GUANGDONG ELECTRIC POWER DEVELOPMENT CO., LTD.
The Semi-annual Report 2024
August 2024
I. Important Notice, Table of Contents and DefinitionsThe Board of Directors , Supervisory Committee ,Directors, Supervisors and Senior Executives of theCompany hereby guarantees that there are no misstatement, misleading representation or important omissions inthis report and shall assume joint and several liability for the authenticity, accuracy and completeness of thecontents hereof.
Mr.Zheng Yunpeng, The Company leader, Mr. Liu Wei, Chief financial officer and the Mr.Meng Fei, theperson in charge of the accounting department (the person in charge of the accounting )hereby confirm theauthenticity and completeness of the financial report enclosed in this semi-annual report.
All directors have attended the Board meeting to consider the semi-annual report
The main business of the company is the investment, construction and operation management of powerprojects and new energy projects. For the risks and countermeasures that the company may face in its futuredevelopment, Refer to Section 10 of Chapter III of this annual report-situation faced and countermeasures forrelevant information.
The Company Will not distribute cash dividend or bonus shares, neither capitalizing of common reserves.
Table of Contents
I.Important Notice, Table of contents and DefinitionsII. Company Profile & Financial Highlights.III. Management Discussion & AnalysisIV. Corporate GovernanceV. Environmental & Social ResponsibilityVI. Important EventsVII. Change of share capital and shareholding of Principal ShareholdersVIII. Situation of the Preferred SharesIX. Corporate BondX. Financial Report
Documents available for inspection
1.Financial statements bearing the seal and signature of legal representative, financial controller and theperson in charge of the accounting organ;
2..All original copies of official documents and notices, which were disclosed in China Securities Journal,Securities Times, Shanghai Securities News, Securities Daily and Hong Kong Commercial Daily (Both Englishand Chinese version);
3.Chinese version of the semi-annual report.
The documents mentioned above are kept in office, and are ready for reference at any time (except publicholidays, Saturday and Sunday).
Definition
Terms to be defined | Refers to | Definition |
Guangdong Energy Group | Refers to | Guangdong Energy Group Co. |
Maoming Thermal Power Plant | Refers to | Guangdong Energy Maoming Thermal Power Plant Co. |
Jinghai Power Generation | Refers to | Guangdong Yuedian Jinghai Power Generation Co. |
Technical Engineering Company | Refers to | Guangdong Yuedian Technology & Engineering Management Co. |
Humen Power Generation | Refers to | Guangdong Yudean Humen Power Generation Co. |
Boga Energy | Refers to | Guangdong Yudean Boga Energy Co. |
Huadu Natural Gas | Refers to | Guangdong Yudean Huadu Natural Gas Cogeneration Co. |
Tai Po Power Generation | Refers to | Guangdong Yudean Tai Po Power Generation Co. |
Zhanjiang Power | Refers to | Zhanjiang Electric Power Co. |
Yuejia Power | Refers to | Guangdong Yuejia Power Co. |
Shaoguan Power Plant | Refers to | Guangdong Yudean Shaoguan Power Plant Co. |
Zhongyue Energy | Refers to | Zhanjiang Zhongyue Energy Co. |
Power Sales Company | Refers to | Guangdong Yueyang Electric Power Sales Co. |
Lincang Energy | Refers to | Lincang Guangdong Power Energy Co. |
Guangqian Power | Refers to | Shenzhen Guangqian Electric Power Co. |
Huizhou Natural Gas | Refers to | Guangdong Huizhou Natural Gas Power Generation Co. |
Pinghai Power Plant | Refers to | Guangdong Huizhou Pinghai Power Plant Co. |
Honghai Bay Power Generation | Refers to | Guangdong Honghai Bay Power Generation Co. |
Hongrui Technology | Refers to | Guangdong Yuejiang Hongrui Power Technology Development Co. |
Yongan Natural Gas | Refers to | Guangdong Yueyang Yongan Natural Gas Cogeneration Co. |
Pingdian Integrated | Refers to | Huizhou Pingdian Integrated Energy Co. |
Binhai Bay Company | Refers to | Guangdong Yudean Binhai Bay Energy Co. |
Daya Bay Company | Refers to | Guangdong Yudean Daya Bay Integrated Energy Co. |
Qiming Company | Refers to | Guangdong Yuedian Qiming Energy Co. |
Huaguoquan Company | Refers to | Shenzhen Huaguoquan Electricity Service Co. |
Tai Nanhai Company | Refers to | Guangdong Yudean Dahanhai Intelligent Energy Co. |
Sha C Company | Refers to | Guangdong Shajiao (C Plant) Power Generation Co. |
Guanghe Power | Refers to | Guangdong Guanghe Power Co. |
Biomass Power Generation | Refers to | Guangdong Yudean Zhanjiang Biomass Power Generation Co. |
Xinhui Power Generation | Refers to | Guangdong Yudean Xinhui Power Generation Co. |
Yunhe Power | Refers to | Guangdong Yudean Yunhe Power Generation Co. |
YunDian Energy | Refers to | Yunfu Yundian Energy Co. |
Yuehua Power | Refers to | Guangdong Yuehua Power Generation Co. |
Yuehua Integrated Energy | Refers to | Guangdong Yudean Yuehua Integrated Energy Co. |
Huangpu Power Engineering | Refers to | Guangzhou Huangpu Electric Power Engineering Co. |
Maoming Natural Gas | Refers to | Guangdong Yudean Maoming Natural Gas Cogeneration Co. |
Huixin Thermal Power | Refers to | Guangdong Yudean Huixin Thermal Power Co. |
Guangdong Wind Power | Refers to | Guangdong Wind Power Generation Co. |
Zhanjiang Wind Power | Refers to | Guangdong Yudean Zhanjiang Wind Power Generation Co. |
Xuwen Wind Power | Refers to | Guangdong Yuedian Xuwen Wind Power Generation Co. |
Dianbai Wind Power | Refers to | Guangdong Yudean Dianbai Wind Power Co. |
Qujie Wind Power | Refers to | Guangdong Yudean Qujie Wind Power Co. |
Yangjiang Wind Power | Refers to | Guangdong Yudean Yangjiang Offshore Wind Power Co. |
Shibishan Wind Power | Refers to | Guangdong Yudean Shibishan Wind Power Development Co. |
Leizhou Wind Power | Refers to | Guangdong Yudean Leizhou Wind Power Generation Co. |
Channel Company | Refers to | GuangDong YueXin Wind Power Generation Co. |
Electricity Pingyuan Wind | Refers to | Guangdong Yueyang Pingyuan Wind Power Co. |
Heping Wind Power | Refers to | Guangdong Yudean Heping Wind Power Co. |
Huilai Wind | Refers to | Huilai Wind Power Co. |
Xupu Yuefeng | Refers to | Hunan Xupu Yuefeng New Energy Co. |
Wuxuan Yuefeng | Refers to | Guangxi Wuxuan Yuefeng New Energy Co. |
Zhuhai Wind Power | Refers to | Guangdong Yuedian Zhuhai Offshore Wind Power Co. |
Green Island Offshore Wind | Refers to | Guangdong Energy Qingzhou Offshore Wind Power Co. |
Guangdong Wind Power | Refers to | Guangdong YUE Wind Power Co. |
Luoding Yuefeng | Refers to | Yunfu Luoding Yuefeng New Energy Co. |
Zhao Cheng Yuefeng | Refers to | Linfen Zhaocheng Yuefeng New Energy Co. |
Xintian Yuefeng | Refers to | Xintian Yuefeng New Energy Co. |
Lanshan Yuefeng | Refers to | Lanshan Yuefeng New Energy Co. |
Jincheng Yuefeng | Refers to | Jincheng Yuefeng New Energy Co. |
Baiyin Yuefeng | Refers to | Baiyin Yuefeng New Energy Co. |
Yunan Yuexin | Refers to | Yunfu Yunan Yuexin Power Generation Co. |
Yuhai Yuefeng | Refers to | Lingao County Yuhai Yuefeng New Energy Co. |
Bijie New Energy | Refers to | Guangdong Yudean Bijie New Energy Co. |
Shangyang Energy | Refers to | Zhanjiang Shangyang Energy Technology Co. |
Guidian Energy | Refers to | Zhanjiang Botou District Guidian Energy Technology Co. |
Shunfeng New Energy | Refers to | Xihua Shunfeng New Energy Co. |
Jindian New Energy | Refers to | Wuzhi Jindian New Energy Technology Co. |
Lianjiang New Energy | Refers to | Lianjiang Yuefeng New Energy Co. |
Shaoguan New Energy | Refers to | Guangdong Shaoguan Yue Power New Energy Co. |
Hanhai New Energy | Refers to | Tumushuke Guangdong Power Hanhai New Energy Co. |
Jinxiu Integrated Energy | Refers to | GD Power Jinxiu Integrated Energy Co. |
Senhong New Energy | Refers to | Nanjing Senhong New Energy Co. |
Mu Hong New Energy | Refers to | Jinchang Muhong New Energy Co. |
Senhai New Energy | Refers to | Nanjing Linyuan Senhai New Energy Co. |
Mu Jin New Energy | Refers to | Jinchang Jieyuan Muzhin New Energy Co. |
Huibo New Energy | Refers to | Guangdong Yudean Huibo New Energy Co. |
Dongrun Zhongneng New Energy | Refers to | Taishan Dongrun Zhongneng New Energy Co. |
Dongrun Qingneng New Energy | Refers to | Taishan Dongrun Qingneng New Energy Co. |
Runze Jieyuan New Energy | Refers to | Taishan Runze Jieyuan New Energy Co. |
Xingyue New Energy | Refers to | Meizhou Xingyue New Energy Co. |
Xin Guangyao New Energy | Refers to | Laixi Xin Guangyao New Energy Technology Co. |
Special Union New Energy | Refers to | Laixi Telian New Energy Technology Co. |
Lianyao New Energy | Refers to | Pingdu Lianyao New Energy Technology Co. |
Jiuzhou New Energy | Refers to | Jiuzhou New Energy (Zhaoqing) Co. |
Changshan Wind Energy | Refers to | Xiangtan Xiangdian Changshan Wind Power Co. |
Luoding New Energy | Refers to | Yunfu Luoding Yuedian New Energy Co. |
Zhenneng New Energy | Refers to | Yunfu Yuedian Zhenneng New Energy Co. |
Zhonggong New Energy | Refers to | Zhonggong Energy Technology (Maoming) Co. |
Yahua New Energy | Refers to | Yawar New Energy Technology (Gaozhou) Co. |
Nanxiong New Energy | Refers to | Shaoguan Nanxiong Yuefeng New Energy Co. |
Wanhaowei New Energy | Refers to | Zhanjiang Wanhaowei New Energy Co. |
Wanchuang Hengwei New Energy | Refers to | Zhanjiang Wanchuang Hengwei New Energy Co. |
Nanhua New Energy | Refers to | Guangdong Guangye Nanhua New Energy Co. |
Datang New Energy | Refers to | Guangdong Yue Energy Datang New Energy Co. |
Wuhua New Energy | Refers to | Meizhou Wuhua Yuefeng New Energy Co. |
Yingyang New Energy | Refers to | Lotus Yingyang New Energy Technology Co. |
Li-Neng New Energy | Refers to | Lotus Yingyang New Energy Technology Co. |
Longmen New Energy | Refers to | Huizhou Longmen Yuefeng New Energy Co. |
Inner Mongolia New Energy | Refers to | Inner Mongolia Yuefeng New Energy Co. |
Zhuhai New Energy | Refers to | Zhuhai Yuefeng New Energy Co. |
Shion New Energy | Refers to | Dacheng Shion New Energy Co. |
Gaotang New Energy | Refers to | Gaotang Shihui New Energy Co. |
Zhuhai Yuedian New Energy | Refers to | Zhuhai Yuedian New Energy Co. |
Gaozhou New Energy | Refers to | Gaizhou GD Power Intelligent New Energy Co. |
Lianjiang New Energy | Refers to | Lianjiang Hangneng New Energy Co. |
Hurun New Energy | Refers to | Eddy County Hurun New Energy Technology Co. |
Guangxi Air Energy | Refers to | Guangxi Hangneng New Energy Co. |
Yuncheng Wanquan Yuefeng | Refers to | Yuncheng Wanquan Yuefeng New Energy Co. |
AVIC Shenxin | Refers to | AVIC Shenxin Wind Power Co. |
Yue New Energy | Refers to | Zhanjiang Yuexin Distributed Energy Technology Co. |
Xinjiang Company | Refers to | Guangdong Energy Group Xinjiang Co. |
Tumushuke Thermal Power | Refers to | Tumushuke Thermal Power Co. |
Shache Comprehensive Energy | Refers to | Yudean Shache Comprehensive Energy Co. |
Tumushuke Changhe | Refers to | Tumushuke Guangdong Power Changhe New Energy Co. |
Xinjiang Comprehensive Energy | Refers to | GD Power Xinjiang Integrated Energy Co. |
Torkun Energy | Refers to | Guangneng Torkun New Energy Power Generation Co. |
Industrial Fuel | Refers to | Guangdong Electric Power Industry Fuel Co. |
Taishan Power Generation | Refers to | Guoneng Yuedaishan Power Generation Co. |
Energy Group Finance Company | Refers to | Guangdong Energy Group Finance Co. |
Guangdong Power Shipping | Refers to | Guangdong Yudean Shipping Co. |
Shanxi Guangdong Power Energy | Refers to | Shanxi Yuedian Energy Co. |
Energy Finance and Insurance | Refers to | Guangdong Energy Property Insurance Co. |
WeiXin YunTou | Refers to | Yunnan Energy Investment Weixin Energy Co. |
Energy Finance Leasing Company | Refers to | Guangdong Energy Finance Leasing Co. |
Yueqian Power | Refers to | Guizhou Yueqian Electric Power Co. |
Zhongshankeng Power | Refers to | Yangshan Centre Keng Electric Power Co. |
Jiangkeng Hydropower | Refers to | Yangshan County Jiangkeng Hydropower Station Co. |
Southern Offshore Wind Power | Refers to | Southern Offshore Wind Power Joint Development Co. |
Sunshine Insurance | Refers to | Sunshine Insurance Group Co. |
Shenzhen Venture Capital | Refers to | Shenzhen Innovation Investment Group Co. |
Guoyi Tender | Refers to | Guoyi Bidding Co. |
Shenzhen Energy | Refers to | Shenzhen Energy Group Co. |
Shenneng | Refers to | Shenneng Co. |
Environmental Protection Company | Refers to | Guangdong Yuedian Environmental Protection Co. |
Yunfu B Power Plant | Refers to | Yunfu Power Plant (B Plant) Co. |
Shantou Huaneng Wind Power | Refers to | Huaneng Shantou Wind Power Co. |
II. Company Profile & Financial Highlights.I. Company Profile
Stock abbreviation | Yue Dian Li A, Yue Dian Li B | Stock code: | 000539.SZ,200539.SZ |
Stock exchange for listing | Shenzhen Stock Exchange | ||
Name in Chinese | 广东电力发展股份有限公司 | ||
Abbreviation of Registered Company Name in Chinese( | 粤电力 | ||
English name (If any) | GUANGDONG ELECTRIC POWER DEVELOPMENT CO.,LTD | ||
English abbreviation (If any) | GED | ||
Legal Representative | Zheng Yunpeng |
Ⅱ. Contact person and contact manner
Board secretary | Securities affairs Representative | |
Name | Liu Wei | Hang Xiaowen |
Contact address | 35F, South Tower, Yudean Plaza, No.2 Tianhe Road East, Guangzhou,Guangdong Province | 35F, South Tower, Yudean Plaza, No.2 Tianhe Road East, Guangzhou,Guangdong Province |
Tel | (020)87570251 | (020)87570251 |
Fax | (020)85138084 | (020)85138084 |
liuw@ged.com.cn | huangxiaowen@ged.com.cn |
III. Other info.
1. Way of contact
Whether registrations address, offices address and codes as well as website and email of the Company changed
in reporting period or not
□ Applicable √ Not applicable
Registrations address, offices address and codes as well as website and email of the Company has nochange in reporting period, found more details in annual report 2023.
2. Information inquiry
Whether information disclosure and preparation place changed in reporting period or not
□ Applicable √ Not applicable
None of the official presses, website, and place of enquiry has been changed in the semi report period. Fordetails please find the Annual Report 2023.
3. Other relevant information
Did any change occur to other relevant information during the reporting period?
□ Applicable √ Not applicable
IV. Summary of Accounting data and Financial indexWhether it has retroactive adjustment or re-statement on previous accounting data
□Yes √No
Reporting period | Same period of last year | Changes of this period over same period of Last year(%) | |
Operating income(Yuan) | 26,078,790,971 | 28,340,840,884 | -7.98% |
Net profit attributable to the shareholders of the listed company(Yuan) | 902,938,860 | 856,538,633 | 5.42% |
Net profit after deducting of non-recurring gain/loss attributable to the shareholders of listed company(Yuan) | 886,059,830 | 849,010,727 | 4.36% |
Cash flow generated by business operation, net(Yuan) | 6,006,225,071 | 2,720,370,016 | 120.79% |
Basic earning per share(Yuan/Share) | 0.172 | 0.1631 | 5.42% |
Diluted gains per share(Yuan/Share) | 0.172 | 0.1631 | 5.42% |
Weighted average ROE(%) | 4.03% | 3.86% | 0.17% |
As at the end of the reporting period | As at the end of last year | Changed over last year(%) | |
Gross assets(Yuan) | 164,569,341,102 | 161,207,283,087 | 2.09% |
Net assets attributable to shareholders of the listed company(Yuan) | 22,680,612,863 | 22,141,735,460 | 2.43% |
V.The differences between domestic and international accounting standards
1).Simultaneously pursuant to both Chinese accounting standards and international accountingstandards disclosed in the financial reports of differences in net income and net assets.
□ Applicable□√ Not applicable
None
2).Differences of net profit and net assets disclosed in financial reports prepared under overseas andChinese accounting standards.
□ Applicable √Not applicable
None
VI.Items and amount of non-current gains and losses
√Applicable □Not applicable
In RMB
Items | Amount | Note |
Non-current asset disposal gain/loss(including the write-off part for which assets impairment provision is made) | 10,435 | Disposal of right-of-use assets. |
Government subsidies recognized in current gain and loss(excluding those closely related to the Company’s business and granted under the state’s policies) | 11,546,345 | It was mainly the economic policy incentives for power sales and subsidies for various power plant projects. |
One-off costs incurred by the enterprise as a result of the relevant business activities no longer continuing, such as expenses for relocating employees | -5,199,814 | Sha A Power Plant terminated the contract with one-time compensation and one-time compensation for internal retired. |
Other non-business income and expenditures other than the above | 38,970,028 | |
Non-current assets scrap income | 10,103,480 | Mainly due to the income from the demolition and disposal of houses of Yuehua Power Generation. |
Income from carbon emission quota trading | 1,881,635 | It’s mainly the income from the trading of carbon emission allowances of the Pinghai Power Plant. |
Loss of Non-current assets scrapped | -9,701,664 | It’s mainly the scrapping of the Yunhe power generation boiler body, the loss of coal machinery inventory disposal and the scrapping of fixed assets of Yuehua Company. |
Less: Amount of influence of income tax | 14,711,087 | |
Influenced amount of minor shareholders’ equity (after tax) | 16,020,328 | |
Total | 16,879,030 |
Details of other profit and loss items that meet the non-recurring profit and loss definition
□ Applicable√ Not applicable
NoneFor the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No.1 oninformation disclosure for Companies Offering their Securities to the Public-Non-recurring Gains and Lossesand its non-recurring gain/loss items as illustrated in the Explanatory Announcement No.1 on informationDisclosure for Companies offering their securities to the public-non-recurring Gains and losses which have beendefined as recurring gains and losses, it is necessary to explain the reason.
√ Applicable □ Not applicable
Items | Amount involved(RMB) | Reason |
Value-added tax will be refunded immediately | 16,007,406 | Comply with national policies and regulations, and continue to occur. |
Carbon emission quota used to fulfill the emission reduction obligation | -150,950,755 | Comply with national policies and regulations, and continue to occur. |
III. Management Discussion & Analysis
Ⅰ.Main Business the Company is Engaged in During the Report PeriodThe company is mainly engaged in the investment, construction and management of electric powerprojects, new energy projects, and the production and sale of electric power, which belongs to the electric powerand heat production and supply industry in the Guidelines for Industry Classification of Listed Companies ofthe China Securities Regulatory Commission. Since its establishment, the company has been adhering to thebusiness tenet of ‘taking capital from the people, using capital in electricity, and benefiting the public’ and thebusiness policy of ‘running electricity as the mainstay, diversified development’, focusing on the main businessof electric power, and diversifying the power supply structure with large-scale coal-fired power generation,natural gas-fired power generation, biomass power generation, wind power generation, wind power generationand power supply. It has a diversified power supply structure with large-scale coal-fired power generation,natural gas power generation, biomass power generation, wind power generation, solar power generation andhydroelectric power generation, etc., and provides reliable and clean energy to customers through the powergrid company. As at 30 June 2024, the Company had a controllable installed capacity of 38,451,100 kilowatts,of which 36,092,300 kilowatts were owned by the Company and 2,358,800 kilowatts were owned by theCompany. Among them: coal-fired power generation holding installed capacity of 19.89 million kilowatts,accounting for 55.11 per cent; gas power holding installed capacity of 10.1910 million kilowatts, accounting for
28.24 per cent; wind power holding installed capacity of 3.395 million kilowatts, accounting for 9.41 per cent;photovoltaic holding installed capacity of 2.3835 million kilowatts, accounting for 6.60 per cent;hydroelectricity holding installed capacity of 132,800 kilowatts; Biomass holding installed capacity of 100,000kilowatts; the above wind power, hydropower, photovoltaic, biomass and other renewable energy powergeneration holding installed capacity of 6,011,300 kilowatts, accounting for 16.66%. In addition, the companyis entrusted with the management of the installed capacity of 8,854,000 kilowatts, the above controlled installedcapacity, entrusted with the management of the installed capacity totalled 46,993,100 kilowatts.
Income source is primarily contributed by power production and sales, and main business income isderived from Guangdong Province. The company electricity sales price is subject to the benchmark priceverified by the price authority per relevant policies based on National Development and Reform Commission(NDRC) and the electricity transaction price through the market trade implementation per GuangdongElectricity Market Trade Basic Rules and supporting files. During the reporting period, The Company'selectricity sales were 53.904 billion kWh, a YOY increase of 0.84%; The average price of electricity sold in theconsolidated statement was 539.50 yuan/ Thousand KWh, a YOY decrease of 52.36 yuan/Thousand kWh, adecrease of 8.85%; The operating income was 26,078.79 million yuan, a YOY decrease of 2,262.05 millionyuan or a decrease of 7.98%.
The Company's main business is thermal power generation, the fuel costs account for a large proportion ofoperating costs, and fluctuations in coal and natural gas prices have a great impact on the Company's operatingperformance. During the reporting period, the Company's fuel cost was 16,932.16 million yuan, accounting for
75.25% of the operating cost, benefiting from the decline in fuel prices, and the fuel cost decreased by 2,861.78million yuan YOY, a decrease of 14.46%.
During the reporting period, benefiting from the completion and commissioning of new units of cleanenergy and renewable energy, the Company achieved year-on-year growth in feed-in electricity. The Companyfully grasped the favourable conditions of the current drop in fuel prices, carried out in-depth work on energyconservation and consumption reduction, strengthened the control of financing costs, improved the efficiency of
the use of funds, and effectively hedged against the adverse impact of the drop in electricity prices by adoptinga comprehensive approach.2024 The Company achieved a net profit of RMB902.94 million in the first half ofthe year, representing a year-on-year increase of RMB46.4 million. Among them, the Company's coal-firedpower business achieved a net profit attributable to the parent company of 305.8 million yuan; the net profitattributable to the parent company of the gas electricity business was 143.73 million yuan; the net profitattributable to the parent company of the hydropower business was -10.15 million yuan; the net profitattributable to the parent company of the new energy business was 198.43 million yuan; The Company'sinvestment business achieved a net profit attributable to the parent company of 211.47 million yuan。The Company shall comply with the disclosure requirements of "power supply industries" in the GuidelineNo.3 for Self-regulation of Listed Companies of Shenzhen Stock Exchange-Industry Information DisclosureAs of June 2024, the Company has a total of about 5.7785 million kilowatts of wind power, photovoltaicand other new energy installed capacity, including approximately 2.2015 million kilowatts of offshore windpower, approximately 1.1934 million kilowatts of onshore wind power, and approximately 2.3835 millionkilowatts of photovoltaic power generation. In the first half of 2024, the Company added 834,500 kilowatts ofnew energy installed capacity, including 600,000 kilowatts of wind power and 234,500 kilowatts ofphotovoltaic power, which mainly were the projects of the Qingzhou Erhai Wind Power Project and the TaishanSanhe Agricultural Photovoltaic Complementary Power Generation Project-that have been fully connected tothe grid and put into operation; The Xinjiang Shache photovoltaic project under construction has a totalinstalled capacity of 3.25 million kilowatts; the projects with a capacity of 2.335 million kilowatts have beencompleted through decision-making of construction and signing of acquisition agreement; and the scale of newenergy projects approved by the Company for filing and for which the target has been obtained is approximately
6.204 million kilowatts. In the future, the Company will continue to actively grasp the development trend ofaccelerating energy transformation under the goals of "carbon peak" and "carbon neutrality", implement the"1310" deployment of the Guangdong Provincial Party Committee, actively expand new energy projectresources through self-construction and acquisition, and make every effort to promote the leapfrog developmentof new energy and build an ecological civilization power generation enterprise.II.Analysis On core Competitiveness
1. The largest listed company of power in Guangdong
The Company's main power generation assets are located in Guangdong Province, with a total asset size ofmore than 164.6 billion yuan,It is the largest listed company with state-owned assets in Guangdong Province.As of June 30, 2024, the Company, as the largest listed power company in Guangdong Province, It has a total of
31.6825 million kilowatts of unified dispatch units in the province, accounting for 16.43% of the installedcapacity of Guangdong Province.
2. Strong background and resource advantages
Guangdong Energy Group, the controlling shareholder of the company, as a provincial key energy enterprise,has been actively supporting listed companies to become better and stronger by using the advantages of itsresources, technology and asset scale. As the only listed company and main force of Guangdong Energy Group,the company has always been subordinated to serving the overall situation of the reform and development ofGuangdong Province and Guangdong Yudean Group. It has deeply cultivated the main power industry, activelyplayed the value discovery function and resource allocation function of the capital market, and assisted the reformand development of Guangdong Province's energy resources.
3. Comprehensive advantages of main business
During the "14th Five-Year Plan" period, Guided by the national energy development strategy, the Company
is implementing the "1+2+3+X" strategy - to build a first-class green and low-carbon power listed company,coordinate safety and development, optimize and strengthen coal, gas and biomass power generation services, andvigorously develop new energy, energy storage, hydrogen energy and land park development. The Company hasabundant project reserves and broad development prospects; With clear main business, reasonable structure,outstanding industrial position and market share, it has strong comprehensive strength and broad developmentprospects.
4. Competitive advantage in electricity market
The company's generator set has high parameters, large capacity, high operation efficiency, low coalconsumption, stable operation, superior environmental protection performance and strong market competitiveadvantage. In the first half of 2024, the company completed a total of 50.828 billion kilowatt-hours of electricityin the market, and the scale of electricity sales continued to rank first in the province, with electricity sales pricessuperior to the province's average. The company gives full play to its three advantages of scale, brand and service.With its marketing service network all over the province and its technical accumulation and comprehensiveresources in the power industry, the company provides auxiliary value-added services such as peak regulation,frequency modulation and backup for the power grid, and provides high-quality value-added services such ascomprehensive energy saving and power consumption consultation for users, thus realizing the transformationfrom a power generation enterprise to an energy comprehensive service enterprise.
5. Advantage of financial resources
The Company's total assets exceeded 100 billion yuan. and the cash flow of its stock business is abundant,which provides a good support for the Company's sustainable development. The Company is in good financialcondition, with smooth financing channels such as bank credit, bonds and securities markets and diversifiedfinancing methods. The Company will make full use of internal and external financial resources to providestrong financial guarantee for the enterprise production and operation, key project construction and rapiddevelopment of new energy industries.
6. Regional development advantages
As the main energy source in Guangdong Province, the company shoulders the important task of helpingGuangdong Province to build a clean, low-carbon, safe and efficient modern energy system. The company willactively integrate into the construction of Guangdong-Hong Kong-Macao Greater Bay Area, Shenzhen's advanceddemonstration zone and the development of Guangdong's "one core, one belt and one area". It will steadily pushforward the construction of key energy projects and the development of new energy resources in the province andactively seek to expand into regions with better resource conditions and higher power demand, Help the "30·60"target to be implemented.III.Main business analysis
Found more in "I. Main businesses of the Company in the reporting period"
Changes in the financial data
In RMB
This report period | Same period last year | YOY change(%) | Cause change | |
Operating income | 26,078,790,971 | 28,340,840,884 | -7.98% | |
Operating cost | 22,607,604,729 | 25,157,909,557 | -10.14% | |
Sale expenses | 43,812,406 | 35,592,377 | 23.09% |
Administrative expenses | 612,823,789 | 553,789,310 | 10.66% | |
Financial expenses | 1,136,016,260 | 1,146,457,140 | -0.91% | |
Income tax expenses | 443,445,689 | 365,380,562 | 21.37% | |
R & D Investment | 323,176,647 | 466,613,651 | -30.74% | Mainly due to the decrease in fuel costs for research and development in the first half of the year and the impact on the implementation progress of research and development projects |
Cash flow generated by business operation, net | 6,006,225,071 | 2,720,370,016 | 120.79% | Benefiting from the increase in on-grid electricity and the decrease in fuel prices, the net cash flow generated by operating activities increased year-on-year |
Net cash flow generated by investment | -5,579,362,986 | -9,765,108,918 | 42.86% | Due to the completion and commissioning of some projects, the cash paid by the Company for the purchase and construction of fixed assets, intangible assets and other long-term assets decreased YOY. |
Net cash flow generated by financing | -367,933,221 | 7,005,872,760 | -105.25% | Due to the continuous improvement of operating activities and the decrease in the expenditure of investment funds for project construction, the cash received by the Company from borrowings in the current period decreased significantly YOY. |
Net increasing of cash and cash equivalents | 58,849,676 | -38,865,772 | 251.42% | Affected by above three reasons.. |
Major changes to the profit structure or sources of the Company in the reporting period
□ Applicable √Not applicable
The profit composition or sources of the Company have remained largely unchanged during the report period.Component of Business Income
In RMB
This report period | Same period last year | Increase /decrease | |||
Amount | Proportion | Amount | Proportion | ||
Total operating revenue | 26,078,790,971 | 100% | 28,340,840,884 | 100% | -7.98% |
On Industry | |||||
Electric power , Steam sales and labor income | 25,944,529,404 | 99.49% | 28,177,515,353 | 99.42% | -7.92% |
Other | 134,261,567 | 0.51% | 163,325,531 | 0.58% | -17.80% |
On products | |||||
Sales Electric Power | 25,734,992,703 | 98.69% | 28,015,854,478 | 98.85% | -8.14% |
Flyash sales | 71,679,656 | 0.27% | 141,968,590 | 0.50% | -49.51% |
Thermal sales | 158,977,001 | 0.61% | 121,708,867 | 0.43% | 30.62% |
Other | 113,141,611 | 0.43% | 61,308,949 | 0.22% | 84.54% |
Area | |||||
Guangdong | 25,222,008,969 | 96.72% | 27,672,103,611 | 97.64% | -8.85% |
Xinjiang | 592,499,860 | 2.27% | 470,376,437 | 1.66% | 25.96% |
Hunan | 49,432,632 | 0.19% | 73,335,885 | 0.26% | -32.59% |
Hebei | 43,562,606 | 0.17% | 46,668,601 | 0.16% | -6.66% |
Guangxi | 55,975,991 | 0.21% | 29,169,838 | 0.10% | 91.90% |
Yunnan | 30,094,272 | 0.12% | 21,621,661 | 0.08% | 39.19% |
Henan | 18,907,253 | 0.07% | 19,388,294 | 0.07% | -2.48% |
Shandong | 15,532,130 | 0.06% | 8,176,557 | 0.03% | 89.96% |
Inner mongolia | 21,887,814 | 0.08% | 0 | 0% | 0% |
Gansu | 8,053,227 | 0.03% | 0 | 0% | 0% |
Anhui | 20,836,217 | 0.08% | 0 | 0% | 0% |
(2)Situation of Industry, Product and District Occupying the Company’s Business Income and Operating Profitwith Profit over 10%
√ Applicable □Not applicable
In RMB
Turnover | Operation cost | Gross profit rate(%) | Increase/decrease of revenue in the same period of the previous | Increase/decrease of business cost over the same period of | Increase/decrease of gross profit rate over the same period |
year(%) | previous year (%) | of the previous year (%) | ||||
On Industry | ||||||
Electric power , Steam sales and labor income | 25,944,529,404 | 22,502,230,247 | 13.27% | -7.92% | -10.52% | 2.51% |
On Product | ||||||
Sales Electric Power | 25,734,992,703 | 22,358,121,716 | 13.12% | -8.14% | -10.45% | 2.24% |
Including:Fire coal Generation Power | 17,294,109,900 | 15,404,291,658 | 10.93% | -17.01% | -19.91% | 3.23% |
Gas Generation Power | 6,404,268,365 | 5,845,369,267 | 8.73% | 18.50% | 23.28% | -3.54% |
Biomass Generation Power | 2,036,614,438 | 1,108,460,791 | 45.57% | 14.83% | 11.80% | 1.47% |
Area | ||||||
Guangdong | 25,222,008,969 | 21,889,282,782 | 13.21% | -8.85% | -11.09% | 2.18% |
Under circumstances of adjustment in reporting period for statistic scope of main business data, adjusted mainbusiness based on latest on year’s scope of period-end.
□ Applicable √Not applicable
IV. Analysis of Non-core Business
□ Applicable √Not applicable
V. Analysis of assets and liabilities
1.Significant changes in asset composition
In RMB
End of Reporting period | End of same period of last year | Change in percentage(%) | Reason for significant change | |||
Amount | As a percentage of total assets(%) | Amount | As a percentage of total assets(%) | |||
Monetary fund | 16,111,494,756 | 9.79% | 16,431,429,893 | 10.19% | -0.40% | |
Accounts receivable | 8,132,965,850 | 4.94% | 8,963,635,678 | 5.56% | -0.62% | |
Contract assets | 10,410,179 | 0.01% | 5,557,720 | 0% | 0.01% | |
Inventories | 4,306,381,050 | 2.62% | 2,655,504,711 | 1.65% | 0.97% | |
Real estate Investment | 342,839,369 | 0.21% | 347,192,759 | 0.22% | -0.01% |
Long-term equity investment | 10,177,923,445 | 6.18% | 9,796,842,197 | 6.08% | 0.10% | |
Fixed assets | 68,724,837,776 | 41.76% | 63,017,322,291 | 39.09% | 2.67% | |
Construction in process | 26,153,498,930 | 15.89% | 29,990,577,678 | 18.60% | -2.71% | |
Usage right assets | 9,392,971,206 | 5.71% | 9,529,610,412 | 5.91% | -0.20% | |
Short -term loans | 17,020,331,818 | 10.34% | 15,756,979,762 | 9.77% | 0.57% | |
Contract liabilities | 42,133,556 | 0.03% | 41,328,133 | 0.03% | 0% | |
Long-term loans | 67,237,211,209 | 40.86% | 62,832,471,340 | 38.98% | 1.88% | |
Lease liabilities | 10,546,756,611 | 6.41% | 10,452,666,128 | 6.48% | -0.07% |
2.Main assets overseas
□ Applicable √Not applicable
3.Asset and Liabilities Measured by Fair Value
√ Applicable □Not applicable
In RMB
Items | Opening amount | Gain/Loss on fair value change in the reporting period | Cumulative fair value change recorded into equity | Impairment provisions in the reporting period | Purchased amount in the reporting period | Sold amount in the reporting period | Other changes | End of term |
Financial assets | ||||||||
Other equity instrument investments | 2,866,347,046 | -431,139,138 | 1,493,045,292 | 2,435,207,908 | ||||
Subtotal | 2,866,347,046 | -431,139,138 | 1,493,045,292 | 2,435,207,908 | ||||
Total | 2,866,347,046 | -431,139,138 | 1,493,045,292 | 2,435,207,908 | ||||
Financial Liability | 0 | 0 | 1,493,045,292 | 0 |
Other changeDid great change take place in measurement of the principal assets in the reporting period ?
□ Yes √ No
4. Restricted asset rights as of the end of this Reporting Period
On June 30, 2024, individual subsidiaries of the Group pledged the right to impose electricity charges tobanks to obtain long-term loans of 5,015,180,259 yuan which: the balance of long-term loans due within one yearwas 229,859,949 yuan (as of December 31, 2023: 5,401,654,578 yuan). including: the long-term borrowings duewithin one year amounted to 500,737,245 yuan .
VI. Investment situation
1. General
√ Applicable □ Not applicable
Investment of the period | Investment of same period of last year | Scale of change |
825,091,532 | 1,683,063,129 | -50.98% |
2.Condition of Acquiring Significant Share Right Investment during the Report Period
√Applicable □ Not applicable
In RMB
Name of the Company Invested | Main Business | Investment Way | Investment Amount | Share Proportion % | Capital Source | Partner | Investment Horizon | Product Type | Progress up to Balance Sheet Date | Anticipated Income | Gain or Less or the Current Investment | Whether to Involve in Lawsuit | Date of Disclosure(if any) | Disclosure Index(if any) |
Yuedan Shache Comprehensive Energy Co., Ltd. | Photovoltaic Generation | Capital increase | 21,000,000 | 100% | Self funds | No | Long-term | Electric Power | Shache light storage integration project is in normal progress | 24,141,281 | No | December 1,2022 | Announcement No.:2022-60,. Published in China Securities Daily, Securities Times , Shanghai Securities News, Securities Daily and |
http//.www.cninfo.com.cn | ||||||||||||||
Tumushuke Yudean Hanhai New Energy Co., Ltd. | Photovoltaic Generation | Capital increase | 140,000,000 | 100% | Self funds | No | Long-term | Electric Power | The Hanhai Photovoltaic Project and the Third Division 45th Regiment Photovoltaic Integration Project are progressing normally | -3,968,810 | No | March 26,2022 | Announcement No.:2022-11,. Published in China Securities Daily, Securities Times , Shanghai Securities News, Securities Daily and http//.www.cninfo.com.cn | |
Laixi Xinguangyao New Energy Technology Co., Ltd. | Photovoltaic Generation | Capital increase | 13,134,600 | 99% | Self funds | Laixi Liante New Energy Technology Co., Ltd.(Share proportion:1%) | Long-term | Electric Power | Qingdao Jiulian Project is normal progress | 2,326,889 | No | Not applicable | ||
Guangdong Yudean | Photovoltaic | Capital increase | 30,830,000 | 100% | Self funds | N/A | Long-term | Electric Power | Huzhen Photovolta | -366,953 | No | Not applicable |
Huibo New Energy Co., Ltd. | Generation | ic Generation Project is normal progress | ||||||||||||
Guangdong Yudean Dananhai Intelligence Energy Co., Ltd. | Thermal power | Capital increase | 80,000,000 | 100% | Self funds | No | Long-term | Electric Power | Dananhai Intelligence Energy Project is normal progress | -7,629,467 | No | April 22,2022 | Announcement No.:2022-16,. Published in China Securities Daily, Securities Times , Shanghai Securities News, Securities Daily and http//.www.cninfo.com.cn | |
Guangdong Yudean Yongan Natural Gas Thermal power Co., Ltd. | Thermal power | Capital increase | 45,000,000 | 90% | Self Funds | Zhaoqing Hejiang Electric Power Development Co., ltd. (Share Proportion | Long-term | Electric Power | In normal operation | -46,015,778 | No | October 13,2020 | Announcement No.:2020-52,. Published in China Securities Daily, Securities Times and http//.www.cni |
:10%) | nfo.com.cn | |||||||||||||
Guangdong Yudean Yunhe Power General Co., Ltd. | Thermal power | Capital increase | 47,080,000 | 90% | Self Funds | Yunfu Yunda Investment Holdings Co., Ltd.( Share Proportion:10%) | Long-term | Electric Power | In normal operation | -7,463,179 | No | April 22,2022 | Announcement No.:2022-16,. Published in China Securities Daily, Securities Times and http//.www.cninfo.com.cn | |
Guangdong Yudean Binhaiwan Energy Co., Ltd. | Thermal power | Capital increase | 100,000,000 | 100% | Self Funds | No | Long-term | Electric Power | In normal operation | -4,162,481 | No | April 11,2020 | Announcement No.:2020-13,. Published in China Securities Daily, Securities Times and http//.www.cninfo.com.cn | |
Guangdong Yudean Dayawan Integrated Energy Co., Ltd. | Thermal power | Capital increase | 88,046,932.33 | 70% | Self Fund | Huizhou Port Investment Group Co., Ltd.( Share Proportion:20%), | Long-term | Electric Power | In normal operation | -10,988,053 | No | July 17,2021 | Announcement No.:2021-43,. Published in China Securities Daily, Securities Times and |
Huizhou Port Investment Group Co., Ltd.( Share Proportion:10%) | http//.www.cninfo.com.cn | |||||||||||||
Guangdong Yudean Qiming Energy Co., Ltd. | Thermal power | Capital increase | 10,000,000 | 100% | Self Funds | No | Long-term | Electric Power | In normal operation | -6,281,926 | No | Not applicable | ||
Guangdong Electric Industry Fuel Co., Ltd. | Fuel sales | Capital increase | 50,000,000 | 50% | Self Funds | Guangdong Energy Group Co., Ltd. ( Share Proportion:50%) | Long-term | Power generation fuel | In normal operation | 46,479,816 | No | April 30,2024 | Announcement No.:2024-28,. Published in China Securities Daily, Securities Times and http//.www.cninfo.com.cn | |
Guangdong Energy Group Xingjiang Co., Ltd. | New Energy Generation | New establishment | 200,000,000 | 100% | Self funds | No | Long-term | Electric Power | In normal operation | -18,921,661 | No | December 1,2022 | Announcement No.:2022-60,. Published in China Securities Daily, |
SecuritiesTimes ,ShanghaiSecuritiesNews,SecuritiesDaily andhttp//.www.cninfo.com.cn AnnouncementNo.:2022-60,.Published inChinaSecuritiesDaily,SecuritiesTimes andhttp//.www.cninfo.com.cn
Total | -- | -- | 825,091,532 | -- | -- | -- | -- | -- | -- | 0 | -32,850,322 | -- | -- | -- |
3.Situation of the Significant Non-equity Investment Undergoing in the Report Period
□ Applicable √ Not applicable
4.Investment of Financial Asset
(1)Securities investment
√ Applicable □ Not applicable
In RMB
Security category | Security code | Stock Abbreviation: | Initial investment cost | Mode of accounting measurement | Book value balance at the beginning of the reporting period | Changes in fair value of the this period | Cumulative fair value changes in equity | Purchase amount in the this period | Sale amount in the this period | Gain/loss of the reporting period | Book value balance at the end of the reporting period | Accounting items | Source of the shares |
Domestic and foreign stocks | HK6963 | Sunshine insurance | 356,000,000 | FVM | 1,379,000,002 | -570,821,860 | 452,178,142 | 0 | 0 | 0 | 808,178,142 | Other equity instrument Investment | Self funds |
Domestic and foreign stocks | 600642 | Shenergy | 235,837,988 | FVM | 356,517,044 | 133,832,722 | 254,511,778 | 0 | 0 | 0 | 490,349,766 | Other equity instrument Investment | Self funds |
Domestic and foreign stocks | 000027 | Shenzhen Energy | 15,890,628 | FVM | 97,524,000 | 12,852,000 | 94,485,372 | 0 | 0 | 0 | 110,376,000 | Other equity instrument Investment | Self funds |
Domestic and foreign stocks | 831039 | NEEQ | 3,600,000 | FVM | 16,506,000 | -7,002,000 | 5,904,000 | 0 | 0 | 0 | 9,504,000 | Other equity instrument Investment | Self funds |
Other securities investments held at the end of the period | 0 | -- | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -- | -- |
Total | 611,328,616 | -- | 1,849,547,046 | -431,139,138 | 807,079,292 | 0 | 0 | 0 | 1,418,407,908 | -- | -- |
Disclosure date for the notice of approval by the Board (If any) |
(2)Investment in Derivatives
□ Applicable √ Not applicable
The Company had no investment in derivatives in the reporting period.
5.Application of the raised capital
□ Applicable √ Not applicable
The Company had no application of the raised capital in the reporting period.
VII. Sales of major assets and equity
1.Situation of Significant Asset Sale
□ Applicable √ Not applicable
2.Sales of major equity
□ Applicable √ Not applicable
VIII.Analysis of the Main Share Holding Companies and Share Participating Companies
√ Applicable □ Not applicable
Situation of Main Subsidiaries and the Joint-stock Company with over 10% net profit influencing to theCompany
In RMB
Company Name | Company type | Sectors engaged in | Registered capital | Total assets | Net assets | Turnover | Operating profit | Net Profit |
Guangdong Wind Power Generation Co., Ltd. | Subsidiary | Power generation and power station construction. | 9,700,881,364 | 57,424,355,973 | 16,405,577,778 | 1,683,513,925 | 395,051,248 | 318,149,169 |
Huizhou Natural Gas Company | Subsidiary | Power generation and power station construction. | 1,499,347,500 | 3,135,100,611 | 2,166,823,046 | 1,852,297,784 | 262,188,204 | 196,132,247 |
Pinghai Power Generation Company | Subsidiary | Power generation and power station construction. | 1,370,000,000 | 3,817,953,123 | 2,250,657,506 | 1,810,201,016 | 181,917,096 | 134,952,787 |
Shenzhen Guangqian Electric Power Co., Ltd. | Subsidiary | Power generation and power station construction. | 1,030,292,500 | 2,107,913,545 | 1,863,297,235 | 759,229,110 | 172,325,608 | 132,511,410 |
Guangdong Yudean | Subsidiary | Power generation | 2,919,272,000 | 9,051,892,713 | 3,207,127,369 | 2,957,829,113 | 300,732,021 | 217,139,250 |
Jinghai Power Generation Co., Ltd. | and power station construction. | |||||||
Red Bay Power Generation Company | Subsidiary | Power generation and power station construction. | 2,749,750,000 | 6,416,334,364 | 2,960,338,141 | 2,360,735,992 | 237,216,574 | 155,446,980 |
Bohe Energy Company | Subsidiary | Power generation and power station construction. | 3,118,000,000 | 9,978,233,761 | 2,202,457,062 | 1,724,373,686 | 226,150,628 | 166,992,706 |
Shanxi Yudean Energy Co., Ltd. | Sharing Company | Mining and power generation | 1,620,749,000 | 12,118,196,262 | 9,384,716,457 | 155,633,534 | 529,530,656 | 523,868,842 |
Acquirement and disposal of subsidiaries in the Reporting period
√ Applicable □ Not applicable
Company name | Way of acquiring and disposing of subsidiary corporations within the reporting period | Impact on the whole producing operation and performance |
Yuncheng Wanquan Yuefeng New Energy Co., Ltd. | Asset acquisition | During the reporting period, the Yuncheng Wanquan Yuefeng New Energy Project is in the preliminary work stage, has started construction, and is expected to be put into operation within this year, with no significant impact on the Company's overall production, operation and performance. |
Guangneng Toxon New Energy Generation Co., Ltd. | Invested | During the reporting period, the Guangneng Toksunnew energy project is in the preliminary work stage, has started construction, and is expected to put into operation 500,000 kilowatts of installed capacity within this year, which has no significant impact on the Company's overall production, operation and performance. |
Lingao Yehai Yuefeng New Energy | Invested | During the reporting period, the Lingao |
Co., Ltd. | County Yehai Yuefeng New Energy Project is in the early stage of work and has not yet started construction, which has no significant impact on the Company's overall production, operation and performance. |
Note
1.During the reporting period, the Company's coal unit price decreased, and the profitability of thermal powerbusiness was further enhanced.
2. One of the sources of income of Shanxi Energy Company, a joint venture company, is the investment incomeof the coal mines, due to the decline in coal price, the net profit of Shanxi Energy Company declined YOY, andthe Company's investment income in Shanxi Energy decreased by 47.47 million yuan YOY, a decrease of
18.51%.
IX.Structured vehicle controlled by the Company
□ Applicable √ Not applicable
X. Risks facing the Company and countermeasures
1. Work safety risk
The "three-protection" situation is severe. It is estimated that 4-5 typhoons will land in the post-floodseason or seriously affect our province. The typhoons are overall intense, accompanied by more rainfall inthe early stage. As the soil water content in some mountainous areas is highly saturated, the safety risk ofgeological disasters is further increased; During the peak summer, the continuous operation of the unit underhigh load, combined with the unstable safety and supply as well as coal quality, reduces the reliability of thegenerator set, which is prone to installation safety hazards; The outsourcing and leasing safety managementneeds to be further strengthened, and some contractors and tenants lack safety awareness, with increasinglyprominent problems such as improper operation of their own safety management system; There are a largenumber of capital construction workers with uneven ability levels, causing phenomenal construction risks.
Countermeasures: First, pay close attention to the rain and flood, thoroughly investigate and rectifythe hidden dangers of geological disasters, and well ensure flood control and typhoon prevention; Second,strengthen equipment maintenance and operation management, earnestly carry out maintenance, operationmanagement and technical supervision, improve the equipment management system, well ensure theelimination of equipment defects and improve the reliability of unit equipment; Third, strengthen the "threeexternal management", ensure the "access", resolutely put an end to illegal contracting and illegalsubcontracting, define respective management responsibilities, urge contractors and tenants to effectivelyoperate their own safety management systems and fully perform their duties, strengthen safety education andtraining, and continuously improve the safety management of contractors and tenants. Fourthly, ensure thesafety of engineering construction, resolutely prevent and curb personal accidents, and firmly uphold thebasic principles of work safety.
2. Increasingly fierce competition in the electricity market
In the context of the increasing proportion of electricity traded in the market, Guangdong ProvincialDevelopment and Reform Commission issued the Notice on Relevant Matters of Coal-fired Power and Gas-fired Power Capacity Tariff Mechanism in Guangdong Province, stating that while implementing thenational coal-fired power capacity tariff mechanism, Guangdong Province will simultaneously implementthe gas-fired power capacity tariff mechanism with reference to the coal-fired power capacity tariffmechanism and combined with its own reality. The introduction of capacity tariff in Guangdong provincewill affect the market behavior of competitors, and the spot market quotation strategy will be more radical,causing the continuous decline in tariff. Considering the policy expectation of gradually increasing therecovery ratio of coal-fired power unit cost, the intertemporal behavior adjustment of the unit will be morecomplicated. In the meantime, with the continuously intensified cross-regional diversified competition, thesurge in the number of market players, the expansion of the floating range of thermal power prices, thecontinuous growth of market transaction scale and the diversification of transaction methods since the powerreform, it will not only create a broader market space for the Company, but also further increase in thecompetition intensity among power enterprises.Countermeasures: First, spare no effort to expand the market. Strengthen the power generation processmanagement, optimize the operation mode of the units, ensure the implementation of various types ofelectricity contracts for thermal power units, and ensure that new energy units can generate more electricityat full capacity, striving to achieve the Company's annual electricity target. Second, strengthen the analysisand judgment of the electricity market, dynamically optimize market competition strategies, continuouslyimprove and strengthen the construction of the electricity marketing system, strive for the tariff of electricitytraded in the market above the market average level, further improve the collaborative operation mechanismof the electricity spot market, and scientifically formulate the trading strategies. Third, focus on cost control.Strengthen the idea of leading an austere life, strictly control general management expenses and nonproduction expenses, strive to control power generation and operating costs, and improve the Company'smarket competitiveness.
3. Risk of power structure adjustment
Under the background of carbon peaking and carbon neutrality, as well as the "30?60" goal, energyproduction and consumption are accelerating towards low carbon transformation. According to China'srequirements of optimizing the energy structure, thermal power will gradually change from the main powersupply to the basic power supply of peak shaving and frequency modulation, and the installed capacity andpower growth of new energy such as wind power and photovoltaic power will further squeeze the livingspace of coal-fired power units. By the end of June 2024, the holding installed capacity of the Company'scoal-fired power accounted for 55.11%, which was high, with greater transformation pressure of clean andlow-carbon power supply.
Countermeasures: The first is to steadily promote the transformation and upgrading of the powersupply structure, strive to achieve greater breakthroughs in structural adjustment, accelerate the progress ofkey energy projects, and solidly promote the Xinjiang Shache photovoltaic project, Qingdao Jiuliandistributed photovoltaic power generation project and Yunfu natural gas cogeneration project, etc., to ensurethat the project investment and construction plan are completed on schedule. The second is to continue toenrich the reserve of new energy projects, actively explore the development space of new energy in otherprovinces and regions in China, and increase the development of new energy in Xinjiang, Hebei, Guangxiand other regions. The third is to deeply explore the development and utilization of distributed energy for
cold, heat, electricity and gas cogeneration, as well as infrastructure construction such as battery swapping,charging piles and energy storage. Fourth, we will continue to optimize the management of carbon assets,make full use of internal and external resources, strengthen the management of carbon emission data and theoperation and management of carbon assets, promote energy conservation and carbon reduction, and realizethe value-added and income of carbon assets.XI. The implementation of the action plan of "Double improvement of quality and return".Whether the Company has disclosed the action plan of "Double improvement of quality and return".?Yes □No
The Company conscientiously implements the guiding ideology of "activating the capital market andboosting investor confidence" proposed by the Political Bureau of the Central Committee and the executivemeeting of the State Council "to vigorously improve the quality and investment value of listed companies, takemore strong and effective measures, and focus on stabilizing the market and confidence", and combined withthe Company's development strategy, operating situation, and financial situation, it has formulated the "dualimprovement of quality and return" action plan. For details, please refer to the "Announcement on the ActionPlan for "Double Improvement of Quality and Return" published by the Company on August 28,2024(Announcement No.:2024-45)The main contents of the plan, the specific measures for the implementation of the plan and the results areas follows:
1. Focus on the main responsibilities and main businesses, and build a first-class green and low-carbonpower listed company. Since its establishment, the Company has always adhered to the business tenet of"taking capital from the people, using capital in electricity, and benefiting the public" and the business policyof "running electricity-based, diversified development", focusing on the main business of electric power, andthe power supply structure is diversified, with large-scale coal-fired power generation, natural gas powergeneration, biomass power generation, wind power generation, solar power generation and hydropowergeneration and other energy projects, providing reliable and clean energy to users through the power gridcompany. As of June 30, 2024, the Company has a controllable installed capacity of 38.4511 million kilowatts,including 19.89 million kilowatts of coal-fired power generation, 10.191 million kilowatts of gas-fired power,5,778,500 kilowatts of wind power, photovoltaic and other new energy sources, and the total controllableinstalled capacity and entrusted managed installed capacity is 46.9931 million kilowatts , making it the largestlisted power company in Guangdong Province.
2. Strengthen the leadership of science and technology, actively cultivate and develop new qualityproductivity, actively implement the strategy of scientific and technological innovation, and orderly build adeep integration system of "production, education, research and application". Since 2023, the Company hasadded 1 provincial-level recognized R&D platform, 3 municipal-level recognized R&D platforms, andundertaken 1 national key R&D project and 3 provincial key R&D projects; In 2024, 25 new national industryR&D achievements are declared, 41 utility model patents and 10 invention patents are newly authorized.
3. Pay attention to shareholder returns, stabilize dividends and share the fruits of business development.The Company attaches great importance to the protection of investors' rights and interests, and adheres to theprinciple of "If there is profit, dividends must be distributed". In addition to the phased losses in 2021-2022 tofulfill the responsibility of power and energy security, we have always insisted on paying dividends to
shareholders. Since its listing in 1993, the average annual profit dividend ratio has exceeded 50%, and a total of
13.166 billion yuan has been distributed to shareholders, which is 4.77 times of the raised funds, which fullyreflects the Company's good business performance and sincere returns to investors.
4. Standardize information disclosure and strengthen investor relations management. In strict accordancewith "The Company Law", "Measures for the Administration of Information Disclosure of Listed Companies"and other laws and regulations, the Company follows the principle of "truthfulness, accuracy, completeness,timeliness and fairness", fulfills its information disclosure obligations in accordance with the law, and itsinformation disclosure has been assessed by the Shenzhen Stock Exchange as "A" for ten consecutive years.The Company will continue to enhance transparency and investor demand, and enhance the pertinence andeffectiveness of information disclosure through voluntary release of quarterly power generation completioninformation disclosure announcements. Meanwhile, the Company will continue to strengthen the managementof investor relations, and establish a multi-channel and multi-level investor communication system throughinvestor on-site research, investor hotline, e-mail, Shenzhen Stock Exchange's "interactive easy" platform,performance briefing, etc., so as to increase investors' understanding especially small investors’understanding of the Company's production and operation, build a benign and interactive investor relationship,and give investors a real, transparent and compliant Guangdong Electric Power.
IV. Corporate GovernanceI. Annual General Meeting and Provisional Shareholders’ Meetings in the Reporting Period
1.Annual General Meeting
Meeting | Type | Investor participation ratio | Convened date | Disclosure date | Index to disclosed information |
First Provisional Shareholders’ general meeting of 2024 | Provisional Shareholders’ general meeting | 72.57% | January 5,2024 | January 6,2024 | Announcement No.:2024-01). Published in China Securities Daily, Securities Times , Shanghai Securities News, Securities Daily and http//.www.cninfo.com.cn |
Second Provisional Shareholders’ general meeting of 2024 | Provisional Shareholders’ general meeting | 72.58% | January 19,2024 | January 20,2024 | Announcement No.:2024-02). Published in China Securities Daily, Securities Times , Shanghai Securities News, Securities Daily and http//.www.cninfo.com.cn |
2023 Shareholders’ general meeting | Annual Shareholders’ General Meeting | 72.64% | April 26,2024 | April 27,2024 | Announcement No.:2024-27). Published in China Securities Daily, Securities Times , Shanghai Securities News, Securities Daily and http//.www.cninfo.com.cn |
Third Provisional Shareholders’ general meeting of 2024 | Provisional Shareholders’ general meeting | 72.54% | May 22,2024 | May 23,2024 | Announcement No.:2024-35). Published in China Securities Daily, Securities Times , Shanghai Securities News, Securities Daily and http//.www.cninfo.com.cn |
2. Preferred stockholders restored voting rights to request to convene Provisional Shareholders’Meeting
□Applicable √ Not applicable
II. Changes in directors, supervisors and senior management staffs
√ Applicable □Not applicable
Name | Positions | Types | Date | Reason |
Liang Chao | Vice Chairman | Elected | January 19,2024 | |
Zhao Zengli | Independent director | Elected | April 26,2024 | |
Yang Hai | Chairman of the Supervisory Committee | Elected | April 26,2024 | |
Xu Ang | Employee supervisor | Elected | February 23,2024 | |
Ma Xiaoqian | Independent supervisor | Elected | April 26,2024 | |
Ma Xiaoqian | Independent director | Dimission | April 26,2024 | He will resign at the expiration of his term of office. |
Zhou Zhijian | Chairman of the Supervisory Committee | Dimission | April 26,2024 | Job changes |
Li Ruiming | Employee supervisor | Dimission | February 23,2024 | Retire |
III. Pre-plan for profit allocation and turning capital reserve into share capital for the reporting period
□ Applicable √ Not applicable
The Company planned not to distribute cash dividend and bonus share, and not to convert capital reserves intoshare capital in half year.IV. Implementation of the company’s stock incentive plan, employee stock ownership plan or otheremployee incentives
□Applicable √ Not applicable
The Company has no implementation of the company’s stock incentive plan, employee stock ownership plan orother employee incentives in the period.
V. Environmental & Social Responsibility
I. Significant environmental issuesWhether the Company or any of its subsidiaries is identified as a key polluter by the environmentauthorities
√ Yes □ No
Environmental protection related policies and industry standardsThe Company and its subordinate units strictly abide by the "Environmental Protection Law of thePeople's Republic of China", "Atmospheric Pollution Prevention and Control Law of the People's Republic ofChina", "Water Pollution Prevention and Control Law of the People's Republic of China", "Law of the People'sRepublic of China on the Prevention and Control of Environmental Pollution of Solid Waste", "Air PollutantEmission Standards for Thermal Power Plants" (GB13223), "Comprehensive Sewage Discharge Standards"(GB8978) and other relevant laws, regulations and industry standards to carry out production and businessactivities.Environmental protection administrative licensing
The Company and its subsidiaries all have obtained environmental protection administrative permits inaccordance with regulations, and the pollution discharge permits are currently within the validity period.Industrial emission standards and the specific situation of the pollutant emission involved in theproduction and business activities
Company or subsidiary name | Main pollutant and specific pollutant type | Main pollutant and specific pollutant name | Emission way | Emission port number | Emission port distribution condition | Emission concentration | Implemented pollutant emission standards | Total emission | Verified total emission | Excessive emission condition |
Bohe Company | Air pollutant | Smoke | Concentrated emission through chimney | 2 | Within the factory | 1.51 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 19.28 | 71.5 | N/A |
Bohe | Air | SO2 | Concentrated | 2 | Within | 12.60 | Emission | 160.81 | 973.5 | N/A |
Company | pollutant | emission through chimney | the factory | Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | ||||||
Bohe Company | Air pollutant | NOX | Concentrated emission through chimney | 2 | Within the factory | 34.07 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 434.79 | 1122.1 | N/A |
Dapu Power Plant | Air pollutant | Smoke | Concentrated emission through chimney | 2 | Within the factory | 4.55 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 38.32 | 593 | N/A |
Dapu Power Plant | Air pollutant | SO2 | Concentrated emission through chimney | 2 | Within the factory | 8.59 | Emission Standard of Air Pollutants for Thermal Power Plants | 72.13 | 1447 | N/A |
(GB13223-2011) | ||||||||||
Dapu Power Plant | Air pollutant | NOX | Concentrated emission through chimney | 2 | Within the factory | 41.54 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 349.72 | 1502 | N/A |
Red Bay Company | Air pollutant | Smoke | Concentrated emission through chimney | 4 | Within the factory | 2.89 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 58.47 | 422.04 | N/A |
Red Bay Company | Air pollutant | SO2 | Concentrated emission through chimney | 4 | Within the factory | 7.23 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 146.06 | 1477.2 | N/A |
Red Bay Company | Air pollutant | NOX | Concentrated emission | 4 | Within the facto | 27.80 | Emission Standard of Air | 561.55 | 2111.58 | N/A |
through chimney | ry | Pollutants for Thermal Power Plants (GB13223-2011) | ||||||||
Jinghai Company | Air pollutant | Smoke | Concentrated emission through chimney | 4 | Within the factory | 2.48 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 70.27 | 341.2 | N/A |
Jinghai Company | Air pollutant | SO2 | Concentrated emission through chimney | 4 | Within the factory | 16.58 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 468.54 | 1728.4 | N/A |
Jinghai Company | Air pollutant | NOX | Concentrated emission through chimney | 4 | Within the factory | 35.75 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223- | 1010.36 | 2470 | N/A |
2011) | ||||||||||
Maoming Power Plant | Air pollutant | Smoke | Concentrated emission through chimney | 2 | Within the factory | 0.79 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 7.77 | 168.12 | N/A |
Maoming Power Plant | Air pollutant | SO2 | Concentrated emission through chimney | 2 | Within the factory | 15.96 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 156.50 | 385.51 | N/A |
Maoming Power Plant | Air pollutant | NOX | Concentrated emission through chimney | 2 | Within the factory | 29.14 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 285.76 | 751.82 | N/A |
Pinghai Power Plant | Air pollutant | Smoke | Concentrated emission through chimne | 2 | Within the factory | 2.10 | Emission Standard of Air Pollutants for | 28.15 | 346 | N/A |
y | Thermal Power Plants (GB13223-2011) | |||||||||
Pinghai Power Plant | Air pollutant | SO2 | Concentrated emission through chimney | 2 | Within the factory | 23.31 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 312.66 | 1670 | N/A |
Pinghai Power Plant | Air pollutant | NOX | Concentrated emission through chimney | 2 | Within the factory | 38.06 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 510.41 | 1731 | N/A |
Shaoguan Power Generation Plant | Air pollutant | Smoke | Concentrated emission through chimney | 2 | Within the factory | 1.45 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 15.88 | 717.78 | N/A |
Shaoguan | Air | SO2 | Concent | 2 | With | 23.17 | Emissio | 253.80 | 2303.55 | N/A |
Power Generation Plant | pollutant | rated emission through chimney | in the factory | n Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | ||||||
Shaoguan Power Generation Plant | Air pollutant | NOX | Concentrated emission through chimney | 2 | Within the factory | 39.24 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 429.86 | 2254.42 | N/A |
Yunhe Power Generation Plant | Air pollutant | Smoke | Concentrated emission through chimney | 1 | Within the factory | 2.34 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 14.94 | 360 | N/A |
Yudean Yunhe Power Generation Plant | Air pollutant | SO2 | Concentrated emission through chimney | 1 | Within the factory | 6.75 | Emission Standard of Air Pollutants for Thermal Power | 43.08 | 2400 | N/A |
Plants (GB13223-2011) | ||||||||||
Yunhe Power Generation Plant | Air pollutant | NOX | Concentrated emission through chimney | 1 | Within the factory | 36.05 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 229.85 | 2400 | N/A |
Zhanjiang Electric | Air pollutant | Smoke | Concentrated emission through chimney | 2 | Within the factory | 1.16 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 15.42 | 528 | N/A |
Zhanjiang Electric | Air pollutant | SO2 | Concentrated emission through chimney | 2 | Within the factory | 17.91 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 236.47 | 1320 | N/A |
Zhanjiang Electric | Air pollutant | NOX | Concentrated emissio | 2 | Within the | 39.81 | Emission Standard | 525.43 | 1990.7 | N/A |
n through chimney | factory | of Air Pollutants for Thermal Power Plants (GB13223-2011) | ||||||||
Zhanjiang Zhongyue | Air pollutant | Smoke | Concentrated emission through chimney | 2 | Within the factory | 1.66 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 21.98 | 480 | N/A |
Zhanjiang Zhongyue. | Air pollutant | SO2 | Concentrated emission through chimney | 2 | Within the factory | 14.93 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 197.38 | 1200 | N/A |
Zhanjiang Zhongyue | Air pollutant | NOX | Concentrated emission through chimney | 2 | Within the factory | 26.47 | Emission Standard of Air Pollutants for Thermal Power Plants (GB132 | 349.95 | 1290.08 | N/A |
23-2011) | ||||||||||
Guangqian Company | Air pollutant | NOX | Concentrated emission through chimney | 3 | Within the factory | 10.56 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 80.55 | 1312.5 | N/A |
Huizhou Natural Gas | Air pollutant | Smoke | Concentrated emission through chimney | 6 | Within the factory | 0.26 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 4.60 | 242.61 | N/A |
Huizhou Natural Gas | Air pollutant | NOX | Concentrated emission through chimney | 6 | Within the factory | 21.45 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 369.78 | 1774.98 | N/A |
Yuehua Power Generation | Air pollutant | SO2 | Concentrated emission through | 2 | Within the factory | 0.39 | Emission Standard of Air Pollutan | 2.98 | 27.54 | N/A |
chimney | ts for Thermal Power Plants (GB13223-2011) | |||||||||
Yuehua Power Generation | Air pollutant | NOX | Concentrated emission through chimney | 2 | Within the factory | 41.82 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 318.18 | 1367.55 | N/A |
Xinhui Power Generation | Air pollutant | Smoke | Concentrated emission through chimney | 2 | Within the factory | 0.07 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 0.22 | 85.6 | N/A |
Xinhui Power Generation | Air pollutant | SO2 | Concentrated emission through chimney | 2 | Within the factory | 0.24 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 0.97 | 45 | N/A |
Xinhui Power Generation | Air pollutant | NOX | Concentrated emission through chimney | 2 | Within the factory | 36.68 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 136.62 | 1104 | N/A |
Tumushuke Thermo electric | Air pollutant | Smoke | Concentrated emission through chimney | 2 | Within the factory | 1.79 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 15.62 | 135 | N/A |
Tumushuke Thermo electric Co., Ltd | Air pollutant | SO2 | Concentrated emission through chimney | 2 | Within the factory | 7.49 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 65.33 | 474 | N/A |
Tumushuke Thermo electric | Air pollutant | NOX | Concentrated emission through chimney | 2 | Within the factory | 26.31 | Emission Standard of Air Pollutants for Thermal | 229.38 | 675 | N/A |
Power Plants (GB13223-2011) | ||||||||||
Shajiao C | Air pollutant | Smoke | Concentrated emission through chimney | 3 | Within the factory | 2.77 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 39.68 | 277.8 | N/A |
Shajiao C | Air pollutant | SO2 | Concentrated emission through chimney | 3 | Within the factory | 17.02 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 243.79 | 972.3 | N/A |
Shajiao C | Air pollutant | NOX | Concentrated emission through chimney | 3 | Within the factory | 31.93 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 457.37 | 1389 | N/A |
Huadu Company | Air pollut | Smoke | Concentrated | 3 | Within | 0.20 | Emission | 0.90 | 92.39 | N/A |
ant | emission through chimney | the factory | Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | |||||||
Huadu Company | Air pollutant | SO2 | Concentrated emission through chimney | 3 | Within the factory | 0.21 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 0.94 | 6.7 | N/A |
Huadu Company | Air pollutant | NOX | Concentrated emission through chimney | 3 | Within the factory | 35.70 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 154.27 | 586.6 | N/A |
Zhanjiang Biomass Power Generation | Air pollutant | Smoke | Concentrated emission through chimney | 2 | Within the factory | 6.26 | Emission Standard of Air Pollutants for Thermal Power Plants | 11.26 | 80.94 | N/A |
(GB13223-2011) | ||||||||||
Zhanjiang Biomass Power Generation | Air pollutant | SO2 | Concentrated emission through chimney | 2 | Within the factory | 4.76 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 8.57 | 183 | N/A |
Zhanjiang Biomass Power Generation | Air pollutant | NOX | Concentrated emission through chimney | 2 | Within the factory | 58.79 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 105.69 | 397 | N/A |
Dayawan Power Generation Company | Air pollutant | Smoke | Concentrated emission through chimney | 2 | Within the factory | 2.06 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 4.28 | 80.94 | N/A |
Dayawan Power Generation | Air pollutant | SO2 | Concentrated emission | 2 | Within the facto | 0.30 | Emission Standard of Air | 0.23 | 183 | N/A |
Company | through chimney | ry | Pollutants for Thermal Power Plants (GB13223-2011) | |||||||
Dayawan Power Generation Company | Air pollutant | NOX | Concentrated emission through chimney | 2 | Within the factory | 31.42 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 66.81 | 397 | N/A |
Yongan Company | Air pollutant | Smoke | Concentrated emission through chimney | 2 | Within the factory | 0.83 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 2.28 | 36.04 | N/A |
Yongan Company | Air pollutant | SO2 | Concentrated emission through chimney | 2 | Within the factory | 0.14 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223- | 0.40 | 0.42 | N/A |
2011) | ||||||||||
Yongan Company | Air pollutant | NOX | Concentrated emission through chimney | 2 | Within the factory | 22.01 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 60.15 | 596.77 | N/A |
BinhaiwanCompany | Air pollutant | Smoke | Concentrated emission through chimney | 3 | Within the factory | 0.18 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 0.12 | 181.56 | N/A |
BinhaiwanCompany | Air pollutant | SO2 | Concentrated emission through chimney | 3 | Within the factory | 0.05 | Emission Standard of Air Pollutants for Thermal Power Plants (GB13223-2011) | 0.03 | 4.77 | N/A |
Binhaiwan Company | Air pollutant | NOX | Concentrated emission through chimne | 3 | Within the factory | 23.8 | Emission Standard of Air Pollutants for | 15.86 | 1785 | N/A |
y | Thermal Power Plants (GB13223-2011) |
Treatment of contaminantsIn the first half of 2024, the Company continued to promote the coordinated treatment regardingpollution reduction and carbon reduction, and carried out the flow path retrofit, comprehensive improvementof cold-end efficiency, utilization of flue gas waste heat, sealing of air preheater, resistance reduction of air-flue system, energy saving of fans and pumps, comprehensive optimization of pulverizing system, energy-saving and consumption-reducing transformation of high-energy-consuming motors and transformers, andcontinued to promote the transformation of urea instead of liquid ammonia and the renewal and replacementof environmental protection equipment such as denitration catalyst, oxidation fan, slurry circulating pumpand anode and cathode of dust collector to reduce the discharge of various pollutants.Emergency plan for emergency environmental incidentsCombining with the Environmental Protection Law of the People's Republic of China and the Opinions ofthe Ministry of Environmental Protection on Strengthening Environmental Emergency Management Work andother laws and regulations on the monitoring of environmental risks, the company’s subordinate powergeneration enterprises have formulated the Emergency Plan for Emergency Environmental Incidents accordingto their actual conditions, which has standardized and improved the handling of emergent environmental eventsfrom the aspects of environmental accident risk analysis, emergency command organization and responsibilities,disposal procedures, and disposal measures, improved the ability to respond to unexpected environmentalevents, and ensured that after an outbreak of an environmental incident, the company can organize emergencyrescue work in a timely, orderly and efficient manner to prevent pollution of the surrounding environment,minimize the damage and social harm caused by the incident, maintain social stability, and protect publichealth and property safety.Investment in environmental governance and protection and payment of environmental protection taxIn the first half of 2024, The company purchased desulfurization and denitration materials totaling about
117.63 million yuan,The Company paid environmental protection tax of 5.75 million yuan.Environmental self-monitoring programDuring the reporting period, the affiliated power generation enterprises of the Company disclosedenvironmental information and their supervision and management activities in accordance with therequirements of laws and regulations such as the China's Administrative Measures for Legal Disclosure ofEnterprise Environmental Information (Order No.24 of Ministry of Ecology and Environment), preparedannual environmental information disclosure reports and uploaded them to the enterprise environmentalinformation disclosure system, with the publication rate reaching 100%.
Administrative penalties for environmental problems during the reporting period
Company or subsidiary name | Reason of punishment | Violation of regulations | Punishment result | Impact on the production and operation of | Company's rectification measures |
listed companies | |||||
N/A | N/A | N/A | N/A | N/A | N/A |
Other environmental information that should be disclosedNoneMeasures and effects taken to reduce its carbon emissions during the reporting period
√Applicable □Not applicable
In the first half of 2024, the Company added 600,000 kilowatts of wind power and 234,500 kilowatts ofphotovoltaic power, which is expected to contribute about 1.892 billion kWh of clean energy every year,saving about 596,000 tons of standard coal and reducing about 1570400 tons of carbon dioxide emissions,equivalent to rebuilding 3,900 hectares of forest. In addition, with the main goal of energy saving and carbonreduction, the Company actively promoted the "three-reform linkage" of coal-fired power units, completedthe flow path retrofit of Jinghai No.1 and No.2 units and Red Bay No.1 and No.2 units in the first half of theyear, actively explored the heating market, tapped the heating potential, promoted the comprehensiveimprovement of cold-end efficiency of coal-fired power units, utilization of flue gas waste heat, sealing ofair preheater, resistance reduction of air-flue gas system, energy saving of fans and pumps, comprehensiveoptimization of pulverizing system, energy-saving and consumption-reducing transformation of high-energy-consuming motors and transformers, and finally achieved a year-on-year reduction of coal consumption inpower supply of the Company, which is 3.34 g/kWh.Other information related to environmental protectionNoneThe Company shall comply with the disclosure requirements of power-related industries in theGuideline No.3 for Self-regulation of Listed Companies of Shenzhen Stock Exchange-Industry InformationDisclosure.
1. The Company has strictly abode by the Environmental Protection Law of People's Republic of China,the Law of the People's Republic of China on the Prevention and Control of Atmospheric Pollution, the Lawof the People's Republic of China on the Prevention and Control of Water Pollution and the Law of thePeople's Republic of China on Prevention and Control of Environmental Pollution by Solid Waste to carryout production and business activities. In the first half of 2024, the Company's thermal power plant'soperating expenses for implementing environmental protection policies and regulations were mainly due tothe purchase of limestone and denitration materials, totaling about RMB 117.63 million.
2. In the first half of 2024, the standard coal consumption of the Company's thermal power plant was
293.17g/kWh, the sulfur dioxide emission performance value was 0.048g/kWh, the nitrogen oxide emissionperformance value was 0.127g/kWh, and the soot emission performance value was 07g/kWh. Including: theoperation rate of desulfurization device of 100%, with an average desulfurization efficiency of 99.1%; theaverage operation rate of denitration device of 99.8%, with an average denitration efficiency of 88.3%; andthe operation rate of dry dedusting device of 99.99%, with an average dedusting efficiency of 99.88%.
Information related to environmental accidents of the listed company
In the first half of 2024, there were no environmental accidents in the Company.II. Social responsibilities
1. Jinghai Power Generation Company provided pairing-off assistance to Jishui Geshan Village
In the first half of 2024, Jinghai Power Generation Company actively fulfilled its social responsibilities,solidly carried out the assistance work in the town, and focused on the villagers' urgent concerns based onthe main principle of "emphasizing key points, improving shortcomings and strengthening weaknesses";Relying on the professional strength of the team of science and technology specialists of Huizhou University,it provided technical guidance to the villagers on the whole process of shrimp breeding to improve theshrimp breeding efficiency; It carried out special investigation and rectification activities for electricitysafety in key areas, and investigated and solves more than 10 electricity hidden dangers, so as to help GeshanVillage realize the controllable and in-control electricity safety; It went to saline-alkali land to conduct waterquality inspection, and improved the utilization rate of land by introducing advanced saline-alkali landimprovement technology.
2. Red Bay Power Generation Company provided pairing-off assistance to Jishui Village in BawanTown
In the first half of 2024, Red Bay Power Generation Company actively implemented the "Hundred-Thousand-Ten Thousand Project" of the provincial party committee and the deployment of Green andBeautiful Guangdong, and donated 480 saplings to Jishui Village and Changgou Village in total, creating arural environment of "roads in green, houses in gardens and people in scenery", helping the "Hundred-Thousand-Ten Thousand Project" and bringing new vitality and vigor to the beautiful countryside. At thesame time, it actively carried out activities of helping the "Happy Canteen" and "Visiting and ExpressingSolicitudes", and donated materials (rice and cooking oil) with a total value of RMB 145,000, which not onlysolved the dining problem of empty nesters and households enjoying the five guarantees in Jishui Village,but also strengthened communication with Dongzhou Street and Zhelang Street, demonstrating corporatesocial responsibility and accountability with practical actions.
3. Yunhe Power Generation Company provided pairing-off assistance to Furong Village, Yaogu Town
In the first half of 2024, Yunhe Power Generation Company actively carried out rural revitalization,organized its employees to go to Furong Village to participate in voluntary tree planting activities, andcontributed to greening Furong Village and beautifying Furong Village's environment; It continued to carryout consumer assistance actions, purchased agricultural and sideline products such as Dali rice flour,Niuxiaoyang crushed peanut oil, Luoding Longfeng Chengxiang rice, etc., totally worthy of about RMB130,000, to increase the collective economic income of the village and empower the "Rural Revitalization".
4. Zhanjiang Electric Power Company provided pairing-off assistance to Xilian Town
In the first half of 2024, it carried out in-depth work to help the towns and villages, and sent twoemployees to Xilian Town. Through various co-construction activities, it jointly explored the demonstrationpath led by party building with rich local characteristics to enrich the people and strengthen the village andfor livability and good governance; It assisted Xilian Town in planning green plants in the town, carried outtree planting activities in the countryside, and planned the assigned forests such as "Guangdong EnergyYouth Forest" and planted 400 trees of various varieties such as white sugar poppy and litchi in GuatengVillage, Xilian Town, helping Xilian Town write a realistic "green and beautiful" answer sheet; It improvedthe rural living environment, painted a new scene of Xilian, and assisted Bianban Village in Xilian Town
with many units to build a portal park integrating leisure, entertainment and party building propaganda onidle land, effectively improving the environmental facilities and villagers' quality of life in Xilian Town.
5. Hanhai New Energy Company helped the surrounding areas
Hanhai New Energy Company practiced the slogan of "promoting the spirit of aiding Xinjiang at thefoot of Kunlun Mountain and casting excellent projects on Gobi Desert" and adhered to the combination of"support" and "cooperation", which brought not only clean energy projects, but also advanced technologiesand concepts; It carried out skills upgrading training for farmers in the surrounding areas of the project, andprovided employment opportunities, greatly improving the quality of life of farmers in the surrounding areas.
6. Maoming Thermal Power Plant provided pairing-off assistance to Xiaoliang Town
In the first half of 2024, Maoming Thermal Power Plant vigorously carried out the work of helping thetowns and villages in the town, and sent one cadre to the town, mainly to help Nazhuang Village, andallocated RMB 100,000 for the construction of the cultural square promenade project to create a harmoniousliving environment between man and nature, which won unanimous praise from the local party committeeand government, village committees and villagers; It strengthened the cooperation between government andenterprises, implemented the practice of civilization in the new era, paired up with the civilization practicestation in the new era of Hexi Street to jointly organize the cultural exchange activity of "Inheriting theTradition of the Festival and Welcoming the Lantern Festival", and regularly organized volunteers to go tothe community to carry out voluntary service activities to create a national civilized city and consolidate anational health city.
VI. Important EventsI. The fulfilled commitments in the reporting period and under-fulfillment commitments by the end ofthe reporting period made by the company, shareholder, actual controller, acquirer, director, supervisor,senior management personnel and other related parities.
□ Applicable √Not applicable
There is no commitment that has not been fulfilled by actual controller, shareholders, related parties, acquirersof the CompanyII. Particulars about the non-operating occupation of funds by the controlling shareholder
□ Applicable √ Not applicable
No non-operational fund occupation from controlling shareholders and its related party in period.III. External guarantee out of the regulations
□ Applicable √ Not applicable
No external guarantee out of the regulations occurred in the period.IV. Appointment and non-reappointment (dismissal) of CPAWhether the semi-annual financial report had been audited
□Yes √ No
The semi-annual report was not auditedV. Explanation on “non Qualified Opinion” from CPA by the Board and Supervisory Committee
□ Applicable √ Not applicable
VI. Explanation from the Board for “non Qualified Opinion” of last year’s
□ Applicable √ Not applicable
VII. Bankruptcy reorganization
□ Applicable √ Not applicable
No bankruptcy reorganization for the Company in reporting periodVIII. Litigations and arbitrationsSignificant litigations and arbitrations
□ Applicable √ Not applicable
No such cases in the reporting period.Other lawsuits
√Applicable □ Not applicable
Basic information of litigation (arbitration). | Amount involved (RMB 10,000 ) | Whether a projected liability is formed | Litigation (arbitration) progress | Outcome and impact of litigation (arbitration) hearings | Enforcement of litigation (arbitration) judgments | Date of disclosure | Disclosure Index |
Guangdong Yuedian Yangjiang Offshore Wind Power Co., Ltd. v. Fuzhou Xinchuang Electromechanical Equipment Co., Ltd., Fujian Yongfu Electric Power Design Co., Ltd. and Fujian Huajing Marine Technology Co., Ltd., Guangdong Yuedian Yangjiang Offshore Wind Power Co., Ltd.'s litigation claims include: compensation for the costs of dismantling, repairing or replacing the offshore wind power facilities due to damage, as well as the loss of operation or expected profits, totaling RMB241,407,700. | 24,140.77 | NO | The case has been held in December 2023, and the parties are currently in the judicial appraisal stage. | N/A | N/A | ||
Guangdong Yuedian Yangjiang Offshore Wind Power Co., Ltd. v. China Energy Construction Group Guangdong Thermal Power Engineering Co., Ltd. and Jiangsu Huaxicun Offshore Engineering Service Co., Ltd., Guangdong Yuedian Yangjiang Offshore Wind Power Co., Ltd.'s litigation claims include: 1. the return of the advance payment for the project and the payment of liquidated damages for construction delays, totaling RMB 176,739,200; 2. The litigation costs, preservation fees, attorney fees and reasonable expenses incurred in this case shall be jointly borne by Guanghuo Huaxi Consortium. | 17,673.92 | NO | The case has been held at a pre-trial conference on August 24, 2024, and the parties are still in the evidence stage on the matter. | N/A | N/A |
IX. Penalty and rectification
□ Applicable √ Not applicable
During the reporting period, the Company had no Penalty and rectification.X. Integrity of the company and its controlling shareholders and actual controllers
□ Applicable √ Not applicable
XI.Material related transactions
1. Related transactions in connection with daily operation
√Applicable □Not applicable
Details of the connected transactions relating to daily operations that occurred during the reporting period ofthe Company are set out in ‘7. Other Significant Connected Transactions’.
2. Related-party transactions arising from asset acquisition or sold
□Applicable √ Not applicable
No such cases in the reporting period.
3. Related-party transitions with joint investments
√Applicable □Not applicable
Refer to "7. Other major related-party transactions" for the related-party transactions of joint foreigninvestment during the reporting period.
4. Credits and liabilities with related parties
□Applicable √ Not applicable
Whether has non-operational contact of related liability and debts or not
□Yes √ No
No non-operational contact of related liability or debts in Period
5. Transactions with related finance company, especially one that is controlled by the Company
√ Applicable □Not applicable
Deposit business
Related party | Relationship | Maximum daily deposit limitd(Ten thousand yuan) | Deposit interest rate range | Beginning balance(Ten thousand yuan) | The amount incurred | Ending balance(Ten thousand yuan) | |
Total deposit amount of the current period(Ten thousand yuan) | Total amount withdrawn in the current period(Ten thousand yuan) | ||||||
Guangdong Energy | Controlled by | 1,800,000 | 0.2%-3.5% | 1,418,370 | 5,559,064 | 5,563,747 | 1,413,687 |
Group Finance Co., Ltd. | Guangdong Energy Group Co., Ltd. |
Loan business
Related party | Relationship | Loan limit((Ten thousand yuan) | Loant interest rate range | Beginning balance((Ten thousand yuan) | The amount of this period | Ending balance((Ten thousand yuan) | |
Total loan amount of the current period(Ten thousand yuan) | Total repayment amount of the current period(Ten thousand yuan) | ||||||
Guangdong Energy Group Finance Co., Ltd. | Controlled by Guangdong Energy Group Co., Ltd. | 3,900,000 | 2.40%-3.81% | 1,041,466 | 128,185.08 | 99,729 | 1,069,922 |
Credit extension or other financial services
Related party | Relationship | Business type | Total amount(Ten thousand yuan) | Actual amount incurred(Ten thousand yuan) |
Guangdong Communications Group Finance Co., Ltd | Controlled by the same parent company | Credit extension | 3,900,000 | 1,069,922 |
6. Transactions with related finance company controlled by the Company
□ Applicable √ Not applicable
No such cases in the reporting period.
7. Other significant related-party transactions
√ Applicable □Not applicable
1. On December 14, 2023, the 16th meeting of the 10th Board of Directors of the company reviewed andpassed the "Proposal on Daily Connected Transactions between the Company and Guangdong Energy GroupCo., Ltd. in 2024", and this connected transaction matter was reviewed and approved for implementation by thecompany's first extraordinary general meeting of shareholders in 2024.
2. On December 14, 2023, the 16th meeting of the 10th Board of Directors of the company reviewed andpassed the "Proposal on Signing the 'Financial Services Framework Agreement' with Guangdong Energy Group
Finance Co., Ltd.", the "Proposal on Signing the 'Financing Leasing Cooperation Framework Agreement' withGuangdong Energy Financing Leasing Co., Ltd.", and the "Proposal on Signing the 'Insurance and RiskManagement Services Cooperation Framework Agreement' with Guangdong Energy Property Insurance Self-Insurance Co., Ltd.". The above-mentioned connected transaction matters were reviewed and approved forimplementation by the company's first extraordinary general meeting of shareholders in 2024.
3. On February 22, 2024, the first communication meeting of the 10th Board of Directors in 2024reviewed and passed the "Proposal on the Introduction of Investors by Indirect Subsidiaries". In order toimplement the usage purpose of the special funds of the Guangdong Provincial State-owned Assets Supervisionand Administration Commission and meet the requirements of the special funds as project capital, the Board ofDirectors agreed that the company's indirect subsidiary, Guangdong Yuedian Qujie Wind Power GenerationCo., Ltd., would introduce 50 million yuan of special funds for promoting economic development ofGuangdong Energy Group Co., Ltd. through a non-public agreement capital increase. After the completion ofthe capital increase of this special fund, Guangdong Energy Group's final investment ratio was 1.98%, and itwould enjoy the income dividend of the Wailuo Project in accordance with the proportion of the special fundsaccounting for 7.69% of the capital of the Wailuo Project. The company's holding subsidiary, Guangdong WindPower Generation Co., Ltd., waived the preemptive right to subscribe for capital increase of Qujie Wind PowerCompany this time.
4. On April 26, 2024, the 19th meeting of the 10th Board of Directors of the company reviewed andpassed the "Proposal on Capital Increase of Guangdong Provincial Electric Power Industry Fuel Co., Ltd." andthe "Proposal on Capital Increase by Conversion of Undistributed Profits of Guangdong Provincial ElectricPower Industry Fuel Co., Ltd.". In order to meet the capital demand for the construction of new energy projects,the Board of Directors agreed that our company and Guangdong Energy Group Co., Ltd. would simultaneouslyincrease capital to Guangdong Provincial Electric Power Industry Fuel Co., Ltd. in accordance with the equityratio of 111.8739 million yuan for the construction of the 150MW photovoltaic power station (Phase I 100MW)project in Yanhu District, Yuncheng City, Shanxi Province. Among them, our company increased capital by
55.937 million yuan in accordance with a 50% equity ratio. In order to reduce financial risks and enhancefinancing strength, the Board of Directors agreed that the subsidiary, Guangdong Provincial Electric PowerIndustry Fuel Co., Ltd., would convert 347.13 million yuan of undistributed profits into registered capital.
Website for temporary disclosure of the connected transaction
Announcement | Date of disclosure | Website for disclosure |
Expected Announcement of Daily Connected Party Transactions in 2024 | December 16,2023 | http//www.cninfo.com.cn. |
Financial Services Framework Agreement < Financial Leasing Cooperation Framework Agreement >< Insurance and Risk Management Service Cooperation Framework Agreement > and Related Transaction Announcement | December 16,2023 | http//www.cninfo.com.cn. |
Announcement on related party transactions involving the introduction of investors by indirect subsidiaries | February 23, 2024 | http//www.cninfo.com.cn. |
Announcement on the related party transaction of capital increase to Guangdong Electric Power Industry Fuel Co., Ltd. and the conversion of | April 30, 2024 | http//www.cninfo.com.cn. |
undistributed profits into registered capital
XII. Significant contracts and execution
1.Entrustments, contracting and leasing
(1)Entrustment
√ Applicable □Not applicable
Statement of Trusteeship Situation :
According to the statement of Guangdong Energy Group on fulfilling relevant matters, and to avoid thehorizontal competition and fulfill the relevant commitment of the horizontal competition, the Company signedStock Trusteeship Agreement with Guangdong Energy Group, wherein the shareholder's rights within thetrusteeship range, except the ownership, right of earning and right of disposition, will be trusted to theCompany, which is predicted to charge 245,000 yuan as trustee fee per year. See details at the " RelatedTransaction Announcement on Stock Trusteeship Agreement signed with Guangdong Yudean Group Co., Ltd."published by the Company in China Securities Daily, Securities Times and http://www.cninfo.com.cn onJanuary 13, 2018(Announcement No.2018-04);In the first half of 2024, the Company confirmed a custodyincome of RMB 900,000.Gains/losses to the Company from projects that reached over 10% in total profit of the Company inreporting period
□Applicable √ Not applicable
No gains or losses to the Company from projects that reached over 10% in total profit of the Company inreporting period
(2) Contract
□ Applicable √ Not applicable
No any contract for the Company in the reporting period.
(3) Lease
□ Applicable √ Not applicable
NoteAs the lessee, the company has incurred a rental fee of RMB 16,058,358 in this year.Project which generates profit or loss reaching over 10% of total profits of the Company during the ReportingPeriod
□ Applicable √ Not applicable
There were no leases with a 10% or greater impact on the Company’s gross profit in the Reporting Period.
2.Significant Guarantees
√Applicable □ Not applicable
In RMB10,000
Guarantee of the Company for the controlling subsidiaries (Exclude controlled subsidiaries) | ||||||||||
Name of the Company | Relevant disclosure date/No. of the guaranteed amount | Amount of Guarantee | Date of happening (Date of signing agreement) | Actual mount of guarantee | Guarantee type | Guaranty(If any) | Counter-guarantee(If any) | Guarantee term | Complete implementation or not | Guarantee for associated parties (Yes or no) |
Guangdong Energy Group Co., Ltd. | October 29,2020 | 200,000 | November 19,2020 | 184,208 | Joint and several liability guarantee | N/A | Guangdong Yudean Yangjiang Offshore wind power Co., Ltd. provides joint and several liability guarantee counter-guarantee | 23 years and 9 months | No | Yes |
Total amount of approved external guarantee in the report period(A1) | 0 | Total actually amount of external guarantee in the report period(A2) | -5,264 | |||||||
Total amount of approved external guarantee at the end | 425,459 | Total actually amount of external guarantee at the end | 184,208 |
of the report period(A3) | of the report period(A4) | |||||||||
Guarantee of the company for its subsidiaries | ||||||||||
Name of the Company | Relevant disclosure date/No. of the guaranteed amount | Amount of Guarantee | Date of happening (Date of signing agreement) | Actual mount of guarantee | Guarantee type | Guaranty(If any) | Counter-guarantee(If any) | Guarantee term | Complete implementation or not | Guarantee for associated parties (Yes or no) |
Guangdong Wind Power Generation Co., Ltd. | August 31,2022 | 200,000 | March 21, 2023 | 60,000 | Joint liability guarantee | N/A | N/A | The duration of each issue of corporate bonds under the registration approval of Guangdong Wind Power Generation Co., Ltd. will end on the day that is two years after the latest due date of the corporate bond | No | No |
Total of guarantee for subsidiaries approved in the period(B1) | 0 | Total of actual guarantee for subsidiaries in the period (B2) | 0 | |||||||
Total of guarantee for subsidiaries approved at period-end(B3) | 441,536 | Total of actual guarantee for subsidiaries at period-end(B4) | 60,000 | |||||||
Guarantee of the subsidiaries for the controlling subsidiaries |
Name of the Company | Relevant disclosure date/No. of the guaranteed amount | Amount of Guarantee | Date of happening (Date of signing agreement) | Actual mount of guarantee | Guarantee type | Guaranty(If any) | Counter-guarantee(If any) | Guarantee term | Complete implementation or not | Guarantee for associated parties (Yes or no) |
The Company’s total guarantee(i.e.total of the first three main items) | ||||||||||
Total guarantee quota approved in the reporting period(A1+B1+C1) | 0 | Total amount of guarantee actually incurred in the reporting period(A2+B2+C2) | -5,264 | |||||||
Total guarantee quota already approved at the end of the reporting period(A3+B3+C3) | 866,995 | Total balance of the actual guarantee at the end of the reporting period(A4+B4+C4) | 244,208 | |||||||
The proportion of the total amount of actually guarantee in the net assets of the Company (that is A4+B4+C4)% | 10.77% | |||||||||
Including: | ||||||||||
Amount of guarantees provided for shareholders, the actual controller and their related parties (D) | 184,208 | |||||||||
Amount of debt guarantees provided directly or indirectly for entities with a liability-to-asset ratio over 70% (E) | 60,000 | |||||||||
Proportion of total amount of guarantee in net assets of the company exceed 50%(F) | 0 | |||||||||
Total amount of the three kinds of guarantees above (D+E+F) | 244,208 |
After the capital increase and stock expansion of Guangdong Wind Power Company, the six strategic investorsintroduced hold a total of 23.5604% of the equity of Guangdong Wind Power Company, and the company'sshareholding of Guangdong wind Power Company decreased from 100% to 76.4396%. Due to the fact thataccording to relevant regulations, Beijing Chengtong Industrial Finance Equity Investment Fund (LimitedPartnership) and other investors cannot provide guarantees for Guangdong Wind Power Company, theCompany has provided full guarantees for Guangdong Wind Power Company's public bond issuance beforethis capital increase, The six strategic investors agreed to provide risk control measures by Guangdong WindPower Company to pay guarantee fees to the Company after the completion of this capital increase to preventthe Company's guarantee compensation risk.Guangdong Wind Power Company, as the holding subsidiary of the company, holds good quality of projectassets and stable production and operation; In accordance with the standard operation requirements of listedcompanies, I manage the project operation, daily affairs, financial control and other aspects, so that the risksand decisions of its business activities can be effectively controlled, and it has the due solvency. Therefore, therisk of this guarantee behavior is controllable, and there is no behavior that damages the interests of thecompany and shareholders.
3. Finance management on commission
□Applicable √ Not applicable
No such cases in the reporting period.
4. Other significant contract
□ Applicable √ Not applicable
No such cases in the reporting period.XIII. Explanation on other significant events?Applicable □ Not applicable
1. In order to objectively and fairly reflect the asset status of the Company and provide investors with moretruthful, reliable and accurate accounting information, after deliberation at the 18th meeting of the 10thBoard of Directors of the Company, it is agreed that the Company will make a impairment provision forlong-term equity investment of RMB 1,206,292,600 for the equity held by the parent company in itssubsidiaries in 2023 in accordance with relevant regulations such as the Accounting Standards for BusinessEnterprises, taking into account the actual situation of the Company's assets, resulting in a decrease of RMB1,206,292,600 in the net profit of the parent company's financial statements and no impact on the net profitattributable to the parent company in the consolidated statements; and it will make an asset impairmentprovision of RMB 1,324,520,400 for potential asset impairment of the Company and its subsidiaries in 2023,resulting in a decrease of RMB 1,140,904,900 in the net profit attributable to the parent company in theconsolidated statements.
2. In order to more objectively and fairly reflect the financial condition and operating results of the Company,after deliberation at the 18th meeting of the 10th Board of Directors, it is agreed that the Company will make
accounting policy changes in accordance with Interpretation No. 17 of the Accounting Standards forBusiness Enterprises from January 1, 2024.XIV. Significant event of subsidiary of the Company
□ Applicable √ Not applicable
VII. Change of share capital and shareholding of Principal ShareholdersI. Changes in share capital
1. Changes in share capital
In shares
Before the change | Increase/decrease(+,-) | After the Change | |||||||
Amount | Proportion | Share allotment | Bonus shares | Capitalization of common reserve fund | Other | Subtotal | Quantity | Proportion | |
I. Share with conditional subscription | 1,897,963,287 | 36.15% | 16,050 | 16,050 | 1,897,979,337 | 36.15% | |||
1. State-owned shares | 0 | ||||||||
2. State-owned legal person shares | 1,893,454,257 | 36.06% | 0 | 1,893,454,257 | 36.06% | ||||
3.Other domestic shares | 4,509,030 | 0.09% | 16,050 | 16,050 | 4,525,080 | 0.09% | |||
Of which:Domestic legal person shares | 3,535,770 | 0.07% | 0 | 3,535,770 | 0.07% | ||||
Domestic natural person shares | 973,260 | 0.02% | 16,050 | 16,050 | 989,310 | 0.02% | |||
4.Foreign shares | |||||||||
Of which:Foreign legal person shares | |||||||||
Foreign natural person shares | |||||||||
II. Shares with unconditional subscription | 3,352,320,699 | 63.85% | -16,050 | -16,050 | 3,352,304,649 | 63.85% | |||
1.Common shares in RMB | 2,553,912,699 | 48.64% | -16,050 | -16,050 | 2,553,896,649 | 48.64% | |||
2.Foreign shares in domestic market | 798,408,000 | 15.21% | 798,408,000 | 15.21% | |||||
3.Foreign shares in foreign market | |||||||||
4.Other | |||||||||
III. Total of capital shares | 5,250,283,986 | 100% | 5,250,283,986 | 100% |
Reasons for share changed
√ Applicable □ Not applicable
In March, 2024, Ms. Ling Xiaoqing, the former director of the Company, newly held 16,050 A shares of theCompany, and these A shares have been converted into executive lock-in shares, therefore the number ofrestricted shares of the Company has correspondingly increased.Approval of Change of Shares
□Applicable √Not applicable
Ownership transfer of share changes
□Applicable √Not applicable
Progress on any share repurchase:
□ Applicable √ Not applicable
Progress on reducing the repurchased shares by means of centralized bidding:
□ Applicable √ Not applicable
Influence on the basic EPS and diluted EPS as well as other financial indexes of net assets per shareattributable to common shareholders of Company in latest year and period
□ Applicable √ Not applicable
Other information necessary to disclose for the company or need to disclosed under requirement from securityregulators
□ Applicable √Not applicable
2. Change of shares with limited sales condition
√ Applicable □ Not applicable
In Shares
Shareholder | Number of restricted shares at the beginning | Number of restricted shares in increased this period | Number of restricted shares released in this period | Number of restricted shares at the end of the period | Reasons for sales restriction | Release date of sales restriction |
Li Xiaoqing | 0 | 0 | 16,050 | 16,050 | Executive lock-in shares | February 2025 |
Total | 0 | 0 | 16,050 | 16,050 | -- | -- |
II. Securities issue and listing
□ Applicable √Not applicable
III. Number of shareholders and shareholding
In Shares
Total number of common shareholders at the end of the reporting period | 114,297 | Total number of preferred shareholders that had restored the voting right at the end of the reporting period (if any) (note 8) | 0 | ||||||
Particulars about shares held above 5% by shareholders or top ten shareholders(Excludes shares lent through refinancing) | |||||||||
Shareholders | Nature of shareholder | Proportion of shares held(%) | Number of shares held at period -end | Changes in reporting period | Amount of restricted shares held | Amount of un-restricted shares held | Number of share pledged/frozen | ||
State of share | Amount | ||||||||
Guangdong Energy Group Co., Ltd. | State-owned legal person | 67.39% | 3,538,116,921 | 0 | 1,893,454,257 | 1,644,662,664 | Not applicable | 0 |
Guangzhou Development Group Co., Ltd. | State-owned legal person | 2.22% | 116,693,602 | 0 | 0 | 116,693,602 | Not applicable | 0 |
Guangdong Electric Power Development Corporation | State-owned legal person | 1.80% | 94,367,341 | 0 | 0 | 94,367,341 | Not applicable | 0 |
Zheng Jianxiang | Domestic Natural person | 0.51% | 26,600,000 | 195,056 | 0 | 26,600,000 | Not applicable | 0 |
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND | Overseas Legal person | 0.30% | 15,855,512 | 0 | 0 | 15,855,512 | Not applicable | 0 |
CHINA INTERNATIONAL CAPITAL CORPORATION HONG KONG SECURITIES LTD | Overseas Legal person | 0.29% | 15,378,366 | 50,000 | 0 | 15,378,366 | Not applicable | 0 |
GUOTAI JUNAN SECURITIES(HONG KONG) LIMITED | Overseas Legal person | 0.26% | 13,846,931 | -2,523,820 | 0 | 13,846,931 | Not applicable | 0 |
NOMURA SINGAPORE LIMITED | Overseas Legal person | 0.24% | 12,599,843 | 0 | 0 | 12,599,843 | Not applicable | 0 |
Chaokang Investment Co., Ltd. | Overseas Legal person | 0.22% | 11,656,677 | 0 | 0 | 11,656,677 | Not applicable | 0 |
Zhou Zheng | Domestic Natural person | 0.21% | 10,812,795 | 0 | 0 | 10,812,795 | Not applicable | 0 |
Strategy investors or general legal person becomes top 10 shareholders due to rights issued (if applicable)(See Notes 3) | Not applicable | |||||||
Explanation on associated relationship among the aforesaid shareholders | The Third largest shareholder Guangdong Electric Power Development Corporation And the ninth largest shareholder Chaokang Investment Co., Ltd. Are the the wholly-owned subsidiaries of the largest shareholder Energy Group. These three companies have relationships; whether the other shareholders have relationships or unanimous acting was unknown |
Above shareholders entrusting or entrusted with voting rights, or waiving voting rights | Not applicable | |||
Top 10 shareholders including the special account for repurchase (if any) (see note 11) | Not applicable | |||
Shareholding of top 10 shareholders of unrestricted shares(Excluding shares lent through refinancing and Top management lock-in stock) | ||||
Name of the shareholder | Quantity of unrestricted shares held at the end of the reporting period | Share type | ||
Share type | Quantity | |||
Guangdong Energy Group Co., Ltd. | 1,644,662,664 | RMB Common shares | 1,644,662,664 | |
Guangzhou Development Group Co., Ltd. | 116,693,602 | RMB Common shares | 116,693,602 | |
Guangdong Electric Power Development Corporation | 94,367,341 | RMB Common shares | 94,367,341 | |
Zheng Jianxiang | 26,600,000 | Foreign shares placed in domestic exchange | 26,600,000 | |
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND | 15,855,512 | Foreign shares placed in domestic exchange | 15,855,512 | |
CHINA INTERNATIONAL CAPITAL CORPORATION HONG KONG SECURITIES LTD | 15,378,366 | Foreign shares placed in domestic exchange | 15,378,366 | |
GUOTAI JUNAN SECURITIES(HONG KONG) LIMITED | 13,846,931 | Foreign shares placed in domestic exchange | 13,846,931 | |
NOMURA SINGAPORE LIMITED | 12,599,843 | Foreign shares placed in domestic exchange | 12,599,843 | |
Chaokang Investment Co., Ltd. | 11,656,677 | Foreign shares placed in domestic exchange | 11,656,677 | |
Zhou Zheng | 10,812,795 | Foreign shares placed in domestic | 10,812,795 |
exchange | |||
Explanation on associated relationship or consistent action among the top 10 shareholders of non-restricted negotiable shares and that between the top 10 shareholders of non-restricted negotiable shares and top 10 shareholders | The Third largest shareholder Guangdong Electric Power Development Corporation And the ninth largest shareholder Chaokang Investment Co., Ltd. Are the the wholly-owned subsidiaries of the largest shareholder Energy Group. These three companies have relationships; whether the other shareholders have relationships or unanimous acting was unknown | ||
Explanation on shareholders participating in the margin trading business(if any )(See Notes 4) | Not applicable |
Information of shareholders holding more than 5% of the shares, the top 10 shareholders and the top 10shareholders of unrestricted tradable shares participating in the lending of shares in securities lending andborrowing business
□ Applicable √ Not applicable
The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed comparedwith the previous period due to the securities lending/returning,
□ Applicable √ Not applicable
Whether top ten common shareholders or top ten common shareholders with un-restrict shares held have a buy-back agreement dealing in reporting period.
□ Yes √ No
The top ten common shareholders or top ten common shareholders with un-restrict shares held of the Companyhave no buy –back agreement dealing in reporting period.IV. Changes in shareholdings of directors, supervisors and executive officers
?Applicable□ Not applicable
Name | Position | Employment status | Number of shares held at the beginning of the period (shares) | Number of shares increased in this period (shares) | Number of shares reduced in this period (shares) | Number of shares held at the end of the period (shares) | Number of restricted shares granted at the beginning of the period (shares) | Number of restricted shares granted in this period (shares) | Number of restricted shares granted at the end of the period (shares) |
Li | Director | Dimissio | 0 | 16,050 | 0 | 16,050 | 0 | 0 | 0 |
Xiaoqing | n | ||||||||
Total | -- | -- | 0 | 16,050 | 0 | 16,050 | 0 | 0 | 0 |
V. Change of the controlling shareholder or the actual controller
Change of the controlling shareholder in the reporting period
□ Applicable √ Not Applicable
There was no any change of the controlling shareholder of the Company in the reporting period.Change of the actual controller in the reporting period
□ Applicable √ Not applicable
There was no any change of the actual controller of the Company in the reporting period.
VIII. Situation of the Preferred Shares
□Applicable √Not applicable
The Company had no preferred shares in the reporting period
IX. Corporate Bond
√ Applicable □ Not applicable
I. Enterprise bond
□ Applicable √ Not applicable
No such cases in the reporting period.II. Corporate bond
√ Applicable □ Not applicable
I. Basic information of corporate bonds
In RMB 10,000
Bond name | Bond short name | Bond code | Issue day | Value date | Due day | Bond balance | Interest rate | Servicing way | Trading |
Public Issuance of Corporate Bonds to Qualified Investors in 2021 (Phase I) of Guandong Electric Power Development Co.,Ltd. | 21 Yudean 01 | 149369.SZ | January 26,2021 | January 27, 2021 | January 27, 2024 | 0 | 3.57% | Using simple interest rate on a yearly basis, regardless of compound interest. Due payments once a year, maturing debt at a | Shenzhen Stock Exchange |
time. In the final phase, interest is paid together with the principal redemption. | |||||||||
Public Issuance of Corporate Bonds to Qualified Investors in 2021 (Phase II) of Guandong Electric Power Development Co.,Ltd. | 21Yudean 02 | 149418.SZ | April 27,2021 | April 28,2021 | April 28,2026 | 12,500 | 2.45% | Using simple interest rate on a yearly basis, regardless of compound interest. Due payments once a year, maturing debt at a time. In the final phase, interest is paid together with the principal redemption. | Shenzhen Stock Exchange |
Public Issuance of | 21Yedean 03 | 149711.SZ | Novembe | November 24, | November | 80,000 | 3.41% | Using | Shenzhen |
Corporate Bonds to Professional Investors in 2021 (Phase I) of Guandong Electric Power Development Co.,Ltd. | r 23,2021 | 2021 | 24, 2026 | simple interest rate on a yearly basis, regardless of compound interest. Due payments once a year, maturing debt at a time. In the final phase, interest is paid together with the principal redemption. | Stock Exchange | ||||
Public Issuance of Green Corporate Bonds to professional Investors in 2023(phase I)(Variety 2) of Guangdong Wind Power Generation Co., Ltd. | G23 Yuefeng 2 | 115042.SH | March 20,2023 | March 21,2023 | March 21,2028 | 60,000 | 3.15% | Using simple interest rate on a yearly basis, regardless of compound interest. Due payments once a year, | Shenzhen Stock Exchange |
maturing debt at a time. In the final phase, interest is paid together with the principal redemption. | |||
During the reporting period, interest payment situation of the company bonds(If any) | 21 Yudean 01, 21 Yudean 02, 21 Yudean 03 and G23 Yuefeng 2 are bonds for professional investors | ||
Applicable trading mechanism | Matching transaction, click transaction, inquiry transaction, bidding transaction, negotiation transaction | ||
Whether there are risks and countermeasures for terminating listing transactions(If any) | No |
Overdue and outstanding bonds
□ Applicable √ Not applicable
2.. Trigger and implementation of option clauses and investor protection clauses of the issuer or investor
√ Applicable □ Not applicable
Some bonds of the Company have option clauses, as follows:
Bond codes: 149418.SZ,115042.SZBond abbreviation: 21 Yudean 02, G23 Yuefeng 2Types of terms included in bonds: adjustment of coupon rate option and resale optionTrigger and implementation of option clause: During the reporting period, 21 Yudean 02 triggered theoption clause. From March 25, 2024 to March 27, 2024, the Company issued three suggestiveannouncements on the implementation measures of coupon rate non-adjustment and investors' resale.It will reduce the coupon rate to 2.45%. After the announcement on the coupon rate adjustment by theCompany, investors exercised the repurchase option, with a registered repurchase size of RMB 1.375 billionand a balance of RMB 125 million after the repurchase of 21 Yudean 02.During the reporting period, d G23 Yuefeng 2 did not reach the exercise period and thus did not triggerthe option clause.Some bonds of the Company have investor protection clauses, as follows:
Bond code: 149711.SZBond abbreviation: 21 Yudean 03Types of terms included in bonds: the issuer's commitment to debt repayment safeguards and remediesfor negative mattersTrigger and implementation of investor protection clauses: The trigger and implementation of investorprotection clauses were not involved in the reporting period.
3.Adjustment of credit rating results during the reporting period
□ Applicable √ Not applicable
4. The implementation and changes of guarantee, debt repayment plan and other debt repaymentguarantee measures during the reporting period and their impact on the rights and interests of bondinvestors
√ Applicable □ Not applicable
(1). Credit enhancement mechanism: 21 Yudean 01, 21 Yudean 02 and 21 Yudean 03 are not guaranteed.G23Yuefeng 2 set up credit enhancement measures, and Guangdong Electric Power Development Co., Ltd.provided full and unconditional irrevocable joint liability guarantee.
(2). Debt repayment plan and other debt repayment guarantee measures: 21 Yudean 01, 21 Yudean 02, 21Yudean 03 and G3 Yuefeng 2 debt repayment plans and other debt repayment guarantee measures have notchanged during the reporting period, and the payment of their principal and interest will be handled by thebond registration institution and relevant institutions. The specific matters of payment will be elaborated inthe announcement disclosed by the issuer in the media specified by China Securities Regulatory Commission,Shenzhen Stock Exchange, Shanghai Stock Exchange and China Securities Industry Association inaccordance with relevant regulations.
III. Debt financing instruments of non-financial enterprises
√ Applicable □ Not applicable
1. Debt financing instruments of non-financial enterprises
In RMB10,000
Bond name | Bond short name | Bond code | Issue day | Value date | Due day | Bond balance | Interest rate | Servicing way | Trading |
2021 MTN (Phase I) of Guangdong Electric Power Development Co., Ltd. | 21Yudean Fa MTN001 | 102101339.IB | July 19,2021 | July 21,2021 | July 21,2024 | 120,000 | 3.17% | Using simple interest rate on a yearly basis, regardless of compound interest. Due payments once a year, maturing debt at a time. In the final phase, interest is paid together with the principal redemption. | Interbank market |
2021 MTN (Phase II) of Guangdong Electric Power | 21Yudean Fa MTN002 | 102102318.IB | November 15,2021 | November 17,2021 | November 17,2024 | 220,000 | 3.13% | Using simple interest rate on a yearly basis, regardless of | Interbank market |
Development Co., Ltd. | compound interest. Due payments once a year, maturing debt at a time. In the final phase, interest is paid together with the principal redemption. | ||||||||
2022 MTN (Phase I) of Guangdong Electric Power Development Co., Ltd. | 22Yudean Fa MTN001 | 102281929.IB | August 24,2022 | August 26,2022 | August 26,2027 | 60,000 | 2.9% | Using simple interest rate on a yearly basis, regardless of compound interest. Due payments once a year, maturing debt at a time. In the final phase, interest is paid together with the principal redemption. | Interbank market |
2023 MTN (Phase I) of Guangdong | 23Yudean Fa MTN001 | 102380558.IB | March 15,2023 | March 17,2023 | March 17,2028 | 160,000 | 3.35% | Using simple interest rate on a yearly basis, | Interbank market |
Electric Power Development Co., Ltd. | regardless of compound interest. Due payments once a year, maturing debt at a time. In the final phase, interest is paid together with the principal redemption. | ||||||||
2024 MTN (Phase I) of Guangdong Electric Power Development Co., Ltd. | 24 Yudean Fa MTN001 | 102482034.IB | May 22,2024 | May 24,2024 | May 24,2029 | 100,000 | 2.41% | Using simple interest rate on a yearly basis, regardless of compound interest. Due payments once a year, maturing debt at a time. In the final phase, interest is paid together with the principal redemption. | Interbank market |
2024 MTN (Phase II) of | 24 Yudean Fa MTN002 | 102483012.IB | July 11,2024 | July 15,2024 | July 15,2034 | 150,000 | 2.54% | Using simple interest rate on | Interbank market |
Guangdong Electric Power Development Co., Ltd. | a yearly basis, regardless of compound interest. Due payments once a year, maturing debt at a time. In the final phase, interest is paid together with the principal redemption. | ||||||||
Guangdong Electric Power Development Co., Ltd. Co., Ltd.2023 I phase Ultra-short term financing bills | 23 Yudean Fa SCP001 | 012382809.IB | July 25,2023 | July 26,2023 | January 19,2024 | 0 | 2.13% | One time repayment of principal and interest due | Interbank market |
Guangdong Electric Power Development Co., Ltd. Co., Ltd.2023 II phase Ultra-short term financing bills | 23 Yudean Fa SCP002 | 012384361.IB | December 5,2023 | December 6, 2023 | May 31,2024 | 0 | 2.56% | One time repayment of principal and interest due | Interbank market |
Guangdong Electric Power Development Co., Ltd. Co., Ltd.2024 I phase Ultra-short term financing bills | 24 Yudean Fa SCP001 | 012481357.IB | April 18,2024 | April 19,2024 | October 16,2024 | 100,000 | 1.84% | One time repayment of principal and interest due | Interbank market |
MTN (Phase I) (Sustainable lingged)of Guangdong Pinghai Power Generation Plant Co., Ltd.of 2021 | 21 Pinghai Fa MTN001 | 102102049.IB | October 135,2021 | October 15,2021 | October 15,2024 | 30,000 | 3.72% | Using simple interest rate on a yearly basis, regardless of compound interest. Due payments once a year, maturing debt at a time. In the final phase, interest is paid together with the principal redemption. | Interbank market |
During the reporting period, interest payment situation of the company bonds(If any) | N//A | ||||||||
Applicable trading mechanism | Circulation and transfer in the national inter-bank bond market, its listing and circulation will be carried out in accordance with the relevant regulations promulgate d by the National Interbank Funding Center | ||||||||
Whether there are risks and countermeasures for terminating listing transactions(If any) | No |
Overdue and unpaid bonds
□ Applicable √ Not applicable
2. Trigger and implementation of option clauses and investor protection clauses of the issuer or investor
□ Applicable √ Not applicable
3.Adjustment of credit rating results during the reporting period
□ Applicable √ Not applicable
4 The implementation and changes of guarantee, debt repayment plan and other debt repaymentguarantee measures during the reporting period and their impact on the rights and interests of bondinvestors
√ Applicable □ Not applicable
1.21Yudeanfa MTN001, 21Yudeanfa MTN002, 22 Yudeanfa MTN001,23 Yudeanfa MTN001, 24YudeanfaMTN001, 24Yudeanfa MTN002, 23 Yudeanfa SCP001,23 Yudeanfa SCP002,24 Yudeanfa SCP001 and 2121Pinghai Fa MTN001 are not guaranteed.
2. The debt repayment plan of the above-mentioned debt financing instruments and other debt repaymentguarantee measures of the Company have not changed during the reporting period.IV. Convertible bond
□ Applicable √ Not applicable
No such cases in the reporting period.V. The loss within the scope of consolidated statements in the reporting period exceeded 10% of the netassets at the end of the previous year
□ Applicable √ Not applicable
VI. Main accounting data and financial indicators of the Company in recent two years by the end of thereporting period
In RMB10,000
At the end of the reporting period | At the end of last year | At the same time rate of change | |
Current ratio | 0.71 | 0.68 | 4.41% |
Debt ratio | 79.05% | 78.96% | 0.09% |
Quick ratio | 0.55 | 0.62 | -11.29% |
Amount of this period | Amount of last period | At the same time rate of change | |
Net profit after deducting non-recurring profit and loss | 119,738 | 116,044 | 3.18% |
EBITDA total debt ratio | 5% | 5% | 0% |
Time interest earned ratio | 1.84 | 2.06 | -10.68% |
Cash interest guarantee times | 3.82 | 2.74 | 39.42% |
EBITDATime interest earned ratio | 4.09 | 4.12 | -0.73% |
Repayment of debt (%) | 100% | 100% | 0% |
Payment of interest (%) | 100% | 100% | 0% |
X. Financial ReportI. Audit reportHas this semi-annual report been audited?
□ Yes √ No
The semi-annual financial report has not been audited.II. Financial statementsCurrency unit for the statements in the notes to these financial statements: RMB
1. Consolidated balance sheet
Prepared by:Guangdong Electric Power Development Co., Ltd.
June 30,2024
In RMB
Items | June 30,2024 | January 1, 2024 |
Current asset: | ||
Monetary fund | 16,111,494,756 | 16,431,429,893 |
Settlement provision | 0 | 0 |
Outgoing call loan | 0 | 0 |
Transactional financial assets | 0 | 0 |
Derivative financial assets | 0 | 0 |
Notes receivable | 0 | 1,489,433 |
Account receivable | 8,132,965,850 | 8,963,635,678 |
Financing of receivables | 0 | 0 |
Prepayments | 1,351,213,830 | 1,578,880,994 |
Insurance receivable | 0 | 0 |
Reinsurance receivable | 0 | 0 |
Provisions of Reinsurance contracts receivable | 0 | 0 |
Other account receivable | 708,354,003 | 798,789,835 |
Including:Interest receivable | 0 | 0 |
Dividend receivable | 65,472,755 | 134,959,219 |
Repurchasing of financial assets | 0 | 0 |
Inventories | 4,306,381,050 | 2,655,504,711 |
Including:Data resources | 0 | 0 |
Contract assets | 10,410,179 | 5,557,720 |
Assets held for sales | 0 | 0 |
Non-current asset due within 1 year | 0 | 0 |
Other current asset | 1,698,415,559 | 1,496,077,994 |
Total of current assets | 32,319,235,227 | 31,931,366,258 |
Non-current assets: | ||
Loans and payment on other’s behalf disbursed | 0 | 0 |
Creditor's right investment | 0 | 0 |
Other investment on bonds | 0 | 0 |
Long-term receivable | 0 | 0 |
Long term share equity investment | 10,177,923,445 | 9,796,842,197 |
Other equity instruments investment | 2,435,207,908 | 2,866,347,046 |
Other non-current financial assets | 0 | 0 |
Property investment | 342,839,369 | 347,192,759 |
Fixed assets | 68,724,837,776 | 63,017,322,291 |
Construction in progress | 26,153,498,930 | 29,990,577,678 |
Production physical assets | 0 | 0 |
Oil & gas assets | 0 | 0 |
Use right assets | 9,392,971,206 | 9,529,610,412 |
Intangible assets | 3,458,729,821 | 3,480,199,559 |
Including:Data resources | 0 | 0 |
Development expenses | 0 | 0 |
Including:Data resources | 0 | 0 |
Goodwill | 8,608,881 | 8,608,881 |
Long-germ expenses to be amortized | 68,147,265 | 81,082,134 |
Deferred income tax asset | 1,141,623,735 | 1,333,310,824 |
Other non-current asset | 10,345,717,539 | 8,824,823,048 |
Total of non-current assets | 132,250,105,875 | 129,275,916,829 |
Total of assets | 164,569,341,102 | 161,207,283,087 |
Current liabilities | ||
Short-term loans | 17,020,331,818 | 15,756,979,762 |
Loan from Central Bank | 0 | 0 |
Borrowing funds | 0 | 0 |
Transactional financial liabilities | 0 | 0 |
Derivative financial liabilities | 0 | 0 |
Notes payable | 450,000,000 | 755,000,000 |
Account payable | 5,209,262,775 | 4,430,036,315 |
Advance receipts | 0 | 0 |
Contract liabilities | 42,133,556 | 41,328,133 |
Selling of repurchased financial assets | 0 | 0 |
Deposit taking and interbank deposit | 0 | 0 |
Entrusted trading of securities | 0 | 0 |
Entrusted selling of securities | 0 | 0 |
Employees’ wage payable | 784,380,163 | 556,515,567 |
Tax payable | 272,534,355 | 343,432,880 |
Other account payable | 12,794,775,121 | 13,252,090,748 |
Including:Interest payable | 0 | 0 |
Dividend payable | 0 | 0 |
Fees and commissions payable | 0 | 0 |
Reinsurance fee payable | 0 | 0 |
Liabilities held for sales | 0 | 0 |
Non-current liability due within 1 year | 7,438,442,347 | 8,926,373,371 |
Other current liability | 1,705,416,011 | 2,781,355,471 |
Total of current liability | 45,717,276,146 | 46,843,112,247 |
Non-current liabilities: | ||
Reserve fund for insurance contracts | 0 | 0 |
Long-term loan | 67,237,211,209 | 62,832,471,340 |
Bond payable | 4,720,908,325 | 5,096,597,183 |
Including:preferred stock | 0 | 0 |
Sustainable debt | 0 | 0 |
Lease liability | 10,546,756,611 | 10,452,666,128 |
Long-term payable | 829,355,556 | 856,210,905 |
Long-term remuneration payable to staff | 491,371,120 | 509,049,799 |
Expected liabilities | 0 | 0 |
Deferred income | 125,174,912 | 128,296,225 |
Deferred income tax liability | 418,105,462 | 526,993,391 |
Other non-current liabilities | 1,028,167 | 51,028,167 |
Total non-current liabilities | 84,369,911,362 | 80,453,313,138 |
Total of liability | 130,087,187,508 | 127,296,425,385 |
Owners’ equity | ||
Share capital | 5,250,283,986 | 5,250,283,986 |
Other equity instruments | 0 | 0 |
Including:preferred stock | 0 | 0 |
Sustainable debt | 0 | 0 |
Capital reserves | 5,212,591,885 | 5,202,572,804 |
Less:Shares in stock | 0 | 0 |
Other comprehensive income | 1,175,808,164 | 1,495,237,690 |
Special reserve | 56,730,557 | 6,375,889 |
Surplus reserves | 8,903,515,135 | 8,903,515,135 |
Common risk provision | 0 | 0 |
Retained profit | 2,081,683,136 | 1,283,749,956 |
Total of owner’s equity belong to the parent company | 22,680,612,863 | 22,141,735,460 |
Minority shareholders’ equity | 11,801,540,731 | 11,769,122,242 |
Total of owners’ equity | 34,482,153,594 | 33,910,857,702 |
Total of liabilities and owners’ equity | 164,569,341,102 | 161,207,283,087 |
Legal representative :Zheng YunpengnPerson-in-charge of the accounting work:Liu WeiPerson-in -charge of the accounting organ:Meng Fei
2.Parent Company Balance Sheet
In RMB
Items | June 30,2024 | January 1,2024 |
Current asset: | ||
Monetary fund | 754,857,528 | 640,629,379 |
Transactional financial assets | 0 | 0 |
Derivative financial assets | 0 | 0 |
Notes receivable | 0 | 0 |
Account receivable | 0 | 15,920,526 |
Financing of receivables | 0 | 0 |
Prepayments | 30,416,669 | 26,667,749 |
Other account receivable | 279,765,594 | 1,366,067,792 |
Including:Interest receivable | 0 | 0 |
Dividend receivable | 65,472,755 | 134,959,219 |
Inventories | 1,702,255 | 2,558,632 |
Including:Data resources | 0 | 0 |
Contractual assets | 0 | 0 |
Assets held for sale | 0 | 0 |
Non-current asset due within one year | 0 | 0 |
Other current assets | 615,374 | 117,483 |
Total current assets | 1,067,357,420 | 2,051,961,561 |
Non-current assets: | ||
Loans and payments on behalf | 0 | 0 |
Debt investment | 0 | 0 |
Other debt investment | 1,506,000,000 | 1,450,000,000 |
Long-term account receivable | 44,440,995,960 | 43,289,974,748 |
Long-term equity investment | 2,434,407,908 | 2,865,547,046 |
Investment in other equity instrument | 0 | 0 |
Other non-current financial assets | 4,165,253 | 4,483,052 |
Investment real estate | 163,603,312 | 162,035,315 |
Fixed assets | 3,021,298 | 5,477,184 |
Construction in progress | 0 | 0 |
Productive biological asset | 0 | 0 |
Oil and gas asset | 2,349,964 | 1,217,398 |
Right-of-use assets | 66,521,721 | 68,772,261 |
Including:Data resources | 0 | 0 |
Development expenses | 0 | 0 |
Including:Data resources | 0 | 0 |
Goodwill | 0 | 0 |
Long-germ expenses to be amortized | 1,028,092 | 1,025,668 |
Deferred income tax asset | 0 | 0 |
Other non-current asset | 624,569 | 624,569 |
Total of non-current assets | 48,622,718,077 | 47,849,157,241 |
Total of assets | 49,690,075,497 | 49,901,118,802 |
Current liabilities | ||
Short-term loans | 3,404,618,493 | 4,524,405,741 |
Transactional financial liabilities | 0 | 0 |
Derivative financial liabilities | 0 | 0 |
Notes payable | 0 | 0 |
Account payable | 254,302 | 17,666,241 |
Advance receipts | 0 | 0 |
Contract Liabilities | 872,706 | 551,450 |
Employees’ wage payable | 120,292,454 | 192,951,983 |
Tax payable | 425,398 | 4,888,565 |
Other account payable | 38,478,664 | 46,649,392 |
Including:Interest payable | 0 | 0 |
Dividend payable | 0 | 0 |
Liabilities held for sales | 0 | 0 |
Non-current liability due within 1 year | 4,225,398,446 | 5,195,892,954 |
Other current liability | 1,003,680,000 | 2,012,999,526 |
Total of current liability | 8,794,020,463 | 11,996,005,852 |
Non-current liabilities: | ||
Long-term loan | 9,854,400,000 | 7,030,700,000 |
Bond payable | 4,121,373,769 | 4,497,107,076 |
Including:preferred stock | 0 | 0 |
Sustainable debt | 0 | 0 |
Lease liability | 1,123,462 | 505,313 |
Long-term payable | 0 | 0 |
Long-term remuneration payable to staff | 158,949,307 | 158,949,307 |
Expected liabilities | 0 | 0 |
Deferred income | 0 | 0 |
Deferred income tax liability | 367,039,479 | 474,824,263 |
Other non-current liabilities | 0 | 0 |
Total non-current liabilities | 14,502,886,017 | 12,162,085,959 |
Total of liability | 23,296,906,480 | 24,158,091,811 |
Owners’ equity | ||
Share capital | 5,250,283,986 | 5,250,283,986 |
Other equity instruments | 0 | 0 |
Including:preferred stock | 0 | 0 |
Sustainable debt | 0 | 0 |
Capital reserves | 4,856,678,284 | 4,842,767,997 |
Less:Shares in stock | 0 | 0 |
Other comprehensive income | 1,187,310,872 | 1,508,154,355 |
Special reserve | 0 | 0 |
Surplus reserves | 8,903,515,135 | 8,903,515,135 |
Retained profit | 6,195,380,740 | 5,238,305,518 |
Total of owners’ equity | 26,393,169,017 | 25,743,026,991 |
Total of liabilities and owners’ equity | 49,690,075,497 | 49,901,118,802 |
3.Consolidated Income statement
In RMB
Items | The first half year of 2024 | The first half year of 2023 |
I. Income from the key business | 26,078,790,971 | 28,340,840,884 |
Incl:Business income | 26,078,790,971 | 28,340,840,884 |
Interest income | 0 | 0 |
Insurance fee earned | 0 | 0 |
Fee and commission received | 0 | 0 |
II. Total business cost | 24,864,237,682 | 27,463,198,020 |
Incl:Business cost | 22,607,604,729 | 25,157,909,557 |
Interest expense | 0 | 0 |
Fee and commission paid | 0 | 0 |
Insurance discharge payment | 0 | 0 |
Net claim amount paid | 0 | 0 |
Net amount of withdrawal of insurance contract reserve | 0 | 0 |
Insurance policy dividend paid | 0 | 0 |
Reinsurance expenses | 0 | 0 |
Business tax and surcharge | 140,803,851 | 102,835,985 |
Sales expense | 43,812,406 | 35,592,377 |
Administrative expense | 612,823,789 | 553,789,310 |
R & D costs | 323,176,647 | 466,613,651 |
Financial expenses | 1,136,016,260 | 1,146,457,140 |
Including:Interest expense | 1,215,356,585 | 1,192,393,983 |
Interest income | 91,313,895 | 53,610,047 |
Add: Other income | 27,553,751 | 26,146,147 |
Investment gain(“-”for loss) | 545,549,269 | 636,141,107 |
Incl: investment gains from affiliates | 432,959,549 | 518,414,902 |
Financial assets measured at amortized | 0 | 0 |
cost cease to be recognized as income | ||
Gains from currency exchange | 0 | 0 |
Net exposure hedging income | 0 | 0 |
Changing income of fair value | 0 | 0 |
Credit impairment loss | -4,240,548 | -567,735 |
Impairment loss of assets | -2,060 | -5,052,018 |
Assets disposal income | 10,435 | -1,988,902 |
III. Operational profit(“-”for loss) | 1,783,424,136 | 1,532,321,463 |
Add :Non-operational income | 76,597,546 | 20,730,339 |
Less: Non-operating expense | 186,294,822 | 16,425,087 |
IV. Total profit(“-”for loss) | 1,673,726,860 | 1,536,626,715 |
Less:Income tax expenses | 443,445,689 | 365,380,562 |
V. Net profit | 1,230,281,171 | 1,171,246,153 |
(I) Classification by business continuity | ||
1.Net continuing operating profit | 1,230,281,171 | 1,171,246,153 |
2.Termination of operating net profit | 0 | 0 |
(II) Classification by ownership | ||
1.Net profit attributable to the owners of parent company | 902,938,860 | 856,538,633 |
2.Minority shareholders’ equity | 327,342,311 | 314,707,520 |
VI. Net after-tax of other comprehensive income | -319,429,526 | -121,980,033 |
Net of profit of other comprehensive income attributable to owners of the parent company. | -319,429,526 | -121,980,033 |
(I)Other comprehensive income items that will not be reclassified into gains/losses in the subsequent accounting period | -319,601,321 | -121,980,033 |
1.Re-measurement of defined benefit plans of changes in net debt or net assets | 0 | 0 |
2.Other comprehensive income under the equity method investee can not be reclassified into profit or loss. | 3,753,032 | 14,516,041 |
3. Changes in the fair value of investments in other equity instruments | -323,354,353 | -136,496,074 |
4. Changes in the fair value of the company’s credit risks | 0 | 0 |
5.Other | 0 | 0 |
(II) Other comprehensive income that will b | 171,795 | 0 |
e reclassified into profit or loss. | ||
1.Other comprehensive income under the equity method investee can be reclassified into profit or loss. | 171,795 | 0 |
2. Changes in the fair value of investments in other debt obligations | 0 | 0 |
3. Other comprehensive income arising from the reclassification of financial assets | 0 | 0 |
4.Allowance for credit impairments in investments in other debt obligations | 0 | 0 |
5. Reserve for cash flow hedges | 0 | 0 |
6.Translation differences in currency financial statements | 0 | 0 |
7.Other | 0 | 0 |
Net of profit of other comprehensive income attributable to Minority shareholders’ equity | 0 | 0 |
VII. Total comprehensive income | 910,851,645 | 1,049,266,120 |
Total comprehensive income attributable to the owner of the parent company | 583,509,334 | 734,558,600 |
Total comprehensive income attributable minority shareholders | 327,342,311 | 314,707,520 |
VIII. Earnings per share | ||
(I)Basic earnings per share | 0.172 | 0.1631 |
(II)Diluted earnings per share | 0.172 | 0.1631 |
As for the enterprise combined under the same control, net profit of 0 Yuan achieved by the merged partybefore combination while 0 Yuan achieved last period.Legal representative :Zheng YunpengPerson-in-charge of the accounting work:Liu WeiPerson-in -charge of the accounting organ:Meng Fei
4. Income statement of the Parent Company
In RMB
Items | The first half year of 2024 | The first half year of 2023 |
I. Income from the key business | 12,200,605 | 778,009,618 |
Incl:Business cost | 11,988,776 | 796,227,119 |
Business tax and surcharge | 1,148,508 | 1,587,079 |
Sales expense | 0 | 1,083,086 |
Administrative expense | 92,212,910 | 61,472,571 |
R & D expense | 378,600 | 13,701,303 |
Financial expenses | 322,963,257 | 316,774,799 |
Including:Interest expenses | 327,978,159 | 318,584,536 |
Interest income | 6,659,945 | 3,854,894 |
Add:Other income | 115,021 | 933,974 |
Investment gain(“-”for loss) | 1,466,734,197 | 1,194,924,087 |
Including: investment gains from affiliates | 394,508,211 | 473,105,895 |
Financial assets measured at amortized cost cease to be recognized as income | 0 | 0 |
Net exposure hedging income | 0 | 0 |
Changing income of fair value | 0 | 0 |
Credit impairment loss | -4,807 | -58,935 |
Impairment loss of assets | -2,060 | 0 |
Assets disposal income | -6,971 | 0 |
II. Operational profit(“-”for loss) | 1,050,343,934 | 782,962,787 |
Add :Non-operational income | 11,756,724 | 108,406 |
Less:Non -operational expenses | 19,756 | 328,408 |
III. Total profit(“-”for loss) | 1,062,080,902 | 782,742,785 |
Less:Income tax expenses | 0 | 0 |
IV. Net profit | 1,062,080,902 | 782,742,785 |
1.Net continuing operating profit | 1,062,080,902 | 782,742,785 |
2.Termination of operating net profit | 0 | 0 |
V. Net after-tax of other comprehensive income | -320,843,483 | -127,423,548 |
(I)Other comprehensive income items that will not be reclassified into gains/losses in the subsequent accounting period | -321,015,278 | -127,423,548 |
1.Re-measurement of defined benefit plans of changes in net debt or net assets | 0 | 0 |
2.Other comprehensive income under the equity method investee can not be reclassified into profit or loss. | 2,339,075 | 9,072,526 |
3. Changes in the fair value of investments in other equity instruments | -323,354,353 | -136,496,074 |
4. Changes in the fair value of the company’s credit risks | 0 | 0 |
5.Other | 0 | 0 |
(II)Other comprehensive income that will be reclassified into profit or loss | 171,795 | 0 |
1.Other comprehensive income under the equity method investee can be reclassified into profit or loss. | 171,795 | 0 |
2. Changes in the fair value of investments in other debt obligations | 0 | 0 |
3. Other comprehensive income arising from the reclassification of financial assets | 0 | 0 |
4.Allowance for credit impairments in investments in other debt obligations | 0 | 0 |
5. Reserve for cash flow hedges | 0 | 0 |
6.Translation differences in currency financial statements | 0 | 0 |
7.Other | 0 | 0 |
VI. Total comprehensive income | 741,237,419 | 655,319,237 |
VII. Earnings per share | ||
(I)Basic earnings per share | 0.2023 | 0.1491 |
(II)Diluted earnings per share | 0.2023 | 0.1491 |
5. Consolidated Cash flow statement
In RMB
Items | The first half year of 2024 | The first half year of 2023 |
I.Cash flows from operating activities | ||
Cash received from sales of goods or rending of services | 30,155,856,337 | 29,849,801,755 |
Net increase of customer deposits and capital kept for brother company | 0 | 0 |
Net increase of loans from central bank | 0 | 0 |
Net increase of inter-bank loans from other financial bodies | 0 | 0 |
Cash received against original insurance contract | 0 | 0 |
Net cash received from reinsurance business | 0 | 0 |
Net increase of client deposit and investment | 0 | 0 |
Cash received from interest, commission charge and commission | 0 | 0 |
Net increase of inter-bank fund received | 0 | 0 |
Net increase of repurchasing business | 0 | 0 |
Net cash received by agent in securities | 0 | 0 |
trading | ||
Tax returned | 276,914,844 | 126,494,026 |
Other cash received from business operation | 399,412,989 | 232,786,939 |
Sub-total of cash inflow | 30,832,184,170 | 30,209,082,720 |
Cash paid for purchasing of merchandise and services | 21,060,012,921 | 24,754,414,595 |
Net increase of client trade and advance | 0 | 0 |
Net increase of savings in central bank and brother company | 0 | 0 |
Cash paid for original contract claim | 0 | 0 |
Net increase in financial assets held for trading purposes | 0 | 0 |
Net increase for Outgoing call loan | 0 | 0 |
Cash paid for interest, processing fee and commission | 0 | 0 |
Cash paid to staffs or paid for staffs | 1,331,473,771 | 1,195,727,767 |
Taxes paid | 1,432,074,491 | 917,215,517 |
Other cash paid for business activities | 1,002,397,916 | 621,354,825 |
Sub-total of cash outflow from business activities | 24,825,959,099 | 27,488,712,704 |
Net cash generated from /used in operating activities | 6,006,225,071 | 2,720,370,016 |
II. Cash flow generated by investing | ||
Cash received from investment retrieving | 0 | 0 |
Cash received as investment gains | 301,789,602 | 234,329,364 |
Net cash retrieved from disposal of fixed assets, intangible assets, and other long-term assets | 138,401,823 | 180,038,182 |
Net cash received from disposal of subsidiaries or other operational units | 0 | 0 |
Other investment-related cash received | 400,209,930 | 0 |
Sub-total of cash inflow due to investment activities | 840,401,355 | 414,367,546 |
Cash paid for construction of fixed assets, intangible assets and other long-term assets | 6,144,744,853 | 9,792,986,742 |
Cash paid as investment | 51,321,388 | 386,489,722 |
Net increase of loan against pledge | 0 | 0 |
Net cash received from subsidiaries and other operational units | 0 | 0 |
Other cash paid for investment | 223,698,100 | 0 |
activities | ||
Sub-total of cash outflow due to investment activities | 6,419,764,341 | 10,179,476,464 |
Net cash flow generated by investment | -5,579,362,986 | -9,765,108,918 |
III.Cash flow generated by financing | ||
Cash received as investment | 56,327,600 | 105,993,820 |
Including: Cash received as investment from minor shareholders | 56,327,600 | 105,993,820 |
Cash received as loans | 19,341,168,585 | 30,489,894,292 |
Other financing –related cash received | 0 | 0 |
Sub-total of cash inflow from financing activities | 19,397,496,185 | 30,595,888,112 |
Cash to repay debts | 17,478,255,109 | 20,776,673,221 |
Cash paid as dividend, profit, or interests | 1,921,200,234 | 1,345,062,517 |
Including: Dividend and profit paid by subsidiaries to minor shareholders | 424,199,447 | 80,892,229 |
Other cash paid for financing activities | 365,974,063 | 1,468,279,614 |
Sub-total of cash outflow due to financing activities | 19,765,429,406 | 23,590,015,352 |
Net cash flow generated by financing | -367,933,221 | 7,005,872,760 |
IV. Influence of exchange rate alternation on cash and cash equivalents | -79,188 | 370 |
V.Net increase of cash and cash equivalents | 58,849,676 | -38,865,772 |
Add: balance of cash and cash equivalents at the beginning of term | 11,954,167,156 | 11,433,808,500 |
VI ..Balance of cash and cash equivalents at the end of term | 12,013,016,832 | 11,394,942,728 |
6. Cash Flow Statement of the Parent Company
In RMB
Items | The first half year of 2024 | The first half year of 2023 |
I.Cash flows from operating activities | ||
Cash received from sales of goods or rending of services | 22,875,455 | 906,093,635 |
Tax returned | 0 | 4,169,908 |
Other cash received from business operation | 41,415,885 | 43,706,151 |
Sub-total of cash inflow | 64,291,340 | 953,969,694 |
Cash paid for purchasing of merchandise and services | 8,717,642 | 933,058,819 |
Cash paid to staffs or paid for staffs | 146,150,402 | 125,818,320 |
Taxes paid | 8,546,885 | 24,128,293 |
Other cash paid for business activities | 58,500,292 | 58,329,630 |
Sub-total of cash outflow from business activities | 221,915,221 | 1,141,335,062 |
Net cash generated from /used in operating activities | -157,623,881 | -187,365,368 |
II. Cash flow generated by investing | ||
Cash received from investment retrieving | 1,063,550,000 | 2,716,018,959 |
Cash received as investment gains | 1,223,895,198 | 792,311,002 |
Net cash retrieved from disposal of fixed assets, intangible assets, and other long-term assets | 727,565 | 7,540 |
Net cash received from disposal of subsidiaries or other operational units | 0 | 0 |
Other investment-related cash received | 10,265,892 | 0 |
Sub-total of cash inflow due to investment activities | 2,298,438,655 | 3,508,337,501 |
Cash paid for construction of fixed assets, intangible assets and other long-term assets | 8,679,887 | 2,225,723 |
Cash paid as investment | 931,371,532 | 1,943,373,129 |
Net cash received from subsidiaries and other operational units | 0 | 0 |
Other cash paid for investment activities | 0 | 0 |
Sub-total of cash outflow due to investment activities | 940,051,419 | 1,945,598,852 |
Net cash flow generated by investment | 1,358,387,236 | 1,562,738,649 |
III. Cash flow generated by financing | ||
Cash received as investment | 0 | 0 |
Cash received as loans | 6,384,704,415 | 4,699,632,000 |
Other financing –related ash received | 0 | 0 |
Sub-total of cash inflow from financing activities | 6,384,704,415 | 4,699,632,000 |
Cash to repay debts | 7,010,850,000 | 6,099,000,000 |
Cash paid as dividend, profit, or interests | 456,844,435 | 298,701,528 |
Other cash paid for financing activities | 3,394,682 | 3,087,340 |
Sub-total of cash outflow due to financing activities | 7,471,089,117 | 6,400,788,868 |
Net cash flow generated by financing | -1,086,384,702 | -1,701,156,868 |
IV. Influence of exchange rate alternation on cash and cash equivalents | -79,188 | 370 |
V.Net increase of cash and cash equivalents | 114,299,465 | -325,783,217 |
Add: balance of cash and cash equivalents at the beginning of term | 640,448,760 | 875,157,652 |
VI ..Balance of cash and cash equivalents at the end of term | 754,748,225 | 549,374,435 |
7. Consolidated Statement on Change in Owners’ Equity
Amount in this period
In RMB
Items | The first half year of 2024 | ||||||||||||||
Owner’s equity Attributable to the Parent Company | Minor shareholders’ equity | Total of owners’ equity | |||||||||||||
Share Capital | Other Equity instrument | Capital reserves | LLess: Shares in stock | Other Comprehensive Income | Specialized reserve | Surplus reserves | Common risk provision | Retained profit | Other | Subtotal | |||||
Preferred stock | Sustainable debt | Other | |||||||||||||
I.Balance at the end of last year | 5,250,283,986 | 0 | 0 | 0 | 5,202,572,804 | 0 | 1,495,237,690 | 6,375,889 | 8,903,515,135 | 0 | 1,283,749,956 | 0 | 22,141,735,460 | 11,769,122,242 | 33,910,857,702 |
Add: Change of accounting policy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Correcting of previous errors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
II.Balance at the beginning of current year | 5,250,283,986 | 0 | 0 | 0 | 5,202,572,804 | 0 | 1,495,237,690 | 6,375,889 | 8,903,515,135 | 0 | 1,283,749,956 | 0 | 22,141,735,460 | 11,769,122,242 | 33,910,857,702 |
III.Changed in the current year | 0 | 0 | 0 | 0 | 10,019,081 | 0 | -319,429,526 | 50,354,668 | 0 | 0 | 797,933,180 | 0 | 538,877,403 | 32,418,489 | 571,295,892 |
(1)Total comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | -319,429,526 | 0 | 0 | 0 | 902,938,860 | 0 | 583,509,334 | 327,342,311 | 910,851,645 |
(II)Investment or decreasing | 0 | 0 | 0 | 0 | 10,019,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,019,081 | 110,218,806 | 120,237,887 |
of capital by owners | |||||||||||||||
1.Ordinary Shares invested by shareholders | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,327,600 | 106,327,600 |
2.Holders of other equity instruments invested capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
3.Amount of shares paid and accounted as owners’ equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
4.Other | 0 | 0 | 0 | 0 | 10,019,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,019,081 | 3,891,206 | 13,910,287 |
(III)Profit allotment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105,005,680 | 0 | -105,005,680 | -425,900,867 | -530,906,547 |
1.Providing of surplus reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2.Providing of common risk provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
3.Allotment to the owners (or shareholders) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105,005,680 | 0 | -105,005,680 | -425,900,867 | -530,906,547 |
4.Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
(IV) Internal transferring of owners’ equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1. Capitalizing of capital reserves (or to capital shares) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. Capitalizing of surplus reserves (or to capital shares) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
3.Making up losses by surplus reserves. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
4.Change amount of defined benefit plans that carry forward | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained earnings | |||||||||||||||
5.Other comprehensive income carry-over retained earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
6.Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
(V). Special reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,354,668 | 0 | 0 | 0 | 0 | 50,354,668 | 20,758,239 | 71,112,907 |
1. Provided this year | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193,830,276 | 0 | 0 | 0 | 0 | 193,830,276 | 88,037,497 | 281,867,773 |
2.Used this term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143,475,608 | 0 | 0 | 0 | 0 | -143,475,608 | -67,279,258 | -210,754,866 |
(VI)Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
IV. Balance at the end of this term | 5,250,283,986 | 0 | 0 | 0 | 5,212,591,885 | 0 | 1,175,808,164 | 56,730,557 | 8,903,515,135 | 0 | 2,081,683,136 | 0 | 22,680,612,863 | 11,801,540,731 | 34,482,153,594 |
Amount in last year
In RMB
Items | The first half year of 2023 | ||||||||||||||
Owner’s equity Attributable to the Parent Company | Minor shareholders’ equity | Total of owners’ equity | |||||||||||||
Share Capital | Other Equity instrument | Capital reserves | Less: Shares in stock | Other Comprehensive Income | Specialized reserve | Surplus reserves | Common risk provision | Retained profit | Other | Subtotal | |||||
Preferred stock | Sustainable debt | Other | |||||||||||||
I.Balance at the end of last year | 5,250,283,986 | 4,257,046,505 | 1,629,837,957 | 520,379 | 8,903,515,135 | 200,668,517 | 20,241,872,479 | 8,480,658,277 | 28,722,530,756 | ||||||
Add: Change of accounting policy | 108,421,140 | 108,421,140 | 10,636,379 | 119,057,519 |
Correcting of previous errors | |||||||||||||||
Other | |||||||||||||||
II.Balance at the beginning of current year | 5,250,283,986 | 4,257,046,505 | 1,629,837,957 | 520,379 | 8,903,515,135 | 309,089,657 | 20,350,293,619 | 8,491,294,656 | 28,841,588,275 | ||||||
III.Changed in the current year | -3,611,666 | -121,980,033 | 72,200,578 | 856,538,633 | 803,147,512 | -585,487,309 | 217,660,203 | ||||||||
(1)Total comprehensive income | -121,980,033 | 856,538,633 | 734,558,600 | 314,707,520 | 1,049,266,120 | ||||||||||
(II)Investment or decreasing of capital by owners | -3,611,666 | -3,611,666 | -860,988,927 | -864,600,593 | |||||||||||
1.Ordinary Shares invested by shareholders | -864,600,593 | -864,600,593 | |||||||||||||
2.Holders of other equity instruments invested capital | |||||||||||||||
3.Amount of shares paid and accounted as owners’ equity | |||||||||||||||
4.Other | -3,611,666 | -3,611,666 | 3,611,666 | 0 | |||||||||||
(III)Profit allotment | -62,338,708 | -62,338,708 | |||||||||||||
1.Providing of surplus reserves | |||||||||||||||
2.Providing of common risk provisions | |||||||||||||||
3.Allotment to the owners (or shareholders) | -62,338,708 | -62,338,708 | |||||||||||||
4.Other | |||||||||||||||
(IV) Internal transferring of owners’ equity | |||||||||||||||
1. Capitalizing of capital reserves (or to capital shares) | |||||||||||||||
2. Capitalizing of surplus reserves |
(or to capital shares) | |||||||||||||||
3.Making up losses by surplus reserves. | |||||||||||||||
4.Change amount of defined benefit plans that carry forward Retained earnings | |||||||||||||||
5.Other comprehensive income carry-over retained earnings | |||||||||||||||
6.Other | |||||||||||||||
(V). Special reserves | 72,200,578 | 72,200,578 | 23,132,806 | 95,333,384 | |||||||||||
1. Provided this year | 165,514,235 | 165,514,235 | 64,004,036 | 229,518,271 | |||||||||||
2.Used this term | -93,313,657 | -93,313,657 | -40,871,230 | -134,184,887 | |||||||||||
(VI)Other | |||||||||||||||
IV. Balance at the end of this term | 5,250,283,986 | 4,253,434,839 | 1,507,857,924 | 72,720,957 | 8,903,515,135 | 1,165,628,290 | 21,153,441,131 | 7,905,807,347 | 29,059,248,478 |
8.Statement of change in owner’s Equity of the Parent Company
Amount in this period
In RMB
Items | The first half year of 2024 | |||||||||||
Share capital | Other Equity instrument | Capital reserves | Less: Shares in stock | Other Comprehensive Income | Specialized reserve | Surplus reserves | Retained profit | Other | Total of owners’ equity | |||
Preferred stock | Sustainable | Other |
debt | ||||||||||||
I.Balance at the end of last year | 5,250,283,986 | 0 | 0 | 0 | 4,842,767,997 | 0 | 1,508,154,355 | 0 | 8,903,515,135 | 5,238,305,518 | 0 | 25,743,026,991 |
Add: Change of accounting policy | ||||||||||||
Correcting of previous errors | ||||||||||||
Other | ||||||||||||
II.Balance at the beginning of current year | 5,250,283,986 | 0 | 0 | 0 | 4,842,767,997 | 0 | 1,508,154,355 | 0 | 8,903,515,135 | 5,238,305,518 | 0 | 25,743,026,991 |
III.Changed in the current year | 13,910,287 | 0 | -320,843,483 | 0 | 0 | 957,075,222 | 650,142,026 | |||||
(I)Total comprehensive income | -320,843,483 | 1,062,080,902 | 741,237,419 | |||||||||
(II) Investment or decreasing of capital by owners | 13,910,287 | 13,910,287 | ||||||||||
1.Ordinary Shares invested by shareholders | ||||||||||||
2.Holders of other equity instruments invested capital | ||||||||||||
3.Amount of shares paid and accounted as owners’ equity | ||||||||||||
4.Other | 13,910,287 | 13,910,287 | ||||||||||
(III)Profit allotment | -105,005,680 | -105,005,680 | ||||||||||
1.Providing of surplus reserves | ||||||||||||
2.Allotment to the owners (or shareholders) | -105,005,680 | -105,005,680 | ||||||||||
3.Other | ||||||||||||
(IV) Internal transferring of owners’ equity | ||||||||||||
1. Capitalizing of capital |
reserves (or to capital shares) | ||||||||||||
2. Capitalizing of surplus reserves (or to capital shares) | ||||||||||||
3.Making up losses by surplus reserves. | ||||||||||||
4.Change amount of defined benefit plans that carry forward Retained earnings | ||||||||||||
5.Other comprehensive income carry-over retained earnings | ||||||||||||
6.Other | ||||||||||||
(V) Special reserves | ||||||||||||
1. Provided this year | 311,908 | 311,908 | ||||||||||
2.Used this term | -311,908 | -311,908 | ||||||||||
(VI)Other | ||||||||||||
IV. Balance at the end of this term | 5,250,283,986 | 0 | 0 | 0 | 4,856,678,284 | 0 | 1,187,310,872 | 0 | 8,903,515,135 | 6,195,380,740 | 0 | 26,393,169,017 |
Amount in last year
In RMB
Items | The first half year of 2023 | |||||||||||
Share Capital | Other Equity instrument | Capital reserves | Less: Shares in stock | Other Comprehensive Income | Specialized reserve | Surplus reserves | Retained profit | Other | Total of owners’ equity | |||
Preferred stock | Sustainable debt | Other |
I.Balance at the end of last year | 5,250,283,986 | 4,834,675,772 | 1,640,520,684 | 8,903,515,135 | 5,637,851,274 | 26,266,846,851 | ||||||
Add: Change of accounting policy | ||||||||||||
Correcting of previous errors | ||||||||||||
Other | ||||||||||||
II.Balance at the beginning of current year | 5,250,283,986 | 4,834,675,772 | 1,640,520,684 | 8,903,515,135 | 5,637,851,274 | 26,266,846,851 | ||||||
III.Changed in the current year | 0 | 0 | -127,423,548 | 0 | 782,742,785 | 655,319,237 | ||||||
(I)Total comprehensive income | -127,423,548 | 782,742,785 | 655,319,237 | |||||||||
(II) Investment or decreasing of capital by owners | ||||||||||||
1.Ordinary Shares invested by shareholders | ||||||||||||
2.Holders of other equity instruments invested capital | ||||||||||||
3.Amount of shares paid and accounted as owners’ equity | ||||||||||||
4.Other | ||||||||||||
(III)Profit allotment | ||||||||||||
1.Providing of surplus reserves | ||||||||||||
2.Allotment to the owners (or shareholders) | ||||||||||||
3.Other | ||||||||||||
(IV) Internal transferring of owners’ equity | ||||||||||||
1. Capitalizing of capital reserves (or to capital shares) | ||||||||||||
2. Capitalizing of surplus reserves (or to capital shares) | ||||||||||||
3.Making up losses by surplus reserves. | ||||||||||||
4.Change amount of defined benefit plans that carry forward Retained earnings | ||||||||||||
5.Other comprehensive income carry-over retained earnings |
6.Other | ||||||||||||
(V) Special reserves | ||||||||||||
1. Provided this year | 7,488,180 | 7,488,180 | ||||||||||
2.Used this term | -7,488,180 | -7,488,180 | ||||||||||
(VI)Other | ||||||||||||
IV. Balance at the end of this term | 5,250,283,986 | 4,834,675,772 | 1,513,097,136 | 8,903,515,135 | 6,420,594,059 | 26,922,166,088 |
III.Basic Information of the Company
Guangdong Electric Power Development Co., Ltd. (“the Company”) is a limited liability company jointlyestablished by Guangdong Electric Power Holding Company, China Construction Bank, Guangdong ProvinceTrust Investment Company, Guangdong Power Development Co., Ltd., Guangdong International Trust andChina Guangfa Bank (currently named as Guangdong Guangkong Group Co., Ltd.). The address of theCompany’s registered office and head office is F33~F36 South Tower Building of Yudean Square on 2ndTianhe East Road, Guangzhou, Guangdong Province, the People’s Republic of China (“the PRC”). TheCompany’s parent company is Guangdong Energy Group Co., Ltd. (“GEGC”, previously Guangdong ProvinceYudean Group Co., Ltd.) and its ultimate controlling shareholder is the State-owned Assets Supervision andAdministration Commission of the People’s Government of Guangdong Province.The Company’s issuing RMB ordinary shares (“A-share”) and domestic listed foreign shares (“B-share”)are listed for transactions in Shenzhen Stock Exchange respectively on 26 November 1993 and 28 June 1995.On 30 June 2024, the total share capital of the Company is RMB 5,250,283,986 with par value of RMB 1 each.The Company and its subsidiaries (collectively referred to as “the Group”) are principally engaged in thebusinesses of developing and operating electric power plants in Guangdong , Xingjiang, Yunnan, HunanProvince and Guangxi, the PRC. For the Consolidation scope changed of the Group, please refer to IXThe financial statement has been approved for issue by the Company’s Board of Directors on August29,2024.
For the Consolidation scope changed of the Group, please refer to IX and X(Equity in other entities
IV.Basis for the preparation of financial statements
1.Basis for the preparation
The financial statements are prepared in accordance with the Accounting Standard for BusinessEnterprises - Basic Standard, and the specific accounting standards and other relevant regulations issued by theMinistry of Finance on 15 February 2006 and in subsequent periods (hereafter collectively referred to as “theAccounting Standard for Business Enterprises” or “CAS”), and “Information Disclosure Rule No. 15 forCompanies with Public Traded Securities - Financial Reporting General Provision” issued by China SecurityRegulatory Commission.
2. Continuous operation.
This financial statement is prepared on a going-concern basis.When preparing the financial statements for this year, the Board of Directors of the Company made a full evaluation onthe Company's going-concern ability for 12 months from the end of the reporting period, and the evaluation results showed nomajor doubts about its going-concern ability.V. Significant accounting policies and accounting estimates
Specific accounting policies and accounting estimates tips:
The Group determines specific accounting policies and accounting estimates based on the characteristics ofproduction and operation, which are mainly reflected in the measurement of expected credit losses ofreceivables (Note 5(11)), costing of inventory (Note 5(17)), fixed asset depreciation and intangible assetamortisation (Notes 5(24),(29 and(41), impairment of long-term assets (Note 5(30)), timing of revenuerecognition (Note 5(37)), deferred tax assets and deferred tax liabilities (Note 5(40)), etc.
Details of the Group's critical judgements used in determining significant accounting policies are setforth in Note 5(43).
1.Complying with the statements in Accounting Standards for Business EnterprisesThe financial Report and statements are prepared with compliance to the requirement of the EnterpriseAccounting Standard. They reflect the financial position as of June 30, 2024 as well as the businessperformance and cash flow situation in the first half of 2024 of the Company frankly and completely.
2. Accounting period
Fiscal year is dated from Gregorian calendar Jan., 1 to Gregorian calendar December, 31.The accounting of the financial statements during the period starts from January 1, 2024 to 6 months ended June 30,2024.
3.Operating cycle
The business cycles for principal activities are usually less than 12 months.
4.Standard currency for bookkeeping
The Company adopts CNY to prepare its functional statements.
5.Determination method and selection basis of importance standard
?Applicable □Not applicable
Items | Criterion of importance |
Long-term equity investment | The Group determines significant long-term equity investments by taking into account factors such as the book value of joint ventures and associated enterprises, the proportion of long-term equity investment income calculated by equity method to the consolidated net profit of the Group. |
Fixed assets | The Group recognizes fixed asset items with signs of impairment and asset balances greater than RMB 500 million as important fixed asset items. |
Subsidiaries with significant minority interests | The Group determines the subsidiaries with significant minority shareholders' equity in consideration of the proportion of minority shareholders' equity of subsidiaries to the total minority shareholders' equity of the Group. |
Construction in progress | The Group determines major construction in progress in consideration of the proportion of construction in progress to the total construction in progress of the Group. |
Basic information of important joint ventures and associated enterprises | The Group determines significant long-term equity investments by taking into account factors such as the book value of joint ventures and associated enterprises, the proportion of important joint ventures and associated |
enterprises income calculated by equity method to theconsolidated net profit of the Group.
6. Accounting process method of enterprise consolidation under same and different controlling.
(1) Business combinations involving enterprises under common control
The consideration the combining party paid for the combination and the carrying amount of the net assetsobtained are measured at carrying amount. The difference between the carrying amount of the net assetsobtained and the carrying amount of consideration paid for the combination is adjusted to share premium(capital premium) in the capital reserve. If the balance of share premium (capital premium) is insufficient, anyexcess is adjusted to retained earnings. Any costs directly attributable to the combination are recognized inprofit or loss for the current period when occurred. The transaction costs of issuing equity or debt securities forbusiness combinations.
(2) Business combinations not involving enterprises under common control
The acquirer’s combining costs and the identifiable net assets obtained at the acquisition date aremeasured at fair value. If the combining costs are greater than the fair value of identifiable net assets at theacquisition date, the difference is recognized as goodwill; if the combining costs are less than the fair value ofidentifiable net assets at the acquisition date, the difference is recognized in profit or loss for the current period.The direct acquisition-related costs arising from the business combination are recognized as expenses in theperiods in which the costs are incurred. The costs of the issuance of equity or debt securities as a part of theconsideration paid for the acquisition are included as a part of initial recognition amount of the equity or debtsecurities.
7.Criteria for Control and Preparation Method of Consolidated Financial Statements
Control means that the Company has the power over the investee, enjoys variable returns by participatingin the related activities of the investee, and has the ability to influence the amount of returns by using the powerover the investee.
The consolidated financial statements comprise the financial statements of the Company and all of itssubsidiaries. Subsidiaries are consolidated from the date on which the Group obtains control and aredeconsolidated from the date that such control ceases. For a subsidiary that is acquired in a businesscombination involving enterprises under common control, it is included in the consolidated financial statementsfrom the date when it, together with the Company, comes under common control of the ultimate controllingparty. The portion of the net profit realised before the combination date is presented separately in theconsolidated income statement.
In preparing the consolidated financial statements, where the accounting policies and the accountingperiods of the Company and subsidiaries are inconsistent, the financial statements of the subsidiaries areadjusted in accordance with the accounting policies and the accounting period of the Company. For subsidiariesacquired from business combinations involving enterprises not under common control, the individual financialstatements of the subsidiaries are adjusted based on the fair value of the identifiable net assets at the acquisitiondate.
All significant intra-group balances, transactions and unrealised profits are eliminated in the consolidatedfinancial statements. The portion of subsidiaries’ shareholders’ equity and the portion of subsidiaries’ netprofits and losses and comprehensive incomes for the period not attributable to the Company are recognised as
minority interests, net profit or loss attributable to minority interests and total comprehensive incomeattributable to minority interests, and presented separately in the consolidated financial statements undershareholders’ equity, net profit and total comprehensive income respectively. When the amount of loss for thecurrent period attributable to the minority shareholders of a subsidiary exceeds the minority shareholders’portion of the opening balance of owners’ equity of the subsidiary, the excess is allocated against the balance ofminority interests. Unrealised profits and losses resulting from the sale of assets by the Company to itssubsidiaries are fully eliminated against net profit attributable to owners of the parent. Unrealised profits andlosses resulting from the sale of assets by a subsidiary to the Company are eliminated and allocated between netprofit attributable to owners of the parent and net profit attributable to minority interests in accordance with theallocation proportion of the parent in the subsidiary. Unrealised profits and losses resulting from the sale ofassets by one subsidiary to another are eliminated and allocated between net profit attributable to owners of theparent and net profit attributable to minority interests in accordance with the allocation proportion of the parentin the subsidiary.If the accounting treatment of a transaction is inconsistent in the financial statements at the Group leveland at the Company or its subsidiary level, adjustment will be made from the perspective of the Group
8.Classification of joint venture arrangement and accounting treatment methods for joint operationThe Group is in a period of rapid development, and there is a certain mismatch in the investment andfinancing period. It refers to an arrangement jointly controlled by two or more participants. The Group dividesjoint venture arrangements into joint ventures and joint ventures based on the rights and obligations they enjoyand undertake. Joint operation refers to a joint venture arrangement in which the group enjoys the assets relatedto the arrangement and bears the liabilities related to the arrangement. Joint venture refers to a joint venturearrangement in which the Group only has rights to the net assets of the arrangement.
The Group's investments in joint ventures are accounted for using the equity method and are treated inaccordance with the accounting policies described in "V (22) Long term Equity Investments" in this note. Thegroup does not involve joint operations
9.Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, demand deposits, and short-term, highly liquidinvestments, which are readily convertible into known amounts of cash and are subject to an insignificant riskof change in value.
10.Foreign currency transactions
Foreign currency transactions are translated into recording currency using the exchange rates prevailing atthe dates of the transactions.
At the balance sheet date, monetary items denominated in foreign currencies are translated into RMBusing the spot exchange rates on the balance sheet date. Exchange differences arising from these translationsare recognised in profit or loss for the current period, except for those attributable to foreign currencyborrowings that have been taken out specifically for acquisition or construction of qualifying assets, which arecapitalised as part of the cost of those assets. Non-monetary items denominated in foreign currencies that aremeasured at historical costs are translated at the balance sheet date using the spot exchange rates at the date ofthe transactions. The effect of exchange rate changes on cash is presented separately in the cash flow statement.
11. Financial instruments
Financial instruments refer to contracts that form financial assets of one party and financial liabilities orequity instruments of other parties. When the Group becomes a party to a financial instrument contract, therelevant financial assets or financial liabilities are recognized.
(a) Financial assets
(i) Classification and measurement
According to the business model for managing financial assets and the contractual cash flowcharacteristics of financial assets, the Group classifies financial assets into: (1) Financial assets measured inamortized cost; (2) Financial assets measured at fair value, whose changes are included in other comprehensiveincome; (3) Financial assets measured at fair value and whose changes are included in current profits and losses.
The initial measurement of financial assets is calculated by using fair value. For financial assets measuredat fair value, whose changes are included in current profits and losses, relevant transaction costs are directlyincluded in current profits and losses; For other types of financial assets, relevant transaction costs are includedin the initial recognition amount. Accounts receivable or notes receivable arising from the sale of products orthe provision of labor services that do not include or take into account significant financing components areinitially recognized by the Group in accordance with the amount of consideration that the Group is expected tobe entitled to receive.
Debt instrument
Debt instruments held by the Group refer to instruments that meet the definition of financial liabilitiesfrom the perspective of the issuer and are measured in the following ways:
Measured in amortized cost:
The Group's business model for managing such financial assets is to collect the contractual cash flow, andthe contractual cash flow characteristics of such financial assets are consistent with the basic lendingarrangements, that is, the cash flow generated on a specific date is only the payment of principal and interest
based on the amount of outstanding principal. The Group recognizes interest income for such financial assetsaccording to the effective interest rate method. Such financial assets mainly include monetary funds, accountsreceivable, other receivables and long-term receivables. The Group lists long-term receivables due within oneyear (including one year) from the balance sheet date as non-current assets due within one year.Equity instrumentsThe Group will measure the equity instrument investments that it has no control, joint control andsignificant influence on at fair value, and their changes are included in the current profits and losses, and listedas trading financial assets.
In addition, the Group designated some non-trading equity instrument investments as financial assetsmeasured at fair value with changes included in other comprehensive income and listed them as other equityinstrument investments. Dividend income related to such financial assets is included in current profits andlosses.(ii) ImpairmentFor financial assets measured in amortized cost, the Group recognizes loss reserves on the basis ofexpected credit losses.The Group takes into account reasonable and reliable information on historical events, current situationand future economic situation forecasts, and uses the risk of default as the weight to calculate the probabilityweighted amount of the present value of the difference between the cash flow receivable from the contract andthe cash flow expected to be received to confirm the expected credit loss.On each balance sheet date, the Group separately measures the expected credit losses of financialinstruments at different stages. If the credit risk of financial instruments has not increased significantly sincethe initial confirmation, it is in the first stage. The Group measures the loss reserve according to the expectedcredit loss in the next 12 months; If the credit risk of a financial instrument has increased significantly since itsinitial recognition but no credit impairment has occurred, it is in the second stage. The Group measures the lossreserve according to the expected credit loss of the instrument throughout the duration; If a financial instrumenthas suffered credit impairment since its initial recognition, it is in the third stage. The Group measures the lossreserve according to the expected credit loss of the instrument throughout the duration.For financial instruments with low credit risk on the balance sheet date, the Group assumes that theircredit risk has not increased significantly since the initial confirmation, and measures the loss reserve accordingto the expected credit loss in the next 12 months.For financial instruments in the first and second stages and with low credit risk, the Group calculatesinterest income based on the book balance before deducting impairment provisions and the actual interest rate.For financial instruments in the third stage, the interest income shall be calculated according to their bookbalance minus the amortized cost after impairment provision and the actual interest rate.For accounts receivable, regardless of whether there is any significant financing component, the Groupmeasures the loss reserve according to the expected credit loss throughout the duration.
When a single financial asset cannot evaluate the expected credit loss information at a reasonable cost, theGroup divides the receivables into several combinations according to the credit risk characteristics, calculatesthe expected credit loss on the basis of the combinations, and determines the combination on the followingbasis:
Group 1 of notes receivables Notes receivables
Group 1 of accounts receivables Receivables from sale of electricity
Group 2 of accounts receivables Receivables from renewable energy subsidies
Group 3 of accounts receivables Receivables from related partiesGroup 1 of contract assets Receivables from related partiesGroup 2 of contract assets Other contract assetsGroup 1 of other receivables Receivables from business units, reserves receivable and other receivables.For accounts receivables that are classified into groups, the Group calculates ECL with reference to thehistorical credit loss experience, the current situation and the forecast of future economic conditions, and basedon the exposure at default and the lifetime ECL rates. For other receivables that are classified into groups, theGroup calculates the ECL with reference to historical credit loss experience, current conditions and forecasts offuture economic conditions, and based on the exposure at default and the 12-month or lifetime ECL rates.The Group includes the accrued or reversed loss reserves into the current profits and losses.(iii) Derecognition of financial assetsA financial asset is derecognised when: (i) the contractual rights to the cash flows from the financial assetexpire, (ii) the financial asset has been transferred and the Group transfers substantially all the risks andrewards of ownership of the financial asset to the transferee, or (iii) the financial asset has been transferred andthe Group has not retained control of the financial asset, although the Group neither transfers nor retainssubstantially all the risks and rewards of ownership of the financial asset.When the investment in other equity instruments is derecognized, the difference between the book valueand the consideration received and the accumulated amount of the changes in fair value originally included inother comprehensive income shall be included in the retained income; On derecognition of a financial asset, thedifference between the carrying amount and the sum of the consideration received and the cumulative changesin fair value that had been recognised directly in owners’ equity, is recognised in profit or loss.(b) Financial liabilitiesFinancial liabilities are classified into the following categories at initial recognition: financial liabilities atfair value through profit or loss and other financial liabilities.The financial liabilities of the Group are other comprise financial liabilities, including payables,borrowings and debentures payable. This kind of financial liabilities are initially measured according to theirfair value after deducting transaction costs, and are subsequently measured using the effective interest ratemethod. If the term is less than one year (including one year), it shall be listed as current liabilities; If the termis more than one year but expires within one year (including one year) from the balance sheet date, it shall belisted as non-current liabilities due within one year; The rest is listed as non-current liabilities.When the current obligation of the financial liability has been discharged in whole or in part, the Groupterminates the recognition of the part of the financial liability or obligation that has been discharged. Thedifference between the book value of the termination recognition and the consideration paid shall be includedin the profit and loss of the current period.
(c) Determination of the fair value of the financial instrumentsThe fair value of a financial instrument that is traded in an active market is determined at the quoted pricein the active market. The fair value of a financial instrument that is not traded in an active market is determinedby using a valuation technique. Valuation techniques include using prices of recent market transactionsbetween knowledgeable and willing parties, reference to the current fair value of another financial asset that issubstantially the same with this instrument, and discounted cash flow analysis, etc. When a valuation techniqueis used to establish the fair value of a financial instrument, it makes the maximum use of observable marketinputs and relies as little as possible on entity-specific inputs. When the observable inputs are not available orare unrealistic to obtained, unobservable inputs shall be used
12.Note receivable
See Note V (11) Financial Instruments for details.
13.Account receivable
See Note V (11) Financial Instruments for details.
14.Financing receivable
Not applicable
15.Other account receivable
Determination method of expected credit loss of other receivables and accounting treatment methodSee Note V (11) Financial Instruments for details.
16.Contract assets
See Note V (11) Financial Instruments for details.
17. Inventories
(a) ClassificationInventories include fuel and spare parts measured at the lower of cost and net realisable value..(b) Cost of inventories transferred outCost of fuel transferred out is calculated using the weighted average method. Spare parts are amortised infull when received for use.(c) Basis for determining the net realisable value of inventories and provisioning methods for decline invalue of inventoriesAny excess of the cost over the net realisable value of inventories is recognised as a provision fordiminution in the value of inventories. Net realisable value is measured by the estimated selling price in theordinary course of business less the estimated costs necessary to make the sale and relevant taxes.
(d) The Group maintains a perpetual inventory system..(e) Amortization methods of low-value consumablesLow-value consumables are amortized in full amount.
18.Held-for-sale assets
Not applicable
19.Creditor's rights investment
Not applicable
20.Other Creditor's rights investment
Not applicable
21.Long-term account receivable
See Note V (11) Financial Instruments for details.
22. Long-term equity investment
Long-term equity investments comprise the Company’s long-term equity investments in its subsidiariesand the Group’s long-term equity investments in its associates.Subsidiaries are the investees over which the Company is able to exercise control. Associates are theinvestees over which the Group has significant influence, but not control, on their financial and operatingpolicies.
Investments in subsidiaries are presented in the Company’s financial statements using the cost method,and are adjusted to the equity method when preparing the consolidated financial statements. Investments inassociates are accounted for using the equity method.
(a) Determination of investment cost
For long-term equity investments acquired through a business combination: for long-term equityinvestments acquired through a business combination involving enterprises under common control, theinvestment cost shall be the absorbing party’s share of the carrying amount of owners’ equity of the party beingabsorbed at the combination date; for long-term equity investment acquired through a business combinationinvolving enterprises not under common control, the investment cost shall be the combination cost. For long-term equity investments acquired not through a business combination: if the long-term equity investments areacquired in cash, the initial investment cost shall be the purchase price actually paid; if the long-term equityinvestments are acquired by issuing equity securities, the initial investment cost shall be the fair value of theequity securities.
(b) Subsequent measurement and recognition of related profit and loss
For long-term equity investments accounted for using the cost method, they are measured at the initialinvestment costs, and cash dividends or profit distribution declared by the investees are recognised asinvestment income in profit or loss.
For long-term equity investments accounted for using the equity method, where the initial investment costexceeds the Group’s share of the fair value of the investee’s identifiable net assets at the time of acquisition, theinvestment is initially measured at cost. Where the initial investment cost is less than the Group’s share of thefair value of the investee’s identifiable net assets at the time of acquisition, the difference is included in profitor loss for the current period and the cost of the long-term equity investment is adjusted accordingly.
For long-term equity investments accounted for using the equity method, the Group recognises theinvestment income or losses according to its share of net profit or loss of the investee. The Group discontinuesrecognising its share of net losses of an investee after the carrying amount of the long-term equity investmenttogether with any long-term interests that, in substance, form part of the investor’s net investment in theinvestee are reduced to zero. However, if the Group has obligations for additional losses and the criteria withrespect to recognition of provisions under the accounting standards on contingencies are satisfied, the Groupcontinues recognising the investment losses and the provisions. The Company shall adjust the carrying amountof the long term investment for other changes in shareholders’ equity of the investee (other than net profits orlosses), and include the corresponding adjustment in shareholders’ equity. The carrying amount of theinvestment is reduced by the Group’s share of the profit distribution or cash dividends declared by an investee.The unrealised profits or losses arising from the intra-group transactions amongst the Group and its investeesare eliminated in proportion to the Group’s equity interest in the investees, and then based on which theinvestment gains or losses are recognised. For the loss on the intra-group transaction amongst the Group and itsinvestees attributable to asset impairment, any unrealised loss is not eliminated.
(c) Basis for determining existence of control and significant influence over investees
Control is the power to govern the investee so as to obtain variable returns by participating in the related
business activities of the investees and the ability to affect the returns by exercising its power over the investees.Joint control is the contractually agreed sharing of control over an investee’s economic activities, andexists only when the strategic financial and operating decisions relating to the activities require the unanimousconsent of the Group and the parties sharing the control.Significant influence is the power to participate in the financial and operating policy decisions of theinvestee, but is not control or joint control over those policies.(d) Impairment of long-term equity investThe carrying amount of long-term equity investments in subsidiaries, joint venture, and associates isreduced to the recoverable amount when the recoverable amount is less than the carrying amount(Note 5(30).
23. Investment properties
The measurement mode of investment propertyThe measurement by the cost methodDepreciation or amortization methodInvestment properties, including land use rights that have already been leased out and buildings that areheld for the purpose of leasing are measured initially at cost. Subsequent expenditures incurred in relation to aninvestment properties are included in the cost of the investment property when it is probable that the associatedeconomic benefits will flow to the Group and their costs can be reliably measured; otherwise, the expendituresare recognised in profit or loss in the period in which they are incurred.The Group adopts the cost model for subsequent measurement of investment properties. Buildings andland use rights are depreciated or amortized to their estimated net residual values over their estimated usefullives. The estimated useful lives, the estimated net residual values that are expressed as a percentage of costand the annual depreciation (amortization) rates of investment properties are as follows:
Category | Estimated useful lives | Estimated net residual value | Annual depreciation rates |
House and Building | 20-40 years | 0% to 5% | 2.38% to 4.75% |
Land use right | 50-60 years | 0% | 1.67% to 2% |
The investment property’s estimated useful life, net residual value and depreciation (amortisation) methodapplied are reviewed and adjusted as appropriate at each year-end.
When an investment property is transferred to owner-occupied properties, it is reclassified as fixed asset atthe date of the transfer. The carrying amount of the fixed asset shall be measured on the basis of fair value ofthe investment property.
An investment property is derecognised on disposal or when the investment property is permanentlywithdrawn from use and no future economic benefits are expected from its disposal. The net amount ofproceeds from sale, transfer, retirement or damage of an investment property after its carrying amount andrelated taxes and expenses is recognised in profit or loss for the current period.
The carrying amount of an investment property is reduced to the recoverable amount if the recoverableamount is below the carrying amount (Note V(30)).
24. Fixed assets
(1)Recognition of fixed assets
Fixed assets comprise plant and building, power generator equipment, motor vehicles and other equipment.Fixed asset is recognised when it is probable that the related economic benefits will flow to the Group and its
cost can be reliably measured. Fixed assets purchased or constructed by the Group are initially measured at costat the acquisition date. The fixed assets injected by the state-owned shareholder during the restructuring ofcorporation were initially recorded at the valuated amount approved by the relevant authorities managing state-owned assets. Subsequent expenditures incurred for a fixed asset are included in the cost of the fixed asset whenit is probable that the economic benefits associated with the fixed asset will flow to the Group and the costs canbe reliably measured. The carrying amount of those parts that are replaced is derecognised and all the othersubsequent expenditures are recognised in income statement when they are incurred.
(2)Depreciation of fixed assets
Category | The method for depreciation | Expected useful life(Year) | Estimated residual value | Depreciation |
House and building | Straight-line method | 10 to 50 years | 0% to 5% | 1.90% to 9.50% |
Generation equipment | Straight-line method | 5 to 30 years | 0% to5% | 3.17% to 20% |
Transportation equipment | Straight-line method | 5 to 10 years | 0% to5% | 9.50% to 20% |
Other equipment | Straight-line method | 5 to 22 years | 0% to 5% | 4.32% to20% |
Except for fixed assets purchased using work safety funds, other fixed assets are depreciated using thestraight-line method to allocate the cost of the assets to their estimated net residual values over their estimateduseful lives. For the fixed assets that have been provided for impairment loss, the related depreciation charge isprospectively determined based upon the adjusted carrying amounts over their remaining useful lives.Fixed assets are depreciated using the straight-line method to allocate the cost of the assets to theirestimated net residual values over their estimated useful lives. For the fixed assets that have been provided forimpairment loss, the related depreciation charge is prospectively determined based upon the adjusted carryingamounts over their remaining useful lives.The estimated useful life and the estimated net residual value of a fixed asset and the depreciation methodapplied to the asset are reviewed, and adjusted as appropriate at each year-end.
(a) The carrying amounts of fixed assets are reduced to the recoverable amounts when the recoverableamounts are below their carrying amounts (Note V(30)).
A fixed asset is derecognised on disposal or when no future economic benefits are expected from its use ordisposal. The amount of proceeds from disposals on sale, transfer, retirement or damage of a fixed asset net ofits carrying amount and related taxes and expenses is recognised in profit or loss for the current period.
25.Construction in progress
Construction in progress is measured at its actual costs incurred. Actual costs include construction cost,installation cost, capitalised borrowing costs, and any other costs directly attributable to bringing the asset toworking condition for its intended use. When the construction in progress is ready for its intended use, it istransferred to fixed assets and starts depreciation the following month. When recoverable amount of theconstruction in progress is lower than its carrying value, its carrying value is then reduced to the recoverableamount(Note V(30)).
26.Borrowing costs
The borrowing costs that are directly attributable to the acquisition and construction of a fixed asset that
needs a substantially long period of time of acquisition and construction for its intended use commence to becapitalized and recorded as part of the cost of the asset when expenditures for the asset and borrowing costshave been incurred, and the activities relating to the acquisition and construction that are necessary to preparethe asset for its intended use have commenced. The capitalization of borrowing costs ceases when the assetunder acquisition or construction becomes ready for its intended use, the borrowing costs incurred thereafterare recognised in income statement. Capitalization of borrowing costs is suspended when the acquisition orconstruction of a fixed asset is interrupted abnormally and the interruption lasts for more than 3 months, untilthe acquisition or construction is resumed.For the specific borrowings obtained for the acquisition or construction of a fixed asset qualifying forcapitalization, the amount of borrowing costs eligible for capitalization is determined by deducting any interestincome earned from depositing the unused specific borrowings in the banks or any investment income arisingon the temporary investment of those borrowings during the capitalization period.For the general borrowings obtained for the acquisition or construction of a fixed asset qualifying forcapitalization, the amount of borrowing costs eligible for capitalization is determined by applying the weightedaverage effective interest rate of general borrowings, to the weighted average of the excess amount ofcumulative expenditures on the asset over the amount of specific borrowings. The effective interest rate is therate at which the estimated future cash flows during the period of expected duration of the borrowings orapplicable shorter period are discounted to the initial amount of the borrowings.
27.Biological Assets
Not applicabl
28.Oil & Gas assets
Not applicable
29. Right to use assets
(1) Service life and its determination basis, estimation, amortization method or review procedureIntangible assets mainly including land use rights, sea use rights, software, associated projects forelectricity transmission and transformation, microwave engineering and transportation engineering aremeasured at cost. Intangible assets contributed by the state-owned shareholders at the incorporation of a limitedcompany are initially recorded at the valuation amount recognised by the state-owned assets supervision andadministration department.
(a) Land use right and sea use rightLand use rights are amortized on a straight-line basis over their approved period of 20 to 70 years. If thepurchase costs of land and attached buildings cannot be reasonably allocated between the land use right and thebuildings, the purchase costs are recognised as fixed assets.(b) Other intangible assetsBesides land use right, sea use right, associated projects for electricity transmission and transformation,microwave engineering and transportation engineering, other intangible assets are amortized on a straight-linebasis over their expected life of 2 years to 60 years.
(c) Periodic review on useful life and method of amortizationFor intangible assets with finite useful life, their expected life and amortization method are reviewed andadjusted at the end of every year.
(d) Impairment of intangible assetsThe carrying amount of intangible assets is reduced to the recoverable amount when the recoverableamount is less than the carrying amount (Note V (30)).
(2)Collection scope of R&D expenditure and related accounting treatment methods
The expenditure on an internal research and development project is classified into expenditure on theresearch phase and expenditure on the development phase based on its nature and whether there is materialuncertainty that the research and development activities can form an intangible asset at the end of the project.
Expenditure on the research phase is recognised in profit or loss in the period in which it is incurred.Expenditure on the development phase is capitalized only if all of the following conditions are satisfied:
management intends to complete the intangible asset, and use or sell it;
it can be demonstrated how the intangible asset will generate economic benefits: products with theapplication of intangible assets or the intangible assets themselves can prove to have market value, intangibleassets for internal use application can prove to be of usefulness;
there are adequate technical, financial and other resources to complete the development and the ability touse or sell the intangible asset;
it is technically feasible to complete the intangible asset so that it will be available for use or sale; and
the expenditure attributable to the intangible asset during its development phase can be reliably measured.
Other development expenditures that do not meet the conditions above are recognised in profit or loss inthe period in which they are incurred. Development costs previously recognised as expenses are not recognisedas an asset in a subsequent period. Capitalized expenditure on the development phase is presented asdevelopment costs in the balance sheet and transferred to intangible assets at the date that the asset is ready forits intended use.
30. Impairment of long-term assets
Fixed assets, construction in progress, intangible assets with finite useful lives, investment propertymeasured at cost and long-term equity investments in subsidiaries, joint venture, and associates are tested forimpairment if there is any indication that an asset may be impaired at the balance date. If the result of theimpairment test indicates that the recoverable amount of the asset is less than its carrying amount, a provisionfor impairment and an impairment loss are recognised for the amount by which the asset’s carrying amountexceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to selland the present value of the future cash flows expected to be derived from the asset. A provision for assetimpairment is determined and recognised on an individual asset basis. If it is not possible to estimate therecoverable amount of an individual asset, the recoverable amount of the group of assets to which the assetbelongs is determined. A group of assets is the smallest group of assets that is able to generate independentcash inflows.
Goodwill that is separately presented in the financial statements is tested at least annually for impairment,irrespective of whether there is any indication that it may be impaired. In conducting the test, the carrying valueof goodwill is allocated to the related asset group or groups of asset groups which are expected to benefit fromthe synergies of the business combination. If the result of the test indicates that the recoverable amount of anasset group or a group of asset groups, including the allocated goodwill, is lower than its carrying amount, thecorresponding impairment loss is recognised. The impairment loss is first deducted from the carrying amountof goodwill that is allocated to the asset group or group of asset groups, and then deducted from the carrying
amounts of other assets within the asset group or group of asset groups in proportion to the carrying amounts ofassets other than goodwill.Once the asset impairment loss mentioned above is recognised, it is not allowed to be reversed for thevalue recovered in the subsequent periods.
31.Long-term deferred expenses
Long-term prepaid expenses include the expenditure for improvements to fixed assets held underoperating leases, and other expenditures that have been incurred but should be recognised as expenses overmore than one year in the current and subsequent periods. Long-term prepaid expenses are amortized on thestraight-line basis over the expected beneficial period and are presented at actual expenditure net ofaccumulated amortization.
32.Constract Liabilities
See Note V (37) Revenue for details.
33. Employee benefits
(1) Short-term employee benefits
Short-term remunerations mainly include wages or salaries, bonuses, allowances and subsidies, staffwelfare, medical insurance, work injury insurance, maternity insurance, housing funds, labour union funds,employee education funds, short-term paid absence. Short-term remunerations are recognised as currentliabilities in the accounting period in which the service has been rendered by the employees, and as costs ofassets or expenses to whichever the employee service is attributable. Non-monetary benefits are measured atfair value.
(2)Post –employment benefits
The Company’s post-employment benefits scheme includes both Defined Contribution Plan (DCP) andDefined Benefit Plan (DBP). A DCP is a pension plan under which the Company pays fixed contributions intoa separate entity and has no legal or constructive obligations to pay further contributions if the fund does nothold sufficient assets to pay all employees the benefits relating to employee service in the current and priorperiods. A DBP is a pension plan that is not a defined contribution plan. During the periods of reporting, theCompany’s post-employment benefits scheme mainly includes basic pension insurance and unemploymentinsurances, both of which are DCP.
Basic pension insurance
Employees of the Group have entered into the social pension insurance scheme organized by local labourand social security department. The Group pays basic pension insurances to local labour and social securitydepartment monthly according to local insurance base and corresponding rate. Local labour and social securitydepartment is obligated to pay basic pensions to retired employees.
Supplementary pension insurance
The company purchases supplementary pension insurance on behalf of employees, and pays pensioninsurances according to the policies of Energy Group. The amounts based on the above calculations arerecognised as liabilities in the accounting period in which the service has been rendered by the employees, witha corresponding charge to the profit or loss for the current period or the cost of relevant assets.
Defined benefit plan
For defined benefit plan, the Group used the projected unit credit method and includes the obligation ofthe defined benefit plan in the accounting period in which the service has been rendered by the employees, with
a corresponding charge to the profit or loss for the period. The cost of employee benefits arising from definedbenefit plans are classified into the following parts:
— service cost (including current service cost as well as gains and losses on curtailments andsettlements);— net interest expenses on net liabilities of the defined benefit plan (including interest expenses forobligations of the defined benefit plan); and— Changes arising from remeasurement on net liabilities of defined benefit plansService cost and net interest expenses on net liabilities of defined benefit plans are included in profit orloss for the current period. Changes arising from remeasurement on net liabilities of defined benefit plans(including actuarial gains or losses) are included in other comprehensive income.
(3) Termination benefits
The Group provides compensation for terminating the employment relationship with employees before theend of the employment contracts or as an offer to encourage employees to accept voluntary redundancy beforethe end of the employment contracts. The Group recognises a liability arising from compensation fortermination of the employment relationship with employees, with a corresponding charge to profit or loss at theearlier of the following dates: 1) when the Group cannot unilaterally withdraw the offer of termination benefitsbecause of an employment termination plan or a curtailment proposal; 2) when the Group recognises costs orexpenses related to the restructuring that involves the payment of termination benefits.
(4) Other long-term employee benefits
Early retirement benefits
The Group provides early retirement benefits for employees who enrolled in internal retirementarrangement. Early retirement benefits refer to wages and social benefit paid by the Group on behalf of theemployees who have not meet retirement age requirement but voluntarily retire after permission from theGroup’s management level. The Group starts paying early retirement benefits to early retired employees fromthe start date of their early retirement until they reach the statutory retirement age. For the accounting treatmentof early retirement benefits, the Group adopts the same method as termination benefits, that is, upon confirmingthe termination benefits comply with relevant conditions, proposed payment of early retirement wages. andsocial security from the start date of termination of services to the date of statutory retirement age arerecognised as liability and recorded into profit and loss at lump sum. The discrepancy caused by change inactuarial assumption and adjustment of welfare standard is recorded into current profit or loss.
34. Estimated Liabilities
Provisions for product warranties, onerous contracts etc. are recognised when the Group has a presentobligation, it is probable that an outflow of economic benefits will be required to settle the obligation, and theamount of the obligation can be measured reliably.
A provision is initially measured at the best estimate of the expenditure required to settle the relatedpresent obligation. Factors surrounding a contingency, such as the risks, uncertainties and the time value ofmoney, are taken into account as a whole in reaching the best estimate of a provision. Where the effect of thetime value of money is material, the best estimate is determined by discounting the related future cash outflows.The increase in the discounted amount of the provision arising from passage of time is recognised as interestexpense.
The carrying amount of provisions is reviewed at each balance sheet date and adjusted to reflect the
current best estimate.
The Group recognises the loss provision of financial guarantee contracts which provision is based on ECL.The provisions expected to be settled within one year since the balance sheet date are classified ascurrent liabilities.
35. Share payment
Not applicable
36. Other financial instruments such as preferred stocks and perpetual bondsNot applicable
37. Revenue
Accounting policies adopted for income recognition and measurementWhen the customer obtains the control of the relevant goods or services, the Group recognizes the incomeaccording to the expected amount of consideration that it is entitled to receive.(a) Revenue from sales of electricity and heat energyRevenue is recognised when electricity and heat energy are supplied to grid companies or customers, andgrid companies or customers obtain control over electricity.(b) Revenue from sales of by-productsRevenue from the sales of goods is recognised when the Group transfers by-products (such as coal ash)produced by electricity generations to the designated delivery place pursuant to the contract or agreement, therecipient resource utilisation confirms receipt and they obtain control over the by-products.
(c) Provision of electric power transaction service For the electric power transaction service provided bythe Group to external parties, upon the receiving of the service, revenue is recognised based on the differencebetween the purchase price and the selling price of electricity.(d) Rendering of servicesThe Group provides maintenance services to external parties. The related revenue is recognised based onthe stage of completion within a certain period, which is determined based on proportion of costs incurred todate to the estimated total costs. On the balance sheet date, the Group re-estimates the stage of completion toreflect the actual status of contract performance.When the Group recognises revenue based on the stage of completion, the amount with unconditionalcollection right obtained by the Group is recognised as accounts receivable, and the rest is recognised ascontract assets. Meanwhile, loss provision for accounts receivable and contract assets are recognised on thebasis of ECLs (Note V(10)). If the contract price received or receivable exceeds the amount for the completedservice, the excess portion will be recognised as contract liabilities.Contract assets and contract liabilities under the same contract are presented on a net basis. Contractcosts include contract performance costs and contract acquisition costs. The costs incurred by the Group for therendering of maintenance services are recognised as contract performance costs and are carried forward to thecost of main operations based on the stage of completion when associated revenue is recognised.The Group provides external maintenance service, revenue is recognised according to the percentagecompletion method, determined by percentage of the total cost incurred.The adoption of different business models in similar businesses leads to differences in accounting policiesfor income recognition
38.Contract costs
Contract costs include incremental costs incurred to obtain the contract and contract performance costs.The incremental costs incurred to obtain the contract refer to the costs that the Group would not haveincurred without obtaining the contract (such as sales commissions). If the cost is expected to be recovered,the Group will recognize it as the contract acquisition cost and an asset. Other expenses incurred by theGroup in order to obtain the contract, except the incremental costs that are expected to be recovered, areincluded in the current profits and losses when incurred.If the cost incurred for the performance of the contract does not fall within the scope of otheraccounting standards for business enterprises such as inventory and meets the following requirements at thesame time, the Group will recognize it as a contract performance cost and thus as an asset:
① The cost is directly related to a current or expected contract, including direct labor, direct materials,manufacturing expenses (or similar expenses), costs explicitly borne by customers and other costs incurredonly due to the contract;
② The cost increases the Group's resources for performing and fulfilling its obligations in the future;
③ The cost is expected to be recovered.
Assets related to contract acquisition cost recognition and assets related to contract performance costrecognition (hereinafter referred to as "assets related to contract cost") are amortized on the same basis as therecognition of revenue from goods or services related to such assets and included in the current profits andlosses.
When the book value of the assets related to the contract cost is higher than the difference between thefollowing two items, the Group will make provision for impairment of the excess and recognize it as an assetimpairment loss:
① The remaining consideration expected to be obtained by the Group due to the transfer of goods orservices related to the asset;
② The estimated costs to be incurred for the transfer of the related goods or services.
For the contract performance cost recognized as an asset, if the amortization period does not exceed oneyear or a normal operating cycle at the time of initial recognition, it will be listed in "Inventory"; If theamortization period exceeds one year or a normal operating cycle at the time of initial recognition, it will belisted in "Other non-current assets".
For the contract acquisition cost recognized as an asset, if the amortization period does not exceed oneyear or a normal operating cycle at the time of initial recognition, it will be listed in "Other current assets";If the amortization period exceeds one year or a normal operating cycle at the time of initial recognition, itwill be listed in "Other non-current assets".
39.Government grants
Government grants refer to the monetary or non-monetary assets obtained by the Group from thegovernment, including tax return, financial subsidy and etc. Government grants are recognised when the grantscan be received and the Group can comply with all attached conditions. If a government grant is a monetaryasset, it will be measured at the amount received or receivable. If a government grant is a non-monetary asset, itwill be measured at its fair value. If it is unable to obtain its fair value reliably, it will be measured at itsnominal amount. Government grants related to assets refer to government grants which are obtained by theGroup for the purposes of purchase, construction or acquisition of the long-term assets. Government grantsrelated to income refer to the government grants other than those related to assets. Government grants related toassets are recorded as deferred income and recognised in profit or loss on a systemic basis over the useful lives
of the assets. Government grants related to income that compensate the incurred costs, expenses or losses arerecognised in profit or loss. Government grants related to income that compensate future costs, expenses orlosses are recorded as deferred income and recognised in profit or loss in reporting the related costs, expensesor losses; government grants related to income that compensate incurred costs, expenses or losses arerecognised in profit or loss directly in the current period.The Group applies the presentation method consistently to the similar government grants in the financial statements.
Government grants that are related to ordinary activities are included in operating profit, otherwise, they are recorded innon-operating income or expenses.
40. Deferred income tax assets/Deferred income tax liability
Deferred tax assets and deferred tax liabilities are calculated and recognised based on the differencesarising between the tax bases of assets and liabilities and their carrying amounts (temporary differences).Deferred tax asset is recognised for the deductible losses that can be carried forward to subsequent years fordeduction of the taxable profit in accordance with the tax laws. No deferred tax liabilities is recognised for thetemporary differences resulting from the initial recognition of Goodwill. No deferred tax asset or deferred taxliability is recognised for the temporary differences resulting from the initial recognition of assets or liabilitiesdue to a transaction other than a business combination, which affects neither accounting profit nor taxableprofit (or deductible loss). At the balance sheet date, deferred tax assets and deferred tax liabilities aremeasured at the tax rates that are expected to apply to the period when the asset is realised or the liability issettled.
Deferred tax assets are only recognised for deductible temporary differences, deductible losses and taxcredits to the extent that it is probable that taxable profit will be available in the future against which thedeductible temporary differences, deductible losses and tax credits can be utilised.
Deferred tax liabilities are recognised for temporary differences arising from investments in subsidiaries,joint venture, and associates, except where the Group is able to control the timing of reversal of the temporarydifference, and it is probable that the temporary difference will not reverse in the foreseeable future. When it isprobable that the temporary differences arising from investments in subsidiaries and associates will be reversedin the foreseeable future and that the taxable profit will be available in the future against which the temporarydifferences can be utilised, the corresponding deferred tax assets are recognised.
Deferred tax assets and liabilities are offset when:
the deferred taxes are relate to the same tax payer within the Group and same fiscal authority, and;
that tax payer has a legally enforceable right to offset current tax assets against current tax liabilities.
41. Leases
(1) The Group as the lessee
At the lease commencement date, the Group recognises the right-of-use asset and measures the lease liability atthe present value of the lease payments that are not paid at that date. Lease payments include fixed payments,the exercise price of a purchase option or termination penalty if the lessee is reasonably certain to exercise thatoption etc. Variable lease payments in proportion to sales are excluded from lease payments and recognised inprofit or loss as incurred. Lease liabilities that are due within one year (inclusive) as from the balance sheetdate are included in the current portion of non-current liabilities.
Right-of-use assets of the Group comprise leased land use rights, buildings, machinery and equipment, andmotor vehicles. Right-of-use assets are measured initially at cost which comprises the amount of the initial
measurement of lease liabilities, any lease payments made at or before the commencement date and any initialdirect costs, less any lease incentives received. If there is reasonable certainty that the Group will obtainownership of the underlying asset by the end of the lease term, the asset is depreciated over its remaining usefullife; otherwise, the asset is depreciated over the shorter of the lease term and its remaining useful life. Thecarrying amount of the right-of-use asset is reduced to the recoverable amount when the recoverable amount isbelow the carrying amount.
For short-term leases with a term of 12 months or less and leases of an individual asset (when new) of lowvalue, the Group chooses to include the lease payments in the cost of the underlying assets or in the profit orloss for the current period on a straight-line basis over the lease term, instead of recognising right-of-use assetsand lease liabilities.The Group accounts for a lease modification as a separate lease if both: (1) the modification increases thescope of the lease by adding the right to use one or more underlying assets; (2) the consideration for the leaseincreases by an amount commensurate with the stand-alone price for the increase in scope and any appropriateadjustments to that stand-alone price to reflect the circumstances of the contract.For a lease modification that is not accounted for as a separate lease, the Group redetermines the leaseterm at the effective date of the lease modification, and remeasures the lease liability by discounting the revisedlease payments using a revised discount rate, except that the contract changes directly resulting from situationsprescribed by the Ministry of Finance that may apply the practical expedient. For a lease modification whichdecreases the scope of the lease or shortens the lease term, the Group decreases the carrying amount of theright-of-use asset, and recognises in profit or loss any gain or loss relating to the partial or full termination ofthe lease. For other lease modifications which lead to the remeasurement of lease liabilities, the Groupcorrespondingly adjusts the carrying amount of the right-of-use asset.For the qualified rent concessions agreed on existing lease contracts, the Group applies the practicalexpedient and records the undiscounted concessions in profit or loss when the agreement is reached todischarge the original payment obligation with corresponding adjustment of lease liabilities.
(2)The Group as the lessor
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental toownership of an underlying asset. An operating lease is a lease other than a finance lease.
Operating leases
Where the Group leases out self-owned buildings and land use rights under operating leases, rental incometherefrom is recognised on a straight-line basis over the lease term. Variable rental that is linked to a certainpercentage of sales is recognised in rental income as incurred.
For the qualified rent concessions agreed on existing lease contracts, the Group applies the practicalexpedient to account for the concessions as variable lease payments and record the concessions in profit or lossduring the waiving period
Except that the above changes in qualified contract which are accounted for by applying the practicalexpedient, for a lease modification, the Group accounts for it as a new lease from the effective date of themodification, and considers any lease payments received in advance and receivable relating to the lease beforemodification as receivables of the new lease
42. Other significant accounting policies and estimates
Work safety fundsSubsidiaries of the Group engaged in power generation business shall appropriate work safety funds basedon the actual revenue in the previous year and at the following percentages:
? 3% for the proportion of revenue up to RMB 10 million in the previous year;? 1.5% for the proportion of revenue between RMB 100 million and RMB 1 billion in the previous year;? 1% for the proportion of revenue between RMB 100 million and RMB 1 billion in previous year;? 0.8% for the proportion of revenue between RMB 1 billion and RMB 5 billion in the previous year;? 0.2% for the proportion of revenue exceeding RMB 10 billion in the previous year.Work safety funds are mainly used for the improvement, modification and maintenance of safetyprotection facilities, as well as safety production inspection, evaluation, consultation, standardised construction,etc. Work safety funds are recognised in profit or loss as the "Special reserve" item for the current period whenappropriated. When using the special reserve, if the expenditures are expenses in nature, the expenses incurredare offset against the special reserve directly when incurred. If the expenditures are capital expenditures, whenprojects are completed and transferred to fixed assets, the special reserve should be offset against the cost offixed assets, and a corresponding accumulated depreciation is recognised. Such fixed assets are not depreciatedin subsequent periods.Carbon emission use rightsCategorised as an Enterprise with High Emissions, the Group needs to fulfill its emission reductionobligations and recognise carbon emission related assets and expenditures per relevant regulations:
(i) The present obligations incurred by the Group in fulfilling its emission reduction obligations aremeasured at the best estimate of the expenditure required and recognised as other payables and non-operatingexpenses.(ii) The Group purchases carbon emission allowances and recognises related carbon emission rights assetsbased on the cost paid or payable at the acquisition date, and the balance is included in other current assets; theGroup makes no accounting treatment for carbon emission allowances purchased at nil consideration;(iii) The Group uses the purchased carbon emission allowances to fulfil its emission reductionobligations and recognises the book balance of the allowances used as a reduction of carbon emission rightsassets; the Group makes no accounting treatment if it uses carbon emission allowances purchased at nilconsideration to fulfil its obligations;(iv) The Group sells carbon emission allowances and recognises related non-operating income or non-operating expenses based on the difference between the amount received or receivable at the date of sale andthe book balance of the allowances soldSegment informationThe Group identifies operating segments based on the internal organisation structure, managementrequirements and internal reporting system, and discloses segment information of reportable segments which isdetermined on the basis of operating segments.An operating segment is a component of the Group that satisfies all of the following conditions: (a) thecomponent is able to earn revenue and incur expenses from its ordinary activities; (b) whose operating resultsare regularly reviewed by the Group’s management to make decisions about resources to be allocated to thesegment and to assess its performance, and (c) for which the information on financial position, operating resultsand cash flows is available to the Group. Two or more operating segments that have similar economiccharacteristics and satisfy certain conditions can be aggregated into one single operating segment.
Critical accounting estimates and judgementsThe Group continually evaluates the critical accounting estimates and key judgements applied based onhistorical experience and other factors, including expectations of future events that are believed to bereasonable under the circumstances.(a)Critical judgements in applying the accounting policies(i) Classification of financial assetsSignificant judgements made by the Group in the classification of financial assets include analysis onbusiness models and contractual cash flow characteristics.
The Group determines the business model for financial asset management at the level of different groups,and factors to be considered include the methods of evaluation on financial asset performance and reporting offinancial asset performance to key management personnel, risks affecting financial asset performance andmanagement methods for such risks, the ways in which related business management personnel areremunerated, etc.
When assessing whether contractual cash flow characteristics of financial assets are consistent with basiclending arrangement, key judgements made by the Group include: the possibility of changes in timing oramount of the principal during the duration due to reasons such as early repayment; whether interest onlyinclude time value of money, credit risks, other basic lending risks and considerations for costs and profits. Forexample, whether the amount of prepayment only reflects the principal outstanding and the interest based onthe principal outstanding, as well as the reasonable compensation due to the early termination of the contract.
(ii) Determination of significant increase in credit risk
When the Group classifies financial instruments into different stages, its criteria for significant increase incredit risk and credit-impaired are as follows:
Judgement of the Group for significant increase in credit risk is mainly based on whether one or more ofthe following indicators changed significantly: business environment of the debtor, internal and external creditrating, significant changes in actual or expected operating results, significant decrease in value of collateral orcredit rate of guarantor, etc.
Judgement of the Group on the occurred credit impairment is mainly based on whether it meets one ormore of the following conditions: the debtor is suffering significant financial difficulties, engaged in other debtrestructuring, or it is probable that the debtor will enter bankruptcy, etc.
(iii) Timing of revenue recognition
With regard to sale of electricity to grid companies, the Group supplies electricity to grid companies inaccordance with the contract. Thereafter, the grid companies have the right to sell electricity and the discretionin pricing, and take the risks of any price fluctuation or loss of the products. The Group believes that the gridcompanies obtain control over electric power upon the receiving of the electric power. Therefore, revenue isrecognised upon the receiving of the electric power of grid companies.
(b) Critical accounting estimates and key assumptions
(i) Assessment on impairment of fixed assets
A fixed asset is tested for impairment by the Group if there is any indication that it may be impaired at thebalance sheet date by calculating and comparing the recoverable amount of the fixed asset with its carryingamount to check the difference. If the result of the impairment test indicates that the recoverable amount of anasset is less than its carrying amount, a provision for impairment and an asset impairment loss are recognisedfor the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount
is the higher of an asset’s fair value less costs to sell and the present value of the future cash flows expected tobe derived from the asset. The determination of the recoverable amount involves accounting estimates.When assessing whether the above assets are impaired, management mainly evaluates and analyses: (i)whether events affecting asset impairment occurred; (ii) whether the present value of expected cash flowsarising from the continuing use or disposals of the asset is lower than its carrying amount; and (iii) whether thesignificant assumptions used in the calculation of the present value of the estimated cash flows are appropriateThe calculation of the present value of future cash flows involves management’s significant estimates andjudgements, including the discount rate, the growth rate of the estimated on-grid electricity price, the growthrate of the estimated electricity sale and the varability rate of the estimated price of coal used in powergeneration. Changes in these assumptions may have material impact on the present value used in theimpairment test, and cause impairment in the above-mentioned long-term assets of the Group(ii) Measurement of ECLThe Group calculates ECL through exposure at default and ECL rates, and determines the ECL rates basedon probability of default and loss given default. In determining the ECL rates, the Group uses data such asinternal historical credit loss experience, etc., and adjusts historical data based on current conditions andforward-looking information.
When considering forward-looking information, the Group considered different macroeconomic scenarios.Significant macroeconomic assumptions and parameters related to the estimation of ECL include the risk ofeconomic downturn, external market environment, technological environment, changes in customer conditions,Gross Domestic Product (“GDP”) and Consumer Price Index (“CPI”), etc. The Group regularly monitors andreviews assumptions and parameters related to the calculation of ECL(iii) Income taxes and deferred income taxesThe Group is subject to income taxes in numerous jurisdictions. There are some transactions and eventsfor which the ultimate tax determination is uncertain during the ordinary course of business. Significantjudgement is required from the Group in determining the provision for income tax in each of these jurisdictions.Where the final tax outcomes of these matters are different from the amounts that were initially recorded, suchdifferences will impact the income tax and deferred income tax provisions in the period in which suchdetermination is made.As stated in Note 6, some subsidiaries of the Group are high-tech enterprises. The high-tech enterprisecertificate is effective for three years. Upon expiration, application for high-tech enterprise identificationshould be submitted again to the relevant government authorities. Based on the historical experience ofreassessment for high-tech enterprise upon expiration and the actual condition of the subsidiaries, the Groupconsiders that the subsidiaries are able to obtain the qualification for high-tech enterprises in future years, andtherefore a preferential tax rate of 15% is used to calculate the corresponding deferred income tax. If somesubsidiaries cannot obtain the qualification for high-tech enterprise upon expiration, then the subsidiaries aresubject to a statutory tax rate of 25% for the calculation of the income tax, which further influences therecognised deferred tax assets, deferred tax liabilities and income tax expenses.
A deferred tax asset is recognised for the carryforward of unused deductible losses to the extent that it isprobable that future taxable profits will be available against which the deductible losses can be utilised. Futuretaxable profits include taxable profits that can be achieved through normal operations and the increase intaxable profits due to the reversal of taxable temporary differences arising from previous period in future period.The Group determines the future taxable profits based on the future financial forecast, which requiresmanagement’s significant estimates and judgements, including the estimated electricity sale, estimated on-grid
electricity price, the estimated price of coal used in power generation and other operating expenses. If there isany difference between the actual and the estimates, adjustment may be made to the carrying amount ofdeferred tax assets.
43.Change of main accounting policies and estimations
(1)Change of main accounting policies
?Applicable ?Not applicable
Unit:Yuan
The content and reason for the change in accounting policy | Name of the statement item that is materially affected | Amount affected |
Accounting Standards for Business Enterprises Interpretation No. 17 | N/A | 0.00 |
Accounting Standards for Business Enterprises Interpretation No. 17In October 2023, the Ministry of Finance issued the Interpretation No. 17 of Accounting Standards for Business Enterprises(Cai Kuai [2023] No. 21) (hereinafter referred to as "Interpretation No. 17").Interpretation No. 17 stipulates that when classifying the liquidity of liabilities, the Group only considers whether the Grouphas a substantial right to defer the settlement of liabilities until more than one year after the balance sheet date (hereinafterreferred to as the "right to defer the liquidation of liabilities") at the balance sheet date, without considering whether the Grouphas the subjective possibility of exercising the above rights. In respect of liabilities arising from the Group's loan facilities, if theGroup's right to defer the settlement of the liabilities depends on whether the Group has complied with the conditions set out inthe loan arrangements (the "Contractual Conditions"), the Group will only consider the contractual conditions to be followed onor before the balance sheet date and not the impact of the contractual conditions to be followed by the Group after the BalanceSheet Date when classifying the liquidity of the relevant liabilities. For liabilities to be settled by the Group through the deliveryof its own equity instruments at the option of the counterparty, if the Group classifies the above options as equity instruments andrecognizes them separately as equity components of composite financial instruments in accordance with the provisions ofAccounting Standard for Business Enterprises No. 37 - Presentation of Financial Instruments, the liquidity allocation of suchliabilities will not be affected. Conversely, if the above options cannot be classified as equity instruments, the liquidity allocationof the liability will be affected.
(2) Change of main accounting estimations
□Applicable√ Not applicable
(3)The information of the adjusting items related to the financial statements at the beginning of the yearof first implementation due to the first implementation of new accounting standards from2024.Adjustment description
□Applicable√ Not applicable
44.Other
Not applicable
VI. Taxation
1. Main categories and rates of taxes
Class of tax | Tax basis | Tax rate |
VAT |
Taxable value-added amount (Taxpayable is calculated using the taxablesales amount multiplied by theapplicable tax rate less deductible VATinput of the current period) Revenuefrom hydropower sales
5%,6%,9% and 13% | ||
Consumption tax | Not applicable | |
City maintenance and construction tax | Amount of VAT paid | 5% to 7% |
Corporate income tax | Taxable income | 12.5%,15%,20% and25% |
Education surcharges | Amount of VAT paid | 3% |
Local education surcharges | Amount of VAT paid | 2% |
House property tax | Property’s rental income or the residual value from original value less the deducting proportion | 12%及1.2% |
Environmental protection tax | Calculated and paid based on the pollution equivalent values or the discharge of taxable pollutants multiplied by the applicable tax amounts | Calculated and paid based on the applicable tax amounts of different pollutants |
In case there exist any taxpayer paying corporate income tax at different tax rates, disclose the information
Name of taxpayer | Income tax rates |
Guangdong Yuedian Zhanjiang Wind Power Co., Ltd. | 15% |
Guangdong Yudean Zhanjiang Biomass Power Generation Co., Ltd. | 15% |
2.Tax preferences
Pursuant to the approval documents (Cai Shui [2008] No. 46 and Guo Shui Fa [2009] No. 80), theCompany and several subsidiaries are approved to engage in wind power projects and photovoltaic projectssince 1 January 2008 and are exempted from enterprise income tax in the first three years counting from theyear when revenue from production and operations of those projects is recorded for the first time, and canenjoy half rate reduction in the following three years (“three-year exemptions and three-year halves”).Pursuant to the Supplementary Notice on Issues Concerning the Preferential Enterprise Income TaxPolicies for Public Infrastructure Projects (Cai Shui [2014] No. 55), enterprises invest and operate publicinfrastructure projects in compliance with the List of Public Infrastructure Projects Enjoying Enterprise IncomeTax Preferential, those which adopt one-off approval and are subject to construction in batches (such asterminals, berths, airport terminals, runways, sections, generator units, etc.) are subject to income tax calculatedin units of each batch and enjoy the tax preferential policy of “three-year exemptions and three-year halves”when the following conditions are satisfied: (i) different batches are space-independent; (ii) each batch has itsown revenue function; (iii) they are accounted for in units of each batch and are subject to income tax
individually, while the period expenses are allocated rationally. the Group’s subsidiary Guangdong GuangyeNanhua New Energy Co., Ltd.,Taishan Runze Jieyuan New Energy Co., Ltd., Xiangtan Xiangdian ChangshanWind Generation Co., Ltd., Dacheng Dunan New Energy Co., Ltd., Guangdong Shaoguan Yudean NewEnergy Co., Ltd., Guangdong Yudean Huibo New Energy Co., Ltd., Pingdu Lianyao New Energy TechnologyCo., Ltd., Lianjiang Yuefeng New Energy Co., Ltd., Guangdong Qujie Wind Generation Co., Ltd., TaishanDongrun Qingneng New Energy Co., Ltd., Laixi Telian New Energy Co., Ltd., Laixi Xinguangyao New EnergyCo., Ltd., Yudean Jianxiu Company ana Zhanjiang Potou Guidian Energy Technology Co., Ltd., are entitled tothe tax preferential policy of “three- year exemptions and three-year halves” respectively according to eachwind power project.
In 2022, Zhanjiang Wind Power and Guangdong Yudean Zhanjiang Biomass Power Generation Co., Ltd.(“Biomass Power Generation”), subsidiaries of the Group, were granted High-tech Enterprise Certificate(Certificate No. GR202244006758 and Certificate No. GR202244008597) by the Department of Science andTechnology of Guangdong Province, Department of Finance of Guangdong Province and GuangdongProvincial Office of the State Taxation Bureau on 22 December 2022. The certificates are valid for three years.Under Article 28 of the Enterprise Income Tax Law of the People’s Republic of China, the enterprise incometax rate applicable to Zhanjiang Wind Power and Biomass Power Generation in 2024 is 15%.In accordance with regulations of the Announcement of the Ministry of Finance and the State TaxationAdministration of Preferential Income Tax Policies for Micro and Small Enterprises and Individual Industrialand Commercial Households (STA Announcement [2023] No. 6), for a small enterprise with low profits, forthe part of the annual taxable income not exceeding RMB 1,000,000, the amount of taxable income is reducedto 25% of income and is subject to the enterprise income at the tax rate of 20%. The aforementioned small low-profit enterprise engages in industries not restricted or prohibited by the state and concurrently meet the threeconditions, that is, the annual taxable amount is not more than RMB 3,000,000, the number of its employees isnot more than 300, and their total assets do not exceed RMB 50,000,000. In the first half –year of 2024, someof the Company’s subsidiaries were entitled to the aforesaid preferential tax policy.Pursuant to the Notice on Issues Concerning the Implementation of the Preferential Catalogue ofEnterprise Income Tax for Integrated Utilisation of Resources (Cai Shui [2008] No. 47), since 1 January 2008,enterprises use the resources listed in the Preferential Catalogue of Enterprise Income Tax for IntegratedUtilisation of Resources (2008 Edition) as the main raw materials to produce products in the above cataloguethat meet national or industry related standards, and the income from above products is reduced to 90% of thetotal income of the enterprises for the year. The Group’s subsidiaries Zhanjiang Electric Co., Ltd. (“ZhanjiangElectric”) and Guangdong Huizhou Pinghai Power Plant Co., Ltd. (“Pinghai Power Plant”) use coal ash toproduce commercial coal ash, which meets the above-mentioned preferential tax conditions for integratedutilisation of resources. Therefore, in 2024, revenue from sale of coal ash from Zhanjiang Electric and Ping HaiPower Plant was reduced to 90% of the total income for the year.
Pursuant to the Notice on Issuing the Catalogue of Value-Added Tax Preferences for Products and LabourServices Involving the Comprehensive Utilisation of Resources (Cai Shui [2015] No. 78), VAT levied on self-produced products and services for comprehensive utilisation of resources will be refunded immediately, towhich Biomass Power Generation’s VAT after offsetting output VAT from revenue against input VAT fromcost of sale from main operations is entitled to. Biomass Power Generation is a subsidiary mainly engaged inpower generation using biomass materials.
In addition, 50% of VAT levied on the sale of electricity generated by taxpayers will be refundedimmediately in accordance with the Notice Concerning Value-added Tax Policies on Wind Power Generation
(Cai Shui [2015] No. 74). Some subsidiaries of the Company can enjoy the aforementioned tax incentive in2024.
Pursuant to the Circular of the Ministry of Finance and the State Taxation Administration on IssuesConcerning Implementing the Catalogue of Enterprise Income Tax Preference for Environmental ProtectionSpecial Equipment, the Catalogue of Enterprise Income Tax Preference for Energysaving and Water-savingSpecial Equipment and the Catalogue of Enterprise Income Tax Preference for Safe Production SpecialEquipment (Cai Shui [2008] No. 48), from 1 January 2008, enterprises that purchase and actually use theenvironmental protection, energy-saving, watersaving and safe production special equipment specified in theabove Catalogues can claim 10% of its capital investment in the special equipment against the enterpriseincome tax payable for the current year; the excess may be carried forward for a period of no more than 5 yearsif the enterprise income tax payable is insufficient for credit deduction in that year. Some subsidiaries of theCompany can enjoy the aforementioned tax incentive in 2024.
3.Other
Not applicableVII. Notes on major items in consolidated financial statements
1. Monetary funds
In RMB
Items | Closing balance | Opening balance |
Cash on hand | 58,096 | 43,025 |
Cash at bank | 1,863,832,907 | 2,182,419,734 |
Other cash balance | 26,993,330 | 23,788,146 |
Deposit funds from the financial company | 14,220,610,423 | 14,225,178,988 |
Total | 16,111,494,756 | 16,431,429,893 |
Including:Total amount of money deposited abroad | 0 | 0 |
Other note
(a)As of June 30, 2024, the Group had no funds deposited overseas (December 31, 2023: None).
(b) As of June 30, 2024, Other monetary funds amounted to RMB26,993,330 (On December 31, 2023:
RMB23,788,146), which mainly are deposits such as ecological protection deposits and performance guaranteedeposits.
2. Transactional financial assets
Not applicable
3. Derivative financial assets
Not applicable
4. Notes receivable
(1) Notes receivable listed by category
In RMB
Items | Year-end balance | Year-beginning balance |
Bank acceptance | 0 | 400,000 |
Trade acceptance | 0 | 1,089,433 |
Total | 0 | 1,489,433 |
(2)By accrual of bad debt provision
In RMB
Category | Amount in year-end | Balance Year-beginning | ||||||||
Book Balance | Bad debt provision | Book value | Book Balance | Bad debt provision | Book value | |||||
Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | |||
Of which | ||||||||||
Notes receivable for bad debt provision by portfolio | 1,489,433 | 100% | 0% | 1,489,433 | ||||||
Of which | ||||||||||
Note receivable | 1,489,433 | 100% | 0% | 1,489,433 | ||||||
Total | 1,489,433 | 100% | 0% | 1,489,433 |
Relevant information of the provision for bad debts will be disclosed with reference to the disclosuremethod of other receivables if the provision for bad debts of bills receivable is accrued according to the generalmodel of expected credit loss:
□ Applicable √ Not applicable
(3) Note receivable withdraw, reversed or collected during the reporting period
Not applicable
The withdrawal amount of the bad debt provision:
□ Applicable √ Not applicable
(4) Notes receivable pledged by the company at the end of the period
Not applicable
(5)Note receivable financing endorsed or discounted by the Company at the end of the period and notexpired yet on the date of balance sheetNot applicable
(6)The actual cancellation of notes receivable in the current periodNot applicable
5. Accounts receivable
(1) Accounts receivable disclosed by category
In RMB
Aging | Amount in year-end | Balance Year-beginning |
Within 1 year (Including 1 year) | 6,407,900,378 | 7,837,958,876 |
1-2 years | 1,170,292,120 | 830,621,695 |
2-3 years | 408,457,638 | 121,023,058 |
Over 3 year | 178,873,165 | 200,382,525 |
3-4 years | 94,740,536 | 189,379,564 |
4-5 years | 73,164,884 | 8,356,811 |
Over 5 years | 10,967,745 | 2,646,150 |
Total | 8,165,523,301 | 8,989,986,154 |
(2) According to the bad debt provision method classification disclosure
In RMB
Category | Amount in year-end | Balance Year-beginning | ||||||||
Book Balance | Bad debt provision | Book value | Book Balance | Bad debt provision | Book value | |||||
Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | |||
Of which | ||||||||||
Accrual of bad debt provision by portfolio | 8,165,523,301 | 100% | 32,557,451 | 0.40% | 8,132,965,850 | 8,989,986,154 | 100% | 26,350,476 | 0.29% | 8,963,635,678 |
Of which | ||||||||||
Electricity sales receivable | 8,070,957,846 | 98.85% | 31,676,906 | 0.39% | 8,039,280,940 | 8,872,384,974 | 98.69% | 25,225,348 | 0.28% | 8,847,159,626 |
Related party receivable | 33,762,431 | 0.41% | 0 | 0% | 33,762,431 | 31,436,573 | 0.35% | 0 | 0% | 31,436,573 |
Steam sale and other receivable | 60,803,024 | 0.74% | 880,545 | 1.45% | 59,922,479 | 86,164,607 | 0.96% | 1,125,128 | 1.31% | 85,039,479 |
Total | 8,165,523,301 | 100% | 32,557,451 | 0.40% | 8,132,965,850 | 8,989,986,154 | 100% | 26,350,476 | 0.29% | 8,963,635,678 |
Accrual of bad debt provision by portfolio::Electricity sales receivable
In RMB
Name | Closing balance | ||
Book balance | Bad debt provision | Proportion% |
Electricity sales receivable | 8,070,957,846 | 31,676,906 | 0.39% |
Total | 8,070,957,846 | 31,676,906 |
Note:
Portfolio 1.As at 30 June 2024, the Group’s receivables from sale of electricity amounted to RMB8,070,957,846 (31 December 2023: RMB8,872,384,974), which mainly comprised receivables of RMB7,894,222,440 from China Southern Power Grid Co., Ltd. and its subsidiaries (collectively referred to as“China Southern Power Grid”) and RMB 176,735,406 from State Grid Corporation of China (“State Grid”) andits subsidiaries. Considering the favorable credit history of China Southern Power Grid and State Grid, theGroup held that there was no significant credit risk arising from receivables from sale of electricity. Since thepossibility of material losses due to the default by China Southern Power Grid and State Grid was extremelylow, the Group made no provision for the ECL of the receivables from sale of electricity (31 December 2023:
Nil)
For the receivables of renewable energy subsidies, the Group has made provision for bad debts based onthe expected credit loss model, the balance of which is RMB 31,676,906 as of June 30, 2024
Accrual of bad debt provision by portfolio: Related party receivable
In RMB
Name | Closing balance | ||
Book balance | Bad debt provision | Proportion% | |
Related party receivable | 33,762,431 | 0 | 0% |
Total | 33,762,431 | 0 |
Note:
Portfolio 2:- Related party receivable:As at 30 June 2024, the amount of receivables from relatedparties of the Group was RMB26,312,165(December 31,2023:RMB31,436,573) , and the historical loss ratewas extremely low. Therefore, The Group believes that there is no significant credit risk in the receivables fromrelated parties, and the possibility of significant losses due to their default is extremely low. The Group'sexpected credit loss rate for receivables from related parties is 0%. (December 31,2023:0%).
Accrual of bad debt provision by portfolio: Steam sale and other receivable
In RMB
Name | Closing balance | ||
Book balance | Bad debt provision | Proportion% | |
Steam sale and other receivable | 60,803,024 | 880,545 | 1.45% |
Total | 60,803,024 | 880,545 |
Note:
Portfolio 3- For other fund receivable except Portfolio 1 and Portfolio 2, Bad provision according to theexpected credit loss mode
Relevant information of the provision for bad debts will be disclosed with reference to the disclosuremethod of other receivables if the provision for bad debts of bills receivable is accrued according to the generalmodel of expected credit loss:
□Applicable ?Not applicable
(3) Accounts receivable withdraw, reversed or collected during the reporting periodThe withdrawal amount of the bad debt provision:
In RMB
Category | Opening balance | Amount of change in the current period | Closing balance | |||
Accrual | Reversed or collected amount | Write-off | Other | |||
Account receivable | 26,350,476 | 6,429,931 | 222,956 | 32,557,451 | ||
Total | 26,350,476 | 6,429,931 | 222,956 | 0 | 0 | 32,557,451 |
The important amount of bad debt provision recovered or reversed in the current period thereinto:
Not applicable
(4) The actual write-off accounts receivable
Not applicable
(5) Accounts receivable and contract assets of the top five ending balances collected by debtor
In RMB
Unit name | Ending balance of accounts receivable | Ending balance of contract assets | Ending balance of accounts receivable and contract assets | Proportion of total ending balance of accounts receivable and contract assets | Ending balance of bad debt provision for accounts receivable and impairment provision for contract assets |
GPGC | 7,675,965,164 | 7,675,965,164 | 93.86% | 31,541,572 | |
Shenzhen Power supply Bureau | 190,324,374 | 190,324,374 | 2.33% | 90 | |
State Grid Xinjiang Electric Power Co., Ltd. | 112,589,182 | 112,589,182 | 1.38% | 0 | |
State Grid Henan Electric Power Co., Ltd. | 28,485,250 | 28,485,250 | 0.35% | 135,244 | |
Daodaoquan Grain and oil (Maoming) Co., Ltd. | 13,365,842 | 13,365,842 | 0.16% | 133,658 |
Total | 8,020,729,812 | 8,020,729,812 | 98.10% | 31,810,474 |
6.Contract assets
(1) Contract asset
In RMB
Items | Closing balance | Opening balance | ||||
Book balance | Provision for inventory impairment | Book value | Book balance | Provision for inventory impairment | Book value | |
Accounts receivable from related parties | 1,305,629 | 0 | 1,305,629 | 990,795 | 0 | 990,795 |
Contract assets of third parties | 9,117,079 | 12,529 | 9,104,550 | 4,579,454 | 12,529 | 4,566,925 |
Total | 10,422,708 | 12,529 | 10,410,179 | 5,570,249 | 12,529 | 5,557,720 |
(2) Amount and reasons of major changes in book value during the reporting period
Not applicable
(3) By accrual of bad debt provision
In RMB
Category | Closing balance | Opening balance | ||||||||
Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |||||
Amount | Proportion % | Amount | Proportion % | Amount | Proportion % | Amount | Proportion % | |||
Of which | ||||||||||
Accrual of bad debt provision by portfolio | 10,422,708 | 100% | 12,529 | 0.12% | 10,410,179 | 5,570,249 | 100% | 12,529 | 0.22% | 5,557,720 |
其中: | 其中: | |||||||||
Related party receivable | 1,305,629 | 12.53% | 0 | 0% | 1,305,629 | 990,795 | 17.79% | 0 | 0% | 990,795 |
Other contract asset | 9,117,079 | 87.47% | 12,529 | 0.14% | 9,104,550 | 4,579,454 | 82.21% | 12,529 | 0.27% | 4,566,925 |
payments | ||||||||||
Total | 10,422,708 | 100% | 12,529 | 0.12% | 10,410,179 | 5,570,249 | 100% | 12,529 | 0.22% | 5,557,720 |
Accrual of bad debt provision by portfolio: Related party receivable
In RMB
Name | Closing balance | ||
Book balance | Bad debt provision | Proportion% | |
Related party receivable | 1,305,629 | 0% | |
Total | 1,305,629 |
Note:
Portfolio 2:- Related party receivable:As at 30 June 2024, the amount of receivables from relatedparties of the Group was RMB10,354,482(December 31,2023:RMB5,396,602) , and the historical loss ratewas extremely low. Therefore, The Group believes that there is no significant credit risk in the receivables fromrelated parties, and the possibility of significant losses due to their default is extremely low. The Group'sexpected credit loss rate for receivables from related parties is 0%. (December 31,2023:0%).Accrual of bad debt provision by portfolio: Other contract asset payments
In RMB
Name | Closing balance | ||
Book balance | Bad debt provision | Proportion% | |
Other contract asset payments | 9,117,079 | 12,530 | 0.14% |
Total | 9,117,079 | 12,530 |
Note
Portfolio 2- For other contract asset payments except Contract assets other than portfolio 1.
Provision for bad debts is made according to the general model of expected credit losses
□Applicable ?Not applicable
(4) Bad debt provision accrual, collected or reversal in the period
Not applicable
(5) Contract assets actually written off in the current period
Not applicable
7. Receivable financing
Not applicable
8. Other account receivable
In RMB
Items | Closing balance | Opening balance |
Interest receivable | 0 | 0 |
Dividend receivable | 65,472,755 | 134,959,219 |
Other accounts receivable | 642,881,248 | 663,830,616 |
Total | 708,354,003 | 798,789,835 |
(1)Interest receivable
1) Category of interest receivable
Not applicable
2) Significant overdue interest
Not applicable3)Bad-debt provisionNot applicable
4) Accounts receivable withdraw, reversed or collected during the reporting period
Not applicable
5)Interest receivable actually written off in the current period
Not applicable
(2) Dividend receivable
1) Category
In RMB
Item (or the invested entity) | Closing balance | Opening balance |
Taishan Power Generation Co., LTD | 134,959,219 | |
Sunshine Insurance Group Co., LTD | 63,000,000 | |
Yangshan County Jiangkeng hydropower Station Co., LTD | 882,755 | |
Yangshan Zhongxinkeng power Co., LTD | 1,590,000 | |
Total | 65,472,755 | 134,959,219 |
2) Important dividend receivable with over one year aged
Not applicable
3) Accrual of bad debt provision
□Applicable ?Not applicable
4) Bad debt provision accrual, collected or reversal in the periodNot applicable
5) Dividends receivable actually written off in the current period
Not applicable
(3) Other accounts receivable
1) Other accounts receivable classified by the nature of accounts
In RMB
Nature | Closing book balance | Opening book balance |
Land receivable deposit | 269,933,918 | 274,833,258 |
Related party receivable | 94,594,654 | 113,894,689 |
Supplementary medical insurance fund receivable | 9,171,792 | 13,340,791 |
Land receivable deposit | 105,626,307 | 108,018,187 |
Compensation receivable for electricity charges during the demolition and construction period | 23,446,000 | 23,447,300 |
Current account | 7,099,200 | 7,099,200 |
Receive of government subsidies | 91,378,126 | 74,097,420 |
Receivable petty cash | 106,405 | 1,141,476 |
Other | 14,726,683 | 12,671,880 |
Less:Bad-debt provision | 56,770,763 | 67,295,442 |
Total | -29,972,600 | -32,009,027 |
2) Disclosure by aging
In RMB
Aging | Closing book balance | Opening book balance |
Within 1 year(Including 1 year) | 262,405,569 | 230,921,183 |
1-2 years | 56,028,878 | 65,744,746 |
2-3 years | 41,314,187 | 219,216,710 |
Over 3 years | 313,105,214 | 179,957,004 |
3-4 years | 138,630,701 | 139,208,710 |
4-5 years | 134,676,482 | 2,198,104 |
Over 5 years | 39,798,031 | 38,550,190 |
Total | 672,853,848 | 695,839,643 |
3)According to the bad debt provision method classification disclosure Bad-debt provision?Applicable □Not applicable
In RMB
Category | Closing balance | Opening balance | ||||||||
Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |||||
Amount | Proportion % | Amount | Proportion % | Amount | Proportion % | Amount | Proportion % | |||
Accrual of bad debt provision by single | 521,807,715 | 77.55% | 21,001,231 | 4.02% | 500,806,484 | 549,775,218 | 79.01% | 19,374,584 | 3.52% | 530,400,634 |
In Which | ||||||||||
Accrual of bad debt provision by portfolio | 151,046,133 | 22.45% | 8,971,369 | 5.94% | 142,074,764 | 146,064,425 | 20.99% | 12,634,443 | 8.65% | 133,429,982 |
In Which | ||||||||||
Other Portfolio | 151,046,133 | 22.45% | 8,971,369 | 5.94% | 142,074,764 | 146,064,425 | 20.99% | 12,634,443 | 8.65% | 133,429,982 |
Total | 672,853,848 | 100% | 29,972,600 | 4.45% | 642,881,248 | 695,839,643 | 100% | 32,009,027 | 4.60% | 663,830,616 |
Accrual of bad debt provision by portfolio: Other portfolio
名称 | 期初余额 | 期末余额 | ||||
账面余额 | 坏账准备 | 账面余额 | 坏账准备 | 计提比例 | 计提理由 | |
Land recovery receivable | 261,058,758 | 269,933,918 | 0% | The other party is a government unit, and the risk of credit loss is expected to be very low. | ||
Amounts receivable from related parties | 113,894,689 | 94,594,654 | 0% | The other party is a related party, the historical loss rate is 0%, and the expected risk of credit loss is very low. | ||
The supplementary medical insurance fund is due | 108,018,187 | 105,626,307 | 0% | The counterparty is Taikang Pension Insurance Co., LTD. Guangdong Branch (" Taikang Insurance "), |
which mainly provides custody services for the Group's supplementary medical insurance fund, with a historical loss rate of 0% and an extremely low expected risk of credit loss. | ||||||
Land deposit receivable | 23,447,300 | 23,446,000 | 0% | The other party is a government unit, the historical loss rate is 0%, and the expected credit loss risk is extremely low. | ||
Electricity compensation receivable during the demolition and construction period | 7,099,200 | 7,099,200 | 0% | The project was led by the government industrial park, which paid for the compensation, and the risk of credit loss was expected to be very low | ||
Other government receivables | 16,882,500 | 106,405 | 0% | The other party is a government unit, the historical loss rate is zero, and the expected risk of credit loss is extremely low. | ||
Other | 19,374,584 | 19,374,584 | 21,001,231 | 21,001,231 | 100% | Due to the other party's financial difficulties, it is not expected to recover |
Total | 549,775,218 | 19,374,584 | 521,807,715 | 21,001,231 |
In RMB
Name | Closing balance | ||
Book balance | Bad debt provision | Proportion% | |
Other portfolio | 151,046,133 | 8,971,369 | 5.94% |
Total | 151,046,133 | 8,971,369 |
Note:
Provision for bad debts is made according to the general model of expected credit losses
In RMB
Bad Debt Reserves | Stage 1 | Stage 2 | Stage 3 | Total |
Expected credit losses over the next 12 months | Expected credit loss over life (no credit impairment) | Expected credit losses for the entire duration (credit impairment occurred) | ||
Balance as at January 1, 2024 | 12,634,443 | 0 | 19,374,584 | 32,009,027 |
Balance as at January 1, 2023 in current | ||||
--Transfer to the second stage | 0 | 0 | 0 | 0 |
-- Transfer to the third stage | -229,530 | 0 | 229,530 | 0 |
-- Reversal to the second stage | 0 | 0 | 0 | 0 |
-- Reversal to the first stage | 0 | 0 | 0 | 0 |
Provision in Current Year | 383,515 | 0 | 1,417,117 | 1,800,632 |
Reversal in Current Year | -3,767,059 | 0 | 0 | -3,767,059 |
Conversion in Current Year | 0 | 0 | 0 | 0 |
Write off in Current Year | -50,000 | 0 | -20,000 | -70,000 |
Other change | 0 | 0 | 0 | 0 |
Balance as at 30 June. 2024 | 8,971,369 | 0 | 21,001,231 | 29,972,600 |
Basis for division of each stage and accrual ratio for bad-debt provisionLoss provision changes in current period, change in book balance with significant amount
□ Applicable √Not applicable
4) Accounts receivable withdraw, reversed or collected during the reporting periodThe withdrawal amount of the bad debt provision:
In RMB
Category | Opening balance | Amount of change in the current period | Closing balance | |||
Accrual | Reversed or collected amount | Write-off | Other | |||
Other receivable | 32,009,027 | 1,800,632 | 3,767,059 | 70,000 | 0 | 29,972,600 |
Total | 32,009,027 | 1,800,632 | 3,767,059 | 70,000 | 0 | 29,972,600 |
Where the current bad debts back or recover significant amounts:
Not applicable5)Other account receivables actually cancel after write-off
In RMB
Items | Amount |
Other receivable | 70,000 |
Important other receivables write-offNot applicable
6)Top 5 of the closing balance of the other accounts receivable collected according to the arrears party
In RMB
Name | Nature | Year-end balance | Aging | Portion in total other receivables(%) | Bad debt provision of year-end balance |
Meixian Chengjiangzhen People's Government of Meizhou City | Land withdrawal receivable | 126,885,400 | 4-5 years | 19.74% | |
Guangdong Yudean Environmental Protection Co., Ltd. | Receivables from sale of by-products to related parties | 109,094,018 | 3-4 years | 16.97% | |
Taikang Pension | Supplementary medical insurance fund receivable | 105,626,307 | Within 5 years | 16.43% | 17,530 |
Guangdong Yudean Environmental Protection Co., Ltd. | Receivables from sale of by-products to related parties | 54,036,275 | Within 1 year(Including 1 year) | 8.41% | |
Xingjiang Jintai Electric Co., Ltd. Thermoelectric branch | Receivable of Unit current | 25,916,869 | Within 1 year(Including 1 year) | 4.03% | |
Total | 421,558,869 | 65.57% | 17,530 |
7) Other receivables reported due to centralized management of fundsNot applicable
9. Accounts paid in advance
(1) Accounts paid in advance by ageing
In RMB
Account age | Ending balance | Opening balance | ||
Amount | Ratio | Amount | Ratio | |
Within 1 year | 1,337,071,428 | 98.95% | 1,575,368,565 | 99.78% |
1-2 years | 13,224,621 | 0.98% | 2,963,894 | 0.19% |
2-3 years | 423,942 | 0.03% | 185,817 | 0.01% |
Over 3 years | 493,839 | 0.04% | 362,718 | 0.02% |
Total | 1,351,213,830 | 1,578,880,994 |
Notes of the reasons of the prepayment ages over 1 year with significant amount but failed settled in timeAs at June 30,2024, advances to suppliers aged more than 1 year were RMB14,142,402( December31,2023, RMB3,512,429) , mainly including prepayments for spare parts and materials.
(2)The ending balance of Prepayments owed by the imputation of the top five parties
Name | Relationship with the company | Amount | Proportion % |
Guangdong Power Industry Fuel Co., Ltd. | Related party | 913,770,568 | 67.63% |
Guangdong Zhutou Electric Power fuel Co., Ltd. | Third party | 91,011,510 | 6.74% |
Hubei Carbon Emission Rights Trading Center Co., Ltd. | Third party | 57,867,789 | 4.28% |
Guangdong Dapeng Natural gas Co., Ltd. | Third party | 37,604,959 | 2.78% |
Zhuhai Gaolan Port Railway Co., Ltd | Third party | 9,985,030 | 0.74% |
Total | 1,110,239,856 | 82.17% |
Other note:
10. Inventories
Whether the company need to comply with the disclosure requirements of the real estate industryNo
(1)Category of Inventory
In RMB
Items | Closing book balance | Opening book balance | ||||
Book balance | Provision for inventory impairment | Book value | Book balance | Provision for inventory impairment | Book value | |
Raw materials | 4,361,358,539 | 57,381,959 | 4,303,976,580 | 2,728,662,906 | 92,178,375 | 2,636,484,531 |
Other | 2,404,470 | 0 | 2,404,470 | 19,020,180 | 0 | 19,020,180 |
Total | 4,363,763,009 | 57,381,959 | 4,306,381,050 | 2,747,683,086 | 92,178,375 | 2,655,504,711 |
(2)Data resources recognized as inventory
In RMB
Items | Inventory of outsourced data resources | Inventory of self processed data resources | Inventory of data resources obtained by other means | Total |
1. Ending book value | 0 | |||
2. Beginning book value | 0 |
(3) Inventory depreciation reserve
In RMB
Item Raw materials ms | Beginning of term | Increased in current period | Decreased in current period | Year-end balance | ||
Provision | Other | Transferred back | Other | |||
Raw materials | 92,178,375 | 34,796,416 | 57,381,959 | |||
Turnover materials | 0 | 0 | 0 | |||
Total | 92,178,375 | 34,796,416 | 57,381,959 |
The Company uses the book value higher than the net realizable value of the disposal price less disposal costs as thespecific basis for determining the net realizable value; The main reasons for the reserve for the depreciation of resoldinventory during the year are the disposal, acquisition and scrapping of spare parts.
Inventory depreciation provision by portfolio
In RMB
Portfolio name | At the end of the period | At the beginning of the period | ||||
Ending balance | Depreciation provision | Accrual ratio for | Beginning balance | Depreciation provision | Accrual ratio for |
depreciation provision | depreciation provision |
Accrual standard for inventory depreciation provision by portfolio
(4) Explanation on inventories with capitalization of borrowing costs included at ending balanceNot applicable
(5) Assets unsettled formed by construction contract which has completed at period-endNot applicable
11. Assets divided as held-to-sold
Not applicable
12. Non-current assets due within 1 year
Not applicable
13. Other current assets
In RMB
Items | Year-end balance | Year-beginning balance |
Contract acquisition cost | 0 | 0 |
Returns receivable costs | 0 | 0 |
VAT to be deducted | 1,594,960,230 | 1,435,442,817 |
Advance tax payment | 63,779,122 | 40,660,024 |
Carbon emission rights assets | 28,982,117 | 7,106,032 |
Other | 10,694,090 | 12,869,121 |
Total | 1,698,415,559 | 1,496,077,994 |
Other note:
14.Creditor's right investment
Not applicableLoss provision changes in current period, change in book balance with significant amount
□Applicable √ Not applicable
Other note: Not applicable
15.Other creditor's rights investment
Not applicableLoss provision changes in current period, change in book balance with significant amount
□Applicable √ Not applicable
Other note: Not applicable
16. Other equity instruments investment
In RMB
Item name | Beginning balance | Gains included in other comprehensive income in the current period | Losses included in other comprehensive income in the current period | Gains accumulated in other comprehensive income at the end of the current period | Losses accumulated in other comprehensive income at the end of the current period | Dividend income recognized in the current period | Ending balance | Reason designated as being measured at fair value and change being included in other comprehensive income |
Xinjiang Yuejian Nengxin Energy Equipment Co., Ltd. | 2,000,000 | 0 | 0 | 2,000,000 | The Group has not participated in or influenced the financial and business decisions of the above-mentioned investee in any way. Therefore, the Group has no significant |
impact on the above-mentioned investee, and uses it as other equity instruments for investment accounting. | ||||||||
Shenzhen Capital Group Co., Ltd. | 1,014,000,000 | 0 | 685,966,000 | 24,756,020 | 1,014,000,000 | The Group has not participated in or influenced the financial and business decisions of the above-mentioned investee in any way. Therefore, the Group has no significant impact on the above-mentioned investee, and uses it as other equity instruments for investment accounting. | ||
Shenzhen Energy Co., Ltd. | 97,524,000 | 12,852,000 | 94,485,372 | 2,116,800 | 110,376,000 | The Group has not participated in or influenced |
the financial and business decisions of the above-mentioned investee in any way. Therefore, the Group has no significant impact on the above-mentioned investee, and uses it as other equity instruments for investment accounting. | ||||||||
Shanghai Shenergy Group | 356,517,044 | 133,832,722 | 254,511,778 | 22,212,900 | 490,349,766 | The Group has not participated in or influenced the financial and business decisions of the above-mentioned investee in any way. Therefore, the Group has no significant impact on the above-mentioned investee, and uses it |
as other equity instruments for investment accounting. | ||||||||
Sunshine Insurance Group Co., Ltd. | 1,379,000,002 | 570,821,860 | 452,178,142 | 63,000,000 | 808,178,142 | The Group has not participated in or influenced the financial and business decisions of the above-mentioned investee in any way. Therefore, the Group has no significant impact on the above-mentioned investee, and uses it as other equity instruments for investment accounting. | ||
GMG International Tendering Co., Ltd. | 16,506,000 | 7,002,000 | 5,904,000 | 504,000 | 9,504,000 | The Group has not participated in or influenced the financial and business decisions of the above-mentioned |
investee in any way. Therefore, the Group has no significant impact on the above-mentioned investee, and uses it as other equity instruments for investment accounting. | ||||||||
Gaozhou Yawu Hydropower Co., Ltd | 800,000 | 0 | 0 | 800,000 | The Group has not participated in or influenced the financial and business decisions of the above-mentioned investee in any way. Therefore, the Group has no significant impact on the above-mentioned investee, and uses it as other equity instruments for investment |
accounting. | ||||||||
Total | 2,866,347,046 | 146,684,722 | 577,823,860 | 1,493,045,292 | 0 | 112,589,720 | 2,435,207,908 |
There is a termination recognition in this period.Not applicableItemized disclosure of the current non - trading equity instrument investment
In RMB
Name | Recognized dividend income | Accumulating gains | Accumulating losses | Amount of other comprehensive income transferred to retained earning | Reasons for being measured at fair value and whose changes are included in other comprehensive income | Reasons for other comprehensive income transferred to retained earnings |
Xinjiang Yuejian Nengxin Energy Equipment Co., Ltd. | 0 | Consideration of strategic investments | Not applicable | |||
Shenzhen Capital Group Co., Ltd. | 24,756,020 | 685,966,001 | Consideration of strategic investments | Not applicable | ||
Shenzhen Energy Co., Ltd. | 2,116,800 | 94,485,372 | Consideration of strategic investments | Not applicable | ||
Shanghai Shenergy Group | 22,212,900 | 254,511,778 | Consideration of strategic investments | Not applicable | ||
Sunshine Insurance Group Co., Ltd. | 63,000,000 | 452,178,142 | Consideration of strategic investments | Not applicable | ||
GMG International Tendering Co., Ltd. | 504,000 | 5,904,000 | Consideration of strategic investments | Not applicable | ||
Gaozhou Yawu Hydropower Co., Ltd | 0 | Consideration of strategic investments | Not applicable |
Other note:
(a) On June 30, 2024, the Company held a total of 350,000,000 H shares of Sunshine Insurance GroupInc., Ltd. with a fair value of RMB 808,178,142, of which the investment cost was RMB 356,000,000. TheCompany listed this investment at fair value with reference to the market price. During the year, the lossmeasured at fair value was RMB570,821,86 (2023 income: RMB 316,703,800), and other comprehensiveincome has been reduced.(b) On June 30, 2024, the fair value of the equity of Shenzhen Capital Group Co., Ltd. held by theCompany was RMB 1,014,000,000, of which the investment cost was RMB 328,034,000. During the year,there was no change in the fair value of the equity investment.
(c) On June 30, 2024, the Company held a total of 55,532,250 A shares of Shanghai Shenergy Company,with a fair value of RMB 490,349,766 and an investment cost of RMB235,837,988. The Company listed thisinvestment at fair value with reference to the market price. During the year, the income measured at fairvalue was RMB 133,832,722 (lncome in 2023: RMB :51,644,992), and other comprehensive income hasbeen increased.
(d) On June 30, 2024, the Company held a total of 15,120,000 A shares of Shenzhen Energy Co., Ltd.,with a fair value of RMB110,376,000 and an investment cost of RMB15,890,628. The Company listed thisinvestment at fair value with reference to the market price. During the year, the income measured at fairvalue was RMB 12,852,000 (lncome in 2023: RMB :1,360,800 ), and other comprehensive income hasbeen increased.
(e) On June 30, 2024, the Company held a total of 1,800,000 shares listed by GMG InternationalTendering Co., Ltd. in the national share transfer system for small and medium-sized enterprises, with a fairvalue of RMB 9,504,000 and an investment cost of RMB 3,600,000. The Company listed this investment atfair value with reference to the market price. During the year, the income measured at fair value wasRMB7,002,000 (lncome in 2023: RMB 7,974,000), and other comprehensive income has been increased.
17.Long-term receivable
Not applicable
18. Long-term equity investment
In RMB
Invested enterprise | Beginning balance | Impairment provision begin- year balance | Changes in Current period | Ending balance | Balance at year-end of impairment | |||||||
Additional investment | Disinvestment | Investment profit and loss confirmed by equity method | Other comprehensive income adjustment | Other changes of equity | Declaration of cash dividends or profits | Provision for impairment | Other | |||||
I. Joint ventures | ||||||||||||
Guangdong Electric Industrial Fuel Co., Ltd. | 867,236,779 | 0 | 50,000,000 | 0 | 46,479,816 | 0 | 3,584,968 | 22,340,549 | 0 | 0 | 944,961,014 | 0 |
China Aviation Shenxin Wind Power Co., Ltd. | 172,615,216 | -942,057 | 171,673,159 | |||||||||
Zhanjiang Yuexin Distributed Energy and Technique Co., Ltd. | 4,775,981 | 807,788 | 5,583,769 | |||||||||
Subtotal | 1,044,627,976 | 0 | 50,000,0 | 0 | 46,345,5 | 0 | 3,584,9 | 22,340,5 | 0 | 0 | 1,122,217,942 | 0 |
00 | 47 | 68 | 49 | |||||||||
二、联营企业 | 二、联营企业 | |||||||||||
Taishan Power Generation | 1,989,886,708 | 41,812,967 | 6,735,212 | 2,038,434,887 | ||||||||
Energy Group Finance Company | 1,740,860,463 | 0 | 0 | 76,878,366 | 3,770,552 | 0 | 92,569,945 | 0 | 0 | 1,728,939,436 | ||
Yudean Shipping | 111,441,021 | 8,882,663 | 171,795 | 908,301 | 121,403,780 | |||||||
Shanxi Yudean Energy Co., Ltd. | 3,538,873,765 | 208,937,689 | 573,335 | 0 | 3,748,384,789 | |||||||
Yudean Captive | 297,884,356 | 8,025,715 | 2,330,169 | 303,579,902 | ||||||||
Weixin Yuntou | 0 | 122,614,153 | 0 | 0 | 122,614,153 | |||||||
Guangdong Energy Financing Leasing Co., Ltd. | 544,877,662 | 15,926,370 | 560,804,032 | |||||||||
Yueqian Electric | 265,948,816 | 0 | 0 | 13,495,356 | -17,520 | 2,108,471 | 0 | 0 | 0 | 281,535,123 | ||
South | 199,664,740 | 8,619,214 | 208,283,954 |
Offshore Wind Power Joint Development Co., Ltd. | ||||||||||||
Other | 62,776,690 | 20,819,280 | 0 | 0 | 4,035,662 | 0 | 0 | 2,472,752 | 0 | 0 | 64,339,600 | 20,819,280 |
Subtotal | 8,752,214,221 | 143,433,433 | 0 | 0 | 386,614,002 | 3,924,827 | 10,325,319 | 97,372,866 | 0 | 0 | 9,055,705,503 | 143,433,433 |
Total | 9,796,842,197 | 143,433,433 | 50,000,000 | 0 | 432,959,549 | 3,924,827 | 13,910,287 | 119,713,415 | 0 | 0 | 10,177,923,445 | 143,433,433 |
The recoverable amount is determined on the basis of the net amount of fair value less disposal costs
□Applicable ?Not applicable
The recoverable amount is determined by the present value of the projected future cash flows
□Applicable ?Not applicable
The reason for the obvious discrepancy between the foregoing information and the information used in the impairment test of previous years or the externalinformationThe reason for the obvious discrepancy between the information used in the Company's impairment test in previous years and the actual situation in thecurrent year
Other note
19. Other non-current financial assets
In RMB
Items | Ending balance | Opening balance |
Total | 0 | 0 |
20. Investment property
(1) Investment property adopted the cost measurement mode
√Applicable □ Not applicable
In RMB
Items | House, Building | Land use right | Construction in process | Total |
I. Original price | ||||
1. Balance at period-beginning | 492,035,313 | 46,042,801 | 0 | 538,078,114 |
2.Increase in the current period | 0 | 0 | 0 | 0 |
(1) Purchase | 0 | 0 | 0 | 0 |
(2)Inventory\Fixed assets\ Transferred from construction in progress | 0 | 0 | 0 | 0 |
(3)Increased of Enterprise Combination | 0 | 0 | 0 | 0 |
0 | ||||
3.Decreased amount of the period | 0 | 0 | 0 | 0 |
(1)Dispose | 0 | 0 | 0 | 0 |
(2)Other out | 0 | 0 | 0 | 0 |
0 | ||||
4. Balance at period-end | 492,035,449 | 46,042,296 | 0 | 538,078,114 |
II.Accumulated amortization | 0 | |||
1.Opening balance | 177,936,007 | 12,949,348 | 0 | 190,885,355 |
2.Increased amount of the period | 3,901,442 | 451,948 | 0 | 4,353,390 |
(1) Withdrawal | 3,901,442 | 451,948 | 0 | 4,353,390 |
0 | ||||
3.Decreased amount of the period | 0 | 0 | 0 | 0 |
(1)Dispose | 0 | 0 | 0 | 0 |
(2)Other out | 0 | 0 | 0 | 0 |
0 | ||||
4. Balance at period-end | 181,837,450 | 13,401,295 | 0 | 195,238,745 |
III. Impairment provision | 0 | |||
1. Balance at period-beginning | 0 | |||
2.Increased amount of the period | 0 | |||
(1) Withdrawal | 0 | |||
0 | ||||
3.Decreased amount of the period | 0 | |||
(1)Dispose | 0 | |||
(2)Other out | 0 | |||
0 | ||||
4. Balance at period-end | 0 | |||
IV.Book value | 0 | |||
1.Book value at period -end | 310,197,864 | 32,641,505 | 0 | 342,839,369 |
2.Book value at period-beginning | 314,099,306 | 33,093,453 | 0 | 347,192,759 |
The recoverable amount is determined on the basis of the net amount of fair value less disposal costs
□Applicable ?Not applicable
The recoverable amount is determined by the present value of the projected future cash flows
□Applicable ?Not applicable
The reason for the obvious discrepancy between the foregoing information and the information used inthe impairment test of previous years or the external information
The reason for the obvious discrepancy between the information used in the Company's impairment testin previous years and the actual situation in the current year
Other note
(2) Investment property adopted fair value measurement mode
□ Applicable √Not applicable
(3) Converted to investment real estate and measured at fair value
Not applicable
(4) Investment real estate without certificate of ownership
In RMB
Items | Book value | Reason |
House and building | 513,221 | Temporarily in the government approved stage |
Other noteOn June 30, 2024, after consulting the Group's legal advisers, the management believed that therewould be no substantive legal obstacles to the handling of these property certificates and would not have asignificant adverse impact on the normal operation of the Group.
21. Fixed assets
In RMB
Items | Closing balance | Opening balance |
Fixed assets | 68,663,831,173 | 62,883,737,810 |
Disposal of fixed assets | 61,006,603 | 133,584,481 |
Total | 68,724,837,776 | 63,017,322,291 |
(1) List of Fixed assets
In RMB
Items | House and building | Generation equipment | Transportations | Other equipment | Total |
I. Original price | |||||
1. Balance at period-beginning | 35,316,925,523 | 98,703,039,376 | 745,336,241 | 1,553,660,977 | 136,318,962,117 |
2.Increase in the current period | 2,628,420,376 | 5,013,227,712 | 14,235,378 | 1,357,770,853 | 9,013,654,319 |
(1) Purchase | 12,291,748 | 1,178,669,792 | 14,235,378 | 48,891,203 | 1,254,088,121 |
(2) Transferred from construction in progress | 2,616,128,628 | 3,834,557,920 | 1,308,879,646 | 7,759,566,194 | |
(3)Increased of Enterprise Combination | |||||
3.Decreased amount of the period | 21,892,074 | 627,112,827 | 31,108,230 | 18,720,627 | 698,833,758 |
(1)Dispose | 21,892,074 | 627,112,827 | 31,108,230 | 18,720,627 | 698,833,758 |
4. Balance at period-end | 37,923,453,825 | 103,089,154,261 | 728,463,389 | 2,892,711,203 | 144,633,782,678 |
II. Accumulated depreciation | |||||
1.Opening balance | 13,536,220,178 | 55,886,196,564 | 509,766,307 | 1,227,990,804 | 71,160,173,853 |
2.Increased amount of the period | 411,436,898 | 2,642,260,651 | 22,306,681 | 78,041,368 | 3,154,045,598 |
(1) Withdrawal | 411,436,898 | 2,642,260,651 | 22,306,681 | 78,041,368 | 3,154,045,598 |
3.Decreased amount of the period | 4,173,345 | 486,398,482 | 4,685,058 | 16,663,286 | 511,920,171 |
(1)Dispose | 4,173,345 | 486,398,482 | 4,685,058 | 16,663,286 | 511,920,171 |
4.Closing balance | 13,943,483,731 | 58,042,058,733 | 527,387,930 | 1,289,368,886 | 73,802,299,280 |
III. Impairment provision | |||||
1.Opening balance | 1,022,628,479 | 1,246,337,575 | 833,801 | 5,250,599 | 2,275,050,454 |
2.Increase in the reporting period | 2,060 | 2,060 | |||
(1)Withdrawal | 2,060 | 2,060 | |||
3.Decreased amount of the period | 4,896,281 | 101,231,742 | 8,778 | 1,263,488 | 107,400,289 |
(1)Dispose | 4,896,281 | 101,231,742 | 8,778 | 1,263,488 | 107,400,289 |
4. Closing balance | 1,017,732,198 | 1,145,105,833 | 825,023 | 3,989,171 | 2,167,652,225 |
IV. Book value | |||||
1.Book value of the period-end | 22,962,237,896 | 43,901,989,695 | 200,250,436 | 1,599,353,146 | 68,663,831,173 |
2.Book value of the period-begin | 20,758,076,866 | 41,570,505,237 | 234,736,133 | 320,419,574 | 62,883,737,810 |
(2) List of temporarily idle fixed assets
Not applicable
(3) Fixed assets leased in the operating leases
Not applicable
(4) Fixed assets without certificate of title completed
In RMB
Items | Book value | Reason |
House and Building | 2,522,295,902 | Temporarily in the government approved stage |
Other noteOn June 30, 2024, after consulting the Group's legal advisers, the management believed that therewould be no substantive legal obstacles to the handling of these property certificates and would not have asignificant adverse impact on the normal operation of the Group.
(5) Information of impairment test of fixed assets
□Applicable ?Not applicable
(6) liquidation of fixed assets
In RMB
Items | Closing balance | Opening balance |
Parts of power generation equipment have been scrapped | 53,790,804 | 128,940,662 |
Other equipment | 7,215,799 | 4,643,819 |
Total | 61,006,603 | 133,584,481 |
Other note
22. Construction in progress
In RMB
Items | Closing balance | Opening balance |
Construction in progress | 26,131,578,654 | 29,988,793,254 |
Engineering Material | 21,920,276 | 1,784,424 |
Total | 26,153,498,930 | 29,990,577,678 |
(1) List of construction in progress
In RMB
Items | Closing balance | Opening balance | ||||
Book balance | Provision | Book value | Book balance | Provision for | Book value |
for impairment | impairment | |||||
Green Island offshore wind power project | 12,338,032,414 | 0 | 12,338,032,414 | 12,207,889,877 | 0 | 12,207,889,877 |
Shajiao Ningzhou gas and electricity project | 1,449,691,986 | 0 | 1,449,691,986 | 3,253,906,357 | 0 | 3,253,906,357 |
Shache integrated energy photovoltaic project | 2,585,151,976 | 0 | 2,585,151,976 | 2,411,312,391 | 0 | 2,411,312,391 |
Daya Bay petrochemical west cogeneration project | 0 | 0 | 0 | 1,579,779,970 | 0 | 1,579,779,970 |
Tai Po Phase II expansion project | 1,930,515,364 | 0 | 1,930,515,364 | 1,292,869,254 | 0 | 1,292,869,254 |
Inner Mongolia Yuefeng 300MW photovoltaic park project | 835,730,428 | 0 | 835,730,428 | 1,246,934,241 | 0 | 1,246,934,241 |
Zhaoqing Dinghu natural gas cogeneration project | 0 | 0 | 0 | 1,144,305,554 | 0 | 1,144,305,554 |
Zhuhai Yuefengfengfu complex project | 0 | 0 | 0 | 794,545,773 | 0 | 794,545,773 |
Guangxi aviation energy | 0 | 0 | 0 | 753,624,574 | 0 | 753,624,574 |
landscape storage integration project | ||||||
Jinchang Mu Hong Jinchang District west slope 100MW photovoltaic power generation project | 0 | 0 | 0 | 533,883,780 | 0 | 533,883,780 |
Bohe power plant phase II project | 1,376,281,480 | 0 | 1,376,281,480 | 497,328,891 | 0 | 497,328,891 |
Hongdong County 200MW centralized photovoltaic power generation project | 355,761,188 | 0 | 355,761,188 | 335,673,686 | 0 | 335,673,686 |
Your power 150MW photovoltaic project | ||||||
Zhanjiang Potou dry pond 120MW fishing and light complementary project | ||||||
Dananhai cogeneration project | ||||||
Laishui water conservancy |
80MW affordable online photovoltaic power generation project in Laishui County | ||||||
Yunhe natural gas cogeneration project | 259,802,374 | 0 | 259,802,374 | 259,802,374 | 0 | 259,802,374 |
Jincheng Yuefeng 170MW photovoltaic project | 52,623,336 | 0 | 52,623,336 | 226,234,335 | 0 | 226,234,335 |
Jinghai Power Plant 5, 6 unit expansion project | 275,276,474 | 0 | 275,276,474 | 205,809,532 | 0 | 205,809,532 |
Yahua New Energy 50MW agro-optical complementary new energy photovoltaic power station project | ||||||
Wuhua Huangnizhai project | ||||||
Zhanjiang Lianjiang Dongsheng farm agricultural photovoltaic power generation |
phase I project | ||||||
Zhanjiang Lianjiang Changshan farm agricultural photovoltaic power generation project | ||||||
Lianjiang Navigation energy 90MW fish-light complementary photovoltaic power station project | 150,846,322 | 0 | 150,846,322 | 197,876,965 | 0 | 197,876,965 |
Huadu cogeneration project | 522,733,131 | 0 | 522,733,131 | 195,403,201 | 0 | 195,403,201 |
Hanhai Company 350,000 kw project | 199,919,287 | 0 | 199,919,287 | 194,542,558 | 0 | 194,542,558 |
Total | 353,848,442 | 55,389,093 | 298,459,349 | 177,754,660 | 55,389,093 | 122,365,567 |
(2) Changes of significant construction in progress
In RMB
Name | Budget | Amount at year beginning | Increase at this period | Transferred to fixed assets | Other decrease | Balance in year-end | Proportion(%) | Progress of work | Capitalization of interest accumulated balance | Including:Current amount of capitalization of interest | Capitalization of interest ratio(%) | Source of funds |
Green Island offshore wind power project | 17,107,250,000 | 12,207,889,877 | 202,922,091 | 72,779,554 | 0 | 12,338,032,414 | 72.55% | 82.57% | 152,571,623 | 54,328,548 | 2.45% | Own funds and borrowing |
Shajiao Ningzhou gas and electricity project | 4,885,530,974 | 3,253,906,357 | 7,634,834 | 1,811,849,205 | 0 | 1,449,691,986 | 66.76% | 87.63% | 194,159,275.30 | 47,946,798.20 | 3.21% | Own funds and borrowing |
Shache integrated energy | 12,917,064,600 | 2,411,312,391 | 173,839,585 | 0 | 0 | 2,585,151,976 | 20.01% | 20.01% | 24,674,679 | 19,180,808 | 2.30% | Own funds and borrowing |
photovoltaic project | ||||||||||||
Daya Bay petrochemical west cogeneration project | 3,820,000,000 | 1,579,779,970 | 404,593,106 | 1,984,373,076 | 0 | 0 | 75.93% | 99.10% | 71,372,242 | 22,172,043 | 2.12% | Own funds and borrowing |
Tai Po Phase II expansion project | 8,122,320,000 | 1,292,869,254 | 639,680,544 | 2,034,434 | 0 | 1,930,515,364 | 23.69% | 23.69% | 32,281,848 | 19,342,860 | 2.50% | Own funds and borrowing |
Inner Mongolia Yuefeng 300MW photovoltaic park project | 1,572,760,000 | 1,246,934,241 | 69,691,195 | 470,248,470 | 10,646,538 | 835,730,428 | 85% | 85% | 28,112,275 | 9,346,778 | 2.90% | Own funds and borrowing |
Zhaoqing Dinghu natural gas cogeneration project | 2,551,222,500 | 1,144,305,554 | 222,684,823 | 1,366,990,377 | 0 | 0 | 93.59% | 100% | 100,000,000 | 10,374,941 | 3.27% | Own funds and borrowing |
Zhuhai Yuefengfengfu complex project | 1,381,084,700 | 794,545,773 | 36,570,397 | 831,116,170 | 0 | 0 | 85% | 95.81% | 26,726,700 | 13,314,441 | 2.45% | Own funds and borrowi |
ng | ||||||||||||
Guangxi aviation energy landscape storage integration project | 864,000,000 | 753,624,574 | 2,400,452 | 756,025,026 | 0 | 0 | 89.31% | 99% | 15,452,283 | 3,846,459 | 2.46% | Own funds and borrowing |
Jinchang Mu Hong Jinchang District west slope 100MW photovoltaic power generation project | 598,705,600 | 533,883,780 | 1,339,184 | 534,633,341 | 589,623 | 0 | 99.28% | 100% | 10,079,140 | 944,574 | 2.48% | Other |
Bohe power plant phase II project | 7,483,510,000 | 497,328,891 | 878,952,589 | 0 | 0 | 1,376,281,480 | 12.26% | 25.95% | 14,634,049 | 13,580,205 | 2.40% | Own funds and borrowing |
Hongdong County 200MW centralized photovoltaic power | Own funds and borrowing |
generation project | ||||||||||||
Your power 150MW photovoltaic project | Own funds and borrowing | |||||||||||
Zhanjiang Potou dry pond 120MW fishing and light complementary project | Other | |||||||||||
Dananhai cogeneration project | Own funds and borrowing | |||||||||||
Laishui water conservancy 80MW affordable online photovoltaic power generation | 516,560,000 | 335,673,686 | 20,087,502 | 0 | 0 | 355,761,188 | 68.95% | 68.95% | 12,376,020 | 3,990,602 | 3% | Own funds and borrowing |
project in Laishui County | ||||||||||||
Yunhe natural gas cogeneration project | 589,200,000 | 259,802,374 | 0 | 0 | 0 | 259,802,374 | 44.09% | 45% | 3,396,682 | 2,405,772 | 2.25% | Own funds and borrowing |
Jincheng Yuefeng 170MW photovoltaic project | 500,230,000 | 226,234,335 | 0 | 0 | 173,610,999 | 52,623,336 | 40.71% | 49.98% | 9,130,842 | 2,236,726 | 3.10% | Financial institution loan |
Jinghai Power Plant 5, 6 unit expansion project | 2,855,450,000 | 205,809,532 | 69,466,942 | 0 | 0 | 275,276,474 | 9.64% | 9.67% | 8,921,908 | 4,658,537 | 2.60% | Other |
Yahua New Energy 50MW agro-optical complementary new energy photovoltaic | 667,970,944 | 145,867,700 | 177,296,643 | 0 | 0 | 323,164,343 | 48.38% | 48.38% | 1,731,862 | 1,731,862 | 2.60% | Own funds and borrowing |
power station project | ||||||||||||
Wuhua Huangnizhai project | 667,970,944 | 145,867,700 | 177,296,643 | 0 | 0 | 323,164,343 | 48.38% | 48.38% | 1,731,862 | 1,731,862 | 2.60% | Other |
Zhanjiang Lianjiang Dongsheng farm agricultural photovoltaic power generation phase I project | 299,020,000 | 136,728,168 | 3,014,084 | 0 | 0 | 139,742,252 | 87.83% | 99.36% | 9,332,148 | 655,648 | 2.75% | Financial institution loan |
Zhanjiang Lianjiang Changshan farm agricultural photovoltaic power generation project | 376,000,000 | 197,876,965 | 0 | 0 | 47,030,643 | 150,846,322 | 54.92% | 54.92% | 6,519,501 | 2,348,773 | 3% | Financial institution loan |
Lianjia | 2,809,700,000 | 195,403,201 | 327,329,930 | 0 | 0 | 522,733,131 | 18.60% | 18.60% | 10,158,373 | 5,269,633 | 2.15% | Other |
ng Navigation energy 90MW fish-light complementary photovoltaic power station project | ||||||||||||
Huadu cogeneration project | 884,700,000 | 194,542,558 | 5,376,729 | 0 | 0 | 199,919,287 | 22.61% | 32% | 1,985,386 | 448,910 | 2.60% | |
Hanhai Company 350,000 kw project | 8,054,820,000 | 122,365,567 | 176,624,554 | 530,772 | 0 | 298,459,349 | 15.37% | 4.40% | 19,576,155 | 10,834,783 | 2.68% | |
Total | 667,970,944 | 145,867,700 | 177,296,643 | 0 | 0 | 323,164,343 | 48.38% | 48.38% | 1,731,862 | 1,731,862 | 2.60% |
(3) List of the withdrawal of the impairment provision of the construction in progress
Not applicable
(4) Information of impairment test of construction in progress
□Applicable ?Not applicable
(5) Engineering materials
In RMB
Items | End of term | Beginning of term | ||||
Book balance | Provision for impairment | Book value | Book balance | Provision for impairment | Book value | |
Engineering material | 21,920,276 | 21,920,276 | 1,784,424 | 1,784,424 | ||
Total | 21,920,276 | 21,920,276 | 1,784,424 | 1,784,424 |
23. Productive biological assets
(1) Productive biological assets measured at cost methods
□ Applicable √ Not applicable
(2) Productive biological assets measured at fair value
□ Applicable √ Not applicable
(3) Productive biological assets measured by fair value
□Applicable?Not applicable
24. Oil and gas asset
□Applicable?Not applicable
25. Right-of-use assets
(1) Right-of-use assets
In RMB
Items | House and buildings | Machinery equipment | Transportation equipment | Land use right | Total |
I. Original price | |||||
1.Opening balance | 85,475,096 | 10,206,241,674 | 10,176,117 | 613,120,192 | 10,915,013,079 |
2.Increased amount | 9,009,587 | 158,056,617 | 476,694 | 0 | 167,542,898 |
of the period | |||||
(1)New lease contracts | 9,009,587 | 158,056,617 | 476,694 | 0 | 167,542,898 |
3. Decreased amount of the period | 1,165,126 | 0 | 0 | 524,168 | 1,689,294 |
(1)Modification of leases | 0 | 0 | 0 | 0 | 0 |
(2)Leases transferred out upon maturity | 1,165,126 | 0 | 0 | 524,168 | 1,689,294 |
4.Closing balance | 93,319,557 | 10,364,298,291 | 10,652,811 | 612,596,024 | 11,080,866,683 |
II. Accumulated depreciation | 0 | ||||
1.Opening balance | 47,027,035 | 1,302,084,192 | 5,375,009 | 28,016,921 | 1,382,503,157 |
2.Increased amount of the period | 6,662,694 | 278,261,738 | 512,140 | 18,046,696 | 303,483,268 |
(1)Withdrawal | 6,662,694 | 278,261,738 | 512,140 | 18,046,696 | 303,483,268 |
3.Decreased amount of the period | 466,290 | 0 | 0 | 524,168 | 990,458 |
(1)Disposal | 0 | ||||
(2)Leases transferred out upon maturity | 466,290 | 0 | 0 | 524,168 | 990,458 |
4.Closing balance | 53,223,439 | 1,580,345,930 | 5,887,149 | 45,539,449 | 1,684,995,967 |
III. Impairment provision | 0 | ||||
1.Opening balance | 0 | 2,899,510 | 0 | 0 | 2,899,510 |
2.Increased amount of the period | 0 | 0 | 0 | 0 | 0 |
(1)Withdrawal | 0 | 0 | 0 | 0 | 0 |
0 | |||||
3.Decreased amount of the period | 0 | 0 | 0 | 0 | 0 |
(1)Disposal | 0 | 0 | 0 | 0 | 0 |
0 | |||||
4.Closing balance | 0 | 2,899,510 | 0 | 0 | 2,899,510 |
IV. Book value | 0 | ||||
1.Closing book value | 40,096,118 | 8,781,052,851 | 4,765,662 | 567,056,575 | 9,392,971,206 |
2.Opening book | 38,448,061 | 8,901,257,972 | 4,801,108 | 585,103,271 | 9,529,610,412 |
(2) Information of impairment test of right-of-use assets
□Applicable ?Not applicable
Other note:
26. Intangible assets
(1) Information
In RMB
Items | Land use right | Patent | Non-patent Technology | Software | Sea use right | Transmission and Transformation Supporting Project | Favorable contract | Non-patent technology and others | Total |
I. Original price | |||||||||
1. Balance at period-beginning | 3,593,035,746 | 37,296,810 | 287,222,269 | 521,465,484 | 260,331,315 | 52,211,379 | 13,720,737 | 4,765,283,740 | |
2.Increase in the current period | 36,907,688 | 108,491 | 3,224,425 | 1,179,245 | 41,419,849 | ||||
(1) Purchase | 36,907,688 | 108,491 | 3,224,425 | 1,179,245 | 41,419,849 | ||||
(2)Internal R & D | |||||||||
(3) |
Increased of Enterprise Combination | |||||||||
3.Decreased amount of the period | 3,766 | 3,766 | |||||||
(1)Dispose | 3,766 | 3,766 | |||||||
4. Balance at period-end | 3,629,943,434 | 108,491 | 37,296,810 | 290,442,928 | 521,465,484 | 260,331,315 | 52,211,379 | 14,899,982 | 4,806,699,823 |
II.Accumulated amortization | |||||||||
1. Balance at period-beginning | 692,647,949 | 23,095,522 | 174,990,691 | 51,124,855 | 260,331,315 | 11,314,018 | 12,168,956 | 1,225,673,306 | |
2. Increase in the current period | 26,895,155 | 65,351 | 1,966,488 | 11,364,650 | 17,804,268 | 2,134,932 | 2,654,977 | 62,885,821 | |
(1) Withdrawal | 26,895,155 | 65,351 | 1,966,488 | 11,364,650 | 17,804,268 | 2,134,932 | 2,654,977 | 62,885,821 | |
3.Decreased amount of the period | |||||||||
(1)Dispose | |||||||||
4. Balance at period-end | 719,543,104 | 65,351 | 25,062,010 | 186,355,341 | 68,929,123 | 260,331,315 | 13,448,950 | 14,823,933 | 1,288,559,127 |
III. Impairment provision | |||||||||
1. Balance at period-beginning | 56,502,373 | 2,460,161 | 448,341 | 59,410,875 | |||||
2. Increase in the current period | |||||||||
(1) Withdrawal | |||||||||
3.Decreased amount of the period | |||||||||
(1)Dispose | |||||||||
4. Balance | 56,502,373 | 2,460,161 | 448,341 | 59,410,875 |
at period-end | |||||||||
4. Book value | |||||||||
1.Book value at period -end | 2,853,897,957 | 43,140 | 9,774,639 | 103,639,246 | 452,536,361 | 38,762,429 | 76,049 | 3,458,729,821 | |
2.Book value at period-beginning | 2,843,885,424 | 11,741,127 | 111,783,237 | 470,340,629 | 40,897,361 | 1,551,781 | 3,480,199,559 |
The intangible assets by the end of the formation of the company's internal R & D accounted of the proportion of the balance of intangible assets.
(2) Data resources recognized as intangible assets
In RMB
Items | Intangible assets of outsourced data resources | Intangible assets of self processed data resources | Intangible assets of data resources obtained by other means | Total |
1. Ending book value | 0 | |||
2. Beginning book value | 0 |
(3)Details of Land use right failed to accomplish certification of property
In RMB
Items | Book value | Reason |
Land use right | 22,031,881 | The procedures have not been completed |
Other noteOn June 30, 2024, after consulting the Group's legal advisers, the management believed that therewould be no substantive legal obstacles to the handling of these property certificates and would not have asignificant adverse impact on the normal operation of the Group.
(4)Information of impairment test of intangible assets
□Applicable ?Not applicable
27. Goodwill
(1) Original book value of goodwill
In RMB
Name of the investees or the events formed goodwill | Opening balance | Increase | Decrease | Closing balance | ||
The merger of enterprises | disposition | |||||
Tumushuke Thermal Power Co., Ltd. | 119,488,672 | 119,488,672 | ||||
Other | 45,531,259 | 45,531,259 |
Total | 165,019,931 | 165,019,931 |
(2)Impairment provision of goodwill
In RMB
Name of the investees or the events formed goodwill | Opening balance | Increase | Decrease | Closing balance | ||
Provision | disposition | |||||
Tumushuke Thermal Power Co., Ltd. | -119,488,672 | -119,488,672 | ||||
Other | -36,922,378 | -36,922,378 | ||||
Total | -156,411,050 | -156,411,050 |
(3) Information about the asset group or asset group portfolio where the goodwill is located
Name | Composition and basis of the asset group or portfolio | Operating segment and basis | Whether it is consistent with the previous year |
Asset Group (including goodwill) of Tumushuk Thermal Power Co., Ltd | The asset group business of Tumushuk Company is clear and single, with relative independence. At the same time, the products of its main business are directly connected to the market, which meet the relevant requirements of the asset group. | This goodwill test only involves one asset group. | Yes |
The asset group or asset group combination has changedNot applicable
(4) The specific method of determining the recoverable amount
The recoverable amount is determined on the basis of the net amount by fair value less disposal costs
□Applicable ?Not applicable
The recoverable amount is determined by the present value of the projected future cash flows?Applicable □Not applicable
In RMB
Items | Book value | Recoverable amount | Impairment amount | Number of years of forecast period | Key parameters of forecast period | Key parameters of stable period | Determination basis of key parameters in stable period |
Asset group (including goodwill) related to power generation equipment of Tumushuk Thermal Power Company | 2,238,449,683 | 2,067,326,700 | 119,488,672 | 5 years | On-grid tariff, sales volume, fuel price, pre-tax discount rate | On-grid tariff, sales volume, fuel price, pre-tax discount rate | The key parameters are determined according to historical experience and predictions of market development and remain unchanged during the stable period. The discount rate is the pre-tax discount rate that reflects the specific risks of related assets. |
Total | 2,238,449,683 | 2,067,326,700 | 119,488,672 |
The reason for the obvious discrepancy between the foregoing information and the information used inthe impairment test of previous years or the external informationNot applicableThe reason for the obvious discrepancy between the information used in the Company's impairment testin previous years and the actual situation in the current year
Not applicable
(5) Status of completion of performance commitment and corresponding goodwill impairmentWhen goodwill is formed, there is a performance commitment and the reporting period or the previousperiod in the reporting period is within the performance commitment period
□Applicable ?Not applicable
Other note:
28.Long-term amortization expenses
In RMB
Items | Balance in year-begin | Increase at this period | Amortization balance | Other decrease | Balance in year-end |
Road use right | 32,004,077 | 108,237 | 874,760 | 0 | 31,237,554 |
Improvement of use right assets | 12,174,883 | 1,415,198 | 3,374,741 | 11,537 | 10,203,803 |
Insurance | 18,241,146 | 0 | 9,070,734 | 0 | 9,170,412 |
Other | 18,662,028 | 0 | 1,126,532 | 0 | 17,535,496 |
Total | 81,082,134 | 1,523,435 | 14,446,767 | 11,537 | 68,147,265 |
29.Deferred income tax assets/deferred income tax liabilities
(1)Details of the un-recognized deferred income tax assets
In RMB
Items | Balance in year-end | Balance in year-begin | ||
Deductible temporary difference | Deferred income tax assets | Deductible temporary difference | Deferred income tax assets | |
Provision for asset impairments | 847,188,867 | 210,170,974 | 845,364,196 | 209,714,804 |
Intra-group transactions | 586,188,866 | 146,547,217 | 609,736,237 | 152,434,059 |
Deductible losses | 1,880,091,627 | 470,022,907 | 2,632,357,788 | 658,089,447 |
Employee benefits payable | 327,611,848 | 81,902,962 | 327,611,848 | 81,902,962 |
Lease Liabilities | 1,947,504,521 | 472,585,605 | 1,947,504,521 | 472,585,605 |
Depreciation of fixed assets | 272,188,031 | 67,127,977 | 272,188,031 | 67,127,977 |
Other | 307,532,171 | 76,883,042 | 300,291,680 | 75,072,919 |
Total | 6,168,305,931 | 1,525,240,684 | 6,935,054,301 | 1,716,927,773 |
(2)Details of the un-recognized deferred income tax liabilities
In RMB
Items | Balance in year-end | Balance in year-begin | ||
Temporarily Deductable or Taxable Difference | Deferred Income Tax liabilities | Temporarily Deductable or Taxable Difference | Deferred Income Tax liabilities | |
Non-same control enterprise merger assets evaluation and appreciation | 200,484,772 | 50,121,192 | 212,157,077 | 53,039,268 |
Changes in fair value of other equity instruments | 0 | 0 | ||
Changes in fair value of other creditor's rights Investment | 1,493,045,293 | 373,261,324 | 1,924,184,430 | 481,046,108 |
Right to use assets | 1,599,047,127 | 350,867,012 | 1,599,047,127 | 350,867,012 |
Depreciation of fixed assets | 85,635,977 | 21,408,995 | 78,376,256 | 19,594,064 |
Amortization of land use rights | 14,919,052 | 3,729,763 | 14,919,052 | 3,729,763 |
Interest receivable | 9,336,500 | 2,334,125 | 9,336,500 | 2,334,125 |
Total | 3,402,468,721 | 801,722,411 | 3,838,020,442 | 910,610,340 |
(3) Deferred income tax assets or liabilities listed by net amount after off-set
In RMB
Items | Trade-off between the deferred income tax assets and liabilities | End balance of deferred income tax assets or liabilities after off-set | Trade-off between the deferred income tax assets and liabilities at period-begin | Opening balance of deferred income tax assets or liabilities after off-set |
Deferred income tax assets | 383,616,949 | 1,141,623,735 | 383,616,949 | 1,333,310,824 |
Deferred income liabilities | 383,616,949 | 418,105,462 | 383,616,949 | 526,993,391 |
(4)Details of income tax assets not recognized
In RMB
Items | Balance in year-end | Balance in year-begin |
Deductible temporary difference | 3,264,132,584 | 3,261,717,610 |
Deductible loss | 11,702,358,857 | 11,025,236,426 |
Total | 14,966,491,441 | 14,286,954,036 |
(5)Deductible losses of the un-recognized deferred income tax asset will expire in the following years
In RMB
Year | Balance in year-end | Balance in year-begin | Remark |
2024 | 173,024,661 | ||
2025 | 760,600,486 | 760,600,486 | |
2026 | 3,861,702,218 | 3,861,702,218 | |
2027 | 4,654,713,210 | 4,654,713,210 | |
2028 | 1,575,195,851 | 1,575,195,851 | |
2029 | 850,147,092 | 0 | |
Total | 11,702,358,857 | 11,025,236,426 |
30. Other non-current assets
In RMB
Items | Balance in year-end | Balance in year-begin | ||||
Book balance | Provision for devaluation | Book value | Book balance | Provision for devaluation | Book value | |
Prepayments for equipment fund | 6,126,833,814 | 6,126,833,814 | 4,859,350,910 | 4,859,350,910 | ||
Input VAT to be deducted | 3,545,257,783 | 3,545,257,783 | 3,518,523,428 | 3,518,523,428 | ||
Prepayment for equity acquisition | 498,006,000 | 498,006,000 | 274,626,000 | 274,626,000 | ||
Prepayment for land use rights | 169,020,877 | 169,020,877 | 165,746,353 | 165,746,353 | ||
Other | 6,599,065 | 6,599,065 | 6,576,357 | 6,576,357 | ||
Total | 10,345,717,539 | 0 | 10,345,717,539 | 8,824,823,048 | 0 | 8,824,823,048 |
31. Assets with restricted ownership or right to use
In RMB
Itemg | End of period | Beginning of period | ||||||
Book balance | Book value | Restricted type | Restricted circumstance | Book balance | Book value | Restricted type | Restricted circumstance | |
Monetary funds | 21,411,917 | 21,411,917 | Asset restriction | Mainly for ecological protection deposit and performance bond deposit | 35,788,146 | 35,788,146 | Asset restriction | Mainly for ecological protection deposit and performance bond deposit |
Right-to-use assets | 10,464,472,762 | 8,730,686,717 | Asset restriction | Right-to-use assets formed by financing lease-in | 10,316,194,699 | 8,898,938,740 | Asset restriction | Right-to-use assets formed by financing lease-in |
Total | 10,485,884,679 | 8,752,098,634 | 10,351,982,845 | 8,934,726,886 |
Other note
32. Short-term borrowings
(1) Category of short-term borrowings
In RMB
Items | Closing balance | Opening balance |
Credit loans | 17,020,331,818 | 15,756,979,762 |
Total | 17,020,331,818 | 15,756,979,762 |
Note:
(2) Overdue outstanding short-term loans
Total 0 Yuan overdue outstanding short-term loans at period-end, including the followed significant amount
33. Transactional financial liabilities
Not applicable
34. Derivative financial liability
In RMB
Items | Closing balance | Opening balance |
Total | 0 | 0 |
Other note
35.Notes payable
In RMB
Items | Closing balance | Opening balance |
Commercial acceptance | 160,000,000 | 695,000,000 |
Bank acceptance bills | 240,000,000 | 60,000,000 |
LC | 50,000,000 | 0 |
Total | 450,000,000 | 755,000,000 |
The total amount of notes payable that were due and unpaid at the end of the period was $0. The reason forthe due and unpaid amount was nil.
36. Accounts payable
(1) List of accounts payable
In RMB
Items | Closing balance | Opening balance |
Fuel payable | 4,113,366,701 | 3,336,450,897 |
Materials and spare parts payable | 644,666,171 | 635,035,016 |
Repair expenses payable | 171,682,216 | 220,484,221 |
Contracted operation expenses payable | 101,398,018 | 118,816,771 |
Desulphurisation and denitrification fees payable | 141,850,703 | 104,174,355 |
Management fees payable for frequency modulation and energy storage | 19,212,768 | 43,473,789 |
Other | 17,086,198 | 75,775,621 |
Total | 5,209,262,775 | 4,430,036,315 |
(2)Significant accounts payable that aged over one year
In RMB
Items | Closing balance | Opening balance |
Fuel payable and freight payable | 176,796,599 | Not yet settled |
Total | 176,796,599 |
Other note:
As at 30 June 2024, accounts payable with ageing over one year amounted RMB176,796,599( December 31,2023: RMB113,747,802), mainly unsettled fuel payable
37.Other payable
In RMB
Items | Closing balance | Opening balance |
Interest payable | 0 | 0 |
Dividend payable | 8,445,371 | 8,445,371 |
Other payable | 12,786,329,750 | 13,243,645,377 |
Total | 12,794,775,121 | 13,252,090,748 |
(1) Interest payable
In RMB
Items | Closing balance | Opening balance |
Total | 0 | 0 |
Important overdue interest
Not applicable
(2)Dividend Payable
Not applicable
(3)Other payable
1)Disclosure by nature
In RMB
Items | Closing balance | Opening balance |
Construction and equipment expenses payable | 11,489,264,300 | 11,925,594,043 |
Engineering quality guarantee payable | 148,221,451 | 445,866,489 |
Carbon emission allowances payable | 348,611,022 | 357,696,647 |
Advances payable to third parties | 11,650,660 | 30,759,086 |
Land compensation | 177,384,900 | 177,384,900 |
Other | 619,642,788 | 314,789,583 |
Total | 12,794,775,121 | 13,252,090,748 |
2) Other payables with large amount and aging of over one year
In RMB
Items | Closing balance | Reason |
Construction and equipment expenses payable, Engineering quality guarantee payable | 2,098,037,620 | Failure to meet payment terms |
Total | 2,098,037,620 |
Other noteAs at 31 June 30, 2024, other payables of RMB 2,098,037,620 (31 December 2023: RMB3,536,804,485) aged over one year mainly represented construction and equipment expenses payable andwarranty payable not being settled because the comprehensive acceptance and settlement of relevantprojects were yet to be completed or projects were still within their warranty periods.
38. Advance from customers
(1) List of Advance from customers
In RMB
Land advance payment Items | Closing balance | Opening balance |
Total | 0 | 0 |
(2)Significant payable aging more than 1 year
Not applicable
39.Contract Liabilities
In RMB
Items | Closing balance | Opening balance |
Pre-charge external fee | 38,975,975 | 36,238,532 |
Advance service payment | 1,949,989 | 2,219,740 |
Other | 1,207,592 | 2,869,861 |
Total | 42,133,556 | 41,328,133 |
Major contract liabilities with over one yearNot applicable
Significant changes in the book value in the current periodNot applicable
40.Payable Employee wage
(1) List of Payroll payable
In RMB
Items | Balance in year-begin | Increase in this period | decrease in this period | Balance in year-end |
1.Short-term compensation | 390,720,341 | 1,331,043,961 | 1,016,449,580 | 705,314,722 |
2.Post-employment benefits - defined contribution plans | 3,085,162 | 196,302,226 | 189,822,594 | 9,564,794 |
3.Dismissal welfare | 153,788,078 | 27,783,770 | 118,758,842 | 62,813,006 |
4. Other benefits due within one year | 8,921,986 | 3,574,253 | 5,808,598 | 6,687,641 |
Total | 556,515,567 | 1,558,704,210 | 1,330,839,614 | 784,380,163 |
(2)Short-term remuneration
In RMB
Items | Balance in year-begin | Increase in this period | decrease in this period | Balance in year-end |
1.Wages, bonuses, allowances and subsidies | 2,399,430 | 955,573,414 | 698,178,280 | 259,794,564 |
2.Employee welfare | 3,985,148 | 85,364,586 | 70,312,413 | 19,037,321 |
3. Social insurance premiums | 228,055,041 | 97,185,237 | 76,425,028 | 248,815,250 |
Including:Medical insurance | 228,055,041 | 90,408,047 | 69,786,875 | 248,676,213 |
Work injury insurance | 0 | 5,912,878 | 5,818,871 | 94,007 |
Maternity insurance | 0 | 864,312 | 819,282 | 45,030 |
4. Public reserves for housing | 83,844 | 100,027,036 | 96,559,157 | 3,551,723 |
5.Union funds and staff education fee | 146,008,825 | 38,100,897 | 34,819,019 | 149,290,703 |
6. Short-term paid absence | 0 | 0 | 0 | |
7. Short-term profit-sharing plan | 0 | 0 | 0 | |
8. Other short-term remuneration | 10,188,053 | 54,792,791 | 40,155,683 | 24,825,161 |
Total | 390,720,341 | 1,331,043,961 | 1,016,449,580 | 705,314,722 |
(3)Defined contribution plans listed
In RMB
Items | Balance in year-begin | Increase in this period | Payable in this period | Balance in year-end |
1. Basic old-age | 49,334 | 121,989,382 | 117,925,139 | 4,113,577 |
insurance premiums | ||||
2.Unemployment insurance | 7,246 | 6,952,279 | 6,717,232 | 242,293 |
3. Annuity payment | 3,028,582 | 67,360,565 | 65,180,223 | 5,208,924 |
Total | 3,085,162 | 196,302,226 | 189,822,594 | 9,564,794 |
4.Tax Payable
In RMB
Items | Closing balance | Opening balance |
VAT | 73,786,023 | 100,339,967 |
Enterprise Income tax | 142,046,633 | 170,701,728 |
Individual Income tax | 1,740,426 | 31,654,416 |
City Construction tax | 4,076,925 | 6,102,566 |
House property Tax | 32,488,905 | 12,232,259 |
Education surcharges | 2,997,955 | 4,673,903 |
Land use tax | 8,749,190 | 2,803,005 |
Other | 6,648,298 | 14,925,036 |
Total | 272,534,355 | 343,432,880 |
42. Liabilities classified as holding for sale
In RMB
Items | Closing balance | Opening balance |
Total | 0 | 0 |
43.Non-current liabilities due within 1 year
In RMB
Items | Closing balance | Opening balance |
Long-term loans due in 1 year | 3,313,502,742 | 3,769,932,656 |
Bond payable due in 1 year | 3,841,227,735 | 4,860,692,008 |
Long-term Account payable due in 1 year | 19,933,733 | 26,861,057 |
Lease liabilities due in 1 year | 263,778,137 | 268,887,650 |
Total | 7,438,442,347 | 8,926,373,371 |
44. Other current-liabilities
In RMB
Items | Closing balance | Opening balance |
Short-term bond payable | 1,003,680,000 | 2,011,102,192 |
Output VAT to be written off | 701,736,011 | 770,253,279 |
Total | 1,705,416,011 | 2,781,355,471 |
Changes in short-term debentures payable:
In RMB
Bond | Face value | Interest rate | Issuance date | Maturity period | Issuance amounts | Balance at the beginning of the year | Issuance during the year | Interest at face value | Repayment for the period | Balance at the end of the year | Whether default |
24 Yudean Fa SCP001 | 1,000,000,000 | 1.84% | April 18,2024 | 180 days | 1,000,000,000 | 1,000,000,000 | 3,680,000 | 1,003,680,000 | No | ||
23 Yudean Fa SCP001 | 1,000,000,000 | 2.13% | July 25, 2023 | 177 days | 1,000,000,000 | 1,009,278,630 | 1,022,190 | 1,010,300,820 | No | ||
23 Yudean Fa SCP002 | 1,000,000,000 | 2.56% | December 5, 2023 | 177 days | 1,000,000,000 | 1,001,823,562 | 10,590,685 | 1,012,414,247 | No | ||
Total | 1,000,000,000 | 1,000,000,000 | 3,680,000 | 1,003,680,000 |
45.Long-term borrowings
(1)Long-term borrowings
InRMB
Items | Closing balance | Opening balance |
Pledged borrowings | 4,785,320,310 | 4,900,917,333 |
Guarantee loan | 1,837,874,544 | 1,648,755,057 |
Credit loans | 60,614,016,355 | 56,282,798,950 |
Total | 67,237,211,209 | 62,832,471,340 |
Explanation on category of long-term loans:
Not applicableOther note: including interest rate sectionNot applicable
46.Bond payable
(1)Bond payable
In RMB
Items | Closing balance | Opening balance |
2023 MTN (Phase I) of Guangdong Electric Power Development Co., Ltd. | 1,598,727,044 | 1,598,553,459 |
Public Issuance of Corporate Bonds to Qualified Investors in 2021 (Phase II) by Guangdong Electric Power Development Co., Ltd. | 124,940,566 | 1,499,923,584 |
2022 MTN (Phase I) of Guangdong Electric Power Development Co., Ltd. | 599,005,189 | 598,843,869 |
Public Issuance of Corporate Bonds to Professional Investors in 2021 (Phase III) of Guandong Electric Power Development Co.,Ltd. | 799,823,899 | 799,786,164 |
2024 MTN (Phase I) of Guangdong Electric Power Development Co., Ltd. | 998,877,071 | 0 |
Public Issuance of Green Corporate Bonds to Qualified Investors in 2023 (Phase I) by Guangdong Wind Power Generation Co., Ltd | 599,534,556 | 599,490,107 |
Total | 4,720,908,325 | 5,096,597,183 |
(2)Changes of bonds payable(Not including the other financial instrument of preferred stock and perpetual capital securities that classify asfinancial liability
In RMB
Bond | Face value | Interest rate | Bond period | Issuing amount | Opening balance | Issued in the Period | Accrual interest by face value | Premium/discount amortizati | Paid in the Period | Transfer out to non-current | Closing balance | Whether default |
on | liabilities due within one yea | |||||||||||
Guangdong Power Development Company Limited 2024 First Tranche Medium Term Notes | 1,000,000,000 | 2.41% | 5years | 1,000,000,000 | 1,000,000,000 | 2,536,553 | -1,122,930 | -2,536,553 | 998,877,070 | No | ||
Guangdong Electric Power Development Company | 2,200,000,000 | 3.13% | 3years | 2,200,000,000 | 34,430,000 | 591,509 | -35,021,509 | No |
Limited 2021 Second Tranche Medium Term Notes | ||||||||||||
Guangdong Electric Power Development Company Limited 2021 First Tranche Medium Term Notes | 1,000,000,000 | 3.57% | 3years | 1,000,000,000 | 2,479,167 | -2,479,167 | No |
Guangdong Electric Power Development Company Limited 2021 First Tranche Medium Term Notes | 1,500,000,000 | 3.50% | 3+2years | 1,500,000,000 | 1,499,923,584 | 17,544,150 | 16,981 | -1,375,000,000 | -17,544,150 | 124,940,564 | No | |
Guangdong Electric Power Development Company Limited | 1,200,000,000 | 3.17% | 3years | 1,200,000,000 | 19,020,000 | 322,642 | -19,342,642 | No |
2022 First Tranche Medium Term Notes | ||||||||||||
Guangdong Electric Power Development Company Limited 2021 Public Offering of Corporate Bonds to Qualified Investors (First Issue) | 600,000,000 | 2.90% | 5years | 600,000,000 | 598,843,869 | 8,700,000 | 161,321 | -8,700,000 | 599,005,190 | No | ||
Guangdong Electric Power Development | 800,000,000 | 3.41% | 5years | 800,000,000 | 799,786,164 | 13,640,000 | 37,736 | -13,640,000 | 799,823,900 | No |
Company Limited 2021 Public Offering of Corporate Bonds to Qualified Investors (Second Issue) | ||||||||||||
Guangdong Electric Power Development Company Limited 2021 Public Offering of Corporate Bonds to Professional Investors (Phase I) | 1,600,000,000 | 3.35% | 5years | 1,600,000,000 | 1,598,553,459 | 26,800,000 | 173,585 | -26,800,000 | 1,598,727,044 | No | ||
Guangdong | 600,000,000 | 3.15% | 3+2years | 600,000,000 | 599,490,107 | 9,494,450 | 44,450 | -9,494,450 | 599,534,557 | No |
Wind Power Development Co., Ltd. 2023 Public Offering of Green Corporate Bonds to Professional Investors (Phase I) (Variety II) | ||||||||||||
Guangdong Huizhou Pinghai Power Plant Co., Ltd. 2021 Medium- | 300,000,000 | 3.72% | 3years | 300,000,000 | 5,564,712 | 157,937 | -5,722,649 | No |
Term Notes (Sustainably Linked), Tranche 1 | ||||||||||||
Total | 10,800,000,000 | 5,096,597,183 | 1,000,000,000 | 140,209,032 | 383,230 | -1,375,000,000 | -141,281,120 | 4,720,908,325 |
(3) Note to conditions and time of share transfer of convertible bondsNot applicable
(4)Other financial instruments that are classified as financial liabilitiesNot applicable
47. Lease liability
In RMB
Items | Closing balance | Opening balance |
Net lease liabilities | 10,546,756,611 | 10,452,666,128 |
Total | 10,546,756,611 | 10,452,666,128 |
48. Long-term payable
In RMB
Items | Closing balance | Opening balance |
Long-term payable | 804,395,556 | 831,250,905 |
Special payable | 24,960,000 | 24,960,000 |
Total | 829,355,556 | 856,210,905 |
(1) Long-term payable listed by nature of the account
In RMB
Items | Closing balance | Opening balance |
Equipment and construction expenses payable | 435,278,506 | 447,389,040 |
Sea area usage fee payable | 389,050,783 | 410,722,922 |
Less:Long-term payables due due within one year | -19,933,733 | -26,861,057 |
Total | 804,395,556 | 831,250,905 |
(2)Specific payable
In RMB
Items | Opening balance | Increase | Decrease | Closing balance | Cause |
Supporting funds for expansion | 24,960,000 | 24,960,000 | Supporting funds for expansion | ||
Total | 24,960,000 | 24,960,000 |
The payables for specific projects represent the fund granted for benefits improvement and capacityexpansion by governments at provincial and central level to Lincang Energy, subsidiary of the Company.According to the document issued by Yunnan Water Conservancy & Hydropower Investment Co., Ltd. (YunShui Tou Fa [2015] No. 16), such payables for specific project were subject to an interest rate of 4% from 1January 2015. The corresponding interest was recorded in the financial expenses by the Company.
49. Long-term employee salary payable
(1)Long-term employee salary payable
In RMB
Items | Closing balance | Opening balance |
I.Post-employment benefits - defined contribution plans | 120,297,532 | 123,693,321 |
II. Dismissal benefits | 357,079,803 | 371,362,693 |
III.Other long-term benefits | 13,993,785 | 13,993,785 |
Total | 491,371,120 | 509,049,799 |
(2) Changes of defined benefit plans
Present value of the defined benefit plan's obligations:
Not applicable
Net liabilities (net assets) of the defined benefit planNot applicableExplanation of the content of the defined benefit plan and its related risks, as well as the impacton the Company's future cash flows, time, and uncertainty:
Not applicableExplanation of significant actuarial assumptions and sensitivity analysis results for the definedbenefit plan:
Not applicable
50.Predicted liabilities
In RMB
Items | Closing balance | Opening balance | Reason |
Total | 0 | 0 |
Other explanations, including relevant important assumption and estimation explanations ofimportant estimated liabilities:
Not applicable
51.Deferred income
In RMB
Items | Beginning of term | Increased this term | Decreased this term | End of term | Reason |
Government Subsidy | 128,296,225 | 850,495 | 3,971,808 | 125,174,912 | Asset-related government grants received |
Total | 128,296,225 | 850,495 | 3,971,808 | 125,174,912 |
Other note:
Items | Beginning of term | New subsidy in current period | Amount transferred to non-operational income | Other income recorded in the current period | Amount of cost deducted in the current period | Other changes | End of term | Asset-related or income-related |
Guangqian Electric Power Company - denitrification subsidy | 12,500,060 | 651,784 | 11,848,276 | Asset-related | ||||
Special treasury bonds for desulfurization project | 9,394,907 | 671,065 | 8,723,842 | Asset-related | ||||
Unit 5 and Unit 6 Wastewater Treatment System Upgrading Technical Transformation Project | 8,692,892 | - | 8,692,892 | Asset-related | ||||
Special fund from the Department of Natural Resources of Guangdong Province | 6,500,000 | - | 6,500,000 | Asset-related | ||||
Shaoguan Power Plant - 2021 Provincial Special Enterprise Technological Transformation Fund | 6,491,036 | 363,983 | 6,127,053 | Asset-related | ||||
Dapu Power Generation Company - the second batch of | 5,400,000 | - | 5,400,000 | Asset-related |
incentive funds of 2015 Meizhou City's first batch of energy conservation and emission reduction fiscal policy comprehensive demonstration projects | ||||||||
Zhanjiang Zhongyue Energy Co., Ltd. - #1 and #2 generator set steam turbine energy-saving comprehensive technical transformation project | 5,384,615 | - | 5,384,615 | Asset-related | ||||
Xuwen Company - Provincial Reform and Development Fund Project | 4,666,667 | - | 4,666,667 | Asset-related | ||||
Special funds for the ultra-low emission technical transformation of No. 5 and No. 6 units | 4,511,170 | - | 4,511,170 | Asset-related | ||||
Yuehua SCR Engineering Grant from Environmental Protection Bureau | 4,030,297 | - | 4,030,297 | Asset-related |
Red Bay Power Generation Company - Unit 1 and unit 2 ultra-low emission after-the-fact reward and subsidy | 3,746,383 | - | 3,746,383 | Asset-related | ||||
Yuehua - # 6 Unit Flow Part Energy Saving and Consumption Reduction Appropriation | 3,742,349 | - | 3,742,349 | Asset-related | ||||
Shaoguan Power Plant - 2016 Central Government Energy Conservation and Emission Reduction Funds Used for Policy Liquidation in Previous Years, No. 88(2016) Shaocai | 3,798,561 | 414,388 | 3,384,173 | Asset-related | ||||
Zhanjiang Zhongyue Energy Co., Ltd. - special fund for motor energy efficiency improvement | 3,327,547 | - | 3,327,547 | Asset-related | ||||
Yuehua - Comprehensive Technical Transformation and Upgrading Project for Units # 5 and # 6 | 3,147,648 | - | 3,147,648 | Asset-related |
Other | 42,962,093 | 656,443 | 1,870,587 | 41,747,949 | Asset-related | |||
Other | 194,051 | 194,051 | Income-related | |||||
Total | 128,296,225 | 850,494 | 3,971,807 | 125,174,912 |
52. Other non-current liabilities
In RMB
Items | Closing balance | Opening balance |
Capital injection | 50,000,000 | |
Housing revolving fund | 1,028,167 | 1,028,167 |
Total | 1,028,167 | 51,028,167 |
53.Stock capital
In RMB
Year-beginning balance | Changed(+,-) | Balance in year-end | |||||
Issuance of new share | Bonus shares | Capitalization of public reserve | Other | Subtotal | |||
Total of shares | 5,250,283,986 | 0 | 0 | 0 | 0 | 0 | 5,250,283,986 |
54. Other equity instruments
(1) Basic information of preferred stock, perpetual capital securities and other financialinstruments outstanding issued at period-endNot applicable
(2) Change list of preferred stock, perpetual capital securities and other financial instrumentsoutstanding issued at period-end
In RMB
Outstanding financial instrument | Period-begin | Current increased | Current decreased | Period-end | ||||
Amount | Book value | Amount | Book value | Amount | Book value | Amount | Book value | |
Total | 0 | 0 |
55. Capital reserves
In RMB
Items | Year-beginning balance | Increase in the current period | Decrease in the current period | Year-end balance |
Share premium | 4,909,980,999 | 2,129 | 3,893,336 | 4,906,089,792 |
Other capital reserves | -76,905,774 | 0 | 0 | -76,905,774 |
Appraisal of appreciation | 119,593,718 | 0 | 0 | 119,593,718 |
Interest in investee in proportion to shareholding | -165,570,731 | 13,910,287 | 0 | -151,660,444 |
Input from Guangdong Energy Group Company | 395,000,000 | 0 | 0 | 395,000,000 |
Transfer from capital surplus of the original system | 20,474,592 | 0 | 0 | 20,474,592 |
Total | 5,202,572,804 | 13,912,417 | 3,893,336 | 5,212,591,885 |
Other explanations, including the increase or decrease in this period and the reasons for suchchange:
Not applicable。
56.Treasury stock
In RMB
Items | Year-beginning balance | Increase in the current period | Decrease in the current period | Year-end balance |
Total | 0 | 0 |
Other explanations, including the increase or decrease in this period and the reasons for suchchange:
Not applicable。
57. Other comprehensive income
In RMB
Items | Year-beginning balance | Amount of current period | Closing balance | |||||
Amount incurred before income tax | Less:Amount transferred into profit and loss in the current period that recognied into other comprehensive income in prior period | Less:Prior period included in other composite income transfer to retained income in the current period | Less:Income tax expenses | After-tax attribute to the parent company | After-tax attribute to minority shareholder | |||
I. Other comprehensive income that will not be subsequently reclassified to profit or loss | 1,493,553,365 | -427,386,106 | 0 | 0 | -107,784,785 | -319,601,321 | 0 | 1,173,952,044 |
Including: Changes arising from remeasurement of defined benefit plans | -49,731,906 | 0 | 0 | 0 | 0 | 0 | -49,731,906 | |
Other | 100,424,365 | 3,753,032 | 0 | 0 | 0 | 3,753,032 | 104,177,397 |
comprehensive income that cannot be transferred to profit or loss under equity method | ||||||||
Changes in fair value of investments in other equity instruments | 1,442,860,906 | -431,139,138 | 0 | 0 | -107,784,785 | -323,354,353 | 1,119,506,553 | |
II. Other comprehensive income that will be subsequently reclassified to profit or loss | 1,684,325 | 171,795 | 0 | 0 | 0 | 171,795 | 0 | 1,856,120 |
Including:Share of other comprehensive income of the investee that cannot be transferred to profit or loss accounted for using the equity method | 1,684,325 | 171,795 | 0 | 0 | 0 | 171,795 | 1,856,120 | |
Changes in the fair value of other debt investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other explanations, including the adjustment of the effective part of cash flow hedging profit and lossto the initial recognition amount of the hedged item:
The amount of financial assets reclassified into other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other credit impairment provisions for debt investment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash flow hedging reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Balance in translation of foreign currency financial statements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total of other comprehensive income | 1,495,237,690 | -427,214,311 | 0 | 0 | -107,784,785 | -319,429,526 | 0 | 1,175,808,164 |
58. Special reserves
In RMB
Items | Year-beginning balance | Increase in the current period | Decrease in the current period | Year-end balance |
Safety in production | 6,375,889 | 193,830,276 | 143,475,608 | 56,730,557 |
Total | 6,375,889 | 193,830,276 | 143,475,608 | 56,730,557 |
Other explanations, including the increase or decrease in this period and the reasons for suchchange:
Not applicable。
59. Surplus reserves
In RMB
Items | Year-beginning balance | Increase in the current period | Decrease in the current period | Year-end balance |
Statutory surplus reserve | 3,016,893,870 | 3,016,893,870 | ||
Discretionary surplus reserve | 5,886,621,265 | 5,886,621,265 | ||
Total | 8,903,515,135 | 8,903,515,135 |
Explanation: including changes and reasons for changes
Not applicable
60. Retained profit
In RMB
Item | Current period | Prior period |
Retained profit at period-end before adjustment | 1,283,749,956 | 200,668,517 |
Total of undistributed profits at the beginning of the adjustment period | 0 | 108,421,140 |
Retained profit at period-begin after adjustment | 1,283,749,956 | 309,089,657 |
Add: net profit attributable to shareholders of parent company for this year | 902,938,860 | 856,538,633 |
Less: withdraw of statutory surplus reserve | 0 | 0 |
Withdraw of discretionary surplus | 0 | 0 |
reserve | ||
Withdraw of general risk provision | 0 | 0 |
Dividend payable for ordinary shares | 105,005,680 | 0 |
Dividend of ordinary shares transferred to share capital | 0 | 0 |
Retained profit at the end of this term | 2,081,683,136 | 1,165,628,290 |
As regards the details of adjusted the beginning undistributed profits
(1)As the retroactive adjustment on Enterprise Accounting Standards and its related new regulations,the affected beginning undistributed profits are RMB 0.
(2) As the change of the accounting policy, the affected beginning undistributed profits are RMB 0.
(3) As the correction of significant accounting error, the affected beginning undistributed profits areRMB 0 .
(4) As the change of consolidation scope caused by the same control, the affected beginningundistributed profits are RMB 0
(5) Other adjustment of the total affected beginning undistributed profits are RMB 0 .
61. Business income, Business cost
In RMB
Items | Amount of current period | Amount of previous period | ||
Income | Cost | Income | Cost | |
Main business | 25,944,529,404 | 22,502,230,247 | 28,177,515,353 | 25,146,455,159 |
Other business | 134,261,567 | 105,374,482 | 163,325,531 | 11,454,398 |
Total | 26,078,790,971 | 22,607,604,729 | 28,340,840,884 | 25,157,909,557 |
Income related information:
In RMB
Contract classification | Division 1 | Division 2 | Total | |||
Income | Cost | Income | Cost | Income | Cost | |
Business | 26,078,790,971 | 22,607,604,729 | 26,078,790,971 | 22,607,604,729 | ||
Including: | ||||||
Electricity | 25,734,992,703 | 22,358,121,716 | 25,734,992,703 | 22,358,121,716 | ||
Desulfurization & Denitrification Payable | 71,679,656 | 11,955,397 | 71,679,656 | 11,955,397 | ||
Fly Ash Revenue | 158,977,001 | 143,739,815 | 158,977,001 | 143,739,815 | ||
Heat Sales | 113,141,611 | 93,787,801 | 113,141,611 | 93,787,801 | ||
Area | 26,078,790,971 | 22,607,604,729 | 26,078,790,971 | 22,607,604,729 | ||
Including: | ||||||
Guangdong | 25,222,008,969 | 21,889,282,782 | 25,222,008,969 | 21,889,282,782 | ||
Xinjiang | 592,499,860 | 542,630,201 | 592,499,860 | 542,630,201 | ||
Hunan | 49,432,632 | 43,884,198 | 49,432,632 | 43,884,198 | ||
Hebei | 43,562,606 | 22,647,215 | 43,562,606 | 22,647,215 |
Guangxi | 55,975,991 | 27,487,149 | 55,975,991 | 27,487,149 | ||
Yunnan | 30,094,272 | 17,162,061 | 30,094,272 | 17,162,061 | ||
Henan | 18,907,253 | 10,267,964 | 18,907,253 | 10,267,964 | ||
Shangdong | 15,532,130 | 8,876,080 | 15,532,130 | 8,876,080 | ||
Inner Mongolia | 21,887,814 | 5,791,346 | 21,887,814 | 5,791,346 | ||
Gansu | 8,053,227 | 26,237,667 | 8,053,227 | 26,237,667 | ||
Anhui | 20,836,217 | 13,338,066 | 20,836,217 | 13,338,066 | ||
Market type | 26,078,790,971 | 22,607,604,729 | 26,078,790,971 | 22,607,604,729 | ||
Including | ||||||
Power market | 25,734,992,703 | 22,358,121,716 | 25,734,992,703 | 22,358,121,716 | ||
Other market | 343,798,268 | 249,483,013 | 343,798,268 | 249,483,013 | ||
Contract type | 26,078,790,971 | 22,607,604,729 | 26,078,790,971 | 22,607,604,729 | ||
Including | ||||||
Sell goods | 25,965,649,360 | 22,513,816,928 | 25,965,649,360 | 22,513,816,928 | ||
Labour Service | 93,241,428 | 88,385,469 | 93,241,428 | 88,385,469 | ||
Assets use rights | 19,900,183 | 5,402,332 | 19,900,183 | 5,402,332 | ||
By the time of commodity transfer | 26,078,790,971 | 22,607,604,729 | 26,078,790,971 | 22,607,604,729 | ||
Including | ||||||
Recognize at a certain time point | 25,972,009,323 | 22,453,919,652 | 25,972,009,323 | 22,453,919,652 | ||
Recognize in a certain period of time | 106,781,648 | 153,685,077 | 106,781,648 | 153,685,077 | ||
Constrict term | ||||||
Including | ||||||
General contract | ||||||
Sales channel | ||||||
Including | ||||||
Total | 26,078,790,971 | 22,607,604,729 | 26,078,790,971 | 22,607,604,729 |
Information related to performance obligations:
Item | The time to fulfill the performance obligation | Important payment terms | The nature of the goods that the company promises to transfer | Whether it is the main responsible person | The expected refunds to customers borne by the company | The types of quality assurance provided by the company |
and related obligations | ||||||
Electric power | June 30,2024 | Cash settlement/monthly settlement | Electric power | Yes | Not applicable | According to the industry warranty |
Heat energy | June 30,2024 | Cash settlement/monthly settlement | Heat energy | Yes | Not applicable | According to the industry warranty |
Power generation by-products | June 30,2024 | Cash settlement/monthly settlement | Power generation by-products | Yes | Not applicable | According to the industry warranty |
Labor service | June 30,2024 | Cash settlement/monthly settlement | Labor service | Yes | Not applicable | According to the industry warranty |
Information related to the transaction price apportioned to the residual performance obligation:
The income corresponding to the performance obligations that have not been performed or have beenperformed incompletely but the contract has been signed at the end of the reporting period isRMB340,908,709, of which RMB218,626,656 is expected to be recognized as income in 2024,RMB58,654,185 is expected to be recognized as income in 2025, RMB63,627,868 is expected to berecognized as income in 2026.Information related to variable consideration in the contract:
Not applicable
Major contract changes or major transaction price adjustments:
Not applicable
62. Business tax and subjoin
In RMB
Items | Amount of current period | Amount of previous period |
Urban construction tax | 37,209,891 | 20,982,925 |
Education surcharge | 30,069,730 | 17,013,685 |
Property tax | 36,335,868 | 30,411,494 |
Land use tax | 11,456,432 | 8,191,136 |
vehicle and vessel usage tax | 91,730 | 100,952 |
Stamp tax | 16,171,101 | 17,244,729 |
Environmental protection tax | 5,749,595 | 7,137,908 |
Other | 3,719,504 | 1,753,156 |
Total | 140,803,851 | 102,835,985 |
63.Administrative expenses
In RMB
Items | Amount of current period | Amount of previous period |
Employee’s remuneration | 366,908,237 | 342,670,104 |
Amortization of intangible assets | 44,730,391 | 39,695,165 |
Depreciation expenses | 40,644,092 | 44,290,298 |
Fire safety expenses | 24,783,110 | 22,669,873 |
Property management expenses | 21,195,951 | 18,466,436 |
Long-term deferred amortization of expenses | 21,017,353 | 789,159 |
Agency fee | 9,481,501 | 10,693,421 |
Publicity expense | 8,529,449 | 1,786,244 |
Rental expenses | 8,052,260 | 4,378,274 |
A forestation fees | 6,489,193 | 6,278,013 |
Travel expenses | 5,859,078 | 6,805,399 |
Repair fee | 5,395,181 | 5,354,288 |
Office expenses | 4,494,963 | 4,172,104 |
Consulting fee | 4,490,690 | 3,837,134 |
Information system maintenance fee | 3,309,825 | 2,803,178 |
Business Hospitality | 2,215,455 | 3,446,976 |
Insurance premiums | 854,291 | 1,502,305 |
Amortisation of low value consumables | 661,708 | 1,232,497 |
Board of Directors' fees | 285,541 | 204,352 |
Other | 37,442,515 | 39,100,220 |
Total | 612,823,789 | 553,789,310 |
Other note
64.Selling expenses
In RMB
Items | Amount of current period | Amount of previous period |
Employee’s remuneration | 38,292,162 | 26,991,664 |
Business expense | 1,035,943 | 1,506,634 |
Depreciation expenses | 332,859 | 1,586,470 |
Publicity Expenses | 227,859 | 499,576 |
Other | 3,923,583 | 5,008,033 |
Total | 43,812,406 | 35,592,377 |
65. R&D Expense
In RMB
Items | Amount of current period | Amount of previous period |
Direct input fee | 214,683,952 | 309,968,136 |
Employee’s remuneration | 58,717,736 | 84,778,704 |
Other | 46,443,641 | 67,056,940 |
Outsourced research and development expenses | 3,331,318 | 4,809,871 |
Total | 323,176,647 | 466,613,651 |
66.Financial Expenses
In RMB
Items | Amount of current period | Amount of previous period |
Interest expenses | 1,215,356,585 | 1,192,393,983 |
Interest income | -91,313,895 | -53,610,047 |
Bank charges and others | 11,973,570 | 7,673,204 |
Total | 1,136,016,260 | 1,146,457,140 |
67.Other income
In RMB
Other sources of revenue | Amount of the Current Term | Amount of the Previous Term |
Revenue from timely levy and refund of VAT | 16,007,406 | 12,915,790 |
Amortization of the deferred income related to the assets | 3,971,808 | 7,315,658 |
Other | 7,574,537 | 5,914,699 |
68.Net exposure hedging income
In RMB
Items | Amount of the Current Term | Amount of the Previous Term |
Total | 0 | 0 |
69. Gains on the changes in the fair value
In RMB
Items | Amount of the Current Term | Amount of the Previous Term |
Total | 0 | 0 |
70. Investment income
In RMB
Items | Amount of this period | Amount of last period |
Long-term equity investment | 432,959,549 | 518,414,902 |
income by equity method | ||
Dividends earned during the holding period on investments in other equity instrument | 112,589,720 | 117,258,950 |
Other | 467,255 | |
Total | 545,549,269 | 636,141,107 |
71. Credit impairment loss
In RMB
Items | Amount of this period | Amount of last period |
Loss of bad accounts receivable | -6,206,975 | 60,337 |
Loss of bad debts in other receivables | 1,966,427 | -628,072 |
Total | -4,240,548 | -567,735 |
72. Losses from asset impairment
In RMB
Items | Amount of this period | Amount of last period |
IV. Impairment loss of fixed assets | -2,060 | -5,052,018 |
Total | -2,060 | -5,052,018 |
Other note
73.Assets disposal income
In RMB
74. Non-Operation income
In RMB
Items | Amount of current period | Amount of previous period | Recorded in the amount of the non-recurring gains and losses |
Gain on disposal of non-current assets | 10,103,480 | 2,724,564 | 10,103,480 |
A fine net income | 2,033,020 | 1,284,129 | 2,033,020 |
Source
Source | Amount of this period | Amount of last period |
Retirement of fixed assets | 0 | -1,988,902 |
Other | 10,435 | 0 |
Income from carbon emission quota trading | 1,881,635 | 2,520,863 | 1,881,635 |
liquidated damages income | 1,858,508 | 1,546,721 | 1,858,508 |
Claims and Compensation Income | 372,668 | 6,701,756 | 372,668 |
Other | 60,348,235 | 5,952,306 | 60,348,235 |
Total | 76,597,546 | 20,730,339 | 76,597,546 |
75.Non-current expenses
In RMB
Items | Amount of current period | Amount of previous period | The amount of non-operating gains & losses |
Foreign donations | 114,856 | 120,067 | 114,856 |
Carbon emission allowances used to fulfil the emission reduction obligation | 150,950,755 | 0 | 0 |
Loss on obsolescence of non-current assets | 9,701,664 | 9,754,776 | 9,701,664 |
Fine for delaying payment | 5,782,976 | 3,664,929 | 5,782,976 |
Other | 19,744,571 | 2,885,315 | 19,744,571 |
Total | 186,294,822 | 16,425,087 | 35,344,067 |
76. Income tax expenses
(1)Income tax expenses
In RMB
Items | Amount of current period | Amount of previous period |
Current income tax expense | 252,861,744 | 394,242,693 |
Deferred income tax expense | 190,583,945 | -28,862,131 |
Total | 443,445,689 | 365,380,562 |
(2)Adjustment on accounting profit and income tax expenses
In RMB
Items | Amount of current period |
Total profits | 1,673,726,860 |
Income tax expenses calculated on legal / applicable tax rate | 418,431,715 |
Effect of different tax rate applicable to the subsidiary Company | -4,907,111.51 |
Impact of adjusting the income tax of prior period | 1,870,072 |
Influence of non taxable income | -108,239,887.25 |
Impact of non-deductible costs, expenses and losses | 223,531.82 |
Utilisation of previously unrecognised deductible losses or temporary differences | -77,073,888.06 |
Utilisation of deductible temporary differences for which no deferred tax asset was recognised in previous periods | 213,141,257 |
Income tax expenses | 443,445,689 |
77. Other comprehensive income
Refer to the notes VII(57)
78. Items of cash flow statement
(1) Cash related to business activities
Cash received from other activities relating to operation
In RMB
Items | Amount of current period | Amount of previous period |
Interest income | 49,472,945 | 52,478,188 |
Government Subsidy | 3,629,340 | 7,460,673 |
Claims and compensation income | 27,205,502 | 33,501,204 |
Rental fee | 16,994,298 | 20,310,210 |
Return the fuel advance payment | 111,566,739 | 0 |
Other | 190,544,165 | 119,036,664 |
Total | 399,412,989 | 232,786,939 |
Explanation on other cash received in relation to operation activities:
Other cash paid in relation to operation activities
In RMB
Items | Amount of current period | Amount of previous period |
Carbon emission quota and trading reserve fund | 119,438,117 | 35,891,997 |
Information system maintenance fee | 60,613,415 | 8,828,196 |
Repair and maintenance costs | 47,789,696 | 6,798,695 |
Insurance premium | 42,749,755 | 50,189,015 |
Water and electricity | 35,711,836 | 45,584,565 |
Intensive service fee | 34,063,444 | 0 |
Property management service fee | 31,977,204 | 18,682,257 |
Fire-fighting and security fees | 29,893,350 | 29,133,224 |
Fees for employing intermediary agencies | 21,670,333 | 12,231,023 |
Equipment cleaning, sanitation and greening fees | 17,028,714 | 13,165,075 |
Auxiliary service fee for energy storage and frequency regulation | 16,779,238 | 0 |
Automobile fee | 12,874,857 | 12,778,900 |
Rental fee | 12,017,479 | 15,564,043 |
Travel expense | 8,228,214 | 9,853,730 |
Labour union fee | 6,613,745 | 6,907,063 |
Office fee | 6,187,549 | 5,976,060 |
Business fee | 3,101,189 | 4,323,743 |
Enterprise propagate fee | 3,068,458 | 3,070,543 |
R & D | 2,889,708 | 20,588,480 |
Other | 523,765,059 | 321,788,216 |
Total | 1,002,397,916 | 621,354,825 |
Explanation on other cash paid in relation to operation activities:
Not applicable
(2)Cash related to Investment activities
Cash receivable related to other Investment activities
In RMB
Items | Amount of current period | Amount of previous period |
Take back the large deposit certificate of the finance Company | 400,000,000 | 0 |
Other | 209,930 | 0 |
Total | 400,209,930 | 0 |
Related for important cash related to investment activities
In RMB
Items | Amount of current period | Amount of previous period |
Take back the large deposit certificate of the finance Company | 400,000,000 | |
Total | 400,000,000 |
Explanation on other cash received from investment activities:
Not applicableCash paid related with investment activities
In RMB
Items | Amount of current period | Amount of previous period |
Equity acquisition deposit | 223,380,000 | 0 |
Other | 318,100 | 0 |
Total | 223,698,100 | 0 |
Important cash received in relation to the investment activities
In RMB
Items | Amount of current period | Amount of previous period |
Equity Acquisition Project of Xiangzhou Yunjiang New Energy Co., Ltd. | 52,200,000 | |
Equity Acquisition Project of Xiangzhou Hangjing New Energy Co., Ltd. | 99,180,000 | |
Equity Acquisition Project of Kekdalazfo New Energy Co., Ltd. | 72,000,000 | |
Total | 223,380,000 |
Explanation of other cash payments related to fund-raising activities:
Not applicable
(3)Cash related to Financing activities
Other cash received in relation to financing activities
In RMB
Item | Current period incurred | Prior period incurred |
Total | 0 | 0 |
Explanation on other cash received in relation to financing activities:
Not applicableOther cash paid related with financing activities
In RMB
Item | Current period incurred | Prior period incurred |
Repayments of lease liabilities and long-term payables | 307,846,245 | 360,504,971 |
Pay to minority shareholders for capital reductio | 0 | 1,023,668,493 |
Other | 58,127,818 | 84,106,150 |
Total | 365,974,063 | 1,468,279,614 |
Explanation on other cash paid related with financing activities:
Changes in various liabilities arising from fund-raising activities
□Applicable ?Not applicable
(4) Statement of cash flows on a net basis
Not applicable
(5) Major activities and financial impacts that do not involve cash receipts and expenditures in thecurrent period, but affect the financial position of the enterprise or may affect the cash flow of theenterprise in the futureNot applicable
79. Supplementary information to statement of cash flow
(1) Supplementary information to statement of cash flow
In RMB
Supplementary information | Current amount | Amount of the previous period |
1.Net profit adjusted to cash flow of operation activities: | ||
Net profit | 1,230,281,171 | 1,171,246,153 |
Add: Assets impairment provision | 4,242,608 | 567,735 |
Depreciation of fixed assets, consumption of oil assets and depreciation of productive biology assets | 3,154,045,598 | 2,426,875,827 |
Depreciation of right-of-use assets | 303,483,268 | 235,484,882 |
Amortization of intangible assets | 62,885,821 | 55,927,883 |
Amortization of long-term deferred expenses | 14,446,767 | 24,137,448 |
Loss from disposal of fixed assets, intangible assets and other long-term assets (gain is listed with “-”) | -10,435 | 1,988,902 |
Losses on scrapping of fixed assets (gain is listed with “-”) | -401,816 | 7,030,212 |
Gain/loss of fair value changes (gain is listed with “-”) | 0 | 0 |
Financial expenses (gain is listed with “-”) | 1,215,356,585 | 1,146,457,140 |
Investment loss (gain is listed with “-”) | -545,549,269 | -636,141,107 |
Decrease of deferred income tax asset (increase is listed with “-”) | 191,687,089 | 22,310,364 |
Increase of deferred income tax | -108,887,929 | -51,172,495 |
liability (decrease is listed with “-”) | ||
Decrease of inventory (increase is listed with “-”) | -1,616,079,923 | -425,185,713 |
Decrease of operating receivable accounts (increase is listed with “-”) | 869,415,221 | -2,036,882,617 |
Increase of operating payable accounts (decrease is listed with “-”) | 1,231,310,315 | 777,725,402 |
Other | ||
Net cash flow arising from operating activities | 6,006,225,071 | 2,720,370,016 |
2. Material investment and financing not involved in cash flow | ||
Conversion of debt into capital | ||
Switching Company bonds due within one year | ||
Financing lease of fixed assets | ||
3. Net change of cash and cash equivalents: | ||
Balance of cash at period end | 12,013,016,832 | 11,394,942,728 |
Less: Balance of cash equivalent at year-begin | 11,954,167,156 | 11,433,808,500 |
Add: Balance at year-end of cash equivalents | ||
Less: Balance at year-begin of cash equivalents | ||
Net increased amount of cash and cash equivalent | 58,849,676 | -38,865,772 |
(2) Net cash paid for obtaining subsidiary in the Period
Not applicable
(3)Net cash received by disposing subsidiary in the Period
Not applicable
(4) Constitution of cash and cash equivalent
In RMB
Item | Ending balance | Opening balance |
I. Cash | 12,013,016,832 | 11,954,167,156 |
Including: Cash on hand | 58,096 | 43,025 |
Bank deposit available for payment at any time | 12,012,958,736 | 11,954,124,131 |
III. Balance of cash and cash equivalents at the period -end | 12,013,016,832 | 11,954,167,156 |
(5) Situations where the scope of use is limited but still classified as cash and cash equivalents
Not applicable( 6) Monetary funds that do not belong to cash and cash equivalents
In RMB
Item | Amount of the current period | Amount of the previous period | Reason for not belonging to cash and cash equivalents |
Accrued interest | 77,066,007 | 31,424,584 | Accrued interest of monetary funds |
Deposit certificates for finance Company | 4,000,000,000 | 0 | Deposit certificate with a maturity of over 1 year held by the Finance Company of the Energy Group |
Ecological protection deposit and performance bond deposit | 21,411,917 | 34,012,265 | Restricted deposit |
Total | 4,098,477,924 | 65,436,849 |
(7) Description of other major activities
Not applicable
80. Notes of changes of owners’ equity
Explain the name and adjusted amount in “Other” at end of last period:
Not applicable
81. Foreign currency monetary items
(1) Foreign currency monetary items
In RMB
Items | Closing foreign currency balance | Exchange rate | Closing convert to RMB balance |
Monetary capital | 13,707 | ||
Including:USD | 191 | 7.1268 | 1,360 |
Euro | 0 | 0 | |
HKD | 13,528 | 0.91268 | 12,347 |
Account receivable | |||
Including:USD | |||
Euro | |||
HKD | |||
Long –term borrowings | |||
Including:USD | |||
Euro | |||
HKD | |||
(2) Note to overseas operating entities, including important overseas operating entities, which shouldbe disclosed about its principal business place, function currency for bookkeeping and basis for thechoice. In case of any change in function currency, the cause should be disclosed.
□ Applicable √ Not applicable
82. Leasing
(1) The Company acts as the lessee
?Applicable □Not applicableVariable lease payments that are not included in the measurement of lease liabilities
□Applicable ?Not applicable
Simplified processing of lease costs for short-term leases or lease for low-value assets
□Applicable ?Not applicable
Cases involving sale-leaseback transactionsNot applicable
(2) The Company acts as the lessor
Operating lease as a lessor?Applicable □Not applicableFinancial lease as a lessor
□Applicable ?Not applicable
Annual undiscounted lease receipts for the next five years
□Applicable ?Not applicable
Adjustment table for undiscounted lease receipts and net lease investments
(3) Recognition of financial lease sales gains and losses as a producer or distributor
□Applicable ?Not applicable
83. Data resources
Not applicable
84.Other
Not applicableVIII. R&D expenditure
1. R&D projects eligible for capitalization
Material capitalized R&D projects
Not applicable
Impairment provision for development expenditure
Not applicable
2.Important outsourcing projects under research
Not applicableIX. Changes of merge scope
1. Business merger not under same control
(1) Business merger not under same control in reporting period
Not applicable
(2) Combination cost and goodwill
Determination method for fair value of the combination cost:
Not applicable
Main reasons for large goodwill resulted:
Not applicable
(3) Identifiable assets and liability on purchasing date under the acquiree
Determination method for fair value of the identifiable assets and liabilities:
Not applicableContingent liability of the acquiree bear during combination:
Not applicable
(4) Gains or losses arising from re-measured by fair value for the equity held before purchasing dateWhether it is a business combination realized by two or more transactions of exchange and atransaction of obtained control rights in the Period or not
□Yes?No
(5) On purchasing date or period-end of the combination, combination consideration or fair value ofidentifiable assets and liability for the acquiree are un-able to confirm rationallyNot applicable
(6) Other Note:
Not applicable
2. Enterprise combine under the same control
(1) Enterprise combined under the same control in the Period
Not applicable
(2) Combination cost
Not applicable
(3) Book value of the assets and liability of the combined party on combination dateNot applicable
3. Counter purchase
Basic transaction information, basis of counter purchase, whether making up business due to the assets
and liability reserved by listed company and basis, determination of combination cost, amount andcalculation on adjusted equity by equity transaction:
Not applicable
4. Subsidiary disposal
Whether lost controlling rights while dispose subsidiary on one time or not
□Yes ?No
Whether lost controlling rights in the Period while dispose subsidiary on two or more steps or not
□Yes?No
5. Other reasons for consolidation range changed
Reasons for changed on consolidation range (such as new subsidiary established, subsidiary liquidatedetc.)And relevant information:
New subsidiaries in this year:
Name | Major business location | Place of registration | Nature of business | Registered capital | Shareholding(%) | Acquisition method | |
Direct | Indirect | ||||||
Yuncheng Wanquan Yuefeng New Energy Co., Ltd. | Yunchedng | Yunchedng | Electric power | 122,118,900 | 95% | Acquisition of assets | |
Guangneng Tokeson New Energy Power Generation Co., Ltd. | Turpan | Turpan | Electric power | 20,000,000 | 100% | Establish | |
Lingao Yehai Yufeng New Energy Co., Ltd. | Hainan | Hainan | Electric power | 112,010,000 | 100% | Establish |
6. Other
X. Equity in other entity
1. Equity in subsidiary
(1)Constitute of enterprise group
In RMB
Subsidiary | Registered capital | Main operation | Registered place | Business nature | Share-holding ratio | Acquired way | |
Directly | Indirectly |
Maoming Termal power Plant | 1,437,985,100 | Maoming | Maoming | Electric Power | 46.54% | 0% | Establish |
Jinghai Power Generation | 2,919,272,000 | Jieyang | Jieyang | Electric Power | 65% | 0% | Establish |
Zhangjiang Wind Power | 449,420,000 | Zhanjiang | Zhanjiang | Electric power | 0% | 53.51% | Establish |
Technology Engineeging Company | 200,000,000 | Dongguan | Dongguan | Electric power | 100% | 0% | Establish |
Humen Power Generation | 150,000,000 | Dongguan | Dongguan | Electric power | 60% | 0% | Establish |
Bohe Company | 3,118,000,000 | Maoming | Maoming | Electric Power | 67% | 0% | Establish |
Xuwen Wind Power | 173,190,000 | Zhanjiang | Zhanjiang | Electric power | 0% | 53.51% | Establish |
Huadu Natural gas | 497,000,000 | Guangzhou | Guangzhou | Electric power | 65% | 0% | Establish |
Dapu Power Generation | 1,907,100,000 | Meizhou | Meizhou | Electric power | 100% | 0% | Establish |
Leizhou Wind Power | 109,803,900 | Leizhou | Leizhou | Electric power | 0% | 71.85% | Establish |
Dianbai Wind Power | 171,872,900 | Maoming | Maoming | Electric power | 0% | 76.44% | Establish |
Zhanjiang Company | 2,875,440,000 | Zhanjiang | Zhanjiang | Electric Power | 0% | 76% | Business combinations involving enterprises under common control |
Yuejia Company | 756,000,000 | Meizhou | Meizhou | Electric power | 58% | 0% | Business combinations involving enterprises under common control |
Shaoguan Power Generation | 1,070,000,000 | Shaoguan | Shaoguan | Electric power | 90% | 0% | Business combinations |
involving enterprises under common control | |||||||
Zhongyue Company | 1,454,300,000 | Zhanjiang | Zhanjiang | Electric power | 90% | 0% | Business combinations involving enterprises under common control |
Electric sales | 500,000,000 | Guangzhou | Guangzhou | Electric power | 100% | 0% | Establish |
Qujie Wind Power | 2,519,567,500 | Zhanjiang | Zhanjiang | Electric power | 0% | 75.16% | Establish |
Yangjiang Wind Power | 1,192,660,000 | Yangjiang | Yangjiang | Electric power | 0% | 69.87% | Establish |
Lincang Company | 459,790,000 | Lincang | Lincang | Electric power | 100% | 0% | Business combinations involving enterprises not under common control |
Guangqian Company | 1,030,292,500 | Shenzhen | Shenzhen | Electric power | 100% | 0% | Business combinations involving enterprises under common control |
Huizhou Natural gas | 1,499,347,500 | Huizhou | Huizhou | Electric power | 67% | 0% | Business combinations involving enterprises under common |
control | |||||||
Pinghai Power Generation | 1,370,000,000 | Huizhou | Huizhou | Electric power | 45% | 0% | Business combinations involving enterprises under common control |
Shibeishan Wind Power | 231,700,000 | Jieyang | Jieyang | Electric power | 0% | 53.51% | Business combinations involving enterprises under common control |
Red Bay Company | 2,749,750,000 | Shanwei | Shanwei | Electric power | 65% | 0% | Business combinations involving enterprises under common control |
Guangdong Wind Power | 9,700,881,400 | Guangzhou | Guangzhou | Electric power | 76.44% | 0% | Business combinations involving enterprises not under common control |
Tongdao Wind Power | 106,500,000 | Huaihua | Huaihua | Electric power | 0% | 76.44% | Establish |
Pingyuan Wind Power | 203,580,000 | Meizhou | Meizhou | Electric Power | 0% | 76.44% | Establish |
Heping Wind Power | 137,000,000 | Heyuan | Heyuan | Electric power | 0% | 76.44% | Establish |
Huilai Wind Power | 59,000,000 | Jieyang | Jieyang | Electric power | 0% | 68.67% | Business combinations |
involving enterprises not under common control | |||||||
Hongrui Technology | 20,000,000 | Shaoguan | Shaoguan | Electric power | 0% | 90% | Establish |
Yongan Natural gas | 400,000,000 | Zhaoqing | Zhaoqing | Electric power | 90% | 0% | Establish |
Xupu Wind Power | 104,910,000 | Huaihua | Huaihua | Electric power | 0% | 76.44% | Establish |
Wuxuan Wind Power | 96,520,000 | Guangxi | Guangxi | Electric power | 0% | 76.44% | Establish |
Pingdian Integrated Energy Company | 20,000,000 | Huizhou | Huizhou | Electric power | 0% | 45% | Establish |
Zhuhai Wind Power | 1,128,634,000 | Zhuhai | Zhuhai | Electric power | 0% | 56.93% | Establish |
Binhai Bay | 620,000,000 | Dongguan | Dongguan | Electric power | 100% | 0% | Establish |
Dayawan Company | 764,000,000 | Huizhou | Huizhou | Electric Power | 70% | 0% | Establish |
Qiming Company | 53,000,000 | Shenzhen | Shenzhen | Electric power | 100% | 0% | Establish |
Huaguoquan Company | 2,650,000 | Shenzhen | Shenzhen | Rent | 100% | 0% | Business combinations involving enterprises not under common control |
Nanxiong New Energy | 75,000,000 | Shaoguan | Shaoguan | Electric power | 0% | 76.44% | Establish |
Dananhai Company | 291,000,000 | Jieyang | Jieyang | Electric power | 100% | 0% | Establish |
Qingzhou Offshore wind power | 185,000,000 | Yangjiang | Yangjiang | Electric power | 0% | 76.44% | Establish |
Wanhaowei | 100,046,000 | Zhanjian | Zhanjian | Electric power | 0% | 76.44% | Establish |
New Energy | g | g | |||||
Wanchuang Hengwei New Energy | 100,046,000 | Zhanjiang | Zhanjiang | Electric power | 0% | 76.44% | Establish |
Nanhua New Energy | 135,234,900 | Zhanjiang | Zhanjiang | Electric power | 0% | 38.98% | Business combinations involving enterprises not under common control |
Datang New Energy | 145,938,900 | Guangzhou | Guangzhou | Electric Power | 0% | 38.98% | Business combinations involving enterprises not under common control |
Yueneng Wind Power | 130,000,000 | Zhanjiang | Zhanjiang | Electric power | 0% | 38.98% | Business combinations involving enterprises not under common control |
Tumu Termal power Company | 1,006,523,900 | TuMu ShuKe | TuMu ShuKe | Electric power | 79.48% | 0% | Business combinations involving enterprises not under common control |
Sha C Company | 2,500,000,000 | Guangzhou | Guangzhou | Electric power | 51% | 0% | Business combinations |
involving enterprises under common control | |||||||
Guanghe Electric Power | 2,240,816,893 | Guangzhou | Guangzhou | Electric power | 0% | 51% | Business combinations involving enterprises under common control |
Biomass power generation | 621,040,000 | Zhangjiang | Zhangjiang | Electric Power | 0% | 51% | Business combinations involving enterprises under common control |
Xinhui power generation | 613,902,062.88 | Jiangmen | Jiangmen | Electric power | 0% | 45.90% | Business combinations involving enterprises under common control |
Yunhe power generation | 1,080,293,258 | Yunfu | Yunfu | Electric power | 90% | 0% | Business combinations involving enterprises under common control |
Yundian Energy | 40,000,000 | Yunfu | Yunfu | Electric power | 0% | 56.25% | Business combinations involving enterprises under |
common control | |||||||
Yuehua power generation | 1,164,714,000 | Guangzhou | Guangzhou | Electric Power | 51% | 0% | Business combinations involving enterprises under common control |
Yunhua Integrated Energy Company | 60,500,000 | Guangzhou | Guangzhou | Electric power | 0% | 51% | Business combinations involving enterprises under common control |
Huangpu Electric Power Engineering | 13,000,000 | Guangzhou | Guangzhou | Electric power | 0% | 51% | Business combinations involving enterprises under common control |
Bijie New Energy | 10,000,000 | Bijie | Bijie | Electric power | 100% | 0% | Establish |
Shangyang Energy | 120,820,000 | Zhanjiang | Zhanjiang | Electric power | 0% | 100% | Acquisition of assets |
Guidian Energy | 120,820,000 | Zhanjiang | Zhanjiang | Electric Power | 0% | 100% | Acquisition of assets |
Shunfeng New Energy | 22,293,880 | Zhoukou | Zhoukou | Electric power | 0% | 76.44% | Acquisition of assets |
Jiandian New Energy | 31,350,000 | Jiaozhou | Jiaozhou | Electric power | 0% | 76.44% | Acquisition of assets |
Lianjiang New Energy | 140,070,000 | Zhanjiang | Zhanjiang | Electric power | 0% | 76.44% | Establish |
Luoding Yuefeng | 100,000 | Luoding | Luoding | Electric power | 0% | 76.44% | Establish |
Zhaocheng Yuefeng | 100,000 | Linfen | Linfen | Electric Power | 0% | 76.44% | Establish |
Wuhua New | 30,800,000 | Meizhou | Meizhou | Electric power | 0% | 76.44% | Establish |
Energy | |||||||
Yingyang New Energy | 77,050,000 | Baoding | Baoding | Electric power | 0% | 76.44% | Acquisition of assets |
Lineng New Energy | 77,050,000 | Baoding | Baoding | Electric power | 0% | 76.44% | Acquisition of assets |
Longmen New Energy | 100,000 | Huizhou | Huizhou | Electric power | 0% | 76.44% | Establish |
Inner New Energy | 314,550,000 | Hohehot | Hohehot | Electric Power | 0% | 76.44% | Establish |
Zhuhai Yuefeng | 285,297,600 | Zhuhai | Zhuhai | Electric power | 0% | 76.44% | Establish |
Dunan New Energy | 160,000,000 | Langfang | Langfang | Electric power | 0% | 61.15% | Acquisition of assets |
Zhuhai Yuefeng | 36,096,000 | Liaocheng | Liaocheng | Electric power | 0% | 76.44% | Acquisition of assets |
Shaoguan New Energy | 48,317,720 | Shaoguan | Shaoguan | Electric power | 100% | 0% | Establish |
Hanhai New Energy | 5,000,000 | Tumusuke | Tumusuke | Electric power | 100% | 0% | Establish |
Jinxiu Enegy | 2,913,100 | Laibin | Laibin | Electric power | 90% | 0% | Establish |
Senhong New Energy | 10,000,000 | Nanjing | Nanjing | Electric power | 100% | 0% | Acquisition of assets |
Muhong New Energy | 1,000,000 | Jinchang | Jinchang | Electric Power | 0% | 100% | Acquisition of assets |
Senhai New Energy | 1,000,000 | Nanjing | Nanjing | Electric power | 100% | 0% | Acquisition of assets |
Mujin New Energy | 120,495,920 | Jinchang | Jinchang | Electric power | 0% | 100% | Acquisition of assets |
Huibo New Energy | 5,000,000 | Huizhou | Huizhou | Electric power | 100% | 0% | Establish |
Dongrun Zhongneng New Energy | 1,000,000 | Taishan | Taishan | Electric power | 100% | 0% | Acquisition of assets |
Dongrun Qingneng New Energy | 22,304,520 | Taishan | Taishan | Electric Power | 0% | 100% | Acquisition of assets |
Runze Jieyuan New Energy | 22,758,500 | Taishan | Taishen | Electric power | 0% | 100% | Acquisition of assets |
Maoming Natural gas | 135,700,000 | Maoming | Maoming | Electric power | 85% | 0% | Establish |
Xingyue New Energy | 9,977,500 | Meizhou | Meizhou | Electric power | 100% | 0% | Establish |
Huixin | 13,500,000 | Huizhou | Huizhou | Electric power | 85% | 0% | Establish |
Thermo Electricity | |||||||
Shache Energy | 1,206,110,469.78 | Xingjiang | Xinjiang | Electric Power | 100% | 0% | Acquisition of assets |
Xinguangyao New Energy | 46,522,828 | Qingdao | Qingdao | Electric power | 99% | 0% | Acquisition of assets |
Telian New Energy | 45,774,873 | Qingdao | Qingdao | Electric power | 0% | 99% | Acquisition of assets |
Lianyao New Energy | 1,000,000 | Qingdao | Qingdao | Electric power | 0% | 99% | Acquisition of assets |
Jiuzhou New Energy | 40,680,000 | Zhaoqing | Zhaoqing | Electric power | 100% | 0% | Acquisition of assets |
Changshan Wind Power | 110,740,000 | Xiangtan | Xiangtan | Electric Power | 100% | 0% | Acquisition of assets |
Luoding New Energy | 500,000 | Luoding | Luoding | Electric power | 100% | 0% | Establish |
Zhuhai New Enegy | 5,000,000 | Zhuhai | Zhuhai | Electric power | 100% | 0% | Establish |
Tumusuke Changhae | 500,000 | Tumusuke | Tumusuke | Electric power | 100% | 0% | Establish |
Zhenneng New Energy | 1,000,000 | Yunfu | Yunfu | Electric power | 100% | 0% | Establish |
Zhonggong Energy | 1,000,000 | Maoming | Maoming | Electric power | 100% | 0% | Acquisition of assets |
Yanhua New Energy | 152,969,360 | Maoming | Maoming | Electric power | 100% | 0% | Acquisition of assets |
Xinjiang Company | 300,000,000 | Urumqi | Urumqi | Electric power | 100% | 0% | Establish |
Xinjiang Energy | 20,000,000 | Urumqi | Urumqi | Electric power | 100% | 0% | Establish |
Gaozhou NewEnergy | 1,476,800 | Maoming | Maoming | Electric power | 100% | 0% | Establish |
Xintian Yuefeng | 2,000,000 | Yongzhou | Yongzhou | Electric power | 0% | 76.44% | Establish |
Lanshan Yuefeng | 2,000,000 | Yongzhou | Yongzhou | Electric power | 0% | 76.44% | Establish |
Lianjiang Hangneng | 84,400,000 | Lianjiang | Lianjiang | Electric power | 0% | 76.44% | Acquisition of assets |
Herun New Energy | 75,170,000 | Haozhou | Haozhou | Electric power | 0% | 76.44% | Acquisition of assets |
Guangxi Hangneng | 179,000,000 | Laibin | Laibin | Electric power | 0% | 76.44% | Acquisition of assets |
Jincheng | 1,000,000 | Jincheng | Jincheng | Electric power | 0% | 68.80% | Establish |
Yuefeng | |||||||
Baiyin Yuefeng | 100,000 | Baiyin | Baiyin | Electric power | 0% | 76.44% | Establish |
Yunan Yuexin | 100,000 | Yunfu | Yunfu | Electric power | 0% | 76.44% | Establish |
Yuncheng Wanquan | 122,118,900 | Yuncheng | Yuncheng | Electric power | 0% | 72.62% | Acquisition of assets |
Tuokson Energy | 20,000,000 | Turpan | Turpan | Electric power | 0% | 76.44% | Establish |
Yehai Yuefeng | 112,010,000 | Hainan | Hainan | Electric power | 0% | 76.44% | Establish |
Explanation on share-holding ratio in subsidiary different from ratio of voting right:
(1) On 30 November 2018, Maoming Thermal merged Guangdong Energy Maoming Thermal PowerStation Co., Ltd., wholly-owned by GEGC. After the merger, GEGC held 30.12% equity of MaomingThermal. According to the agreement between the Company and GEGC, the delegated shareholder anddirector from GEGC maintain consensus with those of the Company while exercising the voting rightsduring the shareholders’ meeting and the Board of Directors’ meeting at Maoming Thermal. Therefore, theCompany owns control power over Maoming Thermal.
(2) Pinghai Power was acquired from GEGC by the Group in 2012 through offering non-public shares.According to the agreement between GEGC and Guangdong Huaxia Electric Power Development Co., Ltd.(“Huaxia Electric”), which holds 40% equity in Pinghai Power, the delegated shareholder and director fromHuaxia Electric maintain consensus with those of GEGC when exercising their voting rights during theshareholders’ meeting and Board of Directors’ meeting at Pinghai Power; besides, after GEGC transfers its45% equity in Pinghai Power to the Company, the delegated shareholder and director from Huaxia Electricalso reach consensus with those of the Company when exercising their voting rights during the shareholders’meeting and Board of Directors’ meeting at Pinghai Power. Therefore, the Company owns the control powerover Pinghai Power.
2. Basis for holding half or less voting rights but still controlling the investee, and holding morethan half voting rights but not controlling the investee:
1) As of June 30, 2024, Guangdong Wind Power, a subsidiary of the Group, held 51% shares of AVIC Shenxin.According to the Articles of Association of AVIC Shenxin, the resolutions made at the shareholders' meeting must beunanimously approved by shareholders representing more than two thirds of the voting rights. Therefore, GuangdongWind Power a subsidiary of the Group, and Inner Mongolia Electric Power Survey & Design Institute Co., Ltd., whichholds 49% of the shares, jointly control AVIC Shenxin.
2) As of June 30, 2024, Guangdong Wind Power, a subsidiary of the Group, held 54.6% shares ofYuexin Energy. According to the company's Articles of Association, if the Guangdong Wind Powerfails to reach the control requirement, China Aviation Industry Renewable Energy Corporation willcontrol Yuexin Energy.Controlling basis for the structuring entity included in consolidated range:
Not applicable
Basis on determining to be an agent or consignor:
Not applicable
Other note:
Not applicable
(2)Significant not wholly-owned subsidiaries
In RMB
Name | Holding proportion of non-controlling interest | Profit or loss attributable to non-controlling interest | Dividend declared to non-controlling interest | Closing balance of non-controlling interest |
Guangdong Wind Company | 23.56% | 69,628,839 | 3,580,177 | 3,629,324,200 |
Pinghai Power Generation | 55% | 74,274,895 | 269,518,487 | 1,335,474,185 |
Jinghai Company | 35% | 75,998,738 | 0 | 1,122,494,579 |
Red Bay Company | 35% | 54,406,443 | 0 | 1,049,118,349 |
Zhanjiang Electric | 24% | 9,168,753 | 0 | 872,118,213 |
Huizhou Natural gas | 33% | 64,723,642 | 150,853,026 | 715,050,984 |
Bohe Company | 33% | 55,107,593 | 0 | 724,090,699 |
Explanation on share-holding ratio of minority different from ratio of voting right:
Not applicableOther note:
Not applicable
(3)Main financial information of significant not wholly-owned subsidiaries
In RMB
Subsidiaries | Closing balance | Beginning balance | ||||||||||
Current assets | Non-current assets | Total assets | Current liabilities | Non-current Liabilities | Total liabilities | Current assets | Non-current assets | Total assets | Current liabilities | Non-current Liabilities | Total liabilities | |
Guangdong Wind Company | 10,244,700,022 | 47,179,655,951 | 57,424,355,973 | 7,606,961,764 | 33,411,816,431 | 41,018,778,195 | 11,232,266,730 | 47,293,819,352 | 58,526,086,082 | 9,299,390,874 | 33,197,787,783 | 42,497,178,657 |
Pinghai Power Generation | 1,470,777,968 | 2,347,175,155 | 3,817,953,123 | 926,207,487 | 641,088,130 | 1,567,295,617 | 1,939,030,964 | 2,289,508,505 | 4,228,539,469 | 1,000,271,724 | 804,885,496 | 1,805,157,220 |
Jinghai Company | 1,668,101,859 | 7,383,790,854 | 9,051,892,713 | 3,839,550,213 | 2,005,215,131 | 5,844,765,344 | 1,813,538,355 | 7,183,942,867 | 8,997,481,222 | 3,931,004,172 | 2,089,923,287 | 6,020,927,459 |
Red Bay Company | 1,326,056,843 | 5,090,277,521 | 6,416,334,364 | 3,244,974,061 | 211,022,162 | 3,455,996,223 | 1,191,880,563 | 5,071,759,933 | 6,263,640,496 | 3,245,379,396 | 218,836,079 | 3,464,215,475 |
Zhanjiang Electric | 2,828,681,257 | 1,167,109,139 | 3,995,790,396 | 335,645,362 | 27,718,946 | 363,364,308 | 2,758,759,283 | 1,204,990,253 | 3,963,749,536 | 347,366,674 | 30,095,337 | 377,462,011 |
Huizhou Natural gas | 676,982,708 | 2,458,117,903 | 3,135,100,611 | 783,638,490 | 184,639,075 | 968,277,565 | 488,990,567 | 2,598,386,535 | 3,087,377,102 | 562,374,680 | 99,679,081 | 662,053,761 |
Bohe Company | 1,906,411,799 | 8,071,821,962 | 9,978,233,761 | 1,501,463,568 | 6,274,313,131 | 7,775,776,699 | 1,328,342,678 | 7,654,051,205 | 8,982,393,883 | 1,199,547,165 | 5,739,139,541 | 6,938,686,706 |
In RMB
Subsidiaries | Amount of current period | Amount of previous period | ||||||
Operating revenue | Net profit | Total comprehensiv | Cash flow from operating | Operating revenue | Net profit | Total comprehensive | Cash flow from operating activities |
e income | activities | income | ||||||
Wind Company | 1,683,513,925 | 318,149,169 | 318,149,169 | 964,623,921 | 1,516,433,478 | 316,152,530 | 316,152,530 | 934,009,746 |
Pinghai Power Generation | 1,810,201,016 | 134,952,787 | 134,952,787 | 597,774,788 | 2,613,191,641 | 222,317,841 | 222,317,841 | 756,088,612 |
Jinghai Company | 2,957,829,113 | 217,139,250 | 217,139,250 | 680,317,715 | 3,561,337,800 | 201,412,703 | 201,412,703 | 350,392,934 |
Red Bay Company | 2,360,735,992 | 155,446,980 | 155,446,980 | 527,483,178 | 2,856,474,956 | 169,901,566 | 169,901,566 | 355,762,388 |
Zhanjiang Electric | 1,163,075,942 | 36,803,336 | 36,803,336 | 26,246,886 | 1,297,631,051 | 75,261,404 | 75,261,404 | 113,104,710 |
Huizhou Natural gas | 1,852,297,784 | 196,132,247 | 196,132,247 | 383,223,562 | 2,277,405,203 | 240,714,292 | 240,714,292 | 377,380,596 |
Bohe Company | 1,724,373,686 | 166,992,706 | 166,992,706 | 822,476,414 | 1,963,659,434 | 145,455,744 | 145,455,744 | 156,619,783 |
Other note:
Not applicable
(4) Significant restrictions of using enterprise group assets and pay off enterprise group debtNot applicable
(5) Provide financial support or other support for structure entities incorporate into the scope ofconsolidated financial statementsNot applicableOther note:
2. The transaction of the Company with its owner’s equity share changed but still controlling the subsidiary
(1) Note to owner’s equity share changed in subsidiary
Not applicable
(2) The transaction’s influence to equity of minority shareholders and attributable to the owner's equity of the parent companyNot applicable
3. Equity in joint venture arrangement or associated enterprise
(1) Significant joint venture arrangement or associated enterprise
Name of Subsidiary | Main Places of Operation | Registration Place | Nature of Business | Shareholding Ratio (%) | The accounting treatment of investment in associates | |
direct | indirect | |||||
Industry Fuel | Guangzhou | Guangzhou | Fuel trade | 50% | Equity method | |
Shanxi Yudean Enerty | Taiyuan | Taiyuan | Coal Transportation and port operations investment | 40% | Equity method | |
Energy Finance | Guangzhou | Guangzhou | Financial | 25% | 15% | Equity method |
Taishan Power Generation | Taishan | Taishan | Power Generation | 20% | Equity method | |
Energy Financing Leasing Company | Guangzhou | Guangzhou | Financing Leasing | 25% | Equity method |
Share-holding ratio or shares enjoyed different from voting right ratio:
Not applicableBasis of the voting rights with 20% below but with major influence, or without major influence butwith over 20% (20% included) voting rights hold:
Not applicable
(2)Main financial information of Significant joint venture
In RMB
Amount of current period | Amount of previous period | |
Industry Fuel | Industry Fuel | |
Current assets | 10,660,849,465 | 8,024,034,962 |
Including: Balance of cash and cash equivalents | 2,845,986,086 | 2,846,859,508 |
Non-current assets | 9,064,883,660 | 9,370,464,679 |
Total of assets | 19,725,733,125 | 17,394,499,641 |
Current liabilities | 10,262,664,844 | 9,019,251,783 |
Non current liabilities | 6,422,156,561 | 6,255,984,762 |
Total liabilities | 16,684,821,405 | 15,275,236,545 |
Minority shareholder Equity | 995,619,930 | 81,448,266 |
Attributable to shareholders of the | 2,045,291,790 | 2,037,814,830 |
parent company | ||
Share of net assets calculated by stake | 1,022,645,895 | 1,018,907,415 |
Adjustment item | ||
--Goodwill | ||
-- Internal transactions did not achieve profit | -77,684,882 | -151,670,636 |
--Other | ||
Book value of equity investment in joint venture | 944,961,013 | 867,236,779 |
The fair value of the equity investment of a joint venture with a public quotation | ||
Business income | 15,993,364,892 | 17,669,371,060 |
Financial expenses | 122,357,006 | 118,472,192 |
Income tax | 24,808,967 | 27,764,948 |
Net profit | 99,222,039 | 68,027,911 |
Net profit from terminated operation | ||
Other comprehensive income | ||
Total comprehensive income | 99,222,039 | 68,027,911 |
Dividends received from the joint venture this year | 22,340,551 |
Other note
(3) Main financial information of significant associated enterprise
In RMB
Closing balance/This period | Opening balance/Last period | |||||||
Shanxi Energy | Energy Finance | Taishan Power Generation | Energy Financing Leasing Company | Shanxi Energy | Energy Finance | Taishan Power Generation | Energy Financing Leasing Company | |
Current assets | 3,223,894,939 | 15,951,073,114 | 4,738,410,047 | 977,341,411 | 2,438,117,630 | 13,192,594,942 | 4,614,346,037 | 983,919,263 |
Non-current assets | 8,894,301,323 | 19,159,555,648 | 8,107,042,644 | 12,743,580,201 | 9,042,003,417 | 18,430,616,356 | 8,310,428,670 | 12,423,147,050 |
Total of assets | 12,118,196,262 | 35,110,628,762 | 12,845,452,691 | 13,720,921,612 | 11,480,121,047 | 31,623,211,298 | 12,924,774,707 | 13,407,066,313 |
Current liabilities | 410,908,820 | 30,733,490,977 | 2,652,638,153 | 1,796,034,721 | 364,675,479 | 27,220,413,342 | 2,975,341,169 | 2,049,832,959 |
Non-current liabilities | 2,322,570,985 | 88,101,689 | 640,100 | 9,681,670,767 | 2,254,750,421 | 83,959,299 | 9,177,722,708 | |
Total liabilities | 2,733,479,805 | 30,821,592,666 | 2,653,278,253 | 11,477,705,488 | 2,619,425,900 | 27,304,372,641 | 2,975,341,169 | 11,227,555,667 |
Minority shareholder Equity | 13,754,486 | 13,510,734 | ||||||
Attributable to shareholders of the parent company | 9,370,961,971 | 4,289,036,096 | 10,192,174,438 | 2,243,216,124 | 8,847,184,413 | 4,318,838,657 | 9,949,433,538 | 2,179,510,646 |
Share of net assets calculated by stake | 3,748,384,789 | 1,715,614,436 | 2,038,434,887 | 560,804,032 | 3,538,873,765 | 1,727,535,463 | 1,989,886,708 | 544,877,662 |
Adjustment item | ||||||||
--Goodwill | 13,325,000 | 13,325,000 | ||||||
-- Internal transactions did not achieve |
profit | ||||||||
--Other | ||||||||
Book value of equity investment in joint venture | 3,748,384,789 | 1,728,939,436 | 2,038,434,887 | 560,804,032 | 3,538,873,765 | 1,740,860,463 | 1,989,886,708 | 544,877,662 |
The fair value of the equity investment of a joint venture with a public quotation | ||||||||
Business income | 155,633,534 | 394,936,188 | 4,848,674,845 | 192,580,655 | 118,159,035 | 354,420,895 | 6,138,517,716 | 167,876,552 |
Net profit | 523,868,842 | 192,195,914 | 278,889,263 | 63,705,479 | 641,106,524 | 187,240,167 | 552,443,285 | 68,392,697 |
Net profit from terminated operation | ||||||||
Other comprehensive income | 9,426,380 | 36,290,103 | ||||||
Total comprehensive income | 523,868,842 | 201,622,294 | 278,889,263 | 63,705,479 | 641,106,524 | 223,530,270 | 552,443,285 | 68,392,697 |
Dividends received from the associated enterprise this year | 92,569,943 | 128,886,072 | 26,681,517 | 20,571,445 |
Other note
Not applicable
(4) Summary financial information of insignificant joint venture or associated enterprise
In RMB
Amount of current period | Amount of previous period | |
Joint venture: | ||
The total number of the following | 177,256,928 | 177,391,197 |
Share of net assets calculated by stake | ||
----Net Profit | -134,269 | 5,400,143 |
-Other comprehensive income | 0 | 0 |
-- Total comprehensive income | -134,269 | 5,400,143 |
Associated enterprise: | ||
Total investment book value | 979,142,359 | 937,715,623 |
The total number of the following | ||
--Net Profit | 43,058,610 | 19,300,483 |
-Other comprehensive income | 154,275 | 0 |
-- Total comprehensive income | 43,212,885 | 19,300,483 |
Other noteNot applicable
(5) Note to the significant restrictions of the ability of joint venture or associated enterprisetransfer funds to the Company
Not applicable
(6) The excess loss of joint venture or associated enterprise
In RMB
Name of joint venture or associated enterprise | Unrecognized losses accumulated in previous periods | Unrecognized losses in this period (or net profit shared in this period) | Unrecognized losses accumulated at the end of the period |
Yunfu Power Generation( B) Co., Ltd. | -2,249,863 | 191,503 | -2,058,360 |
Yunnan Nengtou Weixin Energy Co., Ltd. | 0 | -33,331,821 | -33,331,821 |
Other note
Not applicable
(7) The unrecognized commitment related to joint venture investment
Not applicable
(8) Contingent liabilities related to joint venture or associated enterprise investment
Not applicable
4. Significant common operation
Not applicableShare-holding ratio or shares enjoyed different from voting right ratio:
Not applicableOther noteNot applicable
5. Equity of structure entity not including in the scope of consolidated financial statementsNot applicable6,OtherNot applicable
XI. Government subsidy
1. Government subsidies recognized according to the receivable amount at the end of thereporting period
□Applicable ?Not applicable
The reason for not receiving the estimated amount of government subsidies at the expected point intime
□Applicable ?Not applicable
2. Liabilities involving government subsidies
?Applicable □Not applicable
In RMB
Accounting subject | Beginning balance | New subsidy amount this year | Amount included in non-operating income this year | Amount transferred to other income this year | Other changes this year | Ending balance | Related to assets/income |
Deferred income | 128,296,225 | 850,495 | 3,971,808 | 125,174,912 | Asset-related |
3. Government subsidies included in the current profit and loss
?Applicable □Not applicable
In RMB
Accounting items | Amount incurred in the current period | Amount incurred in the previous period |
Other income | 3,971,808 | 7,315,658 |
Other note
Not applicableXII. Risks Related to Financial Instruments
1.Risks arising from financial instruments
Not applicable
2. Hedging
(1) The Company conducts hedging business for risk management
□Applicable ?Not applicable
(2) The Company conducts qualified hedging business and applies hedge accounting
Not applicable
(3) The Company conducts hedging business for risk management and expects to achieve risk managementobjective but does not apply hedge accounting
□Applicable ?Not applicable
3. Financial assets
(1) Classification of transfer methods
□Applicable ?Not applicable
(2) Financial assets that have been derecognized as a result of a transfer
□Applicable ?Not applicable
(3) Financial assets of continued involvement in asset transfer
□Applicable ?Not applicable
Other note:
XIII. The disclosure of the fair value
1. Closing fair value of assets and liabilities calculated by fair value
In RMB
Items | Closing fair value |
Fair value measurement items at level 1 | Fair value measurement items at level 2 | Fair value measurement items at level 3 | Total合计 | |
I. Continuous fair value measurement | -- | -- | -- | -- |
2. Financial assets measured at fair value and whose changes are included in current gains/losses | 1,418,407,908 | 1,016,800,000 | 2,435,207,908 | |
(3)Other equity instrument investment | 1,418,407,908 | 1,016,800,000 | 2,435,207,908 | |
Total assets continuously measured at fair value | 1,418,407,908 | 1,016,800,000 | 2,435,207,908 | |
II Inconsistent fair value measurement | -- | -- | -- | -- |
2.Recognized basis for the market price sustaining and non-persistent measured by fair value on first-orderFor financial instruments that are not traded in active markets, the Group adopts valuation techniques todetermine their fair value.
3. Valuation technique and qualitative and quantitative information on major parameters for the fairvalue measure sustaining and non-persistent on second-orderNot applicable
4. Valuation technique and qualitative and quantitative information on major parameters for the fairvalue measure sustaining and non-persistent on third -orderThe fair value of financial instruments traded in an active market is determined at the quoted marketprice; and the fair value of those not traded in an active market is determined by the Group using valuationtechniques. The Group adopt such valuation models as cash flow discounting model and comparablecompany in the market to evaluate the fair value of the other equity instrument of Level 3 financial assets.The Group adopts average price to book value ratio (PB) and discounts for lack of marketability (DLOM) asmajor unobservable inputs for SCG.
5.Continuous thirdlevel fair value measurement project, adjustment information between the openingand closing book value and sensitivity analysis of unobservable parametersNot applicable
6.The reasons for the conversions and the policies for determining the timing of the conversions forcontinuous fair value measurement items where conversions between various levels occurred duringthe current period
The Group takes the occurrence date of the event that leads to the transition between different levels asthe time to confirm the transition between different levels. This year, there is no transition among the firstlevel, the second level and the third level.
7. Changes in valuation technology during the current period and the reasons for the changes
Not applicable
8. Financial assets and liability not measured by fair value
The Group's financial assets and liabilities measured in amortized cost mainly include: accountsreceivable, other receivables, long-term receivables, short-term loans, fund payable, long-term loans, bondspayable and long-term payables.
There is no significant difference between the book value and fair value of the Group's financial assetsand financial liabilities that are not measured at fair value.
9.Other
Not applicableXIV. Related parties and related-party transactions
1. Parent company information of the enterprise
Parent company name | Registration place | Nature | Registered capital | Share ratio of parent company against the company(%) | Vote right ratio of parent company against the company(%) |
Guangdong Energy Group | Guangzhou | Operation and management of power generation enterprises, capital management of electricity assets, construction of power plant and sales of electricity | 23.3 billion | 67.39% | 67.39% |
Explanation on parent company of the enterpriseOn August 8, 2001, Guangdong Provincial Government had taken the lead in the implementation of thereform of electric power system. Guangdong Electric power Group was established by inheriting theelectricity generation business of Guangdong electric Power Group Company and its registered capital isRMB 23 billion, with 76% stake held by Guangdong Provincial People's Government and 24% stake held by
China Hua Neng Group, owning more than 15,000 staff now, and the company is the strongestOn February 18,2019, With the approval of the state-owned assets supervision and administrationcommission of the Guangdong provincial people's government and the approval of the Guangdongprovincial market supervision administration, the former Guangdong Energy group Co., Ltd. was renamedas Guangdong Energy Group Co., Ltd
Ultimate controller of the Company is Guangdong Provincial People’s Government state owned assetssupervision and Administration Commission.
2.Subsidiary of the Enterprise
See to Notes X..
3.Cooperative enterprise and joint venture
See Notes X..
Other cooperative enterprise and joint venture that have related transaction with the Company in thePeriod or occurred in previous period:
Name | Relationship |
Yudean Fuel Company | Joint venture |
Zhonghang Shenxin Wind Generation Co., Ltd. | Joint venture |
Yudean Shipping Company | Associate |
Energy Group Finance Company | Associate |
Yudean Insurance Captive Company | Associate |
Guangdong Energy Financing Leasing Co., Ltd. | Associate |
Yunfu Power Generation ( B plant) Co., Ltd. | Associate |
Other note
4.Other related party
Other related party | Relationship with the Enterprise |
Zhuhai Special Economic Zone Guangzhu Power Generation Co., Ltd. | Controlled by Energy Group |
Shaoguan Qujing New Energy Co., Ltd. | Controlled by Energy Group |
Guangdong Zhuhai Jinwan Power Generation Co., Ltd. | Controlled by Energy Group |
Guangdong Zhongshan Thermal Power Plant Co., Ltd. | Controlled by Energy Group |
Guangdong Yudean Real Estate Investment Co., Ltd. | Controlled by Energy Group |
Guangdong Yudean Shipping Co., Ltd. | Controlled by Energy Group |
Guangdong Yudean Information Technology Co., Ltd. | Controlled by Energy Group |
Guangdong Yudean Xinfengjiang Power Generation Co., Ltd. | Controlled by Energy Group |
Guangdong Yudean Property Management Co., Ltd. | Controlled by Energy Group |
Yudean Environmental protection Co., Ltd. | Controlled by Energy Group |
Guangdong Yudean Shipping Co., Ltd | Controlled by Energy Group |
Guangdong Yangjiang Port Services Co., Ltd | Controlled by Energy Group |
Guangdong Yuelong Power Generation Co., Ltd. | Controlled by Energy Group |
Guangdong Energy Group Zhuhai Power Generation Co., Ltd. | Controlled by Energy Group |
Guangdong Energy Group Shajiao C Plant | Controlled by Energy Group |
Guangdong Shaoguan Port Co., Ltd. | Controlled by Energy Group |
Guangdong Energy Group Natural gas Co., Ltd. | Controlled by Energy Group |
Guangdong Energy Group Technology Resarch institute Co.,Ltd. | Controlled by Energy Group |
Guangdong Energy Group Huizhou Natural gas Co., Ltd. | Controlled by Energy Group |
Guangdong Energy Group Yunfu Xuneng Power GenerationCo., Ltd. | Controlled by Energy Group |
Guangdong Huizhou Natural Gas Co., Ltd. | Controlled by Energy Group |
Dongguan Mingyuan Hotel Co., Ltd. | Controlled by Energy Group |
Other note
5. Related transactions.
(1)Related transactions on purchasing goods and receiving servicesAcquisition of goods and reception of labor service
In RMB
Related party | Content | Current amount | Approval trading limit | Whether over the trading limit(Y/N) | Last amount |
Yudean Environment Protection | Material purchase | 110,737,193 | No | 113,867,728 | |
Zhuhai Special Economic Zone Guangzhu Power Generation Co., Ltd. | Electric purchase | 8,036,562 | No | 143,960,700 | |
Guangdong Zhuhai Jinwan Power Generation Co., Ltd. | Electric purchase | 1,504,420 | No | 136,789,161 | |
Yunfu Power Generation ( B plant) Co., Ltd. | Electric purchase | 0 | No | 28,688,660 | |
Guangdong Yuelong Power | Electric purchase | 258,085 | No | 25,673,150 |
Generation Co., Ltd. | |||||
Zhongshan Thermal power plant | Electric purchase | 3,023,170 | No | 65,382,590 | |
Fuel Company | Fuel purchase | 12,468,604,852 | No | 14,710,520,034 | |
Energy Group Natural gas | Fuel purchase | 4,100,268,314 | No | 3,207,315,777 | |
Guangdong Yudean Xinfengjiang Power Generation Co., Ltd | Acceptance of Engineering services | 0 | No | 119,266 | |
Fuel Company | Management services | 27,521,200 | No | 51,237,017 | |
Yudean Environment Protection | Acceptance of management services | 0 | No | 4,850,515 | |
Yudean Information | Acceptance of management services | 4,475,716 | No | 2,498,756 | |
Guangdong Energy Group Zhuhai Power Generation Plant | Other services | 71,157 | No | 0 | |
Yudean Shipping | Acceptance of tugboat services | 12,461,321 | No | 12,461,321 | |
Yangjiang Port | Acceptance of tugboat services | 9,188,425 | No | 6,277,274 | |
Yudean Property Management | Management services | 22,356,243 | No | 14,876,679 | |
Guangdong Energy Group Science and Technology Research Institute Co., Ltd | Acceptance of R & D Services | 77,410,619 | No | 0 | |
Guangdong Energy Group Shajiao C Power Plant | Receipt of operational services | 270,528,302 | No | 264,029,202 |
Sales of goods and services
In RMB
Related parties | Content | Occurred current term | Occurred in previous term |
Yudean Environment Protection | Sale of Material | 69,693,858 | 100,120,771 |
Shajiao C plant | Providing maintenance services | 16,173,228 | 7,862,832 |
Zhongshan Thermal power plant | Providing maintenance services | 10,960,726 | 3,879,975 |
Shaoguan Qujiang Yudean New Energy Co., Ltd. | Providing maintenance services | 446,157 | 1,340,452 |
Guangdong Yuelong Power Generation Co., Ltd. | Providing maintenance services | 0 | 336,283 |
Guangdong Energy Zhuhai Power Generation Co., Ltd. | Providing maintenance services | 0 | 292,035 |
Shaoguan Port Co., Ltd. | Providing maintenance services | 802 | 0 |
Yangxi Shuangyu New Energy Co., Ltd, | Providing maintenance services | 80,531 | 0 |
Zhuhai Special Economic Zone Guangzhu Power Generation Co., Ltd. | Providing maintenance services | 8,854,339 | 0 |
Guangdong Energy Group Natural gas Co., Ltd. | Providing maintenance services | 389,381 | 0 |
Guangdong Yudean ShippingCo., Ltd. | Management services | 0 | 268,113 |
Fuel Company | Management services | 0 | 73,341 |
Inner Mongolia Ludian Menghua New Energy Co., Ltd. | Management services | 2,566,980 | 0 |
Yudean Property Management | Management services | 36,976 | 0 |
Zhonghang Shenxin Wind Generation Co., Ltd. | Management services | 997,030 | 0 |
Yunfu Power Generation Plant(B)Co., Ltd. | Management services | 1,927,766 | 16,842,027 |
Explanation on goods purchasing, labor service providing and receiving
(2) Related trusteeship/contract and delegated administration/outsourcing
Trusteeship/contract
In RMB
Name of the employer | Name of the undertaker | Asset situation of the | Start date | Terminating date | Pricing basis | Gains from the deal in report |
undertaker | period | |||||
Guangdong Energy Group Co., Ltd. | Guangdong Electric Power Development Co., Ltd. | Shareholders' rights except ownership, income right and disposition right | January 1,2018 | The custody fee charged to each first-class target company directly controlled by Guangdong Energy Group is 100,000 yuan/year, and the custody fee charged to each second-class target company indirectly controlled by Guangdong Yudean Group is 50,000 yuan/year. If the custody period is less than one complete fiscal year, the calculation formula of the custody fee of each target company is calculated according to the custody days. During the current period, there are 16 first-level subject companies | 900,000 |
that havebeen incustody forhalf a year , 4second-levelsubjectcompaniesthat havebeen incustody forhalf a year,The annualcustody fee ofthe first-levelsubjectcompanies is
1.6 million
yuan, 800,000yuan, thesecond-levelsubjectcompanies is200,000 yuan,and 100,000yuan, totaling900,000 yuan.
NoteAccording to the instructions of Guangdong Energy Group on undertaking to perform related matters,in order to avoid horizontal competition and fulfill the commitments of related horizontal competition, theCompany and Guangdong Energy Group have signed the Equity Trust Agreement, which entrusts the rightsof shareholders of the Company within the trust scope of Guangdong Energy Group to the Company exceptfor the rights of ownership, income and disposition. Charge RMB 100,000/year custody fees for eachGuangdong Energy Group's direct holding primary target company; charge each indirectly controllingsecondary target company 50,000/year custody fee. For details, please refer to the " Announcement onRelated Party Transaction of the Signing of the “Equity Custody Agreement” by Guangdong ElectricPower Development Co., Ltd with Guangdong Yudean Group Co., Ltd " (Announcement No.: 2018-04)disclosed in China Securities Journal, Securities Times, and Cninfo.com on January 13, 2018.Explanation on related trusteeship/contract
Not applicable
(3) Related lease
As a lessor for the Company::
In RMB
Lessee | Assets type | Lease income recognized in the Period | Lease income recognized in prior Period |
Dongguan Mingyuan Hotel Co., Ltd. | Property Lease | 1,935,106 | 1,935,106 |
Property Company | Property Lease | 283,746 | 283,746 |
Guangdong Yudean Shipping | property Lease | 0 | 26,422 |
Yudean Environment Protection | property Lease | 161,905 | 161,905 |
Guangdong Energy Group Yunfu Xuneng Power Generation Co., Ltd. | property Lease | 12,186 | 0 |
Huizhou Natural gas Co., Ltd. | Equipment lease | 232,844 | 0 |
Huizhou Natural gas Development Co., Ltd. | Land lease | 2,375,193 | 0 |
The company was lessee:
In RMB
Lessor | Category of leased assets | Rental charges for short-term and low-value assets (if any) | Variable lease payments not included in lease liabilities measurement (if any) | Rent paid | Interest expenses on lease liabilities assumed | Increased use right assets | |||||
Amount of current period | Amount of previous period | Amount of current period | Amount of previous period | Amount of current period | Amount of previous period | Amount of current period | Amount of previous period | Amount of current period | Amount of previous period | ||
Yudean Finance lease | Financing leasing | 0 | 0 | 0 | 0 | 165,197,717 | 584,702,146 | 76,181,329.63 | 123,958,270 | 1,603,715,635 | 813,122,398 |
Yudean Real Estate | Leasing service | 5,746,622 | 2,013,446 | 0 | 0 | 8,804,303 | 7,677,504 | 65,944 | 133,139 | 0 | 0 |
Explanation on related lease
Not applicable
(4)Status of related party guarantee
As a guarantor for the company
In RMB
Guarantor | Guarantee amount | Start date | End date | Execution accomplished |
Guangdong Energy Group Co., Ltd. | 1,842,080,000 | December 3,2019 | September 15,2043 | No |
As a secured party for the companyNot applicable
(5) Inter-bank lending of capital of related parties:
In RMB
Related party | Amount borrowed and loaned | Initial date | Due date | Notes |
Borrowed | ||||
Guangdong Energy Group Finance Co., Ltd. | 200,000,000 | October 26,2023 | October 25,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 300,000,000 | December 11,2023 | December 10,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 285,000,000 | April 17,2024 | April 16,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 39,581,149 | August 29,2023 | August 28,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 95,104,226 | November 8,2023 | November 7,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 11,235,334 | December 21,2023 | December 20,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 4,620,000 | January 26,2024 | January 24,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 21,736,783 | February 1,2024 | January 27,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 20,097,000 | March 15,2024 | March 14,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 29,378,327 | March 22,2024 | March 21,2025 |
Guangdong Energy Group Finance Co., Ltd. | 86,300,104 | May 14,2024 | May 13,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 78,495,353 | May 27,2024 | May 26,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 80,000,000 | April 25,2022 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 10,000,000 | June 28,2022 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 23,000,000 | June 30,2022 | Mazrch 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 10,000,000 | August 30,2022 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 10,000,000 | September 20,2022 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 7,974,011 | September 29,2022 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 50,000,000 | November 8,2022 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 4,261,922 | November 16,2022 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 30,036,827 | February 14,2023 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 26,310,487 | March 3,2023 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 10,000,000 | March 28,2023 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 10,000,000 | March 29,2023 | March 16,2042 | |
Guangdong Energy | 20,000,000 | July 24,2023 | March 16,2042 |
Group Finance Co., Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 4,611,055 | July 27,2023 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 28,296,015 | October 23,2023 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 20,000,000 | October 30,2023 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 28,753,948 | October 31,2023 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 34,152,153 | December 21,2023 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 38,943,771 | June 21,2024 | March 16,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 20,361,600 | November 15,2021 | December 24,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 52,800,000 | January 19,2022 | December 24,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 633,600,000 | May 19,2023 | December 24,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 48,000,000 | June 26,2023 | December 24,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 28,800,000 | August 17,2023 | December 24,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 38,400,000 | November 17,2023 | December 24,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 6,620,000 | September 22,2023 | June 21,2043 | |
Guangdong Energy Group Finance Co., | 100,000,000 | December 27,2023 | June 21,2043 |
Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 38,520,000 | January 19,2024 | June 21,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 26,460,000 | March 28,2024 | June 21,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 18,640,000 | June 20,2024 | June 21,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 25,385 | September 25,2023 | September 24,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 37,870,769 | November 12,2014 | October 27,2029 | |
Guangdong Energy Group Finance Co., Ltd. | 92,008,462 | December 10,2014 | October 27,2029 | |
Guangdong Energy Group Finance Co., Ltd. | 43,068,693 | February 4,2015 | October 27,2029 | |
Guangdong Energy Group Finance Co., Ltd. | 21,153,846 | June 17,2015 | October 27,2029 | |
Guangdong Energy Group Finance Co., Ltd. | 21,153,846 | July 23,2015 | October 27,2029 | |
Guangdong Energy Group Finance Co., Ltd. | 28,700,769 | September 15,2015 | October 27,2029 | |
Guangdong Energy Group Finance Co., Ltd. | 16,076,923 | September 28,2015 | October 27,2029 | |
Guangdong Energy Group Finance Co., Ltd. | 144,199,768 | October 13,2015 | October 27,2029 | |
Guangdong Energy Group Finance Co., Ltd. | 10,176,923 | December 16,2015 | October 27,2029 | |
Guangdong Energy Group Finance Co., Ltd. | 14,384,615 | June 20,2018 | October 27,2029 |
Guangdong Energy Group Finance Co., Ltd. | 760,000 | September 20,2018 | October 27,2029 | |
Guangdong Energy Group Finance Co., Ltd. | 1,840,000 | May 18,2023 | May 17,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 10,720,000 | May 29,2023 | May 17,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 54,000,000 | November 28,2023 | May 17,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | December 26,2023 | May 17,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 27,372,741 | March 13,2024 | March 12,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 34,218,633 | June 25,2024 | March 12,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 5,121,281 | February 2,2023 | December 27,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 43,000,000 | February 14,2023 | December 27,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 3,513,675 | February 28,2023 | December 27,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 7,147,642 | April 24,2023 | December 27,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 25,000,000 | June 16,2023 | December 27,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 26,268,346 | July 28,2023 | December 27,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 47,262,936 | November 6,2023 | December 27,2042 | |
Guangdong Energy | 12,403,997 | February 27,2024 | December 27,2042 |
Group Finance Co., Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 19,883,786 | May 13,2024 | December 27,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 28,000,000 | May 19,2023 | May 18,2038 | |
Guangdong Energy Group Finance Co., Ltd. | 300,000 | June 25,2023 | May 18,2038 | |
Guangdong Energy Group Finance Co., Ltd. | 91,384,616 | September 2,2015 | May 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 91,384,615 | December 17,2015 | May 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 6,396,923 | January 25,2017 | May 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 4,641,077 | October 27,2017 | May 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 20,420,430 | December 11,2017 | May 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 9,045,721 | January 31,2018 | May 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 3,456,307 | April 28,2018 | Mary 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 11,376,961 | July 4,2018 | May 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 2,595,519 | August 1,2018 | May 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 4,163,769 | November 22,2018 | May 26,2030 | |
Guangdong Energy Group Finance Co., | 3,088,593 | January 24,2019 | May 26,2030 |
Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 3,682,618 | April 12,2019 | May 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 5,722,821 | January 17,2020 | May 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 4,496,060 | March 25,2020 | May 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 9,612,081 | April 8,2020 | May 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 12,961,293 | April 30,2020 | May 26,2030 | |
Guangdong Energy Group Finance Co., Ltd. | 11,809,930 | May 17,2016 | May 16,2031 | |
Guangdong Energy Group Finance Co., Ltd. | 24,213,624 | March 7,2017 | May 16,2031 | |
Guangdong Energy Group Finance Co., Ltd. | 8,470,000 | May 19,2017 | May 16,2031 | |
Guangdong Energy Group Finance Co., Ltd. | 30,478,000 | June 14,2017 | May 16,2031 | |
Guangdong Energy Group Finance Co., Ltd. | 28,000,000 | June 21,2017 | May 16,2031 | |
Guangdong Energy Group Finance Co., Ltd. | 15,358,933 | August 10,2017 | May 16,2031 | |
Guangdong Energy Group Finance Co., Ltd. | 208,596 | January 10,2018 | May 16,2031 | |
Guangdong Energy Group Finance Co., Ltd. | 22,360,800 | May 11,2018 | May 16,2031 | |
Guangdong Energy Group Finance Co., Ltd. | 11,503,169 | February 24,2022 | November 11,2041 |
Guangdong Energy Group Finance Co., Ltd. | 28,604,890 | April 20,2022 | November 11,2041 | |
Guangdong Energy Group Finance Co., Ltd. | 10,200,000 | June 23,2022 | November 11,2041 | |
Guangdong Energy Group Finance Co., Ltd. | 5,110,000 | July 25,2022 | November 11,2041 | |
Guangdong Energy Group Finance Co., Ltd. | 25,500,000 | August 29,2022 | November 11,2041 | |
Guangdong Energy Group Finance Co., Ltd. | 8,000,000 | December 28,2022 | November 11,2041 | |
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | December 28,2023 | December 27,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 334,491,906 | June 28,2017 | July 20,2042 | |
Guangdong Energy Group Finance Co., Ltd. | 115,701,252 | November 7,2023 | November 6,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 3,500,000 | September 27,2023 | September 26,2041 | |
Guangdong Energy Group Finance Co., Ltd. | 3,866,592 | October 11,2023 | September 26,2041 | |
Guangdong Energy Group Finance Co., Ltd. | 4,802,412 | November 20,2023 | September 26,2041 | |
Guangdong Energy Group Finance Co., Ltd. | 3,000,000 | December 25,2023 | September 26,2041 | |
Guangdong Energy Group Finance Co., Ltd. | 1,802,412 | December 27,2023 | September 26,2041 | |
Guangdong Energy Group Finance Co., Ltd. | 4,000,000 | January 15,2024 | September 26,2041 | |
Guangdong Energy | 3,203,618 | January 22,2024 | September 26,2041 |
Group Finance Co., Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | July 20,2023 | July 19,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | August 7,2023 | August 6,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | October 19,2023 | October 18,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | November 28,2023 | November 27,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | December 15,2023 | December 13,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 50,000,000 | December 20,2023 | December 19,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | April 26,2024 | April 25,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | May 13,2024 | May 12,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 9,000,000 | July 13,2023 | July 12,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 8,000,000 | July 16,2023 | July 17,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 7,000,000 | July 26,2023 | July 25,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 8,500,000 | August 10,2023 | August 19,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 9,000,000 | August 25,2023 | August 23,2024 | |
Guangdong Energy Group Finance Co., | 8,500,000 | September 4,2023 | September 3,2024 |
Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 9,000,000 | September 6,2023 | September 5,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 9,800,000 | September 11,2023 | September 10,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 5,000,000 | November 7,2023 | November 6,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 2,820,000 | November 28,2023 | November 27,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 8,620,000 | December 1,2023 | November 29,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 8,560,000 | December 11,2023 | December 10,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 6,000,000 | February 7,2024 | January 27,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 2,900,000 | February 29,2024 | February 28,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 1,900,000 | March 12,2024 | March 11,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 2,200,000 | April 11,2024 | April 10,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 620,000 | May 13,2024 | May 12,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 2,396,616 | May 15,2024 | May 14,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 899,000 | June 11,2024 | June 10,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 901,000 | June 17,2024 | June 16,2025 |
Guangdong Energy Group Finance Co., Ltd. | 812,165 | June 20,2024 | June 19,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 19,087,113 | July 25,2023 | July 24,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 14,181,754 | August 4,2023 | August 2,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 13,808,772 | August 28,2023 | August 27,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 13,482,368 | September 7,2023 | September 6,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 12,338,075 | September 25,2023 | September 24,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 16,800,000 | March 13,2024 | September 26,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 21,539,249 | October 25,2023 | October 24,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 9,074,796 | November 13,2023 | November 12,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 14,877,326 | November 28,2023 | November 27,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 4,598,970 | December 6,2023 | December 5,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 3,820,791 | December 12,2023 | December 11,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 7,864,651 | December 26,2023 | December 25,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 9,085,015 | January 11,2024 | January 10,2025 | |
Guangdong Energy | 13,457,019 | January 23,2024 | January 22,2025 |
Group Finance Co., Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 15,379,148 | February 27,2024 | February 26,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 10,289,573 | March 20,2024 | March 19,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 22,169,808 | March 28,2024 | March 27,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 13,848,045 | May 20,2024 | May 19,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 40,000,000 | June 3,2024 | June 2,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 10,000,000 | June 3,2024 | June 2,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 10,912,496 | June 25,2024 | June 24,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | January 15,2021 | January 14,2041 | |
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | September 18,2023 | September 17,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 50,000,000 | October 20,2023 | October 18,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 50,000,000 | December 28,2023 | December 27,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 85,000,000 | April 19,2024 | April 18,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 50,000,000 | April 26,2024 | April 25,2025 | |
Guangdong Energy Group Finance Co., | 50,000,000 | May 11,2024 | May 9,2025 |
Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 50,000,000 | June 26,2024 | June 25,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 48,387,129 | January 15,2015 | January 14,2029 | |
Guangdong Energy Group Finance Co., Ltd. | 180,000,000 | November 2,2023 | November 1,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 140,000,000 | November 6,2023 | November 5,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 200,000,000 | December 18,2023 | December 17,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 200,000,000 | February 2,2024 | February 1,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 200,000,000 | March 28,2024 | March 27,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 150,000,000 | June 17,2024 | June 16,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 603,500 | February 23,2023 | February 20,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 7,190,180 | April 17,2023 | February 20,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 34,514,779 | May 22,2023 | February 20,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 3,600,090 | July 25,2023 | February 20,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 3,584,720 | May 27,2024 | February 20,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 1,330,584 | June 19,2024 | February 20,2043 |
Guangdong Energy Group Finance Co., Ltd. | 4,125,400 | June 24,2024 | February 20,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 19,450,000 | July 23,2018 | July 23,2033 | |
Guangdong Energy Group Finance Co., Ltd. | 3,000,000 | March 3,2016 | February 10,2033 | |
Guangdong Energy Group Finance Co., Ltd. | 1,000,000 | March 3,2016 | February 10,2033 | |
Guangdong Energy Group Finance Co., Ltd. | 1,639,968 | December 16,2015 | February 10,2033 | |
Guangdong Energy Group Finance Co., Ltd. | 270,634 | August 26,2019 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 1,297,700 | September 12,2019 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 180,000 | September 29,2019 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 210,000 | October 29,2019 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 3,000,000 | November 21,2019 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 2,000,000 | December 5,2019 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 1,100,000 | December 18,2019 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 1,800,000 | January 14,2020 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 1,500,000 | February 25,2020 | June 25,2039 | |
Guangdong Energy | 47,400,000 | April 16,2020 | June 25,2039 |
Group Finance Co., Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 54,000,000 | April 29,2020 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 8,500,000 | May 18,2020 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 6,700,000 | June 17,2020 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 11,200,000 | July 9,2020 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 19,500,000 | August 10,2020 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 7,700,000 | August 20,2020 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 36,000,000 | September 10,2020 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 5,700,000 | September 15,2020 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 11,600,000 | October 15,2020 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 7,100,000 | November 19,2020 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 5,000,000 | March 16,2021 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 10,000,000 | April 6,2021 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 8,121,854 | April 22,2021 | June 25,2039 | |
Guangdong Energy Group Finance Co., | 5,000,000 | May 20,2021 | June 25,2039 |
Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 20,000,000 | August 12,2021 | June 25,2039 | |
Guangdong Energy Group Finance Co., Ltd. | 2,500,000 | December 27,2019 | December 26,2034 | |
Guangdong Energy Group Finance Co., Ltd. | 19,500,000 | June 24,2020 | December 26,2034 | |
Guangdong Energy Group Finance Co., Ltd. | 16,133,103 | October 9,2020 | December 26,2034 | |
Guangdong Energy Group Finance Co., Ltd. | 13,000,000 | November 17,2020 | December 26,2034 | |
Guangdong Energy Group Finance Co., Ltd. | 24,000,000 | December 11,2020 | December 26,2034 | |
Guangdong Energy Group Finance Co., Ltd. | 4,500,000 | February 5,2021 | December 26,2034 | |
Guangdong Energy Group Finance Co., Ltd. | 3,528,114 | June 24,2022 | December 26,2034 | |
Guangdong Energy Group Finance Co., Ltd. | 1,910,525 | September 22,2022 | December 26,2034 | |
Guangdong Energy Group Finance Co., Ltd. | 1,245,833 | May 29,2020 | May 25,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 2,108,333 | June 22,2020 | May 25,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 4,360,417 | June 28,2020 | May 25,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 5,750,000 | July 22,2020 | May 25,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 2,587,500 | August 14,2020 | May 25,2035 |
Guangdong Energy Group Finance Co., Ltd. | 6,516,667 | September 14,2020 | May 25,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 11,500,000 | October 23,2020 | May 25,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 29,708,333 | November 12,2021 | May 25,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 5,000,000 | January 25,2022 | May 25,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 36,000,000 | June 10,2022 | May 25,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 7,000,000 | September 26,2022 | May 25,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 22,700,000 | May 25,2023 | May 25,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 8,640,000 | November 4,2020 | November 2,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 8,640,000 | November 19,2020 | November 2,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 2,880,000 | January 22,2021 | November 2,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 24,960,000 | July 26,2021 | November 2,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 9,600,000 | October 20,2021 | November 2,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 9,600,000 | December 10,2021 | November 2,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 14,400,000 | December 27,2021 | November 2,2035 | |
Guangdong Energy | 14,400,000 | January 19,2022 | November 2,2035 |
Group Finance Co., Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 9,600,000 | May 30,2022 | November 2,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 32,158,952 | February 26,2020 | November 2,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 20,000,000 | April 9,2020 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 43,481,594 | May 14,2020 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 43,850,008 | May 27,2020 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 15,400,000 | June 17,2020 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 48,350,000 | July 16,2020 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 83,613,861 | August 20,2020 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 21,281,010 | August 27,2020 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 12,188,757 | September 16,2020 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 30,000,000 | October 16,2020 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 16,530,202 | November 19,2020 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 6,290,000 | December 10,2020 | January 2,2040 | |
Guangdong Energy Group Finance Co., | 11,000,000 | January 21,2021 | January 2,2040 |
Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 13,084,526 | March 11,2021 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 86,135,248 | April 14,2021 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 31,500,000 | May 18,2021 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 60,000,000 | December 16,2021 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 50,000,000 | December 27,2022 | January 2,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 30,000,000 | March 30,2021 | March 29, 2036 | |
Guangdong Energy Group Finance Co., Ltd. | 18,597,140 | December 17,2021 | March 29, 2036 | |
Guangdong Energy Group Finance Co., Ltd. | 3,900,000 | October 27,2023 | October 26,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 1,100,000 | December 18,2023 | December 17,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 2,000,000 | March 1,2024 | February 28,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 15,000,000 | July 27,2023 | June 21,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 15,000,000 | August 24,2023 | June 21,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 15,000,000 | August 24,2023 | June 21,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 17,000,000 | September 8,2023 | June 21,2043 |
Guangdong Energy Group Finance Co., Ltd. | 27,517,661 | September 15,2023 | June 21,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 37,500,000 | January 29,2024 | June 21,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 13,852,070 | April 17,2024 | June 21,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 9,800,000 | June 30,2023 | June 8,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 20,000,000 | August 28,2023 | June 8,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 30,000,000 | December 21,2023 | June 8,2043 | |
Guangdong Energy Group Finance Co., Ltd. | 11,691,667 | May 21,2020 | May 18,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 2,875,000 | June 22,2020 | May 18,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 1,437,500 | June 30,2020 | May 18,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 7,666,667 | July 28,2020 | May 18,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 11,500,000 | September 21,2020 | May 18,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 7,666,667 | November 23,2020 | May 18,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 8,145,833 | February 3,2021 | May 18,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 4,791,667 | May 13,2021 | May 18,2035 | |
Guangdong Energy | 9,583,333 | November 11,2021 | May 18,2035 |
Group Finance Co., Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 9,583,333 | December 16,2021 | May 18,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 16,291,667 | December 23,2021 | May 18,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 9,583,333 | January 4,2022 | May 18,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 3,162,500 | January 17,2022 | May 18,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 14,375,000 | May 19,,2022 | May 18,2035 | |
Guangdong Energy Group Finance Co., Ltd. | 2,705,882 | January 30,2019 | November 30,2016 | |
Guangdong Energy Group Finance Co., Ltd. | 2,000,000 | February 25,2019 | November 30,2016 | |
Guangdong Energy Group Finance Co., Ltd. | 4,031,250 | December 18,2017 | August 15,2031 | |
Guangdong Energy Group Finance Co., Ltd. | 5,000,000 | August 20,2018 | August 15,2031 | |
Guangdong Energy Group Finance Co., Ltd. | 10,000,000 | February 26,2019 | August 15,2031 | |
Guangdong Energy Group Finance Co., Ltd. | 30,281,250 | March 12,2019 | August 15,2031 | |
Guangdong Energy Group Finance Co., Ltd. | 18,662,178 | November 26,2020 | December 27,2036 | |
Guangdong Energy Group Finance Co., Ltd. | 69,030,000 | May 29,2020 | May 28,2040 | |
Guangdong Energy Group Finance Co., | 46,020,000 | June 16,2020 | May 28,2040 |
Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 28,000,000 | November 4,2020 | May 28,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 60,000,000 | January 4,2021 | May 28,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 19,000,000 | March 26,2021 | May 28,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 20,000,000 | July 16,2021 | May 28,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 57,305,000 | October 26,2022 | May 28,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 390,000 | December 3,2021 | December 29,2040 | |
Guangdong Energy Group Finance Co., Ltd. | 36,800,000 | May 27,2024 | May 26,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 48,880,144 | December 14,2023 | December 13,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 110,809,058 | February 5,2024 | December 13,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 75,000,000 | June 12,2024 | December 13,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 200,000,000 | August 15,2023 | August 14,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | August 23,2023 | August 22,2024 | |
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | March 13,2024 | March 12,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 100,000,000 | April 25,2024 | May 24,2025 |
Guangdong Energy Group Finance Co., Ltd. | 172,121,088 | December 25,2013 | December 21,2028 | |
Guangdong Energy Group Finance Co., Ltd. | 142,402,887 | April 24,2024 | April 23,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 32,468,786 | May 23,2024 | May 22,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 57,483,944 | June 25,2024 | June 24,2025 | |
Guangdong Energy Group Finance Co., Ltd. | 1,145,000 | August 24,2017 | June 22,2032 | |
Guangdong Energy Group Finance Co., Ltd. | 190,000 | September 22,2017 | June 22,2032 | |
Guangdong Energy Group Finance Co., Ltd. | 645,000 | November 2,2017 | June 22,2032 | |
Guangdong Energy Group Finance Co., Ltd. | 6,400,000 | November 28,2017 | June 22,2032 | |
Guangdong Energy Group Finance Co., Ltd. | 110,000 | December 18,2017 | June 22,2032 | |
Guangdong Energy Group Finance Co., Ltd. | 1,610,000 | May 10,2018 | June 22,2032 | |
Guangdong Energy Group Finance Co., Ltd. | 6,600,000 | May 29,2018 | June 22,2032 | |
Guangdong Energy Group Finance Co., Ltd. | 17,300,000 | June 13,2018 | June 22,2032 | |
Guangdong Energy Group Finance Co., Ltd. | 1,600,000 | June 20,2018 | June 22,2032 | |
Guangdong Energy Group Finance Co., Ltd. | 7,140,000 | September 13,2018 | June 22,2032 | |
Guangdong Energy | 5,360,000 | October 10,2018 | June 22,2032 |
Group Finance Co., Ltd. | ||||
Guangdong Energy Group Finance Co., Ltd. | 2,680,000 | October 23,2018 | June 22,2032 | |
Guangdong Energy Group Finance Co., Ltd. | 4,110,000 | October 29,2018 | June 22,2032 | |
Guangdong Energy Group Finance Co., Ltd. | 12,500,000 | November 20,2018 | June 22,2032 | |
Loaned |
(6) Related party asset transfer and debt restructuring
Not applicable
(7) Rewards for the key management personnel
In RMB
Items | Amount of current period | Amount of previous period |
Annual salary of the operator | 1,903,991 | 1,775,646 |
(8)Other related transactions
(a)Interest income
Items | Amount of current period | Amount of previous period |
Deposit interest of Energy Group Finance | 73,985,946 | 40,916,640 |
Proportion % | 85.47% | 76.32% |
(b)Interest expense
Items | Amount of current period | Amount of previous period |
Interest of borrowing of Guangdong Energy Finance Company | 114,016,943 | 128,348,234 |
Discount interest of Guangdong Energy Finance Company | 988,491 | 1,042,500 |
Proportion | 9.58% | 10.85% |
(c)Interest payable
Items | Amount of current period | Amount of previous period |
Enerty Finance Lease interest
Enerty Finance Lease interest | 58,137,731 | 123,958,270 |
(d)Joint Investment
Energy Group | |
Maoming Thermal power plant | 30.12% |
Bohe Company | 33% |
Sha C Company | 49% |
Guanghe Electric Power | 49% |
Biomass Power Generation | 49% |
Xinhui Power Generation | 44% |
Energy Group Finance Company | 60% |
Industry Fuel | 50% |
Shanxi Energy Company | 60% |
Capital Company | 51% |
Energy Financing Leasing | 50% |
Yudean Shipping | 65% |
Yueqian Electric power | 17.50% |
Yangjiang Wind Power | 10.96% |
Zhuhai Wind Power | 5.72% |
Qujie Wind Power | 1.68% |
6. Payables and receivables of the related party
(1)Receivables
In RMB
Project | Related parties | At end of term | At beginning of term | ||
Book balance | Bad debt provision | Book balance | Bad debt provision | ||
Monetary funds-Bank deposit | Energy Group Finance Company | 14,136,867,933 | 14,171,704,397 | ||
Monetary funds-Other Monetary funds | Energy Group Finance Company | 12,000,000 | |||
Monetary funds-Interest receivable | Energy Group Finance Company | 83,742,490 | 41,474,591 | ||
Account receivable | Guangdong Energy Group | 9,132,727 | 8,165,793 | ||
Account receivable | Other | 24,629,704 | 23,270,780 | ||
Contract assets | Zhuhai Power Generation | 13,344 | 26,094 | ||
Contract assets | Guangdong Energy Group | 0 | 3,600 | ||
Contract assets | Other | 1,292,285 | 961,101 |
Other account receivable | Yudean Environmental protection | 54,036,275 | 77,083,510 | ||
Other account receivable | Fuel Company | 24,689,509 | 21,525,622 | ||
Other account receivable | Other | 15,868,870 | 15,285,557 | ||
Advance payment | Fuel Company | 913,770,568 | 1,309,518,653 | ||
Advance payment | Other | 6,093,985 | 897,183 | ||
Other non-current assets | Technology Company | 81,160,000 | 0 |
(2)Payables
In RMB
Name | Related party | Amount at year end | Amount at year beginning |
Note payable | Energy Group Finance Company | 240,000,000 | 275,000,000 |
Account payable | Fuel Company | 3,090,182,416 | 2,810,463,766 |
Account payable | Energy Natural Gas | 569,482,894 | 224,060,788 |
Account payable | Energy Group | 38,960,000 | 118,816,771 |
Account payable | Yudean Environmental Protection | 58,236,717 | 43,397,880 |
Account payable | Environmental Protection Material | 21,521,118 | 23,045,619 |
Account payable | Other | 3,317,814 | 6,981,342 |
Other payable | Huizhou Natural gas | 177,384,900 | 177,384,900 |
Other payable | Yudean Environmental Protection | 90,271 | 19,782,246 |
Other payable | Menghua New Energy | 10,240,523 | 10,240,523 |
Other payable | Yudean Property | 1,107,733 | 6,563,681 |
Other payable | Other | 8,244,896 | 11,965,534 |
Lease liabilities | Enerty Financing leasing | 9,143,336,980 | 9,376,928,040 |
Short-term loans | Finance Company | 5,397,299,912 | 4,993,870,363 |
Non-current liability due in 1 year | Finance Company | 86,566,435 | 299,173,285 |
Non-current liability due in 1 year | Energy Financing Leasing | 61,697,574 | 102,595,561 |
Long-term loans | Finance Company | 5,533,480,400 | 5,131,596,996 |
7. Related party commitment
Not applicable
8.Other
Not applicableXV. Stock payment
1. The Stock payment overall situation
□ Applicable √ Not applicable
2. The Stock payment settled by equity
□ Applicable √ Not applicable
3. The Stock payment settled by cash
□ Applicable √ Not applicable
4.The current shares will pay the fee
□ Applicable √ Not applicable
5. Revised and termination on share-based payment
6.Other
XVI. Commitments
1.Importance commitment events
Important commitments of existence of balance sheet date
(a) In September 2022, Guangdong Wind Power, a subsidiary of the Group, signed the frameworkagreement with Shandong Fengxu for the acquisition of its 100% equity in Gaotang Fengxu New Energy Co.,Ltd. As at 30 June 2024, Guangdong Wind Power paid a deposit of RMB 41,226,000 to Shandong Fengxu,but the consideration for the equity transaction has not yet been determined.
(b) In August 2022, Guangdong Wind Power, a subsidiary of the Group, signed the frameworkagreement with Hengyang New Energy for the acquisition of its no less than 65% equity in WuxiangLvheng Photovoltaic Power Generation Co., Ltd. As at 30 June 2024, Guangdong Wind Power paid adeposit of RMB 52,200,000 to Hengyang New Energy, but the consideration for the equity transaction hasnot yet been determined.
(c) In September 2022, Guangdong Wind Power, a subsidiary of the Group, signed the frameworkagreement with Qinhuangdao Wohua Highway Engineering Co., Ltd. (“Wohua Engineering”) andQinhuangdao Angqian Trading Co., Ltd. (“Angqian Trading”) for the acquisition of their 100% equity (51%of equity from Wohua Engineering and 49% of equity from Angqian Trading) in Qinglong ManchuAutonomous County Jianhao Photovoltaic Technology Co., Ltd. (“Jianhao PV”). The consideration for the
equity transaction has not yet been determined. As of June 30, 2024, Provincial Wind Power has paid atransaction deposit of RMB 120,000,000 to Wohua Engineering and Angqian Trading, and theconsideration for the equity transaction has not been finalized yet.(d) In February 2023, the subsidiary of the Group, Provincial Wind Power, signed a framework
agreement with Guangdong Tanxin Machinery and Equipment Leasing Co., Ltd. to acquire its 100%equity of Lianjiang Junyang New Energy Technology Co., Ltd. As of June 30, 2024, Provincial WindPower had paid a transaction deposit of RMB 61,200,000 to Guangdong Tanxin Machinery andEquipment Leasing Co., Ltd., and the consideration for the equity transaction has not been finalized yet.e)In April 2024, the Guangdong Wind Power, a subsidiary of the Group, signed a frameworkagreement with China Aviation Industry Renewable Energy Corporation ("Aviation Industry") toacquire its 100% equity in Xiangzhou Yunjiang New Energy Co., Ltd. By June 30, 2024, theGuangdong Wind Power had paid a transaction deposit of RMB 52,200,000 to Aviation Industry, andthe consideration for the equity transaction has not been finalized yet.f)In April 2024, Guangdong Wind Power, a subsidiary of the Group, signed a frameworkagreement with China Aviation Industry Renewable Energy Corporation ("Aviation Industry") toacquire its 100% equity in Xiangzhou Hangjing New Energy Co., Ltd. By June 30, 2024, GuangdongWind Power had paid a transaction deposit of RMB 99,180,000 to Aviation Industry, and theconsideration for the equity transaction has not been finalized yet.g)In May 2024, Guangdong Energy Group Xinjiang Co., Ltd., a subsidiary of the Group, signed aframework agreement with Jiangsu Sailafu Electric Power Development Co., Ltd. ("Sailafu ElectricPower") to acquire its 100% equity of Kekedala Zhongfu New Energy Co., Ltd. As of June 30, 2024,Guangdong Wind Power had paid a transaction deposit of RMB 72,000,000 to Sailafu Electric Power,and the consideration for the equity transaction has not been finalized yet.
2.Contingency
(1)Significant contingency at balance sheet date
Not applicable
(2)The Company have no significant contingency to disclose, also should be statedThe Company has no important contingency that need to disclosed
3.Other
XVII. Events after balance sheet date
1. Important non-adjustment items
Not applicable
2. Profit distribution
Not applicable
3. Sales return
Not applicable
4. Other events after balance sheet date
Not applicable
XVIII. Other important events
1. Previous accounting errors collection
(1) Retrospective restatement
Not applicable
(2) Prospective application
Not applicable
2. Debt restructuring
Not applicable
3. Assets replacement
(1) Non-monetary assets change
Not applicable
(2) Other assets replacement
Not applicable
4. Pension plan
Not applicable
5. Discontinued operations
Not applicable
6. Segment
(1) Recognition basis and accounting policy for reportable segmentNot applicable
(2) Financial information for reportable segment
Not applicable
(3)The Company has no reportable segments, or unable to disclose total assets and total liability forreportable segments, explain reasonsNot applicable
(4)Other note
Not applicable
7. Major transaction and events makes influence on investor’s decisionNot applicableXIX. Principle notes of financial statements of parent company
1. Account receivable
(1)Disclosure according to the aging
In RMB
Aging | Balance in year-end | Balance Year-beginning |
Within 1 year(Including 1 year0 | 0 | 15,920,526 |
1-2 years | 0 | 0 |
2-3 years | 0 | 0 |
Over 3 years | 0 | 0 |
3-4 years | 0 | 0 |
4-5 years | 0 | 0 |
Over 5 years | 0 | 0 |
Total | 0 | 15,920,526 |
(2) According to the bad debt provision method classification disclosure
In RMB
Category | Closing balance | Opening balance | ||||||||
Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |||||
Amount | Proportion % | Amount | Proportion % | Amount | Proportion % | Amount | Proportion % | |||
Of which | ||||||||||
Accrual of bad debt provision by portfolio | 15,920,526 | 100% | 0 | 0% | 15,920,526 | |||||
Of which | ||||||||||
Electricity sales receivable | 15,920,526 | 100% | 0 | 0% | 15,920,526 | |||||
Total | 0 | 0% | 0 | 0% | 0 | 15,920,526 | 100% | 0 | 0% | 15,920,526 |
Accrual of bad debt provision by portfolio:electricity charges receivable (general electricity charges)
In RMB
Name | Closing balance | ||
Book balance | Bad debt provision | Proportion% | |
Electricity sales receivable | 0 | 0 | 0% |
Total | 0 | 0 |
Explanation on portfolio basis:
Relevant information of the provision for bad debts will be disclosed with reference to the disclosuremethod of other receivables if the provision for bad debts of bills receivable is accrued according to thegeneral model of expected credit loss:
□ Applicable √ Not applicable
(3)Accounts receivable withdraw, reversed or collected during the reporting periodNot applicable
(4) The actual write-off accounts receivable
Not applicable
(5)The ending balance of other receivables owed by the imputation of the top five parties
Not applicable
2. Other accounts receivable
In RMB
Items | Closing balance | Opening balance |
Interest receivable | 0 | 0 |
Dividend receivable | 65,472,755 | 134,959,219 |
Other accounts receivable | 214,292,839 | 1,231,108,573 |
Total | 279,765,594 | 1,366,067,792 |
(1)Interest receivable
1) Category of interest receivable
In RMB
Items | Closing balance | Opening balance |
Total | 0 | 0 |
2) Significant overdue interest
Not applicable3)Bad-debt provision
□ Applicable √ Not applicable
4) Accounts receivable withdraw, reversed or collected during the reporting period
Not applicable
5) The actual write-off during the reporting period
Not applicable
(2)Dividend receivable
1) Category
In RMB
Items | Closing balance | Opening balance |
Yangshan Jiangkeng Hydroprower Station Co., Ltd | 882,755 | 0 |
Sunshine Insurance Group Co., Ltd | 63,000,000 | 0 |
Yangshfan Zhongxinkeng Electric Co., Ltd. | 1,590,000 | 0 |
Guangdong Guohua Yudean Taishan Power Generation Co., Ltd. | 0 | 134,959,219 |
Total | 65,472,755 | 134,959,219 |
2) Significant dividend receivable aged over 1 year
Not applicable3)Bad-debt provision
□ Applicable √ Not applicable
4)Including important amount of bad debt provision collected or reversal in the period:
Not applicable
5) Dividend receivables actually written off in the current period
Not applicable
(3)Other account receivable
1) Other accounts receivable classified by the nature of accounts
In RMB
Nature | Closing book balance | Opening book balance |
Entrust loans receivable | 111,556,118 | 61,538,737 |
Receive unified loan loans from subsidiaries | 17,216,860 | 1,080,750,000 |
Supplementary medical insurance fund receivable | 49,625,876 | 49,625,876 |
Sales of by-products receivable | 0 | 1,320,333 |
Alternative money receivable | 1,220,467 | 1,157,156 |
Other | 34,788,596 | 36,826,742 |
Lee:Bad debt reserves | -115,078 | -110,271 |
Total | 214,292,839 | 1,231,108,573 |
2) Disclosure by aging
In RMB
Aging | Ending book balance | Opening book balance |
Within one year(one year included) | 212,233,000 | 1,186,521,304 |
1-2 years | 201,605 | 5,244,137 |
2-3 years | 519,470 | 38,377,456 |
Over 3 years | 1,453,842 | 1,075,947 |
3-4 years | 377,895 | 755,382 |
4-5 years | 755,382 | 229,312 |
Over years | 320,565 | 91,253 |
Total | 214,407,917 | 1,231,218,844 |
3) According to the bad debt provision method classification disclosure
In RMB
Category | Closing balance | Opening balance | ||||||||
Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |||||
Amount | Proportion % | Amount | Proportion % | Amount | Proportion % | Amount | Proportion % | |||
Accrual of bad debt provision by single | 207,907,398 | 96.97% | 0 | 0% | 207,907,398 | 1,226,026,621 | 99.58% | 0 | 1,226,026,621 | |
Of which | ||||||||||
Accrual of bad debt provision by portfolio | 6,500,519 | 3.03% | 115,078 | 1.77% | 6,385,441 | 5,192,223 | 0.42% | 110,271 | 2.12% | 5,081,952 |
Of which | ||||||||||
Total | 214,407,917 | 100% | 115,078 | 0.05% | 214,292,839 | 1,231,218,844 | 100% | 110,271 | 0.01% | 1,231,108,573 |
Accrual of bad debt provision by portfolio:Other portfolio0
In RMB
Name | Closing balance | ||
Book balance | Bad debt provision | Proportion% | |
Other portfolio | 6,500,519 | 115,078 | 1.77% |
Total | 6,500,519 | 115,078 |
Explanation on portfolio basis:
Provision for bad debts is made according to the general model of expected credit losses
In RMB
Bad Debt Reserves | Stage 1 | Stage 2 | Stage 3 | Total |
Expected credit losses over the next 12 months | Expected credit loss over life (no credit impairment) | Expected credit losses for the entire duration (credit impairment occurred) | ||
Balance as at January 1, 2024 | 110,271 | 110,271 | ||
Balance as at January 1, 2024 | ||||
Provision in the current period | 15,485 | 15,485 | ||
Turn back in the current period | -10,678 | -10,678 | ||
Balance as at June 30,2024 | 115,078 | 115,078 |
Basis for division of each stage and accrual ratio for bad-debt provision
Loss provision changes in current period, change in book balance with significant amount
□ Applicable √Not applicable
4) Accounts receivable withdraw, reversed or collected during the reporting periodThe withdrawal amount of the bad debt provision:
In RMB
Category | Opening balance | Amount of change in the current period | Closing balance | |||
Accrual | Reversed or collected amount | Write-off | Other | |||
Other receivable | 110,271 | 15,485 | -10,678 | 115,078 | ||
Total | 110,271 | 15,485 | -10,678 | 115,078 |
Important amount of bad debt provision switch-back or collection in the period:
Not applicable
5) The actual write-off other accounts receivable in the period:
Not applicable
6) Top 5 of the closing balance of the other accounts receivable collected according to the arrearsparty
In RMB
Name | Nature | Closing balance | Aging | Proportion of the total year end balance of the accounts receivable | Closing balance of bad debt provision |
Lincang Yudean Energy | Entrusted loan due within one year | 110,384,389 | Within 1 year | 51.48% | 0 |
Taikang Endowment Insurance Co., Ltd. Guangdong Branch | Supplementary medical insurance fund receivable | 49,625,876 | Within 1 year | 23.15% | 0 |
Fuel Company | Settlement amount of coal burning receivable | 22,804,207 | Within 1 year | 10.64% | 0 |
Jinchang Jieyuan Mujian New Energy Co., Ltd. | Receive unified loan from subsidiaries | 8,608,430 | Within 1 year | 4.01% | 0 |
Jinchang Jieyuan Mujian New Energy Co., Ltd. | Receive unified loan from subsidiaries | 8,608,430 | Within 1 year | 4.01% | 0 |
Total | 200,031,332 | 93.29% |
7) Reported in other receivables due to centralized management of funds
Not applicable
3. Long-term equity investment
In RMB
Items | Closing balance | Opening balance | ||||
Book balance | Provision for impairment | Book value | Book balance | Provision for impairment | Book value | |
Investments in subsidiaries | 38,847,059,982 | 3,655,620,756 | 35,191,439,226 | 38,071,968,450 | 3,655,620,756 | 34,416,347,694 |
Investments in associates and joint ventures | 9,372,170,887 | 122,614,153 | 9,249,556,734 | 8,996,241,207 | 122,614,153 | 8,873,627,054 |
Total | 48,219,230,869 | 3,778,234,909 | 44,440,995,960 | 47,068,209,657 | 3,778,234,909 | 43,289,974,748 |
(1)Investments in subsidiaries
In RMB
The invested entity | Opening balance(Book value) | Opening balance of the impairment provision | Increase /decrease in reporting period | Closing balance | Closing balance of impairment provision | |||
Increase in investment | Decrease in investment | Provision for impairment | Other | |||||
Huizhou Natural gas | 1,205,199,446 | 0 | 0 | 1,205,199,446 | 0 | |||
Guangqian Electric | 1,353,153,223 | 0 | 0 | 1,353,153,223 | 0 | |||
Red Bay Company | 2,350,023,386 | 0 | 0 | 2,350,023,386 | 0 | |||
Lincang Company | 0 | 490,989,439 | 0 | 0 | 490,989,439 |
Zhanjiang Electric Company | 2,185,334,400 | 0 | 0 | 2,185,334,400 | 0 | |||
Yuejia Company | 0 | 455,584,267 | 0 | 0 | 455,584,267 | |||
Shaoguan Power Generation | 0 | 1,509,698,674 | 0 | 0 | 1,509,698,674 | |||
Maoming Company | 687,458,978 | 0 | 0 | 687,458,978 | 0 | |||
Jinghai Company | 2,450,395,668 | 0 | 0 | 2,450,395,668 | 0 | |||
Technology Company | 100,000,000 | 0 | 0 | 100,000,000 | 0 | |||
Humen Company | 3,192,416 | 86,807,584 | 0 | 3,192,416 | 86,807,584 | |||
Zhongyue Company | 963,000,000 | 187,248,115 | 0 | 963,000,000 | 187,248,115 | |||
Bohe Company | 1,409,581,041 | 0 | 0 | 1,409,581,041 | 0 | |||
Pinghai Company | 720,311,347 | 0 | 0 | 720,311,347 | 0 | |||
Dapu Company | 1,907,100,000 | 0 | 0 | 1,907,100,000 | 0 | |||
Huadu Company | 323,050,000 | 0 | 0 | 323,050,000 | 0 | |||
Guangdong Wind | 10,519,096,881 | 0 | 0 | 10,519,096,881 | 0 |
Power | ||||||||
Yudean Electric Sale | 230,000,000 | 0 | 0 | 230,000,000 | 0 | |||
Yongan Company | 450,000,000 | 0 | 45,000,000 | 495,000,000 | 0 | |||
Binhaiwan Company | 890,000,000 | 0 | 100,000,000 | 990,000,000 | 0 | |||
Huaguoquan Company | 49,680,900 | 0 | 0 | 49,680,900 | 0 | |||
Qiming Company | 53,000,000 | 0 | 10,000,000 | 63,000,000 | 0 | |||
Dayawan Company | 335,908,068 | 0 | 88,046,932 | 423,955,000 | 0 | |||
Dananhai Company | 211,000,000 | 0 | 80,000,000 | 291,000,000 | 0 | |||
Sha C Company | 1,169,434,134 | 389,686,648 | 0 | 1,169,434,134 | 389,686,648 | |||
Yunhe Company | 1,164,392,327 | 0 | 47,080,000 | 1,211,472,327 | 0 | |||
Yuhua Company | 699,347,838 | 0 | 0 | 699,347,838 | 0 | |||
Bijie Company | 17,500,000 | 0 | 0 | 17,500,000 | 0 | |||
Tumusuke Company | 264,393,971 | 535,606,029 | 0 | 264,393,971 | 535,606,029 | |||
Shanguan | 43,473,000 | 0 | 0 | 43,473,000 | 0 |
New Energy | ||||||||
Hanhai New Energy | 384,050,000 | 0 | 140,000,000 | 524,050,000 | 0 | |||
Jinxiu Energy | 2,621,800 | 0 | 0 | 2,621,800 | 0 | |||
Mujin New Energy | 120,495,920 | 0 | 0 | 120,495,920 | 0 | |||
Muhong New Energy | 120,495,920 | 0 | 0 | 120,495,920 | 0 | |||
Huibo New Energy | 67,492,360 | 0 | 30,830,000 | 98,322,360 | 0 | |||
Xingyue New Energy | 9,977,500 | 0 | 0 | 9,977,500 | 0 | |||
Maoming Nature gas | 115,345,000 | 0 | 0 | 115,345,000 | 0 | |||
Huixin Company | 104,975,000 | 0 | 0 | 104,975,000 | 0 | |||
Dongrun Zhongneng New Energy | 45,063,020 | 0 | 0 | 45,063,020 | 0 | |||
Shache Energy | 1,235,610,470 | 0 | 21,000,000 | 1,256,610,470 | 0 |
Xinguangyao New Energy | 32,923,000 | 0 | 13,134,600 | 46,057,600 | 0 | |||
Luoding New Energy | 1,844,520 | 0 | 0 | 1,844,520 | 0 | |||
Jiuzhou New Energy | 39,000,000 | 0 | 0 | 39,000,000 | 0 | |||
Changshan Wind Power | 110,740,000 | 0 | 0 | 110,740,000 | 0 | |||
Tumusuke Changhe | 3,500,000 | 0 | 0 | 3,500,000 | 0 | |||
Zhonggong Energy | 152,969,360 | 0 | 0 | 152,969,360 | 0 | |||
ZhuhaiYudean New Energy | 2,740,000 | 0 | 0 | 2,740,000 | 0 | |||
Zhenneng New Energy | 10,000,000 | 0 | 0 | 10,000,000 | 0 | |||
Xingjiang Company | 100,000,000 | 0 | 200,000,000 | 300,000,000 | 0 | |||
GaozhouNew Energy | 1,476,800 | 0 | 0 | 1,476,800 | 0 | |||
Total | 34,416,347,694 | 3,655,620,756 | 775,091,532 | 0 | 0 | 0 | 35,191,439,226 | 3,655,620,756 |
(2)Investment in joint ventures and associates
In RMB
Funded enterprise | Opening balance(Book value) | Opening balance of the impairment provision | Increase/decrease in this period | End of term | Balance of the provision on for impairment | |||||||
Increase in investment | Decrease in investment | Investment income under equity method | Other comprehensive income | Other changes in equity | Announced for distributing cash dividend or profit | Provision for impairment | Other | |||||
I.Joint venture | ||||||||||||
Industry Fuel | 1,018,292,688 | 0 | 50,000,000 | 46,479,816 | 3,584,968 | 22,340,549 | 1,096,016,923 | 0 | ||||
Subtotal | 1,018,292,688 | 0 | 50,000,000 | 0 | 46,479,816 | 0 | 3,584,968 | 22,340,549 | 0 | 0 | 1,096,016,923 | 0 |
II. Associated | ||||||||||||
Taishan Power Generation | 1,989,886,708 | 0 | 41,812,967 | 0 | 6,735,212 | 0 | 2,038,434,887 | 0 | ||||
Energy Finance Company | 1,093,006,538 | 0 | 48,048,978 | 2,356,595 | 0 | 57,856,215 | 1,085,555,896 | 0 | ||||
Yudea | 111,441,021 | 0 | 8,882,663 | 171,795 | 908,301 | 0 | 121,403,780 | 0 |
n Shipping Company | ||||||||||||
Shanxi Yudean Energy Co., Ltd. | 3,538,873,765 | 0 | 208,937,689 | 0 | 573,335 | 0 | 3,748,384,789 | 0 | ||||
Yudean Captive | 297,884,356 | 0 | 8,025,715 | 0 | 0 | 2,330,169 | 303,579,902 | 0 | ||||
Weixin Yuntou | 122,614,153 | 0 | 0 | 0 | 0 | 0 | 122,614,153 | |||||
Energy Financing Leasing Company | 544,877,662 | 0 | 15,926,370 | 0 | 0 | 0 | 560,804,032 | 0 | ||||
Y | 265,948,816 | 0 | 13,495,356 | -17,520 | 2,108,471 | 0 | 281,535,123 | 0 |
Yueqian Electric Power Co., Ltd. | ||||||||||||
Other | 13,415,500 | 0 | 0 | 0 | 2,898,657 | 0 | 0 | 2,472,755 | 0 | 0 | 13,841,402 | 0 |
Subtotal | 7,855,334,366 | 122,614,153 | 0 | 0 | 348,028,395 | 2,510,870 | 10,325,319 | 62,659,139 | 0 | 0 | 8,153,539,811 | 122,614,153 |
Total | 8,873,627,054 | 122,614,153 | 50,000,000 | 0 | 394,508,211 | 2,510,870 | 13,910,287 | 84,999,688 | 0 | 0 | 9,249,556,734 | 122,614,153 |
The recoverable amount is determined on the basis of the net amount of fair value less disposal costs
□Applicable ?Not applicable
The recoverable amount is determined by the present value of the projected future cash flows
□Applicable ?Not applicable
The reason for the obvious discrepancy between the foregoing information and the information used in the impairment test of previous years or theexternal information
The reason for the obvious discrepancy between the information used in the Company's impairment test in previous years and the actual situation inthe current year
(3)Other note
Not applicable
4. Business income, Business cost
In RMB
Items | Amount of current period | Amount of previous period | ||
Income | Cost | Income | Cost | |
Main business | 0 | 0 | 752,885,457 | 795,525,718 |
Other business | 12,200,605 | 11,988,776 | 25,124,161 | 701,401 |
Total | 12,200,605 | 11,988,776 | 778,009,618 | 796,227,119 |
Income related information:
In RMB
Contract classification | Division 1 | Division 2 | Total | |||
Income | Cost | Income | Cost | Income | Cost | |
Business type | 12,200,605 | 11,988,776 | ||||
Including | ||||||
Labour service | 6,450,258 | 11,727,529 | ||||
Rent | 5,750,347 | 261,247 | ||||
Area | 12,200,605 | 11,988,776 | ||||
Including | ||||||
Guangdong | 12,200,605 | 11,988,776 | ||||
Other market | 12,200,605 | 11,988,776 | ||||
Including: | ||||||
Other market | 12,200,605 | 11,988,776 | ||||
Contract type | 12,200,605 | 11,988,776 | ||||
Including | ||||||
Provided Labour | 6,450,258 | 11,727,529 | ||||
Provided Asset use right | 5,750,347 | 261,247 | ||||
Time | 12,200,605 | 11,988,776 | ||||
Including |
Recognize at a certain time point | 12,200,605 | 11,988,776 | ||||
Term | ||||||
Incluidng | ||||||
Selling | ||||||
Indluidng | ||||||
Total | 12,200,605 | 11,988,776 |
Information related to performance obligations:
Other noteInformation relating to the transaction price assigned to the remaining performance obligation:
The amount of income corresponding to the performance obligations that have been signed at the endof this reporting period but have not yet been fulfilled or have not done with fulfillment is 0 yuan, amongthem, yuan of revenue is expected to be recognized in year, yuan of revenue is expected to be recognized inyear, and yuan of revenue is expected to be recognized in year.
5. Investment income
In RMB
Items | Amount of current period | Amount of previous period |
Long-term equity investment income accounted by cost method | 934,393,864 | 577,186,026 |
Long-term equity investment income accounted by equity method | 394,508,211 | 473,105,895 |
Dividend income from investments in other equity instruments during the holding period | 112,589,720 | 117,258,950 |
Creditor's right from investments in other equity instruments during the holding period | 25,242,402 | 27,373,216 |
Total | 1,466,734,197 | 1,194,924,087 |
6.Other
Not applicableXX. Supplement information
1. Particulars about current non-recurring gains and loss
√ Applicable □ Not applicable
In RMB
Items | Amount | Notes |
Non-current asset disposal gain/loss | 10,435 | Disposal of right-of-use assets. |
Government subsidies recognized in current gain and loss(excluding those closely related to the Company’s business and granted under the state’s policies) | 11,546,345 | It was mainly the economic policy incentives for power sales and subsidies for various power plant projects. |
One-off costs incurred by the enterprise as a result of the relevant business activities no longer continuing, such as expenses for relocating employees | -5,199,814 | Sha A Power Plant terminated the contract with one-time compensation and one-time compensation for internal retired. |
Other non-business income and expenditures other than the above | 38,970,028 | |
Non-current assets scrap income | 10,103,480 | Mainly due to the income from the demolition and disposal of houses of Yuehua Power Generation. |
Income from carbon emission quota trading | 1,881,635 | It’s mainly the income from the trading of carbon emission allowances of the Pinghai Power Plant. |
Loss of Non-current assets scrapped | -9,701,664 | It’s mainly the scrapping of the Yunhe power generation boiler body, the loss of coal machinery inventory disposal and the scrapping of fixed assets of Yuehua Company. |
Less: Amount of influence of income tax | 14,711,087 | |
Influenced amount of minor shareholders’ equity (after tax) | 16,020,328 | |
Total | 16,879,030 | -- |
Details of other profit and loss items that meet the non-recurring profit and loss definition
□ Applicable√ Not applicable
None
For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No.1 oninformation disclosure for Companies Offering their Securities to the Public-Non-recurring Gains and
Losses and its non-recurring gain/loss items as illustrated in the Explanatory Announcement No.1 oninformation Disclosure for Companies offering their securities to the public-non-recurring Gains and losseswhich have been defined as recurring gains and losses, it is necessary to explain the reason.
√Applicable□Not applicable
Items | Amount involved(RMB) | Reason |
Value-added tax will be refunded immediately | 16,007,406 | Comply with national policies and regulations, and continue to occur. |
Carbon emission quota used to fulfill the emission reduction obligation | -150,950,755 | Comply with national policies and regulations, and continue to occur. |
2. Return on net asset and earnings per share
Profit of report period | Weighted average return on equity(%) | Earnings per share | |
Basic earnings per share(yuan/share) | Diluted earnings per share(yuan/share) | ||
Net profit attributable to the Common stock shareholders of Company. | 4.03% | 0.172 | 0.172 |
Net profit attributable to the Common stock shareholders of Company after deducting of non-recurring gain/loss. | 3.95% | 0.169 | 0.169 |
3. Differences between accounting data under domestic and overseas accounting standards
(1)Simultaneously pursuant to both Chinese accounting standards and international accountingstandards disclosed in the financial reports of differences in net income and net assets.
□ Applicable□√ Not applicable
(2)Differences of net profit and net assets disclosed in financial reports prepared under overseasand Chinese accounting standards.
□ Applicable?√ Not applicable
(3) Explanation of the reasons for the differences in accounting data under domestic and foreign accounting standards. If the data that has been audited by an overseas audit institution is adjusted for differences, the name of the overseas institution should be indicated
4.Other
Not applicable