Yanghe:Consolidator of premium liquor;initiating with Buy

类别:公司研究 机构:德意志银行 研究员:Mark Yuan,Anne Ling 日期:2018-10-18

More resilient growth during macro slow down

    Yanghe is the largest brand in premium liquor (Rmb300-600/bottle) in China. Near term, we expect its growth to be more resilient than other liquor brands, helped by its “value for money” nature, flat channels and rapid market response. Yanghe exhibited its resilience in the last downcycle in 2013-14. Long term, we expect it to consolidate the premium liquor sector through increased penetration and improved product mix. Risk/reward is attractive at 15x 2019E P/E with a 22% earnings CAGR over FY18-20E. Initiate Buy.

    Premium liquor sector: fast-growing sales and improving consolidation

    The premium segment accounted for 9% of liquor volume and 20% of liquor sales in 2017. Premium liquor has good branding and reasonable pricing catered to the social and business demand. With middle-class consumers trading up, the premium segment is expected to have the highest growth among all categories in Baijiu, and estimated to have a 16% sales CAGR in 2018-20 by Euromonitor. Meanwhile, in view of consumers’ increased brand awareness, we expect leading brands to gain market share in the segment.

    Yanghe: well positioned to scale up in the premium sector

    Yanghe takes a 30% market share by volume in the premium segment and we expect it to continue to consolidate the segment. Compared to other premium peers, Yanghe has a wider distribution channel, better brand awareness and more diversified products. Management also has high incentives with a significant interest in the company. We expect Yanghe to gain market share through increased penetration and improved product mix in the long term.

    Initiating with Buy; Target price RMB150

    Yanghe’s shares have fallen 30% (MSCI China staples index: -23%) since June due to weak market sentiment, but we believe the story of market share gains in the premium segment is intact. The stock trades at 15x 2019E P/E with a 22% earnings CAGR in 2018-20E. We initiate on Yanghe with a Buy rating. Our target price of RMB150 is based on DCF (9.5% WACC and 2% terminal growth). Downside risk: macro slowdown, channel destocking of Moutai and food safety. (See pages 17 & 18).

股票代码 股票名称 最新价(元) 涨跌额(元) 涨跌幅(%) 成交额(万元) 成交量(手)
002304 @nn@ @n@ @c@ @cc@ @v@ @t@



龙蟒佰利 买入 -- 研报
华泰证券 中性 -- 研报
中信证券 中性 -- 研报
佩蒂股份 持有 -- 研报
五粮液 中性 -- 研报
元祖股份 中性 -- 研报
桃李面包 中性 -- 研报
绝味食品 中性 -- 研报
海天味业 中性 -- 研报
养元饮品 中性 -- 研报
伊利股份 持有 -- 研报


美凯龙 0 0 研报
中顺洁柔 0.61 0.72 研报
金牌厨柜 0 0 研报
东易日盛 0 0 研报
太阳纸业 0.70 0.36 研报
尚品宅配 0 0 研报
曲美家居 0 0 研报
合兴包装 0.30 0.24 研报
欧派家居 0 0 研报
宜华生活 0.27 0.25 研报
奥瑞金 0 1.19 研报


五粮液 35 持有 中性
贵州茅台 34 持有 中性
万科A 32 买入 中性
中信证券 31 持有 中性
通威股份 28 持有 持有
伊利股份 28 持有 持有
三一重工 27 持有 买入
隆基股份 26 买入 持有
格力电器 26 持有 买入
中信证券 25 持有 中性
华泰证券 25 持有 中性
泸州老窖 25 持有 中性
格力电器 25 持有 买入
保利地产 24 买入 中性
隆基股份 24 买入 持有
中国国航 24 持有 中性
万科A 24 买入 中性


电子信息 486 93 283
建筑建材 431 47 205
钢铁行业 416 30 193
化工行业 400 52 122
金融行业 389 32 146
汽车制造 352 33 188
机械行业 332 47 142
电子器件 298 53 172
家电行业 291 17 150
生物制药 281 48 187
交通运输 275 30 123
酿酒行业 253 17 118
煤炭行业 248 26 121
房地产 242 23 145
电力行业 224 32 95
商业百货 186 31 99
服装鞋类 185 20 102