China Lodging:Lifting TP on 2Q earnings beat and fullyear upward guidance revision;top pick

类别:公司研究 机构:德意志银行 研究员:Tallan Zhou,Karen Tang 日期:2017-08-31

2Q17results beat consensus; company revised up Q3/full-year growth guidanceWe reiterate Buy on China Lodging with a new target price of USD125, up fromUSD93previously. China Lodging remains our top pick in the tourism space. Thecompany announced its 2Q17financial results today:

    Net income excluding the investment gain from 2016increased by 67.8%yoy.。

    2Q17net revenue of RMB1.99bn increased by 20.1% yoy fromRMB1.66bn in 2Q16, beating its original 2Q17guidance of a 10-12%growth range.。

    Topline growth was mainly driven by better-than-expected RevPARgrowth (to recap, the company reported 14% blended RevPAR growthand 8.3% same-hotel RevPAR growth before).。

    The company also expects the 3Q17net revenue growth to be 30% to34% (13% to 16% excluding the impact of Crystal Orange). As a result ofa stronger quarter and this momentum being likely to continue in the restof year, management has lifted its full-year net revenue growth guidanceto 12-15% from the previous 10-13%. If Crystal Orange is included, 2017Enet revenue growth guidance is 23%-26%.。

    We raise our 2017and 2018earnings growth forecast。

    As the company revised up its full-year guidance and Crystal Orange has beenconsolidated in 2Q, we raise 2017/18E EBITDA by 8%/17%, respectively; and wefactor in RMB453m EBITDA contribution by Crystal Orange in 2018E. From theoperation assumption perspective, we lift our RevPAR growth to 13% and 12% for2017and 2018, respectively while we maintain our new hotel opening at 400-500,per the company's guidance.。

    Valuation and risks。

    We use SOTP EV/EBITDA (12-month weighted average) as our primary valuation.We separately calculate the EBITDA of Crystal Orange and the original businessof China Lodging. We assign a 16x multiple to Crystal Orange as it: 1) is midhigh-scale; and 2) carries a 20% premium to its acquisition multiple of 13-14x.We assign a 14x multiple to the original China Lodging business, which is theaverage of its peers’. Risks: 1) lower tourism demand; 2) a stronger RMB, leadingto more outbound travel; and 3) government policy changes.。

股票代码 股票名称 最新价(元) 涨跌额(元) 涨跌幅(%) 成交额(万元) 成交量(手)
HTHT @nn@ @n@ @c@ @cc@ @v@ @t@

数据推荐

投资评级

更多>>
股票名称最新评级目标价研报
爱婴室 中性 43.50 研报
飞科电器 买入 -- 研报
欧普照明 持有 -- 研报
莱克电气 持有 -- 研报
青岛海尔 买入 -- 研报
海信电器 买入 -- 研报
老板电器 买入 -- 研报
九阳股份 持有 -- 研报
三花智控 买入 -- 研报
华帝股份 买入 -- 研报
苏泊尔 买入 -- 研报

盈利预测

评级选股>>
股票名称11年EPS12年EPS研报
爱婴室 0 0 研报
华帝股份 0.65 0.63 研报
三花智控 1.34 0.72 研报
老板电器 0.78 0.94 研报
欧普照明 0 0 研报
青岛海尔 1.36 1.15 研报
九阳股份 0.84 0.67 研报
格力电器 1.84 2.20 研报
莱克电气 0 0 研报
飞科电器 0 0 研报
苏泊尔 0.88 0.81 研报

股票关注度

更多>>
股票名称关注度平均评级最新评级
五粮液 35 持有 中性
贵州茅台 34 持有 中性
万科A 33 买入 中性
中信证券 31 持有 买入
通威股份 28 买入 买入
三一重工 27 持有 买入
伊利股份 27 持有 持有
海天味业 27 持有 持有
隆基股份 26 买入 买入
格力电器 26 持有 买入
泸州老窖 25 持有 持有
格力电器 25 持有 买入
中信证券 24 持有 买入
保利地产 24 买入 中性
隆基股份 24 买入 买入
中国国航 24 持有 中性
万科A 24 买入 中性

行业关注度

更多>>
行业名称关注度关注股票数买入评级数
电子信息 502 94 300
建筑建材 426 47 195
钢铁行业 420 30 196
化工行业 419 52 129
金融行业 374 32 134
汽车制造 349 35 183
机械行业 342 48 147
生物制药 298 51 195
家电行业 296 17 152
电子器件 291 50 175
交通运输 279 30 123
煤炭行业 273 30 131
酿酒行业 264 17 127
房地产 242 23 145
电力行业 224 32 95
服装鞋类 186 20 102
食品行业 178 19 77