Stock Code: 002511 Stock Abbreviation: ZSJR Announcement No.: 2023-27
C&S Paper Co., Ltd.First Quarter Report 2023
The Company and all members of the Board of Directors hereby guarantee the truthfulness,accuracy and completeness of the information disclosed, and there are no false and misleadingstatements or material omissions.
Important Notice:
1. The Board of Directors and the Board of Supervisors of the Company and its directors,supervisors and senior management warrant that the information contained in this quarterly report istrue, accurate and complete without any false and misleading statements or material omissions, andseverally and jointly accept legal liability thereof.
2. The person in charge of the Company, the person in charge of accounting of the Company, andthe person in charge of the accounting department of the Company have declared that they warrantthe truthfulness, accuracy and completeness of the financial statements set out in this quarterlyreport.
3. Whether the First Quarter Report has been audited
□ Yes √ No
I. Main Financial Data(I) Main accounting data and financial indicatorsWhether the Company needs to perform retrospective adjustment or restatement of accounting data for previous years
□ Yes √ No
| Current period | Same period of previous year | Changes over same period of previous year | |
| Operating income (RMB) | 2,060,542,849.81 | 1,884,339,300.88 | 9.35% |
| Net profit attributable to shareholders of the listed company (RMB) | 89,436,714.84 | 133,346,264.70 | -32.93% |
| Net profit attributable to shareholders of the listed company after deducting non-recurring profit and loss (RMB) | 81,878,048.70 | 126,963,097.30 | -35.51% |
| Net cash flow from operating activities (RMB) | 189,136,132.94 | 247,480,435.23 | -23.58% |
| Basic earnings per share (RMB/share) | 0.07 | 0.10 | -30.00% |
| Diluted earnings per share (RMB/share) | 0.07 | 0.10 | -30.00% |
| Weighted average return on net assets | 1.71% | 2.68% | -0.97% |
| End of current period | End of previous year | Changes over end of previous year | |
| Total assets (RMB) | 8,633,703,315.60 | 8,335,107,691.71 | 3.58% |
| Owner's equity attributable to shareholders of the listed company (RMB) | 5,273,733,856.59 | 5,178,060,378.48 | 1.85% |
(II) Non-recurring items and amounts
√ Applicable □ Not applicable
Unit: RMB
| Item | Amount of current period | Description |
| Profits/losses from the disposal of non-current asset (including the write-off that accrued for impairment of assets) | -216,146.00 |
Governmental grants reckoned into current profits/losses (not including grantsenjoyed in quota or ration according to national standards, which are closely relevantto the company’s normal business)
| 6,482,330.30 | ||
| Profits/losses from assets entrusted to others for investment or management | 27,707.09 | |
| Except for effective hedging business related to the normal operation of the company, fair value gains and losses from holding trading financial assets and trading financial liabilities, as well as investment income from disposing of trading financial assets, trading financial liabilities, and available for sale financial assets | 813,600.00 | |
| Other non-operating income and expenses except for the aforementioned items | 2,381,391.59 | |
| Less: Influence of income tax | 1,930,216.84 | |
| Total | 7,558,666.14 | -- |
Details of other profit and loss items that meet the definition of non-recurring profit and loss:
□ Applicable √ Not applicable
The Company has no other profit and loss items that meet the definition of non-recurring profit and loss.Descriptions where the Company defines any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement onInformation Disclosure of Companies Offering Securities to the Public—Non-recurring Profit and Loss as recurring profit and lossitems during the reporting period
□ Applicable √ Not applicable
The Company did not define any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement on InformationDisclosure of Companies Offering Securities to the Public—Non-recurring Profit and Loss as recurring profit and loss items duringthe reporting period.
(III) Changes of main accounting data and financial indicators and reasons
√ Applicable □ Not applicable
1. Balance sheet items
Monetary funds: This item recorded an increase of RMB629,395,493.87 or 47.51% in the reporting periodcompared with the end of 2022, mainly owing to the increase in borrowing during the reporting period.Tradable financial assets: This item recorded an increase of RMB813,600.00 or 100.00% in the reporting periodcompared with the end of 2022, mainly owing to the changes in the fair value of forward foreign exchangesettlements and sales of trading financial assets during the reporting period.Other current asset: This item recorded an increase of RMB165,858,475.80 or 49.52% in the reporting period
compared with the end of 2022, mainly owing to the increase of large deposit certificates during the reportingperiod.Goodwill: This item recorded an increase of RMB633,136.34 or 979.27% in the reporting period compared withthe end of 2022, mainly due to the acquisition of subsidiaries not under the common control during the reportingperiod.Other non-current assets: This item recorded an increase of RMB21,424,952.32 or 366.93% in the reportingperiod compared with the end of 2022, mainly owing to the increase in prepayments in land payment during thereporting period.Short-term borrowings: This item recorded an increase of RMB581,434,704.87 or 95.66% in the reporting periodcompared with the end of 2022, mainly owing to the increase in bank borrowing during the reporting period.Contract liabilities: This item recorded a decrease of RMB45,606,699.49 or 47.22% in the reporting periodcompared with the end of 2022, mainly owing to the decrease in prepayments from customers during the reportingperiod.Employee remuneration payable: This item recorded a decrease of RMB70,515,700.91 or 53.57% in the reportingperiod compared with the end of 2022, mainly owing to the release of the year-end bonus payable for the previousyear during the reporting period.Tax and fees payable: This item recorded an increase of RMB28,099,367.86 or 52.56% in the reporting periodcompared with the end of 2022, mainly owing to the increase in VAT and income tax expense during the reportingperiod.Other current liabilities: This item recorded a decrease of RMB6,215,813.73 or 49.97% in the reporting periodcompared with the end of 2022, mainly owing to the decrease in the tax pending changeover during the reportingperiod.Lease liabilities: This item recorded an increase of RMB1,595,148.66 or 198.43% in the reporting periodcompared with the end of 2022, mainly owing to the increase in rented houses and buildings during the reportingperiod.
2. Income statement items
Financial expenses: This item recorded a decrease of RMB1,594,818.16 or 108.30% in the reporting periodcompared with the same period in 2022, mainly owing to the decrease in exchange losses and gains during thereporting period.Return on investment: This item recorded a decrease of RMB146,121.05 or 84.06% in the reporting periodcompared with the same period in 2022, mainly owing to the decrease in returns on wealth management productsreceived during the reporting period.Gains from changes in fair value: This item recorded an increase of RMB816,501.12 or 28144.34% in thereporting period compared with the same period in 2022, mainly owing to the increase in forward settlement andsales of foreign exchange during the reporting period.Asset impairment losses: This item recorded an increase of RMB777,992.12 or 212.48% in the reporting periodcompared with the same period in 2022, mainly owing to the decrease in provision for inventory depreciation
during the reporting period.Return on disposal of assets: This item recorded a decrease of RMB78,973.53 or 339.92% in the reporting periodcompared with the same period in 2022, owing to the decrease in disposal of fixed assets during the reportingperiod.Non-operating income: This item recorded an increase of RMB1,028,229.49 or 107.09% in the reporting periodcompared with the same period in 2022, mainly owing to the increase in received penalty during the reportingperiod.Non-operating expense: This item recorded a decrease of RMB440,106.60 or 38.27% in the reporting periodcompared with the same period in 2022, mainly owing to the decrease in donation during the reporting period.Income tax expenses: This item recorded a decrease of RMB10,872,567.93 or 40.50% in the reporting periodcompared with the same period in 2022, mainly owing to the decrease in total profit during the reporting period.
3. Cash flow statement items
Net cash flow from investing activities: This item recorded a decrease of RMB72,929,077.59 or 35.17% in thereporting period compared with the same period in 2022, mainly owing to the increase in payment for principal ofwealth management products during the reporting period.Net cash flow from financing activities: This item recorded an increase of RMB692,254,858.53 or 1980.55% inthe reporting period compared with the same period in 2022, mainly owing to the increase in cash received fromborrowings during the reporting period.
II. Shareholder Information(I) Total number of ordinary shareholders, number of preferred shareholders whose voting rights wereresumed and shareholdings of top 10 shareholders
Unit: share
| Total number of ordinary shareholders as at the end of the reporting period | 117,225 | Total number of preferred shareholders whose voting rights were resumed at the end of the reporting period (if any) | 0 | |||||
| Shareholdings of top 10 shareholders | ||||||||
| Name of shareholder | Nature of shareholder | Shareholding percentage (%) | Number of shares | Number of shares subject to selling restrictions | Pledged, marked or frozen | |||
| Share status | Number | |||||||
| Guangdong Zhongshun Paper Group Co., Ltd. | Domestic non-state-owned legal person | 28.22% | 377,195,570 | |||||
| Chung Shun Co. | Foreign legal person | 19.94% | 266,504,789 | |||||
| Hong Kong Securities Clearing Co., Ltd. | Foreign legal person | 4.23% | 56,516,558 | |||||
| Ernest Partners LLC — Client funds | Foreign legal person | 0.92% | 12,259,500 | |||||
| Yue Yong | Domestic natural person | 0.81% | 10,765,241 | 8,348,93 | ||||
| Deng Yingzhong | Domestic natural | 0.51% | 6,752,811 | 5,064,608 | ||||
| person | ||||||
| Guohua Life — Xingyi Traditional No.2 | Other | 0.47% | 6,224,600 | |||
| # Zhongshan Xinda Investment Management Co., Ltd. | Domestic non-state-owned legal person | 0.46% | 6,123,636 | |||
| ABC — CSI Smallcap 500 ETF | Other | 0.35% | 4,683,889 | |||
| ICBC — CSI Main Consumer Staples ETF | Other | 0.29% | 3,899,518 | |||
| Shareholdings of top 10 shareholders not subject to selling restrictions | ||||||
| Name of shareholder | Number of shares not subject to selling restrictions | Type of shares | ||||
| Type of shares | Number | |||||
| Guangdong Zhongshun Paper Group Co., Ltd. | 377,195,570 | RMB-denominated ordinary shares | 377,195,570 | |||
| Chung Shun Co. | 266,504,789 | RMB-denominated ordinary shares | 266,504,789 | |||
| Hong Kong Securities Clearing Co., Ltd. | 56,516,558 | RMB-denominated ordinary shares | 56,516,558 | |||
| Ernest Partners LLC — Client funds | 12,259,500 | RMB-denominated ordinary shares | 12,259,500 | |||
| Guohua Life — Xingyi Traditional No.2 | 6,224,600 | RMB-denominated ordinary shares | 6,224,600 | |||
| # Zhongshan Xinda Investment Management Co., Ltd. | 6,123,636 | RMB-denominated ordinary shares | 6,123,636 | |||
| ABC — CSI Smallcap 500 ETF | 4,683,889 | RMB-denominated ordinary shares | 4,683,889 | |||
| ICBC — CSI Main Consumer Staples ETF | 3,899,518 | RMB-denominated ordinary shares | 3,899,518 | |||
| #Chen Ruiqiang | 3,667,600 | RMB-denominated ordinary shares | 3,667,600 | |||
| Yuan Xuemei | 3,592,000 | RMB-denominated ordinary shares | 3,592,000 | |||
| Description on the related relationship or parties acting-in-concert arrangements among the above shareholders | 1. Among the top ten shareholders mentioned above, Mr. Deng Yingzhong is among the actual controllers of the Company; Guangdong Zhongshun Paper Group Co., Ltd. and Chung Shun Co. are the enterprises controlled by actual controllers of the Company, i.e. Mr. Deng Yingzhong, Deng Guanbiao and Deng Guanjie. That is, Guangdong Zhongshun Paper Group Co., Ltd. and Chung Shun Co. are related parties. Mr. Yue Yong is an incumbent senior manager of the Company. 2. Except for the above situation, it is unknown to the Company whether there is related party relationship among other shareholders, or whether there is acting-in-concert among other shareholders as stipulated in the Administrative Measures for the Disclosure of Information on Changes in Shareholders' Shareholding of Listed Companies. | |||||
| Description on the top 10 shareholders’ participation in margin trading and securities lending business (if any) | 1. The Company’s shareholder Zhongshan Xinda Investment Management Co., Ltd. holds 6,120,602 shares through a client credit transaction guarantee securities account. 2. The Company’s shareholder Chen Ruiqiang holds 843,500 shares through a client credit transaction guarantee securities account. Note: There is a special repurchase account “C&S Paper Special Repurchase Securities Account” among the top 10 shareholders. As of the end of the reporting period, this repurchase account held 26,758,987 shares, with a shareholding ratio of 2%. Pursuant to relevant regulations, it is not included in the list of top 10 shareholders. | |||||
(II) Total number of preferred shareholders and shareholdings of top 10 preferred shareholders
□ Applicable √ Not applicable
III. Other Significant Matters
√ Applicable □ Not applicable
Implementation of the 2022 Stock Option and Restricted Stock Incentive Plan during the reporting period:
(1) On December 20, 2022, the Company convened the 18th meeting of the Fifth Board of Directors, the 13thmeeting of the Fifth Board of Supervisors, and the 2023 First Extraordinary General Meeting of Shareholders,which deliberated and approved the Proposal on the 2022 Stock Option and Restricted Stock Incentive Plan (Draft)and Its Summary. For details, please refer to the Company's relevant announcements on CNINFO.
(2) On January 4, 2023, the Company's Board of Supervisors issued an explanation and the audit opinions on thelist of incentive recipients under the 2022 Stock Option and Restricted Stock Incentive Plan. At the same time, theCompany issued a self-inspection report on the buying and selling of corporate shares by insiders and incentiverecipients of the 2022 Stock Option and Restricted Stock Incentive Plan.
(3) On January 31, 2023, the Company held the 19th meeting of the Fifth Board of Directors and the 14th meetingof the Fifth Board of Supervisors, which reviewed and approved the Proposal on Granting Stock Options andRestricted Shares to Incentive Recipients for the First Time. The Board believed that the granting conditionsstipulated in the incentive plan were fulfilled and thereby agreed to, with January 31, 2023 as the first-grant date,grant a total of 15.665 million stock options to 686 incentive recipients who met the granting conditions with anexercise price of RMB9.48 per share, and a total of 21.765 million restricted shares to 694 incentive recipientswho met the granting conditions with a grant price of RMB6.32 per share.
(4) The registration procedures for the first-granted stock options under the 2022 Stock Option and RestrictedStock Incentive Plan were completed on February 24, 2023, with a quantity of 15.48 million, number of recipients654, stock option abbreviation C&S JLC3, and stock option code 037336. In addition, the registration proceduresfor the first-granted restricted shares under the 2022 Stock Option and Restricted Stock Incentive Plan werecompleted on March 6, 2023, with a quantity of 20.9615 million, number of recipients 617, and stock listing dateMarch 7, 2023.IV. Quarterly Financial Statements
(I) Financial statements
1. Consolidated balance sheet
Prepared by: C&S Paper Co., Ltd.
March 31, 2023
Unit: RMB
| Item | Balance at the end of the period | Balance at the beginning of the period |
| Current assets: | ||
| Monetary funds | 1,954,183,035.36 | 1,324,787,541.49 |
| Settlement reserve | ||
| Lending to banks and other financial institutions | ||
| Tradable financial assets | 813,600.00 | |
| Derivative financial assets | ||
| Notes receivable | 9,820,991.37 | 11,371,092.80 |
| Accounts receivable | 845,396,697.20 | 1,084,130,138.51 |
| Accounts receivable financing | ||
| Prepayments | 19,613,931.45 | 15,291,351.73 |
| Premium receivable | ||
| Reinsurance payables | ||
| Reinsurance contract reserves receivable | ||
| Other receivables | 13,628,574.99 | 16,915,272.60 |
| Including: Interest receivable | ||
| Dividends receivable | ||
| Financial assets held under resale agreements | ||
| Inventory | 1,691,070,655.54 | 1,911,630,723.55 |
| Contract assets | ||
| Assets held for sale | ||
| Non-current assets due within one year | ||
| Other current assets | 500,817,829.71 | 334,959,353.91 |
| Total current assets | 5,035,345,315.62 | 4,699,085,474.59 |
| Non-current assets: | ||
| Loans and advances to customers | ||
| Investments in creditor’s rights | ||
| Investments in other creditor’s rights | ||
| Long-term receivable | ||
| Long-term equity investment | ||
| Investment in other equity instruments | ||
| Other non-current financial assets | ||
| Investment property | 31,342,376.49 | 31,701,597.54 |
| Fixed assets | 2,924,742,472.38 | 3,013,559,312.97 |
| Construction work in progress | 158,311,995.48 | 142,627,123.42 |
| Productive biological assets | ||
| Oil & gas assets | ||
| Right-of-use assets | 8,812,888.05 | 9,758,283.42 |
| Intangible assets | 224,604,541.62 | 214,243,938.48 |
| Development expenses | ||
| Goodwill | 697,790.49 | 64,654.15 |
| Long-term deferred expenses | 9,611,286.29 | 11,771,615.74 |
| Deferred income tax assets | 212,970,662.52 | 206,456,657.06 |
| Other non-current assets | 27,263,986.66 | 5,839,034.34 |
| Total non-current assets | 3,598,357,999.98 | 3,636,022,217.12 |
| Total assets | 8,633,703,315.60 | 8,335,107,691.71 |
| Current liabilities: | ||
| Short-term borrowings | 1,189,233,927.49 | 607,799,222.62 |
| Borrowings from PBC | ||
| Placements from banks and other financial institutions | ||
| Tradable financial liabilities | ||
| Derivative financial liabilities | ||
| Notes payable | 315,999,721.07 | 340,335,111.30 |
| Accounts payable | 710,310,494.43 | 948,550,430.61 |
| Payments received in advance | ||
| Contract liabilities | 50,975,245.45 | 96,581,944.94 |
| Proceeds from financial assets sold under repo | ||
| Customer bank deposits and due to banks and other financial institutions | ||
| Funds from securities trading agency | ||
| Funds from securities underwriting agency | ||
| Employee remuneration payable | 61,125,746.74 | 131,641,447.65 |
| Tax and fees payable | 81,557,334.21 | 53,457,966.35 |
| Other payables | 789,456,180.28 | 807,423,814.13 |
| Including: Interests payable | ||
| Dividends payable | ||
| Transaction fee and commission receivable | ||
| Reinsurance payable | ||
| Liabilities held for sale | ||
| Non-current liabilities due within one year | 7,510,164.22 | 9,833,661.30 |
| Other current liabilities | 6,224,333.82 | 12,440,147.55 |
| Total current liabilities | 3,212,393,147.71 | 3,008,063,746.45 |
| Non-current liabilities: | ||
| Insurance contract reserves | ||
| Long-term borrowings | ||
| Bonds payable | ||
| Including: Preference shares | ||
| Perpetual bonds | ||
| Lease liabilities | 2,399,027.96 | 803,879.30 |
| Long-term payable | ||
| Long-term employee remuneration payable | ||
| Provision | ||
| Deferred income | 94,410,420.74 | 98,419,983.82 |
| Deferred income tax liabilities | 42,821,394.21 | 47,131,368.70 |
| Other non-current liabilities | ||
| Total non-current liabilities | 139,630,842.91 | 146,355,231.82 |
| Total liabilities | 3,352,023,990.62 | 3,154,418,978.27 |
| Owner's equity: | ||
| Share capital | 1,336,446,200.00 | 1,314,739,745.00 |
| Other equity instruments | ||
| Including: Preference shares | ||
| Perpetual bonds | ||
| Capital reserve | 1,075,194,986.26 | 958,187,997.99 |
| Less: Treasury shares | 821,407,373.99 | 688,930,693.99 |
| Other comprehensive income | ||
| Special reserves | ||
| Surplus reserves | 145,882,689.86 | 145,882,689.86 |
| General reserves | ||
| Retained earnings | 3,537,617,354.46 | 3,448,180,639.62 |
| Total equity attributable to owners of the parent company | 5,273,733,856.59 | 5,178,060,378.48 |
| Equities of minority shareholders | 7,945,468.39 | 2,628,334.96 |
| Total owner's equity | 5,281,679,324.98 | 5,180,688,713.44 |
| Total liabilities and owners' equities | 8,633,703,315.60 | 8,335,107,691.71 |
Legal representative: Liu Peng Person in charge of accounting: Xu Xianjing Person in charge of accounting department: Dong Ye
2. Consolidated income statement
Unit: RMB
| Item | Incurred in the current period | Incurred in the prior period |
| I. Total Operating Income | 2,060,542,849.81 | 1,884,339,300.88 |
| Including: Operating income | 2,060,542,849.81 | 1,884,339,300.88 |
| Interest income | ||
| Gross earned premiums | ||
| Service charge and commission income | ||
| II. Total Operating Cost | 1,969,968,752.82 | 1,738,812,664.25 |
| Including: Operating costs | 1,494,682,167.06 | 1,266,000,074.36 |
| Interest expenses | ||
| Service charge and commission expenses | ||
| Surrender value | ||
| Net compensation expenses | ||
| Net appropriation of insurance reserve | ||
| Policy dividends expenses | ||
| Reinsurance costs | ||
| Tax and surcharges | 10,462,165.90 | 12,558,211.99 |
| Selling expenses | 343,938,889.16 | 333,729,274.14 |
| Administrative expenses | 72,119,884.69 | 79,277,066.68 |
| R&D expenses | 51,833,013.86 | 48,720,586.77 |
| Finance expenses | -3,067,367.85 | -1,472,549.69 |
| Including: Interest fees | 10,537,717.07 | 178,781.10 |
| Interest income | 5,717,475.64 | 2,754,875.87 |
| Plus: Other income | 7,424,935.61 | 8,030,856.86 |
| Return on investment ("-" indicates loss) | 27,707.09 | 173,828.14 |
| Including: Return on investment in associates and joint ventures | ||
| Income from the derecognition of financial assets measured at amortized cost | ||
| Exchange gains ("-" indicates loss) | ||
| Gains from net exposure hedging ("-" indicates loss) | ||
| Gains from changes in fair value ("-" indicates loss) | 813,600.00 | -2,901.12 |
| Credit impairment losses ("-" indicates loss) | 6,209,595.17 | 6,918,082.21 |
| Asset impairment losses ("-" indicates loss) | -1,144,134.84 | -366,142.72 |
| Return on disposal of assets ("-" indicates loss) | -55,740.67 | 23,232.86 |
| III. Operating Profit ("-" indicates loss) | 103,850,059.35 | 160,303,592.86 |
| Plus: Non-operating income | 1,988,401.70 | 960,172.21 |
| Less: Non-operating expenditure | 710,020.75 | 1,150,127.35 |
| IV. Total Profit ("-" indicates total loss) | 105,128,440.30 | 160,113,637.72 |
| Less: Income tax expense | 15,974,592.03 | 26,847,159.96 |
| V. Net Profit ("-" indicates net loss) | 89,153,848.27 | 133,266,477.76 |
| i. Classified by operation continuity | ||
| 1. Net profit from continued operation ("-" indicates net loss) | 89,153,848.27 | 133,266,477.76 |
| 2. Net profit from discontinued operation ("-" indicates net loss) | ||
| ii. Classified by attribution of ownership | ||
| 1. Net profit attributable to owners of the parent company | 89,436,714.84 | 133,346,264.70 |
| 2. Minority shareholders' profits and losses | -282,866.57 | -79,786.94 |
| VI. Net Amount of Other Comprehensive Income after Tax | ||
| Total other comprehensive after-tax net income attributable to owners of the parent company | ||
| i. Other comprehensive income not able to be reclassified into the profit or loss | ||
| 1. Changes of re-measurement of the defined benefit plan | ||
| 2. Other comprehensive income that cannot be transferred into the profit or loss under equity method |
| 3. Changes in fair value of investment in other equity instruments | ||
| 4. Changes in fair value of credit risk of the enterprise | ||
| 5. Others | ||
| ii. Other comprehensive income reclassified into the profit or loss | ||
| 1. Other comprehensive income to be transferred into the profit or loss under equity method | ||
| 2. Changes in fair value of investment in other creditor's rights | ||
| 3. Financial assets reclassified into other comprehensive income | ||
| 4. Impairment provision for credit of investment in other creditor's rights | ||
| 5. Reserve of cash flow hedge | ||
| 6. Converted difference in foreign currency financial statements | ||
| 7. Others | ||
| Total other comprehensive after-tax net income attributable to minority shareholders | ||
| VII. Total Comprehensive Income | 89,153,848.27 | 133,266,477.76 |
| Total comprehensive income attributable to owners of the parent company | 89,436,714.84 | 133,346,264.70 |
| Total comprehensive income attributable to minority shareholders | -282,866.57 | -79,786.94 |
| VIII. Earnings per Share: | ||
| i. Basic earnings per share | 0.07 | 0.10 |
| ii. Diluted earnings per share | 0.07 | 0.10 |
For business combinations of the current period under common control, the net profit realized by the combined party before thecombination is: RMB0.00; the net profit realized by the combined party in last period is: RMB0.00.Legal Representative: Liu Peng Person in charge of accounting: Xu Xianjing Person in charge of accounting department: Dong Ye
3. Consolidated cash flow statement
Unit: RMB
| Item | Incurred in the current period | Incurred in the prior period |
| I. Cash Flows from Operating Activities: | ||
| Cash received from sale of goods or rendering of services | 2,202,618,917.36 | 2,013,189,894.59 |
| Net increase in deposits from customers, banks and non-bank financial institutions | ||
| Net increase in due to central banks | ||
| Net increase in placements from |
| other financial institutions | ||
| Cash received from the premium of direct insurance contracts | ||
| Net cash from reinsurance business | ||
| Net increase in deposits and investment of the insured | ||
| Cash obtained from interest, net fee and commission | ||
| Net increase in placements from banks and other financial institutions | ||
| Net increase in repo service fund | ||
| Net cash from agent securities trading | ||
| Tax rebates | 33,984,049.20 | |
| Cash received related to other operating activities | 27,259,368.52 | 20,775,921.90 |
| Sub-total of cash inflow from operating activities | 2,263,862,335.08 | 2,033,965,816.49 |
| Cash paid for goods purchased and services rendered | 1,501,434,781.89 | 1,135,854,564.52 |
| Net loans and advances to customers | ||
| Net increase in deposits with the central bank, banks and non-bank financial institutions | ||
| Cash paid for claims of direct insurance contracts | ||
| Net increase in placements with banks and non-bank financial institutions | ||
| Cash paid for interest, fee and commission | ||
| Cash paid for dividends of the insured | ||
| Cash paid to and on behalf of employees | 261,750,614.04 | 272,517,814.87 |
| Tax payments | 88,074,968.57 | 130,061,335.22 |
| Cash payments related to other operating activities | 223,465,837.64 | 248,051,666.65 |
| Sub-total of cash outflow from operating activities | 2,074,726,202.14 | 1,786,485,381.26 |
| Net cash flows from operating activities | 189,136,132.94 | 247,480,435.23 |
| II. Cash Flows from Investing Activities: | ||
| Cash from realization of investment | ||
| Cash received from the return on investments | 27,707.09 | 180,495.09 |
| Net cash received from the disposal of fixed assets, intangible assets, and other long-term assets | 319,638.40 | 4,408.13 |
| Net amount of cash received from the disposal of subsidiaries and other operating organizations |
| Cash received related to other investing activities | 23,001,000.00 | 41,239,541.68 |
| Sub-total of cash inflow from investing activities | 23,348,345.49 | 41,424,444.90 |
| Cash paid for the acquisition and construction of fixed assets, intangible assets, and other long-term assets | 61,791,327.43 | 78,770,349.25 |
| Cash paid for investments | ||
| Net increase in pledged loans | ||
| Net amount of cash paid for acquisition of subsidiaries and other operating organizations | 5,810,000.00 | |
| Cash payments related to other investing activities | 236,022,000.00 | 170,000,000.00 |
| Sub-total of cash outflow from investing activities | 303,623,327.43 | 248,770,349.25 |
| Net cash flows from investing activities | -280,274,981.94 | -207,345,904.35 |
| III. Cash Flows from Financing Activities: | ||
| Cash received from capital contribution | 141,228,624.53 | 5,347,319.15 |
| Including: Proceeds received by subsidiaries from minority shareholders' investment | ||
| Cash received from borrowings | 1,127,682,621.27 | 38,500,000.00 |
| Cash received related to other financing activities | 8,836,913.62 | |
| Sub-total of cash inflow from financing activities | 1,277,748,159.42 | 43,847,319.15 |
| Cash paid for repayments of borrowings | 538,082,116.86 | |
| Cash payment for interest expenses and distribution of dividends or profits | 9,932,477.51 | |
| Including: Dividend and profit paid by subsidiaries to minority shareholders | ||
| Cash payments related to other financing activities | 2,526,086.99 | 8,894,699.62 |
| Sub-total of cash outflow from financing activities | 550,540,681.36 | 8,894,699.62 |
| Net cash flows from financing activities | 727,207,478.06 | 34,952,619.53 |
| IV. Effect of Exchange Rate Changes on Cash and Cash Equivalents | 2,163,778.43 | -994,226.31 |
| V. Net Increase in Cash and Cash Equivalents | 638,232,407.49 | 74,092,924.10 |
| Plus: Opening balance of cash and cash equivalents | 1,248,898,024.59 | 797,797,675.70 |
| VI. Closing Balance of Cash and Cash Equivalents | 1,887,130,432.08 | 871,890,599.80 |
(II) Report auditing
Whether the First Quarter Report has been audited
□ Yes √ No
The First Quarter Report of the Company has not been audited.
Board of Directors of C&S Paper Co., Ltd.
April 18, 2023
If there are any ambiguities, the Chinese version shall prevail.