BANK OF CHONGQING CO., LTD.
1.
2.
3.
4.
5.
5.1
5.2
5.3
5.4
5.5
5.6
5.7
5.8
5.9
6.
7.
8.
9.
10.
11.
12.
13.
14.
1.2.3.
üë?¤aý¨¦{ 2024?
1.
2. 202483014
3. 2024
4. 2024
5.6.7.8.9.
10. ¡°¡±
????§\¥t??¦Ÿ?
¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°âd¡±âd¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±2024630¡°¡±571
2024
3.1
199637
1998200720132021
¡°A+H¡±¡°¡¯¡±¡°¡±¡°¡±¡°1-3-3¡±2024630194¡°¡±âd8,059.684,500.004,198.97
1.25%249.59%
¡°¡±
¡°33618¡±¡°¡±71.30
41.81
¡°e¡±39.04%930020983¡°¡±27¡°¡±
3.2
3.2.1
Bank of Chongqing Co., Ltd.
3.2.2
400024+86(23)63367688+86(23)63799024
ir@cqcbank.com
3.2.3
20202¡°153¡±¡°6¡±3485
20228¡°18354¡±¡°3485¡±
http://www.cqcbank.com
956023
3.2.4
A
601963H
01963
2024
3.2.5
11701-12÷Œ97927
3.2.6
3.2.7
A
H183171712-1716
3.2.8
(www.cs.com.cn)
(www.cnstock.com)(www.stcn.com)(www.zqrb.cn)(www.sse.com.cn)(www.cqcbank.com) (www.hkexnews.hk)(www.cqcbank.com)
3.2.9
3.2.10
199692
91500000202869177YB0206H250000001
4.1
2024
1-6
2023
1-6
2022
1-6
(%)14,401,84714,085,2522.2513,656,304(9,177,803)(8,698,825)5.51(8,301,765)5,224,0445,386,427(3.01)5,354,539510,994196,546159.99412,4661,590,1541,199,92632.52949,940(232,039)40,979(666.24)(260,037)14,80519,971(25.87)240,3657,158,0416,975,2352.626,767,153(1,725,287)(1,685,267)2.37(1,545,558)(1,621,884)(1,760,922)(7.90)(1,648,792)3,702,2963,425,4538.083,477,2943,700,6073,426,5678.003,472,067(490,340)(374,237)31.02(575,097)3,210,2673,052,3305.172,896,9703,026,2802,906,4694.122,784,6312,999,4682,826,1216.132,752,501(37,914,423)(6,797,202)457.79(4,240,012)
(%)
0.87
0.843.570.80
0.68
0.663.030.71
0.86
0.816.170.79
2024
2024
20231231
20221231
(%)805,967,923759,883,8706.06684,712,563419,896,747392,934,9666.86352,573,462292,380,040250,398,07316.77208,737,95895,517,29294,949,9280.6094,527,95329,118,90344,852,396(35.08)47,285,3102,880,5122,734,5695.342,022,24112,988,21412,139,4266.9910,127,171744,141,290700,584,4436.22633,217,086449,999,935414,812,6968.48382,594,48055,979,96964,096,964(12.66)60,481,461137,992,350129,718,4126.38132,906,63319,970,56920,686,248(3.46)19,752,513211,897,872180,278,65317.54147,470,70313,930,13411,471,72821.4316,491,98310,229,0418,560,69119.495,491,1873,474,5653,474,562¨C3,474,54059,352,09356,917,7344.2849,336,51261,826,63359,299,4274.2651,495,47752,832,79351,003,4703.5945,694,21560,044,44858,208,4083.1550,375,87071,588,82769,708,9932.7061,032,503519,767,203521,578,017(0.35)479,755,986
(%)
15.07
14.374.8712.90
4.2
2024
1-6
20231-6
20221-6
(%)
(1)
0.82
0.87(0.05)0.91
(2)
11.77
12.56(0.79)12.57
11.66
12.21(0.55)12.43(3)
1.27
1.51(0.24)1.62(3)
1.42
1.63(0.21)1.78
7.14
2.824.326.10(4)
24.10
24.16(0.06)22.84
2024
20231231
20221231
(%)
(5)
1.25
1.34(0.09)1.38
(6)
249.59
234.1815.41211.19
(7)
3.12
3.13(0.01)2.91(%)
(8)
10.16
9.780.389.52(8)
11.55
11.160.3910.50(8)
13.77
13.370.4012.72
7.67
7.80(0.13)7.52(%)
(9)
170.07
154.8915.18128.95(10)
2.77
2.98(0.21)3.85(11)
23.68
21.532.1522.12
93.31
94.73(1.42)92.15
2024
(1)
(2) 92010(3)(4)(5)(6)
140%
(7) 2.1%
(8) 202463020231231
20221231(9)(10)(11)
4.3
20241-620231-620221-6
(8,248)2585,52244,817110,29042,362(1,241)1,146(4,977)35,328111,69442,907(8,923)(26,875)(10,709)
(4,471)(68)26,81280,34832,130
4.4
2024630
5.1
5.1.1
2024
61.685.0%
6.0%
4.6%55.0%
3.9%3.7%
6.1%
20246425.10
6.6%1.56%0.03
209.32%4.18
5.1.2
2024¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±
20246308,059.68
6.06%4,198.976.86%7,441.41
6.22%4,500.008.48%
20241-671.58
2.62%32.105.17%
30.264.12%
2024630
52.10%0.3960.47%1.2620246301.25%0.09
249.59%15.41
2024630
10.16%11.55%13.77%0.380.390.40
2024
5.2
5.2.1
202452.241.623.01%
5.113.14159.99%17.250.40
2.37%16.221.397.90%2024
32.101.585.17%
20241-620231-6(%)
5,224,0445,386,427(162,383)(3.01)
1,933,9971,588,808345,18921.73510,994196,546314,448159.991,590,1541,199,926390,22832.52(7,800)290(8,090)(2789.66)44,817110,290(65,473)(59.36)(232,039)40,979(273,018)(666.24)14,80519,971(5,166)(25.87)13,06620,806(7,740)(37.20)
7,158,0416,975,235182,8062.6297,37083,41213,95816.731,725,2871,685,26740,0202.371,621,8841,760,922(139,038)(7.90)2,9721,2781,694132.558,23218,903(10,671)(56.45)3,702,2963,425,453276,8438.08
3,700,6073,426,567274,0408.00490,340374,237116,10331.02
3,210,2673,052,330157,9375.173,026,2802,906,469119,8114.12183,987145,86138,12626.14
5.2.1.1
202471.581.832.62%
72.98%27.02%
20241-620231-6
(%)
(%)(%)
5,224,04472.985,386,42777.22(162,383)(3.01)510,9947.14196,5462.82314,448159.991,423,00319.881,392,26219.9630,7412.21
7,158,041100.006,975,235100.00182,8062.62
5.2.1.2
202452.241.623.01%2024144.023.172.25%91.78
4.795.51%
20241-620231-6(%)
14,401,84714,085,252316,5952.25(9,177,803)(8,698,825)(478,978)5.51
5,224,0445,386,427(162,383)(3.01)
2024
20247,385.96720.5310.81%
343.92%
20246,964.90593.299.31%
102.65%
241.27%21
1.42%
20241-620231-6
(%)
(%)
405,139,9239,153,4294.54364,290,2098,777,0904.86230,155,1924,330,0453.78227,379,7934,685,3904.1632,616,720236,6621.4632,866,573238,1791.4670,683,958681,7111.9442,005,991384,5931.85
738,595,79314,401,8473.92666,542,56614,085,2524.26
426,778,3835,595,7652.64389,016,8615,454,2552.83118,404,4001,582,2962.69109,519,7591,434,9562.64151,307,6531,999,7422.66138,624,9161,809,6142.63
696,490,4369,177,8032.65637,161,5368,698,8252.75
5,224,0445,386,427
1.27
1.51
1.42
1.63
20241-6
947,307(570,968)376,339
65,229(420,574)(355,345)
(1,151)(366)(1,517)277,65319,465297,118
1,289,038(972,443)316,595
510,265(368,755)141,510122,71524,625147,340172,64617,482190,128
805,626(326,648)478,978
483,412(645,795)(162,383)
5.2.1.3
2024144.023.172.25%202491.533.764.29%
11.21%
2024
20241-620231-6
(%)(%)
87,102,1541,282,7512.9689,168,2741,295,5302.93318,037,7697,870,6784.98275,121,9357,481,5605.48
405,139,9239,153,4294.54364,290,2098,777,0904.86
20241-620231-6
(%)(%)
271,265,2366,732,3974.99223,506,5115,937,6055.3695,334,3092,183,4464.6193,340,8852,477,1305.3538,540,378237,5861.2447,442,813362,3551.54
405,139,9239,153,4294.54364,290,2098,777,0904.86
202443.303.557.58%
1.22%3820242.370.010.64%
0.76%
20246.822.97
77.26%68.27%
5.2.1.4
202455.961.422.59%
9.71%19
20241-620231-6
(%)(%)
61,298,866311,5521.0260,518,262367,9501.23131,921,7651,915,9742.92129,542,2881,990,0593.10
193,220,6312,227,5262.32190,060,5502,358,0092.50
20,259,03020,4200.2019,531,25226,9120.28200,599,4773,229,0323.24162,343,9362,884,2303.58
220,858,5073,249,4522.96181,875,1882,911,1423.23
12,699,245118,7871.8817,081,123185,1042.19
426,778,3835,595,7652.64389,016,8615,454,2552.83
202415.82
1.4710.27%
20241-620231-6
(%)(%)
46,920,171757,6793.2544,444,550696,3703.1660,770,928721,7552.3937,204,189461,1802.5010,527,375100,0991.9127,706,424275,0912.00185,9262,7632.99164,5962,3152.84
118,404,4001,582,2962.69109,519,7591,434,9562.64
2024
202420.001.9010.51%
9.15%
20241-620231-6
(%)(%)
4,999,52893,0253.744,999,46992,5133.734,873,44467,7352.803,999,89071,7723.62125,495,5101,529,8202.45113,747,9211,336,5362.373,115,36654,8513.543,499,54164,9943.7512,823,805254,3113.9912,378,095243,7993.97
151,307,6531,999,7422.66138,624,9161,809,6142.63
5.2.1.5
20245.113.14159.99%
2.98
20241-620231-6(%)
626,910299,175327,735109.55413,072115,199297,873258.5717,26617,918(652)(3.64)50,70449,8298751.7638,33122,20616,12572.62107,53794,02313,51414.37
(115,916)(102,629)(13,287)12.95
510,994196,546314,448159.99
202414.230.312.21%
15.903.90-2.32
2.73
20241-620231-6(%)
1,590,1541,199,926390,22832.52(7,800)290(8,090)(2789.66)44,817110,290(65,473)(59.36)(232,039)40,979(273,018)(666.24)14,80519,971(5,166)(25.87)13,06620,806(7,740)(37.20)
1,423,0031,392,26230,7412.21
5.2.1.6
202417.250.402.37%
3.41%24.29%
20241-620231-6(%)
1,054,4951,062,708(8,213)(0.77)383,044370,43012,6143.41103,49296,5506,9427.1933,55029,4674,08313.8681,60165,65515,94624.2915,41011,9633,44728.81
1,231(865)(70.27)14,28710,2494,03839.4039,04237,0142,0285.48
1,725,2871,685,26740,0202.37
2024
5.2.1.7
202416.221.397.90%
20241-620231-6(%)
1,898,8011,450,984447,81730.86(261,717)326,277(587,994)(180.21)
30,419(29,530)(97.08)
(19,776)20,413(103.22)(16,726)(26,982)10,256(38.01)
1,621,8841,760,922(139,038)(7.90)
5.2.1.8
20244.901.1631.02%13.25%
20241-620231-6(%)
3,700,6073,426,567274,0408.0025%925,152856,64268,5108.00(43,965)(35,233)(8,732)24.78(513,995)(483,280)(30,715)6.36122,61034,89787,713251.35
1,211(673)(55.57)
490,340374,237116,10331.02
5.2.2
5.2.2.1
20246308,059.68460.846.06%
202463020231231
(%)(%)
419,896,74752.10392,934,96651.71417,016,23551.74390,200,39751.352,880,5120.362,734,5690.36(12,988,214)(1.61)(12,139,426)(1.60)406,908,53350.49380,795,54050.11146,835,31518.22159,469,80820.9981,947,48810.1794,089,77412.38111,0990.0185,5750.0028,973,4523.5927,090,5663.572,973,0430.372,818,1620.3736,324,7384.5140,026,4075.275,084,5580.636,732,8720.8912,493,0891.559,113,7931.2074,945,7149.3030,439,4634.0123,6200.0089,9810.012,871,9480.362,963,7110.394,364,8140.544,426,0830.582,110,5120.261,742,1350.23
805,967,923100.00759,883,870100.00
2024
5.2.2.2
20246304,198.97269.626.86%
20246302,923.80419.8216.77%
955.175.670.60%
202463020231231
(%)(%)
292,380,04070.11250,398,07364.1729,118,9036.9844,852,39611.4995,517,29222.9194,949,92824.34
417,016,235100.00390,200,397100.00
202463020231231
(%)(%)
27,918,8419.5526,986,23810.78264,461,19990.45223,411,83589.22
292,380,040100.00250,398,073100.00
202463020231231
(%)(%)
39,997,07941.8740,321,90642.4710,657,05911.169,774,85610.2922,167,32823.2122,528,07123.7322,695,82623.7622,325,09523.51
95,517,292100.0094,949,928100.00
¡°5.3¡±
5.2.2.3
20246302,578.67228.688.15%1,468.35126.347.92%820.59
121.1712.87%289.7318.83
6.95%
202463020231231
(%)(%)
201,700,06378.22226,807,78280.797,540,7752.928,580,8843.0628,165,40010.9230,921,64311.012,370,0000.924,680,0001.6712,921,3595.014,303,4741.531,065,2560.411,162,1010.411,097,5310.43984,8590.35
140.00
140.00
4,048,1791.574,684,0561.67(1,041,223)(0.40)(1,389,090)(0.49)
257,867,354100.00280,735,723100.00
2024630683.87160.5530.68%1,879.46386.5017.06%
2024
202463020231231
(%)(%)
30,191,56211.7112,768,8214.55
38,195,28414.8139,562,90414.09
153,338,00359.46189,373,85767.46
34,608,48313.4237,222,52213.261,065,2560.411,162,1010.41468,7660.19645,5180.23
257,867,354100.00280,735,723100.00
2024630289.73
18.836.95%820.59
121.1712.87%1,468.35126.34
7.92%
202463020231231
(%)(%)
28,973,45211.2427,090,5669.65
82,058,58731.8294,175,34933.55146,835,31556.94159,469,80856.80
257,867,354100.00280,735,723100.00
20246301,036.6720.321.92%
4.8051.40%
202463020231231
(%)(%)
103,667,96551.40105,700,11346.6025,852,12812.8238,954,60017.178,885,7544.4013,372,3265.9063,294,21631.3868,780,74330.33
201,700,063100.00226,807,782100.00
(%)
400,0002.472034/4/2422300,0002.552025/8/24321300,0002.502025/8/5321300,0002.652026/9/13321300,0002.282027/4/29316300,0002.562026/8/28321300,0002.102027/6/20315300,0002.702026/11/27319300,0002.232027/5/24315300,0002.702026/11/23319
2024
5.2.2.4
202463029.731.555.50%
20241-62023
2,818,1622,500,712206,130372,352(51,249)(54,902)
2,973,0432,818,162
5.2.2.5
20246307,441.41435.576.22%
202463020231231
(%)(%)
61,903,8698.3262,398,8548.903,044,7300.417,687,2281.1048,596,9086.5339,802,9795.686,7540.0054,6080.0117,083,4152.3016,710,8542.39449,999,93560.47414,812,69659.21586,1980.08828,1810.12725,9860.10460,6980.07155,788,68120.94153,373,83121.89207,9330.03207,2960.03180,8130.02152,0840.026,016,0680.804,095,1340.58
744,141,290100.00700,584,443100.00
????§\¥t??¦Ÿ?
5.2.2.6
202420246304,500.00351.878.48%
¡°¡±20246302,318.68309.0415.38%
51.53%1,939.721.570.08%
43.10%
759.51
88.3310.42%3,498.90398.93
12.87%
202463020231231
(%)(%)
55,979,96912.4464,096,96415.45137,992,35030.66129,718,41231.2719,970,5694.4420,686,2484.99211,897,87247.09180,278,65343.4613,930,1343.1011,471,7282.7710,229,0412.278,560,6912.06
449,999,935100.00414,812,696100.00
2024
5.2.2.7
2024630618.2725.274.26%
593.5224.344.28%
202463020231231
(%)(%)
3,474,5655.623,474,5625.868,071,26113.058,071,26413.617,735,03912.517,734,97913.041,972,3573.191,146,7151.934,848,7407.844,848,7408.188,597,97013.917,879,26913.2924,652,16139.8823,762,20540.07
59,352,09396.0056,917,73495.982,474,5404.002,381,6934.02
61,826,633100.0059,299,427100.00
5.2.2.8
5.3
5.3.1
202463052.150.031.25%0.09
3.10%0.26
202463020231231
(%)(%)
398,893,55395.65371,858,41395.3012,907,6423.1013,130,2003.362,064,8530.502,376,4210.62811,3110.19718,7940.182,338,8760.562,116,5690.54
417,016,235100.00390,200,397100.00
5,215,0401.255,211,7841.34
2024
5.3.2
20246302.44%0.46
0.99%0.34
202463020231231
(%)
(%)(%)
(%)
292,380,04070.112,883,7960.99250,398,07364.183,335,4571.3327,918,8416.69557,9592.0026,986,2386.92661,1962.45264,461,19963.422,325,8370.88223,411,83557.262,674,2611.20
29,118,9036.98¨C¨C44,852,39611.49¨C¨C
95,517,29222.912,331,2442.4494,949,92824.331,876,3271.9839,997,0799.59431,7101.0840,321,90610.33308,5460.7710,657,0592.56150,9921.429,774,8562.51128,5151.3122,167,3285.321,190,3015.3722,528,0715.77995,3244.4222,695,8265.44558,2412.4622,325,0955.72443,9421.99
417,016,235100.005,215,0401.25390,200,397100.005,211,7841.34
5.3.3
2024
¡°¡±
0.09
202463020231231
(%)
(%)(%)
(%)
29,326,0707.03922,1113.1427,598,4497.07857,7703.1125,249,3046.05648,5582.5721,555,0675.521,118,2775.1925,226,4576.05325,5201.2925,893,7096.64125,1770.489,773,6512.34564,8915.789,569,9302.45619,7556.4897,337,62223.34127,9330.1378,195,74920.0541,5600.0577,008,92418.4720,1150.0363,081,70816.1762,7150.105,210,9131.2568,0711.314,181,6461.0755,4511.331,397,6420.3426,0001.861,359,9090.35101,2507.455,639,6361.3521,2870.384,217,5321.0821,3870.514,245,9591.0254,1401.283,724,9830.9580,2012.15561,1450.139,7811.74566,0060.153,7110.66611,0630.152,9000.47532,0190.142,9870.561,021,6630.24¨C¨C860,3990.22147,89917.191,703,0730.4133,9281.991,299,2920.3320,7381.602,003,5120.4815,8310.791,932,4940.5029,4441.521,689,5640.4126,7021.581,550,3860.4012,8070.832,582,1830.6213,5780.532,492,6540.6413,5780.541,782,6590.432,4500.141,772,9150.4520,7501.179,0000.01¨C¨C13,2260.00¨C¨C29,118,9036.98¨C¨C44,852,39611.49¨C¨C95,517,29222.902,331,2442.4494,949,92824.331,876,3271.98
417,016,235100.005,215,0401.25390,200,397100.005,211,7841.34
2024
5.3.4
2024630126.128.24%311.08
18.84%83.1911.53%
0.220.300.240.14
202463020231231
(%)
(%)(%)
(%)
94,584,42922.683,273,5993.4691,788,05423.522,956,2743.2245,800,20810.9874,2700.1661,208,09815.69233,7550.38196,188,65447.05772,1040.39165,080,73142.311,144,4890.6980,442,94419.291,095,0671.3672,123,51418.48877,2661.22
417,016,235100.005,215,0401.25390,200,397100.005,211,7841.34
5.3.5
20246301.42%0.74%
202463020231231
(%)
(%)(%)
(%)
315,863,44975.744,469,8221.42302,355,27977.494,401,9211.46101,152,78624.26745,2180.7487,845,11822.51809,8630.92
417,016,235100.005,215,0401.25390,200,397100.005,211,7841.34
5.3.6
202463019.802.77%
169.4623.68%2024630
2024630
(%)
(%)
A1,980,0002.770.47B1,894,4752.650.45C1,881,8602.630.45D1,794,0002.510.43E1,763,6902.460.42F1,638,0002.290.39G1,539,0002.150.37H1,510,5002.110.36I1,474,5002.060.35J1,470,0002.050.35
2024
5.3.7
202463079.052.82
1.91%0.04
901.15
202463020231231
(%)
(%)
3,370,2340.813,243,1480.83
2,523,8010.612,598,1590.67
1,941,2210.471,728,6280.44
69,5500.0253,3150.01
7,904,8061.917,623,2501.95
417,016,235100.00390,200,397100.00
5.3.8
20246300.32%0.02
202463020231231
(%)
(%)
1,349,5170.321,155,1370.3090293,0690.07¨C¨C
417,016,235100.00390,200,397100.00
5.3.9
20246300.750.08
202463020231231
74,906(8,231)107,254(11,031)
5.3.10
2024630129.888.49
249.59%15.413.12%0.01
20241-62023
12,139,42610,127,171973,6351,593,7552,309,5674,043,444(1,346,627)(2,543,273)(1,357,964)(1,582,816)240,753545,91829,424(44,773)
12,988,21412,139,426
2024
5.4
20241-620231-6
5,019,0712,542,0234,485,5282,319,5321,494,966430,9861,221,955414,100606,440705,3041,156,975619,66737,56422,294110,77773,268
7,158,0413,700,6076,975,2353,426,567
5.5
5.5.1
2024
20231231
20221231
(%)
164.51
149.48121.23
723.36
2,727.713,426.17(%)
2.04
1.812.72
18.68
18.0725.56
136.03
54.3448.65
119.11
66.2514.18
(1)(2)
(3) =+
100%=+100%=+100%=+100%
5.5.2
2024
20231231
68,807,75964,219,4412,6733,15954,508,70648,207,2321,399,2771,407,7805,870,6687,473,0005,684,8046,059,4801,341,6311,068,790154,094132,114
68,961,85364,351,555
5.5.3
94,089,774¨C1,681,178115,72481,947,48885,575¨C102,499¨C111,09927,090,566(231,219)¨C¨C28,973,45244,852,396¨C13,71237,77429,118,903
35,373(820)¨C¨C16,866
166,153,684(232,039)1,797,389153,498140,167,808
2024
5.6
5.6.1
¡°¡±2024¡°¡±823
¡°¡±¡°¡±¡°¡±¡°33618¡±
2,000
6.2%
20246303,214.99262.48
8.89%1,939.721.570.08%
43.10%
5.6.2
¡°¡±20242024630¡°¡±1,352.27210.01¡°¡±1,000573.7560,64871.302,759
(LPR)
¡°¡±¡°¡±
¡°¡±¡°¡±¡°¡±¡°çiçi¡±¡°¡±
¡°¡±¡°¡±¡°¡±
¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±
¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±
¡°¡±¡°¡±¡°çi¡±¡°¡±¡°¡¤çi¡±¡°¡±
¡°¡¤¡±¡°¡±¡°çi¡±¡°¡±
¡°¡±¡°¡±¡°çi¡±
2024
5.6.3
¡°¡±¡°¡±¡°¡±
¡°¡±¡°¡±¡°¡±
¡°+¡±
¡°e¡±¡°¡±¡°¡±
¡°¡±¡°¡±
¡°¡±¡°¡±
2024630309.042,318.6815.38%
9.28733.5027.59
562.7270.191.4547.84
226.96
5.6.4
5.6.5
2024
5.6.6
¡°¡±
¡°+¡±
61.54%
2024-20262024-20262869.29
1.65
3489.60
70.00%45.48%WIND3420233
5.6.7
¡°++¡±12012¡°¡±
¡°¡±¡°¡±
¡°e¡±¡°¡±
2024
5.6.8
¡°¡±1-3-10¡°¡±¡°¡±
20243¡°2023¡±NAS
¡°DevOps+PaaS¡±AIGCOCRRPA
¡°33618¡±
5.6.9
¡°¡±¡°¡±
¡°¡±¡°5+6¡±202465
¡°¡±¡°¡±
7.03202463045.65%
¡°¡±¡°¡±¡°¡±
¡°¡±
¡°¡±
2024
5.6.10
¡°¡±
20246305194199
2024630252.2834.84547.221,351.2996.26%
20246304.350.24179.764,306.74249.4934.3916.42
82.43
5.6.11
¡°¡±70%3¡°e¡±¡°+++¡±
5.6.12
5.6.12.1
âd
âd2017330.0051.00%
âd
âd¡°¡¯¡±
¡°¡±âd428.81378.7050.12
3.75
201153.24566.72%
¡°¡±¡°¡±
9.007.741.26
235.13
üë?¤aý¨¦{ 2024?
5.6.12.2
2015640.0015.53%
¡°¡±
199855.744.97%
¡°¡±¡°¡±
5.6.13
5.6.13.1
5.6.13.2
2024630
¡°¡±
5.7
¡°¡±
5.7.1
¡°¡±
¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±
2024
5.7.2
(RCSA)
5.7.3
5.7.3.1
2024
FTP
2024630
154,171,98947,777,573222,322,815304,709,84150,724,66314,774,578794,481,459(132,652,568)(72,475,695)(276,440,531)(238,259,822)(5,029,808)(17,424,705)(742,283,129)
21,519,421(24,698,122)(54,117,716)66,450,01945,694,855(2,650,127)52,198,330
20231231
153,679,73251,981,591134,922,113341,189,35651,510,65215,378,950748,662,394(138,741,004)(76,915,708)(266,504,930)(198,012,530)(5,029,747)(13,005,372)(698,209,291)
14,938,728(24,934,117)(131,582,817)143,176,82646,480,9052,373,57850,453,103
2024630521.9817.453.46%
5.7.3.2
2024630
51,143,838795,7333,181255,57852,198,330
20231231
47,390,2481,509,9193,1961,549,74050,453,103
2024
5.7.4
2024
2024630(74,869,426)62,245,327(23,710,236)(134,127,798)130,905,271135,787,94430,066,8466,991,567133,289,49520231231(80,597,910)18,405,106(25,025,846)(125,318,936)180,902,742132,416,96529,561,4846,604,921136,948,526
20246301,332.8936.59
748.69
20182024630
348.00%
202463020231231
96,791,375132,623,032
27,813,93547,793,590(%)348.00
277.49
201871100%20246304,730.583,909.04
121.02%
5.7.5
5.7.6
2024
5.7.7
¡°¡±
¡°¡±¡°¡±¡°¡±
5.7.8
2024¡°¡±
5.8
5.8.1
202463020231231
202463020231231
52,832,79348,542,77051,003,47046,859,67860,044,44855,542,36458,208,40853,859,27271,588,82766,153,70969,708,99363,913,717
(%)
(%)10.1610.19
9.789.78
(%)11.5511.66
11.1611.24
(%)13.7713.89
13.3713.34
2024
2024
20231231
3,474,5653,474,5629,079,3428,881,6941,071,6671,071,67013,446,71012,728,00924,652,16123,762,2051,590,4611,540,079(482,113)(454,749)¨C¨C
52,832,79351,003,4707,211,6557,204,93811,544,37911,500,585
71,588,82769,708,993
489,414,540490,167,1806,325,9633,049,65642,40464,834
495,782,907493,281,670932,8262,551,27823,051,47025,745,069
519,767,203521,578,017519,767,203521,578,017
(%)10.16
9.78
(%)11.55
11.16
(%)13.77
13.37
202463010.16%0.38
11.55%0.3913.77%0.40( www.cqcbank.com)¡°¡±
5.8.2
20246306.92%
2024
20231231
(%)
6.92
7.13
60,526,56158,663,157482,113454,749
60,044,44858,208,408
805,525,853761,343,87061,805,88155,512,496
867,331,734816,856,366
5.8.3
2022350
3.73%
2027320223130A10013,000A0.20%0.40%
1.00%1.70%2.50%3.50%
A¡°8.3¡±20221245
4.70%20271220231025
4.5%202810
2024
5.8.4
(EC)(RAROC)(EVA)
5.9
2024
61.75.0%
¡°¡±
¡°¡±
¡°¡±¡°¡±
¡°¡±GDP6.1%1.1
6.1
20201230A
A
5%
¡°1 A
AA
20212536
2 A
3 2
A
¡±
2024
¡°A
AA
¡±
20212536
¡°12 A
AA3 A
AA
20212536
1 2021332 2020430
4 2
A
(1)25%(2)15%550%(3)
¡±¡°12 A
AA
2024
(1)25%
(2)15%550%(3)
¡±2205
¡°A36A15%550%¡±
20212536
¡°1
A
A
202125
¡±
2024
¡°1
202125
A
¡±
¡°1 A
¡±
202125
¡°
202125
2024
9.98%
¡±
A¡°
AA
A
20212536
1 A20
¡°¡±
2024
5%
(1)A
(2)(3)A2%
12A20
10%
15%15%
¡±
2024
A¡°
A
A20
A
20212536
1 A20
2 ¡°A10¡±
(1)A10
(2)
(3)(4)15%
1220
15%15%
¡±
2024
A¡° A
A20
AA
20212536
A20
1 15
2 615%
3 A
¡±
6.2
6.3
6.3.1
2024
202462120232024
2024 2024
59.106.65
25.202.00
13.002.25
2.901.54
7.040.20
2.200.00
4.200.00
6.305.07
5.005.00
3.501.50
30.0121.28
22.8019.80
4.290.98
10.503.60
4.502.28
2.971.33
2.700.00
4.004.00
3.803.80
15.000.06
50.009.55
20.000.00
27.000.00
10.000.00
10.000.48
154.000.36
20.001.00
310.006.61
10.002.00
304.000.00
80.0011.00
25.000.00
65.0024.14
55.0026.29
5.001.13
10.001.96
6.240.21
????§\¥t??¦Ÿ?
âd84âd
âd55.00
5.00
6.3.2
6.3.3
6.3.4
6.3.5
6.3.6
6.4
6.4.1
202420242023
6.5
6.5.1
6.5.2
2024
6.6
2024630123.29
6.7
6.8
6.9
6.10
6.11
2024
6.12
20242024
6.13
D2D2322023
2024
7.1
7.1.1
3,474,565,256A1,895,544,444H1,579,020,812
202312312024630
(%)(%)
1,204,126,45034.66¨C¨C¨C-605,158,430-605,158,430598,968,02017.241¨C¨C¨C¨C¨C¨C¨C¨C¨C2781,033,90922.48¨C¨C¨C-373,104,161-373,104,161407,929,74811.743423,092,54112.18¨C¨C¨C-232,054,269-232,054,269191,038,2725.50397,316,74511.44¨C¨C¨C-225,977,047-225,977,047171,339,6984.9325,775,7960.74¨C¨C¨C-6,077,222-6,077,22219,698,5740.574¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C2,270,435,66965.34¨C¨C¨C605,161,567605,161,5672,875,597,23682.761691,414,85719.90¨C¨C¨C605,161,567605,161,5671,296,576,42437.322¨C¨C¨C¨C¨C¨C¨C¨C¨C31,579,020,81245.45¨C¨C¨C¨C¨C1,579,020,81245.454¨C¨C¨C¨C¨C¨C¨C¨C3,474,562,119100.00¨C¨C¨C3,1373,1373,474,565,256100.00
126,044,7733.63%271,2950.01%
7.1.2
2022930¡°¡±A¡°¡±3,1373,474,562,1193,474,565,256
7.1.3
2021A1,548,033,9931236
605,158,430A31436202425598,968,020
7.2
7.2.1
51,923A50,856H1,067
7.2.2
(%)
11,172,540,45233.75H3,500¨C¨C2496,316,72714.28A+H3,996,910407,929,748¨C¨C3458,574,85313.20H¨C¨C¨C¨C4295,334,3028.50A¨C¨C¨C¨C5294,818,9328.49A+H¨C¨C122,000,0006240,463,6506.92H¨C¨C¨C¨C7217,570,1506.26H¨C¨C¨C¨C8174,852,0885.03A1,600¨C¨C¨C9171,339,6984.93A¨C171,339,698¨C¨C1084,823,5002.44H¨C¨C¨C¨C
2024
11,172,540,452H1,172,540,4522295,334,302A295,334,3023174,852,088A174,852,0884129,564,932A129,564,932568,600,000A68,600,000659,772,974A59,772,974743,035,552A43,035,552837,456,522A37,456,522929,942,325A29,942,3251024,191,310A24,191,310
(1) H
H
(2) A421,750,727H74,566,000
A31,173,547527,490,27415.18%202383110980%80%538,576,97515.50%20248202487
(3) A129,564,932H165,254,000
294,818,9328.49%
(4) H240,463,6506.92%
(5) H150,000,000H
67,570,150H217,570,1506.26%
(6) A174,852,088
A2,259,601A177,111,6895.10%
(7) A171,339,698A196,102
A171,535,8004.94%
(8) H84,823,500
A1,934,94986,758,4492.50%(9)
2024
1407,929,748202480422171,339,698202480423364,851
2025264,3852026264,3852027221,46320292214,618
64,38548
6072
4350,605
2025261,8712026261,8712027220,62520292206,238
61,87148
6072
5336,127
2025259,3162026259,3162027219,77320292197,722
59,31648
6072
6274,985
2025248,5262026248,5262027216,17720292161,756
48,52648
6072
7226,862
2025240,0342026240,0342027213,34620292133,448
40,03448
6072
8210,619
2025237,1672026237,1672027212,39220292123,893
37,16748
6072
9195,799
2025234,5522026234,5522027211,51920292115,176
34,55248
6072
10184,103
2025232,4882026232,4882027210,83120292108,296
32,48848
6072
7.2.3
30%
2024
7.2.45%
2004227100.00
A421,750,727H74,566,000A31,173,547527,490,274
15.18%
19475162.0024826H458,574,85313.20%
2003111821.652
A295,334,3028.50%
????§\¥t??¦Ÿ?
199712120101145.21
¡°¡±A129,564,932H165,254,000294,818,9328.49%A122,000,0001984416199711115.755631509
H240,463,6506.92%
2024
200234
117.52100127282930
H150,000,000H67,570,150H217,570,1506.26%2006912502
A174,852,088A2,259,601A177,111,6895.10%
7.2.5
20121119111BCD
H84,823,500A1,934,94986,758,4492.50%
7.2.6
(%)(%)
(1)
H458,574,85329.0413.20
(1)
H458,574,85329.0413.20(1)
H458,574,85329.0413.20
(1)
H 458,574,85329.0413.20
(1)
H458,574,85329.0413.20(1)
H458,574,85329.0413.20HSBC International Trustee Limited
(2)
H458,574,85329.0413.20(3)
A443,515,56523.4012.76
H74,566,0004.722.15(3)
A421,750,72722.2512.14
H74,566,0004.722.15(4)
H240,463,65015.236.92(4)
H240,463,65015.236.92(5)
A129,564,9326.843.73
H165,254,00010.474.76
(5)
H165,254,00010.474.76
(5)
H165,254,00010.474.76(6)
H150,000,0009.504.32
H67,570,1504.281.94(7)
A174,852,0889.225.03
A2,259,6010.120.07
A295,334,30215.588.50
H84,823,5005.372.44
2024
(1) 458,574,853H
74.37%43.09%
(2) 39.49%
(1)
(3) 421,750,727A
H74,566,000
16,129,476A4,571,761A136,571A12,679A914,351A
(4) 240,463,650H
(5) 129,564,932A165,254,000H
(6) 150,000,000H67,570,150H
(7) A174,852,088
1,659,547A300,020A300,034A
7.3
8.1
8.2
8.2.1
20194302020917
20202052021122
3.50%20241
20194302020915
20202022021316
203.57%3202431820234272024416
202453202452850
2.27%3
20241312024416
202453202462440
2.17%
8.2.2
¡°¡±
8.3
8.3.1
202133020215202022329130A
129.842022414A
¡°¡±¡°113056¡±A
üë?¤aý¨¦{ 2024?
¡°¡±
1130562022-03-232028-03-221000.20%
0.40%
1.00%
1.70%
2.50%
3.50%
1.32022-04-142022-09-30
2028-03-22
8.3.2
55,419
(%)
1,884,072,00014.491,648,173,00012.681,048,942,0008.07859,144,0006.61415,841,0003.20410,347,0003.16304,063,0002.34248,036,0001.91238,605,0001.84191,582,0001.47
8.3.3
12,999,381,00033,000¨C¨C12,999,348,000
8.3.4
20229302028322652,000A
33,000
3,13759,917(%)0.0017
12,999,348,000(%)99.9950
8.3.5
A
¡°¡±
202272810.8920227202021
202372010.5020237132022
202471910.0920247132023
10.50
2024
8.3.6
¡°¡±20223A2024531A2024
¡°AAA¡±¡°¡±¡°AAA¡±¡°¡±
9.1
9.1.1
19709202312
2024320243
¨C¨C¨C¨C1979220237
20239202311
¨C¨C¨C¨C19651220132
20168201410
191,875191,875¨C¨C1960720169
20169201912
24,60024,600¨C¨C19528200777,1009,8002,70019861220245¨C¨C¨C¨C19745202312¨C¨C¨C¨C1976820194¨C¨C¨C¨C19758202210¨C¨C¨C¨C1956920203¨C¨C¨C¨C1956320203¨C¨C¨C¨C19521220203¨C¨C¨C¨C1969820205¨C¨C¨C¨C19811202312¨C¨C¨C¨C
1963820176202312
20183202412018320241
25,70025,700¨C¨C197782023420247¨C¨C¨C¨C
2024
9.1.2
1979920195¨C¨C¨C¨C19671020191265,62565,625¨C¨C19661220247144,585144,585¨C¨C197812201912¨C¨C¨C¨C1956420166¨C¨C¨C¨C19541020185¨C¨C¨C¨C19745201912¨C¨C¨C¨C
196422013420245123,451123,451¨C¨C
9.1.3
1979220237
20239202311
¨C¨C¨C¨C19651220132
20168201410
191,875191,875¨C¨C1965920132
201410
160,147160,147¨C¨C1960720169
20169201912
24,60024,600¨C¨C
1976620151020245
20163202462018820246
23,70023,700¨C¨C
9.2
9.2.1
1989820114202112201982020420155
9.2.2
(1976)
DSGI (1) LimitedDSLI (2) LimitedDSLI (BVI) (1) Limited(1931)
2024
2024
9.3
9.3.1
202411120243132024232024520202458202474
9.3.2
2024531202472
9.3.3
20246202024621
20247312024830
9.4
2024630352C3
(%)
A191,8750.00552A24,6000.00071A9,8000.00028A65,6250.00189
2024630
9.5
C3
2024
9.6
20246305,2945,06895.73%12841359176âd11066
(%)
78214.774688.842,58548.832334.401,22623.1692017.384,14878.35
2264.27301,11421.0431-402,78052.5141-5097118.34514298.10
2,26542.783,02957.22
5,294100.00
9.7
6¨C1,1213,924.245210255224.311538254184.71
¡°¡±1452,5592,720.0999 13441386.44
11380368.33
?B
7284248.56
¨C1945,2948,059.68
2024
10.1
10.1.1
¡°¡±¡°¡±50031%50130
2023ESGESG123
10.1.2
2024
10.2
¡°¡±2024630
429.8841.81
185.9430.94
¡°¡±¡°¡±¡°¡±
2024¡°¡±
¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±
¡°3+6+X¡±¡°¡±
¡°¡±¡°e¡±¡°¡±¡°+¡±¡°¡±¡°¡±¡°¡¤¡±
¡°çi¡±
¡°¡±¡°¡±¡°¡±
10.3
10.3.1
2016
¡°¡±
¡°¡±
10.3.2
¡°¡±
¡°+¡±
20241,3231,19490.25%584.38%44
3.33%272.04%
2024
11.1
20241112024312C1
11.2
11.2.1
20242192024
202462120232023
20232023202320232024202420242024
11.2.2
122023
2023 2024
2023552023 20232023 2023202332
11.2.3
2023 2023 202320232023
202312312023202310
11.3
2024630¡°¡±20246212023104.0820231231¡°2023¡±1,417,622,934.9420232024719AH2024
2024
12.1110
12.2127
12.3288
(2024)70023001_B06
¡°¡±20246302024630
2101
2024830
2024630
2024
2024
20231231
36,324,73840,026,407
5,084,5586,732,872
12,493,0899,113,793
23,62089,981
74,945,71430,439,463
406,908,533380,795,540
28,973,45227,090,566
146,835,315159,469,808
81,947,48894,089,774
111,09985,575
2,973,0432,818,162
2,625,0062,701,537
246,942262,174
202,229170,033
730,932574,486
13,2632,869
4,364,8144,426,083
1,164,088994,747
805,967,923759,883,870
2024630
2024
20231231
61,903,86962,398,854
3,044,7307,687,228
48,596,90839,802,979
6,75454,608
17,083,41516,710,854
449,999,935414,812,696
586,198828,181
725,986460,698
155,788,681153,373,831
207,933207,296180,813152,084
6,016,0684,095,134
744,141,290700,584,443
3,474,5653,474,562
8,071,2618,071,2646,999,5946,999,594
7,735,0397,734,979
1,972,3571,146,715
4,848,7404,848,740
8,597,9707,879,269
24,652,16123,762,205
59,352,09356,917,734
2,474,5402,381,693
61,826,63359,299,427
805,967,923759,883,870
2024630
2024
2024
20231231
36,266,96439,974,931
4,043,1426,149,542
12,493,0899,317,970
23,62089,981
74,945,71430,439,463
365,723,639342,109,185
28,198,36026,579,757
146,835,315159,469,808
81,947,48894,089,774
111,09985,575
4,600,0504,445,169
2,496,9212,562,430
246,942262,174
194,918163,197
716,576560,453
13,2632,869
4,019,2104,103,849
1,082,883960,069
763,959,193721,366,196
2024630
2024
20231231
61,903,86962,398,854
3,186,7208,773,514
14,027,5819,030,820
6,75454,608
16,682,42116,710,854
449,247,314414,097,006
532,847760,652
663,350392,284
155,788,681151,843,223
207,933207,296169,004140,903
3,158,043909,697
705,574,517665,319,711
3,474,5653,474,562
8,071,2618,071,2646,999,5946,999,594
7,728,8077,728,747
1,972,3571,146,715
4,844,7524,844,752
8,277,8017,597,832
24,015,13323,182,613
58,384,67656,046,485
763,959,193721,366,196
2024630
2024
20242023
14,401,84714,085,252
(9,177,803)(8,698,825)
5,224,0445,386,427
626,910299,175
(115,916)(102,629)
510,994196,546
1,590,1541,199,926
206,130246,464
532,996369,853
(7,800)
44,817110,290
(232,039)40,97914,80519,97113,06620,806
7,158,0416,975,235
(97,370)(83,412)
(1,725,287)(1,685,267)
(1,621,884)(1,760,922)(2,972)(1,278)(8,232)(18,903)
(3,455,745)(3,549,782)
3,702,2963,425,453
2,0712,680
(3,760)(1,566)
3,700,6073,426,567
(490,340)(374,237)
3,210,2673,052,330
3,026,2802,906,469183,987145,861
3,210,2673,052,330
2024630
20242023
825,642867,872825,642867,872
921,415858,065
(115,123)16,152
19,142(7,320)
¨C¨C
825,642867,872
4,035,9093,920,202
3,851,9223,774,341183,987145,861
4,035,9093,920,202
0.87
0.84
0.68
0.66
2024630
2024
20242023
13,107,62712,874,037
(8,667,712)(8,195,422)
4,439,9154,678,615
626,904299,166
(114,446)(101,709)
512,458197,457
1,676,9991,278,186
206,130246,464
532,996369,853
(7,938)
44,72599,162
(242,872)34,88914,80519,971
6,438,9126,308,767
(94,519)(80,385)
(1,656,570)(1,620,477)
(1,332,162)(1,456,158)(10)(1,278)(428)(166)
(3,083,689)(3,158,464)
3,355,2233,150,303
1,6162,336
(2,167)(580)
3,354,6723,152,059
(424,560)(320,442)
2,930,1122,831,617
2024630
20242023
825,642867,872
921,415858,065
(115,123)16,152
19,142(7,320)
825,642867,872
3,755,7543,699,489
2024630
2024
28293047313233
20231231
3,474,5626,999,5941,071,6707,734,9791,146,7154,848,7407,879,26923,762,2052,381,69359,299,427
2024630
3¨C(3)60¨C¨C¨C¨C¨C60
¨C¨C¨C¨C¨C¨C¨C3,026,280183,9873,210,267
¨C¨C¨C¨C825,642¨C¨C¨C¨C825,642
¨C¨C¨C¨C825,642¨C¨C3,026,280183,9874,035,909
¨C¨C¨C¨C¨C¨C¨C(1,417,623)(91,140)(1,508,763)
¨C¨C¨C¨C¨C¨C718,701(718,701)¨C¨C
2024630
3,474,5656,999,5941,071,6677,735,0391,972,3574,848,7408,597,97024,652,1612,474,54061,826,633
2024630
28293047313233
20221231
3,474,5404,499,4001,071,6907,734,772(588,266)4,378,8127,390,75921,374,8052,158,96551,495,477
2023630
15¨C(13)138¨C¨C¨C¨C¨C140 ¨C¨C¨C¨C¨C¨C¨C2,906,469145,8613,052,330 ¨C¨C¨C¨C867,872¨C¨C¨C¨C867,872
¨C¨C¨C¨C867,872¨C¨C2,906,469145,8613,920,202
¨C¨C¨C¨C¨C¨C¨C(1,372,443)(76,440)(1,448,883) ¨C¨C¨C¨C¨C¨C488,510(488,510)¨C¨C
2023630
3,474,5554,499,4001,071,6777,734,910279,6064,378,8127,879,26922,420,3212,228,38653,966,936
2024630
2024
28293047313233
20231231
3,474,5626,999,5941,071,6707,728,7471,146,7154,844,7527,597,83223,182,61356,046,485
2024630
3¨C(3)60¨C¨C¨C¨C60
¨C¨C¨C¨C¨C¨C¨C2,930,1122,930,112
¨C¨C¨C¨C825,642¨C¨C¨C825,642
¨C¨C¨C¨C825,642¨C¨C2,930,1123,755,754
¨C¨C¨C¨C¨C¨C¨C(1,417,623)(1,417,623)
¨C¨C¨C¨C¨C¨C679,969(679,969)¨C
20246303,474,5656,999,5941,071,6677,728,8071,972,3574,844,7528,277,80124,015,13358,384,676
2024630
28293047313233
20221231
3,474,5404,499,4001,071,6907,728,540(588,266)4,374,8247,152,93320,982,10548,695,766
2023630
15¨C(13)138¨C¨C¨C¨C140 ¨C¨C¨C¨C¨C¨C¨C2,831,6172,831,617 ¨C¨C¨C¨C867,872¨C¨C¨C867,872
¨C¨C¨C¨C867,872¨C¨C2,831,6173,699,489
¨C¨C¨C¨C¨C¨C¨C(1,372,443)(1,372,443) ¨C¨C¨C¨C¨C¨C444,899(444,899)¨C
20236303,474,5554,499,4001,071,6777,728,678279,6064,374,8247,597,83221,996,38051,022,952
2024630
2024
20242023
28,909,46521,163,33210,541,6479,442,832715,583345,705¨C1,201,3991,311,7171,694,818
41,478,41233,848,086
(948,118)(3,105,731)(3,581,563)¨C(37,640,123)(2,331,577)(28,348,789)(26,366,958)(418,933)(187,169)(5,022,187)(5,467,030)(115,916)(102,629)(1,295,196)(1,216,422)(1,211,336)(1,145,261)(810,674)(722,511)
(79,392,835)(40,645,288)
(37,914,423)(6,797,202)
54,886,74039,830,390
26,5731,6865,656,7155,105,647
60,570,02844,937,723(27,262,448)(59,136,119)
(297,823)(143,106)
(27,560,271)(59,279,225)
33,009,757(14,341,502)
2024630
20242023
75,775,68774,180,422
75,775,68774,180,422
(74,920,000)(58,770,000)(38,917)(33,520)(94,416)(73,164)(439,148)(413,174)
(75,492,481)(59,289,858)
283,20614,890,564
(4,748)28,445
(4,626,208)(6,219,695)19,302,42919,486,479
14,676,22113,266,784
2024630
2024
20242023
27,931,97821,251,9289,313,1238,374,412715,577345,696¨C1,450,9071,077,1391,282,191
39,037,81732,705,134
(948,118)(3,105,731)(3,328,113)¨C(41,607,023)(7,086,077)(25,194,488)(20,911,029)(413,566)(166,361)(4,575,967)(4,998,228)(114,446)(101,709)(1,231,343)(1,156,535)(1,103,163)(1,045,858)(647,167)(643,722)
(79,163,394)(39,215,250)
(40,125,577)(6,510,116)
54,886,74039,830,39026,0981,6865,751,5755,185,207
60,664,41345,017,283
(27,262,448)(59,136,119)(294,250)(141,542)
(27,556,698)(59,277,661)
33,107,715(14,260,378)
2024630
20242023
75,775,68774,180,422
75,775,68774,180,422
(73,420,000)(58,770,000)(38,480)(32,940)(379,898)(353,924)
(73,838,378)(59,156,864)
1,937,30915,023,558
(4,748)28,445
(5,085,301)(5,718,491)18,738,88218,996,625
13,653,58113,278,134
2024630
2024
¡°¡±[1996]1403711998330[1998]48¡°¡±200781¡°¡±[2007]325
¡°¡±2013116202125
¡°¡±2024630194
¡°¡±
2024830
2024630
¡°¡±32¡°¡±320212023
20232024630202416
15%25% 6%9%13% 3%
5%7%
3%2%
2024
2024630
1.
2024
20231231
785,418857,92728,722,23128,077,0056,803,55810,846,094
230,938
36,311,35240,011,964
13,38614,443
36,324,73840,026,407
2024
20231231
783,468856,12528,685,27328,040,9146,784,69210,832,511
230,938
36,253,57839,960,488
13,38614,443
36,266,96439,974,931
20246306.5%202312317%4%202312314%
2024630
2.
2024
20231231
3,338,7374,180,0541,390,3652,138,635356,746415,234
5,085,8486,733,923
1,033(1,664)(2,084)
5,084,5586,732,872
2024
20231231
2,296,4133,595,8921,390,3652,138,635356,746415,234
4,043,5246,149,761
1,033(804)(1,252)
4,043,1426,149,542
2024630202312311
2024
2024630
3.
2024
20231231
641,412¨C11,899,4857,799,485¨C1,355,751
12,540,8979,155,236
106,965113,961(154,773)(155,404)
12,493,0899,113,793
2024
20231231
641,412¨C11,899,4857,999,485¨C1,355,751
12,540,8979,355,236
106,965118,161(154,773)(155,427)
12,493,0899,317,970
2024630202312313199,000153,5291
2024630
4.
2024630
55,088,8934,772(5,350)
196,84717,444¨C
71,8671,404(1,404)
55,357,60723,620(6,754)
20231231
51,075,4425,231(5,064)
2,204,61768,482(33,608)698,99616,268(15,936)
53,979,05589,981(54,608)
5.
2024
20231231
29,175,3007,026,68445,760,26523,412,590
74,935,56530,439,274
20,3448,444(10,195)(8,255)
74,945,71430,439,463
2024630202312311
2024
2024630
6.
2024
20231231
387,897,332345,348,001
29,118,90344,852,396
417,016,235390,200,397
2,880,5122,734,569(12,988,214)(12,139,426)
406,908,533380,795,540
2024
20231231
344,815,190304,976,406
29,118,90344,852,396
373,934,093349,828,802
2,270,3312,203,677(10,480,785)(9,923,294)
365,723,639342,109,185
2024630
6.(a)
202463020231231
%%
97,337,62230.2878,195,74926.4977,008,92423.9563,081,70821.3729,326,0709.1227,598,4499.3525,249,3047.8521,555,0677.3025,226,4577.8525,893,7098.779,773,6513.049,569,9303.245,639,6361.754,217,5321.435,210,9131.624,181,6461.424,245,9591.323,724,9831.262,582,1830.802,492,6540.842,003,5120.621,932,4940.651,782,6590.551,772,9150.601,703,0730.531,299,2920.441,689,5640.531,550,3860.531,397,6420.441,359,9090.461,021,6630.32860,3990.29611,0630.19532,0190.18561,1450.18566,0060.199,0000.0013,2260.0029,118,9039.0644,852,39615.19
321,498,943100.00295,250,469100.00
39,997,07941.8740,321,90642.4722,167,32823.2122,528,07123.7322,695,82623.7622,325,09523.5110,657,05911.169,774,85610.29
95,517,292100.0094,949,928100.00
2,880,5122,734,569
419,896,747392,934,966
2024
2024630
6.
(a)
202463020231231
%%
77,460,81727.7763,769,357
24.97
71,347,12625.6056,349,855
22.09
26,573,7949.5424,464,254
9.59
23,711,9068.5120,118,940
7.89
16,302,7675.8515,047,248
5.90
9,769,4503.519,569,930
3.75
4,113,9721.482,924,768
1.15
4,091,8781.473,582,136
1.40
3,772,6941.352,918,983
1.14
2,552,6830.922,463,154
0.97
1,749,9750.631,727,302
0.68
1,571,3640.561,422,686
0.58
1,553,4320.561,488,151
0.56
1,499,9460.541,157,522
0.45
1,307,6780.471,325,332
0.52
1,021,6630.37860,399
0.34
604,3330.22524,989
0.21
559,9550.20555,716
0.22
9,0000.0013,226
0.01
29,118,90310.4544,852,396
17.58
278,693,336100.00255,136,344
100.00
39,997,07942.0040,321,906
42.58
21,913,52823.0022,294,286
23.54
22,695,82623.8322,325,095
23.58
10,634,32411.179,751,171
10.30
95,240,757100.0094,692,458
100.00
2,270,3312,203,677
376,204,424352,032,479
2024630
6.(b)
2024
20231231
315,863,449302,355,27937,125,86133,173,31426,257,65924,529,82337,769,26630,141,9812,880,5122,734,569
419,896,747392,934,966
2024
20231231
273,419,342262,605,26137,125,86133,173,31425,619,62423,908,24637,769,26630,141,9812,270,3312,203,677
376,204,424352,032,479
(c)
2024
20231231
196,188,654165,080,73194,584,42991,788,05480,442,94472,123,51445,800,20861,208,0982,880,5122,734,569
419,896,747392,934,966
2024
2024630
6.
(c)
2024
20231231
162,227,763134,298,11193,747,49690,722,48972,638,57063,861,54145,320,26460,946,6612,270,3312,203,677
376,204,424352,032,479
(d)
2024630
1,187,7681,665,2971,210,82236,9684,100,855772,668217,076304,6032,0551,296,4021,300,410641,428351,52630,5272,323,891
109,388¨C74,270¨C183,658
3,370,2342,523,8011,941,22169,5507,904,806
20231231
1,443,6381,545,171784,46330,8243,804,096707,888351,299612,5571,9871,673,7311,082,022541,009258,53320,5041,902,0689,600160,68073,075¨C243,355
3,243,1482,598,1591,728,62853,3157,623,250
2024630
6.
(d)
2024630
1,183,4921,662,2121,207,57235,9444,089,220715,312180,740303,0911,4751,200,6181,299,421640,580351,46730,3422,321,81087,527¨C74,270¨C161,797
3,285,7522,483,5321,936,40067,7617,773,445
20231231
1,436,1731,541,948781,06829,2533,788,442685,893159,994478,2061,5421,325,6351,081,325540,476258,46220,3131,900,576
9,600160,68073,075¨C243,355
3,212,9912,403,0981,590,81151,1087,258,008
2024
2024630
6.
(e)
(1)
202312312,546,2292,246,6854,736,8009,529,714779,146¨C¨C779,146(546,680)1,243,578742,4501,439,348(549,077)(169,171)(213,822)(932,070)
¨C¨C(897,371)(897,371)
(68,728)68,728¨C¨C
(3,075)¨C3,075¨C
133,357(133,357)¨C¨C
¨C(96,485)96,485¨C
29,274¨C(29,274)¨C
¨C160,299(160,299)¨C
¨C¨C139,685139,685¨C¨C8,9758,975
20246302,320,4463,320,2774,426,70410,067,427
202212312,601,2461,428,3823,554,3277,583,955
1,292,286¨C¨C1,292,286(560,625)1,296,9222,065,7432,802,040(795,077)(237,386)(556,199)(1,588,662)
¨C¨C(919,659)(919,659)
12(105,289)105,289¨C¨C13(22,932)¨C22,932¨C21131,632(131,632)¨C¨C23¨C(265,407)265,407¨C314,988¨C(4,988)¨C32¨C50,517(50,517)¨C
¨C¨C382,608382,608¨C¨C(22,854)(22,854)
202312312,546,2292,246,6854,736,8009,529,714
2024630
6.
(e)
(1)
202312311,436,2181,434,6004,478,9737,349,791
525,213¨C¨C525,213(252,518)500,928739,212987,622(260,638)(100,087)(156,854)(517,579)
¨C¨C(897,371)(897,371)
(12,697)12,697¨C¨C
(3,075)¨C3,075¨C
133,357(133,357)¨C¨C
¨C(91,999)91,999¨C
29,274¨C(29,274)¨C
¨C160,299(160,299)¨C
¨C¨C136,705136,705¨C¨C8,9758,975
20246301,595,1341,783,0814,215,1417,593,356
202212311,658,494911,7993,323,9905,894,283
750,593¨C¨C750,593(474,653)809,2311,929,7712,264,349(458,573)(101,181)(437,329)(997,083)
¨C¨C(911,909)(911,909)
12(71,208)71,208¨C¨C13(15,732)¨C15,732¨C2142,309(42,309)¨C¨C23¨C(264,665)264,665¨C314,988¨C(4,988)¨C32¨C50,517(50,517)¨C
¨C¨C372,412372,412¨C¨C(22,854)(22,854)
202312311,436,2181,434,6004,478,9737,349,791
2024
2024630
6.
(e)(1)
20231231610,247908,9471,090,5182,609,712194,489¨C¨C194,489
28,316397,612444,291870,219(181,841)(128,762)(103,954)(414,557)
¨C¨C(460,593)(460,593)
(37,854)37,854¨C¨C
(21,398)¨C21,398¨C
119,520(119,520)¨C¨C
¨C(221,468)221,468¨C
6,562¨C(6,562)¨C
¨C14,640(14,640)¨C
¨C¨C101,068101,068¨C¨C20,44920,449
2024630718,041889,3031,313,4432,920,787
202212311,152,135640,348750,7332,543,216
301,469¨C¨C301,469(209,176)658,903791,6771,241,404(576,189)(254,946)(123,476)(954,611)
¨C¨C(663,157)(663,157)
12(50,403)50,403¨C¨C13(51,306)¨C51,306¨C2136,192(36,192)¨C¨C23¨C(165,379)165,379¨C317,525¨C(7,525)¨C32¨C15,810(15,810)¨C
¨C¨C163,310163,310¨C¨C(21,919)(21,919)
20231231610,247908,9471,090,5182,609,712
2024630
6.
(e)(1)
20231231591,162904,9401,077,4012,573,503188,476¨C¨C188,476
25,733396,658449,096871,487(177,584)(127,628)(103,103)(408,315)
¨C¨C(450,676)(450,676)
(37,582)37,582¨C¨C
(21,283)¨C21,283¨C
119,520(119,520)¨C¨C
¨C(220,712)220,712¨C
6,562¨C(6,562)¨C
¨C14,640(14,640)¨C
¨C¨C92,50592,505¨C¨C20,44920,449
2024630695,004885,9601,306,4652,887,429
202212311,142,413636,011735,5272,513,951
293,945¨C¨C293,945(214,806)656,017795,8171,237,028(573,065)(253,211)(121,701)(947,977)
¨C¨C(647,212)(647,212)
12(49,963)49,963¨C¨C13(50,987)¨C50,987¨C2136,100(36,100)¨C¨C23¨C(163,465)163,465¨C317,525¨C(7,525)¨C32¨C15,725(15,725)¨C
¨C¨C145,687145,687¨C¨C(21,919)(21,919)
20231231591,162904,9401,077,4012,573,503
2024
2024630
6.
(e)
(2)
2023123165,761¨C¨C65,76127,987¨C¨C27,987¨C¨C¨C¨C(65,761)¨C¨C(65,761)
202463027,987¨C¨C27,987
2022123183,777¨C¨C83,777
65,761¨C¨C65,761(83,777)¨C¨C(83,777)
2023123165,761¨C¨C65,761
2024630
6.
(f)
(1)
20231231231,678,26411,621,9997,097,810250,398,073
91,880,297¨C¨C91,880,297(47,451,633)(1,195,014)(303,342)(48,949,989)
¨C¨C(52,420)(52,420)¨C¨C(895,921)(895,921)
(3,092,239)3,092,239¨C¨C
(309,421)¨C309,421¨C
1,210,981(1,210,981)¨C¨C
¨C(716,355)716,355¨C
66,113¨C(66,113)¨C
¨C220,798(220,798)¨C
2024630273,982,36211,812,6866,584,992292,380,040
20221231191,239,58110,551,7206,946,657208,737,958
116,127,146¨C¨C116,127,146
(69,568,970)(2,287,298)(872,712)(72,728,980)
¨C¨C(1,010,756)(1,010,756)¨C¨C(727,295)(727,295)
12(5,910,989)5,910,989¨C¨C13(1,144,657)¨C1,144,657¨C21929,503(929,503)¨C¨C23¨C(1,768,243)1,768,243¨C316,650¨C(6,650)¨C32¨C144,334(144,334)¨C
20231231231,678,26411,621,9997,097,810250,398,073
2024
2024630
6.
(f)(1)
20231231193,914,0489,594,3766,775,524210,283,948
78,422,166¨C¨C78,422,166(36,963,182)(988,027)(232,131)(38,183,340)
¨C¨C(52,420)(52,420)¨C¨C(895,921)(895,921)
(1,213,698)1,213,698¨C¨C
(309,421)¨C309,421¨C
1,210,981(1,210,981)¨C¨C
¨C(703,298)703,298¨C
66,113¨C(66,113)¨C
¨C220,798(220,798)¨C
2024630235,127,0078,126,5666,320,860249,574,433
20221231157,330,0079,293,7226,659,703173,283,432
98,808,190¨C¨C98,808,190(57,441,512)(1,911,149)(724,712)(60,077,373)
¨C¨C(1,010,756)(1,010,756)¨C¨C(719,545)(719,545)
12(4,588,914)4,588,914¨C¨C13(969,962)¨C969,962¨C21769,589(769,589)¨C¨C23¨C(1,751,856)1,751,856¨C316,650¨C(6,650)¨C32¨C144,334(144,334)¨C
20231231193,914,0489,594,3766,775,524210,283,948
2024630
6.(f)(1)
2023123190,242,6032,796,4741,910,85194,949,92821,018,076¨C¨C21,018,076(19,342,989)(430,335)(211,595)(19,984,919)
¨C¨C(5,800)(5,800)¨C¨C(459,993)(459,993)
(1,448,179)1,448,179¨C¨C
(501,952)¨C501,952¨C
402,023(402,023)¨C¨C
¨C(665,584)665,584¨C
11,140¨C(11,140)¨C
¨C26,107(26,107)¨C
202463090,380,7222,772,8182,363,75295,517,292
2022123190,625,4552,609,9811,292,51794,527,953
37,303,376¨C¨C37,303,376(34,962,124)(1,001,667)(254,453)(36,218,244)
¨C¨C(663,157)(663,157)
12(1,936,517)1,936,517¨C¨C13(1,057,648)¨C1,057,648¨C21254,729(254,729)¨C¨C23¨C(528,075)528,075¨C3115,332¨C(15,332)¨C32¨C34,447(34,447)¨C
2023123190,242,6032,796,4741,910,85194,949,928
2024
2024630
6.(f)
(1)
2023123190,025,8332,776,4201,890,20594,692,45820,867,647¨C¨C20,867,647(19,228,161)(424,663)(210,648)(19,863,472)
¨C¨C(5,800)(5,800)¨C¨C(450,076)(450,076)
(1,442,046)1,442,046¨C¨C
(499,101)¨C499,101¨C
402,023(402,023)¨C¨C
¨C(661,806)661,806¨C
11,140¨C(11,140)¨C
¨C26,107(26,107)¨C
202463090,137,3352,756,0812,347,34195,240,757
2022123190,465,9712,588,2791,275,62194,329,871
37,096,933¨C¨C37,096,933(34,841,740)(992,976)(252,418)(36,087,134)
¨C¨C(647,212)(647,212)
12(1,919,551)1,919,551¨C¨C13(1,045,380)¨C1,045,380¨C21254,268(254,268)¨C¨C23¨C(518,518)518,518¨C3115,332¨C(15,332)¨C32¨C34,352(34,352)¨C
2023123190,025,8332,776,4201,890,20594,692,458
2024630
6.(f)(2)
2023123144,852,396¨C¨C44,852,39629,105,191¨C¨C29,105,191(44,852,396)¨C¨C(44,852,396)
13,712¨C¨C13,712
202463029,118,903¨C¨C29,118,903
2022123147,285,310¨C¨C47,285,310
44,840,811¨C¨C44,840,811(47,285,310)¨C¨C(47,285,310)
11,585¨C¨C11,585
2023123144,852,396¨C¨C44,852,396
2024
2024630
7.
2024
20231231
619,476560,431197,5093,647,7991,097,531984,8592,575,9634,402,124(a)3,721,3893,884,172(b)6,886,0688,231,18112,921,3594,303,474954,1571,076,526
28,973,45227,090,566
2024
20231231
¨C204,99741,8933,492,4241,097,531984,8592,575,9634,402,124(a)3,721,3893,884,172(b)6,886,0688,231,18112,921,3594,303,474954,1571,076,526
28,198,36026,579,757
2024630
7.
(a)
2024
20231231
3,122,9193,300,827598,470583,345
3,721,3893,884,172
(b)
2024
20231231
6,886,0688,231,181
8.
2024
20231231
94,130,44394,440,03421,221,10829,523,51530,00030,000600,000600,0002,014,0001,504,000(a)
3,819,3864,696,712
(b)
21,279,33222,690,4622,370,0004,680,000
145,464,269158,164,7232,412,2692,694,175(1,041,223)(1,389,090)
146,835,315159,469,808
2024
2024630
8.(a)
2024
20231231
2,773,2053,150,531860,8001,360,800185,381185,381
3,819,3864,696,712
(b)
2024
20231231
487,600487,700463,876463,906
951,476951,606
3,113,2503,213,25017,214,60618,525,606
20,327,85621,738,856
21,279,33222,690,462
2024630
8.
(b)
20231231275,020252,447861,6231,389,0905,652¨C¨C5,652(22,055)21,944(87,212)(87,323)(58,589)(255)(5,478)(64,322)¨C¨C(201,874)(201,874)¨C¨C¨C¨C2024630200,028274,136567,0591,041,223
20221231375,58620,684390,178786,448
90,565¨C¨C90,565(65,856)204,824480,548619,516(92,302)(148)(14,989)(107,439)
12(35,694)35,694¨C¨C212,721(2,721)¨C¨C23¨C(5,886)5,886¨C
20231231275,020252,447861,6231,389,090
2024
2024630
8.
(b)
20231231155,057,1112,084,0001,023,612158,164,7236,860,641¨C¨C6,860,641(19,293,669)(2,400)(15,652)(19,311,721)
¨C¨C(249,374)(249,374)¨C¨C¨C¨C2024630142,624,0832,081,600758,586145,464,269
20221231138,489,2811,148,000803,679140,440,960
59,399,143¨C¨C59,399,143(41,584,213)(57,100)(34,067)(41,675,380)
12(1,437,100)1,437,100¨C¨C21190,000(190,000)¨C¨C23¨C(254,000)254,000¨C
20231231155,057,1112,084,0001,023,612158,164,723
2024630
9.
2024
20231231
8,918,04610,699,6484,631,0209,431,085761,233254,4864,721,0494,437,91761,280,21667,276,743
80,311,57892,099,8931,635,9101,989,881
81,947,48894,089,774
111,09985,575
2024
2024630
9.
2024
20231231
80,311,56492,099,87978,672,03091,665,0221,639,534434,8571,635,9101,989,881(809,418)(925,142)
¨C¨C80,311,57892,099,89378,672,04491,665,0361,639,534434,8571,635,9101,989,881(809,418)(925,142)
2024
20231231
111,09985,5758,6008,600102,49976,975
2024630
9.
20231231255,1026,430663,610925,14216,184¨C¨C16,184(89,012)(76)¨C(89,088)(42,820)¨C¨C(42,820)
5,140(5,140)¨C¨C
2024630144,5941,214663,610809,418
20221231343,91554,714464,000862,629
73,847¨C¨C73,847(81,436)4,033144,89667,493(78,827)¨C¨C(78,827)
12(2,397)2,397¨C¨C23¨C(54,714)54,714¨C
20231231255,1026,430663,610925,142
20246303700,000663,610238,6001,2141202312313700,000663,6102146,6006,4301
2024
2024630
10.
2024
20231231
2,973,0432,818,162
2024
20231231
1,724,5001,724,5002,973,0432,818,162(97,493)(97,493)
4,600,0504,445,169
2024630
10.(a)
20231231
2024
âd
1,530,0001,530,000¨C¨C1,530,00094,86051.00%
216,50097,007¨C¨C97,007¨C66.72%
1,746,5001,627,007¨C¨C1,627,00794,860
20221231
2023
1231
âd
1,530,0001,530,000¨C¨C1,530,00079,56051.00%
216,50097,007¨C¨C97,007¨C66.72%
1,746,5001,627,007¨C¨C1,627,00779,560
2017323âd30
15.351%
201155¡°¡±110,00022,00020%202012194,50066.72%324,500
2024
2024630
10.
(b)
20231231
2024
655,1421,819,612166,171¨C(51,249)1,934,53415.53%379,024998,55039,959¨C¨C1,038,5094.97%
1,034,1662,818,162206,130¨C(51,249)2,973,043
20221231
2023
1231
655,1421,558,708307,494¨C(46,590)1,819,61215.53%379,024942,00464,858¨C(8,312)998,5504.97%
1,034,1662,500,712372,352¨C(54,902)2,818,162
2024630
10.
(b)
2015615¡°¡±154,00020168141,300,000205,27015.79%2017713
2,210,294338,34615.31%2018894,000,000655,142
15.53%
¡°¡±2017421
5,573,9754.97%
379,024
55.7
2024
2024630
11.
202312313,342,0519,886714,838174,796118,9014,360,472
313¨C35,6782,059¨C38,050
15,232¨C¨C¨C¨C15,232(5,695)(591)(16,997)(5,507)¨C(28,790)(14,251)¨C¨C¨C¨C(14,251)
20246303,337,6509,295733,519171,348118,9014,370,713
20231231(1,016,012)(8,145)(463,459)(122,535)(47,284)(1,657,435)
(55,902)(230)(38,862)(8,498)(7,804)(111,296)1,49457316,4435,343¨C23,8533,633¨C¨C¨C¨C3,633
2024630(1,066,787)(7,802)(485,878)(125,690)(55,088)(1,741,245)
(4,462)¨C¨C¨C¨C(4,462)
20246302,266,4011,493247,64145,65863,8132,625,006
202212313,357,14512,210636,462167,183178,9014,351,901
7,080¨C122,79415,764¨C145,638 5,828¨C¨C637¨C6,465
(28,002)(2,324)(44,418)(8,788)(60,000)(143,532)
202312313,342,0519,886714,838174,796118,9014,360,472
20221231(926,555)(9,863)(437,638)(115,293)(69,951)(1,559,300)(110,198)(536)(68,900)(15,687)(20,983)(216,304)20,7412,25443,0798,44543,650118,169
20231231(1,016,012)(8,145)(463,459)(122,535)(47,284)(1,657,435)
20231231(1,500)¨C¨C¨C¨C(1,500)
202312312,324,5391,741251,37952,26171,6172,701,537
202212312,429,0902,347198,82451,890108,9502,791,101
2024630
11.
202312313,267,2838,427704,640173,1924,153,542313¨C34,0382,00636,357
15,232¨C¨C¨C15,232(5,695)(591)(16,997)(5,507)(28,790)
(14,251)¨C¨C¨C(14,251)
20246303,262,8827,836721,681169,6914,162,090
20231231(1,005,226)(6,727)(457,742)(121,417)(1,591,112)(54,694)(230)(38,219)(8,400)(101,543)1,49457316,4435,34323,853
3,633¨C¨C¨C3,633
2024630(1,054,793)(6,384)(479,518)(124,474)(1,665,169)
20246302,208,0891,452242,16345,2172,496,921
202212313,282,37710,751627,939165,6824,086,749
7,080¨C120,83115,661143,572 5,828¨C¨C6376,465
(28,002)(2,324)(44,130)(8,788)(83,244)
202312313,267,2838,427704,640173,1924,153,542
20221231(918,186)(8,522)(432,658)(114,366)(1,473,732)
(107,781)(459)(67,884)(15,496)(191,620)20,7412,25442,8008,44574,240
20231231(1,005,226)(6,727)(457,742)(121,417)(1,591,112)
202312312,262,0571,700246,89851,7752,562,430
202212312,364,1912,229195,28151,3162,613,017
2024
2024630
11.
2024630111,296103,4927,8042023630110,67996,55014,129202463061,3752023123162,769
12.
2024
2023
262,174268,380¨C
(15,232)(6,465)
246,942262,174
2024630
13.
20231231285,958¨C285,958
66,083¨C66,083(1,022)¨C(1,022)
2024630351,019¨C351,019
20231231(115,925)¨C(115,925)(33,550)¨C(33,550)685¨C685
2024630(148,790)¨C(148,790)
2024630202,229¨C202,229
20221231251,038¨C251,038
77,544¨C77,544(42,624)¨C(42,624)
20231231285,958¨C285,958
20221231(96,599)¨C(96,599)
(61,820)¨C(61,820)42,494¨C42,494
20231231(115,925)¨C(115,925)
20231231170,033¨C170,033
2024
2024630
13.
20231231274,605¨C274,60564,045¨C64,045
(375)¨C(375)
2024630338,275¨C338,275
20231231(111,408)¨C(111,408)(32,324)¨C(32,324)
375¨C375
2024630(143,357)¨C(143,357)
2024630194,918¨C194,918
20221231238,708¨C238,708
77,077¨C77,077(41,180)¨C(41,180)
20231231274,605¨C274,605
20221231(92,898)¨C(92,898)
(59,560)¨C(59,560)41,050¨C41,050
20231231(111,408)¨C(111,408)
20231231163,197¨C163,197
2024630180,81320231231152,084
2024630
14.
20231231186,9231,079,9181,266,841131,575106,472238,047
2024630318,4981,186,3901,504,888
20231231(67,186)(625,169)(692,355)
(2,337)(79,264)(81,601)
2024630(69,523)(704,433)(773,956)
2024630248,975481,957730,932
20221231186,905849,2621,036,167
18230,656230,674
20231231186,9231,079,9181,266,841
20221231(62,513)(489,214)(551,727)
(4,673)(135,955)(140,628)
20231231(67,186)(625,169)(692,355)
20231231119,737454,749574,486
20221231124,392360,048484,440
2024
2024630
14.
20231231186,9231,058,1771,245,100131,575104,592236,167
2024630318,4981,162,7691,481,267
20231231(67,186)(617,461)(684,647)(2,337)(77,707)(80,044)
2024630(69,523)(695,168)(764,691)
2024630248,975467,601716,576
20221231186,905833,6201,020,525
18224,557224,575
20231231186,9231,058,1771,245,100
20221231(62,513)(484,304)(546,817)
(4,673)(133,157)(137,830)
20231231(67,186)(617,461)(684,647)
20231231119,737440,716560,453
20221231124,392349,316473,708
2024630
15.
2024
2023
8,2759,80014,251¨C¨C(1,525)
22,5268,275
(5,406)(5,514)(3,633)¨C(224)(293)¨C
(9,263)(5,406)
13,2632,869
2024
2024630
16.
2024
2023
4,426,0834,734,16245)203,523269,848(264,792)(577,927)
4,364,8144,426,083
2024
2023
4,103,8494,442,05445)180,153239,722(264,792)(577,927)
4,019,2104,103,849
2024630
16.
2024630
4,588,61519,162,43172,978282,522399,9701,654,172
5,061,56321,099,125
(438,936)(1,755,745)(144,067)(576,268)(113,746)(457,338)
(696,749)(2,789,351)
4,364,81418,309,774
20231231
4,303,91317,917,914
37,110143,575410,0761,730,450
4,751,09919,791,939
(135,769)(543,077)(144,067)(576,268)
(45,180)(180,720)
(325,016)(1,300,065)
4,426,08318,491,874
2024
2024630
16.
2024630
4,270,10017,080,399
76,501306,006368,3371,473,347
4,714,93818,859,752
(438,936)(1,755,745)(144,067)(576,268)(112,725)(450,902)
(695,728)(2,782,915)
4,019,21016,076,837
20231231
4,025,40716,101,626
38,935155,742364,5231,458,092
4,428,86517,715,460
(135,769)(543,076)(144,067)(576,268)
(45,180)(180,720)
(325,016)(1,300,064)
4,103,84916,415,396
2024630
16.
20242023
246,331301,20535,8686,479(78,676)5,739
203,523313,423
20242023
206,321263,76237,5656,406(63,733)21,413
180,153291,581
2024
2024630
17.
2024
20231231
(a)
412,075195,145(a)
(18,641)(16,901)220,925249,21249)195,855229,551120,200142,429
(b)
66,67596,22393,91987,60373,08011,485
1,164,088994,747
2024
20231231
(a)
401,988184,334(a)
(16,041)(14,301)220,694248,75649)195,855229,551120,200142,429
(b)
48,63378,18193,05286,53018,5024,589
1,082,883960,069
2024630
17.
(a)
2024
20231231
325,866100,3311-211,85413,1042-311,88718,654
62,46863,056
412,075195,145(18,641)(16,901)
393,434178,244
2024
20231231
322,56195,7271-210,89111,1552-310,05418,149
58,48259,303
401,988184,334(16,041)(14,301)
385,947170,033
2024
2024630
17.(a)
202312313,33232313,24616,901
630¨C¨C630
(758)6417,5307,413
¨C¨C(5,261)(5,261)133(64)(1,111)(1,042)
(7)7¨C¨C
(26)¨C26¨C
1(1)¨C¨C
¨C(323)323¨C
¨C38(38)¨C
291¨C(291)¨C
20246303,59662114,42418,641
202212314,87714653,90058,923
126¨C¨C126
(715)36433,86633,515
¨C¨C(73,797)(73,797)
(860)(75)(931)(1,866)
12(14)14¨C¨C13(82)¨C82¨C21¨C¨C¨C¨C23¨C(126)126¨C
202312313,33232313,24616,901
2024630
17.
(a)
2023123173232313,24614,301630¨C¨C630
(758)6417,5307,413¨C¨C(5,261)(5,261)133(64)(1,111)(1,042)
(7)7¨C¨C
(26)¨C26¨C
1(1)¨C¨C
¨C(323)323¨C
¨C38(38)¨C
291¨C(291)¨C
202463099662114,42416,041
202212312,27714653,90056,323
126¨C¨C126
(715)36433,86633,515
¨C¨C(73,797)(73,797)
(860)(75)(931)(1,866)
12(14)14¨C¨C13(82)¨C82¨C21¨C¨C¨C¨C23¨C(126)126¨C
2023123173232313,24614,301
2024
2024630
17.(a)
20231231170,5851,83422,726195,145236,217¨C¨C236,217(11,739)(289)(1,998)(14,026)¨C¨C(5,261)(5,261)
(2,609)2,609¨C¨C
(9,599)¨C9,599¨C
4(4)¨C¨C
¨C(1,447)1,447¨C
¨C69(69)¨C
523¨C(523)¨C
2024630383,3822,77225,921412,075
20221231232,3691,096111,383344,848
78,147¨C¨C78,147(127,007)(430)(1,598)(129,035)
¨C¨C(9,878)(9,878)¨C¨C(88,937)(88,937)
12(1,887)1,887¨C¨C13(11,040)¨C11,040¨C213(3)¨C¨C23¨C(716)716¨C
20231231170,5851,83422,726195,145
2024630
17.
(a)
20231231159,7741,83422,726184,334236,054¨C¨C236,054(10,852)(289)(1,998)(13,139)¨C¨C(5,261)(5,261)
(2,609)2,609¨C¨C
(9,599)¨C9,599¨C
4(4)¨C¨C
¨C(1,447)1,447¨C
¨C69(69)¨C
523¨C(523)¨C
2024630373,2952,77225,921401,988
20221231222,0961,096111,383334,575
77,493¨C¨C77,493(126,891)(430)(1,598)(128,919)
¨C¨C(9,878)(9,878)¨C¨C(88,937)(88,937)
12(1,887)1,887¨C¨C13(11,040)¨C11,040¨C213(3)¨C¨C23¨C(716)716¨C
20231231159,7741,83422,726184,334
2024
2024630
17.(b)
2024
20231231
60,14187,8466,5348,377
66,67596,223
2024
20231231
48,19775,902
2,279
48,63378,181
202463032,47520237,768
2024630
18.
2024
20231231
42,100,00045,700,00019,090,00015,170,00011,4771,279,595
61,201,47762,149,595702,392249,259
61,903,86962,398,854
19.
2024
20231231
2,306,9646,953,034725,049688,403
3,032,0137,641,43712,71745,791
3,044,7307,687,228
2024
20231231
2,448,9066,974,785725,0491,752,938
3,173,9558,727,72312,76545,791
3,186,7208,773,514
2024
2024630
20.
2024
20231231
44,794,97929,565,0003,385,0009,887,630
48,179,97939,452,630416,929350,349
48,596,90839,802,979
2024
20231231
13,949,9798,988,63077,60242,190
14,027,5819,030,820
2024630
21.
2024
20231231
12,102,9009,700,0004,976,9477,006,779
17,079,84716,706,7793,5684,075
17,083,41516,710,854
2024
20231231
11,702,0009,700,0004,976,9477,006,779
16,678,94716,706,7793,4744,075
16,682,42116,710,854
2024
2024630
22.
2024
20231231
55,979,96964,096,964137,992,350129,718,41219,970,56920,686,248211,897,872180,278,65313,930,13411,471,728
439,770,894406,252,00510,229,0418,560,691
449,999,935414,812,696
2024
20231231
55,964,93064,081,136137,988,848129,709,34019,944,49320,654,662211,226,917179,653,23113,913,93011,455,003
439,039,118405,553,37210,208,1968,543,634
449,247,314414,097,006
2024630
23.
2024
20231231
(a)
269,171456,499(b)
276,809322,190
(c)
11,84418,592(d)
14,40915,115
(e)
13,96515,785
586,198828,181
2024
20231231
(a)
247,836422,834(b)
244,838288,584
(c)
11,79918,334
(d)
14,40915,115
(e)
13,96515,785
532,847760,652
2024
2024630
23.(a)
202320241231630
392,777647,584(836,295)204,066
2430,769(30,769)243,70862,172(65,691)189
3,62660,691(64,136)181
821,481(1,555)8
3,17769,445(66,730)5,8928,85616,442(14,255)11,04347,957¨C¨C47,957
456,499826,412(1,013,740)269,171
2022202312311231
372,4761,360,962(1,340,661)392,7772476,327(76,327)244,633119,932(120,857)3,708
4,553117,034(117,961)3,626 802,898(2,896)82
4,346140,779(141,948)3,17710,90936,667(38,720)8,85647,969120(132)47,957
440,3571,734,787(1,718,645)456,499
2024630
23.(a)
202320241231630
359,540621,936(797,894)183,582
2429,840(29,840)243,70060,588(64,117)171
3,61859,191(62,646)163
821,397(1,471)8
3,17267,272(64,579)5,8658,44115,652(13,856)10,23747,957¨C¨C47,957
422,834795,288(970,286)247,836
2022202312311231
340,9681,296,740(1,278,168)359,5402474,258(74,258)244,628117,040(117,968)3,700
4,548114,271(115,201)3,618 802,769(2,767)82
4,344136,648(137,820)3,17210,48734,910(36,956)8,44147,969120(132)47,957
408,4201,659,716(1,645,302)422,834
2024
2024630
23.
(b)
202320241231630
322,190107,982(153,363)276,809
2022202312311231
316,678153,902(148,390)322,190
202320241231630
288,58492,847(136,593)244,838
2022202312311231
287,866135,243(134,525)288,584
2024630
23.
(c)
202320241231630
16,08882,692(88,948)9,832
5282,728(3,119)1371,97634,366(34,467)1,875
18,592119,786(126,534)11,844
2022202312311231
19,756162,928(166,596)16,088
5575,411(5,440)5281,87367,898(67,795)1,976
22,186236,237(239,831)18,592
202320241231630
16,07680,261(86,540)9,7973932,643(2,900)1361,86533,466(33,465)1,866
18,334116,370(122,905)11,799
2022202312311231
19,757158,046(161,727)16,0764405,252(5,299)3931,87366,447(66,455)1,865
22,070229,745(233,481)18,334
2024
2024630
23.(d)
2024630201163014,4092023123115,115
2024
20231231
14,40915,115¨C¨C
14,40915,115
2024
2023
15,11517,832(744)(1,510)
(277)(1,600)
14,40915,115
2024630
23.
(d)
2024
2023
2024
20231231
1,200
6055
2024
20231231
22.08
22.08
29.58
29.58
2024
2024630
23.
(e)
202320241231630
15,785¨C(1,820)13,965
2022202312311231
20,603¨C(4,818)15,785
24.
2024
20231231
379,352148,268306,918275,70919,84417,5709,0687,7723,9045,0376,9006,342
725,986460,698
2024
20231231
317,75080,798306,488275,58219,81417,5619,0467,7653,5054,5106,7476,068
663,350392,284
2024630
25.
2024
20231231
2032
(a)
4,999,5424,999,5132024
(b)
¨C1,999,9902026
(c)
4,499,4884,499,8122027
(d)
4,000,000¨C2024
(e)
¨C1,999,9852027
(f)
4,999,778¨C2024
(g)
¨C1,499,850(h)
12,921,73912,714,753(i)
124,173,667125,287,570
155,594,214153,001,473194,467372,358
155,788,681153,373,831
2024
2024630
25.
2024
20231231
2032
(a)
4,999,5424,999,5132024
(b)
¨C1,999,9902026
(c)
4,499,4884,499,8122027
(d)
4,000,000¨C2024
(e)
¨C1,999,9852027
(f)
4,999,778¨C(h)
12,921,73912,714,753(i)
124,173,667125,287,570
155,594,214151,501,623194,467341,600
155,788,681151,843,223
20246302023
2024630
25.(a) 202011202022120¡°
¡±[2022]1720223245010
3.73%2027328
(b) 20194302020917[2020]2052021122
3.50%2024126(c) 2023427202397
202380202391245
32.75%(d) 20241312024416202453202462440
32.17%(e) 20194302020915
[2020]202202131620
3.57%32024318(f) 20234272024416
202453202452850
2.27%3(g) âd201912272020827âd
[2020]175âd202162315
3.95%3
2024624
2024
2024630
25.(h) 20215202021926
A[2021]2272022311[2022]5052022323130A
¡°¡±20223232028322
0.20%0.40%1.00%1.70%2.50%3.50%
¡°¡±A110%
11,926,9261,073,07413,000,000
(15,033)(1,353)(16,386)11,911,8931,071,72112,983,614
803,459¨C803,459
(599)(51)(650)
12,714,7531,071,67013,786,423
207,019¨C207,019
(33)(3)(36)
12,921,7391,071,66713,993,406
A130%130%3,000
11.28
A
A2024630652A59,91720231231619A56,780202463051,998202325,999(i) 202463039112.08%2.65%
2023137112.17%2.84%2024630851,255.3202312311101,267.6
2024630
26.
2024
20231231
92,99092,353114,943114,943
207,933207,296
2024
2023
2023123192,353242,35975,97079,584(6,924)4,267(68,409)(233,857)
202463092,99092,353
202463031,17024,644
12023123131,38324,040
2024
2024630
27.
2024
20231231
2,581,8782,435,1531,435,70722,2801,417,895655,961157,231249,72049)195,855229,55173,86930,099141,295452,63912,33819,731
6,016,0684,095,134
2024
20231231
1,435,70719,0041,384,332555,32749)195,855229,55173,86930,09956,04856,01112,23219,705
3,158,043909,697
2024630
28.
2024
20231231
3,474,5653,474,5623,474,5653,474,562
20231231
2024
3,474,5623¨C3,474,565
20221231
20231231
3,474,54022¨C3,474,562
2024
2024630
29.
2024
20231231
(a)6,999,5946,999,59425)1,071,6671,071,670
8,071,2618,071,264
20231231
2024
7,000,000¨C¨C7,000,0006,999,594¨C¨C6,999,594
20221231
20231231
4,500,0002,500,000¨C7,000,0004,499,4002,500,194¨C6,999,594
2024630
29.(a)20226232022930[2022]19120221122[2022]1822022121645515
4.70%
2024
2024630
30.
2024
20231231
7,728,0077,727,9477,0327,032
7,735,0397,734,979
2024
20231231
7,728,0077,727,947
7,728,8077,728,747
2024630
30.
20231231
2024
7,727,94760¨C7,728,0077,032¨C¨C7,032
20221231
20231231
7,727,740207¨C7,727,9477,032¨C¨C7,032
20231231
2024
7,727,94760¨C7,728,007800¨C¨C
20221231
20231231
7,727,740207¨C7,727,947800¨C¨C
2024
2024630
31.
202312312024630
4,848,740¨C4,848,740
2022123120231231
4,378,812469,9284,848,740
202312312024630
4,844,752¨C4,844,752
2022123120231231
4,374,824469,9284,844,752
10%50%
2024630
32.
2024
2023
7,879,2697,390,759718,701488,510
8,597,9707,879,269
2024
2023
7,597,8327,152,933679,969444,899
8,277,8017,597,832
20123302012[20]1.5%
2024
2024630
33.
2024
2023
23,762,20521,374,805
3,026,2804,929,787¨C(469,928)
(718,701)(488,510)
(1,417,623)(1,372,449)
¨C(211,500)
24,652,16123,762,205
2024
2023
23,182,61320,982,105
2,930,1124,699,284¨C(469,928)
(679,969)(444,899)
(1,417,623)(1,372,449)
¨C(211,500)
24,015,13323,182,613
(i)(ii) 10%20246212023679,969
0.4081,417,62320236232022444,899
0.3951,372,449
2024630
34.
20242023
236,662238,179681,711384,5939,153,4298,777,0901,844,3072,012,9562,485,7382,672,434
14,401,84714,085,252
(1,579,533)(1,432,641)(5,595,765)(5,454,255)(1,999,742)(1,809,614)(2,763)(2,315)
(9,177,803)(8,698,825)
5,224,0445,386,427
20242023
236,350237,900682,839388,5707,858,3937,562,1771,844,3072,012,9562,485,7382,672,434
13,107,62712,874,037
(1,113,243)(969,544)(5,580,833)(5,443,707)(1,971,100)(1,780,086)(2,536)(2,085)
(8,667,712)(8,195,422)
4,439,9154,678,615
2024
2024630
35.
20242023
413,072115,199107,53794,02350,70449,82938,33122,20617,26617,918
626,910299,175
(58,974)(47,726)(34,089)(35,025)(22,853)(19,878)
(115,916)(102,629)
510,994196,546
20242023
413,072115,199107,53794,02350,69849,82038,33122,20617,26617,918
626,904299,166
(33,338)(35,000)(58,963)(47,714)(22,145)(18,995)
(114,446)(101,709)
512,458197,457
2024630
36.
20242023
206,130246,464573,391531,392281,90145,279¨C11,040532,996369,853(4,264)(4,102)
1,590,1541,199,926
20242023
94,86079,560206,130246,464565,376530,092281,90145,279¨C11,040532,996369,853(4,264)(4,102)
1,676,9991,278,186
2024
2024630
37.
20242023
(8,183)¨C
(7,800)
20242023
(8,321)¨C
(7,938)
2024630
38.
20242023
42,54788,232¨C8,7192,27013,339
44,817110,290
20242023
42,54788,232¨C8,7192,1782,211
44,72599,162
20246302023630
2024
2024630
39.
20242023
(231,219)40,310(820)
(232,039)40,979
20242023
(242,052)34,220(820)
(242,872)34,889
40.
20242023
42,90635,75731,88426,29816,57616,5016,0044,856
97,37083,412
20242023
42,20834,68331,38725,53116,06116,1304,8634,041
94,51980,385
2024630
41.
20242023
1,054,4951,062,708383,044370,430103,49296,55033,55029,46781,60165,65515,41011,963
1,23114,28710,24939,04237,014
1,725,2871,685,267
20242023
1,004,8201,017,098372,190360,451101,54394,71132,32428,17280,04464,49415,20411,684
11,7018,11638,69335,712
1,656,5701,620,477
2024
2024630
42.
20242023
1,936,5751,480,541
(37,774)(29,557)(145,993)275,184(115,724)51,093
(19,776)
30,419(16,726)(26,982)
1,621,8841,760,922
20242023
1,646,9041,174,042
(37,774)(29,557)(145,993)275,184(115,724)51,093
(19,776)
32,154(16,726)(26,982)
1,332,1621,456,158
2024630
43.
20242023
1,4791,574
2,0712,680
20242023
1,0491,401
1,6162,336
44.
20242023
2,400¨C1,1601,366
3,7601,566
20242023
¨C1,067
2,167
2024
2024630
45.
20242023
693,863687,66016)(203,523)(313,423)
490,340374,237
20242023
604,713612,02316)(180,153)(291,581)
424,560320,442
20242023
3,700,6073,426,567
25%925,152856,642(43,965)(35,233)(a)
(513,995)(483,280)(b)
122,61034,897
1,211
490,340374,237
2024630
45.
20242023
3,354,6723,152,059
25%838,668788,015
(a)
(537,122)(503,170)(b)
122,41535,306
424,560320,442
(a)(b)
46.
20242023
3,026,2802,906,469
3,026,2802,906,4693,474,5633,474,546
0.87
0.84
2024
2024630
46.
20242023
3,026,2802,906,469211,770221,697
3,238,0503,128,166
3,474,5633,474,5461,288,3401,238,059
4,762,9034,712,605
0.68
0.66
2024630
47.
20231231
2024
349,753921,4151,271,1681,373,021(144,469)(307,137)921,415¨C
743,177(115,123)628,054(122,078)(31,420)38,375(115,123)¨C
57,73219,14276,87425,524¨C(6,382)19,142¨C
(3,947)208(3,739)277¨C(69)208¨C
1,146,715825,6421,972,3571,276,744(175,889)(275,213)825,642¨C
2024
2024630
47.
20221231
2023
1231
(1,370,157)1,719,910349,7532,291,9271,286(573,303)1,719,910¨C
709,80533,372743,17761,423(16,926)(11,125)33,372¨C
77,233(19,501)57,732(26,002)¨C6,501(19,501)¨C
(5,147)1,200(3,947)1,600¨C(400)1,200¨C
(588,266)1,734,9811,146,7152,328,948(15,640)(578,327)1,734,981¨C
48.(a)
2024
20231231
785,418857,9276,803,55810,846,094
5,045,3486,697,923
2,041,897900,485
14,676,22119,302,429
2024630
48.
(a)
2024
20231231
783,468856,1256,784,69210,832,511
4,043,5246,149,761
2,041,897900,485
13,653,58118,738,882
(b)
20242023
3,210,2673,052,3301,621,8841,760,9222,9721,278111,296110,67933,55029,467
81,60165,65515,41011,9638,249(258)(4,330,045)(4,685,390)232,039(40,979)(1,411,340)(1,131,865)2,001,1341,811,929(213,875)(313,423)(78,906,283)(28,941,405)39,628,49421,471,740
(37,914,423)(6,797,202)
2024
2024630
48.
(b)
20242023
2,930,1122,831,6171,332,1621,456,158
1,278101,54394,71132,32428,172
80,04464,49415,20411,6848,387(258)(4,330,045)(4,685,390)242,872(34,889)(1,506,200)(1,211,425)1,972,2651,782,171(190,505)(291,581)(75,607,171)(23,541,948)34,793,19716,984,935
(40,125,577)(6,510,116)
(c)
202463039,283202363034,75138,917202363033,520
2024630
49.
(a)2024630154,937103,85220246302023907,788213,14420231231(b)
2024630195,85520231231229,551
(c)
2024630249,37447,500202463020231231
2024
2024630
50.(a)
202463020231231(b)
(1)
2024630413,0722023630
115,19920246302023202463058,964,7292023123155,112,69258,535,6852023123154,643,344
2024630
50.
(b)(2)
2024630
23,528,81623,528,81624,119,29524,119,295
47,648,11147,648,111
20231231
16,418,82716,418,82726,119,72926,119,729
42,538,55642,538,556
20242023
873,2661,219,876427,039458,958430,338133,117
1,730,6431,811,951
20246302023630
2024
2024630
2024630
2024630
4,836,621(1,500,574)1,887,997¨C5,224,044
138,9023,005,686(3,144,588)¨C¨C
4,975,5231,505,112(1,256,591)¨C5,224,044
31,029(10,146)490,111¨C510,994
¨C¨C1,590,154¨C1,590,154¨C¨C(232,039)¨C(232,039)¨C¨C14,805¨C14,80512,519¨C¨C54713,066
¨C¨C¨C(7,800)(7,800)¨C¨C¨C44,81744,817(67,291)(11,409)(18,670)¨C(97,370)(972,396)(547,130)(203,528)(2,233)(1,725,287)(1,429,333)(505,441)321,062(8,172)(1,621,884)
¨C¨C¨C(2,972)(2,972)(8,028)¨C¨C(204)(8,232)
2,542,023430,986705,30423,9833,702,296
¨C¨C¨C2,0712,071
¨C¨C¨C(3,760)(3,760)
2,542,023430,986705,30422,2943,700,607
115,25426,994153,9421,633297,823
180,34945,02616,706¨C242,081
2024630
311,902,12473,050,087416,597,2984,418,414805,967,923
(216,191,800)(241,011,949)(286,933,797)(3,744)(744,141,290)
2024
2024630
2023630
3,920,032(943,826)2,410,221¨C5,386,427
468,3822,167,351(2,635,733)¨C¨C
4,388,4141,223,525(225,512)¨C5,386,427
64,999(1,570)133,117¨C196,546
¨C¨C1,199,926¨C1,199,926¨C¨C40,979¨C40,97911,506¨C8,465¨C19,97120,609¨C¨C19720,806
¨C¨C¨C290290¨C¨C¨C110,290110,290(57,698)(10,301)(15,413)¨C(83,412)(877,655)(599,336)(198,798)(9,478)(1,685,267)(1,211,906)(198,218)(323,097)(27,701)(1,760,922)
¨C¨C¨C(1,278)(1,278)(18,737)¨C¨C(166)(18,903)
2,319,532414,100619,66772,1543,425,453
¨C¨C¨C2,6802,680
¨C¨C¨C(1,566)(1,566)
2,319,532414,100619,66773,2683,426,567
50,12314,08577,952946143,106
132,23744,53427,019¨C203,790
20231231
270,226,09272,209,300412,939,6814,508,797759,883,870
(213,194,263)(206,897,855)(280,489,818)(2,507)(700,584,443)
2024630
1.
2024
20231231
54,508,70648,207,2325,870,6687,473,0001,399,2771,407,7805,684,8046,059,4801,341,6311,068,7902,6733,159
68,807,75964,219,441
2.
(a)
2024
20231231
4,941,4296,986,56213,843,02711,228,835
18,784,45618,215,397
2024
20231231
63,936,84968,569,442
63,936,84968,569,442
20246302023123112
2024
2024630
2.
(b)
202463079,986,1522023123132,249,016202463020231231
3.
2024
20231231
16,63416,378137,460115,736
154,094132,114
2024
20231231
16,63416,378136,073115,736
152,707132,114
4.
2024630202312315.
202463012328,5842023123113361,050
2024630
20246306,048,894202312315,477,165
2024
20231231
19,86326,403
12,72016,370
4,5359,070
37,11851,843
1.5%5%
(a)
10(a)
2024
2024630
1.(b)
20246305%5%5%
%
496,31714.281,000,000458,57513.20620,000295,3348.50216,495294,8198.49452,110240,4646.921,157,530217,5706.261,175,201174,8525.03500,000
84,8242.44110,000
2,262,75565.12
2024630
1.
(b)202312315%5%5%
%
492,32014.171,000,000458,57513.20620,000295,3348.50216,494294,8198.49456,400240,4646.921,157,530217,5706.261,175,201174,8505.03500,000
84,8242.44110,000
2,258,75665.01
2024
2024630
1.(c)(d)
1212
(e)
1212
2024630
2.
(a)
2024
20231231
1,980,0002,080,000710,000490,000144,334144,334499,000¨C952,707867,2172,836,1892,512,65594,00992,768
7,216,2396,186,974
1.77%
1.62%
(b)
20242023
76,03654,70923,2284,88144,85036,6342,0293,139
146,14399,363
1.01%
0.71%
2024
2024630
2.
(c)
2024
20231231
1,855,8641,326,4446,433166,928
11,08746,770259,3321,657,0831,421,1446,775,5165,672,976626,364553,287
10,968,1399,411,198
2.44%
2.27%
(d)
20242023
27,33230,59115,81514,12885,68559,0929,8068,445
138,638112,256
1.51%
1.29%
(e)
2024
20231231
55,92062,750241,122285,194
297,042347,944
0.48%
0.36%
2024630
2.(f)
2024
20231231
150,000150,000500,000500,000120,000300,0001,395,222899,315
2,165,2221,849,315
0.84%
0.66%
(g)
20242023
9,9245,6301,714¨C15,67146,993
27,30952,623
0.19%
0.37%
(h)
20242023
¨C
¨C
0.07%
2024
2024630
2.(i)
2024
20231231
2,615,304¨C
3.49%
¨C
(j)
2024
20231231
163,031¨C
0.95%
¨C(k)
20242023
12,7144,303
0.09%
0.03%
(l)
20242023
1,4293,247
0.02%
0.04%
2024630
2.
(m)
2024
20231231
0.00%
0.00%
(n)
2024
20231231
0.01%
0.01%
(o)
20242023
47,50029,163
(p)
20242023
¨C
1,0103,983
1,0594,006
0.17%
1.34%
2024
2024630
2.
(q)
2024
20231231
3,296,1741,790,4261,807,4951,041,76984,16491,17332,91032,91030,54572,10021,42324,635
5,272,7113,053,013
32.92%
19.90%
(r)
2024
20231231
2.60%-10.95%
2.80%-6.86%
0.00%-5.43%
0.00%-5.43%
0.20%-2.40%
0.25%-2.40%
1.20%-2.75%
¨C
1.85%-2.20%
¨C
2.65%-4.00%
2.00%-6.52%
0.01%
0.05%
2024630
2.
(s)
20242023
3,2483,441
202463020246302024630(t)
2024
20231231
141,9901,086,286¨C204,200
20242023
2,8384,2803,3975,148
SHIBOR
2024
2024630
1.
2.
2024630
2.
2.1
(a)
¡°¡±
(b)
2024
2024630
2.
2.2
(a)
2(5)
2024630
2.
2.2
(b)
AA-BBB
2024
2024630
2.
2.3
(PD)(EAD)(LGD)
AABBB
15(AAA+C)1(D)
2024630
2.
2.4
¡°¡±? ¡°1¡±?
¡°2¡±2(4)(a)? ¡°3¡±2(4)(b)? 112
2(4)(c)?
2(4)(d)?
2024
2024630
2.
2.4
(a)
i)ii)iii) 2iv)
(b)
2024630
2.
2.4
(b)i)ii) 5iii)
¡°¡±????????(PD)(EAD)(LGD)
2024
2024630
2.
2.4
(c)
¡°¡±¡°¡±¡°M0M1M2M3M0M1M2M3M4¡±
(PD)(EAD)(LGD)? 12
2(4)(b)? 12
?
2024630
2.
2.4
(c)
? 12? ¡°¡±
2(4)(d)
20246302023
2024
2024630
2.
2.4
(d)
¡°CPI¡±¡°PMI¡±
¡°¡±
202463010%10%
2024630
2.
2.4
(d)
121232024630¡°
¡±70%¡°¡±10%¡°¡±20%2023123110%10%10%10%5%
2024630
10,067,4272,920,7871,850,6419,970,2432,901,7011,838,1309,408,5622,734,2451,724,06010,737,0013,080,8571,957,720
2024
2024630
2.
2.4
(d)
20231231
9,529,7142,609,7122,314,2329,458,3912,594,5452,299,1669,198,7742,424,1372,154,1839,944,8152,755,5862,446,989
2024630
7,593,3562,887,4291,850,6417,553,6372,868,3441,838,1307,168,6452,700,8871,724,0607,944,7273,047,4991,957,720
20231231
7,349,7912,573,5032,314,2327,339,6822,558,3372,299,1667,349,7902,387,9292,154,1837,385,1672,719,3782,446,989
2024630
2.
2.5
(a)
202463020231231
135,539,32039,168,48015,084,5586,732,87212,493,0899,113,793
12,340,6538,954,361
45,47145,471106,965113,961377,789,630335,943,144
361,324,597318,764,391
10,375,92411,262,841
3,208,5973,181,3432,880,5122,734,569
29,118,90344,852,396174,945,71430,439,463146,835,315159,469,808
142,424,055154,782,091
1,807,4641,831,553
191,527161,9892,412,2692,694,175
2024
2024630
202463020231231
81,947,48894,089,774
79,995,61791,671,214
38,722151,440
277,239277,2391,635,9101,989,881393,434178,244
379,786167,253
2,1511,511
11,4979,480764,147,451719,987,97468,714,76964,127,088
832,862,220784,115,062
¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±
¡°¡±
2.
2.5
(a)
2024630
2.
2.5
(a)
2024630
244,497,69550,820¨C244,548,515119,865,38910,275,272¨C130,140,661
¨C4,259,4128,948,74413,208,156
364,363,08414,585,5048,948,744387,897,332
(3,038,487)(4,209,580)(5,740,147)(12,988,214)
361,324,59710,375,9243,208,597374,909,118
20231231
212,677,814402,550¨C213,080,364109,243,05311,206,899¨C120,449,952
¨C2,809,0249,008,66111,817,685
321,920,86714,418,4739,008,661345,348,001
(3,156,476)(3,155,632)(5,827,318)(12,139,426)
318,764,39111,262,8413,181,343333,208,575
2024
2024630
2.
2.5
(a)
2024630
134,126,711¨C¨C134,126,711
8,497,3722,081,600¨C10,578,972
¨C¨C758,586758,586
142,624,0832,081,600758,586145,464,269
(200,028)(274,136)(567,059)(1,041,223)
142,424,0551,807,464191,527144,423,046
20231231
146,746,709¨C¨C146,746,709
8,310,4022,084,000148,74610,543,148
¨C¨C874,866874,866
155,057,1112,084,0001,023,612158,164,723
(275,020)(252,447)(861,623)(1,389,090)
154,782,0911,831,553161,989156,775,633
2024630
2.
2.5
(a)
2024630
79,431,70338,722¨C79,470,425563,914¨C¨C563,914
¨C¨C277,239277,239
79,995,61738,722277,23980,311,578
(144,594)(1,214)(663,610)(809,418)
79,851,02337,508(386,371)79,502,160
20231231
91,671,214151,440¨C91,822,654
¨C¨C277,239277,239
91,671,214151,440277,23992,099,893
(255,102)(6,430)(663,610)(925,142)
91,416,112145,010(386,371)91,174,751
2024
2024630
2.
2.5
(b)
2024
20231231
4,490,4799,595,2133,721,3893,884,1726,886,0688,231,18112,921,3594,303,474
28,019,29526,014,040
(c)
2024630
2.
2.5
(c)
90%70%50%60%70%70%40%
2024
2024630
2.
2.5
(c)
2024630
6,584,992(4,426,704)2,158,2885,090,3722,363,752(1,313,443)1,050,3091,240,009758,586(567,059)191,527319,205
9,707,330(6,307,206)3,400,1246,649,586
20231231
7,097,810(4,736,800)2,361,0105,330,5341,910,851(1,090,518)820,3331,013,5141,023,612(861,623)161,989398,119
10,032,273(6,688,941)3,343,3326,742,167
2024630
2.
2.6
? 123
??????
6(e)
2.7
(1)(2)20246301,349,24320231,340,256
2024
2024630
2.
2.8
2024630AAA2,332,63620,779,78616,531,55939,643,981AA-AA+1,484,91049,516,4932,009,35853,010,761A+53,457598,615¨C652,072(a)
619,4768,918,04694,130,443103,667,965
¨C221,3995,275,9365,497,335¨C277,239¨C277,239¨C¨C¨C¨C3,721,389¨C3,046,9856,768,3746,886,068¨C21,072,31127,958,379
¨C¨C2,356,4542,356,45412,921,359¨C¨C12,921,359
¨C1,635,9102,412,2694,048,179
28,019,29581,947,488146,835,315256,802,098
20231231AAA7,101,94525,068,17923,996,84556,166,969AA-AA+1,832,48755,952,0531,496,40959,280,949A+48,726¨C¨C48,726(a)
560,43110,699,64894,440,034105,700,113
51,624102,760¨C154,384
¨C¨C6,072,8336,072,833
¨C277,239¨C277,2393,884,172¨C3,650,3667,534,5388,231,181¨C22,469,36230,700,543
¨C¨C4,649,7844,649,7844,303,474¨C¨C4,303,474
¨C1,989,8812,694,1754,684,056
26,014,04094,089,760159,469,808279,573,608
2024630
2.
2.8
(a)
2024630
809,4181,041,22320231231925,1421,389,090
2024
20231231
10,607,45712,115,353
2024
20231231
4,770,8615,748,31820,327,85721,638,856
25,098,71827,387,174
20246303758,586567,059202312311,023,612861,623
2024
2024630
3.
3.1
3.2
2024630
3.
3.2
2024630
35,525,934¨C¨C¨C¨C798,80436,324,738
5,030,68440,50013,000¨C¨C3745,084,5581,387,2144,299,5806,699,330¨C¨C106,96512,493,089¨C¨C¨C¨C¨C23,62023,62073,269,1351,548,559107,676¨C¨C20,34474,945,71423,291,17629,127,391173,793,588156,948,73816,435,7617,311,879406,908,53313,720,656588,7267,613,0903,729,0942,271,1921,050,69428,973,4521,363,15810,612,10223,822,19590,754,44117,679,6232,603,796146,835,315584,0321,560,71510,273,93653,277,56814,338,0871,913,15081,947,488¨C¨C¨C¨C¨C111,099111,099¨C¨C¨C¨C¨C833,853833,853
154,171,98947,777,573222,322,815304,709,84150,724,66314,774,578794,481,459
2024630
(1,630,000)(11,911,736)(47,659,741)¨C¨C(702,392)(61,903,869)
(727,013)¨C(2,305,000)¨C¨C(12,717)(3,044,730)(1,368,346)(17,537,406)(28,674,227)(600,000)¨C(416,929)(48,596,908)¨C¨C¨C¨C¨C(6,754)(6,754)(17,079,847)¨C¨C¨C¨C(3,568)(17,083,415)(91,918,313)(20,102,577)(116,480,920)(211,238,818)(30,266)(10,229,041)(449,999,935)(19,929,049)(22,923,976)(81,320,643)(26,421,004)(4,999,542)(194,467)(155,788,681)
¨C¨C¨C¨C¨C(5,858,837)(5,858,837)
(132,652,568)(72,475,695)(276,440,531)(238,259,822)(5,029,808)(17,424,705)(742,283,129)
21,519,421(24,698,122)(54,117,716)66,450,01945,694,855(2,650,127)52,198,330
2024
2024630
3.
3.2
20231231
39,154,037¨C¨C¨C¨C872,37040,026,407
6,695,83913,00023,000¨C¨C1,0336,732,8721,851,4363,502,4113,600,514¨C¨C159,4329,113,793¨C¨C¨C¨C¨C89,98189,98129,931,738499,281¨C¨C¨C8,44430,439,46365,144,32240,722,06094,490,819159,076,25014,606,5916,755,498380,795,540
9,990,9704,909,9752,584,8365,554,0642,689,7201,361,00127,090,566
¨C961,59527,469,883106,726,89821,261,5513,049,881159,469,808911,3901,373,2696,753,06169,832,14412,952,7902,267,12094,089,774¨C¨C¨C¨C¨C85,57585,575¨C¨C¨C¨C¨C728,615728,615
153,679,73251,981,591134,922,113341,189,35651,510,65215,378,950748,662,394
20231231
(998,711)(3,677,741)(57,473,143)¨C¨C(249,259)(62,398,854)(1,047,829)(3,349,924)(3,243,684)¨C¨C(45,791)(7,687,228)(3,917,068)(6,870,225)(28,065,337)(600,000)¨C(350,349)(39,802,979)
¨C¨C¨C¨C¨C(54,608)(54,608)(16,706,779)¨C¨C¨C¨C(4,075)(16,710,854)(108,017,105)(37,528,953)(80,477,748)(180,197,965)(30,234)(8,560,691)(414,812,696)
(8,053,512)(25,488,865)(97,245,018)(17,214,565)(4,999,513)(372,358)(153,373,831)
¨C¨C¨C¨C¨C(3,368,241)(3,368,241)
(138,741,004)(76,915,708)(266,504,930)(198,012,530)(5,029,747)(13,005,372)(698,209,291)
14,938,728(24,934,117)(131,582,817)143,176,82646,480,9052,373,57850,453,103
2024630
3.
3.2
1001
2024
20231231
202,684(558,057)
(202,684)558,057
2024
20231231
(2,332,182)(2,635,325)
2,516,8902,793,471
2024
2024630
3.
3.3
2024630
36,265,65558,938658036,324,738
4,627,359324,4383,152129,6095,084,55811,851,677641,412¨C¨C12,493,089
23,620¨C¨C¨C23,62074,945,714¨C¨C¨C74,945,714406,895,53313,000¨C¨C406,908,533
28,973,452¨C¨C¨C28,973,452146,835,315¨C¨C¨C146,835,315
73,645,3058,103,808¨C198,37581,947,488111,099¨C¨C¨C111,099833,853¨C¨C¨C833,853
785,008,5829,141,5963,217328,064794,481,459
(61,903,869)¨C¨C¨C(61,903,869)
(2,611,148)(433,582)¨C¨C(3,044,730)
(42,173,543)(6,423,365)¨C¨C(48,596,908)
(6,754)¨C¨C¨C(6,754)
(17,083,415)¨C¨C¨C(17,083,415)(448,438,524)(1,488,890)(36)(72,485)(449,999,935)(155,788,681)¨C¨C¨C(155,788,681)
(5,858,810)(26)¨C(1)(5,858,837)
(733,864,744)(8,345,863)(36)(72,486)(742,283,129)
51,143,838795,7333,181255,57852,198,330
68,255,789438,823¨C113,14768,807,759
2024630
3.
3.3
20231231
39,957,67868,5248112440,026,4076,063,642614,6583,17551,3976,732,8727,756,661¨C¨C1,357,1329,113,79389,981¨C¨C¨C89,98130,439,463¨C¨C¨C30,439,463380,756,84438,696¨C¨C380,795,540
27,090,566¨C¨C¨C27,090,566159,469,808¨C¨C¨C159,469,80886,806,4777,141,281¨C142,01694,089,774
85,575¨C¨C¨C85,575728,615¨C¨C¨C728,615
739,245,3107,863,1593,2561,550,669748,662,394
(62,398,854)¨C¨C¨C(62,398,854)(5,203,563)(2,483,665)¨C¨C(7,687,228)(38,432,002)(1,370,977)¨C¨C(39,802,979)
(54,608)¨C¨C¨C(54,608)(16,710,854)¨C¨C¨C(16,710,854)(412,313,163)(2,498,572)(33)(928)(414,812,696)(153,373,831)¨C¨C¨C(153,373,831)(3,368,187)(26)(27)(1)(3,368,241)
(691,855,062)(6,353,240)(60)(929)(698,209,291)
47,390,2481,509,9193,1961,549,74050,453,103
64,019,495191,000¨C8,94664,219,441
2024
2024630
3.
3.3
1%
1%
2024
20231231
1%10,04630,2531%(10,046)(30,253)
2024630
4.
4.1
2024630
6.5%202312317%4%202312314%
4.2
2024
2024630
4.
4.3
2024630
¨C(1,633,260)(12,244,287)(48,642,272)¨C¨C¨C¨C(62,519,819)(299,390)(434,162)¨C(2,333,400)¨C¨C¨C¨C(3,066,952)
¨C(1,408,694)(17,926,954)(29,232,940)(629,946)¨C¨C¨C(49,198,534)
¨C(17,090,896)¨C¨C¨C¨C¨C¨C(17,090,896)(78,917,804)(13,724,859)(20,579,074)(120,594,401)(233,091,794)(36,798)¨C¨C(466,944,730)
¨C(19,950,000)(23,143,750)(82,998,797)(28,376,291)(5,746,000)¨C¨C(160,214,838)(1,472,461)(1,451,774)(120,064)(514,045)(2,118,307)(167,128)(15,058)¨C(5,858,837)
(80,689,655)(55,693,645)(74,014,129)(284,315,855)(264,216,338)(5,949,926)(15,058)¨C(764,894,606)
2024630
785,4186,816,944¨C¨C¨C¨C28,722,376¨C36,324,7385,026,059¨C40,73518,237¨C¨C¨C¨C5,085,0314851,358,4664,348,4116,866,696¨C¨C¨C51,17612,625,234
¨C73,346,4121,558,556109,539¨C¨C¨C¨C75,014,507¨C19,672,27328,716,34699,077,110228,152,680101,166,533¨C6,250,700483,035,642¨C13,485,137713,0752,578,52410,634,8794,518,363954,157¨C32,884,135¨C2,234,16012,196,25527,766,91996,844,52419,924,253¨C191,527159,157,638¨C1,002,9412,700,09313,717,64159,285,58916,128,721¨C277,23993,112,224¨C¨C¨C¨C¨C¨C111,099¨C111,0998,26722,63930,42253,391203,937¨C294,272220,925833,853
5,820,229117,938,97250,303,893150,188,057395,121,609141,737,87030,081,9046,991,567898,184,101
(74,869,426)62,245,327(23,710,236)(134,127,798)130,905,271135,787,94430,066,8466,991,567133,289,495
2024630
4.
4.3
20231231
¨C(1,000,304)(3,738,107)(58,721,856)¨C¨C¨C¨C(63,460,267)(198,017)(863,330)(3,386,453)(3,335,563)¨C¨C¨C¨C(7,783,363)
¨C(3,950,921)(6,941,147)(28,378,362)(620,976)¨C¨C¨C(39,891,406)
¨C(16,727,710)¨C¨C¨C¨C¨C¨C(16,727,710)(87,352,736)(21,079,580)(38,505,200)(83,262,895)(201,082,784)(39,453)¨C¨C(431,322,648)
¨C(8,130,000)(25,899,898)(98,793,000)(19,376,363)(5,746,000)¨C¨C(157,945,261)(605,110)(121,218)(51,234)(242,627)(2,177,547)(158,009)(12,496)¨C(3,368,241)
(88,155,863)(51,873,063)(78,522,039)(272,734,303)(223,257,670)(5,943,462)(12,496)¨C(720,498,896)
857,92710,860,537¨C¨C¨C¨C28,307,943¨C40,026,4076,696,872¨C13,47523,256¨C¨C¨C¨C6,733,603
2671,866,0253,577,5563,688,874¨C¨C¨C51,1769,183,898
¨C29,975,045503,787¨C¨C¨C¨C¨C30,478,832¨C18,702,23043,146,25696,438,871194,167,77592,355,534¨C5,659,017450,469,683¨C6,879,3131,045,2263,125,29714,537,6875,048,8101,076,526¨C31,712,859¨C486,0302,490,57833,097,034116,804,04726,791,615¨C368,279180,037,583¨C1,483,0142,681,24210,978,62078,405,78414,164,468¨C277,239107,990,367¨C¨C¨C¨C¨C¨C85,575¨C85,5752,88725,97538,07363,415245,119¨C103,936249,210728,615
7,557,95370,278,16953,496,193147,415,367404,160,412138,360,42729,573,9806,604,921857,447,422
(80,597,910)18,405,106(25,025,846)(125,318,936)180,902,742132,416,96529,561,4846,604,921136,948,526
2024
2024630
4.
4.4
331215
2024630
1,2013,691¨C4,892
20231231
1,7223,392¨C5,114
2024630
4.
4.4
1133115
2024630
¨C¨C¨C222,945222,945¨C¨C¨C(196,847)(196,847)
¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C
¨C¨C¨C71,86771,867¨C¨C¨C(71,867)(71,867)
1133115
20231231
773,4691,021,088461,429¨C2,255,986(776,453)(986,290)(441,874)¨C(2,204,617)
1,136698,119¨C¨C699,255(1,136)(697,860)¨C¨C(698,996)
2024
2024630
4.
4.5
1155
2024630
54,508,706¨C¨C54,508,7065,870,668¨C¨C5,870,668
680,079719,198¨C1,399,2775,684,804¨C¨C5,684,8041,341,631¨C¨C1,341,631
2,673¨C¨C2,67374,91079,184¨C154,094
68,163,471798,382¨C68,961,853
20231231
48,207,232¨C¨C48,207,2327,473,000¨C¨C7,473,0001,099,880307,7002001,407,7806,059,480¨C¨C6,059,4801,068,790¨C¨C1,068,790
3,159¨C¨C3,15982,13549,979¨C132,114
63,993,676357,67920064,351,555
2024630
5.
5.1
202463020231231
2024630
146,835,315¨C121,700,65328,381,533150,082,186
155,788,68114,099,093143,276,237¨C157,375,330
20231231
159,469,808¨C128,781,77233,098,993161,880,765
153,373,83113,298,107140,796,578¨C154,094,685
2024
2024630
5.
5.1
5.2
???
2024630
5.
5.2
2024630
¨C29,118,903¨C29,118,903¨C23,620¨C23,620¨C3,392,948¨C3,392,948¨C1,097,531¨C1,097,53112,921,359¨C¨C12,921,359
¨C¨C3,721,3893,721,389¨C¨C6,886,0686,886,068506,993¨C447,164954,157¨C81,947,488¨C81,947,488¨C¨C111,099111,099
13,428,352115,580,49011,165,720140,174,562
20231231
¨C44,852,396¨C44,852,396¨C89,981¨C89,981¨C8,610,354¨C8,610,3544,303,474¨C¨C4,303,474
¨C984,859¨C984,859¨C¨C3,884,1723,884,172¨C¨C8,231,1818,231,181621,922¨C454,6041,076,526¨C94,089,774¨C94,089,774¨C¨C85,57585,575
4,925,396148,627,36412,655,532166,208,292
2024
2024630
5.
5.2
2024630
¨C29,118,903¨C29,118,903¨C23,620¨C23,620¨C3,392,948¨C3,392,948¨C1,097,531¨C1,097,53112,921,359¨C¨C12,921,359
¨C¨C3,721,3893,721,389¨C¨C6,886,0686,886,068506,993¨C447,164954,157
¨C81,947,488¨C81,947,488¨C¨C111,099111,099
13,428,352115,580,49011,165,720140,174,562
20231231
¨C44,852,396¨C44,852,396¨C89,981¨C89,981¨C8,099,545¨C8,099,5454,303,474¨C¨C4,303,474
¨C984,859¨C984,859¨C¨C3,884,1723,884,172¨C¨C8,231,1818,231,181621,922¨C454,6041,076,526
¨C94,089,774¨C94,089,774¨C¨C85,57585,575
4,925,396148,116,55512,655,532165,697,483
2024630
5.
5.2
20246302023
??
2024630
2024
2024630
5.
5.2
2023123112,569,95785,575(134,146)¨C
¨C25,524¨C¨C(1,381,190)¨C
202463011,054,621111,099
2024630
(57,674)¨C
2022123115,088,399111,577
(11,780)¨C¨C(26,002)401,784¨C(2,908,446)¨C
2023123112,569,95785,575
20231231
12,415¨C
2024630
6.
¡°¡±¡°¡±
2024112023
7.5%
8.5%10.5%
2024
2024630
6.
2024
20231231
3,474,5653,474,5629,079,3428,881,6941,071,6671,071,67013,446,71012,728,00924,652,16123,762,2051,590,4611,540,079(482,113)(454,749)¨C¨C
52,832,79351,003,4707,211,6557,204,93811,544,37911,500,585
71,588,82769,708,993
489,414,540490,167,1806,325,9633,049,65642,40464,834
495,782,907493,281,670932,8262,551,27823,051,47025,745,069
519,767,203521,578,017519,767,203521,578,017
10.16%
9.78%
11.55%
11.16%
13.77%
13.37%
2024630
1.
2024
2023
(8,248)
44,817110,290(1,241)1,146
35,328111,694
(8,923)(26,875)
(4,471)
26,81280,348
[2023]65
12023
2.
¡°¡±
20246302024630
2024
2024630
3.
(%)
2024
2023630
11.77
12.56
11.66
12.21
20246302023630
0.870.68
0.840.66
0.860.67
0.810.65
10%
2024
20231231
100,90030,84014,8159,079¨C¨C254,888383,508
355,878414,348
2024630
9,237,6833,247328,0629,568,9928,854,7173,265325,5249,183,506
382,966(18)2,538385,486
20231231
7,979,4023,2571,550,9969,533,6557,651,6173,2951,548,3269,203,238
327,785(38)2,670330,417
??þ‹§L?
üë?¤aý¨¦{ 2024?
¹É¶«´ó»á¶Ê»á
Ðг¤¼°¸ß¼¶¹ÜÀí²ã
¶Ê»á°ì¹«ÊÒ¼àÊ»á°ì¹«ÊÒ
ǰ̨ҵÎñÍØÕ¹ÖÐ̨·þÎñÖ§³Öºǫ́¼à¶½±£ÕÏ
ÄÚÉó²¿
¼àÊ»á¼à¶½¼°ÌáÃûίԱ»á·çÏÕ¹ÜÀíÓëÄÚ²¿¿ØÖÆίԱ»á
×ۺϷþÎñ±£ÕÏ
Õ½ÂÔÓë´´ÐÂίԱ»á¹ØÁª½»Ò׿ØÖÆίԱ»áÐÅÏ¢¿Æ¼¼Ö¸µ¼Î¯Ô±»á
ÌáÃûίԱ»á
н³êÓ뿼ºËίԱ»á
·çÏÕ¹ÜÀíίԱ»áÏû·ÑÕßȨÒæ±£»¤Î¯Ô±»á
Éó¼ÆίԱ»á
ÐÅ´ûÉóÅúίԱ»á²ÆÎñÉóÅúίԱ»á×ʲú¸ºÕ®¹ÜÀíίԱ»áÐÅÏ¢¿Æ¼¼¹ÜÀíίԱ»á
1¡¢°ì¹«ÊÒ£¨µ³Î¯°ì¹«ÊÒ£©
2¡¢ÈËÁ¦×ÊÔ´²¿£¨µ³Î¯×éÖ¯²¿£©
3¡¢ÆóÒµÎÄ»¯Ó빫¹²¹Øϵ²¿
£¨µ³Î¯Ðû´«²¿£©
4¡¢µ³Èº¹¤×÷²¿£¨¹¤»á°ì¹«ÊÒ£©
5¡¢°²È«±£ÎÀ²¿
6¡¢ÐÐÕþ²¿
7¡¢»ú¹¹·¢Õ¹²¿
8¡¢½ðÈÚÑо¿Ôº
Ò»¡¢¹«Ë¾ÒµÎñ
¶þ¡¢ÆջݽðÈÚÒµÎñ
1¡¢ÆջݽðÈÚ²¿
Èý¡¢ÁãÊÛÒµÎñ
1¡¢¸öÈËÒøÐв¿
2¡¢ÐÅÓÿ¨²¿
ËÄ¡¢½ðÈÚÊг¡ÒµÎñ
1¡¢½ðÈÚÊг¡²¿
2¡¢×ʲú¹ÜÀí²¿
3¡¢Í¶×ÊÒøÐв¿
4¡¢×ʲúÍйܲ¿
Ò»¡¢·çÏÕ¹ÜÀí
¶þ¡¢²ÆÎñ¹ÜÀí
Èý¡¢½áËã¼°ÔËÓª
1¡¢²ÆÎñ²¿
2¡¢×ʲú¸ºÕ®¹ÜÀí²¿
ËÄ¡¢½ðÈڿƼ¼
1¡¢ÔËÓª¹ÜÀí²¿
£¨Ïû·ÑÕßȨÒæ±£»¤²¿£©
1¡¢¿Æ¼¼²¿
2¡¢Êý×ÖÒøÐв¿
1¡¢³É¶¼·ÖÐÐ
Ͻ: 4¼Ò¶þ¼¶·ÖÐС¢ 8¼ÒÖ§ÐÐ
2¡¢¹óÑô·ÖÐÐ
Ͻ: 3¼Ò¶þ¼¶·ÖÐС¢ 3¼ÒÖ§ÐÐ
3¡¢Î÷°²·ÖÐÐ
Ͻ: 1¼Ò¶þ¼¶·ÖÐС¢ 9¼ÒÖ§ÐÐ
4¡¢Á½½·ÖÐÐ
Ͻ: 9¼ÒÖ§ÐРϽ: 7¼ÒÖ§ÐÐ
5¡¢ÖØÇì×ÔÓÉóÒ×ÊÔÑéÇø·ÖÐÐ
6¡¢ÖØÇìµØÇøÆäËû»ú¹¹£º
СÆóÒµÐÅ´ûÖÐÐÄ ×ÜÐÐÓªÒµ²¿ Ö§ÐÐ143¼Ò
·ÖÖ§»ú¹¹
1¡¢¹«Ë¾ÒøÐв¿
£¨ÂÌÉ«½ðÈÚ²¿£©
2¡¢Ã³Ò×½ðÈÚ²¿
1¡¢·çÏÕ¹ÜÀí²¿
2¡¢×ʲú±£È«²¿
3¡¢ÆÀÉó²¿
4¡¢ÄڿغϹ沿
2¸ö¿Ø¹É×Ó¹«Ë¾µ³Ö§²¿
4¸öµ³¿Ú²¿Ãŵ³Î¯»á
64¸öÖ±¹Üµ³Ö§²¿42¸öÊÐÓòÄÚÖ±¹ÜÖ§Ðе³Ö§²¿Ï½£º22¸ö×ÜÐÐÖ±Êôµ³Ö§²¿
6¸ö·ÖÐ춵³Î¯
²É¹º¹¤×÷ίԱ»á
ÖØÇìâdÓå½ðÈÚ×âÁ޹ɷÝÓÐÏÞ¹«Ë¾ÐËÒåÍò·á´åÕòÒøÐÐÓÐÏÞÔðÈι«Ë¾¿Ø¹É×Ó¹«Ë¾
1.61400020
2.3311401147
3.5210401121
4.1538400015
5.99 13610059
6.¡¤
B438
7550081
7.25
11710075
8.1298400015
9.33935400030
10.833400044
11.37
3400084
12.23
111-3456
3401329
13.14097400039
14.199
12-2
5400060
15.401
13-2029-1436-12
5401320
16.453455457
459461463
6400700
17.2347400020
18.9
1-12-1
9401120
19.81
21-22-23-13-4
4408000
20.104401220
21.402
4001-22-1
3401520
22.193440400023.
3409000
2024
24.503
5055052-1
5402260
25.505
2131
3402560
26.783402160
27.52
1-211-251-961-1012-192-25
240520028.
1211-122-14
340840029.
4321-3,2-3
3402460
30.312404300
31.78
80828486
4402760
32.47
1-402-225229
2401420
33.2312400800
34.70
11-41-52-42-5
2409900
35.3405400
36.3353402360
37.173
17517717918121922122322522722922914
3402660
38.181
1831851871891911792 ¨C 102 ¨C 112 ¨C 122 ¨C 132 ¨C 142 ¨C 15179
3 ¨C 103 ¨C 113 ¨C 123 ¨C 133 ¨C 143 ¨C 15
2408200
39.
3526-30
2409100
40.
2408300
41.12993404500
42.2405800
43.1173408500
44.10
91-141-152-1
340980045.
1135382-1
340969946.
3291-1
240470047.
18?
1405900
48.41404600