| 证券代码：003816 | 证券简称：中国广核 | 公告编号：2021-050 |
中期報告2021
股份代號：1816
（在中華人民共和國註冊成立的股份有限公司）
能
傳
世代
20216302021202020212020
201432520141210
2019826
2021
2021
2021
2021
2020
2020
17.01%
2020
5.63 %
36,865.67
5,498.14
2021
2021
8,210
*7
79,072.4995,226.50
*
2020
3.95
%
2020
5.40
%
CO
7,922.84
2021
20212020
36,865,672,287.3031,506,671,856.7723,174,159,755.1218,089,579,051.09
9,855,738,008.108,951,628,712.028,670,410,582.507,861,451,563.265,498,143,474.685,205,219,112.593,172,267,107.822,656,232,450.67
202163020201231
69,036,719,316.3763,244,274,437.70329,348,094,902.04328,654,099,048.03
398,384,814,218.41391,898,373,485.73
84,082,313,080.1477,152,753,519.13170,755,024,495.83173,115,013,708.69
254,837,337,575.97250,267,767,227.82
96,712,600,684.3095,273,274,106.93
46,834,875,958.1446,357,332,150.98143,547,476,642.44141,630,606,257.91
398,384,814,218.41391,898,373,485.73
2021
()
2021630303,767A300,284H3,483
(CCASS)
202012310.0804,044,282,817.3120215262020202178
2021630
202020212025
2020*100%20212025
0.072
0.080
0.076
CAGR = 5.41%
0.04
0.05
0.06
0.07
0.08
201820192020
1,000.001,500.002,000.002,500.003,000.003,500.004,000.004,500.00
201820192020
3,272.30
4,044.28
3,837.87
2021
20212021
2020 2020
2021AH 2021H 2021
2021 2021 2020
2020 2020AESG 2020
2021 2021A 2021
2020H 2021 2021A 2021
20202021H
2021A
2021
20212020
EBITDA(%)
(1)
51.259.0
(%)
(2)
23.525.0
(%)
(3)
5.75.8
(%)(4)
3.43.4
(5)
3.22.8
2021
20201231
(%)
(6)
64.063.9
(%)
(7)
131.4138.0
(1) EBITDA=++*100%
(2) =*100%
(3) =*100%
(4) =+*100%
(5) =++
(6) =*100%
(7) =*100%
2021
20212020
%
36,865,672.2931,506,671.865,359,000.4317.023,174,159.7618,089,579.055,084,580.7128.1
(1)
3,264,129.084,314,414.74(1,050,285.66)(24.3)
(2)
792,976.091,177,052.33(384,076.24)(32.6)(3)
648,516.63422,246.05226,270.5853.6
634,219.49417,541.09216,678.4051.975,241.1371,837.743,403.394.75,498,143.475,205,219.11292,924.365.6 5,432,437.425,142,932.76289,504.665.6
(1) 658.2
451.5
(2)(3)
20212020
%
36,780,386.9731,459,685.975,320,701.0016.9
(1)
27,972,021.4327,128,789.86843,231.573.1(2)
8,157,319.563,622,560.084,534,759.48125.285,285.3246,985.8938,299.4381.5
36,865,672.2931,506,671.865,359,000.4317.0
(1) 3.95%(2)
2021
20212020
%
23,127,473.0718,055,650.775,071,822.3028.114,430,480.2313,647,209.86783,270.375.7
3,741,367.563,937,170.97(195,803.41)(5.0)5,090,177.305,137,116.61(46,939.31)(0.9)(1)
1,266,448.10880,699.19385,748.9143.8(2)
8,099,175.763,616,036.014,483,139.75124.046,686.6933,928.2812,758.4137.6
23,174,159.7618,089,579.055,084,580.7128.1
(1) 232020653120211
(2)
2021
20201231
%
(1)
205,855,213.41207,445,359.37(1,590,145.96)(0.8)(2)
37,051,056.6632,575,080.854,475,975.8113.7(3)
36,921,418.3930,888,979.946,032,438.4519.5
(4)
13,981,053.4415,020,730.52(1,039,677.08)(6.9)
(5)
248,615,308.78253,502,735.55(4,887,426.77)(1.9)
(1)(2)
(3) 202020217
202163020201231(4)(5)
2021
20212020
728.6202020201,799.234
20208,499.720206,962.5
20212020
%
15,735,475.8815,006,857.09728,618.794.9
5,070,091.923,270,916.001,799,175.9255.06,804,834.3015,304,544.81(8,499,710.51)(55.5)
2021630
20216307,506.22020
6,378.41,127.817.7%
202163015.1
6.48.7
2021630
2021
201412H20198A2021630
2021GDP12.7%2021
2021
2021
2021630205,855.2
92.2%1.0%5.3%
1.5%
2021
20216,500.0202152020(TDFI)
202120201,390.4
2021630132,713.52,000.0
4,000.014,331.4
20215
AAA
2021
2021630202163024,364.020201231
21,704.9202163020201231
2021630
2021
2021
2021311
2035
7,000202141920212021414(2021)
2030206020217152021GDP12.7%
5.3%
20211-6202116.2%
1,853119
2021
202124732021
2021
2021
(INES)INES
INES(i)(ii)(iii)71347
2021
2021630242020
20212020(%)
7,352.718,368.19-12.147,225.887,126.061.406,978.836,830.872.1715,898.3813,806.9315.1522,710.0820,569.5610.418,770.207,680.1514.1910,136.4111,688.50-13.2879,072.4976,070.273.95
16,154.0114,278.4113.14
95,226.5090,348.685.40
12021120212021
120212021220211452021262021320211202122021
2021
12021232021202142021120212202112021220213202120214
2021202124112021
2021
2021
(%)
(%)630630202120202021202020212020
177.6799.9978.87101.773,4274,446
299.9999.99101.21101.634,3974,440
179.18100.0079.2181.523,4403,560
299.97100.0096.2490.654,1793,958
166.5882.3564.3575.472,7933,2942100.0085.4692.8377.804,0293,396
177.2897.0076.3588.013,3173,844
299.9689.7296.4368.474,1892,991
398.7572.5687.2966.083,7922,886
478.7294.1778.2884.703,4013,699
588.7291.5883.4375.953,6243,317
696.0293.7390.6379.153,9373,457
199.7282.5797.9472.544,2553,467
299.9999.9899.4290.534,3194,064
199.9983.2695.8568.114,1642,975
281.2999.9980.4181.633,4933,566
390.06100.0081.8382.653,5553,610
499.9898.5199.9579.594,3423,476
195.8595.6690.5687.693,9343,569
258.2197.0352.0893.042,2623,594
199.9899.9997.8693.084,2514,0662100.0081.6697.5676.054,2383,322
376.1499.7575.2258.283,2682,546
485.7090.0583.3584.813,6213,705
89.5793.1386.5581.633,7263,545
2021
WANO12
20216302020WANO12
20212020
2424288288
1/4247/85.76%230/79.86%1/10242/84.03%223/77.43%
2021
202124
202120202021202020212020202120202021202020212020
0.12%0.10%0.20%0.20%0.09%0.18%0.27%0.10%2.48%1.52%0.10%0.08% 0.23%0.21%0.09%0.11%0.14%0.15%0.13%0.14%2.08%0.84%0.57%0.07% 76.145.531.664.26.840.121.273.60055.250.8
20212,870.137,922.841.521.70
2021
2021630752021731
1234
√2022
√2022
√
2021731
√2022
√2025
√2026
√2026
1. (FCD)2.3.4.
2021
2021
2021
202195,226.505.40%
37.90%202012.44
2021421,397202122.89%
2,000
0.33%
6.42%
2021
18.44%
14.19%
2021
19.65%
2020
15.15%
2021
10.31%
13.14%
2021
2021
2021630
120.4056
120.4143
120.4153
160.4153
120.4063
120.4153
30.3916
40.3590
120.4350
140.3823
2021714
5[2021]415
0.374956
2021
202163018,020
2020212020
2020 2021
2123
11.198
NA
8.807
0.822
3.52
3.981
6.46
3.996
1.29
3.915
5.45
4.16
20216302021
2021
2021
2021
202142021
VR
2021
20216?
20216
20212
2021
20212
202154800
2021
2021
2021
203570,000
20355634123
2021
2021
202120217315
2021
2021
HA202152620202021H2021A20202021
202020212025
2021
2021113
20215262020
2020
2020
19A.1820206.3.2
2021
? 2021
? 2020
2021526
? 20215292021414
2021
196420215
30201011201512015120191220191220215
20215
195820215
25200242006400002)
20065201310201311201810
20153201810
197220214
202014112016520141120166201662018520185202012
202012
2021
13.51B1
20217
20217
2021760198520217
2021620214
20215
20216
13.51B(1)
2021
20216302020
20212020121124
3.21
2021820202163020212021630
2021
202163020202021526202020212021
20213182021
20218262021630
*
1001,0901121,302
–1,4201041,524**–4,3992284,627
*
5%**20216307.45
4,936.07
2014H2015115H
2019121620201216
2021
201712142019121620201215202012
311.8393
2021113H
2021422202020202020
1.83931.74272021630
2021
202163050,498,611,10050,498,611,100
1.0039,334,986,100A11,163,625,000H77.89%22.11%
2021630
XV3522021630
XV232021630
2021
2021630
29,176,641,37574.17%57.78%
A476,289,0004.27%0.94%
H3,428,512,5008.72%6.79%
A1,452,114,00013.01%2.88%
H
10,000,000H
XV232021630
202172021202021820218
2021
2101205
20216302021112021630
2101
2021826
2021
2021630
202163020201231
114,331,391,690.1712,128,377,221.65 22,400,200,000.001,900,481,700.00 310,291,716,086.308,785,607,103.39 4334,164.004,150,220.00 520,192,744,411.3917,994,542,411.57 6187,170,352.3586,973,653.03 713,981,053,439.4215,020,730,517.39 83,978,891,645.353,803,325,759.93 93,673,217,527.393,520,085,850.74
69,036,719,316.3763,244,274,437.70
1037,739,834.23– 1112,509,144,098.1311,924,063,022.83 12553,130,858.81498,185,300.00 13229,491,381.27244,748,360.43 14243,595,484,137.80248,455,556,392.34 1552,427,838,745.4747,364,769,436.18 16828,354,841.50939,488,041.02 175,019,824,637.665,047,179,153.80 182,939,787,069.452,795,094,194.52 19419,242,673.32419,242,673.32 201,515,787,152.101,472,909,966.69 212,298,103,303.902,177,159,194.01 226,974,166,168.407,315,703,312.89
329,348,094,902.04328,654,099,048.03
398,384,814,218.41391,898,373,485.73
2021
2021630
202163020201231
2317,144,280,424.9623,123,993,448.96 243,379,593,033.224,418,030,262.41 2518,002,001,358.5018,698,517,397.40 265,736,869,506.363,231,038,661.45 27105,412,491.74151,071,758.52 281,365,720,124.541,469,829,201.53 299,802,954,495.524,541,393,615.79 3024,806,013,284.6220,909,255,816.39 313,739,468,360.68609,623,356.68
84,082,313,080.1477,152,753,519.13
32152,225,434,946.78156,693,189,032.11 339,484,576,947.517,489,853,934.87 34478,131,761.92576,934,707.48 35104,114,293.2075,070,317.95 365,189,109,285.615,030,926,743.61 372,033,714,314.662,043,610,971.48 211,239,942,946.151,205,428,001.19
170,755,024,495.83173,115,013,708.69
254,837,337,575.97250,267,767,227.82
3850,498,611,100.0050,498,611,100.00 3910,795,816,398.4610,784,004,133.34 40410,100,554.94405,306,708.13 41217,722,068.57248,862,260.50 424,346,624,819.534,346,624,819.53 4330,443,725,742.8028,989,865,085.43
96,712,600,684.3095,273,274,106.93 46,834,875,958.1446,357,332,150.98
143,547,476,642.44141,630,606,257.91
398,384,814,218.41391,898,373,485.73
2021826
2021
2021630
202163020201231
10,266,752,024.806,695,085,446.07 1854,995,468.85977,738,642.05 15,207,281.356,211,977.97 23,826,700,680.713,160,702,645.71 2,808,149,524.804,006,366,323.02 316,575,167,023.0213,271,092,916.62
34,346,972,003.5328,117,197,951.44
412,731,103,160.5910,770,963,326.36 581,796,366,077.0181,428,721,532.78 95,936,204.3794,867,611.84 91,159,964.5184,697,347.23 31,058,397.8268,432,591.02 266,082,610.77261,343,338.94 2,204,377,796.711,938,096,568.12 676,746.0037,910,914.23
97,216,760,957.7894,685,033,230.52
131,563,732,961.31122,802,231,181.96
69,083,866,831.716,017,372,311.07 372,220,346.47662,499,472.49 13,128,701.357,107,834.99 11,221,637.9629,443,295.64 5,043,027.687,211,934.95 4,167,246,779.24114,960,018.44 3,833,808,495.134,252,913,742.56 31(1)3,018,094,794.53–
20,504,630,614.0711,091,508,610.14
7800,000,000.00800,000,000.00 339,484,576,947.517,489,853,934.87 14,873,225.2316,298,328.37 5,044,607.273,422,541.62 2,946,926.67671,926.67
10,307,441,706.688,310,246,731.53
30,812,072,320.7519,401,755,341.67
2021
2021630
202163020201231
50,498,611,100.0050,498,611,100.00 31,781,612,580.8831,781,612,580.88 3,934,933,379.433,934,933,379.43 14,536,503,580.2517,185,318,779.98
100,751,660,640.56103,400,475,840.29
131,563,732,961.31122,802,231,181.96
2021826
2021
2021112021630
202111
202011
4436,865,672,287.3031,506,671,856.77 4423,174,159,755.1218,089,579,051.09 45320,789,155.01315,810,697.85 4646,008,194.0325,230,157.33 471,108,028,311.771,165,418,022.85 48521,190,877.17223,831,185.23 493,264,129,077.994,314,414,744.95 3,604,841,806.534,260,085,963.29 73,404,727.46127,128,035.48 50792,976,087.931,177,052,331.16 51648,516,633.08422,246,049.02 634,219,486.34417,541,090.05 52(9,529,201.08)17,967,642.12 531,464,621.82(7,824,874.96) 54(19,917.17)– 55–209,089.84
9,864,775,140.798,982,038,234.65
5629,180,178.308,993,071.63 5738,217,310.9939,402,594.26
9,855,738,008.108,951,628,712.02
581,185,327,425.601,090,177,148.76
8,670,410,582.507,861,451,563.26
18,670,410,582.507,861,451,563.26 2––
15,498,143,474.685,205,219,112.59 23,172,267,107.822,656,232,450.67
2021
2021112021630
202111
202011
40(4,683,889.25)108,066,281.58 4,793,846.8180,854,326.18 32,856,180.00(1,088,665.00) 1.(1,461,375.00)(1,239,625.00) 2.(862,670.00)(598,400.00) 3.35,180,225.00749,360.00 (28,062,333.19)81,942,991.18 1.(28,062,333.19)81,942,991.18 (9,477,736.06)27,211,955.40
8,665,726,693.257,969,517,844.84
5,502,937,321.495,286,073,438.77 3,162,789,371.762,683,444,406.07 590.1090.103 590.1090.103
2021
2021112021630
202111
202011
8229,003,214.78180,274,507.81 8163,018,741.20143,554,131.90 278,925.70425,830.80 223,112,482.11219,367,025.58 75,061,419.744,911,230.05 270,566,028.84204,430,004.60 315,977,024.56303,923,217.85 42,021,092.2683,548,254.15 3,057,440.673,467,799.64 91,896,449,165.452,702,530,764.94 161,264,538.43125,235,441.00 (978,210.64)2,218,911.96 4,804.91189,285.45
1,395,498,817.582,315,993,046.87
–7,788.02 31,200.0031,200.00
1,395,467,617.582,315,969,634.89
––
1,395,467,617.582,315,969,634.89
1,395,467,617.582,315,969,634.89
––
1,395,467,617.582,315,969,634.89
2021
2021112021630
202111
202011
42,233,388,067.9737,739,642,912.00 794,229,302.361,131,236,618.30 61(1)891,157,523.221,257,435,084.24
43,918,774,893.5540,128,314,614.54
19,494,634,692.6916,295,851,748.11 4,319,984,463.883,882,018,475.18 3,110,606,453.503,272,383,927.40 61(2)1,258,073,400.791,671,203,376.81
28,183,299,010.8625,121,457,527.50
62(1)15,735,475,882.6915,006,857,087.04
22,519,555.4951,982,430.67 5,680,868.253,399,093.19 61(3)3,188,355,240.603,334,481,628.12
3,216,555,664.343,389,863,151.98
6,733,974,158.005,786,587,967.60 28,295,368.96198,536,340.00 61(4)1,524,378,056.45675,654,845.31
8,286,647,583.416,660,779,152.91
(5,070,091,919.07)(3,270,916,000.93)
2021
202111
202011
–39,576,042.00 –39,576,042.00 29,189,096,197.9028,355,709,022.62 61(5)583,830,000.01100,000,000.00
29,772,926,197.9128,495,285,064.62
31,076,480,641.0138,038,993,638.35 5,341,585,664.485,582,297,521.53 1,201,360,505.22888,295,611.49 61(6)159,694,190.52178,538,715.43
36,577,760,496.0143,799,829,875.31
(6,804,834,298.10)(15,304,544,810.69)
(10,195,748.60)41,186,249.66
62(1)(b)3,850,353,916.92(3,527,417,474.92) 8,719,143,941.0414,854,117,616.45
62(2)12,569,497,857.9611,326,700,141.53
2021
2021112021630
202111
202011
373,954,595.74295,340,904.43 60,337,168.35159,920,128.77
434,291,764.09455,261,033.20
184,637,674.31213,070,814.27 236,626,560.70224,493,457.29 278,925.701,062,677.05 146,140,420.8988,732,619.98
567,683,581.60527,359,568.59
10(133,391,817.51)(72,098,535.39)
11,030,000,000.0011,889,000,000.00 1,074,878,204.01513,776,061.86 51,320.00– –3,000,000,000.00
12,104,929,524.0115,402,776,061.86
493,295,591.27276,264,620.76 15,252,380,005.8011,021,962,548.00 –3,039,138.35 762,418.221,725,105.04
15,746,438,015.2911,302,991,412.15
(3,641,508,491.28)4,099,784,649.71
2021
202111
202011
10,702,767,311.931,956,247,078.38
10,702,767,311.931,956,247,078.38
3,146,414,459.357,397,881,676.62 196,618,380.71324,021,230.46 18,624,250.1040,927,430.88
3,361,657,090.167,762,830,337.96
7,341,110,221.77(5,806,583,259.58)
4,365,908.4816,093,364.60
3,570,575,821.46(1,762,803,780.66) 106,694,196,723.3711,045,331,156.75
1010,264,772,544.839,282,527,376.09
2021
2021112021630
202111630
20201231 20211150,498,611,100.0010,784,004,133.34405,306,708.13248,862,260.504,346,624,819.5328,989,865,085.4395,273,274,106.9346,357,332,150.98141,630,606,257.91
–11,812,265.124,793,846.81(31,140,191.93)–1,453,860,657.371,439,326,577.37477,543,807.161,916,870,384.53 ––4,793,846.81––5,498,143,474.685,502,937,321.493,162,789,371.768,665,726,693.25 –11,812,265.12––––11,812,265.12–11,812,265.12 139–11,812,265.12––––11,812,265.12–11,812,265.12 –––––(4,044,282,817.31)(4,044,282,817.31)(2,685,245,564.60)(6,729,528,381.91) 143–––––(4,044,282,817.31)(4,044,282,817.31)(2,685,245,564.60)(6,729,528,381.91) 41–––(31,140,191.93)––(31,140,191.93)–(31,140,191.93) 1–––1,575,348.07––1,575,348.07–1,575,348.07 2–––(32,715,540.00)––(32,715,540.00)–(32,715,540.00)
202163050,498,611,100.0010,795,816,398.46410,100,554.94217,722,068.574,346,624,819.5330,443,725,742.8096,712,600,684.3046,834,875,958.14143,547,476,642.44
202011630
20191231 20201150,498,611,100.0010,702,322,842.13766,584,661.43222,401,570.363,944,339,314.6323,667,716,575.7089,801,976,064.2545,491,891,427.21135,293,867,491.46
–1,262,000.0080,854,326.18(25,262,352.72)–1,367,345,502.031,424,199,475.49281,594,145.551,705,793,621.04 ––80,854,326.18––5,205,219,112.595,286,073,438.772,683,444,406.077,969,517,844.84 –1,262,000.00––––1,262,000.0039,576,042.0040,838,042.00 1–––––––39,576,042.0039,576,042.00 2–1,262,000.00––––1,262,000.00–1,262,000.00 –––––(3,837,873,610.56)(3,837,873,610.56)(2,441,426,302.52)(6,279,299,913.08) 1–––––(3,837,873,610.56)(3,837,873,610.56)(2,441,426,302.52)(6,279,299,913.08) –––(25,262,352.72)––(25,262,352.72)–(25,262,352.72) 1–––15,161,848.45––15,161,848.45–15,161,848.45 2–––(40,424,201.17)––(40,424,201.17)–(40,424,201.17)
202063050,498,611,100.0010,703,584,842.13847,438,987.61197,139,217.643,944,339,314.6325,035,062,077.7391,226,175,539.7445,773,485,572.76136,999,661,112.50
2021
2021112021630
202111630
2020123120211150,498,611,100.0031,781,612,580.883,934,933,379.4317,185,318,779.98103,400,475,840.29
–––(2,648,815,199.73)(2,648,815,199.73) –––1,395,467,617.581,395,467,617.58 –––(4,044,282,817.31)(4,044,282,817.31) 1–––(4,044,282,817.31)(4,044,282,817.31)
202163050,498,611,100.0031,781,612,580.883,934,933,379.4314,536,503,580.25100,751,660,640.56
202011630
2019123120201150,498,611,100.0031,781,612,580.883,532,647,874.5317,402,622,842.43103,215,494,397.84
–––(1,521,903,975.67)(1,521,903,975.67) –––2,315,969,634.892,315,969,634.89 –––(3,837,873,610.56)(3,837,873,610.56) 1–––(3,837,873,610.56)(3,837,873,610.56)
202063050,498,611,100.0031,781,612,580.883,532,647,874.5315,880,718,866.76101,693,590,422.17
2021
2021
2021112021630
2013124[2013] 10052014314[2014] 123
201432544030110903755135,300,000,000.00
[2014] 10843,017,097,508.0040,425,171,692.472,591,925,815.53
69.83%3,004,03085.10%5,054,888,074.0069.83%353,00010.00%
2,476,895,156.0069.83%172,9704.90%
2014113[2014] 11652014129
201412HH8,825,000,0001,323,750,0001.00
2.78
10%1,014,875,000
H1,014,875,0002019726[2019] 138120198A
5,049,861,100A1.002.4912,574,154,139.0012,389,775,559.445,049,861,100.007,339,914,459.44
(19)00386
2021
2021
152014
20217112
???
2021
2021
2021112021630
2021630202111630
111231
2021
2021
(1)
(2)
2021
2021
2021112021630
2021
2021
(1)
(1)(2)
2021
2021
2021112021630(2)
2021
2021
2021
2021
2021112021630(1)(a)
?????
2021
2021
(b)
?
2021
2021
2021112021630(2)
2021
2021
(1)(2)(3)(4)(5)(6)
2021
2021
2021112021630
(3)
(1)(2)
(3)
?
?
2021
2021
(4)(a)
???
(1)(2)
(3)
2021
2021
2021112021630
(b)
(c)
(5)
(6)
2021
2021
(1)
(2)
10.30%0.30%
125.00%10.00%2320.00%30.00%3430.00%50.00%4550.00%80.00%5100.00%100.00%
2021
2021
2021112021630
(1)
(2)
(3)
(4)
2021
2021
(1)(2)
(1)
2021
2021
2021112021630(2)
(3)
2021
2021
2021
2021
2021112021630(4)
2021
2021
15505%1.90%6.33%
(1)
2021
2021
2021112021630(2)
5%
30602030203015201520152010151015101540/60303025602525
=÷+=[×(1 ]×
2021
2021
20505%1.90%4.75%
5155%6.33%19.00%
55%19.00%55%19.00%255%3.80%
(3)
2021
2021
2021112021630
(1)
2550
1020
2021
2021
(2)(1)(2)(3)(4)(5)
2021
2021
2021112021630
(1)
(2)
???
2021
2021
(3)
(4)
(1)
(2)
2021
2021
2021112021630(3)
(1)
(2)
2021
2021
2012214[2012] 16
????
(1)(2)
(3)
(1)
(2)(3)
(4)
(5)(6)
2021
2021
2021112021630
(1)
(2)
2021
2021
(3)
(4)
(1)(2)
2021
2021
2021112021630
(1)
(2)
2021
2021
(3)
(1)
(a)
(b)????
2021
2021
2021112021630
(c)
?????
??(d)
2021
2021
(e)
??
(2)
(a)
(b)
2021
2021
2021112021630
16192129367813141516171912(a) 26(b) 21(c) 35(d) 36(e)(f)
(1)
2021? 14[2021] 114? <>[2021] 9
(a) 14
142021126(i)
14(PPP)PPP
2[2008] 11(BOT)
2021
2021
(ii)
(b) [2021] 9
[2020] 10[2021] 92022630
13%5%6%9%11%13%
3%2%1%5%7%
21.2%12%
25%20%15%
()13%
2021
2021
2021112021630
9%
6%
3%9%
5%9%
3%
2 10%30%1.2%
12%
2021
2021
[2008] 38
75%61070%111555%15
75%70%55%
320101020159201510202092020102025942011920168201692021820219202681201442019320194202432024420293220157202062020720256202572030632016220211202122026120262203114201742022320224202732027420323520188202372023820287202882033762019820247202482029720298203471201352018420185202342023520284220146201952019620245202462029532015720206202072025620257203064201682021720218202672026820317
1201622021120212202612026220311220161120211020211120261020261120311012019120231220241202812202912033122201910202492024102029920291020349
2021
2021
2021112021630
[2011] 4 [2011] 100
3%
212.5%3412.5%12.5%
512.5%
127.5%7.5%
312.5%
412.5%12.5%
112.5%
2021
2021
15%15%15%15%15%15%15%15%15%15%15%15%15%15%15%15%15%15%15%15%15%15%
()
20%20%20%20%20%20%20%20%20%20%20%20%20%20%20%20%
[2019] 13
10025%20%10030050%20%
[2021] 12100[2019] 13
2021
2021
2021112021630
[2007] 124
202163020201231
–3,367.0614,293,048,968.8412,087,634,207.84
38,342,721.3340,739,646.7514,331,391,690.1712,128,377,221.6570,717,205.8185,179,449.8838,342,721.3340,739,646.75
202163020201231
38,342,721.3340,739,646.7563)2021630202012311,723,551,110.883,368,493,633.86
(1)
202163020201231
2,400,200,000.001,900,481,700.00
2021
2021
(2)
–2,400,000,000.00
(3)
(4) 202163020201231(5)
(1)
82,759,091.800.80%82,759,091.80100.00%–82,759,091.800.93%82,759,091.80100.00%–10,362,667,484.7699.20%70,951,398.460.68%10,291,716,086.308,854,349,440.2999.07%68,742,336.900.78%8,785,607,103.3919,940,255,280.5895.16%30,527,035.950.31%9,909,728,244.638,449,686,854.1094.55%30,959,714.130.37%8,418,727,139.972422,412,204.184.04%40,424,362.519.57%381,987,841.67404,662,586.194.52%37,782,622.779.34%366,879,963.42
10,445,426,576.56100.00%153,710,490.261.47%10,291,716,086.308,937,108,532.09100.00%151,501,428.701.70%8,785,607,103.39
2021
2021
2021112021630
202163020201231
10.30%9,917,086,492.4028,691,476.659,888,395,015.750.30%8,423,433,463.6325,270,300.388,398,163,163.25
125.00%19,900,486.19995,024.3018,905,461.895.00%11,744,201.71587,210.0911,156,991.622320.00%1,514,720.00302,944.001,211,776.0020.00%2,024,300.00404,860.001,619,440.003430.00%1,696,000.00508,800.001,187,200.0030.00%12,484,888.764,697,343.667,787,545.104550.00%57,581.9928,791.0028,790.9950.00%–––
9,940,255,280.5830,527,035.959,909,728,244.638,449,686,854.1030,959,714.138,418,727,139.97
202163020201231
10.30%286,850,973.09860,552.92285,990,420.170.30%261,480,504.14784,441.52260,696,062.621210.00%30,344,132.773,034,413.2727,309,719.5010.00%50,558,153.045,055,815.3045,502,337.742330.00%87,605,256.2225,907,045.4461,698,210.7830.00%80,602,144.7524,180,643.4356,421,501.323450.00%13,094,560.686,547,280.346,547,280.3450.00%7,890,034.283,945,017.143,945,017.144580.00%2,211,054.421,768,843.54442,210.8880.00%1,575,222.981,260,178.38315,044.605100.00%2,306,227.002,306,227.00–100.00%2,556,527.002,556,527.00–
422,412,204.1840,424,362.51381,987,841.67404,662,586.1937,782,622.77366,879,963.42
202163020201231
45100%74,259,091.8074,259,091.80–100.00%74,259,091.8074,259,091.80–5100%8,500,000.008,500,000.00–100.00%8,500,000.008,500,000.00–
82,759,091.8082,759,091.80–82,759,091.8082,759,091.80–
2021
2021
1110,203,937,465.491250,244,618.962389,119,976.223102,124,515.89 3414,790,560.68 4576,527,728.21 510,806,227.00
10,445,426,576.56
(2)
68,742,336.9022,671,459.29(20,462,397.73)70,951,398.46 82,759,091.80––82,759,091.80
151,501,428.7022,671,459.29(20,462,397.73)153,710,490.26
(3)
3,740,134,233.2235.81%11,878,157.941,156,000,395.1511.07%944,451.53
947,110,611.359.07%2,841,331.83687,027,850.896.58%3,034,045.58534,614,600.305.12%1,439,619.85
7,064,887,690.9167.65%20,137,606.73
2021
2021
2021112021630
4,150,220.00–334,164.00–
(1)
202163020201231
111,202,795,410.2155.48%12,122,820,459.5667.37%126,209,355,163.6030.75%3,661,614,625.2420.35%231,012,260,091.135.01%217,136,241.601.21%31,768,333,746.458.76%1,992,971,085.1711.07%
20,192,744,411.39100.00%17,994,542,411.57100.00%
(2)
10,319,966,833.2651.11%
1,537,039,102.417.61%1,233,741,018.416.11%599,093,936.682.97%465,178,996.772.30%
14,155,019,887.5370.10%
2021
2021
202163020201231
15,057,316.9910,456,548.88172,113,035.3676,517,104.15
187,170,352.3586,973,653.03
(1)
(a)
202163020201231
15,057,316.99–
–10,488,012.92
15,057,316.9910,488,012.92
–31,464.04
15,057,316.9910,456,548.88
(b)
202111630
20211131,464.04––31,464.04
(31,464.04)––(31,464.04)
2021630––––
2021
2021
2021112021630(2)(a)
202163020201231
18,520,173.3123,408,700.6423,923,123.6118,067,150.21119,468,600.00–48,634,175.7677,390,118.64
210,546,072.68118,865,969.49
38,433,037.3242,348,865.34
172,113,035.3676,517,104.15
(b)
2021630
1163,903,394.71122,548,476.68234,656,785.04339,437,416.25 349,666,305.73 451,390,652.01 528,380,458.51
210,546,072.68
(c)
350,000.000.17%350,000.00100.00%–350,000.000.30%350,000.00100.00%–210,196,072.6899.83%38,083,037.3218.12%172,113,035.36118,515,969.4999.70%41,998,865.3435.44%76,517,104.15118,520,173.318.80%17,782,440.6396.02%737,732.6824,665,401.9520.75%23,097,207.0093.64%1,568,194.952191,675,899.3791.03%20,300,596.6910.59%171,375,302.6893,850,567.5478.95%18,901,658.3420.14%74,948,909.20
210,546,072.68100.00%38,433,037.3218.25%172,113,035.36118,865,969.49100.00%42,348,865.3435.63%76,517,104.15
2021
2021
(d)
2021630
202111191,761.0541,807,104.29350,000.0042,348,865.34
299,081.803,782,471.19–4,081,552.99
–(7,943,803.29)–(7,943,803.29)–(53,577.72)–(53,577.72)
2021630490,842.8537,592,194.47350,000.0038,433,037.32
(e)
119,468,600.00156.74%358,405.80 18,231,439.7458.66%18,231,439.74
11,105,524.4215.27%28,042.67 3,760,000.003-41.79%1,880,000.00
2,800,000.002-31.33%840,000.00
155,365,564.1673.79%21,337,888.21
2021
2021
2021112021630
(1)
202163020201231
7,113,942,819.64–7,113,942,819.647,663,950,506.84–7,663,950,506.845,977,415,239.68624,854,314.315,352,560,925.375,414,371,314.24631,191,119.074,783,180,195.171,460,914,391.87–1,460,914,391.872,530,917,115.17–2,530,917,115.1748,839,787.41–48,839,787.4140,895,731.87–40,895,731.87
3,690,210.25–3,690,210.25383,032.57–383,032.571,105,304.88–1,105,304.881,403,935.77–1,403,935.77
14,605,907,753.73624,854,314.3113,981,053,439.4215,651,921,636.46631,191,119.0715,020,730,517.39
(2)
2021112021630
631,191,119.07–4,276,891.042,059,913.72624,854,314.31
(3)
202163020201231
0.00
2021
2021
(1)
202163020201231
4,175,377,720.61205,749,491.573,969,628,229.043,995,640,253.92205,750,359.543,789,889,894.38
12,735,590.203,472,173.899,263,416.3116,887,254.303,451,388.7513,435,865.55
4,188,113,310.81209,221,665.463,978,891,645.354,012,527,508.22209,201,748.293,803,325,759.93
2021630
197,796,089.10
(2)
2021112021630
205,750,359.54–867.97205,749,491.573,451,388.7575,590.1854,805.043,472,173.89
209,201,748.2975,590.1855,673.01209,221,665.46
(3)
2021
PB
2021
2021112021630
202163020201231
3,660,213,508.233,493,998,058.37
13,004,019.1626,087,792.37
3,673,217,527.393,520,085,850.74
202163020201231
37,739,834.23–37,739,834.23–––
PB2021
2021
2021
2021
7,095,488,840.98––251,683,225.78––––7,347,172,066.76– 263,248,580.00–––––––263,248,580.00– 2,502,287,693.426,380,005.80–161,264,538.43––––2,669,932,237.65–
590,363,378.57––32,640,622.22(862,670.00)11,812,265.12––633,953,595.91–
1,416,122,357.66––111,624,482.39––––1,527,746,840.05–
36,552,172.20––1,788,605.56––––38,340,777.76–20,000,000.00–––––––20,000,000.00–
–8,750,000.00––––––8,750,000.00–
11,924,063,022.8315,130,005.80–559,001,474.38(862,670.00)11,812,265.12––12,509,144,098.13–
2021
2021
2021112021630
(1)
202163020201231
110,000,000.00110,000,000.00429,573,800.00388,185,300.00
10,949,801.98–
2,607,256.83–
553,130,858.81498,185,300.00
(2)
–––– 15,057,316.99194,694,325.53–– –––– ––––
15,057,316.99194,694,325.53––
2021
2021
(1)
202111630 1.449,104,355.65 2.90,726.26 (1)90,726.26
3.449,013,629.39
1.204,355,995.22 2.15,210,338.08 (1)15,210,338.08 3.44,085.18 (1)44,085.18
4.219,522,248.12
1.– 2.– 3.–
4.–
1.229,491,381.27
2.244,748,360.43
202163048,730,038.43
(2)
202163020201231
120,959,022.9338,437,564.20218,725,346.9810,376,082.21319,181,755.914,795,361.55417,610,353.384,732,664.55517,610,356.384,732,667.556157,099,783.2923,502,130.79
251,186,618.8786,576,470.85
2021
2021
2021112021630
(1)
202111630 1.71,619,728,753.29253,366,453,029.48170,363,963.302,991,473,921.712,636,862,598.45420,164,851.04331,205,047,117.27 2.49,428,643.63262,353,431.012,664,930.4179,928,815.99–521,198.11394,897,019.15 (1)2,424,524.5087,637,161.802,664,930.4133,458,383.35–521,198.11126,706,198.17 (2)47,004,119.13174,716,269.21–46,470,432.64––268,190,820.98 3.76,491,597.79363,640,053.871,067,498.1333,582,169.671,698,901.24–476,480,220.70 (1)–144,872,644.97993,261.7832,718,768.62––178,584,675.37 (2)61,840,970.29218,767,408.9074,236.35863,401.051,698,901.24–283,244,917.83 (3)14,650,627.50–––––14,650,627.50
4.71,592,665,799.13253,265,166,406.62171,961,395.583,037,820,568.032,635,163,697.21420,686,049.15331,123,463,915.72
1.15,715,985,447.0464,398,043,019.69126,798,851.782,050,342,594.18420,319,757.9126,610,440.6082,738,100,111.20 2.1,043,709,677.833,978,967,523.706,958,245.02118,071,747.7329,403,761.508,005,451.995,185,116,407.77 (1)1,043,709,677.833,978,967,523.706,958,245.02118,071,747.7329,403,761.508,005,451.995,185,116,407.77 3.43,367,607.01330,071,654.92835,447.5031,115,218.371,192,515.44–406,582,443.24 (1)–135,340,297.23797,022.1930,386,139.28––166,523,458.70 (2)43,214,996.32194,731,357.6938,425.31729,079.091,192,515.44–239,906,373.85 (3)152,610.69–––––152,610.69
4.16,716,327,517.8668,046,938,888.47132,921,649.302,137,299,123.54448,531,003.9734,615,892.5987,516,634,075.73
1.–11,390,613.73––––11,390,613.73 2.–44,911.54––––44,911.54 (1)–44,911.54––––44,911.54
3.–11,345,702.19––––11,345,702.19
1.54,876,338,281.27185,206,881,815.9639,039,746.28900,521,444.492,186,632,693.24386,070,156.56243,595,484,137.80
2.55,903,743,306.25188,957,019,396.0643,565,111.52941,131,327.532,216,542,840.54393,554,410.44248,455,556,392.34
2021
2021
(2) 202163020201231
(3) 202163020201231
(4) 2021630589,162,377.53
(1)
202163020201231
27,064,300,689.52–27,064,300,689.5223,510,306,511.56–23,510,306,511.5618,996,840,267.69–18,996,840,267.6918,260,484,723.24–18,260,484,723.241,060,314,933.63–1,060,314,933.63945,832,249.79–945,832,249.795,306,382,854.63–5,306,382,854.634,648,145,951.59–4,648,145,951.59
52,427,838,745.47–52,427,838,745.4747,364,769,436.18–47,364,769,436.18
2021
2021
2021112021630
(2)
2021112021630(%)(%)(%)
37,489,790,000.0023,510,306,511.563,553,994,177.96––27,064,300,689.5280.0080.002,709,670,935.81461,012,301.984.18 118,260,484,723.24750,001,484.786,237.6213,639,702.7118,996,840,267.694,199,112,972.39301,411,505.353.87
2,985,010,000.00945,832,249.79116,352,510.15–1,869,826.311,060,314,933.6335.5235.5235,368,927.238,391,651.824.90
42,716,623,484.594,420,348,172.896,237.6215,509,529.0247,121,455,890.846,944,152,835.43770,815,459.15
(3) 202163020201231
2021
2021
(1)
202111630 1.1,434,250,402.74860,249.761,435,110,652.50 2.31,787,164.22–31,787,164.22 (1)31,787,164.22–31,787,164.22 3.378,933.04–378,933.04 (1)378,933.04–378,933.04
4.1,465,658,633.92860,249.761,466,518,883.68
1.495,488,178.79134,432.69495,622,611.48 2.142,568,630.72126,221.28142,694,852.00 (1)142,568,630.72126,221.28142,694,852.00 3.153,421.30–153,421.30 (1)153,421.30–153,421.30
4.637,903,388.21260,653.97638,164,042.18
1.––– 2.––– 3.––– 4.–––
1.827,755,245.71599,595.79828,354,841.50
2.938,762,223.95725,817.07939,488,041.02
(2)
202111
202011
1142,052,366.66131,803,439.56217,483,967.6920,109,932.04
23,617,303.5423,189,152.38
1 202111630642,485.342 20211163098,661.60
(3) 202111630165,421,640.19
2021
2021
2021112021630
(1)
202111630 1.4,324,173,690.24935,182,057.97662,369,096.252,117,271,815.41263,676,952.0092,804,022.628,395,477,634.49 2.–57,808,271.3850,574,763.21105,804,526.67––214,187,561.26 (1)–––28,693,718.26––28,693,718.26 (2)–––33,248,847.44––33,248,847.44 (3)–57,808,271.3850,574,763.2143,861,960.97––152,244,995.56 3.3,141,679.83––4,718,968.45––7,860,648.28 (1)–––2,557,308.96––2,557,308.96 (2)3,141,679.83––2,161,659.49––5,303,339.32
4.4,321,032,010.41992,990,329.35712,943,859.462,218,357,373.63263,676,952.0092,804,022.628,601,804,547.47
1.1,013,083,825.56334,260,221.69282,844,890.871,649,806,188.4528,393,882.8239,909,471.303,348,298,480.69 2.51,446,844.7454,186,003.3628,139,496.09103,570,668.663,164,097.62234,494.84240,741,605.31 (1)51,446,844.7454,186,003.3628,139,496.09103,570,668.663,164,097.62234,494.84240,741,605.31 3.2,628,774.92––4,431,401.27––7,060,176.19 (1)–––2,513,074.01––2,513,074.01 (2)2,628,774.92––1,918,327.26––4,547,102.18
4.1,061,901,895.38388,446,225.05310,984,386.961,748,945,455.8431,557,980.4440,143,966.143,581,979,909.81
1.––––––– 2.––––––– 3.–––––––
4.–––––––
1.3,259,130,115.03604,544,104.30401,959,472.50469,411,917.79232,118,971.5652,660,056.485,019,824,637.66
2.3,311,089,864.68600,921,836.28379,524,205.38467,465,626.96235,283,069.1852,894,551.325,047,179,153.80
202163020201231
22.89%19.75%
(2)
202163020201231
2021
2021
2021112021630
AP1000481,658,139.01––1,314,175.293,233.99–480,340,729.73ACPR 1000286,254,568.8691,178,430.83–63,610,650.65––313,822,349.04
2,027,181,486.65208,508,005.67835,606.2387,320,169.623,580,938.25–2,145,623,990.68
2,795,094,194.52299,686,436.50835,606.23152,244,995.563,584,172.24–2,939,787,069.45
2021112021630
7,048,000.00
419,242,673.32
426,290,673.32
7,048,000.00
–
7,048,000.00
419,242,673.32
2021112021630
11,000,788,697.1737,436,052.386,987,570.77–1,031,237,178.782353,673,585.00–14,873,887.35–338,799,697.65
118,447,684.5238,742,944.6211,017,244.78423,108.69145,750,275.67
1,472,909,966.6976,178,997.0032,878,702.90423,108.691,515,787,152.10
2021
2021
2021112021630
(1)
202163020201231
8,538,444,541.522,134,611,135.388,035,257,551.882,008,814,387.97
314,509,575.1447,144,748.77313,477,687.4046,989,965.61155,571,890.6823,724,674.68162,662,012.4124,908,169.14978,125,192.62154,464,433.27964,804,277.36152,407,465.27
9,986,651,199.962,359,944,992.109,476,201,529.052,233,119,987.99
(412,277,921.39)(61,841,688.20)(373,071,959.73)(55,960,793.98)9,574,373,278.572,298,103,303.909,103,129,569.322,177,159,194.014,542,778,476.861,135,694,619.214,392,196,471.771,098,049,117.94547,543,465.24136,885,866.31561,375,213.60140,343,803.40194,694,325.5329,204,148.83153,305,825.5322,995,873.83
5,285,016,267.631,301,784,634.355,106,877,510.901,261,388,795.17
(412,277,921.39)(61,841,688.20)(373,071,959.73)(55,960,793.98)4,872,738,346.241,239,942,946.154,733,805,551.171,205,428,001.19
(2)
202163020201231
232,342,527.35241,256,529.582,663,643,861.152,210,548,245.62
2,895,986,388.502,451,804,775.20
2021
2021
(3)
202163020201231
2021106,215,488.52107,290,819.73202278,148,961.2078,148,961.202023214,235,794.11214,235,794.1120241,137,311,404.621,137,311,404.622025819,600,179.89673,561,265.962026308,132,032.81–
2,663,643,861.152,210,548,245.62
202163020201231
4,129,307,413.674,905,495,938.402,844,858,754.732,372,296,460.26
–37,910,914.23
6,974,166,168.407,315,703,312.89
(1)
202163020201231
14,731,153,503.1921,122,443,315.86
2,400,000,000.001,953,001,100.0013,126,921.7748,549,033.10
17,144,280,424.9623,123,993,448.96
202163024()63
(2) 202163020201231
2021
2021
2021112021630
(1)
202163020201231
53,898,709.40–3,325,694,323.824,418,030,262.41
3,379,593,033.224,418,030,262.41
202163020201231
(1)
202163020201231
113,305,487,356.5914,526,762,424.41123,228,189,037.233,351,245,049.3623652,305,539.49149,745,265.483816,019,425.19670,764,658.15
18,002,001,358.5018,698,517,397.40
(2) 1
2021630
222,313,064.58178,643,937.06139,765,873.60MITSUBISHI ELECTRIC (H.K.) LTD93,315,050.78
88,568,609.60
722,606,535.62
2021
2021
(1)
202163020201231
5,512,419,928.263,181,547,355.22
224,449,578.1049,491,306.23
5,736,869,506.363,231,038,661.45
(2)
(1)
2021112021630
139,345,790.874,422,992,177.604,464,831,535.8597,506,432.62
11,725,967.65513,077,782.77516,897,691.307,906,059.12
151,071,758.524,936,069,960.374,981,729,227.15105,412,491.74
2021
2021
2021112021630(2)
2021112021630
192,500,000.003,147,330,956.823,201,780,956.8238,050,000.002–511,069,514.15511,069,514.15–33,081,227.08361,088,250.78360,211,165.403,958,312.46 2,921,377.39344,335,932.73343,610,139.133,647,170.99 141,195.675,981,730.925,945,773.27177,153.32 18,654.0210,708,881.6310,593,547.50133,988.15 –61,705.5061,705.50–43,712,575.96300,442,840.57298,643,676.295,511,740.24539,861,171.8367,830,696.6975,152,127.9332,539,740.596190,816.0035,229,918.5917,974,095.2617,446,639.33
139,345,790.874,422,992,177.604,464,831,535.8597,506,432.62
(3)
2021112021630
14,065,158.27299,228,375.93297,018,462.506,275,071.70282,993.813,268,744.833,241,788.93109,949.7137,577,815.57210,580,662.01216,637,439.871,521,037.71
11,725,967.65513,077,782.77516,897,691.307,906,059.12
2021
2021
202163020201231
318,952,908.61407,229,775.26911,230,032.08874,516,621.9725,018,321.60131,204,000.9835,297,834.4229,329,928.4544,258,894.262,943,332.651,058,645.621,108,352.3725,252,987.1720,990,429.644,650,500.782,506,760.21
1,365,720,124.541,469,829,201.53
202163020201231
5,525,972,951.079,053,293.014,276,981,544.454,532,340,322.78
9,802,954,495.524,541,393,615.79
(1)
202163020201231
2,334,131,310.00–
274,281,000.00–134,397,690.00–H849,034,240.00–A452,610,500.93–
251,396,449.27–610,534,233.93–610,534,233.93–
9,053,293.019,053,293.01
5,525,972,951.079,053,293.01
2021630202012311
2021
2021
2021112021630
(2)
(a)
202163020201231
965,856,011.652,004,120,836.772,626,432,658.722,059,677,003.01
684,692,874.08468,542,483.00
4,276,981,544.454,532,340,322.78
(b) 1
202163020201231
66,601,436.3670,983,454.971,691,861,440.001,591,861,440.00
1,758,462,876.361,662,844,894.97
202163020201231
20,515,183,164.2416,188,601,190.14
3,498,864,849.703,998,270,796.35248,854,175.85247,102,487.71245,766,097.83275,296,564.48293,271,001.03197,268,124.334,073,995.972,716,653.38
24,806,013,284.6220,909,255,816.39
2021
2021
202163020201231
3,018,094,794.53–
721,373,566.15609,623,356.68
3,739,468,360.68609,623,356.68
(1)
21SCP0012,000,000,000.0010/03/20211202,000,000,000.00–2,000,000,000.0016,569,863.02––2,016,569,863.0221SCP0021,000,000,000.0007/06/20212201,000,000,000.00–1,000,000,000.001,524,931.51––1,001,524,931.51
3,000,000,000.003,000,000,000.00–3,000,000,000.0018,094,794.53––3,018,094,794.53
(1)
202163020201231
21,113,799,703.7219,042,406,012.38
13,000,000,000.003,000,000,000.002147,224,090,336.47150,140,469,397.7831,402,728,070.83698,914,812.09
172,740,618,111.02172,881,790,222.25
20,515,183,164.2416,188,601,190.14
152,225,434,946.78156,693,189,032.11
1 20128
2021630
2021630
2021
2021
2021112021630
202111
202011
0.18%-5.30%0.38%-5.30%
(1)
202163020201231
2,000,000,000.002,000,000,000.0010,983,441,797.219,488,124,731.22
12,983,441,797.2111,488,124,731.22
3,498,864,849.703,998,270,796.35
9,484,576,947.517,489,853,934.87
20188212018101720191182019722202082520214132021
61618MTN003MTN00419MTN001MTN002 20MTN001 21MTN001MTN0021,000,000,000.001,000,000,000.001,500,000,000.001,500,000,000.002,500,000,000.002,000,000,000.001,500,000,000.0031,500,000.00202182021102022120227202382024420236
(2)
2021112021630
072,000,000,000.0020/12/2007152,000,000,000.002,000,000,000.00–58,191,780.82––2,000,000,000.0018MTN0011,000,000,000.0024/04/201831,000,000,000.00999,786,582.01––213,417.991,000,000,000.00–18MTN0021,000,000,000.0024/04/201831,000,000,000.00999,787,119.26––212,880.741,000,000,000.00–18MTN0031,000,000,000.0021/08/201831,000,000,000.00999,444,322.62–21,025,753.42427,989.81–999,872,312.4318MTN0041,000,000,000.0017/10/201831,000,000,000.00999,252,772.46–19,873,972.60463,178.71–999,715,951.1719MTN0011,500,000,000.0018/01/201931,500,000,000.001,498,713,590.14–23,157,534.25562,995.96–1,499,276,586.1019MTN0021,500,000,000.0022/07/201931,500,000,000.001,497,854,247.38–26,406,164.39695,051.40–1,498,549,298.7820MTN0012,500,000,000.0025/08/202032,500,000,000.002,493,286,097.35–44,878,082.191,269,832.32–2,494,555,929.6721MTN0012,000,000,000.0013/04/202132,000,000,000.00–2,000,000,000.0014,916,164.38(5,570,020.27)–1,994,429,979.7321MTN0021,500,000,000.0016/06/202121,500,000,000.00–1,500,000,000.001,892,876.71(2,958,260.67)–1,497,041,739.33
15,000,000,000.0015,000,000,000.0011,488,124,731.223,500,000,000.00210,342,328.76(4,682,934.01)2,000,000,000.0012,983,441,797.21
3,998,270,796.353,498,864,849.70
7,489,853,934.879,484,576,947.51
2021
2021
(1)
202163020201231
726,985,937.77824,037,195.19248,854,175.85247,102,487.71478,131,761.92576,934,707.48
(2)
202163020201231
248,854,175.85247,102,487.71134,696,187.28130,309,341.19149,907,971.41222,617,971.65193,527,603.23224,007,394.64
726,985,937.77824,037,195.19
(1)
202163020201231
56,674,995.9742,022,653.3851,513,293.2035,764,317.95
108,188,289.1777,786,971.334,073,995.972,716,653.38
104,114,293.2075,070,317.95
2021
2021
2021112021630(2)
202111
202011
42,022,653.3844,240,999.0417,783,000.00696,000.00 1.17,120,000.00– 2.663,000.00696,000.00
1,585,000.001,338,977.57
1.1,585,000.001,338,977.57
(4,715,657.41)(1,602,963.40)
1.(4,715,657.41)(1,602,963.40)
56,674,995.9744,673,013.21
202111
202011
2.90%2.50% 3.10%2.90% 2.10%2.40% 2.80%2.80%
202163020201231
(CL (20102013))
2021
2021
202163020201231
4,734,711,447.344,601,580,302.591
450,718,170.25425,666,773.002
3,679,668.023,679,668.02
5,189,109,285.615,030,926,743.61
2021112021630
2,043,610,971.4879,095,767.04(84,710,619.30)(4,281,804.56)2,033,714,314.66
(1)
2021112021630
1,663,567,133.9949,170,629.38(54,852,410.45)(4,281,804.56)1,653,603,548.36
380,043,837.4929,925,137.66(29,858,208.85)-380,110,766.30
2,043,610,971.4879,095,767.04(84,710,619.30)(4,281,804.56)2,033,714,314.66
2021
2021
2021112021630(2)
2021112021630
59,409,000.00–(2,746,500.00)–56,662,500.00 74,620,000.00–––74,620,000.00201117,829,000.00–(5,943,000.00)–11,886,000.00
402,241,756.15––(4,281,804.56)397,959,951.59
62,427,800.00–––62,427,800.00 46,970,000.00–––46,970,000.00 70,587,737.89–(1,273,113.65)–69,314,624.24
49,469,533.34–(2,515,400.00)–46,954,133.34
380,043,837.4929,925,137.66(29,858,208.85)–380,110,766.30
880,012,306.6149,170,629.38(42,374,396.80)–886,808,539.19
2,043,610,971.4879,095,767.04(84,710,619.30)(4,281,804.56)2,033,714,314.66
2021
2021
202163020201231
A29,580,630,375.0029,580,630,375.00 29,176,641,375.0029,176,641,375.00 403,989,000.00403,989,000.00
29,580,630,375.0029,580,630,375.00
A9,754,355,725.009,754,355,725.00 3,428,512,500.003,428,512,500.00 6,325,843,225.006,325,843,225.00 H11,163,625,000.0011,163,625,000.00 476,289,000.00103,726,000.00 10,687,336,000.0011,059,899,000.00
20,917,980,725.0020,917,980,725.00
50,498,611,100.0050,498,611,100.00
202032612H2020326H2%2021326H20203262021325
194,286,000H
202142612H2021426
H5%2021630H476,289,000
2021112021630
32,850,511,766.08–32,850,511,766.08 36,594,105,123.18–36,594,105,123.18 (4,009,274,475.26)–(4,009,274,475.26) 265,681,118.16–265,681,118.16
(27,701,479,836.62)–(27,701,479,836.62)
5,634,972,203.8811,812,265.125,646,784,469.00
10,784,004,133.3411,812,265.1210,795,816,398.46
2021
2021
2021112021630
2021112021630
111,181,085.5938,940,830.006,208,275.0032,856,180.00(123,625.00)144,037,265.59
1.(12,836,316.11)(1,585,000.00)–(1,461,375.00)(123,625.00)(14,297,691.11) 2.(6,292,550.00)(862,670.00)–(862,670.00)–(7,155,220.00) 3.130,309,951.7041,388,500.006,208,275.0035,180,225.00–165,490,176.70
294,125,622.54(37,416,444.25)–(28,062,333.19)(9,354,111.06)266,063,289.35
1.(1,833,294.26)––––(1,833,294.26) 2.295,958,916.80(37,416,444.25)–(28,062,333.19)(9,354,111.06)267,896,583.61
405,306,708.131,524,385.756,208,275.004,793,846.81(9,477,736.06)410,100,554.94
2021
2021
2021112021630
248,862,260.501,575,348.0732,715,540.00217,722,068.57
2021112021630
4,346,624,819.53––4,346,624,819.53
202111
202011
28,989,865,085.4323,667,716,575.70
5,498,143,474.685,205,219,112.5934,488,008,560.1128,872,935,688.2914,044,282,817.313,837,873,610.56230,443,725,742.8025,035,062,077.73
1 202152650,498,611,1000.080
20204,044,282,817.312021630
20216302 202163020206308,064,507,452.07
7,082,919,055.14
2021
2021
2021112021630
202111630202011630
36,780,386,964.3923,127,473,063.7431,459,685,972.4418,055,650,772.2027,972,021,433.0114,430,480,227.0127,128,789,861.7613,647,209,860.47 8,157,319,557.278,099,175,758.003,622,560,075.493,616,036,012.63 599,282,435.44544,629,246.55666,645,491.32747,833,768.86 51,763,538.6753,187,832.1841,690,543.8744,571,130.24
85,285,322.9146,686,691.3846,985,884.3333,928,278.89
36,865,672,287.3023,174,159,755.1231,506,671,856.7718,089,579,051.09
(1) 1 (2)
(2) 2021630
202171123120222023
2024
13,688,610,473.6217,050,107,629.569,267,654,915.4617,109,495,687.4157,115,868,706.051,080,022,126.51397,141,109.64303,425,846.64895,350,269.232,675,939,352.02484,708,114.52223,693,846.52130,709,655.13103,429,556.82942,541,172.99
15,253,340,714.6517,670,942,585.729,701,790,417.2318,108,275,513.4660,734,349,231.06
(3) 2021630
2021
2021
202111
202011
135,118,811.22139,815,523.43
96,635,023.68100,052,180.3461,571,337.2346,203,458.4125,366,882.8225,601,586.602,097,100.064,137,949.07
320,789,155.01315,810,697.85
202111
202011
36,709,302.0824,373,260.57
9,298,891.95856,896.76
46,008,194.0325,230,157.33
202111
202011
580,136,814.77617,380,263.83229,785,726.52232,614,608.7567,402,183.9372,617,141.4278,259,957.0184,186,138.6242,535,977.2343,699,163.45317,710.292,412,396.774,094,907.667,581,450.696,147,951.689,256,509.861,103,441.972,162,756.5798,243,640.7193,507,592.89
1,108,028,311.771,165,418,022.85
2021
2021
2021112021630
202111
202011
57,129,931.901,330,785.98134,971,856.5646,643,673.66278,871,079.28134,030,449.8432,355,381.2330,857,228.8817,862,628.2010,969,046.87
521,190,877.17223,831,185.23
202111
202011
4,216,452,906.984,694,241,811.57
772,244,362.88591,827,393.52
73,404,727.46127,128,035.48(282,437,451.97)165,917,499.07(179,401.79)(3,336,342.79)143,149,294.74137,039,305.46
17,483,967.6920,632,239.78
14,950,049.1012,202,975.28
3,264,129,077.994,314,414,744.95
202111
202011
689,935,745.561,076,962,675.29
93,807,461.7284,070,534.49
9,232,880.6516,019,121.38
792,976,087.931,177,052,331.16
2021
2021
202111
202011
634,219,486.34417,541,090.05
15,057,316.99–
–5,810,739.91(760,170.25)(1,105,780.94)
648,516,633.08422,246,049.02
202111
202011
–(1,753,857.54)(9,529,201.08)19,721,499.66
(9,529,201.08)17,967,642.12
202111
202011
(2,446,186.36)(4,089,841.65)3,879,344.14(3,724,431.57)
31,464.04–
–(10,601.74)
1,464,621.82(7,824,874.96)
2021
2021
2021112021630
202111
202011
(19,917.17)–
202111
202011
–209,089.84
202111
202011
29,180,178.308,993,071.6329,180,178.30
202111
202011
27,509,213.3935,084,244.2227,509,213.3910,708,097.604,318,350.0410,708,097.60
38,217,310.9939,402,594.2638,217,310.99
2021
2021
202111
202011
1,274,814,494.871,259,939,953.26
(92,637,439.93)(160,869,205.44)3,150,370.66(8,893,599.06)
1,185,327,425.601,090,177,148.76
(1)
202111
202011
9,855,738,008.108,951,628,712.02
25%2,463,934,502.032,237,907,178.01
3,150,370.66(8,893,599.06)(172,634,931.48)(269,955,186.50)
12,374,011.7515,879,470.56
(1,075,331.21)(22,561,970.31)
74,804,507.64181,389,450.88
(10,397,543.96)(15,256,345.65)
(968,834,614.54)(924,705,419.76)(158,554,871.59)(104,385,272.52)(51,921,080.53)(24,843,435.34)
(5,517,593.17)25,602,278.45
1,185,327,425.601,090,177,148.76
2021
2021
2021112021630
(1)
202111
202011
5,498,143,474.685,205,219,112.5950,498,611,100.0050,498,611,100.00
0.1090.103
202111630202011630
2021
2021
202163037
202111
202011
689,935,745.561,076,962,675.292,746,500.002,746,500.005,943,000.005,943,000.00
-11,822,830.00
2019–6,200,000.00
2020–5,000,000.00
5,583,000.00–4,229,206.00–3,108,394.522,837,714.133,128,000.00–3,948,779.00–65,120,582.2049,520,490.36
783,743,207.281,161,033,209.78
2021
2021
2021112021630
(1)
202111
202011
571,133,276.82447,490,932.99
42,080,288.57333,443,054.9849,170,629.38147,537,997.0958,809,806.09146,398,336.8346,971,751.02120,674,201.805,327,000.0017,570,000.0036,053,741.833,340,579.6711,357,710.973,615,354.2370,253,318.5437,364,626.65
891,157,523.221,257,435,084.24
(2)
202111
202011
468,101,452.15505,645,912.47378,100,391.16171,311,588.73107,988,271.2194,035,387.09
37,512,622.6173,513,499.3415,856,398.1445,650,404.3747,513,811.0620,395,382.8327,602,442.6842,611,667.0421,644,027.2812,026,648.93153,753,984.50706,012,886.01
1,258,073,400.791,671,203,376.81
2021
2021
(3)
202111
202011
3,180,547,020.003,333,970,000.00
7,808,220.60511,628.12
3,188,355,240.603,334,481,628.12
(4)
202111
202011
1,523,427,500.00657,502,445.40
950,556.4518,152,399.91
1,524,378,056.45675,654,845.31
(5)
202111
202011
583,830,000.01100,000,000.00
(6)
202111
202011
141,804,336.65151,048,574.46
17,889,853.8727,490,140.97
159,694,190.52178,538,715.43
2021
2021
2021112021630
(1)
202111
202011
(a) 8,670,410,582.507,861,451,563.26 (1,464,621.82)7,824,874.96 19,917.17– 5,153,388,811.425,132,028,628.45 240,699,517.65211,398,486.51 32,878,702.9054,816,279.35 15,210,338.0812,432,545.40 142,052,366.66132,722,028.33 –(209,089.84) 10,523,469.24– 9,529,201.08(17,967,642.12) 3,287,229,139.674,289,426,318.42 (648,516,633.08)(422,246,049.02) (127,152,384.89)182,330,058.93 34,514,944.96(21,196,373.49) (175,585,802.59)237,546,853.19 2,505,830,844.911,808,718,265.99 1,050,290,773.77(840,680,655.37) (2,817,205,159.00)(349,048,760.25) (1,647,178,125.94)(3,272,490,245.66)
15,735,475,882.6915,006,857,087.04
(b) 12,569,497,857.9611,326,700,141.53 8,719,143,941.0414,854,117,616.45 –– ––
3,850,353,916.92(3,527,417,474.92)
2021
2021
(2)
202163020201231
12,569,497,857.968,719,143,941.04
–3,367.06 12,569,497,857.968,719,140,573.98
12,569,497,857.968,719,143,941.04
2021630
138,342,721.3322,400,000,000.0034,069,095,082.16416,742,906,534.235773,632,000.006340,008,784.74
24,363,985,122.46
2021630
3 2005822
25.85
1522200812166
556.5225
2021
2021
2021112021630
333.9825
2010729
199.39
202016216
285.292.4625
2008418399.66202520111230
20104 500,000
2016320194261200T
6 20163
2018319
2021
2021
(1)
202163020201231
3,027,127.466.460119,555,546.102,717,561.586.524917,731,817.55 17,279,749.887.6862132,815,613.5317,912,929.187.9610142,604,829.20 500,255,712.290.8321416,252,773.08408,746.750.8342340,976.54 1,131,287.518.941010,114,841.63644,897.338.89035,733,330.73 48,715.330.450021,921.9048,763.010.445821,738.55 958,680,110.761.0000958,680,110.761,003,489,307.711.00001,003,489,307.71
372,957.606.46012,409,343.392,155,228.216.524914,062,648.55
3,831,639.367.686229,450,746.451,865,904.407.961014,854,464.93 15,985.208.9410142,923.67–8.8903– 3,146,938.941.00003,146,938.941,680,042.791.00001,680,042.79
186,113.916.46011,202,314.47186,113.916.52491,214,374.65
7,172,593.857.686255,129,990.857,423,409.927.961059,097,766.37 7,602.000.83216,325.477,602.000.83426,341.59 346,425.488.94103,097,390.22346,425.488.89033,079,826.44 8,589,948.471.00008,589,948.4710,216,113.301.000010,216,113.30
11,598,623.946.460174,928,270.5114,164,105.296.524992,419,370.61 84,490,061.047.6862649,407,507.1792,555,412.667.9610736,833,640.19 13,186,892.260.832110,972,549.3114,319,816.580.834211,945,590.99 1,748,095.288.941015,629,719.902,547,773.038.890322,650,466.57 536,228.137.01343,760,782.37536,228.137.44343,991,360.46 83,686,433.081.000083,686,433.08178,024,921.091.0000178,024,921.09
2021
PB
2021
2021112021630
202163020201231
–6.4601–400.006.52492,609.96
1,200,087.107.68629,224,109.47780,956.327.96106,217,193.26 40,404.000.832133,619.3640,404.000.834233,705.02 193,569,321.311.0000193,569,321.31418,105,957.611.0000418,105,957.61
2,860,325.621.00002,860,325.622,506,808.381.00002,506,808.38166,676,252.031.0000166,676,252.03409,628,934.881.0000409,628,934.88
100,116,959.087.6862769,518,970.88207,773,972.717.96101,654,088,596.78 6,035,930.611.00006,035,930.616,608,819.681.00006,608,819.68
3,571,233.627.686227,449,215.881,116,776.937.96108,890,661.13
3,762,512.588.941033,640,625.00–
8.8903
–
461,322,056.207.68623,545,813,588.36515,491,621.557.96104,103,828,799.159,222,429.591.00009,222,429.5911,461,507.731.000011,461,507.73
(2)
1.20211120216302.
2021426
PB2021
2021
(1)
(%)
116,000,000,000.00100.00–2400,000,000.00–75.002250,000,000.00–87.501100,000,000.0077.78–1100,000,000.0056.52–13,323,224,000.0070.0030.0015,348,000,000.0025.0075.00215,506,000,000.0034.0025.001100,000,000.00100.00–
11,415,550,000.00100.00–
2230,000,000.00–81.52
130,000,000.00100.00–
2021
2021
2021112021630
(%)
16,000,000.00–100.00
123,500,000.00–100.00
1513,950,000.00100.00–
220,000,000.00–75.00
1311,177,500,000.00–46.00228,600,000,000.0012.5057.50
130,000,000.0060.00–
12,286,000,000.00100.00–179,360,000.00–60.002280,000,000.00–55.00110,000,000.00–100.0015,850,000,000.00–61.00
13,768,000,000.00100.00–1210,000,000.00100.00–150,000,000.00100.00–120,000,000.00100.00–
2021
2021
(%)
140,000,000.00–51.00130,000,000.0060.00–181,700,000.00100.00–
100,000,000.00–60.00
3,000,000.00100.00–
20,000,000.00–100.00
201,000,000.00–100.00
1100,000,000.00100.00–
120,000,000.00100.00–
46%44%
4 2021630
2021
2021
2021112021630(2)
2021116302021630
41.00%1,028,607,570.251,472,464,917.138,811,270,610.82
30.00%103,981,824.11–8,907,197,451.91
25.00%413,850,698.87830,077,145.431,717,088,527.93
22.22%132,302,183.55–3,276,040,968.44
43.48%229,362,544.20–3,366,744,284.65
54.00%619,418,078.95–8,596,484,718.25
40.00%65,855,728.86–6,014,664,947.90
40.00%247,806,883.43–3,449,094,776.87
39.00%395,132,735.64381,909,363.912,778,300,192.92
2021
2021
(3)
2021630
10,492,141,921.3268,194,102,630.7678,686,244,552.0817,729,987,965.2539,465,352,658.0157,195,340,623.265,795,780,776.4488,780,101,609.6794,575,882,386.1118,655,483,290.1646,229,740,922.9364,885,224,213.093,813,576,290.546,738,793,245.3010,552,369,535.841,176,818,282.282,507,197,141.853,684,015,424.131,530,403,523.1213,213,255,200.7314,743,658,723.85–––9,321,235,137.9443,024,748,435.1952,345,983,573.138,974,564,833.0627,031,731,895.2136,006,296,728.279,320,207,111.3142,605,505,761.8751,925,712,873.188,974,564,833.0627,031,731,895.2136,006,296,728.27537,328.9815,036,125,040.7715,036,662,369.75–––6,118,185,468.3254,409,907,840.7860,528,093,309.1016,329,170,914.8732,797,885,259.1249,127,056,173.995,668,847,489.6354,409,907,840.7860,078,755,330.4120,157,023,422.7332,797,885,259.1252,954,908,681.85
20201231
10,669,459,105.8769,429,774,895.9380,099,234,001.8016,365,595,666.2241,160,155,511.9257,525,751,178.145,387,163,035.9390,344,149,275.9895,731,312,311.9119,525,837,705.0946,861,422,514.1666,387,260,219.256,318,014,590.056,730,348,397.1513,048,362,987.201,976,947,179.702,500,739,465.304,477,686,645.001,530,689,236.6012,617,560,119.3614,148,249,355.9610,000.00–10,000.008,764,662,075.1043,958,663,371.1752,723,325,446.279,868,304,103.1227,662,265,328.4037,530,569,431.528,763,484,361.9943,539,420,697.8552,302,905,059.849,868,294,103.1227,662,265,328.4037,530,559,431.52610,040.8514,871,486,586.5614,872,096,627.4173,579.82–73,579.825,206,522,653.1051,542,696,928.3656,749,219,581.4614,899,929,569.1631,080,993,457.5045,980,923,026.664,868,185,604.8651,542,696,928.3656,410,882,533.2218,239,948,508.5231,080,993,457.5049,320,941,966.02
2021
2021
2021112021630
202111630202011630
8,173,767,223.912,508,798,951.822,508,798,951.824,861,047,332.797,329,321,726.322,674,415,725.962,674,415,725.965,237,468,661.293,834,476,322.66346,606,080.36346,606,080.362,751,229,254.504,354,527,795.95277,565,917.14277,565,917.143,672,560,999.293,136,830,749.221,655,402,795.471,617,986,351.221,089,965,903.503,723,021,300.892,052,233,770.802,161,491,092.381,537,127,808.57–595,419,367.89595,419,367.89(371,793.00)–357,885,475.16357,885,475.16(86,550.43)5,089,334,037.271,146,930,830.111,146,930,830.112,740,751,891.044,423,704,015.04780,212,276.75780,212,276.752,863,833,831.685,089,334,037.271,147,070,516.591,147,070,516.592,740,907,927.814,423,704,015.04780,316,592.33780,316,592.332,863,953,197.71–164,639,322.16164,639,322.16(72,711.87)–132,177,905.72132,177,905.72894,919.94
2,748,929,651.751,014,649,944.221,014,649,944.221,779,914,550.752,468,955,138.87553,443,840.88553,443,840.881,862,389,157.342,748,929,651.751,013,160,860.621,013,160,860.621,779,095,803.492,468,955,138.87549,737,502.97549,737,502.971,864,264,223.93
(4) 202163020201231
(1)
(%)
–45.00
31.43–
–30.00
2021
2021
(2)
202163020211163020201231202011630
8,659,163,769.39274,039,455.4525,909,287,287.668,638,762,346.362,319,776.6527,698,124,311.6970,079,286,442.438,443,794,613.6110,304,745,724.1569,500,873,560.298,157,934,168.5910,613,657,048.6878,738,450,211.828,717,834,069.0636,214,033,011.8178,139,635,906.658,160,253,945.2438,311,781,360.377,037,132,744.3524,221,776.8931,095,030,534.416,702,517,199.6931,866.9733,590,571,163.6653,714,811,396.42–26,513,010.5754,117,976,104.53–802,337.8360,751,944,140.7724,221,776.8931,121,543,544.9860,820,493,304.2231,866.9733,591,373,501.4917,986,506,071.058,693,612,292.175,092,489,466.8317,319,142,602.438,160,222,078.274,720,407,858.888,093,927,731.972,732,402,343.431,527,746,840.057,793,614,171.092,564,757,799.201,416,122,357.66(746,755,665.21)(62,470,105.78)–(698,125,330.11)(62,470,105.78)–7,347,172,066.762,669,932,237.651,527,746,840.057,095,488,840.982,502,287,693.421,416,122,357.665,054,235,077.71–543,916,611.394,272,625,537.38–612,986,291.78667,363,468.62511,055,034.87372,943,176.70289,017,312.70398,476,040.93342,548,008.86667,363,468.62511,055,034.87372,943,176.70289,017,312.70398,476,040.93342,548,008.86
––––––
(3)
202163020201231
964,292,953.67910,164,130.77
34,429,227.7869,504,936.20(862,670.00)(12,252,417.78)33,566,557.7857,252,518.42
(4) 202163020201231
2021
2021
2021112021630
(1)
202163020201231
2021
2021
(a)
202163020201231
416,222,154.12180,945.34
19,555,546.1017,731,817.55132,703,245.29142,491,557.6910,078,496.565,697,199.9321,921.9021,737.092,409,343.3914,062,648.5529,450,746.4514,854,464.93142,923.67–1,202,314.471,214,374.6555,129,990.8559,097,766.373,097,390.223,079,826.444,165,172.915,120,870.5474,928,270.5192,419,370.61644,976,317.86732,244,025.2915,083,531.1922,428,208.353,760,782.373,991,360.466,325.466,341.58
–2,609.969,224,109.476,217,193.26769,518,970.881,654,088,596.78
27,449,215.888,890,661.1333,640,625.00–3,545,813,588.364,103,828,799.15
2021
2021
2021112021630(b)
202163020201231
958,680,110.761,003,489,307.7136,345.0736,130.8030,618.96160,031.20112,368.24113,271.513,146,938.941,680,042.798,589,948.4710,216,113.306,325.476,341.5983,686,433.08178,024,921.096,807,376.406,824,720.45546,188.70222,258.214,431,189.304,589,614.90193,569,321.31418,105,957.6127,293.8927,363.436,035,930.616,608,819.689,222,429.5911,461,507.73
20216305%250,828,402.3820201231318,257,778.265%33,313,824.652020123119,491,803.792021630
2021
2021
(2)
233032
20216301%
1,853,925,070.66202012311,826,785,153.43(3)
2021630
2021630
3,740,134,233.221,156,000,395.15
947,110,611.35687,027,850.89534,614,600.30
7,064,887,690.91
20201231
20201231
3,992,793,599.011,011,348,526.97
761,323,042.64490,760,950.11452,413,930.49
6,708,640,049.22
2021
2021
2021112021630(4)
202163015,045,593,763.77
132,713,495,746.67
20216301155
17,391,852,266.00––17,391,852,266.0017,144,280,424.963,379,593,033.22––3,379,593,033.223,379,593,033.2218,002,001,358.50––18,002,001,358.5018,002,001,358.509,802,954,495.52––9,802,954,495.529,802,954,495.523,032,369,449.46––3,032,369,449.463,018,094,794.5325,354,895,356.96––25,354,895,356.9624,806,013,284.62
6,469,174,289.7573,719,423,667.52141,378,198,285.57221,566,796,242.84152,225,434,946.78
380,359,704.289,937,364,311.33–10,317,724,015.619,484,576,947.51
–334,345,885.87145,241,253.66479,587,139.53478,131,761.92
(1) 2021630
(2) 2021630
2021
2021
2021630
–429,573,800.00123,557,058.81553,130,858.81–429,573,800.00123,557,058.81553,130,858.81–(51,513,293.20)–(51,513,293.20)–(51,513,293.20)–(51,513,293.20)
20201231
–388,185,300.00110,000,000.00498,185,300.00–388,185,300.00110,000,000.00498,185,300.00–(35,764,317.95)–(35,764,317.95)–(35,764,317.95)–(35,764,317.95)
2021
2021
2021112021630
2021
20201231
429,573,800.00388,185,300.00(51,513,293.20)(35,764,317.95)
2021
20201231
123,557,058.81110,000,000.00
2021
2021
(%)(%)
1,487,337.3058.7258.72
2021
2021
2021112021630
China Nuclear Power EPC Limited
2021
2021
Swakop Uranium (Pty) Ltd.
EDF
Definite Arise Limited
2021
2021
2021112021630
(1)
202111
202011
1,308,984,734.31433,315,372.56872,398,024.52502,652,936.23690,002,913.04412,490,061.07190,924,725.80190,703,469.3580,462,647.4381,703,952.9574,676,636.3892,732,598.2261,231,143.17126,646,531.7849,573,739.3928,534,392.9943,889,807.9226,099,605.7822,683,363.9727,014,318.4820,422,339.2627,450,099.7319,841,359.554,279,502.5613,488,575.8118,843,093.389,100,592.9812,705,337.137,736,863.3868,807.346,132,502.4746,466,179.964,205,763.902,013,374.623,940,337.8127,944,047.263,187,021.5313,699,256.241,592,956.8247,787.611,347,787.61–17,414,232.6412,985,925.82
3,503,238,069.692,088,396,651.06
2021
2021
202111
202011
2,367,767,830.922,805,274,029.55
307,958,925.52291,053,689.92
China Nuclear Power EPC Limited 40,462,688.00123,282,463.20
17,013,076.431,058,288.7315,195,357.09–7,885,510.492,900,943.403,889,688.602,567,169.823,482,724.5910,762,730.401,773,584.91–1,139,622.631,009,276.798,618,782.086,651,308.66
2,775,187,791.263,244,559,900.47
202111
202011
4,168,307,956.021,855,942,125.641,230,467,331.93768,857,868.51568,188,670.25436,743,452.45876,175,928.17251,271,766.28668,921,206.0594,618,341.0890,365,528.3856,071,573.452,165,352.7512,820,740.23
7,604,591,973.553,476,325,867.64
2021
2021
2021112021630(2)
202111
202011
1,038,435.57–
743,312.16555,007.15416,935.78–311,794.63311,794.6379,619.04–29,714.2829,714.28
–99,523.80–3,018.34
2,619,811.46999,058.20
202111
202011
25,825,365.8742,641,342.83
6,623,057.165,218,499.694,063,198.84–1,923,233.95–1,361,797.38–112,860.00–
–72,584.46
39,909,513.2047,932,426.98
2021
2021
(3)
500,000,000.0020/02/201320/02/2022500,000,000.0004/07/201304/07/20221,000,000,000.0016/09/201316/09/20221,000,000,000.0002/12/201302/12/2022
3,000,000,000.00
(4)
9,613,800,754.31 27,973,967.4320216112022610 16,303,845.0020213172022316 46,450,000.0020216292022628 100,000,000.00202158202257
9,804,528,566.74
12,345,131,937.19 5,000,000.00202161 139,221,412.682021626 100,000,000.002021429
12,589,353,349.87
2021
2021
2021112021630(5)
202111
202011
7,454,203.456,436,214.99
202111630
–131,526.06145,992.0054,176.88331,694.94
1–332,560.08479,883.0057,841.20870,284.28
––––––––––
4–––––
–––––210,000.00–––10,000.00330,000.00–––30,000.00330,000.00–––30,000.00330,000.00–––30,000.00
100,000.00464,086.14625,875.00112,018.081,301,979.22
1 2020852 20215263 2020854 2021526
202011630
–123,331.98145,162.5038,470.44306,964.92
–––––
–––––1–––––
–––––2250,000.00–––250,000.002225,000.00–––225,000.002325,000.00–––325,000.00
800,000.00123,331.98145,162.5038,470.441,106,964.92
1 20212252 202085
2021
2021
202111630
–280,762.08510,027.9551,922.32842,712.35–284,968.08344,616.0052,242.00681,826.08–––––––––––––––
–565,730.16854,643.95104,164.321,524,538.43
202085202011630
–273,048.96328,878.0036,337.32638,264.28–277,044.96444,616.0036,657.00758,317.9675,000.00–––75,000.0075,000.00–––75,000.00
–––––
150,000.00550,093.92773,494.0072,994.321,546,582.24
202085
2021
2021
2021112021630
202111630
–351,998.08507,297.0057,841.20917,136.28–337,948.401,137,599.4057,841.201,533,389.00–302,242.08684,979.0054,816.721,042,037.80–312,390.30764,891.2257,841.201,135,122.72
–1,304,578.863,094,766.62228,340.324,627,685.80
2021414
202011630
–345,362.96432,297.0042,264.96819,924.92–327,624.96348,774.0042,263.96718,662.92–326,218.561,209,791.0751,388.681,587,398.31–294,528.96322,921.0039,231.72656,681.68
–1,293,735.442,313,783.07175,149.323,782,667.83
202085
2021116302020116305
202111
202011
1,527,175.661,695,712.396,279,484.997,751,425.06
291,895.66247,901.82
8,098,556.319,695,039.27
2021
2021
202111
202011
3,000,0013,500,000 2,496,000.032,912,000.0055
202111630202011630
(6)
202111
202011
71,251,138.7172,961,701.64
71,251,138.7172,961,701.64
165,837,605.76292,115,219.48
–76,899,155.2112,871,111.1114,954,333.3310,118,500.008,661,593.05
664,085.79421,736.21827,804.80–
190,319,107.46393,052,037.28
1,047,332.701,076,709.46
1,047,332.701,076,709.46
2021
2021
2021112021630
(1)
202163020201231
14,043,436,527.35–11,909,848,631.74–
61,572,169.62–39,534,441.26–
14,105,008,696.97–11,949,383,073.00–
2,551,410,119.445,177,430.361,725,030,037.725,182,367.87
534,614,600.301,439,619.85490,760,950.111,472,282.85257,217,718.162,753,344.57229,114,638.682,833,337.43China Nuclear Power EPC Limited162,201,430.53628,869.08201,257,026.81628,869.08
1,413,551.90424,247.34153,175,793.83459,527.3841,802,328.00160,459.8961,240,950.20198,275.8529,440,532.12108,838.7438,508,308.24115,524.93
––21,757,568.9765,272.7116,848,463.05260,803.5521,206,184.73261,253.5513,635,304.7766,102.4621,131,243.7363,393.73555,447,660.0028,008.0419,694,670.1959,084.01
Swakop Uranium (Pty) Ltd.1,807,967.532,918,977.8714,068,472.352,912,867.11
11,771,733.6034,625.2011,518,733.6034,556.2010,632,563.0033,300.9911,100,329.4933,300.996,126,901.4821,646.167,215,388.0521,646.163,718,954.7718,164.186,314,726.0025,994.183,159,330.0013,651.304,550,431.8813,651.305,623,641.66122,335.424,530,932.10120,069.94
––3,965,566.8111,896.70
––3,185,227.049,555.68
––3,132,245.539,396.74991,758.689,625.103,064,039.749,192.13448,239,965.996,480.412,632,220.007,896.66
––2,019,194.688,877.58689,040.002,157.121,997,410.007,588.35
20,900.00313.50104,500.00313.5012,978,584.87180,940.8813,972,513.7078,887.86
4,669,793,049.8514,409,942.013,076,249,304.1814,644,880.47
2021
2021
202163020201231
10,319,966,833.26–9,020,394,637.91–392,834,858.84–442,192,994.42–
57,395,314.92–51,824,320.42–25,110,000.00–21,185,000.00–8,900,000.00–10,800,000.00–
––9,068,471.57–5,660,377.38–5,660,377.38–2,592,516.54–3,202,948.54–2,461,172.26–2,461,172.26–5,020,000.00–2,088,000.00–
––1,908,657.14–2,227,754.00–3,072,019.73–
10,822,168,827.20–9,573,858,599.37–
1,352,798.63–1,203,544.43–
266,000.00–145,000.00–
1,618,798.63–1,348,544.43–
18,231,439.7420,200,681.3622,721,699.9622,335,310.94
––10,488,281.9031,464.85288,733.57–686,731.70500,020.19
18,520,173.3120,200,681.3633,896,713.5622,866,795.98
1,764,184,172.22–1,384,794,089.22–
2,361,120.00–2,369,560.00–1,000,000.00–1,000,000.00–
11,953.56–2,140,873.56–
1,767,557,245.78–1,390,304,522.78–
2021
2021
2021112021630
(2)
202163020201231
123,022,224.3251,857,593.17
98,047,991.12301,788,331.2394,602,146.93109,395,389.0369,032,110.5678,225,693.5364,259,111.2657,495,632.6562,295,721.4868,578,062.5048,598,396.0453,268,917.6145,030,499.2144,166,662.7538,766,730.9261,543,054.2030,106,849.7322,336,782.8316,862,246.3849,063,923.4516,631,807.3824,955,522.6011,357,648.8816,854,874.3511,339,264.1716,015,962.289,674,652.9868,897,815.02192,489.65192,489.655,399,602.5612,205,695.594,362,168.7840,613,112.493,614,357.512,288,029.982,038,965.662,219,341.141,830,795.7115,347,851.40963,988.471,513,221.9357,339.452,796,290.94 –23,190,289.68China Nuclear Power EPC Limited8,702,324.746,061,140.81
8,037,519.824,885,720.9727,779,836.0261,453,419.65
802,606,789.731,197,210,821.43
2021
2021
202163020201231
6,882,678.006,882,678.0010,485,459.447,075,094.355,606,386.625,834,649.521,736,786.002,061,786.00
24,711,310.0621,854,207.87
7,941,294,779.4210,152,105,550.28
146,568,578.61100,130,500.0061,132,485.7735,685,056.34
8,148,995,843.8010,287,921,106.62
5,455,168,546.835,984,136,745.69
800,000,000.00800,000,000.00
–495,000,000.00
6,255,168,546.837,279,136,745.69
2021
PB
2021
2021112021630
202163020201231
2,447,521,440.001,863,691,440.00153,282,105.94171,599,077.28
261,958.795,893,141.571,865,201.432,329,228.542,285,843.252,279,763.201,744,729.001,587,609.53
–1,578,938.471,730,706.741,550,456.281,249,208.821,282,257.9715,766,488.181,205,516.87 –9,053,293.01
724,976.576,679,573.30
2,626,432,658.722,068,730,296.02
24,382,112.0119,698,009.19
5,795,540.0813,894,397.522,088,265.152,067,035.57
–127,870.457,173,358.47–526,274.36621,454.64
39,965,550.0736,408,767.37
281,276,397.72283,847,971.00
–120,426,270.84
57,814,355.7578,198,543.1512,041,502.2013,173,544.105,796,202.577,463,081.39491,687,437.501,761,478.131,496,527.361,551,613.873,635,722.68310,004.47
853,748,145.78506,732,506.95
PB2021
2021
202111630202011630
59,520,024451,770,832129,946,651462,360,003
–––––18,748,400–4,062,5002,613,3344,533,3783,839,9304,970,00556,906,690428,489,054126,106,721453,327,498
HKD3.50HKD1.7427HKD3.50HKD1.8393
0.461.45-3.450.461.462.454.45
H 2015612
2015115
3.50256,240,0002016121920191216201712182020121620181218
20171214
2.09568,970,000201912
1620201215
20211215
2021
2021
2021112021630
202018
2.091.92232020520
1.92231.83932021422
1.83931.7427
HH
2,613,3344,533,37818,748,400
2021
2021
202111
202011
51,513,293.2016,684,216.9515,253,683.30(40,487,396.21)
202163020201231
1.731.67
23.33%-27.93%21.56%28.12%
5.583%4.971%
202163020201231
3.503.50
0.460.96
0.002%0.080%
0.0000050.0004
202163020201231
1.741.84
1.453.451.95-3.95
0.071%-0.409%0.085%0.217%
0.15-0.160.10-0.11
2021
2021
2021112021630
202163020201231
17,720,666,416.4111,571,964,265.34
1,033,644,971.313,619,409,870.83
18,754,311,387.7215,191,374,136.17
202172021202021820218
(1)
2021
2021
(2)
2021630
202111
28,793,723,113.2912,456,196,426.73(4,384,247,252.72)36,865,672,287.3028,528,376,225.468,337,296,061.84–36,865,672,287.30265,346,887.834,118,900,364.89(4,384,247,252.72)–15,124,435,874.7512,104,694,943.60(4,054,971,063.23)23,174,159,755.12384,272,782,653.1331,882,698,107.47(17,770,666,542.19)398,384,814,218.41240,857,477,366.0326,734,189,016.04(12,754,328,806.10)254,837,337,575.97454,814,092.41146,053,710.1733,351,683.76634,219,486.3410,773,447,026.052,200,041,213.72(464,344,141.64)12,509,144,098.139,980,751,114.54177,055,530.07(293,031,503.82)9,864,775,140.791,177,785,447.9851,496,703.19(43,954,725.57)1,185,327,425.608,774,140,316.38145,347,044.37(249,076,778.25)8,670,410,582.50
20201231
202011
27,837,988,161.277,364,978,045.18(3,696,294,349.68)31,506,671,856.7727,613,483,995.123,893,187,861.65–31,506,671,856.77224,504,166.153,471,790,183.53(3,696,294,349.68)–14,291,282,021.366,824,599,844.55(3,026,302,814.82)18,089,579,051.09377,832,430,926.4028,263,495,925.35(14,197,553,366.02)391,898,373,485.73236,581,855,082.7323,275,323,506.48(9,589,411,361.39)250,267,767,227.82249,593,936.17134,653,512.5033,293,641.39417,541,090.0610,378,720,939.802,043,037,908.43(497,695,825.40)11,924,063,022.839,214,328,326.77439,100,522.19(671,390,614.31)8,982,038,234.651,073,402,305.10117,483,435.81(100,708,592.15)1,090,177,148.768,103,890,694.26328,242,891.16(570,682,022.16)7,861,451,563.26
2021
2021
2021112021630
202111
202011
34,455,633,800.8528,580,642,082.17
2,410,038,486.452,926,029,774.60
36,865,672,287.3031,506,671,856.77
202163020201231
329,311,759,791.51328,615,662,748.07
36,335,110.5338,436,299.96
329,348,094,902.04328,654,099,048.03
202111
202011
17,778,540,041.0648.23%17,450,972,614.0555.39%
4,690,486,900.6712.72%4,420,545,919.8014.03%2,752,638,693.337.47%59,689,511.430.19%2,739,172,710.307.43%2,456,302,516.787.80%2,367,767,830.926.42%2,805,274,029.558.90%
2021
2021
(1)
202163020201231
855,842,762.90100.00%847,294.050.10%854,995,468.85978,590,851.01100.00%852,208.960.09%977,738,642.05
686,605,917.0180.23%–0.00%686,605,917.01715,147,967.7173.08%––715,147,967.711169,225,525.1419.77%846,161.980.50%168,379,363.16262,721,562.5526.85%850,045.000.32%261,871,517.55211,320.750.00%1,132.0710.00%10,188.68721,320.750.07%2,163.960.30%719,156.79
855,842,762.90100.00%847,294.050.10%854,995,468.85978,590,851.01100.00%852,208.960.09%977,738,642.05
202163020201231
10.00%500,516,018.63–500,516,018.630.00%557,812,625.57–557,812,625.57
120.00%98,207,562.26–98,207,562.260.00%157,335,342.14–157,335,342.14
230.00%87,882,336.12–87,882,336.120.00%–––
686,605,917.01–686,605,917.01715,147,967.71–715,147,967.71
2021
2021
2021112021630
202163020201231
10.30%167,620,525.14660,161.98166,960,363.160.30%261,404,959.87784,214.87260,620,745.00
125.00%900,000.0045,000.00855,000.005.00%1,316,602.6865,830.131,250,772.552320.00%705,000.00141,000.00564,000.0020.00%–––
169,225,525.14846,161.98168,379,363.16262,721,562.55850,045.00261,871,517.55
202163020201231
10.30%–––0.30%721,320.752,163.96719,156.791210.00%11,320.751,132.0710,188.6810.00%–––
11,320.751,132.0710,188.68721,320.752,163.96719,156.79
(2)
202111630
202111852,208.96–852,208.96
–––4,914.91–4,914.91
2021630847,294.05–847,294.05
2021
2021
(3)
2021
111,074,414.6012.98%–
74,127,760.748.66%–74,091,594.908.66%–74,091,594.898.66%–68,009,254.557.95%–
401,394,619.6846.91%–
202163020201231
3,814,023,687.873,132,955,220.01
12,676,992.8427,747,425.70
3,826,700,680.713,160,702,645.71
(1)
(a)
202163020201231
1,221,068,467.86–
799,166,346.22849,166,346.22901,292,681.661,391,292,681.66679,626,192.13679,626,192.13212,870,000.00212,870,000.00
3,814,023,687.873,132,955,220.01
––
3,814,023,687.873,132,955,220.01
2021
2021
2021112021630(b) 20216301
901,292,681.6612523,770,206.9712679,626,192.1323
(2)
(a)
11,639,134.3391.79%–0.00%11,639,134.3326,704,134.1996.23%–0.00%26,704,134.19
1,040,997.808.21%3,139.290.30%1,037,858.511,046,430.803.77%3,139.290.30%1,043,291.51
1–0.00%–0.00%––0.00%–0.00%–21,040,997.808.21%3,139.290.30%1,037,858.511,046,430.803.77%3,139.290.30%1,043,291.51
12,680,132.13100.00%3,139.290.02%1,276,992.8427,750,564.99100.00%3,139.290.01%27,747,425.70
2021
2021
(b)
202111630
2021113,139.29––3,139.29
––––––––––––––––
20216303,139.29––3,139.29
(c)
4,655,011.51136.72%–2,327,505.75118.36%–2,327,505.75118.36%–2,327,505.75118.36%–716,013.2015.65%2,148.04
12,353,541.9697.45%2,148.04
(d)
202163020201231
11,639,134.3326,704,134.19
1,040,997.801,046,430.80
12,680,132.1327,750,564.99
2021
2021
2021112021630
202163020201231
51,610,089.6838,238,544.3916,509,000,000.0013,219,000,000.0014,556,933.3413,854,372.23
16,575,167,023.0213,271,092,916.62
202163020201231
15,484,963,326.3614,758,963,326.36
37,739,834.23–2,791,600,000.003,988,000,000.00
12,731,103,160.5910,770,963,326.36
(1)
202163020201231
78,959,049,781.80–78,959,049,781.8078,759,049,781.80–78,759,049,781.802,837,316,295.21–2,837,316,295.212,669,671,750.98–2,669,671,750.98
81,796,366,077.01–81,796,366,077.0181,428,721,532.78–81,428,721,532.78
2021
2021
(2)
2021112021630
22,734,177,521.54––––22,734,177,521.54–– 6,883,160,867.23––––6,883,160,867.23–– 2,195,503,954.06––––2,195,503,954.06–– 6,162,481,639.48––––6,162,481,639.48–1,221,068,467.86 118,807,136.75––––118,807,136.75–– 1,990,682,040.74––––1,990,682,040.74––
99,602,305.72––––99,602,305.72–– 9,491,441,569.54––––9,491,441,569.54–– 3,306,159,962.85––––3,306,159,962.85–– 1,061,032,900.00––––1,061,032,900.00–– 3,600,022,661.30––––3,600,022,661.30–– 8,769,244,739.87––––8,769,244,739.87–– 3,619,094,819.39––––3,619,094,819.39–– 3,768,000,000.00––––3,768,000,000.00–– 4,559,911,100.00––––4,559,911,100.00–– 10,147,205.02120,000,000.00–––130,147,205.02–– 10,086,202.41––––10,086,202.41–– 214,754,017.55––––214,754,017.55–– 141,700,000.00––––141,700,000.00–– 3,039,138.35––––3,039,138.35–– 20,000,000.0080,000,000.00–––100,000,000.00––
78,759,049,781.80200,000,000.00–––78,959,049,781.80–1,221,068,467.86
202163020201231
2,195,503,954.06202163020201231
3,600,022,661.30
2021
2021
2021112021630
(3)
2021112021630
2,649,671,750.986,380,005.80–161,264,538.43––2,817,316,295.21–
20,000,000.00–––––20,000,000.00–
2,669,671,750.986,380,005.80–161,264,538.43––2,837,316,295.21–
2021
2021
(1)
202163020201231
9,083,866,831.716,017,236,201.35
–136,109.72
9,083,866,831.716,017,372,311.07
(2) 202163020201231
202163020201231
800,000,000.00800,000,000.00800,000,000.00800,000,000.00
––
800,000,000.00800,000,000.00
2021
2021
2021112021630
202111630202011630
229,003,214.78163,018,741.20180,274,507.81143,554,131.90
202111
202011
1,221,068,467.862,100,504,710.95
161,264,538.43125,235,441.00514,116,159.16476,790,612.99
1,896,449,165.452,702,530,764.94
2021
2021
(1)
202111
202011
1. 1,395,467,617.582,315,969,634.89 (4,804.91)(189,285.45) 13,225,662.848,511,704.24 45,050,021.1840,027,823.30 37,374,193.2034,335,295.62 978,210.64(2,218,911.96) 310,818,455.87287,829,853.25 (1,896,449,165.45)(2,702,530,764.94) 97,152,586.39108,609,195.22 (137,004,594.85)(162,443,079.56)
(133,391,817.51)(72,098,535.39)
2. 10,264,772,544.839,282,527,376.09 6,694,196,723.3711,045,331,156.75
3,570,575,821.46(1,762,803,780.66)
2021
2021
2021112021630
202111
202011
–209,089.84
93,807,461.7284,070,534.49 ––
–(1,753,857.54)
––(9,037,132.69)(30,409,522.63)(9,529,201.08)19,721,499.66
75,241,127.9571,837,743.82
11,801,378.359,883,726.45(2,266,303.48)(332,335.45)65,706,053.0862,286,352.82
2021
2021
92010
202111630(%)
5.650.1090.109
5.560.1080.108
202011630(%)
5.670.1030.103
5.580.1020.102
202111630202011630(1)
(a)
2021
2021
2021112021630(b)
202111
202011
5,498,143,474.685,205,219,112.59
65,706,053.0862,286,352.825,432,437,421.605,142,932,759.7750,498,611,100.0050,498,611,100.00
0.1080.102
(2)
(a)
202111
202011
5,498,143,474.685,205,219,112.5997,335,125,535.4991,793,367,005.52
5.65%5.67%
2021
2021
(b)
202111
202011
5,432,437,421.605,142,932,759.7797,672,149,103.6092,113,189,806.40
5.56%5.58%
2021
2002
1513
266628
2003
2022
5005
5008
5055
2021
H
171712-1716A
201225
H1816A003816
(86) 755 84430888
(86) 755 83699089
IR@cgnpc.com.cnwww.cgnp.com.cn
2021830(www.cgnp.com.cn)2021831
(a)2021
(b)2021
具有全球競爭力的世界一流核能供應商和服務商