SHENZENTELLUSHOLDINGCO.,LTD.
2024Semi-annualReport
August2024
SectionIImportantNotes,Contents,andInterpretationsTheBoardofDirectors,theBoardofSupervisorsanddirectors,supervisors,andseniorexecutivesoftheCompanyguaranteethatthepresentsemi-annualreportistrue,accurate,andcompletewithoutfalserecords,misleadingstatements,ormajoromissions,andundertakethejointandseverallegalliabilitiesarisingtherefrom.
FuChunlong,headoftheCompany,HuangTianyang,thepersoninchargeofaccounting,andYuTaiping,thepersoninchargeoftheaccountingfirm(accountantincharge)declaretoguaranteethetruthfulness,accuracy,andcompletenessofthefinancialreportinthissemi-annualreport.
AlldirectorsoftheCompanyhaveattendedthemeetingoftheBoardofDirectorstoreviewthesemi-annualreport.
TheCompanyhasdescribedthepotentialrisksindetailinthisreport.Investorsareherebykindlyrequestedtopayattentiontoandread"X.RisksFacedbytheCompanyandCountermeasures"of"SectionIIIManagementDiscussionandAnalysis"withinthisreport.
TheCompanyhasnoplanstodistributecashdividends,issuebonusshares,andconvertreservedfundsintosharecapital.
TableofContents
SectionIImportantNotes,Contents,andInterpretations ...... 2
SectionIICompanyProfileandMajorFinancialIndicators ...... 6
SectionIIIManagementDiscussionandAnalysis ...... 9
SectionIVCorporateGovernance ...... 24
SectionVEnvironmentalandSocialResponsibility ...... 25
SectionVIImportantMatters ...... 26
SectionVIIChangesinSharesandShareholders ...... 36
SectionVIIIPreferredShares ...... 41
SectionIXBonds ...... 42
SectionXFinancialReport ...... 43
ListofReferenceDocumentsI.Accountingstatementssignedandsealedbythelegalrepresentative,thepersoninchargeofaccounting,andthepersoninchargeoftheaccountingfirm.II.Originalsofallcompanydocumentsandannouncementsthathavebeenpubliclydisclosedduringthereportingperiod.III.TheabovedocumentsforfuturereferenceshallbekeptattheSecretariatOfficeoftheBoardofDirectorsoftheCompany.
Interpretations
Interpretationterm | refersto | Interpretationcontent |
CSRC | refersto | ChinaSecuritiesRegulatoryCommission |
SZSE | refersto | ShenzhenStockExchange |
CSDCShenzhenBranch | refersto | ShenzhenBranchofChinaSecuritiesDepositoryandClearingCorporationLimited |
Company,theCompany,andTellusHolding | refersto | SHENZENTELLUSHOLDINGCO.,LTD. |
Reportingperiod,thisreportingperiod | refersto | Thefirsthalfof2024 |
ShenzhenSASAC | refersto | theState-ownedAssetsSupervisionandManagementCommissionofShenzhenMunicipalPeople'sGovernment |
SDG,SDGGroup,andcontrollingshareholder | refersto | ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. |
SIHC | refersto | ShenzhenInvestmentHoldingsCo.,Ltd. |
ShenzhenJewelry,SJIS | refersto | ShenzhenJewelryIndustryServiceCo.,Ltd. |
Guorun,GuorunGold | refersto | GuorunGoldShenzhenCo.,Ltd. |
TellusTreasury,Treasury | refersto | ShenzhenTellusTreasurySupplyChainTreasurySupplyChainCompany |
ShanghaiFanyue,Fanyue | refersto | ShanghaiFanyueDiamondCo.,Ltd. |
ZhongtianCompany | refersto | ShenzhenZhongtianIndustryCo.,Ltd. |
AutomobileIndustryandTradeCompany | refersto | ShenzhenAutomobileIndustryandTradeCo.,Ltd. |
SDGHuari | refersto | ShenzhenSDGHuariAutomobileEnterpriseCo.,Ltd. |
HuariToyota | refersto | ShenzhenHuariToyotaSales&ServiceCo.,Ltd. |
RenfuTellus | refersto | ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. |
GAC | refersto | Gems&JewelryTradeAssociationofChina |
TellusJewelryBuilding,JewelryBuilding | refersto | TellusShuibeiJewelryBuilding |
TellusGoldandDiamondBuilding,GoldandDiamondBuilding | refersto | TellusGoldandDiamondTradingBuilding |
ComprehensiveTradePlatform | refersto | ShenzhenInternationalJewelryandJadeComprehensiveTradePlatform |
SectionIICompanyProfileandMajorFinancialIndicatorsI.CompanyProfile
Stockabbreviation | TellusA,TellusB | Stockcode | 000025and200025 |
Stockexchangeonwhichthesharesarelisted | ShenzhenStockExchange | ||
ChinesenameoftheCompany | 深圳市特力(集团)股份有限公司 | ||
Chineseabbreviation(ifany) | TellusA | ||
EnglishnameoftheCompany(ifany) | SHENZENTELLUSHOLDINGCO.,LTD. | ||
Englishabbreviation(ifany) | N/A | ||
LegalrepresentativeoftheCompany | FuChunlong |
II.ContactPersonsandContactInformation
SecretaryoftheBoardofDirectors | Securitiesaffairsrepresentative | |
Name | QiPeng | LiuMenglei |
Address | 3/F,TellusBuilding,2ndShuibeiRoad,LuohuDistrict,Shenzhen | 3/F,TellusBuilding,2ndShuibeiRoad,LuohuDistrict,Shenzhen |
Tel. | (0755)83989390 | (0755)88394183 |
Fax | (0755)83989386 | (0755)83989386 |
ir@tellus.cn | liuml@tellus.cn |
III.OtherInformation
1.ContactinformationWhethertheCompany'sregisteredaddress,officeaddressandpostalcode,companywebsite,e-mail,etc.changedduringthereportingperiod?
□Applicable?NotapplicableTherewasnochangeintheCompany'sregisteredaddress,officeaddressandpostalcode,website,e-mail,etc.duringthereportingperiod.Pleaserefertothe2023AnnualReportfordetails.
2.Informationdisclosureanddesignatedlocation
Whethertheinformationdisclosureanddesignatedlocationchangedduringthereportingperiod?
□Applicable?NotapplicableThenamesandwebsitesofthestockexchangewebsitesandmediaonwhichtheCompanydisclosedthesemi-annualreportandthedesignatedlocationoftheCompany'ssemi-annualreportremainedunchangedduringthereportingperiod.Fordetails,pleaserefertothe2023annualreport.
3.OtherrelevantinformationWhetherotherrelevantinformationchangedduringthereportingperiod?
□Applicable?Notapplicable
IV.MajorAccountingDataandFinancialIndicators
WhethertheCompanyneedstoretrospectivelyadjustorrestatetheaccountingdataforthepreviousyears
□Yes?No
Reportingperiod | Sameperiodofthepreviousyear | Increase/decreaseinthereportingperiodoverthesameperiodofthepreviousyear | |
Operatingrevenue(RMB) | 1,580,023,748.85 | 704,836,410.94 | 124.17% |
Netprofitattributabletoshareholdersofthelistedcompany(RMB) | 76,662,479.69 | 44,139,962.93 | 73.68% |
Netprofitattributabletoshareholdersofthelistedcompanyafternon-recurringgainsandlosses(RMB)arededucted | 70,454,786.31 | 37,650,680.93 | 87.13% |
Netcashflowsfromoperatingactivities(RMB) | 107,309,488.92 | -10,241,941.90 | 1,147.75% |
Basicearningspershare(RMB/share) | 0.1778 | 0.1024 | 73.63% |
Dilutedearningspershare(RMB/share) | 0.1778 | 0.1024 | 73.63% |
WeightedaverageROE | 4.66% | 2.89% | 1.77% |
Endofthereportingperiod | Endofthepreviousyear | Increase/decreaseattheendofthereportingperiodascomparedwiththeendofthepreviousyear | |
Totalassets(RMB) | 2,493,228,681.47 | 2,403,851,684.45 | 3.72% |
Netassetsattributabletoshareholdersofthelistedcompany(RMB) | 1,667,204,726.70 | 1,603,905,054.93 | 3.95% |
V.DiscrepancyofAccountingDataundertheDomesticandForeignAccountingStandards
1.DiscrepancyinnetprofitandnetassetsinthefinancialreportdisclosedsimultaneouslyaccordingtointernationalaccountingstandardsandChineseaccountingstandards
□Applicable?NotapplicableThereisnodiscrepancyinnetprofitandnetassetsinthefinancialreportsdisclosedbytheCompanyfollowinginternationalaccountingstandardsandChineseaccountingstandardsinthereportingperiod.
2.DiscrepancyinnetprofitandnetassetsinthefinancialreportdisclosedsimultaneouslyaccordingtooverseasaccountingstandardsandChineseaccountingstandards
□Applicable?NotapplicableThereisnodiscrepancyinnetprofitandnetassetsinthefinancialreportsdisclosedbytheCompanyfollowingoverseasaccountingstandardsandChineseaccountingstandardsinthereportingperiod.VI.Non-recurringProfitorLossItemsandAmounts?Applicable□NotapplicableUnit:RMB
Item | Amount | Note |
Profitandlossofnon-currentassetsdisposal(includingthewrite-offpartoftheprovisionforimpairmentofassets) | -227.20 | |
Governmentsubsidiesincludedinthecurrentprofitsandlosses(excludingthosethatarecloselyrelatedtotheCompany'snormalbusinessoperations,inlinewithnationalpoliciesandregulations,andgrantedperdefinedcriteria,withacontinuousinfluenceontheCompany'sprofitsandlosses) | 5,606,545.82 | |
ProfitorlossfromchangesinthefairvalueoffinancialassetsandfinancialliabilitiesheldbytheCompanyasanon-financialcompany,aswellasprofitorlossfromthedisposalofthefinancialassetsandfinancialliabilities,exceptineffectivehedgingactivitiesrelatedtothenormaloperatingactivitiesoftheCompany. | 2,373,536.49 | Mainlyfrommoneymanagementreturns |
Othernon-operatingincomesandexpendituresapartfromtheaforesaiditems | 1,004,694.78 | |
Less:Amountofinfluenceofincometax | 2,237,809.41 | |
Amountofinfluenceofminoritystockholder'sinterests(after-tax) | 539,047.10 | |
Total | 6,207,693.38 |
Othergainsorlossesconformingtothedefinitionofnon-recurringgainsorlosses:
□Applicable?NotapplicableTheCompanyhasnoothergainsorlossesconformingtothedefinitionofnon-recurringgainsorlosses.Explanationondefiningthenon-recurringgainsorlossessetoutintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingSecuritiestothePublic—Non-RecurringGainsorLossesasrecurringgainsorlosses
□Applicable?NotapplicableTheCompanydoesnotdefineanynon-recurringgainsorlossessetoutintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingSecuritiestothePublic—Non-RecurringGainsorLossesasrecurringgainsorlosses.
SectionIIIManagementDiscussionandAnalysis
I.MainBusinessoftheCompanyduringtheReportingPeriod(I)ThemainbusinessoftheCompanyduringthereportingperiodincludesjewelrythird-partyservices,commercialcomplexoperations,andpropertyleasingbusiness.
1.Jewelrythird-partyservices:Withthedevelopmentvisionof"beingcommittedtoprovidinghigh-qualityservicesupplyandgrowingwiththejewelryindustry",theCompanyreliesonitsadvantages,gathersdomesticandforeignhigh-qualityindustryresources,andcooperateswithoutstandingleadingenterprisesintheindustrytobuildathird-partyserviceplatformthatmeetstheneedsofthevastindustry.ThecompanyhassetupsubsidiariessuchasShenzhenJewelry,GuorunGold,TellusTreasury,andShanghaiFanyue.Throughtheconstructionandoperationofacomprehensivejewelryandjadetradeplatform,goldcirculationbusiness,andthird-partydepositorybusinessforhigh-endjewelry,itcreatesawiderangeofserviceproductstofullymeetvariousneedsfromcustomersatdifferentlevels,andgraduallybuildsandenrichestheserviceecosystemofthejewelryindustrythroughasoundserviceindustrialchain.Itstrivestofillthemarketgap,solvecustomers'painpoints,playabenchmarkingroleintheindustry,andpromotethecomplianceprocessoftheindustry.
2.Commercialcomplexoperationandpropertyleasingbusiness:TheCompanyisthelargestownerofTellus-GmondGoldJewelryIndustrialParkintheShuibeiarea.TheTellusJewelryBuildingandTellusGoldandDiamondTradingBuildinginvestedbytheCompanyhavebeenputintooperation,maintainingahighoccupancyrate.Inaddition,theCompanyholdsasignificantamountofpropertyresourcesinareassuchasLuohuandFutianinShenzhen.Whilemaintainingthestabilityofitsexistingleasingbusiness,theCompanyactivelypromotestheimprovementofpropertyquality.Itistransitioningitsoldpropertiesfromtraditionalsimpleleasingtocommercialpropertyoperation,withafocusonenhancingandexploringtheaddedvalueofitspropertybrands.Thisinitiativeaimstoestablishinnovativeindustrialprojectsthatalignwiththeoverallstrategiclayoutofthecity,thedistrict,andtheCompany.
(II)Descriptionofthemainbusinessmodelsofthejewelrybusiness
1.SalesmodelAtpresent,theCompanyadoptsbothwholesaleandretailasthemainsalesmodelsforgoldandjewelry.Additionally,itprovidessupportingservicessuchascustomsdeclaration,goldexchange,andsafedepositboxleasing.ThesalesrevenuecompositionofthejewelrybusinessinH12024isasfollows:
Model | Amountofoperatingrevenue(RMB10,000) | Amountofoperatingcost(RMB10,000) | Grossprofitrate |
Wholesale | 101,708.16 | 99,565.35 | 2.11% |
Retailsales | 41,920.73 | 41,155.49 | 1.83% |
Otherservices | 543.57 | 321.84 | 40.79% |
Total | 144,172.46 | 141,042.68 | 2.17% |
2.ProductionmodelAtpresent,theCompany'sgoldandrelatedproductsmainlyuseacommissionedprocessingmodel,whilediamonds,coloredgemstones,andotherproductsdonotinvolveprocessing.TheproductionmodecompositioninH12024isasfollows:
Productionmodel | Amount(RMB10,000) | Proportion |
Finishedproductsthroughthecommissionedprocessing | 140,688.84 | 100.00% |
Total | 140,688.84 | 100.00% |
3.Purchasemodel
Goldandrelatedproducts:TheCompanypurchasesgoldrawmaterialsfromShanghaiGoldExchangeorotherqualifiedorganizationsorleasesthemfrombanks;Diamonds:TheCompanypurchasesfinisheddiamondsfromoverseasdiamondsuppliersandimportsthem
throughShanghaiDiamondExchange;
Otherjewelryandjade:TheCompanypurchasessuchproductsfromoverseasjewelryandjadesuppliersand
handlestax-payingimportproceduresthroughShenzhenJewelry.
TheprocurementmodelinH12024isasfollows:
Purchasemodel | Rawmaterials | Purchasequantity | Purchaseamount |
(kg) | (RMB10,000) | ||
Spottrading | Gold | 2,698.00 | 127,457.16 |
Spottrading | Pandagoldcoin | 50.31 | 2,479.47 |
Spottrading | Silverpandacoin | 352.60 | 244.31 |
Rentalbusiness | Gold | 36.00 | 1,540.51 |
Total | 3,136.91 | 131,721.45 |
4.Operationalsituationofphysicalstoresduringthereportingperiod
StoreNo. | Address | Openingtime | Salesvolume(kg)inH12024 | OperatingrevenueinH12024(RMB10,000) | OperatingcostinH12024(RMB10,000) |
1 | 1/F,TellusJewelryBuilding | September2023 | 150.01 | 6,775.46 | 6,755.53 |
2 | B1,AnnexBuilding,TellusJewelryBuilding | March2024 | 39.65 | 1,923.40 | 1,915.04 |
5.Onlinesalesduringthereportingperiod
S/N | Storename | Openingtime | OperatingrevenueinH12024(RMB10,000) | OperatingcostinH1(RMB10,000) |
1 | TellusShuibei'sTmallflagshipstore | November2023 | 6,350.17 | 6,202.66 |
2 | TellusShuibei'sJDflagshipstore | November2023 | 9,855.19 | 9,385.74 |
3 | "Self-operatedmini-programprivate-spherestore"onWeChat | March2024 | 131.27 | 129.34 |
4 | TellusShuibei'sAlibabaauctionstore | May2024 | 16,792.39 | 16,675.18 |
5 | TellusShuibei'sPinduoduoflagshipstore | June2024 | 92.84 | 91.76 |
6.Inventoryofgoldandjewelrybusinessduringthereportingperiod
AsofJune30,2024,theinventorybalanceoftheCompany'sjewelrybusinesswasRMB92.1375million,ofwhichtheamountmeasuredatfairvaluewasRMB91.4249million,correspondingtohedgeditemswithcommodityfuturescontractsandT+Dcontractsashedginginstrumentsandthevalueofgoldleasedfromthebank.TheCompanyshallabidebythedisclosurerequirementsoftheGuidelinesofShenzhenStockExchangeforSelf-RegulatorySupervisionofListedCompaniesNo.3-IndustryInformationDisclosurefor"jewelry-relatedbusiness".
II.AnalysisofCoreCompetitiveness
(I)LocationadvantageThecompanyislocatedinShuibei,thecoreareaofthejewelryindustryinShenzhen,andaninfluentialprofessionaltradingcenterinChina'sjewelryindustry.Shuibeioccupiesover70%oftheChinesegoldandjewelrymarketandhousesover10,000goldandjewelryenterpriseswithinaone-square-kilometerareaofitscoreregion.AccordingtodatafromtheShenzhenGold&JewelryAssociation,LuohuDistrictishometomorethan40leadingjewelrycompaniesand29"ChinaFamousCompanies",accountingfor30%ofthetotalinthecountry.ShuibeihasestablishedacompleteindustrialchaincoveringdesignandR&D,productionandmanufacturing,exhibitionandtrading,brandoperation,headquartersoffices,inspectionandtesting,andtalenttraining.TheShuibeiareagathersnumerousjewelrysuppliersandstrongmerchants,providingtheCompanywithanexcellentbusinessenvironmentanddevelopmentplatform.TheCompanycanquicklycapturemarketdynamics,respondpromptlytomarketchanges,andprovidecomprehensivethird-partyjewelryservicesthatmeetindustryneeds.
(II)ResourceadvantageByleveragingtheendorsementofstate-ownedassetsandharnessingindustrialsynergies,theCompanydeeplyintegratesresourcesfromboththesupplyanddemandsidesofthejewelryindustry.ThispositionstheCompanywithacertainadvantageincoordinatingupstreamresources.TheCompanyhasestablisheddirect
cooperationwithdomesticandforeigngoldjewelrysuppliersandprocessorsandheldmanydomesticcommodityinspectionmeetingsandbondedexhibitionstoreducethecostofcommodityinspectionandrawmaterialprocurementandimproveitsoperationefficiency.Inthefirsthalfoftheyear,asecond-handdiamondinspectionmeetingwasheld,showcasingnearly10,000caratsofloosediamondsandroughdiamonds.Theeventattractedover200professionals,withnearly70%comingfrominternationaldiamondbusinessesabroad.Theplatformiscreatinganewtradingmodelforthejewelryelementmarket,introducinggreaterliquidityandflexibility,andinjectingnewvitalityintothediamondmarket.Intermsofcustomerexpansion,theCompanyhasaccumulatedcertainindustryresourcesandinfluence.ItcloselycooperateswiththeGems&JewelryTradeAssociationofChinaandShenzhenGold&JewelryAssociation,activelyparticipatesinandorganizesvariousindustryactivities,participatesintheformulationofindustrystandards,andcontinuouslyexpandsthepopularityandinfluenceoftheindustry.Atthesametime,ithasgraspedthetrendofdigitalizationanddevelopedanonlineplatformthroughdigitaltransformation.Theplatformhaspreliminarilyestablishedacertainlevelofbusinesssupportanddigitalservicecapabilities.
Inaddition,theCompanyhasalsobroughtstablebusinessincomeandcashflowthroughcommercialcomplexoperationsandpropertyvalueimprovement,whichlaysasolidfoundationforitslong-termdevelopment.
(III)Managementadvantage
Intermsofstrategiccontrol,thecompanycontinuestoimproveitsmanagementlevel,strengthenstrategicdecompositionandimplementation,optimizeandadjusttheorganizationalstructure,andenhanceitsfunctionalguaranteecapability.Fromtheperspectiveofpromotingoperationsthroughmanagement,theCompanyhasestablisheda"4S"managementmainlinesystembasedonthemanagementorientationandtheactualsituationoftheCompany.Scientificandclosed-loopmanagementconceptshavebeenestablishedandvariousmanagementlinkshavebeenlinked,whichservetheCompany'sstrategicimplementationinaunifiedway.
Intermsofriskcontrol,theCompanyhasformulatedstrictinternalbusinesscontrolprocessessuchassupplieraccessstandards,acustomerevaluationsystem,andaprocurementpricecomparisonsystemtorealize
multi-levelriskcontrolovercapital,information,andlogistics.Atthesametime,ithasstrengthenedinternalself-inspectionandriskcontrolsystemconstruction,continuouslyoptimizedbusinessprocessesandinternalcontrolsystemsintheprocessofbusinessimplementation,andcarriedoutresearchandinnovationonnewcategoriesandnewbusinessmodelsunderthepremiseofcontrollablerisks.Withthehelpofinformationsystemconstruction,systemdataanalysis,andforesight,theriskearlywarningcapabilityofbusinessandriskcontroldepartmentshasbeenimproved.Intermsofhumanresources,theCompanyhasoptimizedtheemployeeemploymentmechanismandinterviewprocesstounleashorganizationalvitalitythroughtwo-waycommunication.Ithasoptimizedandimprovedthetrainingsystem,establishedamentorshipsystemtorapidlyenhancetheworkcapabilitiesandefficiencyofnewemployees,preliminarilybuiltamiddle-levelmanagementtrainingmechanismcenteredaroundmanagementabilityassessmentandfeedback,andincreasedeffortsintalentdevelopment.
III.AnalysisofMainBusiness
OverviewSee"I.MainBusinessoftheCompanyduringtheReportingPeriod"forrelevantcontent.YoYchangesinmainfinancialdataUnit:RMB
Reportingperiod | Sameperiodofthepreviousyear | Year-on-yearincrease/decrease | Reasonofchange | |
Operatingrevenue | 1,580,023,748.85 | 704,836,410.94 | 124.17% | Thebusinessvolumeofgoldincreasedduringthereportingperiod |
Operatingcost | 1,451,925,990.76 | 608,604,638.40 | 138.57% | Increasingwiththegoldbusinessincrease |
Sellingexpenses | 10,655,583.07 | 11,963,099.01 | -10.93% | |
Administrativeexpenses | 23,758,940.40 | 28,817,829.38 | -17.55% | |
Financialexpenses | 3,685,893.43 | 1,391,732.79 | 164.84% | Themainfactorwasloaninterestexpensesforincreasedgoldbusiness |
Incometaxexpenses | 19,663,631.30 | 12,466,659.92 | 57.73% | Themainreasonwastheincreaseintotalprofitcomparedtothesameperiodlastyear |
R&Dinput | 1,525,705.48 | MainlyR&Dinputforthejewelryplatform | ||
Netcashflowfromoperatingactivities | 107,309,488.92 | -10,241,941.90 | 1,147.75% | Firstly,thereductionininventoryforthegoldbusiness;secondly,an |
increaseinrentalincomefromtheTellusGoldandDiamondBuilding. | ||||
Netcashflowsfrominvestingactivities | -136,462,605.64 | -272,561,687.30 | 49.93% | Themainreasonisthattheon-maturityredemptionsrelatedtomoneymanagementduringthisreportingperiodincreasedcomparedtothesameperiodlastyear. |
Netcashflowsfromfinancingactivities | 24,828,865.44 | 152,917,899.92 | -83.76% | Themainreasonisthattheincreaseinloansforthegoldbusinessduringthisreportingperioddecreased. |
Netincreaseincashandcashequivalents | -4,323,672.93 | -129,885,729.28 | 96.67% | Firstly,ayear-on-yeardecreaseinmoneymanagementredemptionsduringthereportingperiod;secondly,areductionininventoryforthegoldbusiness;thirdly,anincreaseinrentalincomefromtheTellusGoldandDiamondBuilding. |
SignificantchangesintheCompany'sprofitcompositionorsourceduringthereportingperiod
□Applicable?NotapplicableTherearenosignificantchangesintheCompany'sprofitcompositionorsourceduringthereportingperiod.OperatingrevenuecompositionUnit:RMB
Reportingperiod | Sameperiodofthepreviousyear | Year-on-yearincrease/decrease | |||
Amount | Proportioninoperatingrevenue | Amount | Proportioninoperatingrevenue | ||
Totaloperatingrevenue | 1,580,023,748.85 | 100% | 704,836,410.94 | 100% | 124.17% |
分行业 | |||||
Wholesaleandretailofjewelry | 1,441,734,815.25 | 91.25% | 536,696,671.25 | 76.14% | 168.63% |
Propertyleaseandservice | 138,078,049.35 | 8.74% | 115,235,431.84 | 16.35% | 19.82% |
Others | 210,884.25 | 0.01% | 52,904,307.85 | 7.51% | -99.60% |
分产品 | |||||
Wholesaleandretailofjewelry | 1,441,734,815.25 | 91.25% | 536,696,671.25 | 76.14% | 168.63% |
Propertyleaseandservice | 138,078,049.35 | 8.74% | 115,235,431.84 | 16.35% | 19.82% |
Others | 210,884.25 | 0.01% | 52,904,307.85 | 7.51% | -99.60% |
分地区 | |||||
SouthChina | 1,017,725,204.81 | 64.41% | 648,208,941.49 | 91.97% | 57.01% |
EastChina | 89,258,835.53 | 5.65% | 0.00 | 0.00% | |
NorthChina | 426,593,372.53 | 27.00% | 56,627,469.45 | 8.03% | 653.33% |
CentralChina | 37,329,652.67 | 2.36% | 0.00 | 0.00% | |
Otherregions | 9,116,683.31 | 0.58% | 0.00 | 0.00% |
Situationofindustries,products,orregionswithoperatingrevenuesoroperatingprofitsaccountingformorethan10%ofthatoftheCompany?Applicable□NotapplicableUnit:RMB
Operatingrevenue | Operatingcost | Grossprofitrate | Year-on-yearmovementinoperatingrevenue | Year-on-yearmovementinoperatingcost | Year-on-yearmovementingrossprofitrate | |
Byindustry | ||||||
Wholesaleandretailofjewelry | 1,441,734,815.25 | 1,410,424,605.61 | 2.17% | 168.63% | 170.55% | -0.70% |
Propertyleaseandservice | 138,078,049.35 | 41,501,385.15 | 69.94% | 19.82% | 7.49% | 3.45% |
分产品 | ||||||
Wholesaleandretailofjewelry | 1,441,734,815.25 | 1,410,424,605.61 | 2.17% | 168.63% | 170.55% | -0.70% |
Propertyleaseandservice | 138,078,049.35 | 41,501,385.15 | 69.94% | 19.82% | 7.49% | 3.45% |
分地区 | ||||||
SouthChina | 1,017,514,320.56 | 897,350,269.66 | 11.81% | 70.92% | 78.15% | -3.58% |
EastChina | 89,258,835.53 | 87,765,772.74 | 1.67% | |||
NorthChina | 426,593,372.53 | 421,213,393.61 | 1.26% | 653.33% | 649.17% | 0.55% |
CentralChina | 37,329,652.67 | 36,682,757.99 | 1.73% | |||
Otherregions | 9,116,683.31 | 8,913,796.76 | 2.23% |
TheCompany'smainbusinessdataforthemostrecentperiodafteradjustmentbasedonthecaliberattheendofthereportingperiodifthestatisticalcaliberoftheCompany'smainbusinessdataisadjustedduringthereportingperiod
□Applicable?NotapplicableIV.AnalysisofNon-MainBusiness?Applicable□NotapplicableUnit:RMB
Amount | Proportionintotalprofit | Reason | Sustainableornot | |
Investmentincome | 14,706,604.25 | 14.83% | Wealthmanagementincomeandinvestmentincomewiththerecognitionoftheequitymethodofshareholdingenterprises | No |
Profitsandlossesofchangesinfairvalue | -2,981,593.36 | -3.01% | Changesinfairvalueofunexpiredwealthmanagementproducts,goldleasingbusiness,andhedgingtools | No |
Non-operatingincome | 1,112,033.25 | 1.12% | Changesfeeforbusinessestochangecontracts,andtheliquidateddamagesforearlycancellationofleases. | No |
Non-operatingexpenses | 107,338.47 | 0.11% | Liquidateddamagesrepaidtobusinessesduetorenovation | No |
V.AnalysisofAssetsandLiabilities
1.Majorchangesinassetcomposition
Unit:RMB
Endofthereportingperiod | Asoftheendofthepreviousyear | Proportionincrease/decrease | Explanationofmajorchanges | |||
Amount | Proportionintotalassets | Amount | Proportionintotalassets | |||
Cashatbankandonhand | 228,605,222.29 | 9.17% | 220,340,961.64 | 9.17% | 0.00% | |
Accountsreceivable | 197,419,232.54 | 7.92% | 99,635,751.52 | 4.14% | 3.78% | |
Inventories | 92,137,538.10 | 3.70% | 178,425,833.88 | 7.42% | -3.72% | |
Investmentproperties | 992,091,283.53 | 39.79% | 1,008,137,341.80 | 41.94% | -2.15% | |
Long-termequityinvestment | 81,390,604.97 | 3.26% | 76,511,487.57 | 3.18% | 0.08% | |
Fixedassets | 74,890,303.79 | 3.00% | 78,935,843.49 | 3.28% | -0.28% | |
Constructioninprogress | 15,159,796.57 | 0.61% | 7,279,570.05 | 0.30% | 0.31% | |
Right-of-useassets | 67,177,997.92 | 2.69% | 71,904,716.50 | 2.99% | -0.30% | |
Short-termborrowings | 160,119,111.11 | 6.42% | 145,131,694.44 | 6.04% | 0.38% | |
Contractliabilities | 5,509,635.75 | 0.22% | 7,079,975.38 | 0.29% | -0.07% | |
Long-termborrowings | 0.00% | 0.00 | 0.00% | 0.00% | ||
Leaseliabilities | 64,188,913.70 | 2.57% | 69,524,214.23 | 2.89% | -0.32% |
2.Primaryoverseasassets
□Applicable?Notapplicable
3.Assetsandliabilitiesatfairvalue
?Applicable□NotapplicableUnit:RMB
Item | Period-beginningamount | Gainsorlossesfromchangesinfairvalueduringthisperiod | Accumulatedchangeinfairvalueincludedinequity | Impairmentaccruedinthisperiod | Purchaseamountinthisperiod | Salesamountinthisperiod | Otherchanges | Period-endamount |
Financialassets | ||||||||
1.Trading | 206,294,93 | 219,551.09 | 411,000,000.0 | 240,000,000.0 | 377,514,483. |
financialassets(excludingderivativefinancialassets) | 1.94 | 0 | 0 | 03 | |||
2.Derivativefinancialassets | 298,320.00 | -298,320.00 | 0.00 | ||||
3.Otherdebtinvestments | 67,627,948.60 | 1,706,900.00 | 62,161,530.32 | 25,510,300.00 | 105,986,078.92 | ||
4.Otherequityinstrumentinvestments | 383,317.67 | 383,317.67 | |||||
Subtotaloffinancialassets | 274,604,518.21 | 1,628,131.09 | 473,161,530.32 | 265,510,300.00 | 483,883,879.62 | ||
Hedgeditems | 85,802,395.07 | -420,864.45 | 1,648,441,608.31 | 1,664,937,066.37 | 68,886,072.56 | ||
Totaloftheabove | 360,406,913.28 | 1,207,266.64 | 2,121,603,138.63 | 1,930,447,366.37 | 552,769,952.18 | ||
Financialliabilities | 56,883,334.76 | 2,208,355.98 | 17,407,800.00 | 39,065,860.00 | 37,433,630.74 |
OtherchangesWhethermajorchangesoccurredtothemeasurementattributesofthemainassetsoftheCompanywithinthereportingperiod?
□Yes?No
4.Restrictiononassetrightsasattheendofthereportingperiod
(Unit:RMB)
Item | BookvalueonJune30,2024 |
Futuresandoptionsaccountmargin | 4,104,642.60 |
Goldleasingsecuritydepositsandinterests | 40,477,138.89 |
Marginpayablesecuritydepositsandinterests | 28,123,726.04 |
Total | 72,705,507.53 |
VI.AnalysisofInvestment
1.Overview?Applicable□Notapplicable
Investmentinthereportingperiod(RMB) | Amountofinvestmentinthesameperiodofthepreviousyear(RMB) | Changerange |
13,519,694.27 | 81,253,722.19 | -83.36% |
2.Significantequityinvestmentacquiredinthereportingperiod
□Applicable?Notapplicable
3.Significantnon-equityinvestmentongoinginthereportingperiod
□Applicable?Notapplicable
4.Financialassetsinvestment
(1)Securityinvestment
□Applicable?NotapplicableTheCompanyhadnosecuritiesinvestmentduringthereportingperiod.
(2)Investmentinderivatives?Applicable□Notapplicable
1)Investmentinderivativesforhedgingpurposesduringthereportingperiod?Applicable□NotapplicableUnit:RMB10,000
Typeofinvestmentinderivatives | Initialinvestmentamount | Period-beginningamount | Gainsorlossesfromchangesinfairvalueduringthisperiod | Accumulatedchangeinfairvalueincludedinequity | Buyingamountduringthereportingperiod | Sellingamountduringthereportingperiod | Period-endamount | ProportionoftheinvestmentamountinnetassetsoftheCompanyattheendofthereportingperiod |
Futures(Everbrightaccount) | 38.2 | 0 | 0 | 0 | 221.60 | 221.60 | 0 | 0.00% |
Futures(T+Daccount) | 77.6 | 358.15 | 0 | 0 | 701.37 | 1,055.12 | 4.39 | 0.00% |
Futures(Huataiaccount) | 1,050 | 667.45 | -19.54 | 0 | 20,718.97 | 21,127.95 | 258.47 | 0.14% |
Revenueswap(CITICaccount) | 50 | 0 | 0 | 0 | 154.18 | 154.18 | 0 | 0.00% |
Futures(CITICaccount) | 57.2 | 146.61 | -37.96 | 0 | 55,199.07 | 52,727.25 | 611.90 | 0.34% |
Total | 1,273 | 1,172.21 | -57.50 | 0 | 76,995.19 | 75,286.10 | 874.76 | 0.48% |
Accountingpoliciesandspecificprinciplesofaccountingforhedgingbusinessduringthereportingperiodandwhethertherewasany | No |
significantchangeinthemcomparedtothepreviousreportingperiod | |
Explanationofactualgainsandlossesduringthereportingperiod | Duetotheriseingoldprice,theactualhedginglossoffuturesaccountduringthereportingperiodwasRMB9.8331million. |
Explanationofhedgingeffectiveness | Measurementmethodofhedgeeffectiveness:Hedgeeffectiveness=changeinthepriceoffutures/changeinthepriceofspotgoods.Thecloserthisvalueisto100%,thehighertheeffectivenessofthehedgingwillbe.ThelossesfromfuturesduetopricefluctuationsamountedtoRMB9.8331million,whilethespotgoodssawanincreaseofRMB8.3144millionduringthereportingperiod.Thiswasduetothesignificanteffortstoexpandtheonlinee-commerceretailmodelduringthereportingperiod.Additionally,thegoldpricesexperiencedconsiderablevolatilityinMayandJuneofthisreportingperiod,whichweakenedtheeffectivenessofhedgingundertheretailmodel.Overall,theCompany'shedgingstrategyremainseffective. |
Sourceoffundsforinvestmentinderivatives | Self-ownedfunds |
Riskanalysisandcontrolmeasuresforpositionsinderivativesduringthereportingperiod(includingbutnotlimitedtomarketrisks,liquidityrisks,creditrisks,operationalrisks,andlegalrisks) | TheCompany'shedgingtransactionsfollowthefollowingbasicprinciples:Thevaluechangeoffuturesvarietyandcontractquantityisroughlyequivalenttothatofspotpositions;futurespositionsareintheoppositedirectiontospotpositions;andthetimeperiodinwhichthefuturespositionisheldcorrespondstothetimeperiodinwhichtheriskisbornebythespotmarket.Themainrisksofpositionsingoldfuturesincludebasisrisks,forcedliquidationrisks,andoperationalerrorrisks.1.Forthebasisrisk,whenthebasisriskshrinks,prioritizeusinggoldleasesasinventoryandminimizeorkeepnoproprietarystock;2.Fortheriskofforcedliquidation,establishariskalertsystemthattriggersasetcapitalplanwhentherearesignificantfluctuationsingoldpricetomaintainadequatefundsinmarginaccounts;ifthereisanemergencytriggeringforcedliquidation,reportittotheCompany'smanagementpromptlyandreplenishthehedgingpositionthathasbeenforcedliquidatedinanappropriatetime;3.Fortheriskofoperationalerrors,implementatradertrainingmechanism,strictlyadheretosystemandworkflowrequirementstoperformoperationsandreviewsaccordingly,andprovidedailyreportsconsistently.TheCompanyhasestablishedascientificandeffectivehedgingmanagementsystem,whichisimplementedthroughfourkeyaspects:Organizationalstructuredesign,planningsystems,managementandevaluationprocedures,anddynamicriskmonitoring. |
Forchangesinmarketpriceorproductfairvalueduringthereportingperiodofinvestedderivatives,analysisofthefairvalueofderivativesshalldisclosethespecificmeasuresusedandrelatedhypothesesandparametersetting. | Duringthereportingperiod,thefairvaluechangeofthefuturescontracthedgingtheholdingpositionwasRMB-575,000.TheCompanyadoptedtheclosingpriceofthefuturescontractheldintheShanghaiGoldExchangeonthelasttradingdayinJune2024(June28)asthefairvalue,andthefloatingprofitandlosswasthechangeinfairvalue. |
Involvementinlitigation(ifapplicable) | None |
2)Investmentinderivativesforspeculativepurposesduringthereportingperiod
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoinvestmentinderivativesforspeculativepurposes.
5.Usageofraisedfunds
□Applicable?NotapplicableNoraisedfundswereusedwithinthereportingperiodoftheCompany.
VII.SalesofMajorAssetsandEquity
1.Salesofmajorassets
□Applicable?NotapplicableNomajorassetwassoldduringthereportingperiodoftheCompany.
2.Salesofmajorequity
□Applicable?NotapplicableVIII.AnalysisofMainHoldingCompaniesandJoint-stockCompanies
?Applicable□NotapplicableMainsubsidiariesandjoint-stockcompaniesthathaveanimpactontheCompany'snetprofitof10%ormoreUnit:RMB
Companyname | Companytype | Mainbusiness | Registeredcapital | Totalassets | Netassets | Operatingrevenue | Operatingprofit | Netprofits |
ShenzhenJewelryIndustryServiceCo.,Ltd. | Subsidiary | Jewelryfairplanning,jewelryconsignmentsales,exhibitionanddisplayplanning,conferenceservices,andmarketingplanning | 100,000,000 | 60,317,832.10 | 39,818,475.89 | 4,885,485.65 | 3,887,147.28 | 3,862,947.28 |
GuorunGoldShenzhenCo.,Ltd. | Subsidiary | Salesofgoldbarsforinvestment,goldrecycling,andgoldpurification/exchangeservices | 200,000,000 | 410,840,604.30 | 198,582,706.09 | 1,427,534,581.98 | 488,490.37 | 670,179.30 |
ShenzhenTellusTreasurySupplyChainTreasury | Subsidiary | Purchase,sales,andleasingofgoldornamentsandpreciousmetalproducts,leasingofsafe | 50,000,000 | 118,905,938.53 | 44,918,583.66 | 9,245,679.34 | -1,506,800.77 | -1,506,803.57 |
SupplyChainCompany | depositboxes,andwarehousingservices | |||||||
ShenzhenZhongtianIndustryCo.,Ltd. | Subsidiary | Propertylease | 366,221,900 | 606,395,560.10 | 462,204,351.13 | 55,717,572.41 | 38,792,461.21 | 29,744,525.80 |
ShenzhenAutomobileIndustryandTradeCo.,Ltd. | Subsidiary | Propertylease | 58,960,000 | 233,769,120.91 | 199,440,254.87 | 16,984,909.89 | 17,672,810.03 | 12,842,908.88 |
ShenzhenXinyongtongMotorVehicleInspectionEquipmentCo.,Ltd. | Subsidiary | Propertylease | 9,607,800 | 13,093,868.31 | 7,302,422.22 | 3,356,228.73 | 2,194,179.81 | 2,084,354.24 |
ShenzhenTellusXinyongtongAutomobileDevelopmentCo.,Ltd. | Subsidiary | Propertylease | 32,900,000 | 96,549,794.12 | 77,888,966.31 | 6,152,466.75 | 4,061,708.41 | 3,048,221.56 |
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | Joint-stockcompany | Automobilesalesandmaintenance | 30,000,000 | 229,844,773.37 | 75,433,079.98 | 385,757,907.13 | 46,885,304.56 | 35,552,134.52 |
ShenzhenTellus-GmondInvestmentCo.,Ltd. | Joint-stockcompany | Investmentinindustrialdevelopment,propertymanagement,andleasing | 53,704,960 | 342,612,566.25 | 83,061,356.64 | 68,891,890.69 | 19,400,904.56 | 14,559,666.49 |
Acquisitionanddisposalofsubsidiariesduringthereportingperiod
□Applicable?NotapplicableDescriptionofmainholdingcompaniesandjoint-stockcompaniesIX.StructuredEntitiesControlledbytheCompany
□Applicable?NotapplicableX.RisksFacedbytheCompanyandCountermeasures
(I)Marketenvironmentchanges:
Theincreaseininternationalfrictionanddisputeshasasignificantimpactonthepricetrendsofrawmaterialssuchasgold.Atthesametime,changesinthedomesticeconomicenvironmentgreatlyinfluenceconsumers'purchasingpowerandwillingnesstospend,posingchallengesforthedevelopmentofthejewelryindustry.Toaddressthisrisk,theCompanywillactivelyimplementvariouspreventivemeasures:Firstly,continuouslystrengthenriskmanagementbyestablishingacompliancemanagementdepartment,innovateriskpreventionandcontrolmethods,andenhanceriskmanagementcapabilities;secondly,firmlyadvancetheCompany'sstrategictransformation,promotetheimplementationoftransformationprojectsthroughinnovativebusinessmodels,exploreincrementalmarkets,expandbusinessscale,andseeknewprofitgrowthpointstocontinuouslyimprovetheCompany'scompetitivenessandprovideasolidfoundationfortheCompany'slong-termstabledevelopment.(II)InsufficientreserveofprofessionalsTalentisthefoundationofenterprisedevelopment.Aftercontinuousoptimizationandadjustment,thetalentissuehasbeenalleviatedtoacertainextent.However,withthecontinuousdeepeningandexpansionoftransformationbusiness,theshortageoftalentisstillserious.Inresponsetothisrisk,thecompanyconductedacomprehensivetalentdemandanalysis,clarifyingtherequirednumberofpersonnel,professionalskills,andqualityrequirementsforeachposition.Apreciserecruitmentstrategywasdevelopedtoattractandselectoutstandingtalent.Talentcultivationanddevelopmentwerestrengthened,andemployees'professionalqualitiesandoverallcapabilitieswereenhancedthroughbothinternalandexternaltrainingprograms.Amentoringsystemwasimplementedtoprovideone-on-oneguidanceforyoungemployees,facilitatingtheircontinuousgrowthanddevelopmentwithintheCompany.AsolidtalentfoundationfortheCompanywasconstructedthroughvariousmeasures.XI.ImplementationoftheActionPlanfor"ImprovementinQualityandReturn"
HastheCompanydisclosedtheannouncementontheactionplanfor"improvementinqualityandreturn"?
□Yes?No
SectionIVCorporateGovernance
I.AnnualGeneralMeetingofShareholdersandExtraordinaryGeneralMeetingsofShareholdersduringtheReportingPeriod
1.GeneralMeetingofShareholdersduringthereportingperiod
Meeting | Meetingtype | Investorattendanceratio | Holdingdate | Disclosuredate | Meeting'sresolutions |
2023AnnualGeneralMeeting | Annualgeneralmeeting | 54.36% | April23,2024 | April24,2024 | Fordetails,pleaserefertotheAnnouncementonResolutionsof2023AnnualGeneralMeetingofShareholders(AnnouncementNo.:2024-015)onSecuritiesTimesandCNINFO(www.cninfo.com.cn). |
2.PreferredshareshareholderswithresumedvotingrightsrequestedtoconveneanExtraordinaryGeneralMeetingofShareholders
□Applicable?Notapplicable
II.ChangesintheCompany'sDirectors,Supervisors,andSeniorExecutives
?Applicable□Notapplicable
Name | Position | Type | Date | Reason |
ZhangZheng | Supervisor | Resigned | April8,2024 | Resignedfromthepositionduetoworkarrangements. |
III.ProfitDistributionandCapitalReservesConvertedtoShareCapitalintheReportingPeriod
□Applicable?NotapplicableTheCompanyplanstonotdistributecashdividends,issuebonusshares,ortransfersharecapitalfromcapitalreserveinthehalfyear.IV.ImplementationoftheCompany'sEquityIncentivePlan,EmployeeStockOwnershipPlanorOtherEmployeeIncentiveMeasures
□Applicable?NotapplicableDuringthereportingperiod,therewasnoequityincentiveplan,employeestockownershipplan,orotheremployeeincentivemeasures,andtheirimplementationfortheCompany.
SectionVEnvironmentalandSocialResponsibilityI.MajorEnvironmentalProtectionIssues
Whetherthelistedcompanyanditssubsidiariesbelongtothekeypollutantdischargeunitsannouncedbytheenvironmentalprotectiondepartment?
□Yes?NoAdministrativepenaltiesimposedforenvironmentalproblemsduringthereportingperiod
Nameofcompanyorsubsidiary | Reasonforpunishment | Violation | Penalty | Impactontheproductionandoperationofthelistedcompany | RectificationmeasuresoftheCompany |
None | None | None | None | None | None |
Disclosureofotherenvironmentalinformationwithreferencetokeypollutantdischargeunits:NotapplicableMeasurestoreducecarbonemissionsduringthereportingperiodandeffects
□Applicable?NotapplicableReasonsforfailuretodiscloseotherenvironmentalinformation:TheCompanyanditssubsidiariesarenotkeypollutantdischargeunitsannouncedbytheenvironmentalprotectiondepartment,andtherewasnopunishmentduetoviolationsoflawsandregulationsduringthereportingperiod.II.SocialResponsibilities
TheCompany'sPartyCommitteeactivelyrespondedtothearrangementsandarrangementsbyhigher-levelPartyorganizationstoimplementthenationalruralrevitalizationinitiative.Inthefirsthalfof2024,itinvestedRMB87,200topurchasepovertyalleviationproducts.IthasalsoselectedaPartymembertoShangyanVillage,ChengtianTown,Shantou,afront-lineruralareastartingfrom2021toassistinruralrevitalizationwork,servingforthreeyearssofar.
SectionVIImportantMattersI.Commitmentsthathavebeenfulfilledbytheactualcontrollers,shareholders,relatedparties,purchasers,andotherrelevantpartiesoftheCompanyduringthereportingperiodandhavenotyetbeenfulfilledasoftheendofthereportingperiod?Applicable□Notapplicable
Commitmentcause | Commitmentparty | Commitmenttype | Commitmentcontent | Commitmenttime | Commitmentperiod | Performance |
Commitmentmadeinacquisitionreportorreportofequitychange | ShenzhenInvestmentHoldingsCo.,Ltd. | Ensuretheindependenceoflistedcompanies | TheCompanywillmaintaintheindependenceofthelistedcompanyandmaintainpersonnelindependence,institutionalindependence,financialindependence,andassetintegritywiththelistedcompany.Thelistedcompanywillstillhaveindependentoperationability,independentprocurement,production,andsalessystem,andindependentintellectualpropertyrights.Incaseofviolationoftheabovecommitments,theCompanywillbearcorrespondinglegalresponsibilities,includingbutnotlimitedtocompensationforalllossescausedtothelistedcompany. | December30,2022 | DuringtheperiodofbeingtheindirectcontrollingshareholderofTellusHolding,alistedcompany | Inperformance |
ShenzhenInvestmentHoldingsCo.,Ltd. | Avoidhorizontalcompetition | 1.AsofthesigningdateofthisLetterofCommitment,theCompanyandotherenterprisescontrolledbytheCompanyhavenotengagedinbusinessandactivitiesthatareindirectcompetitionwithormayconstitutedirectcompetitionwithTellusandwillnotengageinbusinessandactivitiesthatareindirectcompetitionwithormayconstitutedirectcompetitionwithTellusinthefuture(exceptthosearrangedbasedonShenzhenSASACorsimilargovernmentagencies);2.DuringtheperiodofbeingtheindirectcontrollingshareholderofTellusandduringTellus'listingontheShenzhenStockExchange,theCompanywillfullyrespecttheindependentoperationautonomyofallsubsidiariescontrolledbytheCompanyandensurethatthelegitimaterightsandinterestsofTellusanditsminorityshareholderswillnotbeinfringed;3.TheCompanypromisesnottoseekillegitimateinterestswiththestatusofcontrollingshareholderofTellus,thusdamagingtherightsandinterestsofTellusanditsminorityshareholders;4.TheCompanypromisesnottoassistanypartytoengageinanybusinessactivitiesthatareinsubstantialcompetitionorpotentialcompetitionwiththemain | December30,2022 | DuringtheperiodofbeingtheindirectcontrollingshareholderofTellusHolding,alistedcompany | Inperformance |
businessofTellusbyusingtheinformationlearnedorknownfromTellus;5.IftheCompanyorotherenterprisescontrolledbytheCompanyviolatetheabovecommitmentsandguarantees,theCompanyshallbeartheeconomiclossescausedtothelistedcompany. | ||||||
ShenzhenInvestmentHoldingsCo.,Ltd. | Reduceandstandardizerelatedpartytransactions | 1.TheCompanyandthecompanies,enterprises,andeconomicorganizationscontrolledoractuallycontrolledbytheCompany(excludingenterprisescontrolledbylistedcompanies,hereinaftercollectivelyreferredtoas"affiliatedcompanies")willexercisetherightsofshareholders,fulfilltheobligationsofshareholders,andmaintaintheindependenceoflistedcompaniesintermsofassets,finance,personnel,business,andinstitutionsinstrictaccordancewiththeprovisionsoflaws,regulations,andothernormativedocuments;2.TheCompanypromisesnottouseitspositionasacontrollingshareholdertourgetheGeneralMeetingofShareholdersortheBoardofDirectorsofthelistedcompanytomakeresolutionsthatinfringeuponthelegitimaterightsandinterestsofothershareholdersofthelistedcompany;3.TheCompanyoritsaffiliatedcompanieswilltrytoavoidrelatedpartytransactionswithlistedcompanies.Ifitisinevitabletohaverelatedpartytransactionswithlistedcompanies,theCompanyoritsaffiliatedcompanieswillurgethecontrolledentitiestotradewithlistedcompaniesonanequalandvoluntarybasisperfair,reasonable,andnormalcommercialtransactionconditions;4.TheCompanyoritssubsidiarieswillstrictlyadheretothedecision-makingproceduresforrelated-partytransactionsandthecorrespondinginformationdisclosureobligationsasstipulatedinthearticlesofassociationofthelistedcompanyandrelevantlawsandregulations;5.TheCompanyoritsaffiliatedcompanieswillensurethattheywillnotseekspecialinterestsbeyondtheaboveprovisionsthroughrelatedpartytransactionswiththelistedcompany,illegallytransferthefundsandprofitsofthelistedcompanythroughrelatedpartytransactions,ormaliciouslydamagethelegitimaterightsandinterestsofthelistedcompanyanditsshareholdersthroughrelatedpartytransactions.Incaseofviolationoftheabovecommitments,theCompanywillbearcorrespondinglegalresponsibilities,includingbutnotlimitedtocompensationforalllossescausedtothelistedcompany. | December30,2022 | DuringtheperiodofbeingtheindirectcontrollingshareholderofTellusHolding,alistedcompany | Inperformance | |
Commitmentmadeduringtheinitialpublicofferingorrefinancing | SHENZENTELLUSHOLDINGCO.,LTD. | Others | Inthefuture,theCompanywilldiscloserelevantinformationregardingtheprogressofitsnewbusinessinatimely,accurate,andsufficientmannerperrelevantrequirements. | October17,2014 | Longterm | Inperformance |
OthercommitmentsmadeforminorityshareholdersoftheCompany | ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | Horizontalcompetition | ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.,thecontrollingshareholderoftheCompany,issuedtheLetterofCommitmenttoAvoidingHorizontalCompetitiononMay26,2014.Thecommitmentsareasfollows:1.TheCompanyandotherenterprisescontrolledbytheCompanyotherthanTellusHoldingarenotengagedinbusinessthatisinsubstantialcompetitionwiththemainbusinessofTellusHolding,andthereisnohorizontalcompetitionrelationshipwithTellusHolding;2.TheCompanyanditscontrolledenterpriseswillnot,inanyform,directlyorindirectlyengageinorparticipateinbusinessthatcompetesormaycompetewiththemainbusinessofTellusHolding;3.IftheCompanyandotherenterprisescontrolledbytheCompanycanengageinorparticipateinanybusinessopportunitythatmaycompetewiththemainbusinessofTellusHolding,theyshallnotifyTellusHoldingoftheabovebusinessopportunitybeforeimplementingorsigningrelevantagreements.IfTellusHoldingmakesapositivereplywithinareasonableperiodspecifiedinthenoticethatitiswillingtotakeadvantageofthebusinessopportunity,thebusinessopportunitywillbefirstofferedtoTellusHolding. | May25,2014 | Longterm | Inperformance |
Othercommitments | SHENZENTELLUSHOLDINGCO.,LTD. | Dividendcommitment | From2023to2025,theCompany'sprofitswillbefirstusedtocoverthelossesofpreviousyears;aftermakingupforthelossesofpreviousyears,onthepremisethattheCompany'sprofitsandcashflowmeetnormaloperationsandlong-termdevelopment,theCompanywillimplementanactiveprofitdistributionmethodtoreturnittoshareholders.Fordetails,pleaserefertotheShareholderReturnPlanfortheNextThreeYears(2023-2025)disclosedonwww.cninfo.com.cnonApril27,2023. | April27,2023 | December31,2025 | Inperformance |
Whetherthecommitmentsaredulyperformed? | Yes | |||||
Ifthecommitmentisnotfulfilledafterthetimelimit,thespecificreasonsforthefailureoffulfillmentandthenextworkplanshallbespecified. | N/A |
II.OccupationofNon-OperatingFundsoftheListedCompanyofControllingShareholderandOtherRelatedParties
□Applicable?NotapplicableNon-operatingfundoccupiedbythecontrollingshareholderandotherrelatedpartiestowardsthelistedcompanyisnotidentifiedwithinthereportingperiodoftheCompany.
III.IllegalExternalGuarantees
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoillegalexternalguarantees.
IV.EmploymentandDismissalofAccountingFirms
WhethertheSemi-AnnualFinancialReporthasbeenaudited?
□Yes?NoTheSemi-AnnualReportoftheCompanyisunaudited.
V.DescriptionoftheBoardofDirectorsandtheBoardofSupervisorsonthe"Non-StandardAuditor'sReport"IssuedbytheAccountingFirmduringtheReportingPeriod
□Applicable?Notapplicable
VI.DescriptionoftheBoardofDirectorsonthe"Non-StandardAuditor'sReport"ofthePreviousYear
□Applicable?Notapplicable
VII.MattersRelatingtoBankruptcyReorganization
□Applicable?NotapplicableMattersconcerningbankruptcyreorganizationwerenotidentifiedwithinthereportingperiodoftheCompany.
VIII.LawsuitProceedingsMajorlitigationandarbitrationmatters?Applicable□Notapplicable
Basicinformationoflitigation(arbitration) | Amountinvolved(RMB10,000) | Whetherestimatedliabilitiesareformed | Progressoflitigation(arbitration) | Litigation(arbitration)trialresultsandimpacts | Executionoflitigation(arbitration)judgment | Disclosuredate | Disclosureindex |
Disputeoverlandleasecontract(theCompanyistheplaintiff) | 1,403.76 | No | Ongoing | Thesecond-instancetrialtookplaceonMarch19,2024,andthejudgmentforthesecond-instancetrialhasnotyetbeenissued.Atpresent,thematterhasnotcausedeffectsontheCompany'sproductionandoperation. | None |
Othercontentiousmatters
□Applicable?Notapplicable
IX.PunishmentandRectification
□Applicable?NotapplicableNopunishmentorrectificationwasidentifiedwithinthereportingperiodoftheCompany.
X.IntegritySituationoftheCompanyandItsControllingShareholderandActualController
□Applicable?NotapplicableXI.MajorRelatedPartyTransactions
1.Relatedpartytransactionsconcerningdailyoperations
?Applicable□Notapplicable
Relatedtransactionparty | Relationship | Typeofrelatedpartytransaction | Contentofrelatedpartytransaction | Pricingprincipleofrelatedpartytransaction | Priceofrelatedpartytransaction(RMB10,000) | Amountofrelatedpartytransaction(RMB10,000) | Proportiontotransactionamountofthesamekind | Approvedtransactionamount(RMB10,000) | Exceedtheapprovedamountornot | Settlementmethodofrelatedpartytransaction | Marketpriceofavailablesimilartransaction(RMB10,000) | Disclosuredate | Disclosureindex |
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | TheCompany'srelatednaturalpersonanditsdirector | Dailyrelatedpartytransaction | Providepropertyleasingservices | Marketpricing | 272.50 | 272.5 | 1.88% | 545 | No | Accordingtothecontractamountoragreement | 272.50 | March28,2024 | AnnouncementonDailyRelatedPartyTransactionsin2024(AnnouncementNo.:2024-009)ofSecuritiesTimesandCNINFO |
ShenzhenSDGTellusPropertyManagementCo.,Ltd. | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransaction | Providepropertyleasingservices | Marketpricing | 8.69 | 8.69 | 0.06% | 18 | No | Accordingtothecontractamountoragreement | 8.69 | March28,2024 | |
ShenzhenSDGMicrofinanceCo.,Ltd. | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransaction | Providepropertyleasingandman | Marketpricing | 64.15 | 64.15 | 0.44% | 503 | No | Accordingtothecontractamountoragree | 64.15 | March28,2024 |
agementservices | ment | |||||||||||
ShenzhenSDGServiceCo.,Ltd.anditsbranches | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransaction | Providepropertyleasingandparkingservices | Marketpricing | 139.61 | 139.61 | 0.96% | 542 | No | Accordingtothecontractamountoragreement | 139.61 | March28,2024 |
ShenzhenTelixingInvestmentCo.,Ltd. | TheCompany'srelatednaturalpersonandthedirectorofajointstockcompany | Dailyrelatedpartytransaction | Providebrokerageandagencyservices | Marketpricing | 30.00 | 30 | 3.78% | 30 | No | Accordingtothecontractamountoragreement | 30.00 | March28,2024 |
ShenzhenSDGEngineeringManagementCo.,Ltd. | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransaction | Acceptengineeringsupervisionservices | Marketpricing | 12.00 | 12 | 100.00% | 140 | No | Accordingtothecontractamountoragreement | 12.00 | March28,2024 |
ShenzhenSDGServiceCo.,Ltd.anditsbranches | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransaction | Acceptpropertymanagementandsecurityservices | Marketpricing | 1,071.77 | 1,071.77 | 90.15% | 4,022 | No | Accordingtothecontractamountoragreement | 1071.77 | March28,2024 |
ShenzhenSDGTellusPropertyManagement | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransaction | Acceptpropertymanagementservi | Marketpricing | 92.35 | 92.35 | 7.77% | 198 | No | Accordingtothecontractamountoragree | 92.35 | March28,2024 |
Co.,Ltd. | ces | ment | |||||||||||
ShenzhenSDGBuildingTechnologyCo.,Ltd. | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransaction | Acceptpropertymanagementservices | Marketpricing | 14.40 | 14.4 | 1.21% | 0 | Yes | Accordingtothecontractamountoragreement | 14.40 | March28,2024 | |
GuorenProperty&CasualtyInsuranceCo.,Ltd. | Enterprisecontrolledbyindirectcontrollingshareholders | Dailyrelatedpartytransaction | Acceptinsuranceservices | Marketpricing | 24.68 | 24.68 | 90.84% | 80 | No | Accordingtothecontractamountoragreement | 24.68 | March28,2024 | |
ISSTechInformationTechnologyCo.,Ltd. | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransaction | Accepttechnicalservices | Marketpricing | - | 152 | No | Accordingtothecontractamountoragreement | 0.00 | March28,2024 | |||
Total | -- | -- | 1,730.15 | -- | 6,230 | -- | -- | -- | -- | -- | |||
Detailsoflarge-sumsalesreturn | None | ||||||||||||
Theactualperformanceduringthereportingperiod(ifany)ifthetotalamountofdailyrelatedpartytransactionsoccurringinthecurrentperiodisestimatedbycategory | Normalperformance | ||||||||||||
Reasonsforthegreatdifferencebetweenthetransactionpriceandmarketreferenceprice(ifapplicable) | N/A |
2.Relatedpartytransactionsfromacquisitionandsaleofassetsorequity
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnorelatedpartytransactionfromtheacquisitionandsaleofassetsorequity.
3.Relatedpartytransactionofjointoutboundinvestment
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnorelatedpartytransactionofjointoutboundinvestment.
4.Transactionrelatedtocreditanddebt?Applicable□NotapplicableWhethertherearetransactionsofnon-operatingrelatedcreditsanddebts
□Yes?NoDuringthereportingperiod,theCompanyhadnotransactionsrelatedtocreditanddebt.
5.Transactionswithrelatedfinancecompanies
□Applicable?NotapplicableThereisnodeposit,loan,credit,orotherfinancialbusinessbetweentheCompanyandrelatedfinancecompaniesandrelatedparties.
6.TransactionsbetweenfinancecompaniescontrolledbytheCompanyandrelatedparties
□Applicable?NotapplicableThereisnodeposit,loan,credit,orotherfinancialbusinessbetweenthefinancecompaniescontrolledbytheCompanyandrelatedparties.
7.Othermajorrelatedpartytransactions
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoothermajorrelatedpartytransactions.
XII.MajorContractsandPerformance
1.Trusteeship,contracting,andleasingmatters
(1)Trusteeship
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnotrusteeship.
(2)Contracting
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnocontracting.
(3)Leasing
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoleasing.
2.Significantguarantees?Applicable□NotapplicableUnit:RMB10,000
ExternalguaranteesoftheCompanyanditssubsidiaries(excludingtheguaranteestosubsidiaries) | ||||||||||
Nameofguaranteedparty | Disclosuredateoftherelevantannouncementoftheguaranteeamount | Guaranteeamount | Actualdateofoccurrence | Actualguaranteeamount | Typeofguarantee | Collateral(ifany) | Counter-guarantee(ifany) | Guaranteeperiod | Whetheritisfulfilled | Whetheritisprovidedtorelatedparties |
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | September30,2014 | 3,500 | March15,2022 | 0 | Pledge | No | No | Beforetheexpirationofthejointventurecontract | No | Yes |
Totalexternalguaranteeamountapprovedduringthereportingperiod(A1) | 0 | Totalactualexternalguaranteeamountduringthereportingperiod(A2) | 0 | |||||||
Totalexternalguaranteeamountapprovedattheendofthereportingperiod(A3) | 3,500 | Totalactualexternalguaranteebalanceattheendofreportingperiod(A4) | 0 | |||||||
TheCompany'sguaranteetosubsidiaries | ||||||||||
Nameofguaranteedparty | Disclosuredateoftherelevantannouncementoftheguaranteeamount | Guaranteeamount | Actualdateofoccurrence | Actualguaranteeamount | Typeofguarantee | Collateral(ifany) | Counter-guarantee(ifany) | Guaranteeperiod | Whetheritisfulfilled | Whetheritisprovidedtorelatedparties |
Guaranteebetweensubsidiaries | ||||||||||
Nameofguaranteedparty | Disclosuredateoftherelevantannouncementoftheguaranteeamount | Guaranteeamount | Actualdateofoccurrence | Actualguaranteeamount | Typeofguarantee | Collateral(ifany) | Counter-guarantee(ifany) | Guaranteeperiod | Whetheritisfulfilled | Whetheritisprovidedtorelatedparties |
TotalamountoftheCompany'sguarantee(i.e.totalofthefirstthreeitems) | ||||||||||
Totalguaranteeamountapprovedduringthereportingperiod(A1+B1+C1) | 0 | Totalactualguaranteeamountduringthereportingperiod(A2+B2+C2) | 0 | |||||||
Totalguaranteeamountapprovedattheendofthereportingperiod(A3+B3+C3) | 3,500 | Totalactualguaranteebalanceattheendofthereportingperiod(A4+B4+C4) | 0 |
Proportionoftotalactualguaranteeamount(i.e.A4+B4+C4)totheCompany'snetassets | 0.00% |
Including: |
Specificdescriptionofthecompositeguarantee
3.Entrustedfinancialmanagement
?Applicable□NotapplicableUnit:RMB10,000
Category | Capitalsourceofentrustedfinancialmanagement | Amountofentrustedfinancialmanagement | Unexpiredbalance | Overdueunrecoveredamount | Theamountofimpairmentaccruedforoverdueunrecoveredfinancialmanagementproducts |
Bankfinancialproducts | Self-ownedfunds | 52,900 | 52,900 | 0 | 0 |
Total | 52,900 | 52,900 | 0 | 0 |
Detailsofhigh-riskentrustedfinancialmanagementwithlargeindividualamountorlowsecurityandpoorliquidity
□Applicable?NotapplicablePrincipalunabletoberecoveredorotherconditionscausingimpairmentforentrustedfinancialmanagement
□Applicable?Notapplicable
4.Othermajorcontracts
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoothermajorcontracts.
XIII.DescriptionofOtherMajorMatters
□Applicable?NotapplicableTheCompanyhadnoothermajormattersthatneededtobestatedduringthereportingperiod.XIV.MajorMattersoftheCompany’sSubsidiaries
□Applicable?Notapplicable
SectionVIIChangesinSharesandShareholdersI.ChangesinShares
1.Changesinshares
Unit:share
Beforethechange | Increase(+)/decrease(-)inthischange | Afterthechange | |||||||
Quantity | Proportion | Issuanceofnewshares | Sharedonation | Conversionofthereservedfundsintoshares | Others | Subtotal | Quantity | Proportion | |
I.ShareswithRestrictionsonSale | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
1.Stateshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
2.State-ownedlegalpersonshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
3.Otherdomesticshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Including:Domesticlegalpersonshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Domesticnaturalpersonshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
4.Foreignshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Including:Foreignlegalpersonshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Foreignnaturalpersonshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
II.ShareswithoutRestrictionsonSales | 431,058,320 | 100.00% | 0 | 0 | 0 | 0 | 0 | 431,058,320 | 100.00% |
1.RMB-denominatedordinaryshares | 392,778,320 | 91.12% | 0 | 0 | 0 | 0 | 0 | 392,778,320 | 91.12% |
2.Domesticlistedforeignshares | 38,280,000 | 8.88% | 0 | 0 | 0 | 0 | 0 | 38,280,000 | 8.88% |
3.Foreignlistedforeignshares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
4.Others | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
III.Totalamountofshares | 431,058,320 | 100.00% | 0 | 0 | 0 | 0 | 0 | 431,058,320 | 100.00% |
Reasonsforchangesinshares
□Applicable?NotapplicableStatusofauthorizationforchangesinshares
□Applicable?Notapplicable
Statusoftransferforchangesinshares
□Applicable?NotapplicableProgressintheimplementationofsharerepurchase
□Applicable?NotapplicableProgressintheimplementationofsharerepurchasereductionthroughcentralizedbidding
□Applicable?NotapplicableEffectofchangesinsharesonthefinancialindicatorsincludingbasicearningspershareanddilutedearningspershareinthemostrecentyearandinthemostrecentperiodaswellasnetassetpershareattributabletotheCompany'sshareholdersofordinaryshares
□Applicable?NotapplicableOtherinformationdisclosedastheCompanydeemsnecessaryorrequiredbysecuritiesregulatoryauthorities
□Applicable?Notapplicable
2.Changesinshareswithrestrictionsonsale
□Applicable?NotapplicableII.ConditionsonIssuanceandListingofSecurities
□Applicable?NotapplicableIII.NumberofShareholdersoftheCompanyandTheirShareholdingConditions
Unit:share
Totalnumberofordinaryshareshareholdersasattheendofthereportingperiod | 54,345 | Totalnumberofpreferredshareshareholders(ifany)withrestoredvotingrightsasattheendofthereportingperiod(seeNote8) | 0 | |||||
Shareholdersholdingmorethan5%ofordinarysharesorshareholdingsoftop10shareholdersofordinaryshares(excludingshareslentthroughrefinancing) | ||||||||
Nameofshareholder | Natureofshareholder | Shareholdingproportion | Numberofordinarysharesheldattheendofthereportingperiod | Increase/decreaseduringthereportingperiod | Numberofordinaryshareswithrestrictionsonsaleheld | Numberofordinaryshareswithoutrestrictionsonsaleheld | Pledged,marked,orfrozenshares | |
Statusofshares | Quantity | |||||||
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | State-ownedlegalperson | 49.09% | 211,591,621 | 1,200,000 | 0 | 211,591,621 | N/A | 0 |
ShenzhenCapitalFortuneJewelryIndustryInvestmentEnterprise(LimitedPartnership) | Domesticnon-state-ownedlegalperson | 5.08% | 21,919,153 | 0 | 0 | 21,919,153 | N/A | 0 |
LiXiaoming | Domesticnaturalperson | 0.71% | 3,069,500 | 0 | 0 | 3,069,500 | N/A | 0 |
IndustrialandCommercialBankofChinaLimited— | Others | 0.46% | 1,983,775 | 465,100 | 0 | 1,983,775 | N/A | 0 |
ChinaSouthernCSIAllShareRealEstateETF | ||||||||||
GUOTAIJUNANSECURITIES(HONGKONG)LIMITED | Overseaslegalperson | 0.40% | 1,741,491 | 0 | 0 | 1,741,491 | N/A | 0 | ||
WangHua | Overseasnaturalperson | 0.24% | 1,020,024 | 1,020,024 | 0 | 1,020,024 | N/A | 0 | ||
ShangFusheng | Domesticnaturalperson | 0.21% | 902,045 | 902,045 | 0 | 902,045 | N/A | 0 | ||
IndustrialandCommercialBankofChinaLimited—ChinaSouthernCSI1000ETF | Others | 0.21% | 894,845 | 651,545 | 0 | 894,845 | N/A | 0 | ||
MaYongcheng | Domesticnaturalperson | 0.20% | 868,000 | 228,700 | 0 | 868,000 | N/A | 0 | ||
HongKongSecuritiesClearingCompanyLimited | Overseaslegalperson | 0.19% | 838,870 | -1,341,789 | 0 | 838,870 | N/A | 0 | ||
Statusofthestrategicinvestororgenerallegalpersonbecomingoneofthetop10ordinaryshareholdersduetoequityoffering(ifany)(seeNote3) | None | |||||||||
Explanationsoftherelatedrelationshiporconcertedactionoftheaboveshareholders | Amongthetop10shareholders,ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.wasnotrelatedtoothershareholdersandwasnotapersonactinginconcertasstipulatedintheMeasuresfortheAdministrationoftheTakeoverofListedCompanies.Itwasunknownwhetherothershareholdersoftradableshareswerepersonsactinginconcert. | |||||||||
Descriptionoftheabove-mentionedshareholders'involvementinentrusting/beingentrustedwiththerighttovoteandgivinguptheright | N/A | |||||||||
Specialdescriptionofrepurchasespecialaccountamongthetop10shareholders(ifany)(seeNote11) | None | |||||||||
Shareholdingsoftop10shareholdersofordinaryshares(excludingshareslentthroughrefinancingandlockedsharesofseniorexecutives) | ||||||||||
Nameofshareholder | Numberofordinaryshareswithoutrestrictionsonsaleasoftheendofthereportingperiod | Sharetype | ||||||||
Sharetype | Quantity | |||||||||
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | 211,591,621 | CommonsharesdenominatedinRMB | 0 | |||||||
ShenzhenCapitalFortuneJewelryIndustryInvestmentEnterprise(LimitedPartnership) | 21,919,153 | CommonsharesdenominatedinRMB | 0 | |||||||
LiXiaoming | 3,069,500 | Commonsharesdenominatedin | 0 |
RMB | |||
IndustrialandCommercialBankofChinaLimited—ChinaSouthernCSIAllShareRealEstateETF | 1,983,775 | CommonsharesdenominatedinRMB | 0 |
GUOTAIJUNANSECURITIES(HONGKONG)LIMITED | 1,741,491 | Domesticlistedforeignshares | 0 |
WangHua | 1,020,024 | Domesticlistedforeignshares | 0 |
ShangFusheng | 902,045 | CommonsharesdenominatedinRMB | 0 |
IndustrialandCommercialBankofChinaLimited—ChinaSouthernCSI1000ETF | 894,845 | CommonsharesdenominatedinRMB | 0 |
MaYongcheng | 868,000 | CommonsharesdenominatedinRMB | 0 |
HongKongSecuritiesClearingCompanyLimited | 838,870 | CommonsharesdenominatedinRMB | 0 |
Descriptionoftherelatedrelationshiporactinginconcertamongthetop10ordinaryshareholderswithouttradinglimitedconditions,andbetweenthetop10ordinaryshareholderswithouttradinglimitedconditionsandthetop10ordinaryshareholders | Amongthetop10shareholders,ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.,astate-ownedlegal-personshareholder,wasnotrelatedtoothershareholdersandwasnotapersonactinginconcertasstipulatedintheMeasuresfortheAdministrationoftheTakeoverofListedCompanies.Itwasunknownwhetherothershareholdersoftradableshareswerepersonsactinginconcert. | ||
Descriptionofparticipationofthetop10shareholdersofordinarysharesinsecuritiesmargintrading(ifany)(seeNote4) | TheshareholderShangFushengholds449,700sharesoftheCompanythroughguaranteedcreditaccountsand452,345sharesoftheCompanythroughordinarysecuritiesaccounts,totaling902,045shares. |
Thesituationofshareholdersholdingmorethan5%ofshares,thetop10shareholders,andthetop10shareholderswithunlimitedtradablesharesparticipatingintheloanofsharesintherefinancingbusiness?Applicable□NotapplicableUnit:share
Thesituationofshareholdersholdingmorethan5%ofshares,thetop10shareholders,andthetop10shareholderswithunlimitedtradablesharesparticipatingintheloanofsharesintherefinancingbusiness | ||||||||
Nameofshareholder(fullname) | Ordinaryaccountandcreditaccountshareholdingatthebeginningoftheperiod | Shareslentthroughrefinancingatthebeginningoftheperiodandnotyetreturned | Ordinaryaccountandcreditaccountshareholdingattheendoftheperiod | Shareslentthroughrefinancingattheendoftheperiodandnotyetreturned | ||||
Totalquantity | Proportionintotalsharecapital | Totalquantity | Proportionintotalsharecapital | Totalquantity | Proportionintotalsharecapital | Totalquantity | Proportionintotalsharecapital | |
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | 210,391,621 | 48.81% | 1,200,000 | 0.28% | 211,591,621 | 49.09% | 0 | 0.00% |
IndustrialandCommercialBankofChina | 243,300 | 0.06% | 54,600 | 0.01% | 894,845 | 0.21% | 24,600 | 0.01% |
Changesfromthepreviousperiodcausedbythetop10shareholdersandthetop10shareholdersofunlimitedtradablesharesduetorefinancing-basedlending/returning
□Applicable?NotapplicableWhethertheCompany'stop10shareholdersofordinarysharesandthetop10shareholdersofordinaryshareswithoutrestrictionsonsaleperformedtheagreedrepurchasetransactionsduringthereportingperiod
□Yes?NoTheCompany'stop10shareholdersofordinarysharesandthetop10shareholdersofordinaryshareswithoutrestrictionsonsaledidnotperformtheagreedrepurchasetransactionsduringthereportingperiod.IV.ChangesinShareholdingsofDirectors,Supervisors,andSeniorExecutives
□Applicable?NotapplicableTherewasnochangeintheshareholdingofdirectors,supervisors,andseniorexecutivesduringthereportingperiod.Pleaserefertothe2023AnnualReportfordetails.V.ChangeoftheControllingShareholderorActualController
Changeinthecontrollingshareholderduringthereportingperiod
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnochangeinthecontrollingshareholder.Changeintheactualcontrollerduringthereportingperiod
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnochangeintheactualcontroller.
SectionVIIIPreferredShares
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnopreferredshares.
SectionIXBonds
□Applicable?Notapplicable
SectionXFinancialReport
I.Auditor'sReport
WhethertheSemi-AnnualReporthasbeenaudited
□Yes?NoTheSemi-AnnualFinancialReportoftheCompanyhasnotbeenaudited.
II.FinancialStatementsTheunitofmeasurementforthestatementsinthefinancialnotesis:RMB
1.ConsolidatedBalanceSheetPreparedby:SHENZENTELLUSHOLDINGCO.,LTD.June30,2024Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Currentassets: | ||
Cashatbankandonhand | 228,605,222.29 | 220,340,961.64 |
Settlementreservefund | ||
Lendingstobanksandotherfinancialinstitutions | ||
Tradingfinancialassets | 377,514,483.03 | 206,294,931.94 |
Derivativefinancialassets | 298,320.00 | |
Notesreceivable | ||
Accountsreceivable | 197,419,232.54 | 99,635,751.52 |
Receivablesfinancing | ||
Prepayment | 1,323,763.51 | 38,454,434.90 |
Premiumsreceivable | ||
Reinsuranceaccountreceivables | ||
Capitalreservesreceivablefromreinsurancecontracts | ||
Otherreceivables | 26,387,609.87 | 12,383,516.92 |
Including:Interestreceivable | ||
Dividendsreceivable | 1,305,581.86 | 1,305,581.86 |
Financialassetspurchasedunderagreementstoresell | ||
Inventories | 92,137,538.10 | 178,425,833.88 |
Including:Dataresources | ||
Contractassets | ||
Held-for-saleassets | ||
Non-currentassetsduewithinoneyear | 25,510,300.00 | 55,206,250.00 |
Othercurrentassets | 30,394,430.19 | 104,833,797.59 |
Totalcurrentassets | 979,292,579.53 | 915,873,798.39 |
Non-currentassets: | ||
Loansandadvancesissued | ||
Debtinvestments | ||
Othercreditor'srightsinvestment | 105,986,078.92 | 67,627,948.60 |
Long-termreceivables | ||
Long-termequityinvestment | 81,390,604.97 | 76,511,487.57 |
Otherequityinstrumentinvestments | 383,317.67 | 383,317.67 |
Othernon-currentfinancialassets | ||
Investmentproperties | 992,091,283.53 | 1,008,137,341.80 |
Fixedassets | 74,890,303.79 | 78,935,843.49 |
Constructioninprogress | 15,159,796.57 | 7,279,570.05 |
Productivebiologicalassets | ||
Oilandgasassets | ||
Right-of-useassets | 67,177,997.92 | 71,904,716.50 |
Intangibleassets | 4,007,937.65 | 3,915,770.61 |
Including:Dataresources | ||
Developmentexpenses | ||
Including:Dataresources | ||
Goodwill | ||
Long-termdeferredexpenses | 40,462,492.20 | 38,392,179.02 |
Deferredtaxassets | 35,941,610.71 | 37,836,657.43 |
Othernon-currentassets | 96,444,678.01 | 97,053,053.32 |
Totalnon-currentassets | 1,513,936,101.94 | 1,487,977,886.06 |
Totalassets | 2,493,228,681.47 | 2,403,851,684.45 |
Currentliabilities: | ||
Short-termborrowings | 160,119,111.11 | 145,131,694.44 |
Borrowingsfromthecentralbank | ||
Loansfromotherbanksandotherfinancialinstitutions | ||
Tradingfinancialliabilities | 36,858,570.74 | 56,881,954.76 |
Derivativefinancialliabilities | 575,060.00 | 1,380.00 |
Notespayable | 28,000,000.00 | |
Accountspayable | 124,603,804.95 | 135,834,414.39 |
Advancesfromcustomers | 9,428,923.84 | 4,306,567.65 |
Contractliabilities | 5,509,635.75 | 7,079,975.38 |
Financialassetssoldunderagreementstorepurchase | ||
Depositsfromcustomersandinterbanks | ||
Actingtradingsecurities | ||
Actingunderwritingsecurities |
Employeecompensationpayable | 37,843,857.27 | 33,425,356.15 |
Taxespayable | 33,252,332.29 | 28,857,448.06 |
Otherpayables | 132,054,687.73 | 126,826,966.60 |
Including:Interestpayable | ||
Dividendspayable | ||
Handlingchargesandcommissionpayable | ||
Reinsuranceaccountspayable | ||
Held-for-saleliabilities | ||
Currentportionofnon-currentliabilities | 7,155,499.75 | 7,304,647.32 |
Othercurrentliabilities | 3,172,726.99 | 3,388,998.35 |
Totalcurrentliabilities | 578,574,210.42 | 549,039,403.10 |
Non-currentliabilities: | ||
Insurancecontractreserve | ||
Long-termborrowings | ||
Bondspayable | ||
Including:Preferredshares | ||
Perpetualbonds | ||
Leaseliabilities | 64,188,913.70 | 69,524,214.23 |
Long-termpayables | 3,920,160.36 | 3,920,160.36 |
Long-termemployeecompensationpayable | ||
Estimatedliabilities | 268,414.80 | 268,414.80 |
Deferredincome | 8,737,537.71 | 9,617,683.53 |
Deferredtaxliabilities | 40,320,590.34 | 40,409,890.41 |
Othernon-currentliabilities | ||
Totalnon-currentliabilities | 117,435,616.91 | 123,740,363.33 |
Totalliabilities | 696,009,827.33 | 672,779,766.43 |
Owners'equity: | ||
Sharecapital | 431,058,320.00 | 431,058,320.00 |
Otherequityinstruments | ||
Including:Preferredshares | ||
Perpetualbonds | ||
Capitalreserves | 430,866,408.50 | 430,866,408.50 |
Less:Treasuryshares | ||
Othercomprehensiveincome | -7,318,552.65 | -7,318,552.65 |
Specialreserves | ||
Surplusreserves | 63,956,286.46 | 63,956,286.46 |
Generalriskreserve | ||
Undistributedprofit | 748,642,264.39 | 685,342,592.62 |
Totalequityattributabletoownersoftheparentcompany | 1,667,204,726.70 | 1,603,905,054.93 |
Minorityinterests | 130,014,127.44 | 127,166,863.09 |
Totalowners'equity | 1,797,218,854.14 | 1,731,071,918.02 |
Totalliabilitiesandowner'sequity | 2,493,228,681.47 | 2,403,851,684.45 |
Legalrepresentative:FuChunlongPersoninchargeofaccounting:HuangTianyangPersoninchargeoftheaccountingfirm:
YuTaiping
2.ParentCompany'sBalanceSheet
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Currentassets: | ||
Cashatbankandonhand | 7,999,390.25 | 8,805,213.07 |
Tradingfinancialassets | 236,071,464.39 | 205,942,363.02 |
Derivativefinancialassets | ||
Notesreceivable | ||
Accountsreceivable | 21,427,362.90 | 22,080,192.24 |
Receivablesfinancing | ||
Prepayment | 109.81 | 16,240.74 |
Otherreceivables | 56,368,045.13 | 47,432,527.04 |
Including:Interestreceivable | ||
Dividendsreceivable | 1,305,581.86 | 1,305,581.86 |
Inventories | ||
Including:Dataresources | ||
Contractassets | ||
Held-for-saleassets | ||
Non-currentassetsduewithinoneyear | 25,510,300.00 | |
Othercurrentassets | 75,546,888.89 | |
Totalcurrentassets | 347,376,672.48 | 359,823,425.00 |
Non-currentassets: | ||
Debtinvestments | ||
Othercreditor'srightsinvestment | 85,109,745.59 | 47,081,615.27 |
Long-termreceivables | ||
Long-termequityinvestment | 773,092,452.61 | 770,687,026.69 |
Otherequityinstrumentinvestments | 383,317.67 | 383,317.67 |
Othernon-currentfinancialassets | ||
Investmentproperties | 537,661,376.75 | 545,303,744.96 |
Fixedassets | 14,506,158.01 | 15,211,321.18 |
Constructioninprogress | 3,625,167.12 | 589,761.00 |
Productivebiologicalassets | ||
Oilandgasassets | ||
Right-of-useassets | 70,752,693.08 | 74,533,199.59 |
Intangibleassets | 2,402,136.95 | 2,559,885.65 |
Including:Dataresources | ||
Developmentexpenses | ||
Including:Dataresources | ||
Goodwill | ||
Long-termdeferredexpenses | 23,444,497.31 | 21,243,445.23 |
Deferredtaxassets | 29,878,606.40 | 31,956,786.10 |
Othernon-currentassets | 68,972,373.00 | 69,580,748.31 |
Totalnon-currentassets | 1,609,828,524.49 | 1,579,130,851.65 |
Totalassets | 1,957,205,196.97 | 1,938,954,276.65 |
Currentliabilities: | ||
Short-termborrowings | ||
Tradingfinancialliabilities | ||
Derivativefinancialliabilities | ||
Notespayable | ||
Accountspayable | 65,860,382.55 | 71,449,469.14 |
Advancesfromcustomers | 2,197,608.80 | 1,060,721.19 |
Contractliabilities | ||
Employeecompensationpayable | 32,502,750.22 | 27,402,400.00 |
Taxespayable | 13,512,206.82 | 13,335,268.63 |
Otherpayables | 202,257,793.39 | 271,180,563.27 |
Including:Interestpayable | ||
Dividendspayable | ||
Held-for-saleliabilities | ||
Currentportionofnon-currentliabilities | 6,706,250.92 | 6,706,250.92 |
Othercurrentliabilities | 1,810,007.31 | 1,810,007.31 |
Totalcurrentliabilities | 324,847,000.01 | 392,944,680.46 |
Non-currentliabilities: | ||
Long-termborrowings | ||
Bondspayable | ||
Including:Preferredshares | ||
Perpetualbonds | ||
Leaseliabilities | 69,804,336.84 | 72,936,147.42 |
Long-termpayables | ||
Long-termemployeecompensationpayable | ||
Estimatedliabilities | ||
Deferredincome | ||
Deferredtaxliabilities | 40,269,279.16 | 40,269,279.16 |
Othernon-currentliabilities | ||
Totalnon-currentliabilities | 110,073,616.00 | 113,205,426.58 |
Totalliabilities | 434,920,616.01 | 506,150,107.04 |
Owners'equity: | ||
Sharecapital | 431,058,320.00 | 431,058,320.00 |
Otherequityinstruments | ||
Including:Preferredshares | ||
Perpetualbonds | ||
Capitalreserves | 428,256,131.23 | 428,256,131.23 |
Less:Treasuryshares | ||
Othercomprehensiveincome | -7,344,974.65 | -7,344,974.65 |
Specialreserves | ||
Surplusreserves | 63,956,286.46 | 63,956,286.46 |
Undistributedprofit | 606,358,817.92 | 516,878,406.57 |
Totalowners'equity | 1,522,284,580.96 | 1,432,804,169.61 |
Totalliabilitiesandowner'sequity | 1,957,205,196.97 | 1,938,954,276.65 |
3.ConsolidatedIncomeStatement
Unit:RMB
Item | Thefirsthalfof2024 | Thefirsthalfof2023 |
I.TotalOperatingRevenue | 1,580,023,748.85 | 704,836,410.94 |
Including:Operatingrevenue | 1,580,023,748.85 | 704,836,410.94 |
Interestincome | ||
Earnedpremium | ||
Servicechargesandcommissionincomes | ||
II.TotalOperatingCost | 1,498,402,354.66 | 655,633,026.03 |
Including:Operatingcost | 1,451,925,990.76 | 608,604,638.40 |
Interestexpenses | ||
Servicechargesandcommissionexpenses | ||
Surrendervalue | ||
Netpaymentsforinsuranceclaims | ||
Netprovisionforinsuranceliabilityreserves | ||
Bondinsuranceexpense | ||
Reinsuranceexpenses | ||
Taxesandsurcharges | 7,022,914.20 | 4,855,726.45 |
Sellingexpenses | 10,655,583.07 | 11,963,099.01 |
Administrativeexpenses | 23,758,940.40 | 28,817,829.38 |
R&Dexpenses | 1,353,032.80 | |
Financialexpenses | 3,685,893.43 | 1,391,732.79 |
Including:Interestexpenses | 5,197,620.36 | 3,437,880.65 |
Interestincome | 2,112,971.50 | 1,835,834.14 |
Add:Otherincomes | 5,680,047.59 | 4,475,465.94 |
Investmentincomes(losstobelistedwith"-") | 14,706,604.25 | 8,923,017.80 |
Including:Incomefrominvestmentinassociatesandjointventures | 20,511,753.40 | 3,011,611.29 |
Incomefromderecognitionoffinancialassetsatamortizedcost | ||
Exchangeincome(losstobelistedwith"-") | ||
Netexposurehedgingincome |
(lossestobelistedwith"-") | ||
Incomefromchangesinfairvalue(lossestobelistedwith"-") | -2,981,593.36 | -5,265,810.16 |
Creditimpairmentloss(losstobelistedwith"-") | -857,544.91 | 6,669.80 |
Assetimpairmentloss(losstobelistedwith"-") | -3,700.50 | |
Incomefromassetsdisposal(losstobelistedwith"-") | -227.20 | -81,800.45 |
III.OperatingProfit(losstobelistedwith"-") | 98,168,680.56 | 57,257,227.34 |
Add:Non-operatingrevenue | 1,112,033.25 | 417,182.13 |
Less:Non-operatingexpenses | 107,338.47 | 119,683.12 |
IV.TotalProfit(totallosstobelistedwith"-") | 99,173,375.34 | 57,554,726.35 |
Less:Incometaxexpenses | 19,663,631.30 | 12,466,659.92 |
V.Netprofit(netlosstobelistedwith"-") | 79,509,744.04 | 45,088,066.43 |
(I)Classifiedbycontinuityofoperations | ||
1.Netprofitfromcontinuingoperations(netlosstobelistedwith"-") | 79,509,744.04 | 45,088,066.43 |
2.Netprofitfromdiscontinuedoperations(netlosstobelistedwith"-") | ||
(II)Classifiedbyattributionofownership | ||
1.Netprofit(orloss)attributabletoshareholdersoftheparentcompany | 76,662,479.69 | 44,139,962.93 |
2.Minorityinterestincome(netlosstobelistedwith"-") | 2,847,264.35 | 948,103.50 |
VI.NetAmountsafterTaxofOtherComprehensiveIncome | ||
Netafter-taxamountsofothercomprehensiveincomeattributabletotheowneroftheparentcompany | ||
(I)Othercomprehensiveincomethatcannotbereclassifiedintoprofitandloss | ||
1.Changesarisingfromtheremeasurementofthedefinedbenefitplan | ||
2.Othercomprehensiveincomethatcannotbereclassifiedintoprofitorlossundertheequitymethod | ||
3.Changesinthefairvalueofotherequityinstrumentinvestments | ||
4.Changesinfairvalueofthecompany'sowncreditrisk | ||
5.Others | ||
(II)Othercomprehensiveincometobereclassifiedintoprofitorloss | ||
1.Othercomprehensiveincomethatcanbereclassifiedintoprofitorlossundertheequitymethod |
2.Changesinfairvalueofotherdebtinvestments | ||
3.Amountoffinancialassetsreclassifiedintoothercomprehensiveincome | ||
4.Reservesforcreditimpairmentinothercreditors'investments | ||
5.Reservesforcashflowhedge | ||
6.Differencesfromthetranslationofforeigncurrencyfinancialstatements | ||
7.Others | ||
Netafter-taxamountofothercomprehensiveincomeattributabletominorityshareholders | ||
VII.TotalComprehensiveIncome | 79,509,744.04 | 45,088,066.43 |
Totalcomprehensiveincomeattributabletotheowneroftheparentcompany | 76,662,479.69 | 44,139,962.93 |
Totalcomprehensiveincomeattributabletominorityshareholders | 2,847,264.35 | 948,103.50 |
VIII.EarningsperShare: | ||
(I)Basicearningspershare | 0.1778 | 0.1024 |
(II)Dilutedearningspershare | 0.1778 | 0.1024 |
Inthecaseofabusinessmergerundercommoncontrolinthecurrentperiod,thenetprofitrealizedbythemergedpartybeforethemergerisRMBandthenetprofitrealizedbythemergedpartyinthepreviousperiodisRMB.Legalrepresentative:FuChunlongPersoninchargeofaccounting:HuangTianyangPersoninchargeoftheaccountingfirm:
YuTaiping
4.ParentCompany'sIncomeStatement
Unit:RMB
Item | Thefirsthalfof2024 | Thefirsthalfof2023 |
I.OperatingRevenue | 55,668,957.83 | 34,050,043.81 |
Less:operatingcosts | 21,857,801.26 | 14,948,857.82 |
Taxesandsurcharges | 666,504.17 | 98,447.27 |
Sellingexpenses | 1,613,067.79 | 436,485.01 |
Administrativeexpenses | 19,676,080.08 | 22,825,529.80 |
R&Dexpenses | ||
Financialexpenses | 314,066.15 | 1,078,785.57 |
Including:Interestexpenses | 1,410,977.14 | 1,763,223.12 |
Interestincome | 1,152,266.18 | 691,617.24 |
Add:Otherincomes | 60,704.40 | |
Investmentincomes(losstobelistedwith"-") | 94,855,787.41 | 10,449,577.73 |
Including:Incomefrominvestmentinassociatesandjointventures | 19,879,117.40 | 3,011,611.29 |
Incomefromderecognitionoffinancialassetsmeasuredatamortizedcost(losstobe |
listedwith"-") | ||
Netexposurehedgingincome(lossestobelistedwith"-") | ||
Incomefromchangesinfairvalue(lossestobelistedwith"-") | 129,101.37 | -2,783,204.51 |
Creditimpairmentloss(losstobelistedwith"-") | ||
Assetimpairmentloss(losstobelistedwith"-") | ||
Incomefromassetsdisposal(losstobelistedwith"-") | ||
II.OperatingProfit(losstobelistedwith"-") | 106,587,031.56 | 2,328,311.56 |
Add:Non-operatingrevenue | 167,555.00 | 48,428.55 |
Less:Non-operatingexpenses | 111,423.00 | |
III.TotalProfit(totallossestobelistedwith"-") | 106,754,586.56 | 2,265,317.11 |
Less:Incometaxexpenses | 3,911,367.29 | |
IV.NetProfit(netlossestobelistedwith"-") | 102,843,219.27 | 2,265,317.11 |
(I)Netprofitfromcontinuingoperations(netlosstobelistedwith"-") | 102,843,219.27 | 2,265,317.11 |
(II)Netprofitfromdiscontinuedoperations(netlosstobelistedwith"-") | ||
V.NetAmountafterTaxofOtherComprehensiveIncome | ||
(I)Othercomprehensiveincomethatcannotbereclassifiedintoprofitandloss | ||
1.Changesarisingfromtheremeasurementofthedefinedbenefitplan | ||
2.Othercomprehensiveincomethatcannotbereclassifiedintoprofitorlossundertheequitymethod | ||
3.Changesinthefairvalueofotherequityinstrumentinvestments | ||
4.Changesinfairvalueofthecompany'sowncreditrisk | ||
5.Others | ||
(II)Othercomprehensiveincometobereclassifiedintoprofitorloss | ||
1.Othercomprehensiveincomethatcanbereclassifiedintoprofitorlossundertheequitymethod | ||
2.Changesinfairvalueofotherdebtinvestments | ||
3.Amountoffinancialassetsreclassifiedintoothercomprehensiveincome | ||
4.Reservesforcreditimpairmentinothercreditors'investments | ||
5.Reservesforcashflowhedge | ||
6.Differencesfromthe |
translationofforeigncurrencyfinancialstatements | ||
7.Others | ||
VI.TotalComprehensiveIncome | 102,843,219.27 | 2,265,317.11 |
VII.EarningsperShare: | ||
(I)Basicearningspershare | ||
(II)Dilutedearningspershare |
5.ConsolidatedCashFlowStatement
Unit:RMB
Item | Thefirsthalfof2024 | Thefirsthalfof2023 |
I.CashFlowsfromOperatingActivities: | ||
Cashreceivedfromsalesofgoodsorrenderingofservices | 2,365,424,815.77 | 935,209,100.94 |
Netincreaseindepositsfromcustomersandplacementsfrombanksandotherfinancialinstitutions | ||
Netincreaseinborrowingsfromthecentralbank | ||
Netincreaseinborrowingsfromotherfinancialinstitutions | ||
Cashreceivedfrompremiumsoforiginalinsurancecontracts | ||
Netamountofcashreceivedfromreinsurancebusiness | ||
Netincreaseindepositsoftheinsuredandinvestments | ||
Cashreceivedfrominterests,handlingcharges,andcommissions | ||
Netincreaseinloansfrombanksandotherfinancialinstitutions | ||
Netincreaseofrepurchasingbusinessfunds | ||
Netamountofcashreceivedfromactingtradingsecurities | ||
Refundoftaxesandsurchargesreceived | 37,746.08 | 1,968,553.13 |
Othercashreceivedrelatingtooperatingactivities | 110,631,913.79 | 167,102,933.78 |
Subtotalofcashinflowsfromoperatingactivities | 2,476,094,475.64 | 1,104,280,587.85 |
Cashpaidforpurchaseofgoodsandreceiptoflaborservices | 2,196,783,671.76 | 865,723,685.98 |
Netincreaseincustomerloansandadvances | ||
Netincreaseindepositsinthecentralbankandotherfinancialinstitutions | ||
Cashpaidforclaimsettlementsontheoriginalinsurancecontract | ||
Netincreaseinlendingfunds | ||
Cashpaidforinterest,servicecharges,andcommission |
Cashpaidforpolicydividends | ||
Cashpaidtoandonbehalfofemployees | 24,123,668.90 | 39,083,559.60 |
Varioustaxespaid | 41,216,137.40 | 33,660,817.78 |
Othercashpaidrelatingtooperatingactivities | 106,661,508.66 | 176,054,466.39 |
Subtotalofcashoutflowsfromoperatingactivities | 2,368,784,986.72 | 1,114,522,529.75 |
Netcashflowfromoperatingactivities | 107,309,488.92 | -10,241,941.90 |
II.CashFlowfromInvestingActivities: | ||
Cashreceivedfromthereturnoninvestment | 418,023,375.56 | 132,000,000.00 |
Cashreceivedfromreturnsoninvestments | 21,365,841.08 | 21,303,117.33 |
Netcashreceivedfromthedisposaloffixedassets,intangibleassets,andotherlong-termassets | 1,974.82 | 1,644,282.00 |
Netcashreceivedfromthedisposalofsubsidiariesandotherbusinessunits | ||
Cashreceivedrelatingtootherinvestingactivities | 669,327.72 | 827,883.63 |
Subtotalofcashinflowsfrominvestingactivities | 440,060,519.18 | 155,775,282.96 |
Cashpaidtoacquirefixedassets,intangibleassets,andotherlong-termassets | 14,170,382.92 | 50,769,515.45 |
Cashpaidforinvestments | 554,236,930.32 | 370,000,000.00 |
Netincreaseinpledgeloans | ||
Netcashpaidforacquisitionofsubsidiariesandotherbusinessunits | ||
Cashpaidrelatingtootherinvestingactivities | 8,115,811.58 | 7,567,454.81 |
Subtotalofcashoutflowsfrominvestmentactivities | 576,523,124.82 | 428,336,970.26 |
Netcashflowsfrominvestingactivities | -136,462,605.64 | -272,561,687.30 |
III.CashFlowfromFinancingActivities: | ||
Cashreceivedfromabsorbinginvestment | ||
Including:Cashreceivedbysubsidiariesfromabsorbinginvestmentsofminorityshareholders | ||
Cashreceivedfromborrowings | 263,000,000.00 | 175,693,122.83 |
Othercashreceivedrelatingtofinancingactivities | ||
Subtotalofcashinflowsfromfinancingactivities | 263,000,000.00 | 175,693,122.83 |
Cashrepaymentsofborrowings | 220,000,000.00 | 13,535,116.94 |
Cashpaidfordistributionofdividends,profits,orinterestrepayment | 17,416,675.48 | 3,711,261.97 |
Including:Dividendsandprofitspaidbysubsidiariestominorityshareholders | ||
Cashpaidrelatingtootherfinancingactivities | 754,459.08 | 5,528,844.00 |
Subtotalofcashoutflowsfromfinancingactivities | 238,171,134.56 | 22,775,222.91 |
Netcashflowsfromfinancingactivities | 24,828,865.44 | 152,917,899.92 |
IV.EffectofExchangeRateChangesonCashandCashEquivalents | 578.35 | |
V.NetIncreaseinCashandCashEquivalents | -4,323,672.93 | -129,885,729.28 |
Add:Openingbalanceofcashandcashequivalents | 160,223,387.69 | 391,406,829.36 |
VI.ClosingBalanceofCashandCashEquivalents | 155,899,714.76 | 261,521,100.08 |
6.ParentCompany'sCashFlowStatement
Unit:RMB
Item | Thefirsthalfof2024 | Thefirsthalfof2023 |
I.CashFlowsfromOperatingActivities: | ||
Cashreceivedfromsalesofgoodsorrenderingofservices | 62,729,612.62 | 13,832,800.09 |
Refundoftaxesandsurchargesreceived | ||
Othercashreceivedrelatingtooperatingactivities | 95,110,233.33 | 63,832,096.54 |
Subtotalofcashinflowsfromoperatingactivities | 157,839,845.95 | 77,664,896.63 |
Cashpaidforpurchaseofgoodsandreceiptoflaborservices | 16,964,957.26 | 2,170,256.29 |
Cashpaidtoandonbehalfofemployees | 16,012,236.59 | 21,827,096.56 |
Varioustaxespaid | 4,315,386.13 | 4,568,154.92 |
Othercashpaidrelatingtooperatingactivities | 97,680,119.77 | 9,260,460.69 |
Subtotalofcashoutflowsfromoperatingactivities | 134,972,699.75 | 37,825,968.46 |
Netcashflowfromoperatingactivities | 22,867,146.20 | 39,838,928.17 |
II.CashFlowfromInvestingActivities: | ||
Cashreceivedfromthereturnoninvestment | 330,497,067.04 | 137,100,000.00 |
Cashreceivedfromreturnsoninvestments | 15,058,727.78 | 21,303,117.33 |
Netcashreceivedfromthedisposaloffixedassets,intangibleassets,andotherlong-termassets | ||
Netcashreceivedfromthedisposalofsubsidiariesandotherbusinessunits | ||
Cashreceivedrelatingtootherinvestingactivities | 46,628.16 | |
Subtotalofcashinflowsfrominvestingactivities | 345,555,794.82 | 158,449,745.49 |
Cashpaidtoacquirefixedassets,intangibleassets,andotherlong-termassets | 13,583,673.72 | 50,544,766.31 |
Cashpaidforinvestments | 342,236,930.32 | 290,000,000.00 |
Netcashpaidforacquisitionofsubsidiariesandotherbusinessunits | ||
Cashpaidrelatingtootherinvestingactivities | ||
Subtotalofcashoutflowsfrom | 355,820,604.04 | 340,544,766.31 |
investmentactivities | ||
Netcashflowsfrominvestingactivities | -10,264,809.22 | -182,095,020.82 |
III.CashFlowfromFinancingActivities: | ||
Cashreceivedfromabsorbinginvestment | ||
Cashreceivedfromborrowings | 25,693,122.83 | |
Othercashreceivedrelatingtofinancingactivities | ||
Subtotalofcashinflowsfromfinancingactivities | 25,693,122.83 | |
Cashrepaymentsofborrowings | 1,192,522.00 | |
Cashpaidfordistributionofdividends,profits,orinterestrepayment | 13,408,159.80 | 2,711,261.96 |
Cashpaidrelatingtootherfinancingactivities | ||
Subtotalofcashoutflowsfromfinancingactivities | 13,408,159.80 | 3,903,783.96 |
Netcashflowsfromfinancingactivities | -13,408,159.80 | 21,789,338.87 |
IV.EffectofExchangeRateChangesonCashandCashEquivalents | ||
V.NetIncreaseinCashandCashEquivalents | -805,822.82 | -120,466,753.78 |
Add:Openingbalanceofcashandcashequivalents | 8,805,213.07 | 157,068,231.28 |
VI.ClosingBalanceofCashandCashEquivalents | 7,999,390.25 | 36,601,477.50 |
7.ConsolidatedStatementofChangesinOwners'Equity
AmountinthecurrentperiodUnit:RMB
Item | Thefirsthalfof2024 | ||||||||||||||
Owners'equityattributabletotheparentcompany | Minorityinterests | Totalowners'equity | |||||||||||||
Sharecapital | Otherequityinstruments | Capitalreserves | Less:Treasuryshares | Othercomprehensiveincome | Specialreserves | Surplusreserves | Generalriskreserve | Undistributedprofit | Others | Subtotal | |||||
Preferredshares | Perpetualbonds | Others | |||||||||||||
I.EndingBalanceofthePreviousYear | 431,058,320.00 | 430,866,408.50 | -7,318,552.65 | 63,956,286.46 | 685,342,592.62 | 1,603,905,054.93 | 127,166,863.09 | 1,731,071,918.02 | |||||||
Add:Changesinaccountingpolicies | |||||||||||||||
Correctionsoferrorsinthepreliminary |
stage | |||||||||||||
Others | |||||||||||||
II.BeginningBalanceoftheCurrentYear | 431,058,320.00 | 430,866,408.50 | -7,318,552.65 | 63,956,286.46 | 685,342,592.62 | 1,603,905,054.93 | 127,166,863.09 | 1,731,071,918.02 | |||||
III.Increase/DecreaseintheCurrentPeriod(decreasetobelistedwith"-") | 63,299,671.77 | 63,299,671.77 | 2,847,264.35 | 66,146,936.12 | |||||||||
(I)Totalcomprehensiveincome | 76,662,479.69 | 76,662,479.69 | 2,847,264.35 | 79,509,744.04 | |||||||||
(II)Capitalinvestedanddecreasedbyowners | |||||||||||||
1.Ordinarysharescontributedbyowners | |||||||||||||
2.Capitalinvestedbyholdersofotherequityinstruments | |||||||||||||
3.Amountofshare-basedpaymentincludedinowners'equity | |||||||||||||
4.Others | |||||||||||||
(III)Profitdistribution | -13,362,807.92 | -13,362,807.92 | -13,362,807.92 | ||||||||||
1.Appropriationtosurplusreserve | |||||||||||||
2.Appropriationtogeneralriskprovision | |||||||||||||
3. | - | - | - |
Distributiontoowners(orshareholders) | 13,362,807.92 | 13,362,807.92 | 13,362,807.92 | ||||||||||
4.Others | |||||||||||||
(IV)Internaltransfersofowner'sequity | |||||||||||||
1.Conversionofcapitalreservesintopaid-incapital(orsharecapital) | |||||||||||||
2.Conversionofsurplusreserveintopaid-incapital(orsharecapital) | |||||||||||||
3.Surplusreservestocoverlosses | |||||||||||||
4.Retainedearningscarriedoverfromchangesindefinedbenefitplans | |||||||||||||
5.Retainedearningscarriedforwardfromothercomprehensiveincome | |||||||||||||
6.Others | |||||||||||||
(V)Specialreserves | |||||||||||||
1.Appropriationinthecurrentperiod | |||||||||||||
2.Amountusedinthecurrentperiod | |||||||||||||
(VI)Others | |||||||||||||
IV.Ending | 431, | 430, | - | 63,9 | 748, | 1,66 | 130, | 1,79 |
BalanceoftheCurrentPeriod | 058,320.00 | 866,408.50 | 7,318,552.65 | 56,286.46 | 642,264.39 | 7,204,726.70 | 014,127.44 | 7,218,854.14 |
AmountinthepreviousyearUnit:RMB
Item | Thefirsthalfof2023 | ||||||||||||||
Owners'equityattributabletotheparentcompany | Minorityinterests | Totalowners'equity | |||||||||||||
Sharecapital | Otherequityinstruments | Capitalreserves | Less:Treasuryshares | Othercomprehensiveincome | Specialreserves | Surplusreserves | Generalriskreserve | Undistributedprofit | Others | Subtotal | |||||
Preferredshares | Perpetualbonds | Others | |||||||||||||
I.EndingBalanceofthePreviousYear | 431,058,320.00 | 431,449,554.51 | 26,422.00 | 52,499,172.13 | 590,605,394.67 | 1,505,638,863.31 | 150,588,880.59 | 1,656,227,743.90 | |||||||
Add:Changesinaccountingpolicies | |||||||||||||||
Correctionsoferrorsinthepreliminarystage | |||||||||||||||
Others | |||||||||||||||
II.BeginningBalanceoftheCurrentYear | 431,058,320.00 | 431,449,554.51 | 26,422.00 | 52,499,172.13 | 590,605,394.67 | 1,505,638,863.31 | 150,588,880.59 | 1,656,227,743.90 | |||||||
III.Increase/DecreaseintheCurrentPeriod(decreasetobelistedwith"-") | 32,070,329.97 | 32,070,329.97 | -15,677,397.48 | 16,392,932.49 | |||||||||||
(I)Totalcomprehensiveincome | 44,139,962.93 | 44,139,962.93 | 948,103.50 | 45,088,066.43 | |||||||||||
(II)Capitalinvestedanddecreasedbyowners | -4,900,000.00 | -4,900,000.00 | |||||||||||||
1.Ordinaryshares | -4,90 | -4,90 |
contributedbyowners | 0,000.00 | 0,000.00 | ||||
2.Capitalinvestedbyholdersofotherequityinstruments | ||||||
3.Amountofshare-basedpaymentincludedinowners'equity | ||||||
4.Others | ||||||
(III)Profitdistribution | -12,069,632.96 | -12,069,632.96 | -12,069,632.96 | |||
1.Appropriationtosurplusreserve | ||||||
2.Appropriationtogeneralriskprovision | ||||||
3.Distributiontoowners(orshareholders) | -12,069,632.96 | -12,069,632.96 | -12,069,632.96 | |||
4.Others | ||||||
(IV)Internaltransfersofowner'sequity | ||||||
1.Conversionofcapitalreservesintopaid-incapital(orsharecapital) | ||||||
2.Conversionofsurplusreserveintopaid-incapital(orsharecapital) | ||||||
3.Surplusreservesto |
coverlosses | |||||||||||||
4.Retainedearningscarriedoverfromchangesindefinedbenefitplans | |||||||||||||
5.Retainedearningscarriedforwardfromothercomprehensiveincome | |||||||||||||
6.Others | |||||||||||||
(V)Specialreserves | |||||||||||||
1.Appropriationinthecurrentperiod | |||||||||||||
2.Amountusedinthecurrentperiod | |||||||||||||
(VI)Others | -11,725,500.98 | -11,725,500.98 | |||||||||||
IV.EndingBalanceoftheCurrentPeriod | 431,058,320.00 | 431,449,554.51 | 26,422.00 | 52,499,172.13 | 622,675,724.64 | 1,537,709,193.28 | 134,911,483.11 | 1,672,620,676.39 |
8.ParentCompany'sStatementofChangesinOwners'Equity
AmountinthecurrentperiodUnit:RMB
Item | Thefirsthalfof2024 | |||||||||||
Sharecapital | Otherequityinstruments | Capitalreserves | Less:Treasuryshares | Othercomprehensiveincome | Specialreserves | Surplusreserves | Undistributedprofit | Others | Totalowners'equity | |||
Preferredshares | Perpetualbonds | Others | ||||||||||
I.EndingBalanceofthePreviousYear | 431,058,320.00 | 428,256,131.23 | -7,344,974.65 | 63,956,286.46 | 516,878,406.57 | 1,432,804,169.61 | ||||||
Add: |
Changesinaccountingpolicies | ||||||||||
Correctionsoferrorsinthepreliminarystage | ||||||||||
Others | ||||||||||
II.BeginningBalanceoftheCurrentYear | 431,058,320.00 | 428,256,131.23 | -7,344,974.65 | 63,956,286.46 | 516,878,406.57 | 1,432,804,169.61 | ||||
III.Increase/DecreaseintheCurrentPeriod(decreasetobelistedwith"-") | 89,480,411.35 | 89,480,411.35 | ||||||||
(I)Totalcomprehensiveincome | 102,843,219.27 | 102,843,219.27 | ||||||||
(II)Capitalinvestedanddecreasedbyowners | ||||||||||
1.Ordinarysharescontributedbyowners | ||||||||||
2.Capitalinvestedbyholdersofotherequityinstruments | ||||||||||
3.Amountofshare-basedpaymentincludedinowners'equity | ||||||||||
4.Others | ||||||||||
(III)Profitdistribution | -13,362,807.92 | -13,362,807.92 | ||||||||
1.Appropriationtosurplusreserve |
2.Distributiontoowners(orshareholders) | -13,362,807.92 | -13,362,807.92 | ||||||||
3.Others | ||||||||||
(IV)Internaltransfersofowner'sequity | ||||||||||
1.Conversionofcapitalreservesintopaid-incapital(orsharecapital) | ||||||||||
2.Conversionofsurplusreserveintopaid-incapital(orsharecapital) | ||||||||||
3.Surplusreservestocoverlosses | ||||||||||
4.Retainedearningscarriedoverfromchangesindefinedbenefitplans | ||||||||||
5.Retainedearningscarriedforwardfromothercomprehensiveincome | ||||||||||
6.Others | ||||||||||
(V)Specialreserves | ||||||||||
1.Appropriationinthecurrentperiod | ||||||||||
2.Amountusedinthecurrentperiod | ||||||||||
(VI)Others | ||||||||||
IV.Ending | 431,0 | 428,2 | - | 63,95 | 606,3 | 1,522, |
BalanceoftheCurrentPeriod | 58,320.00 | 56,131.23 | 7,344,974.65 | 6,286.46 | 58,817.92 | 284,580.96 |
AmountinthepreviousyearUnit:RMB
Item | Thefirsthalfof2023 | |||||||||||
Sharecapital | Otherequityinstruments | Capitalreserves | Less:Treasuryshares | Othercomprehensiveincome | Specialreserves | Surplusreserves | Undistributedprofit | Others | Totalowners'equity | |||
Preferredshares | Perpetualbonds | Others | ||||||||||
I.EndingBalanceofthePreviousYear | 431,058,320.00 | 428,256,131.23 | 52,499,172.13 | 425,834,010.57 | 1,337,647,633.93 | |||||||
Add:Changesinaccountingpolicies | ||||||||||||
Correctionsoferrorsinthepreliminarystage | ||||||||||||
Others | ||||||||||||
II.BeginningBalanceoftheCurrentYear | 431,058,320.00 | 428,256,131.23 | 52,499,172.13 | 425,834,010.57 | 1,337,647,633.93 | |||||||
III.Increase/DecreaseintheCurrentPeriod(decreasetobelistedwith"-") | -9,804,315.85 | -9,804,315.85 | ||||||||||
(I)Totalcomprehensiveincome | 2,265,317.11 | 2,265,317.11 | ||||||||||
(II)Capitalinvestedanddecreasedbyowners | ||||||||||||
1.Ordinarysharescontributedbyowners | ||||||||||||
2.Capitalinvestedby |
holdersofotherequityinstruments | ||||
3.Amountofshare-basedpaymentincludedinowners'equity | ||||
4.Others | ||||
(III)Profitdistribution | -12,069,632.96 | -12,069,632.96 | ||
1.Appropriationtosurplusreserve | ||||
2.Distributiontoowners(orshareholders) | -12,069,632.96 | -12,069,632.96 | ||
3.Others | ||||
(IV)Internaltransfersofowner'sequity | ||||
1.Conversionofcapitalreservesintopaid-incapital(orsharecapital) | ||||
2.Conversionofsurplusreserveintopaid-incapital(orsharecapital) | ||||
3.Surplusreservestocoverlosses | ||||
4.Retainedearningscarriedoverfromchangesindefinedbenefitplans | ||||
5.Retainedearningscarriedforwardfrom |
othercomprehensiveincome | ||||||||
6.Others | ||||||||
(V)Specialreserves | ||||||||
1.Appropriationinthecurrentperiod | ||||||||
2.Amountusedinthecurrentperiod | ||||||||
(VI)Others | ||||||||
IV.EndingBalanceoftheCurrentPeriod | 431,058,320.00 | 428,256,131.23 | 52,499,172.13 | 416,029,694.72 | 1,327,843,318.08 |
III.BasicInformationoftheCompany
SHENZENTELLUSHOLDINGCO.,LTD.(hereinafterreferredtoas"theCompany")isalimitedliabilitycompanyregisteredinShenzhenAdministrationforIndustryandCommerceonNovember10,1986.TheCompanywasreorganizedandestablishedfromtheformerShenzhenMachineryIndustryCompanywiththeapprovalthroughtheReplyontheReorganizationofShenzhenMachineryIndustryCompanyintoShenzhenTellusMachineryCo.,Ltd.(SFBF[1991]No.1012)issuedbytheGeneralOfficeofShenzhenMunicipalPeople'sGovernment.TheCompanycurrentlyholdsabusinesslicensewithaunifiedsocialcreditcodeof91440300192192210U,witharegisteredcapitalofRMB431,058,320.00andatotalof431,058,320shares,including392,778,320Asharesand38,280,000Bshareswithouttradingrestrictionsonsale.ThebusinessaddressoftheCompany'sheadquartersis3-4/F,TellusBuilding,2ndShuibeiRoad,LuohuDistrict,Shenzhen.ThelegalrepresentativeisFuChunlong.In1993,withtheapprovalfromtheReplyontheReorganizationofShenzhenTellusMachineryCo.,Ltd.intoaPublicLimitedLiabilityCompany(SFBF[1992]No.1850)issuedbytheGeneralOfficeofShenzhenMunicipalPeople'sGovernmentandtheReplyontheIssuanceofSharesbyShenzhenTellusMachineryElectricCo.,Ltd.(SRYFZ[1993]No.092)issuedbyShenzhenSpecialEconomicZoneBranchofthePeople'sBankofChina,theCompanywasreorganizedintoapubliclimitedliabilitycompanythroughaninitialpublicoffering,witharegisteredcapitalofRMB166,880,000.00andatotalsharecapitalof166,880,000shares.120,900,000shareswereconvertedfromformerassets,25,980,000wereissuedasAshares,and20,000,000wereissuedasBshares.SharesissuedbytheCompanyhadaparvalueofRMB1pershare.OnJune21,1993,theCompany'sshareswerelistedandtradedontheShenzhenStockExchange.AccordingtotheresolutionoftheCompany's1993AnnualGeneralMeetingofShareholders,basedonthesharecapitalof166,880,000sharesasofDecember31ofthatyear,theCompanydistributedacashdividendofRMB0.5andissued2bonussharestoallshareholdersforevery10sharesheld,totaling33,376,000shares,
whichwasimplementedin1994.Afterthesharedividend,theregisteredcapitalwasincreasedtoRMB200,256,000.00.AccordingtotheresolutionoftheCompany's1994AnnualGeneralMeetingofShareholders,basedonthesharecapitalof200,256,000sharesasofDecember31ofthatyear,theCompanydistributedacashdividendofRMB0.5andissued0.5bonussharestoallshareholdersforevery10sharesheld,with0.5additionalshares,totaling20,025,600shares,whichwasimplementedin1995.TheregisteredcapitalwasincreasedtoRMB220,281,600.00afterthesharedividendandtransfer.AccordingtotheresolutionoftheCompany's1994AnnualGeneralMeetingofShareholders,basedonthesharecapitalof200,256,000sharesasofDecember31ofthatyear,theCompanydistributedacashdividendofRMB0.5andissued0.5bonussharestoallshareholdersforevery10sharesheld,with0.5additionalshares,totaling20,025,600shares,whichwasimplementedin1995.TheregisteredcapitalwasincreasedtoRMB220,281,600.00afterthesharedividendandtransfer.Accordingtotheresolutionofthe4thExtraordinaryGeneralMeetingofShareholdersoftheCompanyin2014,upontheapprovaloftheReplytotheApprovalofNon-publicOfferingofSharesbySHENZENTELLUSHOLDINGCO.,LTD.(ZJXK[2015]No.173)issuedbytheChinaSecuritiesRegulatoryCommission,theCompanyissued77,000,000ordinaryAsharestoShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.andShenzhenCapitalFortuneJewelryIndustryInvestmentEnterprise(LimitedPartnership)in2015.Aftertheissuance,theregisteredcapitalwasincreasedtoRMB297,281,600.00.AccordingtotheresolutionoftheCompany's2018AnnualGeneralMeetingofShareholders,basedonthesharecapitalof297,281,600sharesasofDecember31ofthatyear,theCompanyincreased4.5sharesforevery10sharestoallshareholdersthroughcapitalreserves,totaling133,776,720shares,whichwasimplementedin2019.Afterthetransfer,theregisteredcapitalwasincreasedtoRMB431,058,320.00.Mainbusinessactivities:Propertyleasingandservices,jewelryoperations,etc.Thefinancialstatementsandnotestothefinancialstatementswereapprovedbythe12thFormalMeetingofthe10thBoardofDirectorsonAugust20,2024.IV.PreparationFundamentalsforFinancialStatements
1.PreparationfundamentalsTheCompanypreparedthefinancialstatementsaccordingtoAccountingStandardsforBusinessEnterprisesissuedbytheMinistryofFinanceaswellasrelevantapplicationguidelines,interpretations,andotherprovisions(hereinaftercollectivelyreferredtoas"ASBE").Inaddition,theCompanyalsodisclosedrelevantfinancialinformationpertheRulesforthePreparationofInformationDisclosureofCompaniesIssuingSecuritiestothePublicNo.15—GeneralProvisionsonFinancialReports(Revisedin2023)issuedbytheCSRC.
2.ContinuingoperationsThefinancialstatementshavebeenpreparedbasedoncontinuingoperations.
V.SignificantAccountingPoliciesandAccountingEstimates
Notestospecificaccountingpoliciesandaccountingestimates:
TheCompanyhasdeterminedthepoliciesforinvestmentpropertydepreciation,fixedassetdepreciation,andrevenuerecognitionbasedonitsownproductionandoperationalcharacteristics.PleaseseeNotes27and28forspecificaccountingpolicies.
1.StatementofcompliancewithASBEThesefinancialstatementscomplywiththerequirementsofASBEandtrulyandcompletelyreflecttheCompany'smergerandfinancialsituationasofJune30,2024,aswellasthemergerinthefirsthalfof2024anditsoperatingresults,merger,cashflows,andotherinformation.
2.AccountingperiodTheCompanyusesthecalendaryearastheaccountingyear,namely,fromJanuary1toJune30.
3.BusinesscycleThebusinesscycleoftheCompanyis6months.
4.BookkeepingbasecurrencyTheCompanyanditsdomesticsubsidiariestakeRMBasthebookkeepingbasecurrency.TheCompanyusesRMBtopreparethefinancialstatements.
5.Methodofdeterminingsignificancecriteriaandbasisofselection
?Applicable□Notapplicable
Item | Significancecriteria |
Significantreceivableswithprovisionforbaddebtsdrawnonasinglebasis | Amount≥RMB1,000,000.00oraccountsformorethan1%ofvariousreceivables |
Significantconstructioninprogress | Thebudgetamountforasingleprojectis≥20,000,000.00 |
Significantaccountspayableandotherpayables | Accountspayablewithasingleaccountreceivableageofmorethanoneyear/otherpayablesaccountingformorethan1%ofthetotalaccountspayable,withanamount≥RMB1,000,000.00 |
Significantnon-wholly-ownedsubsidiaries | Thetotalrevenuefromrelatedpartiesaccountsformorethan10%ofthetotalrevenueintheconsolidatedfinancialstatements,ortheabsolutevalueofnetprofitaccountsformorethan10%ofthenetprofitintheconsolidatedfinancialstatements. |
Significantinvestingactivitiesandprojects | Singleinvestmentactivityaccountsformorethan10%ofthetotalcashinflowsoroutflowsrelatedtoinvestmentactivities,ortheoutflowsamountto≥RMB100,000,000.00. |
Significantjointventuresorassociates | Thebookvalueoflong-termequityinvestmentinasingleinvesteeismorethanRMB15million,ortheprofitandlossonthelong-termequityinvestmentundertheequitymethod |
accountsforover3%oftheCompany'sconsolidatednetprofit. | |
Significanteventsafterthebalancesheetdate | TheCompanyrecognizestheprofitdistributionafterthebalancesheetdateasasignificantevent |
6.Accountingtreatmentmethodforbusinessmergersundercommoncontrolandnotundercommoncontrol
(1)BusinessmergersundercommoncontrolForabusinessmergerundercommoncontrol,themergingpartyshallmeasuretheassetsandliabilitiesacquiredfromthemergedpartyattheirbookvalueonthemergerdateintheconsolidatedfinancialstatementsoftheultimatecontrollingparty.Thedifferencebetweenthebookvalueofthenetassetsobtainedinthebusinessmergerandthebookvalueofthemergerisusedtoadjustthecapitalreserve.Wherethecapitalreserveisinsufficientforoffset,retainedearningsshallbeadjusted.Businessmergersundercommoncontrolrealizedstep-by-stepthroughmultipletransactionsTheassetsandliabilitiesacquiredbythemergingpartyfromthemergedpartyshallbemeasuredbasedontheirbookvalueonthemergerdateintheconsolidatedfinancialstatementsoftheultimatecontrollingparty.Accordingtothedifferencebetweenthesumofthebookvalueofholdinginvestmentbeforemergerandthebookvalueofnewlypaidconsiderationonthemergerdateandthebookvalueofnetassetsobtainedbymerging,thecapitalreserveshallbeadjusted;ifthecapitalreserveisinsufficientforoffset,retainedearningsmaybeadjusted.Thelong-termequityinvestmentheldbeforetheacquisitionofthemergedparty'scontrolbythemergingpartyandtheprofitorloss,othercomprehensiveincome,andchangesinotherowners'equitiesthathavebeenrecognizedduringtheperiodfromthedateofacquisitionoftheoriginalequity,orthedateofcommoncontrolofthemergingpartyandthemergedentity(whichislater)tothemergingdateshalloffsetagainsttheretainedbeginningearningsorcurrentprofitsandlossesrespectivelyduringtheperiodofthecomparativestatement.
(2)BusinessmergersnotundercommoncontrolForabusinessmergernotundercommoncontrol,themergercostsarethefairvalueofassetspaid,liabilitiesincurredorassumed,andequitysecuritiesissuedbytheCompanyontheacquisitiondatetoobtaincontrolovertheacquiree.Theassets,liabilities,andcontingentliabilitiesoftheacquireeobtainedarerecognizedasperthefairvalueontheacquisitiondate.Thedifferencebetweenthemergingcostandthefairvalueofidentifiablenetassetsobtainedfromtheacquireeshallberecognizedasgoodwill,andsuccessivelymeasuredbydeductingtheaccumulativedepreciationprovisionbycost;thedifferencebetweenthemergingcostandthefairvalueofidentifiablenetassetsobtainedfromtheacquireeshallbeincludedinthecurrentprofitsandlossesafterreview.Businessmergersnotundercommoncontrolrealizedstep-by-stepthroughmultipletransactionsThemergingcostshallbeequaltothesumoftheconsiderationpaidontheacquisitiondateandthefairvalueoftheacquiree'sequity,whichhasbeenheldbeforetheacquisitiondate,ontheacquisitiondate.Theacquiree'sequityheldbeforetheacquisitiondateshallbere-measuredatitsfairvalueontheacquisitiondate,andthe
differencebetweenthefairvalueanditsbookvalueshallbeincludedinthecurrentinvestmentincome;iftheacquiree'sequityheldbeforethedateofacquisitioninvolvesothercomprehensiveincome,changesinotherowners'equityshallbetransformedintothecurrentprofitontheacquisitiondate,exceptcomprehensiveincomegeneratedduetoremeasuringthechangeinnetliabilitiesornewassetsofdefinedbenefitplanbytheinvesteeandothercomprehensiveincomerelatedtonon-tradingequityinstrumentinvestmentoriginallymeasuredatfairvaluethroughothercomprehensiveincome.
(3)DisposalofrelatedhandlingchargesforbusinessmergersIntermediationcostsforaudit,legalservice,assessmentandconsultation,andotheradministrativeexpensesincurredshallbeincludedinthecurrentprofitandlosswhenincurredduringthebusinessmergers.Thetransactionexpensesofequitysecuritiesordebtsecuritiesissuedasmergerconsiderationshallbeincludedintheinitiallyrecognizedamountofequitysecuritiesordebtsecurities.
7.Judgmentstandardforcontrolandpreparationofconsolidatedfinancialstatements
(1)JudgmentstandardforcontrolTheconsolidationscopeofconsolidatedfinancialstatementsisdeterminedbasedoncontrol.ControlmeansthepoweroftheCompanyovertheinvestee,withwhichtheCompanyenjoysvariablereturnsthroughparticipatinginrelatedactivitiesoftheinvesteeandcaninfluenceitsamountofreturnbyusingitspowerovertheinvestees.Oncechangesinrelevantfactsandcircumstancesleadtochangesinrelevantelementsinvolvedintheabovedefinitionofcontrol,theCompanywillconductareassessment.Whenjudgingwhethertoincludeastructuredentityinthescopeofconsolidation,theCompanyevaluateswhethertocontrolthestructuredentitybasedonallfactsandcircumstances,includingevaluatingthepurposeanddesignoftheestablishmentofthestructuredentity,identifyingthetypesofvariablereturns,andbearingpartorallofthereturnvariabilitybyparticipatinginitsrelatedactivities.
(2)PreparationofconsolidatedfinancialstatementsConsolidatedfinancialstatementsarepreparedbytheCompanybasedonthefinancialstatementsoftheCompanyanditssubsidiariesaswellasotherrelateddata.Inthepreparationofconsolidatedfinancialstatements,theaccountingpoliciesandaccountingperiodsoftheCompanyanditssubsidiariesarerequiredtobeconsistent,andsignificanttransactionsandcurrentbalancesbetweencompaniesareoffset.Whereasubsidiaryorbusinesshasbeenacquiredthroughabusinesscombinationinvolvingenterprisesundercommoncontrolinthereportingperiod,thesubsidiaryorbusinessisdeemedtobeincludedintheconsolidatedfinancialstatementsfromthedatetheyarecontrolledbytheultimatecontrollingparty.Theiroperatingresultsandcashflowsarerespectivelyincludedintheconsolidatedincomestatementandconsolidatedcashflowstatementfromthedatetheyarecontrolledbytheultimatecontrollingparty.Forsubsidiariesandbusinessesincreasedduetobusinesscombinationunderdifferentcontrolduringthereportingperiod,therevenues,expenses,andprofitsofsuchsubsidiariesandbusinessesfromthepurchasedate
totheendofthereportingperiodshallbeincludedintheconsolidatedincomestatement,andtheircashflowsshallbeincludedintheconsolidatedcashflowstatement.Theportionofshareholders'equityofsubsidiariesnotbelongingtotheCompanyshallbelistedseparatelyundertheitem"Shareholders’Equity"intheconsolidatedbalancesheetasminorityshareholders’equity.Theportionofnetprofitorlossofsubsidiariesinthecurrentperiodbelongingtominorityshareholders’equityshallbelistedseparatelyundertheitem"MinorityShareholders'ProfitorLoss"intheconsolidatedincomestatement.Ifthelossofasubsidiarybornebyminorityshareholdersexceedsitsshareintheowner'sequityofthesubsidiaryatthebeginningoftheperiod,thebalanceshallstilloffsettheminorityequity.
(3)AcquisitionofequityfromminorityshareholdersofsubsidiariesThecapitalreserveintheconsolidatedbalancesheetshallbeadjustedduetothebalancebetweenthelong-termequityinvestmentcostnewlyobtainedfromminorityequityandthenetassetshareofsubsidiariescalculatedcontinuouslystartingfromthepurchasedateorconsolidationasperthenewshareholdingratioandthebalancebetweendisposingmoneyobtainedfrompartialdisposalofsubsidiaries'equityinvestmentwithoutlossofcontrolandthenetassetshareofsubsidiariescalculatedcontinuouslystartingfromthepurchasedateorconsolidationcorrespondingtothedisposaloflong-termequityinvestment.Ifthecapitalreserveisinsufficientforoffset,retainedearningsmaybeadjusted.
(4)DisposalofthelossofcontroloversubsidiariesIftheCompany'scontrolovertheoriginalsubsidiariesislostduetothedisposalofpartofanequityinvestmentorotherreasons,theremainingequityshallberecalculatedatfairvalueonthedaywhenthecontrolislost.Thedifferencebetweenthesumofconsiderationacquiredfromthedisposalofequityandthefairvalueoftheremainingequityminusthesumoftheshareofnetassetsandthegoodwilloftheoriginalsubsidiariescalculatedconstantlybasedontheoriginalshareholdingproportionfromtheacquisitiondateshallbeincludedincurrentinvestmentincomeatthetimeoflossofcontrol.WhentheCompanylosescontrolovertheoriginalsubsidiaries,othercomprehensiveincomeinconnectionwithequityinvestmentoftheoriginalsubsidiariesshallbesubjecttoaccountingtreatmentusingthesamebasisonwhichtheoriginalsubsidiariesdirectlydisposeofrelevantassetsorliabilities,andotherchangesinowners'equityrelatedtotheoriginalsubsidiariesundertheequitymethodshallbetransferredintocurrentprofitorlossatthetimeoflossofcontrol.
8.ClassificationofjointarrangementsandaccountingtreatmentmethodsforjointoperationsAjointarrangementreferstoanarrangementjointlycontrolledbytwoormoreparticipants.ThejointarrangementoftheCompanycanbeclassifiedintojointoperationandjointventure.
(1)JointoperationsJointoperationsrefertojointarrangementsinwhichtheCompanyenjoysassetsrelatedtothearrangementsandbearsliabilitiesrelatedtothearrangements.
TheCompanyrecognizesthefollowingitemsrelatedtothequantumofinterestinjointoperationsandcarriesoutaccountingtreatmentperrelevantprovisionsofASBE:
A.Recognizetheassetsheldsolelyandtheassetsheldjointlyidentifiedasperitsshares;B.Recognizetheliabilitiesbornesolelyandtheliabilitiesbornejointlyidentifiedasperitsshares;C.Recognizetherevenuegeneratedfromthesaleofsharesenjoyedinthejointoperation;D.Recognizetherevenuegeneratedfromthesaleofsharesenjoyedinthejointoperationasperitsshares;E.Recognizetheexpensesincurredseparatelyandtheexpensesincurredfromthejointoperationaspertheirshares.
(2)JointventuresJointventuresrefertojointarrangementsinwhichtheCompanyonlyhasrightsoverthenetassetsofthearrangements.TheCompanycarriesoutaccountingtreatmentforinvestmentinjointventuresaccordingtotheprovisionsonequitymethodaccountingoflong-termequityinvestments.
9.StandardsfordefiningcashandcashequivalentsCashreferstocashonhandanddepositsthatarereadilyavailableforpayment.Cashequivalentsrefertoshort-termhighlyliquidinvestmentsheldbytheCompanythatarereadilyconvertibleintoknownamountsofcashandhaveaninsignificantriskofchangeinvalue.
10.ForeigncurrencytransactionandforeigncurrencystatementtranslationForeigncurrencytransactionsoftheCompanyaretranslatedintobookkeepingbasecurrencyaccordingtothespotexchangerateonthetransactiondate.Onthebalancesheetdate,monetaryitemsdenominatedinforeigncurrenciesaretranslatedatthespotexchangerateonthatdate.Exchangedifferencesarisingfromthedifferencebetweenthespotexchangerateonthebalancesheetdateandthatatinitialrecognitionoronthepreviousbalancesheetdateshallbeincludedincurrentprofitandloss;foreigncurrencynon-monetaryitemsmeasuredathistoricalcostarestilltranslatedatthespotexchangerateonthetransactiondate;foreigncurrencynon-monetaryitemsmeasuredatfairvalueshallbetranslatedatthespotexchangerateonthedatewhenthefairvalueisdetermined.Thedifferencebetweenthetranslatedamountinrecordingcurrencyandtheoriginalamountinrecordingcurrencyshallbeincludedincurrentprofitandlossorothercomprehensiveincomesaccordingtothenatureofthenon-monetaryitems.
11.FinancialinstrumentsFinancialinstrumentsrefertocontractsthatformthefinancialassetsofapartyandformfinancialliabilitiesorequityinstrumentsofotherparties.
(1)RecognitionandderecognitionofthefinancialinstrumentsTheCompanywillrecognizeanitemoffinancialassetorfinancialliabilityatthetimewhenitbecomesapartytothecontractofthefinancialinstruments.Thefinancialassetsshallbederecognizedifoneofthefollowingconditionsismet:
①Thecontractualrightforcollectingcashflowofthefinancialassetsisterminated;
②Thisfinancialassethasbeentransferredandmeetsthefollowingderecognitionconditionsforthetransferoffinancialassets.Ifthecurrentobligationofafinancialliabilityhasbeendischargedinwholeorinpart,suchfinancialliabilityorpartthereofshallbederecognized.TheCompany(thedebtor)andthecreditorsignanagreementtoreplacetheexistingfinancialliabilitiesbyassumingnewfinancialliabilities,andifthecontractualtermsofthenewfinancialliabilitiesaresubstantiallydifferentfromthoseoftheexistingfinancialliabilities,theexistingfinancialliabilitiesshallbederecognizedandthenewfinancialliabilitiesshallberecognizedatthesametime.Financialassetstransactedconventionallyaresubjecttoaccountingrecognitionandderecognitiononthetransactionday.
(2)ClassificationandmeasurementoffinancialassetsAccordingtothebusinessmodeoffinancialassetsmanagementandthecontractualcashflowcharacteristicsoffinancialassets,uponinitialrecognition,theCompanyclassifiesfinancialassetsintofinancialassetsmeasuredatamortizedcost,financialassetsatfairvaluewithchangesintoothercomprehensiveincome,andfinancialassetsatfairvaluethroughprofitorloss.Financialassetsaremeasuredatfairvalueatinitialrecognition.Forfinancialassetsatfairvaluethroughprofitorloss,therelatedtransactionfeesaredirectlyincludedinthecurrentprofitorloss;forotherfinancialassets,therelatedtransactionfeesareincludedintheinitiallyrecognizedamount.Foraccountsreceivablearisingfromthesaleofproductsortheprovisionoflaborservices,whichdonotincludeordonotconsidersignificantfinancingcomponents,theamountofconsiderationtheCompanyisexpectedtobeentitledtoreceiveistakenastheinitialrecognitionamount.FinancialassetsmeasuredatamortizedcostTheCompanyclassifiesthefinancialassetsthatmeetallofthefollowingconditionsandarenotdesignatedtobemeasuredatfairvaluethroughprofitorlossasthosemeasuredatamortizedcost:
ThebusinessmodeloftheCompanytomanagesuchfinancialassetsisaimedatcollectingcontractualcashflows;Thecontracttermsofthefinancialassetsstipulatethatcashflowsgeneratedonaspecificdateareonlypaymentsofprincipalandinterestbasedontheoutstandingprincipalamount.
Afterinitialrecognition,suchfinancialassetsaremeasuredatamortizedcostusingtheeffectiveinterestmethod.Anygainsorlossesonfinancialassetsatamortizedcostthatarenotpartofthehedgingrelationshiparechargedtothecurrentprofitorlossatderecognition,amortizationusingtheeffectiveinterestmethod,orrecognitionofimpairment.FinancialassetsatfairvaluewithchangesintoothercomprehensiveincomeTheCompanyclassifiesfinancialassetsthatmeetthefollowingconditionsandarenotdesignatedtobefinancialassetsatfairvaluethroughprofitorlossasfinancialassetsatfairvaluethroughothercomprehensiveincome:
??TheCompanymanagesthefinancialassetinabusinessmodethataimsatbothcollectingcontractual
cashflowsandsellingthefinancialasset;
??Thecontracttermsofthefinancialassetsstipulatethatcashflowsgeneratedonaspecificdateareonly
paymentsofprincipalandinterestbasedontheoutstandingprincipalamount.Afterinitialrecognition,suchfinancialassetsaresubsequentlymeasuredatfairvalue.Interest,impairmentlossesorgains,andexchangegainsandlossescalculatedbytheeffectiveinterestmethodareincludedincurrentprofitsandlosses,andothergainsorlossesareincludedinothercomprehensiveincome.Atthetimeofderecognition,theaccumulatedgainsorlossespreviouslyincludedinothercomprehensiveincomeshallbetransferredoutfromothercomprehensiveincomeandincludedincurrentprofitsandlosses.FinancialassetsatfairvaluethroughprofitorlossExceptfortheabove-mentionedfinancialassetsmeasuredatamortizedcostandfairvaluethroughothercomprehensiveincome,theCompanyclassifiesallremainingfinancialassetsasfinancialassetsatfairvaluethroughprofitorloss.Attheinitialrecognition,toeliminateorsignificantlyreduceaccountingmismatches,theCompanyirrevocablydesignatessomefinancialassetsthatshouldhavebeenmeasuredatamortizedcostsorfairvaluewithchangesintoothercomprehensiveincomeasthefinancialassetsatfairvaluethroughprofitorloss.Suchfinancialassetsaresubsequentlymeasuredatfairvalueafterinitialrecognition,andtheresultinggainsorlosses(includinginterestanddividendrevenue)areincludedincurrentprofitandlossunlessthefinancialassetsarepartofthehedgingrelationship.However,fornon-tradingequityinstrumentinvestments,theCompanyirrevocablydesignatesthemasfinancialassetsatfairvaluewithchangesintoothercomprehensiveincomeuponinitialrecognition.Thedesignationismadeonasingleinvestmentbasisandtherelatedinvestmentsmeetthedefinitionofequityinstrumentsfromtheperspectiveoftheissuer.Afterinitialrecognition,suchfinancialassetsaresubsequentlymeasuredatfairvalue.Dividendincomethatmeetstheconditionsisincludedinprofitorloss,andothergainsorlossesandchangesinfairvalueareincludedinothercomprehensiveincome.Uponderecognition,theaccumulatedgainsorlossespreviouslyincludedinothercomprehensiveincomearetransferredoutofothercomprehensiveincomeandincludedinretainedearnings.
ThebusinessmodelofmanagingfinancialassetsreferstohowtheCompanymanagesfinancialassetstogeneratecashflows.ThebusinessmodeldeterminesthecashflowsourceofthefinancialassetsmanagedbytheCompany,whichmaybethecollectionofcontractcashflow,thesaleoffinancialassets,orboth.TheCompanydeterminesthebusinessmodelformanagingfinancialassetsbasedonobjectivefactsandspecificbusinessobjectivesformanagingfinancialassetsdecidedbykeymanagementpersonnel.TheCompanyevaluatesthecontractualcashflowcharacteristicsoffinancialassetstodeterminewhetherthecontractualcashflowgeneratedbytherelevantfinancialassetsonthespecificdateisonlythepaymentofprincipalandinterestbasedontheprincipalamountoutstanding.Inthiscontext,principalreferstothefairvalueoffinancialassetsatinitialrecognition;interestincludesconsiderationforthetimevalueofmoney,creditriskassociatedwiththeamountofprincipaloutstandingoveraspecificperiod,andotherfundamentalborrowingrisks,costs,andprofits.Inaddition,theCompanyevaluatesthecontracttermsthatmaycausechangesinthetimedistributionoramountofcontractualcashflowsoffinancialassetstodeterminewhethertheymeettherequirementsfortheabove-mentionedcontractualcashflowcharacteristics.OnlywhentheCompanychangesthebusinessmodeofmanagingfinancialassetswillallaffectedrelatedfinancialassetsbereclassifiedonthefirstdayofthefirstreportingperiodafterthebusinessmodechanges,otherwise,financialassetscannotbereclassifiedafterinitialrecognition.
(3)ClassificationandmeasurementoffinancialliabilitiesFinancialliabilitiesoftheCompanyareclassifiedintofinancialliabilitiesmeasuredatfairvaluethroughprofitorlossandfinancialliabilitiesmeasuredatamortizedcostuponinitialrecognition.Forfinancialliabilitiesnotclassifiedasfinancialliabilitiesatfairvaluethroughprofitorloss,thetransactioncostsarerecognizedintheinitiallyrecognizedamount.FinancialliabilitiesatfairvaluethroughprofitorlossFinancialliabilitiesatfairvaluethroughprofitorlossincludeheld-for-tradingfinancialliabilitiesandthosedesignatedtobemeasuredatfairvaluethroughprofitorlossuponinitialrecognition.Suchfinancialliabilitiesshallbesubsequentlymeasuredatfairvalue,andtheprofitsorlossesarisingfromchangesinfairvalueaswellasdividendsandinterestexpendituresrelatedtosuchfinancialliabilitiesshallbeincludedincurrentprofitsandlosses.FinancialliabilitiesmeasuredatamortizedcostOtherfinancialliabilitiesaresubsequentlymeasuredatamortizedcostusingtheeffectiveinterestmethod,andgainsorlossesarisingfromderecognitionoramortizationareincludedincurrentprofitsandlosses.DifferencebetweenfinancialliabilitiesandequityinstrumentsFinancialliabilitiesrefertothosethatmeetoneofthefollowingconditions:
①Contractualobligationstodelivercashorotherfinancialassetstootherparties.
②Acontractualobligationtoexchangefinancialassetsorfinancialliabilitieswithanotherentityunderpotentiallyunfavorableconditions.
③Non-derivativecontractsthatmustorcanbesettledwiththeenterprise'sequityinstrumentsinthefuture,andaccordingtowhichtheenterprisewilldeliveravariablenumberofitsequityinstruments.
④Derivativecontractsthatmustorcanbesettledwiththeenterprise'sequityinstrumentsinthefuture,exceptforderivativecontractswhereafixedamountofitsequityinstrumentsisexchangedforafixedamountofcashorotherfinancialassets.Equityinstrumentsrefertocontractsthatcanprovetheownershipofresidualequityinanenterprise'sassetsafterallliabilitiesarededucted.IftheCompanycannotunconditionallyavoidperformingacontractualobligationbydeliveringcashorotherfinancialassets,thecontractualobligationmeetsthedefinitionoffinancialliabilities.IfafinancialinstrumentmustorcanbesettledwiththeCompany'sequityinstrument,itisnecessarytoconsiderwhethertheCompany'sequityinstrumentsusedforthesettlementofsuchinstrumentsareusedassubstitutesforcashorotherfinancialassetsortoenabletheinstrumentholdertoenjoyresidualequityintheassetsoftheissuerafterallliabilitiesarededucted.Ifthesituationistheformer,theinstrumentisafinancialliabilityoftheCompany;ifitisthelatter,theinstrumentisanequityinstrumentoftheCompany.
(4)DerivativefinancialinstrumentsandembeddedderivativeinstrumentsThederivativefinancialinstrumentsoftheCompanyareinitiallymeasuredatthefairvalueonthedateofsigningthederivativedealcontract,andsubsequentlymeasuredatfairvalue.Derivativefinancialinstrumentswithpositivefairvaluesarerecognizedasanassetandthosewithnegativefairvaluesasaliability.Anygainorlossarisingfromchangesinfairvaluethatdoesnotcomplywiththeprovisionsofhedgeaccountingisdirectlyincludedincurrentprofitsandlosses.Forhybridinstrumentscontainingembeddedderivativeinstruments,ifthemaincontractisafinancialasset,therelevantprovisionsoffinancialassetclassificationshallapplytothehybridinstrumentsasawhole.Ifthemaincontractisnotafinancialassetandthehybridinstrumentisnotmeasuredatfairvaluethroughprofitorlossforaccountingtreatment,theembeddedderivativeinstrumentsarenotcloselyrelatedtothemaincontractintermsofeconomiccharacteristicsandrisksandhavethesameconditionsastheembeddedderivativeinstruments.Iftheseparatelyexistinginstrumentsmeetthedefinitionofderivativeinstruments,theembeddedderivativeinstrumentsshallbeseparatedfromthehybridinstrumentsandtreatedasseparatederivativefinancialinstruments.Iftheembeddedderivativeinstrumentscannotbemeasuredseparatelyatthetimeofacquisitionoronthesubsequentbalancesheetdate,thehybridinstrumentsaredesignatedasfinancialassetsorfinancialliabilitiesatfairvaluethroughprofitorlossasawhole.
(5)FairvalueoffinancialinstrumentsSee"DisclosureofFairValue"formethodsfordeterminingthefairvalueoffinancialassetsandfinancialliabilities.
(6)ImpairmentoffinancialassetsTheCompanycarriesoutimpairmentaccountingtreatmentandrecognizesthelossprovisionforthefollowingitemsbasedonexpectedcreditlosses:
??Financialassetsmeasuredatamortizedcost;??Receivablesanddebtinstrumentinvestmentsatfairvaluewithchangesintoothercomprehensive
income;
??ContractassetsasdefinedintheAccountingStandardsforBusinessEnterprisesNo.14—Revenue;??Leasereceivables;??Financialguaranteecontracts(exceptforthosemeasuredatfairvaluethroughprofitorloss,wherethe
transferoffinancialassetsdoesnotmeetderecognitionconditionsoriscontinuouslyinvolvedinthetransferredfinancialassets).MeasurementofexpectedcreditlossTheexpectedcreditlossreferstotheweightedaverageofthecreditlossesoffinancialinstruments,withtheriskofdefaultasweight.CreditlossreferstothedifferencebetweenallcontractcashflowthattheCompanydiscountsattheoriginaleffectiveinterestrateandisreceivableperthecontractandallcashflowexpectedtobereceived,thatis,thepresentvalueofallcashshortages.TheCompanyconsidersreasonableandreliableinformationaboutpastevents,currentsituation,andforecastofthefutureeconomicsituationandtakestheriskofdefaultastheweighttocalculatetheprobability-weightedamountofthepresentvalueofthedifferencebetweenthecashflowreceivablefromthecontractandthecashflowexpectedtobereceivedandrecognizetheexpectedcreditloss.TheCompanyseparatelymeasurestheexpectedcreditlossesoffinancialinstrumentsatdifferentstages.Ifthecreditriskoffinancialinstrumentshasnotincreasedsignificantlysinceinitialrecognition,itisinthefirststage.TheCompanymeasuresthelossprovisionaccordingtotheexpectedcreditlossesinthenext12months;ifthecreditriskofafinancialinstrumenthasincreasedsignificantlysinceinitialrecognitionbutnocreditimpairmenthasoccurred,itisinthesecondstage.TheCompanymeasuresthelossprovisionaccordingtotheexpectedcreditlossoftheinstrumentthroughoutitsduration;ifafinancialinstrumenthasbeencredit-impairedsinceinitialrecognition,itisinthethirdstage.TheCompanymeasuresthelossprovisionaccordingtotheexpectedcreditlossoftheinstrumentthroughoutitsduration.Forfinancialinstrumentswithlowcreditriskonthebalancesheetdate,theCompanyassumesthattheircreditriskshavenotincreasedsignificantlysinceinitialrecognitionandmeasuresthelossprovisionaccordingtotheexpectedcreditlossesinthenext12months.Theexpectedcreditlossofthewholedurationreferstotheexpectedcreditlosscausedbyallpossibledefaulteventsoffinancialinstrumentsthroughouttheestimatedduration.Theexpectedcreditlossinthenext12monthsreferstotheexpectedcreditlosscausedbythepossibledefaulteventsoffinancialinstrumentswithin12months(or,theexpectedduration,iftheexpecteddurationoffinancialinstrumentsislessthan12months)afterthebalancesheetdate,whichispartoftheexpectedcreditlossinthewholeduration.
Whentheexpectedcreditlossismeasured,thelongesttermthattheCompanyneedstoconsideristhelongestcontracttermthattheenterprisefacescreditrisk(includingtheoptiontorenewthecontract).Forfinancialinstrumentsinthefirstandsecondstagesandwithlowcreditrisk,theCompanycalculatesinterestincomeaccordingtothebookbalancebeforedeductingprovisionforimpairmentandtheactualinterestrate.Forfinancialinstrumentsinthethirdstage,theCompanycalculatesinterestincomeaccordingtotheamortizedcost(thatis,thebookbalancelesstheaccrualreduced-valueallowance)andtheeffectiveinterestrate.Fornotesreceivable,accountsreceivable,andotherreceivables,ifthecreditriskcharacteristicsofacustomeraresignificantlydifferentfromthoseofothercustomersintheportfolio,orthecreditriskcharacteristicsofthecustomerhavechangedsignificantly,theCompanyshallmakeprovisionforbaddebtsonthereceivableitem.Exceptforreceivableswithprovisionforbaddebtsdrawnonasinglebasis,theCompanydividesreceivablesintoportfoliosaccordingtocreditriskcharacteristicsandcalculatesprovisionforbaddebtsbasedonportfolios.Notesreceivable,accountsreceivableFornotesreceivableandaccountsreceivable,regardlessofwhetherthereisasignificantfinancingcomponent,theCompanyalwaysmeasurestheirlossprovisionaccordingtotheamountequivalenttotheexpectedcreditlossinthewholeduration.Whentheinformationofexpectedcreditlosscannotbeevaluatedatareasonablecostforasinglefinancialasset,theCompanydividesthenotesreceivableandaccountsreceivableintoportfoliosaccordingtothecreditriskcharacteristics,calculatestheexpectedcreditlossbasedontheportfolio,anddeterminestheportfoliobasedonthefollowing:
A.Notesreceivable
??Notesreceivableportfolio1:Bankacceptancebills??Notesreceivableportfolio2:Commercialacceptancebills
B.Accountsreceivable
??Accountsreceivableportfolio1:Leasingandotherportfolio??Accountsreceivableportfolio2:Jewelrysalesbusinessportfolio
Fornotesreceivabledividedintoportfolios,theCompanyreferstothehistoricalcreditlossexperience,combinesthecurrentsituationwiththeforecastofthefutureeconomicsituation,andcalculatestheexpectedcreditlossthroughdefaultriskexposureandtheexpectedcreditlossrateforthewholeduration.Fortheaccountsreceivabledividedintoportfolios,theCompanyreferstothehistoricalcreditlossexperience,combinesthecurrentsituationwiththeforecastofthefutureeconomicsituation,formulatesthecomparisontableofagingofaccountsreceivableandtheexpectedcreditlossrateintheentireduration,andcalculatestheexpectedcreditloss.Theageofaccountsreceivableshallbecalculatedfromthedateofrecognition.Otherreceivables
TheCompanydividesotherreceivablesintoseveralportfoliosbasedoncreditriskcharacteristics,calculatestheexpectedcreditlossbasedontheportfolio,anddeterminestheportfoliobasedonthefollowing:
??Otherreceivablesportfolio1:Agingportfolio??Otherreceivablesportfolio2:Portfolioofdepositsandsecuritydepositsreceivable??Otherreceivablesportfolio3:Portfolioofconcernedintercoursefundswithintheconsolidationscope
ofreceivablesForotherreceivablesthataredividedintoportfolios,theCompanycalculatestheexpectedcreditlossbasedonthedefaultriskexposureandtheexpectedcreditlossratewithinthenext12monthsorthewholeduration.Theageofotherreceivablesdividedintoportfoliosbyagingshallbecalculatedfromthedateofrecognition.Long-termreceivablesThelong-termreceivablesoftheCompanyincludeconcernedintercoursefundsreceivable,etc.TheCompanydividesconcernedintercoursefundsreceivableintoseveralportfoliosbasedoncreditriskcharacteristics,calculatestheexpectedcreditlossbasedontheportfolio,anddeterminestheportfoliobasedonthefollowing:
??Long-termreceivablesportfolio1:Otherreceivables
Forconcernedintercoursefundsreceivabledividedintoportfolios,theCompanyreferstothehistoricalcreditlossexperience,combinesthecurrentsituationwiththeforecastofthefutureeconomicsituation,andcalculatestheexpectedcreditlossthroughdefaultriskexposureandtheexpectedcreditlossrateforthewholeduration.Forotherreceivablesandlong-termreceivablesdividedintoportfoliosexceptforconcernedintercoursefundsreceivableandlaborpaymentsreceivable,theexpectedcreditlossiscalculatedbasedonthedefaultriskexposureandtheexpectedcreditlossratewithinthenext12monthsorthewholeduration.Creditor'srightsinvestments,othercreditor'srightsinvestmentsForcreditor'srightsinvestmentsandothercreditor'srightsinvestments,theCompanycalculatestheexpectedcreditlossaccordingtothenatureoftheinvestmentaswellasvarioustypesofcounterpartyandriskexposurethroughdefaultriskexposureandtheexpectedcreditlossrateinthenext12monthsortheentireduration.AssessmentofsignificantincreaseincreditriskTodeterminetherelativechangesinthedefaultrisksoffinancialinstrumentsinthedurationandassesswhetherthecreditriskoffinancialinstrumentshasincreasedsignificantlysinceinitialrecognition,theCompanycomparesthedefaultriskoffinancialinstrumentsonthebalancesheetdatewiththedefaultriskontheinitialrecognitiondate.Whendeterminingwhetherthecreditriskhassignificantlyincreasedsincetheinitialrecognition,theCompanyconsidersreasonableandwell-foundedinformationobtainedwithoutunnecessaryadditionalcostoreffort,includingforward-lookinginformation.TheinformationconsideredbytheCompanyincludes:
??Thedebtorfailstopaytheprincipalandinterestbythecontractexpirationdate;??Asignificantdeterioration(ifany)intheexternalorinternalcreditratingsofafinancialinstrument,whetherithasoccurredorisanticipated;??Asignificantdeteriorationintheoperatingperformanceofthedebtor,whetherithasoccurredorisanticipated;
??Changesintheexistingorexpectedtechnical,market,economic,orlegalenvironment,whichwillhave
asignificantadverseimpactonthedebtor'sabilitytorepaytheCompany.Accordingtothenatureoffinancialinstruments,theCompanyevaluateswhetherthecreditriskhasincreasedsignificantlybasedonindividualfinancialinstrumentsorportfoliosoffinancialinstruments.Whenevaluatingbasedonportfoliosoffinancialinstruments,theCompanymayclassifythefinancialinstrumentsbasedoncommoncreditriskcharacteristics,suchasoverdueinformationandcreditriskrating.Ifthefinancialinstrumentisoverdueformorethan30days,theCompanydeterminesthatitscreditriskhassignificantlyincreased.TheCompanyconsidersthatadefaultofafinancialassetoccurswhen:
??TheborrowerisunlikelytopayinfullwhatisowedtotheCompanyandtheassessmentdoesnotcover
therealizationofthecollateral(ifheld)orotherrecourseactionsbytheCompany;
??Financialassetsareoverdueformorethan90days.Credit-impairedfinancialassetsOnthebalancesheetdate,theCompanyevaluateswhetherthecreditimpairmenthasoccurredtofinancialassetsmeasuredbyamortizedcostandatfairvaluewithchangesintoothercomprehensiveincome;Whenoneormoreeventsthathaveanadverseeffectontheexpectedfuturecashflowofafinancialassetoccur,thefinancialassetbecomesacredit-impairedfinancialasset.Evidenceforcredit-impairedfinancialassetsincludesthefollowingobservableinformation:
??Theissuerordebtoriscaughtinaseriousfinancialdifficulty;
??Thedebtorbreachestheagreementofcontract,suchasdefaultoroverduepaymentofinterestor
principal;
??TheCompanygrantsconcessionstothedebtorduetoeconomicorcontractualconsiderationsrelatedto
thedebtor'sfinancialdifficulties,whichwouldnotbemadeunderanyothercircumstances;
??Thereliesagreatprobabilityofbankruptcyorotherfinancialrestructuringforthedebtor;
??Theissuerordebtoriscaughtinfinancialdifficulties,whichleadstothedisappearanceoftheactive
marketofthefinancialasset;PresentationofprovisionforexpectedcreditlossToreflectthechangesinthecreditriskoffinancialinstrumentssincetheinitialrecognition,theCompanyre-measurestheexpectedcreditlossoneachbalancesheetdate.Theincreaseorreversalamountofprovisionforlosstherefromshallberegardedasimpairmentlossorgainandincludedincurrentprofitsandlosses.Forthefinancialassetsmeasuredatamortizedcost,theprovisionforlossshallbeusedtooffsetagainstthebookvalueoffinancialassetspresentedinthebalancesheet;forthedebtinvestmentsmeasuredatfairvaluewithchanges
intoothercomprehensiveincome,theCompanyrecognizestheprovisionforlossinothercomprehensiveincome,andthebookvalueoffinancialassetswillnotbededucted.Write-offWhentheCompanynolongerreasonablyexpectsthatthecontractualcashflowofthefinancialassetcanberecoveredinwholeorinpart,thebookbalanceofthefinancialassetisdirectlywrittendown.Suchwrite-downsmayconstitutethederecognitionofrelatedfinancialassets.ThisusuallyhappenswhentheCompanydeterminesthatthedebtorhasnoassetsorsourcesofrevenuetogeneratesufficientcashflowtorepaytheamounttobewrittendown.However,accordingtotheCompany'sproceduresforrecoveringdueamounts,written-downfinancialassetsmaystillbeaffectedbyimplementationactivities.Ifthewrite-downfinancialassetsarerecoveredlater,theyshallberegardedasthereversalofimpairmentlossandincludedinthecurrentprofitsandlosses.
(7)TransferoffinancialassetsTransferoffinancialassetsreferstotheassignmentordeliveryoffinancialassetstotheotherpartyotherthantheissuerofsuchfinancialassets(transferee).IftheCompanyhastransferredsubstantiallyallrisksandrewardsofownershipofafinancialassettothetransferee,thefinancialassetshallbederecognized;ifitretainssubstantiallyallrisksandrewardsofownershipofthefinancialasset,thefinancialassetshallnotbederecognized.IftheCompanyneithertransfersnorretainsalmostallrisksandrewardsofownershipofafinancialasset,itshalldealwiththemasfollows:Ifthecontroloverthefinancialassetiswaived,thefinancialassetshallbederecognizedandtheassetsandliabilitiesincurredshallberecognized;ifthecontroloverthefinancialassetisnotwaived,therelevantfinancialassetshallberecognizedtotheextentthatitcontinuestobeinvolvedinthetransferredfinancialasset,andtherelevantliabilitiesshallberecognizedaccordingly.
(8)OffsetoffinancialassetsandliabilitiesWhentheCompanyhasalegalrighttooffsettherecognizedfinancialassetsandfinancialliabilities,andsuchlegalrightiscurrentlyenforceable,andtheCompanyplanstosettleonanetbasisorrealizethefinancialassetsandpayoffthefinancialliabilitiessimultaneously,thefinancialassetsandfinancialliabilitiesarepresentedinthebalancesheetattheamountafteroffsettingeachother.Besides,financialassetsandfinancialliabilitiesarepresentedseparatelyinthebalancesheetandarenotmutuallyoffset.TheCompanyshallabidebythedisclosurerequirementsoftheBusinessGuidelinesofShenzhenStockExchangeforSelf-disciplineRegulationofListedCompaniesNo.3—IndustrialInformationDisclosureforjewelry-relatedbusiness.
12.Inventories
TheCompanyshallabidebythedisclosurerequirementsfor"jewelry-relatedbusiness"intheGuidelinesofShenzhenStockExchangeforSelf-RegulatorySupervisionofListedCompaniesNo.3—IndustryInformationDisclosure.
(1)ClassificationofinventoriesTheCompany'sinventoriesincluderawmaterials,finishedgoods,hedgeditems,materialsprocessedonacommissionbasis,andgoodssoldonacommissionbasis.
(2)ValuationmethodfordispatchedinventoriesTheCompany'sinventoriesaremeasuredattheactualcostwhenacquired.Rawmaterialsandinventoryitemsarevaluedusingthefirst-in,first-outmethod,andthespecificvaluationmethodwhenissued.
(3)RecognitionandwithdrawalofprovisionfordeclineinthevalueofinventoriesOnthebalancesheetdate,inventoriesarevaluedbycostornetrealizablevalue,whicheverislower.Ifthenetrealizablevalueislowerthanthecost,theprovisionfordeclineinthevalueofinventoriesisaccrued.Netrealizablevalueistheestimatedsellingpricelessestimatedcoststobeincurreduponcompletion,estimatedsellingexpenses,andrelatedtaxes.Whenthenetrealizablevalueofinventoriesisdetermined,theobtainedconcreteevidenceistakenasabasis,andthepurposeofholdinginventoriesandtheimpactofmattersafterthebalancesheetdatearetakenintoconsideration.TheCompanyusuallyconductstheprovisionfordeclineinthevalueofinventoriesonanindividualinventoryitembasis.Fortheinventorieswithhighquantityandlowunitprice,theprovisionfordeclineinthevalueofinventorieswillbedonebyinventoryclass.Onthebalancesheetdate,ifthefactorsaffectingthepreviouswrite-downofinventoryvaluehavedisappeared,theprovisionfordeclineinthevalueofinventoriesshallbereversedwithintheamountoriginalprovision.
(4)InventorysystemTheCompanyadoptstheperpetualinventorysystem.
(5)Amortizationmethodforlow-valueconsumablesTheCompanyadoptstheone-offamortizationmethodforlow-valueconsumablescollected.
13.Long-termequityinvestmentsLong-termequityinvestmentsincludeequityinvestmentsinsubsidiaries,jointventures,andassociates.WhentheCompanycanexercisesignificantinfluenceovertheinvestee,theinvesteeisanassociate.
(1)RecognitionofinitialinvestmentcostLong-termequityinvestmentformedbybusinesscombination:Forlong-termequityinvestmentacquiredthroughbusinesscombinationundercommoncontrol,thebookvalueshareoftheowner'sequityofthecombinedpartyintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyshallberecognizedastheinvestmentcostonthecombinationdate;forlong-termequityinvestmentacquiredthroughbusiness
combinationunderdifferentcontrol,thecombinationcostshallberecognizedastheinvestmentcostoflong-termequityinvestment.Forlong-termequityinvestmentsacquiredbyothermethods:Forthoseacquiredbycashpayment,theactualpurchasepriceshallbetakenastheinitialinvestmentcost;forthoseacquiredbyissuingequitysecurities,thefairvalueofissuedequitysecuritiesshallbetakenastheinitialinvestmentcost.
(2)SubsequentmeasurementandrecognitionofrelatedprofitorlossInvestmentsinsubsidiariesareaccountedforusingthecostmethodunlesstheymeettheconditionsofbeingheldforsale;investmentsinassociatesandjointventuresarecalculatedthroughtheequitymethod.Forlong-termequityinvestmentscalculatedbycostmethod,exceptforthedeclaredbutnotyetreleasedcashdividendsorprofitsincludedintheactualpriceorconsiderationpaidwhenacquiringtheinvestment,thedistributedcashdividendsorprofitsdeclaredbytheinvesteeshallberecognizedasinvestmentincomeandincludedincurrentprofitsandlosses.Forlong-termequityinvestmentscalculatedthroughtheequitymethod,iftheinitialinvestmentcostisgreaterthantheshareoffairvalueofnetidentifiableassetsoftheinvesteeatthetimeofinvestment,theinvestmentcostofthelong-termequityinvestmentshallnotbeadjusted;iftheinitialinvestmentcostislessthantheshareoffairvalueofnetidentifiableassetsoftheinvesteeatthetimeofinvestment,thebookvalueofthelong-termequityinvestmentshallbeadjustedandthedifferenceshallbeincludedincurrentprofitsandlosses.Forequitymethod-basedcalculation,theinvestmentincomeandothercomprehensiveincomeshallberecognizedrespectivelyaccordingtotheshareofthenetprofitsandlossesandothercomprehensiveincomerealizedbytheinvesteethatshallbeenjoyedorshared.Meanwhile,thebookvalueofthelong-termequityinvestmentshallbeadjusted.Thepartofthedueshareshallbecalculatedaccordingtothedistributedprofitorcashdividenddeclaredbytheinvestee,andthebookvalueofthelong-termequityinvestmentshallbereducedaccordingly.Forotherchangesofowners'equityoftheinvesteeapartfromnetprofitandloss,othercomprehensiveincome,andprofitdistribution,thebookvalueoflong-termequityinvestmentshallbeadjustedandincludedincapitalreserve(othercapitalreserves).Therecognitionoftheshareoftheinvestee'snetprofitsandlossesthatshouldbeenjoyedisbasedonthefairvalueoftheidentifiableassetsoftheinvesteeatthetimeofinvestmentacquisition.Theinvestee'snetprofitisthenadjustedpertheCompany'saccountingpoliciesbeforerecognitionduringtheaccountingperiod.Ifitcanexertasignificantinfluenceorimplementjointcontroltotheinvesteebutnotconstitutethecontrolduetotheadditionalinvestmentandothercauses,onthedateoftransition,thesumofthefairvalueofequityoriginallyheldandthenewinvestmentcostshallberegardedastheinitialinvestmentcostaccountedthroughtheequitymethod.Iftheoriginalequityisclassifiedasanon-tradingequityinstrumentinvestmentmeasuredatfairvaluewithchangesintoothercomprehensiveincome,therelatedaccumulatedchangesinfairvalueoriginallyincludedinothercomprehensiveincomeshallbetransferredtoretainedearningsinaccountingusingtheequitymethod.SupposetheCompanylosesjointcontroloverorsignificantinfluenceontheinvesteeduetothedisposalofpartialequityinvestmentandotherreasons.Inthatcase,theremainingequityafterdisposalshallbesubjecttoaccountingtreatmentaccordingtotheAccountingStandardsforBusinessEnterprisesNo.22—Recognition
andMeasurementofFinancialInstrumentsonthedateoflosingjointcontrolorsignificantinfluence,andthedifferencebetweenfairvalueandbookvalueshallbeincludedincurrentprofitsandlosses.Othercomprehensiveincomerecognizedfromtheoriginalequityinvestmentduetoaccountingthroughtheequitymethodshallbesubjecttoaccountingtreatmentusingthesamebasisonwhichtheinvesteedirectlydisposesofrelevantassetsorliabilitieswhentheaccountingwiththeequitymethodisterminated;otherchangesinowner'sequityrelatedtotheoriginalequityinvestmentshallbetransferredintocurrentprofitsandlosses.IftheCompanylosescontrolovertheinvesteeduetothedisposalofpartialequityinvestmentorotherreasons,andtheresidualequityafterdisposalcanexercisejointcontroloverorsignificantinfluenceontheinvestee,itshallbeaccountedforthroughtheequitymethodinstead,andadjustedasifithadbeencalculatedthroughtheequitymethodsinceitwasacquired;iftheresidualequityafterdisposalcannotexercisejointcontroloverorsignificantinfluenceontheinvestee,itshallbesubjecttoaccountingtreatmentaccordingtorelevantprovisionsofAccountingStandardsforBusinessEnterprisesNo.22—RecognitionandMeasurementofFinancialInstruments,andthedifferencebetweenitsfairvalueandbookvaluesincethedateoflosingcontrolshallbeincludedincurrentprofitsorlosses.IftheshareholdingproportionoftheCompanydecreasesduetocapitalincreasebyotherinvestors,resultinginlossofcontrolbutcommoncontroloverorsignificantinfluenceontheinvestee,theCompany'sshareofnetassetsincreasedduetocapitalincreaseandshareexpansionoftheinvesteeshallberecognizedaccordingtothenewshareholdingproportion.Thedifferencebetweentheoriginalbookvalueoflong-termequityinvestmentcorrespondingtothedecreaseintheshareholdingproportionthatshallbecarriedforwardshallbeincludedincurrentprofitsandlosses;thenewshareholdingproportionisthenadjustedasifithadbeenaccountedforusingtheequitymethodsincetheacquisitionoftheinvestment.UnrealizedinternaltransactiongainsandlossesbetweentheCompanyandassociatesandjointventuresshallbecalculatedaccordingtotheshareholdingproportion,andtheinvestmentgainsandlossesshallberecognizedbasedontheoffset.However,theunrealizedinternaltransactionlossesincurredbetweentheCompanyandtheinvesteethatbelongtoimpairmentlossoftransferredassetsshallnotbeoffset.
(3)BasisfordeterminingjointcontrolandsignificantinfluenceontheinvesteeJointcontrolreferstothesharingofcontrolovercertainarrangementsunderrelatedagreements,andassociatedactivitiesofthearrangementcanbedeterminedonlywhentheunanimousconsentofthepartiessharingthecontrolrightisobtained.Whendeterminingtheexistenceofjointcontrol,thefirststepistoassesswhetherthearrangementiscollectivelycontrolledbyallpartiesinvolvedoracombinationoftheparties.Thenextstepistoevaluatewhetherdecisionsabouttherelevantactivitiesofthearrangementrequiretheunanimousconsentofthosepartieswhocollectivelycontrolthearrangement.Ifallparticipantsoragroupofparticipantsmustactinconcerttodecidetherelevantactivitiesofanarrangement,itisconsideredthatallparticipantsoragroupofparticipantscollectivelycontrolthearrangement;iftwoormoreparticipantscancollectivelycontrolanarrangement,itdoesnotconstitutejointcontrol.Protectiverightsarenotconsideredindeterminingwhetherornotthereisjointcontrol.Significantinfluencemeansthepoweroftheinvestortoparticipateinmakingdecisionsonthefinancialandoperatingpoliciesofaninvestee,buttheinvestorcannotcontrolorjointlycontrolwithotherpartiesovertheformulationofthesepolicies.Whendeterminingwhethersignificantinfluencecanbeexertedontheinvestee,
weshallconsidertheimpactofvotingsharesdirectlyorindirectlyheldbytheinvestorandcurrentexecutablepotentialvotingrightsheldbytheinvestorandotherpartiesaftertheyareassumedtobeconvertedintoequityintheinvestee,includingtheimpactofcurrentconvertiblewarrantsandshareoptionsandconvertiblecorporatebondsissuedbytheinvestee.IftheCompanydirectlyownsorindirectlyowns,viaitssubsidiaries,morethan20%(including)butlessthan50%ofvotingsharesoftheinvestee,theconditionshallberecognizedasexertingsignificantinfluenceontheinvesteeunlessconcreteevidenceshowsthatparticipationintheproductionandbusinessdecisionsoftheinvesteeisnotallowedwithoutconstitutingsignificantinfluence.IfthevotingsharesoftheinvesteeownedbytheCompanyarelessthan20%(notincluding),theconditionshallnotbeconsideredasbeingofsignificantinfluenceontheinvesteeingeneralunlessconcreteevidenceshowsthattheCompanycanparticipateintheproductionandbusinessdecisionsoftheinvesteeunderthiscondition,constitutingsignificantinfluence.
(4)ImpairmenttestmethodandaccrualmethodforimpairmentprovisionForinvestmentsinsubsidiaries,associates,andjointventures,pleaseseeNoteV.19fortheaccrualmethodforimpairmentprovision.
14.Investmentproperties
MeasurementmodelofinvestmentpropertiesCostmethodDepreciationoramortizationmethodInvestmentpropertiesarepropertiesheldforrentearnings,capitalappreciation,orboth.InvestmentpropertiesoftheCompanyincludethelandrightofusethathasalreadybeenrented,thelandrightofuseheldfortransferafterappreciation,andbuildingsthathavebeenrented.InvestmentpropertiesoftheCompanyshallbeinitiallymeasuredasperthepriceuponacquisitionanddepreciatedoramortizedonscheduleasperrelevantprovisionsonfixedassetsorintangibleassets.Investmentpropertiesaremeasuredsubsequentlyasperthecostmodel.SeeNoteV.19fortheprovisionmethodofassetsimpairment.Thedisposalincomefromthesale,transfer,discard,ordestructionoftheinvestmentpropertiesshallbeincludedincurrentprofitsandlossesaftertheirbookvalueandrelevanttaxesarededucted.
15.Fixedassets
(1)RecognitionconditionsFixedassetsoftheCompanyrefertothetangibleassetsheldforproducinggoods,renderinglaborservices,renting,orbusinessmanagementwithausefullifeofoveronefiscalyear.Thefixedassetscanberecognizedonlywhentheeconomicbenefitsrelatedtosuchfixedassetsarelikelytoflowintoanenterpriseandthecostofsuchfixedassetscanbemeasuredreliably.
FixedassetsoftheCompanyshallbeinitiallymeasuredattheactualcostwhenacquired.Forthesubsequentexpensesrelatedtofixedassets,iftheeconomicbenefitsoftheassetsarelikelytoflowintotheCompanyandthecostcanbereliablymeasured,theyareincludedinthecostoffixedassets;dailyrepaircostsoffixedassetsthatdonotmeettheconditionsforsubsequentexpensesforcapitalizationoffixedassetsareincludedincurrentprofitsandlossesorthecostofrelevantassetsaccordingtothebeneficiariesuponoccurrence.Thebookvalueofthepartbeingreplacedwillbederecognized.
(2)Depreciationmethod
Category | Depreciationmethod | Depreciationperiod | Residualratio | Annualdepreciationrate |
Premisesandbuildings | Straight-linemethod | 10,35-40 | 0,3 | 10,2.43-2.77 |
Including:Decorationofself-ownedhouses | Straight-linemethod | 10 | 0 | 10 |
Machineryandequipment | Straight-linemethod | 12 | 3 | 8.08 |
Electronicequipment | Straight-linemethod | 5-7 | 3 | 13.86-19.4 |
Transportationequipment | Straight-linemethod | 7 | 3 | 13.86 |
Officesandotherequipment | Straight-linemethod | 7 | 3 | 13.86 |
Thedepreciationrateoffixedassetswithprovisionforimpairmentshallbecalculatedbydeductingtheaccumulatedamountofprovisionforimpairmentoffixedassets.
16.ConstructioninprogressTheCompany'scostofconstructioninprogressisdeterminedaccordingtotheactualconstructionexpenditures,includingvariousnecessaryconstructionexpendituresincurredduringtheconstructionperiod,borrowingcoststhatshallbecapitalizedbeforetheprojectreachestheexpectedserviceablecondition,andotherrelevantexpenses.Constructioninprogressistransferredtofixedassetswhenitisreadyforitsintendeduse.SeeNoteV.19fortheprovisionmethodofassetsimpairmentoftheconstructioninprogress.
17.Borrowingcosts
(1)RecognitionprincipleforcapitalizationofborrowingcostsBorrowingcostsincurredbytheCompanythataredirectlyattributabletotheacquisition,construction,orproductionofassetseligibleforcapitalizationshallbecapitalizedandincludedinrelevantassetcosts;otherborrowingcostsshallberecognizedasexpensesaccordingtotheiramountwhenincurredandincludedincurrentprofitsandlosses.Borrowingcostsshallbecapitalizedwhenallofthefollowingconditionsaresatisfied:
①Expendituresonanassethavebeenincurred,andexpendituresontheassetcomprisepaymentsincash,transferofnon-cashassets,orassumptionofdebtswithinterestsforacquisitionandconstructionorproductionoftheassetqualifyingforcapitalization;
②Borrowingcostshavebeenoccurred;
③Theacquisition,construction,orproductionactivitiesnecessarytobringtheassetstotheirintendeduseorsalehavestarted.
(2)PeriodofborrowingcostscapitalizationThecapitalizationofborrowingcostsshallceasewhentheassetseligibleforcapitalizationacquired,constructed,orproducedbytheCompanyarereadyfortheirintendeduseorsale.Borrowingcostsincurredaftertheassetsmeetingcapitalizationconditionsarereadyfortheirintendeduseorsaleshallberecognizedasexpensesaccordingtotheamountincurredandincludedinthecurrentprofitsorlosses.Iftheacquisition,construction,orproductionofassetseligibleforcapitalizationisinterruptedabnormallyandtheinterruptionperiodexceedsthreeconsecutivemonths,thecapitalizationofborrowingcostsshallbesuspended;theborrowingcostsduringthenormalinterruptionperiodshallcontinuetobecapitalized.
(3)CapitalizationrateandcalculationmethodofcapitalizationamountofborrowingcostsThebalanceoftheinterestfromspecialborrowingsthatoccurredinthecurrentperioddeductingtheinterestincomeacquiredfromunusedborrowingsdepositedinbanksordeductinginvestmentincomefromtemporaryinvestmentoftheborrowingsshallbecapitalized.Thecapitalizedamountofgeneralborrowingshallbedeterminedbymultiplyingtheweightedaverageoftheassetexpendituresfromtheaccumulativeassetexpendituresexceedingthespecialborrowingbythecapitalizationrateofgeneralborrowingoccupied.Thecapitalizationrateisdeterminedbasedontheweightedaverageinterestrateofgeneralborrowing.Duringthecapitalizationperiod,thebalanceofexchangeforspecialforeign-currencyborrowingsshallbecapitalizedinfullamount,whilethatofgeneralforeign-currencyborrowingsshallbeincludedincurrentprofitsandlosses.
18.Intangibleassets
(1)Servicelifeanditsdeterminationbasis,estimation,amortizationmethod,orreviewprocedureTheCompany'sintangibleassetsincludelanduserights,computersoftware,trademark,etc.Intangibleassetsareinitiallymeasuredatcostandtheirservicelifeisdetermineduponacquisition.Iftheservicelifeofanintangibleassetislimited,itshallbeamortizedwithintheestimatedservicelifewithanamortizationmethodthatcanreflecttheexpectedrealizationmodeofeconomicbenefitsrelatedtotheassetsincetheassetisavailableforuse;iftheexpectedrealizationmodecannotbereliablydetermined,theassetshallbeamortizedwiththestraight-linemethod;intangibleassetswithuncertainservicelifeshallnotbeamortized.
Theamortizationmethodforintangibleassetswithlimitedservicelifeisasfollows:
Category | Servicelife | Determinationbasisofservicelife | Amortizationmethod | Remarks |
Landuseright | 50years | Legalrighttouse | Straight-linemethod | |
Computersoftware | 5years | DeterminetheservicelifewithreferencetothetermthatcanbringeconomicbenefitstotheCompany | Straight-linemethod | |
Trademark | 10years | DeterminetheservicelifewithreferencetothetermthatcanbringeconomicbenefitstotheCompany | Straight-linemethod |
Attheendofeachyear,theCompanyshallrechecktheservicelifeandamortizationmethodofintangibleassetswithfiniteservicelife.Iftherearechangesfrompreviousestimates,theoriginalestimatesshallbeadjusted,andthechangesshallbeaccountedforaschangesinaccountingestimates.IfanintangibleassetisexpectednolongertogeneratefutureeconomicbenefitsfortheCompanyatthebalancesheetdate,thebookvalueoftheassetistransferredtocurrentprofitsandlosses.SeeNoteV.19fortheprovisionmethodofassetsimpairmentoftheintangibleassets.
(2)CollectionscopeofR&DexpendituresandrelevantaccountingtreatmentmethodsTheR&DexpendituresoftheCompanyrefertoexpendituresdirectlyrelatedtotheR&DactivitiesoftheCompany,includingsalariesofR&Dpersonnel,directR&Dinvestments,depreciationexpensesandlong-termdeferredexpenses,designexpenses,equipmentcommissioningexpenses,amortizationexpensesofintangibleassets,expensesincurredfromcommissionedexternalR&D,andotherexpenses.ThesalariesofR&DpersonnelareincludedinR&Dexpendituresaccordingtotheprojectworkinghours.TheCompanydividestheexpenditureofinternalR&Dprojectsintoresearchstageexpenditureanddevelopmentstageexpenditure.Expendituresattheresearchstageshallbeincludedincurrentprofitsorlosseswhenincurred.Expendituresatthedevelopmentstagecanbecapitalizedonlywhenallofthefollowingconditionsaremet,namely:Itistechnicallyfeasibletocompletetheintangibleassetssothattheycanbeusedorsold;thereisanintentiontocompletetheintangibleassetanduseorsellit;waysforintangibleassetstogenerateeconomicbenefitsincludeprovingthatthereisamarketfortheproductsproducedbyusingtheintangibleassetsortheintangibleassetsthemselves,aswellasprovingtheirusefulnessifintangibleassetsaretobeusedinternally;therearesufficienttechnical,financial,andotherresourcestocompletethedevelopmentoftheintangibleassetsandhavetheabilitytouseorsellthem;theexpendituresattributabletothedevelopmentstageofintangibleassetscanbemeasuredreliably.Developmentexpendituresthatdonotmeettheaboveconditionsareincludedincurrentprofitsandlosses.TheR&DprojectsoftheCompanywillenterthedevelopmentstageaftermeetingtheaboveconditionsandpassingthetechnicalfeasibilitystudyandeconomicfeasibilitystudytogainprojectapproval.
Thecapitalizedexpendituresinthedevelopmentstageshallbepresentedasdevelopmentcostsonthebalancesheetandshallbetransferredintointangibleassetsfromthedatewhentheprojectmeetstheexpectedusage.
19.Impairmentoflong-termassetsTheimpairmentofthelong-termequityinvestmentsinsubsidiaries,associates,andjointventures,aswellasofinvestmentproperties,fixedassets,constructioninprogress,right-of-useassets,intangibleassets,andothers,subsequentlymeasuredbycostmodel(exceptforinventories,investmentproperties,deferredincometaxassets,andfinancialassetsmeasuredbyfairvaluemodel)shallbedeterminedbytheCompanyaccordingtothefollowingmethods:
TheCompanyjudgeswhetherthereisasignofimpairmenttoassetsonthebalancesheetdate.Ifsuchasignexists,theCompanyestimatestherecoverableamountandconductstheimpairmenttest.Thegoodwillformedduetobusinesscombination,intangibleassetswithuncertainusefullife,andintangibleassetsthathavenotyetreachedtheusablestateshallbetestedforimpairmenteveryyearregardlessofwhetherthereisanysignofimpairment.Therecoverableamountisthenetamountgainedafterthefairvalueofassetsdeductsthedisposalfees,orthepresentvalueoftheestimatedfuturecashflowoftheassets,whicheverishigher.TheCompanyestimatestherecoverableamountonasingle-assetbasis.Ifitisdifficulttoestimatetherecoverableamountofasingleasset,therecoverableamountoftheassetgroupshallbedeterminedbasedontheassetgrouptowhichtheassetbelongs.Theassetgroupisdeterminedbywhetherthemaincashflowgeneratedbytheassetgroupisindependentofthosegeneratedbyotherassetsorassetgroups.Whentheassetorassetgroup'srecoverableamountislowerthanitsbookvalue,theCompanyreducesitsbookvaluetoitsrecoverableamount,thereducedamountisrecordedinthecurrentprofitandloss,andtheprovisionforimpairmentofassetsisrecognized.Fortheimpairmenttestofgoodwill,thebookvalueofgoodwillformedbythebusinesscombinationshallbeamortizedtorelevantassetgroupswithareasonablemethodsincetheacquisitiondate;ifitisdifficulttoamortizetorelevantassetgroups,itshallbeamortizedtorelevantassetgroupportfolios.AssetgrouporportfolioofassetgroupisanassetgrouporportfolioofassetgroupthatcanbenefitfromsynergiesofabusinesscombinationandisnotgreaterthanthereportablesegmentoftheCompany.Duringtheimpairmenttest,ifthereisanysignofimpairmentintheassetgroupsorportfoliosofassetgroupsrelatedtogoodwill,firstconductanimpairmenttestforassetgroupsorportfoliosofassetgroupsthatdonotcontaingoodwill,calculatetherecoverableamount,andrecognizethecorrespondingimpairmentloss.Then,animpairmenttestshallbeconductedontheassetgroupsorportfoliosofassetgroupsthatincludegoodwill.Thebookvalueshouldbecomparedwiththerecoverableamount;iftherecoverableamountisfoundtobelowerthanthebookvalue,animpairmentlossforgoodwillshallberecognized.Oncerecognized,theimpairmentlossofassetsshallnotbereversedinfutureaccountingperiods.
20.Long-termdeferredexpensesLong-termdeferredexpensesoftheCompanyshallbevaluedasperactualcostandaveragelyamortizedaspertheexpectedbenefitperiod.Ifthelong-termdeferredexpenseprojectwillnotbenefitthefutureaccountingperiod,theamortizedvalueoftheprojectshallbeincludedinthecurrentprofitandlossinfullamount.
21.Employeecompensation
(1)Accountingtreatmentforshort-termcompensationDuringtheaccountingperiodwhenemployeesprovideservices,theCompanyrecognizestheactualsalaryandbonusofemployees,socialinsurancepremiumssuchasmedicalinsurancepremiums,work-relatedinjuryinsurancepremiums,andmaternityinsurancepremiumspaidforemployeesaccordingtothespecifiedbenchmarkandproportion,andhousingfundasliabilities,andincludesthemincurrentprofitsandlossesorrelevantassetcosts.
(2)Accountingtreatmentforpost-employmentbenefitsPost-employmentbenefitplansincludedefinedcontributionplansanddefinedbenefitplans.Amongthem,thedefinedcontributionplanreferstoapost-employmentbenefitplaninwhichtheenterprisehasnofurtherpaymentobligationafterpayingfixedexpensestoanindependentfund;thedefinedbenefitplanreferstoapost-employmentbenefitplanotherthanadefinedcontributionplan.DefinedcontributionplanThedefinedcontributionplanincludesbasicendowmentinsurance,unemploymentinsurance,etc.Duringtheaccountingperiodwhenemployeesprovideservices,theamountpayablecalculatedaccordingtothedefinedcontributionplanisrecognizedasaliabilityandincludedincurrentprofitsandlossesorrelatedassetcosts.DefinedbenefitplansFordefinedbenefitplans,anindependentactuaryshallcarryoutactuarialvaluationontheannualbalancesheetdate,anddeterminethecostofprovidingbenefitswiththeexpectedcumulativewelfareunitmethod.EmployeecompensationcostsarisingfromthedefinedbenefitplanoftheCompanyshallincludethefollowingcomponents:
①Servicecosts,includingcurrentservicecosts,pastservicecosts,andsettlementgainsorlosses.Currentservicecostsrefertotheincreasedamountinthepresentvalueofdefinedbenefitplanobligationscausedwhenemployeesprovideservicesinthecurrentperiod;pastservicecostsrefertotheincreaseordecreaseinthepresentvalueofdefinedbenefitplanobligationsrelatedtoemployeeservicesinpreviousperiodscausedbymodificationsfordefinedbenefitplans.
②Netinterestonthedefinedbenefitplannetliabilitiesorassets,includinginterestincomeonplanassets,interestcostonthedefinedbenefitplanobligation,andinterestontheeffectoftheassetceiling.
③Changesasaresultofremeasurementofthedefinedbenefitplan'snetliabilitiesorassets.Unlessotheraccountingstandardsrequireorallowemployee'sbenefitcoststobeincludedinassetscosts,theaboveitems①and②shallbeincludedbytheCompanyincurrentprofitsandlosses;item③shallbeincludedinothercomprehensiveincomeandbenotreversedtoprofitorloss;whentheoriginaldefinedbenefitplanisterminated,theamountincludedinothercomprehensiveincomebeforeshallbecompletelytransferredtotheundistributedprofit.
(3)AccountingtreatmentforterminationbenefitsIftheCompanyprovidesterminationbenefitstoemployees,theemployeecompensationliabilitiesarisingfromtheterminationbenefitsshallberecognizedattheearliestofthefollowingtwodatesandincludedincurrentprofitsandlosses:TheCompanycannotunilaterallywithdrawtheterminationbenefitsprovidedduetothelaborrelationshipterminationplanorlayoffproposal;theCompanyrecognizesthecostsorexpensesrelatedtotherestructuringinvolvingthepaymentofterminationbenefits.Ifanemployee'sinternalretirementplanisimplemented,theeconomiccompensationbeforetheofficialretirementdatebelongstotheterminationbenefits.Duringtheperiodfromthedatewhentheemployeestopsprovidingservicestothenormalretirementdate,thewagestobepaidtotheearlyretiredemployeesandthesocialinsurancepremiumstobepaidareincludedincurrentprofitsandlossesinalumpsum.Economiccompensationaftertheofficialretirementdate(suchasthepension)istreatedaspost-employmentbenefits.
(4)Accountingtreatmentforotherlong-termemployeebenefitsTheotherlong-termemployeebenefitsprovidedbytheCompanytoitsemployees,whichmeetthecriteriaforadefinedcontributionplan,shallbehandledpertheregulationsrelevanttothedefinedcontributionplanmentionedabove.Ifthebenefitsmeetthedefinedbenefitplan,theyshallbehandledpertherelevantprovisionsonthedefinedbenefitplanabove,butthepartof"changesarisingfromre-measuringthenetliabilitiesornetassetsofthedefinedbenefitplan"intherelevantemployeecompensationcostsshallbeincludedincurrentprofitsandlossesortherelevantassetcosts.
22.EstimatedliabilitiesAnobligationrelatedtocontingencies,ifsatisfyingthefollowingconditionsatthesametime,willberecognizedasanestimatedliabilitybytheCompany:
(1)TheobligationisthecurrentobligationoftheCompany;
(2)PerformanceofthisobligationwillprobablycauseoutflowofeconomicinterestoftheCompany;
(3)Theamountofsuchobligationcanbemeasuredreliably.Estimatedliabilitiesareinitiallymeasuredattheoptimalestimaterequiredtoperformtherelevantcurrentobligation,incomprehensiveconsiderationoftherisks,uncertainty,timevalueofmoney,andotherfactorspertinenttothecontingencies.Wherethetimevalueofmoneyisofsignificantinfluence,theoptimalestimateis
recognizedthroughthediscountofrelevantfuturecashoutflows.Atthebalancesheetdate,thebookvalueoftheestimatedliabilitiesisreviewedandadjustedbytheCompanytoreflectthecurrentbestestimate.Ifallorpartoftheexpendituresnecessaryforclearingofftherecognizedestimatedliabilitiesareexpectedtobecompensatedbyathirdpartyoranyotherparty,theamountofcompensationshallberecognizedasassetsseparatelyonlywhenitisbasicallysurethattheamountcanbeobtained.Therecognizedamountofcompensationshallnotexceedthebookvalueofrecognizedliabilities.
23.Revenue
Accountingpoliciesofrevenuedisclosurerecognitionandmeasurementbybusinesstypes
(1)GeneralprincipleTheCompanyhasfulfilleditsperformanceobligationsofthecontract,whichmeansitrecognizestherevenuewhenthecustomerhasacquiredthecontrolrightsofrelevantgoodsorservices.Ifthecontractcontainstwoormoreperformanceobligations,theCompanyshall,atthebeginningdateofthecontract,apportionthetransactionpricetoeachperformanceobligationaccordingtotherelativeproportionoftheindividualsellingpriceofthecommoditiesorservicespromisedbyeachperformanceobligation,andmeasuretherevenueaccordingtothetransactionpriceapportionedtoeachperformanceobligation.Whenoneofthefollowingconditionsismet,itisconsideredthefulfillmentofperformanceobligationsoveraperiodoftime;otherwise,itisregardedasthefulfillmentofperformanceobligationsataspecificpointintime:
①ThecustomersimultaneouslyobtainsandconsumestheeconomicbenefitsarisingfromthecontractperformanceoftheCompany.
②ThecustomercancontrolthegoodsunderconstructionduringtheperformanceoftheCompany.
③ThegoodsproducedduringtheperformanceoftheCompanyhaveirreplaceableuses,andtheCompanyhastherighttocollectpaymentsfortheaccumulatedperformanceportiontodatethroughoutthecontractperiod.Fortheperformanceobligationsperformedwithinacertainperiodoftime,theCompanyshallrecognizetherevenuewithinthatperiodaccordingtotheperformanceprogress.IftheperformanceprogresscannotbereasonablyconfirmedandthecostsincurredbytheCompanyareexpectedtobecompensated,theincomesshallberecognizedaccordingtotheamountofcostsincurreduntiltheperformanceprogressisreasonablyconfirmed.Inthecaseofaperformanceobligationsatisfiedatacertaintimepoint,therevenueshallberecognizedbytheCompanyatacertaintimepointwhenacustomerobtainscontrolofrelevantgoodsorservices.Indeterminingwhetheracustomerhasobtainedthecontrolrightsofthegoodsorservices,theCompanyshallconsiderthefollowingsigns:
①TheCompanyenjoysthecurrentcollectionrightconcerningsuchgoodsorservices,i.e.,customershavetheobligationtopayimmediatelyconcerningthegoods.
②TheCompanyhastransferredthelegalownershipofthegoodstocustomers,i.e.,customershaveownedthelegalownershipofthegoods.
③TheCompanyhastransferredthegoodstocustomersinkind,i.e.,customershavepossessedthegoods.
④TheCompanyhastransferredthemajorrisksandrewardsfromtheownershipofthegoodstocustomers,i.e.,customershaveobtainedthemajorrisksandremunerationontheownershipofthegoods.
⑤Customershaveacceptedsuchgoodsorservices.
⑥Othersignsindicatethatcustomershaveobtainedtherighttocontrolthegoods.
(2)SpecificmethodTheCompany'srevenueismainlyderivedfromthefollowingbusinesses:Propertyleasingandservices,jewelrysalesandservices.
①PropertyleasingandservicesTheCompanyrecognizestheleasereceiptsasrentalincomewiththestraight-linemethodduringeachperiodoftheleaseterm,capitalizestheincurredinitialdirectcostsandamortizesthemonthesamebasisforrentalincomerecognition,andincludesthemincurrentprofitsandlossesbystages.TheCompany'svariableleasepaymentobtainedthatisrelatedtooperatingleasingandnotincludedinleasereceiptsisincludedinthecurrentprofitsandlosseswhenitactuallyoccurs.ThecontractfortheprovisionofservicesbetweentheCompanyandcustomersincludestheperformanceobligationofservicesrelatedtotheleaseofrealestate.SincecustomersobtainandconsumetheeconomicbenefitsbroughtbytheCompany'sperformanceatthesametime,theCompanyregardsitastheperformanceobligationtobeperformedwithinacertainperiodoftime,andtherevenueisequallyapportionedandrecognizedduringtheserviceprovisionperiod.
②SalesandservicesofgoldandjewelryTheCompanydetermineswhetheritisthemainresponsiblepersonortheagentduringtransactionsaccordingtoitscontrolovergoodsorservicesbeforetransferringthemtocustomers.IftheCompanyhascontroloverthegoodsorservicesbeforetransferringthemtocustomers,theCompanyisthemainresponsiblepersonandrecognizestherevenueaccordingtothetotalconsiderationreceivedorreceivable;otherwise,theCompanyactsasanagent,andrecognizestherevenueaccordingtotheamountofcommissionorhandlingchargeexpectedtobeentitled,whichisdeterminedaccordingtothenetamountofthetotalconsiderationreceivedorreceivableafterdeductingthepricepayabletootherrelatedparties,oraccordingtotheestablishedcommissionamountorproportion.Thespecificrecognitionmethodofrevenuesgeneratedfromgoldandjewelrysalesisasfollows:
Ingoldandjewelrysales,theCompanymainlytakesadirect-salesmodel,withthesalesagencymodelasasupplement.Forthedirect-salesmodel,thesaleschannelsincludewholesalers,e-commerce,andretailindirect-
salesstores.Thetimepointsforrevenuerecognitionunderthesalesmodelswithsuchchannelsaswholesalers,e-commerce,andretailareasfollows:
①Inwholesalersales,purchaserscooperatewiththeCompanydirectly.Thetimepointiswhenthegoods-relatedcontrolrightshavebeentransferredtothepurchasers,whichsignifiesthattheperformanceobligationiscompletedaccordingtothesalescontract.Therevenuewillthenberecognizedaftercustomersacceptthegoodsandissuereceipts.Thisisaperformanceobligationperformedatacertaintimepoint.
②Ine-commercesales,theCompanysellsgoodsone-commerceplatforms.ThesalesrevenuewillberecognizedwhencustomershavesignedforthegoodsandtheCompanyhasreceivedpaymentsorobtainedtherighttoclaimpayments.Thisisaperformanceobligationperformedatacertaintimepoint.
③Inretailthroughdirect-salesstores,theCompanysellsitsgoodsinitsself-ownedrealestate.ThesalesrevenuewillberecognizedwhentheCompanyhassoldgoodstocustomersandreceivedpaymentsorobtainedtherighttoclaimpayments.Thisisaperformanceobligationperformedatacertaintimepoint.
④Inthesalesagencymodel,theCompanysendsproductstostoresofentrustedsellers.Thesalesrevenuewillberecognizedwhenthesellershavesoldgoodstoendconsumers,endconsumershavesignedforgoods,andthecontrolrighthasbeentransferredtoendconsumers.Thisisalsothetimepointsignifyingthattheobligationperformanceforthecontractisdone.Thisisaperformanceobligationperformedatacertaintimepoint.ThespecificmethodsforrecognizingotherrevenuesfortheCompanyareasfollows:
Inthegoldandjewelrysalesagencybusiness,theCompanyactsasanagentandprovidesagencyservicesforprincipalsaccordingtotheagencypurchaseagreementtoearnagencycommissionfees.TheCompanyrecognizestheagencycommissionrevenuewhencustomerspayandsignforgoods.Intheagencygoldrepurchasebusiness,theCompanyactsasasupplieragenttorepurchasegoldandcollectservicefees.Revenueiscalculatedandrecognizedbasedonthedurationoftheagencygoldrepurchaseandaccordingtothecontract.
RecognitionmethodsandmeasurementmethodsforthesamekindofbusinesswithdifferentbusinessmodelsanddifferentrevenuesTheCompanyshallabidebythedisclosurerequirementsfor"jewelry-relatedbusiness"intheGuidelinesofShenzhenStockExchangeforSelf-RegulatorySupervisionofListedCompaniesNo.3—IndustryInformationDisclosure.
24.GovernmentsubsidiesThegovernmentsubsidiesshallberecognizedwhenalltheattachedconditionscanbesatisfiedandthegovernmentsubsidiescanbereceived.Thegovernmentsubsidiesofmonetaryassetsshallbemeasuredattheamountreceivedorreceivable.Thegovernmentsubsidiesconsiderednon-monetaryassetsaremeasuredbasedonthefairvalue,orthenominalamountofRMB1ifthefairvaluecannotbeacquiredreliably.Asset-relatedgovernmentsubsidiesrefertotheonesthatareacquiredbytheCompanyandusedforestablishingorforminglong-termassetsinotherways.Othergovernmentsubsidiesareconsideredrevenue-relatedgovernmentsubsidies.
Forthegovernmentsubsidieswiththegrantobjectsnotexpresslystipulatedinthegovernmentdocuments,iftheycanbeusedtoformlong-termassets,thegovernmentsubsidiescorrespondingtothevalueoftheassetsaredeemedasasset-relatedgovernmentsubsidieswhiletherestaredeemedasrevenue-relatedgovernmentsubsidies.Forthegovernmentsubsidiesthataredifficulttodifferentiate,thegovernmentsubsidiesasawholearedeemedasrevenue-relatedgovernmentsubsidies.Theasset-relatedgovernmentsubsidiesshallberecognizedasdeferredincome,whichshallbeincludedinprofitsandlossesininstallmentsreasonablyandsystematicallywithintheservicelifeoftherelevantassets.Forrevenue-relatedgovernmentsubsidies,theyshallbeincludedinthecurrentprofitandlossifusedtocompensatefortheincurredrelatedcostsorlosses;ifusedtocompensatefortherelatedcostsorlossesduringfutureperiods,theyshallbeincludedinthedeferredincome,andincludedinthecurrentprofitandlossduringtheperiodwhentherelatedcostsorlossesarerecognized.Governmentsubsidiesmeasuredatthenominalamountshallbedirectlyincludedincurrentprofitsandlosses.TheCompanyadoptsthesametreatmentforthosetransactionsofsimilargovernmentsubsidies.Thegovernmentsubsidiesrelatedtodailyactivitiesshallbeincludedinotherincomesaccordingtotheessenceofeconomicbusiness.Governmentsubsidiesirrelevanttodailyactivitiesareincludedinnon-operatingrevenue.Forthegovernmentsubsidiesrecognizedtoberefunded,ifthegovernmentsubsidiesareusedtooffsetthebookvalueoftherelatedassetswhentheyareinitiallyrecognized,thebookvalueofassetsshallbeadjusted.Ifthereisdeferredincomeconcerned,thegovernmentsubsidiesshallbeoffsetagainstthebookbalanceofthedeferredincome,andtheexcessshallbeincludedincurrentprofitsandlosses.Inothercases,theyshallbedirectlyincludedincurrentprofitsandlosses.
25.Deferredtaxassets/deferredtaxliabilitiesIncometaxincludescurrentincometaxanddeferredincometax.Theincometaxshallbeincludedincurrentprofitorlossasincometaxexpenses,exceptthatthedeferredincometaxesrelatedtoanadjustmentofgoodwillduetoabusinessmergerorthetransactionsandmattersdirectlyincludedintheowner'sequityareincludedintheowner'sequity.TheCompanyshallrecognizedeferredincometaxwiththebalancesheetliabilitymethodaccordingtothetemporarydifferencesbetweenthebookvalueofassetsandliabilitiesandtheirtaxbasesatthebalancesheetdate.Relevantdeferredincometaxliabilitiesshallberecognizedforeachtaxabletemporarydifferenceunlessthetaxabletemporarydifferencearisesfromthefollowingtransactions:
(1)Theinitialrecognitionofgoodwillortheinitialrecognitionofassetsorliabilitiesincurredinatransactionwiththefollowingfeatures:Thetransactionshouldnotbeabusinessmergeranddoesnotimpactaccountingprofitortaxableincomeatthetimeofthetransaction(exceptforindividualtransactionswithequaltaxabletemporarydifferencesanddeductibletemporarydifferencesresultingfromtheinitialrecognitionofassetsandliabilities);
(2)Fortaxabletemporarydifferencesassociatedwithinvestmentsinsubsidiaries,associates,andjointventures,itcancontrolthetimeofthereversalofthetemporarydifferenceand,likely,thetemporarydifferencewillnotreverseintheforeseeablefuture.Fordeductibletemporarydifferencesaswellasthedeductiblelossesandtaxdeductionsthatcanbecarriedforwardtothenextyear,exceptforthedeductibletemporarydifferencesincurredinfollowingtransactions,theCompanyrecognizesthedeferredincometaxassetstotheextentthatitislikelythatfuturetaxableincomewillbeavailablefordeductingthedeductibletemporarydifferences,deductiblelosses,andtaxdeductions:
(1)Thetransactionshouldnotbeabusinessmergeranddoesnotimpactaccountingprofitortaxableincomeatthetimeofthetransaction(exceptforindividualtransactionswithequaltaxabletemporarydifferencesanddeductibletemporarydifferencesresultingfromtheinitialrecognitionofassetsandliabilities);
(2)Fordeductibletemporarydifferencesassociatedwithinvestmentsinsubsidiaries,associates,andjointventures,ifthefollowingconditionsaresatisfiedatthesametime,correspondingdeferredtaxassetsarerecognized:Thetemporarydifferencewilllikelybereversedintheforeseeablefutureandtaxableincomewilllikelybeavailableinthefuturefordeductingthedeductibletemporarydifferences.Onthebalancesheetdate,deferredtaxassetsanddeferredtaxliabilitiesaremeasuredatthetaxratesthatareexpectedtoapplytotheperiodwhentheassetisrecoveredortheliabilityissettledandreflecttheincometaxeffectofthemethodoftheexpectedrecoveryofassetsandsettlementofliabilityonthebalancesheetdate.Onthebalancesheetdate,theCompanyreviewsthebookvalueofdeferredtaxassets.Ifitislikelythatsufficienttaxableprofitswillnotbeavailableinfutureperiodstodeductthebenefitofthedeferredtaxassets,thebookvalueofthedeferredtaxassetswillbereduced.Anysuchreductioninamountisreversedtotheextentthatitbecomesprobablethatsufficienttaxableincomeswillbeavailable.Onabalancesheetdate,thedeferredincometaxassetsandliabilitiesarepresentedinthenetvalueafteroffsettingwhenthefollowingconditionsaremetatthesametime:
(1)Thetaxpayerhasthelegalrightofincometaxassetsandliabilitiesinthecurrentperiodsettledatthenetamount;
(2)DeferredincometaxassetsanddeferredincometaxliabilitiesarerelatedtotheincometaxesleviedbythesametaxcollectionagencyonthesametaxpayerwithintheCompany.
26.Leases
(1)AccountingtreatmentmethodforleaseasthelesseeOnthecommencementdateoftheleaseterm,theCompanyshallrecognizetheright-of-useassetsandtheleaseliabilitiesforallleases,exceptfortheshort-termleasesandlow-valueassetleasesthataresubjecttosimplifiedtreatment.Leaseliabilitiesshallbeinitiallymeasuredatthepresentvaluecalculatedbytheinterestrateimplicitinleaseaccordingtotheunpaidleasepaymentonthecommencementdateoftheleaseterm.Iftheinterestrateimplicit
inleasecannotbedetermined,theincrementalborrowingrateshallbeusedasthediscountrate.Leasepaymentsincludefixedpaymentsandsubstantiallyfixedpayments;theamountrelatedtoleaseincentive(ifany)shallbededucted;variableleasepaymentsthatdependonanindexorrate;theexercisepriceofapurchaseoption,providedthatthelesseereasonablydeterminesthattheoptionwillbeexercised;paymentsrequiredtoexercisetheleaseterminationoption,providedthattheleasetermreflectsthatthelesseewillexercisetheleaseterminationoption;paymentsexpectedtobemadebasedontheguaranteedresidualvalueprovidedbythelessee.Theinterestexpensesoftheleaseliabilitieswithineachleasetermshallbecalculatedsubsequentlyaccordingtothefixedperiodicrateandincludedincurrentprofitsandlosses.Thevariableleasepaymentthatisnotincludedinthemeasurementofleaseliabilitiesisincludedinthecurrentprofitandlosswhenitactuallyoccurs.Short-termleaseShort-termleasereferstoaleasewithaleasetermofnotmorethan12monthsonthecommencementdateoftheleaseterm,exceptfortheleasecontainingthepurchasingright.TheCompanyincludesthepaymentamountofshort-termleasesintorelevantassetcostsorcurrentprofitsandlossesbythestraight-linemethodateachperiodwithintheleaseterm.Forshort-termleases,theCompanyselectstheabove-simplifiedtreatmentmethodfortheitemsmeetingtheshort-termleaseconditionsinthefollowingassettypesaccordingtothecategoryofleasedassets.Low-valueassetleaseAlow-valueassetleasereferstoaleasewithavaluelowerthanRMB40,000whenanindividualleasedassetisbrandnew.TheCompanyincludesthepaymentamountoflow-valueassetleasesintorelevantassetcostsorcurrentprofitsandlossesbythestraight-linemethodateachperiodwithintheleaseterm.Forlow-valueassetleases,theCompanyselectstheabovesimplifiedtreatmentmethodaccordingtothespecificconditionsofeachlease.LeasechangeIftheleasechangesandmeetsthefollowingconditionsatthesametime,theCompanywilltaketheleasechangeasaseparateleasefortheaccountingtreatment:①Theleasechangeexpandstheleasescopebyincreasingtherighttouseoneormoreleasedassets,and②Theincreasedconsiderationisequivalenttotheamountbyadjustingtheseparatepriceoftheexpandedleasescopeaccordingtothecontract.Iftheleasechangeisnottakenasaseparateleaseforaccountingtreatment,theCompanyshall,ontheeffectivedateoftheleasechange,reallocatetheconsiderationofthechangedcontract,redeterminetheleaseterm,andremeasuretheleaseliabilitiesaccordingtothechangedleasepaymentandthepresentvaluecalculatedbythereviseddiscountrate.
Iftheleasescopeisreducedortheleasetermisshortenedduetotheleasechange,theCompanywillcorrespondinglyreducethebookvalueofright-of-useassetsandincluderelevantprofitsorlossesfrompartialorcompleteterminationoftheleaseincurrentprofitsandlosses.Iftheleaseliabilitiesareremeasuredduetootherleasechanges,theCompanywilladjustthecarryingamountofright-of-useassetsaccordingly.
(2)AccountingtreatmentmethodforleaseasthelessorWhentheCompanyisthelessor,theleasethatsubstantiallytransfersallrisksandrewardsrelatedtotheownershipoftheassetsisrecognizedasafinancelease,andleasesotherthanfinanceleasesarerecognizedasoperatingleases.FinancialleaseInafinancelease,atthecommencementoftheleaseterm,theCompanytakesthenetinvestmentinaleaseastheentryvalueofthefinanceleasereceivables,andthenetinvestmentinaleaseisthesumoftheunguaranteedresidualvalueandthepresentvalueoftheleasereceiptsnotyetreceivedatthecommencementoftheleasetermdiscountedattheinterestrateimplicitinthelease.TheCompany,asthelessor,calculatesandrecognizesinterestincomeineachleasetermatafixedperiodicrate.VariableleasepaymentsobtainedbytheCompanyasthelessorbutnotconsideredinthemeasurementofnetinvestmentinleasesarerecognizedincurrentprofitsandlosseswhenactuallyincurred.ThederecognitionandimpairmentoffinanceleasereceivablesshallbesubjecttoaccountingtreatmentaccordingtotheAccountingStandardsforBusinessEnterprisesNo.22—RecognitionandMeasurementofFinancialInstrumentsandtheAccountingStandardsforBusinessEnterprisesNo.23—TransferofFinancialAssets.OperatingleasingLeaseincomefromoperatingleasesisincludedincurrentprofitsandlossesbytheCompanyasperthestraight-linemethodindifferentstagesovertheleaseterm.Theoccurredinitialdirectcostrelatedtotheoperatingleaseshallbecapitalized,amortizedwithintheleasetermaccordingtothesamebasewiththerecognitionofrentrevenue,andincludedinthecurrentprofitsandlossesbystages.ThevariableleasereceiptsobtainedbytheCompanyrelatedtooperatingleasesandnotchargedtotheleasereceiptsshallbeincludedincurrentprofitsandlosseswhenactuallyincurred.LeasechangeIfthereisachangeintheoperatinglease,theCompanywilltakeitasanewleasefromtheeffectivedateofthechangetocarryoutaccountingtreatment,andtheleasereceiptsreceivedinadvanceorreceivablerelatedtotheleasebeforethechangewillberegardedasthecollectedamountforthenewlease.Ifthefinanceleasechangesandmeetsthefollowingconditions,theCompanywilltakethechangeasaseparateleaseforaccountingtreatment:①Thechangeexpandstheleasescopebyincreasingtherighttouseoneormoreleasedassets;and②Theincreasedconsiderationisequivalenttotheamountbyadjustingtheseparatepriceoftheexpandedleasescopeaccordingtothecontract.
Ifthechangeoffinanceleaseisnotaccountedforasaseparatelease,theCompanyshalldealwiththechangedleasebasedonthefollowingcircumstances:①Ifthechangetakeseffectonthecommencementdateoftheleaseandtheleaseisclassifiedasanoperatinglease,theCompanyshalltakeitasanewleasefortheaccountingtreatmentfromtheeffectivedateofleasechangeandtakethenetleaseinvestmentmadebeforetheeffectivedateoftheleasechangeasthebookvalueoftheleasedasset;②Ifthechangetakeseffectonthecommencementdateoftheleaseandtheleaseisclassifiedasafinancelease,theCompanyshallcarryoutaccountingtreatmentaccordingtotheregulationsonmodifyingorrenegotiatingcontractsdescribedinAccountingStandardsforEnterprisesNo.22—RecognitionandMeasurementofFinancialInstruments.
27.Othersignificantaccountingpoliciesandaccountingestimates
TheCompanycontinuouslyevaluatesthesignificantaccountingestimatesandkeyassumptionsadoptedbasedonhistoricalexperienceandotherfactors,includingreasonableexpectationsforfutureevents.Significantaccountingestimatesandcriticalassumptionsthatmayleadtoamajoradjustmentofthebookvalueofassetsandliabilitiesinthenextaccountingyeararelistedasfollows:
ClassificationoffinancialassetsSignificantjudgmentsinvolvedindeterminingtheclassificationoffinancialassetsoftheCompanyincludetheanalysisofbusinessmodelsandcontractcashflowcharacteristics.TheCompanydeterminesthebusinessmodelofmanagingfinancialassetsattheleveloffinancialassetportfolios,consideringthewayofevaluatingandreportingfinancialassetperformancetokeyexecutives,therisksaffectingthefinancialassetperformanceandtheirmanagementmethods,andthewayfortherelevantbusinessmanagementpersonneltoobtaintheremuneration.Whenassessingwhetherthecontractcashflowoffinancialassetsisconsistentwiththebasicloanarrangement,theCompanyhasthefollowingmainjudgments:Whethertheprincipalmaychangeinthetimedistributionoramountinthedurationduetoprepaymentandotherreasons;whethertheinterestincludesonlythetimevalueofmoney,creditrisks,otherbasicborrowingrisks,andconsiderationwithcostsandprofits.Forexample,whethertheamountpaidinadvanceonlyreflectstheunpaidprincipalandtheinterestbasedontheunpaidprincipal,andthereasonablecompensationpaidduetotheearlyterminationofthecontract.MeasurementofexpectedcreditlossofaccountsreceivableTheCompanycalculatestheexpectedcreditlossofaccountsreceivablethroughthedefaultriskexposureandtheexpectedcreditlossrateofaccountsreceivableanddeterminestheexpectedcreditlossratebasedondefaultprobabilityandthelossgivendefault.Indeterminingtheexpectedcreditlossrate,theCompanyusestheinternalhistoricalcreditlossexperienceandotherdataandadjuststhehistoricaldataaccordingtothecurrentsituationandforward-lookinginformation.Whenconsideringforward-lookinginformation,theindicatorsusedbytheCompanyincluderisksofeconomicdownturnsaswellaschangesintheexternalmarketenvironment,technologicalenvironment,andcustomerconditions.TheCompanyregularlymonitorsandreviewstheassumptionsrelatedtothecalculationoftheexpectedcreditloss.Deferredtaxassets
Totheextentthattherewillprobablybesufficienttaxableprofitstooffsetthelosses,deferredincometaxassetsshallberecognizedbasedonallunusedtaxlosses.Thisrequiresthemanagementtousealargenumberofjudgmentstoestimatethetimeandamountoffuturetaxableprofitsanddeterminetheamountofdeferredincometaxassetsthatshouldberecognizedincombinationwithtaxplanningstrategies.DeterminationofthefairvalueofunlistedequityinvestmentThefairvalueofunlistedequityinvestmentsistheestimatedfuturecashflowsdiscountedusingcurrentdiscountratesforprojectswithsimilartermsandriskcharacteristics.ThisvaluationinvolvesuncertaintybecauseitrequirestheCompanytoestimateexpectedfuturecashflowsanddiscountrates.Underlimitedcircumstances,iftheinformationfordeterminingthefairvalueisinsufficientortherangeofpossibleestimatesoffairvalueiswide,andthecostrepresentsthebestestimateforthefairvaluewithinthisrange,suchcostcouldrepresentitsappropriateestimateforthefairvaluewithinthisdistributionrange.
28.Changesinsignificantaccountingpoliciesandaccountingestimates
(1)Changesinsignificantaccountingpolicies
□Applicable?Notapplicable
(2)Changesinsignificantaccountingestimates
□Applicable?Notapplicable
(3)Conditionsofthefirstimplementationofnewaccountingstandardsfrom2024toadjusttherelevantitemsinfinancialstatementsatthebeginningofthefirstimplementationyear
□Applicable?Notapplicable
VI.Taxes
1.Maintaxesandtaxrates
Taxcategory | Taxbasis | Taxrate |
Value-addedtax | Taxablevalue-addedamount(Taxpayableiscalculatedusingthetaxablesalesamountmultipliedbytheapplicabletaxratelessdeductibleinputtaxofthecurrentperiod) | 13%,9%,5%,6%,3% |
Urbanmaintenanceandconstructiontax | Actuallypaidturnovertax | 7% |
Corporateincometax | Taxableincome | 25%,20% |
Propertytax | Fortaxationaccordingtoprice,thetaxespayableshallbecalculatedbasedon1.2%oftheremainingpriceafterdeducting30%oftheoriginalvalueofhouseproperties;fortaxationaccordingtolease,thetaxespayableshallbecalculatedbasedon12%oftherentrevenue. | 1.2%,12% |
Educationalsurcharge | Actuallypaidturnovertax | 3% |
Localeducationalsurcharges | Actuallypaidturnovertax | 2% |
Iftherearetaxpayerswithdifferententerpriseincometaxrates,thedisclosureshallbeasfollows.
Nameoftaxableentity | Incometaxrate |
ShenzhenTellusChuangyingTechnologyCo.,Ltd. | 20 |
ShenzhenBao'anShiquanIndustryCo.,Ltd. | 20 |
ShenzhenSDGTellusRealEstateCo.,Ltd. | 20 |
ShenzhenAutomobileIndustrySupplyandMarketingCompany | 20 |
ShenzhenXinyongtongMotorVehicleInspectionEquipmentCo.,Ltd. | 20 |
ShanghaiFanyueDiamondCo.,Ltd. | 20 |
Othertaxableentitiesotherthantheabove | 25 |
2.Taxpreference
①CorporateincometaxAccordingtotheAnnouncementonFurtherImplementingPreferentialIncomeTaxPoliciesforSmallandMicroEnterprises(Announcement[2022]No.13oftheMinistryofFinanceandtheStateTaxationAdministration),fromJanuary1,2022toDecember31,2024,forsmallmicro-profitenterprises,theportionoftheirannualtaxableincomeexceedingRMB1millionbutnotexceedingRMB3millionshallbecalculatedatareducedrateof25%intheirtaxableincome,andtheyshallpayenterpriseincometaxatarateof20%.AccordingtotheAnnouncementonImplementingPreferentialIncomeTaxPoliciesforSmallandMicroEnterprisesandIndividualBusinesses(AnnouncementNo.6[2023]oftheMinistryofFinanceandtheStateAdministrationofTaxation),fromJanuary1,2023toDecember31,2024,theportionoftheirannualtaxableincomebutnotexceedingRMB1millionshallbecalculatedatareducedrateof25%intheirtaxableincome,andtheyshallpayenterpriseincometaxatarateof20%.ThesubsidiariesoftheCompany,includingTellusChuangying,Bao'anShiquan,TellusRealEstateCompany,AutomobileSupplyandMarketingCompany,ShanghaiFanyue,andXinyongtongTesting,enjoytheabovetaxpreferences.
②Value-addedtaxAccordingtotheNoticeoftheStateAdministrationofTaxationonAdjustingtheRelevantTaxPoliciesofDiamondsandShanghaiDiamondExchange(CS[2006]No.65),taxpayersareexemptedfromimportVATforroughdiamondssoldthroughShanghaiDiamondExchangetothedomesticmarket;forfinisheddiamondssoldbytaxpayersthroughShanghaiDiamondExchangetothedomesticmarket,thepartwithanactualimportVATburdenexceeding4%shallberefundeduponcollectionbythecustoms.Inthedomesticlink,taxpayersshalldeducttheinputtaxbasedontheVATamountindicatedonthetaxpaymentreceiptissuedbythecustoms.AftertaxpayersfollowthepolicyofVATexemptionandrefund-upon-collectionfordiamondssoldtothedomesticmarketthroughtheShanghaiDiamondExchange,diamondssoldtothedomesticmarketwillbemanagedbythecustomspercurrentregulationswhentheyleavetheShanghaiDiamondExchange.ShanghaiFanyueDiamondCo.,Ltd.,theCompany'ssubsidiary,isamemberoftheShanghaiDiamondExchangeandenjoystheabovetaxpreferenceswhenimportingfinisheddiamondsthroughtheShanghaiDiamondExchange.
VII.NotestoConsolidatedFinancialStatements
1.Cashatbankandonhand
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Cashonhand | 324.59 | 17,215.98 |
Depositinbank | 119,615,641.97 | 120,961,253.61 |
Othermonetaryfunds | 108,989,255.73 | 99,362,492.05 |
Total | 228,605,222.29 | 220,340,961.64 |
Thedetailsofrestrictedcashatbankandonhandareasfollows:
Item | Period-endbalance | Balanceattheendofthepreviousyear |
Goldleasingsecuritydepositsandinterests | 40,477,138.89 | 51,328,583.35 |
Futuresandoptionsaccountmargin | 4,104,642.60 | 8,188,990.60 |
Amountunderjudicialcontrol | 600,000.00 | |
Marginpayablesecuritydepositsandinterests | 28,123,726.04 | |
Total | 72,705,507.53 | 60,117,573.95 |
2.Tradingfinancialassets
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Financialassetsatfairvaluethroughprofitorloss | 377,514,483.03 | 206,294,931.94 |
Including: | ||
Structureddepositsandfinanceproducts | 302,715,467.76 | 131,495,916.67 |
Equityinstrumentinvestment | 74,799,015.27 | 74,799,015.27 |
Including: | ||
Total | 377,514,483.03 | 206,294,931.94 |
3.Derivativefinancialassets
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Hedginginstruments | 0.00 | 298,320.00 |
Total | 298,320.00 |
4.Accountsreceivable
(1)Disclosurebyaccountreceivableage
Unit:RMB
Accountreceivableage | Period-endbookbalance | Period-beginningbookbalance |
Within1year(inclusive) | 198,642,445.18 | 100,107,755.14 |
1-2years | 555,132.97 | 555,132.97 |
Over3years | 48,749,943.16 | 48,749,943.16 |
Over5years | 48,749,943.16 | 48,749,943.16 |
Total | 247,947,521.31 | 149,412,831.27 |
(2)Disclosurebybaddebtaccrualmethod
Unit:RMB
Category | Period-endbalance | Period-beginningbalance | ||||||||
Bookbalance | Bad-debtprovision | Bookvalue | Bookbalance | Bad-debtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Provisionproportion | Amount | Proportion | Amount | Provisionproportion | |||
Accountsreceivablewithprovisionforbaddebtsonasinglebasis | 48,746,583.16 | 19.66% | 48,746,583.16 | 100.00% | 48,746,583.16 | 32.63% | 48,746,583.16 | 100.00% | ||
Including: | ||||||||||
Accountsreceivableforwhichprovisionforbaddebtsismadebyportfolio | 199,200,938.15 | 80.34% | 1,781,705.61 | 0.89% | 197,419,232.54 | 100,666,248.11 | 67.37% | 1,030,496.59 | 1.02% | 99,635,751.52 |
Including: | ||||||||||
Leaseandotherbusinessportfolio | 39,575,689.70 | 15.96% | 436,870.51 | 1.10% | 39,138,819.19 | 41,303,639.85 | 27.64% | 436,870.51 | 1.06% | 40,866,769.34 |
Jewelrysalesbusinessportfolio | 159,625,248.45 | 64.38% | 1,344,835.10 | 0.84% | 158,280,413.35 | 59,362,608.26 | 39.73% | 593,626.08 | 1.00% | 58,768,982.18 |
Total | 247,947,521.31 | 100.00% | 50,528,288.77 | 20.38% | 197,419,232.54 | 149,412,831.27 | 100.00% | 49,777,079.75 | 33.32% | 99,635,751.52 |
Categorynameofbaddebtprovisionmadeonanindividualbasis:
Unit:RMB
Name | Period-beginningbalance | Period-endbalance | ||||
Bookbalance | Bad-debtprovision | Bookbalance | Bad-debtprovision | Provisionproportion | Reasonsforprovision | |
ShenzhenJinluIndustry&TradeCo.,Ltd. | 9,846,607.00 | 9,846,607.00 | 9,846,607.00 | 9,846,607.00 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
GuangdongZhanjiangSamsungAutomobileCo.,Ltd. | 4,060,329.44 | 4,060,329.44 | 4,060,329.44 | 4,060,329.44 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
WangChanglong | 2,370,760.40 | 2,370,760.40 | 2,370,760.40 | 2,370,760.40 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
HuizhouJiandachengRoadandBridgeEngineeringCo.,Ltd. | 2,021,657.70 | 2,021,657.70 | 2,021,657.70 | 2,021,657.70 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
GuangdongGWHoldingsGroupCo.,Ltd. | 1,862,000.00 | 1,862,000.00 | 1,862,000.00 | 1,862,000.00 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
JianglingMotorsFactory | 1,191,059.98 | 1,191,059.98 | 1,191,059.98 | 1,191,059.98 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
YangjiangAutomobileTradingCo.,Ltd. | 1,150,000.00 | 1,150,000.00 | 1,150,000.00 | 1,150,000.00 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
Others | 26,244,168.64 | 26,244,168.64 | 26,244,168.64 | 26,244,168.64 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
Total | 48,746,583.16 | 48,746,583.16 | 48,746,583.16 | 48,746,583.16 |
Categorynameofbaddebtprovisionmadeonaportfoliobasis:LeasingandotherbusinessportfolioUnit:RMB
Name | Period-endbalance | ||
Bookbalance | Bad-debtprovision | Provisionproportion | |
Within1year | 39,017,196.73 | 407,433.86 | 1.04% |
1-2years | 555,132.97 | 27,756.65 | 5.00% |
2-3years | |||
Over3years | 3,360.00 | 1,680.00 | 50.00% |
Total | 39,575,689.70 | 436,870.51 |
Categorynameofbaddebtprovisionmadeonaportfoliobasis:JewelrysalesbusinessportfolioUnit:RMB
Name | Period-endbalance | ||
Bookbalance | Bad-debtprovision | Provisionproportion | |
Within1year(inclusive) | 159,625,248.45 | 1,344,835.10 | 0.84% |
Total | 159,625,248.45 | 1,344,835.10 |
Whethertoaccruebaddebtprovisionofaccountsreceivableaccordingtoexpectedcreditloss:
?Applicable□NotapplicableUnit:RMB
Bad-debtprovision | StageI | StageII | StageIII | Total |
Expectedcreditlossesforthenext12months | Expectedcreditlossthroughouttheduration(nocreditimpairmentoccurs) | Expectedcreditlossthroughouttheduration(creditimpairmenthasoccurred) | ||
BalanceonJanuary1,2024 | 1,030,496.59 | 48,746,583.16 | 49,777,079.75 | |
BalanceonJanuary1,2024inthecurrentperiod | ||||
Provisioninthecurrentperiod | 1,297,727.90 | 1,297,727.90 | ||
Reversalinthecurrentperiod | 546,518.88 | 546,518.88 | ||
BalanceasofJune30,2024 | 1,781,705.61 | 48,746,583.16 | 50,528,288.77 |
(3)Baddebtprovisionprovided,recovered,orreversedinthecurrentperiod
Baddebtprovisioninthereportingperiod:
Unit:RMB
Category | Period-beginningbalance | Amountofchangeduringthecurrentperiod | Period-endbalance | |||
Provision | Accountsrecoveredortransferredback | Write-off | Others | |||
Provisionforbaddebtsmadeonanindividualbasis | 48,746,583.16 | 48,746,583.16 | ||||
Provisionforbaddebtsmadeonaportfoliobasis | 1,030,496.59 | 1,297,727.90 | 546,518.88 | 1,781,705.61 | ||
Total | 49,777,079.75 | 1,297,727.90 | 546,518.88 | 0.00 | 0.00 | 50,528,288.77 |
(4)Accountsreceivableandcontractualassetswithtopfiveendingbalancecollectedaspertheborrowers
Unit:RMB
Companyname | Period-endbalanceofaccountsreceivable | Period-endbalanceofcontractassets | Period-endbalanceofaccountsreceivableandcontractassets | Proportionintotalendingbalanceofaccountsreceivableandcontractualassets | Period-endbalanceofbaddebtproportionofaccountsreceivableandimpairmentprovisionofcontractualassets |
GuojinGoldCo.,Ltd. | 44,144,845.00 | 44,144,845.00 | 17.80% | 441,448.45 | |
ShenzhenYongjitaiJewelryCo.,Ltd. | 22,367,000.00 | 22,367,000.00 | 9.02% | 223,670.00 | |
ShenzhenYuepengjinE-commerceCo.,Ltd. | 19,649,000.00 | 19,649,000.00 | 7.92% | 196,490.00 | |
Xieruilin(Guangzhou)JewelryCo.,Ltd. | 16,042,263.46 | 16,042,263.46 | 6.47% | 160,422.63 | |
ShenzhenXingguangdaJewelryIndustrialCo.,Ltd. | 14,992,020.00 | 14,992,020.00 | 6.05% | 149,920.20 | |
Total | 117,195,128.46 | 117,195,128.46 | 47.26% | 1,171,951.28 |
5.Otherreceivables
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Dividendsreceivable | 1,305,581.86 | 1,305,581.86 |
Otherreceivables | 25,082,028.01 | 11,077,935.06 |
Total | 26,387,609.87 | 12,383,516.92 |
(1)Dividendsreceivable
1)CategoryofdividendsreceivableUnit:RMB
Project(ortheinvestee) | Period-endbalance | Period-beginningbalance |
ChinaPufaMachineryIndustryCo.,Ltd. | 1,305,581.86 | 1,305,581.86 |
Total | 1,305,581.86 | 1,305,581.86 |
2)Dividendsreceivableofimportantaccountreceivableageofover1yearUnit:RMB
Project(ortheinvestee) | Period-endbalance | Accountreceivableage | Reasonfornorecovery | Whetherimpairmenthasoccurredandthe |
basisfordeterminingimpairment | ||||
ChinaPufaMachineryIndustryCo.,Ltd. | 1,305,581.86 | 1-2years | Notpaidyet | ThefinancialandoperatingconditionsoftheCompanyarenormal,andthedividendsreceivablearenotimpaired. |
Total | 1,305,581.86 |
3)Classificationanddisclosurethroughthemethodforrecognizingbaddebt
□Applicable?Notapplicable
(2)Otherreceivables
1)ClassificationofotherreceivablesbynatureUnit:RMB
Natureofpayment | Period-endbookbalance | Period-beginningbookbalance |
Temporarypaymentsreceivable | 61,647,633.85 | 58,543,570.60 |
Depositsandsecuritydeposits | 14,098,889.56 | 3,092,523.97 |
Total | 75,746,523.41 | 61,636,094.57 |
(2)DisclosurebyaccountreceivableageUnit:RMB
Accountreceivableage | Period-endbookbalance | Period-beginningbookbalance |
Within1year(inclusive) | 20,211,338.45 | 6,100,909.61 |
1-2years | 982,244.61 | 982,244.61 |
2-3years | 192,615.11 | 192,615.11 |
Over3years | 54,360,325.24 | 54,360,325.24 |
3-4years | 249,895.55 | 249,895.55 |
Over5years | 54,110,429.69 | 54,110,429.69 |
Total | 75,746,523.41 | 61,636,094.57 |
3)Classificationanddisclosurethroughthemethodforrecognizingbaddebt?Applicable□NotapplicableUnit:RMB
Category | Period-endbalance | Period-beginningbalance | ||||||||
Bookbalance | Bad-debtprovision | Bookvalue | Bookbalance | Bad-debtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Provisionproportion | Amount | Proportion | Amount | Provisionproportion | |||
Provisionforbad | 52,224,555.56 | 68.95% | 50,017,691.31 | 95.77% | 2,206,864.25 | 52,224,555.56 | 84.73% | 50,017,691.31 | 95.77% | 2,206,864.25 |
debtsmadeonanindividualbasis | ||||||||||
Including: | ||||||||||
Provisionforbaddebtsmadeonaportfoliobasis | 23,521,967.85 | 31.05% | 646,804.09 | 2.75% | 22,875,163.76 | 9,411,539.01 | 15.27% | 540,468.20 | 5.74% | 8,871,070.81 |
Including: | ||||||||||
Accountreceivableageportfolio | 9,423,078.29 | 12.44% | 433,367.62 | 4.60% | 8,989,710.67 | 6,319,015.04 | 10.25% | 433,367.62 | 6.86% | 5,885,647.42 |
Portfolioofdepositandsecuritydepositreceivable | 14,098,889.56 | 18.61% | 213,436.47 | 1.51% | 13,885,453.09 | 3,092,523.97 | 5.02% | 107,100.58 | 3.46% | 2,985,423.39 |
Total | 75,746,523.41 | 100.00% | 50,664,495.40 | 66.89% | 25,082,028.01 | 61,636,094.57 | 100.00% | 50,558,159.51 | 82.03% | 11,077,935.06 |
Categorynameofbaddebtprovisionmadeonanindividualbasis:
Unit:RMB
Name | Period-beginningbalance | Period-endbalance | ||||
Bookbalance | Bad-debtprovision | Bookbalance | Bad-debtprovision | Provisionproportion | Reasonsforprovision | |
Provisionforbaddebtsmadeonanindividualbasis | 52,224,555.56 | 50,017,691.31 | 52,224,555.56 | 50,017,691.31 | 95.77% | Longaccountreceivableage,andexpectedtobeunrecoverable |
Total | 52,224,555.56 | 50,017,691.31 | 52,224,555.56 | 50,017,691.31 |
Categorynameofbaddebtprovisionmadeonaportfoliobasis:
Unit:RMB
Name | Period-endbalance | ||
Bookbalance | Bad-debtprovision | Provisionproportion | |
Accountreceivableageportfolio | 9,423,078.29 | 433,367.62 | 4.60% |
Portfolioofdepositandsecuritydepositreceivable | 14,098,889.56 | 213,436.47 | 1.51% |
Total | 23,521,967.85 | 646,804.09 |
Accruebaddebtprovisionofaccountsreceivableaccordingtoexpectedcreditloss:
Unit:RMB
Bad-debtprovision | StageI | StageII | StageIII | Total |
Expectedcreditlosses | Expectedcreditlossthroughouttheduration | Expectedcreditlossthroughouttheduration |
forthenext12months | (nocreditimpairmentoccurs) | (creditimpairmenthasoccurred) | ||
BalanceonJanuary1,2024 | 540,468.20 | 0.00 | 50,017,691.31 | 50,558,159.51 |
BalanceonJanuary1,2024inthecurrentperiod | ||||
Provisioninthecurrentperiod | 135,034.32 | 0.00 | 0.00 | 135,034.32 |
Reversalinthecurrentperiod | 28,698.43 | 0.00 | 0.00 | 28,698.43 |
BalanceasofJune30,2024 | 646,804.09 | 0.00 | 50,017,691.31 | 50,664,495.40 |
Changesinbookbalancewithsignificantamountchangedoflossprovisioninthereportingperiod
□Applicable?Notapplicable
4)Baddebtprovisionprovided,recovered,orreversedinthecurrentperiodBaddebtprovisioninthereportingperiod:
Unit:RMB
Category | Period-beginningbalance | Amountofchangeduringthecurrentperiod | Period-endbalance | |||
Provision | Accountsrecoveredortransferredback | Write-offorverification | Others | |||
Bad-debtprovision | 50,558,159.51 | 135,034.32 | 28,698.43 | 0.00 | 50,664,495.40 | |
Total | 50,558,159.51 | 135,034.32 | 28,698.43 | 0.00 | 0.00 | 50,664,495.40 |
5)Otherreceivablesofthetopfiveperiod-endbalancesbytheowingpartyUnit:RMB
Companyname | Natureofpayment | Period-endbalance | Accountreceivableage | Proportiontoendingbalanceofotherreceivables | Period-endbalanceofprovisionforbaddebts |
ShanghaiGoldCoinInvestmentCo.,Ltd. | Securitydeposits | 11,243,890.60 | Within1year | 14.84% | 112,438.91 |
ChinaAutomobileSouthChinaAutomobileSalesCo.,Ltd. | Intercoursefunds | 9,832,956.37 | Over3years | 12.98% | 9,832,956.37 |
ShenzhenNanfangIndustryandTradeIndustrialCo.,Ltd. | Intercoursefunds | 7,359,060.75 | Over3years | 9.72% | 7,359,060.75 |
ShenzhenZhonghao(Group)Co.,Ltd. | Intercoursefunds | 5,000,000.00 | Over3years | 6.60% | 5,000,000.00 |
ShenzhenKaifeng | Intercoursefunds | 4,413,728.50 | Over3years | 5.83% | 2,206,864.25 |
SpecialAutomobileIndustryCo.,Ltd. | |||||
Total | 37,849,636.22 | 49.97% | 24,511,320.28 |
6.Prepaymentitems
(1)Prepaymentitemslistedbyaccountreceivableage
Unit:RMB
Accountreceivableage | Period-endbalance | Period-beginningbalance | ||
Amount | Proportion | Amount | Proportion | |
Within1year | 1,265,252.78 | 95.58% | 38,395,924.17 | 99.85% |
1-2years | 45,984.79 | 3.47% | 45,984.79 | 0.12% |
2-3years | 0.00% | 0.00% | ||
Over3years | 12,525.94 | 0.95% | 12,525.94 | 0.03% |
Total | 1,323,763.51 | 38,454,434.90 |
(2)Prepaymentitemswithtopfiveperiod-endbalancecollectedaspertheobjectofprepayment
Companyname | BalanceasofJune30,2024 | Proportioninthetotalperiod-endbalanceofprepayment(%) |
ISSTechInformationTechnologyCo.,Ltd. | 593,247.17 | 44.82% |
ShenzhenGasCorporationLtd. | 177,963.50 | 13.44% |
ShenzhenJurongfengTechnologyCo.,Ltd. | 175,689.32 | 13.27% |
HuaqiangbeiBranch,ShenzhenShengshiKaiyuanAutomobileSalesCo.,Ltd. | 169,800.00 | 12.83% |
ShenzhenYouyuConstructionLaborServiceCo.,Ltd. | 100,000.00 | 7.55% |
Total | 1,216,699.99 | 91.91% |
7.Inventories
WhethertheCompanyneedstocomplywiththedisclosurerequirementsfortherealestateindustryNo
(1)Inventoryclassification
Unit:RMB
Item | Period-endbalance | Period-beginningbalance | ||||
Bookbalance | Provisionfordeclineinthevalueofinventoriesorimpairmentprovisionsofcontractperformance | Bookvalue | Bookbalance | Provisionfordeclineinthevalueofinventoriesorimpairmentprovisionsofcontractperformance | Bookvalue |
cost | cost | |||||
Rawmaterials | 35,581,620.46 | 15,028,496.75 | 20,553,123.71 | 104,324,596.41 | 15,028,496.75 | 89,296,099.66 |
Goodsinstocks | 8,789,356.39 | 8,789,356.39 | 8,789,356.39 | 8,789,356.39 | ||
Hedgeditems | 68,886,072.56 | 68,886,072.56 | 85,802,395.07 | 85,802,395.07 | ||
Consignedprocessingmaterials | 703,719.27 | 703,719.27 | 327,656.05 | 327,656.05 | ||
Goodssoldonacommissionbasis | 1,994,622.56 | 1,994,622.56 | 2,999,683.10 | 2,999,683.10 | ||
Total | 115,955,391.24 | 23,817,853.14 | 92,137,538.10 | 202,243,687.02 | 23,817,853.14 | 178,425,833.88 |
TheCompanyshallabidebythedisclosurerequirementsfor"jewelry-relatedbusiness"intheGuidelinesofShenzhenStockExchangeforSelf-RegulatorySupervisionofListedCompaniesNo.3—IndustryInformationDisclosure.
(2)Provisionfordeclineinthevalueofinventories/contractperformancecostimpairmentUnit:RMB
Item | Period-beginningbalance | Amountincreaseinthecurrentperiod | Decreaseinthecurrentperiod | Period-endbalance | ||
Provision | Others | Reversalorwrite-off | Others | |||
Rawmaterials | 15,028,496.75 | 15,028,496.75 | ||||
Goodsinstocks | 8,789,356.39 | 8,789,356.39 | ||||
Total | 23,817,853.14 | 23,817,853.14 |
8.Non-currentassetsduewithinoneyear
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Otherdebtinvestmentsduewithinoneyear | 25,510,300.00 | 55,206,250.00 |
Total | 25,510,300.00 | 55,206,250.00 |
(1)Creditors'investmentduewithinoneyear
□Applicable?Notapplicable
(2)Otherdebtinvestmentsduewithinoneyear?Applicable□Notapplicable
1)OtherdebtinvestmentsduewithinoneyearUnit:RMB
Item | Period-beginningbalance | Accruedinterest | Changesinfairvalueinthecurrentperiod | Period-endbalance | Costs | Accumulatedchangesinfairvalue | Accumulatedimpairmentprovisionrecognized | Remarks |
inothercomprehensiveincome | |||||||
Certificatesofdepositandinterestsduewithinoneyear | 55,206,250.00 | 578,950.00 | 25,510,300.00 | 25,000,000.00 | 510,300.00 | ||
Total | 55,206,250.00 | 578,950.00 | 25,510,300.00 | 25,000,000.00 | 510,300.00 |
9.Othercurrentassets
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Inputtaxtobededucted | 26,878,080.49 | 27,618,761.58 |
Taxespre-paid | 263,431.62 | 1,423,927.12 |
Certificatesofdepositduewithinoneyear | 3,252,918.08 | 75,791,108.89 |
Total | 30,394,430.19 | 104,833,797.59 |
10.Otherdebtinvestments
(1)InformationonotherdebtinvestmentsUnit:RMB
Item | Period-beginningbalance | Accruedinterest | Interestadjustment | Changesinfairvalueinthecurrentperiod | Period-endbalance | Costs | Accumulatedchangesinfairvalue | Accumulatedimpairmentprovisionrecognizedinothercomprehensiveincome | Remarks |
Transferablelarge-sumcertificateofdeposit | 67,627,948.60 | 1,706,900.00 | 105,986,078.92 | 104,141,678.92 | 1,844,400.00 | ||||
Total | 67,627,948.60 | 1,706,900.00 | 105,986,078.92 | 104,141,678.92 | 1,844,400.00 |
ChangesinprovisionforimpairmentofotherdebtinvestmentsinthecurrentperiodUnit:RMB
Item | Period-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Period-endbalance |
Transferablelarge-sumcertificateofdeposit | 67,627,948.60 | 63,868,430.32 | 25,510,300.00 | 105,986,078.92 |
Total | 67,627,948.60 | 63,868,430.32 | 25,510,300.00 | 105,986,078.92 |
11.OtherequityinstrumentinvestmentsUnit:RMB
Projectname | Period-beginningbalance | Gainsincludedinothercomprehensiveincomeinthecurrentperiod | Lossesincludedinothercomprehensiveincomeinthecurrentperiod | Gainsaccumulatedintoothercomprehensiveincomeattheendofthecurrentperiod | Lossesaccumulatedintoothercomprehensiveincomeattheendofthecurrentperiod | Dividendincomerecognizedinthecurrentperiod | Period-endbalance | Reasonsforbeingmeasuredatdesignatedfairvaluewiththeirchangesincludedinothercomprehensiveincome |
Investmentinunlistedequityinstruments | 383,317.67 | 383,317.67 | ||||||
Total | 383,317.67 | 383,317.67 |
12.Long-termreceivables
(1)Long-termreceivablesUnit:RMB
Item | Period-endbalance | Period-beginningbalance | Discountraterange | ||||
Bookbalance | Bad-debtprovision | Bookvalue | Bookbalance | Bad-debtprovision | Bookvalue | ||
Transactionswithrelatedparties | 6,146,228.91 | 6,146,228.91 | 6,146,228.91 | 6,146,228.91 | |||
Total | 6,146,228.91 | 6,146,228.91 | 6,146,228.91 | 6,146,228.91 |
(2)Disclosurebybaddebtaccrualmethod
Unit:RMB
Category | Period-endbalance | Period-beginningbalance | ||||||||
Bookbalance | Bad-debtprovision | Bookvalue | Bookbalance | Bad-debtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Provisionproportion | Amount | Proportion | Amount | Provisionproportion | |||
Provisionforbaddebtsmadeonanindividualbasis | 6,146,228.91 | 100.00% | 6,146,228.91 | 100.00% | 6,146,228.91 | 100.00% | 6,146,228.91 | 100.00% |
Including: | ||||||||||
Including: | ||||||||||
Total | 6,146,228.91 | 100.00% | 6,146,228.91 | 100.00% | 6,146,228.91 | 100.00% | 6,146,228.91 | 100.00% |
(3)Baddebtprovisionprovided,recovered,orreversedinthecurrentperiod
Unit:RMB
Category | Period-beginningbalance | Amountofchangeduringthecurrentperiod | Period-endbalance | |||
Provision | Accountsrecoveredortransferredback | Write-offorverification | Others | |||
Bad-debtprovision | 6,146,228.91 | 6,146,228.91 | ||||
Total | 6,146,228.91 | 6,146,228.91 |
13.Long-termequityinvestments
Unit:RMB
Investee | Period-beginningbalance(bookvalue) | Period-beginningbalanceofimpairmentprovision | Changesinthecurrentperiod | Period-endbalance(bookvalue) | Period-endbalanceofimpairmentprovision | |||||||
Additionalinvestment | Reducedinvestment | Investmentprofitorlossrecognizedthroughtheequitymethod | Adjustmenttoothercomprehensiveincome | Changesinotherequity | Cashdividendorprofitdeclaredtobedistributed | Provisionforimpairment | Others | |||||
I.Jointventures | ||||||||||||
ShenzhenTellus-GmondInvestmentCo.,Ltd. | 49,250,845.06 | 7,279,833.26 | 15,000,000.00 | 41,530,678.32 | ||||||||
ShenzhenTelixingInvestmentCo.,Ltd. | 13,302,311.60 | 156,037.06 | 13,458,348.66 | |||||||||
Subtotal | 62,553,156.66 | 7,435,870.32 | 15,000,000.00 | 54,989,026.98 |
II.Associates | ||||||
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | 13,958,330.91 | 12,443,247.08 | 26,401,577.99 | |||
ShenzhenXinyongtongOilPumpandEnvironmentalProtectionCo.,Ltd. | ||||||
ShenzhenXinyongtongConsultingCo.,Ltd. | ||||||
ShenzhenTellusAutomobileServiceChainCo.,Ltd. | ||||||
ShenzhenXinyongtongAutomobileServiceCo.,Ltd. | ||||||
ShenzhenYongtongXindaTestin |
gEquipmentCo.,Ltd. | ||
HunanChangyangIndustrialCo.,Ltd. | 1,810,540.70 | |
ShenzhenJiechengElectronicsCo.,Ltd. | 3,225,000.00 | |
ShenzhenXiandaoNewMaterialsCo.,Ltd. | 4,751,621.62 | |
ChinaAutomotiveIndustryShenzhenTradingCo.,Ltd. | 400,000.00 | |
ShenzhenUniversalStandardPartsCo.,Ltd. | 500,000.00 | |
ShenzhenChinaAutomobileSouthChinaAutomobileSalesCo.,Ltd. | 2,250,000.00 |
ShenzhenBailiyuanPowerSupplyCo.,Ltd. | 1,320,000.00 | |||||||
ShenzhenYiminAutoTradingCo.,Ltd. | 200,001.10 | |||||||
ShenzhenTorchSparkPlugIndustryCo.,Ltd. | 632,636.00 | 632,636.00 | 17,849.20 | |||||
ShenzhenHanliHighTechCeramicsCo.,Ltd. | 1,956,000.00 | |||||||
ShenzhenNanfangAutomobileRepairCenter | 6,700,000.00 | |||||||
Subtotal | 13,958,330.91 | 13,075,883.08 | 632,636.00 | 26,401,577.99 | 23,131,012.62 | |||
Total | 76,511,487.57 | 20,511,753.40 | 15,632,636.00 | 81,390,604.97 | 23,131,012.62 |
Whethertherecoverableamountisdeterminedaccordingtothenetamountwithfairvaluedeductingdisposalexpenses?
□Applicable?NotapplicableWhethertherecoverableamountisdeterminedaccordingtothepresentvalueoftheexpectedfuturecashflow?
□Applicable?Notapplicable
14.Investmentproperties
(1)Investmentpropertiesmeasuredatcost?Applicable□NotapplicableUnit:RMB
Item | Buildingsandstructures | Landuseright | Constructioninprogress | Total |
I.Originalbookvalue | ||||
1.Period-beginningbalance | 1,104,591,317.70 | 95,667,082.86 | 1,200,258,400.56 | |
2.Amountincreaseinthecurrentyear | ||||
(1)Outsourcing | ||||
(2)Transferfrominventory/fixedassets/constructioninprogress | ||||
(3)Increasefrombusinessmerger |
3.Amountdecreaseinthecurrentperiod
3.Amountdecreaseinthecurrentperiod |
(1)Disposal |
(2)Othertransfer-out |
4.Period-endbalance
4.Period-endbalance | 1,104,591,317.70 | 95,667,082.86 | 0.00 | 1,200,258,400.56 |
II.Accumulateddepreciationandaccumulatedamortization | ||||
1.Period-beginningbalance | 185,791,265.90 | 6,329,792.86 | 192,121,058.76 | |
2.Amountincreaseinthecurrentyear | 14,894,477.21 | 1,151,581.06 | 16,046,058.27 | |
(1)Provisionoramortization | 14,894,477.21 | 1,151,581.06 | 16,046,058.27 |
3.Amountdecreaseinthecurrentperiod
3.Amountdecreaseinthecurrentperiod |
(1)Disposal |
(2)Other |
transfer-out
4.Period-endbalance
4.Period-endbalance | 200,685,743.11 | 7,481,373.92 | 208,167,117.03 | |
III.Provisionforimpairment | ||||
1.Period-beginningbalance | ||||
2.Amountincreaseinthecurrentyear | ||||
(1)Provision |
3.Amountdecreaseinthecurrentperiod
3.Amountdecreaseinthecurrentperiod |
(1)Disposal |
(2)Othertransfer-out |
4.Period-endbalance
4.Period-endbalance | ||||
IV.Bookvalue | ||||
1.Period-endbookvalue | 903,905,574.59 | 88,185,708.94 | 0.00 | 992,091,283.53 |
2.Period-beginningbookvalue | 918,800,051.80 | 89,337,290.00 | 0.00 | 1,008,137,341.80 |
Whethertherecoverableamountisdeterminedaccordingtothenetamountwithfairvaluedeductingdisposalexpenses?
□Applicable?NotapplicableWhethertherecoverableamountisdeterminedaccordingtothepresentvalueoftheexpectedfuturecashflow?
□Applicable?Notapplicable
(2)Investmentpropertiesmeasuredatfairvalue
□Applicable?Notapplicable
(3)InvestmentpropertieswhosepropertycertificatesarenotobtainedUnit:RMB
Item | Bookvalue | Reasonsforfailuretoobtainthepropertycertificate |
CNNCofficebuilding | 3,838,800.75 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
Building12,Sungang | 9,208.73 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
ShopsinBuilding12,Sungang | 19,225.47 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
Total | 3,867,234.95 |
15.Fixedassets
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Fixedassets | 74,890,303.79 | 78,935,843.49 |
Total | 74,890,303.79 | 78,935,843.49 |
(1)Fixedassets
Unit:RMB
Item | Premisesandbuildings | Machineryandequipment | Transportationequipment | Electronicequipment | Fixedassetdecoration | Officesandotherequipment | Total |
I.Originalbookvalue: | |||||||
1.Period-beginningbalance | 218,581,348.20 | 16,663,683.34 | 2,086,527.73 | 7,418,557.34 | 1,141,459.06 | 8,175,648.79 | 254,067,224.46 |
2.Amountincreaseinthecurrentyear | 113,771.82 | 6,798.66 | 120,570.48 | ||||
(1)Purchase | 113,771.82 | 6,798.66 | 120,570.48 | ||||
(2)Transferfromconstructioninprogress | |||||||
(3)Increasefrombusinessmerger |
3.Amountdecreaseinthecurrentperiod
3.Amountdecreaseinthecurrentperiod | 4,849.56 | 4,849.56 | ||
(1)Disposalorscrapping | 4,849.56 | 4,849.56 |
4.Period-endbalance
4.Period-endbalance | 218,581,348.20 | 16,663,683.34 | 2,086,527.73 | 7,527,479.60 | 1,141,459.06 | 8,182,447.45 | 254,182,945.38 |
II.Accumulateddepreciation | |||||||
1.Period-beginningbalance | 149,723,225.51 | 7,731,863.65 | 1,751,569.49 | 4,843,137.73 | 860,076.33 | 5,041,458.95 | 169,951,331.66 |
2.Amountincreaseinthecurrentyear | 2,936,269.76 | 490,640.64 | 22,772.28 | 350,972.22 | 363,480.46 | 4,164,135.36 | |
(1)Provision | 2,936,269.76 | 490,640.64 | 22,772.28 | 350,972.22 | 363,480.46 | 4,164,135.36 |
3.Amountdecreaseinthecurrentperiod
3.Amountdecreaseinthecurrentperiod | 2,874.74 | 2,874.74 | ||
(1)Disposalorscrapping | 2,874.74 | 2,874.74 |
4.Period-endbalance
4.Period-endbalance | 152,659,495.27 | 8,222,504.29 | 1,774,341.77 | 5,191,235.21 | 860,076.33 | 5,404,939.41 | 174,112,592.28 |
III.Provisionforimpairment | |||||||
1.Period-beginningbalance | 3,555,385.70 | 871,618.28 | 6,165.00 | 276,816.12 | 281,382.73 | 188,681.48 | 5,180,049.31 |
2.Amountincreaseinthecurrentyear | |||||||
(1)Provision |
3.Amountdecreaseinthecurrentperiod
3.Amountdecreaseinthecurrentperiod |
(1)Disposalorscrapping |
4.Period-end
4.Period-end | 3,555,385.70 | 871,618.28 | 6,165.00 | 276,816.12 | 281,382.73 | 188,681.48 | 5,180,049.31 |
balance | |||||||
IV.Bookvalue | |||||||
1.Period-endbookvalue | 62,366,467.23 | 7,569,560.77 | 306,020.96 | 2,059,428.27 | 0.00 | 2,588,826.56 | 74,890,303.79 |
2.Period-beginningbookvalue | 65,302,736.99 | 8,060,201.41 | 328,793.24 | 2,298,603.49 | 0.00 | 2,945,508.36 | 78,935,843.49 |
(2)Fixedassetsleasedoutbyoperatinglease
Unit:RMB
Item | Bookvalueattheendoftheperiod |
Premisesandbuildings | 59,539,656.85 |
(3)Fixedassetswhosepropertycertificatesarenotobtained
Unit:RMB
Item | Bookvalue | Reasonsforfailuretoobtainthepropertycertificate |
YongtongBuilding | 20,993,115.61 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
AutomobileBuilding | 20,055,818.44 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
UndergroundparkinglotofTellusBuilding | 7,194,383.00 | Thepropertyownershipcertificateoftheparkinglotcannotbehandled. |
3-5/F,Plants1#,2#and3#,TaoyuanRoad | 2,624,489.41 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
Transferfloor(s)ofTellusBuilding | 1,146,690.08 | Unabletoapplyforapropertyownershipcertificate |
Building16,Taohuayuan | 945,697.62 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
Warehouse | 685,198.81 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
1/F,Bao'anCommercialandResidentialBuilding | 491,644.59 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
ShuibeiZhongtianBuilding | 472,913.10 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
WarehouseoftheTradeDepartment | 45,478.45 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
Shops,PlantsNo.5-7,Buxin | 30,263.42 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
SongquanApartment(mixed) | 10,086.79 | Thepropertyownershipcertificatehas |
notbeenhandledduetohistoricalreasons. | ||
BuxinGeneratorRoom | 5,994.58 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
GuestHouseonRenminNorthRoad | 5,902.41 | Thepropertyownershipcertificatehasnotbeenhandledduetohistoricalreasons. |
Total | 54,707,676.31 |
(4)Impairmenttestoffixedassets
□Applicable?Notapplicable
16.Constructioninprogress
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Constructioninprogress | 15,159,796.57 | 7,279,570.05 |
Total | 15,159,796.57 | 7,279,570.05 |
(1)Informationonconstructioninprogress
Unit:RMB
Item | Period-endbalance | Period-beginningbalance | ||||
Bookbalance | Impairmentprovision | Bookvalue | Bookbalance | Impairmentprovision | Bookvalue | |
RenovationoftheexhibitionhallandtreasuryareaofthesunkenareaonB1oftheTellusJewelryBuilding | 5,889,728.96 | 5,889,728.96 | 4,740,393.23 | 4,740,393.23 | ||
Renovationprojectfor16/F,BuildingAand17-18/F,BuildingBoftheTellusGoldandDiamondBuilding | 2,975,801.10 | 2,975,801.10 | ||||
LayoutadjustmentprojectattheconnectionpointbetweenB1andShuibeiInternationalCenter | 2,212,300.55 | 2,212,300.55 | ||||
Decorationrenovation | 1,184,913.11 | 1,184,913.11 |
projectfor1/F,JewelryBuilding | ||||||
ReconstructionandupgradingoftheShuibeiZhongtianBuilding | 808,507.65 | 808,507.65 | 808,507.65 | 808,507.65 | ||
DecorationprojectfortheannexbuildingoftheTellusGoldandDiamondBuilding | 108,945.00 | 108,945.00 | 108,945.00 | 108,945.00 | ||
Otherprojects | 1,979,600.20 | 1,979,600.20 | 1,621,724.17 | 1,621,724.17 | ||
Total | 15,159,796.57 | 15,159,796.57 | 7,279,570.05 | 7,279,570.05 |
(2)Impairmentprovisionforconstructioninprogressinthecurrentperiod
Unit:RMB
Item | Period-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Period-endbalance | Reasonforprovision |
(3)Impairmenttestofprojectsunderconstruction
□Applicable?Notapplicable
17.Right-of-useassets
(1)Right-of-useassetsUnit:RMB
Item | Premisesandbuildings | Total |
I.Originalbookvalue | ||
1.Period-beginningbalance | 80,631,305.71 | 80,631,305.71 |
2.Amountincreaseinthecurrentyear |
3.Amountdecreaseinthecurrentperiod
3.Amountdecreaseinthecurrentperiod
4.Period-endbalance
4.Period-endbalance | 80,631,305.71 | 80,631,305.71 |
II.Accumulateddepreciation | ||
1.Period-beginningbalance | 8,726,589.21 | 8,726,589.21 |
2.Amountincreaseinthecurrentyear | 4,726,718.58 | 4,726,718.58 |
(1)Provision | 4,726,718.58 | 4,726,718.58 |
3.Amountdecreaseinthecurrent
period |
(1)Disposal |
4.Period-endbalance
4.Period-endbalance | 13,453,307.79 | 13,453,307.79 |
III.Provisionforimpairment | ||
1.Period-beginningbalance | ||
2.Amountincreaseinthecurrentyear | ||
(1)Provision |
3.Amountdecreaseinthecurrentperiod
3.Amountdecreaseinthecurrentperiod |
(1)Disposal |
4.Period-endbalance
4.Period-endbalance | ||
IV.Bookvalue | ||
1.Period-endbookvalue | 67,177,997.92 | 67,177,997.92 |
2.Period-beginningbookvalue | 71,904,716.50 | 71,904,716.50 |
(2)Impairmenttestofright-of-useassets
□Applicable?Notapplicable
18.Intangibleassets
(1)IntangibleassetsUnit:RMB
Item | Landuseright | Patentrights | Non-patentedtechnologies | Trademark | Computersoftware | Total |
I.Originalbookvalue | ||||||
1.Period-beginningbalance | 1,967,851.00 | 128,500.00 | 7,196,385.90 | 9,292,736.90 | ||
2.Amountincreaseinthecurrentyear | 372,557.55 | 372,557.55 | ||||
(1)Purchase | 372,557.55 | 372,557.55 | ||||
(2)InternalR&D | ||||||
(3)Increasefrombusinessmerger |
3.Amountdecreaseinthe
currentperiod |
(1)Disposal |
4.Period-endbalance
4.Period-endbalance | 1,967,851.00 | 0.00 | 0.00 | 128,500.00 | 7,568,943.45 | 9,665,294.45 |
II.Accumulatedamortization | 0.00 | |||||
1.Period-beginningbalance | 802,676.49 | 110,987.78 | 4,463,302.02 | 5,376,966.29 | ||
2.Amountincreaseinthecurrentyear | 51,785.53 | 2,112.63 | 226,492.35 | 280,390.51 | ||
(1)Provision | 51,785.53 | 2,112.63 | 226,492.35 | 280,390.51 |
3.Amountdecreaseinthecurrentperiod
3.Amountdecreaseinthecurrentperiod |
(1)Disposal |
4.Period-endbalance
4.Period-endbalance | 854,462.02 | 0.00 | 0.00 | 113,100.41 | 4,689,794.37 | 5,657,356.80 |
III.Provisionforimpairment | ||||||
1.Period-beginningbalance | ||||||
2.Amountincreaseinthecurrentyear | ||||||
(1)Provision |
3.Amountdecreaseinthecurrentperiod
3.Amountdecreaseinthecurrentperiod |
(1)Disposal |
4.Period-endbalance
4.Period-endbalance | ||||||
IV.Bookvalue | ||||||
1.Period-endbookvalue | 1,113,388.98 | 0.00 | 0.00 | 15,399.59 | 2,879,149.08 | 4,007,937.65 |
2.Period-beginningbookvalue | 1,165,174.51 | 0.00 | 0.00 | 17,512.22 | 2,733,083.88 | 3,915,770.61 |
(2)Impairmenttestofintangibleassets
□Applicable?Notapplicable
19.Long-termdeferredexpenses
Unit:RMB
Item | Period-beginningbalance | Amountincreaseinthecurrentperiod | Amortizationamountinthecurrentperiod | Otherdecreasedamount | Period-endbalance |
Decorationengineering | 38,392,179.02 | 5,518,897.27 | 3,448,584.09 | 40,462,492.20 | |
Total | 38,392,179.02 | 5,518,897.27 | 3,448,584.09 | 40,462,492.20 |
20.Deferredincometaxassets/deferredincometaxliabilities
(1)DeferredtaxassetsnotoffsetUnit:RMB
Item | Period-endbalance | Period-beginningbalance | ||
Deductibletemporarydifferences | Deferredtaxassets | Deductibletemporarydifferences | Deferredtaxassets | |
Deductiblelosses | 4,116,772.28 | 1,029,193.07 | 12,429,491.12 | 3,107,372.77 |
Provisionforcreditimpairment | 35,059,422.28 | 8,764,855.57 | 35,059,422.28 | 8,764,855.57 |
Deferredincome | 687,408.75 | 171,852.19 | 687,408.75 | 171,852.19 |
Changesinthefairvalueoftradingfinancialassets | 14,437,920.68 | 3,609,480.17 | 13,705,388.76 | 3,426,347.19 |
Changesinthefairvalueofotherequityinstrumentinvestments | 9,793,299.53 | 2,448,324.88 | 9,793,299.53 | 2,448,324.88 |
Leaseliabilities | 79,671,619.30 | 19,917,904.83 | 79,671,619.30 | 19,917,904.83 |
Total | 143,766,442.82 | 35,941,610.71 | 151,346,629.74 | 37,836,657.43 |
(2)Deferredtaxliabilitiesnotoffset
Unit:RMB
Item | Period-endbalance | Period-beginningbalance | ||
Taxabletemporarydifferences | Deferredtaxliabilities | Taxabletemporarydifferences | Deferredtaxliabilities | |
Accelerateddepreciationoffixedassets | 205,244.72 | 51,311.18 | 562,445.00 | 140,611.25 |
Timedifferenceofincometaxduetoallocationofrent-freeperiodincome | 19,145,855.24 | 4,786,463.81 | 19,145,855.24 | 4,786,463.81 |
Measurementofremainingequityfairvalue | 67,398,061.80 | 16,849,515.45 | 67,398,061.80 | 16,849,515.45 |
Right-of-useassets | 74,533,199.60 | 18,633,299.90 | 74,533,199.60 | 18,633,299.90 |
Total | 161,282,361.36 | 40,320,590.34 | 161,639,561.64 | 40,409,890.41 |
(3)Deferredtaxassetsorliabilitiespresentedinnetamountafterbeingoffset
Unit:RMB
Item | Amountofoffsettingofdeferredincometaxassetsagainstliabilitiesattheendoftheperiod | Period-endbalanceofdeferredtaxassetsorliabilitiesafteroffset | Mutualoff-setamountofdeferredtaxassetsandliabilitiesatthebeginningoftheperiod | Period-beginningbalanceofdeferredtaxassetsorliabilitiesafteroffset |
Deferredtaxassets | 35,941,610.71 | 37,836,657.43 | ||
Deferredtaxliabilities | 40,320,590.34 | 40,409,890.41 |
(4)Detailsofunrecognizeddeferredtaxassets
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Deductibletemporarydifferences | 123,519,997.09 | 123,519,997.09 |
Deductiblelosses | 19,550,649.41 | 22,073,706.37 |
Total | 143,070,646.50 | 145,593,703.46 |
(5)DeductiblelossesofunrecognizeddeferredtaxassetswillbecomematureanddueinthefollowingyearsUnit:RMB
Year | Period-endamount | Period-beginningamount | Remarks |
2025 | 3,230,232.35 | ||
2026 | 7,956,456.42 | 8,589,171.35 | |
2027 | 4,821,009.13 | 4,821,009.13 | |
2028 | 5,266,380.29 | 5,433,293.54 | |
2029 | 1,506,803.57 | ||
Total | 19,550,649.41 | 22,073,706.37 |
21.Othernon-currentassets
Unit:RMB
Item | Period-endbalance | Period-beginningbalance | ||||
Bookbalance | Impairmentprovision | Bookvalue | Bookbalance | Impairmentprovision | Bookvalue | |
Prepaidprojectpayment | 47,071,710.51 | 47,071,710.51 | 47,071,710.51 | 47,071,710.51 | ||
ReclassificationofVATdebitbalance | 7,205,934.16 | 7,205,934.16 | 8,385,565.03 | 8,385,565.03 | ||
Large-denominationcertificatesofdepositandinterestdueoveroneyear | 42,167,033.34 | 42,167,033.34 | 41,431,777.78 | 41,431,777.78 |
Prepaidsoftwarepayment | 164,000.00 | 164,000.00 | ||||
Total | 96,444,678.01 | 96,444,678.01 | 97,053,053.32 | 97,053,053.32 |
22.Assetswithrestrictedownershiporright-of-use
Unit:RMB
Item | Periodend | Periodbeginning | ||||||
Bookbalance | Bookvalue | Restrictiontype | Restriction | Bookbalance | Bookvalue | Restrictiontype | Restriction | |
Cashatbankandonhand | 72,705,507.53 | 72,705,507.53 | Securitydeposits | Usedforbankgoldleasing,payablenotes,andfuturesmargin | 60,117,573.95 | 60,117,573.95 | Securitydeposits | Usedforbankgoldleasing,futuresmargin,andjudicial-controlledamounts |
Total | 72,705,507.53 | 72,705,507.53 | 60,117,573.95 | 60,117,573.95 |
23.Short-termborrowings
(1)Classificationofshort-termborrowingsUnit:RMB
Item | Period-endbalance | Period-beginningbalance |
Creditborrowing | 160,119,111.11 | 145,131,694.44 |
Total | 160,119,111.11 | 145,131,694.44 |
24.Tradingfinancialliabilities
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Including: | ||
Financialliabilitiesdesignatedasmeasuredatfairvaluethroughprofitorloss | 36,858,570.74 | 56,881,954.76 |
Including: | ||
Goldleasing | 36,858,570.74 | 56,881,954.76 |
Total | 36,858,570.74 | 56,881,954.76 |
25.Derivativefinancialliabilities
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Hedginginstruments | 575,060.00 | 1,380.00 |
Total | 575,060.00 | 1,380.00 |
26.Notespayable
Unit:RMB
Category | Period-endbalance | Period-beginningbalance |
Bankacceptancebill | 28,000,000.00 | |
Total | 28,000,000.00 |
27.Accountspayable
(1)PresentationofaccountspayableUnit:RMB
Item | Period-endbalance | Period-beginningbalance |
Purchasepaymentforgoodsandservices | 10,491,743.79 | 6,150,884.19 |
Paymentforengineeringequipment | 114,112,061.16 | 129,683,530.20 |
Total | 124,603,804.95 | 135,834,414.39 |
(2)SignificantaccountspayablewithanaccountreceivableageofoveroneyearUnit:RMB
Item | Period-endbalance | Reasonsfornotrepayingorcarryingover |
ShenzhenYinglongJian'an(Group)Co.,Ltd. | 28,298,954.80 | Project(s)unsettled |
ChinaConstructionFirstBuilding(Group)CorporationLimited | 7,341,720.70 | Project(s)unsettled |
ShenzhenYinuoConstructionEngineeringCo.,Ltd. | 3,555,095.22 | Project(s)unsettled |
BeijingFugonglideTechnologyDevelopmentCo.,Ltd. | 1,038,109.61 | Project(s)unsettled |
ShenzhenBuildingDecoratingGroupCo.,Ltd. | 787,548.52 | Project(s)unsettled |
Total | 41,021,428.85 |
28.Otherpayables
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Otherpayables | 132,054,687.73 | 126,826,966.60 |
Total | 132,054,687.73 | 126,826,966.60 |
(1)Otherpayables
1)OtherpayablespresentedbythenatureofpaymentUnit:RMB
Item | Period-endbalance | Period-beginningbalance |
Guaranteeandsecuritydeposits | 55,743,015.44 | 61,572,033.08 |
Associatedintercoursefunds | 18,248,958.83 | 13,217,780.83 |
Withdrawalinadvance | 9,979,843.96 | 14,559,784.33 |
Temporaryreceiptspayable | 48,082,869.50 | 37,477,368.36 |
Total | 132,054,687.73 | 126,826,966.60 |
2)OthersignificantaccountspayablewithanaccountreceivableageofoveroneyearoroverdueUnit:RMB
Item | Period-endbalance | Reasonsfornotrepayingorcarryingover |
HongkongYujiaInvestmentLimited | 2,146,404.58 | Amountowedtorelatedpartycompanies,notyetrepaid |
Total | 2,146,404.58 |
29.Accountscollectedinadvance
(1)PresentationofaccountscollectedinadvanceUnit:RMB
Item | Period-endbalance | Period-beginningbalance |
Rent | 9,428,923.84 | 4,306,567.65 |
Total | 9,428,923.84 | 4,306,567.65 |
30.Contractliabilities
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Goodsfeesreceivableinadvance | 3,549,355.25 | 2,628,855.25 |
Servicesfeesreceivableinadvance | 1,960,280.50 | 4,451,120.13 |
Total | 5,509,635.75 | 7,079,975.38 |
31.Employeecompensationpayable
(1)EmployeecompensationpayableUnit:RMB
Item | Period-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Period-endbalance |
I.Short-termcompensation | 33,425,356.15 | 25,652,764.93 | 21,234,263.81 | 37,843,857.27 |
II.Post-employmentbenefits-definedcontributionplan | 2,147,050.34 | 2,147,050.34 | 0.00 | |
III.Dismissalbenefits | 72,490.10 | 72,490.10 | 0.00 | |
Total | 33,425,356.15 | 27,872,305.37 | 23,453,804.25 | 37,843,857.27 |
(2)Presentationofshort-termcompensation
Unit:RMB
Item | Period-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Period-endbalance |
1.Wages,bonuses,allowances,andsubsidies | 33,338,217.09 | 22,327,642.62 | 17,974,004.84 | 37,691,854.87 |
2.Employeebenefits | 0.00 | |||
3.Socialinsurancepremiums | 809,845.40 | 809,845.40 | 0.00 | |
Including:Medicalinsurancepremiums | 675,065.34 | 675,065.34 | 0.00 | |
Work-relatedinjuryinsurancepremiums | 65,164.19 | 65,164.19 | 0.00 | |
Maternityinsurancepremiums | 69,615.87 | 69,615.87 | 0.00 | |
4.Housingprovidentfund | 1,012.80 | 1,586,036.31 | 1,586,036.31 | 1,012.80 |
5.Laborunionfundsandstaffeducationfunds | 626.26 | 431,285.51 | 369,803.79 | 62,107.98 |
8.Others | 85,500.00 | 497,955.09 | 494,573.47 | 88,881.62 |
Total | 33,425,356.15 | 25,652,764.93 | 21,234,263.81 | 37,843,857.27 |
(3)Definedcontributionplan
Unit:RMB
Item | Period-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Period-endbalance |
1.Basicendowmentinsurance | 2,031,314.15 | 2,031,314.15 | ||
2.Unemploymentinsurancepremium | 115,736.19 | 115,736.19 | ||
Total | 2,147,050.34 | 2,147,050.34 | 0.00 |
32.Taxespayable
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Value-addedtax | 1,592,103.44 | 1,753,636.75 |
Corporateincometax | 9,362,933.66 | 7,692,722.34 |
Individualincometax | 505,406.02 | 1,174,933.55 |
Urbanmaintenanceandconstructiontax | 47,779.64 | 89,600.86 |
Educationalsurcharge | 27,707.89 | 79,842.74 |
Landusetax | 224,037.74 | |
Landvalueincrementtax | 17,386,832.46 | 17,386,832.46 |
Stampduty | 434,366.59 | 526,135.54 |
Propertytax | 3,530,269.81 | |
Othertaxes | 140,895.04 | 153,743.82 |
Total | 33,252,332.29 | 28,857,448.06 |
33.Non-currentliabilitiesduewithinoneyear
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Leaseliabilitiesduewithinoneyear | 7,155,499.75 | 7,304,647.32 |
Total | 7,155,499.75 | 7,304,647.32 |
34.Othercurrentliabilities
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Taxesofitemstobewrittenoff | 3,172,726.99 | 3,388,998.35 |
Total | 3,172,726.99 | 3,388,998.35 |
35.Leaseliabilities
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Leasepayment | 64,188,913.70 | 69,524,214.23 |
Total | 64,188,913.70 | 69,524,214.23 |
36.Long-termpayables
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Long-termpayables | 3,920,160.36 | 3,920,160.36 |
Total | 3,920,160.36 | 3,920,160.36 |
(1)Long-termpayablesbythenatureofpaymentUnit:RMB
Item | Period-endbalance | Period-beginningbalance |
Employeehousingdeposit | 3,908,848.40 | 3,908,848.40 |
Grantfortechnologyinnovationprojects | 11,311.96 | 11,311.96 |
Total | 3,920,160.36 | 3,920,160.36 |
37.Estimatedliabilities
Unit:RMB
Item | Period-endbalance | Period-beginningbalance | Reasonforformation |
Pendinglitigation | 268,414.80 | 268,414.80 | Pendinglitigation |
Total | 268,414.80 | 268,414.80 |
38.DeferredincomeUnit:RMB
Item | Period-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Period-endbalance | Reasonforformation |
Governmentsubsidy | 9,617,683.53 | 880,145.82 | 8,737,537.71 | Asset-related | |
Total | 9,617,683.53 | 0.00 | 880,145.82 | 8,737,537.71 |
39.Sharecapital
Unit:RMB
Period-beginningbalance | Increaseordecrease(+,-) | Period-endbalance | |||||
Issuanceofnewshares | Sharedonation | Conversionofthereservedfundsintoshares | Others | Subtotal | |||
Totalshares | 431,058,320.00 | 431,058,320.00 |
40.Capitalreserves
Unit:RMB
Item | Period-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Period-endbalance |
Capitalpremium(sharepremium) | 425,768,053.35 | 425,768,053.35 | ||
Othercapitalreserves | 5,681,501.16 | 5,681,501.16 | ||
Total | 430,866,408.50 | 430,866,408.50 |
41.Othercomprehensiveincome
Unit:RMB
Item | Period-beginningbalance | Amountincurredinthecurrentperiod | Period-endbalance | |||||
Amountincurredbeforeincometaxinthecurrentperiod | Less:Amountincludedinothercomprehensiveincomesinthepreviousperiodbuttransferredtoprofitandlossinthecurrentperiod | Less:Amountincludedinothercomprehensiveincomeinthepreviousperiodandtransferredtoretainedearningsinthecurrentperiod | Less:Incometaxexpenses | Attributabletotheparentcompanyaftertax | After-taxamountattributabletominorityshareholders |
I.Othercomprehensiveincomeitemsnottobereclassifiedintoprofitsandlosses | -7,344,974.65 | -7,344,974.65 | |
Changesinthefairvalueofotherequityinstrumentinvestments | -7,344,974.65 | -7,344,974.65 | |
II.Othercomprehensiveincomeitemstobereclassifiedintoprofitsandlosses | 26,422.00 | 26,422.00 | |
Including:Othercomprehensiveincomeitemstobereclassifiedintoprofitsandlossesthroughtheequitymethod | 26,422.00 | 26,422.00 | |
Totalothercomprehensiveincome | -7,318,552.65 | -7,318,552.65 |
42.Surplusreserve
Unit:RMB
Item | Period-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Period-endbalance |
Statutorysurplusreserves | 63,956,286.46 | 63,956,286.46 | ||
Total | 63,956,286.46 | 63,956,286.46 |
43.Undistributedprofits
Unit:RMB
Item | Currentperiod | Previousperiod |
Undistributedprofitsattheendofthepreviousperiodbeforeadjustment | 685,342,592.62 | 590,605,394.67 |
Undistributedprofitsattheendoftheperiodafteradjustment | 685,342,592.62 | 590,605,394.67 |
Add:Netprofitattributabletoownersoftheparentcompanyduringtheperiod | 76,662,479.69 | 44,139,962.93 |
Ordinarysharedividendspayable | 13,362,807.92 | 12,069,632.96 |
Undistributedprofitsattheendoftheperiod | 748,642,264.39 | 622,675,724.64 |
Breakdownofadjustedundistributedprofitsatthebeginningoftheperiod
1)DuetoretroactiveadjustmentofASBEandrelevantnewregulations,theaffectedundistributedprofitatthebeginningoftheperiodisRMB0.00.
2)Duetochangesinaccountingpolicies,theaffectedundistributedprofitatthebeginningoftheperiodisRMB0.00.
3)Duetothecorrectionofmajoraccountingerrors,theundistributedprofitofRMB0.00atthebeginningoftheperiodwasaffected.
4)Duetothechangeinthescopeofconsolidationcausedbythesamecontrol,theundistributedprofitofRMB0.00atthebeginningoftheperiodwasaffected.
5)TheamountofundistributedprofitsatthebeginningoftheperiodthatwasaffectedduetothetotalofotheradjustmentsisRMB
0.00.
44.Operatingrevenueandoperatingcost
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod | ||
Revenue | Costs | Revenue | Costs | |
Mainbusiness | 1,580,023,748.85 | 1,451,925,990.76 | 702,184,781.46 | 608,012,821.75 |
Otherbusiness | 2,651,629.48 | 591,816.65 | ||
Total | 1,580,023,748.85 | 1,451,925,990.76 | 704,836,410.94 | 608,604,638.40 |
Breakdowninformationofoperatingrevenuesandoperatingcosts:
Unit:RMB
Classificationofcontract | Segment1 | Segment2 | Total | |||||
Operatingrevenue | Operatingcost | Operatingrevenue | Operatingcost | Operatingrevenue | Operatingcost | Operatingrevenue | Operatingcost | |
Businesstype | 1,580,023,748.85 | 1,451,925,990.76 | 1,580,023,748.85 | 1,451,925,990.76 | ||||
Including: | ||||||||
Wholesaleandretailofjewelry | 1,441,734,815.25 | 1,410,424,605.61 | 1,441,734,815.25 | 1,410,424,605.61 | ||||
Leasingandservices | 138,078,049.35 | 41,501,385.15 | 138,078,049.35 | 41,501,385.15 | ||||
Others | 210,884.25 | 210,884.25 | ||||||
By |
operatingregion | |||||
Including: | |||||
SouthChina | 1,017,725,204.81 | 897,350,269.66 | 1,017,725,204.81 | 897,350,269.66 | |
EastChina | 89,258,835.53 | 87,765,772.74 | 89,258,835.53 | 87,765,772.74 | |
NorthChina | 426,593,372.53 | 421,213,393.61 | 426,593,372.53 | 421,213,393.61 | |
CentralChina | 37,329,652.67 | 36,682,757.99 | 37,329,652.67 | 36,682,757.99 | |
Otherregions | 9,116,683.31 | 8,913,796.76 | 9,116,683.31 | 8,913,796.76 | |
Bymarketorcustomertype | |||||
Including: |
Bycontracttype
Bycontracttype |
Including: |
Bytimeoftransferofgoods
Bytimeoftransferofgoods |
Including: |
Bycontractterm
Bycontractterm |
Including: |
Bysaleschannel
Bysaleschannel |
Including: |
Total
45.Taxesandsurcharges
Unit:RMB
TotalItem
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Urbanmaintenanceandconstructiontax | 1,233,347.07 | 625,625.14 |
Educationalsurcharge | 893,173.74 | 446,539.19 |
Propertytax | 3,530,269.75 | 3,126,665.09 |
Landusetax | 197,577.76 | 136,660.83 |
Stampduty | 1,164,004.73 | 518,916.20 |
Othertaxes | 4,541.15 | 1,320.00 |
Total | 7,022,914.20 | 4,855,726.45 |
46.Administrativeexpenses
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Employeecompensation | 19,829,421.54 | 24,654,297.67 |
Officeexpenses | 110,795.99 | 119,662.56 |
Transportandtravelexpenses | 44,514.01 | 7,695.23 |
Businessentertainmentexpenses | 48,702.75 | 52,838.20 |
Depreciationandamortization | 2,224,953.37 | 2,118,529.00 |
Intermediaryagencyservicefees | 269,351.37 | 906,265.09 |
Others | 1,231,201.37 | 958,541.63 |
Total | 23,758,940.40 | 28,817,829.38 |
47.Sellingexpenses
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Employeecompensation | 3,521,903.27 | 6,048,479.76 |
Advertisingmarketingexpenses | 4,453,697.92 | 2,008,639.20 |
Depreciationandamortization | 1,361,625.33 | 1,576,507.45 |
Officeexpenses | 173,640.67 | 178,798.04 |
Propertymanagement,water,andelectricityfees | 65,294.90 | 81,594.29 |
Transportandtravelexpenses | 134,013.99 | 344,110.00 |
Insuranceandsupervisorycharges | 273,533.86 | 173,654.37 |
Others | 671,873.13 | 1,551,315.90 |
Total | 10,655,583.07 | 11,963,099.01 |
48.R&Dexpenses
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Employeecompensation | 1,203,314.39 | |
Informationtechnologyserviceexpenses | 20,222.89 | |
Depreciationandamortization | 24,087.95 | |
Others | 105,407.57 | |
Total | 1,353,032.80 |
49.Financialexpenses
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Interestexpenses | 5,197,620.36 | 4,751,743.88 |
Less:Interestincome | 2,112,971.50 | 1,835,834.14 |
Less:Capitalizedinterest | 0.00 | 1,510,324.98 |
Exchangeprofitsandlosses | 409,047.03 | -64,306.88 |
Others | 192,197.54 | 50,454.91 |
Total | 3,685,893.43 | 1,391,732.79 |
50.Otherincomes
Unit:RMB
Sourcesofotherincomes | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
I.Governmentsubsidiesincludedinotherincomes | 5,606,545.82 | 4,465,807.01 |
Including:Governmentsubsidiesrelatedtodeferredincome | 880,145.82 | 626,237.73 |
Governmentsubsidiesdirectlyincludedincurrentprofitsandlosses | 4,726,400.00 | 3,839,569.28 |
II.Otheritemsrelatedtodailyactivitiesandincludedinotherincomes | 73,501.77 | 9,658.93 |
Including:Individualincometaxwithholdingfees | 73,501.77 | 9,658.93 |
Total | 5,680,047.59 | 4,475,465.94 |
51.Incomefromchangesinfairvalue
Unit:RMB
Sourceofgainfromchangesinfairvalue | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Tradingfinancialassets | 219,551.09 | -2,783,204.51 |
Tradingfinancialliabilities | -1,908,400.00 | -2,464,470.00 |
Derivativeinstrumentsofeffectivehedges | -1,292,744.45 | -18,135.65 |
Total | -2,981,593.36 | -5,265,810.16 |
52.Investmentincomes
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Incomefromlong-termequityinvestmentscalculatedthroughtheequitymethod | 20,511,753.40 | 3,011,611.29 |
Investmentincomefromtradingfinancialassetsduringtheholdingperiod | 4,062,385.40 | 8,468,244.22 |
ClosingincomefromcommodityfuturescontractsandT+Dcontracts(hedging) | -9,867,534.55 | -2,556,837.71 |
Total | 14,706,604.25 | 8,923,017.80 |
53.Creditimpairmentlosses
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Baddebtlossofaccountsreceivable | -751,209.02 | 6,669.80 |
Baddebtlossofotherreceivables | -106,335.89 |
Total | -857,544.91 | 6,669.80 |
54.AssetimpairmentlossesUnit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
I.Lossondiminutioninvalueofinventoriesandimpairmentlossoncontractperformancecost | -3,700.50 | |
Total | -3,700.50 |
55.Incomefromdisposalofassets
Unit:RMB
Sourcesofincomefromassetdisposal | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Gainsfromdisposaloffixedassets(lossestobelistedwith"-") | -227.20 | -81,800.45 |
56.Non-operatingincomes
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod | Amountincludedincurrentnon-recurringprofitsandlosses |
Gainsfromtheexchangeofnon-monetaryassets | 22,690.35 | 0.00 | |
Gainsfromunpayablepayments | 667,747.57 | 262,274.08 | 667,747.57 |
Others | 444,285.68 | 132,217.70 | 444,285.68 |
Total | 1,112,033.25 | 417,182.13 | 1,112,033.25 |
57.Non-operatingexpenses
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod | Amountincludedincurrentnon-recurringprofitsandlosses |
Lossfromscrappingofnon-currentassets | 338.65 | ||
Inventorylossoffixedassets | |||
Overduepaymentsandliquidateddamageexpenditure | 107,338.47 | 119,344.47 | 107,338.47 |
Others | |||
Total | 107,338.47 | 119,683.12 | 107,338.47 |
58.Incometaxexpenses
(1)Listofincometaxexpenses
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Currentincometaxexpenses | 17,857,884.67 | 12,664,515.42 |
Deferredtaxexpenses | 1,805,746.63 | -197,855.50 |
Total | 19,663,631.30 | 12,466,659.92 |
(2)Accountingprofitandincometaxexpenseadjustmentprocess
Unit:RMB
Item | Amountincurredinthecurrentperiod |
Totalprofit | 99,173,375.34 |
Incometaxexpensesbasedonstatutory/applicabletaxrate | 24,793,343.84 |
Effectofdifferenttaxratesappliedtosubsidiaries | -172,289.02 |
Effectofincometaxduringtheperiodbeforeadjustment | 857,973.45 |
Effectofnon-taxableincome | -5,127,938.35 |
Impactofnon-deductiblecosts,expenses,andlosses | 959,784.57 |
Effectofusingdeductiblelossesofunrecognizeddeferredincometaxassetsinthepreviousperiod | -1,270,542.30 |
Effectofdeductibletemporarydifferenceordeductiblelossesonunrecognizeddeferredtaxassetsinthecurrentperiod | -376,700.89 |
Incometaxexpenses | 19,663,631.30 |
59.Othercomprehensiveincome
RefertoNoteVII.41fordetails
60.Itemsinthecashflowstatement
(1)OthercashrelatedtooperatingactivitiesOthercashreceivedrelatingtooperatingactivitiesUnit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Guaranteeandsecuritydeposits | 32,184,951.83 | 12,249,467.54 |
Interestincome | 597,641.87 | 1,848,535.56 |
Currentaccountsandothers | 77,849,320.09 | 153,004,930.68 |
Total | 110,631,913.79 | 167,102,933.78 |
OthercashpaidrelatingtooperatingactivitiesUnit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Out-of-pocketexpenses | 20,185,486.98 | 15,722,806.60 |
Guaranteeandsecuritydeposits | 18,341,700.56 | 7,957,202.52 |
Currentaccountsandothers | 68,134,321.12 | 152,374,457.27 |
Total | 106,661,508.66 | 176,054,466.39 |
(2)Othercashrelatedtoinvestingactivities
OthercashreceivedrelatingtoinvestingactivitiesUnit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Incomefromfuturesliquidation | 669,327.72 | 827,883.63 |
Total | 669,327.72 | 827,883.63 |
OthercashpaidrelatingtoinvestingactivitiesUnit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Futurestradingfeeandliquidationlosses | 8,115,811.58 | 7,567,454.81 |
Total | 8,115,811.58 | 7,567,454.81 |
(3)Cashrelatedtofinancialactivities
OthercashpaidrelatedtofinancingactivitiesUnit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Refundofminorityshareholders'capital | 4,900,000.00 | |
Principalandinterestonleaseliabilitiespaid | 754,459.08 | 628,844.00 |
Total | 754,459.08 | 5,528,844.00 |
Changesinliabilitiesarisingfromfinancingactivities
□Applicable?Notapplicable
61.Supplementaryinformationtothecashflowstatement
(1)SupplementaryinformationforthecashflowstatementUnit:RMB
Supplementaryinformation | Amountinthecurrentperiod | Amountinthepreviousperiod |
1.Adjustmentofnetprofittocashflowfromoperatingactivities: | ||
Netprofits | 79,509,744.04 | 45,088,066.43 |
Add:Impairmentprovisionforassets | 857,544.91 | -2,969.30 |
Depreciationoffixedassets,depletionofoilandgasassets,anddepreciationofproductivebiologicalassets | 20,210,193.63 | 17,367,778.17 |
Depreciationofright-of-useassets | 4,726,718.58 | 1,801,160.77 |
Amortizationofintangibleassets | 280,390.51 | 1,098,090.38 |
Amortizationoflong-termprepaidexpenses | 3,448,584.09 | 2,042,705.37 |
Lossesonthedisposaloffixedassets,intangibleassets,andotherlong-termassets(gaintobelistedwith"-") | 227.20 | 81,800.45 |
Lossesfromthescrappingoffixedassets(gainstobelistedwith"-") | ||
Lossesfromchangesinfairvalue(gainstobelistedwith"-") | 2,981,593.36 | 5,265,810.16 |
Financialexpenses(gainstobelistedwith"-") | 3,685,893.43 | 1,391,732.79 |
Investmentlosses(gainstobelistedwith"-") | -14,706,604.25 | -8,923,017.80 |
Decreaseofdeferredincometaxassets(increasetobelistedwith"-") | 1,895,046.72 | -253,211.24 |
Increasesindeferredtaxliabilities(decreasetobelistedwith"-") | -89,300.07 | 55,355.72 |
Decreaseofinventory(increasetobelistedwith"-") | 86,288,295.78 | 74,299,085.33 |
Decreaseinoperatingreceivables(increasetobelistedwith"-") | -95,752,549.66 | -174,414,312.99 |
Increaseinoperatingitemspayable(decreasetobelistedwith"-") | 13,973,710.65 | 24,859,983.86 |
Others | ||
Netcashflowfromoperatingactivities | 107,309,488.92 | -10,241,941.90 |
2.Majorinvestmentandfinancingactivitiesthatdonotinvolvecashreceiptsandexpenditures: | ||
Transferofdebtintocapital | ||
Convertiblecorporatebondsduewithinoneyear | ||
Fixedassetsacquiredthroughfinanciallease | ||
3.Netchangesincashandcashequivalents: | ||
Period-endbalanceofcash | 155,899,714.76 | 261,521,100.08 |
Less:Period-beginningbalanceofcash | 160,223,387.69 | 391,406,829.36 |
Add:Period-endbalanceofcashequivalents | ||
Less:Period-beginningbalanceofcashequivalents | ||
Netincreaseincashandcashequivalents | -4,323,672.93 | -129,885,729.28 |
(2)Compositionofcashandcashequivalents
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
I.Cash | 155,899,714.76 | 160,223,387.69 |
Including:Cashonhand | 324.59 | 17,215.98 |
Cashatbankavailableforpaymentatanytime | 119,615,641.97 | 120,361,253.61 |
Othermonetaryfundsavailableforpaymentondemand | 36,283,748.20 | 39,844,918.10 |
III.Period-endbalanceofcashandcashequivalents | 155,899,714.76 | 160,223,387.69 |
(3)Monetaryfundsnotbelongingtocashorcashequivalents
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod | Reasonsfornotbelongingtocashandcashequivalents |
Futuresandoptionsaccountmargin | 4,104,642.60 | 51,328,583.35 | |
Goldleasingsecuritydepositsandinterests | 40,477,138.89 | 8,188,990.60 | |
Marginpayablesecuritydepositsandinterests | 28,123,726.04 | ||
Amountunderjudicialcontrol | 600,000.00 | ||
Total | 72,705,507.53 | 60,117,573.95 |
62.Monetaryitemsinforeigncurrency
(1)ForeigncurrencymonetaryitemsUnit:RMB
Item | Period-endforeigncurrencybalance | Conversionexchangerate | Period-endequivalentRMBbalance |
Cashatbankandonhand | |||
Including:USD | 23,634.26 | 7.11 | 168,074.30 |
EUR | |||
HKD | 41,198.56 | 0.90 | 37,237.65 |
Accountsreceivable
Accountsreceivable |
Including:USD |
EUR |
HKD |
Long-termborrowings
Long-termborrowings |
Including:USD |
EUR |
HKD |
(2)Descriptionofoverseasoperatingentities,includingthedisclosureoftheprimaryplacesofbusinessabroad,bookkeepingbasecurrency,andthebasisforitsselectionforsignificantoverseasoperatingentities.Ifthereisachangeinthebookkeepingbasecurrency,thereasonforthechangeshallalsobedisclosed.
□Applicable?Notapplicable
63.Leasing
(1)TheCompanyastheleasee
?Applicable□NotapplicableVariableleasepaymentsnotincludedinthemeasurementofleaseliabilities
□Applicable?NotapplicableLeaseexpensesforshort-termleasesorlow-valueassetsthataresimplified
□Applicable?NotapplicableSituationsinvolvingsaleandleasebacktransactions
(2)TheCompanyasthelessorOperatingleaseswiththeCompanyasthelessor?Applicable□NotapplicableUnit:RMB
Item | Leaseincome | Including:Incomesrelatedtovariableleasepaymentsthatarenotincludedinthemeasurementofleasereceipts |
Lease | 138,078,049.35 | 0.00 |
Total | 138,078,049.35 |
FinanceleasewiththeCompanyasthelessor
□Applicable?NotapplicableAnnualundiscountedleasereceiptsinthenextfiveyears
□Applicable?NotapplicableReconciliationofundiscountedleasepaymentstonetleaseinvestment
(3)Recognitionofsellingprofitorlossonafinanceleaseasaproducerordistributor
□Applicable?NotapplicableVIII.R&DExpenditures
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Employeecompensation | 1,375,987.07 | |
Consultingexpenses | 57,193.66 | |
Travelexpenses | 39,312.82 | |
Amortizationexpenses | 24,087.95 | |
Informationtechnologyserviceexpenses | 20,222.89 |
Otherexpenses | 8,901.09 |
Total | 1,525,705.48 |
Including:Expenseaccount-basedR&Dexpenses | 1,353,032.80 |
CapitalizedR&Dexpenses | 172,672.68 |
1.R&Dprojectseligibleforcapitalization
Unit:RMB
Item | Period-beginningbalance | Amountincreaseinthecurrentperiod | Decreaseinthecurrentperiod | Period-endbalance | ||||
Internaldevelopmentexpenditure | Others | Recognizedasintangibleassets | Transferredtocurrentprofitsandlosses | |||||
Materialbuyingmini-programR&D | 172,672.68 | 172,672.68 | ||||||
Total | 172,672.68 | 172,672.68 |
IX.EquityinOtherEntities
1.Interestsinsubsidiaries
(1)CompositionofthegroupUnit:RMB
Subsidiaryname | Registeredcapital | Principalplaceofbusiness | Registeredlocation | Businessnature | Shareholdingproportion | Acquisitionmethod | |
Direct | Indirect | ||||||
ShenzhenTellusXinyongtongAutomobileDevelopmentCo.,Ltd. | 32,900,000.00 | Shenzhen | Shenzhen | Commerce | 5.00% | 95.00% | Establishment |
ShenzhenBao'anShiquanIndustryCo.,Ltd. | 2,000,000.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
ShenzhenSDGTellusRealEstateCo.,Ltd. | 31,150,000.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
ShenzhenTellusChuangyingTechnologyCo.,Ltd. | 1,500,000.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
Shenzhen | 9,607,800.00 | Shenzhen | Shenzhen | Commerce | 51.00% | Establishmen |
XinyongtongMotorVehicleInspectionEquipmentCo.,Ltd. | t | ||||||
ShenzhenAutomobileIndustryandTradeCo.,Ltd. | 58,960,000.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
ShenzhenAutomobileIndustrySupplyandMarketingCompany | 11,110,000.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
ShenzhenZhongtianIndustryCo.,Ltd. | 366,221,900.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
ShenzhenHuariToyotaSales&ServiceCo.,Ltd. | 2,000,000.00 | Shenzhen | Shenzhen | Commerce | 60.00% | Establishment | |
ShenzhenTellusTreasurySupplyChainTreasurySupplyChainCompany | 50,000,000.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
ShenzhenJewelryIndustryServiceCo.,Ltd. | 100,000,000.00 | Shenzhen | Shenzhen | Commerce | 65.00% | Establishment | |
ShanghaiFanyueDiamondCo.,Ltd. | 3,500,000.00 | Shanghai | Shanghai | Commerce | 100.00% | Establishment | |
GuorunGoldShenzhenCo.,Ltd. | 200,000,000.00 | Shenzhen | Shenzhen | Commerce | 36.00% | 3.25% | Establishment |
Explanationofthefactthattheshareholdingpercentageisdifferentfromtheproportionofvotesinsubsidiaries:
TheshareholdingproportioninGuorunGoldShenzhenCo.,Ltd.isdifferentfromtheproportionofvotingrights,andthebasisforholdinghalforlessofthevotingrightsbutstillcontrollingtheinvestee:
InJune2022,theCompanycooperatedwithitssubsidiariesShenzhenJewelryIndustryServiceCo.,Ltd.,ShenzhenHTIGroupCo.,Ltd.,ChowTaiFookJewelleryPark(Wuhan)Co.,Ltd.,ChowTaiSengJewelryCo.,Ltd.,BeijingCaishikouDepartmentStoreCo.,Ltd.,andShenzhenZHLIndustrialCo.,Ltd.tojointlyinvestintheestablishmentofGuorunGoldShenzhenCo.,Ltd.Amongthem,theCompanycontributedRMB72million,withashareholdingratioof36%;ShenzhenJewelryIndustryServiceCo.,Ltd.,asubsidiaryoftheCompany,contributedRMB10million,withashareholdingratioof5%;ShenzhenHTIGroupCo.,
Ltd.held10%,andothershareholdersheld49%intotal.TheCompanysignedaconcertedactionagreementwithShenzhenHTIGroupCo.,Ltd.,stipulatingthatShenzhenHi-techInvestmentGroupCo.,Ltd.shallmaintainaconsensuswiththeCompanywhenvotingattheshareholders'meetingandtheboardofdirectorsofGuorunGoldShenzhenCo.,Ltd.Therefore,theCompanyanditssubsidiariesactuallyhold51%ofthevotingrightsofGuorunGoldShenzhenCo.,Ltd.,andhavecontroloverGuorunGoldShenzhenCo.,Ltd.ThebasisfortheCompany'scontrolovertheinvesteewhenholdinghalforlessofthevotingrightsandtheCompany'scontrolovertheinvesteewhenholdingmorethanhalfofthevotingrights:
Basisforcontrolovertheimportantstructuredentitiesincorporatedintheconsolidatedscope:
Basistodeterminewhetherthecompanyistheagentortheprincipal:
(2)Importantnon-wholly-ownedsubsidiariesUnit:RMB
Subsidiaryname | Shareholdingproportionofminorityshareholders | Profitorlossattributabletominorityshareholdersinthecurrentperiod | Dividendsdeclaredtominorityshareholdersinthecurrentperiod | Balanceofminorityshareholders'equityattheendoftheperiod |
GuorunGoldShenzhenCo.,Ltd. | 60.75% | 407,133.92 | 117,138,993.94 |
Explanationofthedifferencebetweentheshareholdingpercentageofminorityshareholdersofsubsidiariesandthevotingrightsratio:
(3)Mainfinancialinformationofimportantnon-wholly-ownedsubsidiariesUnit:RMB
Subsidiaryname | Period-endbalance | Period-beginningbalance | ||||||||||
Currentassets | Non-currentassets | Totalassets | Currentliabilities | Non-currentLiabilities | Totalliabilities | Currentassets | Non-currentassets | Totalassets | Currentliabilities | Non-currentLiabilities | Totalliabilities | |
GuorunGoldShenzhenCo.,Ltd. | 403,498,614.75 | 7,341,989.55 | 410,840,604.30 | 207,883,243.47 | 4,374,654.74 | 212,257,898.21 | 401,436,296.18 | 7,409,377.22 | 408,845,673.40 | 205,997,337.37 | 4,935,809.24 | 210,933,146.61 |
Unit:RMB
Subsidiaryname | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod | ||||||
Operatingrevenue | Netprofits | Totalcomprehensiveincome | Cashflowsfromoperatingactivities | Operatingrevenue | Netprofits | Totalcomprehensiveincome | Cashflowsfromoperatingactivities | |
GuorunGoldShenzhenCo.,Ltd. | 1,427,534,581.98 | 670,179.30 | 670,179.30 | 90,487,735.85 | 520,277,948.63 | -792,883.11 | -792,883.11 | -46,812,821.71 |
2.Equityinjointventuresorassociates
(1)Importantassociatesandjointventures
Nameofjointventureorassociate | Principalplaceofbusiness | Registeredlocation | Businessnature | Shareholdingproportion | Accountingmethodfortheinvestmentinjointventuresorassociates | |
Direct | Indirect | |||||
I.Jointventures | ||||||
ShenzhenTellus-GmondInvestmentCo.,Ltd. | Shenzhen | Shenzhen | Leasingservices | 50.00% | Equitymethod-basedaccounting | |
II.Associates | ||||||
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | Shenzhen | Shenzhen | Automobilesales | 35.00% | Equitymethod-basedaccounting |
Explanationoftheshareholdingpercentagebeingdifferentfromtheproportionofvotingrightsinjointventuresorassociates:
Basisfortellingholdinglessthan20%ofthevotingrightsbutenjoyingasignificantinfluence,orholding20%ormoreofthevotingrightsbutnotenjoyingasignificantinfluence:
(2)Mainfinancialinformationofimportantjointventures
Unit:RMB
Period-endbalance/amountincurredinthecurrentperiod | Period-beginningbalance/amountincurredinthepreviousperiod | |
ShenzhenTellus-GmondInvestmentCo.,Ltd. | ShenzhenTellus-GmondInvestmentCo.,Ltd. | |
Currentassets | 28,679,203.46 | 60,614,147.72 |
Including:Cashandcashequivalents | 39,278,424.27 | 59,631,516.56 |
Non-currentassets | 313,933,362.79 | 326,363,493.98 |
Totalassets | 342,612,566.25 | 386,977,641.70 |
Currentliabilities | 45,375,209.61 | 47,521,951.61 |
Non-currentLiabilities | 214,176,000.00 | 240,954,000.00 |
Totalliabilities | 259,551,209.61 | 288,475,951.61 |
Minorityinterests | ||
Equityattributabletoshareholdersoftheparentcompany | 83,061,356.64 | 98,501,690.09 |
Sharesofnetassetscalculatedaspertheshareholdingproportion | 41,530,678.32 | 49,250,845.05 |
Adjustments | ||
--Goodwill | ||
--Unrealizedprofitofinternaltransactions | ||
--Others | ||
Bookvalueofequityinvestmentstojoint | 41,530,678.32 | 49,250,845.05 |
ventures | ||
Fairvalueofequityinvestmentinjointventureswithpublicoffers | ||
Operatingrevenue | 68,891,890.69 | 54,145,037.15 |
Financialexpenses | 4,854,802.36 | 5,391,641.93 |
Incometaxexpenses | 5,728,222.17 | 5,589,775.67 |
Netprofits | 14,559,666.49 | 16,769,327.00 |
Netprofitfromdiscontinuedoperations | ||
Othercomprehensiveincome | ||
Totalcomprehensiveincome | 14,559,666.49 | 16,769,327.00 |
Dividendsreceivedfromjointventuresinthecurrentyear
Dividendsreceivedfromjointventuresinthecurrentyear | 15,000,000.00 | 15,000,000.00 |
(3)Majorfinancialinformationofimportantassociates
Unit:RMB
Period-endbalance/amountincurredinthecurrentperiod | Period-beginningbalance/amountincurredinthepreviousperiod | |
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | |
Currentassets | 203,424,177.68 | 167,519,575.18 |
Non-currentassets | 26,420,595.69 | 32,145,888.83 |
Totalassets | 229,844,773.37 | 199,665,464.01 |
Currentliabilities | 154,411,693.39 | 158,552,555.81 |
Non-currentLiabilities | 1,231,962.74 | |
Totalliabilities | 154,411,693.39 | 159,784,518.55 |
Minorityinterests
Minorityinterests | ||
Equityattributabletoshareholdersoftheparentcompany | 75,433,079.98 | 39,880,945.46 |
Sharesofnetassetscalculatedaspertheshareholdingproportion | 26,401,577.99 | 13,958,330.91 |
Adjustments | ||
--Goodwill | ||
--Unrealizedprofitofinternaltransactions | ||
--Others | ||
Bookvalueofequityinvestmentsinassociates | 26,401,577.99 | 13,958,330.91 |
Fairvalueofequityinvestmentsinassociateswithpublicoffers | ||
Operatingrevenue | 385,757,907.13 | 529,459,351.87 |
Netprofits | 35,552,134.52 | -14,291,457.36 |
Netprofitfromdiscontinuedoperations | ||
Othercomprehensiveincome |
Totalcomprehensiveincome | 35,552,134.52 | -14,291,457.36 |
Dividendsreceivedfromassociatesinthecurrentyear
(4)Summaryoffinancialinformationofunimportantjointventuresandassociates
Unit:RMB
DividendsreceivedfromassociatesinthecurrentyearPeriod-endbalance/amountincurredinthecurrentperiod
Period-endbalance/amountincurredinthecurrentperiod | Period-beginningbalance/amountincurredinthepreviousperiod | |
Jointventures: | ||
Totalbookvalueofinvestments | 13,458,348.66 | 13,302,311.60 |
Totalamountofthefollowingitemsattheshareholdingpercentage | ||
--Netprofit | 156,037.06 | -371,042.13 |
--Totalcomprehensiveincome | 156,037.06 | -371,042.13 |
Associates: | ||
Totalamountofthefollowingitemsattheshareholdingpercentage | ||
--Netprofit | 632,636.00 | |
--Totalcomprehensiveincome | 632,636.00 |
(5)Excesslossesincurredbyjointventuresorassociates
Unit:RMB
Nameofjointventureorassociate | Unrecognizedlossaccumulatedinthepreviousperiod | Unrecognizedlossinthecurrentperiod(ornetprofitsharedinthecurrentperiod) | Unrecognizedlossaccumulatedattheendofthecurrentperiod |
ShenzhenTellusAutomobileServiceChainCo.,Ltd. | 98,865.26 | 98,865.26 | |
ShenzhenYongtongXindaTestingEquipmentCo.,Ltd. | 1,176,212.73 | 1,176,212.73 |
X.GovernmentSubsidies
1.Governmentsubsidiesrecognizedasreceivableamountsattheendofthereportingperiod
□Applicable?NotapplicableReasonsfornotreceivingtheestimatedamountofgovernmentsubsidiesattheexpectedtimepoint
□Applicable?Notapplicable
(2)Liability-relatedprojectswithgovernmentsubsidies?Applicable□NotapplicableUnit:RMB
Accountingitem | Period-beginningbalance | Newgrantedamountinthecurrent | Amountincludednon- | Amounttransferredtoother | Otherchangesinthecurrent | Period-endbalance | Asset/income-related |
period | operatingrevenuesinthecurrentperiod | incomesinthecurrentperiod | period | ||||
Deferredincome | 9,617,683.53 | 880,145.82 | 8,737,537.71 | Asset-related |
3.Governmentsubsidiesincludedincurrentprofitsandlosses
?Applicable□NotapplicableUnit:RMB
Accountingitem | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Otherincomes | 5,680,047.59 | 4,475,465.94 |
XI.RisksRelatedtoFinancialInstruments
1.VariousrisksarisingfromfinancialinstrumentsThemajorfinancialinstrumentsoftheCompanyincludemonetarycapitals,notesreceivable,accountsreceivable,otherreceivables,non-currentassetsduewithinoneyear,othercurrentassets,tradingfinancialassets,otherinvestmentonbonds,otherequityinstrumentinvestment,long-termreceivables,accountspayable,otherpayables,short-termborrowings,tradingfinancialliabilities,non-currentliabilitiesduewithinoneyear,leaseliabilities,andlong-termpayables.DetailsofeachfinancialinstrumentoftheCompanyaredisclosedinthenotesrelated.RisksrelatedtothesefinancialinstrumentsandriskmanagementpoliciesforreducingtheserisksadoptedbytheCompanyaredescribedasfollows.ThemanagementoftheCompanymanagesandmonitorstheseriskexposurestoensurethattheaboverisksarecontrolledinalimitedscope.ObjectivesandpoliciesofriskmanagementThemajorrisksthatmaybecausedbytheCompany’sfinancialinstrumentsincludecreditrisks,liquidityrisks,andmarketrisks(includingexchangeraterisk,interestraterisk,andcommoditypricerisk).TheCompany'soverallriskmanagementplanaimstomitigatethepotentialadverseeffectsontheCompany'sfinancialperformancecausedbytheunpredictabilityofthefinancialmarket.TheCompanyhasformulatedriskmanagementpoliciestoidentifyandanalyzealltherisksfacedbytheCompany,setuptheacceptablerisklevel,anddesigncorrespondinginternalcontrolprocedurestomonitortheCompany'srisklevel.TheseriskmanagementpoliciesandrelatedinternalcontrolsystemswillbereviewedregularlytoaccommodatemarketconditionsorchangesintheCompany'soperatingactivities.Theinternalauditdepartmentwillalsoregularlyorirregularlycheckwhethertheimplementationofsuchinternalcontrolsystemscomplieswithriskmanagementpolicies.TheCompanydisseminatesrisksinfinancialinstrumentsthroughappropriatediversifiedinvestmentsandbusinessportfoliosandformulatescorrespondingriskmanagementpoliciestoreducerisksconcentratedinasingleindustry,specificregions,orspecificcounterparties.
(1)Creditrisks
CreditriskistheriskoffinanciallossoftheCompanycausedbyacounterparty'sfailuretomeetitsobligationsinacontract.TheCompanymanagescreditrisksthroughportfolioclassification.Creditrisksmainlyarisefromdepositsinbanks,notesreceivable,accountsreceivable,otherreceivables,long-termreceivables,otherdebtinvestments,etc.BankdepositsoftheCompanyaremainlykeptinstate-ownedbanksandotherlargeandmedium-sizedlistedbanks,whicharemainlydepositedinfinancialinstitutionswithgoodreputationsandhighcreditratings.ItisexpectedthattherewillbenosignificantcreditriskforbankdepositsoftheCompany.Fornotesreceivable,accountsreceivable,otherreceivables,andlong-termreceivables,relevantpoliciesareestablishedbytheCompanytocontrolcreditriskexposure.TheCompanyevaluatescustomers'creditqualificationsbasedontheirfinancialstatus,creditrecords,andotherfactorssuchascurrentmarketconditions,andsetscorrespondingcreditperiods.TheCompanywillmonitorthecreditrecordsofcustomersperiodically.Forcustomerswithpoorcreditrecords,measuressuchaswrittenpaymentdemand,shorteningthecreditperiod,orcancelingthecreditperiodwillbeadoptedbytheCompany,toensuretheoverallcreditriskisinthecontrollablescope.TheCompany'sdebtorsofaccountsreceivablearecustomersdistributedindifferentindustriesandareas.TheCompanycontinuouslyconductscreditassessmentsonthefinancialstatusofaccountsreceivableand,whenappropriate,purchasescreditguaranteeinsurance.ThemaximumcreditriskexposuretolerablebytheCompanyisthebookamountofeachofthefinancialassetitemsinthebalancesheet.TheCompanyhasnotprovidedanyotherguaranteethatmaycausetheCompanytobearcreditrisks.AmongtheaccountsreceivableoftheCompany,theaccountsreceivablefromthetopfivecustomersaccountfor47.26%ofthetotalaccountsreceivable(2023:43.23%).Additionally,amongtheotherreceivables,theamountsowedbythetopfivecompaniesinamountinarrearrepresent49.97%oftheCompany'stotalotherreceivables(2023:47.55%).
(2)LiquidityrisksLiquidityriskreferstotheriskofashortageoffundsarisingfromtheperformanceoftheCompany'sobligationstosettlethroughthedeliveryofcashorforotherfinancialassets.Inmanagingliquidityrisk,theCompanymaintainssufficientcashandcashequivalentsasdeemednecessarybymanagementandmonitorsthemtomeetoperationalneedsandmitigatetheimpactofcashflowvolatility.ThemanagementoftheCompanymonitorstheutilizationofbankloansandensurescompliancewithborrowingagreements.Meanwhile,theCompanyhasobtainedcommitmentsfrommajorfinancialinstitutionsregardingtheprovisionofadequatereservefundstomeettheCompany'sfundrequirementsintheshortandlongterms.SourcesoftheCompany'sworkingcapitalincludefundsgeneratedfromoperatingactivities,bankloans,andotherborrowings.Attheendoftheperiod,theunusedbankborrowinglimitoftheCompanywasRMB560million(RMB667millionattheendofthepreviousyear).
Attheendoftheperiod,financialliabilitiesandoff-balancesheetguaranteeditemsheldbytheCompanyareanalyzedasfollowsbasedontheexpirationdateofundiscountedremainingcontractcashflow(unit:RMB10,000):
Projectname | June30,2024 | ||||
Within1year | 1-2years | 2-3years | Over3years | Total | |
Financialliabilities: | |||||
Short-termborrowings | 16,011.91 | 16,011.91 | |||
Tradingfinancialliabilities | 3,685.86 | 3,685.86 | |||
Derivativefinancialliabilities | 57.51 | 57.51 | |||
Accountspayable | 12,460.38 | 12,460.38 | |||
Otherpayables | 13,205.47 | 13,205.47 | |||
Currentportionofnon-currentliabilities | 715.55 | 715.55 | |||
Leaseliabilities | 521.00 | 912.07 | 6,102.07 | 7,535.14 | |
Long-termpayables | 392.02 | 392.02 | |||
Total | 46,136.67 | 521.00 | 912.07 | 6,494.09 | 54,063.83 |
Attheendofthepreviousyear,financialliabilitiesandoff-balancesheetguaranteeditemsheldbytheCompanywereanalyzedasfollowsbasedontheexpirationdateofundiscountedremainingcontractcashflow(unit:RMB10,000):
Projectname | December31,2023 | ||||
Within1year | 1-2years | 2-3years | Over3years | Total | |
Financialliabilities: | |||||
Short-termborrowings | 14,513.17 | 14,513.17 | |||
Tradingfinancialliabilities | 5,688.20 | 5,688.20 | |||
Derivativefinancialliabilities | 0.14 | 0.14 | |||
Accountspayable | 13,583.44 | 13,583.44 | |||
Otherpayables | 12,682.70 | 12,682.70 | |||
Currentportionofnon-currentliabilities | 1,066.04 | 1,066.04 | |||
Leaseliabilities | 995.42 | 912.07 | 6,102.07 | 8,009.56 | |
Long-termpayables | 392.02 | 392.02 | |||
Total | 47,533.69 | 995.42 | 912.07 | 6,494.09 | 55,935.27 |
Theamountoffinancialliabilitiesdisclosedintheabovetableisundiscountedcontractualcashflowsandmaythereforedifferfromtheircarryingamountinthebalancesheet.Themaximumguaranteeamountofthesignedguaranteecontractdoesnotrepresenttheamounttobepaid.
(3)MarketrisksMarketriskoffinancialinstrumentsreferstotheriskoffluctuationinfairvalueorfuturecashflowoffinancialinstrumentsduetomarketpricedevelopment.Marketrisksincludeinterestraterisk,exchangeraterisk,andotherpricerisks.Interestraterisk
Interestrateriskreferstotheriskthatthefairvalueorfuturecashflowoffinancialinstrumentswillfluctuateduetochangesinthemarketinterestrate.Interestrateriskcancomefromrecognizedinterest-bearingfinancialinstrumentsandunrecognizedfinancialinstruments(suchascertainloancommitments).TheinterestrateriskoftheCompanymainlyarisesfromlong-termborrowingsfrombanks,bondspayable,andotherlong-termdebtswithinterest.FinancialliabilitieswithafloatinginterestrateexposetheCompanytocashflowinterestraterisk,andfinancialliabilitieswithafixedinterestrateexposeittoafairvalueinterestraterisk.TheCompanydeterminestheratiooffixed-rateandfloating-ratecontractsbasedonthemarketenvironmentandmaintainsanappropriatecombinationoffixed-rateandfloating-rateinstrumentsthroughregularreviewandmonitoring.TheCompanykeepsaneyeontheeffectofchangesininterestratesontheCompany'sinterestraterisk.Atpresent,theCompanydoesnottakeanyinterestratehedgingpolicy.However,themanagementisresponsibleformonitoringinterestrateriskandwillconsiderhedgingsignificantinterestrateriskswhennecessary.Theincreaseininterestrateswillincreasethecostofnewinterest-bearingdebtsandtheCompany'sunpaidinterestexpenseoninterest-bearingdebtsaccruedatfloatinginterestrates,whichwillhaveasignificantadverseeffectontheCompany'sfinancialresults.Themanagementwilldulymakeadjustmentsaccordingtothelatestmarketconditions.Theseadjustmentsmayreduceinterestraterisksviainterestrateswaps.ForfinancialinstrumentsheldonthebalancesheetdatethatexposetheCompanytofairvalueinterestraterisk,theimpactofnetprofitandshareholders'equityintheabovesensitivityanalysisistheimpactafterre-measurementoftheabovefinancialinstrumentsaccordingtothenewinterestrateassumingthattheinterestrateonthebalancesheetdatechanges.Forfloatingratenon-derivativeinstrumentsheldonthebalancesheetdatethatexposetheCompanytocashflowinterestraterisk,theimpactofnetprofitandshareholders'equityintheabovesensitivityanalysisistheimpactoftheaboveinterestratechangesontheestimatedannualinterestexpensesorincome.Thepreviousyear'sanalysiswasbasedonthesameassumptionandmethodology.ExchangerateriskExchangerateriskistheriskthatthefairvalueorfuturecashflowsofafinancialinstrumentwillfluctuateduetochangesinforeignexchangerates.Exchangerateriskmaycomefromfinancialinstrumentsvaluedataforeigncurrencyotherthanthebookkeepingbasecurrency.ThemainbusinessoftheCompanyisconductedinChinaandsettledinRMB.Therefore,theCompanybelievesthattheexchangerateriskfacedisnotsignificant.TheCompanykeepsaneyeontheeffectofthefluctuationinexchangeratesonitsexchangeraterisk.Atpresent,theCompanydoesnottakeanyactiontoavoidtheexchangeraterisk.However,themanagementisresponsibleformonitoringexchangeraterisksandwillconsiderhedgingsignificantinterestrateriskswhennecessary.CapitalmanagementTheobjectiveoftheCompany'scapitalmanagementpolicyistoensurethesustainabilityofoperations,therebyprovidingreturnstoshareholdersandbenefitingotherstakeholders,whilemaintaininganoptimalcapitalstructuretoreducethecostofcapital.
Tomaintainoradjustthecapitalstructure,theCompanymayadjustthefinancingmethodandtheamountofdividendspaidtoshareholders,returncapitaltoshareholders,issuenewsharesandotherequityinstruments,orsellassetstoreduceliabilities.TheCompanymonitorscapitalstructurebasedontheasset-liabilityratio(i.e.totalliabilitiesdividedbytotalassets).Attheendoftheperiod,theCompany'sasset-liabilityratiois27.92%(27.99%attheendofthepreviousyear).
2.Hedging
(1)TheCompanyconductshedgingbusinessforriskmanagement?Applicable□NotapplicableToavoidtheriskofchangesinthefairvalueofgoldrawmaterialsheldbythem(i.e.thehedgedrisk),thesubsidiariesoftheCompany,GuorunGoldShenzhenCo.,Ltd.andShenzhenTellusTreasurySupplyChainTechCo.,Ltd.,analyzedtheexpectedpurchasetransactionsofgoldrawmaterialsbasedonthenumberofgoldbarsbookedandinvestedbycustomersand,onthisbasis,usedhedginginstrumentssuchasdeferreddeliverycontractsforspotgoldofShanghaiGoldExchange,goldfuturescontractsofShanghaiFuturesExchange,andexchangegoldoptions.Inthisway,theriskofgoldproductpricedeclinecausedbythesharpdropingoldpricecanbeavoided.GuorunGold,asubsidiaryoftheCompany,formulatedtheHedgingTransactionManagementGuidelines,whichclearlystipulatestheapprovalauthority,operationprocess,andriskcontrolfortheCompanytocarryouthedgingbusiness.TheapprovalproceduresfortheCompanytouseitsownfundstocarryouthedgingbusinesscomplywithrelevantnationallaws,regulations,andtheArticlesofAssociation.ThegolddeferredtransactionhedgingbusinesscarriedouttoavoidfluctuationsingoldpricesisconducivetocontrollingoperationalrisksandimprovingtheCompany'sabilitytoresistmarketfluctuations.
(2)TheCompanycarriesouteligiblehedgingbusinessandapplieshedgeaccounting
Thebookvalueofthehedgeditemsandrelatedadjustmentsareasfollows:
H12024
Item | Bookvalueofthehedgeditem | Accumulatedamountofhedgingadjustmentforfairvalueofhedgeditems(includedinthebookvalueofhedgeditems) | Listeditemsofthebalancesheetincludinghedgeditems | Changesinthefairvalueofhedgeditemsusedasabasisforrecognizinganinvalidportionofhedgesin2023(note) | ||
Asset | Liability | Asset | Liability | |||
Commoditypricerisk-inventory | 68,886,072.56 | - | 21,982.96 | - |
2023
Item | Bookvalueofthehedgeditem | Accumulatedamountofhedgingadjustmentforfairvalueofhedgeditems(includedinthebookvalueofhedgeditems) | Listeditemsofthebalancesheetincludinghedgeditems | Changesinthefairvalueofhedgeditemsusedasabasisforrecognizinganinvalidportionofhedgesin2023(note) | ||
Asset | Liability | Asset | Liability | |||
Commoditypricerisk-inventory | 85,802,395.07 | - | 442,847.41 | - | Inventories | - |
Changesinthebookvalueandfairvalueofhedginginstrumentsareasfollows:
H12024
Item | Nominalamount | Bookvalueofhedginginstrument | Listeditemsofthebalancesheetincludinghedginginstruments | Changesinthefairvalueofhedginginstrumentsusedasabasisforrecognizinganinvalidportionofhedgesin2023(note) | |
ofhedginginstrument | Asset | Liability | |||
Commoditypricerisk-inventory | 68,886,072.56 | 0 | 575,060.00 | Derivativefinancialasset/liability | - |
2023
Item | Nominalamount | Bookvalueofhedginginstrument | Listeditemsofthebalancesheetincludinghedginginstruments | Changesinthefairvalueofhedginginstrumentsusedasabasisforrecognizinganinvalidportionofhedgesin2023(note) | |
ofhedginginstrument | Asset | Liability | |||
Commoditypricerisk-inventory | 85,802,395.07 | 298,320.00 | 1,380.00 | Derivativefinancialasset/liability | - |
(3)TheCompanycarriesouthedgingbusinessforriskmanagementandexpectstoachievetheriskmanagementobjectives,butdoesnotapplyhedgeaccounting
□Applicable?Notapplicable
3.Financialassets
(1)Classificationoftransfermethods
□Applicable?Notapplicable
(2)Financialassetsderecognizedduetotransfers
□Applicable?Notapplicable
(3)Continuinginvolvementinthetransferoffinancialassets
□Applicable?NotapplicableXII.DisclosureofFairValue
1.Endingfairvalueoftheassetsandliabilitiesmeasuredatfairvalue
Unit:RMB
Item | Period-endfairvalue | |||
Level1fairvaluemeasurement | Level2fairvaluemeasurement | Level3fairvaluemeasurement | Total | |
I.ContinuousFairValueMeasurement | -- | -- | -- | -- |
(I)Tradingfinancialassets | 302,715,467.76 | 74,799,015.27 | 377,514,483.03 | |
1.Financialassetsatfairvaluethroughprofitorloss | 302,715,467.76 | 74,799,015.27 | 377,514,483.03 | |
(2)Equityinstrumentinvestments | 74,799,015.27 | 74,799,015.27 | ||
(4)Structureddepositsandfinancialproducts | 302,715,467.76 | 302,715,467.76 | ||
(II)Otherdebtinvestments | 105,986,078.92 | 105,986,078.92 | ||
(III)Otherequityinstrumentinvestments | 383,317.67 | 383,317.67 | ||
(VI)Arbitrageditems | 68,886,072.56 | 68,886,072.56 | ||
Totalassetscontinuouslymeasuredatfairvalue | 68,886,072.56 | 408,701,546.68 | 75,182,332.94 | 552,769,952.18 |
(VII)Specifiedasfinancialliabilitiesatfairvaluewithchangesintocurrentprofitsandlosses | 36,858,570.74 | 36,858,570.74 | ||
(VIII)Derivativefinancialliabilities | 575,060.00 | 575,060.00 | ||
1.Hedginginstruments | 575,060.00 | 575,060.00 | ||
Totalamountof | 37,433,630.74 | 0.00 | 0.00 | 37,433,630.74 |
liabilitiescontinuouslymeasuredatfairvalue | ||||
II.Non-continuousfairvaluemeasurement | -- | -- | -- | -- |
2.Basisfordeterminingthemarketpriceofitemsconcerningcontinuousandnon-continuouslevel1fairvaluemeasurementLevel1:Quotationsforthesameassetsorliabilitiesinactivemarkets(unadjusted).TheCompanydesignatesthefinancialliabilitiesmeasuredatfairvaluethroughprofitorlossasthephysicalgoldleasingbusinessfrombanksbytheCompany.Thereisanactivemarketforgold(i.e.ShanghaiGoldExchange),andtheShanghaiGoldExchangepublishestheclosingpriceofgoldcontracttransactionsoneachtradingday.Attheendoftheperiod,theCompanyusestheclosingpricepublishedbytheShanghaiGoldExchangeonthelasttradingdayasthebasisfordeterminingthemarketprice.ThehedgeditemsoftheCompanyaregoldproductinventories,andthehedginginstrumentsareassets/liabilitiesarisingfromchangesinthefairvalueofgoldfuturescontractsandgoldspotdeferredsettlementcontractsheldbytheCompany.TheCompanydeterminesthefairvaluebasedonthepublicquotationsofgoldspottransactionsandfuturestransactionsofShanghaiGoldExchangeandShanghaiFuturesExchange.
3.Qualitativeandquantitativeinformationaboutvaluationtechniquesandkeyparametersofitemsconcerningcontinuousandnon-continuouslevel2fairvaluemeasurementLevel2:Observableinputvaluesotherthanmarketquotationsforassetsorliabilitiesinlevel1areuseddirectly(i.e.price)orindirectly(i.e.derivedfromprice).ThetradingfinancialassetsheldbytheCompanyarebankfinancialproductswithone-yearprincipalguaranteedfloatingincome,andtheirfairvalueisdeterminedbasedondiscountedfuturecashflowscalculatedatanagreedexpectedrateofreturn.Thereisnomaterialdifferencebetweenthefairvalueandbookcostofothernon-currentfinancialassetsheldbytheCompany.Informationonlevel2fairvaluemeasurement
Content | Period-endfairvalue | Valuationtechnique | Inputvalue |
Derivativeinstrument: | |||
Derivativefinancialassets | -- | Discountedcashflowmethod | Expectedinterestrate |
Derivativefinancialliabilities | -- | Discountedcashflowmethod | Expectedinterestrate |
4.Qualitativeandquantitativeinformationaboutvaluationtechniquesandkeyparametersofitemsconcerningcontinuousandnon-continuouslevel3fairvaluemeasurement
5.Informationonadjustmentbetweenbeginningbookvalueandendingbookvalueofitemssubjecttocontinuouslevel3fairvaluemeasurementandsensitivityanalysisofunobservableparametersLevel3:Anyinputvalue(unobservableinputvalue)thatisnotbasedonobservablemarketdataisusedforassetsorliabilities.EquityinstrumentinvestmentsaremeasuredbytheCompanybasedontheinvestmentcostasareasonableestimateofthefairvalue,becausetheoperatingenvironment,operatingconditions,andfinancialconditionsoftheinvestee,ChinaPUFAMachineryIndustryCo.,Ltd.,havenotchangedsignificantly.Quantitativeinformationofsignificantunobservableinputvaluesusedinlevel3fairvaluemeasurement
Content | Period-endfairvalue | Valuationtechnique | Unobservableinputvalue | Range(weightedaverage) |
Equityinstrumentinvestment: | ||||
Unlistedequityinvestment | ||||
383,317.67 | Netassets | N/A | N/A |
6.ReasonsfortransferandthepoliciesapplicableatthetimeoftransferforitemssubjecttocontinuousfairvaluemeasurementandhavingtransferredbetweenlevelsinthecurrentperiodInthisyear,thefairvaluemeasurementoffinancialassetsandfinancialliabilitiesoftheCompanydidnottransferbetweenLevel1andLevel2,ortransferintooroutofLevel3.Forfinancialinstrumentstradedinactivemarkets,theCompanydeterminestheirfairvaluebasedonactivemarketquotes.Forfinancialinstrumentsnottradedinactivemarkets,theCompanyusesvaluationtechniquestoestablishtheirfairvalue.Theusedvaluationmodelmainlyincludesthediscountedcashflowmodel,marketcomparablecompanymodel,etc.Theinputvaluesofvaluationtechniquesmainlyincludetherisk-freeinterestrate,benchmarkinterestrate,exchangerate,creditpointdifference,liquiditypremium,discountforlackofmarketability(DLOM),etc.
XIII.RelatedPartiesandRelatedTransactions
1.Informationoftheparentcompany
Nameoftheparentcompany | Registeredlocation | Businessnature | Registeredcapital | ShareholdingproportionoftheparentcompanytotheCompany | VoteproportionoftheparentcompanytotheCompany |
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | Shenzhen | Realestatedevelopmentandoperation,domesticcommerce | RMB6,179,406,000 | 49.09% | 49.09% |
Informationoftheparentcompany
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.(hereinafterreferredtoas"SDGGroup")wasestablishedonJune20,1982withtheinvestmentoftheState-ownedAssetsSupervisionandManagementCommissionofShenzhenMunicipalPeople'sGovernment.TheCompanynowholdsabusinesslicensewithaunifiedsocialcreditcodeof91440300192194195C,andaregisteredcapitalofRMB6,179,406,000.TheultimatecontrollingpartyoftheCompanyistheState-ownedAssetsSupervisionandManagementCommissionofShenzhenMunicipalPeople’sGovernment.
2.InformationofthesubsidiariesoftheCompany
FordetailsoftheCompany'ssubsidiaries,pleaserefertoNoteIX.1.
3.InformationofthejointventuresandassociatesoftheCompanyTheimportantjointventuresorassociatesoftheCompanyaredetailedinNoteIX.2.Theinformationonotherjointventuresorassociatesthatproducedbalancebyconductingrelated-partytransactionswiththeCompanyinthecurrentperiodorintheearlierperiodisshownasfollows:
Nameofjointventureorassociate | RelationshipwiththeCompany |
ShenzhenTellusXinyongtongAutomobileServiceCo.,Ltd. | AssociateoftheCompany |
ShenzhenTellusAutomobileServiceChainCo.,Ltd. | AssociateoftheCompany |
ShenzhenYongtongXindaTestingEquipmentCo.,Ltd. | AssociateoftheCompany |
ShenzhenXiandaoNewMaterialsCo.,Ltd. | AssociateoftheCompany |
ShenzhenTelixingInvestmentCo.,Ltd. | JointventureoftheCompany |
4.Informationofotherrelatedparties
Nameofotherrelatedparty | RelationshipbetweenotherrelatedpartyandtheCompany |
ShenzhenSDGMicrofinanceCo.,Ltd. | ControlledsubsidiaryoftheCompany'sparentcompany |
ShenzhenSDGTianeIndustrialCo.,Ltd. | ControlledsubsidiaryoftheCompany'sparentcompany |
ShenzhenMachinery&EquipmentImport&ExportCo.,Ltd. | ControlledsubsidiaryoftheCompany'sparentcompany |
ShenzhenSDGRealEstateCo.,Ltd. | ControlledsubsidiaryoftheCompany'sparentcompany |
HongkongYujiaInvestmentLimited | ControlledsubsidiaryoftheCompany'sparentcompany |
ShenzhenSDGEngineeringManagementCo.,Ltd. | ControlledsubsidiaryoftheCompany'sparentcompany |
ShenzhenTellusYangchunRealEstateCo.,Ltd. | ControlledsubsidiaryoftheCompany'sparentcompany |
ShenzhenLonggangTellusRealEstateCo.,Ltd. | ControlledsubsidiaryoftheCompany'sparentcompany |
ShenzhenSDGTellusPropertyManagementCo.,Ltd. | ControlledsubsidiaryoftheCompany'sparentcompany |
ShenzhenSDGServiceCo.,Ltd. | ControlledsubsidiaryoftheCompany'sparentcompany |
ShenzhenSDGBuildingTechnologyCo.,Ltd. | ControlledsubsidiaryoftheCompany'sparentcompany |
ShenzhenSDGLimingOptoelectronics(Group)Co.,Ltd. | ControlledsubsidiaryoftheCompany'sparentcompany |
ShenzhenWahlaiDecoration&FurnitureCo.,Ltd. | AssociateoftheCompany'sparentcompany |
GuZhiming | Keymanagerialstaffmember |
ShenzhenZhiguJinyunTechnologyCo.,Ltd. | Enterprisesubjecttosignificantimpactbykeymanagementpersonnel |
ShenzhenZHLIndustrialCo.,Ltd. | Minorityshareholderofimportantsubsidiary |
BeijingCaishikouDepartmentStoreCo.,Ltd. | Minorityshareholderofimportantsubsidiary |
ShenzhenNiubisiJewelryTradingCo.,Ltd. | Enterprisecontrolledbyminorityshareholdersofimportantsubsidiary |
ShenzhenYuepengjinJewelryCo.,Ltd. | Enterprisecontrolledbyminorityshareholdersofimportantsubsidiary |
ShenzhenYuepengjinE-commerceCo.,Ltd. | Enterprisecontrolledbyminorityshareholdersofimportantsubsidiary |
GuorenProperty&CasualtyInsuranceCo.,Ltd. | ControlledsubsidiaryoftheparentcompanyoftheCompany'sparentcompany |
ShenzhenSDGHuariAutomobileEnterpriseCo.,Ltd. | Subsidiarypreviouslycontrolledwithin12months |
ISSTechInformationTechnologyCo.,Ltd. | ControlledsubsidiaryoftheCompany'sparentcompany |
5.Informationofrelatedtransactions
(1)Relatedtransactionsofpurchase/salesofcommoditiesandrendering/receivingoflaborservices
Informationonpurchaseofcommodities/receiptoflaborservicesUnit:RMB
Relatedparty | Contentofrelatedpartytransaction | Amountincurredinthecurrentperiod | Approvedtransactionamount | Exceedingthetransactionamountornot | Amountincurredinthepreviousperiod |
ShenzhenSDGServiceCo.,Ltd. | Receivinglaborservices | 10,111,049.17 | 40,220,000.00 | No | 6,681,836.37 |
ShenzhenSDGTellusPropertyManagementCo.,Ltd. | Receivinglaborservices | 872,337.13 | 1,980,000.00 | No | 1,782,277.76 |
ShenzhenSDGBuildingTechnologyCo.,Ltd. | Receivinglaborservices | 135,849.06 | |||
ShenzhenZHLIndustrialCo.,Ltd. | Receivinglaborservices | 412,229.08 | 1,863,167.50 | ||
ShenzhenZhiguJinyunTechnologyCo.,Ltd. | Purchasinggoods | 3,274.32 | |||
ShenzhenYuepengjinJewelryCo.,Ltd. | Receivinglaborservices | 40,625.67 | 61,212.43 | ||
ShenzhenSDGEngineeringManagementCo.,Ltd. | Receivinglaborservices | 120,000.00 | 1,400,000.00 | No | 671,200.00 |
ShenzhenZhiguJinyunTechnologyCo.,Ltd. | Softwareusagefees | 0.00 | 1,248,224.49 | ||
GuorenProperty&CasualtyInsuranceCo.,Ltd. | Purchasingservices | 232,830.19 | 800,000.00 | No | |
ShenzhenWahlaiDecoration&FurnitureCo.,Ltd. | Receivinglaborservices | 7,474,168.85 | 7,373,982.82 |
InformationonSalesofCommodities/ProvisionofLaborServicesUnit:RMB
Relatedparty | Contentofrelatedpartytransaction | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
BeijingCaishikouDepartmentStoreCo.,Ltd. | Salesofgoods | 3,391,541.93 | |
ShenzhenNiubisiJewelryTradingCo.,Ltd. | Renderinglaborservices | 0.00 | 1,897,096.53 |
ShenzhenZHLIndustrialCo.,Ltd. | Renderinglaborservices | 339,874.20 | 44,150.94 |
ShenzhenYuepengjinE-commerceCo.,Ltd. | Salesofgoods | 66,320,646.02 | 79,086,389.48 |
ShenzhenSDGTellusPropertyManagementCo.,Ltd. | Renderinglaborservices | 1,126.55 | |
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | Renderinglaborservices | 7,244.25 | |
ShenzhenTelixingInvestmentCo.,Ltd. | Renderinglaborservices | 283,018.88 |
(2)Informationofrelatedlease
TheCompanyasthelessor:
Unit:RMB
Nameofthelessee | Typeofassetsleased | Leaseincomerecognizedinthecurrentperiod | Leaseincomerecognizedinthepreviousperiod |
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | Houseleasing | 2,595,238.09 | 2,725,000.00 |
ShenzhenSDGServiceCo.,Ltd. | Houseleasing | 1,309,654.02 | 1,150,990.47 |
ShenzhenSDGTellusPropertyManagementCo.,Ltd. | Houseleasing | 82,730.47 | 65,730.00 |
ShenzhenSDGMicrofinanceCo.,Ltd. | Houseleasing | 610,182.85 | 604,295.03 |
ShenzhenYongtongXindaTestingEquipmentCo.,Ltd. | Houseleasing | 8,400.00 | 16,000.00 |
ShenzhenYuepengjinJewelryCo.,Ltd. | Houseleasing | 1,116,635.87 | 1,199,121.84 |
(3)Remunerationofkeymanagementpersonnel
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Remunerationofkeymanagementpersonnel | 2,201,400.00 | 4,131,300.00 |
6.Receivablesandpayablesbyrelatedparties
(1)Receivables
Unit:RMB
Projectname | Relatedparty | Period-endbalance | Period-beginningbalance | ||
Bookbalance | Bad-debtprovision | Bookbalance | Bad-debtprovision | ||
Accountsreceivable | ShenzhenYuepengjinE-commerceCo.,Ltd. | 19,649,000.00 | 196,490.00 | ||
Accountsreceivable | BeijingCaishikouDepartmentStore | 409,309.20 | 4,093.09 | 656,267.50 | 6,562.68 |
Co.,Ltd. | |||||
Accountsreceivable | ShenzhenNiubisiJewelryTradingCo.,Ltd. | 0.00 | 0.00 | 246,015.46 | 2,460.15 |
Accountsreceivable | ShenzhenSDGTellusPropertyManagementCo.,Ltd. | 127.66 | 1.28 | 127.66 | 1.28 |
Accountsreceivable | ShenzhenSDGMicrofinanceCo.,Ltd. | 18,420.25 | 1,421.12 | 142,112.35 | 1,421.12 |
Accountsreceivable | ShenzhenYuepengjinJewelryCo.,Ltd. | 1,640,346.94 | 14,019.96 | 1,401,995.50 | 14,019.96 |
Prepayments | ShenzhenSDGEngineeringManagementCo.,Ltd. | 21,226.42 | 0.00 | 21,226.42 | |
Prepayments | ShenzhenBranchofGuorenPropertyandCasualtyInsuranceCo.,Ltd. | 42,767.29 | 0.00 | ||
Prepayments | ISSTechInformationTechnologyCo.,Ltd. | 593,247.17 | 0.00 | ||
Otherreceivables | ShenzhenSDGTellusElectronicsCo.,Ltd. | 23,852.64 | 23,852.64 | 23,852.64 | 23,852.64 |
Otherreceivables | ShenzhenTellusAutomobileServiceChainCo.,Ltd. | 1,359,297.00 | 1,359,297.00 | 1,359,297.00 | 1,359,297.00 |
Otherreceivables | ShenzhenXiandaoNewMaterialsCo.,Ltd. | 660,790.09 | 660,790.09 | 660,790.09 | 660,790.09 |
Otherreceivables | ShenzhenTellusXinyongtongAutomobileServiceCo.,Ltd. | 114,776.33 | 114,776.33 | 114,776.33 | 114,776.33 |
Otherreceivables | ShenzhenSDGLimingOptoelectronics(Group)Co.,Ltd. | 2,886.00 | 2,886.00 | 2,886.00 | 2,886.00 |
Otherreceivables | ShenzhenSDGTellusPropertyManagementCo.,Ltd. | 33,318.36 | 1,473.18 | 33,318.36 | 1,473.18 |
Otherreceivables | ShenzhenYongtongXindaTestingEquipmentCo.,Ltd. | 531,882.24 | 531,882.24 | 531,882.24 | 531,882.24 |
Otherreceivables | ShenzhenTelixingInvestmentCo.,Ltd. | 195,430.93 | 2,595.66 | 259,566.39 | 2,595.66 |
Otherreceivables | ShenzhenZHL | 566,013.23 | 5,660.13 | 2,607,443.00 | 26,074.43 |
IndustrialCo.,Ltd. | |||||
Long-termreceivables | ShenzhenTellusAutomobileServiceChainCo.,Ltd. | 6,146,228.91 | 6,146,228.91 | 6,146,228.91 | 6,146,228.91 |
(2)Payables
Unit:RMB
Projectname | Relatedparty | Period-endbookbalance | Period-beginningbookbalance |
Accountspayable | ShenzhenSDGRealEstateCo.,Ltd. | 6,054,855.46 | |
Accountspayable | ShenzhenMachinery&EquipmentImport&ExportCo.,Ltd. | 45,300.00 | 45,300.00 |
Accountspayable | ShenzhenSDGTellusPropertyManagementCo.,Ltd. | 263,224.88 | 336,533.57 |
Accountspayable | ShenzhenZHLIndustrialCo.,Ltd. | 32,639.21 | 212,993.43 |
Accountspayable | ShenzhenYuepengjinJewelryCo.,Ltd. | 21,100.00 | 20,680.00 |
Accountspayable | ShenzhenWahlaiDecoration&FurnitureCo.,Ltd. | 5,578,143.86 | 334,493.34 |
Accountspayable | ShenzhenSDGServiceCo.,Ltd. | 5,828,787.92 | 3,368,791.51 |
Accountspayable | ShenzhenSDGEngineeringManagementCo.,Ltd. | 4,000.00 | 79,000.00 |
Accountspayable | ShenzhenZhiguJinyunTechnologyCo.,Ltd. | 45,652.00 | 53,714.23 |
Advancesfromcustomers | ShenzhenSDGEngineeringManagementCo.,Ltd. | 21,226.42 | |
Otherpayables | ShenzhenSDGMicrofinanceCo.,Ltd. | 237,804.66 | 237,804.66 |
Otherpayables | ShenzhenSDGServiceCo.,Ltd. | 40,992.00 | 40,992.00 |
Otherpayables | ShenzhenYuepengjinJewelryCo.,Ltd. | 388,102.00 | |
Otherpayables | ShenzhenTorchSparkPlugIndustryCo.,Ltd. | 2,000.00 | |
Otherpayables | ShenzhenYongtongXindaTestingEquipmentCo.,Ltd. | 5,602.99 | |
Otherpayables | ShenzhenTellusAutomobileServiceChainCo.,Ltd. | 800.00 | |
Otherpayables | ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | 833,334.00 | 833,334.00 |
Otherpayables | ShenzhenSDGTellusPropertyManagementCo.,Ltd. | 15,841.59 | 15,841.59 |
Otherpayables | ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | 3,000.00 | |
Otherpayables | ShenzhenTellusYangchunRealEstateCo.,Ltd. | 476,217.49 | 476,217.49 |
Otherpayables | ShenzhenMachinery&EquipmentImport&ExportCo.,Ltd. | 1,554,196.80 | 1,554,196.80 |
Otherpayables | ShenzhenWahlaiDecoration&FurnitureCo.,Ltd. | 401,140.08 | |
Otherpayables | ShenzhenSDGEngineeringManagementCo.,Ltd. | 149,338.46 | |
Otherpayables | ShenzhenSDGHuariAutomobileEnterpriseCo.,Ltd. | 11,436,392.71 | 11,436,392.71 |
Otherpayables | HongkongYujiaInvestmentLimited | 2,146,404.58 | 2,146,404.58 |
Otherpayables | ShenzhenSDGTianeIndustrialCo.,Ltd. | 23,930.50 | 23,930.50 |
Otherpayables | ShenzhenLonggangTellusRealEstateCo.,Ltd. | 1,095,742.50 | 1,095,742.50 |
XIV.CommitmentsandContingencies
1.Importantcommitments
ImportantcommitmentsexistingonthebalancesheetdateNone
2.Contingencies
(1)ImportantcontingenciesexistingonthebalancesheetdateNone
(2)Incaseofnoimportantcontingenciestobedisclosed,adescriptionshallbegivenTheCompanyhasnoimportantcontingenciestobedisclosed.XV.MattersaftertheBalanceSheetDate
1.DescriptionofothermattersafterthebalancesheetdateNone
XVI.OtherSignificantMatters
1.Segmentedinformation
(1)DeterminationbasisandaccountingpolicyofreportingsegmentsAccordingtotheCompany'sinternalorganizationalstructure,managementrequirements,andinternalreportingsystem,thebusinessoftheCompanyisdividedintofourreportingsegments.ThesereportingsegmentsaredeterminedbasedonthefinancialinformationrequiredbytheCompany'sdailyinternalmanagement.The
Group'smanagementregularlyevaluatestheoperatingresultsofthesereportingsegmentstodeterminetheallocationofresourcestothemandevaluatetheirperformance.ThereportingsegmentsoftheCompanyinclude:
(1)Leasingandservices,realestate,andcommercialrealestateleasing;
(2)Jewelrysalesandservices,andwholesaleandretailofgoldandjewelry.Thesegmentreportinginformationisdisclosedaccordingtotheaccountingpolicyandmeasurementstandardadoptedwheneachsegmentreportstothemanagement,andtheaccountingpolicyandmeasurementbasisareincorrespondencewiththoseofformulatingfinancialstatements.
(2)Financialinformationofreportingsegments
Unit:RMB
Item | Wholesaleandretailofjewelry | Leasingandservices | Others | Offsetamongsegments | Total |
Revenuefrommainbusiness | 1,441,734,815.25 | 140,347,039.25 | 210,884.25 | -2,268,989.90 | 1,580,023,748.85 |
Costofmainbusiness | 1,410,424,605.61 | 42,635,859.64 | 0.00 | -1,134,474.49 | 1,451,925,990.76 |
Totalassets | 593,582,257.47 | 2,942,194,868.97 | 5,027,865.60 | -1,047,576,310.57 | 2,493,228,681.47 |
Totalliabilities | 306,759,181.09 | 654,095,668.37 | 16,184,338.62 | -281,029,360.75 | 696,009,827.33 |
XVII.NotesforMajorItemsoftheParentCompany'sFinancialStatement
1.Accountsreceivable
(1)DisclosurebyaccountreceivableageUnit:RMB
Accountreceivableage | Period-endbookbalance | Period-beginningbookbalance |
Within1year(inclusive) | 21,529,222.67 | 22,182,052.01 |
1-2years | 124,487.53 | 124,487.53 |
Over3years | 488,163.08 | 488,163.08 |
Over5years | 488,163.08 | 488,163.08 |
Total | 22,141,873.28 | 22,794,702.62 |
(2)Disclosurebybaddebtaccrualmethod
Unit:RMB
Category | Period-endbalance | Period-beginningbalance | ||||
Bookbalance | Bad-debtprovision | Bookvalue | Bookbalance | Bad-debtprovision | Bookvalue | |
Amount
Amount | Proportion | Amount | Provisionproportion | Amount | Proportion | Amount | Provisionproportion |
Accountsreceivablewithprovisionforbaddebtsonasinglebasis | 484,803.08 | 2.19% | 484,803.08 | 100.00% | 0.00 | 484,803.08 | 2.13% | 484,803.08 | 100.00% | |
Including: | ||||||||||
Accountsreceivableforwhichprovisionforbaddebtsismadebyportfolio | 21,657,070.20 | 97.81% | 229,707.30 | 1.06% | 21,427,362.90 | 22,309,899.54 | 97.87% | 229,707.30 | 1.03% | 22,080,192.24 |
Including: | ||||||||||
1.Accountreceivableageportfolio | 21,657,070.20 | 97.81% | 229,707.30 | 1.06% | 21,427,362.90 | 22,309,899.54 | 97.87% | 229,707.30 | 1.03% | 22,080,192.24 |
Total | 22,141,873.28 | 100.00% | 714,510.38 | 3.23% | 21,427,362.90 | 22,794,702.62 | 100.00% | 714,510.38 | 3.13% | 22,080,192.24 |
Categorynameofbaddebtprovisionmadeonanindividualbasis:
Unit:RMB
Name | Period-beginningbalance | Period-endbalance | ||||
Bookbalance | Bad-debtprovision | Bookbalance | Bad-debtprovision | Provisionproportion | Reasonsforprovision | |
ShenzhenBijiashanEntertainmentCo.,Ltd. | 172,000.00 | 172,000.00 | 172,000.00 | 172,000.00 | 100.00% | Overlongaccountreceivableage;expectedtobeunrecoverable |
GongYanqing | 97,806.64 | 97,806.64 | 97,806.64 | 97,806.64 | 100.00% | Overlongaccountreceivableage;expectedtobeunrecoverable |
GuangzhouLeminComputerCenter | 86,940.00 | 86,940.00 | 86,940.00 | 86,940.00 | 100.00% | Overlongaccountreceivableage;expectedtobeunrecoverable |
Others | 128,056.44 | 128,056.44 | 128,056.44 | 128,056.44 | 100.00% | Overlongaccountreceivableage;expectedtobe |
unrecoverable | ||||||
Total | 484,803.08 | 484,803.08 | 484,803.08 | 484,803.08 |
Categorynameofbaddebtprovisionmadeonaportfoliobasis:
Unit:RMB
Name | Period-endbalance | ||
Bookbalance | Bad-debtprovision | Provisionproportion | |
1.Accountreceivableageportfolio | 21,657,070.20 | 229,707.30 | 1.06% |
Total | 21,657,070.20 | 229,707.30 |
Explanationofthebasisfordeterminingtheportfolio:
Whethertoaccruebaddebtprovisionofaccountsreceivableaccordingtoexpectedcreditloss:
?Applicable□NotapplicableUnit:RMB
Bad-debtprovision | StageI | StageII | StageIII | Total |
Expectedcreditlossesforthenext12months | Expectedcreditlossthroughouttheduration(nocreditimpairmentoccurs) | Expectedcreditlossthroughouttheduration(creditimpairmenthasoccurred) | ||
BalanceonJanuary1,2024 | 229,707.30 | 484,803.08 | 714,510.38 | |
BalanceonJanuary1,2024inthecurrentperiod | ||||
BalanceasofJune30,2024 | 229,707.30 | 484,803.08 | 714,510.38 |
(3)Baddebtprovisionprovided,recovered,orreversedinthecurrentperiod
Baddebtprovisioninthereportingperiod:
Unit:RMB
Category | Period-beginningbalance | Amountofchangeduringthecurrentperiod | Period-endbalance | |||
Provision | Accountsrecoveredortransferredback | Write-off | Others | |||
Provisionforbaddebtsmadeonanindividualbasis | 484,803.08 | 484,803.08 | ||||
Provisionforbaddebtsmadeonaportfoliobasis | 229,707.30 | 229,707.30 | ||||
Total | 714,510.38 | 714,510.38 |
(4)Accountsreceivableandcontractualassetswithtopfiveendingbalancecollectedaspertheborrowers
Unit:RMB
Companyname | Period-endbalanceofaccountsreceivable | Period-endbalanceofcontractassets | Period-endbalanceofaccountsreceivableandcontractassets | Proportionintotalendingbalanceofaccountsreceivableandcontractualassets | Period-endbalanceofbaddebtproportionofaccountsreceivableandimpairmentprovisionofcontractualassets |
ShenzhenSouthwestGoldManagementCenterCo.,Ltd. | 1,953,168.77 | 1,953,168.77 | 8.82% | 20,462.08 | |
ChowSangSang(China)Co.,Ltd. | 1,806,504.02 | 1,806,504.02 | 8.16% | 19,350.61 | |
ShenzhenHelinJewelryCo.,Ltd. | 1,192,961.52 | 1,192,961.52 | 5.39% | 12,867.21 | |
ShenzhenBaijueIndustrialDevelopmentCo.Ltd. | 624,335.60 | 624,335.60 | 2.82% | 4,232.50 | |
ShenzhenXinyufuJewelryCo.,Ltd. | 578,894.49 | 578,894.49 | 2.61% | 6,314.84 | |
Total | 6,155,864.40 | 6,155,864.40 | 27.80% | 63,227.24 |
2.Otherreceivables
Unit:RMB
Item | Period-endbalance | Period-beginningbalance |
Dividendsreceivable | 1,305,581.86 | 1,305,581.86 |
Otherreceivables | 55,062,463.27 | 46,126,945.18 |
Total | 56,368,045.13 | 47,432,527.04 |
(1)Dividendsreceivable
1)CategoryofdividendsreceivableUnit:RMB
Item(ortheinvestee) | Period-endbalance | Period-beginningbalance |
ChinaPufaMachineryIndustryCo.,Ltd. | 1,305,581.86 | 1,305,581.86 |
Total | 1,305,581.86 | 1,305,581.86 |
2)Dividendsreceivableofimportantaccountreceivableageofover1yearUnit:RMB
Item(ortheinvestee) | Period-endbalance | Accountreceivableage | Reasonfornorecovery | Whetherimpairmenthasoccurredandthebasisfordeterminingimpairment |
ChinaPufaMachineryIndustryCo.,Ltd. | 1,305,581.86 | 1-2years | Notpaidyet | ThefinancialandoperatingconditionsoftheCompanyarenormal,andthedividendsreceivablearenotimpaired. |
Total | 1,305,581.86 |
(2)Otherreceivables
1)ClassificationofotherreceivablesbynatureUnit:RMB
Natureofpayment | Period-endbookbalance | Period-beginningbookbalance |
Othertemporarypaymentsreceivable | 18,037,201.93 | 15,738,436.97 |
Depositsandsecuritydeposits | 1,528,913.96 | 1,774,070.79 |
Concernedintercoursefundswithintheconsolidationscopeofreceivables | 49,281,994.70 | 42,400,084.74 |
Total | 68,848,110.59 | 59,912,592.50 |
(2)DisclosurebyaccountreceivableageUnit:RMB
Accountreceivableage | Period-endbookbalance | Period-beginningbookbalance |
Within1year(inclusive) | 52,549,655.62 | 43,614,137.53 |
1-2years | 1,937,642.51 | 1,937,642.51 |
2-3years | 643,606.04 | 643,606.04 |
Over3years | 13,717,206.42 | 13,717,206.42 |
3-4years | 39,273.66 | 39,273.66 |
Over5years | 13,677,932.76 | 13,677,932.76 |
Total | 68,848,110.59 | 59,912,592.50 |
3)ClassificationanddisclosurethroughthemethodforrecognizingbaddebtUnit:RMB
Category | Period-endbalance | Period-beginningbalance | ||||||||
Bookbalance | Bad-debtprovision | Bookvalue | Bookbalance | Bad-debtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Provisionproportion | Amount | Proportion | Amount | Provisionproportion | |||
Provisionforbaddebtsmadeonanindividualbasis | 13,644,641.06 | 19.82% | 13,644,641.06 | 100.00% | 0.00 | 13,644,641.06 | 22.77% | 13,644,641.06 | 100.00% | |
Includ |
ing: | ||||||||||
Provisionforbaddebtsmadeonaportfoliobasis | 55,203,469.53 | 80.18% | 141,006.26 | 0.26% | 55,062,463.27 | 46,267,951.44 | 77.23% | 141,006.26 | 0.30% | 46,126,945.18 |
Including: | ||||||||||
Accountreceivableageportfolio | 4,392,560.87 | 6.38% | 72,610.51 | 1.65% | 4,319,950.36 | 2,093,795.91 | 3.49% | 72,610.51 | 3.47% | 2,021,185.40 |
Portfolioofdepositandsecuritydepositreceivable | 1,528,913.96 | 2.22% | 68,395.75 | 4.47% | 1,460,518.21 | 1,774,070.79 | 2.96% | 68,395.75 | 3.86% | 1,705,675.04 |
Relatedintercoursefundswithintheconsolidationscope | 49,281,994.70 | 71.58% | 0.00 | 0.00% | 49,281,994.70 | 42,400,084.74 | 70.77% | 42,400,084.74 | ||
Total | 68,848,110.59 | 100.00% | 13,785,647.32 | 20.02% | 55,062,463.27 | 59,912,592.50 | 100.00% | 13,785,647.32 | 23.01% | 46,126,945.18 |
Categorynameofbaddebtprovisionmadeonanindividualbasis:
Unit:RMB
Name | Period-beginningbalance | Period-endbalance | ||||
Bookbalance | Bad-debtprovision | Bookbalance | Bad-debtprovision | Provisionproportion | Reasonsforprovision | |
Provisionforbaddebtsmadeonanindividualbasis | 13,644,641.06 | 13,644,641.06 | 13,644,641.06 | 13,644,641.06 | 100.00% | Longaccountreceivableage;expectedtobeunrecoverable |
Total | 13,644,641.06 | 13,644,641.06 | 13,644,641.06 | 13,644,641.06 |
Categorynameofbaddebtprovisionmadeonaportfoliobasis:
Unit:RMB
Name | Period-endbalance | ||
Bookbalance | Bad-debtprovision | Provisionproportion | |
Accountreceivableageportfolio | 4,392,560.87 | 72,610.51 | 1.65% |
Portfolioofdepositandsecuritydepositreceivable | 1,528,913.96 | 68,395.75 | 4.47% |
Relatedintercoursefundswithintheconsolidationscope | 49,281,994.70 | 0.00 | 0.00% |
Total | 55,203,469.53 | 141,006.26 |
Accruebaddebtprovisionofaccountsreceivableaccordingtoexpectedcreditloss:
Unit:RMB
Bad-debtprovision | StageI | StageII | StageIII | Total |
Expectedcreditlossesforthenext12months | Expectedcreditlossthroughouttheduration(nocreditimpairmentoccurs) | Expectedcreditlossthroughouttheduration(creditimpairmenthasoccurred) | ||
BalanceonJanuary1,2024 | 141,006.26 | 13,644,641.06 | 13,785,647.32 | |
BalanceonJanuary1,2024inthecurrentperiod | ||||
BalanceasofJune30,2024 | 141,006.26 | 13,644,641.06 | 13,785,647.32 |
Changesinbookbalancewithsignificantamountchangedoflossprovisioninthereportingperiod
□Applicable?Notapplicable
4)Baddebtprovisionprovided,recovered,orreversedinthecurrentperiodBaddebtprovisioninthereportingperiod:
Unit:RMB
Category | Period-beginningbalance | Amountofchangeduringthecurrentperiod | Period-endbalance | |||
Provision | Accountsrecoveredortransferredback | Write-offorverification | Others | |||
Provisionforbaddebtsmadeonanindividualbasis | 13,644,641.06 | 13,644,641.06 | ||||
Provisionforbaddebtsmadeonaportfoliobasis | 141,006.26 | 141,006.26 | ||||
Total | 13,785,647.32 | 13,785,647.32 |
5)Otherreceivablesofthetopfiveperiod-endbalancesbytheowingpartyUnit:RMB
Companyname | Natureofpayment | Period-endbalance | Accountreceivableage | Proportiontoendingbalanceofotherreceivables | Period-endbalanceofprovisionforbaddebts |
ShenzhenTellusTreasurySupplyChainTreasurySupplyChainCompany | IntercoursefundswithintheGroup | 46,800,000.00 | Within1year | 67.98% | |
ShenzhenZhonghao(Group)Co.,Ltd. | Intercoursefunds | 5,000,000.00 | Over5years | 7.26% | 5,000,000.00 |
ShenzhenJinbeiliElectricApplianceCo.,Ltd. | Intercoursefunds | 2,706,983.51 | Over5years | 3.93% | 2,706,983.51 |
ShenzhenJewelryIndustryServiceCo.,Ltd. | IntercoursefundswithintheGroup | 2,334,941.11 | Within1year | 3.39% | |
ShenzhenPetrochemical(Group)Co.,Ltd. | Intercoursefunds | 1,923,910.07 | Over5years | 2.79% | 1,923,910.07 |
Total | 58,765,834.69 | 85.35% | 9,630,893.58 |
3.Long-termequityinvestment
Unit:RMB
Item | Period-endbalance | Period-beginningbalance | ||||
Bookbalance | Impairmentprovision | Bookvalue | Bookbalance | Impairmentprovision | Bookvalue | |
Investmentinsubsidiaries | 693,657,847.64 | 1,956,000.00 | 691,701,847.64 | 696,131,539.12 | 1,956,000.00 | 694,175,539.12 |
Investmentinassociatesandjointventures | 91,177,767.29 | 9,787,162.32 | 81,390,604.97 | 86,298,649.89 | 9,787,162.32 | 76,511,487.57 |
Total | 784,835,614.93 | 11,743,162.32 | 773,092,452.61 | 782,430,189.01 | 11,743,162.32 | 770,687,026.69 |
(1)Investmentsinsubsidiaries
Unit:RMB
Investee | Period-beginningbalance(bookvalue) | Period-beginningbalanceofimpairmentprovision | Changesinthecurrentperiod | Period-endbalance(bookvalue) | Period-endbalanceofimpairmentprovision | |||
Additionalinvestment | Reducedinvestment | Provisionforimpairment | Others | |||||
ShenzhenSDGTellusRealEstateCo.,Ltd. | 31,152,888.87 | 31,152,888.87 | ||||||
ShenzhenTellusChuangyingTechnologyCo.,Ltd. | 3,000,000.00 | 2,473,691.48 | 526,308.52 | |||||
ShenzhenTellusXinyongtongAutomobileDevelopmentCo.,Ltd. | 2,883,644.26 | 2,883,644.26 | ||||||
ShenzhenZhongtianIndustry | 369,680,522.90 | 369,680,522.90 |
Co.,Ltd. | |||||||
ShenzhenAutomobileIndustryandTradeCo.,Ltd. | 126,251,071.57 | 126,251,071.57 | |||||
ShenzhenSDGHuariAutomobileEnterpriseCo.,Ltd. | 0.00 | ||||||
ShenzhenHuariToyotaSales&ServiceCo.,Ltd. | 1,807,411.52 | 1,807,411.52 | |||||
ShenzhenXinyongtongMotorVehicleInspectionEquipmentCo.,Ltd. | 4,900,000.00 | 4,900,000.00 | |||||
ShenzhenTellusTreasurySupplyChainTreasurySupplyChainCompany | 50,000,000.00 | 50,000,000.00 | |||||
ShenzhenHanliHighTechCeramicsCo.,Ltd. | 1,956,000.00 | 0.00 | 1,956,000.00 | ||||
ShenzhenJewelryIndustryServiceCo.,Ltd. | 32,500,000.00 | 32,500,000.00 | |||||
GuorunGoldShenzhenCo.,Ltd. | 72,000,000.00 | 72,000,000.00 | |||||
Total | 694,175,539.12 | 1,956,000.00 | 2,473,691.48 | 691,701,847.64 | 1,956,000.00 |
(2)Investmentsinassociatesandjointventures
Unit:RMB
Investor | Period- | Period- | Changesinthecurrentperiod | Period-end | Period-end | |||||||
Additi | Reduc | Invest | Adjust | Chang | Cash | Provisi | Others |
beginningbalance(bookvalue) | beginningbalanceofimpairmentprovision | onalinvestment | edinvestment | mentprofitorlossrecognizedthroughtheequitymethod | menttoothercomprehensiveincome | esinotherequity | dividendorprofitdeclaredtobedistributed | onforimpairment | balance(bookvalue) | balanceofimpairmentprovision | ||
I.Jointventures | ||||||||||||
ShenzhenTellus-GmondInvestmentCo.,Ltd. | 49,250,845.06 | 7,279,833.26 | 15,000,000.00 | 41,530,678.32 | ||||||||
ShenzhenTelixingInvestmentCo.,Ltd. | 13,302,311.60 | 156,037.06 | 0.00 | 13,458,348.66 | ||||||||
Subtotal | 62,553,156.66 | 7,435,870.32 | 15,000,000.00 | 54,989,026.98 | ||||||||
II.Associates | ||||||||||||
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | 13,958,330.91 | 12,443,247.08 | 26,401,577.99 | |||||||||
HunanChangyangIndustrialCo.,Ltd. | 1,810,540.70 | 1,810,540.70 | ||||||||||
ShenzhenJiechengElectronicsCo.,Ltd. | 3,225,000.00 | 3,225,000.00 | ||||||||||
Shenzhen | 4,751,621.62 | 4,751,621.62 |
XiandaoNewMaterialsCo.,Ltd. | |||||||||
Subtotal | 13,958,330.91 | 9,787,162.32 | 12,443,247.08 | 26,401,577.99 | 9,787,162.32 | ||||
Total | 76,511,487.57 | 9,787,162.32 | 19,879,117.40 | 15,000,000.00 | 81,390,604.97 | 9,787,162.32 |
Whethertherecoverableamountisdeterminedaccordingtothenetamountwithfairvaluedeductingdisposalexpenses?
□Applicable?NotapplicableWhethertherecoverableamountisdeterminedaccordingtothepresentvalueoftheexpectedfuturecashflow?
□Applicable?Notapplicable
4.Operatingrevenueandoperatingcost
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod | ||
Revenue | Costs | Revenue | Costs | |
Mainbusiness | 55,668,957.83 | 21,857,801.26 | 34,050,043.81 | 14,948,857.82 |
Total | 55,668,957.83 | 21,857,801.26 | 34,050,043.81 | 14,948,857.82 |
Informationrelatedtotransactionvalueassignedtoresidualperformanceobligations:
Asoftheendofthereportingperiod,theamountofrevenuecorrespondingtoperformanceobligationsforcontractsthathavebeensignedbutnotyetfulfilledorcompletedisRMB.Amongthis,RMBisexpectedtoberecognizedasrevenueduringtheyearofRMBisasrevenuefor,andRMBisasrevenuefor.
5.Investmentincome
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Long-termequityinvestmentincomecalculatedthroughthecostmethod | 71,225,000.00 | |
Incomefromlong-termequityinvestmentscalculatedthroughtheequitymethod | 19,879,117.40 | 3,011,611.29 |
Investmentincomefromtradingfinancialassetsduringtheholdingperiod | 2,162,425.56 | 7,437,966.44 |
Interestincomefromlarge-sumcertificatesofdeposit | 1,589,244.45 | |
Total | 94,855,787.41 | 10,449,577.73 |
XVIII.SupplementaryInformation
1.Breakdownofnon-recurringprofitsandlossesofthecurrentperiod?Applicable□Notapplicable
Unit:RMB
Item | Amount | Note |
Profitsandlossesfromdisposalofnon-currentassets | -227.20 | Disposaloffixedassets |
Governmentsubsidiesincludedinthecurrentprofitsandlosses(excludingthosethatarecloselyrelatedtotheCompany'snormalbusinessoperations,inlinewithnationalpoliciesandregulations,andgrantedperdefinedcriteria,withacontinuousinfluenceontheCompany'sprofitsandlosses) | 5,606,545.82 | Governmentsubsidy |
ProfitorlossfromchangesinthefairvalueoffinancialassetsandfinancialliabilitiesheldbytheCompanyasanon-financialcompany,aswellasprofitorlossfromthedisposalofthefinancialassetsandfinancialliabilities,exceptineffectivehedgingactivitiesrelatedtothenormaloperatingactivitiesoftheCompany. | 2,373,536.49 | Mainlyfrommoneymanagementreturns |
Othernon-operatingincomesandexpendituresapartfromtheaforesaiditems | 1,004,694.78 | Primarilyconsistsofleasecontractmodificationfeesandpenaltiesforlessees'earlyterminationofleases |
Less:Amountofinfluenceofincometax | 2,237,809.41 | |
Amountofinfluenceofminoritystockholder'sinterests(after-tax) | 539,047.10 | |
Total | 6,207,693.38 | -- |
Othergainsorlossesconformingtothedefinitionofnon-recurringgainsorlosses:
□Applicable?NotapplicableTheCompanyhasnoothergainsorlossesconformingtothedefinitionofnon-recurringgainsorlosses.Explanationondefiningthenon-recurringgainsorlossessetoutintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingSecuritiestothePublic—Non-RecurringGainsorLossesasrecurringgainsorlosses
□Applicable?Notapplicable
2.Returnonnetassetsandearningspershare
Profitduringthereportingperiod | WeightedaverageROE | Earningspershare | |
Basicearningspershare(RMB/share) | Dilutedearningspershare(RMB/share) | ||
NetprofitattributabletoordinaryshareholdersoftheCompany | 4.66% | 0.1778 | 0.1778 |
NetprofitattributedtoordinaryshareholdersoftheCompanyafternon-recurringprofitsandlossesarededucted | 4.28% | 0.1634 | 0.1634 |
3.Differenceinaccountingdataunderdomesticandforeignaccountingrules
(1)DifferencesinnetprofitsandnetassetsinthefinancialreportsdisclosedsimultaneouslyaccordingtotheinternationalaccountingstandardsandChineseaccountingstandards
□Applicable?Notapplicable
(2)DifferencesinnetprofitsandnetassetsinthefinancialreportsdisclosedsimultaneouslyaccordingtotheforeignaccountingstandardsandChineseaccountingstandards
□Applicable?Notapplicable
(3)Specifythereasonsfordifferencesinaccountingdataunderdomesticandforeignaccountingstandards;iftheadjustmentismadetodataauditedbytheoverseasauditfirm,specifythenameoftheauditfirm