China Lodging:Lifting TP on 2Q earnings beat and fullyear upward guidance revision;top pick

类别:公司研究 机构:德意志银行 研究员:Tallan Zhou,Karen Tang 日期:2017-08-31

2Q17results beat consensus; company revised up Q3/full-year growth guidanceWe reiterate Buy on China Lodging with a new target price of USD125, up fromUSD93previously. China Lodging remains our top pick in the tourism space. Thecompany announced its 2Q17financial results today:

    Net income excluding the investment gain from 2016increased by 67.8%yoy.。

    2Q17net revenue of RMB1.99bn increased by 20.1% yoy fromRMB1.66bn in 2Q16, beating its original 2Q17guidance of a 10-12%growth range.。

    Topline growth was mainly driven by better-than-expected RevPARgrowth (to recap, the company reported 14% blended RevPAR growthand 8.3% same-hotel RevPAR growth before).。

    The company also expects the 3Q17net revenue growth to be 30% to34% (13% to 16% excluding the impact of Crystal Orange). As a result ofa stronger quarter and this momentum being likely to continue in the restof year, management has lifted its full-year net revenue growth guidanceto 12-15% from the previous 10-13%. If Crystal Orange is included, 2017Enet revenue growth guidance is 23%-26%.。

    We raise our 2017and 2018earnings growth forecast。

    As the company revised up its full-year guidance and Crystal Orange has beenconsolidated in 2Q, we raise 2017/18E EBITDA by 8%/17%, respectively; and wefactor in RMB453m EBITDA contribution by Crystal Orange in 2018E. From theoperation assumption perspective, we lift our RevPAR growth to 13% and 12% for2017and 2018, respectively while we maintain our new hotel opening at 400-500,per the company's guidance.。

    Valuation and risks。

    We use SOTP EV/EBITDA (12-month weighted average) as our primary valuation.We separately calculate the EBITDA of Crystal Orange and the original businessof China Lodging. We assign a 16x multiple to Crystal Orange as it: 1) is midhigh-scale; and 2) carries a 20% premium to its acquisition multiple of 13-14x.We assign a 14x multiple to the original China Lodging business, which is theaverage of its peers’. Risks: 1) lower tourism demand; 2) a stronger RMB, leadingto more outbound travel; and 3) government policy changes.。

股票代码 股票名称 最新价(元) 涨跌额(元) 涨跌幅(%) 成交额(万元) 成交量(手)
HTHT @nn@ @n@ @c@ @cc@ @v@ @t@

数据推荐

投资评级

更多>>
股票名称最新评级目标价研报
西藏珠峰 持有 -- 研报
中青旅 持有 14.50 研报
坤彩科技 持有 -- 研报
中科曙光 持有 -- 研报
潞安环能 买入 -- 研报
陕西煤业 买入 -- 研报
中国神华 买入 -- 研报
淮北矿业 买入 -- 研报
恒源煤电 买入 -- 研报
兖州煤业 买入 -- 研报
瑞茂通 买入 -- 研报

盈利预测

评级选股>>
股票名称11年EPS12年EPS研报
西藏珠峰 -0.13 0.73 研报
中青旅 0.72 0.79 研报
坤彩科技 0 0 研报
中科曙光 0 0 研报
陕西煤业 0 0 研报
恒源煤电 1.75 0.92 研报
西山煤电 1.16 0.82 研报
瑞茂通 0 0.45 研报
中国神华 2.16 2.22 研报

股票关注度

更多>>
股票名称关注度平均评级最新评级
贵州茅台 41 买入 买入
五粮液 33 买入 持有
伊利股份 31 持有 买入
保利地产 30 买入 买入
完美世界 30 持有 持有
五粮液 28 持有 持有
完美世界 27 持有 持有
新宙邦 27 持有 买入
保利地产 26 买入 买入
贵州茅台 26 买入 买入
伊利股份 26 持有 买入
中顺洁柔 26 持有 买入
先导智能 26 持有 买入
三一重工 25 持有 买入
上汽集团 25 买入 买入
通威股份 25 买入 持有
新宙邦 25 持有 买入

行业关注度

更多>>
行业名称关注度关注股票数买入评级数
电子信息 546 78 301
汽车制造 428 35 245
建筑建材 409 44 212
电子器件 399 50 228
化工行业 381 48 151
金融行业 379 23 181
钢铁行业 362 28 216
酿酒行业 315 17 153
食品行业 311 22 126
生物制药 311 49 165
房地产 257 23 205
机械行业 257 44 111
煤炭行业 251 27 107
家电行业 233 13 144
酒店旅游 202 20 53
商业百货 187 26 108
有色金属 172 38 51