Yangtze Power:Strong 3Q results;further upside from potential favorable VAT policy

类别:公司研究 机构:德意志银行 研究员:Michael Tong,Hanyu Zhang 日期:2017-11-07

Yangtze Power reported robust 3Q17results with net profit up by 11% toRmb9.7bn. As a result, 9M17net profit increased by 9% yoy to Rmb17.8bn,accounting for 90% of our previous full-year forecast (historically 79-83%). The3Q earnings growth are primarily driven by a 4% yoy increase in power output,a 87% yoy increase in investment income and a 11%/19% yoy drop in financial/operational cost. Consequently, we lift FY17/18earnings by 10/9% on the backof strong 3Q results. With 15% upside to our new target price of Rmb18.3, wereiterate Buy on Yangtze Power given 1) a high-quality hydro power assets withstable earnings, 2) an absolute DPS commitment at Rmb0.65/sh until 2020(4.0%yield) and >75% payout post 2020, 3) potential earnings upside if the favorableVAT rebate policy gets extended. Management will host a call at 9:00am on 1Nov (dial in: China: 95040123456; overseas: +865722760523).

    3Q17results boosted by higher output, investment income and cost savings

    In 3Q17, net profit was up by 11% yoy to Rmb9.7bn driven by 4% yoy increase innet output, a 87% yoy increase in investment income and a 11%/19% yoy drop infinancial/operational cost. Power generation growth recovered from a 4% declinein the first half to 4% yoy in 3Q17thanks to improving water flows in Three Gorges(output +6% yoy) and Gezhouba (output +11% yoy). While Chuanyun (Xiluoduand Xiangjiaba)’s power output growth remains stable with 1% improvement in3Q17.

    As a result, 9M17net profit was up 9% yoy to Rmb17.8bn. The 1% yoy decreasein net power output was well offset by 12%/24% yoy decrease in financial/operational cost and doubled investment income. 9M17results accounts for 90%of our previous full year estimates, ahead of the historical range of 79-83%.

    Further room for financial cost savings

    In 9M17, Yangtze's financial cost was lowered by 12% yoy to Rmb4.4bn withstable net gearing at 110%. Effective interest rate was lowered by 0.3ppt to 4.4%per our calculation. During the 1H17results conference call held in September,mgmt expects the debt to asset ratio to decrease gradually from 59% to 30%, afterwhich Yangtze may consider M&A and raise the debt to asset ratio again. We seefurther room for financial cost savings going forward as a result of deleveraging.

    Hydro VAT rebate could be extended, positive to Yangtze

    According to Energy News on 8Sep, the NDRC is soliciting feedbacks for thenotice of Reduce the Tax for Enterprises in Renewables Energy Sector. In thenotice, the NDRC proposes to reduce the VAT for hydro power units (with capacityabove 50MW) from 17% to 13% and to extend the VAT rebate period to 2020for those with capacity above 1GW. If passed, Yangtze Power would be the keybeneficiary and we estimate the extended VAT rebate would bring 9.6%/9.4%2018/19E earnings upside. See report Hydro VAT rebate could be extended,positive to Yangtze Power and SDIC, 8th Sep 2017for more details.

股票代码 股票名称 最新价(元) 涨跌额(元) 涨跌幅(%) 成交额(万元) 成交量(手)
600900 @nn@ @n@ @c@ @cc@ @v@ @t@



桃李面包 买入 45.50 研报
星源材质 买入 -- 研报
水井坊 买入 -- 研报
烽火通信 中性 -- 研报
沪电股份 中性 -- 研报
光迅科技 中性 -- 研报
汤臣倍健 持有 -- 研报
水井坊 中性 -- 研报
永辉超市 持有 -- 研报
用友网络 持有 -- 研报
中国软件 持有 -- 研报


海能达 0.63 0.58 研报
信维通信 0.76 0.61 研报
人民网 0 0.67 研报
东方明珠 0.33 0.46 研报
中南传媒 0.41 0.52 研报
城市传媒 0.04 -0.35 研报
掌阅科技 0 0 研报
新经典 0 0 研报
视觉中国 0 0 研报
长江传媒 0.25 0.30 研报
分众传媒 0 0 研报


贵州茅台 38 持有 持有
三一重工 34 持有 买入
中信证券 33 持有 中性
贵州茅台 29 买入 持有
华泰证券 28 持有 中性
上汽集团 27 买入 持有
隆基股份 27 买入 持有
五粮液 26 持有 买入
通威股份 25 买入 持有
伊利股份 24 持有 买入
中国国旅 24 持有 中性
万科A 24 买入 买入
中顺洁柔 24 持有 买入
芒果超媒 24 买入 买入
三一重工 23 持有 买入
恒瑞医药 23 买入 买入
比亚迪 23 持有 买入


电子信息 437 74 233
汽车制造 382 30 219
钢铁行业 364 28 212
电子器件 296 49 168
化工行业 295 52 98
金融行业 284 23 135
生物制药 261 42 156
建筑建材 248 33 125
机械行业 216 44 94
酒店旅游 203 20 70
房地产 192 22 127
家电行业 185 14 116
酿酒行业 184 16 104
交通运输 174 22 82
商业百货 156 19 96
食品行业 150 21 69
服装鞋类 148 17 78