Q32024REPORT
Contents
18 | Consolidated Balance Sheet |
20 | Consolidated Income Statement |
06 | Key Financial Data (Unaudited) |
06 | Financial Indicators (Unaudited) |
07 | Financial Analysis |
Build Smartwith Espressif
BusinessHighlights
ManagementReport
ConsolidatedFinancialStatements(Unaudited)
FurtherInformation
08 | Business Strategy |
09 | Core Technologies |
10 | Key Products - AIoT Chips |
11 | Key Products - Chip Matrix |
12 | Market |
13 | Business Model |
14 | Developer Community Content |
16 | Ownership of Securities |
17 | Risks and Uncertainties |
21 | Consolidated Cash Flow Statement |
22 | Terms and Conditions of the Report |
23 | List of abbreviations |
CoreCompetitiveness
BUILD SMART WITH ESPRESSIFESPRESSIF SYSTEMS | Q3 2024 REPORT |
Espressif Systems (688018.SH), has evolved from aleading Wi-Fi MCU provider into a comprehensive IoTtechnology ecosystem company. While known for ourgroundbreaking ESP32 series, Espressif now offers abroad range of solutions, including Wi-Fi, Bluetooth,Zigbee, Thread, Matter, and AIoT technologies. Wefocuses on open-source innovation and providespowerful tools to enable developers worldwide. With therobust hardware and software ecosystem, Espressif isdriving the next wave of IoT applications, from smarthomes to industrial automation, fostering aninterconnected and intelligent future.
Build Smart with Espressif
1 Billion+Global IoT Chip
Shipment
~200 Patents
In AIoT Technology
~200 Patents
In AIoT Technology
Global Leader
In Wi-Fi MCU Market
Global Leader
In Wi-Fi MCU Market2 Million+Active EcosystemFollowers andDevelopers
2 Million+Active EcosystemFollowers andDevelopers10,000+
Satis?ed CustomersWorldwide
CORE COMPETITIVENESSESPRESSIF SYSTEMS | Q3 2024 REPORT |
Core Competitiveness
Espressif's business model follows a B2D2B (Business-to-Developer-to-Business) approach, making branddevelopment a crucial component of our company's strategy. Product strength, differentiation, cost-effectivenessand community support all contribute to the power of our brand.
Exceptional IC Design Capability
ProductStrength
ProductStrength
Full-Stack
Full-StackCost-Effectiveness
Cost-Effectiveness | ||
Community Support |
Full-Stack EngineeringCapability
Full-Stack EngineeringCapabilitySuperior Cost-Effectiveand Stable Support
Superior Cost-Effectiveand Stable SupportExtensive Developer CommunitySupport
Extensive Developer CommunitySupport
Brand
Awareness
Full-Stack Engineering Capability
Espressif possesses comprehensive engineering development capabilities that span from IP development tocomplete chip design, operating systems, ?rmware, software frameworks, application solutions, hardware design,edge AI, cloud, and apps. This full-stack engineering expertise allows Espressif to offer highly integrated solutionsthat meet a wide range of customer needs. The ability to control and optimize every layer of the technology stack isunique in the industry and enables Espressif to deliver superior products and services that are seamlessly integratedand highly ef?cient.
Brand Awareness
The ESP32 and Espressif brands have a strong sense ofrecognition among developers. This recognition has become akey factor in our competitive advantage and success. Usersidentify with the ESP32 brand due to its reliability, performance,and versatility, which have been proven across variousapplications and industries. This strong brand power not onlyfosters customer retention but also attracts new users, therebysolidifying Espressif's position in the market.
CORE COMPETITIVENESSESPRESSIF SYSTEMS | Q3 2024 REPORT |
Exceptional IC Design CapabilityEspressif independently designs and develops its own chipproducts, with core IPs being self-developed. These chips areequipped with rich features, ensuring that Espressif’s productsstand out in the market and avoid the pitfalls of homogenizedcompetition. By controlling the entire design process, Espressifcan innovate rapidly and introduce unique functionalities that setour products apart from competitors, providing a distinctive edgein the IoT semiconductor industry.
2019-07
2019-07 | 2024-10 |
ESP32 Google Trends
Espressif Google Trends
2019-07
2019-07 | 2024-10 |
Superior Cost-Effective and Stable Support
Espressif's products are known for their high performance and low cost, making them competitive in the market. Weprovide the cost ef?ciency necessary to promote large-scale commercialization in downstream industries.Additionally, we ensure the long-term availability of our products and offer stable and enduring software support,ensuring that customers can rely on their investments for extended periods. This commitment to value and reliabilitystrengthens customer trust.Extensive Developer Community SupportEspressif has garnered support from a vast community of professional engineers who are familiar with Espressif'sdevelopment platform and actively promote its value proposition. This large and engaged community not only aids inthe rapid adoption and dissemination of Espressif’s technologies but also contributes to continuous improvementthrough feedback and shared knowledge. The robust community support ampli?es Espressif's market presence andenhances our reputation as a trusted and innovative leader in the industry.
BUSINESS HIGHLIGHTS (UNAUDITED)ESPRESSIF SYSTEMS | Q3 2024 REPORT |
Key Financial Data (Unaudited)Business Highlights (Unaudited)
Key Financial Indicators (Unaudited)
Three Months Ended | Nine Months Ended | |||||||
CNY | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2023 | ||||
Consolidated Statement of Income Data | ||||||||
Revenue | 539,802,521 | 359,958,768 | 1,460,014,787 | 1,026,956,744 | ||||
Gross pro?t | 227,468,464 | 146,055,551 | 624,965,248 | 418,510,206 | ||||
Selling expenses | 15,669,020 | 12,683,522 | 44,584,871 | 38,207,772 | ||||
General and administrative expenses | 18,401,225 | 15,803,022 | 50,398,878 | 44,749,984 | ||||
Research and development expenses | 121,655,135 | 107,661,031 | 340,337,505 | 285,845,605 | ||||
Net income | 99,183,742 | 22,598,780 | 251,896,811 | 87,169,123 | ||||
Net income attributable to Espressif | 99,472,328 | 22,598,780 | 251,114,792 | 87,169,123 |
Earnings per share:
Earnings per share: | |||||
Basic | 2.7167 | 1.0875 | |||
Diluted | 2.7167 | 1.0875 |
Sep 30, 2024
Sep 30, 2024 | Dec 31, 2023 | |||
Consolidated Balance Sheet Data | ||||
Working capital | 1,327,951,571 | 999,068,356 | ||
Total assets | 2,487,530,021 | 2,203,800,366 | ||
Long-term obligations | 98,493,844 | 74,166,946 | ||
Total shareholders’ equity | 2,064,704,038 | 1,913,000,228 |
Three Months Ended
Three Months Ended | Nine Months Ended | ||||||
Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2023 | ||||
Consolidated Cash Flow Data | |||||||
Net cash provided by operating activities | 117,326,698 | 106,592,463 | 91,649,864 | 206,292,105 |
Non-GAAP Adjustment
Non-GAAP Adjustment | |||||||
Stock-based compensation | 10,109,422 | 11,353,705 | 25,440,612 | 23,621,273 | |||
Non-GAAP net income | 109,293,164 | 33,952,485 | 277,337,424 | 110,790,397 |
Three Months Ended
Three Months Ended | Nine Months Ended | |||||
Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2023 |
Gross margin
Gross margin | 42.14% | 40.58% | 42.81% | 40.75% | |||
R&D-to-sales ratio | 22.54% | 29.91% | 23.31% | 27.83% | |||
EBITDA margin | 21.16% | 6.70% | 19.03% | 9.01% | |||
Net income margin | 18.37% | 6.28% | 17.25% | 8.49% | |||
Weighted ROE | 12.91% | 4.59% |
BUSINESS HIGHLIGHTS (UNAUDITED)ESPRESSIF SYSTEMS | Q3 2024 REPORT |
Financial AnalysisEspressif’s total revenue in the ?rst three quarters of 2024 was CNY 1,460.0 million, marking an increase of 42.2%from CNY 1,027.0 million in the ?rst three quarters of 2023, due to the expansion of product categories and newcustomer design-win. The net income attributable to Espressif was CNY 251.1 million, which marked an increase of
188.1% year-on-year, mainly due to the increase of revenue. The main driving factor behind the revenue growth is the
increasingly clear trend towards IoT adoption in various industries across the board.The overall gross margin was 42.8%, in which the gross margin for AIoT chips was 50.1%. Bene?ting from the lowraw material prices and the higher initial gross margin from new customers, the gross margin of both chips andmodules & DevKits improves.The R&D expenses increased by 19.1% year-on-year, which is in line with our expected 20% growth. Typically, Q3marks the peak onboarding period for employees recruited through last year's campus hiring, so expenses tend tobe higher than in Q2.
Overall GM | Chip GM | Module GM | EBITDA Margin | SG&A as % of sales | R&D as % of sales | |||||
23.3%
23.3%
6.5%
6.5%
19.0%
19.0%
38.0%
38.0%
50.1%
50.1%
42.8%
42.8%
27.8%
27.8%
8.1%
9.0% | 8.1% |
37.1%
37.1%
46.8%
46.8%
40.8%
20232024
Revenue byArea in the First ThreeQuarters of 2024
Revenue by SalesMode in the First ThreeQuarters of 2024
Top-5 CustomerConcentration Rate,2020 - Q3 2024
Revenue by Product Category in the First Three Quarters of 2024
Key Financial Indicators in the First Three Quarters of 2024
40.8%
2024
20242023
2023 | 63.0% | |
60.7%
60.7%
35.9%
35.9%
38.5%
ChipModule & DevKitsOthers
0.8%
1.1%
38.5%
72.5%
72.5%
China'sMainland
Rest ofthe World
China'sMainland
Rest ofthe World2020
2020 | 21 | 22 | 23 | 24Q1-Q3 |
23.4%
23.4%
28.1%
28.1%
26.4%
26.4%
29.0%
29.0%
42.2%
42.2%
73.1%
73.1%
DirectIndirect
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |
Business StrategyEspressif Systems’ business strategy emanates from our service/product areas and our engagement with thedeveloper ecosystem.Our product and service areas include hardwares, OS-level development environments, software tools, applicationsolutions, and value-added services, such as Cloud and Matter. The above-mentioned products ensure that we arein the heart of numerous commercial AIoT applications in different markets, including smart home, consumerelectronics, industrial automation, healthcare, etc.
Management Report
Products | Solutions | Value-added services |
SoCs
SoCsModules
ModulesDevKits
DevKitsHMI Smart
Displays
HMI Smart Displays | Audio Solutions |
FaceRecognition
Face Recognition | Low-Power Solutions | ||||
… |
Cloudservice
CloudserviceMatterSolution
MatterSolution
OS-level development environments & software tools
OS-level development environments & software toolsCustomers
CustomersBrands
Module manufacturer | OEM/ODMs | Brands | Solution providers | Makers |
…
FACTS ABOUT ESPRESSIFESPRESSIF SYSTEMS | Q3 2024 REPORT |
Core Technologies
TEXT
TEXT
CORE TECHNOLOGIESESPRESSIF SYSTEMS | Q3 2024 REPORT |
ESP8266, ESP32, ESP32-S, ESP32-C, ESP32-H and ESP32-P SeriesEspressif offers integrated, reliable, and energy-ef?cient SoCs with robust image and voice dataprocessing capabilities for Wi-Fi, Bluetooth LowEnergy, Thread and Zigbee, catering to varioussegments of the IoT market.
Cloud
ESP RainMaker
A comprehensive, development-free andmaintenance-free AIoT solution for privateCloud deployment.It is an all-inclusive solution that coverseverything from the underlying chip to device?rmware, third-party voice-assistantintegrations, mobile apps and the dashboard.Customers can build their own AIoT devicesand ecosystem, with ESP RainMaker.
SoCs | AI |
Software
MatterOne-stop Matter SolutionThis is the culmination ofEspressif’s ongoing contribution tothe Matter platform in variousareas, including protocolformulation, core stackimplementation and certi?cationtest events.
OSESP-IDFEspressif’s of?cial IoT Development Framework.It provides a self-suf?cient SDK for any genericapplication-development on these platforms,using programming languages such as C andC++.ESP-IDF currently powers millions of devices inthe ?eld, and enables building a variety ofnetwork-connected products, ranging fromsimple light bulbs and toys to major appliancesand industrial devices.
With our open-source software,such as Espressif's IoTDevelopment Framework ESP-IDF,Audio Development FrameworkESP-ADF, Mesh DevelopmentFramework ESP-Mesh-Lite, CloudConnectivity Platform ESPRainMaker, Facial RecognitionDevelopment Framework ESP-WHO, and Voice-ControlledAssistant ESP-Skainet, we havedeveloped a framework forbuilding AIoT applications, whichis both complete and innovative.
3A Audio Algorithms
including Acoustic Echo Cancelation (AEC),Audio Noise Suppression (ANS) and AutomaticGain Control (AGC), which signi?cantly reducenoise and echo in calls, keeping high-qualityvoice intercoms stable at all times.
AFE (Audio Front-End) Algorithms
quali?ed as a!“Software Audio Front-EndSolution” for Amazon Alexa Built-in devices.
Key TechnologiesWi-Fi 6E
Wi-Fi 6E |
5GHz Wi-Fi 6 |
2.4GHz Wi-Fi 6 |
Wi-Fi 4 |
RISC-V MCU
RISC-V MCU | ||
32-bit Single-Core 96MHz | ||
32-bit Single-Core 120MHz | ||
32-bit Single-Core 160MHz | ||
32-bit Single-Core 240MHz |
Technical Breadth
Technical BreadthIn progress
In progress32-bit Multiple-Core
32-bit Multiple-Core
Technical Depth
Technical DepthConnectivity
ConnectivityComputing
ComputingMedium Range
Medium RangeAI
32-bit Dual-Core 400MHz | AI |
Thread
Thread |
Zigbee |
Short Range
Short RangeBluetooth 5.2 (LE)
Bluetooth 5.2 (LE) |
Bluetooth 5 (LE) |
Bluetooth 4.2 |
Bluetooth 5.3 (LE)
Bluetooth 5.3 (LE)Bluetooth 5.4 (LE)
Bluetooth 5.4 (LE)AI
AI | |||
Voice Wake-up | |||
Of?ine Voice Commands | |||
Face and Object Recognition |
Multimedia
Multimedia |
H.264 Encoder |
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |
Key Products - AIoT Chips
Espressif is recognized as a market leader in the ?eld of Wi-Fi MCUs. We released our ?rst Wi-Fi MCU in 2014, andour ?rst Wi-Fi/Bluetooth LE combo chip in 2016. In 2020, we successfully developed our own RISC-V MCU core,adding it to our product portfolio, while in 2021, we released our ?rst Thread/Zigbee/Bluetooth LE 5 combo chip anda 2.4GHz Wi-Fi 6 chip. In 2022, we released our ?rst 2.4 & 5GHz Wi-Fi 6 chip. In 2023, we revealed ESP32-P4, adual-core RISC-V MCU, expanding the current portfolio to address the high-performance computation needs of IO-Rich, HMI, and AIoT applications. In 2024, we announced ESP32-H4, a low-power SoC with 802.15.4 & Bluetooth 5.4(LE), which caters to increasing demands for low-power wireless devices, boasting signi?cant upgrades in powerconsumption, connectivity features, and memory expansion capabilities.In fact, we have been constantly diversifying our product portfolio, introducing new solutions through our numerousinvestments. Thus, we now have various product lines in the main short- and medium-range connectivitytechnologies and our product range has expanded to AIoT SoCs. Our core technologies are self-developed,including connectivity IPs, RF components, RISC-V IPs, software frameworks, tools, AI functions etc.We also provide IoT modules based on our chips. The bene?t for customers is that they can get direct support fromus, shortening and optimizing their supply chain, even in case of chip shortages.
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |Key Products - Chip Matrix
High-Performance
Cost-Effective
Cost-EffectiveNew
NewRelativelyNew
RelativelyNewClassic
ClassicESP
ESP
8266
8266 | |||
ESP8266 | |||
32-bit Tensilica MCU Single-Core @160MHz |
32-bit RISC-V MCUSingle-Core @120MHz
32-bit RISC-V MCUSingle-Core @120MHzESP32 -
ESP32 -
C2
C232-bit RISC-V MCUSingle-Core @160MHz
32-bit RISC-V MCUSingle-Core @160MHz
ESP32 -
ESP32 -
C3
C332-bit RISC-V MCUSingle-Core @96 MHz
32-bit RISC-V MCUSingle-Core @96 MHz
ESP32 -
ESP32 -
H2
C6 | H2 | |||||
ESP32 - | ||||||
32-bit RISC-V MCU Single-Core @160MHz |
32-bit Xtensa MCUSingle-Core @240 MHz
32-bit Xtensa MCUSingle-Core @240 MHz
ESP32 -
ESP32 -
S2
S2ESP32-S2
ESP32-S232-bit RISC-V MCUDual-Core @400 MHz
32-bit RISC-V MCUDual-Core @400 MHz
ESP32 -
ESP32 -
P4
P4H.264 encoding
H.264 encodingAI
AI32-bit RISC-V MCUDual-Core @96 MHz
32-bit RISC-V MCUDual-Core @96 MHz
ESP32 -
ESP32 -H4
H4
ESP32
ESP32ESP
ESP
32 | S3 | ||||||||
ESP32-S3 | |||||||||
ESP32 - | |||||||||
32-bit Xtensa MCU Dual-Core @240 MHz | 32-bit Xtensa MCU Dual-Core @240 MHz |
AI
AI32-bit RISC-V MCUSingle-Core @240MHz
32-bit RISC-V MCUSingle-Core @240MHz
ESP32 -
ESP32 -C5
C532-bit RISC-V MCUSingle-Core @160MHz
32-bit RISC-V MCUSingle-Core @160MHzESP32 -
ESP32 -
C61
C61
RISC-V
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |
MarketThe market for wireless SoCs is truly diverse, including applications for smart homes (e.g., smart lights, airconditioners, ovens, coffee machines, etc.), consumer electronics (e.g., smart speakers, drones, etc.), industrialautomation (e.g., mechanical arms), smart agriculture (e.g., soil PH detector, CO2 detector, etc.), healthcare (e.g.,monitoring devices for diabetes, blood pressure, etc.), energy control (solar energy devices, EV chargers, etc.), theinternet of vehicles (OBD devices, dashboards, etc.), education (talking pens, interactive whiteboards, etc.) andothers.In the ?rst three quarters, smart home and consumer electronics have continued to be the main downstreamapplications for Espressif, with growth in these two categories expected to remain between 30-40% this year.Additionally, the penetration rate of IoT applications across various other sectors has been increasing rapidly. Ourbusiness has experienced strong growth in ?elds such as energy management, tools and equipment, andhealthcare. Many potential new customers have joined during 2023-2024, boosting the overall growth rate.
Smart Home
Smart Ovens
Smart Ovens | Smart Speakers |
IndustrialAutomation
IndustrialAutomationMechanical Arms
Mechanical ArmsHealthcare
HealthcareMedical Detectors
Medical DetectorsIntelligentinstrument panel
Intelligentinstrument panelTalking Pens
Talking PensSmartAgriculture
SmartAgricultureSoil PH Detector
Soil PH DetectorInternet ofVehicles
Energy Management | Internet of Vehicles | |
ConsumerElectronics
ConsumerElectronicsEducation
EducationSmart Solar
Panels
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |
Business Model
Espressif has deployed the Business-to-Developer type of marketing, not only because it has gained prominence inrecent years, but also because it has proven to be more effective since the in?uence of developers on organizationsof all sizes has gained traction. In other words, most developers are R&D employees in various companies and bringforth business opportunities from the companies they work for.This way, the developer ecosystem we have created at Espressif demonstrates how the value of networks can growexponentially:
?The more developers we attract as customers, the more hardware and software solutions we generate.?The more successful hardware and software solutions we create, the more our reputation spreads with positivefeedback from happy customers/developers.?The above-mentioned interaction between people in our network prompts the creation of more content, which -inturn- attracts more users/developers searching for new content.?Likewise, other third-party development platforms join our ecosystem and bring in new developers, as ourin?uence continues to grow.Having successfully applied the B2D2B model, Espressif can now focus on R&D investments, while maintaining asmall business team that supports a large number of customers directly. In fact, most of our revenue is gainedthrough direct sales.
Business-to-Developer-to-Business (B2D2B)
Global Code Hosting Platform | Social Networking Site | Developer-written books | ||
122,800 | 95,000 | > 200 | ||
ESP32 and ESP8266 Projects | ESP32 Group Members | Covering more than 10 languages | ||
Chinese Video Sharing Platform | Global Video Sharing Platform | |||
1.38 M | 4.88 M | 22.35 M | ||
Views of the Most Popular ESP32 Video | Total views of the most popular video on ESP32 | Total views of the most popular shorts on ESP32 |
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |
Developer Community Content
Always a Hot Topic on Social Media
Díky laskavé pé?i lidí z Edice CZ.NICp?ichází dal?í kniha o elektronice,tentokrát o populárním a v?konnémmodulu ESP32.(Po trilogii "Pán bastlí??" a Microhob:bitp?ijde ESPilmarillion...)Díky! Sám se na ni tě?ím...
Made a tiny macintosh with a game!
I found a cool miniature macintoshmodel on thingiverse and decided tomake it an actual computer! ESP32C3Mini ?ts right in…
Posted on 11 Oct 2024
https://.reddit.com/r/esp32/comments/1g0r14a/made_a_tiny_macintosh_with_a_game/
Posted on 11 Oct 2024
ラズパイ活?講座 NANO ESP32 USBMIDI
https://x.com/adent/status/1844635613200290202
Posted on 11 Oct 2024Posted on 11 Oct 2024
Posted on 7 Oct 2024
Posted on 11 Oct 2024
打造最?的 9 轴 ESP32 控制模块
https://.bilibili.com/video/BV1vu2GYEEmP?
ESP32 ?表本项?旨在设计?款集成环境监测、可视化触控、电池电量管理和?络通信功能的智能?表。?表采?ESP32S3微控制器为核?,FreeRTOS为操作系统,使?LVGL嵌?式GUI框架开发?户交互界?,OneNET作为数据接?云平台。
Cumulative Number of GitHub
ESP32 Projects2017-01
2017-01 | 2024-10 |
76 K
https://.youtube.com/watch?v=ChWH7JsA_Ns
Posted on 8 Oct 2024
BOOKS
ESP32 ????? ????? - ???????????ESP32 ???? ???????? ? ???? ????? ??????? ??? ????>? ???? ??? ?
?????? ?? ?????????????????? ????? ??????? ??????? ?? ? ??? ?? ?? ?????? ???????? ??? ???????? ???? ????? ?? ?????????????…
https://x.com/adent/status/
Posted on 11 Oct 2024
https://gitee.com/huantianxiang/esp32-watch
Test Esp 8266 control direction air#esp32 #project #testingtesting
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |
Books about ESP Products
TEXT
TEXT
More than 200 books on how to use ESP products can be found in the developer community and cover over adozen languages.
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |
Ownership of Securities
Shareholder Structure as of Sep 30, 2024
Share types | Ordinary share | |
Share capital | 112,200,431 (as of Sep 30, 2024) | |
Listing | Shanghai Stock Exchange (SSE) | |
Ticker | 688018.SH | |
Listing Date | 2019-07-22 |
Basic information of securities
Shareholder | Share Numbers | Percentage (%) |
Espressif (Hong Kong) Investment Ltd.
Espressif (Hong Kong) Investment Ltd. | 45,016,142 | 40.12 | ||
Hong Kong Securities Clearing Company Limited | 5,734,766 | 5.11 | ||
Shinvest Holding Ltd. | 2,408,729 | 2.15 | ||
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.1 | 1,710,525 | 1.52 | ||
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.3 | 1,399,320 | 1.25 | ||
Ningbo Meishan Free Trade Port Le Tun Investment Management Partnership (Limited Partnership) | 1,198,231 | 1.07 | ||
National Social Security Fund 602 | 1,194,666 | 1.06 | ||
GTJA Futures - Guolian An CSI Semiconductor Products and Equipment Tradable Open-ended Index Securities Investment Fund | 1,029,444 | 0.92 | ||
SPD - Debang Semiconductor Industry Hybrid Initiated Securities Investment Fund | 1,004,770 | 0.90 | ||
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.2 | 816,686 | 0.73 | ||
Top 10 shareholders | 61,513,279 | 54.83 |
Espressif Systems (Shanghai) Co., Ltd. Repurchase SpecialSecurities Account
Espressif Systems (Shanghai) Co., Ltd. Repurchase Special Securities Account | 2,297,002 | 2.05 | ||
Other public shareholders | 48,390,150 | 43.12 | ||
Total of outstanding shares | 112,200,431 | 100.00 |
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |
Risks and Uncertainties
Financial Risk
The Company performs periodic credit evaluations of its customers’ ?nancialcondition and generally requires of its customers no collateral. The Companyprovides an allowance for expected credit losses, based on the net amountexpected to be collected on such receivables. Losses have not beensigni?cant for any of the periods presented in this report.R&D RiskEspressif’s research and development strategy is focused on leveraging newtechnologies for the creation of innovative AIoT products. Any delays orchanges in the development of these technologies by our industry partners, ora failure of our products to achieve market acceptance, could compromise ourcompetitive position.CompetitorsAs the market for AIoT products grows, we face an increasing antagonism fromrelatively large competitors, such as Realtek, MediaTek, In?neon, NXP,Qualcomm and others. Intense competition from current players, as well as newentrants, such as Silicon Labs and Nordic, may reduce our product sales andmarket share.
SuppliersA signi?cant portion of the Company’s products is fabricated by the TaiwanSemiconductor Manufacturing Company Limited (TSMC). The inability of TSMCto deliver wafers to the Company in a timely manner could impact the productionof the Company’s products for a certain period of time, which could have anadverse effect on the Company’s business, ?nancial condition, results ofoperations and cash ?ow.
CustomersThe Company sells directly to end customers, distributors, solution providers andcontract manufacturers. Our customers are a mix of several big customers andnumerous small customers. The concentration ratio for our top-?ve customerswas 23.38% in the ?rst three quarters of 2024.
MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q3 2024 REPORT |
Consolidated Balance Sheet (Unaudited)
Consolidated FinancialStatements (Unaudited)
CNY | Sep 30, 2024 | Dec 31, 2023 |
Assets
AssetsCurrent assets:
Current assets: | |||
Cash and cash equivalents | 598,297,118 | 464,011,234 | |
Held for trading ?nancial assets | 90,315,219 | ||
Notes receivable | 31,783,198 | 42,082,006 | |
Accounts receivable, net | 304,659,788 | 251,641,263 | |
Accounts receivable ?nancing | |||
Prepayments | 3,020,760 | 9,802,407 | |
Other receivables | 20,614,275 | 9,157,910 | |
Including: Interest receivable | |||
Inventories | 481,985,859 | 242,352,587 | |
Other current assets | 211,922,712 | 106,338,922 |
Total current assets
Total current assets | 1,652,283,710 | 1,215,701,548 |
Non-current assets:
Non-current assets:
Debt investment
Debt investment | 442,320,700 | 753,024,500 | |
Investment in other equity assets | 30,967,840 | 36,079,840 | |
Other non-current ?nancial assets | 34,221,626 | 34,879,347 | |
Fixed assets | 91,052,843 | 76,401,004 | |
Right-of-use assets | 15,908,721 | 15,937,207 | |
Intangible assets | 27,115,755 | 1,633,298 | |
Goodwill | 77,922,399 | ||
Long-term deferred expenses | 22,425,517 | 9,337,814 | |
Deferred income tax assets | 93,310,911 | 60,805,808 |
Total assets
Total assets | 2,487,530,021 | 2,203,800,366 |
Goodwill is primarily attributable to the assembled workforce and anticipated synergies and other strategic bene?ts expected from integratingM5Stack.
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q3 2024 REPORT |
Consolidated Balance Sheet (Unaudited)
CNY | Sep 30, 2024 | Dec 31, 2023 |
Liabilities & Shareholders’ Equity
Liabilities & Shareholders’ EquityCurrent liabilities:
Current liabilities: | |||
Accounts payable | 168,947,607 | 79,841,809 | |
Contract liabilities | 20,721,906 | 13,318,710 | |
Payroll payable | 89,898,501 | 102,238,914 | |
Taxes payable | 786,504 | 615,415 | |
Other payable | 31,996,302 | 11,525,208 | |
Non-current liabilities due within one year | 11,389,165 | 8,591,447 | |
Other current liabilities | 592,154 | 501,689 |
Total current liabilities
Total current liabilities | 324,332,139 | 216,633,192 |
Non-current liabilities:
Non-current liabilities: | |||
Lease liabilities | 5,137,059 | 8,454,747 | |
Provisions | 638,273 | 627,089 | |
Deferred income tax liabilities | 92,718,512 | 65,085,110 |
Total liabilities
Total liabilities | 422,825,983 | 290,800,138 |
Owners’ equity (or shareholders' equity):
Owners’ equity (or shareholders' equity): | |||
Share capital | 112,200,431 | 80,789,724 | |
Capital reserves | 1,341,458,125 | 1,358,508,382 | |
Less: Treasury stock | 213,042,679 | 146,969,563 | |
Other comprehensive income | 14,802,877 | 24,067,306 | |
Surplus reserves | 55,460,195 | 55,460,195 | |
Retained earnings | 725,788,935 | 541,144,184 | |
Total Espressif shareholders’ equity | 2,036,667,884 | 1,913,000,228 | |
Non-controlling interests | 28,036,154 |
Total equity
Total equity | 2,064,704,038 | 1,913,000,228 |
Total liabilities and equity
Total liabilities and equity | 2,487,530,021 | 2,203,800,366 |
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q3 2024 REPORT |
Consolidated Income Statement (Unaudited)
Three Months Ended | Nine Months Ended | |||||||
CNY | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2023 |
Revenue
Revenue | 539,802,521 | 359,958,768 | 1,460,014,787 | 1,026,956,744 | |||
Cost of Revenue | 312,334,057 | 213,903,217 | 835,049,539 | 608,446,538 | |||
Gross Pro?t | 227,468,464 | 146,055,551 | 624,965,248 | 418,510,206 |
Taxes and surcharges
Taxes and surcharges | 394,501 | 1,924,317 | 1,261,425 | 5,238,905 | |||
Selling expenses | 15,669,020 | 12,683,522 | 44,584,871 | 38,207,772 | |||
General and administrative expenses | 18,401,225 | 15,803,022 | 50,398,878 | 44,749,984 | |||
Research and development expenses | 121,655,135 | 107,661,031 | 340,337,505 | 285,845,605 | |||
Financial expenses | -4,201,716 | 1,238,018 | -4,610,331 | -2,721,347 | |||
Including: Interest expenses | 178,973 | 215,920 | 622,086 | 722,742 | |||
Interest income | 4,857,005 | 3,323,868 | 12,030,415 | 7,974,518 |
Add: Other income
Add: Other income | 22,532,338 | 581,160 | 40,696,951 | 1,158,794 | |||
Investment income (mark"-" for loss) | 4,703,944 | 9,071,593 | 16,340,024 | 20,559,009 | |||
Income from changes in fair value (mark"-" for loss) | -28,763 | 143,616 | |||||
Credit impairment losses (mark"-" for loss) | 58,086 | 7,242 | |||||
Assets impairment losses (mark"-" for loss) | -1,444,239 | -1,968,775 | -1,654,000 | -4,629,613 | |||
Assets disposal income (mark"-" for loss) | -3,797 | -1,046 | -4,355 | 3,344 | |||
Operating Income | 101,396,631 | 14,399,809 | 248,378,762 | 64,424,439 | |||
Add: Non-operating revenue | -1,425 | 164 | 164,572 | ||||
Less: Non-operating expenses | -140,675 | 9,898 | 4,559,054 | 15,435 | |||
Income before income taxes | 101,535,882 | 14,389,911 | 243,819,873 | 64,573,576 | |||
Provision (bene?t) for income taxes | 2,352,140 | -8,208,869 | -8,076,938 | -22,595,547 |
Net Income
Net Income | 99,183,742 | 22,598,780 | 251,896,811 | 87,169,123 | ||||
Net Income attributable to non-controlling interests | -288,586 | 782,020 | ||||||
Net Income attributable to Espressif | 99,472,328 | 22,598,780 | 251,114,792 | 87,169,123 | ||||
Earnings per share | ||||||||
Basic | 2.7167 | 1.0875 | ||||||
Diluted | 2.7167 | 1.0875 |
Three Months Ended
Three Months Ended | Nine Months Ended | |||||||
CNY | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2023 |
Net Income
Net Income | 99,183,742 | 22,598,780 | 251,896,811 | 87,169,123 | |||
Other comprehensive income (loss), after tax | |||||||
Changes to the fair value of investment in other equity instruments | 9,486,000 | ||||||
Currency translation reserves | -6,186,213 | -2,923,303 | -6,959,229 | 11,563,196 | |||
Other comprehensive income (loss) | -6,186,213 | -2,923,303 | 2,526,771 | 11,563,196 | |||
Other comprehensive income (loss) attributable to non-controlling interests |
Comprehensive income
Comprehensive income | 92,997,529 | 19,675,477 | 254,423,582 | 98,732,319 | |||
Comprehensive income attributable to non-controlling interests | -288,586 | 782,020 | |||||
Comprehensive income attributable to Espressif | 93,286,115 | 19,675,477 | 253,641,563 | 98,732,319 |
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q3 2024 REPORT |
Consolidated Cash Flow Statement (Unaudited)
Three Months Ended | Nine Months Ended | |||||||
CNY | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2023 |
Operating Activities
Operating Activities | |||||||
Cash from sales of merchandise and provision of services | 583,005,002 | 411,037,941 | 1,562,991,646 | 1,079,713,764 | |||
Tax refund | 11,908,778 | 20,167,820 | 33,947,865 | 53,672,523 | |||
Other received cash related to operational activities | 15,615,885 | -2,385,723 | 28,682,804 | 8,108,387 | |||
Subtotal of cash in?ow from operational activities | 610,529,665 | 428,820,038 | 1,625,622,315 | 1,141,494,674 |
Cash paid for merchandise and services
Cash paid for merchandise and services | 348,433,064 | 209,720,135 | 1,092,775,372 | 532,158,481 | |||
Cash paid to and for employees | 97,196,982 | 76,173,208 | 333,162,080 | 284,929,089 | |||
Cash paid for taxes and surcharges | 1,521,638 | 16,643,337 | 8,904,104 | 52,894,426 | |||
Other paid cash related to operational activities | 46,051,282 | 19,690,894 | 99,130,896 | 65,220,572 | |||
Subtotal of cash out?ow from operational activities | 493,202,967 | 322,227,574 | 1,533,972,452 | 935,202,568 | |||
Net cash provided by operating activities | 117,326,698 | 106,592,463 | 91,649,864 | 206,292,105 |
Investing activities
Investing activities | |||||||
Cash arising from the disposal of investments | 20,657,721 | 400,316,287 | 476,534,893 | 1,683,105,838 | |||
Cash arising from investment income | 751,644 | 1,914,306 | 4,986,872 | 5,743,953 | |||
Net cash arising from the disposal of ?xed assets, intangible assets and other long-term assets | 7,252 | 4,163 | 16,916 | 23,413 | |||
Other received cash relating to investment activities | 178,050 | 203,000 | 1,917,050 | 1,856,000 | |||
Subtotal of cash in?ow from investment activities | 21,594,667 | 402,437,756 | 483,455,731 | 1,690,729,204 | |||
Cash paid for the purchase and construction of ?xed assets, intangible assets and other long-term assets | 26,869,568 | 8,988,571 | 52,069,649 | 33,767,598 | |||
Cash paid for investments | -77,175,231 | 395,000,000 | 145,000,000 | 1,746,000,000 | |||
Net cash paid for acquisition of subsidiaries and other business units | 61,809,836 | 61,809,836 | |||||
Other paid cash relating to investment activities | 900,000 | 300,000 | 2,500,000 | 900,000 | |||
Subtotal of cash out?ow from investment activities | 12,404,173 | 404,288,571 | 261,379,484 | 1,780,667,598 | |||
Net cash provided by investment activities | 9,190,494 | -1,850,815 | 222,076,246 | -89,938,394 |
Financing activities
Financing activities | |||||||
Cash arising from the issuance of common stock | 671,756 | 6,141,170 | 11,621,711 | 30,098,186 | |||
Including: Cash arising from subsidiaries absorbing investments by minority shareholders | |||||||
Subtotal of cash in?ow from ?nancing activities | 671,756 | 6,141,170 | 11,621,711 | 30,098,186 |
Cash paid for the distribution of dividends and pro?ts, orpayment of interests
Cash paid for the distribution of dividends and pro?ts, or payment of interests | 78,261,241 | ||||||
Including: dividends and pro?ts paid to minority shareholders by subsidiaries | |||||||
Other paid cash relating to ?nancing activities | 3,994,857 | 53,897,561 | 100,833,636 | 60,961,795 | |||
Subtotal of cash out?ow from ?nancing activities | 3,994,857 | 53,897,561 | 179,094,877 | 60,961,795 | |||
Net cash provided by ?nancing activities | -3,323,102 | -47,756,391 | -167,473,166 | -30,863,609 |
Impact of ?uctuation in exchange rates on cash and cashequivalents
Impact of ?uctuation in exchange rates on cash and cash equivalents | 1,619,370 | -6,225,437 | -12,134,088 | 5,878,343 | |||
Net increase in cash and cash equivalents | 124,813,460 | 50,759,820 | 134,118,857 | 91,368,445 | |||
Add: Cash and cash equivalent at the commencement of the period | 468,871,123 | 391,285,979 | 459,565,727 | 350,677,354 | |||
Cash and cash equivalents at the end of the period | 593,684,583 | 442,045,799 | 593,684,583 | 442,045,799 |
Forward-looking Statements
This report contains forward-looking statements and/or assessments about the business,?nancial condition, performance and strategy of the Espressif Group. These statements and/orassessments are based on assumptions and management expectations resting upon currentlyavailable information and current estimates. These are subject to a multitude of uncertaintiesand risks, many of which are partially or entirely beyond Espressif’s control. Espressif’s actualbusiness development, ?nancial condition, performance and strategy may, therefore, differ fromwhat is discussed in this report.
FURTHER INFORMATIONESPRESSIF SYSTEMS | Q3 2024 REPORT |
Terms and Conditions of the Report
The Board of Directors, the Board of Supervisors and executive management of the Company warrant that thecontents of this report are true, accurate and complete, and do not contain any false information, misleadingstatements or material omissions, severally and jointly accepting any legal responsibility thereof.Shanghai, 23 October 2024Espressif Systems
Further Information
Responsibility Statement
ESPRESSIF
Declaration
S
YSTEMSBoard of Directors
Board of DirectorsTeo Swee Ann
Teo Swee Ann |
Founder and Chairman |
Ng Pei Chi
Ng Pei Chi |
Information Technology Of?cer |
Wang Jue
Wang Jue |
Deputy General Manager |
Teo Teck Leong
Teo Teck Leong |
Shareholder-elected |
Lan Yuzhe
Lan Yuzhe |
Independent Director |
Koh Chuan Koon
Koh Chuan Koon |
Independent Director |
Lee Sze Chin
Lee Sze Chin |
Independent Director |
Board of Supervisors
Board of Supervisors
Lv Zhihua
Lv Zhihua |
Employee-elected |
Fu Hanyu
Fu Hanyu |
Shareholder-elected |
Wang Yiwen
Wang Yiwen |
Shareholder-elected |
Executive Management
Executive Management
Teo Swee Ann
Teo Swee Ann |
Founder and CEO |
Wang Jue
Wang Jue |
Deputy General Manager |
Shao Jingbo
Shao Jingbo |
Financial Director |
FURTHER INFORMATIONESPRESSIF SYSTEMS | Q3 2024 REPORT |
List of abbreviations
AI | Arti?cial Intelligence |
AIoT | Arti?cial Intelligence and Internet of Things |
Bluetooth LE | Bluetooth Low Energy |
CEO | Chief Executive Of?cer |
EBITDA | Earnings Before Interest, Taxes, Depreciation and Amortization |
Espressif | ESPRESSIF SYSTEMS (SHANGHAI) CO., LTD. |
GM | Gross Margin |
IC | Integrated Circuit |
IoT | Internet of Things |
OBD | On-Board Diagnostics |
ODM | Original Design Manufacturer |
OEM | Original Equipment Manufacturer |
R&D | Research & Development |
RF | Radio Frequency |
RISC-V MCU | Reduced Instruction Set Computer-V Microcontroller Unit |
ROE | Return on Earnings |
SG&A | Selling, General and Administrative |
SH | Shanghai |
SoCs | System on Chips |
Investor Relations
Copyright ? 2024 Espressif Systems (Shanghai) Co., Ltd. All rights reserved. All trade names, trademarks and registeredtrademarks mentioned in this document are the property of their respective owners, and are hereby acknowledged. The term“Espressif” refers to Espressif Systems (Shanghai) Co., Ltd. and/or its subsidiaries. This report is written in both Chinese andEnglish. In case of any discrepancies between Chinese and foreign interpretations, the Chinese version shall prevail.All amounts presented in these condensed Consolidated Financial Statements are shown in CNY unless stated otherwise. Slightdiscrepancies between the amounts presented may occur due to rounding.
Social Mediair@espressif.comOf?cial Platforms
.espressif.comblog.espressif.comgithub.com/espressifesp32.com
twitter.com/EspressifSystemfacebook.com/espressiflinkedin.com/company/espressif-systemsyoutube.com/EspressifSystemsinstagram.com/espressif_systems_of?cialbilibili.espressif.com