鲁信创业投资集团股份有限公司
2024年度审计报告
| 索引 | 页码 |
| 审计报告 | |
| 公司财务报表 | |
| — 合并资产负债表 | 1-2 |
| — 母公司资产负债表 | 3-4 |
| — 合并利润表 | 5 |
| — 母公司利润表 | 6 |
| — 合并现金流量表 | 7 |
| — 母公司现金流量表 | 8 |
| — 合并股东权益变动表 | 9-10 |
| — 母公司股东权益变动表 | 11-12 |
| — 财务报表附注 | 13-127 |
濄
?
????
XYZH/2025JNAA1B0090励??ъ??????????
励??ъ?????????????ь?
а??????????励??ъ????????????л??“励???”????????2024?12?31??????????????2024????????????????????????????????ь??????????????????????????????????????ъ???????????????励???2024?12?31??????????????2024???????????????????
??????????????????????????????????????????“???????????????”???а???????????л??????????????ъ??????????励?????????ъ?????????????????????????????????????????????
й??????亩?????亩??????ъ????????????????????亩????亩????????????????????????????н????亩???????
| 1.???ъ????? | |
| ?????亩 | ?????? |
励???2024????ъ????7,829.38з???????励??????ъ????а?????????????????????????仾????
????????????—?????о?????????????????????????
;<=+-1$$%励??ъ??????????
濅
???????????????亩?????ъ?????????????????41?
??????δ?ε
—??о????????????????????о????????????????ъ??????????—???????????????????????????????⌒??????—????????????????????????????—?????????仍?????—?????????????????→?????????????????????????????????????????????
2.
—??о????????????????????о????????????????ъ??????????—???????????????????????????????⌒??????—????????????????????????????—?????????仍?????—?????????????????→?????????????????????????????????????????????
???????ф????й?????????
?????亩????????2024?12?31??励??????????ф????й????????354,545.20з????????й??????н????????????????????????????????⌒??????????
???й??????????????????н?????????????????????????й????????????????????亩?
?????????ф????й?????????????????????????14????а?
????????????—??励???о???????ф????й??????????????????????????????н???????????仾????≤????????????仾??—?励?????й?????????????????????????????????????????????????—??????ъ?????????????й?????????????????????????????—?????????????????????????????????
;<=+-1$$%励??ъ??????????
濆
??????δ?ε
?й????????????????н?????????????????,????????????—????????????л??????????????????ъ???????????ъ???????????????—???????????????л?????????????????????????????—????????????л???????????????????????????????????
?й????????????????н?????????????????,????????????—????????????л??????????????????ъ???????????ъ???????????????—???????????????л?????????????????????????????—????????????л???????????????????????????????????
??????励??????(?л?????)??????????????励???2024????????????н?????????????????????????????н??????????н?????????????????
????????????????????????????????????????о???????????????????????на????????????
?????????????????????????????????????????????????亩?????
?????????????????
????????ъ??????????????????????????????????????????????н?????????????????
????????????????励?????????????о????????亩?????????????????????????励?????→???
;<=+-1$$%励??ъ??????????
濇
?????????????????励???????????
??????δ?ε
????????????????????????????????н???????????????????????????????????????????儈≤???????н????????????????а??????????????????????????????亴???????????????????????????????????????????????
???????????????????????ъ???????ъ????????????л???
?1????????????????????????仾????????????????仾?????????????????????????????????????????????┿???????傮??????к?????????????????仾?儈?????????????????仾??
?2???о?????????????????????
?3?????????????????????????????????
?4?????????????????????????????????????????励?????????????????亩?????????н??????????????????????н??????????????????????????????????????????н????????????????????????????????????????????亩???????励???н??????
?5??????????????????????????????????????亩?
?6??励???????ъ????????????????????????????????????????????????????????????????
;<=+-1$$%励??ъ??????????
濈
??о?????????????????????????亩???????????????????????????????
???????о???????ъ??????????????о????????????????????????????亩????????????????
?о????????亩?????????亩???????????????????????亩??????????????亩????????→???????亩????????л?????亴???????????亩??????????????????????????н???????????亩?
??????????(??????)
??????δ?ε
?????????亩?????
????????
?? ???噘?????????
?
?
| ? | ?? | ||
??
| ?? | ? |
??
а????????励??ъ??????????????“?ь????????????”??л??“??”?“???”??????????“???”????ь????[1988]?57??????????????????????1993?11?20????ь??????????????????8,682.20з??1995?7?7????????“????????”?
1996?12?25??????????к???????????1996??????????ь?10:3???????????11,286.86з??1998?7?29?????????????к?[1998]99?????????ь??2,198.40з???????????????13,485.26з?????????13,485.26з????1998???????????ь?10??3????2????????20,227.89з??2005?1?20??????????“?ь励?儈????ъ??????”?
2010?1?11???????????[2010]3?????????ь?励?????????????169,900,747???????????ь?儈????ъ??????100%???2010?1?12??????ь???????????儈????ь???????к??????????л?2010?2?1????????ъ??????????372,179,647??
??2010???ь????????2010?????372,179,647??????????????ь?10???10?????????????744,359,294??
2011?3?15???????????“励??ъ??????????”?????“励???”??????600783????а???????91370000164123533M????????????????744,359,294??
?????ь????儈????ъ??????129??
????????ь????????2788?A??
???????ъ??ъ??????????ъ???????????????????????????ъ???????????????????????????????????????????????????????н????????????????????????????(??享????亩??????????????????)?
??????2025?4?28??????????????????ㄐ???????????ь?????
???????????1.
??????????????????????亩??????亱????ъ?????????????????????(?л??“?ъ????”)??????????????(?л??“???”)???????????????????15?—?????а?????2023??????????????
2.
?????????2024?12?31??12?????????????????????????????????亩????????????????????
й????????????????????????????????????????????????????????ъ??????亩??????????????????????????????????????????????????????????????????????????????1.
???ъ???????????????ъ????????????????????????????2024?12?31????????2024?????????????????2.
???????????????1?1??12?31??3.
?ъ??????12????а??ъ??????????????????????4.
??????????????????????????????????????????????????????????????й?10 ???????????5.
?????????????????????????????????????????????亩???????????亩?????????????????л?
?????????????亩
??亩?????????
?????
??????????????????亩??????????亩
??4?2????
????亩?????仍??50.00з?????????????亩
6.2
?????????????亩
??亩??????????????
????????????????????亩???亩?仍?????
з??喴??1 ??????????亩
??24.1?亩?仍?????100 .00з????????亩???
50 .00
?
| 2 |
????仍??
з???????????
| 5,000.00 | |
| 1 |
?
?????????
| 2 | 2,000.00 |
з??????ъ????ъ
??2??????????5,000.00з6.
?а??л???а??л?ъ??????????1??а??л??ъ???о????ъ????????а???????????ф????????????а??л??ъ???
???????????а??л?ъ??????????????????????????????????????????????????о?????????????仍????????????н????????????
?2???а??л??ъ??
?о??????????н??а????????????????а??л??ъ???
????????????а??л?ъ??????????????????????????????????????????????????????????????仍??仍??????????????????????????????????仍??俆?????????亩???????????????????????????????????????????????????????????????仍?????仍???????ъ????
????????????а??л?ъ???????????????????????????????????????????????о???????仍?????????о??????????????????????????л??????????????????????????????????????????????????????????????????????????????????????????
7.
???????????????????
?????????????????????????????????????????????ъ?????????????????ъ?????????????????????????????????????????о??????????????????ф???????????????????仍?
??????????????о???????????????на??????????????????????????????????
???о?????????????????????????????????????????????н???????仍????????????????????仍??????ь????仍??????????“???ь??????ь?????????ь??????????????ь??????仍”亩????
???а??л?ъ????????????????????????????????????????????????к????????亩???????????????????????????????а????
????а??л?ъ?????????????????????????????????????????????????????????亩???????????????????????????????????
????н????????л?????????????????????????????о???????????????????????????????????仍????仍??????????????????н????????????
??????????????????????????????????????????????????????????????????????????????о?????????????????????????????????????????????????仍????仍???????????????????????о????????????????????????????????????
??????????????????????????????а??????????亩????а亩?????????????????????????????????а?????о?????????????????仍??仍??????????????????????????а??????????????????????????????????????????н??а????????а亩????????????????????
8.
?????????????????
??????????????????ъ????????????????????ф??????????????????ъ???????????????????????????????亩?,??????????????????????????????????仍?????????????????????????仍???????????о???????????н??ъ???????????????????????????????о?????9.
????????
??????????????????????????????????????????????н??3????????????????仍??ф????仾???????
10.
??ъ??????????
?
?????
??????????????????????????????仍?????????仍??????????????亩??????????????????????????????仍????????????????????????у?????????仍??????????????????????????????????亩??????????????????н?????????仍???????????????亩?????????????????????????????仍о???????仍??仍????????????????????????????????????????????????????????????о??????亩????????仍??н?????????仍?
?
??????????
???????????????????????????????????????????????亩???????????????????????亩??“?????”????ъ???????????????????о??亩?????????????????????ка??????????????????????????????亩??????
к?????????????仍????????亩????????????????????????????????仍?????????????
11.
????
?
??????????→??
????????????а????а亩??????????
┑?л??????→?????????????а????а????????а???????????????????????????1???????????????┑?2????????????????????“????”л??????????????仍????й??????ф??к??????????к?????仾??????????к?????????????????к?????仾????????????????????????????????????┑??????????→?????????????а??????к????н?????а??????????????????????????????????????→???????????????仍???????
????????????????????????→???
?
????????????
??????????????????????????ъ??????????????????????????????????????????????ф????????????????????????ф????????????????ф??????????????ъ?????????????????????????
???ъ?????????????ъ????????????????ъ???????????ъ??仾???????????ъ??????????????????????????????????????????????????????仁????????????
????????????????????????????????????????????????????????????↓????????о????????????????/????????????????????????????????????
?????????????????????????????????????????????????????н??н??а?????????????????????
?????????ф?????????????????????????????????????????????????????仍?
????????????????
1?????????????
????????л??????????????????????????????ъ????????????????????????????????
?????????????????????????仍????????????????????????????????????????????????????
2????????ф??????????????????????????л???????????????ф??????????????????????????ъ?????????????????????????????????????????????????????????????????????仍????????????????????????????????????????????仍????????????????????????????????→??????????????????????????????????????????????????????????亩???3????????ф?????????????????????н?????????????????????????????ф????????????????????а????н?????????????????????????????????????????????????????????????н??????????????→????????????????????????????????????????????????????????????4????????ф???????????????к??????????????????????????????ф???????????????????????????????????????ф???????????????????????????????????о?????????????????????????????????????????????????????а??л??ъ?????????????????????????????????ф???????????????
?
????????????????????????????????????????????????????н???→????????????????????????????????????????????????????ф?????????????????????????????????????ф?????????????????????????????????????????????????????????仍?
????????????????1???????????????????????????????????????????????2????????ф?????????????????????ф??????????????????????????????????????????????????????ф???????????????????????????????????????????????????о????????????????????????????????????ф?????????????????????????????????????仾????????????????????????????????????????????????仾??????????????????????????????????????????????????????仾???????仍????????
?
???????????亴??????????????????????????????ф???????????????????????????????????
?亴????????亴??????????????仾????????????????????????????????????????????????????????о亴??????????????仍?????????????????亴???????????????亴????????????????????亴????????12???亴????????????????12???(??????亴??????12?????亴????)?????????????????亴????????????亴??????а???
??????????????????????н?????????????????????亩???????????亩?????????????????????????亴??????仍????????к???????????????????????????????????а????й??????亴????????????????????????仾????????????????????仾????????????????а?????????????12???亴???????仍?????????????仍????????????????仾????????????????????????????????????????????亴???????仍?????????????仍????????????????????
??????????й?????????????????亴???????仍??????????????????????????
???????????????仾???????????????仾?????????????????????仾???????????????????????????????1??????亴??????????????????????????????????????????????????ъ仾???????????仾??亴????н????????????????????????????н????????????仍?
?????仾?????????????????????
??????亩??????????亴???????????????????????????仾??????????н??????????????仾???????????????仾????????????????????ъ?????????亩?喴??
??????仾???н??????????亩????????亩??亴?????,???亩??亴??????????????亩????????????????喴????????亴?????????????????亩????????????????????????仾??????????????????亩?????????仾????亴????????????????亩???????亴?????????????????????亴???????
????亩??????????亩??????
??а????仾???о?????????н????????仾?????????????????????????????亩?亴?????????儈??????喴??????亴??????????????????亩???亩???????
????????
????н???亴??????????????????????????????????????仍???????????????????????????????????
?
?????????????????
???????????????????????к?????仾?????????????→??????????????????к?????仾??????н?→?????????????????????????к?????仾????????????????????→???????????????
?????????????????????????????????????????????????????????????┑??→????????????????→?????????о??????????????????????????????仍????→??????仍??????????????л???????????????ъ?????????????????????????????????????????????????????????????????????仍???????????????仍???????????????┑??→????????????????????????→???????→????????????????????????????????????????→???????????????????????仍????→??????仍??????????????л???????????????ъ?????????????????????????????????????????????????????????????????????仍??????????????о?????????????????仍????????????????????????????????????????????????仍??????????????????????????仍???????????????????儈?仍?
?
?????о????????????????????л????????о?????1??????н??????????????????????а亩???????????????????????????????????????????????????????????????????????????????2???а亩????享??????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????л?а亩???????????享???????????????????????????????仍????????????????????????????????????????????仍??????????????????????????????????????????????????亩????????????????????????????????????????????????????????????????????????????????????????а?????????
???????????????????????????????????????????????????????
?
??????????????????????????????????????н????????┑?л?????????????仍??????????1????????????仍??????ф??????????????2????????仍??????????????????????12.
???????????ъ?????14?-????????????фн??????????????亴?????????????????????????亴???????仍????????????????????????仍?????????????????????????????傼????????ф?????????????????亩???????????亴??????????
??亩?????????????亴????????????????亩?????????亩?????????????亴?????????????????仾?????????????????????к??亴??????
????????????л?
????????????????1??ъ???????????2?ъ??????
????????????????亴?????????亴?????????????????????仍???????仍??????????????“??????”???“????”?????????仍?????????????????
??????????????????????????????????????????仍???“????”???“????”?????仍??????????????仍??“??????”?
亴????????????й?11?????
13.
?????
???????????亴??????а??????????й?11?????
?????亩?????????????????仾??????????????????к????仾????????????????????????傼????????ф???????????????????????????亴?????????????????仾?????????????????????????л?
?????????????????
??ъ?????????????
| 1 |
| 2 |
?ъ??????????????
?????????14.
???????????????????????????????????????????????????????????????????????????????亶?????????????????????????????????а??????????????????????о??????????????儈??????????????????????????????????????????????????????????????????????????〾????仍?????????????????????????????????????????о??а??????????????????????????????ф??о??亩???????????????????????????????????????????????????????〾????仍???
15.
????о?????
??????????????????????????????????ф???????????????????????亴????????????????????к???й?11???????????
?
?????????????????????????????????????а??л????????????仍???16.
о??????????
?о??????????仍?????
???о??????????????????????????????????????????????????????????????????????????????????
??????????????????????н?????????????????????????ф??┑?л????????????????а亩??????оа????亴???????????????????????????????????????????????????????????????????????????????????????亴??????
???????????????????????亴??????????????????а亩????????????н??а??????????????????????????????н?????н????????????????????????????亴???????????????????????????????????????????????????????????????
?
?о????????????
???о???????????о?????????????????????????????
?
?о????????????
???о???????????????儈?л??亩?仍????????????????????????????1??ъ???о????????亴???????????2?????????????????????????????????????????????к??亩?仍儈???????????????????????????????????????????н????н????????л?????????????
17.
??????
???????????????????????ъ????????ъ???????
?1?????????????
???????????????????????????ъ????????????????????????????о????????н??????о???а?????????????????????????????????20??к???50?????????????????????????????????????н??о?????????????????????????
??????????20%?л?????????????????????????????????,??????????????????
???о?????а?????????????ф?????????????????????????ъ??????????????????亩??????????ф?????????享?????????о?а??????????????????????????о???о????????????ф???????????享?????????????о?а????
?2???????
????????????????????????????
???а??л??ъ???????????????????????????????????????????仍?????????????????????????????????????????
????а??л??ъ??????????????????????????????????????а??л?ъ???н??а????????????????????к??????????????????
??ъ????????????????????????????????????????о????????????????〾???????????????????????????????????????????????????????????????????????????????????????????????????????〾???????????????????????????????????????????????〾??????????
??????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????仍??????????
???????ъ????ъ???????????????????????????????????????????????????????仍??н??????????????????????????????????????????????????仍???仍???????????????????????????
?????????????????????????????????????????????????????????????????????????????????仍??????????????亩??????????????????????????????????о???ъ????ъ?????
н??ъ????????????????????????????????????????????????????仍?????????????????????????????????????????????????????????к??????????????????????????????仍???????????????????????о????????仍??????????????????????????????????????????→??????????о?????????????????????????????????????????????????????????????????????????→???????????????????
???????????????????????????????????????о??????????????????????????????????????????????????????????????????????????????????????
???????????????????????????????????????????????????????????????????о????????仍???????
??????????????????????????????????????????????????????????????????????????????仍?????????????????????????????????????????н????????????????????????????????????????????仍???????????????????????о???????仍???????
???????????????????亩??н??а????????а亩?????????????“а????”????亩????а亩?????????????????????????????????а???????о???????????????????????仍???????????????????а??????????????
18.
??????
??????????????』?????????????????????????????????????
???????????????????????????????????亴??????????????(??)??л?
?????????亴?????
%
?
?????
| ?????%? | ||
| 30 | 3.00 | 3.23 |
19.
????????????????????????』????????????????а???????????????????о?????????????????ф??????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????亴??????????л?
????????
(
?
)
亴????
(%)
????
| (%) | ||
| 1 |
??????
| 15-30 | 3.00 | 3.23-6.47 | ||
| 2 |
????
| 5-10 | 3.00 | 9.70-19.40 | ||
| 3 |
????
| 5-8 | 3.00 | 12.13-19.40 | ||
| 4 |
???????
| 3-5 | 3.00 | 19.40-32.33 |
?????????????????亴??????亴????????????????????????????????
20.
????
??????????????????????????亩???????????亴????????????????????????????
???????亴??????????????亴????????????????????????????????????????ㄓ?????????????????????
???????亴?????????????????л?
亩?
?????????
??????
| ?????? |
| ???? |
???????????????????
21.
????
?????????????????????????????????????????????????????????????????????????????????????1??к?????????????亴???????
???????????????????????????????????????????????????亴???????????????????????????????????????????????????亴?????????????→?????????????????????????????????????????????↓????ф????????3????????????????????????????????????????а???????????л?????????????仍???у???????????????????????????????????????????????????????????仍?????а???????????????у????????????????????а???????????????????а??????????????
22.
???????????????????』???』?????』????????1??????』???????????????????????????????л??亩?1?』?????????仍?2??』???????????』???仍???』???????????』??????仍?3???????????????』??????????4???????』??????』?????????』??????』???????亴???????????????????????2??????』??????????????????????????????????????????????????????????』???????????』?????????????????????????????』?????????????????????????????』??????????????????仍???????????????????????????
????????????????????о?????????????亴?????????????????????????
?????????????????????л?????????』???┑???』?????????』?????????????????????』???┑?????』?????????』??о』??????????????????????
????????
????????????????????????????????????????????23.
????
????????????????????????у?????????????????????????????????????????????????????????????????????????????????????????????н????????????????????а??л????????????????????????????????????????????????
?
??????????????????????????
????????????????????????у????????亴?????????????????????????й????????????
???仍?????????????????????????????????亴????????????????????????????????????????
?
???????????????????
??????????????????????????????????????????????????????ウ???????????
????????ウ??亩??????????????????????????н?????????ウ????????????
?ウ????????????????????????????┑??л??????????????????????????????????к????????????????????????????????亴??????????????????????????????????????????????????????????????????????????????????????
??н┑????????????????????????
24.
??????
?????а??????????????????????????????????????????????????????????亩?????????????????????????????????н????????????亴?????????????????????????????????
?
?
?????????????????????
??????????????????????????????仍о??亴????????????????儈????????仍???????????????????????仍???仍?????????????亩????????????仍?????亩???????仍????????????????????????????仍?????????????????????????????????????????????????????????仍?????????????????????????????????????????????????????????亴????????????????????????????????????亴?????????????????????????????
?
?????
?????ъ????????????????????????????????????????????????????????????????????????????????????????о?????????????????????????н????????????????????????????仍??о??????????????????????????????????????????????????о????仍??????仍?????????????仍俆????????????????????????????????????????????????亩????????????????????亩????????
к????????а???????????н????
25.
??????
???????????????????????????????????????????1??к??????????????????????????亩?н???????????????????亩???????????????
26.
????
????????????????????????????????
??????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????
?????????????????ъ???????????仾??????????????????????????????????????????
????????????????????????????????????????????????????????????????????????о??????????啃???????????????????????????н???????????????????????????????????о???????????????????????????????????????????????????亴??????????????н??????????????????????????????ок?????????????????????→??????↓???????????????????????????????亴??????????????????????????????????????????????????????????????????????????????
27.
』????1??????????』??????????』???仍????』??????????1?』???仍』???仍????????』????о?』?????』??????????亩?????????仍???????仍???』???????』??????仍?????????????』???仍???仍????????』????????????????????????????????????????????』????????????→』?????????→』?????????亩??????????????亴??????亩?2???????』???仍??????????』???????????????????????????????????л???о?????????????????????????????享?????????ол??亩???????????????????????????“??”?????』????“??”????仍??』?????仍??“????”??????????????????????』???????????????????????????????????ъ????????????????к??????????????????
?2??????』????????????л???』?????????????』??????????』???????仍????』???仍????』??????
?仍??????』????????』???仍??????????』?????????????????????』????』?????????????????????????????????????????』?????????????????????』???仍??????』???????????????』???????????????????????????3??????』?????????л?????????????』???仍???????』?????????????????????????????????????』??????а????????????仍??????????????仍??????????亴?????仍??????????』???仍?????????????????????????????』?????→』?????????????????????28.
亴????о??????ъ?????????????????????????亩???ъ??????л????????????????????????????????????????????????ъ??????仍????????
亴???????????????????????????????????о???亩???仾??н??????????????????????????????????????亴?????????????
??а??л?ъ??????????????????????????????????????亴???????仍???????仍???????????????仍???仍????????儈????????
29.
???????????
????????????????????????????????????????????????????????????????????????????????????????
??????????????????????????????????????┑?л????а??????а?????????????????а???????????????????????????????????????????????????????????????????????????????н??????ф?????????????????????????????亩?
????а???????????????????????????????????н?????????????????亴???????????????????仍??????????????????→?
????а????????????????????????????????????????????????????????л???????????????????????????????????????????????????????????????????????????????????????????????????????????????????к???仾??????????????????????к???仾??????????????????????????????????
??????亩??亩????????????????????亩?????????????????????????????????亩????????????亩??????????????
????????????????????亴?????????仍?н????й?????亩??亴????????亩??????????????????????????????????????
???????????????????????????????????????????????????????????????????????????????????????????????仍???????????????亴??????????????仍???????仍????????????仍?????????????????仍???????????仍???????
?????????????
?????ъ?????????????????????????????????????л?
?
???????
?????о?????????????????????????????????????к?а??????а???????????????????к????ф????????????????亴?????????仍???????
?
???????????
???????????????????????????????????
30.
????
???????┑????????ф???????????????????????????????仍???????????仍????????????????????????????????????ф亴???????????????????仍?????????????????????????????н????????????仍(1?)??????????????????????о?????????????????????????????????????????о?????????????о???????????????????????????????????????к?????????????????????о??????????о?????????,??????????????????????????????????????????????????????????????????????????????仍????????????о????????????????????????????????????????????????????????????????????о????????????????ъ????????????????????о???????????????ъ??????????????????????????????????????????????????????????????л??????????1???????????????????????????????????????????????????仍?????????????????????????????????????????????????????????????????????????仍о??????????仍????????????????????????????????????????2???????????????????????????????????31.
????〾???????〾??
???????〾???????〾???????????〾??о?????????仍????????????????〾?????????〾???亩???〾??о?????????仍???(?????)?????
??????л????????〾???????????〾????1??????????????????н???????н????〾??仍(??????)???ъ?????????????????????2?о???????ъ????ъ???????〾???????????????????????ф????????亴???????н?????
????????????????????????????〾????????〾??仍??????л?????????????????????〾??
???????〾????1??????????н???????н????〾??仍(??????)???ъ?????????????????????2?о???????ъ????ъ??????????????н???┑??л???????????亴????????????????????????????????〾??仍??????????????〾??仍?????????????????????????????????〾??????????????????????〾??仍?????仍????〾???????????????〾????仍?????н????????????????〾???????〾?????亴?????????????????〾????
32.
』??
?』?????????????????????』?????』??????а?????а??????а亩??亩?????????????????????』?????』??????????亩??』??????????????????亩??』???????????????』???』???????????』????』???』??????????????????』???????』???????????』???????????ъ?????????????????』?????н??』???』??????』????о?????』????????』????』?????????????????????????????????н??о』????????????
?
???????』?
?』???????』???????』???』??????????』?????????』????
??????????????』???』?????』?????????????????????????』?????????仍???』???????????』???仍??????』??????仍???????????????????』??????』?????????』??????』???????亴????????????????????????????』???????????』????????????????????
?????о?????????????亴??????????????????????????』???┑???』?????????』?????????????????????』???┑?????』?????????』??о』????????????????????????????仍????????????????????????????????』??????????』???仍????』??????????』???仍????????仍???????仍???』??????仍?????????????』???仍???????????????????????????????』????????????→』?????????→』?????????亩??????????????亴??????亩????』???仍??????????』???????????????????』????????????????????????????????????』????』??????????????????????????????
?』????????????』??????????』???????仍???』???仍????』???????仍????????仍?????????亴?????仍?????????』???仍??????????????????』?????→??????????????????????????????』???仍???????』????
?』???
』??????????????』????』????』?????????????→а亩??亩』??????????????????』????』????????????』?????а?????
』?????ф????л??????????』?????а亩??』??????????』???????а亩??亩』???????????』???????』??????????о』????????』???????????????????????仍???
』??????а亩??』??????????』????????????』?????????????????????????????』??????????????????』???仍??????????』?????к?』???????????????л??????????』?????』??????』???????』?????????????????????→????→』???????????????????』?????』??????????』????????????????
???』???????』?
??』??н??12?????』???亩』???????????????????』???????н????????』??????????』???????』??』???仍??』????????????????????????????????????
?
??????』?
??????』????а亩』???к???о』?????????????仾??????????亩』??????』???????????』??
???』?
?』????????????』???????』?????→????』????????????』???????????』????仍??????』????????
』????仍???????』??????????』???仍??』???????????????????????????????』??????????????????????』????仍?????』???仍?????????????
???』?
?』???????????????????』??』???仍???』????
??????о??』??????????????』??????????』?????о』?????????????????????????о??』???????』???仍???』???仍,?????????????
??』???????????????????????а亩??』????????о???』????亴????』???仍???』????仍?
33.
????
???????????????ъ????????????л????????а亩??????????????????????????????
????????л??????????????????????1???????????????????????????л????????2?????????????а亩????????ф??????????亴?????а??????????????????????????????????????????????????????????????????〾?????????????????????????????????儈??????????????仍???????????????????????仍?????仍????????????????????????????????
????????????????????????????????????????????????????????????┑???????????????????????????????????????????????????????????????????????????????????????????????????????仍????????????仍???????????????????????仍???????仍??????????????????????????н????
?????????????????????н??????????????????????????????????
?→????????????????????????????????????
34.
?→??
?→????????┑?л????а??????????????ф?????????????????????1????????а亩?????ъ??а????????????2?????????а亩?????ъ??а???????????????а亩??????а????3???????у???????????
?????????????“???”亩л??“???????”?“?→?????”亩???〾??仍??????????????→????????→????????????→???????????→??????????????н???????→?????????
35.
??????
????????????????????????????????????о????????????????а亩??????????а亩??????????
????????????????????????????????????????????????????????????????а???????????????????????????к??????????????????а???????????????????????????й??????????????н???????
?????????????????????????????????????????????????????????????????
????????????????????????????н???????????????????????????????????ф???????ф????????????????????????????????????й??????а??????????????????????????к??????????????????а???????????????????????????й??????????????н???????????????а????????????й???????????к???????????????????а?????????????????????????????????н??????????????й?????????????????????????????????????????????????????????????????????????????л????????????????н??????????????仍???????????????????????????????????????????????????????1???????????????????????????????????????????????????????????????????????????ъ????????????????ф????????????????????????л??????A??????к??????????????????????????????????????????????????????????????????
B?????????????????????????к?????а??????????????????????????????????????????
C????????⿱????????????????????????????????????????????????????????????????????????
?2???н????????????????????????????????????????????л???ф???????????????????????о???о?????????????????????????а???????????????????????????????????????н???????л???н?????????????亩???????????????????????亩???????ъ???????к???????????????????ъ??????⿱??????к?????????
(??)?????????????????????????????????????????н???亩???????????
36.
??????????????
???????????????????????
????
??????亩?????仍
????
?
| 10 |
?
?????????ъ???????17????????[2023]21?????
| ??2024?1?1????? |
/??????????亩???仍?
????
| ?? | ||
| 2024 |
?
?
| 6 |
?????????ъ???????18????????[2024]24?????
/
??????????亩???仍?
| ????????????? | ?? |
?
????????????????????????
??〾亩1.
??〾??〾?〾??〾??〾???〾?〾??
?
| 9% |
?
?
| 3% |
??????〾?????〾仍
?ъ??〾??〾??仍??л?
н??ъ??〾〾??〾?????
7%
?〾??????〾〾????
?ь励?儈????ъ??????л??
| 25% | |
| “ |
励?儈?
?
| ” | 25% |
??????ъ????????л??
????
| ” |
?
?ь?、??ъ????????л??
| 25% | |
| “ |
、??
?
| ” | 20% |
喀励????????л??
喀励??
| ” |
?
??????????????л??
| 8.25%/16.50% | |
| “ |
??????
??〾??????????????л??
| ” |
| “ |
??????
?
| ” | 8.25%/16.50% |
??励???⿱??????????ъ????????
—??励???⿱???????????л??
| л??“????”? |
| “ |
励???
?
| ” | 25% |
?ь?儈????ъ????????л??
儈??
| ” |
?
?ь励?????????????л??
| 25% | |
| “ |
????
?
| ” | 25% |
?〾??????〾〾?励????к??????????л??
励???
| ” |
?
???励?????????л??
| 20% | |
| “ |
??励?
?
| ” | 20% |
??励???????????л??
??励?
| ” |
?
| 20% | |
| Dragon Rider Limited |
?〾
?〾
| Ready Solution Limited |
| Lucion VC 1Limited |
?〾2.
〾????1?????〾?????????ъ???ъ??〾???仈????(?〾?[2009]87?)???????????????儈???、??????????励????励??励???????????????к????儈????ъ????????仍?70%??????┑2????????ъ???〾??仍;??н???????????〾???????
?2????????喀励?????????????俉????俉??2018?〾?(??)(?3?)???????2018/19?????〾??????〾?????〾??н??2,000,000.00????8.25%?〾?????〾;???〾????2,000,000.00??????16.50%?〾?????〾??3???????〾?????????〾????〾?????〾???????(???〾?????2023 ??1?)??????〾????〾?????〾????????亩????(??〾?????2023??1?)?????а??????ъ??????????〾???????(???〾?????2023 ??12?)???????????、???励??????励????励???〾??仍??25%????〾??仍??20%?〾????ъ??〾????????2027?12?31??
?4??????〾?????????〾?????〾???仈????(??〾?????2021??5?)?????〾?????????〾????〾?????〾??????(???〾?????2021??11?)?????〾????????〾????〾?????〾????(2022??15 ?)?????〾???????〾????〾?????〾??????(???〾?????2023??19?)???????????、???励??????励????励??????????〾?〾?????2023?1?1??2027?12?31??????仍???30з??????〾?2023?1?1??2027?12?31????3%?????〾???????1%???????〾;??3%亴???亴???〾亩????1%亴??亴???〾?
?5???????а??????ъ“?〾??"????????(??〾?????2022 ??10 ?)????〾??????а??????ъ“?〾??”?????????仈????(??〾?????2022??3?)?????2022?1?1??
2024?12?31????????????????????????????????????????〾????〾???????ъ?????????50%?〾仍???????〾???????〾???〾???????〾???〾(н???????〾)?????〾????????????????????〾??????а??????ъ??????????〾???????????〾?????2023??12???????2023?1?1??2027?12?31?????〾????〾???????ъ????????????〾???????〾???〾???????〾???〾(н???????〾)?????〾???????????????????????励??励????、?????励????????????2022?1?1??2027?12?31????????
?6??????〾???????????ъ???ъ??????ъ??〾???仈????(??〾?????2015??81?)????????????????????????ъ???ъ?????????????仍???????〾??仍???н???????????〾??????;??????????????ъ??〾?????????ъ??〾????????????儈????????励????、?????励????励?????????7???????ъ???ъ?????????〾???????(???〾?????2018??55?)?????????ъ???ъ???????????、???ъ??????????(???〾?????2022??6?)????????ъ???ъ????????????????????、???ъ┑2?????????仍?70%?????┑2???????????ъ???ъ???〾??仍;??н??????????〾????????2022?1?1??2023?12?31??????、???ъ???????ъ?????н??300 ?????仍????????н??5000з??????????????ъ???ъ???????????、???ъ??????????(???〾?????2023 ??17 ?)????????、???ъ????????ъ?????н??300?????仍????????н??5000з????????〾??????ъ???ъ?????????〾?????????〾ǒ2018?55?????????н?????????┑2????????????〾ǒ2018?55?????????????〾??????????2027?12?31?????????????儈???、??????????励????励??励??????????
??????????亩???
л????????????????????“??”??2024?1?1??“??”??2024?12?31??“??”??2024?1?1??12?31??“к?”??2023?1?1??12?31????????????
1.
????
亩????仍???仍????
| 21,565.20 | 25,161.20 |
????
| 363,676,009.73 | 584,414,365.43 |
??????
| 1,983,657.61 | 2,270,624.45 |
??
| 365,681,232.54 | 586,710,151.08 |
??????????亩?仍
| 94,040,308.83 | 213,289,137.34 |
?1???????????亩?喀励????????????????????亩??2???????????????????????3?2024?12?31????????????1,000.00???ETC?????2.
???????亩????仍???仍???????ф??????????????
| 981,063,523.06 | 901,384,215.22 |
?????????
| 150,570,309.77 | 280,733,188.45 |
??
| 830,493,213.29 | 620,651,026.77 |
??
| 981,063,523.06 | 901,384,215.22 |
3.
?????
?????????亩????仍???仍??????
| 8,505,730.90 | 17,900,464.72 |
?ъ????
| 110,000.00 | 210,000.00 |
??
| 8,615,730.90 | 18,110,464.72 |
?
??????????????
???仍???仍????
?????仍
????%??
?仍
??亩??????????????????
??????%??
8,615,730.90
| 8,615,730.90 | 100.00 | 8,615,730.90 |
??
| 8,615,730.90 | — | — | 8,615,730.90 |
????
??
???仍???仍????
?????仍
????%??
?仍
??亩??????????????????
????
??%??
18,110,464.72
| 18,110,464.72 | 100.00 | 18,110,464.72 |
??
| 18,110,464.72 | — | — | 18,110,464.72 |
?3?????????????????????????4?????????????
?
??????????ф????????????????亩????→???仍????→???仍??????
?ъ????
6,983,461.99
??
?6??????????????4.
6,983,461.99
?????
???????喴???喴?????仍?????仍
?????
| 1 |
??
| 17,090,816.27 | 16,948,069.85 | |
| 1-2 |
?
| 1,807,118.08 | 2,219,573.27 | |
| 2-3 |
?
| 1,125,304.93 | 1,562,271.11 | |
| 3 |
??к
| 58,434,874.90 | 58,332,405.79 |
???
?
| 3-4 | 1,088,825.55 | 997,941.05 |
| 4-5 |
?
| 689,129.75 | 623,530.72 | |
| 5 |
??к
| 56,656,919.60 | 56,710,934.02 |
??
| 78,458,114.18 | 79,062,320.02 |
?
????????????????
??
???仍???仍????
?????仍
????%??
?仍
??亩??????
| ??????%?? | ||||
| ????? | 59,030,208.52 | 75.24 | 59,030,208.52 |
100.00
????亩?仍????亩??????
| ????? | 12,535,006.52 | 15.98 | 12,535,006.52 |
100.00
?亩???????
| ???? | 46,495,202.00 | 59.26 | 46,495,202.00 |
100.00
?????????
| ????? | 19,427,905.66 | 24.76 | 1,601,988.70 |
8.25
17,825,916.96
??
| 78,458,114.18 | 100.00 | 60,632,197.22 | — | 17,825,916.96 |
????
??
???仍???仍????
?????仍
???%
?
?仍
???
?
| ?%?? | ||||
| ??亩??????????? | 59,707,004.76 | 75.52 | 59,707,004.76 |
100.00
????亩?仍????亩??????
| ????? | 12,242,665.91 | 15.49 | 12,242,665.91 |
100.00
?亩?仍?н????亩???????
| ???? | 47,464,338.85 | 60.03 | 47,464,338.85 |
100.00
?????????
| ????? | 19,355,315.26 | 24.48 | 1,665,525.87 |
8.61
17,689,789.39
??
| 79,062,320.02 | 100.00 | 61,372,530.63 | — | 17,689,789.39 |
???????亩??????
??
???仍???仍???仍???????仍????
?????
%
?
????
嗉?嗉?????????
| 3,639,290.85 | 3,639,290.85 | 3,639,290.85 | 3,639,290.85 | 100.00 |
亴?н???
????????????
| 1,536,660.27 | 1,536,660.27 | 1,536,660.27 | 1,536,660.27 | 100.00 |
亴?н???
??┘????????
| 1,112,525.11 | 1,112,525.11 | 1,404,865.72 | 1,404,865.72 | 100.00 |
亴?н???
??
???仍???仍???仍???????仍????
?????
%
?
????
??????
| 1,076,699.11 | 1,076,699.11 | 1,076,699.11 | 1,076,699.11 | 100.00 |
亴?н???
??а???????????
| 833,003.33 | 833,003.33 | 833,003.33 | 833,003.33 |
100.00亴?н???
????????????
| 777,563.28 | 777,563.28 | 777,563.28 | 777,563.28 | 100.00 |
亴?н???
?????????
| 766,149.70 | 766,149.70 | 766,149.70 | 766,149.70 | 100.00 |
亴?н???
????????????
| 745,450.47 | 745,450.47 | 745,450.47 | 745,450.47 | 100.00 |
亴?н???
??┘???
| 617,424.54 | 617,424.54 | 617,424.54 | 617,424.54 | 100.00 |
亴?н???
????????????
| 580,000.00 | 580,000.00 | 580,000.00 | 580,000.00 | 100.00 |
亴?н???
?ь??????????
| 557,899.25 | 557,899.25 | 557,899.25 | 557,899.25 | 100.00 |
亴?н???
??
| 47,464,338.85 | 47,464,338.85 | 46,495,202.00 | 46,495,202.00 | 100.00 |
亴?н???
??
| 59,707,004.76 | 59,707,004.76 | 59,030,208.52 | 59,030,208.52 | — |
???????????????喴
???仍???仍?????????
%
?
?????
| 1 |
??
| 17,090,816.27 | 854,540.82 | 5.00 | |
| 1-2 |
?
| 1,336,593.18 | 133,659.32 | 10.00 | |
| 2-3 |
?
| 373,216.80 | 111,965.04 | 30.00 | |
| 3-4 |
?
| 28,703.13 | 22,962.50 | 80.00 | |
| 4-5 |
?
| 211,954.00 | 169,563.20 | 80.00 | |
| 5 |
??к
| 386,622.28 | 309,297.82 | 80.00 |
??
| 19,427,905.66 | 1,601,988.70 | — |
?
???????????????????????????仍
?????仍
???仍??
???
??
????
?
???亩??
| 59,707,004.76 | -676,796.24 | 59,030,208.52 |
????
| 1,665,525.87 | -63,537.17 | 1,601,988.70 |
??
| 61,372,530.63 | -740,333.41 | 60,632,197.22 |
?
??????????????
?
???????????仍????????????????????仍??????????仍10,716,934.53??????????仍???????13.66%?????????????仍???仍6,787,622.72??5.
???亩???
????亩??????亩????仍???仍??????
2,324,481.89
??
2,324,481.89
?
????亩?????????????
??
???仍???仍????
?????仍???%
??仍
?????
%
???亩???????????????
| 2,324,481.89 | 100.00 | 2,324,481.89 |
?????????
| 2,324,481.89 | 100.00 | 2,324,481.89 |
??
| 2,324,481.89 | 100.00 | — | 2,324,481.89 |
????亩?????????????
???仍???仍?????????
%
?????????
2,324,481.89
??
| 2,324,481.89 | — |
?
???????????亩????
??????????ф???????????????亩??亩????→???仍????→???仍??????
5,567,950.89
??
5,567,950.89
?
????????????亩???6.
?????
亩????仍???仍????????
?????
| 400,000.00 | |
| 12,734,604.20 | 15,329,685.70 |
??
| 12,734,604.20 | 15,729,685.70 |
6.1
?????
???????亩????????????仍???仍????????????????
400,000.00
??
400,000.00
?
????????喴??
???????
6.2
??????
????????亩?????亩???????仍?????仍?????
| 15,002,000.00 | 15,002,000.00 |
???
| 21,914,550.20 | 25,947,027.83 |
??
| 36,916,550.20 | 40,949,027.83 |
?
????????喴???喴?????仍?????仍
?????
| 1 |
??
| 654,417.18 | 1,532,687.50 | |
| 1-2 |
?
| 437,096.70 | 15,162,360.52 | |
| 2-3 |
?
| 11,599,040.56 | 134,807.06 | |
| 3 |
??к
| 24,225,995.76 | 24,119,172.75 |
???
?
| 3-4 | 134,879.99 | 89,669.65 |
| 4-5 |
?
| 91,453.45 | 71,193.10 | |
| 5 |
??к
| 23,999,662.32 | 23,958,310.00 |
??
| 36,916,550.20 | 40,949,027.83 |
?
?????????????????
??
???仍???仍????
?????仍
???%
?
?仍
??
??
???仾???н??亩?
| ?%?? | ||||
| ??????????? | 36,015,485.42 | 97.56 | 24,109,514.80 |
66.94
????亩?仍????亩
| 11,905,970.62 | |||||
| ???????????? | 29,800,109.59 | 80.72 | 18,211,240.56 |
61.11
?亩?仍?н????亩?
| 11,588,869.03 | |||||
| ??????????? | 6,215,375.83 | 16.84 | 5,898,274.24 |
94.90
?????????
| 317,101.59 | ||||
| 901,064.78 | 2.44 | 72,431.20 | 8.04 | 828,633.58 |
???????喴??????亴?????????
| ?????????? | 901,064.78 | 2.44 | 72,431.20 |
8.04
828,633.58
??
| 36,916,550.20 | 100.00 | 24,181,946.00 | — | 12,734,604.20 |
????
??
???仍???仍????
?????仍
???%
?
?仍
??
??
???仾???н??亩?
| ?%?? | ||||
| ??????????? | 24,976,351.33 | 60.99 | 24,096,698.85 |
96.48
????亩?仍????亩
| 879,652.48 | |||||
| ???????????? | 18,211,240.56 | 44.47 | 18,211,240.56 | 100.00 |
?亩?仍?н????亩?
| ??????????? | 6,765,110.77 | 16.52 | 5,885,458.29 |
87.00
?????????
| 879,652.48 | ||||
| 15,972,676.50 | 39.01 | 1,522,643.28 |
9.53
???????喴??????亴?????????
| 14,450,033.22 | |||||
| ?????????? | 15,972,676.50 | 39.01 | 1,522,643.28 |
9.53
14,450,033.22
??
| 40,949,027.83 | 100.00 | 25,619,342.13 |
—
15,329,685.70
????????亩??????
??
???仍???仍???仍???????仍????
?????
%
?
????
??????????
| 15,144,062.00 | 15,144,062.00 | 15,144,062.00 | 15,144,062.00 | 100.00 |
亴?н???
??
???仍???仍???仍???????仍????
?????
%
?
????
| STEINEPREIS PAGANIN CMA ITF MINBOS RESOURCES LTD | 10,868,869.03 |
??????亴??仍???????
| 1,550,054.53 | 1,550,054.53 | 1,550,054.53 | 1,550,054.53 | 100.00 |
亴?н????????≤??
| 855,876.32 | 855,876.32 | 855,876.32 | 855,876.32 | 100.00 |
亴?н???????
| 661,247.71 | 661,247.71 | 661,247.71 | 661,247.71 | 100.00 |
亴?н????????????????????????????
??
| 720,000.00 | |||
| 6,765,110.77 | 5,885,458.29 | 6,215,375.83 | 5,898,274.24 |
94.90
亴???????
??
| 24,976,351.33 | 24,096,698.85 | 36,015,485.42 | 24,109,514.80 | — | — |
????????????????喴
???仍???仍?????????
%
?
???
| 1 | 461,505.66 | 23,075.29 | 5.00 |
| 1-2 |
?
| 427,559.12 | 42,755.91 | 10.00 | |
| 2-3 |
?
| 6,000.00 | 1,800.00 | 30.00 | |
| 3 |
??к
| 6,000.00 | 4,800.00 | 80.00 |
???
?
| 3-4 | 6,000.00 | 4,800.00 | 80.00 |
??
| 901,064.78 | 72,431.20 | — |
????????亴?????а?????????
????
?а?
?
?????й??
????
??亴???
??
?????亴?????(
???????
)
?????亴?????(
???????
| ) | ||
| 2024 |
?
?
??仍
| 1,522,768.28 | 24,096,573.85 | 25,619,342.13 |
????
?а??
?????й??
??
??
??亴?????
?????亴?????(
???????
)
?????亴?????(
???????
2024?1?1??仍???
————
)--
??????
| -- |
| -- |
???й??
??????
| -- |
| -- |
???а??????
| -1,466,386.27 | -375.00 | -1,466,761.27 |
????????????????
| 16,049.19 | 13,315.95 | 29,365.14 | ||
| 2024 |
?
?
??仍
| 72,431.20 | 24,109,514.80 | 24,181,946.00 |
?
????????????????????????????仍
?????仍
???仍??
???
??
???????
?亩??
| 24,096,698.85 | -500.00 | 13,315.95 | 24,109,514.80 |
????
| 1,522,643.28 | -1,466,261.27 | 16,049.19 | 72,431.20 |
??
| 25,619,342.13 | -1,466,761.27 | 29,365.14 | 24,181,946.00 |
?
?????????????????
???????????仍???????????
?????亩?????仍?喴
?????????仍??????
?%?
???????仍
??????????
?????????
??
5??к
| 15,144,062.00 | 41.02 | 15,144,062.00 | |||
| STEINEPREIS PAGANIN CMA ITF MINBOSRESOURCES LTD |
???
2-3?
| 10,868,869.03 | 29.44 |
????????
| 1,550,054.53 | 5 |
??к
| 4.20 | 1,550,054.53 |
?????≤?????
| 855,876.32 | 5 |
??к
| 2.32 | 855,876.32 |
?????????????????????????
??
2-3?
| 720,000.00 | 1.95 |
??
| — | 29,138,861.88 | — | 78.93 | 17,549,992.85 |
?
?????????????????????7.
亴??亩?
?亴??亩?喴亩?
???仍???仍?仍???
%
??仍???
%
?
???
| 1 | 1,373,224.93 | 99.34 | 10,062,980.10 | 99.93 |
| 1 |
ˉ
?
| 2 | 2,315.10 | 0.17 | 2,174.93 | 0.02 |
| 2 |
ˉ
?
| 3 | 2,222.50 | 0.16 | 4,563.00 | 0.05 |
| 3 |
??к
| 4,563.00 | 0.33 |
??
| 1,382,325.53 | 100.00 | 10,069,718.03 | 100.00 |
?
??亴?????????仍????亴???????亴?????????仍???亴??亩???仍1,228,605.31???亴??亩???仍??????88.88%?8.
???
?????亩?
???仍???仍?????????????
| 6,749,137.60 | 668,638.33 | 6,080,499.27 |
亩?
???仍???仍?????????????
| 4,555,772.92 | 4,555,772.92 |
????
| 7,085,813.88 | 1,558,022.74 | 5,527,791.14 |
??
| 18,390,724.40 | 2,226,661.07 | 16,164,063.33 |
????
亩?
???仍???仍?????????????
| 5,863,680.28 | 652,539.90 | 5,211,140.38 |
???
| 4,280,918.43 | 4,280,918.43 |
????
| 6,312,391.36 | 1,700,126.16 | 4,612,265.20 |
??
| 16,456,990.07 | 2,352,666.06 | 14,104,324.01 |
?
????????????????
??????????????????亩????仍
????????
???仍????
????
?
?????
| 652,539.90 | 82,024.57 | 65,926.14 | 668,638.33 |
???????
| 1,700,126.16 | 28,817.39 | 170,920.81 | 1,558,022.74 |
??
| 2,352,666.06 | 110,841.96 | 236,846.95 | 2,226,661.07 |
?
??????仍???????????仍?9.
а??????????亩????仍???仍а?????????
| 36,879,643.84 | 36,010,625.00 |
??
| 36,879,643.84 | 36,010,625.00 |
?
?а?????????
?а???????????
????
???仍???仍???仍???????????仍????????к???????????
| 36,879,643.84 | 36,879,643.84 | 36,010,625.00 | 36,010,625.00 |
??
| 36,879,643.84 | 36,879,643.84 | 36,010,625.00 | 36,010,625.00 |
?????????а?????????10.
??????亩????仍???仍?????
| 57,225,635.64 | 249,743,000.00 |
??〾???〾仍
| 7,181,321.64 | 5,832,400.69 |
亴?〾?
| 95,291,064.04 | 280,623.38 |
??
| 159,698,021.32 | 255,856,024.07 |
11.
?????
???????亩?
| ???仍 | ||
| ???仍 | ???? | ???? |
к???????????
| 60,161,906.84 | 60,161,906.84 |
??
| 60,161,906.84 | 60,161,906.84 |
????
亩?
| ???仍 | ||
| ???仍 | ???? | ???? |
к???????????
| 35,144,375.00 | 35,144,375.00 |
??
| 35,144,375.00 | 35,144,375.00 |
12.
???????
?????????
?????
???仍??????
??????
????????
???л????????
?????
????
?????
????
а????ъ???????ъ?ь?励?????????
?л??
| “ |
励???
?
”
163,847,616.80
163,847,616.8011,119,939.05
?ь励???????????
11,119,939.05
(
?л??
| “ |
励???
?
”
53,123,396.46
53,123,396.467,080,778.21
??励???????
7,080,778.21
(
?л??
| “ |
??励???
?
”
35,570,167.05
35,570,167.0520,712,100.00
20,712,100.00-88,067.99
-88,067.99??????????????????(?л??“????”?
??????????????????(?л??“????”?3,940,629.60
3,940,629.60181,222.60
к???????????
181,222.60
(
?л??
| “ |
к???
?
”
162,691,630.55
162,691,630.55-19,838,309.70
哴?й???ъ??????????
-19,838,309.70
(
?л??
| “ |
哴й??
?????”?19,516,717.78
19,516,717.78916,188.98
??????????????
916,188.98
(
?л??
| “ |
????
?
”
673,271.85
673,271.85-50,047.69
?????、??ъ??????
-50,047.69
(
?л??
| “ |
???
?
”
15,155,883.18
15,155,883.181,177,575.48
????????????
1,177,575.48
(
?л??
| “ |
????
?
”
2,956,125.67
2,956,125.6748,179.34
?ь励???????????
48,179.34
(
?л??
| “ |
????
?
”
1,374,652.12
1,374,652.12-112,977.74
??励???????????
-112,977.74
(
?л??
| “ |
??励?
?
”
1,604,514.73
1,604,514.73-202,250.94
-202,250.94
?????
???仍??????
??????
????????
???л?????????????????
????????????????
?????????
(
?л??
| “ |
???
?”?1,208,344.52
1,208,344.52128,203.27
?????ъ????????
128,203.27
(
?л??
| “ |
????
?
”
5,065,596.14
5,065,596.141,800,000.00
1,800,000.00289,169.31
??励???????????????
289,169.31
(
?л??
| “ |
励??
?”?7,283,666.41
7,283,666.411,016,912.67
1,016,912.67?⌒???〾??励?????????????(?л??“励???”?
?⌒???〾??励?????????????(?л??“励???”?
664,404.11
-
664,404.11
177,489.45
????⿱?????????
177,489.45
(
?л??
| “ |
????
?
??励?⿱?????????????
| ” | ( |
?л??
??励
| ?”? |
4,020,452.98
4,020,452.98
1,251,967.03
???⒆????????
1,251,967.03
(
?л??
| “ |
?⒆??
?
?ь??、?????????
| ” | ( |
?л??
?ь??
| ” |
?
14,995,971.02238,044.51
?ь???????????????
238,044.51
(
?л??
| “ |
???
?”?
84,242,506.05
84,242,506.05
6,216,277.35
?ь????、?????
6,216,277.35
(
?л??
| “ |
????
?
?ь?а????????
| ” | ( |
?л??
?а??
| ” |
?
166,936,404.034,317,323.76
?ь?????????
4,317,323.76
(
?л??
| “ |
?????
?
?ь????、?????
| ” | ( |
?л??
????
| ” |
?
??励?傠傻?ъ????????(?л??“??傠傻”?
952,208.32
-
952,208.32
399,876.23
???儈????ъ??????
399,876.23
(
?л??
| “ |
??儈?
?”?
59,973,876.60
59,973,876.60
5,209,435.69
5,209,435.6946,019.01
46,019.01
?????
???仍??????
??????
????????
???л????????
?????????
??励?喀励????????
?????????
(
?л??
| “ |
喀励???
?”?24,267.21
?ь励????ъ????????
| 24,267.21 | |
| ( |
?л??
???
| ?”? |
993,942.12
-
993,942.12260,399.22
??????????
260,399.22
(
?л??
| “ |
????
?
”
20,336.94
20,336.94-1,456.34
?ь?唾????????
-1,456.34
(
?л??
| “ |
?唾??
?
?ь????、???????
| ” | ( |
?л??
????
| ” |
?
??励???ъ????????
?л??
| “ |
励??
?
”
1,157,656.50
1,157,656.50-172,575.88
?????励?????????
-172,575.88
(
?л??
| “ |
???
?
”
1,523,801.20
1,523,801.20-12,785.42
?ь????、?????
-12,785.42
(
?л??
| “ |
????
?
”
17,439,210.59
17,439,210.59246,270.00
????、???????
246,270.00
(
?л??
| “ |
????
?
?ь??????、?????
| ” | ( |
?л??
?ь??
| ” |
?
?ь嗉???、???????
?л??
| “ |
嗉???
?
?????ъ????????
| ” | ( |
?л??
????
| ” |
?
52,346,099.773,829,196.68
?ь??????????
3,829,196.68
(
?л??
| “ |
????
?
”
26,094,593.31
26,094,593.31-2,601,199.15
?ь励??а??????
-2,601,199.15
(
?л??
| “ |
?а??
?
”
52,161,670.03
52,161,670.038,242,434.79
?ь?励???????????????ъ????
8,242,434.79
??(?л??“??????”?
??(?л??“??????”?729,340,077.86
729,340,077.86138,651,818.28
-
138,651,818.2871,255,755.36
?????????????
71,255,755.36
(
?л??
| “ |
????
?
”
9,999,224.56
9,999,224.56443,380.81
??儈?、?????
443,380.81
(
?л??
| “ |
??儈?
?
”
?????
???仍??????
??????
????????
???л??
??????
?????????
?ь???ъ????
?????????
(
?л??
| “ |
???ъ
?
к???⿱?????????
| ” | ( |
?л??
к???
| ” |
?
2,929,159.04599,704.64
励??????、???????????
599,704.64
(
?л??
| “ |
??
?”?235,763,665.53
235,763,665.5312,436,246.80
????⿱?????????
12,436,246.80
(
?л??
| “ |
????
?
”
2,620,650.01
2,620,650.01713,065.55
????????????
713,065.55
(
?л??
| “ |
????
?
”
98,664,257.93
98,664,257.93287,346.93
??、???????????
287,346.93
(
?л??
| “ |
??、?
?
”
587,080.25
587,080.25
472.19
?ь?励??ъ儈?????????ъ??????
472.19
(
?
| л??“?ъ??”? |
175,000,000.00
175,000,000.00314,779.86
????????、?????
314,779.86
(
?л??
| “ |
?????
?
”
15,000,000.00
15,000,000.00-211,895.98
-211,895.98
??
2,037,463,728.82212,512,100.00
212,512,100.00138,651,818.28
138,651,818.28-29,080,971.59
-29,080,971.5946,019.01
46,019.01
??
2,037,463,728.82212,512,100.00
212,512,100.00138,651,818.28
138,651,818.28-29,080,971.59
-29,080,971.5946,019.01
????
46,019.01
?????
??????
???仍????
??
???????仍
??????
???????
?????
????????
а????ъ???????ъ
?????
??????
???仍??????
???????仍
??????
????????????
????????
励???
4,929,400.00170,038,155.85
励???
| 170,038,155.85 | 60,204,174.67 |
??励???
1,815,672.4558,009,871.51
????
| 58,009,871.51 | 4,121,852.20 |
к???
哴й???????
| 142,853,320.85 | 20,432,906.76 |
????
???
| 623,224.16 | 16,333,458.66 |
????
????
| 3,004,305.01 | 1,261,674.38 |
??励?
????
| 1,402,263.79 | 1,336,547.79 |
????
902,800.006,251,965.45
励???
| 6,251,965.45 | 8,300,579.08 |
励???
??????励?
| 486,914.66 | 5,272,420.01 |
?⒆??
?????
??????
???仍????
??
???????
仍
??????
????????????
????????
?ь??
-15,750.00450,000.00
450,000.0014,768,265.53
????
14,768,265.5343,036,045.64
43,036,045.643,276,000.00
3,276,000.00130,218,829.04
?????а??
| 130,218,829.04 | 171,253,727.79 |
???????????傠傻
??儈??
552,332.09428,130.00
428,130.0065,657,461.30
喀励????
| 65,657,461.30 | 24,267.21 |
????
????
| 733,542.90 | 18,880.60 |
?唾??????
励??
| 37,276,572.84 | |
| 985,080.62 |
???
????
1,511,015.78547,300.00
547,300.0017,138,180.59
?????ь??
17,138,180.59
?????
??????
???仍??????
???????
仍
??????
????????????
????????
嗉???
????
315,857,700.47-53,679.65
-53,679.6556,121,616.80
????
| 56,121,616.80 | 23,493,394.16 |
6,766,141.28
?а??
6,766,141.286,201,000.00
6,201,000.0054,203,104.82
??????
| 54,203,104.82 | 519,432,504.22 |
????
940,000.009,502,605.37
??儈????ък???
| 9,502,605.37 | 3,528,863.68 |
???
5,328,828.00242,871,084.33
????
| 242,871,084.33 | 3,333,715.56 |
????
124,000.0098,827,604.86
??、?
| 98,827,604.86 | 587,552.44 |
?ъ??
?????
| 175,314,779.86 | 14,788,104.02 |
??
45,210,418.4422,699,328.00
22,699,328.002,104,800,148.40
2,104,800,148.40359,900,414.59
359,900,414.59
??
45,210,418.4422,699,328.00
22,699,328.002,104,800,148.40
2,104,800,148.40359,900,414.59
359,900,414.59
13.
????????
亩?
???仍
??????
???仍
?????????
???????????????
????????????????
?
??????????ф?????????????
?
????
????????????
???
??????????
?
??
????????????
1,288,508,432.1044,888,654.80
44,888,654.801,243,619,777.30
1,243,619,777.3044,888,654.80
?????????亩??
44,888,654.80
??
1,288,508,432.1044,888,654.80
44,888,654.801,243,619,777.30
1,243,619,777.3044,888,654.80
44,888,654.80—
?????????儈?????????????????л??“????”?436,202,130???к?????3.83%?2024??????
???????л??“????”????A????????????????45??????????????99.26%????????????????????????????????????????102,019,670.00 ????
????????????→2024?12?30?????????????????????????????????????????
ь???????????????????ь???????99.26%????????????XYZH/2024BJAB1B0564?傼???????傼??2025?1?3 ???????????????????2?14????????????????????(?л??“????”)??????????????????亴?????????亩????2024?12?30??????????????????ф???
??????????????
—
14.
?????????亩????仍???仍??????亩?
| 422,051,086.68 | 1,135,414,745.67 |
??????
| 3,123,400,918.84 | 3,228,997,848.22 |
??
| 3,545,452,005.52 | 4,364,412,593.89 |
15.
???????
????????????????亩???????
????
?
??????а?????
???仍
| 1. | 50,888,612.69 | 50,888,612.69 | |
| 2. |
?????仍
| 113,045,913.63 | 113,045,913.63 |
?
????2???\????\??????
| 1 | |||
| 113,045,913.63 | 113,045,913.63 |
?
??ъ????
| 3 |
| 3. |
?????仍?
????
| 1 |
| 2 |
?????
???仍
| 4. | 163,934,526.32 | 163,934,526.32 |
???????????
???仍
| 1. | 2,331,373.20 | 2,331,373.20 | |
| 2. |
?????仍
| 10,479,497.20 | 10,479,497.20 |
?
??????
| 1 | 4,082,133.04 | 4,082,133.04 |
?2???\????\??????
| 6,397,364.16 | 6,397,364.16 | ||
| 3. |
?????仍?
????
| 1 |
| 2 |
?????
???仍
| 4. | 12,810,870.40 | 12,810,870.40 |
й?????
???仍
1.
亩???????
?????
????
| ?? | ||
| 2. |
?????仍?
???
| 1 |
| 3. |
?????仍?
????
| 1 |
| 2 |
?????
???仍??????
4.1.
??????
| 1. | 151,123,655.92 | 151,123,655.92 | |
| 2. |
??????
| 48,557,239.49 | 48,557,239.49 |
?
???????????????????16.
????亩????仍???仍????
| 42,717,338.84 | 153,674,876.73 |
??????
??
| 42,717,338.84 | 153,674,876.73 |
16.1
?????
???????亩??????????????
?????
???
??а?????
1.???仍
| 173,998,346.89 | 28,150,441.41 | 4,619,095.11 | 7,919,920.08 | 214,687,803.49 |
2.?????仍
| 1,092,104.04 | 792,583.90 | 210,026.54 | 409,483.79 | 2,504,198.27 |
?1???
| 792,583.90 | 210,026.54 | 206,765.19 | 1,209,375.63 |
?2?????
| 32,308.42 | 32,308.42 |
?
?????
| ?? | 752,104.04 | 752,104.04 |
?4???
| 340,000.00 | 170,410.18 | 510,410.18 |
3.?????仍
| 113,045,913.63 | 1,987,458.32 | 35,000.00 | 1,140,644.53 | 116,209,016.48 |
?
?????
| ? | 1,987,458.32 | 35,000.00 | 35,960.23 | 2,058,418.55 |
?2?????
| 113,045,913.63 | 1,104,684.30 | 114,150,597.93 |
4.???仍
| 62,044,537.30 | 26,955,566.99 | 4,794,121.65 | 7,188,759.34 | 100,982,985.28 |
亩??????????????
????????
????????
1.???仍
| 33,838,195.39 | 15,843,318.59 | 3,778,692.49 | 5,510,517.28 | 58,970,723.75 |
2.?????仍
| 3,978,845.76 | 1,683,182.56 | 331,343.81 | 755,817.41 | 6,749,189.54 |
?1???
| 3,762,643.80 | 1,683,182.56 | 331,343.81 | 555,761.66 | 6,332,931.83 |
?2?????
| 31,759.26 | 31,759.26 |
?3???
| 216,201.96 | 168,296.49 | 384,498.45 |
3.?????仍
| 6,397,364.16 | 1,269,517.55 | 33,950.00 | 1,137,321.15 | 8,838,152.86 |
?
?????
| ? | 1,269,517.55 | 33,950.00 | 34,750.53 | 1,338,218.08 |
?2?????
| 6,397,364.16 | 1,102,570.62 | 7,499,934.78 |
4.???仍
| 31,419,676.99 | 16,256,983.60 | 4,076,086.30 | 5,129,013.54 | 56,881,760.43 |
й?????
1.???仍
| 1,719,206.91 | 9,332.37 | 313,663.73 | 2,042,203.01 |
2.?????仍
3.?????仍
| 658,317.00 | 658,317.00 |
?
?????
| ? | 658,317.00 | 658,317.00 |
4.???仍
| 1,060,889.91 | 9,332.37 | 313,663.73 | 1,383,886.01 |
??????1.
??????
| 30,624,860.31 | 9,637,693.48 | 708,702.98 | 1,746,082.07 | 42,717,338.84 |
2.
??????
| 140,160,151.50 | 10,587,915.91 | 831,070.25 | 2,095,739.07 | 153,674,876.73 |
?
??????????亩???????????????????????
| 1,215,777.17 | 1,179,303.84 | 36,473.33 |
????
| 81,775.38 | 79,322.13 | 2,453.25 |
???????
| 813,184.96 | 516,878.11 | 271,911.30 | 24,395.55 |
??
| 2,110,737.51 | 1,775,504.08 | 271,911.30 | 63,322.13 |
?
?????』?』??????亩?????????????????
| 239,241.04 | 365,297.32 |
??
| 239,241.04 | 365,297.32 |
?
?????????????????17.
?????
?
????????亩??????
а?????
??1.
???仍
| 1. | 105,005,039.83 | 105,005,039.83 |
| 2. |
?????仍
| 59,908.38 | 59,908.38 |
?
???』?
| 1 | 59,908.38 | 59,908.38 |
?
???
| 2 |
| 3. |
?????仍?
?』???
| 1 |
| 4. |
???仍
| 105,064,948.21 | 105,064,948.21 |
??????
???仍
| 1. | 18,995,651.13 | 18,995,651.13 |
| 2. |
?????仍
| 12,813,339.42 | 12,813,339.42 |
?
???
| 1 | 12,791,484.56 | 12,791,484.56 |
?
?????
| 2 | 21,854.86 | 21,854.86 |
| 3. |
?????仍?
?』???
| 1 |
| 4. |
???仍
| 31,808,990.55 | 31,808,990.55 |
й???????????
1.
??????
| 73,255,957.66 | 73,255,957.66 | |
| 2. |
??????
| 86,009,388.70 | 86,009,388.70 |
18.
?????
???????亩????????
у?????
??а?????
???仍
| 1. | 18,683,957.97 | 2,069,605.71 | 600,000.00 | 21,353,563.68 |
| 2. |
?????仍
| 2,103,773.58 | 2,103,773.58 |
?1???
| 2,103,773.58 | 2,103,773.58 | |||
| 3. |
?????仍
???仍
| 4. | 18,683,957.97 | 4,173,379.29 | 600,000.00 | 23,457,337.26 |
??????
???仍
| 1. | 6,061,375.31 | 1,708,693.65 | 212,194.97 | 7,982,263.93 |
亩????????
| у????? | ?? | ||
| 2. |
?????仍
| 558,208.08 | 263,647.84 | 52,095.26 | 873,951.18 |
?
???
| 1 | 558,208.08 | 263,647.84 | 52,095.26 | 873,951.18 |
| 3. |
?????仍
???仍
| 4. | 6,619,583.39 | 1,972,341.49 | 264,290.23 | 8,856,215.11 |
й???????????
1.
??????
| 12,064,374.58 | 2,201,037.80 | 335,709.77 | 14,601,122.15 | |
| 2. |
??????
| 12,622,582.66 | 360,912.06 | 387,805.03 | 13,371,299.75 |
????????????????????????仍???0.00%?
?
?????????????????19.
??????亩????仍?????????????????仍???
| 22,593,165.55 | 3,116,603.77 | 3,812,282.49 | -3,783.87 | 21,901,270.70 |
??
| 22,593,165.55 | 3,116,603.77 | 3,812,282.49 | -3,783.87 | 21,901,270.70 |
20.
????〾???????〾???
??????????〾??亩?
???仍???仍??????
??
????〾
??
??????
??
????〾????????
| 103,192,611.40 | 25,798,152.86 | 103,191,181.47 | 25,797,795.39 |
?????????????
| 16,946.65 | 4,236.66 | 2,507,295.70 | 626,823.93 |
???????仍??
| 16,463,271.92 | 4,115,817.98 | 16,463,271.92 | 4,115,817.98 |
??????
| 3,165,386.19 | 791,346.55 | 3,165,386.19 | 791,346.55 |
?????
| 89,498,209.79 | 22,374,552.45 | 86,137,344.35 | 21,534,336.09 |
』?????
| 77,026,812.46 | 19,256,703.12 | 87,613,794.31 | 21,903,448.58 |
?????仍
| 161,595,561.57 | 40,398,890.40 | 92,185,342.07 | 23,046,335.52 |
??
| 450,958,799.98 | 112,739,700.02 | 391,263,616.01 | 97,815,904.04 |
?
??????????〾??
亩?
???仍???仍
| ??〾?????? | ????〾??? | ??〾?????? | ????〾??? |
????????
| ??? | 315,905,399.84 | 78,976,349.96 | 272,869,354.20 | 68,217,338.55 |
????????
| ?????? | 1,035,904,477.30 | 258,976,119.33 |
????????????????
| ??????? | 829,794,203.72 | 207,448,550.94 | 1,610,805,366.72 | 402,701,341.67 |
???????
| 72,234,843.55 | 18,058,710.90 | 84,210,722.17 | 21,052,680.55 |
??
| 2,253,838,924.41 | 563,459,731.13 | 1,967,885,443.09 | 491,971,360.77 |
?
????????〾????亩????仍???仍????????
| 344,937,213.68 | 346,506,850.64 |
?????
| 327,366,620.17 | 301,728,366.20 |
??
| 672,303,833.85 | 648,235,216.84 |
?
????????〾???????????л?????????仍???仍??
?
| 2025 | 313,367.75 |
| 2026 |
?
| 768,689.27 | 696,447.48 | |
| 2027 |
?
| 37,510,441.07 | 41,481,250.65 | |
| 2028 |
?
| 6,934,589.89 | 12,596,480.43 | |
| 2029 |
?
????俉?????
| 25,448,887.20 | |
| 256,390,644.99 | 246,954,187.64 |
??
| 327,366,620.17 | 301,728,366.20 | — |
21.
???????亩?
???仍???仍???仍
????
???????仍
????
????
??????
| 1,405,026.97 | 1,405,026.97 | 1,128,430.93 | 1,128,430.93 |
??
| 1,405,026.97 | 1,405,026.97 | 1,128,430.93 | 1,128,430.93 |
22.
??????????????亩???
???仍????????????
| ???? | 1,000.00 | 1,000.00 | ?? | ?? |
???????
| 80,000,000.00 | 80,000,000.00 |
?????????????
| 163,934,526.32 | 151,123,655.92 |
??????
??
| 243,935,526.32 | 231,124,655.92 | — | — |
????
亩?
?????仍????????????????
| 1,000.00 | 1,000.00 |
????????
| 113,045,913.63 | 107,866,922.27 |
????????????
| 50,888,612.69 | 48,557,239.49 |
??????
??
| 163,935,526.32 | 156,425,161.76 | — | — |
23.
?????
???????亩????仍???仍????
| 5,652,462.01 | 5,923,027.13 |
?????
??
| 5,652,462.01 | 5,923,027.13 |
?
?????喴??
????????????24.
?????亩????仍???仍?????????????
| 52,273,684.88 | 31,939,473.16 |
??
| 52,273,684.88 | 31,939,473.16 |
24.1
??????
???亩??????????亩?????仍???仍??????
| 11,492,560.66 | 14,032,248.00 |
?????
| 13,416,366.32 | 15,656,820.65 |
???????????
| 25,196,720.00 | 900,000.00 |
?亩?????仍???仍??
| 2,168,037.90 | 1,350,404.51 |
??
| 52,273,684.88 | 31,939,473.16 |
?
??喴??
???????????????????仍??????????????????????
???????н??
10,633,682.66
??
| 10,633,682.66 | — |
25.
?????
???????亩????仍???仍亴???
| 6,930,512.82 | 7,708,791.14 |
??
| 6,930,512.82 | 7,708,791.14 |
?
?????喴??
?????????26.
???????
?????????亩????仍???????????仍????
| 85,202,688.44 | 72,158,251.43 | 67,373,794.63 | 89,987,145.24 |
?????
??????
| - | 384,196.25 | 8,934,393.68 | 8,899,381.26 | 419,208.67 |
??
| 85,586,884.69 | 81,092,645.11 | 76,273,175.89 | 90,406,353.91 |
?
?????亩????仍???????????仍???????????
| 73,003,739.11 | 56,475,377.32 | 52,635,554.79 | 76,843,561.64 |
?????
| 250,000.00 | 3,872,414.31 | 4,122,414.31 |
?????
| 191.45 | 4,735,973.27 | 4,736,164.72 |
????????
| 0.23 | 4,275,836.76 | 4,275,836.99 |
?????
| 191.22 | 252,063.34 | 252,254.56 | |
?????
| 208,073.17 | 208,073.17 |
?????
| 4,780,658.92 | 4,780,658.92 |
亩????仍???????????仍???????????
| 11,948,757.88 | 2,293,827.61 | 1,099,001.89 | 13,143,583.60 |
??
| 85,202,688.44 | 72,158,251.43 | 67,373,794.63 | 89,987,145.24 |
?
???????亩????仍???????????仍??????
| 5,840,969.83 | 5,805,173.75 | 35,796.08 |
?ъ???
| 384,196.25 | 240,697.03 | 241,480.69 | 383,412.59 |
?ъ????
| 2,852,726.82 | 2,852,726.82 |
??
| 384,196.25 | 8,934,393.68 | 8,899,381.26 | 419,208.67 |
27.
??〾?亩????仍???仍??〾
| 568,255.28 | 508,753.32 |
?ъ??〾
| 929,102.00 | 2,107,830.85 |
????〾
| 360,227.69 | 227,169.21 |
??????〾
| 41,214.33 | 33,423.12 |
??〾
| 107,079.73 | 108,918.85 |
????〾
| 214,503.27 | 214,503.27 |
?????
| 29,401.08 | 23,835.93 |
??〾
| 648,961.81 | 47,342.70 |
??
| 177.16 | 177.16 |
??
| 2,898,922.35 | 3,271,954.41 |
28.
а??????????亩????仍???仍а?????????
| 24,919,117.15 | 22,454,588.56 |
а?????』???
| 12,400,548.83 | 14,181,350.12 |
??
| 37,319,665.98 | 36,635,938.68 |
29.
???????
?????????亩????仍???仍?????→????
6,983,461.99
亩????仍???仍?????〾
| 1,140,179.46 | 1,002,142.86 |
??
| 8,123,641.45 | 1,002,142.86 |
30.
???????????仍???仍????
| 55,434,172.39 | 63,007,221.30 |
????
????
| 255,337,312.50 | |
| 275,428,996.25 | 327,049,572.22 |
??
| 330,863,168.64 | 645,394,106.02 |
???????????????????2.93%-3.95%?31.
?????
???????亩????仍???仍????
| 2,046,494,977.18 | 1,646,600,329.66 |
????
| 1,016,399,225.55 | 1,027,991,339.04 |
??
| 3,062,894,202.73 | 2,674,591,668.70 |
?
?????????????????仍
???
?
?%??
???
?
????
???仍???仍19励?01500,000,000.
3.13
| 00 | 2019-4-3 |
?500,000,000.
| 00 | 519,145,984.98 | ||
| 19 |
励??ъ
600,000,000.
| MTN001 | 00 |
2.30
?600,000,000.
| 2019-8-29 | 00 | 610,273,972.55 |
20励?01500,000,000.
2.28
| 00 | 2020-1-17 |
?500,000,000.
| 00 | 521,101,577.56 | ||
| 21 |
励???
400,000,000.
| MTN001 | 00 |
4.45
?400,000,000.
| 2021-1-6 | 00 | 417,717,366.49 |
22励?K1
3.39
| 600,000,000.00 | 2022-9-9 |
?
| 600,000,000.00 | 606,352,767.12 |
24励?K1
2.70
| 400,000,000.00 | 2024-4-18 |
?
400,000,000.00
??
| 3,000,000,000.00 | — | — | — | 3,000,000,000.00 | 2,674,591,668.70 |
????
????
| ????? | ???????? | ?????? |
???????仍
| ????? | ||
| 19 |
励?
| 01 | 185,000,000.00 | 17,059,357.49 | -758,446.80 | 209,500,000.00 | 512,463,789.27 |
?
励??
| ъMTN001 | 470,000,000.00 | 24,452,054.85 | 5,931,733.36 | 500,000,000.00 | 598,794,294.04 |
?
励?
| 01 | 21,014,860.81 | 21,500,000.00 | 520,616,438.37 |
?
励??
| ?MTN001 | 17,687,565.02 | 17,800,000.00 | 417,604,931.51 |
?
励?
| K1 | 20,340,000.00 | 20,340,000.00 | 606,352,767.12 |
?
励?
| K1 | 400,000,000.00 | 7,633,972.59 | 571,990.17 | 407,061,982.42 |
?
??
| 1,055,000,000.00 | 108,187,810.76 | 5,745,276.73 | 769,140,000.00 | 3,062,894,202.73 |
1?2019?4?3????“19励?01”?????????4?11??“19励?01”?к??????к?????仍5???????5+5?????????????????????????????????4.90%?2024?2?????2019??????????????????а???????????????????????????????2019??????????????????а???????5????????????????5??????????????????????3.13%????????6 ???10 ??2024?4 ?3 ??2029 ?4 ?2 ????н??????????????仍18,500.00з??
2?2019?8?29???????2019???а?????????仍6???????5+5?????????????????????????????????
5.00%?
2024?8???????励??ъ??????????2019???а?????????????????????????????????????????????????????2024?8?9??2024?8?15?????????仍47,000.00з????2024?8???????????????????????????????仍47,000.00з?????????5.00%???2.30%?
3?2020?1?17???????2020???а????ъ???????仍5???????5+2?????????????????????????????????4.30%?
???励??ъ??????????2020???????????????ъ??????а???????????????????????????????励??ъ??????????2020 ???????????????ъ??????а???????5????????????????2 ???????????
??????????????????????????5??????л?202?????2025?1?17??2027?1?16 ???????????2.28%??????????????н??????????????????????仍16,500.00з?????????4.30%???2.28%?32.
』???亩????仍???仍??』??
| 92,031,260.33 | 107,653,662.39 |
?????????
| 13,843,882.81 | 18,079,435.53 |
??а?????』??
| 12,400,548.83 | 14,181,350.12 |
??
| 65,786,828.69 | 75,392,876.74 |
33.
?????亩????仍???仍?????у亩???
65,563.94
??
33.1
65,563.94
у亩???亩????仍???????????仍????2009??-1??????亩?
| 65,563.94 | 65,563.94 |
2011???亩
???
??
| 65,563.94 | 65,563.94 | — |
34.
亴???亩????仍???仍????????
????
2,293,967.57
??
| 2,293,967.57 | — |
35.
?????
???????亩????仍???????????仍????????
| 1,299,517.65 | 177,643.04 | 1,121,874.61 |
о?????????
??
| 1,299,517.65 | 177,643.04 | 1,121,874.61 | — |
?
?????亩?
??亩?
???仍
???????仍
?????ъ
????仍
?????????仍
?????????仍
????
???仍
о????
/
о
????
2020?儈?????????????????
1,299,517.65177,643.04
177,643.041,121,874.61
о????
1,121,874.61
??
1,299,517.65177,643.04
177,643.041,121,874.61
1,121,874.61
36.
??
亩????仍
???????+?-?
???仍????
??
????
?
??
?????仍
| 744,359,294.00 | 744,359,294.00 |
37.
????亩????仍???????????仍????
| 671,166,736.55 | 671,166,736.55 |
??????
| 242,194,650.08 | 45,210,418.44 | 10,759,011.41 | 276,646,057.11 |
??
| 913,361,386.63 | 45,210,418.44 | 10,759,011.41 | 947,812,793.66 |
?????????????????????????????????????????????????????????38.
??????
亩?
???仍
????〾???仍
????仍
???仍
??????????????????
????????????????????
????〾
??
〾????
???
〾???????
ь
а?н??????????
-
????2,686,709.46
-
2,686,709.4644,888,654.80
-
44,888,654.8011,222,163.70
-
11,222,163.7033,666,491.10
-
33,666,491.1036,353,200.56
??????лн?????
36,353,200.56
??????
-
??????2,686,709.46
-
2,686,709.462,686,709.46
?????????????
2,686,709.46
?
-
?44,888,654.80
-
44,888,654.8011,222,163.70
-
11,222,163.7033,666,491.10
-
33,666,491.1033,666,491.10
?????????????
33,666,491.10
???
???18,256,829.94
18,256,829.9410,010,847.29
10,010,847.2910,010,847.29
10,010,847.2928,267,677.23
??????л??????
28,267,677.23
?????
?????4,381,101.73
4,381,101.7346,019.01
46,019.0146,019.01
46,019.014,427,120.74
?????????仍
4,427,120.7413,875,728.21
13,875,728.219,964,828.28
9,964,828.289,964,828.28
9,964,828.2823,840,556.49
23,840,556.49
????????
15,570,120.48-34,877,807.51
-34,877,807.51-11,222,163.70
-11,222,163.70-23,655,643.81
-23,655,643.81-8,085,523.33
-8,085,523.33
39.
????亩????仍????
????
???仍??????
| 327,607,691.71 | 6,460,582.90 | 334,068,274.61 |
??
| 327,607,691.71 | 6,460,582.90 | 334,068,274.61 |
40.
?????亩???к????к???????
| 2,605,629,763.11 | 2,563,401,114.76 |
???????????????
???
| - |
??????ъ???????????????
?????????????↓?а????????????????????????
| 2,605,629,763.11 | 2,563,401,114.76 |
?????????????????
| 161,933,157.61 | 254,176,239.43 |
??????????
| 6,460,582.90 | 40,744,953.46 |
??????????а?仾??????????
| 81,879,522.34 | 171,202,637.62 |
??????????
?????仍
| 2,679,222,815.48 | 2,605,629,763.11 |
41.
?ъ????ъ???
??ъ????ъ????亩?
????仍к???仍??????????ъ?
| 78,293,799.51 | 47,012,839.27 | 75,441,374.65 | 46,105,231.86 |
??ъ?
| 5,670,371.96 | 4,296,901.65 | 4,851,443.82 | 1,676,736.44 |
??
| 83,964,171.47 | 51,309,740.92 | 80,292,818.47 | 47,781,968.30 |
?
??ъ????ъ???????
????
???????????ъ???ъ???ъ???ъ???ъ???ъ????????
?????
| ? | |||||
| 54,587,698.29 | 44,259,855.65 | 54,587,698.29 | 44,259,855.65 |
???
| ?ъ | 20,852,769.28 | 20,852,769.28 |
??
| 5,054,096.81 | 4,296,901.65 | 3,469,607.09 | 2,752,983.62 | 8,523,703.90 | 7,049,885.27 |
????????а?
| ????? | 25,906,866.09 | 4,296,901.65 | 58,057,305.38 | 47,012,839.27 | 83,964,171.47 | 51,309,740.92 |
??????
??????
| ? | ||||||
| ? | 25,906,866.09 | 4,296,901.65 | 57,997,525.28 | 46,980,866.09 | 83,904,391.37 | 51,277,767.74 |
???
| ? | 59,780.10 | 31,973.18 | 59,780.10 | 31,973.18 |
??
| 25,906,866.09 | 4,296,901.65 | 58,057,305.38 | 47,012,839.27 | 83,964,171.47 | 51,309,740.92 |
?
?о????????????????????????????????????????????н????н??????????н??а???л?????????????????????????????????????亴????????????????????????????
?
?о????????????????????????????????????????????????????仍?152.07з?????152.07з?亴???2025???????42.
〾????亩?????仍к???仍??〾
| 1,798,840.77 | 1,859,969.14 |
????〾
| 859,277.22 | 859,277.21 |
??????〾
| 247,575.90 | 221,724.52 |
?????
| 175,454.45 | 159,248.82 |
??〾
| 785,496.77 | 181,055.24 |
??
| 54,547.87 | 54,131.31 |
??
| 3,921,192.98 | 3,335,406.24 |
43.
????
亩?????仍к???仍????
| 3,363,679.93 | 3,611,295.71 |
???
| 273,162.25 | 585,210.80 |
ъ??
| 61,921.93 | 49,072.45 |
???
| 26,747.81 | 55,274.09 |
??
| 273,197.60 | 302,371.10 |
??
| 3,998,709.52 | 4,603,224.15 |
44.
????亩?????仍к???仍????
| 68,868,702.13 | 75,233,206.82 |
???
| 16,748,551.01 | 19,134,596.01 |
???????
| 5,617,033.91 | 4,883,472.10 |
?????????????
| 4,472,647.29 | 3,294,926.74 |
???
| 1,873,740.96 | 2,377,947.41 |
?』??ъ???
| 1,525,208.02 | 2,321,241.11 |
ъ??
| 862,900.84 | 1,112,198.61 |
???
| 402,739.75 | 400,879.34 |
??
| 6,684,160.33 | 10,751,811.03 |
??
| 107,055,684.24 | 119,510,279.17 |
45.
????亩?????仍к???仍???????????у?????
?ㄟ?????????????
| 938,006.38 | |
| 929,388.83 | |
| FGE FGH15 |
????????????
| 901,849.14 | |
| C53 |
??儈?????????
儈?????????????????
| 852,038.86 |
| 747,826.08 |
????????????????
| 662,593.53 | ||
| 9Cr18 |
н??э????????
儈???????????
| 635,707.94 |
| 469,549.40 |
????????????????
| 445,940.42 | ||
| 9Gr2Mo |
?
??????????
| 9Gr3Mo | 188,212.79 |
??
| 2,769,244.35 | 4,001,869.02 |
46.
????亩?????仍к???仍????
| 134,587,365.10 | 147,156,228.21 |
??????
| 17,631,822.81 | 21,095,968.46 |
??????
| 1,827,843.15 | 309,007.85 | |
????
| 14,253,103.41 | 12,362,773.18 |
??
| 133,036,488.85 | 138,732,040.78 |
47.
?????????????????仍к???仍2020?儈?????????????????
| 177,643.04 | 125,358.58 |
?〾?????
| 117,743.14 | 107,677.86 |
?ь?、??????儈????ъ??????
| 70,000.00 | 90,000.00 | |
| 2009 |
??
??????亩?
| -1 | 65,563.94 | 71,524.32 |
っ???
| 33,224.64 | 75,542.11 |
а??????
| 3,000.00 | 1,500.00 |
??
| 467,174.76 | 471,602.87 |
48.
?????????????????????????仍к???仍???????
| -30,839,290.13 | -167,705,582.72 |
?????????????????????????????
| 341,966,191.58 | 323,142,693.55 |
??
| 311,126,901.45 | 155,437,110.83 |
49.
????亩?????仍к???仍??????????????
| -29,080,971.59 | 230,864,433.37 |
???????????????
| 900,184.15 | 33,702,959.46 |
?????????????????
| 16,622,525.83 | 11,891,642.63 |
????????????????
| 648,462.31 | 1,915,763.47 |
亩?????仍к???仍?????????????????????????
??????????????
| 36,736,530.84 | |
| 3,319,826.94 | 1,143,564.35 |
?????????亩???????????
| 379,776.45 | 53,329.15 |
???????????????????
| 131,519,969.70 | 105,359,360.48 |
??????
| 16,262.40 | 152,824.18 |
??
| 124,326,036.19 | 421,820,407.93 |
50.
??????亩?????仍к???仍????????
| 740,333.41 | 1,548,396.69 |
?????????
| 1,466,761.27 | 623,045.65 |
??
| 2,207,094.68 | 2,171,442.34 |
51.
??????亩?????仍к???仍?????????????????
| -110,841.96 | -619,840.67 |
??
| -110,841.96 | -619,840.67 |
52.
??????????“
ˉ”
????亩?
????仍
к???仍?????????
| 142,990.66 | -27,300.77 |
?????????????????????
| 142,990.66 | -27,300.77 |
???????????
| 142,990.66 | -27,300.77 |
??
| 142,990.66 | -27,300.77 |
53.
?ъ???亩?????仍к???仍
????????????仍?????????????
| 131,827.59 | 798,568.35 | 131,827.59 |
??
| 131,827.59 | 798,568.35 | 131,827.59 |
54.
?ъ???
亩????仍к??仍
????????????仍????????????
| 2,302,911.29 | 7.57 | 2,302,911.29 |
??
| 8.52 | 6,399.32 | 8.52 |
??
| 2,302,919.81 | 6,406.89 | 2,302,919.81 |
55.
??〾???
???〾??亩?????仍к???仍????〾??
| 448,145.49 | 11,120,805.65 |
????〾??
| 57,027,726.67 | 76,357,782.39 |
??
| 57,475,872.16 | 87,478,588.04 |
?
?????о??〾??????亩?????仍???????仍
???
| 217,861,374.17 | |
| / |
??〾??????〾??
?????н?〾????
| 54,465,343.54 |
| 608,107.03 |
????????〾???
??〾?????н???????????????
258,971.3919,986,394.30
???????????〾???????????
-
| 19,986,394.30 |
| 1,110,166.09 |
?????????〾????????????????????
??????
| 5,999,193.08 |
| -593,830.31 |
?ъ???ъ〾???
?????????????
| -20,786,404.44 |
| -1,351,736.34 |
??〾??
56.
57,475,872.16
???????????“??38??????”?????57.
?????亩??
?о?????????
??????о?????????
亩?????仍к???仍????
| 17,631,822.81 | 21,095,968.46 |
??
| 13,155,026.60 | 11,060,993.75 |
??
| 30,786,849.41 | 32,156,962.21 |
??????о?????????亩?????仍к???仍????
| 1,101,710.71 | 1,809,799.84 |
????
| 17,381,523.62 | 23,560,958.76 |
?ъ???
| 8,952.24 | 6,406.89 |
??
| 8,800,207.32 | 9,350,564.96 |
??
| 27,292,393.89 | 34,727,730.45 |
?
?о?????????
???????о?????????亩?????仍к???仍????????
| 186,000,000.00 | 353,000,000.00 |
???????
| 138,651,818.28 | 173,930,566.37 |
???????
?????
| 73,420,000.00 |
| 92,083,800.00 |
??
| 324,651,818.28 | 692,434,366.37 |
???????о?????????亩?????仍к???仍?????
| 488,100,000.00 | 348,017,582.42 |
??????
| 300,000,000.00 | 196,000,000.00 |
?????
???????
| 108,000,000.00 | |
| 60,000,000.00 | 70,000,000.00 |
??
| 848,100,000.00 | 722,017,582.42 |
??????о?????????亩?????仍к???仍????????
| 186,000,000.00 | 353,000,000.00 |
????????????
| 27,227,108.24 | 47,862,119.18 |
????????????????????
| 5,249,799.90 | 8,634,806.22 |
??????
?????
| 37,596,376.71 |
| 25,196,720.00 |
??
??
| 600,000.00 | |
| 281,870,004.85 | 409,496,925.40 |
??????о?????????亩?????仍к???仍??????
| 300,000,000.00 | 196,000,000.00 |
???????
| 60,000,000.00 | 70,000,000.00 |
??
| 1,260,951.84 | 322,770.46 |
??
| 361,260,951.84 | 266,322,770.46 |
?
?о?????????
??????о?????????亩?????仍к???仍??』??
| 16,685,121.25 | 17,011,340.90 |
???
| 15,000,000.00 | 13,000,000.00 |
??
| 2,958,789.00 | 2,926.96 |
??
| 34,643,910.25 | 30,014,267.86 |
?????????亩??????
亩????仍
????????
???仍
????
?????
????
?????
??????а??????????
667,848,694.58244,900,000.00
244,900,000.0021,286,960.81
21,286,960.81578,253,369.60
578,253,369.60355,782,285.79
????
355,782,285.792,674,591,668.70
2,674,591,668.701,051,848,981.14
1,051,848,981.14112,722,929.12
112,722,929.12769,140,000.00
769,140,000.007,129,376.23
7,129,376.233,062,894,202.73
』?????а?????』????
3,062,894,202.73
89,574,226.86
89,574,226.86
4,289,127.6
15,675,976.96
15,675,976.96
78,187,377.52
78,187,377.52
??
3,432,014,590.141,296,748,981.14
1,296,748,981.14138,299,017.55
138,299,017.551,363,069,346.56
1,363,069,346.567,129,376.23
7,129,376.233,496,863,866.04
3,496,863,866.04
?
???仍?????????亩???????
???仍????
?
????????
?????????仍?????亩?
?ъ?????
?——?????
| 31 | 1,210,000,000.00 |
??
1,210,000,000.00
?
?н?????????????ъ?????????????ъ??????????????
58.
??????????
??????????亩????仍к??仍
1.
????????????????
| — | — |
???
| 160,385,502.01 | 254,895,026.76 |
????????
| 110,841.96 | 619,840.67 |
??????
| -2,207,094.68 | -2,171,442.34 |
???????????????????????
| 10,415,064.87 | 10,122,026.67 | |
???????
| 12,791,484.56 | 13,225,642.43 | |
??????
| 873,951.18 | 652,792.90 | |
????????
| 3,812,282.49 | 2,821,932.49 |
?????????????????????????
???
-
| “-” | 142,990.66 | 27,300.77 |
????????????
???
| “-” |
????????????
???
| “-” | -311,126,901.45 | -155,437,110.83 |
????????
???
| “-” | 150,270,576.87 | 159,420,379.15 |
????????
???
| “-” | -124,326,036.19 | -421,820,407.93 |
????〾?????????
???
| “-” | -14,923,795.98 | -20,123,476.78 |
????〾?????????
???
| “-” | 71,951,522.65 | 96,481,259.17 |
?????????
???
| “-” | -2,170,581.28 | 61,195.73 |
?????亩????????
???
| “-” | -68,176,936.19 | 17,349,243.23 |
?????亩????????
???
| “-” | 2,157,095.14 | -93,693,037.60 |
??
亩????仍к??仍
????????????仍
| -110,306,014.70 | -137,568,835.51 | |
| 2. |
н?????????????????
??????
а????????????
??』?????
| 3. |
??????????????
??????仍
| 365,680,232.54 | 586,709,151.08 |
????????仍
| 586,709,151.08 | 816,291,872.19 | |
???????????仍
| 57,224,000.00 | 249,743,000.00 | |
???????????仍
| 249,743,000.00 | 135,033,000.00 |
???????????仍
| -413,547,918.54 | -114,872,721.11 |
?
????????????亩????仍???仍??
| 365,680,232.54 | 586,709,151.08 |
???????
| 21,565.20 | 25,161.20 | |
????????????
| 363,675,009.73 | 584,413,365.43 | |
??????????????
| 1,983,657.61 | 2,270,624.45 | |
?????????????亩?????
| 57,224,000.00 | 249,743,000.00 |
???й??????????
| 57,224,000.00 | 249,743,000.00 |
???????????仍
| 422,904,232.54 | 836,452,151.08 |
???????????????????????????
?
?н???????????????
亩????仍к??仍
н?????????????
????
| 1,000.00 | 1,000.00 |
???????
| 1,000.00 | 1,000.00 | ETC |
????
??
| 1,000.00 | 1,000.00 | — |
59.
?????亩??
??????亩?
亩??????仍????
????
| ????????仍 | ||
| — | — |
?????
| 9,776,391.18 | 7.1884 | 70,276,610.36 |
??
| 8,053,532.74 | 0.92604 | 7,457,893.46 |
?????
| — | — |
?????
| 12,038,799.45 | 0.92604 | 11,148,409.84 |
?????
| — | — |
?????
| 119,500.00 | 0.92604 | 110,661.78 |
а??????????
——?????
| 962,343.14 | 0.92604 | 891,168.24 |
』???
| — | — |
?????
| 290,912.73 | 0.92604 | 269,396.82 |
?
??????????????喀励??????????????俉?????????DragonRider Limited?Ready Solution Limited?Lucion VC1 Limited?????????????????????60.
』??
???????』?亩?????仍к???仍』???????
| 4,238,794.17 | 4,749,798.00 |
????????????????』??????????????????????』??????』???????』????????』???仍
?????』????????』??????????
| 1,366,883.50 | 489,380.60 |
о』?????????
| 15,675,976.96 | 16,068,177.05 |
??』????????????』?????????』???????
?
???????』?
???????』????』?亩?
』???
??????』???仍???』???仍??????????????
?ь励???????????
| 91,743.12 |
| 10,844.04 |
?????ъ????????
?⌒???〾??励?????????????
| 119,306.42 |
| 53,911.93 |
?ь励???????????
??励?⿱?????????????
| 65,394.50 |
| 10,844.04 |
?ь?励?????????
к?????????????
| 1,045,871.56 |
| 244,921.11 |
??????????????
?ь励????ъ????????
| 6,325.69 |
| 21,853.21 |
???ъ????????
???????????????
| 2,778,051.99 |
| 498,774.32 |
????⿱?????????
??励???ъ????????
| 21,688.07 |
| 10,844.04 |
?????????????
73,722.77
??
5,054,096.81
??????????』????』????????亩?????仍к???仍????
| 1,306,082.00 | 1,841,585.19 |
??????
| 135,025.94 | 219,124.34 |
?????
| 206,486.96 | 474,000.45 |
???
| 73,413.22 | 75,597.78 |
????
| 1,046,186.22 | 1,323,305.46 |
??
| 2,050.01 | 68,255.80 |
??
| 2,769,244.35 | 4,001,869.02 |
??????????
| 2,769,244.35 | 4,001,869.02 |
???????
г????????1.
??а??л?ъ?????????а??л?ъ???2.
????а??л?ъ?????????а??л?ъ???3.
??????????????????????????
???????????1.
?????????
??ъ?????
?????
????
????????
ъ???
?????
%
?????????励?儈?
18,174.56з?ь???ь????ъ100.
????????
10,000з?ь???ь??
??о??
70.
| 00 |
| 00 |
????、??3,900з?ь???ь??
??о??
100.
????喀励??
78,131.69з
??
俉?俉?
??о??
100.
| 00 |
| 00 |
??????????
5,480з??????????
??о??
100.
??????????
800з??俉?俉?
??о??
| 00 | |
| 100.00 |
????????
4,000з?ь???ь??
??о??
100.
????励???
20,000з?ь???ь??
??о??
100.
| 00 | |
| 00 |
????儈??117,572з?ь???ь??
??о??
100.
?а??л?
| 00 | ъ?? |
????
1,600з?ь???ь????ъ85.
????励???
10,000зк?к?
??о??
| 50 | |
| 100.00 |
????
?????
????
?????
???
ъ???
?????
%
????
???????励?
10,000з????????
??о??
100.
??????励?
10,000з????
??о??
100.
| 00 |
| 00 |
????DragonRider
5з??????????
??о??
100.
| Limited | 00 |
????ReadySolution
5з??????????
??о??
100.
| Limited | 00 |
????
5з??????????
??о??
100.
| Lucion VC 1 Limited | 00 |
????
?
???????????????
???ь????
????????ь???
??????ь?
??????
?????ь???仍????
| 30.00 | -1,591,760.03 | 43,757,143.87 |
????
| 14.50 | 44,104.43 | 232,000.00 | 2,987,638.83 |
??
| — | -1,547,655.60 | 232,000.00 | 46,744,782.70 |
?
?????????????????????
???仍?????????????????
| 31,200,377.63 | 121,571,404.05 | 152,771,781.68 |
????
| 59,432,173.63 | 11,555,619.18 | 70,987,792.81 |
???
?????
???仍?????????????????
| 6,914,635.44 | 6,914,635.44 |
????
| 49,261,512.55 | 1,121,874.61 | 50,383,387.16 |
???
?????
???仍?????????????????
| 25,613,480.35 | 137,884,239.06 | 163,497,719.41 |
????
| 57,174,079.91 | 11,131,561.77 | 68,305,641.68 |
???
?????
???仍?????????????????
| 3,286.88 | 12,331,419.51 | 12,334,706.39 |
????
| 45,105,886.89 | 1,299,517.65 | 46,405,404.54 |
???
?????
????仍?ъ??????????仍????????????
| 73,722.77 | -5,305,866.78 | -5,305,866.78 | 18,457.58 |
????
| 54,242,307.80 | 304,168.51 | 304,168.51 | 12,049,579.88 |
???
?????
к???仍?ъ??????????仍????????????
| 61,435.64 | 2,116,252.07 | 2,116,252.07 | -1,774,844.71 |
????
| 55,236,760.66 | 578,701.37 | 578,701.37 | -14,906,382.85 |
2.
????ъ????ъ?????
???????ъ????ъ???ъ????ъ??
??
??
?
???ъ???
????
?
%
?
????ъ????ъ?????
????????励?????
????л?????2788?A?24?
????о???????о???????
???к???к?
к????????
| 10.06 | ||
| 199 |
?
?
| 1605 |
?
?????????50.
???
???ъ????ъ??
????
?
???ъ???
????
?
%
?
????ъ????ъ?????
??????????????
????л????ь?41-1?
?????????????????????
????а??????┘???????????????
| 16.05 |
| 13.34 |
?????儈??
??
??儈?????135?儈、??ъ?
?
?ъ??ъ?40.
| D | 00 |
???
?а????
???儈??↓??883?
???????????????(?)????
17.2
???
??????
??
?ь???????????哴??????ъ??M7??
| 3 | ||
| 4539 |
?
????47.
2.
| 00 | 00 |
???
?????
?????????????4872??????A16?14?
????????????????????????????????????????у??????????у??????≤?????≤???????????????????????
???
?ъ????
????ь??????傼??????ь?29?、?????T6??3?301-
| 26.80 | ||
| A50 |
?
?ъ???????к??ъ???⿱??????????????????????
| 34.50 | 0.50 |
???
??励???
??
??????????4872??????
?
| 1402 |
???????????
???
49.00
???ъ????ъ??
?????
???ъ???
?????
%
?
????ъ????ъ???????????????????
?????????9??ь?5??г?
???????????ъ????
| 710 | 31.00 |
???
励?????
?ь??????????????10?
?
????????????亩????????????
| 401 | 45.00 |
???
??????
?ь?????л????47?????22?-32??470
?????????????????????????????????
???
????????????????????????о??????????????о???????????????????????????????
15.83
?
???????ъ???????亩?
???仍
/
????仍???仍
/
к???仍??????????????????????
| 77,090,928.84 | 1,139,633,799.91 | 8,278,180.16 | 626,907,313.19 | |
| ??????????? | 71,783,992.39 | 126,118,327.19 | 6,318,427.54 | 129,707,659.48 |
?????
| 976,044,875.95 | 282,293,126.43 | 1,478,726,324.83 | 337,065,067.63 |
????
| 1,053,135,804.79 | 1,421,926,926.34 | 1,487,004,504.99 | 963,972,380.82 |
????
| 655,000.00 | 763,358,413.61 | 279,281,535.82 |
?????
| 11,750,240.36 | 64,391,624.91 |
????
| 655,000.00 | 775,108,653.97 | 343,673,160.73 |
?????
| 1,052,480,804.79 | 646,818,272.37 | 1,487,004,504.99 | 620,299,220.09 |
??????ь?????????ь??
| 1,052,480,804.79 | 646,818,272.37 | 1,487,004,504.99 | 620,299,220.09 |
??????????
| ??仍 | 515,715,594.35 | 173,355,058.81 | 729,340,077.86 | 166,247,634.60 |
???亩
| 3,716,909.87 | 69,516,025.52 | 69,516,030.96 | ||
| -- |
??
?????????
| -- |
| -- |
??
| 3,716,909.87 | 69,516,025.52 | 69,516,030.96 |
亩?
???仍
/
????仍
???仍/ к???仍
??????????????????????ъ?????
| ???? | 519,432,504.22 | 242,871,084.33 | 729,340,077.86 | 235,763,665.53 |
??????????
?ъ??
| ъ????????? | ||||
| 659,909,535.17 | 412,202,032.26 |
????
| -65,817.39 | 6,655,241.06 | -348,746.20 | 11,122,542.42 |
??〾??
| 7,009,435.29 | 4,402,547.45 |
???
| -145,419,908.90 | 46,401,828.28 | 285,572,130.39 | 36,413,136.04 |
?→?????????????????仍
| -145,419,908.90 | 46,401,828.28 | 285,572,130.39 | 36,413,136.04 |
??????????
| ?ъ??? | 5,328,828.00 |
????
亩?
???仍
/
????仍???仍
/
к???仍?ъ???а???ъ???а??????
| 181,847,188.11 | 1,462,357,470.48 | 1,413,877,641.73 |
??????????
| ? | 181,847,188.11 | 570,769,116.96 | 578,807,878.72 |
?????
| 319,052,182.90 | 898,258,226.98 | 648,278,470.38 |
????
| 500,899,371.01 | 2,360,615,697.46 | 2,062,156,112.11 |
????
| 795,186,537.02 | 712,533,317.28 |
?????
| 250,495,288.48 | 70,658,079.60 |
????
| 1,045,681,825.50 | 783,191,396.88 |
?????
| 500,899,371.01 | 1,314,933,871.96 | 1,278,964,715.23 |
??????ь??
| 50,633,162.22 | 46,837,218.32 |
???????ь??
| 500,899,371.01 | 1,264,300,709.74 | 1,232,127,496.91 | ||
| ????????????仍 | 175,314,779.85 | 169,354,022.94 | 164,365,808.09 |
???亩
| 1,899,704.85 | 1,899,704.85 | |||
| -- |
??
?????????
| -- |
| -- |
??
| 1,899,704.85 | 1,899,704.85 |
????ъ?????
| ???? | 175,314,779.86 | 171,253,727.79 | 166,936,404.03 |
亩?
???仍
/
????仍
???仍/ к???仍
?ъ???а???ъ???а????????????
?ъ??
| ъ????????? | ||||
| 1,125,848,779.09 | 1,304,698,311.77 |
????
| -3,310,564.10 | -3,854,026.20 | 2,135,062.29 |
??〾??
| 9,502,540.35 | 6,608,718.62 |
???
| 899,371.01 | 71,719,073.39 | 61,409,131.92 |
?→?????????????????仍
| 899,371.01 | 71,719,073.39 | 61,409,131.92 |
??????????
| ?ъ??? | 13,338,565.17 |
????
亩?
???仍
/
????仍???仍
/
к???仍励???к???励???к???????
| 5,365,138,849.73 | 56,924,499.10 | 4,631,338,222.10 | 65,986,726.68 |
???????????
| 339,225,951.69 | 24,006,037.33 | 624,650,830.11 | 23,477,714.81 |
?????
| 1,230,597,278.36 | 697,146,835.10 | 578,846,370.15 | 713,544,252.80 |
????
| 6,595,736,128.09 | 754,071,334.20 | 5,210,184,592.25 | 779,530,979.48 |
????
| 4,029,563,068.32 | 242,075,343.59 | 2,838,749,731.76 | 151,147,718.37 |
?????
| 383,594,155.67 | 226,289,348.89 | 267,529,156.21 | 303,000,000.00 |
????
| 4,413,157,223.99 | 468,364,692.48 | 3,106,278,887.97 | 454,147,718.37 |
?????
| 2,182,578,904.10 | 285,706,641.72 | 2,103,905,704.28 | 325,383,261.11 |
??????ь??
| 492,338,786.23 | 475,201,759.88 |
???????ь??
| 1,690,240,117.87 | 285,706,641.72 | 1,628,703,944.40 | 325,383,261.11 |
???????????
| ?仍 | 170,038,155.85 | 142,853,320.85 | 163,847,616.80 | 162,691,630.55 |
???亩
??
| -- |
| -- |
?????????
??????ъ??????
| -- | ||||
| ??? | 170,038,155.85 | 142,853,320.85 | 163,847,616.80 | 162,691,630.55 |
??????????ъ
?ъ??
| ????????? | ||||
| 323,126,319.43 | 5,543,543.71 | 278,210,756.84 | 17,862,584.06 |
亩?
???仍
/
????仍
???仍/ к???仍
励???к???励???к???????
| 149,473,582.60 | 20,102,581.08 | 86,597,656.89 | 20,166,530.33 |
??〾??
| 52,561,374.32 | 46,722,649.59 |
???
| 135,353,199.82 | -39,676,619.39 | 96,706,362.62 | -25,780,623.18 |
?→?????????????????仍
| 135,353,199.82 | -39,676,619.39 | 96,706,362.62 | -25,780,623.18 |
???????????
| ъ??? | 4,929,400.00 | 2,213,200.00 |
????
亩?
???仍
/
????仍???仍
/
к???仍????????????????????
| 775,617,200.28 | 196,581,016.82 | 418,678,354.21 | 190,898,367.45 |
???????????
?????
| 286,626,109.60 | |||
| 84,372,249.32 | 72,592,559.59 | 33,186,525.57 | 51,409,977.85 |
????
| 859,989,449.60 | 269,173,576.41 | 451,864,879.78 | 242,308,345.30 |
????
| 45,265,467.33 | 21,411,268.76 | 50,454,357.13 | 7,110,275.69 |
?????
| 3,405,617.34 | 10,922,051.11 | 7,753,952.34 | 1,774,808.40 |
????
| 48,671,084.67 | 32,333,319.87 | 58,208,309.47 | 8,885,084.09 |
?????
| 811,318,364.93 | 236,840,256.54 | 393,656,570.31 | 233,423,261.21 |
??????ь??
???????ь??
| 2,945,271.05 | |||
| 811,318,364.93 | 233,894,985.49 | 393,656,570.31 | 233,423,261.21 |
???????????
| ?仍 | 130,216,597.57 | 72,507,445.50 | 84,242,506.05 | 72,361,210.97 |
???亩
| 2,231.47 | 26,320,159.36 | 26,303,046.96 | ||
| -- |
??
?????????
| -- |
| -- |
??
| 2,231.47 | 26,320,159.36 | 26,303,046.96 |
????ъ??????
| ??? | 130,218,829.04 | 98,827,604.86 | 84,242,506.05 | 98,664,257.93 |
??????????ъ
?ъ??
| ????????? | ||||
| 194,253,698.38 | 8,763,826.84 | 179,927,539.64 | 7,260,544.41 |
????
| -1,237,776.55 | -3,546,645.94 | -6,551,932.98 |
??〾??
| 2,262,218.08 | 788,937.39 | 230,194.88 |
亩?
???仍
/
????仍
???仍/ к???仍
???????????????????
| 38,716,796.74 | 872,196.62 | 66,663,365.22 | 701,576.89 |
?→?????????????????仍
| 38,716,796.74 | 872,196.62 | 66,663,365.22 | 701,576.89 |
??????????ъ
| ??? | 3,276,000.00 | 124,000.00 | 1,395,000.00 |
????
亩?
???仍
/
????仍???仍
/
к???仍??儈??励?????儈??励???????
| 77,130,781.44 | 78,379,018.64 | 79,881,764.97 | 10,328,061.72 |
???????????
| 20,379,798.58 | 78,366,317.49 | 15,123,516.44 | 10,321,245.66 |
?????
| 98,383,393.85 | 93,883,307.94 | 84,689,211.24 | 144,069,508.50 |
????
| 175,514,175.29 | 172,262,326.58 | 164,570,976.21 | 154,397,570.22 |
????
| 1,101,773.19 | 15,005,935.06 | 1,162,421.78 | 329,840.82 |
?????
| 10,268,748.84 | 23,469,336.73 | 13,473,862.90 | 36,015,737.29 |
????
| 11,370,522.03 | 38,475,271.79 | 14,636,284.68 | 36,345,578.11 |
?????
| 164,143,653.26 | 133,787,054.79 | 149,934,691.53 | 118,051,992.11 |
??????ь?????????ь??
| 164,143,653.26 | 133,787,054.79 | 149,934,691.53 | 118,051,992.11 |
???????????
| ?仍 | 65,657,461.30 | 60,204,174.67 | 59,973,876.61 | 53,123,396.46 |
???亩
??
| -- |
| -- |
?????????
??????ъ??????
| -- | ||||
| ??? | 65,657,461.30 | 60,204,174.67 | 59,973,876.61 | 53,123,396.46 |
??????????ъ
?ъ??????
?????????
-3,542.92
| -3,542.92 | -82,543.63 | -2,782.77 | -55,675.21 |
??〾??
| -3,100,265.07 | 2,383,840.79 | -1,842,029.16 | 31,778,660.29 |
???
| 13,023,589.22 | 15,735,062.68 | 7,709,949.05 | 92,518,061.79 |
?→??????
| 10 | 0 |
亩?
???仍
/
????仍
???仍/ к???仍
??儈??励?????儈??励?????????
?????仍
| 115,047.52 | |||
| 13,138,636.74 | 15,735,062.68 | 7,709,949.05 | 92,518,061.79 |
???????????
????
ъ???
亩?
???仍
/
????仍???仍
/
к???仍
??励?????????励???????????
| 25,793,700.25 | 630,643,197.74 | 19,635,406.10 | 539,768,594.90 |
???????????
| 628,342.25 | 13,660,362.91 | 5,423,740.77 | 18,757,238.75 |
?????
| 99,001,671.89 | 182,212,631.08 | 107,438,339.94 | 191,949,372.94 |
????
| 124,795,372.14 | 812,855,828.82 | 127,073,746.04 | 731,717,967.84 |
????
| 161,639.54 | 454,955,556.49 | 924,352.86 | 400,005,886.36 |
?????
| 6,246,239.73 | 3,408,130.07 | 7,582,169.71 | 1,781,212.95 |
????
| 6,407,879.27 | 458,363,686.56 | 8,506,522.57 | 401,787,099.31 |
?????
| 118,387,492.87 | 354,492,142.26 | 118,567,223.47 | 329,930,868.53 |
??????ь??
| -1,178,043.85 | -689,302.22 |
???????ь??
| 118,387,492.87 | 355,670,186.11 | 118,567,223.47 | 330,620,170.75 |
???????????
| ?仍 | 58,009,871.51 | 56,312,193.56 | 35,570,167.05 | 52,346,099.77 |
???亩
| -190,576.76 | ||
| -- |
??
?????????
| -- |
| -- |
??
????ъ??????
| -190,576.76 | ||||
| ??? | 58,009,871.51 | 56,121,616.80 | 35,570,167.05 | 52,346,099.77 |
??????????ъ
?ъ??
| ????????? | ||||
| 332,021,496.60 | 314,284,846.81 |
????
| -52,610.70 | 6,903,452.94 | -107,356.14 | 4,793,695.53 |
??〾??
| -4,822,697.59 | 59,553.08 | 1,848,369.98 | 1,184,862.84 |
???
| -179,730.60 | 31,329,222.02 | 12,810,176.59 | 57,545,499.70 |
?→?????????????????仍
| -179,730.60 | 31,329,222.02 | 12,810,176.59 | 57,545,499.70 |
| 10 | 1 |
亩?
???仍
/
????仍
???仍/ к???仍
??励?????????励?????????????????ъ
????
???
亩?
???仍/ ?????
仍
???仍/
к???仍?а???а??????
| 307,467,379.10 | 330,739,747.83 |
???????????
| 71,686,149.37 | 76,089,325.24 |
?????
| 88,552,255.43 | 98,462,333.05 |
????
| 396,019,634.53 | 429,202,080.88 |
????
| 78,159,164.50 | 122,745,242.84 |
?????
| 3,183,518.90 | 3,631,467.72 |
????
| 81,342,683.40 | 126,376,710.56 |
?????
| 314,676,951.13 | 302,825,370.32 |
??????ь?????????ь??
| 314,676,951.13 | 302,825,370.32 |
????????????仍
| 54,203,104.82 | 52,161,670.03 |
???亩
??
| -- |
| -- |
?????????
??????ъ?????????
| -- | ||
| 54,203,104.82 | 52,161,670.03 |
??????????ъ????
?ъ??
| ????? | ||
| 240,119,337.89 | 290,307,154.67 |
????
| -3,902,158.93 | -2,120,368.28 |
??〾??
| 5,228,265.24 | 8.998,548.74 |
???
| 47,851,580.81 | 46,162,284.62 |
?→?????????????????仍
| 47,851,580.81 | 46,162,284.62 |
???????????ъ???
| 6,201,000.00 | 6,201,000.00 |
?
?н??????ъ????ъ???????
| 10 | 2 |
亩?
???仍/ ????仍
???仍
/
к???仍???ъ
| — | — |
????????л??亩???????????
| — | — | |
| -- |
???
??????
| -- |
| -- |
?????仍
???ъ
| — | — |
????????
| 159,793,912.50 | 142,802,360.16 |
л??亩???????????
| — | — | |
| -- |
???
| 3,047,402.34 | 1,088,637.68 | |
| -- |
??????
| -2,863.10 | ||
| -- |
?????仍
| 3,047,402.34 | 1,085,774.58 |
?
????ъ????ъ????仍?????ъ????ъ??
?????????????
???????????????????
???????
??????儈?
| -828.63 | -828.63 |
???ъ
| -1,639,396.67 | -1,639,396.67 |
????
| -1,460,755.73 | -1,460,755.73 |
????
| -1,301,721.73 | -3,367.45 | -1,305,089.18 |
?⒆??
| -9,466,404.49 | -9,466,404.49 |
??????1.
???????仍????????2.
?????????亩?
??、????仍
???????仍
?????ъ???
?仍
????????
?仍
??????
???仍
о??/
????у亩???
| 65,563.94 | 65,563.94 |
о????????
| 1,299,517.65 | 177,643.04 | 1,121,874.61 |
о????3.
???????????
| 10 | 3 |
??、?????仍
????
| к???仍 | |
| 349,431.62 | 363,925.01 |
??о??????仾??????????????????仾????????仾?????仾????仾??????仾?????仾?????仾???о?????????仾????????????仾?????仾??????л????????????仾??????????????к?仾????????????1.
??仾?????????????仾????????仾???????????????仾???????ъ???????????≤????ь??????????????????仾?????????仾???????????????????????仾???????仾????????仾?????????????仾???????仾????????????
?
???仾?
???仾????????仾???о???????????????л????????????????????????ъ?????????????2024?12?31???л????????????仍???????仍?????????????????仍??????仍???????????仾??????????ъ??????
亩????仍???仍????
| — | — |
?????
| 9,776,391.18 | 37,692,891.13 |
??
| 8,053,532.74 | 7,947,883.96 |
?????
| — | — |
?????
| 12,038,799.45 | 14,443,465.04 |
?????
| — | — |
?????
| 119,500.00 | 142,396.60 |
а??????????
| — | — |
?????
| 962,343.14 | 942,388.15 |
』???
| — | — |
?????
| 290,912.73 | 1,220,919.38 |
???????????????????
| 10 | 4 |
???仾???????仾????????????????????????????????????????仾???????????????????????仾???????????????????????????????????2024?12?31?????????????????????????????仍???
3.55???2023?12?31??6.67???????????????????仍?30.00
???2023?12?31??26.00???.
?????????????????????仾???о???????????????????????????????????
?????????????????????仾???о??????????????????????????????????????????仾??
????12 ?31 ???????????л?
?????????
亩?
2024
?
2023?
?????仍????????仍??????????а???
3.95%
| ?? | 95,014,539.03 |
4.50%-4.75%
????
| 453,612,534.72 | |||
| 2.28%-4.45% | 3,062,894,202.73 | 3.39%-5.00% | 2,674,591,668.70 |
??
| — | 3,157,908,741.76 | — | 3,128,204,203.42 |
?????????
亩?
2024
?
2023
??????仍????????仍??????????а???
2.93%-3.60%
| ?? | 260,767,746.76 |
3.73%-4.00%
214,236,159.86
??
| — | 260,767,746.76 | — | 214,236,159.86 |
???仾?????????仾???????????????????≤???????????????仾???2024?12?31???????????????????ф????????????????????????ф???????????????????????????????????????仾??л????????н?仾?????????仾??
?
???仾?
| 10 | 5 |
??????仾?????????????仾????????????????????????亩??????????????????????????仾???????у???????仍?????????????????????????????????????????????????????а?亩???????????????????亩??????????????????????????????仾????????????????????????儈????????????仾????????????????????????????????????????仍?????????????????仾???????????????仍???10,716,934.53???????????仍?13.66 %?
???仾?????????
???????????????????????????????亴?????????????????????????亴????????????????????仾???????????????????????????????????????????仾???????????????仾??????????????
???????仾?????????????????30?????ла???????????????????????????????????亴?????????н?????
?????????????
??????亴?????????н????а亩??亩??????????????????????????????????????????????????90????????л??????????????????????????????????仍?????仍???????????????????????????????????????????????????????????
????????????????л???????????????????????????????????????????????????о??????????????????????????????л?н???????????????????????????????????????????????????
???仾???
?2024?12?31??????????????????仾???????????а???????????????????????
| 10 | 6 |
?
???仾???仾???????????????????仾??????????仾?????????????????????????н????н?????????ъ????????????????????????????????????????????????????????????????о??????????????а????仍???????仾??
??????????????????????????????????л?2024?12?31??仍?
亩?а???а???????
???к
??????????
| 1,478,389.18 | 356,634.46 | 67,523.14 | 3,749,915.23 | 5,652,462.01 |
?????
| 28,505,400.94 | 971,608.51 | 19,303,254.51 | 3,493,420.92 | 52,273,684.88 |
а??????????
| 37,319,665.98 | 37,319,665.98 |
』???
| 11,488,126.69 | 29,145,058.20 | 25,153,643.80 | 65,786,828.69 |
????
| 344,363.59 | 22,800,000.00 | 276,223,830.15 | 31,494,974.90 | 330,863,168.64 |
????
| 62,894,202.73 | 2,000,000,000.00 | 1,000,000,000.00 | 3,062,894,202.73 |
2.
???????????????????仾??????????????????ь??????????????仾??????????????????????????а仾???????????仍??????????л????????а???????????л????
?
???仾????????仾????????????????????????????儈?????к??????к??????н????л?????????????????????〾????л?
丵?????
2024
??
2023
?????????
??ь??
???
?????
??
??ь??
???????
??????
| 5% | 3,513,830.52 | 4,380,584.34 | 1,884,644.56 | 2,888,926.80 |
????
??????
-
| 5% | 3,513,830.52 |
-
-
| 4,380,584.34 | 1,884,644.56 |
-
2,888,926.80
| 10 | 7 |
?
???仾????????仾????????л???????????????????????????????????????????????????????????????????
???????????????????????????????????????????????к??????к??????н????л?????????????????????〾????л?
亩?????
2024
??
2023
?????????
??ь?????
?????
??
??ь??
???????????
| 1% | -1,395,212.50 | -1,395,212.50 | -1,575,300.29 | -1,575,300.29 |
????????
| 1% | 1,395,212.50 | 1,395,212.50 | 1,575,300.29 | 1,575,300.29 |
3.
???????
???????????
| ?????????? | ?????????仍 | ?→????? | ?→?????????? |
???????亩??
?→??
?????????
| 5,567,950.89 | ??仾???? |
??
| — | 5,567,950.89 | — |
?
??????→???????亩??????????
| ?→?????????仍 | о?→??????????? |
???亩??????
5,567,950.89
??
| — | 5,567,950.89 |
?а????????1.
????????????????????亩?
???????а????????
??????????
?й????
????
??а??????????
| — | — | — | — |
?а????????
| 150,570,309.77 | 830,493,213.29 | 981,063,523.06 |
| 10 | 8 |
亩?
???????а????????
??????????
?й????
????
??
1. ???????ф???
???????????
| 150,570,309.77 | 830,493,213.29 | 981,063,523.06 |
?
????????
| 1 |
| 2 |
???????
| 150,570,309.77 | 150,570,309.77 |
?
???
| 3 | 830,493,213.29 | 830,493,213.29 |
????????????
| 3,545,452,005.52 | 3,545,452,005.52 |
1. ???????ф???
???????????
| 3,545,452,005.52 | 3,545,452,005.52 |
?
????????
| 1 |
| 2 |
???????
| 3,545,452,005.52 | 3,545,452,005.52 |
?
????й?
| 3 |
????????
| 1,243,619,777.30 | 1,243,619,777.30 |
?
????????
| 1 |
| 2 |
???????
| 1,243,619,777.30 | 1,243,619,777.30 |
?????????????仍
| 150,570,309.77 | 2,074,112,990.59 | 3,545,452,005.52 | 5,770,135,305.88 |
?????????????仍
2.
???????а????????亩????????
???а????????亩??к??????????????????????????????
3.
????????????????亩??????????????????????
????????????????????????????????????к?????а???????????????????????????????????????????????????⿱?????????????????????????????????????????????????????????????????????????
4.
???????й????????亩??????????????????????
| 10 | 9 |
???к???????????????????????????????????????????????????????????????????????н????????????????????????????????????????ク??????亩????????????????
5.
????й????????亩????о?????????????н?
?????????
????????????亩?к?????????????????й????????????????┑?????????а????????
6.
?????????亩????????????????????????????????
???????????????7.
??????????????????????????????
???????????1.
??????
??????????????????ъ???????
????????????
(%)
?????????????
?ь?励???????????
???
???????
3,600,000з?69.
| (%) | |
| 57 |
69.
????ь?励?????????????л??励????????????69.41%?????????????????0.16%?????????69.57%????????????ь??????
?
??????????
??????????“??1.?1??ъ?????”?????
?
???ъ???ъ????ъ??
????????????ъ?????“??2.?1???????ъ????ъ”?????
??о??????????????о?????????????仍?????????ъ???л?
| 11 | 0 |
??????ъ??о??ъ????????
?
| 12 |
???????ъ?????????ък??????ъ???????ъ???????ъ?ъ?????ъ???????ъ???????ъ励??????ъ励??????ъ??⿱????ъ??????ъ???????ъ???????ъ???????ъ励?????ъ励??????ъ
?
?????????????о??ъ????励???????????л??“励???
?
???ь????2.
”
?????
??????????????????
?????/
?????????????????仍к???仍?????????
???????
| 8,759,754.42 | |
| 346,534.65 | 693,069.30 |
励???佀?
| 840,689.98 | 529,236.62 |
??
| 1,187,224.63 | 9,982,060.34 |
?
?????/
????
| 1 |
?????????????仍к???仍?????????
???????????
| 1,803,342.92 | |
| 11,185,212.61 | 16,409,712.10 |
?ъ???????
к?????
| 5,174,463.69 | |
| 3,319,826.94 | 1,460,029.88 |
????』??
73,722.77
??
| 19,753,226.01 | 19,673,084.90 |
?
???』???
??』???』???』??????????』???к????』???????н??
| 10,844.04 | 50,019.86 |
????н??
| 119,306.42 | 143,605.64 |
励???н??
| 53,911.93 | 64,333.35 |
励???н??
| 65,394.50 | 79,272.29 |
??⿱?н??
| 10,844.04 | 10,735.11 |
???н??
????н??
| 23,131.37 | |
| 6,325.69 | 14,313.49 |
????н??
| 21,853.21 | 61,029.04 |
????н??
| 21,688.07 | 28,626.96 |
励??н??
| 10,844.04 | 14,313.49 |
励???н??
1,045,871.56
??
| 1,366,883.50 | 489,380.60 |
??』??
?』???
』?????
?????
??』???????』??』?
??
???』????????』???仍
???』?
???』?
????
??
????????????仍????仍????仍????仍
励??????
| ????仍仍 | ||
| 9,638,795.17 | 3,220,216.68 |
励??????
| 1,684,403.66 | 562,740.96 |
??
| 11,323,198.83 | 3,782,957.64 |
????
?』???
』?????
| ???????』???????』??』??? | ???』 |
????????』???
仍
???』?
???』???????
????????к???仍
к???
仍仍
к???仍к???仍к???仍励??????
| 9,638,795.20 | 3,555,437.84 |
励??????
| 1,684,403.66 | 621,321.72 |
??
| 11,323,198.86 | 4,176,759.56 |
?
???????
???????????????仍??????????
??????????励???
| 500,000,000.00 | 2019-4-3 | 2029-10-3 |
?励???
| 600,000,000.00 | 2019-8-29 | 2031-8-29 |
?励???
| 500,000,000.00 | 2020-1-17 | 2027-7-17 |
?励???
| 400,000,000.00 | 2021-1-6 | 2030-1-6 |
?励???
| 600,000,000.00 | 2022-9-9 | 2032-9-9 |
?励???
| 400,000,000.00 | 2024-4-18 | 2034-4-18 |
?1?2019?4?3?????19励?01ā?????????4?11???19励?01ā?к??????к?????仍5???????5+5?????????????????????????????????4.90%?2024?2?????励??ъ??????????2019?????????????????а????????????????????????????????????????????19励?01ā????????????2024?2?22??2024?2?26???????????????19励?01ā???????????????100?/??????????????185,000?????仍?185,000,000.00????2024?4?3??2024?5?7??????????????????????仍185,000,000.00?????????????????????仍185,000,000.00?????????4.90%???3.13%??????ь励??????仍???фн????????????
2?2019?8?29???????2019???а?????????仍6???????5+5?????????????????????????????????
5.00%?2024?8???????励??ъ??????????2019???а???
??????????????????????????????????????????????????2024?8?9??2024?8?15?????????仍
| 11 | 3 |
47,000.00з????2024?8???????????????????????????????仍47,000.00з?????????5.00%???2.30%??????ь励??????仍???фн????????????3?2020?1?17???????2020???а????ъ???????仍5???????5+2?????????????????????????????????4.30%?2024?12?????励??ъ??????????2020 ???????????????ъ??????а???????????????????????????????????????????????????2024?12?6??2024?12?10?????????仍16,500.00з????2025?1?17??2025?2?21?????????????????????????????仍16,500.00з?????????4.30%???2. 28%??????ь励??????仍???фн????????????4?2021?1?6???????2021???а??????????4???????5+2?????????????????????????????????
4.45%??????ь励??????仍???фн????????????
5?2022?9?9???????“22励?K1”、??10???俆???6???????5+5?????????????????????????????????
3.39%??????ь励??????仍???фн????????????
6?2024?4?18??????????、?????“24励?K1”?????4???????5+5?????????????????????????????????2.70%??????ь励??????仍???фн????????????
?
?????????亩???
????仍
к???仍????
з?
| 863.51 | 1,156.09 |
з?3.
????????仍?
???亩?亩??????
???仍???仍???仍???????仍????????????
| 11,820.00 | 591.00 |
?????励???
| 348,707.34 | 17,435.37 | 438,637.32 | 50,019.26 |
а???????
к???
| ??? | 36,879,643.84 | 36,010,625.00 |
????к???
| 60,161,906.84 | 35,144,375.00 |
????????
400,000.00
?
???亩?亩???
???
?????仍?????仍?????励???
а??????????
励???
| 361,897.49 | |
| 7,955,743.42 | 10,252,177.86 |
』???励???
| 61,608,907.54 | 66,852,714.29 |
4.
????????н????????5.
????????????????????仍??励??????????
励???????????
| 14,150,943.40 |
| 20,712,100.00 |
????励???????
??
19%
?й???????亩1.
?????亩??????????????????????亩?2.
???亩?????????????享?????????亩?
???????????亩1.
??????亩???
?????????
??????а?????й?????????2024?????744,359,294?????????ь?10???0.7???〾??к?????????????5,210.52з????????????ла?????н??????
2.
??????
??????????亩?????к?????????亩???亩??????????????????亩?
| 11 | 5 |
????????亩1.
????
?
??????????о???????????????????????????????????ъ?????????????????????????????????????????????ъ??????????к????????????????????????????????????ъ???????????????????????????????ъ??????????????????????
???????????????????????????????????????о??????????о??????а??
?
?????????????
亩?
??????????????ъ???
| 20,852,769.28 | 57,441,030.23 | 78,293,799.51 |
??ъ???
| 47,107,655.40 | -94,816.13 | 47,012,839.27 |
????
| 160,680,630.77 | 645,405.42 | -37,000,000.00 | 124,326,036.19 |
????????
| 311,126,901.45 | 311,126,901.45 |
???仍
| 9,047,277,713.23 | 266,962,943.11 | -340,093,202.45 | 8,974,147,453.89 |
???仍
| 4,359,129,346.57 | 29,895,670.20 | -159,000,000.00 | 4,230,025,016.77 |
2.
??????????????????亩?к??亩????2024?12?31???????????亩????????????????????亩?
????????????亩???1.
?????亩????仍???仍????????
?????
| 330,000,000.00 | |
| 1,597,819,808.90 | 886,654,418.29 |
??
| 1,597,819,808.90 | 1,216,654,418.29 |
1.1
?????
???????
| 11 | 6 |
亩????????????仍???仍儈??
330,000,000.00
??
1.2
330,000,000.00
??????
????????亩?????亩???????仍?????仍???
| 1,682,701,852.47 | 934,106,704.46 |
??
| 1,682,701,852.47 | 934,106,704.46 |
?
????????喴???喴?????仍?????仍
?????
| 1 |
??
| 1,681,915,588.32 | 933,320,440.31 | |
| 1-2 |
?
| 4,171.52 | ||
| 2-3 |
?
| 4,171.52 | 15,733.20 | |
| 3 |
??к
| 782,092.63 | 766,359.43 |
???
?
| 3-4 | 15,733.20 | 8,109.85 |
| 4-5 |
?
| 8,109.85 | 13,693.10 | |
| 5 |
??к
| 758,249.58 | 744,556.48 |
??
| 1,682,701,852.47 | 934,106,704.46 |
?
???????????????????
???仍???仍????
?????仍
????%??
?仍
| ??????%?? | ||
| ???仾???н? |
?亩????????????
| 786,264.15 | 0.05 | 786,264.15 |
100.00
??亩??????
| ?????? |
| ?亩?仍?н??? |
?亩????????????
| 786,264.15 | 0.05 | 786,264.15 |
100.00
?????????
| 1,681,915,588.32 | 99.95 | 84,095,779.42 | 5.00 | 1,597,819,808.90 | |
| ???????喴??????亴??? | 1,681,915,588.32 | 99.95 | 84,095,779.42 |
5.00
1,597,819,808.90
| 7 |
??
???仍???仍????
?????仍
????%??
?仍
| ??????%?? | ||
| ????????? |
???????
??
| 1,682,701,852.47 | 100.00 | 84,882,043.57 | — | 1,597,819,808.90 |
????
??
???仍???仍????
?????仍
???%
?
?仍
??
???%
| ? | ||
| ???仾???н?? |
亩?????????
| ??? | 786,264.15 | 0.08 | 786,264.15 | 100.00 |
| ????亩?仍??? |
?亩????????????
亩?????????
| ??? | 786,264.15 | 0.08 | 786,264.15 | 100.00 |
?????????
| 933,320,440.31 | 99.92 | 46,666,022.02 | 5.00 | 886,654,418.29 | |
| ???????喴?? |
????亴???????????????
| ???? | 933,320,440.31 | 99.92 | 46,666,022.02 |
5.00
886,654,418.29
??
| 934,106,704.46 | 100.00 | 47,452,286.17 | — | 886,654,418.29 |
????????????????喴
???仍???仍?????????
%
?
???
| 1 | 1,681,915,588.32 | 84,095,779.42 | 5.00 |
??
| 1,681,915,588.32 | 84,095,779.42 | — |
????????亴?????а?????????
| 11 | 8 |
????
?а???????й??
????
??亴?????
?????亴?????(
???????
)
?????亴?????(
???????
| ) | ||
| 2024 |
?
?
??仍
| 46,666,022.02 | 786,264.15 | 47,452,286.17 |
2024?1?1??仍???
————
??????
| -- |
| -- |
???й??
??????
| -- |
| -- |
???а??????
| 37,429,757.40 | 37,429,757.40 |
????????????????
2024
?
?
??仍
| 84,095,779.42 | 786,264.15 | 84,882,043.57 |
?
????????????????????????????仍
?????仍
???仍??
???
??
????????亩??
| 786,264.15 | 786,264.15 |
????
| 46,666,022.02 | 37,429,757.40 | 84,095,779.42 |
??
| 47,452,286.17 | 37,429,757.40 | 84,882,043.57 |
?
?????????????????
???????????仍???????????
????
?亩?
?
???仍?喴
?????????仍???????
%
?
???????仍
?ь?儈????ъ??????
?????
1???99.95
| 1,681,900,000.00 | 84,095,000.00 |
| 11 | 9 |
????
?亩?
?
???仍
?喴
?????????仍?????
??
%
?
???????仍??↓???、?????
???
5??к0.02
| 269,992.74 | 269,992.74 |
?????呯呿チъ?????
???
5??к0.01
| 90,000.00 | 90,000.00 |
?呯????
| 83,171.00 | 5 |
??к
| 0.00 | 83,171.00 |
?????ъ??????
???
5??к0.00
| 64,930.00 | 64,930.00 |
??
| — | 1,682,408,093.74 | — | 99.98 | 84,603,093.74 |
2.
??????
亩?
???仍???仍???仍
????
???????仍
????
??????????
| 1,859,853,760.66 | 1,859,853,760.66 | 1,833,101,709.45 | 1,833,101,709.45 |
???????ъ??
| 1,389,194,452.13 | 1,389,194,452.13 | 1,397,786,595.61 | 1,397,786,595.61 |
??
| 3,249,048,212.79 | 3,249,048,212.79 | 3,230,888,305.06 | 3,230,888,305.06 |
| 12 | 0 |
?
???????
?????
???仍??????
???????仍
??????
???仍??????
???????仍
????????
??????
??
儈??
1,430,531,557.111,430,531,557.11
????
1,430,531,557.1174,982,670.00
74,982,670.0074,982,670.00
励???
74,982,670.0056,000,000.00
56,000,000.0056,000,000.00
励?儈?
56,000,000.00181,745,588.74
181,745,588.74181,745,588.74
励???
181,745,588.7410,000,000.00
10,000,000.0026,752,051.21
26,752,051.2136,752,051.21
??励?
36,752,051.2120,000,000.00
20,000,000.0020,000,000.00
??励?
20,000,000.0020,000,000.00
20,000,000.0020,000,000.00
????
20,000,000.0039,841,893.60
39,841,893.6039,841,893.60
39,841,893.60
??
1,833,101,709.4526,752,051.21
26,752,051.211,859,853,760.66
1,859,853,760.66
?
????????ъ??
?????
???仍??????
???????仍
??????
????????
???л??
???????????????
?????????
а????ъ???????ъ
?????
???仍??????
???????仍
??????
????????
???л?????????????????
励???
?????????163,847,616.80
163,847,616.8011,119,939.05
励???
11,119,939.0553,123,396.46
53,123,396.467,080,778.21
??励???
7,080,778.2135,570,167.05
35,570,167.0520,712,100.00
20,712,100.00-88,067.99
????
-88,067.993,940,629.60
3,940,629.60181,222.60
к???
181,222.60162,691,630.55
162,691,630.55-19,838,309.70
哴й???????
-19,838,309.7019,516,717.78
19,516,717.78916,188.98
????
916,188.98673,271.85
673,271.85-50,047.69
???
-50,047.6915,155,883.18
15,155,883.181,177,575.48
????????
1,177,575.48698,239,766.18
698,239,766.18138,651,818.28
138,651,818.28-68,347,357.18
????
-68,347,357.183,616,740.80
3,616,740.80160,371.78
к???
160,371.782,929,159.04
2,929,159.04599,704.64
???
599,704.64235,763,665.53
235,763,665.5312,436,246.80
????
12,436,246.802,717,950.79
2,717,950.7922,402.37
?????ъ??
22,402.37172,500,000.00
172,500,000.00310,283.00
310,283.00
??
1,397,786,595.61193,212,100.00
193,212,100.00138,651,818.28
138,651,818.28-54,319,069.65
-54,319,069.65
??
1,397,786,595.61193,212,100.00
193,212,100.00138,651,818.28
138,651,818.28-54,319,069.65
????
-54,319,069.65
?????
??????
???仍????
??
???????
仍
??????
????
????????
????????
а????ъ???????ъ励???
4,929,400.00170,038,155.85
励???
| 170,038,155.85 | 60,204,174.67 |
??励???
1,815,672.4558,009,871.51
????
| 58,009,871.51 | 4,121,852.20 |
к???
哴й???????
| 142,853,320.85 | 20,432,906.76 |
????
???
| 623,224.16 | 16,333,458.66 |
????????
????
491,240,590.72340,000.00
340,000.003,437,112.58
к???
| 3,437,112.58 | 3,528,863.68 |
???
5,328,828.00242,871,084.33
????
242,871,084.3350,800.00
50,800.002,689,553.16
?????ъ??
| 2,689,553.16 | 172,810,283.00 |
| 3 |
?????
??????
???仍????
??
???????仍
??????
????
????????
????????
??
1,815,672.4510,649,028.00
10,649,028.001,389,194,452.13
1,389,194,452.13
??
1,815,672.4510,649,028.00
10,649,028.001,389,194,452.13
1,389,194,452.13
3.
?ъ????ъ???
??ъ????ъ????亩?
????仍к???仍??????????ъ???ъ?
| 44,283,888.82 | 44,199,430.53 | 37,280,061.20 | 35,367,151.79 |
??
| 44,283,888.82 | 44,199,430.53 | 37,280,061.20 | 35,367,151.79 |
?
??ъ????ъ???????????
????ъ???ъ?????????
| 44,283,888.82 | 44,199,430.53 |
??????ъ
| 44,192,145.70 | 44,101,794.45 |
???ъ
| 91,743.12 | 97,636.08 |
??
| 44,283,888.82 | 44,199,430.53 |
4.
????亩?????仍к???仍??????????????
| 237,000,000.00 | 250,756,000.00 |
??????????????
| -54,319,069.65 | 184,956,310.88 |
???????????????
?????????????????
| 2,064,378.83 | |
| 6,566,366.67 | 2,967,180.68 |
????????????????
| 2,130,058.34 | -119,470.29 |
?????????亩???????????
| 211,088.64 | 220,000.00 |
???????????????????
| 82,972,679.68 | 58,357,772.89 |
??
| 274,561,123.68 | 499,202,172.99 |
| 12 | 5 |
????????1.
???????????亩????仍
????????????????????????????
| ?? | |
| 142,990.66 |
????????????о??↓???ъ????????????????????????????????????????????
????↓???ъ??????????ъ???????ъ????????????????????????????????????????????????????ъ????????
349,431.623,319,826.94
??????????????????????????н??????????????????亩????????????????亩???????ъ?????????ъ????ъ????????????????????????????????????а??л?ъ????????????????????????????????????
3,319,826.9416,262.40
?ъ???????н???????а???????????????〾?????????????????????а????????????????а?????????????????????????????????????????????????????????????????????????????????????????????????о??↓???ъ???????亩?????
16,262.40
| 12 | 6 |