读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
深中华B:2021年第三季度报告(英文版) 下载公告
公告日期:2021-10-27

Stock code: 000017, 200017 short form of the stock: Zhonghua-A, Zhonghua-B Notice No.: 2021-041

Shenzhen China Bicycle Company (Holdings) Limited

The Third Quarterly Report for 2021

Important content reminder:

1. Board of Directors, Supervisory Committee, all directors, supervisors and senior executives ofShenzhen China Bicycle Company (Holdings) Limited (hereinafter referred to as the Company)hereby confirm that there are no any fictitious statements, misleading statements, or importantomissions carried in this report, and shall take all responsibilities, individual and/or joint, for thereality, accuracy and completion of the whole contents.

2. Principal of the Company, Person in Charge of Accounting Works and Person in Charge ofAccounting Organ (Accounting Officer) hereby confirm that the Financial Report of the ThirdQuarterly Report is authentic, accurate and complete.

3. Whether the Third Quarterly Report has been audited or not

□Yes √No

I. Main financial data

(i) Main accounting data and financial indexesWhether it has retroactive adjustment or re-statement on previous accounting data or not

□Yes √No

The Company and whole members of the BOD guarantee that the information disclosed is true,accurate and complete, and there are no any fictitious records, misleading statements or importantomissions.

Current periodIncrease/decrease in the period compared with the same period of the previous yearYear-begin to period-endIncrease/decrease from year-begin to period-end compared with the same period of the previous year
Operating income (Yuan)29,113,392.89-27.61%83,243,710.490.45%
Net profit attributable to shareholders of the listed company (Yuan)575,788.96-76.65%1,941,282.30-63.12%
Net profit attributable to shareholders of the listed company after deducting non-recurring gains and losses (Yuan)326,846.26-86.26%-89,748.03-101.96%
Net cash flow arising from operating activities————-5,824,421.10-281.09%
(Yuan)
Basic earnings per share (Yuan /Share)0.001-77.78%0.0035-63.16%
Diluted earnings per share (Yuan /Share)0.001-77.78%0.0035-63.16%
Weighted average ROE4.58%-17.53%16.35%-37.63%
End of current periodEnd of previous yearIncrease/decrease at the period-end compared with the end of the previous year
Total assets (Yuan)95,740,667.6491,742,769.994.36%
Net assets attributable to shareholder of listed company (Yuan)12,846,513.2810,905,230.9817.80%

(ii) Items and amounts of non-recurring profit (gains)/losses

√ Applicable □ Not applicable

Unit: Yuan

ItemAmount for the periodAmount from year-begin to period-endNote
Government subsidy recorded in current gains/losses (except those closely related to the Company’s normal operation, and those continuously enjoyed on a fixed or quantitative basis with certain standards in accordance with national policy regulations)97,500.00397,500.00
Reversal of the account receivable depreciation reserves subject to separate impairment test60,000.001,417,466.13
Other non-operating income and expenses other than the above87,005.40244,669.80
Impact on minority shareholders’ equity (post-tax)-4,437.3028,605.60
Total248,942.702,031,030.33--

Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses:

□ Applicable √ Not applicable

The Company does not have other gain/loss items that qualified the definition of non-recurring profit (gains)/lossesExplanation on those non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information Disclosure for CompaniesOffering Their Securities to the Public --- Extraordinary Profit/loss” defined as recurring gain/loss

□ Applicable √ Not applicable

The Company does not have the non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information Disclosure forCompanies Offering Their Securities to the Public --- Extraordinary Profit/loss” defined as recurring gain/loss

(iii) Particulars about changes in items of main accounting data and financial index and explanations ofreasons

√ Applicable □Not applicable

ItemPeriod-end or the PeriodPeriod-begin or last periodYear-on-year increase and decreaseReason for change
Sales expense1,386,181.372,414,925.52-42.60%The sales expense from jewelry business declined
R&D expenses3,373,918.211,118,618.85201.61%R&D expenses for the jewelry & gold business increased
Credit impairment loss (loss is "-")1,356,010.98170,387.85695.84%The bad debt provision for account receivable recovered or reversed increased
Net profit2,202,660.686,030,862.82-63.48%In the period, except for the jewelry & gold business, gross profit from other business income declined
Net profit attributable to shareholders of the parent company1,941,282.305,263,215.15-63.12%In the period, except for the jewelry & gold business, gross profit from other business income declined
Net cash flow from operating activities-5,824,421.103,216,397.73-281.09%Prepayments received in the prior period
Net cash flow from financing activities0.009,825,000.00-100.00%Received minority shareholders investment from capital increase of subsidiary Xinsen Company in the prior period
Prepayments2,425,878.95816,541.52197.09%Prepayments for goods increased in the period
Other current assets1,340,532.852,715,425.31-50.63%Retained VAT refund received in the period
Other non-current assets1,135,849.05400,000.00183.96%The intermediary fee for quantitative issuance increased in the period
Accounts payable12,888,008.629,606,144.9434.16%Account payable for goods increased in the period
Employee compensation payable796,081.921,459,244.07-45.45%The wages payable last year was paid in the period
Other current liabilities134,108.101,175,251.38-88.59%The taxes corresponding to contractual liability decreased

II. Shareholders Information(i) Total number of common shareholders and preference shareholders with voting rights recovered andtop ten common shareholders

Unit: Share

Total common shareholders at the end of report period40,343Total preference shareholders with voting rights recovered at end of reporting period (if applicable)0
Top ten shareholders
Shareholder’s nameNature of shareholderProportion of shares heldAmount of shares heldAmount of restricted shares heldInformation of shares pledged, tagged or frozen
State of shareAmount
Shenzhen Guosheng Energy Investment Development Co., Ltd.Domestic non-state-owned legal person11.52%63,508,7470
UOB Koy Hian (Hong Kong) Co., Ltd.Foreign legal person2.89%15,907,8500
Guosen Securities (Hong Kong) brokerage Co., Ltd.Foreign legal person2.52%13,909,4250
Shenwan Hongyuan Securities (Hong Kong) Co., Ltd.Foreign legal person1.50%8,281,1560
Lhasa Xingqing Network Technology Co., Ltd.Domestic non-state-owned legal person0.83%4,600,2550
Li HuiliDomestic nature person0.71%3,891,1240
Ge ZhiqiongDomestic nature person0.64%3,525,1520
Xu HongboDomestic nature person0.53%2,927,3190
China Merchants Securities Hong Kong Co., Ltd.State-owned legal person0.52%2,894,1350
Shenzhen China Bicycle Company (Holdings) Limited -Special account for property disposal of bankrupt enterpriseDomestic non-state-owned legal person0.47%2,602,4020
Top ten shareholders with unrestricted shares held
Shareholder’s nameAmount of unrestricted shares heldType of shares
TypeAmount
Shenzhen Guosheng Energy Investment Development Co., Ltd.63,508,747RMB common shares63,508,747
UOB Koy Hian (Hong Kong) Co., Ltd.15,907,850Domestically listed foreign shares15,907,850
Guosen Securities (Hong Kong) brokerage Co., Ltd.13,909,425Domestically listed foreign shares13,909,425
Shenwan Hongyuan Securities (Hong Kong) Co., Ltd.8,281,156Domestically listed foreign shares8,281,156
Lhasa Xingqing Network Technology Co., Ltd.4,600,255RMB common shares4,600,255
Li Huili3,891,124Domestically listed foreign shares3,891,124
Ge Zhiqiong3,525,152RMB common shares611,500
Domestically listed foreign shares2,913,652
Xu Hongbo2,927,319Domestically listed foreign2,927,319
shares
China Merchants Securities Hong Kong Co., Ltd.2,894,135Domestically listed foreign shares2,894,135
Shenzhen China Bicycle Company (Holdings) Limited -Special account for property disposal of bankrupt enterprise2,602,402RMB common shares1,383,313
Domestically listed foreign shares1,219,089
Explanation on associated relationship among the aforesaid shareholdersLi Huili, spouse of the Ji Hanfei, the actual controller of he Company- Shenzhen Guosheng Energy Investment Development Co., Ltd., holding B-share of the Company on behalf of Shenzhen Guosheng Energy Investment Development Co., Ltd., beyond that, the Company has no idea of whether other circulated shareholders belong to concerted action persons ruled in the Administration Norms for Information Disclosure of Change on Shareholding of Shareholders of Listed Companies.
Explanation on top 10 shareholders involving margin business (if applicable)N/A

(ii) Total shareholders with preferred stock held and shares held by top ten shareholders with preferredstock held

□ Applicable √ Not applicable

III. Other significant events

√ Applicable □ Not applicable

1. Planning the non-public offering of the shares

On December 30, 2020, the company held the third extraordinary shareholders' meeting of 2020, which deliberated and approved thenew plan of non-public offering of A-shares, the total amount of funds to be raised from Wansheng Industrial Company throughnon-public offering of shares will not exceed 293,600,000 yuan, which will be used to supplement working capital after deductingthe issuance expenses. The offering will result in a change in control of the company. On 25 October 2021, the issue reviewcommittee of China Securities Regulatory Commission (hereinafter referred to as CSRC) reviewed the application for the non-publicoffering of A share under the name of Shenzhen China Bicycle Company (Holdings) Limited (hereinafter referred to as theCompany). According to the review results, the application of non-public offering of A share is approved. Currently, the Companyhas not received the written approval document yet from CSRC, and will make another announcement after the official documentreceived from CSRC, investors are advised to be aware of the risks of investment.

2. Termination of the “Urban Renewal Project Cooperation Contract of Zhonghua Garden Phase II”In view of the fact that in the course of the urban renewal project of Zhonghua Garden Phase II, on 1 March 2021, the standingcommittee of Shenzhen Municipal People’s Congress introduced and implemented the “Regulations on Urban Renewal of ShenzhenSpecial Economic Zone” , which requires the proportion of household’s willingness to update should be increased to 95% beforedeclaring the demolition of urban renewal unit plans that reconstructed, this leads to a high degree of uncertainty in the project.Based on the long-term development of the Company, and in order to better solve the problems of handing the property certificateissues left by history for residents of the Zhonghua Garden Phase II at the same time, the Company held the 32

nd

session(extraordinary) of 10

th

BOD and First Extraordinary Shareholders General Meeting of 2021 respectively dated 24 September 2021and 12 October, to deliberated and approved the “proposal on termination of the Urban Renewal Project Cooperation Contract ofZhonghua Garden Phase II”, and decided to terminated the Cooperation Contract with Jianzhi Industrial, CBC ceased to be thepartner of the renewal project of Zhonghua Garden Phase II.

IV. Quarterly financial statements

(i) Financial statement

1. Consolidate balance sheet

Prepared by Shenzhen China Bicycle Company (Holdings) Limited

September 30, 2021

Unit: Yuan

ItemSeptember 30, 2021December 31, 2020
Current assets:
Monetary fund14,057,598.9619,887,978.05
Settlement provisions
Capital lent
Trading financial assets
Derivative financial assets
Note receivable100,000.00
Account receivable64,540,892.8555,031,424.70
Receivable financing
Accounts paid in advance2,425,878.95816,541.52
Insurance receivable
Reinsurance receivables
Contract reserve of reinsurance receivable
Other account receivable614,844.05576,770.36
Including: Interest receivable
Dividend receivable
Buying back the sale of financial assets
Inventories7,212,442.767,729,325.94
Contractual assets
Assets held for sale
Non-current asset due within one year
Other current assets1,340,532.852,715,425.31
Total current assets90,292,190.4286,757,465.88
Non-current assets:
Loans and payments on behalf
Debt investment
Other debt investment
Long-term account receivable
Long-term equity investment
Investment in other equity instrument
Other non-current financial assets
Investment real estate
Fixed assets3,519,457.423,792,133.36
Construction in progress
Productive biological asset
Oil and gas asset
Right-of-use assets
Intangible assets
Expense on Research and Development
Goodwill
Long-term expenses to be apportioned
Deferred income tax asset793,170.75793,170.75
Other non-current asset1,135,849.05400,000.00
Total non-current asset5,448,477.224,985,304.11
Total assets95,740,667.6491,742,769.99
Current liabilities:
Short-term loans
Loan from central bank
Capital borrowed
Trading financial liability
Derivative financial liability
Note payable
Account payable12,888,008.629,606,144.94
Accounts received in advance
Contractual liability16,385,928.3815,254,713.38
Selling financial asset of repurchase
Absorbing deposit and interbank deposit
Security trading of agency
Security sales of agency
Wage payable796,081.921,459,244.07
Taxes payable688,681.19722,321.02
Other account payable37,002,909.0737,882,805.52
Including: Interest payable
Dividend payable
Commission charge and commission payable
Reinsurance payable
Liability held for sale
Non-current liabilities due within one year
Other current liabilities134,108.101,175,251.38
Total current liabilities67,895,717.2866,100,480.31
Non-current liabilities:
Insurance contract reserve
Long-term loans
Bonds payable
Including: Preferred stock
Perpetual capital securities
Lease liability
Long-term account payable
Long-term wages payable
Accrual liability
Deferred income
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities
Total liabilities67,895,717.2866,100,480.31
Owner’s equity:
Share capital551,347,947.00551,347,947.00
Other equity instrument
Including: Preferred stock
Perpetual capital securities
Capital public reserve627,834,297.85627,834,297.85
Less: Inventory shares
Other comprehensive income
Reasonable reserve
Surplus public reserve32,673,227.0132,673,227.01
Provision of general risk
Retained profit-1,199,008,958.58-1,200,950,240.88
Total owner’ s equity attributable to parent company12,846,513.2810,905,230.98
Minority interests14,998,437.0814,737,058.70
Total owner’ s equity27,844,950.3625,642,289.68
Total liabilities and owner’ s equity95,740,667.6491,742,769.99

Legal Representative: Li HaiPerson in charge of Accounting Works: Sun LonglongPerson in charge of Accounting Institution: Zhong Xiaojin

2. Consolidated Profit Statement (from the year-begin to the period-end)

Unit: Yuan

ItemCurrent periodLast period
I. Total operating income83,243,710.4982,873,336.15
Including: Operating income83,243,710.4982,873,336.15
Interest income
Insurance gained
Commission charge and commission income
II. Total operating cost82,925,156.4177,676,054.36
Including: Operating cost74,415,444.0770,342,296.05
Interest expense
Commission charge and commission expense
Cash surrender value
Net amount of expense of compensation
Net amount of withdrawal of insurance contract reserve
Bonus expense of guarantee slip
Reinsurance expense
Tax and extras55,786.1769,177.87
Sales expense1,386,181.372,414,925.52
Administrative expense3,765,804.023,775,988.47
R&D expense3,373,918.211,118,618.85
Financial expense-71,977.43-44,952.40
Including: Interest expenses
Interest income-97,043.54-60,866.79
Add: other income2,516.0010,105.77
Investment income (Loss is listed with “-”)
Including: Investment income on affiliated company and joint venture
The termination of income recognition for financial assets measured by amortized cost (Loss is listed with “-”)
Exchange income (Loss is listed with “-”)
Net exposure hedging income (Loss is listed with “-”)
Income from change of fair value (Loss is listed with “-”)
Loss of credit impairment (Loss is listed with “-”)1,356,010.98170,387.85
Losses of devaluation of asset (Loss is listed with “-”)60,509.73
Income from assets disposal (Loss is listed with “-”)24,936.44
III. Operating profit (Loss is listed with “-”)1,737,590.795,402,711.85
Add: Non-operating income724,960.80859,828.49
Less: Non-operating expense82,791.002,727.32
IV. Total profit (Loss is listed with “-”)2,379,760.596,259,813.02
Less: Income tax expense177,099.91228,950.20
V. Net profit (Net loss is listed with “-”)2,202,660.686,030,862.82
(i) Classify by business continuity
1.continuous operating net profit (net loss listed with ‘-”)2,202,660.686,030,862.82
2.termination of net profit (net loss listed with ‘-”)
(ii) Classify by ownership
1.Net profit attributable to owner’s of parent company1,941,282.305,263,215.15
2.Minority shareholders’ gains and losses261,378.38767,647.67
VI. Net after-tax of other comprehensive income
Net after-tax of other comprehensive income attributable to owners of parent company
(i) Other comprehensive income items which will not be reclassified subsequently to profit of loss
1.Changes of the defined benefit plans that re-measured
2.Other comprehensive income under equity method that cannot be transfer to gain/loss
3.Change of fair value of investment in other equity instrument
4.Fair value change of enterprise's credit risk
5. Other
(ii) Other comprehensive income items which will be reclassified subsequently to profit or loss
1.Other comprehensive income under equity method that can transfer to gain/loss
2.Change of fair value of other debt investment
3.Amount of financial assets re-classify to other comprehensive income
4.Credit impairment provision for other debt investment
5.Cash flow hedging reserve
6.Translation differences arising on translation of foreign currency financial statements
7.Other
Net after-tax of other comprehensive income attributable to minority shareholders
VII. Total comprehensive income2,202,660.686,030,862.82
Total comprehensive income attributable to owners of parent Company1,941,282.305,263,215.15
Total comprehensive income attributable to minority shareholders261,378.38767,647.67
VIII. Earnings per share:
(i) Basic earnings per share0.00350.0095
(ii) Diluted earnings per share0.00350.0095

Enterprise combine under the same control in the Period, the combined party realized net profit of 0.00 Yuan before combination, andrealized 0.00 Yuan at last period for combined partyLegal Representative: Li HaiPerson in charge of Accounting Works: Sun LonglongPerson in charge of Accounting Institution: Zhong Xiaojin

3. Consolidated Cash Flow Statement (from the year-begin to the period-end)

Unit: Yuan

ItemCurrent periodLast period
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing labor services77,209,161.8647,915,952.15
Net increase of customer deposit and interbank deposit
Net increase of loan from central bank
Net increase of capital borrowed from other financial institution
Cash received from original insurance contract fee
Net cash received from reinsurance business
Net increase of insured savings and investment
Cash received from interest, commission charge and commission
Net increase of capital borrowed
Net increase of returned business capital
Net cash received by agents in sale and purchase of securities
Write-back of tax received1,653,129.8146,490.80
Other cash received concerning operating activities9,798,843.0632,533,907.14
Subtotal of cash inflow arising from operating activities88,661,134.7380,496,350.09
Cash paid for purchasing commodities and receiving labor service73,582,783.9654,238,192.62
Net increase of customer loans and advances
Net increase of deposits in central bank and interbank
Cash paid for original insurance contract compensation
Net increase of capital lent
Cash paid for interest, commission charge and commission
Cash paid for bonus of guarantee slip
Cash paid to/for staff and workers6,471,234.934,386,729.44
Taxes paid731,237.64795,786.18
Other cash paid concerning operating activities13,700,299.3017,859,244.12
Subtotal of cash outflow arising from operating activities94,485,555.8377,279,952.36
Net cash flows arising from operating-5,824,421.103,216,397.73
activities
II. Cash flows arising from investing activities:
Cash received from recovering investment
Cash received from investment income
Net cash received from disposal of fixed, intangible and other long-term assets64,500.00
Net cash received from disposal of subsidiaries and other units
Other cash received concerning investing activities
Subtotal of cash inflow from investing activities64,500.00
Cash paid for purchasing fixed, intangible and other long-term assets5,957.99
Cash paid for investment
Net increase of mortgaged loans
Net cash received from subsidiaries and other units obtained
Other cash paid concerning investing activities
Subtotal of cash outflow from investing activities5,957.99
Net cash flows arising from investing activities-5,957.9964,500.00
III. Cash flows arising from financing activities
Cash received from absorbing investment9,825,000.00
Including: Cash received from absorbing minority shareholders’ investment by subsidiaries9,825,000.00
Cash received from loans
Other cash received concerning financing activities
Subtotal of cash inflow from financing activities9,825,000.00
Cash paid for settling debts
Cash paid for dividend and profit distributing or interest paying
Including: Dividend and profit of minority shareholder paid by subsidiaries
Other cash paid concerning financing activities
Subtotal of cash outflow from financing activities
Net cash flows arising from financing activities9,825,000.00
IV. Influence on cash and cash equivalents due to fluctuation in exchange rate
V. Net increase of cash and cash equivalents-5,830,379.0913,105,897.73
Add: Balance of cash and cash equivalents at the period-begin19,887,978.056,074,367.91
VI. Balance of cash and cash equivalents at the period-end14,057,598.9619,180,265.64

(ii) Explanation on financial statement adjustment

1. Financial statement adjustment at the beginning of the first year when implementation of new leasingstandards from 2021

□ Applicable √ Not applicable

2. Retrospective adjustment of the comparative data for initial implementation of new leasing standardsfrom 2021

□ Applicable √ Not applicable

(iii) Audit reportWhether the 3

rdquarterly report has been audited or not

□Yes √ No

The 3rdquarterly report of the Company has not been audited.

Board of Directors of

Shenzhen China Bicycle Company (Holdings) Limited

October 26, 2021


  附件:公告原文
返回页顶