Dongfeng Motor:Tie-up with Volvo truck

类别:公司研究 机构:美林证券 研究员:Bin Wang,Edmond Huang,Mark Mao 日期:2013-01-28

Event – Global strategic alliance between Dongfeng & VolvoDongfeng (DFG) announced to enter a global strategic alliance with Volvo truck -the world 3rd largest heavy truck maker. The partnership follows the agreementbetween DFG and Nissan on transferring the medium and heavy truck operationfrom their joint venture - Dongfeng Limited (DFL) to Dongfeng (DFG) at Rmb11.7bn (or 1.35x 2011 P/B). The major part of the re-purchased HDT&HDT operationwill be included in a new company, Dongfeng Commercial Vehicles (DFCV), ofwhich Volvo will spend Rmb5.6 bn to acquire 45% stake, with rest operation -Dongfeng Motor Finance and Dongfeng Liuzhou Motor (passenger vehicle, MDT&HDT) will be owned by DFG directly with a double stake holding. Volvo JV detail:- Name: Dongfeng Commercial Vehicles (DFCV),- Product: “Dongfeng” brand HDT, MDT, bus, chassis, engines, transmission, etc- Stake structure: Dongfeng :Volvo= 55%:45% with Rmb9.2 bn registered capital- 2012 sales volume: 148,000 unit truck (102,000 / 46,000 unit HDT / MTD)- 1-3Q2012 financial – Rmb 22/2.8/0.3/0.4 bn revenue/gross profit/Ebit /EarningsPositive read on this tie-up; benefit both HDT&MDT and PVWe view DFG’s HDT& MDT operation’s restructure as a positive, which could notonly revive its HDT & MDT operation but also boost its PV segment consolidationwith very tiny capex - Rmb0.25 bn (Rmb5.86 bn outflow and in Rmb5.6 bn inflow).

    HDT & MDT business revival. Tie-up with Volvo should offer DFG excellent growthpotential, via access to Volvo’s worldwide presence and technological expertise.

    Better control over Dongfeng Liuqi PV. DFG said it will raise its stake in DF LiuqiPV operation from 35% to 70%, a solid step in consolidating own brand PV business.

    Considering the 5% higher stake in MDT&HDT as well as 35% higher stake in DFLiuqi, we revise up 2013/14E earnings by 5.2/3.3% to Rmb8.45 bn / 11.7 bn andraise our DCF-based PO by 7.4% from HK$13.5 to HK$14.5. Reiterate BUY.

股票代码 股票名称 最新价(元) 涨跌额(元) 涨跌幅(%) 成交额(万元) 成交量(手)
600811 @nn@ @n@ @c@ @cc@ @v@ @t@

数据推荐

投资评级

更多>>
股票名称最新评级目标价研报

盈利预测

评级选股>>
股票名称11年EPS12年EPS研报
绿地控股 0.55 0.30 研报
新城控股 0 0 研报
光大嘉宝 0.60 0 研报
世联行 0.84 0.62 研报
大悦城 0.30 0.27 研报
蓝光发展 0.24 0 研报
荣盛发展 0.75 1.04 研报
金科股份 1.15 1.24 研报
中南建设 0.80 0.99 研报
金融街 0.64 0.72 研报
新湖中宝 0.38 0.32 研报

股票关注度

更多>>
股票名称关注度平均评级最新评级
海康威视 6 持有 买入
华夏幸福 4 买入 买入
恒逸石化 4 买入 买入
南极电商 4 买入 买入
洽洽食品 4 持有 买入
贵州茅台 3 持有 买入
普洛药业 3 买入 买入
旗滨集团 3 买入 买入
喜临门 3 买入 买入
中南建设 3 买入 买入
比音勒芬 2 买入 持有
吉比特 2 持有 买入
完美世界 2 持有 买入
万科A 2 买入 买入
大悦城 2 买入 买入
美的集团 2 买入 买入
新经典 2 持有 中性

行业关注度

更多>>
行业名称关注度关注股票数买入评级数