Yangtze Power:A high-yield hydro play with upside from thermal tariff hike

类别:公司研究 机构:德意志银行 研究员:Michael Tong,Hanyu Zhang 日期:2017-09-12

Yangtze reported in-line 1H17 results with net profit up 7% yoy. Yangtze will enjoya higher tariff for its inter-provincial power sales in 2H17 thanks to a thermal tariffhike in July. Furthermore, it may also benefit from another round of thermal tariffhikes at year end. The company also has further room for financial cost savingsas the mgmt aim to lower their debt/asset ratio to 30%. We maintain Buy onYangtze due to its unique dividend commitment supported by highly predictablecash flows which generate a an attractive 4.3% 2017E yield.

    1H17 results in line.

    Yangtze's net profit was up 7% yoy to Rmb8.1bn in 1H17, in line with our forecast.

    The growth is mainly driven by cost savings (SG&A -18% yoy; financial cost -13%yoy) and investment gains (+82% yoy), partially offset by weaker net output (-4%yoy). Generation declined in Three gorges (-11%) and Gezhouba (-4%) due to weakwater flows and slightly increased in Xiluodu and Xiangjiaba (+4%). Free cashflow reached Rmb10bn in 1H17.

    Key takeaways from conference call.

    Tariff: Mgmt expect a higher tariff in second half for their inter-provincial powersold by Xiluodu and Xiangjiaba to Shanghai and Guangdong thanks to the thermaltariff hike on 1 July. There is further room for tariff hikes if the fuel cost passthroughfor thermal plants is executed at year end.

    Power output: Mgmt expect full-year output to reach 191-200 bn kwh. Thegeneration was impacted by a typhoon in July-Aug but has started to recover inSept. Market-based volume is expected to rise over the next few years.

    Capital structure and financial cost: Mgmt plan to use cash flow for debtrepayment as they do not have major M&A plans currently. Mgmt expect thedebt to asset ratio to decrease from the current 59% to 30%, after which Yangtzemay consider M&A and raise the debt to asset ratio to 60% again. Mgmt arecomfortable with a debt ratio of 42-55% . In 1H17, the average interest rate was4.2% and mgmt expect it to increase mildly to 4.35% in 2H17.

    Capex: Yangtze does not have a major M&A target for now but expects to acquiresome hydro/power retail assets related to its core business. Mgmt are also lookingfor potential targets overseas and the company has gained experience via a 288MW wind power acquisition in Germany. Over 2018-19, the company hasbudgeted for Rmb10bn capex each year.

    Other key takeaways: Yangtze will continue to use investment income to smooththe earnings volatility driven by water flows fluctuations.

股票代码 股票名称 最新价(元) 涨跌额(元) 涨跌幅(%) 成交额(万元) 成交量(手)
600900 @nn@ @n@ @c@ @cc@ @v@ @t@



云南白药 买入 84.36 研报
长安汽车 买入 10.74 研报
金溢科技 中性 -- 研报
汇纳科技 买入 -- 研报
齐翔腾达 持有 -- 研报
科大讯飞 持有 42.34 研报
贵州茅台 中性 -- 研报
中青旅 买入 -- 研报
元祖股份 中性 -- 研报
桃李面包 中性 -- 研报
绝味食品 中性 -- 研报


云南白药 1.75 2.18 研报
长安汽车 0.45 0.25 研报
金溢科技 0 0 研报
汇纳科技 0 0 研报
齐翔腾达 1.54 0.80 研报
科大讯飞 0.60 0.55 研报
中青旅 0.72 0.79 研报
养元饮品 0 0 研报
桃李面包 0 0 研报
大北农 1.23 0.96 研报
汤臣倍健 1.73 1.40 研报


五粮液 35 持有 中性
万科A 31 买入 买入
泸州老窖 31 持有 中性
隆基股份 30 买入 买入
比亚迪 29 持有 持有
三一重工 28 持有 买入
长安汽车 28 买入 买入
伊利股份 27 持有 持有
中国国旅 27 持有 买入
宋城演艺 27 持有 买入
中信证券 26 持有 买入
万华化学 26 买入 买入
瀚蓝环境 26 持有 买入
格力电器 26 买入 买入
恒生电子 25 买入 买入
中国太保 25 持有 买入
亿纬锂能 25 持有 买入


电子信息 492 84 280
汽车制造 357 36 186
建筑建材 346 45 183
电子器件 339 49 219
金融行业 296 26 141
机械行业 292 44 114
酿酒行业 247 16 134
化工行业 242 45 104
生物制药 242 44 153
交通运输 220 26 106
钢铁行业 213 28 110
房地产 200 28 131
食品行业 188 25 66
家电行业 185 14 117
煤炭行业 184 31 83
商业百货 170 33 97
酒店旅游 152 19 50