QSLI 1Q17results:sluggish potash sales;lowering target price to RMB17.5

类别:公司研究 机构:德意志银行 研究员:Vitus Leung,Johnson Wan 日期:2017-05-05

Poor potash volume drags down QSLI’s 1Q17 numbers.

    Potash losing market share; volume QSLI recorded a net loss of RMB265mn in 1Q17, compared with net profit of RMB81mn in 4Q16 and RMB144mn in 1Q16. The loss was driven by: 1) sluggish potash sales (volume fell by 270kton YoY), leading to lower market share due to a transportation cost hike, 2) a higher DD&A charge on the magnesium integration and Haina PVC projects due to construction-in-progress transferred to fixed assets; and 3) lack of a one-off gain - stripping out the one-off gain from the Shanghai Fuyou Property disposal, 1Q16 would have seen a net loss of RMB127mn. We expect QSLI to achieve economies of scale after its potash capacity ramp-up; hence, we maintain our Hold rating.

    Potash losing market share; volume falls by 270kt in 1Q17.

    QSLI recorded a potash sales volume drop in 1Q17 despite expanding capacity in 2H16 to 5mntpa, indicating a market share loss after the transportation law passed in 3Q16 led to higher transportation costs. QSLI’s potash sales volume dropped by 29% (270kton) to 670kton, from c.940kton in 1Q16. On the other hand, Chinese potash consumption increased by 5.5% YoY in 1Q17.

    Improved chemical segment performance.

    QSLI continued to reduce the cost of the chemicals segment. During the quarter: 1) chemical integration project phases one and two reported in-line additional cost-cutting of RMB1.11bn, -28% YoY compared with RMB1.54bn in 1Q16, 2) profitability improved for lithium carbonate due to an enhanced production capacity, and 3) the PVC project suffered a heavy loss due to the construction transfer to fixed assets, which could offset the gains.

    Earnings, valuation and risks; maintaining Hold.

    We cut our FY17E/18E EPS to RMB0.24/0.46 by 46%/34% after lowering the utilization rate for potash production in FY17E/18E to 75%/80%; however, we maintain our Hold rating with a DCF-based target price of RMB17.5 (assuming 7.2% WACC and 2% terminal growth), which implies 1.19/1.16 FY17E/18E P/B. We believe most of the negative effects have been factored in, and the potash utilization should start to improve as demand picks up. Key downside risks: 1) sluggish chemical prices and soft demand could lead to lower product sales; and 2) unfavorable government policy. Key upside risks: 1) better-than-expected potash prices; and 2) faster-than-expected demand growth.

股票代码 股票名称 最新价(元) 涨跌额(元) 涨跌幅(%) 成交额(万元) 成交量(手)
000792 @nn@ @n@ @c@ @cc@ @v@ @t@



苏交科 持有 -- 研报
芒果超媒 买入 -- 研报
光线传媒 持有 -- 研报
华策影视 买入 -- 研报
顺网科技 买入 -- 研报
完美世界 买入 -- 研报
分众传媒 买入 -- 研报
视觉中国 持有 -- 研报
长春高新 中性 -- 研报
中国国旅 持有 -- 研报
新华保险 中性 -- 研报


中国中铁 0.31 0.30 研报
中国铁建 0.57 0.62 研报
葛洲坝 0.51 0.51 研报
苏交科 0.45 0.64 研报
四川路桥 0.41 0.55 研报
分众传媒 0 0 研报
光线传媒 1.49 1.16 研报
华策影视 1.12 0.59 研报
顺网科技 0.60 0.66 研报
完美世界 0.59 0.23 研报
芒果超媒 0 0 研报


五粮液 38 持有 中性
上汽集团 37 持有 持有
金风科技 37 持有 买入
三一重工 36 持有 买入
烽火通信 36 持有 买入
华鲁恒升 35 持有 买入
中信证券 34 持有 买入
泸州老窖 34 持有 中性
贵州茅台 33 持有 中性
先导智能 33 持有 买入
中国国旅 32 持有 持有
太阳纸业 32 持有 持有
金风科技 32 持有 买入
洋河股份 32 持有 中性
保利地产 31 买入 买入
上汽集团 31 持有 持有
山西汾酒 31 持有 中性


电子信息 867 108 406
汽车制造 552 39 239
生物制药 505 71 234
机械行业 442 62 205
金融行业 437 32 127
化工行业 435 59 213
酿酒行业 392 18 179
电子器件 379 65 200
商业百货 320 46 148
酒店旅游 315 21 145
食品行业 301 25 118
建筑建材 298 43 172
交通运输 295 35 164
房地产 247 35 142
服装鞋类 244 27 137
钢铁行业 244 26 79
其它行业 208 27 112