读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
乐鑫科技:Espressif Systems Q32024Report 下载公告
公告日期:2024-10-24

Q32024REPORT

Contents

18Consolidated Balance Sheet
20Consolidated Income Statement
06Key Financial Data (Unaudited)
06Financial Indicators (Unaudited)
07Financial Analysis

Build Smartwith Espressif

BusinessHighlights

ManagementReport

ConsolidatedFinancialStatements(Unaudited)

FurtherInformation

08Business Strategy
09Core Technologies
10Key Products - AIoT Chips
11Key Products - Chip Matrix
12Market
13Business Model
14Developer Community Content
16Ownership of Securities
17Risks and Uncertainties
21Consolidated Cash Flow Statement
22Terms and Conditions of the Report
23List of abbreviations

CoreCompetitiveness

BUILD SMART WITH ESPRESSIFESPRESSIF SYSTEMS | Q3 2024 REPORT |

Espressif Systems (688018.SH), has evolved from aleading Wi-Fi MCU provider into a comprehensive IoTtechnology ecosystem company. While known for ourgroundbreaking ESP32 series, Espressif now offers abroad range of solutions, including Wi-Fi, Bluetooth,Zigbee, Thread, Matter, and AIoT technologies. Wefocuses on open-source innovation and providespowerful tools to enable developers worldwide. With therobust hardware and software ecosystem, Espressif isdriving the next wave of IoT applications, from smarthomes to industrial automation, fostering aninterconnected and intelligent future.

Build Smart with Espressif

1 Billion+Global IoT Chip

Shipment

~200 Patents

In AIoT Technology

~200 Patents

In AIoT Technology

Global Leader

In Wi-Fi MCU Market

Global Leader

In Wi-Fi MCU Market2 Million+Active EcosystemFollowers andDevelopers

2 Million+Active EcosystemFollowers andDevelopers10,000+

Satis?ed CustomersWorldwide

CORE COMPETITIVENESSESPRESSIF SYSTEMS | Q3 2024 REPORT |

Core Competitiveness

Espressif's business model follows a B2D2B (Business-to-Developer-to-Business) approach, making branddevelopment a crucial component of our company's strategy. Product strength, differentiation, cost-effectivenessand community support all contribute to the power of our brand.

Exceptional IC Design Capability

ProductStrength

ProductStrength

Full-Stack

Full-StackCost-Effectiveness

Cost-Effectiveness
Community Support

Full-Stack EngineeringCapability

Full-Stack EngineeringCapabilitySuperior Cost-Effectiveand Stable Support

Superior Cost-Effectiveand Stable SupportExtensive Developer CommunitySupport

Extensive Developer CommunitySupport

Brand

Awareness

Full-Stack Engineering Capability

Espressif possesses comprehensive engineering development capabilities that span from IP development tocomplete chip design, operating systems, ?rmware, software frameworks, application solutions, hardware design,edge AI, cloud, and apps. This full-stack engineering expertise allows Espressif to offer highly integrated solutionsthat meet a wide range of customer needs. The ability to control and optimize every layer of the technology stack isunique in the industry and enables Espressif to deliver superior products and services that are seamlessly integratedand highly ef?cient.

Brand Awareness

The ESP32 and Espressif brands have a strong sense ofrecognition among developers. This recognition has become akey factor in our competitive advantage and success. Usersidentify with the ESP32 brand due to its reliability, performance,and versatility, which have been proven across variousapplications and industries. This strong brand power not onlyfosters customer retention but also attracts new users, therebysolidifying Espressif's position in the market.

CORE COMPETITIVENESSESPRESSIF SYSTEMS | Q3 2024 REPORT |

Exceptional IC Design CapabilityEspressif independently designs and develops its own chipproducts, with core IPs being self-developed. These chips areequipped with rich features, ensuring that Espressif’s productsstand out in the market and avoid the pitfalls of homogenizedcompetition. By controlling the entire design process, Espressifcan innovate rapidly and introduce unique functionalities that setour products apart from competitors, providing a distinctive edgein the IoT semiconductor industry.

2019-07

2019-072024-10

ESP32 Google Trends

Espressif Google Trends

2019-07

2019-072024-10

Superior Cost-Effective and Stable Support

Espressif's products are known for their high performance and low cost, making them competitive in the market. Weprovide the cost ef?ciency necessary to promote large-scale commercialization in downstream industries.Additionally, we ensure the long-term availability of our products and offer stable and enduring software support,ensuring that customers can rely on their investments for extended periods. This commitment to value and reliabilitystrengthens customer trust.Extensive Developer Community SupportEspressif has garnered support from a vast community of professional engineers who are familiar with Espressif'sdevelopment platform and actively promote its value proposition. This large and engaged community not only aids inthe rapid adoption and dissemination of Espressif’s technologies but also contributes to continuous improvementthrough feedback and shared knowledge. The robust community support ampli?es Espressif's market presence andenhances our reputation as a trusted and innovative leader in the industry.

BUSINESS HIGHLIGHTS (UNAUDITED)ESPRESSIF SYSTEMS | Q3 2024 REPORT |

Key Financial Data (Unaudited)Business Highlights (Unaudited)

Key Financial Indicators (Unaudited)

Three Months EndedNine Months Ended
CNYSep 30, 2024Sep 30, 2023Sep 30, 2024Sep 30, 2023
Consolidated Statement of Income Data
Revenue539,802,521359,958,7681,460,014,7871,026,956,744
Gross pro?t227,468,464146,055,551624,965,248418,510,206
Selling expenses15,669,02012,683,52244,584,87138,207,772
General and administrative expenses18,401,22515,803,02250,398,87844,749,984
Research and development expenses121,655,135107,661,031340,337,505285,845,605
Net income99,183,74222,598,780251,896,81187,169,123
Net income attributable to Espressif99,472,32822,598,780251,114,79287,169,123

Earnings per share:

Earnings per share:
Basic2.71671.0875
Diluted2.71671.0875

Sep 30, 2024

Sep 30, 2024Dec 31, 2023
Consolidated Balance Sheet Data
Working capital1,327,951,571999,068,356
Total assets2,487,530,0212,203,800,366
Long-term obligations98,493,84474,166,946
Total shareholders’ equity2,064,704,0381,913,000,228

Three Months Ended

Three Months EndedNine Months Ended
Sep 30, 2024Sep 30, 2023Sep 30, 2024Sep 30, 2023
Consolidated Cash Flow Data
Net cash provided by operating activities117,326,698106,592,46391,649,864206,292,105

Non-GAAP Adjustment

Non-GAAP Adjustment
Stock-based compensation10,109,42211,353,70525,440,61223,621,273
Non-GAAP net income109,293,16433,952,485277,337,424110,790,397

Three Months Ended

Three Months EndedNine Months Ended
Sep 30, 2024Sep 30, 2023Sep 30, 2024Sep 30, 2023

Gross margin

Gross margin42.14%40.58%42.81%40.75%
R&D-to-sales ratio22.54%29.91%23.31%27.83%
EBITDA margin21.16%6.70%19.03%9.01%
Net income margin18.37%6.28%17.25%8.49%
Weighted ROE12.91%4.59%

BUSINESS HIGHLIGHTS (UNAUDITED)ESPRESSIF SYSTEMS | Q3 2024 REPORT |

Financial AnalysisEspressif’s total revenue in the ?rst three quarters of 2024 was CNY 1,460.0 million, marking an increase of 42.2%from CNY 1,027.0 million in the ?rst three quarters of 2023, due to the expansion of product categories and newcustomer design-win. The net income attributable to Espressif was CNY 251.1 million, which marked an increase of

188.1% year-on-year, mainly due to the increase of revenue. The main driving factor behind the revenue growth is the

increasingly clear trend towards IoT adoption in various industries across the board.The overall gross margin was 42.8%, in which the gross margin for AIoT chips was 50.1%. Bene?ting from the lowraw material prices and the higher initial gross margin from new customers, the gross margin of both chips andmodules & DevKits improves.The R&D expenses increased by 19.1% year-on-year, which is in line with our expected 20% growth. Typically, Q3marks the peak onboarding period for employees recruited through last year's campus hiring, so expenses tend tobe higher than in Q2.

Overall GMChip GMModule GMEBITDA MarginSG&A as % of salesR&D as % of sales

23.3%

23.3%

6.5%

6.5%

19.0%

19.0%

38.0%

38.0%

50.1%

50.1%

42.8%

42.8%

27.8%

27.8%

8.1%

9.0%8.1%

37.1%

37.1%

46.8%

46.8%

40.8%

20232024

Revenue byArea in the First ThreeQuarters of 2024

Revenue by SalesMode in the First ThreeQuarters of 2024

Top-5 CustomerConcentration Rate,2020 - Q3 2024

Revenue by Product Category in the First Three Quarters of 2024

Key Financial Indicators in the First Three Quarters of 2024

40.8%

2024

20242023

202363.0%

60.7%

60.7%

35.9%

35.9%

38.5%

ChipModule & DevKitsOthers

0.8%

1.1%

38.5%

72.5%

72.5%

China'sMainland

Rest ofthe World

China'sMainland

Rest ofthe World2020

202021222324Q1-Q3

23.4%

23.4%

28.1%

28.1%

26.4%

26.4%

29.0%

29.0%

42.2%

42.2%

73.1%

73.1%

DirectIndirect

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |

Business StrategyEspressif Systems’ business strategy emanates from our service/product areas and our engagement with thedeveloper ecosystem.Our product and service areas include hardwares, OS-level development environments, software tools, applicationsolutions, and value-added services, such as Cloud and Matter. The above-mentioned products ensure that we arein the heart of numerous commercial AIoT applications in different markets, including smart home, consumerelectronics, industrial automation, healthcare, etc.

Management Report

ProductsSolutionsValue-added services

SoCs

SoCsModules

ModulesDevKits

DevKitsHMI Smart

Displays

HMI Smart DisplaysAudio Solutions

FaceRecognition

Face RecognitionLow-Power Solutions

Cloudservice

CloudserviceMatterSolution

MatterSolution

OS-level development environments & software tools

OS-level development environments & software toolsCustomers

CustomersBrands

Module manufacturerOEM/ODMsBrandsSolution providersMakers

FACTS ABOUT ESPRESSIFESPRESSIF SYSTEMS | Q3 2024 REPORT |

Core Technologies

TEXT

TEXT

CORE TECHNOLOGIESESPRESSIF SYSTEMS | Q3 2024 REPORT |

ESP8266, ESP32, ESP32-S, ESP32-C, ESP32-H and ESP32-P SeriesEspressif offers integrated, reliable, and energy-ef?cient SoCs with robust image and voice dataprocessing capabilities for Wi-Fi, Bluetooth LowEnergy, Thread and Zigbee, catering to varioussegments of the IoT market.

Cloud

ESP RainMaker

A comprehensive, development-free andmaintenance-free AIoT solution for privateCloud deployment.It is an all-inclusive solution that coverseverything from the underlying chip to device?rmware, third-party voice-assistantintegrations, mobile apps and the dashboard.Customers can build their own AIoT devicesand ecosystem, with ESP RainMaker.

SoCsAI

Software

MatterOne-stop Matter SolutionThis is the culmination ofEspressif’s ongoing contribution tothe Matter platform in variousareas, including protocolformulation, core stackimplementation and certi?cationtest events.

OSESP-IDFEspressif’s of?cial IoT Development Framework.It provides a self-suf?cient SDK for any genericapplication-development on these platforms,using programming languages such as C andC++.ESP-IDF currently powers millions of devices inthe ?eld, and enables building a variety ofnetwork-connected products, ranging fromsimple light bulbs and toys to major appliancesand industrial devices.

With our open-source software,such as Espressif's IoTDevelopment Framework ESP-IDF,Audio Development FrameworkESP-ADF, Mesh DevelopmentFramework ESP-Mesh-Lite, CloudConnectivity Platform ESPRainMaker, Facial RecognitionDevelopment Framework ESP-WHO, and Voice-ControlledAssistant ESP-Skainet, we havedeveloped a framework forbuilding AIoT applications, whichis both complete and innovative.

3A Audio Algorithms

including Acoustic Echo Cancelation (AEC),Audio Noise Suppression (ANS) and AutomaticGain Control (AGC), which signi?cantly reducenoise and echo in calls, keeping high-qualityvoice intercoms stable at all times.

AFE (Audio Front-End) Algorithms

quali?ed as a!“Software Audio Front-EndSolution” for Amazon Alexa Built-in devices.

Key TechnologiesWi-Fi 6E

Wi-Fi 6E
5GHz Wi-Fi 6
2.4GHz Wi-Fi 6
Wi-Fi 4

RISC-V MCU

RISC-V MCU
32-bit Single-Core 96MHz
32-bit Single-Core 120MHz
32-bit Single-Core 160MHz
32-bit Single-Core 240MHz

Technical Breadth

Technical BreadthIn progress

In progress32-bit Multiple-Core

32-bit Multiple-Core

Technical Depth

Technical DepthConnectivity

ConnectivityComputing

ComputingMedium Range

Medium RangeAI

32-bit Dual-Core 400MHzAI

Thread

Thread
Zigbee

Short Range

Short RangeBluetooth 5.2 (LE)

Bluetooth 5.2 (LE)
Bluetooth 5 (LE)
Bluetooth 4.2

Bluetooth 5.3 (LE)

Bluetooth 5.3 (LE)Bluetooth 5.4 (LE)

Bluetooth 5.4 (LE)AI

AI
Voice Wake-up
Of?ine Voice Commands
Face and Object Recognition

Multimedia

Multimedia
H.264 Encoder

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |

Key Products - AIoT Chips

Espressif is recognized as a market leader in the ?eld of Wi-Fi MCUs. We released our ?rst Wi-Fi MCU in 2014, andour ?rst Wi-Fi/Bluetooth LE combo chip in 2016. In 2020, we successfully developed our own RISC-V MCU core,adding it to our product portfolio, while in 2021, we released our ?rst Thread/Zigbee/Bluetooth LE 5 combo chip anda 2.4GHz Wi-Fi 6 chip. In 2022, we released our ?rst 2.4 & 5GHz Wi-Fi 6 chip. In 2023, we revealed ESP32-P4, adual-core RISC-V MCU, expanding the current portfolio to address the high-performance computation needs of IO-Rich, HMI, and AIoT applications. In 2024, we announced ESP32-H4, a low-power SoC with 802.15.4 & Bluetooth 5.4(LE), which caters to increasing demands for low-power wireless devices, boasting signi?cant upgrades in powerconsumption, connectivity features, and memory expansion capabilities.In fact, we have been constantly diversifying our product portfolio, introducing new solutions through our numerousinvestments. Thus, we now have various product lines in the main short- and medium-range connectivitytechnologies and our product range has expanded to AIoT SoCs. Our core technologies are self-developed,including connectivity IPs, RF components, RISC-V IPs, software frameworks, tools, AI functions etc.We also provide IoT modules based on our chips. The bene?t for customers is that they can get direct support fromus, shortening and optimizing their supply chain, even in case of chip shortages.

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |Key Products - Chip Matrix

High-Performance

Cost-Effective

Cost-EffectiveNew

NewRelativelyNew

RelativelyNewClassic

ClassicESP

ESP

8266

8266
ESP8266
32-bit Tensilica MCU Single-Core @160MHz

32-bit RISC-V MCUSingle-Core @120MHz

32-bit RISC-V MCUSingle-Core @120MHzESP32 -

ESP32 -

C2

C232-bit RISC-V MCUSingle-Core @160MHz

32-bit RISC-V MCUSingle-Core @160MHz

ESP32 -

ESP32 -

C3

C332-bit RISC-V MCUSingle-Core @96 MHz

32-bit RISC-V MCUSingle-Core @96 MHz

ESP32 -

ESP32 -

H2

C6H2
ESP32 -
32-bit RISC-V MCU Single-Core @160MHz

32-bit Xtensa MCUSingle-Core @240 MHz

32-bit Xtensa MCUSingle-Core @240 MHz

ESP32 -

ESP32 -

S2

S2ESP32-S2

ESP32-S232-bit RISC-V MCUDual-Core @400 MHz

32-bit RISC-V MCUDual-Core @400 MHz

ESP32 -

ESP32 -

P4

P4H.264 encoding

H.264 encodingAI

AI32-bit RISC-V MCUDual-Core @96 MHz

32-bit RISC-V MCUDual-Core @96 MHz

ESP32 -

ESP32 -H4

H4

ESP32

ESP32ESP

ESP

32S3
ESP32-S3
ESP32 -
32-bit Xtensa MCU Dual-Core @240 MHz32-bit Xtensa MCU Dual-Core @240 MHz

AI

AI32-bit RISC-V MCUSingle-Core @240MHz

32-bit RISC-V MCUSingle-Core @240MHz

ESP32 -

ESP32 -C5

C532-bit RISC-V MCUSingle-Core @160MHz

32-bit RISC-V MCUSingle-Core @160MHzESP32 -

ESP32 -

C61

C61

RISC-V

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |

MarketThe market for wireless SoCs is truly diverse, including applications for smart homes (e.g., smart lights, airconditioners, ovens, coffee machines, etc.), consumer electronics (e.g., smart speakers, drones, etc.), industrialautomation (e.g., mechanical arms), smart agriculture (e.g., soil PH detector, CO2 detector, etc.), healthcare (e.g.,monitoring devices for diabetes, blood pressure, etc.), energy control (solar energy devices, EV chargers, etc.), theinternet of vehicles (OBD devices, dashboards, etc.), education (talking pens, interactive whiteboards, etc.) andothers.In the ?rst three quarters, smart home and consumer electronics have continued to be the main downstreamapplications for Espressif, with growth in these two categories expected to remain between 30-40% this year.Additionally, the penetration rate of IoT applications across various other sectors has been increasing rapidly. Ourbusiness has experienced strong growth in ?elds such as energy management, tools and equipment, andhealthcare. Many potential new customers have joined during 2023-2024, boosting the overall growth rate.

Smart Home

Smart Ovens

Smart OvensSmart Speakers

IndustrialAutomation

IndustrialAutomationMechanical Arms

Mechanical ArmsHealthcare

HealthcareMedical Detectors

Medical DetectorsIntelligentinstrument panel

Intelligentinstrument panelTalking Pens

Talking PensSmartAgriculture

SmartAgricultureSoil PH Detector

Soil PH DetectorInternet ofVehicles

Energy ManagementInternet of Vehicles

ConsumerElectronics

ConsumerElectronicsEducation

EducationSmart Solar

Panels

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |

Business Model

Espressif has deployed the Business-to-Developer type of marketing, not only because it has gained prominence inrecent years, but also because it has proven to be more effective since the in?uence of developers on organizationsof all sizes has gained traction. In other words, most developers are R&D employees in various companies and bringforth business opportunities from the companies they work for.This way, the developer ecosystem we have created at Espressif demonstrates how the value of networks can growexponentially:

?The more developers we attract as customers, the more hardware and software solutions we generate.?The more successful hardware and software solutions we create, the more our reputation spreads with positivefeedback from happy customers/developers.?The above-mentioned interaction between people in our network prompts the creation of more content, which -inturn- attracts more users/developers searching for new content.?Likewise, other third-party development platforms join our ecosystem and bring in new developers, as ourin?uence continues to grow.Having successfully applied the B2D2B model, Espressif can now focus on R&D investments, while maintaining asmall business team that supports a large number of customers directly. In fact, most of our revenue is gainedthrough direct sales.

Business-to-Developer-to-Business (B2D2B)

Global Code Hosting PlatformSocial Networking SiteDeveloper-written books
122,80095,000> 200
ESP32 and ESP8266 ProjectsESP32 Group MembersCovering more than 10 languages
Chinese Video Sharing PlatformGlobal Video Sharing Platform
1.38 M4.88 M22.35 M
Views of the Most Popular ESP32 VideoTotal views of the most popular video on ESP32Total views of the most popular shorts on ESP32

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |

Developer Community Content

Always a Hot Topic on Social Media

Díky laskavé pé?i lidí z Edice CZ.NICp?ichází dal?í kniha o elektronice,tentokrát o populárním a v?konnémmodulu ESP32.(Po trilogii "Pán bastlí??" a Microhob:bitp?ijde ESPilmarillion...)Díky! Sám se na ni tě?ím...

Made a tiny macintosh with a game!

I found a cool miniature macintoshmodel on thingiverse and decided tomake it an actual computer! ESP32C3Mini ?ts right in…

Posted on 11 Oct 2024

https://.reddit.com/r/esp32/comments/1g0r14a/made_a_tiny_macintosh_with_a_game/

Posted on 11 Oct 2024

ラズパイ活?講座 NANO ESP32 USBMIDI

https://x.com/adent/status/1844635613200290202

Posted on 11 Oct 2024Posted on 11 Oct 2024

Posted on 7 Oct 2024

Posted on 11 Oct 2024

打造最?的 9 轴 ESP32 控制模块

https://.bilibili.com/video/BV1vu2GYEEmP?

ESP32 ?表本项?旨在设计?款集成环境监测、可视化触控、电池电量管理和?络通信功能的智能?表。?表采?ESP32S3微控制器为核?,FreeRTOS为操作系统,使?LVGL嵌?式GUI框架开发?户交互界?,OneNET作为数据接?云平台。

Cumulative Number of GitHub

ESP32 Projects2017-01

2017-012024-10

76 K

https://.youtube.com/watch?v=ChWH7JsA_Ns

Posted on 8 Oct 2024

BOOKS

ESP32 ????? ????? - ???????????ESP32 ???? ???????? ? ???? ????? ??????? ??? ????>? ???? ??? ?

?????? ?? ?????????????????? ????? ??????? ??????? ?? ? ??? ?? ?? ?????? ???????? ??? ???????? ???? ????? ?? ?????????????…

https://x.com/adent/status/

Posted on 11 Oct 2024

https://gitee.com/huantianxiang/esp32-watch

Test Esp 8266 control direction air#esp32 #project #testingtesting

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |

Books about ESP Products

TEXT

TEXT

More than 200 books on how to use ESP products can be found in the developer community and cover over adozen languages.

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |

Ownership of Securities

Shareholder Structure as of Sep 30, 2024

Share typesOrdinary share
Share capital112,200,431 (as of Sep 30, 2024)
ListingShanghai Stock Exchange (SSE)
Ticker688018.SH
Listing Date2019-07-22

Basic information of securities

ShareholderShare NumbersPercentage (%)

Espressif (Hong Kong) Investment Ltd.

Espressif (Hong Kong) Investment Ltd.45,016,14240.12
Hong Kong Securities Clearing Company Limited5,734,7665.11
Shinvest Holding Ltd.2,408,7292.15
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.11,710,5251.52
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.31,399,3201.25
Ningbo Meishan Free Trade Port Le Tun Investment Management Partnership (Limited Partnership)1,198,2311.07
National Social Security Fund 6021,194,6661.06
GTJA Futures - Guolian An CSI Semiconductor Products and Equipment Tradable Open-ended Index Securities Investment Fund1,029,4440.92
SPD - Debang Semiconductor Industry Hybrid Initiated Securities Investment Fund1,004,7700.90
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.2816,6860.73
Top 10 shareholders61,513,27954.83

Espressif Systems (Shanghai) Co., Ltd. Repurchase SpecialSecurities Account

Espressif Systems (Shanghai) Co., Ltd. Repurchase Special Securities Account2,297,0022.05
Other public shareholders48,390,15043.12
Total of outstanding shares112,200,431100.00

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |

Risks and Uncertainties

Financial Risk

The Company performs periodic credit evaluations of its customers’ ?nancialcondition and generally requires of its customers no collateral. The Companyprovides an allowance for expected credit losses, based on the net amountexpected to be collected on such receivables. Losses have not beensigni?cant for any of the periods presented in this report.R&D RiskEspressif’s research and development strategy is focused on leveraging newtechnologies for the creation of innovative AIoT products. Any delays orchanges in the development of these technologies by our industry partners, ora failure of our products to achieve market acceptance, could compromise ourcompetitive position.CompetitorsAs the market for AIoT products grows, we face an increasing antagonism fromrelatively large competitors, such as Realtek, MediaTek, In?neon, NXP,Qualcomm and others. Intense competition from current players, as well as newentrants, such as Silicon Labs and Nordic, may reduce our product sales andmarket share.

SuppliersA signi?cant portion of the Company’s products is fabricated by the TaiwanSemiconductor Manufacturing Company Limited (TSMC). The inability of TSMCto deliver wafers to the Company in a timely manner could impact the productionof the Company’s products for a certain period of time, which could have anadverse effect on the Company’s business, ?nancial condition, results ofoperations and cash ?ow.

CustomersThe Company sells directly to end customers, distributors, solution providers andcontract manufacturers. Our customers are a mix of several big customers andnumerous small customers. The concentration ratio for our top-?ve customerswas 23.38% in the ?rst three quarters of 2024.

MANAGEMENT REPORTESPRESSIF SYSTEMS | Q3 2024 REPORT |

CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q3 2024 REPORT |

Consolidated Balance Sheet (Unaudited)

Consolidated FinancialStatements (Unaudited)

CNYSep 30, 2024Dec 31, 2023

Assets

AssetsCurrent assets:

Current assets:
Cash and cash equivalents598,297,118464,011,234
Held for trading ?nancial assets90,315,219
Notes receivable31,783,19842,082,006
Accounts receivable, net304,659,788251,641,263
Accounts receivable ?nancing
Prepayments3,020,7609,802,407
Other receivables20,614,2759,157,910
Including: Interest receivable
Inventories481,985,859242,352,587
Other current assets211,922,712106,338,922

Total current assets

Total current assets1,652,283,7101,215,701,548

Non-current assets:

Non-current assets:

Debt investment

Debt investment442,320,700753,024,500
Investment in other equity assets30,967,84036,079,840
Other non-current ?nancial assets34,221,62634,879,347
Fixed assets91,052,84376,401,004
Right-of-use assets15,908,72115,937,207
Intangible assets27,115,7551,633,298
Goodwill77,922,399
Long-term deferred expenses22,425,5179,337,814
Deferred income tax assets93,310,91160,805,808

Total assets

Total assets2,487,530,0212,203,800,366

Goodwill is primarily attributable to the assembled workforce and anticipated synergies and other strategic bene?ts expected from integratingM5Stack.

CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q3 2024 REPORT |

Consolidated Balance Sheet (Unaudited)

CNYSep 30, 2024Dec 31, 2023

Liabilities & Shareholders’ Equity

Liabilities & Shareholders’ EquityCurrent liabilities:

Current liabilities:
Accounts payable168,947,60779,841,809
Contract liabilities20,721,90613,318,710
Payroll payable89,898,501102,238,914
Taxes payable786,504615,415
Other payable31,996,30211,525,208
Non-current liabilities due within one year11,389,1658,591,447
Other current liabilities592,154501,689

Total current liabilities

Total current liabilities324,332,139216,633,192

Non-current liabilities:

Non-current liabilities:
Lease liabilities5,137,0598,454,747
Provisions638,273627,089
Deferred income tax liabilities92,718,51265,085,110

Total liabilities

Total liabilities422,825,983290,800,138

Owners’ equity (or shareholders' equity):

Owners’ equity (or shareholders' equity):
Share capital112,200,43180,789,724
Capital reserves1,341,458,1251,358,508,382
Less: Treasury stock213,042,679146,969,563
Other comprehensive income14,802,87724,067,306
Surplus reserves55,460,19555,460,195
Retained earnings725,788,935541,144,184
Total Espressif shareholders’ equity2,036,667,8841,913,000,228
Non-controlling interests28,036,154

Total equity

Total equity2,064,704,0381,913,000,228

Total liabilities and equity

Total liabilities and equity2,487,530,0212,203,800,366

CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q3 2024 REPORT |

Consolidated Income Statement (Unaudited)

Three Months EndedNine Months Ended
CNYSep 30, 2024Sep 30, 2023Sep 30, 2024Sep 30, 2023

Revenue

Revenue539,802,521359,958,7681,460,014,7871,026,956,744
Cost of Revenue312,334,057213,903,217835,049,539608,446,538
Gross Pro?t227,468,464146,055,551624,965,248418,510,206

Taxes and surcharges

Taxes and surcharges394,5011,924,3171,261,4255,238,905
Selling expenses15,669,02012,683,52244,584,87138,207,772
General and administrative expenses18,401,22515,803,02250,398,87844,749,984
Research and development expenses121,655,135107,661,031340,337,505285,845,605
Financial expenses-4,201,7161,238,018-4,610,331-2,721,347
Including: Interest expenses178,973215,920622,086722,742
Interest income4,857,0053,323,86812,030,4157,974,518

Add: Other income

Add: Other income22,532,338581,16040,696,9511,158,794
Investment income (mark"-" for loss)4,703,9449,071,59316,340,02420,559,009
Income from changes in fair value (mark"-" for loss)-28,763143,616
Credit impairment losses (mark"-" for loss)58,0867,242
Assets impairment losses (mark"-" for loss)-1,444,239-1,968,775-1,654,000-4,629,613
Assets disposal income (mark"-" for loss)-3,797-1,046-4,3553,344
Operating Income101,396,63114,399,809248,378,76264,424,439
Add: Non-operating revenue-1,425164164,572
Less: Non-operating expenses-140,6759,8984,559,05415,435
Income before income taxes101,535,88214,389,911243,819,87364,573,576
Provision (bene?t) for income taxes2,352,140-8,208,869-8,076,938-22,595,547

Net Income

Net Income99,183,74222,598,780251,896,81187,169,123
Net Income attributable to non-controlling interests-288,586782,020
Net Income attributable to Espressif99,472,32822,598,780251,114,79287,169,123
Earnings per share
Basic2.71671.0875
Diluted2.71671.0875

Three Months Ended

Three Months EndedNine Months Ended
CNYSep 30, 2024Sep 30, 2023Sep 30, 2024Sep 30, 2023

Net Income

Net Income99,183,74222,598,780251,896,81187,169,123
Other comprehensive income (loss), after tax
Changes to the fair value of investment in other equity instruments9,486,000
Currency translation reserves-6,186,213-2,923,303-6,959,22911,563,196
Other comprehensive income (loss)-6,186,213-2,923,3032,526,77111,563,196
Other comprehensive income (loss) attributable to non-controlling interests

Comprehensive income

Comprehensive income92,997,52919,675,477254,423,58298,732,319
Comprehensive income attributable to non-controlling interests-288,586782,020
Comprehensive income attributable to Espressif93,286,11519,675,477253,641,56398,732,319

CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)ESPRESSIF SYSTEMS | Q3 2024 REPORT |

Consolidated Cash Flow Statement (Unaudited)

Three Months EndedNine Months Ended
CNYSep 30, 2024Sep 30, 2023Sep 30, 2024Sep 30, 2023

Operating Activities

Operating Activities
Cash from sales of merchandise and provision of services583,005,002411,037,9411,562,991,6461,079,713,764
Tax refund11,908,77820,167,82033,947,86553,672,523
Other received cash related to operational activities15,615,885-2,385,72328,682,8048,108,387
Subtotal of cash in?ow from operational activities610,529,665428,820,0381,625,622,3151,141,494,674

Cash paid for merchandise and services

Cash paid for merchandise and services348,433,064209,720,1351,092,775,372532,158,481
Cash paid to and for employees97,196,98276,173,208333,162,080284,929,089
Cash paid for taxes and surcharges1,521,63816,643,3378,904,10452,894,426
Other paid cash related to operational activities46,051,28219,690,89499,130,89665,220,572
Subtotal of cash out?ow from operational activities493,202,967322,227,5741,533,972,452935,202,568
Net cash provided by operating activities117,326,698106,592,46391,649,864206,292,105

Investing activities

Investing activities
Cash arising from the disposal of investments20,657,721400,316,287476,534,8931,683,105,838
Cash arising from investment income751,6441,914,3064,986,8725,743,953
Net cash arising from the disposal of ?xed assets, intangible assets and other long-term assets7,2524,16316,91623,413
Other received cash relating to investment activities178,050203,0001,917,0501,856,000
Subtotal of cash in?ow from investment activities21,594,667402,437,756483,455,7311,690,729,204
Cash paid for the purchase and construction of ?xed assets, intangible assets and other long-term assets26,869,5688,988,57152,069,64933,767,598
Cash paid for investments-77,175,231395,000,000145,000,0001,746,000,000
Net cash paid for acquisition of subsidiaries and other business units61,809,83661,809,836
Other paid cash relating to investment activities900,000300,0002,500,000900,000
Subtotal of cash out?ow from investment activities12,404,173404,288,571261,379,4841,780,667,598
Net cash provided by investment activities9,190,494-1,850,815222,076,246-89,938,394

Financing activities

Financing activities
Cash arising from the issuance of common stock671,7566,141,17011,621,71130,098,186
Including: Cash arising from subsidiaries absorbing investments by minority shareholders
Subtotal of cash in?ow from ?nancing activities671,7566,141,17011,621,71130,098,186

Cash paid for the distribution of dividends and pro?ts, orpayment of interests

Cash paid for the distribution of dividends and pro?ts, or payment of interests78,261,241
Including: dividends and pro?ts paid to minority shareholders by subsidiaries
Other paid cash relating to ?nancing activities3,994,85753,897,561100,833,63660,961,795
Subtotal of cash out?ow from ?nancing activities3,994,85753,897,561179,094,87760,961,795
Net cash provided by ?nancing activities-3,323,102-47,756,391-167,473,166-30,863,609

Impact of ?uctuation in exchange rates on cash and cashequivalents

Impact of ?uctuation in exchange rates on cash and cash equivalents1,619,370-6,225,437-12,134,0885,878,343
Net increase in cash and cash equivalents124,813,46050,759,820134,118,85791,368,445
Add: Cash and cash equivalent at the commencement of the period468,871,123391,285,979459,565,727350,677,354
Cash and cash equivalents at the end of the period593,684,583442,045,799593,684,583442,045,799

Forward-looking Statements

This report contains forward-looking statements and/or assessments about the business,?nancial condition, performance and strategy of the Espressif Group. These statements and/orassessments are based on assumptions and management expectations resting upon currentlyavailable information and current estimates. These are subject to a multitude of uncertaintiesand risks, many of which are partially or entirely beyond Espressif’s control. Espressif’s actualbusiness development, ?nancial condition, performance and strategy may, therefore, differ fromwhat is discussed in this report.

FURTHER INFORMATIONESPRESSIF SYSTEMS | Q3 2024 REPORT |

Terms and Conditions of the Report

The Board of Directors, the Board of Supervisors and executive management of the Company warrant that thecontents of this report are true, accurate and complete, and do not contain any false information, misleadingstatements or material omissions, severally and jointly accepting any legal responsibility thereof.Shanghai, 23 October 2024Espressif Systems

Further Information

Responsibility Statement

ESPRESSIF

Declaration

S

YSTEMSBoard of Directors

Board of DirectorsTeo Swee Ann

Teo Swee Ann
Founder and Chairman

Ng Pei Chi

Ng Pei Chi
Information Technology Of?cer

Wang Jue

Wang Jue
Deputy General Manager

Teo Teck Leong

Teo Teck Leong
Shareholder-elected

Lan Yuzhe

Lan Yuzhe
Independent Director

Koh Chuan Koon

Koh Chuan Koon
Independent Director

Lee Sze Chin

Lee Sze Chin
Independent Director

Board of Supervisors

Board of Supervisors

Lv Zhihua

Lv Zhihua
Employee-elected

Fu Hanyu

Fu Hanyu
Shareholder-elected

Wang Yiwen

Wang Yiwen
Shareholder-elected

Executive Management

Executive Management

Teo Swee Ann

Teo Swee Ann
Founder and CEO

Wang Jue

Wang Jue
Deputy General Manager

Shao Jingbo

Shao Jingbo
Financial Director

FURTHER INFORMATIONESPRESSIF SYSTEMS | Q3 2024 REPORT |

List of abbreviations

AIArti?cial Intelligence
AIoTArti?cial Intelligence and Internet of Things
Bluetooth LEBluetooth Low Energy
CEOChief Executive Of?cer
EBITDAEarnings Before Interest, Taxes, Depreciation and Amortization
EspressifESPRESSIF SYSTEMS (SHANGHAI) CO., LTD.
GMGross Margin
ICIntegrated Circuit
IoTInternet of Things
OBDOn-Board Diagnostics
ODMOriginal Design Manufacturer
OEMOriginal Equipment Manufacturer
R&DResearch & Development
RFRadio Frequency
RISC-V MCUReduced Instruction Set Computer-V Microcontroller Unit
ROEReturn on Earnings
SG&ASelling, General and Administrative
SHShanghai
SoCsSystem on Chips

Investor Relations

Copyright ? 2024 Espressif Systems (Shanghai) Co., Ltd. All rights reserved. All trade names, trademarks and registeredtrademarks mentioned in this document are the property of their respective owners, and are hereby acknowledged. The term“Espressif” refers to Espressif Systems (Shanghai) Co., Ltd. and/or its subsidiaries. This report is written in both Chinese andEnglish. In case of any discrepancies between Chinese and foreign interpretations, the Chinese version shall prevail.All amounts presented in these condensed Consolidated Financial Statements are shown in CNY unless stated otherwise. Slightdiscrepancies between the amounts presented may occur due to rounding.

Social Mediair@espressif.comOf?cial Platforms

.espressif.comblog.espressif.comgithub.com/espressifesp32.com

twitter.com/EspressifSystemfacebook.com/espressiflinkedin.com/company/espressif-systemsyoutube.com/EspressifSystemsinstagram.com/espressif_systems_of?cialbilibili.espressif.com


  附件:公告原文
返回页顶