读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
深中华B:2022年第三季度报告(英文版) 下载公告
公告日期:2022-10-28

Stock code: 000017, 200017 Notice No.: 2022-029short form of the stock: Zhonghua-A, Zhonghua-B

Shenzhen China Bicycle Company (Holdings) Limited

The Third Quarterly Report for 2022

The Company and whole members of the BOD guarantee that the information disclosed is true,accurate and complete, and there are no any fictitious records, misleading statements or importantomissions.

Important content reminder:

1. Board of Directors, Supervisory Committee, all directors, supervisors and senior executives of Shenzhen ChinaBicycle Company (Holdings) Limited (hereinafter referred to as the Company) hereby confirm that there are noany fictitious statements, misleading statements, or important omissions carried in this report, and shall take allresponsibilities, individual and/or joint, for the reality, accuracy and completion of the whole contents.

2. Principal of the Company, Person in Charge of Accounting Works and Person in Charge of Accounting Organ(Accounting Officer) hereby confirm that the Financial Report of the Third Quarterly Report is authentic, accurateand complete.

3. Whether the Third Quarterly Report has been audited or not

□Yes √No

I. Main financial data

(i) Main accounting data and financial indexesWhether it has retroactive adjustment or re-statement on previous accounting data or not

□Yes √No

Current periodIncrease/decrease in the period compared with the same period of the previous yearYear-begin to period-endIncrease/decrease from year-begin to period-end compared with the same period of the previous year
Operating income (Yuan)42,497,879.7345.97%149,163,326.3179.19%
Net profit attributable to shareholders of the listed company (Yuan)2,695,178.23368.08%1,211,813.81-37.58%
Net profit attributable to shareholders of the listed company after deducting non-recurring gains and losses (Yuan)2,327,827.29612.21%51,913.15-157.84%-
Net cash flow arising from operating activities (Yuan)-15,197,714.21160.93%
Basic earnings per share0.0049390.00%0.0022-37.14%
(Yuan /Share)
Diluted earnings per share (Yuan /Share)0.0049390.00%0.0022-37.14%
Weighted average ROE30.69%26.11%12.72%-3.63%
End of current periodEnd of previous yearIncrease/decrease at the period-end compared with the end of the previous year
Total assets (Yuan)101,750,042.8297,363,437.224.51%
Net assets attributable to shareholder of listed company (Yuan)10,130,351.978,918,538.1613.59%

(ii) Items and amounts of non-recurring profit (gains)/losses

√ Applicable □ Not applicable

Unit: Yuan

ItemAmount for the periodAmount from year-begin to period-endNote
Government subsidy recorded in current gains/losses (except those closely related to the Company’s normal operation, and those continuously enjoyed on a fixed or quantitative basis with certain standards in accordance with national policy regulations)153,395.80
Reversal of the account receivable depreciation reserves subject to separate impairment test66,000.00787,987.00
Other non-operating income and expenses other than the above435,389.52659,618.36
Less: impact on income tax20,709.1526,764.35
Impact on minority shareholders’ equity (post-tax)113,329.43414,336.15
Total367,350.941,159,900.66--

Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses:

□ Applicable √ Not applicable

The Company does not have other gain/loss items that qualified the definition of non-recurring profit (gains)/lossesExplanation on those non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information Disclosure for CompaniesOffering Their Securities to the Public --- Extraordinary Profit/loss” defined as recurring gain/loss

□ Applicable √ Not applicable

The Company does not have the non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information Disclosure forCompanies Offering Their Securities to the Public --- Extraordinary Profit/loss” defined as recurring gain/loss

(iii) Particulars about changes in items of main accounting data and financial index and explanations ofreasons

√ Applicable □Not applicable

ItemPeriod-end or the PeriodPeriod-begin or last periodYear-on-year increase and decreaseReason for change
Operating income149,163,326.3183,243,710.4979.19%Income from jewelry and gold business growth
Operating costs138,106,342.5674,415,444.0785.59%Costs from jewelry and gold business growth
Sales expense3,365,288.771,386,181.37142.77%Expenses from jewelry and gold business growth
Administrative expenses5,615,729.653,765,804.0249.12%Expenses from jewelry and gold business growth
R&D expenses819,436.213,373,918.21-75.71%The expenses from R&D declined
Credit impairment loss (loss is "-")232,267.801,356,010.98-82.87%Last period, reversal of the bad debt that accrual independently
Net profit attributable to shareholders of the parent company1,211,813.811,941,282.30-37.58%Decline of the net profit from parent company
Net cash flow from operating activities-15,197,714.21-5,824,421.10160.93%The inventory from purchasing the golds and jewelry in the Period
Monetary capital20,645,895.8933,246,957.92-37.90%The inventory from purchasing the golds and jewelry for business activities

Stock

Stock14,737,540.558,248,573.7778.67%Growth of the inventory in business of golds and jewelry
Accounts payable14,377,670.748,297,306.3473.28%Growth of the payable from golds and jewelry business

II. Shareholders Information(i) Total number of common shareholders and preference shareholders with voting rights recovered andtop ten common shareholders

Unit: Share

Total common shareholders at the end of report period47,179Total preference shareholders with voting rights recovered at end of reporting period (if applicable)0
Top ten shareholders
Shareholder’s nameNature of shareholderProportion of shares heldAmount of shares heldAmount of restricted shares heldInformation of shares pledged, tagged or frozen
State of shareAmount
Shenzhen Guosheng Energy Investment Development Co., Ltd.Domestic non-state-owned legal person11.52%63,508,7470--
UOB Koy Hian (Hong Kong) Co., Ltd.Foreign legal person2.89%15,907,8500--
Guosen Securities (Hong Kong) brokerage Co., Ltd.Foreign legal person2.52%13,909,4250--
Shenwan Hongyuan Securities (HongForeign legal person1.50%8,281,1560--
Kong) Co., Ltd.
Lhasa Xingqing Network Technology Co., Ltd.Domestic non-state-owned legal person0.83%4,600,2550--
Li HuiliDomestic nature person0.71%3,891,1240--
Ge ZhiqiongDomestic nature person0.55%3,050,4520--
Xu HongboDomestic nature person0.53%2,927,3190--
China Merchants Securities (Hong Kong) Co., Ltd.Foreign legal person0.52%2,894,1350--
Shenzhen China Bicycle Company (Holdings) Limited -Special account for property disposal of bankrupt enterpriseDomestic non-state-owned legal person0.47%2,602,4020--
Top ten shareholders with unrestricted shares held
Shareholder’s nameAmount of unrestricted shares heldType of shares
TypeAmount
Shenzhen Guosheng Energy Investment Development Co., Ltd.63,508,747RMB common shares63,508,747
UOB Koy Hian (Hong Kong) Co., Ltd.15,907,850Domestically listed foreign shares15,907,850
Guosen Securities (Hong Kong) brokerage Co., Ltd.13,909,425Domestically listed foreign shares13,909,425
Shenwan Hongyuan Securities (Hong Kong) Co., Ltd.8,281,156Domestically listed foreign shares8,281,156
Lhasa Xingqing Network Technology Co., Ltd.4,600,255RMB common shares4,600,255
Li Huili3,891,124Domestically listed foreign shares3,891,124
Ge Zhiqiong3,050,452Domestically listed foreign shares3,050,452
Xu Hongbo2,927,319Domestically listed foreign shares2,927,319
China Merchants Securities (Hong Kong) Co., Ltd.2,894,135Domestically listed foreign shares2,894,135
Shenzhen China Bicycle Company (Holdings) Limited -Special account for property disposal of bankrupt enterprise2,602,402RMB common shares1,383,313
Domestically listed foreign shares1,219,089
Explanation on associated relationship among the aforesaid shareholdersLi Huili, spouse of the Ji Hanfei, the actual controller of he Company- Shenzhen Guosheng Energy Investment Development Co., Ltd., holding B-share of the Company on behalf of Shenzhen Guosheng Energy Investment Development Co., Ltd., beyond that, the Company has no idea of whether other circulated shareholders belong to concerted action persons ruled in the Administration Norms for Information Disclosure of Change on Shareholding of Shareholders of Listed Companies.
Explanation on top 10 shareholders involving margin business (if applicable)N/A

(ii) Total shareholders with preferred stock held and shares held by top ten shareholders with preferredstock held

□ Applicable √ Not applicable

III. Other significant events

√ Applicable □ Not applicable

1. Planning the non-public offering of the shares

On December 30, 2020, the company held the third extraordinary general meeting of shareholders in 2020, reviewed and approvedthe new plan for non-public issuance of A shares, and planned to raise funds from Wansheng Industry Company through non-publicissuance of shares of total amount not exceeding 293.6 million yuan, which would be used to replenish working capital afterdeducting the issuance expenses, and this issuance will lead to changes in the company’s control. On October 25, 2021, thecompany’s application for the non-public issuance of A shares was reviewed and approved by the Issuance Appraisal Commission ofthe China Securities Regulatory Commission (hereinafter referred to as the CSRC). On November 11, 2021, the company receivedthe Approval for the Non-public Issuance of Shares by Shenzhen China Bicycle (Group) Co., Ltd. (ZJXK [2021] No. 3552) issued bythe CSRC, and the validity period of the approval is 12 months from the date of approval for the issuance. Relevant work is currentlyin progress.

2. Lawsuits of the Company

On February 23, 2022, the company received the Subpoena (2022) Yue 0303 Min Chu No. 3787, Complaint, Notice of Response,Civil Ruling Paper (2020) Yue 0303 Zhi Bao No. 498 and other legal documents from Shenzhen Luohu District People’s Court,which has accepted the lawsuit brought by the plaintiff Shenzhen Jianzhi Industrial Development Co., Ltd. against the company onthe grounds of “joint venture and cooperative development of real estate contract disputes”, the amount involved was 30.859 millionyuan. At the same time, the company has filed a counterclaim against Shenzhen Jianzhi Industrial Development Co., Ltd., appealingpayment of 6 million yuan in project returns. The above case was held at the Luohu Court of Shenzhen on the morning of May 11,2022, and the counterclaim was held at the same time as the present claim, and no judgement was pronounced in court. On August 19,2022, the Company received a “Paper of Civil Judgment”(2022) Yue 0303 MC No.3787 from Luohu People’s Court of Shenzhen,Guangdong Province, found more in “Notice on Progress of the Lawsuit” (Notice No.: 2022-019) released on Juchao Website datedAugust 23, 2022. Pursuit to the first-instance judgement from Luohu People’s Court of Shenzhen, Guangdong Province, the case willnot have material adverse impact on the current profit of the Company or profit after the period. The Company proceed with anappeal on August 29, 2022, and request Jianzhi Industrial to pay the 6 million yuan income. As of the reporting period, the secondtrial has not yet been heard, the company shall timely fulfill the corresponding information disclosure obligations according to theprogress of the lawsuit. Investors are advised to pay attention to investment risks.

IV. Quarterly financial statements(i) Financial statement

1. Consolidate balance sheet

Prepared by Shenzhen China Bicycle Company (Holdings) Limited

September 30, 2022

Unit: Yuan

ItemSeptember 30, 2022January 1, 2022
Current assets:
Monetary fund20,645,895.8933,246,957.92
Settlement provisions
Capital lent
Trading financial assets
Derivative financial assets
Note receivable650,000.00
Account receivable58,521,345.8546,850,083.59
Receivable financing
Accounts paid in advance551,882.241,300,408.57
Insurance receivable
Reinsurance receivables
Contract reserve of reinsurance receivable
Other account receivable667,067.93494,695.27
Including: Interest receivable
Dividend receivable
Buying back the sale of financial assets
Inventories14,737,540.558,248,573.77
Contractual assets
Assets held for sale
Non-current asset due within one year
Other current assets1,180,214.291,814,200.53
Total current assets96,953,946.7591,954,919.65
Non-current assets:
Loans and payments on behalf
Debt investment
Other debt investment
Long-term account receivable
Long-term equity investment
Investment in other equity instrument
Other non-current financial assets
Investment real estate
Fixed assets3,180,286.563,439,212.00
Construction in progress
Productive biological asset
Oil and gas asset
Right-of-use assets1,151,762.841,505,258.90
Intangible assets
Expense on Research and Development
Goodwill
Long-term expenses to be apportioned
Deferred income tax asset64,046.6764,046.67
Other non-current asset400,000.00400,000.00
Total non-current asset4,796,096.075,408,517.57
Total assets101,750,042.8297,363,437.22
Current liabilities:
Short-term loans
Loan from central bank
Capital borrowed
Trading financial liability
Derivative financial liability
Note payable
Account payable14,377,670.748,297,306.34
Accounts received in advance
Contractual liability361,126.93124,328.07
Selling financial asset of repurchase
Absorbing deposit and interbank deposit
Security trading of agency
Security sales of agency
Wage payable934,689.79923,477.10
Taxes payable1,041,050.21911,506.52
Other account payable57,575,782.0961,407,301.04
Including: Interest payable
Dividend payable
Commission charge and commission payable
Reinsurance payable
Liability held for sale
Non-current liabilities due within one year1,234,592.391,456,782.04
Other current liabilities195.6311,700.06
Total current liabilities75,525,107.7873,132,401.17
Non-current liabilities:
Insurance contract reserve
Long-term loans
Bonds payable
Including: Preferred stock
Perpetual capital securities
Lease liability38,957.32228,302.37
Long-term account payable
Long-term wages payable
Accrual liability
Deferred income
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities38,957.32228,302.37
Total liabilities75,564,065.1073,360,703.54
Owner’s equity:
Share capital551,347,947.00551,347,947.00
Other equity instrument
Including: Preferred stock
Perpetual capital securities
Capital public reserve627,834,297.85627,834,297.85
Less: Inventory shares
Other comprehensive income
Reasonable reserve
Surplus public reserve32,673,227.0132,673,227.01
Provision of general risk
Retained profit-1,201,725,119.89-1,202,936,933.70
Total owner’ s equity attributable to parent company10,130,351.978,918,538.16
Minority interests16,055,625.7515,084,195.52
Total owner’ s equity26,185,977.7224,002,733.68
Total liabilities and owner’ s equity101,750,042.8297,363,437.22

Legal Representative: Li HaiPerson in charge of Accounting Works: Sun LonglongPerson in charge of Accounting Institution: Zhong Xiaojin

2. Consolidated Profit Statement (from the year-begin to the period-end)

Unit: Yuan

ItemCurrent periodLast period
I. Total operating income149,163,326.3183,243,710.49
Including: Operating income149,163,326.3183,243,710.49
Interest income
Insurance gained
Commission charge and commission income
II. Total operating cost147,912,822.8382,925,156.41
Including: Operating cost138,106,342.5674,415,444.07
Interest expense
Commission charge and commission expense
Cash surrender value
Net amount of expense of compensation
Net amount of withdrawal of insurance contract reserve
Bonus expense of guarantee slip
Reinsurance expense
Tax and extras55,441.1355,786.17
Sales expense3,365,288.771,386,181.37
Administrative expense5,615,729.653,765,804.02
R&D expense819,436.213,373,918.21
Financial expense-49,415.49-71,977.43
Including: Interest expenses
Interest income-71,657.13-97,043.54
Add: other income153,395.802,516.00
Investment income (Loss is listed with “-”)
Including: Investment income on affiliated company and joint venture
The termination of income recognition for financial assets measured by amortized cost (Loss is listed with “-”)
Exchange income (Loss is listed with “-”)
Net exposure hedging income (Loss is listed with “-”)
Income from change of fair value (Loss is listed with “-”)
Loss of credit impairment (Loss is listed with “-”)232,267.801,356,010.98
Losses of devaluation of asset (Loss is listed with “-”)60,509.73
Income from assets disposal (Loss is listed with “-”)
III. Operating profit (Loss is listed with “-”)1,636,167.081,737,590.79
Add: Non-operating income1,829,385.90724,960.80
Less: Non-operating expense1,169,767.5482,791.00
IV. Total profit (Loss is listed with “-”)2,295,785.442,379,760.59
Less: Income tax expense112,541.40177,099.91
V. Net profit (Net loss is listed with “-”)2,183,244.042,202,660.68
(i) Classify by business continuity
1.continuous operating net profit (net loss listed with ‘-”)2,183,244.042,202,660.68
2.termination of net profit (net loss listed with ‘-”)
(ii) Classify by ownership
1.Net profit attributable to owner’s of parent company (net loss listed with ‘-”)1,211,813.811,941,282.30
2.Minority shareholders’ gains and losses (net loss listed with ‘-”)971,430.23261,378.38
VI. Net after-tax of other comprehensive income
Net after-tax of other comprehensive income attributable to owners of parent company
(i) Other comprehensive income items which will not be reclassified subsequently to profit of loss
1.Changes of the defined benefit plans that re-measured
2.Other comprehensive income under equity method that cannot be transfer to gain/loss
3.Change of fair value of investment in other equity instrument
4.Fair value change of enterprise's credit risk
5. Other
(ii) Other comprehensive income items which will be reclassified subsequently to profit or loss
1.Other comprehensive income under equity method that can transfer to gain/loss
2.Change of fair value of other debt investment
3.Amount of financial assets re-classify to other comprehensive income
4.Credit impairment provision for other debt investment
5.Cash flow hedging reserve
6.Translation differences arising on translation of foreign currency financial statements
7.Other
Net after-tax of other comprehensive income attributable to minority shareholders
VII. Total comprehensive income2,183,244.042,202,660.68
(i) Total comprehensive income attributable to owners of parent Company1,211,813.811,941,282.30
(ii) Total comprehensive income attributable to minority shareholders971,430.23261,378.38
VIII. Earnings per share:
(i) Basic earnings per share0.00220.0035
(ii) Diluted earnings per share0.00220.0035

Enterprise combine under the same control in the Period, the combined party realized net profit of 0.00 Yuan before combination, andrealized 0.00 Yuan at last period for combined partyLegal Representative: Li HaiPerson in charge of Accounting Works: Sun LonglongPerson in charge of Accounting Institution: Zhong Xiaojin

3. Consolidated Cash Flow Statement (from the year-begin to the period-end)

Unit: Yuan

ItemCurrent periodLast period
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing labor services152,183,072.3377,209,161.86
Net increase of customer deposit and interbank deposit
Net increase of loan from central bank
Net increase of capital borrowed from other financial institution
Cash received from original insurance contract fee
Net cash received from reinsurance business
Net increase of insured savings and investment
Cash received from interest, commission charge and commission
Net increase of capital borrowed
Net increase of returned business capital
Net cash received by agents in sale and purchase of securities
Write-back of tax received844,213.441,653,129.81
Other cash received concerning operating activities8,637,599.859,798,843.06
Subtotal of cash inflow arising from operating activities161,664,885.6288,661,134.73
Cash paid for purchasing commodities and receiving labor service154,426,183.0773,582,783.96
Net increase of customer loans and
advances
Net increase of deposits in central bank and interbank
Cash paid for original insurance contract compensation
Net increase of capital lent
Cash paid for interest, commission charge and commission
Cash paid for bonus of guarantee slip
Cash paid to/for staff and workers6,056,296.156,471,234.93
Taxes paid710,149.53731,237.64
Other cash paid concerning operating activities15,669,971.0813,700,299.30
Subtotal of cash outflow arising from operating activities176,862,599.8394,485,555.83
Net cash flows arising from operating activities-15,197,714.21-5,824,421.10
II. Cash flows arising from investing activities:
Cash received from recovering investment
Cash received from investment income
Net cash received from disposal of fixed, intangible and other long-term assets
Net cash received from disposal of subsidiaries and other units
Other cash received concerning investing activities
Subtotal of cash inflow from investing activities
Cash paid for purchasing fixed, intangible and other long-term assets43,052.035,957.99
Cash paid for investment
Net increase of mortgaged loans
Net cash received from subsidiaries and other units obtained
Other cash paid concerning investing activities
Subtotal of cash outflow from investing activities43,052.035,957.99
Net cash flows arising from investing activities-43,052.03-5,957.99
III. Cash flows arising from financing activities
Cash received from absorbing investment
Including: Cash received from absorbing minority shareholders’ investment by subsidiaries
Cash received from loans
Other cash received concerning financing activities
Subtotal of cash inflow from financing activities
Cash paid for settling debts
Cash paid for dividend and profit distributing or interest paying
Including: Dividend and profit of minority shareholder paid by subsidiaries
Other cash paid concerning financing activities336,310.70
Subtotal of cash outflow from financing activities336,310.70
Net cash flows arising from financing activities-336,310.70
IV. Influence on cash and cash equivalents due to fluctuation in exchange rate
V. Net increase of cash and cash equivalents-15,577,076.94-5,830,379.09
Add: Balance of cash and cash equivalents at the period-begin33,246,957.9219,887,978.05
VI. Balance of cash and cash equivalents at the period-end17,669,880.9814,057,598.96

(ii) Audit report

Whether the 3

rdquarterly report has been audited or not

□Yes √ No

The 3rdquarterly report of the Company has not been audited.

Board of Directors of

Shenzhen China Bicycle Company (Holdings) Limited

October 27, 2022


  附件:公告原文
返回页顶