BTG Hotels:Catching up on hotel upgrade tailwind with more upside potential–Buy

类别:公司研究 机构:德意志银行 研究员:Tallan Zhou,Karen Tang 日期:2018-07-20

Speeding up on hotel upgrades - Buy

    RevPAR and earnings growth should significantly improve in 2019E We reiterate Buy on BTG and raise our target price by 9% on a like-for-like basis to RMB32. In our view, BTG’s HomeInns lagged behind China Lodging (HTHT) on 1) upgrading its economy hotels and 2) opening more mid-scale hotels in 2017, which will likely result to slower RevPAR growth in 2018. This is reflected in its valuation discount to HTHT, in our view. However, a few factors have not been factored in: 1) HomeInns should speed up to upgrade 20-25% of its LO hotels in 2018; 2) HomeInns has the highest percentage of LO hotels - thus, we see high operating leverage in 2019 after the upgrade and 3) 50% of the newly opened hotels in 2018 are set to be mid-high-scale hotels.

    RevPAR and earnings growth should significantly improve in 2019E

    We increase our 2019 earnings forecast by 13%. We estimate that HomeInns’ upgraded economy hotels only accounted for 3-5% of its total hotels, and mid-high-scale hotels accounted for 17.4%. This is much lower than HTHT’s numbers (38% of economy hotels have been upgraded and mid-high scale hotels accounted for 32% of the total). BTG guided to upgrade 20-25% of its economy hotels (of which 200 hotels are to be leased and owned hotels). In addition, of the 450-500 new hotels set to open in 2018, HomeInns aim to open at least 50% for mid-high-scale hotels. Thus, we believe that RevPAR growth and operating leverage will lead to strong earnings growth in 2019E.

    Valuation and risks

    We raise our target price to RMB38 and adjust it down to RMB32 in order to reflect the recent 12-for-10 stock split. Our primary valuation method remains a DCF (8.2% WACC and 3% TGR, unchanged). BTG Hotels trades at only 9x EV/EBITDA, much lower than HTHT (20x 2019E EV/EBITDA). Our target price translates into a target EV/EBITDA of 12x. We believe that the valuation gap between the two companies is widening due to accelerating RevPAR growth for HTHT, based on its first-mover advantage in upgrading its hotels. Yet, through the tailwind of hotel upgrades, HomeInns should also see significant improvement in RevPAR growth - which should lead to a re-rating, in our view. Downside risks include: 1) lower tourism demand, 2) a stronger RMB leading to an increase in outbound travel and 3) government policy changes.

股票代码 股票名称 最新价(元) 涨跌额(元) 涨跌幅(%) 成交额(万元) 成交量(手)
600258 @nn@ @n@ @c@ @cc@ @v@ @t@

数据推荐

投资评级

更多>>
股票名称最新评级目标价研报
新城控股 买入 42.49 研报
光大嘉宝 买入 7.59 研报
绿地控股 买入 9.28 研报
蓝光发展 买入 8.19 研报
金地集团 持有 15.12 研报
华夏幸福 买入 41.60 研报
新湖中宝 买入 4.18 研报
保利地产 买入 16.80 研报
世联行 买入 5.52 研报
滨江集团 买入 5.85 研报
荣盛发展 买入 13.20 研报

盈利预测

评级选股>>
股票名称11年EPS12年EPS研报
光大嘉宝 0.60 0 研报
世联行 0.84 0.62 研报
大悦城 0.30 0.27 研报
蓝光发展 0.24 0 研报
荣盛发展 0.75 1.04 研报
绿地控股 0.55 0.30 研报
新城控股 0 0 研报
金融街 0.64 0.72 研报
新湖中宝 0.38 0.32 研报
金地集团 0.67 0.71 研报
滨江集团 0.80 0.93 研报

股票关注度

更多>>
股票名称关注度平均评级最新评级
五粮液 36 持有 买入
隆基股份 31 买入 买入
泸州老窖 31 持有 买入
万科A 30 买入 买入
长安汽车 30 买入 买入
伊利股份 29 持有 买入
中国国旅 27 持有 买入
晶盛机电 27 持有 中性
中信证券 26 持有 中性
三一重工 26 持有 持有
中国太保 26 持有 中性
格力电器 26 买入 买入
当升科技 26 持有 买入
贵州茅台 25 持有 买入
恒生电子 25 买入 买入
爱尔眼科 25 持有 买入
上汽集团 24 买入 持有

行业关注度

更多>>
行业名称关注度关注股票数买入评级数
电子信息 479 76 294
电子器件 373 51 235
汽车制造 349 35 187
建筑建材 297 47 171
金融行业 296 25 145
机械行业 292 39 118
生物制药 267 38 183
酿酒行业 248 16 128
化工行业 221 44 101
房地产 211 21 159
交通运输 194 24 92
食品行业 180 25 70
家电行业 174 15 118
钢铁行业 169 30 86
商业百货 167 29 96
其它行业 143 14 86
有色金属 142 37 55