) Profit distribution
1. Withdrawal of surplus reserves
2. Distribution for owners (or shareholders)
3. Other
(IV) Carrying forward internal owners’ equity
1. Capital reserves conversed to capital (share capital)
2. Surplus reserves
conversed to capital (share capital)
3. Remedying loss with surplus reserve
4. Other
(V) Reasonable reserve
1. Withdrawal in the report period
2. Usage in the report period
(VI)Others
IV. Balance at the end of the report period283,161,227.00146,587,271.5077,391,593.25-210,552,845.95296,587,245.80

III. Company profile

1. The registration place of the enterprise, the form of organization and the headquarters addressShenzh Zhongheng HUAFA Company Limited (hereinafter referred to as Company or the Company), established on 8 December1981. uniform social cedit code 91440300618830372G.Registered place and head office of the Company: 411 Bldg., Huafa (N) Road, Futian District, ShenzhenLegal representative: Li ZhongqiuRegistered capital: RMB 283,161,227.00

2. The nature of the business and the main business activitiesThe Company belongs to the computer, telecommunication and manufacturing of other electronic equipment. Business scope:

producing and sales of vary colour TV set, liquid crystal disply, LCD (operates in branch), radio-recorder, sound equipment,electronic eatch, electronic game and computers, the printed wiring board, precision injection parts, light packaging material(operates in Wuhan) and hardware (including tool and mould) for various elctronic producs and supporting parts, plating and surfacetreatment and tin wire, development and operation of real estate (Shen Fang Di Zi No.: 7226760) and property management. Fundedaffiliated companies in Wuhan and Julin. Setting up branches in capital of the province (Lhasa City excluded) in China andmunicipality directrly under the central government.Relevant party offering approval reporting of financial statements and date thereof3. The financial statement has been deliberated and approved by BOD on 24 August 2018. According to Article of Association, thestatement shall be submit for deliberation in shareholders general meeting.

Consolidate scope in the Period including: parent company – Shenzhen Zhongheng Huafa Company Limited, subsidiary including

Shenzhen Huafa Perpoerty Leasing Management Co., Ltd. (no annual inspection in 2011, and business license revoke on 1 April2014 ), Shenzhen Zhongheng Huafa perperty Co., Ltd., Wuhan Hengfa Technology Co., Ltd., Shenzhen Huafa Hengtian Co., Ltd.

and Shenzhen Huafa Hengtai Co., Ltd. more of subsidiaries found in Note VII.-“Equity in other subjects”.

IV. Preparation basis of Financial Statements

1. Preparation basis

Base on the running continuously and actual transactions and events, in line with the Accounting Standards for Business Enterprise –

Basic Standards and specific principle of accounting standards issued by the Ministry of Finance, the Company prepared andformulate the financial statement lies on the followed important accounting policy and estimation.

2. Going concern

The Company estimated that the production and sales of the Company, in 12 months since end of the period, will in a virtuous cycle.We has good management and continuous operation ability, and there is no risk of continuing operations.

V. Important accounting policy and estimation

Notes on specific accounting policies and accounting estimation:

According to actual operation charateristic, the Group formulate specific accounting policy and accounting estimation, includingtrade cycle, recognization and measurement on account bad debt provision of receivables, inventory measurement, classification anddepreciation method of fixed assets, intangible assets amortization and recognization and measurement of revenue etc.

1. Declaration of obedience to Accounting Standards for Business Enterprise

The Financial Statements of the Company are up to requirements of Accounting Standards for Business Enterprise and also a true and

thorough reflection to the relevant information as the Company’s financial position dated 30

th

June 2018 and the operation results aswell as cash flow for the first half of 2018.

2. Accounting period

The Company’s accounting year is Gregorian calendar year, namely from 1

st

January to 31

st

December of every year.

3. Business cycle

The Company’s business cycle is one year (12 months) as a normal cycle, and the business cycle is the determining criterion for the

liquidity of assets and liabilities of the Company.

4. Bookkeeping standard currency

The Renminbi (RMB) is taken as the book-keeping standard currency.

5. Accounting methods for consolidation of enterprises under the same control or otherwise

(1) Consolidation of enterprises under the same controlWhere the Company for long term equity investment arising from business combination under common control satisfies thecombination consideration by payment of cash, transfer of non-cash assets or assumption of debt, the carrying value of the net assetsof the acquire in combined financial statement of the ultimate controller shared by the Company as at the combination date shall bedeemed as the initial investment cost of such long term equity investment. If the equity instrument issued by combining party areconsider as the combination consideration, than the total value of the issuing shares are consider as the share capital. The differencebetween the initial cost of long-term equity investment and book value of consideration (or total face value of the shares issued) paid,capital surplus adjusted; if the capital surplus not enough to written down, than retained earning adjusted.(2) Business combination not under common controlAs for business combination not under common control, combination costs refer to the sum of the fair value of the assets paid,liabilities occurred or assumed as well as equity securities issued by the acquirer to obtain control over the acquire as at theacquisition date. As for acquiree that obtained by consolidation not under the same control, the qualified confirmation of identifiedassets, liability and contingency liabilities should calculated by fair value on day of purchased. If the consolidation cost larger than

the fair value amount of indentified net assets from acquiree’s, the differences should be recognized as goodwill. If the consolidationcost less than the fair value amount of indentified net assets from acquiree’s, the differences should reckoned into current gains/losses

after re-examination.

6. Preparation methods for consolidated financial statements

(1) Consolidation financial statement rangeThe Company includes all the subsidiaries (including the separate entities controlled by the Company) into consolidated financialstatement, including companies controlled by the Company, non-integral part of the investees and structural main body.(2) Centralize accounting policies, balance sheet dates and accounting periods of parent and subsidiaries.As for the inconsistency between the subsidiaries and the Company in the accounting policies and periods, the necessary adjustment

is made on the subsidiaries’ financial statements in the preparation of the consolidated financial statements according to theCompany’s accounting policies and periods.

(3) Setoff of consolidated financial statementThe consolidated financial statements shall be prepared on the basis of the balance sheet of the parent company and subsidiaries,

which offset the internal transactions incurred between the parent company and subsidiaries and within subsidiaries. The owner’sequity of the subsidiaries not attributable to the parent company shall be presented as minority equity under the owner’s equity item

in the consolidated balance sheet. The long term equity investment of the parent company held by the subsidiaries, deemed as

treasury stock of the corporate group as well as the reduction of owners’ equity, shall be presented as “Less: treasury stock” under theowners’ equity item in the consolidated balance sheet.

(4) Accounting for acquisition of subsidiary through combinationFor subsidiaries acquired under enterprise merger involving enterprises under common control, the assets,liabilities, operating results and cash flows of the subsidiaries are included in the consolidated financial statements from thebeginning of the financial year in which the combination took place. When preparing the consolidated financialstatements, for the subsidiaries acquired from business combination not involving entities under common control, theidentifiable net assets of the subsidiaries are adjusted on the basis of their fair values on the date of acquisition.

7. Classification of joint arrangements and accounting treatment of joint operation

(1) Classification of joint arrangementsJoint arrangements are divided into joint operations and joint ventures. Joint arrangements achieved not through separate entities areclassified as joint operations. Separate entities refer to the entities with separate identifiable financial architecture including separatelegal entities and legally recognized entities without the qualification of legal entity. Joint arrangements achieved through separateentities are generally classified as joint ventures. In case of changes in rights entitled to and obligations undertaken by the parties ofjoint venture under a joint arrangement due to the changes in relevant facts and circumstances, the parties of joint venture willre-assess the classification of joint arrangements.(2) Accounting treatment for joint operationsThe parties of joint operation should recognize the following items in relation to their share of interest in joint operation, and proceedwith accounting in accordance with the relevant provisions under the Accounting Standards for Business Enterprises: to recognizetheir separate assets or liabilities held, and recognize the assets or liabilities jointly held according to their respective shares; torecognize the income from the disposal of their output share under joint operation; to recognize the income from the disposal ofoutput under joint operation according to their respective shares; to recognize the expenses incurred separately, and recognize theexpenses incurred under joint operation according to their respective shares.For the parties of a joint operation not under common control, if they are entitled to relevant assets and undertake relevant liabilitiesof the joint operation, accounting will be carried out with reference to the provisions of the parties of joint operation; otherwise, itshould be subject to relevant Accounting Standards for Business Enterprises.(3) Accounting treatment for joint venturesThe parties of a joint venture should perform accounting for investments by the joint venture in accordance with the Accounting

Standards for Business Enterprises No. 2 – Long-term Equity Investments. The parties not under common control should carry out

accounting depending on their influence on the joint venture.

8. Determination criteria of cash and cash equivalent

The cash recognized in the preparation of the cash flow statements, is the Company’s storage cash and deposits available for payment

anytime. The cash equivalents recognized in the preparation of the cash flow statements refers to the investment held by theCompany with characteristic of short-term, strong mobility, easy transfer to known sum cash and has slim risk from value changes.

9. Foreign currency exchange and the conversion of foreign currency statements

(1) Foreign currency exchange

The foreign trading, shall be converted with the rates of exchange, released by People’s Bank of China at beginning of the current

month, when trading occurred. On the balance sheet day, the monetary items are converted on the current rate on the balance sheetday, concerning the exchange differences between the spot exchange rate on that date and initial confirmation or the sport exchangerate on previously balance sheet date, should reckoned in to current gains/losses except the capitalizing on exchange differences forforeign specific loans, which was reckoned into cost for capitalizing. The non-monetary items measured on the historic cost are stillmeasured by the original bookkeeping rate with the sum of the bookkeeping standard currency unchanged. Items of non-monetaryforeign currency which was calculated by fair value, should converted by spot exchange rate on the confirmation day of fair value,difference between the converted amount of bookkeeping currency and original amount of bookkeeping currency, was treated aschanges of fair value (including exchange rate changed) reckoned into current gains/losses or recognized as other consolidated

income.(2) Conversion of foreign currency financial statementsUpon the conversion of the foreign currency financial statements of the controlling subsidiaries, joint enterprises, and the affiliated

enterprises on the bookkeeping standard currency different from the Company’s, the accounting check and preparation of the

consolidated financial statements are made. Assets and liabilities items in the balance sheet are converted on the current rate on the

balance sheet day; owners’ equity items besides the “retained profit” item, the other items are converted on the actual rate. Therevenue and expenses, shall be converted with the rates of exchange, released by People’s Bank of China at beginning of the current

month, when trading occurred. The conversion difference of the foreign currency financial statements is listed specifically in the

owners’ equity in the balance sheet. The cash flow of foreign currency, which was recognized by systematic rational method, shall beconverted with the rates of exchange, released by People’s Bank of China at beginning of the current month, when trading occurred.

The cash influenced by the rate fluctuation is listed specifically in the cash flow statement. As for the foreign operation, theconversion difference of the foreign currency statement related to the foreign operation is transferred in proportion into the disposalof the current loss/gain.

10. Account receivable(1) Account receivables with single major amount and withdrawal bad debt provision independently

Criterion or amount standards of major single amountBook balance of the account receivable with over 0.5 million Yuan
Withdrawal method for individual bad debt provision accrual with major single amount concernedRecognized on the difference between the book value and the current value of the estimative future cash flow

(2) Account receivable with bad debt provision accrual by portfolio

PortfolioAccrued method for bad debts
Age portfolioAging of accounts

Withdrawing bad bed provision by aging method in portfolio:

√ Applicable □ Not applicable

Account agesAccrued proportion of accounts receivableAccrued proportion of other accounts receivable
1-2 years5.00%5.00%
2-3 years10.00%10.00%
Over three years30.00%30.00%

Withdrawing bad bed provision by percentage of total accounts receivable outstanding in portfolio:

□ Applicable √ Not applicable

Withdrawing bad bed provision by other methods in portfolio:

□ Applicable √ Not applicable

(3) Account receivable with minor single amount but has individual bad debt provision accrual

Reasons for individual bad debt prevision accrualReceivable has minor amount and can not reflect the risk characteristic by withdrawing bad debt provision by group
Accrued method for bad debt provisionRecognized on the difference between the book value and the current value of the estimative future cash flow

n11. Inventory

Whether the company needs to comply with the disclosure requirements of the particular industryNo(1) Categories of inventoryThe inventory is goods or manufactured products held for sale, products in process, and materials and matters utilized in theproduction or supply of labor. It mainly consists of the raw material, revolving materials, materials processed on commission,wrappage, consumable low-value product, products in process, homemade semi-finished products and inventory goods etc.(2) Accounting method for inventory deliveryWhen inventories are issued, the actual cost is determined by the first in first out method.(3) Accrual method inventory falling price reservesOn the balance sheet day, the inventory is measured on the lower one between the cost and the net realizable value, and the provisionfor the falling price reserves is accrued on each inventory item; however, as for the inventory of large quantity and low price, theprovision is accrued on the inventory category.(4) Inventory systemInventory system of the Company is perpetual inventory system(5) Amortization method for the low-value consumables and wrap pageLow-value consumables and packages are amortized by one-point method

12. Long term equity investment

(1) Recognition of initial investment costInitial investment cost of long term equity investment obtained by corporate consolidation: in the case of the consolidation of

enterprises under the same control, recognized as the initial cost is the book value of the owners’ equity obtained from the

consolidated party; in the case of the consolidation of enterprises not under the same control, recognized as the initial cost is therecognized consolidation cost on the purchase day. As for the long term equity investment obtained by cash payment, the initialinvestment cost is the actual purchase payment. As for the long term equity investment obtained by the equity securities offering, theinitial investment cost is the fair value of the equity securities. As for the long-term equity investment obtained by debt

reorganization, initial investment cost of such investment should determine by relevant regulation of the “Accounting Standards forBusiness Enterprise No.12- Debt Reorganization”; As for the long term equity investment obtained by the exchange of the

non-monetary assets and the debts restructuring, the initial investment cost is recognized on the relevant rules in the Principles.(2) Subsequent measurement and profit or loss recognitionWhere the investor has a control over the investee, long-term equity investments are measured using cost method. Long-term equityinvestments in associates and joint ventures are measured using equity method. Where part of the equity investments of an investor inits associates are held indirectly through venture investment institutions, common fund, trust companies or other similar entitiesincluding investment linked insurance funds, such part of equity investments indirectly held by the investor shall be measured at fair

value through profit or loss according to according to relevant requirements of Accounting Standards for Business Enterprises

No.22—Recognization and measurement of Financial Instruments regardless whether the above entities have significant influence on

such part of equity investments, while the remaining part shall be measured using equity method.(3) Basis of conclusion for common control and significant influence over the investeeJoint control over an investee refers to where the activities which have a significant influence on return on certain arrangement couldbe decided only by mutual consent of the investing parties sharing the control, which includes the sales and purchase of goods orservices, management of financial assets, acquisition and disposal of assets, research and development activities and financingactivities, etc.; Significant influence on the investee refers to that: significant influence over the investee exists when holding morethan 20% but less than 50% of the shares with voting rights or even if the holding is below 20%, there is still significant influence ifany of the following conditions is met: there is representative in the board of directors or similar governing body of the investee;

participation in the investee’s policy setting process; assign key management to the investee; the investee relies on the technology or

technical information of the investing company; or major transactions with the investee.

13. Investment real estate

Measurement for investment real estateCost methodDepreciation or amortization method

The leased buildings in the Company’s investment property adopts straight-line depreciation to calculate and

distill depreciation, specific accounting policy are same as part of the fixed assets. The leased land use rights inthe investment property and the land use rights to be transferred after appreciation adopt straight-line amortization,specific accounting policy are same as part of the intangible assets.

14. Fixed assets(1) RecognitionFixed assets refers to the tangible assets holding for purpose of producing goods, providing labor services, leasing

or operation management, which has one accounting fiscal year of using life. Meanwhile as up to the followingconditions, they are recognized: the economic interest related to the fixed assets probably flow into the Company;the cost of the fixed assets can be measured reliably.

(2) Depreciation method

CategoryDepreciation methodDepreciation life (year)Salvage rateAnnual depreciation rate
House buildingStraight-line depreciation20-5010.001.80-4.50
Machine equipmentStraight-line depreciation1010.009.00
Mold equipmentStraight-line depreciation310.0030.00
Transportation equipmentStraight-line depreciation510.0018.00
Instrument equipmentStraight-line depreciation510.0018.00
Tool equipmentStraight-line depreciation510.0018.00
Office equipmentStraight-line depreciation510.0018.00

The fixed assets of the Company mainly include buildings, machinery equipment, electronic equipment, transportation equipment,etc.; the method of depreciation is based on the straight-line method. Determine the useful life and estimated net residual value offixed assets according to the nature and use of various types of fixed assets. At the end of the year, review the useful life, estimatednet residual value, and depreciation method of fixed assets, if there is a difference from the original estimate, make correspondingadjustments. Except for the fixed assets that have been fully depreciated and continue to be used and the land that is separatelyaccounted for, the Company calculates and depreciates all fixed assets.

15. Project in progressProject in progress of the Company divided as self-run construction and out-bag construction. The project in

progress of the Company carried forward as fixed assets while the construction is ready for the intended use.Criteria of the expected condition for use should apply one of the follow conditions: The substance construction(installation included) of the fixed assets has completed all or basically; As the projects have been in testproduction or operation, and the results show that the assets can operate properly and produce the qualifiedproducts stably, or the test operation result shows the assets can operate or open properly. The expenditure of thefixed assets on the construction is a little or little. The fixed assets of the project constructed have been up to therequirements of the design or contract, or basically up to.

16. Borrowing expenses(1) Recognition principle on capitalization of borrowing expenses

As for the Company’s actual borrowing expenses directly attributable to the assets construction or production, it is

capitalized and reckoned into the relevant assets cost; as for other borrowing expenses, it is recognized on theactual sum and reckoned into the current loss/gain. The assets up to the capitalization are assets as the capitalassets, investment real estate, and inventory reaching the expectant availability or sale ability.(2) Calculation of the capitalizationCapitalization term: the period from the time starts to capitalization to the time the capitalization ends. The periodof capitalization suspended is not included. The capitalization of borrowing expenses should be suspended whilethe abnormal interrupt, which surpass three months continuously, in the middle of acquisition or construction orproduction.

As for the borrowing of the specific borrowing, the capitalization sum is recognized on the current actual

interest expenses less the interest income of the borrowing capital not utilized but deposited in the bank or the

return of the temporary investment; As for the appropriation of the general borrowing, the capitalization sum isrecognized on the weighted average of, the accumulative assets expenditure above the specific borrowing, andtimes the capitalization rate of the appropriation; As for the discount or premium of the borrowing, the discount orpremium to be diluted in every accounting period is recognized in the actual rate method.The effective interest method is the method for the measurement of the diluted discount or premium or interestexpenses on the actual interest rate; and the actual interest rate is the interest rate used in the discount of the futurecash flow in the expectant duration period as the current book value of the borrowing.

17. Intangible assets(1) Accounting method, service life and impairment test1. Accounting method of intangible assets

The Company’s intangible assets are measured initially on cost. The intangible assets purchased in are taken as the

actual cost on the actual payment and relevant expenditure. As for the intangible assets invested in by theinvestors, the actual cost is recognized on the value stipulated in the contract or agreement; however, if what isstipulated in the contract or agreement is not fair value, the actual cost is recognized on fair value. As for theself-developed intangible assets, their cost is the actual total expenditure before reaching the expectant purpose.

The follow-up measurements of the Company’s intangible assets respectively are: the line amortization method is

taken on the intangible assets of finite service life, and at the yea-end, the check is taken on the service life anddilution of the intangible assets, and the corresponding adjustment is made if there is inconsistency with theprevious estimative ones. As for the intangible assets of uncertain service life, it is not diluted, however, theservice life is checked at year-end; If there is solid evidence to its finite service life, its service life is estimatedand diluted in straight line method.2. Judgment basis for uncertain service lifeThe Company will not be able to foresee the time limit within which the asset brings economic benefits to thecompany, or the intangible assets with uncertain useful life identified as intangible assets with uncertain useful life.The basis for judging the uncertainty of useful life is from the contractual rights or other legal rights, but thecontract stipulates or the law rules there is no definite useful life; combining the same industry case and or therelevant expert argumentation, it is still incapable of judging the time limit within which the intangible assetsbring economic benefits to the company.At the end of each year, review the useful life of intangible assets with indefinite useful life by mainly adoptingthe bottom-up method, the relevant departments of intangible assets take the basic review and evaluate whetherthere is any change in the judgment basis for indefinite useful life.

(2) Accounting policies for internal research and development expenditureExpenditures for internal research and development projects at the research phase shall be included in the current

profit or loss when incurred; expenditures incurred at the development phase and recognized as intangible assets

shall be transferred to intangible assets accounting.

18. Long-term investment impairmentLong-term equity investments, investment properties measured at cost and long-term assets such as fixed assets,

construction in progress, productive biological assets at cost method, oil and gas assets, intangible assets andgoodwill are tested for impairment if there is any indication that an asset may be impaired at the balance date. Ifthe result of the impairment test indicates that the recoverable amount of the asset is less than its carrying amount,

a provision for impairment and an impairment loss are recognized for the amount by which the asset’s carrying

amount exceeds its recoverable amount.

The recoverable amount is the higher of an asset’s fair value less costs to sell and the present value of the future

cash flows expected to be derived from the asset. Provision for asset impairment is determined and recognized onthe individual asset basis. If it is not possible to estimate the recoverable amount of an individual asset, therecoverable amount of a group of assets to which the asset belongs is determined. A group of assets is the smallestgroup of assets that is able to generate independent cash inflows.Goodwill arising from a business combination is tested for impairment at least at each year end, irrespective ofwhether there is any indication that the asset may be impaired. For the purpose of impairment testing, the carryingamount of goodwill acquired in a business combination is allocated from the acquisition date on a reasonablebasis to each of the related asset groups; if it is impossible to allocate to the related asset groups, it is allocated toeach of the related set of asset groups. If the carrying amount of the asset group or set of asset groups is higherthan its recoverable amount, the amount of the impairment loss first reduced by the carrying amount of thegoodwill allocated to the asset group or set of asset groups, and then the carrying amount of other assets (otherthan the goodwill) within the asset group or set of asset groups, pro rata based on the carrying amount of eachasset.Once the impairment loss of such assets is recognized, it is not be reversed in any subsequent period.

19. Long-term deferred expenditure

The Company’s long-term deferred expenditure are expenses paid out and with one year above (1-year included)

benefit period. The long-term unamortized expenses are diluted by periods according to the benefit period. As the

long-term unamortized expenses cannot enable the accounting period’s beneficiary, all dilution values of the

project undiluted yet, are transferred into the current loss/gain.

20. Employees benefits(1) Accounting for short-term benefitsIn the period of employee services, short-term benefits are actually recognized as liabilities and charged to profit

or loss, or if otherwise required or allowed by other accounting standards, to the related costs of assets for the

current period. At the time of actual occurrence, The Company’s employee benefits are recorded into the profits

and losses of the current year or assets associated costs according to the actual amount. The non-monetaryemployee benefits are measured at fair value. Regarding to the medical and health insurance, industrial injury

insurance, maternity insurance and other social insurances, housing fund and labor union expenditure andpersonnel education that the Company paid for employees, the Company should recognize correspondingemployees benefits payable according to the appropriation basis and proportion as stipulated by relevantrequirements and recognize the corresponding liabilities and include these expenses in the profits or losses of thecurrent period or recognized as respective assets costs.

(2) Accounting for post-employment benefitsDuring the accounting period in which an employee provides service, the amount payable calculated under

defined contribution scheme shall be recognized as a liability and recorded in profit and loss of the current periodor in assets. In respect of the defined benefit scheme, the Company shall use the projected unit credit method andattribute the welfare obligations calculated using the formula stipulated by the defined benefit scheme to theservice period of the employee, and record the obligation in the current profit and loss or related assets cost.

(3) Accounting for termination benefitsThe Company recognizes a liability and expenses in the current profit or loss for termination benefits at the earlier

of the following dates: when the Company can no longer withdraw the offer of those benefits; and when theCompany recognizes costs for restructuring involving the payment of termination costs.

(4) Accounting for other long-term employee benefitsThe Company provides other long-term employee benefits to its employees. For those falling within the scope of

defined contribution scheme, the Company shall account for them according to relevant requirements of thedefined contribution scheme. In addition, the Company recognizes and measures the net liabilities or net assets ofthe other long-term employee benefits according to relevant requirements of the defined contribution scheme.

21. Accrual liabilityThe obligation related to contingencies is the current obligation assumed by the company, and performing this

obligation may result in an outflow of economic benefits, and this obligation can be determined as the estimatedliabilities when the amount can be reliably measured. The Company makes initial measurement in accordancewith the best estimate for performing the related current obligation, if the expenditure as needed has a continuousrange, and the likelihood of occurrence of various results in this range is the same, the best estimate is determinedby the median value within the range; if a number of items are involved, the best estimate is determined by thecalculation of various possible outcomes and related probabilities.At the balance sheet date, the book value of estimated liabilities should be rechecked, if there is conclusiveevidence indicates that this book value cannot truly reflect the current best estimate, and then the book valueshould be adjusted in accordance with the current best estimate.

22. Revenue

Whether the company needs to comply with the disclosure requirements of the particular industryNo

1. Sales of goodsThe Company shall ascertain the revenue incurred by selling goods in accordance with the received or receivableprice stipulated in the contract or agreement signed between the enterprise and the buyer unless the following

conditions are met simultaneously: ① the significant risks and rewards of ownership of the goods have beentransferred to the buyer by the enterprise; ② the enterprise retains neither continuous management right thatusually keeps relation with the ownership nor effective control over the sold goods; ③the relevant amount ofrevenue can be measured in a reliable way; ④ relevant economic benefits may flow into the enterprise and ⑤ the

relevant costs incurred or to be incurred can be measured in a reliable way.Money collection for the contract or agreement use the mode of deferred, actually has the financing features. Therevenue of commodity sales is recognized by the fair value of the money receivable on contract or agreement.2. Labor service providingIf an enterprise can, on the date of the balance sheet, reliably estimate the outcome of a transaction concerning thelabor services it provides, it shall recognize the revenue from providing services employing thepercentage-of-completion method. The enterprise can ascertain the schedule of completion(percentage-of-completion) under the transaction concerning the providing of labor services based on calculationof completed works.If an enterprise cannot, on the date of the balance sheet, measure the result of a transaction concerning theproviding of labor service in a reliable way, it shall be conducted in accordance with the following circumstances,

respectively: ①if the cost of labor services incurred is expected to be compensated, the revenue from the

providing of labor services shall be recognized in accordance with the amount of the cost of labor services

incurred, and the cost of labor services shall be carried forward at the same amount; ②if the cost of labor services

incurred is not expected to compensate, the cost incurred should be included in the current profits and losses, andno revenue from the providing of labor services may be recognized.3. Transition of asset use rightWhen economic benefits relating to transition of asset use right is likely to inflow into the Company and therelevant income can be measured reliably, the Company shall recognize such income from transition of asset useright.

The Company’s specific income recognition method: it is recognized as income when the product has been sent

out and signed for receipt by the other party for domestic sales; it is recognized as income when the product hasbeen shipped and its customs procedures have been completed with the relevant declaration documents for exportsales. Income from house leases and property management is recognized according to the lease contractagreement, receipt of relevant payments, or relevant collection proof.

23. Government subsidy(1) Determination basis and accounting treatment for government grants related to assetsGovernment grant obtained by the Company for the purpose of constructing or otherwise forming long term assets

is recognized as government grant related to assets. The specific projects for which the government documentshave specified the subsidies should be divided according to the relative proportion of the amount paid for formingassets and the amount paid included in costs in the budgeting of the specific project, and the dividing ratio needsto be rechecked on each balance sheet date, and be changed if necessary. Government grants related to assets arerecognized as deferred income. The amount recognized as deferred income shall be included in the current profitand loss in a reasonable and systematic way within the useful life of the relevant assets. Those related to the dailyactivities of the Company are included in other income, and those not related to the daily activities of theCompany are included in non-operating income.Government grants measured on the basis of nominal amounts are directly included in the current profit or loss.

(2) Determination basis and accounting treatment for government grants related to incomeThe government documents only make general statements on the use, and those not specified as special items are

regarded as government grants related to income.Government grants related to income are treated in the following situations respectively: those used to compensatethe related expenses or losses of the enterprise in the subsequent period shall be recognized as deferred incomeand shall be included in the current profit or loss during the period of confirming related expenses. Those used tocompensate the occurred related expenses or losses of the enterprise shall be directly included in the current profit

and loss. When being included in the current profits and losses, the government grants related to the Company’sdaily activities are included in other income; government grants that are not related to the Company’s daily

activities are included in non-operating income.

24. Deferred income tax asset / deferred income tax liability1. Where there is difference between the carrying amount of the assets or liabilities and its tax base, (as for an item

that has not been recognized as an asset or liability, if its tax base can be determined in light of the tax law, the taxbase shall recognized as the difference) the deferred income tax and deferred income tax liabilities shall bedetermined according to the applicable tax rate in period of assets expected to recover or liability expected to payoff.2. The deferred income tax assets shall be recognized to the extent of the amount of the taxable income which it ismost likely to obtain and which can be deducted from the deductible temporary difference. On balance sheet date,if there have concrete evidence of obtaining, in future period, enough taxable amounts to deduct the deductibletemporary difference, the un-confirmed deferred income tax assts in previous accounting period shall berecognized. If there has no enough taxable amounts, obtained in future period, to deducted the deferred income taxassets, book value of the deferred income tax assets shall be kept in decreased.3. The taxable temporary differences related to the investments of subsidiary companies and associated enterprisesshall recognized as deferred income tax liability, unless the Company can control the time of the reverse oftemporary differences and the temporary differences are unlikely to be reversed in the expected future. As for the

deductible temporary difference related to the investment of the subsidiary companies and associated enterprises,deferred income tax assets shall be recognized while the temporary differences are likely to be reversed in theexpected future and it is likely to acquire any amount of taxable income tax that may be used for making up thedeductible temporary differences.

25. Leasing(1) Accounting treatment for operating leaseAccounting treatment for operating lease: Operating lease payments are recognized on a straight-line basis over

the term of the relevant lease, and are either included in the cost of related asset or charged to profit or loss for theperiod.

(2) Accounting treatment for finance leaseAccounting treatment for finance lease: At the commencement of the lease term, the Group records the leased

asset at an amount equal to the lower of the fair value of the leased asset and the present value of the minimumlease payments. The difference between the recorded amounts is accounted for as unrecognized finance charge,using the effective interest method amortization during the lease term. Minimum lease payments deductingunrecognized financing charges are listed as long-term payables.

26. Other important accounting policy and estimationThe company does not disclose other important accounting policies and accounting estimates.27. Changes in important accounting policies and estimates(1) Changes in important accounting policies

□Applicable √Not applicable

(2) Changes in important accounting estimates

□Applicable √Not applicable

VI. Taxes

1. Major tax and tax rate

TaxesTaxation basisTax rate
VATDomestic sales revenue16%, 6%, 5%, 3%
Urban maintenance and construction taxTransfer tax payable7%
Corporate income taxTaxable income15、25%
Educational surtaxTransfer tax payable3%
Local educational surtaxTransfer tax payable1.5%
Property tax70% of original value of the property1.2%

Explain the different taxation entity of the enterprise income tax

Taxation entityIncome tax rate
Shenzhen Zhongheng Huafa Co., Ltd.25%
Wuhan Hengfa Technology Co., Ltd.15%

2. Tax preferences

According to the “Measures for the Determination of High-tech Enterprises”, and through the enterpriseapplication, expert review, and public announcement and other procedures, the Company’s wholly-owned

subsidiary, Wuhan Hengfa Technology Co., Ltd., has been identified as a high-tech enterprise, and obtained the

“High-tech Enterprise Certificate” jointly issued by the Science and Technology Department of Hubei Province,

Hubei Provincial Finance Department, Hubei Provincial Office, SAT, and Local Taxation Bureau of HubeiProvince on November 28, 2017, the certificate number is GR201742001840, which is valid for 3 years. Theapplicable corporate income tax rate of the subsidiary Wuhan Hengfa Technology Co., Ltd. for 2017 was 15%.

VII. Notes to main items in consolidated financial statement

1. Monetary fund

In RMB

ItemClosing balanceOpening balance
Cash on hand270,703.35170,053.77
Bank deposit23,568,282.8666,070,891.82
Other monetary fund7,335,941.282,571,550.38
Total31,174,927.4968,812,495.97

Other explanationOther monetary funds are bank acceptance deposits.

2. Note receivable(1) Category

In RMB

ItemClosing balanceOpening balance
Bank acceptance bill21,849,876.4637,676,025.26
Commercial acceptance bill2,362,950.8327,102,241.39
Total24,212,827.2964,778,266.65

(2) Note receivable pledged at period-end

In RMB

ItemAmount pledged at period-end
Bank acceptance bill8,332,469.80
Total8,332,469.80

(3) Note receivable which have endorsed and discount at period-end and has not expired on balance sheetdate

In RMB

ItemDe-recognization amount at period-endUn de-recognization amount at period-end
Bank acceptance bill32,786,491.34
Commercial acceptance bill55,168,339.11
Total87,954,830.45

(4) Notes transfer to account receivable due for failure implementation by drawer at period-end

In RMB

ItemAmount transfer to receivable at period-end

Other explanationNil

3. Account receivable(1) Category of account receivable

In RMB

CategoryClosing balanceOpening balance
Book balanceBad debt provisionBook valueBook balanceBad debt provisionBook value
AmountProportionAmountAccrual ratioAmountProportionAmountAccrual ratio
Account receivable7,556,34.18%7,556,3100.007,5564.67%7,556,3100.00%
with single significant amount and withdrawal bad debt provision separately63.7263.72%,363.7263.72
Account receivable with bad debt provision accrual by portfolio167,657,625.9992.73%228.300.00%167,657,397.69148,804,350.3491.88%8,352.080.01%148,795,998.26
Accounts with single significant amount and bad debts provision accrued individually5,592,838.193.09%5,592,838.19100.00%5,592,838.193.45%5,592,838.19100.00%
Total180,806,827.90100.00%13,149,430.21167,657,397.69161,953,552.25100.00%13,157,553.99148,795,998.26

Account receivable with major single amount and withdrawal bad debt provision single at period-end:

√ Applicable □ Not applicable

In RMB

Account receivable (by units)Closing balance
Account receivableBad debt reserveAccrual ratioAccrual reasons
Shenzhen Portman Bowling Club Co., Ltd.2,555,374.752,555,374.75100.00%Un-recyclable
Hong Kong Haowei Industry Co. Ltd.1,870,887.181,870,887.18100.00%Un-recyclable
TCL ACE ELECTRIC APPLIANCE (HUIZHOU) CO., LTD.1,325,431.751,325,431.75100.00%Un-recyclable
Qingdao Haier Parts Procurement Co., Ltd.1,225,326.151,225,326.15100.00%Un-recyclable
SKYWORTH Multimedia (Shenzhen) Co., Ltd.579,343.89579,343.89100.00%Un-recyclable
Total7,556,363.727,556,363.72----

Account receivable with bad debt provision withdrawal by method of account age in portfolio:

√ Applicable □ Not applicable

In RMB

Account ageClosing balance
Account receivableBad debt provisionAccrual ratio
Sub-item of within one year
Subtotal of within one year167,655,343.02
2-3 year2,282.97228.3010.00%
Over 3 years0.00
Total167,657,625.99228.30

Explanation on portfolio basis:

NilWithdrawing bad bed provision by percentage of total accounts receivable outstanding in portfolio:

□ Applicable √ Not applicable

Withdrawing bad bed provision by other methods in portfolio:

Accounts with single significant amount and bad debts provision accrued individually at period-end

DebtorBook balanceBad debtAccrual ratio (%)Reasons
Shenzhen Huixin Video Technology Co., Ltd.381,168.96381,168.96100.00Uncollectible
Shenzhen Wandelai Digital Technology Co., Ltd.351,813.70351,813.70100.00Uncollectible
Shenzhen Dalong Electronic Co., Ltd.344,700.00344,700.00100.00Uncollectible
Shenzhen Keya Electronic Co., Ltd.332,337.76332,337.76100.00Uncollectible
Yuehai International Shipping Limited323,405.97323,405.97100.00Uncollectible
Shenzhen Qunping Electronic Co.,304,542.95304,542.95100.00Uncollectible
Ltd.
China Galaxy Electronics (Hong Kong) Co., Ltd.288,261.17288,261.17100.00Uncollectible
Dongguan Weite Electronic Co., Ltd.274,399.80274,399.80100.00Uncollectible
Hong Kong New Century Electronics Co., Ltd.207,409.40207,409.40100.00Uncollectible
Shenyang Beitai Electronic Co., Ltd.203,304.02203,304.02100.00Uncollectible
Beijing Xinfang Weiye Technology Co., Ltd.193,000.00193,000.00100.00Uncollectible
TCL Electronics (Hong Kong) Co., Ltd.145,087.14145,087.14100.00Uncollectible
Huizhou TCL Xinte Electronics Co., Ltd.142,707.14142,707.14100.00Uncollectible
SkyWorth – RGB Electronic Co., Ltd.133,485.83133,485.83100.00Uncollectible
Shenzhen Jifang Investment Co., Ltd.15,860.0015,860.00100.00Uncollectible
Other1,951,354.351,951,354.35100.00Uncollectible
Total5,592,838.195,592,838.19

(2) Bad debtprovision accrual,switch-back ortaken back in theperiod

Bad debt provisionaccrual was 0.00Yuan; the amountcollected or switchesback amounting to8,123.78 Yuan.Including majoramount of bad debtprovision that switch-back or taken back in the Period:

In RMB

CompanyAmount switch back or taken backWay

Nil

(3)Account receivable actual charge off in the period

In RMB

Item核销金额

Major charge-off for the major receivable:

In RMB

CompanyNatureAmount charge-offReasonsCharge –off proceduresResulted by related transaction (Y/N)

Explanation:

Nil

(4) Top five receivables collected by arrears party at ending balance

NameClosing balanceProportion of

(5) Account receivable derecognition due to financial assets transfer

Nil

(6) Assets and liabilities resulted by account receivable transfer and continues involvement

NilOther explanation:

Nil

4. Prepayments(1) Prepayments listed by account age

In RMB

Account ageClosing balanceOpening balance
AmountProportionAmountProportion
Within one year24,066,072.0398.85%937,895.6499.42%
1-2 year54,266.970.22%3,732.520.40%
2-3 year225,369.970.93%1,699.850.18%
Total24,345,708.97--943,328.01--

Explanation on prepayments with over one year in age and reasons of un-settle:

Nil

the total amount of advance payment (%)
Qingdao Haidayuan purchasing Service Co., Ltd.86,684,100.7247.94%
Hong Kong Yutian International Investment Co., Ltd.34,850,150.1919.27%
View Sonic Technology (China) Co., Ltd.16,244,585.028.98%
TCL Air-Conditioner (Wuhan) Co., Ltd.18,623,391.9510.30%
Wuhan Edmund Polytron Technology Co., Ltd.4,239,952.772.35%
Total160,642,180.6588.85%

(2) Top 5 prepayments collected by objects at ending balance

CompanyEnding balanceRatio in total prepayments (%)
Haier Digital Technology (Qingdao) Co., Ltd.7,271,076.6929.87%
Guangdong Yizhimi Precision Injection Tech.Co., Ltd4,158,000.0017.08%
Guangzhou Shiyuan Electronic Technology Co., Ltd.1,946,225.297.99%
Kunshan Zhongji Mould Co., Ltd.1,916,600.007.87%
Wuhan Qingkai Construction Group Co., Ltd.1,543,609.806.34%
Total16,835,511.7869.15%

Other explanation:

Nil

5. Other account receivable(1) Category of other account receivable

In RMB

CategoryClosing balanceOpening balance
Book balanceBad debt provisionBook valueBook balanceBad debt provisionBook value
AmountProportionAmountAccrual ratioAmountProportionAmountAccrual ratio
Other account receivable with single significant amount and withdrawal bad debt provision separately6,722,602.7126.60%6,722,602.71100.00%0.006,722,602.7134.28%6,722,602.71100.00%0.00
Other account receivable with bad debt provision10,186,648.9440.31%193,093.721.90%9,993,555.224,528,823.4423.09%193,093.724.26%4,335,729.72
accrual by portfolio
Other account receivable with single minor amount but withdrawal single item bad debt provision8,359,643.5833.08%8,359,643.58100.00%0.008,359,643.5842.63%8,359,643.58100.00%0.00
Total25,268,895.23100.00%15,275,340.019,993,555.2219,611,069.73100.00%15,275,340.014,335,729.72

Other account receivable with major single amount and withdrawal bad debt provision single at period-end:

√ Applicable □ Not applicable

In RMB

Other account receivable (units)Closing balance
Other account receivableBad debt provisionAccrual ratioAccrual reason
Shenzhen Jifang Investment Co., Ltd.1,071,160.001,071,160.00100.00%Partly recoverable
Portman4,021,734.224,021,734.22100.00%Un-recyclable
Without bad debt risk
Zhao Baomin553,901.68553,901.68100.00%Un-recyclable
Traffic accident compensation555,785.81555,785.81100.00%Un-recyclable
Hebei Botou Court520,021.00520,021.00100.00%Un-recyclable
Total6,722,602.716,722,602.71----

Other account receivable with bad debt provision withdrawal by method of account age in portfolio:

√ Applicable □ Not applicable

In RMB

Account ageClosing balance
Other account receivableBad debt provisionAccrual ratio
Sub-item of within one year
Subtotal of within one year7,106,228.94
1-2 year2,943,020.00151,873.725.16%
Over 3 years137,400.0041,220.0030.00%
Total10,186,648.94193,093.72

Explanation on portfolio basis:

Withdrawing bad bed provision by percentage of total other accounts receivable outstanding in portfolio

□ Applicable √ Not applicable

Withdrawing bad bed provision by other methods in portfolio:

√ Applicable □ Not applicable

Other account receivable with single minor amount but withdrawal single item bad debt provision at period-end

DebtorBook balanceBad debtAccrual ratioReasons
Electricity fee in Gongming canteen489,214.70489,214.70100.00Uncollectible
Jiantao (Fogang) Laminates Co., Ltd.465,528.10465,528.10100.00Uncollectible
Labor union332,402.55332,402.55100.00Uncollectible
Lu Wei290,000.00290,000.00100.00Uncollectible
4/F hotel Dai Qiangbo194,569.00194,569.00100.00Uncollectible
Chuangjing192,794.00192,794.00100.00Uncollectible
Shenzhen Mingli Co., Ltd.170,394.84170,394.84100.00Uncollectible
Other Units6,224,740.396,224,740.39100.00Uncollectible
Total8,359,643.588,359,643.58————

(2) Bad debt provision accrual, switch-back or taken back in reporting period

Bad debt provision accrual was 0.00 Yuan; the amount collected or switches back amounting to 0.00 Yuan.Including major amount of bad debt provision that switch-back or taken back in the Period:

In RMB

CompanyAmount switch-back or taken backWay

Nil

(3) Other receivables actually charge-off during the reporting period

In RMB

ItemAmount charge-off

Major amount of other receivable charge-off:

In RMB

CompanyNatureAmount charge-offReasonsCharge –off proceduresResulted by related transaction (Y/N)

Explanation:

Nil

(4) Classify according to nature

In RMB

NatureEnding book balanceOpening book balance
Margin1,793,485.041,793,485.04
Borrow money1,785,713.062,190,666.85
Intercourse funds12,429,737.189,081,233.88
Rent receivable9,088,088.005,857,777.46
Other171,871.95687,906.50
Total25,268,895.2319,611,069.73

(5) Top 5 other receivables collected by arrears party at ending balance

In RMB

CompanyNatureClosing balanceAccount ageProportion in total other receivables at year-endEnding balance of bad debt provision
PortmanRent receivable4,021,734.22Over 3 years15.92%4,021,734.22
Shenzhen Jifang Investment Co., Ltd.Rent receivable1,071,160.00Over one year4.24%1,071,160.00
Wuwu Branch of Shenzhen Dachong Industrial Co., Ltd.Premium for lease740,909.97Within one year2.93%
Zhao BaominRent receivable553,901.68Over 3 years2.19%564,646.35
Traffic accident compensationIntercourse funds555,785.81Over 3 years2.20%555,785.81
Total--6,943,491.68--6,213,326.38

(6) Account receivables related to government subsidies

In RMB

CompanyName of subsidyClosing balanceAccount age at period-endTime, amount and basis for recovery expectation

Nil

(7) Other receivable for termination of confirmation due to the transfer of financial assets

Nil

(8) The amount of assets and liabilities that are transferred other receivable and continued to be involved

NilOther explanation;Nil

6. Inventory(1)Category of inventory

In RMB

ItemClosing balanceOpening balance
Book balanceProvision for price fall-downBook valueBook balanceProvision for price fall-downBook value
Raw materials30,601,378.64937,858.8629,663,519.7829,640,518.78937,858.8628,702,659.92
Goods in process739,156.75739,156.75119,575.09119,575.09
Inventory goods23,088,750.361,660,379.8121,428,370.5529,291,605.181,660,379.8127,631,225.37
Revolving material0.00
Consumptive biological assets0.00
Assets without settled but completed resulted from construction contract0.00
Low priced and easily worn721,411.9385,692.51635,719.42587,236.2185,692.51501,543.70
articles
Homemade semi-finished products3,134,807.691,444.253,133,363.443,433,461.821,444.253,432,017.57
Total58,285,505.372,685,375.4355,600,129.9463,072,397.082,685,375.4360,387,021.65

Does the Company comply with the disclosure requirement of “Information Disclosure Guidelines of Shenzhen Stock ExchangeNo.4 – Listed Companies Engaged in Seed Industry and Planting Business” or not

No

(2) Provision for price fall-down

In RMB

ItemOpening balanceCurrent increasedCurrent decreasedClosing balance
AccrualOtherSwitch back or Written-offOther
Raw materials937,858.86937,858.86
Inventory goods1,660,379.811,660,379.81
Low priced and easily worn articles85,692.5185,692.51
Homemade semi-finished products1,444.251,444.25
Work in process-outsourced
Total2,685,375.432,685,375.43

Nil

(3) Explanation on capitalization of borrowing costs in ending balance of inventory

Nil

(4) Assets completed without settle resulted by construction contract at period-end

In RMB

ItemAmount

Other explanation:

Nil

7. Other current assets

In RMB

ItemClosing balanceOpening balance
Value-added tax to be deducted3,938.719,996.21
Advance payment of income tax42,314.3042,314.30
Total46,253.0152,310.51

Other explanation:

Nil

8. Investment real estate(1) Investment real estate measured at cost

√ Applicable □ Not applicable

In RMB

ItemHouse and buildingLand use rightConstruction in processTotal
I. Original book value
1.Opening balance133,661,686.94133,661,686.94
2.Current increased
(1) outsourcing
(2) inventory\fixed assets\construction in process transfer-in
(3) increased by combination
3.Current decreased
(1) disposal
(2) other transfer-out
4.Closing balance133,661,686.94133,661,686.94
II. Accumulated depreciation and accumulated amortization
1.Opening balance81,250,728.3281,250,728.32
2.Current increased864,914.32864,914.32
(1) accrual or amortization867,939.18867,939.18
3.Current decreased
(1) disposal
(2) other transfer-out
4.Closing balance82,115,642.6482,115,642.64
III. Depreciation reserves
1.Opening balance
2.Current increased
(1) accrual
3. Current decreased
(1) disposal
(2) other transfer-out
4.Closing balance
IV. Book value
1. Ending Book value51,546,044.3051,546,044.30
2. Opening Book value52,410,958.6252,410,958.62

(2) Investment real estate measure on fair value

□ Applicable √ Not applicable

(3) Investment real estate without property certification held

In RMB

ItemBook valueReasons without certification

Other explanationNil

9. Fixed assets(1) Fixed assets

In RMB

ItemHouse and buildingMachine equipmentTransportation equipmentTool equipmentOffice equipmentMold equipmentInstrument equipmentTotal
I. Original book value:
1.Opening balance65,608,798.8580,158,724.836,431,855.005,467,996.486,981,463.8514,876,405.893,051,926.44182,577,171.34
2.Current increased1,576,581.171,894,538.0284,856.644,294,466.51204,849.588,055,291.92
(1)purchasing1,576,581.171,894,538.0284,856.644,294,466.51204,849.588,055,291.92
(2)construction in progress transfer-in
(3) increased by combination
3.Current decreased2,865,431.49367,719.13105,003.183,041,377.3178,743.406,458,274.51
(1) disposal or scrapping2,865,431.49367,719.13105,003.183,041,377.3178,743.406,458,274.51
4.Closing balance65,608,798.8578,869,874.516,431,855.006,994,815.376,961,317.3116,129,495.093,178,032.62184,174,188.75
II. Accumulative depreciation
1.Opening balance
2.Current increased
(1) accrual
3.Current decreased
(1) disposal or scrapping
4.Closing balance
III. Depreciation reserves
1.Opening balance14,843,969.6858,679,845.603,568,166.133,108,608.375,484,551.4010,775,284.392,496,903.3898,957,328.95
2.Current increased2,650,840.261,839,287.34332,203.14372,195.25142,988.051,095,405.2952,260.936,485,180.26
(1) accrual2,650,840.261,839,287.34332,203.14372,195.25142,988.051,095,405.2952,260.936,485,180.26
3.Current decreased2,426,843.63285,057.9894,502.912,737,239.5870,869.055,614,513.15
(1) disposal or scrapping2,426,843.63285,057.9894,502.912,737,239.5870,869.055,614,513.15
4.Closing balance17,494,809.9458,092,289.313,900,369.273,195,745.645,533,036.549,133,450.102,478,295.2699,827,996.06
IV. Book value
1. Ending Book value48,113,988.9120,777,585.202,531,485.733,799,069.731,428,280.776,996,044.99699,737.3684,346,192.69
2.Opening Book value50,764,829.1721,478,879.232,863,688.872,359,388.111,496,912.454,101,121.50555,023.0683,619,842.39

(2) Fixed assets leasing-out by operational lease

In RMB

ItemEnding book value
House and building905,391.76

10. Construction in progress(1) Construction in progress

In RMB

ItemClosing balanceOpening balance
Book balanceImpairment provisionBook valueBook balanceImpairment provisionBook value
Transformation654,356.00654,356.00654,356.00654,356.00
project of Huafa Building
Construction of enclosure in Guangming Huafa Industry Park518,400.00518,400.00
New injection molding workshop7,068.877,068.87
Total1,179,824.871,179,824.87654,356.00654,356.00

(2) change of major construction in process in the period

In RMB

ItemBudgetOpening balanceCurrent increasedFixed assets transfer-in in the PeriodOther decreased in the PeriodClosing balanceProportion of project investment in budgetProgressAccumulated amount of interest capitalizationincluding: interest capitalized amount of the yearInterest capitalization rate of the yearSource of funds
Transformation project of Huafa Building654,356.00654,356.00
Construction of enclosure in Guangming Huafa Industry Park518,400.00518,400.00
New injection molding workshop7,068.877,068.87
Total654,356.00525,468.871,179,824.87------

11. Disposal of fixed assets

In RMB

ItemClosing balanceOpening balance
Gongming Huafa Electronic City92,857,471.6992,857,471.69
Total92,857,471.6992,857,471.69

Other explanation:

Assets held for sale transfer-in

12. Intangible assets(1) Intangible assets

In RMB

ItemLand use rightPatent rightNon-patented technologySoftware costsTotal
I. Original book value
1.Opening balance55,089,774.36661,878.9755,751,653.33
2.Current increased
(1) purchasing
(2) internal R&D
(3) increased by combination
3.Current
decreased
(1) disposal
4.Closing balance55,089,774.36661,878.9755,751,653.33
II. Accumulated amortization
1.Opening balance11,992,276.93452,060.0312,444,336.96
2.Current increased720,870.3524,942.96745,813.31
(1) accrual720,870.3524,942.96745,813.31
3.Current decreased
(1) disposal
4.Closing balance12,713,147.28477,002.9913,190,150.27
III. Depreciation reserves
1.Opening balance
2.Current increased
(1) accrual
3.Current decreased
(1) disposal
4.Closing balance
IV. Book value
1. Ending Book value42,376,627.08184,875.9842,561,503.06
2.Opening Book value43,097,497.43209,818.9443,307,316.37

The proportion of intangible assets form by internal R&D in total book value of intangible assets at period-end was 0.00%

13. Long-term deferred expenditure

In RMB

ItemOpening balanceCurrent increasedAmortized in PeriodOther decreasedClosing balance
Golf membership fee141,666.5525,000.02116,666.53
Cloud service charge697,007.5538,722.64658,284.91
Total141,666.55697,007.5563,722.66774,951.44

Other explanationNil

14. Deferred income tax asset /deferred income tax liability(1) Deferred income tax assets un-offset

In RMB

ItemClosing balanceOpening balance
Deductible temporary differencesDeferred income tax assetDeductible temporary differencesDeferred income tax asset
Provision for impairment of assets30,230,614.997,286,148.1627,949,536.926,715,066.24
Estimated liabilities64,411.0016,102.7564,411.0016,102.75
Total30,295,025.997,302,250.9128,013,947.926,731,168.99

(2) Deferred income tax liability un-trade off

In RMB

ItemClosing balanceOpening balance
Taxable temporary differencesDeferred income tax liabilitiesTaxable temporary differencesDeferred income tax liabilities

(3) Amount of deferred income tax asset and deferred income tax liability after trade-off

In RMB

ItemTrade-off between the deferred income tax assets and liabilitiesEnding balance of deferred income tax assets or liabilities after off-setTrade-off between the deferred income tax assets and liabilities at period-beginOpening balance of deferred income tax assets or liabilities after off-set
Deferred income tax asset7,302,250.916,731,168.99

(4) Deferred income tax asset without confirmed

In RMB

ItemClosing balanceOpening balance
Deductible temporary difference3,172,018.51
Deductible loss525,348.33525,348.30
Total525,348.333,697,366.81

(5) Deductible losses of deferred income tax asset without confirmed will expired in later year

In RMB

YearClosing amountOpening amountNote
2018525,348.33525,348.33
2019
Total525,348.33525,348.33--

Other explanation:

Nil

15. Other non-current assets

In RMB

ItemClosing balanceOpening balance
Account paid in advance for mould1,934,800.00
Total1,934,800.00

Other explanation:

Nil

16. Short-term borrowing(1) Category of short-term borrowing

In RMB

ItemClosing balanceOpening balance
Loan in pledge8,500,000.008,500,000.00
Guaranteed loan5,000,000.0020,000,000.00
Collateral loan138,775,976.01138,120,264.81
Total152,275,976.01166,620,264.81

Other explanation:

Nil

17. Note payable

In RMB

CategoryClosing balanceOpening balance
Bank acceptance bill15,635,598.7117,810,270.28
Total15,635,598.7117,810,270.28

Totally 0 Yuan due note payable are paid at period-end

18. Account payable(1) Account payable

In RMB

ItemClosing balanceOpening balance
Within one year (one year included)50,577,515.8171,817,382.90
Over one year9,936,784.5212,187,487.83
Total60,514,300.3384,004,870.73

(2) Major account payable over one year

In RMB

ItemClosing balanceReasons of un-paid or carry-over
Shenzhen Yuehai Global Logistics Co., Ltd.2,858,885.97Unsettled
Taiwan LG Company1,906,267.50Unsettled
Total4,765,153.47--

Other explanation:

Nil

19. Account received in advance(1) Account received in advance

In RMB

ItemClosing balanceOpening balance
Within one year (one year included)216,292.28234,017.18
Over one year44,810.0044,111.00
Total261,102.28278,128.18

20. Salary payable(1) Salary payable

In RMB

ItemOpening balanceIncrease during the periodDecrease during this periodClosing balance
I. Short-term compensation5,088,451.7531,784,963.6433,254,971.453,618,443.94
II. Post-employment welfare- defined contribution plans-5,093.822,203,579.592,203,579.59-5,093.82
III. Dismiss welfare45,365.0045,365.00
Total5,083,357.9334,033,908.2335,503,916.043,613,350.12

(2) Short-term compensation

In RMB

ItemOpening balanceIncrease during the periodDecrease during this periodClosing balance
1. Wages , bonuses, allowances and subsidies4,039,310.1927,586,584.4129,021,199.182,604,695.42
2. Welfare for workers and staff27,109.002,660,218.572,672,033.7715,293.80
3. Social insurance23,041.981,301,496.941,325,074.78-535.86
Including: Medical insurance23,041.981,128,989.871,152,567.71-535.86
Work injury insurance95,048.4395,048.43
Maternity insurance77,458.6477,458.64
4. Housing accumulation fund24,310.00229,798.32229,798.3224,310.00
5. Labor union expenditure and personnel education expense974,680.586,865.406,865.40974,680.58
Total5,088,451.7531,784,963.6433,254,971.453,618,443.94

(3) Defined contribution plans

In RMB

ItemOpening balanceIncrease during the periodDecrease during this periodClosing balance
1. Basic endowment insurance-5,093.822,129,843.752,129,843.75-5,093.82
2. Unemployment insurance73,735.8473,735.84
Total-5,093.822,203,579.592,203,579.59-5,093.82

Other explanation:

Nil

21. Tax payable

In RMB

ItemClosing balanceOpening balance
Value-added tax3,791,391.725,473,037.12
Enterprise income tax5,323,140.645,228,514.39
Individual income tax33,669.1120,213.76
Urban maintenance and construction tax164,194.411,447,509.59
House property tax511,467.49743,004.72
Land use tax324,546.95324,212.74
Education surcharge67,115.26621,129.51
Local education surcharge41,726.83322,572.35
Dike fee1,665.001,665.00
Stamp tax28,930.1034,988.50
Disposal fund of waste electrical274,970.00919,430.00
products
Total10,562,817.5115,136,277.68

Other explanation:

22. Interest payable

In RMB

ItemClosing balanceOpening balance
Interest of short-term loans payable136,176.72164,895.80
Total136,176.72164,895.80

Significant overdue and unpaid interest:

In RMB

Loan unitOverdue amountReason for overdue

Other explanation:

Nil

23. Other payable(1) Classification of other payable according to nature of account

In RMB

ItemClosing balanceOpening balance
Margin and deposit8,315,421.116,280,204.22
Lease management fee1,063,840.722,307,901.27
Intercourse funds13,919,880.526,534,652.44
After sale and repairmen1,726,191.162,384,774.18
Other2,043,860.762,419,744.84
Total27,069,194.2719,927,276.95

(2) Significant other payable with over one year age

In RMB

ItemClosing balanceReasons of un-paid or carry-over
Shenzhen SED Property Development Co., Ltd.1,244,058.55Unsettled
Shenzhen Huayongxing Environmental Protection Technology Co., Ltd.1,000,000.00Deposit
Linghang Technology (Shenzhen) Co.,656,345.28Unsettled
Ltd.
Shenzhen Tongxing Electronics Co., Ltd.578,259.83Unsettled
Shenzhen Yongdasheng Investment Development Co., Ltd.558,970.00Deposit
Total4,037,633.66--

Other explanationNil

24. Accrued liabilities

In RMB

ItemClosing balanceOpening balanceCauses
Pending action64,411.0064,411.00
Total64,411.0064,411.00--

Other explanations, including important assumptions and estimation about important estimated liabilities:

Business and labor disputes

25. Share capital

In RMB

Opening balanceChanges in the Period (+,-)Closing balance
Issuing new sharesBonus sharesShares transfer from public reservesOtherSubtotal
Total shares283,161,227.00283,161,227.00

Other explanation:

Ended as 30 June 2018, the shares of the Company held by controlling shareholder has 116,100,000 shares in status of pledge, taking41% of the total share capital; mortgagee is China Merchants Securities Assets Management Co., Ltd. Shares in judicial freezeamounted as 116,489,894 shares. The mortgage expired on 31 December 2017. The prompted notice on pledge from controllingshareholder was released on 1 Feb. 2018

26. Capital public reserve

In RMB

ItemOpening balanceIncrease during the periodDecrease during this periodClosing balance
Capital premium (equity premium)96,501,903.0296,501,903.02
Other capital surplus50,085,368.4850,085,368.48
Total146,587,271.50146,587,271.50

Other explanation, including changes and reasons of changes:

Nil

27. Surplus reserves

In RMB

ItemOpening balanceIncrease during the periodDecrease during this periodClosing balance
Statutory surplus reserves21,322,617.2521,322,617.25
Discretionary surplus reserve56,068,976.0056,068,976.00
Total77,391,593.2577,391,593.25

Other explanation, including changes and reasons for changes:

Nil

28. Retained profit

In RMB

ItemCurrent periodLast period
Retained profit at the end of the previous period before adjustment-186,467,113.73-187,441,523.12
Retained profit at period-begin after adjustment-186,467,113.73-187,441,523.12
Add: net profit attributable to owners of the parent company2,793,133.60974,409.39
Retained profit at period-end-183,673,980.13-186,467,113.73

Details about adjusting the retained profits at the beginning of the period:

1) The retroactive adjustments to Accounting Standards for Business Enterprises and its relevant new regulations affect the retainedprofits at the beginning of the period amounting to 0 Yuan.2) The changes in accounting policies affect the retained profits at the beginning of the period amounting to 0 Yuan.3) The major accounting error correction affects the retained profits at the beginning of the period amounting to 2,530,667.50 Yuan4) Merge scope changes caused by the same control affect the retained profits at the beginning of the period amounting to 0 Yuan.5) Other adjustments affect the retained profits at the beginning of the period amounting to 0 Yuan

29. Operating income and cost

In RMB

ItemCurrent PeriodLast Period
IncomeCostIncomeCost
Main business318,222,786.98295,038,716.84418,264,065.34396,452,152.81
Other business22,762,056.267,544,262.6021,216,078.832,461,772.27
Total340,984,843.24302,582,979.44439,480,144.17398,913,925.08

31. Tax and surcharges

In RMB

ItemCurrent PeriodLast Period
City maintenance and construction tax266,947.39171,863.36
Educational surtax159,757.9599,530.65
House property tax232,452.121,349,909.12
Land use tax663,931.20432,592.87
Stamp tax217,911.90245,831.90
Local education development fee166,492.8314,603.93
Vehicle use tax4,800.003,555.62
Total1,712,293.392,317,887.45

Other explanation:

Nil

31. Sales expenses

In RMB

ItemCurrent PeriodLast Period
Employee compensation2,301,867.882,485,833.89
Transportation fee2,334,595.102,120,964.03
Commodity inspection fee335,545.03425,265.68
Customs fee84,390.4710,754.07
Commodity loss1,556,975.69486,106.38
Other1,819,989.141,834,127.81
Total8,433,363.317,363,051.86

Other explanation:

Nil

32. Administrative expenses

In RMB

ItemCurrent PeriodLast Period
Salary4,210,697.934,544,763.62
Depreciation charge2,586,727.682,821,716.89
Social insurance premium1,219,441.851,744,892.34
Entertainment expenses1,336,624.801,480,848.53
Taxes and surcharges0.000.00
Employee benefits900,960.351,210,380.49
Travel expenses1,086,267.272,451,878.65
Amortization of intangible assets745,813.31710,910.93
Transportation fee1,047,578.29552,799.31
Consulting fee565,076.311,201,427.16
Security fee710,066.721,010,168.29
Repairs fee839,233.34957,282.03
Audit fee624,271.85972,000.00
Office allowance527,020.48397,708.36
Communication fee166,858.35148,788.78
Amortization of low cost and short lived articles488,293.61174,265.51
Securities information disclosure fee188,679.24560,425.00
Litigation fee0.0010.00
Staff education and labor union expenditure35,034.6553,821.70
Water and electricity fee272,971.66149,863.85
Lease fee2,298,165.792,246,800.90
Environment protection costs90,598.66127,614.00
Insurance fee164,030.7350,736.43
Other expenses296,572.55516,853.97
Total20,400,985.4224,085,956.74

Other explanation:

Nil

33. Financial expenses

In RMB

ItemCurrent PeriodLast Period
Interest costs5,989,883.314,180,114.84
Less: interest income349,858.59794,663.73
Add: exchange loss-297,171.101,209,235.54
Add: Other expense104,216.60320,203.81
Total5,447,070.224,914,890.46

Other explanation:

Nil

34. Losses on assets impairment

In RMB

ItemCurrent PeriodLast Period
I. Bad debt losses5,941.50-93,425.39
Total5,941.50-93,425.39

Other explanation:

35. Gains on investment

In RMB

ItemCurrent PeriodLast Period
Investment income generated by financial products245,679.10
Total245,679.10

Other explanation:

Nil

36. Asset disposal income

In RMB

Source of asset disposal incomeCurrent PeriodLast Period
Income from fixed assets disposal205,240.981,549.73

37. Non-operating income

In RMB

ItemCurrent PeriodLast PeriodAmount reckoned in current non-recurring gains/losses
Government subsidy771,800.00802,269.68771,800.00
Receive donations51,500.00
Unable to pay7,130.19
Penalty revenue48,833.89
Fine income115,862.0716,000.00
Total887,662.07925,733.76

Government subsidy reckoned into current gains/losses:

In RMB

ItemIssuing subjectOffering causesNatureSubsidy impact current gains/losses (Y/N)The special subsidy (Y/N)Amount in the PeriodAmount in last periodAssets-related/income-related
Technology innovation platform subsidy for 2017Economic & Information Bureau of Caidian District, WuhanSubsidySubsidy for research and development, technical reforming and reconstructionNY300,000.00Income-related
Business development guidance fundCaidian Bureau of Finance, WuhanRewardSubsidy obtained for conforms with the local support policy for investment incentive to encourage investmentNY150,000.00Income-related
Nurturing enterprise subsidyWuhan Science & Technology Board (Wuhan Intellectual Property Office)SubsidySubsidy obtained for conforms with the local support policy for investment incentive to encourageNY50,000.00Income-related
investment
Municipal foreign economic & trade funds for 2018Treasury receipts & payments sub-branch of Wuhan Municipal Finance BureauRewardSubsidy obtained for conforms with the local support policy for investment incentive to encourage investmentNY271,800.00Income-related
Total----------771,800.00--

Other explanation:

Nil

38. Non-operating expenditure

In RMB

ItemCurrent PeriodLast PeriodAmount included in current non-recurring profits or losses
Penalty expenditure40,000.0040,000.00
Other132,857.6450.88132,857.64
Total172,806.7650.88

Other explanation:

Nil

39. Income tax expenses(1) Statement of income tax expense

In RMB

ItemCurrent PeriodLast Period
Current income tax expense908,807.04746,392.92
Deferred income tax expense-444,975.63-22,646.01
Total463,831.41723,746.91

(2) Adjustment on accounting profit and income tax expenses

In RMB

ItemCurrent Period
Total profit3,256,965.01
Income tax based on statutory/applicable rate814,241.25
Impact by different tax rate applied by subsidies-605,871.37
Impact by the deductible losses of the un-recognized previous deferred income tax127,324.86
Impact on deductible temporary differences or losses deductible which was un-recognized as deferred income tax assets128,136.67
Income tax expense463,831.41

Other explanationNil

40. Items of statement of cash flow(1) Other cash received in relation to operation activities

In RMB

ItemCurrent PeriodLast Period
Unit intercourse account1,042,828.59614,876.45
Collection management fee and utilities etc.601,727.14159,474.66
Repayment from employees22,608.3623,555.74
Margin500,000.0015,271.20
Interest income71,314.28290,268.10
Government grants771,800.00802,269.68
Total3,010,278.371,905,715.83

Explanation on other cash received in relation to operation activities:

Including collecting water & electricity charges and management fees, government grants, margin and other intercourse funds

(2) Other cash paid in relation to operation activities

In RMB

ItemCurrent PeriodLast Period
Unit intercourse account1,840,448.01412,358.54
Advances to employees1,046,817.783,937,524.56
Litigation fee249,530.00
Margin, deposit831,867.00441,370.00
Entertainment expense1,166,779.681,220,133.12
Water and electricity2,270,904.171,623,214.94
Travel expenses849,867.401,394,764.69
Traffic expenses2,336,595.102,120,964.03
Car fare620,026.07739,779.60
Repairs965,726.34956,708.92
Audit fees, consulting fees1,037,410.892,686,552.16
Security218,400.00218,400.00
Financial institutions handling fee103,694.09213,790.21
Office expenses408,916.56457,621.51
Communication fee195,355.57153,528.16
Lease fee2,418,018.662,233,640.64
Other1,107,946.891,232,487.44
Total17,668,304.2120,042,838.52

Explanation on other cash paid in relation to operation activities:

Including management expenses, sales expenses, individual intercourse fund, margin, collecting water & electricity charges andmanagement fees

41. Supplementary information to statement of cash flow(1) Supplementary information to statement of cash flow

In RMB

Supplementary informationCurrent PeriodLast Period
1. Net profit adjusted to cash flow of operation activities:----
Net profit2,793,133.602,146,472.00
Depreciation of fixed assets, consumption of oil assets and depreciation of productive biology assets7,322,855.856,822,408.28
Amortization of intangible assets709,576.88710,910.93
Amortization of long-term deferred expenses63,722.6635,450.04
Loss from disposal of fixed assets, intangible assets and other long-term assets(gain is listed with “-”)333,454.38227,675.02
Loss from discarding fixed assets as useless (gain is listed with “-”)34,871.67
Financial expenses (gain is listed with “-”)5,536,037.895,488,969.99
Investment loss (income is listed with “-”)-245,679.10
Decrease of deferred income tax assets (increase is listed with “-”)1,218.57
Decrease of inventory (increase is listed with “-”)4,786,891.71-5,264,207.79
Decrease of operating receivable accounts (increase is listed with “-”)-15,034,088.55-74,799,461.03
Increase of operating payable accounts (decrease is listed with “-”)-32,938,449.5229,199,543.97
Net cash flow arising from operating activities-26,671,325.63-35,397,366.92
2. Material investment and financing not involved in cash flow:----
3. Net change of cash and cash equivalents:----
Balance of cash at period end23,838,986.2159,595,073.48
Less: Balance of cash at period-begin66,240,945.5991,310,804.48
Add: Balance of cash equivalent at period-end3,256,408.5412,249,684.85
Less: Balance of cash equivalent at period-begin15,234,028.7112,704,508.49
Net increasing of cash and cash equivalents-54,379,579.55-32,170,554.64

(2) Constitution of cash and cash equivalent:

In RMB

ItemClosing balanceOpening balance
Ⅰ. Cash23,838,986.2166,240,945.59
Including: Cash on hand270,703.35170,053.77
Bank deposit available for payment at any time23,568,282.8666,070,891.82
II. Cash equivalent3,256,408.5415,234,028.71
Note receivable due within three months3,256,408.5415,234,028.71
Ⅲ. Balance of cash and cash equivalent at period-end27,095,394.7581,474,974.30

Other explanation:

Monetary fund at year-end-other monetary fund refers to the bank acceptance bond 7,335,941.28 Yuan, which is not belonging to the

cash and cash equivalent. At end of the year, among the note receivable due within 3 months, the 3,432,776.86 Yuan are used forpledge, which is not belongs to cash and cash equivalent.

42. Assets with ownership or use right restricted

In RMB

ItemEnding book valueRestriction reasons
Monetary Fund7,335,941.28Bank acceptance bill
Notes receivable8,332,469.80Pledge
Fixed assets43,965,447.66Bank loan secured
Intangible assets37,605,499.26Bank loan secured
Accounts receivable8,831,544.63Pledge
Investment real estate39,197,344.30Bank loan secured
Liquidation of fixed assets92,857,471.69Court closure
Total238,125,718.62--

Other explanation:

Nil

43. Item of foreign currency(1) Item of foreign currency

In RMB

ItemClosing balance of foreign currencyRate of conversionEnding RMB balance converted
Including: USD8,129.646.615753,783.26
HKD32.650.799726.11
Including: USD5,498,355.826.615736,375,472.60
Advance account
Including: USD54,448.006.6157360,211.63
Short term loan
Including: USD3,593,871.556.615723,775,976.01
Account payable
Including: USD3,058,003.886.615720,230,836.27

Other explanation:

Nil

(2) Explanation on foreign operational entity, including as for the major foreign operational entity,disclosed main operation place, book-keeping currency and basis for selection; if the book-keepingcurrency changed, explain reasons

□ Applicable √ Not applicable

VIII. Equity in other entity

1. Equity in subsidiary(1) Constitute of enterprise group

SubsidiaryMain operation placeRegistered placeBusiness natureShare-holding ratioAcquired way
DirectlyIndirectly
Huafa LeaseShenzhenShenzhenProperty management60.00%Investment establishment
Huafa PropertyShenzhenShenzhenProperty management100.00%Investment establishment
Hengfa TechnologyWuhanWuhanProduction and sales100.00%Investment establishment
Huafa HengtianShenzhenShenzhenProperty management100.00%Investment establishment
Huafa HengtaiShenzhenShenzhenProperty management100.00%Investment establishment

Explanation on share-holding ratio in subsidiary different from ratio of voting right:

NilBasis for controlling the invested entity with half or below voting rights held and without controlling invested entity but with overhalf and over voting rights:

NilControlling basis for the structuring entity included in consolidated range:

NilBasis on determining to be an agent or consignor:

NilOther explanation:

Nil

IX. Related party and related transactions

1. Parent company of the enterprise

Parent companyRegistration placeBusiness natureRegistered capitalShare-holdingVoting right ratio
ratio on the enterprise for parent companyon the enterprise
Wuhan Zhongheng New Science & Technology Industrial Group Co., Ltd.WuhanProduction and sales, real estate development and sales, housing leasing and management34.5 million Yuan41.14%41.14%

Explanation on parent company of the enterpriseNilThe ultimate control of the enterprise is Li Zhongqiu.Other explanation:

Nil

2. Subsidiary of the Enterprise

Found more in VIII. Equity in other entity in the Note

3. Other related party

Other related partyRelationship with the Enterprise
Shenzhen Zhongheng Huafa Science and Technology Co., Ltd.Control by same controlling shareholder and ultimate controller
Wuhan Hengsheng Yutian Industrial Co., Ltd.Control by same controlling shareholder and ultimate controller
Wuhan Hengsheng Photoelectricity Industry Co., Ltd.Control by same controlling shareholder and ultimate controller
Hong Kong Yutian International Investment Co., Ltd.Control by same controlling shareholder and ultimate controller
Wuhan New Oriental Real Estate Development Co., Ltd.Control by same controlling shareholder and ultimate controller
Wuhan Zhongheng Property Management Co., Ltd.Control by same controlling shareholder and ultimate controller
Wuhan Optical Valley Display System Co., Ltd.Control by same controlling shareholder and ultimate controller
Wuhan Yutian Xingye Property Co., Ltd.Control by same controlling shareholder and ultimate controller
Wuhan Yutian Dongfang Property Co., Ltd.Control by same controlling shareholder and ultimate controller
Wuhan Xiahua Zhongheng Electronics Co. Ltd.Control by same controlling shareholder and ultimate controller
Wuhan Zhongheng Yutian Trade Co., Ltd.Control by same controlling shareholder and ultimate controller
Wuhan Yutian Hongguang Real Estate Co., Ltd.Control by same controlling shareholder and ultimate controller
Shenzhen Zhongheng Huayu Investment Holding Co., Ltd.Control by same controlling shareholder and ultimate controller
Yutian Investment Co., Ltd. (Famous Sky Capital Limited)Control by same controlling shareholder and ultimate controller
Yutian International Co., Ltd.Control by same controlling shareholder and ultimate controller
Hong Kong Zhongheng Yutian Co., Ltd.Control by same controlling shareholder and ultimate controller
Shenzhen Yutian Henghua Co., Ltd.Control by same controlling shareholder and ultimate controller
Shenzhen Zhongheng Yongye Technology Co., Ltd.Control by same controlling shareholder and ultimate controller
Shenzhen Yutian Hengrui Co., Ltd.Control by same controlling shareholder and ultimate controller

Other explanationNil

4. Related transaction(1) Goods purchasing, labor service providing and receiving

Goods purchasing/labor service receiving

In RMB

Related partyContentCurrent PeriodTrading limit approvedWhether over the approved limited or not (Y/N)Last Period
Hong Kong Yutian International Investment Co., Ltd.Purchase good57,922,243.81292,936,500.00N108,075,657.11
Wuhan Hengsheng PhotoelectricityPurchase good44,866,194.55390,582,000.00N60,462,785.68

Goods sold/labor service providing

In RMB

Industry Co., Ltd.Related party

Related partyContentCurrent PeriodLast Period
Hong Kong Yutian International Investment Co., Ltd.Sales of good63,231,882.8899,543,022.00
Wuhan Hengsheng Photoelectricity Industry Co., Ltd.Sales of good2,772,074.101,237,955.69

Explanation on goods purchasing, labor service providing and receivingNil

(2) Related guarantee

As the guarantor

In RMB

Secured partyAmount guaranteeStartEndCompleted or not (Y/N)
Hengfa Technology50,000,000.002017-11-202018-11-20N
Hengfa Technology30,000,000.002018-03-142020-03-14N

As the secured party

In RMB

GuarantorAmount guaranteeStartEndCompleted or not (Y/N)
Li Zhongqiu20,000,000.002017-12-082018-12-07N
Li Zhongqiu100,000,000.002018-07-132019-07-12N

Explanation on related guaranteeNil

(3) Remuneration of key manager

In RMB

ItemCurrent PeriodLast Period
Total Remuneration784,673.68744,034.16

5. Receivable/payable items of related parties(1) Receivables

In RMB

ItemRelated partyClosing balanceOpening balance
Book balanceBad debt reservesBook balanceBad debt reserves
Accounts receivableHong Kong Yutian International Investment Co., Ltd.34,850,150.1941,299,300.89
Advance paymentHong Kong Yutian International Investment Co., Ltd.20,591,047.908,873,087.08

(2) Payables

In RMB

ItemRelated partyEnding book balanceOpening book balance
Accounts payableWuhan Hengsheng Photoelectricity Industry Co., Ltd.871,821.454,333,021.63

6. Commitments of related party

In line with the claim of application for arbitration from Shenzhen Vanke, Shen HUAFA and Wuhan Zhongheng paid and moneytogether. As the commitment letter to Shen HUAFA from Wuhan Zhongheng Group, if the Vanke wins, the losses from disputesarising by contract will bear by Wuhan Zhongheng Group in full.

X. Commitment or contingency

1. Important commitment

Important commitment on balance sheet dateAs of the balance sheet date, the irrepealable operating lease contract signed by the Company are as:

The Company entered into a house leasing contract with Wuwu Branch of Shenzhen Dacong Industrial Co., Ltd., term of the leasingperiod from 18 August 2015 to 17 August 2020

Minimum leasing payment for irrepealable operating lease contractMinimum leasing payment
First year after balance sheet date3,847,599.84
Second year after balance sheet date3,847,599.84
Third year after balance sheet date502,325.53
Total8,197,525.21

2. Contingency(1) Contingency on balance sheet date

1. Arbitration case of legal service contract dispute with V&T (Shenzhen) Law FirmOn March 12, 2018, the company received the arbitration notice No. SHEN DX20180087 from Shenzhen Court of InternationalArbitration, V&T (Shenzhen) Law Firm requested to make a ruling that the Company and Wuhan Zhongheng pay the delinquent

lawyer’s fees of RMB 19,402,000 and the liquidated damages (The liquidated damages shall take five ten-thousandths of a day as astandard based on RMB 19,402,000 from August 24, 2017 to the date of payment of the above-mentioned lawyer’s fees, and the

liquidated damages up to February 12, 2018 was RMB 1,678,273.00). The company should bear all the arbitration fees for this case.The company has entrusted lawyers to respond to the lawsuit and file a counterclaim against V&T Law Firm. The company filed acountersuit against V&T Law Firm that V&T Law Firm seriously violated the obligations of the Entrusted Agency Contract and theSupplementary Agreement of the Entrusted Agency Contract, failed to fulfill the contractual obligations, failed to fulfill the duty of

diligence and responsibility and failed to safeguard the legitimate rights and interests of the principal. And the lawyer’s fees are farhigher than the government guidance price of the Shenzhen lawyer service. It is requested to return the prepaid 2.5 million lawyers’

fees, terminate the Entrusted Agency Contract and the Supplementary Agreement of the Entrusted Agency Contract previously signed

with V&T Law Firm, and bear the lawyers’ fees of 100,000 Yuan for this counterclaim. On May 22, 2018, the arbitration was held,

but no verdict was issued.

2. Other pending lawsuit

Litigious partyTypes of litigations, times and explainationCause of actionCase No.Amount objectNote
Defendant: Shenzhen Jifang Investment Co., Ltd. and Shenzhen Carnival Foreigning Trade Clothing City Co., Ltd .-----2016.03.08(People’s Court of Futian Disctrict, Shenzhen) accept the caseDispute over leasing contracts(2016) Yue0304 MC No.: 5870; (2017) Yue 03 MZ No.: 22027;Litigation amount: 733800 Yuan
-----2016.03.24 Application for bankaccount preservation of 550,000 Yuan(2018) Yue 0304 Z No.: 10334
----- Date of first instance opening: 2017.3.7 ----- Date of second instance opening :2017.11.9
-----2018.3.15 (verdict of the 2nd instance effective)
2018.3.26 Application for enforcement
2018.5.16: enforcement by Shenzhen intermediate’s court for expelling Jifang
Defendant: Shenzhen Huayongxing Enviornmental Technology Co., Ltd. Shenzhen Yidaxing Technology Co., Ltd.----2016.03.23 (Pepole’s Court of Baoan District, Shenzhen) accept the caseDispute over leasing contracts2016 Yue 0306 MC No. 6180Litigation amount:
(Pepole’s Court of Baoan District, Shenzhen) Application for bankaccount preservation of 8 million Yuan (in payment)9.4726 million Yuan
-----2017.3.20 Opening a trail
The trial has come out, and applying enforcement
Defendant: Shenzhen Huayongxing Enviornmental Technology Co., Ltd., Shenzhen Guangyong Breadboard Co., Ltd., Shenzhen Mingyi Electric Co., Ltd., Shenzhen Ouruilai Technology Co., Ltd. and Shenzhen Kangzhengxin Technology Co., Ltd.----2016.03.24(Pepole’s Court of Baoan District, Shenzhen) accept the caseDispute over leasing contracts2016 Yue 0306 MC No. 6229Litigation amount: 19.6492 million Yuan
-----2016.04.11(Pepole’s Court of Baoan District, Shenzhen) Application for bankaccount preservation of 17 million Yuan
------2017.2.14 Opening a trail
Verdict comes out and come into effect on 20 August 2018, waiting for application for enforcement
Defendant: Wuhan Zhongheng New Technology Industrial Group Co., ltd. and Shenzhen----2018.3.12. we received the arbitration application of V&T Law Firm from Shenzhen International Arbitration Commission, we have entrusted lawyers to respond to the suits and filed a counterclaim against V&T Law Firm, there is no notice of hearing at present.Dispute over agency contractCase No.: SHEN DX20180087Litigation amount: 19.402 million Yuan
Zhongheng Huawa Co., Ltd.
Plaintiff: V&T LAW FIRM

(2) For the important contingency not necessary to disclosed by the Company, explained reasons

The Company has no important contingency that need to disclosed

3. Other

Nil

XI. Other important events

1. Other

(i) concerning the ruling of Southern International Arbitration Shen [2017] No. D376 from Southern China International Economic &Trade Arbitration Commission, the Company applying for cancellating the ruling(1) Arbitration

In August 2015, Shenzhen HUAFA and Wuhan Zhongheng New Technology Industry Group Co., Ltd. (hereinafter referred to as

“Wuhan Zhongheng”) signed the “Cooperation Agreement on Urban Renewal Project of Update Units at Huafa Industrial Park,Gongming Street, Guangming New District, Shenzhen”. As Shenzhen HUAFA and Wuhan Zhongheng planned to cooperate withShenzhen Vanke Real Estate CO., Ltd. (hereinafter referred to as “Shenzhen Vanke”) on the Huafa urban renewal project (hereinafterreferred to as “Huafa Renovation Project) at Gongming Street, Guangming New District, Shenzhen, both parties appointed that

Shenzhen HUAFA entrusted Wuhan Zhongheng to represent it in this cooperation, and established project company - Shenzhen

Vanke Guangming Real Estate Co., Ltd. (hereinafter referred to as “Vanke Guangming”) as the subject of project implementationwith Shenzhen Vanke; Vanke Guangming signed “Demolition Compensation Agreement” with Shenzhen HUAFA and Wuhan

Zhongheng, and paid the compensation for demolition.

On August 21, 2015, Shenzhen HUAFA, Wuhan Zhongheng and Shenzhen Vanke signed the “Cooperative Operation Contract ofRenovation Project at Huafa Industrial Park, Gongming Street, Guangming New District”(hereinafter referred to as “CooperativeOperation Contract”), the contract refined and appointed the cooperation model and operating steps of both sides. And then ShenzhenHUAFA, Wuhan Zhongheng and Shenzhen Vanke signed the “Agreement on the Housing Acquisition and Removal Compensationand Settlement”. After signing the above agreement, Shenzhen Vanke paid the cooperation price of 600 million Yuan to Wuhan

Zhongheng through Vanke Guangming.In September 2016, Shenzhen Vanke filed an arbitration to South China International Economic and Trade Arbitration Commission

(hereinafter referred to as “South China Arbitration”) as Shenzhen HUAFA and Wuhan Zhongheng violated the appointment of“Cooperative Operation Contract” and handled the “Confirmation of Subject of Reconstruction Implementation” at an overdue time,

and required Shenzhen HUAFA and Wuhan Zhongheng to pay liquidated damages and attorneys' fees of RMB 464.60 million.

While filing the arbitration, Shenzhen Vanke also applied for property preservation of 400 million Yuan of property under the name

of Shenzhen Huafa and Wuhan Zhongheng to Shenzhen Intermediate People’s Court. According to the ruling of ShenzhenIntermediate People's Court and “Notification of Sealing up, Seizing and Freezing Assets” (The reference numbers are (2016) Yue 03

Cai Bao No. 51, (2016) Yue 03 Cai Bao No. 53), the 27 house properties (Note: the property within the scope of Huafa renovationproject) under the name of Shenzhen HUAFA and 116,489,894 shares (Note: of which 116,100,000 shares have been pledged) ofShenzhen HUAFA stock held by Wuhan Zhongheng were frozen.(2) Progress of arbitrationOn November 12, 2016, the arbitration court held a hearing on this case.

In December 2016, Wuhan Zhongheng to Shenzhen HUAFA issued a “Commitment Letter” which included that if the arbitration

(Note: the case) ruled in favor of Shenzhen Vanke, the loss of arbitration caused by the contract disputes should be fully assumed byour company. In the above contingent losses, if the judicial decision ruled your company to pay the compensation in advance, ourcompany promised to pay your company in cash within one month, if our company could not pay on time due to uncontrollablefactors, our company would like to pay the corresponding interest according to the benchmark interest rate of bank loans in the

corresponding period. Because the plots in the renovation project placed in our company hadn’t been applied for transfer proceduresand were still under your company’s name (Note: based on the “Asset Replacement Contract” signed by Wuhan Zhongheng and

Shenzhen HUAFA on April 29, 2009), therefore, there was no risk of compliance, at the same time, our company promised to givepriority to paying the above compensation with the compensation for demolition of renovation project.

On March 14, 2017, Shenzhen HUAFA received the “Decision of Arbitrator not Granting Avoiding” issued by South China

Arbitration, which rejected the application for avoiding of chief arbitrator proposed by Shenzhen Vanke. On March 15, 2017,

Shenzhen HUAFA received the “Letter About the Resignation of the Chief Arbitrator of No. SHEN DP20160334 Case” signed bythe chief arbitrator and forwarded by South China Arbitration. On March 20, 2017, Shenzhen HUAFA received the “Letter About theResignation of the Arbitrator of No. SHEN DP20160334 Case” forwarded by South China Arbitration, the arbitrator selected by

Shenzhen Vanke said to resign from the arbitrator of this case due to physical reasons.

The deadline for giving a ruling to this case was originally scheduled on February 12, 2017. According to the “Decision ofAdjourning the Ruling” issued by South China Arbitration on February 10, 2017, the deadline for giving a ruling to this case shall be

prolonged to May 12, 2017. Due to the changes in the members of above arbitration court, this case needs South China Arbitration toreassign the chief arbitrator and Shenzhen Vanke to reselect the arbitrators. According to the provisions of article 32 of theArbitration Rules of South China Arbitration, after constituting the new arbitration court, it shall decide whether all or part of thehearing procedures that have been carried out before need to be reopened; if the arbitration court decides to reopen all hearingprocedures, then the deadline for giving a ruling shall be calculated from the date that the arbitration court decides to reopen thehearing procedures.

On August 16, 2017, South China International Economic and Trade Arbitration Commission made the “Arbitral Award” SCIA

[2017] D376, according to the arbitral award, the applicant and counterclaim respondent in arbitration case SCIA [2017] D376 were

Shenzhen Vanke Real Estate Co., Ltd. (hereinafter referred to as “Applicant” and “Vanke”). The first respondent and the firstapplicant for counterclaim were Wuhan Zhongheng New Technology Industry Group Co., Ltd. (hereinafter referred to as “WuhanZhongheng” and “First Respondent”). The second respondent and the second applicant for counterclaim were Zhongheng Huafa. The

award results were as follows:

① The first respondent and the second respondent pay liquidated damages to the applicant with a base number of RMB 600 million,

calculating by the annual interest rate of 36% from October 1, 2015 to November 11, 2016;

②The first respondent and the second respondent pay the lawyer fees of RMB 1.4 million to the applicant due to the case;③The first respondent and the second respondent pay the property preservation fees of RMB 10,000 to the applicant;④The arbitration fees for this request and case was RMB 3,101,515.00, the first respondent and the second respondent should bear

70%, i.e. RMB 2,171,060.50, and the applicant should bear 30%, i.e. RMB 930,454.50. The applicant had already paid the arbitrationfees in full amount for this request which could be used as the arbitration fees of this case and request and shall not be refunded. Thefirst respondent and the second respondent should directly pay RMB 2,171,060.50 to the applicant;The arbitration fee of counterclaim in this case was RMB 76,050 which was undertaken by the first respondent and the secondrespondent at their own expense. The first respondent and the second respondent paid the arbitration fees in full amount for thisrequest which could be used as the arbitration fees of this case and request and shall not be refunded;The actual expenses of the arbitrators in this case amounted to RMB 7,754.90, the first respondent and the second respondentassumed 70%, i.e. RMB 5,428.43, and the applicant assumed 30%, i.e. RMB 2,326.47; the above actual expenses of the arbitratorshad been paid by the Commission, so the first respondent and the second respondent and the applicant should directly pay RMB5,428.43 and RMB 2,326.47 respectively to the Commission;

⑤ Reject the applicant’s other arbitration requests;⑥Reject the arbitration counterclaims of the first respondent and the second respondent.

In summary, Wuhan Zhongheng and Shenzhen Huafa should pay liquidated damages, interest, lawyer fees, property preservationfees, and arbitration fees for this request to Vanke and pay actual expenses of the arbitrators in this case and pay the actual expensesincurred by the arbitrators in this case to South China International Economic and Trade Arbitration Commission.

(3) The response of the company’s management and the identification of the event

The company engaged lawyers to make an independent investigation and judgment on the event, and issued special legal opinion thatthe reasons of Wuhan Zhongheng resulted in a failure of a net handover, the corresponding urban renewal functional departmentcould not issue the corresponding demolition documents, which in turn made the project company fail to be confirmed as the subject

of implementation, and finally and directly made the subject of implementation fail to get the “Land Value Payment Notification”and sign the “Land Use Rights Transfer Contract”. Therefore, Wuhan Zhongheng should bear all responsibilities for faults in

response to the breach of contract. Wuhan Zhongheng issued the Commitment Letter in December 2016, pledged that if thearbitration judged Vanke to win the case, Wuhan Zhongheng should bear all arbitration losses caused by the contract dispute; afterthe award came into effect, Wuhan Zhongheng issued the Confirmation Letter again on November 23, 2017 to divide the duty ofperformance of the award; the independent directors of the company issued independent opinions after careful study that WuhanZhongheng should bear the arbitration losses in full; the management of the company also made an investigation and affirmed thatWuhan Zhongheng should bear all liability for satisfaction on the Award HNGZSC [2017] D376, and the award amount should bepaid by Wuhan Zhongheng in full. At present, the company has filed an application for revoking the Award HNGZSC [2017] D376 to

Shenzhen Intermediate People’s Court, and Shenzhen Intermediate People’s Court has officially accepted the case on February 7,2018, the case number was (2018) Yue 03 MT 113. On June 16,2018,the court ruled against the company’s claims.

XII. Principle notes of financial statements of parent company

1. Accounts receivable(1) Category of account receivable

In RMB

CategoryClosing balanceOpening balance
Book balanceBad debt reservesBook valueBook balanceBad debt reservesBook value
AmountRatioAmountAccrual ratioAmountRatioAmountAccrual ratio
Account receivable with single significant amount and withdrawal bad debt provision separately5,000,988.9748.58%5,000,988.97100.00%5,094,414.3649.05%5,094,414.36100.00%
Accounts with single significant amount and bad debts provision accrued individually5,292,435.3250.12%5,292,435.32100.00%5,292,435.3250.95%5,292,435.32100.00%
Total10,293,424.29100.00%10,293,424.2910,386,849.68100.00%10,386,849.68

Account receivable with major single amount and withdrawal bad debt provision single at period-end:

√ Applicable □ Not applicable

In RMB

Account receivable (by unit)Closing balance
Accounts receivableBad debt reserveProvision ratioProvision reason
TCL ACE ELECTRIC APPLIANCE (HUIZHOU) CO., LTD.1,325,431.751,325,431.75100.00%Un-recyclable
SKYWORTH Multimedia (Shenzhen) Co., Ltd.579,343.89579,343.89100.00%Un-recyclable
Hong Kong Haowei Industry Co. Ltd.1,870,887.181,870,887.18100.00%Un-recyclable
Qingdao Haier Parts Procurement Co., Ltd.1,225,326.151,225,326.15100.00%Un-recyclable
Total5,000,988.975,000,988.97----

Account receivable with bad debt provision withdrawal by method of account age in portfolio:

□ Applicable √ Not applicable

In combination, withdrawal proportion of bad debt provision based on balance proportion for account receivable:

□ Applicable √ Not applicable

In combination, withdrawal proportion of bad debt provision based on other methods for account receivable:

Accounts with single significant amount and bad debts provision accrued individually at period-end

DebtorBook balanceBad debtAccrual ratioReasons
Shenzhen Huixin Video Technology Co., Ltd.381,168.96381,168.96100.00Un-recyclable
Shenzhen Wandelai Digital Technology Co., Ltd.351,813.70351,813.70100.00Un-recyclable
Shenzhen Dalong Electronic Co., Ltd.344,700.00344,700.00100.00Un-recyclable
Shenzhen Keya Electronic Co., Ltd.332,337.76332,337.76100.00Un-recyclable
Shenzhen Qunping Electronic Co., Ltd.304,542.95304,542.95100.00Un-recyclable
China Galaxy Electronics (Hong Kong) Co., Ltd.288,261.17288,261.17100.00Un-recyclable
Dongguan Weite Electronic Co., Ltd.274,399.80274,399.80100.00Un-recyclable
Hong Kong New Century Electronics Co., Ltd.207,409.40207,409.40100.00Un-recyclable
Shenyang Beitai Electronic Co., Ltd.203,304.02203,304.02100.00Un-recyclable
Beijing Xinfang Weiye Technology Co., Ltd.193,000.00193,000.00100.00Un-recyclable
TCL Electronics (Hong Kong) Co., Ltd.145,087.14145,087.14100.00Un-recyclable
Huizhou TCL Xinte Electronics Co., Ltd.142,707.14142,707.14100.00Un-recyclable
SkyWorth – RGB Electronic Co., Ltd.133,485.83133,485.83100.00Un-recyclable
Other1,990,217.451,990,217.45100.00Un-recyclable
Total5,292,435.325,292,435.32————

(2)Top five receivables collected by arrears party at ending balance

CompanyClosing balanceRatio in total account receivable (%)Balance of bad debt provision
Hong Kong Haowei Industry Co. Ltd.1,870,887.1818.181,870,887.18
TCL ACE ELECTRIC APPLIANCE (HUIZHOU) CO., LTD.1,325,431.7512.881,325,431.75
Qingdao Haier Parts Procurement Co., Ltd.1,225,326.1511.901,225,326.15
SKYWORTH Multimedia (Shenzhen) Co., Ltd.579,343.895.63579,343.89
Shenzhen Huixin Video Technology Co., Ltd.381,168.963.70381,168.96
Total5,382,157.9352.295,382,157.93

2. Other accounts receivable(1) Category of other account receivable

In RMB

CategoryClosing balanceOpening balance
Book balanceBad debt reservesBook valueBook balanceBad debt reservesBook value
AmountRatioAmountAccrual ratioAmountRatioAmountAccrual ratio
Other account receivable with single significant amount and withdrawal bad debt provision separately11,281,461.869.17%11,281,461.86100.00%0.0011,281,461.869.48%11,281,461.86100.00%0.00
Other account receivable with bad debt provision accrual by portfolio103,974,567.0284.54%102,100.000.10%103,872,467.02100,024,243.8484.02%102,100.000.10%99,922,143.84
Other account receivable with single minor amount but withdrawal single item bad debt provision7,736,789.766.29%7,736,789.76100.00%0.007,736,789.766.50%7,736,789.76100.00%0.00
Total122,992,818.64100.00%19,120,351.62103,872,467.02119,042,495.46100.00%19,120,351.6299,922,143.84

Other account receivable with major single amount and withdrawal bad debt provision single at period-end:

√ Applicable □ Not applicable

In RMB

Other account receivable (units)Closing balance
Other account receivableBad debt provisionAccrual ratioAccrual reason
Shenzhen Jifang Investment Co., Ltd.1,071,160.001,071,160.00100.00%Un-recyclable
Huafa Lease4,558,859.154,558,859.15100.00%Un-recyclable
Portman4,021,734.224,021,734.22100.00%Un-recyclable
Zhao Baomin553,901.68553,901.68100.00%Un-recyclable
Traffic accident compensation555,785.81555,785.81100.00%Un-recyclable
Hebei Botou Court520,021.00520,021.00100.00%Un-recyclable
Total11,281,461.8611,281,461.86----

Other account receivable with bad debt provision withdrawal by method of account age in portfolio:

√ Applicable □ Not applicable

In RMB

Account ageClosing balance
Other receivableBad debt reservesAccrual ratio
Sub-item of within one year
Subtotal of within one year101,967,567.02
1-2 year2,000,000.00100,000.005.00%
Over 3 years7,000.002,100.0030.00%
Total103,974,567.02102,100.00

Explanation on portfolio basis:

NilIn combination, withdrawal proportion of bad debt provision based on balance proportion for other account receivable:

□ Applicable √ Not applicable

In combination, withdrawal proportion of bad debt provision based on other methods for other account receivable:

√ Applicable □ Not applicable

Other account receivable with single minor amount but withdrawal single item bad debt provision at period-end

DebtorBook balanceBad debtAccrual ratio (%)Reasons
Electricity fee in Gongming canteen489,214.70489,214.70100.00Un-recyclable
Jiantao (Fogang) Laminates Co., Ltd.465,528.10465,528.10100.00Un-recyclable
Labor union332,402.55332,402.55100.00Un-recyclable
Lu Wei290,000.00290,000.00100.00Un-recyclable
4/F hotel Dai Qiangbo194,569.00194,569.00100.00Un-recyclable
Chuangjing192,794.00192,794.00100.00Un-recyclable
Shenzhen Mingli Co., Ltd.170,394.84170,394.84100.00Un-recyclable
Other Units5,601,886.575,601,886.57100.00Un-recyclable
Total7,736,789.767,736,789.76————

(2) Other receivables by nature

In RMB

NatureEnding book balanceOpening book balance
Margin and deposit720,065.04720,065.04
Borrow money1,475,463.062,013,402.14
Intercourse funds111,709,202.54110,451,250.82
Rent income9,088,088.005,857,777.46
Total122,992,818.64119,042,495.46

(3) Top 5 other receivables collected by arrears party at ending balance

In RMB

CompanyNatureClosing balanceAccount ageProportion in total other receivables at year-endEnding balance of bad debt provision
Hengfa TechnologyIntercourse funds94,141,963.46Within one year76.54%
Shenzhen Jifang Investment Co., Ltd.Lease receivable7,949,760.00Within one year6.46%1,071,160.00
Huafa LeaseIntercourse funds4,558,859.15Over 3 years3.71%4,558,859.15
PortmanLease receivable4,021,734.22Over 3 years3.27%4,021,734.22
Wuwu Branch of Shenzhen Dachong Industrial Co., Ltd.Premium for lease641,266.64Within one year0.52%
Total--111,313,583.47--90.50%9,651,753.37

3. Long-term equity investment

In RMB

ItemClosing balanceOpening balance
Book balanceImpairment provisionBook valueBook balanceImpairment provisionBook value
Investment for subsidiary187,208,900.00600,000.00186,608,900.00187,208,900.00600,000.00186,608,900.00
Total187,208,900.00600,000.00186,608,900.00187,208,900.00600,000.00186,608,900.00

(1) Investment for subsidiary

In RMB

The invested entityOpening balanceIncrease during the periodDecrease during this periodClosing balanceImpairment accrualEnding balance of impairment provision
Huafa Lease600,000.00600,000.00600,000.00
Huafa Property1,000,000.001,000,000.00
Hengfa Technology183,608,900.00183,608,900.00
Huafa Hengtian1,000,000.001,000,000.00
Huafa Hengtai1,000,000.001,000,000.00
Total187,208,900.00187,208,900.00600,000.00

4. Operating income and cost

In RMB

ItemCurrent PeriodLast Period
IncomeCostIncomeCost
Other business16,961,088.742,510,518.8219,368,319.992,104,257.94
Total16,961,088.742,510,518.8219,368,319.992,104,257.94

Other explanation:

Nil

XIII. Supplementary Information1. Current non-recurring gains/losses

√ Applicable □ Not applicable

In RMB

ItemAmountNote
Gains/losses from the disposal of non-current asset-105,779.36
Governmental subsidy reckoned into current gains/losses (not including the subsidy enjoyed in quota or ration according to national standards, which are closely relevant to enterprise’s business)771,800.00
Profit and loss of assets delegation on others’ investment or management245,679.10
Other non-operating income and expenditure except for the aforementioned items-56,944.69
Less: impact on income tax115,088.47
Total739,666.58--

Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for CompaniesOffering Their Securities to the Public --- Extraordinary Profit/loss, and the items defined as recurring profit (gain)/loss according tothe lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering TheirSecurities to the Public --- Extraordinary Profit/loss, explain reasons

□ Applicable √ Not applicable

2. REO and earnings per share

Profits during report periodWeighted average ROEEarnings per share
Basic EPS (RMB/Share)Diluted EPS (RMB/Share)
Net profits belong to common stock stockholders of the Company0.87%0.00990.0099
Net profits belong to common stock stockholders of the Company after deducting nonrecurring gains and losses0.64%0.00730.0073

Section XI. Documents available for reference

I. Text of the Semi-Annual Report caring signature of the Chairman;II. Financial statement carrying the signatures and seals of the person in charge of the Company, principal of the accounting worksand person in charge of accounting organ;III. All documents of the Company and manuscripts of public notices that disclosed in the China Securities journal, Securities Timesand Hong Kong Commercial Daily designated by CSRC in the report period;IV. Article of AssociationV. Other relevant files.


  附件:公告原文
返回页顶