青岛银行股份有限公司
境内同步披露公告
本行及董事会全体成员保证公告内容的真实、准确和完整，没有虚假记载、误导性陈述或者重大遗漏。
青岛银行股份有限公司根据《香港联合交易所有限公司证券上市规则》规定，已在香港联合交易所有限公司披露易网站（https://www.hkexnews.hk/）披露后附公告。
根据《深圳证券交易所股票上市规则》关于上市公司在境内外证券交易所同步披露公告的规定，特将该公告在深圳证券交易所网站（http://www.szse.cn/）同步披露，供参阅。
特此公告。
青岛银行股份有限公司董事会
2025年3月26日
Bank of Qingdao Co., Ltd.*
*
20241231
20241231
1.1
BANK OF QINGDAO CO., LTD.
BANK OF QINGDAO
A002948H3866
1.2
266061
+86 40066 965886+86 (532) 85783866ir@qdbankchina.comhttp://www.qdccb.com/
20242023202220212020
(%)9,873,8249,281,9696.388,288,3147,645,6258,146,5313,540,8673,199,38210.673,360,9413,492,7482,401,54313,414,69112,481,3517.4811,649,25511,138,37310,548,074(4,884,559)(4,516,428)8.15(4,218,441)(3,915,738)(3,676,022)(3,533,691)(4,014,079)(11.97)(4,288,828)(3,966,971)(4,143,756)4,995,1293,933,39726.993,135,9593,225,4102,728,2964,404,7213,671,42019.973,167,5252,993,2132,453,2984,264,1203,548,59920.163,082,7752,922,6642,394,072
(%)
(1)
0.690.5721.050.450.510.40
(1)
0.690.5721.050.450.510.40
(2)
0.160.16–0.160.160.18
20241231
20231231
20221231
20211231
20201231(%)
(3)
689,963,033607,985,37213.48529,613,992522,249,610459,827,605
(3)
340,689,725300,089,54113.53269,029,452244,205,480206,747,221873,146758,51215.11598,681829,555899,064
(9,008,580)(7,855,127)14.68(7,109,471)(6,426,337)(5,287,801)332,554,291292,992,92613.50262,518,662238,608,698202,358,484
(9,347,203)(7,997,497)16.88(7,137,141)(6,439,606)(5,302,582)
(338,623)(142,370)137.85(27,670)(13,269)(14,781)(3)
645,063,204568,046,12913.56493,020,697488,921,882428,920,747
(3)
432,024,006386,062,25911.91341,347,176313,524,923272,231,48411,401,5299,405,10021.236,696,1314,440,8843,519,226443,425,535395,467,35912.13348,043,307317,965,807275,750,710
5,820,3555,820,355–5,820,3554,509,6904,509,69043,932,38139,063,93912.4635,816,31232,635,49530,285,17444,899,82939,939,24312.4236,593,29533,327,72830,906,85857,030,47449,247,59415.8045,212,21847,075,22637,806,58037,637,72932,404,87916.1529,169,60624,910,98522,384,9986,459,8176,483,769(0.37)6,473,5717,912,5117,909,29212,932,92810,358,94624.859,569,04114,251,7307,512,290413,212,378384,977,5127.33333,440,925297,412,693267,941,143
(%)
(4)
6.455.6114.975.055.204.71
20242023202220212020(%)
(5)
0.680.650.030.600.610.59(1)
11.5110.710.808.9510.408.56
(6)
1.761.85(0.09)1.851.872.14
(7)
1.731.83(0.10)1.761.792.13
11.2512.71(1.46)12.4117.5516.04(8)
35.1634.930.2334.9533.9033.5920241231
20231231
20221231
20211231
20201231(%)
1.141.18(0.04)1.211.341.51
241.32225.9615.36219.77197.42169.62
2.742.670.072.652.642.56(%)
(9)
9.118.420.698.758.388.35(9)
10.6710.100.5710.6911.0411.31(9)
13.8012.791.0113.5615.8314.11
6.516.57(0.06)6.916.386.72(%)
203.02158.1144.91122.83179.54152.42
88.6678.2310.4388.2173.2865.44
(1) 9
2010202212AH3420210.5420200.4220172022920227-8
(2)
2024(3)
(4) =
20202021
(5) =
(6) =
(7) =
(8) =
(9) 2024
20202023
202420249
2024
2024
2024
199611
201512H20191A
162002025216220172
2024560%2020
5,300
(1) 6,899.63819.7813.48%
(2) 3,406.90406.0013.53%
(3) 4,320.24459.6211.91%
(4) 134.159.337.48%44.05
7.3319.97%42.64
7.1620.16%
(5) 1.14%0.04241.32%
15.3613.80%1.01
9.11%0.69
(6) 0.68%0.03
(7) 0.690.1221.05%
11.51%0.80
3.1
2023-2025
··
++
3.2
··
1.
2.
2023-2025
3.
4.
(CIPS)
(CFETS)
5.
6.
202433.15202462024500302.9683269202472023
20249202320232024985004152024104A20241026
2024112120242024112024
20241220242024122024
202412
202412
202512024
5.1
202444.057.3319.97%
42.647.1620.16%2024
20242023(%)9,873,8249,281,969591,8556.381,509,5531,586,519(76,966)(4.85)2,031,3141,612,863418,45125.94(4,884,559)(4,516,428)(368,131)8.15(3,533,691)(4,014,079)480,388(11.97)(1,312)(17,447)16,135(92.48)4,995,1293,933,3971,061,73226.99(590,408)(261,977)(328,431)125.374,404,7213,671,420733,30119.97
4,264,1203,548,599715,52120.16
140,601122,82117,78014.48
5.2
2024134.159.337.48%2024
26.40%0.77
20242023
(%)(%)9,873,82473.609,281,96974.37(0.77)22,421,432167.1421,140,032169.38(2.24)
14,545,262108.4313,630,951109.21(0.78)5,584,53641.635,470,24343.83(2.20)43,6900.3239,6050.320.00558,8614.16434,7203.480.68
250,4121.87138,7681.110.76
343,1332.56313,9572.520.041,095,5388.171,111,7888.91(0.74)(12,547,608)(93.54)(11,858,063)(95.01)1.473,540,86726.403,199,38225.630.771,509,55311.251,586,51912.71(1.46)2,031,31415.151,612,86312.922.2313,414,691100.0012,481,351100.00–
5.3
202498.745.926.38%
20242023
315,545,74614,545,2624.61%281,169,40013,630,9514.85%177,861,1345,584,5363.14%163,181,5365,470,2433.35%(1)34,648,098852,9632.46%23,810,638613,0932.57%24,273,120343,1331.41%22,863,424313,9571.37%16,884,7421,095,5386.49%16,506,0171,111,7886.74%569,212,84022,421,4323.94%507,531,01521,140,0324.17%405,996,8458,461,9842.08%361,618,4988,060,8702.23%(2)56,168,3041,290,6352.30%56,288,4491,308,2382.32%88,627,7022,288,0892.58%77,132,9692,074,0242.69%23,860,624506,9002.12%16,683,111414,9312.49%574,653,47512,547,6082.18%511,723,02711,858,0632.32%
/9,873,824//9,281,969///1.76%//1.85%//1.73%//1.83%
1.2.
20245,692.13616.82
12.15%1.76%0.09
1.73%0.10
20242023
1,589,118(674,807)914,311
456,974(342,681)114,293266,062(26,192)239,87020,0319,14529,17625,015(41,265)(16,250)2,357,200(1,075,800)1,281,400943,542(542,428)401,114(6,345)(11,258)(17,603)298,911(84,846)214,065153,697(61,728)91,9691,389,805(700,260)689,545967,395(375,540)591,855
5.4
2024224.2112.816.06%
2024145.459.14
6.71%
343.7612.23%
20242023
223,691,85010,621,9284.75%189,706,1189,478,6385.00%
71,976,9303,460,7624.81%68,628,3453,697,2525.39%19,876,966462,5722.33%22,834,937455,0611.99%315,545,74614,545,2624.61%281,169,40013,630,9514.85%
202455.851.14
2.09%146.80
9.00%
20248.53
2.4039.12%
5.5
2024125.486.905.81%
0.142.18%
202484.624.01
4.98%443.78
12.27%2.08%
0.15
20242023
86,475,308677,0430.78%89,825,871799,7740.89%117,217,1902,808,6762.40%104,061,0622,831,5622.72%203,692,4983,485,7191.71%193,886,9333,631,3361.87%
28,906,55846,6620.16%28,863,98661,7530.21%173,397,7894,929,6032.84%138,867,5794,367,7813.15%202,304,3474,976,2652.46%167,731,5654,429,5342.64%405,996,8458,461,9842.08%361,618,4988,060,8702.23%
202412.910.18
1.35%
202422.882.14
10.32%
114.9514.90%
0.11
20245.070.9222.16%
5.6
202435.413.41
10.67%
202420231,993,9542,113,031(484,401)(526,512)1,509,5531,586,5192,031,3141,612,8633,540,8673,199,382
5.7
202415.100.77
4.85%
202420231,993,9542,113,031928,870929,831459,183556,492316,846377,895127,63497,033161,421151,780(484,401)(526,512)1,509,5531,586,519
20249.290.01
4.590.97
17.49%
3.170.6116.16%
1.280.31
31.54%1.61
0.10
4.840.428.00%
5.8
202420.314.18
25.94%18.54
2.3114.26%
0.11
1.80
2024202310,687(168,992)1,854,2941,622,863166,333158,9922,031,3141,612,863
5.9
202448.853.688.15%
202420232,508,0892,204,507
879,662836,110167,428156,2681,329,3801,319,5434,884,5594,516,428
5.10
202435.344.80
11.97%
23.803.32
16.23%
11.352.92
-1.55
4.68
0.571.50
202420232,380,2932,047,8531,015,7201,501,595
119,605(73,881)57,376207,306475(942)(9,604)15,022(4,141)8,130(155,351)313,125129,318(4,129)3,533,6914,014,079
6.1
20246,899.63819.78
13.48%2024
202412312023123120221231
%%%
%
%332,554,29148.20292,992,92648.1913.500.01262,518,66249.5763,986,5279.2758,269,5239.589.81(0.31)47,259,7628.9294,075,02313.63114,985,13418.91(18.19)(5.28)96,678,70118.2597,593,54614.1452,756,5098.6884.995.4658,202,66510.9949,153,2667.1231,043,6645.1158.342.0127,825,3065.253,495,1770.512,210,3680.3658.130.152,301,0370.4314,844,3472.1514,021,2252.315.87(0.16)8,432,0221.59
7,496,5411.0913,944,6522.29(46.24)(1.20)––55,3100.01149,3770.02(62.97)(0.01)108,3760.0215,516,5402.2516,741,7732.75(7.32)(0.50)15,280,9492.89
3,437,2540.503,540,9890.58(2.93)(0.08)3,466,3860.65
764,4500.11838,1390.14(8.79)(0.03)826,9580.163,553,8160.523,793,8870.63(6.33)(0.11)3,446,3430.653,436,9450.502,697,2060.4527.430.053,266,8250.63689,963,033100607,985,372100.0013.48–529,613,992100.00
6.1.1
20243,325.54
395.6113.50%
3,406.90406.0013.53%2024
49.38%0.02
202412312023123120221231
%%%
%
%242,178,86671.08201,564,47367.1720.153.91173,148,21564.3678,336,12722.9979,083,76526.35(0.95)(3.36)73,380,03027.2820,174,7325.9319,441,3036.483.77(0.55)22,501,2078.36340,689,725100.00300,089,541100.0013.53–269,029,452100.00873,146/758,512/15.11/598,681/
(9,008,580)/(7,855,127)/14.68/(7,109,471)/332,554,291/292,992,926/13.50/262,518,662/
20242,421.79406.14
20.15%71.08%3.91
2024783.367.48
0.95%22.99%3.36
2024201.757.33
3.77%5.93%0.55
6.1.2
20242,556.55
296.4413.12%
2024123120231231
%%
63,986,52725.0358,269,52325.78
94,075,02336.80114,985,13450.88
97,593,54638.1752,756,50923.34255,655,096100.00226,011,166100.00
2024
639.8757.179.81%
20241231
2023123167,130226,77710,425,6065,811,3881,186,0741,091,86451,184,36443,799,513
777,2846,895,445346,069444,536
63,986,52758,269,523
2024
940.75209.1018.19%
20241231
2023123119,374,54224,874,80111,305,70913,527,63823,378,21532,336,03938,355,88842,386,232134,96823,2501,525,7011,837,174
94,075,023114,985,134
2024975.94
448.3784.99%
20241231
2023123136,279,71428,428,96819,250,41810,718,84524,304,1345,771,56715,640,7013,262,7821,002,0801,935,6201,595,9031,596,7033,776,4164,758,576101,849,36656,473,0611,240,861764,409(5,496,681)(4,480,961)97,593,54652,756,509
6.2
20246,450.63770.17
13.56%
202412312023123120221231
%%%
%
%443,425,53568.74395,467,35969.6212.13(0.88)348,043,30770.59
12,355,3391.922,242,3310.39451.001.536,439,6601.3120,836,6333.2321,090,3643.71(1.20)(0.48)17,808,0953.61699,7880.11––0.11––35,504,1605.5036,880,5676.49(3.73)(0.99)25,634,3545.20
162,4300.0371,1070.01128.430.02188,1470.0428,240,0814.3818,235,0883.2154.871.1713,256,6052.69306,5350.05477,9810.08(35.87)(0.03)703,8760.1498,752,05915.3189,269,78515.7210.62(0.41)74,866,95115.19514,2810.08555,0350.10(7.34)(0.02)515,0430.104,266,3630.653,756,5120.6713.57(0.02)5,564,6591.13645,063,204100.00568,046,129100.0013.56–493,020,697100.00
6.2.1
20244,434.26479.58
12.13%4,320.24
459.6211.91%
2,121.53149.25
7.57%
2,197.98
313.5416.64%
202412312023123120221231
%%%
%
%212,153,46849.11197,228,43851.097.57(1.98)193,629,69456.7383,069,56519.2389,927,43523.30(7.63)(4.07)91,660,86026.86129,083,90329.88107,301,00327.7920.302.09101,968,83429.87219,797,57250.88188,443,99448.8116.642.07147,328,16943.1633,121,0697.6729,854,4167.7310.94(0.06)29,571,1488.66186,676,50343.21158,589,57841.0817.712.13117,757,02134.5072,9660.01389,8270.10(81.28)(0.09)389,3130.11432,024,006100.00386,062,259100.0011.91–341,347,176100.0011,401,529/9,405,100/21.23/6,696,131/443,425,535/395,467,359/12.13/348,043,307/202450.88%
2.0749.11%
1.98
6.2.2
2024123.55
101.13451.00%
6.2.3
2024355.04
13.763.73%
6.2.4
2024282.40100.05
54.87%
6.2.5
2024987.5294.82
10.62%
6.3
2024449.0049.61
12.42%439.3248.68
12.46%
9.312.33
20241231
202312315,820,3555,820,3556,395,7836,395,78310,687,09110,687,6342,716,533947,2113,106,1542,718,1148,511,2867,483,8246,695,1795,011,01843,932,38139,063,939
967,448875,30444,899,82939,939,243
2024229.52128.15
126.24
82.3740.69
-132.7937.74
30.69
58.3351.59
43.69
20242023
%%6,187,10946.125,750,21046.073,631,48527.073,178,31625.462,921,23821.782,897,87923.22674,8595.03654,9465.2513,414,691100.0012,481,351100.00
20242023
%%2,787,77055.812,203,02156.01674,69713.51500,02612.711,055,82121.14893,62522.72476,8419.54336,7258.564,995,129100.003,933,397100.00
9.1
9.1.1
9.1.2
9.2
20231231
20241231
149,377(94,067)55,31020,976,0098,439196,25324,627,58258,269,523352,87763,986,527114,985,1343,064,917119,60594,075,023194,380,043258,8103,073,356315,858182,744,442
–(17,821)(699,788)
(71,107)(91,323)(162,430)(959,180)11,740–(1,030,287)(97,404)(862,218)
9.3
47(6)
3,406.9038.731.14%
10.1
2024123120231231
%
%334,906,49698.30294,922,23898.28
1,909,8900.561,627,9440.541,133,2500.331,675,7370.56704,2740.21711,9950.242,035,8150.601,151,6270.38340,689,725100.00300,089,541100.003,873,3391.143,539,3591.18
0.041.14%
0.230.33%
0.030.21%0.220.60%
10.2
2024123120231231
%
%262,353,59877.01221,005,77673.65164,868,97248.39138,416,60946.13
71,631,43121.0361,201,45620.391,225,6130.36411,7020.1420,174,7325.9219,441,3036.484,452,8501.311,534,7060.5178,336,12722.9979,083,76526.3547,195,92013.8546,945,47615.6420,121,2295.9121,842,5577.2811,018,9783.2310,295,7323.43340,689,725100.00300,089,541100.00
10.3
2024123120231231
%
%
%
%262,353,59877.012,288,1050.87221,005,77673.652,398,9311.0949,560,90214.55626,0671.2640,112,00013.37491,2621.2240,561,82611.91909,3512.2427,820,1699.27913,3583.2838,247,45311.23188,7820.4936,305,39812.10117,1780.3237,323,60210.9688–29,443,9839.8188–
23,579,3346.92372–25,460,9168.4844,0000.1723,063,7856.77476,7692.0722,645,6137.55521,5762.3010,541,8303.094,5150.045,858,2621.951,4640.02
10,306,7353.03––5,478,2431.83252,7824.619,491,0882.79––15,227,1415.07––5,026,3531.48––3,874,1931.294,7500.1214,650,6904.2882,1610.568,779,8582.9352,4730.6078,336,12722.991,585,2342.0279,083,76526.351,140,4281.44340,689,725100.003,873,3391.14 300,089,541100.003,539,3591.18
10.4
2024123120231231
%
%
%
%340,689,725100.003,873,3391.14300,089,541100.003,539,3591.18174,674,09551.272,577,1971.48163,101,09654.352,348,6111.44
10.5
2024123120231231
%
%75,061,39522.0361,496,40620.4978,011,01322.9068,562,52122.85122,295,44835.90114,490,60038.1565,321,86919.1755,540,01418.51340,689,725100.00300,089,541100.00
10.6
%A2,699,0000.79B2,419,6280.71C2,306,9220.68D1,999,0000.59E1,988,7500.58F1,734,6500.51G1,732,0460.51H1,725,0000.51I1,647,3000.48J1,600,0000.47
19,852,2965.83
10.7
2024123120231231
%
%335,866,80298.58295,832,37798.5831,372,3060.411,633,9220.54311,341,5900.39926,1090.31131,956,3710.581,477,6660.503152,6560.04219,4670.07
340,689,725100.00300,089,541100.00
10.8
965.36222.02
743.34
10.9
202420237,997,4977,137,1412,380,2932,047,853(1,228,963)(1,243,813)
––233,07586,700
(34,699)(30,384)9,347,2037,997,497
93.4713.5016.88%241.32%
15.362.74%0.07
10.10
+
10.11
10.12
2024123120231231
%
%137,9280.04103,1280.03340,689,725100.00300,089,541100.00
0.04%
0.01
2024
120.31%203.02%2024
2.18%0.14
2.08%0.15
12.1
2024123120231231
13.80%1.01
9.11%0.692024
20241231
2023123138,016,85333,328,054
5,820,3555,820,35510,687,09110,687,6342,716,533947,2113,106,1542,718,1148,511,2867,483,8246,695,1795,011,018480,255659,898(379,124)(923,175)37,637,72932,404,8796,459,8176,483,76944,097,54638,888,64812,932,92810,358,94657,030,47449,247,594413,212,378384,977,512389,193,667338,820,8352,759,45924,123,98921,259,25222,032,688(%)9.118.42(%)10.6710.10(%)13.8012.79
13.36%0.98
8.55%0.64
20241231
2023123136,043,25031,557,9805,820,3555,820,35510,687,63410,687,6342,716,533947,2113,106,1542,718,1147,971,6377,072,4035,740,9374,312,263(2,258,848)(2,584,377)33,784,40228,973,603
6,395,7836,395,78340,180,18535,369,38612,613,5939,975,68852,793,77845,345,074395,285,095366,416,657373,701,055322,030,7002,759,45924,123,98918,824,58120,261,968(%)8.557.91(%)10.169.65(%)13.3612.38
12.2
2024112023123120245.79%4%
0.04
20241231
202312311689,963,033607,985,3722––3––4327,0291,816,0005––671,329,41958,252,2317(379,124)(923,175)8761,240,357667,130,428
20241231
202312311682,028,599592,962,820
55,310149,3773327,0291,816,0004––5––
––7––8––9382,3391,965,377
7,500,00013,950,00011––12––
––147,500,00013,950,0001571,329,41958,252,2311644,097,54638,888,64817761,240,357667,130,42818(%)5.795.83
20241231
2024
2024
2024
(%)5.795.815.966.07
44,097,54642,783,59642,148,00540,823,971761,240,357736,073,044707,425,914672,332,057
https://www.qdccb.com/
13.1
20241231
20231231(%)124,71813,0000.345,780
10,00010,0001.14–2502500.81–134,96823,2505,780
1.2.2024
6.1.2
13.2
13.3
13.4
1.
%55,721,38627.9230,556,12715.3158,107,95529.1255,182,66327.65199,568,131100.00
%15,170,0003.392050-03255.1224,710,0002.642031-01799.0534,130,0002.522028-05671.2043,320,0002.872028-02549.0853,010,0003.182032-03208.3362,740,0003.182026-09440.8872,250,0003.552040-05497.0482,130,0003.122026-12107.9692,000,0003.232030-03330.39101,980,0001.852029-07319.60
2.
2024123120231231
80,740,73255,310(162,430)79,125,365149,377(71,107)1.202412312.
13.5
1.
2.
3.
15.1
952.59
15.2
15.3
47(6)
15.4 30%
20242023(%)10,687(168,992)106.32
(1,312)(17,447)(92.48)(590,408)(261,977)125.371,769,322863,485104.90
20241231
20231231(%)49,153,26631,043,66458.34
3,495,1772,210,36858.1355,310149,377(62.97)
7,496,54113,944,652(46.24)97,593,54652,756,50984.99
28,240,08118,235,08854.87
12,355,3392,242,331451.00
699,788–
162,43071,107128.43
306,535477,981(35.87)
2,716,533947,211186.79
6,695,1795,011,01833.61
15.5
0.270.1231.83%
20231231
2024123138,929813,972(827,834)25,067
–8,019(6,548)1,47138,929821,991(834,382)26,538
2018
15.6
1.330.94
1.240.93
0.09
0.01
20241231
2023123126,53838,929(12,391)(9,373)(8,401)(972)17,16530,528(13,363)300,922239,75161,171(123,992)(31,241)(92,751)176,930208,510(31,580)
16.1 10%
12.25185.7424.196.684.693.51
10.0021.8319.525.594.012.97
20245
[2024]1111012.2551%60%
16.2
16.3
16.3.1
201721512.2560%
+
185.743.88%6.68
2.45%3.5140.23%
23.0113.37%8.84
47.98%
26.92%16.85
1925.18%
16.3.2
202091610
+
6801,993.26
4325,648.66
9.292,165.91
2024
17.1
2024
2024
2.0
187.30
59.6546.73%
1,78447336.08%
373.49112.1442.91%85034668.65%
167.8226.75%
2.0233e
20242A5.47
0.13450.89112.43
33.22%0.83%
3.73%365.73110.40
43.24%
4,904913
22.88%
+
88%97%
13.50
95.45%79.52
17.2
36.31
27.07%
1.
2,197.98313.54
16.64%50.88%
2.46%
0.18
1.95%2.03%10.71%11.01%
2.
783.36
678.8812.78
1.92%34.61
4.81%
65.7436.50%
20.53134.63%
107.189.389.59%
201.21
17.227.88%124.43
471.96
2.500.53%
3.
869.93
3.74%601.1434.30
6.05%3,459.22
289.109.12%204042.749.51%2,991.20
86.47%
6.501.86
40.09%
28.387,673
2.78%
22.8312.35%
18.60%
145.66
4.
4.48
29.68%
8.84
14%5,995.002,586.48
92.61%
5.
·
18.60%17.31%
6.
(NPS)80.57%0.08
2024Five Star Diamond Brand
17.3
61.8746.12%
1.
2,121.53
49.11%149.257.57%
830.7039.16%1,290.84
60.84%
1.71%0.16
2,036.9298.065.06%
2.
2,623.54413.48
18.71%77.01%
3.
27.542.99
12.18%3.87
0.241.97%
1,15520922.09%501.388246.36%
3.231,67241533.02%
3,31578731.13%
4.
(CLN)
5.
3,90181126.25%
176.8842.1831.31%5,7922,71588.24%139.77
58.8672.75%13,3846,62097.87%
2.4325.80%
17.4
++
29.2121.78%
1.
2,573.81
316.1014.00%1,984.46
322.8019.43%511.84
73.8416.86%37.26
71.5365.75%
38.9010.1420.68%
2.
825.4060.98%
13.14%141.80
10.48%2.26%29.45
20.77%112.3579.23%
1,450.121,321.41
11325.61
3.
+
2024982.23
480.56179.8759.82%
(CLN)Wind
17.5
1.
15200162025216
1112
627111238
636.85218.69
1.4
2.
28.6115.61%2,169.3983.41%25,847.97
14.81%
530.8426.815.32%
145.663.01%
209.60
52.55
17.6
5.654.21%
3427.21%6.69%19314723015630-40304013640-5040504350-6050607
1.
2.
60792,783
16659
ee
8.11
3.
API
4.
DevOps
e4
48(4)
19.1
19.2
1.
2024
2.
3.
4.
5. 2024
19.3
1.2.3.
4.
5.
20241231
2023123195,465,05875,270,4023047,023,00047,606,972(%)203.02158.11
100%
202412312024930
424,164,612417,536,445419,235,038414,202,224352,570,107328,907,881342,817,507321,915,538(%)120.31126.95122.29128.67
100%45(3)
19.4
19.4.1
19.4.2
20241231
20231231
100(961,661)(731,924)100961,661731,924
20241231
20231231
100(1,895,430)(2,301,467)1002,009,8532,465,394
1.
2.
3.4.5.
6.7.
19.4.3
19.4.4
2024123120231231
20241231
20231231
100914100(91)(4)
1.
2. 100
3.4.
5.6.7.
19.5
19.6
19.7
19.8
+
19.9
19.10
100%
19.11
20.1
2025
2025
20.2
2025
20.3
2025
1.2.3.4.5.6.7.8.9.
+86 40066 965886http://www.qdccb.com/
20244112023
http://www.cninfo.com.cn/2024411
202457
http://www.cninfo.com.cn/202457202459
http://www.cninfo.com.cn/202459
2024515
IncomePartners
http://www.cninfo.com.cn/2024515
2024516
http://www.cninfo.com.cn/20245162024528
http://www.cninfo.com.cn/20245282024529
http://www.cninfo.com.cn/2024529
202467
http://www.cninfo.com.cn/202467
2024614
http://www.cninfo.com.cn/20246142024619
http://www.cninfo.com.cn/20246192024710
http://www.cninfo.com.cn/2024710202495
2024
http://www.cninfo.com.cn/202495202496
http://www.cninfo.com.cn/202496
2024920
http://www.cninfo.com.cn/2024920
20241115
http://www.cninfo.com.cn/2024111520241119
http://www.cninfo.com.cn/2024111920241119
http://www.cninfo.com.cn/2024111920241128
https://www.cs.com.cn
http://www.cninfo.com.cn/2024112820241218
http://www.cninfo.com.cn/20241218
4.1
4.2
C1
4.3
C3
H
4.4
Marco MUSSITA2024531GiambertoGIRALDO
2024815–2024815–2024815
2024531–2024531202482220241129
Giamberto GIRALDO2024531
3.09D
4.5
20241231
1. 20245312023
20246200.16AH20239.31
2. 101.60
20241231
202420242024
2024AHAH202420242024H202563202567HH2024202562430H1831717121716202567
20257252024
4.6 2024
202552820242024H20255222025
528HH2025521430
H1831717121716
4.7
4.8
4.9
202420241231
1062362024123120241231
202412312024
2(4)1922
202412313,415.63
93.47
1,030.90
54.97
?
?
2(4)1922
?
?
?
2(4)1922
?
?
2(4)1922
?
?
2.2(4)46
?
?
?
3.2(24)48
?
?
–
–
3.2(24)48
–
–
?
?
?
??
?
?
2025326
20241231
2024202322,421,43221,140,032(12,547,608)(11,858,063)
9,873,8249,281,969
1,993,9542,113,031
(484,401)(526,512)
1,509,5531,586,519
10,687(168,992)
1,854,2941,622,863
166,333158,992
13,414,69112,481,351
(4,884,559)(4,516,428)
(3,533,691)(4,014,079)(1,312)(17,447)
4,995,1293,933,397
(590,408)(261,977)
4,404,7213,671,420
4,264,1203,548,599
140,601122,821
0.690.57
115236
20241231
202420234,404,7213,671,420
–40(4)(10,733)(1,965)–
40(4)83,788–
–
40(4)1,459,373834,836–
40(4)236,89430,614
1,769,322863,485
6,174,0434,534,905
6,033,4424,412,084
140,601122,821
115236
20241231
20241231
20231231
49,153,26631,043,664
3,495,1772,210,368
14,844,34714,021,225
55,310149,377
7,496,54113,944,652
332,554,291292,992,926–
63,986,52758,269,523–
94,075,023114,985,134–
97,593,54652,756,509
15,516,54016,741,773
3,437,2543,540,989
764,450838,139
3,553,8163,793,887
3,436,9452,697,206
689,963,033607,985,372
28,240,08118,235,088
12,355,3392,242,331
20,836,63321,090,364
699,788–
162,43071,107
35,504,16036,880,567
443,425,535395,467,359
306,535477,981
98,752,05989,269,785
514,281555,035
4,266,3633,756,512
645,063,204568,046,129
115236
20241231
20231231
5,820,3555,820,355
6,395,7836,395,78340(1)10,687,09110,687,63440(2)3,106,1542,718,11440(3)8,511,2867,483,82440(4)2,716,533947,211
6,695,1795,011,018
43,932,38139,063,939
967,448875,304
44,899,82939,939,243
689,963,033607,985,372
2025326
115236
202412312024
2024115,820,3556,395,78310,687,6342,718,1147,483,824947,2115,011,01839,063,939875,30439,939,243
–––––1,769,3224,264,1206,033,442140,6016,174,043–
––(543)–24,778–(24,778)(543)543––40(2)–––388,040––(388,040)––––40(3)––––1,002,684–(1,002,684)––––
––––––(1,164,457)(1,164,457)(49,000)(1,213,457)
20241231
5,820,3556,395,78310,687,0913,106,1548,511,2862,716,5336,695,17943,932,381967,44844,899,829
115236
2023
2023115,820,3556,395,78310,687,6342,388,2486,618,04783,7263,822,51935,816,312776,98336,593,295
–––––863,4853,548,5994,412,084122,8214,534,905
–40(2)–––329,866––(329,866)––––40(3)––––865,777–(865,777)––––
––––––(1,164,457)(1,164,457)(24,500)(1,188,957)
20231231
5,820,3556,395,78310,687,6342,718,1147,483,824947,2115,011,01839,063,939875,30439,939,243
115236
20241231
20242023
4,995,1293,933,3973,533,6914,014,0791,31217,447598,198565,168106,50598,975(12,002)(27,369)(5,780)(5,800)(325,188)(323,405)(1,525,756)(1,293,782)2,288,0892,074,024(5,584,536)(5,470,243)(1,886)(11,734)
4,067,7763,570,757
(2,479,884)(1,299,260)
(150,000)100,000(2,077,304)(4,048,000)(41,976,241)(32,293,707)6,450,000(13,950,000)(5,170,905)–1,080,597(1,672,286)(783,544)(180,894)
(45,107,281)(53,344,147)
115236
20242023
10,014,8714,877,60910,102,076(4,174,687)(264,805)3,292,994(4,262,229)11,473,89445,961,74744,715,083
3,551,008848,670
65,102,66861,033,563
(1,111,570)(1,123,243)22,951,59310,136,930
52,097,78349,029,018
6,960,6217,273,93437,7896,682(72,003,845)(72,959,278)(371,514)(403,917)
(13,279,166)(17,053,561)
115236
2024202342(2)
102,086,676106,455,676(92,520,716)(91,930,519)(2,371,775)(2,196,347)(1,212,614)(1,188,128)(148,450)(148,387)
5,833,12110,992,295
3,76512,111
15,509,3134,087,7751115,596,77211,508,997
123142(1)31,106,08515,596,772
17,739,52016,276,438
(8,272,856)(7,077,063)
115236
[1996] 220[1996] 35319961115[1998] 761998[2007] 4852008
B0170H23702000191370200264609602K63
H2015123866A20191002948202212AH58.202024123158.2020241231
(1)
2(24)2(4)(2)
(3)
(4)
(i)
(ii)
(a)
––
––
(b)
–
–
–
–
(iii)
–
2(4)(iv)
(iv)
2(16)2(4)(v)
(v)
––––
(i)(ii)(iii)
1212
45(1)
37(2)
(vi)
––(vii)
–––
––
(viii)
(ix)
(x)
(xi)
(5)
(6)
(7)
2(11)
20 – 503% – 5%1.90% – 4.85%5 – 103% – 5%9.50% – 19.40%53% – 5%19.00% – 19.40%3 – 73% – 5%13.57% – 32.33%20 – 503% – 5%1.90% – 4.85%
––
(8)
2(11)
3 – 10
(9)
2(11)
(10)
2(4)(ii)
2(11)(11)
–
–
–
–
–
–
(12)
(i)
(ii)
(iii)
(iv)
––
(13)
––
(14)
––
(15)
(16)
(i)
–
–
(ii)
–––(iii)
(17)
(18)(i)
(ii)
(19)
–
–
–
2(16)(i)
2(11)
–
–
–
(ii)
2(4)
(20)
(21)
(i)
(a)(b)(ii)
(a)(b)(c) (ii)(b)(d) (ii)(b)(ii)(c)(e) (i)
(22)
(23)
2(11)
(24)
(i)
45(1)(ii)
(iii)
(iv)
(v)
(vi)
20242023343,133313,957
43,69039,605558,861434,720– 10,621,9289,478,638– 3,460,7623,697,252– 462,572455,061
250,412138,7685,584,5365,470,2431,095,5381,111,788
22,421,43221,140,032
(506,900)(405,466)(248,640)(134,510)(646,995)(571,665)(8,461,984)(8,060,870)(395,000)(602,063)(2,288,089)(2,074,024)
–(9,465)
(12,547,608)(11,858,063)
9,873,8249,281,969
20242023928,870929,831459,183556,492316,846377,895127,63497,033161,421151,780
1,993,9542,113,031
(484,401)(526,512)
1,509,5531,586,519
20242023(i)228,620(5,594)(ii)(174,693)(155,909)
(43,240)(7,489)
10,687(168,992)
(i)(ii)
20242023
1,412,9611,192,290
453,241436,381(11,908)(5,808)
1,854,2941,622,863
20242023116,737123,782
33,406–
12,00227,369–1,5014,1886,340
166,333158,992
20242023– 1,732,4591,474,379– 84,90277,235– 128,650117,400– 188,899189,643– 81,34669,902–
– 288,543266,038– 3,2909,910
2,508,0892,204,507
– 598,198565,168– 146,626142,468– 134,838128,474
879,662836,110
167,428156,2681,329,3801,319,543
4,884,5594,516,428
(i) 20246102023
20241231
–1,4186501532772,498
(1)(i)
–1,2735911532772,294
(1)(iv)
–9364251532341,748–9364251532361,750127––––127Rosario STRANO
(2)––––––127––––127Giamberto GIRALDO
(1)(viii)(2))
––––––134––––134Marco MUSSITA
(1)(v)(2)
––––––230––––230237––––237
(1)(ii)
207––––207
(1)(iii)
215––––215
(1)(viii)
98––––98
(1)(viii)
146––––146
82––––82
–6259511531491,878
(1)(vi)
–2804348995898149––––149145––––145
(1)(vii)
–6212831022221,228
(1)(vi)
–2684246462818
(1)(ix)
149––––149
2,0466,3574,1831,0201,55215,158
20231231
–1,4061,0431523242,925
(1)(i)
–9927391112342,076
(1)(iv)
–9308161522612,159–9308291522632,174
(1)(i)
–393261289125––––125Rosario STRANO
(2)––––––132––––132Marco MUSSITA
(1)(v)(2)
––––––131––––131
(1)(iii)
190––––190
(1)(viii)
230––––230Tingjie ZHANG
(1)(ii)
61––––61
224––––224
224––––224
(1)(ii)
136––––136
(1)(iii)
––––––
(1)(vii)
–9309061523232,311–6079051521601,824
(1)(vi)
–6009571521691,87877––––77
(1)(ix)
124––––124124––––124124––––124
1,9026,4346,2271,0291,74617,338
(1)
20242023(i) 2023120233(ii) 20234Tingjie ZHANG20234(iii) 202312202312(iv) 202311(v) 20245Marco MUSSITA(vi) 2024520245(vii) 20248(viii) 20248
Giamberto GIRALDO(ix) 202411
(2) Rosario STRANOGiamberto GIRALDOMarco MUSSITA
(3)
(4) 2024
2024
202412312023
20242023475(942)(9,604)15,022(4,141)8,130– 2,184,0401,933,153–
196,253114,7001,015,7201,501,595
– 119,605(73,881)
57,376207,306(155,351)313,125
129,318(4,129)
3,533,6914,014,079
(1)
20242023940,122897,35027(2)(349,714)(635,373)
590,408261,977
(2)
202420234,995,1293,933,397
25%25%1,248,782983,349
– 6,4647,497– 2,9892,994– 31,96630,126
41,41940,617
(i)(641,493)(703,689)(58,300)(58,300)
590,408261,977
(i)
2024202313(1)5,820,3555,820,3554,264,1203,548,599
233,200233,200
4,030,9203,315,399
0.690.57
202271420228164024
(1)
202420235,820,3555,820,355
––
5,820,3555,820,355
2024123120231231
477,724532,013
–14(1)21,367,53318,919,609–14(2)27,190,17211,505,177–14(3)108,92476,964
48,666,62930,501,750
8,9139,901
49,153,26631,043,664
(1) 20241231
5.0% 202312315.0%
4.0% 202312314.0%
(2)(3)
2024123120231231– 2,705,2261,766,460– 190,62917,814– 595,180407,904
6,26619,839
3,497,3012,212,017
(2,124)(1,649)
3,495,1772,210,368
2024123120231231– 14,575,30413,798,000
301,816265,602
14,877,12014,063,602(32,773)(42,377)
14,844,34714,021,225
2024123120231231
71,440,05035,679(42,366)72,856,70467,032(67,862)
9,300,68219,631(120,064)6,268,66182,345(3,245)
80,740,73255,310(162,430)79,125,365149,377(71,107)
(1)
2024123120231231– 7,500,00013,950,000
5302,782
7,500,53013,952,782
(3,989)(8,130)
7,496,54113,944,652
(2)
2024123120231231
7,500,00013,950,000
5302,782
7,500,53013,952,782
(3,989)(8,130)
7,496,54113,944,652
(1)
2024123120231231
– 237,726,016200,029,767
237,726,016200,029,767
– 47,195,92046,945,476– 20,121,22921,842,557– 11,018,97810,295,732
78,336,12779,083,765
873,146758,512
– 12(5,720,689)(5,000,788)–– (339,905)(350,943)– (2,947,986)(2,503,396)
(9,008,580)(7,855,127)
– 20,174,73219,441,303– 4,452,8501,534,706
24,627,58220,976,009
332,554,291292,992,926
(2)
2024123120231231
75,061,39561,496,40678,011,01368,562,521122,295,448114,490,60065,321,86955,540,014
340,689,725300,089,541
(3)
20241231
419,131755,613267,90911,1681,453,821314,469143,439728,348129,7881,316,044638,706442,538882,67311,7001,975,617
––77,441–77,441
1,372,3061,341,5901,956,371152,6564,822,923
0.41%0.39%0.58%0.04%1.42%
20231231
362,919529,698126,9318,4471,027,995304,840178,266982,602176,7871,642,495966,163218,145290,69234,2331,509,233
––77,441–77,441
1,633,922926,1091,477,666219,4674,257,164
0.54%0.31%0.50%0.07%1.42%
(4)
(i)
20241231
– –
(i)
311,140,5621,919,8993,874,828316,935,289
(5,720,689)(339,905)(2,947,986)(9,008,580)
305,419,8731,579,994926,842307,926,709
20231231
– –
(i)
274,696,2211,632,9273,542,896279,872,044
(5,000,788)(350,943)(2,503,396)(7,855,127)
269,695,4331,281,9841,039,500272,016,917
(ii)
20241231
– –
(i)
24,627,582––24,627,582(338,623)––(338,623)
20231231
– –
(i)
20,976,009––20,976,009(142,370)––(142,370)
(i) 45(1)
(5)
(i)
2024
––
2024115,000,788350,9432,503,3967,855,127– 1265,482(24,341)(41,141)––
– (19,305)22,893(3,588)–– (23,189)(181,330)204,519–
696,913171,7401,315,3872,184,040
––(1,228,963)(1,228,963)––233,075233,075––(34,699)(34,699)
202412315,720,689339,9052,947,9869,008,580
2023
––
2023113,901,150510,7112,697,6107,109,471– 1245,754(35,119)(10,635)––
– (10,029)11,714(1,685)–– (23,701)(98,022)121,723–
1,087,614(38,341)883,8801,933,153
––(1,243,813)(1,243,813)––86,70086,700––(30,384)(30,384)
202312315,000,788350,9432,503,3967,855,127
(ii)
2024
– –
202411142,370––142,370
196,253––196,253
20241231338,623––338,623
2023
– –
20231127,63931–27,670
114,731(31)–114,700
20231231142,370––142,370
49(2)
2024123120231231
– 40,817200,957– 8,610,6453,344,037– 61,299–
8,712,7613,544,994
– 26,31325,820– 1,814,9612,467,351– 1,124,7751,091,864
2,966,0493,585,035
51,184,36443,799,513
777,2846,895,445346,069444,536
63,986,52758,269,523
20(1)921,0481,132,525790,536386,25663,065,47957,136,998
63,986,52758,269,523
(1)
2024123120231231– 19,374,54224,874,801– 11,305,70913,527,638– 23,378,21532,336,039– 38,355,88842,386,232
92,414,354113,124,710
21(1)134,96823,2501,525,7011,837,174
94,075,023114,985,134
21(2)22,676,84235,671,80719,728,31733,887,67671,398,18179,313,327
94,075,023114,985,134
(1)
2024
(%)
13,000––111,718124,7180.345,780
10,000–––10,0001.14–250–––2500.81–
23,250––111,718134,9685,780
2023
(%)
13,000–––13,0000.345,800
10,000–––10,0001.14–250–––2500.81–
23,250–––23,2505,800
(i) 20242023(2)(3)
2024
– –
20241175,0721,05153,749129,872– 12
–––––
– (923)923––
(24,306)75,88268,029119,605
2024123149,84377,856121,778249,477
2023
––20231151,725152,028–203,753
– 12
71,631(71,631)–––– –(560)560–
(48,284)(78,786)53,189(73,881)
2023123175,0721,05153,749129,872
2024123120231231– 36,279,71428,428,968– 19,250,41810,718,845– 24,304,1345,771,567– 15,640,7013,262,782
95,474,96748,182,162
1,002,0801,935,6201,595,9031,596,7033,776,4164,758,5761,240,861764,409
22(1)(5,496,681)(4,480,961)
97,593,54652,756,509
22(2)27,707,15016,856,26425,958,06716,856,26469,886,39635,900,245
97,593,54652,756,509
(1)
2024
–
–202411126,43022,7974,331,7344,480,961–– (99,358)99,358––
7,576854,948153,1961,015,720
2024123134,648977,1034,484,9305,496,681
2023
–
–202311191,70527,8392,727,1742,946,718–– (908)908––
(64,367)(5,950)1,571,9121,501,595
––32,64832,648
20231231126,43022,7974,331,7344,480,961
(2)
2024123120231231
913,284510,0001,000,0001,000,000
1,913,2841,510,000
(i)
60.00%60.00%1,225,000913,284
(ii)
100.00%100.00%1,000,0001,000,000
(i) 2017215
20245[2024]111
4.03
12.25
51.00%60.00%
(ii) 2020916
2024123120231231
1,327,668870,964
(137,014)(91,333)
1,190,654779,63114,909,47716,421,930
16,100,13117,201,561
166,360214,762
– 12(508,328)(446,463)–– (175,623)(174,694)– (66,000)(53,393)
15,516,54016,741,773
2024
–
–202411446,463174,69453,393674,550– 12
863(863)–––– (18,264)18,264––– (649)–649–
79,915(16,472)(6,067)57,376––(20,833)(20,833)––39,53739,537––(679)(679)
20241231508,328175,62366,000749,951
2023
–
–202311265,04165,109107,694437,844–– (3,464)3,464––
184,886106,121(83,701)207,306
––30,87030,870––(1,470)(1,470)
20231231446,463174,69453,393674,550
20241231
–––11591,309(66,374)524,935122392,516(34,371)358,145233154,430(17,242)137,18834485,398(10,103)75,29545568,929(5,204)63,725535,086(3,720)31,366
(i)–––
1,327,668(137,014)1,190,654
20231231
–––11386,192(42,691)343,501122254,901(23,620)231,281233116,160(10,285)105,87534438,227(6,158)32,06945527,499(4,273)23,226547,985(4,306)43,679
(i)–––
870,964(91,333)779,631
(i) 45(3)
2023113,558,533844,78474,709133,08299,6994,710,807
118,232130,8574,7908,3656,610268,854
(3,215)(32,170)(2,930)(2,919)–(41,234)
202312313,673,550943,47176,569138,528106,3094,938,427
166104,1212,4528,2602,180117,179108,489–––(108,489)–(19,254)(20,170)(4,063)(2,908)–(46,395)
202412313,762,9511,027,42274,958143,880–5,009,211
202311(572,419)(533,947)(53,622)(84,433)–(1,244,421)
(84,651)(85,201)(5,995)(13,210)–(189,057)
–30,4882,7842,768–36,040
20231231(657,070)(588,660)(56,833)(94,875)–(1,397,438)
(88,138)(92,787)(5,962)(13,419)–(200,306)
–19,1443,8602,783–25,787
20241231(745,208)(662,303)(58,935)(105,511)–(1,571,957)
202412313,017,743365,11916,02338,369–3,437,254
202312313,016,480354,81119,73643,653106,3093,540,989
2024123120231231202412310.88202312310.93
2024123120231231
2024123120231231– 5047,92215,523– 10 - 502,940,0992,966,394– 1029,72234,563
3,017,7433,016,480
2023111,305,9994,1141,310,113
168,646–168,646(102,493)–(102,493)
202312311,372,1524,1141,376,266
93,437–93,437(108,199)(2,264)(110,463)
202412311,357,3901,8501,359,240
202311(480,551)(2,604)(483,155)
(156,801)(651)(157,452)
102,480–102,480
20231231(534,872)(3,255)(538,127)
(156,580)(651)(157,231)
98,3042,264100,568
20241231(593,148)(1,642)(594,790)
20241231764,242208764,450
20231231837,280859838,139
(1)
2024123120231231
15,793,5913,948,39714,171,1703,542,792122,83630,70984,65921,165(2,564,807)(641,202)(35,900)(8,975)863,646215,912955,618238,905
14,215,2663,553,81615,175,5473,793,887
(2)
(i)(ii)2023112,915,24240,892350,155140,0543,446,343
637,755(19,727)(80,851)98,196635,373(10,205)–(278,279)655(287,829)
202312313,542,79221,165(8,975)238,9053,793,887
484,5709,544(117,830)(26,570)349,714(78,965)–(514,397)3,577(589,785)
202412313,948,39730,709(641,202)215,9123,553,816
(i)(ii)
2024123120231231
583,720922,69528(1)379,124420,085373,148388,450113,96879,244(i)28(2)26,53838,929(ii)9,6546,0562,1418,8961,04696,151(iii)1,113,751–(iv)1,012,125777,250
3,615,2152,737,756
(178,270)(40,550)
3,436,9452,697,206
(i) 202412311,717
202312313,053(ii) 20241231
743202312315152222023123191(iii)(iv)
(1)
202420231,167,188967,286
110,651199,902
(1,348)–
1,276,4911,167,188
(747,103)(614,210)(151,612)(132,893)1,348–
(897,367)(747,103)
379,124420,085
420,085353,076
2024123120231231(2)
2024123120231231– 25,06738,929– 1,471–
26,53838,929
2024123120231231
26,219,79018,027,2601,866,59149,386153,700158,442
28,240,08118,235,088
2024123120231231– 5,600,705873,923– 6,726,1141,351,707
28,52016,701
12,355,3392,242,331
2024123120231231– 20,452,23017,570,190– 200,0001,337,000– –246,937– –808,236
– –959,180
184,403168,821
20,836,63321,090,364
2024123120231231
– 699,788–
699,788 –
(1)
2024123120231231– 35,499,59236,872,938
4,5687,629
35,504,16036,880,567
(2)
2024123120231231
31,389,15326,800,0004,110,43910,072,9384,5687,629
35,504,16036,880,567
2024123120231231– 83,069,56589,927,435– 33,121,06929,854,416
116,190,634119,781,851
– 129,083,903107,301,003– 186,676,503158,589,578
315,760,406265,890,581
72,966389,82711,401,5299,405,100
443,425,535395,467,359
29,033,28616,852,955
2024123120231231(i)15,993,66517,993,005
(ii)82,539,61771,008,248218,777268,532
98,752,05989,269,785
(i)
(a) 20195510
3.98%202452220231231
10.06
(b) 20195510
3.98%202453120231231
10.06
(c) 201912510
3.84%20241252023
123110.12(d) 201912510
3.80%202412162023123110.12(e) 202131040
4.80%203132452024123141.442023123141.51(f) 202151020
4.34%203152852024123120.69
2023123120.59(g) 202312380
2.84%20261242024123181.692023123180.22(h) 2024121020
2.15%2034121652024123120.02(ii)
2024123120231231
826.51710.50
202412312023123111152,607153,462122107,442119,55923387,11590,302355131,638140,888583,550111,467
562,352615,678
514,281555,035
(i) 2024
1,81920233,039
2024123120231231
37(1)1,090,741758,284583,720922,695522,917157,76037(2)410,416565,76737(3)272,349219,512257,456381,63350,96892,31420,93020,0871,056,866638,460
4,266,3633,756,512
(1)
2024123120231231
920,424614,228
––––8,3418,34167,63651,405(i)––
(ii)94,34084,310
1,090,741758,284
(i)
(ii)
2(12)
2024123120231231 – 1.25%2.50% – 2.00%3.00%
2010-20132024123120231231
(2)
2024
–
–202411564,930837–565,767– 12
394(394)–––– (238)238––– (405)(269)674–
(156,070)893(174)(155,351)
20241231408,6111,305500410,416
2023
–
–202311249,6143,028–252,642– 12
1,682(1,682)–––– (47)47––– (18)(261)279–
313,699(295)(279)313,125
20231231564,930837–565,767
(3)
2024123120231231
196,471166,720
36,68532,84439,19319,948
272,349219,512
2024123120231231
5,820,3555,820,355
(1)
20241231
2022
20227143.70%10040,0004,000,0002022
20228163.55%10024,0002,400,000
6,400,000
(4,217)
6,395,783
(2)
2022714202281640242022
2022(a)
10020225
3.70%5202253.55%5
(b)
(c)
(d)
(e)
(3)
2023123120241231
2022
40,0003,997,236––40,0003,997,2362022
24,0002,398,547––24,0002,398,547
64,0006,395,783––64,0006,395,783
(4)
2024123120231231
43,932,38139,063,939– 37,536,59832,668,156– 6,395,7836,395,783
967,448875,304– 967,448875,304
(1)
(2)
10%50%(3)
20123[2012] 20
1.50%
20241231
79.722023123170.72
1.50%
(4)
2024
(18,818)(14,310)––3,577(10,733)(29,551)
–111,718––(27,930)83,78883,788
761,8482,399,081(453,241)–(486,467)1,459,3732,221,221
204,181482,980(167,121)–(78,965)236,894441,075
947,2112,979,469(620,362)–(589,785)1,769,3222,716,533
2023
(16,853)(2,620)––655(1,965)(18,818)
(72,988)1,549,496(436,381)–(278,279)834,836761,848
173,567165,933(125,114)–(10,205)30,614204,181
83,7261,712,809(561,495)–(287,829)863,485947,211
(5)
2024115,820,3556,395,78310,687,6342,718,1147,072,403947,2114,312,26337,953,763
–––––1,769,3223,880,4055,649,727–40(2)–––388,040––(388,040)––40(3)––––899,234–(899,234)––
––––––(1,164,457)(1,164,457)
20241231
5,820,3556,395,78310,687,6343,106,1547,971,6372,716,5335,740,93742,439,033
2023115,820,3556,395,78310,687,6342,388,2486,316,92683,7263,263,40834,956,080
–––––863,4853,298,6554,162,140–40(2)–––329,866––(329,866)––40(3)––––755,477–(755,477)––
––––––(1,164,457)(1,164,457)
20231231
5,820,3556,395,78310,687,6342,718,1147,072,403947,2114,312,26337,953,763
(1) 202532620241231
– 3.88– 8.99– 101.60
9.31
(2) 2024718202240
3.70%1.48
2024818202224
3.55%8,520
(3) 2024531202320231231
– 3.30– 7.55– 101.60
9.31
(4) 2023718202240
3.70%1.48
2023818202224
3.55%8,520
(5) 2023531202220221231
– 2.84– 9.07– 101.60
9.31
(1)
2024123120231231
477,724532,01327,190,17211,505,177– 2,539,6901,392,178– 200,0001,500,000– 698,499667,404
31,106,08515,596,772
(2)
20241189,269,78520,087555,03589,844,907
102,086,676––102,086,676
(2,371,775)––(2,371,775)(92,520,716)––(92,520,716)
–(1,212,614)–(1,212,614)––(148,450)(148,450)
7,194,185(1,212,614)(148,450)5,833,121
–1,213,457–1,213,457––86,95286,9522,288,089–20,7442,308,833
2024123198,752,05920,930514,28199,287,270
20231174,866,95119,258515,04375,401,252
106,455,676––106,455,676
(2,196,347)––(2,196,347)(91,930,519)––(91,930,519)
–(1,188,128)–(1,188,128)––(148,387)(148,387)
12,328,810(1,188,128)(148,387)10,992,295
–1,188,957–1,188,957––168,517168,5172,074,024–19,8622,093,886
2023123189,269,78520,087555,03589,844,907
(1)
(a)
5%
20241231
20231231Intesa Sanpaolo S.p.A.
1,018,56217.50%17.50%Gian Maria
GROS-PIETRO
654,62311.25%11.25%
532,6019.15%9.15%
2023111,018,56217.50%654,62311.25%532,6019.15%
––––––
202312311,018,56217.50%654,62311.25%532,6019.15%
––––––
202412311,018,56217.50%654,62311.25%532,6019.15%
2024123120231231
103.69103.69
100.0020.00
45.0045.00
(b)
(c)
(2)
(a)
20241231
–140,7231,731,62729,876291,1772,193,4030.66%
–799,391–––799,3910.85%
17––––170.00%
––309,052––309,0522.08%67,068292,515164,8883,894,6771,094,6925,513,8401.24%
–53,710136,413207–190,3301.54%
––152,746100–152,8460.32%2024
–35,30090,47741510,383136,5750.61%9951,1932,538112,44919,007136,1821.09%
–4,628120––4,7480.24%
––––––0.00%
–755–––7550.02%
–––1,640–1,6400.99%
20231231
–10,2501,532,6521,477301,5351,845,9140.63%
–771,852–––771,8520.67%––63,484––63,4840.38%
2––––20.00%125,47323,267386,3343,473,963946,5014,955,5381.25%
–1,0176,818––7,8350.35%
–38,7192,775100–41,5940.14%2023
–13,94585,6101411,846111,4150.53%1,3344144,359105,59113,498125,1961.06%
–18,875–––18,8750.89%
–––104–1040.02%
–566–––5660.01%
–––1,590–1,5901.00%
(b)
2024123120231231
704,797820,4371,860,6991,187,0871,7421,59420242023
12,32461,6756,2656,757
203,349239,1592,0332,033
(3)
2024202319,23420,237
20241231202412312024202320241231
5.54202312311.5243(2)(4)
2(22)
2024
6,798,120(1,386,435)3,791,981670,1589,873,824(1,358,917)4,529,938(3,171,021)––
5,439,2033,143,503620,960670,1589,873,824
593,166447,981472,084(3,678)1,509,553(39,054)(718)50,459–10,687
86,467–1,767,827–1,854,294107,32740,7199,9088,379166,333
6,187,1093,631,4852,921,238674,85913,414,691(2,085,741)(1,957,612)(743,914)(97,292)(4,884,559)(1,312,286)(999,176)(1,121,503)(100,726)(3,533,691)
(1,312)–––(1,312)
2,787,770674,6971,055,821476,8414,995,129
– (247,907)(268,819)(78,797)(2,675)(598,198)
– 153,694166,65847,5143,648371,514
20241231
281,849,059104,590,261283,154,00516,815,892686,409,217
3,553,816
689,963,033
249,596,912231,048,174148,975,43915,442,679645,063,204
71,459,56823,799,065––95,258,633
2023
5,827,897(643,671)3,448,708649,0359,281,969
(768,042)3,146,158(2,378,116)––
5,059,8552,502,4871,070,592649,0359,281,969
432,583663,130493,837(3,031)1,586,51926,340(827)(194,505)–(168,992)107,267–1,514,7098871,622,863124,16513,52613,2468,055158,992
5,750,2103,178,3162,897,879654,94612,481,351(2,068,507)(1,618,989)(720,430)(108,502)(4,516,428)(1,477,774)(1,042,762)(1,283,824)(209,719)(4,014,079)
(908)(16,539)––(17,447)
2,203,021500,026893,625336,7253,933,397
– (257,711)(226,384)(78,665)(2,408)(565,168)
– 184,362161,95256,2661,337403,917
20231231
234,423,00895,339,912257,396,75917,031,806604,191,485
3,793,887
607,985,372
235,963,324197,512,142119,307,53515,263,128568,046,129
53,460,79323,106,489––76,567,282
(1)(a)
45(1)45(1)[2023]1
(b)
––––
–– 90
–– 90–––
(PD)(LGD)(EAD)? 12
??
?????
2024
3.85%
202412312023123110.00%
5.00%
(c)
(d)
––––
(e)
2024123120231231
48,675,54230,511,6513,495,1772,210,36814,844,34714,021,22555,310149,3777,496,54113,944,652332,554,291292,992,926–
12,802,16314,470,010–
93,940,055114,961,884– 97,593,54652,756,509
15,516,54016,741,773
1,976,363776,537
628,949,875553,536,912
95,258,63376,567,282
724,208,508630,104,194
(f)
2024123120231231
49,560,90214.55%40,112,00013.37%40,561,82611.91%27,820,1699.27%38,247,45311.23%36,305,39812.10%37,323,60210.96%29,443,9839.81%23,579,3346.92%25,460,9168.48%23,063,7856.77%22,645,6137.55%10,541,8303.09%5,858,2621.95%10,306,7353.03%5,478,2431.83%
9,491,0882.79%15,227,1415.07%5,026,3531.48%3,874,1931.29%14,650,6904.28%8,779,8582.93%
262,353,59877.01%221,005,77673.65%
78,336,12722.99%79,083,76526.35%
340,689,725100.00%300,089,541100.00%
20241231
AAAAAAA–55,721,386–––55,721,386–30,556,127–––30,556,127208,56953,098,4264,496,04313,101291,81658,107,9552,906,05636,764,85712,583,890115,2802,812,58055,182,663
3,114,625176,140,79617,079,933128,3813,104,396199,568,131
20231231
AAAAAAA–53,530,546–––53,530,546–24,246,483–––24,246,483415,58340,675,4092,331,253142,925353,82443,918,9942,934,09226,135,79015,217,608153,6212,299,76746,740,878
3,349,675144,588,22817,548,861296,5462,653,591168,436,901
(g)
20241231
49,153,266––49,153,266––––
3,497,301––3,497,301(2,124)––(2,124)14,877,120––14,877,120(32,773)––(32,773)
7,500,530––7,500,530(3,989)––(3,989)235,211,933953,1042,288,339238,453,376(5,460,433)(124,444)(1,688,351)(7,273,228)
75,928,629966,7951,586,48978,481,913(260,256)(215,461)(1,259,635)(1,735,352)95,984,2892,621,0084,484,930103,090,227(34,648)(977,103)(4,484,930)(5,496,681)14,967,6191,213,18385,68916,266,491(508,328)(175,623)(66,000)(749,951)
497,120,6875,754,0908,445,447511,320,224(6,302,551)(1,492,631)(7,498,916)(15,294,098)
20241231
– 24,627,582––24,627,582(338,623)––(338,623)
93,199,000718,58822,46793,940,055(49,843)(77,856)(121,778)(249,477)
117,826,582718,58822,467118,567,637(388,466)(77,856)(121,778)(588,100)
95,241,36014,7732,50095,258,633(408,611)(1,305)(500)(410,416)
20231231
31,043,664––31,043,664––––2,212,017––2,212,017(1,649)––(1,649)14,063,602––14,063,602(42,377)––(42,377)13,952,782––13,952,782(8,130)––(8,130)– 197,449,270768,6922,401,251200,619,213(4,565,865)(162,644)(1,576,878)(6,305,387)– 77,246,951864,2351,141,64579,252,831(434,923)(188,299)(926,518)(1,549,740)
52,460,255328,5704,448,64557,237,470(126,430)(22,797)(4,331,734)(4,480,961)16,447,862898,97969,48217,416,323(446,463)(174,694)(53,393)(674,550)
404,876,4032,860,4768,061,023415,797,902(5,625,837)(548,434)(6,888,523)(13,062,794)
20231231
– 20,976,009––20,976,009(142,370)––(142,370)
114,847,595109,5564,733114,961,884(75,072)(1,051)(53,749)(129,872)
135,823,604109,5564,733135,937,893(217,442)(1,051)(53,749)(272,242)
76,556,28310,89910076,567,282(564,930)(837)–(565,767)
(2)
(a)
20241231
331155
49,153,266595,56148,557,705–––
3,495,1776,2662,539,396949,515––14,844,347301,1206,216,5128,027,402299,313–
7,496,5415307,496,011–––(i)332,554,291849,98390,137,635187,505,91742,018,66012,042,096(ii)255,655,09654,484,3627,369,46424,734,97897,734,52771,331,765
15,516,540159,1211,693,8299,052,9904,610,600–11,247,77511,247,775––––
689,963,03367,644,718164,010,552230,270,802144,663,10083,373,861
28,240,081153,7007,418,24220,668,139––12,355,33928,52012,164,820161,999––20,836,633184,4036,423,93012,238,3001,990,000–
699,788––252,446447,342–35,504,1604,56835,499,592–––443,425,53511,474,495191,225,598117,130,442123,595,000–98,752,059218,77721,104,90161,434,71615,993,665–
5,249,6094,735,32867,17281,315297,81067,984
645,063,20416,799,791273,904,255211,967,357142,323,81767,984
44,899,82950,844,927(109,893,703)18,303,4452,339,28383,305,877
20231231
33115531,043,664618,87830,424,786–––2,210,36819,8392,190,529–––14,021,225264,7647,728,6895,830,950196,822–13,944,6522,77313,941,879–––(i)292,992,926741,73278,759,912167,515,32239,666,7106,309,250(ii)226,011,16652,049,2454,612,58118,677,72789,722,31360,949,300
16,741,773206,9496,638,8055,095,7404,800,279–11,019,59811,019,598––––
607,985,37264,923,778144,297,181197,119,739134,386,12467,258,550
18,235,088158,4425,791,96612,284,680––2,242,33116,7011,816,495409,135––21,090,364168,8214,825,17315,728,870367,500–36,880,5677,62936,872,938–––395,467,3599,794,927176,706,14173,163,699135,802,592–
89,269,785268,53226,985,26848,022,29913,993,686–4,860,6354,305,60059,11587,745318,64789,528
568,046,12914,720,652253,057,096149,696,428150,482,42589,528
39,939,24350,203,126(108,759,915)47,423,311(16,096,301)67,169,022
(i) 20241231202312313
16.7916.87
(ii)
20241231
20231231100(961,661)(731,924)100961,661731,924
20241231
20231231100(1,895,430)(2,301,467)1002,009,8532,465,394
–––––––
(b)
20241231
48,905,493226,63021,14349,153,266
2,495,757809,308190,1123,495,17714,402,951441,396–14,844,347
7,496,541––7,496,541331,297,2771,257,014–332,554,291
(i)249,366,6066,288,490–255,655,09615,516,540––15,516,54010,994,617249,1893,96911,247,775
680,475,7829,272,027215,224689,963,033
28,240,081––28,240,08112,347,8577,482–12,355,33920,836,57063–20,836,633
699,788––699,78835,504,160––35,504,160440,501,9212,797,549126,065443,425,53598,752,059––98,752,059
5,168,899–80,7105,249,609
642,051,3352,805,094206,775645,063,204
38,424,4476,466,9338,44944,899,829
(6,390,488)2,312(6,388,176)
91,608,1462,691,542958,94595,258,633
20231231
30,874,843164,8503,97131,043,6641,519,343646,50744,5182,210,36814,021,225––14,021,22513,944,652––13,944,652292,134,455858,471–292,992,926
(i)219,582,5456,428,621–226,011,166
16,741,773––16,741,77310,815,883201,0512,66411,019,598
599,634,7198,299,50051,153607,985,372
18,235,088––18,235,088
1,518,537723,794–2,242,33120,031,1731,059,191–21,090,36436,880,567––36,880,567393,885,0301,564,96317,366395,467,359
89,269,785––89,269,785
4,801,89432,99425,7474,860,635
564,622,0743,380,94243,113568,046,129
35,012,6454,918,5588,04039,939,243
(4,926,226)3,173(4,923,053)
72,812,4302,627,9621,126,89076,567,282
(i)2024123120231231
20241231
20231231100914100(91)(4)
– 100– 100–––––
(3)
(a)
20241231
11331155
(ii)(ii)
21,476,45727,676,809–––––49,153,266
–2,541,062––954,115––3,495,177––1,640,3954,757,4588,145,639300,855–14,844,347––7,496,541––––7,496,5411,163,197540,86429,169,39736,261,251106,690,70581,163,45477,565,423332,554,291(i)211,069–37,222,9695,187,45127,533,141113,014,76572,485,701255,655,096
19,52321,471744,1751,050,4854,885,0258,635,809160,05215,516,5407,836,222329,943207,045782,094731,374787,336573,76111,247,775
30,706,46831,110,14976,480,52248,038,739148,939,999203,902,219150,784,937689,963,033
––2,383,4405,130,52020,726,121––28,240,081–9,612,0401,530,7641,047,841164,694––12,355,339––3,399,2033,148,37412,289,2641,999,792–20,836,633––––252,446447,342–699,788––35,504,160––––35,504,160–118,392,47627,158,70044,333,158125,853,686127,687,515–443,425,535––5,762,75015,491,01761,504,6277,998,4427,995,22398,752,059
424,997546,138941,917465,107696,2852,005,632169,5335,249,609
424,997128,550,65476,680,93469,616,017221,487,123140,138,7238,164,756645,063,204
30,281,471(97,440,505)(200,412)(21,577,278)(72,547,124)63,763,496142,620,18144,899,829
20231231
(ii)(ii)18,996,57312,047,091–––––31,043,664
–1,392,344204,824613,200–––2,210,368––2,743,1235,182,7865,898,304197,012–14,021,225––13,944,652––––13,944,652
1,158,219529,29526,255,07724,352,52390,063,77780,582,86870,051,167292,992,926
(i)212,289–27,251,7567,515,81220,025,622104,657,01766,348,670226,011,16618,361–786,6711,021,2604,925,0459,846,309144,12716,741,773
8,501,958214,626101,80183,972306,394254,2821,556,56511,019,598
28,887,40014,183,35671,287,90438,769,553121,219,142195,537,488138,100,529607,985,372
––231,6615,683,59912,319,828––18,235,088–1,462,398–361,820418,113––2,242,331––1,152,8052,686,20215,825,8691,425,488–21,090,364––36,880,567––––36,880,567–121,349,61926,507,96630,325,20875,831,293141,453,273–395,467,359––9,125,35418,008,37348,142,3727,997,8155,995,87189,269,785580,34883,108526,439700,614761,4771,102,4071,106,2424,860,635
580,348122,895,12574,424,79257,765,816153,298,952151,978,9837,102,113568,046,129
28,307,052(108,711,769)(3,136,888)(18,996,263)(32,079,810)43,558,505130,998,41639,939,243
(i)(ii)
(b)
20241231
––2,385,5055,200,00320,746,210––28,331,71828,240,081–9,612,0401,530,7641,047,841164,694––12,355,33912,355,339––3,401,0413,193,86612,581,7252,066,180–21,242,81220,836,633
––3,894880270,471461,983–737,228699,788––35,508,863––––35,508,86335,504,160–118,392,47627,188,26644,500,045127,594,290133,657,399–451,332,476443,425,535––5,770,00015,592,00062,497,0009,514,4008,772,600102,146,00098,752,059–20,77830,15918,43183,239326,19583,550562,352514,281–525,36049,778154,091143,252728,276–1,600,7571,600,757
–128,550,65475,868,27069,707,157224,080,881146,754,4338,856,150653,817,545641,928,633
20231231
––232,0225,744,86712,459,403––18,436,29218,235,088–1,462,398–365,386433,163––2,260,9472,242,331––1,153,8542,756,37716,144,0211,526,428–21,580,68021,090,364––36,884,708––––36,884,70836,880,567–121,349,61927,254,65330,459,47578,726,999151,534,377–409,325,123395,467,359––9,140,00018,132,00049,090,0009,569,6006,836,40092,768,00089,269,785–17,03527,98718,48289,958350,748111,467615,677555,03514,58266,07383,953274,40432,852318,611922,6951,713,1701,713,170
14,582122,895,12574,777,17757,750,991156,976,396163,299,7647,870,562583,584,597565,453,699
(c)
20241231
––(12,371)(12,838)(30,136)(1,108)–(56,453)
––158,1064,913,75310,783––5,082,642––(159,098)(5,038,692)(10,707)––(5,208,497)
––(992)(124,939)76––(125,855)
20231231
––(74)1,236269(230)–1,201
––18,158236,9025,025,338––5,280,398––(18,151)(235,551)(5,060,830)––(5,314,532)
––71,351(35,492)––(34,134)
(4)
(5)
2024123120231231
20241231
2023123138,016,85333,328,0545,820,3555,820,35510,687,09110,687,6342,716,533947,2113,106,1542,718,1148,511,2867,483,8246,695,1795,011,018480,255659,898(379,124)(923,175)
37,637,72932,404,879
6,459,8176,483,769– 6,395,7836,395,783– 64,03487,986
44,097,54638,888,648
12,932,92810,358,946
8,000,0006,000,000
4,804,8604,182,973128,068175,973
57,030,47449,247,594
413,212,378384,977,512
9.11%8.42%
10.67%10.10%
13.80%12.79%
(1)
(a)
(b)
(c)
(d)
(2)
20241231
(i)
– –11,678,810–11,678,810– ––777,284777,284– ––346,069346,069– –51,184,364–51,184,364
–55,310–55,310
– –93,940,055–93,940,055– ––134,968134,968
––24,627,58224,627,582
–156,858,53925,885,903182,744,442
–699,788–699,788–157,0225,408162,430
–856,8105,408862,218
20231231
(i)
– –7,130,029–7,130,029– ––6,895,4456,895,445– ––444,536444,536– –43,799,513–43,799,513
–149,377–149,377
– –114,961,884–114,961,884– ––23,25023,250
––20,976,00920,976,009
–166,040,80328,339,240194,380,043
–959,180–959,180–69,3531,75471,107
–1,028,5331,7541,030,287
(i)
2024
2024
20241231
– 6,895,445––(593,777)–––(445,442)(5,078,942)777,284– 444,536––(98,467)–––––346,069
– 23,250–––111,718––––134,968
20,976,009––653,21815,42999,619,274–(96,636,348)–24,627,582
28,339,240––(39,,026)127,14799,619,274–(97,081,790)(5,078,942)25,885,903
1,754––3,654–––––5,408
1,754––3,654–––––5,408
2023
2023
2023
1231
– 7,787,802––(404,175)–1,000,000–(1,488,182)6,895,445– 791,832––308,126–76,820–(732,242)444,536
– 23,250–––––––23,250
22,694,130––599,27329,44790,014,037–(92,360,878)20,976,009
31,297,014––503,22429,44791,090,857–(94,581,302)28,339,240
1,071––683––––1,754
1,071––683––––1,754
(3)
20242023(4)
(5)
(6)
(i)
(ii)
(iii)
(iv)
(v)
20241231
– 93,640,874100,631,884–100,562,66069,224
93,640,874100,631,884–100,562,66069,224
– 16,212,44216,602,977–16,602,977–– 82,539,61782,650,519–82,650,519–
98,752,05999,253,496–99,253,496–
20231231
– 45,953,52848,852,365–48,767,50084,865
45,953,52848,852,365–48,767,50084,865
– 18,261,53718,537,559–18,537,559–– 71,008,24871,049,727–71,049,727–
89,269,78589,587,286–89,587,286–
(1)
20241231
2023123148,117,07430,246,04223,799,06523,106,48911,032,3979,269,141
9,977,99110,263,3251,044,2711,502,597909,835906,974378,0001,272,714
95,258,63376,567,282
37(2)(2)
20241231
2023123125,534,54524,236,360
20241231
20231231
(3)
20241231
20231231
70,45856,049
(4)
2024123120231231
(5)
20241231
202312314,167,5473,822,379
(6)
20241231
2023123163,543,34459,141,5344,110,43910,072,938
67,653,78369,214,472
20241231202312312024123120231231
(1)
2024123120231231
20241231
51,184,364––51,184,36451,184,364
777,284–515,1751,292,4591,292,459346,069––346,069346,069720,2682,492,1856,192,8959,405,3489,405,348
53,027,9852,492,1856,708,07062,228,24062,228,240
20231231
43,799,513––43,799,51343,799,513
6,895,445–1,811,0738,706,5188,706,518
444,536–116,904561,440561,440107,2274,789,048922,4115,818,6865,818,686
51,246,7214,789,0482,850,38858,886,15758,886,157
(2)
20241231
1.92
202312311.90202412311,993.26202312312,081.22
(3) 111231
20240.142023
0.16
2024111231
129.15202368.62
(4)
(1)
(2)
20242023(3)
20240.11
20230.850.1220230.882(4)(vii)
2024123156.5120231231
56.03
20241231
2023123149,133,81431,024,4742,139,3041,112,03915,549,14414,841,661
55,310149,3777,496,54113,944,652332,554,291292,992,926– 69,211,59958,269,523– 94,075,023114,985,134– 89,478,24452,756,509
1,913,2841,510,0003,228,5983,320,366763,635836,6843,370,2213,649,7361,828,7932,353,839
670,797,801591,746,920
28,240,08118,235,08814,216,9233,429,4186,235,3546,521,623699,788–162,43071,10732,614,69636,880,567443,425,535395,467,359222,789402,07098,752,05989,269,785513,806553,9233,275,3072,962,217
628,358,768553,793,157
20241231
202312315,820,3555,820,3556,395,7836,395,78310,687,63410,687,6343,106,1542,718,1147,971,6377,072,4032,716,533947,2115,740,9374,312,263
42,439,03337,953,763
670,797,801591,746,920
2025326
52 20241231
20241231202412
3120241231
2120251197202611 – 1120261118 – 20271119 – 202711
(1)
20241231
2023123195,465,05875,270,4023047,023,00047,606,972
203.02%158.11%
100%(2)
20241231
20231231
5.79%5.83%
20241231
202312314%
(3)
20241231
2024
424,164,612419,235,038352,570,107342,817,507
120.31%122.29%
100%
20241231
9,272,0277,395207,8299,487,251(2,805,094)(344)(206,431)(3,011,869)
176,547–2,312178,859(6,567,035)––(6,567,035)
76,4457,0513,71087,206
––––
20231231
8,299,5007,54243,6118,350,653(3,380,942)(601)(42,512)(3,424,055)
251,396–3,876255,272(5,177,622)–(703)(5,178,325)
(7,668)6,9414,2723,545
––––
10%
20241231
– 214,1164,889,7673,849,3588,953,241– –3,971,07610,1583,981,234– –437,383–437,383– –82,083–82,083
214,1165,409,2333,849,3589,472,707
20231231
– 163,6494,921,4722,662,8337,747,954– –4,490,416–4,490,416– –378,902–378,902– –14,909–14,909
163,6495,315,2832,662,8338,141,765
20241231
20231231
– 366629,331351,864– 611712,259574,245– 12,109,0271,697,133
3,450,6172,623,242
– 3660.18%0.12%– 6110.21%0.19%
10.62%0.57%
1.01%0.88%
20242024(www.hkexnews.hk)(www.qdccb.com)2024
*
2025326
Rosario StranoGiamberto Giraldo
* 155