QSLI 1Q17results:sluggish potash sales;lowering target price to RMB17.5

类别:公司研究 机构:德意志银行 研究员:Vitus Leung,Johnson Wan 日期:2017-05-05

Poor potash volume drags down QSLI’s 1Q17 numbers.

    Potash losing market share; volume QSLI recorded a net loss of RMB265mn in 1Q17, compared with net profit of RMB81mn in 4Q16 and RMB144mn in 1Q16. The loss was driven by: 1) sluggish potash sales (volume fell by 270kton YoY), leading to lower market share due to a transportation cost hike, 2) a higher DD&A charge on the magnesium integration and Haina PVC projects due to construction-in-progress transferred to fixed assets; and 3) lack of a one-off gain - stripping out the one-off gain from the Shanghai Fuyou Property disposal, 1Q16 would have seen a net loss of RMB127mn. We expect QSLI to achieve economies of scale after its potash capacity ramp-up; hence, we maintain our Hold rating.

    Potash losing market share; volume falls by 270kt in 1Q17.

    QSLI recorded a potash sales volume drop in 1Q17 despite expanding capacity in 2H16 to 5mntpa, indicating a market share loss after the transportation law passed in 3Q16 led to higher transportation costs. QSLI’s potash sales volume dropped by 29% (270kton) to 670kton, from c.940kton in 1Q16. On the other hand, Chinese potash consumption increased by 5.5% YoY in 1Q17.

    Improved chemical segment performance.

    QSLI continued to reduce the cost of the chemicals segment. During the quarter: 1) chemical integration project phases one and two reported in-line additional cost-cutting of RMB1.11bn, -28% YoY compared with RMB1.54bn in 1Q16, 2) profitability improved for lithium carbonate due to an enhanced production capacity, and 3) the PVC project suffered a heavy loss due to the construction transfer to fixed assets, which could offset the gains.

    Earnings, valuation and risks; maintaining Hold.

    We cut our FY17E/18E EPS to RMB0.24/0.46 by 46%/34% after lowering the utilization rate for potash production in FY17E/18E to 75%/80%; however, we maintain our Hold rating with a DCF-based target price of RMB17.5 (assuming 7.2% WACC and 2% terminal growth), which implies 1.19/1.16 FY17E/18E P/B. We believe most of the negative effects have been factored in, and the potash utilization should start to improve as demand picks up. Key downside risks: 1) sluggish chemical prices and soft demand could lead to lower product sales; and 2) unfavorable government policy. Key upside risks: 1) better-than-expected potash prices; and 2) faster-than-expected demand growth.

股票代码 股票名称 最新价(元) 涨跌额(元) 涨跌幅(%) 成交额(万元) 成交量(手)
000792 @nn@ @n@ @c@ @cc@ @v@ @t@



大北农 买入 -- 研报
隆平高科 买入 -- 研报
洛阳钼业 持有 -- 研报
金诚信 持有 -- 研报
索通发展 持有 -- 研报
紫金矿业 持有 -- 研报
中国铝业 持有 -- 研报
盛屯矿业 持有 -- 研报
厦门钨业 持有 -- 研报
宝钛股份 持有 -- 研报
盛和资源 持有 -- 研报


中国神华 2.16 2.22 研报
陕西煤业 0 0 研报
桃李面包 0 0 研报
飞凯材料 0 0 研报
联化科技 0.92 0.73 研报
中化国际 0.57 0.56 研报
三棵树 0 0 研报
国瓷材料 0.70 1.03 研报
海利得 0.58 0.40 研报
玲珑轮胎 0 0 研报
万润股份 0.90 0.85 研报


先导智能 41 持有 持有
华鲁恒升 37 持有 持有
万科A 36 持有 持有
烽火通信 35 持有 买入
中炬高新 35 持有 持有
泸州老窖 35 持有 中性
洋河股份 35 持有 中性
保利地产 34 持有 持有
上汽集团 33 持有 中性
锦江股份 33 持有 持有
山西汾酒 33 持有 持有
完美世界 33 持有 买入
汇川技术 33 持有 中性
保利地产 32 持有 持有
碧水源 32 持有 买入
贵州茅台 31 持有 持有
伊利股份 31 持有 持有


电子信息 1306 105 433
机械行业 871 73 322
生物制药 862 81 297
化工行业 803 64 308
汽车制造 775 40 287
农林牧渔 704 34 247
建筑建材 673 48 273
酿酒行业 633 17 198
交通运输 616 37 210
酒店旅游 610 22 189
食品行业 603 31 204
房地产 601 36 212
商业百货 499 53 146
金融行业 489 28 184
电子器件 487 61 199
服装鞋类 398 25 133
钢铁行业 390 25 131