读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
中芯国际:港股公告:2021中期报告 下载公告
公告日期:2021-09-08

*

: 00981

: + 86 (21) 3861 0000 : + 86 (21) 5080 2868 : www.smics.com

重要提示

第一節、釋義

中芯國際二零二一年

0.004

A

812812

2.250.350.180.139065452814

384045

第二節、公司簡介和主要財務指標

Semiconductor Manufacturing International CorporationSMICCricket Square,Hutchins Drive, P.O. Box 2681, Grand Cayman, KY11111 Cayman Islands

201203http://www.smics.com/ir@smics.com9303003

A

18317M

1818021-20812800021-20812800021-50802868021-50802868ir@smics.comir@smics.com

第二節、公司簡介和主要財務指標

中芯國際二零二一年

http://www.sse.com.cnhttp://www.hkexnews.hk

A688981

00981

202134

(%)

2,447,7511,843,37532.8

846,679202,133318.9362,65982,631338.91,502,981407,548268.81,759,057839,273109.6

(%)

16,060,98714,875,2068.032,172,69431,320,5752.7

(%)

26.8%26.2%0.6

33.7%9.6%24.1

71.9%45.5%26.4

0.110.04175.0

0.110.04175.0

0.050.01400.0

5.5%3.4%2.1

2.3%1.3%1.0

12.2%17.6%5.4

第二節、公司簡介和主要財務指標

812,421195,83316,060,98715,174,594(1)

34,258–––

(2)

–––(299,388)

–6,300––

846,679202,13316,060,98714,875,206

(1)(2)(3)

19,204167,592265,561

15,380

39,849

(24)

20,887

(44,429)

484,020

1[2008]

824,029176,954

55,84236,378881,286595,572(2,100)30,369

1,759,057839,273

第三節、管理層討論與分析

中芯國際二零二一年

0.3514

IP

IP

(1).

(2).

(3).

第三節、管理層討論與分析

IPEDA

第三節、管理層討論與分析

中芯國際二零二一年

IC Insights

0.35CMOS

FinFET53IC

5540

33037315,84610,382

–11,7721,766––9494

33037417,71212,242

(%)

299,325324,485-7.8–––299,325324,485-7.8

12.2%17.6%5.4–––

第三節、管理層討論與分析

?

1FinFET

32828HKC+

WIFI42828HKC+

SRAM

SRAM

AMOLED

AMOLED

(eFlash)

ESF340V1.0

IP

第三節、管理層討論與分析

中芯國際二零二一年

7NOR Flash65NOR55

NOR

NOR

WIFI8NAND Flash

38NAND24SLC

24NAND

1xNAND990BCD90BCD

V1.0

1,7852,419

11.2%15.8%

35,55846,1442019

(%)

22212.494452.935519.926414.8

1,785100.0

(%)

3067437.830-4084347.24026815.0

1,785100.0

SJ Semiconductor Corporation

第三節、管理層討論與分析

FinFET

200.3514

12,14810,38294

ISO27001ISO9001ISO14001OHSAS18001/ISO45001IATF16949TL9000QC080000ISO14064ISO50001ISO26262

第三節、管理層討論與分析

中芯國際二零二一年

()

EAR744.21(b)

10nm

2,447.832.8%2,239.7

91.5%33.5%208.18.5%

25.5%

59.6%

23.9%25.3%15.1%

23.0%72.8%

33.2%13.1%30.7%

9061.4%43.6%55/65

31.2%33.1%FinFET/2811.1%75.9%

第三節、管理層討論與分析

299.3324.5

12.2%17.6%

第三節、管理層討論與分析

中芯國際二零二一年

1,365.41,396.9299.3324.5

33.3%44.4%

[2011]4[2020]8

第三節、管理層討論與分析

40.4%36.1%

10nm

第三節、管理層討論與分析

中芯國際二零二一年

1.43.8

2,946.89.2%

26.8%26.2%

2,447.81,843.4846.7

202.1362.782.6

15%

12.5%

0%

第三節、管理層討論與分析

37.6%

IDM

30%

11.71%7.81%15

27189

[2018]21A

第三節、管理層討論與分析

中芯國際二零二一年

1)PDF SOLUTIONS, INC.

2)10(b)20(a)10b-5

2,447.8846.7

(%)

2,447,7511,843,37532.8(1,792,625)(1,361,201)31.7655,126482,17435.9(299,325)(324,485)(7.8)

(12,032)(10,913)10.3(99,935)(133,612)(25.2)418,77699,665320.252,80037,37021,40730,342(29.4)85,31827,604209.1

1,502,981407,548268.8(4,104,346)(2,064,579)98.8(75,708)2,569,233

(1)

1,843.432.8%2,447.8

2.8816.2%3.38590678

(2)1,361.231.7%1,792.6

(3)

482.235.9%655.1(4)

112.0662.4

299.3324.5

12.010.9

133.699.912

第三節、管理層討論與分析

99.7418.8

231.499.7167.6

(5)

824.0177.0365.7%

(6)

2,677.1

407.51,503.04,104.3

75.7

(1)

25.3%23.5%

59.6%63.9%

(2)

15.1%12.6%

(1)(2)

33.2%47.5%

13.1%16.0%

23.0%17.8%

30.7%18.7%

FinFET/2811.1%8.4%40/4515.5%15.2%55/6531.2%31.3%

903.6%2.2%

0.11/0.135.9%5.4%

0.15/0.1829.2%33.2%

0.25/0.353.5%4.3%

第三節、管理層討論與分析

中芯國際二零二一年

(1)

4,943,8825,290,833

261,764245,270597,312596,9661,95711,131232,082229,217

6,036,9976,373,417(7,179,067)(9,826,537)(218,564)(575,258)(1)

(7,219)(111,477)(2)

(8,046,641)(4,445,238)

(9,414,494)(8,585,093)

6,037.01,626.53,317.4507.2

(2)

(3)

338.83,393.0

21.7

(4)

31.

(%)

231,38228.1167,59320.3 85,31810.4

第三節、管理層討論與分析

(%)

(%)

(%)

218,5640.7575,2581.8(62.0)

7,2190.0111,4770.4(93.5)996,0763.1975,9273.12.14,628,93714.42,806,5179.064.9

36,9670.124,9000.148.53,417,70410.61,638,7215.2108.6399,3581.21,260,0574.0(68.3) 15,9240.1120,5770.4(86.8)

783,8302.4181,4250.6332.0

5,7820.017,5790.1(67.1)––229,2170.7(100.0)232,0820.7––

17,7530.1––––299,388 1.0 (100.0)

第三節、管理層討論與分析

中芯國際二零二一年

(1)

173.7

(2)

127.0207.7

(1)

(9,414,494)(8,585,093)22,781,63121,681,738

-41.3%-39.6%

(2)

29.6

18.520.9

(1)

2823.555%23%(2)

168,737156,36712,3703,694

7,219111,477(104,258)222

第三節、管理層討論與分析

SJ Semiconductor CorporationSilver Starry LimitedIntegrated Victory (BVI) LimitedSJ SemiconductorCorporationSJ SemiSJ Semi55.87%3.97SJ SemiSJ SemiSJ Semi

2,190100.00%5,991,6942,710,006563,130107,759204,4221,000100.00%29,573,4602,851,4611,061,813255,504352,9771,290100.00%2,074,6631,323,871294,02569,90960,1874,80051.00%5,726,5894,672,420674,332107,586112,9961,100100.00%1,741,124588,933115,819(15,667)(26,321)6,50038.515%8,749,0776,014,461219,179(158,507)(128,262)

()

7812.86%707323205F8.17%51819.57%33534515.85%

16,000,00011.96%

2021

第四節、公司治理

中芯國際二零二一年

www.smics.com)E.1.3A.4.2

3.10A

3.10A

20212021625(http://www.hkexnews.hk)

(http://www.sse.com.cn)

202162520216262021 2021625(http://www.hkexnews.hk)

(http://www.sse.com.cn)

20216252021626

第四節、公司治理

13.51B

????.?? William Tudor BrownCeres Power Holdings plc

CWR.L?68680229?

600060

10–10–10–

第四節、公司治理

中芯國際二零二一年

20142013613

2021129

202112920142013613202121

20212120142013613202121

20212120142013613

202121

202121201420136132021225

202122520142013613

2021330

202133020142013613

202149

202149201420136132021527

2021527

202153120142013613

2021629

202162920142013613

2021629

20216292021519<2021

>2021

2021520http://www.sse.com.cn/)

2021-0192021

20212021-02020212021202162520212021

20212021

2021626

http://www.sse.com.cn/)20212021-026

第四節、公司治理

1.

5/31/20115/31/2011-5/30/2021148,313,8010.85776,405–175,866–600,539––3.140.839/8/20119/8/2011-9/7/202142,809,0830.5878,466–3,292–18,200–56,9743.300.5611/17/201111/17/2011-11/16/202116,143,1470.5181,195–––28,800–52,3953.570.515/22/20125/22/2012-5/21/2022252,572,7060.452,334,978–––262,229–2,072,7493.240.459/12/20129/12/2012-9/11/202212,071,2500.3735,800–––6,000–29,8003.180.3711/15/201211/15/2012-11/14/202218,461,0000.47111,416–––23,200–88,2163.400.475/7/20135/7/2013-5/6/202324,367,2010.76100,215–––6,537–93,6783.250.776/11/20136/11/2013-6/10/2023102,810,0000.821,328,622–––121,262–1,207,3603.330.796/11/20136/11/2013-6/10/202374,755,7560.82188,233–––––188,233–0.796/17/20136/17/2013-6/16/202313,608,2490.801,360,824–––––1,360,824–0.789/6/20139/6/2013-9/5/202322,179,0700.72128,725––––128,725–0.7311/4/201311/4/2013-11/3/202319,500,0000.74105,000–13,900–31,600–59,5003.340.72

6,629,879–193,058–1,098,367–5,338,454

25%

第四節、公司治理

中芯國際二零二一年

2.

6/12/20146/12/2014-6/11/20242,886,4860.82288,648–––––288,648–0.826/12/20146/12/2014-6/11/202426,584,2500.82262,229–––65,500–196,7293.000.8211/17/201411/17/2014-11/16/2024119,640,0121.091,433,018–––129,335–1,303,6833.371.102/24/20152/24/2015-2/23/202512,293,0170.91130,500–––17,000–113,5003.160.885/20/20155/20/2015-5/19/202512,235,0001.0635,916–––––35,916–1.055/20/20155/20/2015-5/19/202525,211,6331.062,521,163–––––2,521,163–1.055/25/20165/25/2016-5/24/20265,146,0000.8240,450–––10,000–30,4503.560.835/25/20165/25/2016-5/24/2026989,5830.8298,958–––––98,958–0.839/12/20169/12/2016-9/11/202611,9861.121,198–––––1,198–1.134/5/20174/5/2017-4/4/2027187,5001.26187,500–––––187,500–1.244/5/20174/5/2017-4/4/2027187,5001.26187,500–––187,500––3.801.244/5/20174/5/2017-4/4/202762,5001.2662,500–––––62,500–1.245/22/20175/22/2017-5/21/2027345,0001.0913,937–––2,250–11,6873.121.079/7/20179/7/2017-9/6/20271,687,5001.011,687,500–––––1,687,500–1.005/23/20185/23/2018-5/22/202818,493,8341.349,068,222–398,100–763,225–7,906,8973.281.335/23/20185/23/2018-5/22/2028125,0001.34125,000–––––125,000–1.33William Tudor Brown5/23/20185/23/2018-5/22/202887,5001.3487,500–––––87,500–1.33

9/13/20189/13/2018-9/12/2028187,5001.09187,500–––––187,500–1.079/13/20189/13/2018-9/12/2028187,5001.09187,500–––––187,500–1.0711/19/201811/19/2018-11/18/2028138,0000.8762,000–––––62,000–0.845/21/20195/21/2019-5/20/202962,5001.0962,500–––––62,500–1.11William Tudor Brown5/21/20195/21/2019-5/20/202962,5001.0962,500–––––62,500–1.11

9/12/20199/12/2019-9/11/2029100,0001.2575,000–––––75,000–1.259/12/20199/12/2019-9/11/2029648,0001.25529,000–––180,500–348,5003.421.259/12/20199/12/2019-9/11/2029187,5001.25187,500–––187,500––3.411.2511/26/201911/26/2019-11/25/202970,0001.2970,000–52,500–17,500––3.111.305/25/20205/25/2020-5/24/20306,794,8032.336,131,903–412,784–369,237–5,349,8823.302.185/25/20205/25/2020-5/24/203062,5002.3362,500–––––62,500–2.18William Tudor Brown5/25/20205/25/2020-5/24/203062,5002.3362,500–––––62,500–2.185/25/20205/25/2020-5/24/2030219,7062.33219,706–––––219,706–2.185/25/20205/25/2020-5/24/203054,9662.3354,966–––––54,966–2.185/25/20205/25/2020-5/24/203054,9662.3354,966–54,966–––––2.185/25/20205/25/2020-5/24/203029,0422.3329,042–––––29,042–2.185/25/20205/25/2020-5/24/2030281,0922.33281,092–––––281,092–2.185/25/20205/25/2020-5/24/2030659,1172.33659,117–––––659,117–2.185/25/20205/25/2020-5/24/2030586,7932.33586,793–––––586,793–2.185/25/20205/25/2020-5/24/2030659,1172.33659,117–––––659,117–2.189/9/20209/9/2020-9/8/2030108,8512.84108,851–––––108,851–2.4311/23/202011/23/2020-11/22/20303,574,0492.973,542,957–193,043–20,225–3,329,6893.262.935/31/20215/31/2021-5/30/20313,434,7623.16–3,434,76249,374–––3,385,388–3.11William Tudor Brown5/31/20215/31/2021-5/30/203162,5003.16–62,500––––62,500–3.11

5/31/20215/31/2021-5/30/203162,5003.16–62,500––––62,500–3.115/31/20215/31/2021-5/30/203132,8773.16–32,877––––32,877–3.115/31/20215/31/2021-5/30/2031296,0853.16–296,085––––296,085–3.115/31/20215/31/2021-5/30/203113,1193.16–13,119––––13,119–3.115/31/20215/31/2021-5/30/2031187,5003.16–187,500––––187,500–3.115/31/20215/31/2021-5/30/203132,8773.16–32,877––––32,877–3.115/31/20215/31/2021-5/30/2031187,5003.16–187,500––––187,500–3.115/31/20215/31/2021-5/30/2031277,1493.16–277,149––––277,149–3.115/31/20215/31/2021-5/30/2031122,7413.16–122,741––––122,741–3.115/31/20215/31/2021-5/30/2031277,1493.16–277,149––––277,149–3.11

30,108,7494,986,7591,160,767–1,949,772–31,984,969

25%1/3625%

第四節、公司治理

3.

11/17/201411/17/2014-11/16/20242,910,8360.00485,505–––––85,505–1.105/20/20155/20/2015-5/19/202510,804,9850.0041,080,498–––––1,080,498–1.055/25/20165/25/2016-5/24/202668,070,0000.00416,000–––––16,000–0.835/25/20165/25/2016-5/24/2026989,5830.00498,958–––––98,958–0.839/12/20169/12/2016-9/11/202611,9860.0041,198–––––1,198–1.134/5/20174/5/2017-4/4/2027187,5000.004187,500–––––187,500–1.244/5/20174/5/2017-4/4/202762,5000.00462,500–––––62,500–1.245/22/20175/22/2017-5/21/20277,469,0000.004932,250–21,550–871,450–39,2503.211.0712/7/201712/7/2017-12/6/2027364,0000.00457,000–––––57,000–1.325/23/20185/23/2018-5/22/20286,957,9660.0042,035,820–121,900–985,720–928,2003.221.335/23/20185/23/2018-5/22/2028125,0000.004125,000–––––125,000–1.33William Tudor

Brown

5/23/20185/23/2018-5/22/202887,5000.00487,500–––––87,500–1.339/13/20189/13/2018-9/12/2028344,0000.004114,000–––67,000–47,0003.171.079/13/20189/13/2018-9/12/2028187,5000.004187,500–––187,500––3.031.079/13/20189/13/2018-9/12/2028187,5000.004187,500–––––187,500–1.0711/19/201811/19/2018-11/18/202854,0000.00412,000–––––12,000–0.845/21/20195/21/2019-5/20/202962,5000.00462,500–––––62,500–1.11William Tudor

Brown

5/21/20195/21/2019-5/20/202962,5000.00462,500–––––62,500–1.119/12/20199/12/2019-9/11/202939,0000.00419,500–––––19,500–1.259/12/20199/12/2019-9/11/2029291,0000.004130,500–––60,000–70,5003.351.259/12/20199/12/2019-9/11/2029187,5000.004187,500–––187,500––3.411.2511/26/201911/26/2019-11/25/202970,0000.00452,500–52,500–––––1.305/25/20205/25/2020-5/24/20302,677,9330.0042,265,782–159,412–674,342–1,432,0283.242.185/25/20205/25/2020-5/24/203062,5000.00462,500–––––62,500–2.18William Tudor

Brown

5/25/20205/25/2020-5/24/203062,5000.00462,500–––––62,500–2.185/25/20205/25/2020-5/24/203086,6030.00486,603–––––86,603–2.185/25/20205/25/2020-5/24/203054,9660.00454,966–––––54,966–2.185/25/20205/25/2020-5/24/203054,9660.00454,966–54,966–––––2.185/25/20205/25/2020-5/24/203011,447

0.00411,287–––––11,287–2.185/25/20205/25/2020-5/24/2030110,7990.004110,799–––––110,799–2.185/25/20205/25/2020-5/24/2030259,8080.004259,808–––––259,808–2.185/25/20205/25/2020-5/24/2030231,3000.004231,300–––––231,300–2.185/25/20205/25/2020-5/24/2030259,8080.004259,808–––––259,808–2.189/9/20209/9/2020-9/8/203042,4890.00442,489–––11,494–30,9953.242.4311/23/202011/23/2020-11/22/20301,650,6780.0041,635,930–85,198–353,915–1,196,8173.212.935/31/20215/31/2021-5/30/20311,670,5900.004–1,670,59024,594–––1,645,996–3.11William TudorBrown

5/31/20215/31/2021-5/30/203162,5000.004–62,500––––62,500–3.115/31/20215/31/2021-5/30/203162,5000.004–62,500––––62,500–3.115/31/20215/31/2021-5/30/203132,8770.004–32,877––––32,877–3.115/31/20215/31/2021-5/30/2031147,4820.004–147,482––––147,482–3.115/31/20215/31/2021-5/30/20316,5350.004–6,535––––6,535–3.115/31/20215/31/2021-5/30/2031187,5000.004–187,500––––187,500–3.115/31/20215/31/2021-5/30/203132,8770.004–32,877––––32,877–3.115/31/20215/31/2021-5/30/2031187,5000.004–187,500––––187,500–3.115/31/20215/31/2021-5/30/2031138,0500.004–138,050––––138,050–3.115/31/20215/31/2021-5/30/203161,1380.004–61,138––––61,138–3.115/31/20215/31/2021-5/30/2031138,0500.004–138,050––––138,050–3.11

10,924,4672,727,599520,120–3,398,921–9,733,025

25%

第四節、公司治理

中芯國際二零二一年

20232023William Tudor Brown2023

(1)

202320242024202420242024(2)

202420222022202220222022

(1)(2)

第四節、公司治理

William TudorBrown

William Tudor Brown

William Tudor Brown

William TudorBrown

???????

第四節、公司治理

中芯國際二零二一年

第五節、環境與社會責任

1.

401.519.47

DB31/933-2015

58.81

0.160.72

DB31/374-2006120.210.09

86.766.31

DB31/933-2015

64.09

46.7611.51

DB31/374-2006COD99.49169.25

DB31/199-2018

2,370.92

11.9420.31213.38

0.00240.00400.017

181.945.47

DB11/1631-20190.000.00

70.110.060

31.700.74

13.565.77

DB11/307-2013COD133.86214.97

8.0112.87

0.00120.00026

142.759.01

DB11/1631-20190.230.63

50.770.28

32.410.89

15.5413.91

DB11/307-2013COD87.33218.30

6.3115.85

0.000620.0015

第五節、環境與社會責任

中芯國際二零二一年

132.074.83

GB16297-1996

61.090.73

DB12-059-2018

23.001.02

DB12/556-2015

24.632.04

DB12-356-2018COD167.25104.86133.40

5.053.3244.94

72.002.61

DB4427-2001

25.81

1.300.49

32.410.31

GB14554-93

20.870.17

DB4427-2001

14.58

24.601.76

DB4426-2001COD70.0023.52549.51

15.164.73

172.238.81

DB31/933-2015

56.56

0.0980.39

DB31/374-200650.270.083

24.922.31

DB31/933-2015

58.09

17.138.18

DB31/374-2006COD221.71254.20

DB31/199-2018

912.70

7.778.9198.03

0.00480.000020

第五節、環境與社會責任

2.

23,80083,422,80012,00035,760,00018,00061,560,000

18,49021,924,0003,01119,080,000

12,00045,480,000

3.4.5.6.ISO14001IECQ QC080000ISO14064

1.2,079.3CO2e2.

281.6CO2e

1.LED2.

3.PV

第六節、重要事項

中芯國際二零二一年

5%1

5%

32020

2023

5%

5%

5%

第六節、重要事項

5%

2 (1)

(2)

3 (1)5%

(2)(3)

4 (1)50%50%(2)

50%(3)

第六節、重要事項

中芯國際二零二一年

5%

ASemiconductor Manufacturing International Corporation

ASemiconductor Manufacturing International Corporation

Semiconductor Manufacturing International Corporation

第六節、重要事項

Semiconductor Manufacturing International Corporation

2 1

Semiconductor Manufacturing International Corporation

AA

第六節、重要事項

中芯國際二零二一年

1 A

A2 Semiconductor Manufacturing International CorporationA

ASemiconductor Manufacturing International Corporation

5%1 A

5A

第六節、重要事項

Semiconductor Manufacturing InternationalCorporation

6 A

Semiconductor Manufacturing International Corporation

第六節、重要事項

中芯國際二零二一年

ASemiconductorManufacturing International CorporationSemiconductor ManufacturingInternational CorporationASemiconductor Manufacturing International Corporation

1 A

A

(1).

(2).

(3).

Semiconductor Manufacturing International Corporation

第六節、重要事項

1 A

(1).

(2).

(3).

5%1 A

(1).

(2).

(3).

1 A

(1).

第六節、重要事項

中芯國際二零二一年

(2).

(3).

Semiconductor Manufacturing International Corporation

1 A

(1). Semiconductor Manufacturing

International Corporation

(2). 30

5%1 A

(1).

(2).

第六節、重要事項

1 A

(1). Semiconductor Manufacturing

International Corporation

(2). 30

1 A2 1

(1).

A

(2).

AA

1 A

第六節、重要事項

中芯國際二零二一年

20201210

193410(b)20(a)10b-5

http://www.sse.com.cn20201216http://www.hkexnews.hk20201215

1 Innovative Foundry Technologies LLC

Innovative Foundry Technologies LLC

2 PDF SOLUTIONS,INC.

PDFSOLUTIONS,INC.PDFPDFPDF

2021331

2021

http://www.sse.com.cn2021412021

第六節、重要事項

4,746–0.0%

205,08423,8490.3%209,83023,849

60,00010,4220.4%

3,9001,2670.4%63,90011,689 2,7481,1690.0%

3,6821,9303.2%

6,4303,100 54,62422,3980.3%

700430.0%31,86212,36120.3%87,18634,802 385,925196,1351.4%

385,925196,135753,271269,575

120,00011,960

1,20069

100453,000–2,500,000187,310

50,000– 48,0005,025

第六節、重要事項

中芯國際二零二一年

–(A)–

119,186(B)1,800,352

A+B1,800,352

11.2%

(C)–70%(D)282,15550%(E)–C+D+E282,155

第六節、重要事項

7,513,8861,406,569

–5,856,111(%)–

=-

(%)=/

12SN12,575,4242,575,4242,575,424870,5822,439,451(135,973)94.7

1,001,5541,001,5541,001,554218,856449,832(551,722)44.91,401,7411,401,7411,401,741317,131431,661(970,080)30.82,535,1672,535,1672,535,167–2,535,167–100.07,513,8867,513,8867,513,8861,406,5695,856,111(1,657,775)77.9––––

4,494.53.2()[2020]2907

7,662.81,172.1

第七節、股份變動及股東情況

中芯國際二零二一年

(%)(%)

898,231,77711.66(55,421,777)(55,421,777)842,810,00010.67

2 264,349,4033.43264,349,4033.353 510,007,3706.62(55,363,235)(55,363,235)454,644,1355.75

510,007,3706.62(55,363,235)(55,363,235)454,644,1355.75

4 123,875,0041.61(58,542)(58,542)123,816,4621.57

123,875,0041.61(58,542)(58,542)123,816,4621.57

6,805,275,75088.34253,024,876253,024,8767,058,300,62689.331 1,040,231,22313.5055,421,77755,421,7771,095,653,00013.87

3 5,765,044,52774.84197,603,099197,603,0995,962,647,62675.47

7,703,507,527100.00197,603,099197,603,0997,901,110,626100.00

A55,421,777

http://www.sse.com.cn/2021-003197,603,099

55,421,77755,421,7772021118

第七節、股份變動及股東情況

1,685,620,000

27.46

1,685,620,000252,843,00015%6,943.11,000.153,230.27,615.9714.6102.252,515.6

7,513.727.09

7,513.912SN15,856.11,657.82022

360,448

––

360,448A347,70612,742

第七節、股份變動及股東情況

中芯國際二零二一年

XV235%

(1)(1)

72,470,855

(2)

852,522,595

(2)

11.71–924,993,45011.71852,522,595

(2)

–10.79–852,522,59510.79317(1)(a) _852,522,595

(3)

10.79–852,522,59510.79

–617,214,804

(4)

7.81–617,214,8047.81617,214,804

(4)

–7.81–617,214,8047.81

(1) 7,901,110,626

(2) 852,522,595

72,470,855924,993,450

(3) 90%LightmaneHoldings Company Limited317(1)(a)

(4) 617,214,804

第七節、股份變動及股東情況

1 5,962,647,62675.5%

1,938,463,00024.5%2 HKSCC NOMINEES LIMITED

HKSCC NOMINEES LIMITED99.8%

0.2%

3 5%

HKSCC NOMINEES

LIMITED852,522,595617,214,8044 AA

A5 AA

(%)

HKSCC NOMINEES LIMITED212,362,9284,481,723,90456.72

(7,000,000)924,993,45011.7172,470,85572,470,855

(4,840,097)617,214,8047.81 127,458,1201.61127,458,120127,458,120GIC PRIVATE LIMITED110,443,7301.40109,249,819109,249,819

80,589,9491.0280,589,94980,589,949

54,624,9080.6954,624,90854,624,908(14,748,845)40,978,5350.52

36,416,6050.4636,416,60536,416,605504,604,07024,379,9260.31

第七節、股份變動及股東情況

中芯國際二零二一年

HKSCC NOMINEES LIMITED4,481,723,9044,481,723,904

852,522,595852,522,595617,214,804617,214,804

40,978,53540,978,535

24,379,92624,379,926

23,800,00023,800,000

20,897,27620,897,276

14,317,76314,317,763

10,851,24110,851,241

6,784,3456,784,345

第七節、股份變動及股東情況

1 127,458,1202021

2GIC PRIVATE LIMITED109,249,8192021716

80,589,9492021716472,470,8552021716554,624,9082021716

36,416,6052021716736,416,6052021716833,712,4002022716933,712,40020227161018,208,30320217161118,208,3032021716

20207162020716GIC PRIVATE LIMITED2020716

202071620207162020716

第七節、股份變動及股東情況

中芯國際二零二一年

163(163)

William Tudor Brown

187,500187,500

375,000375,000

6,0596,05943516,68216,247

6,657585,241578,584

第七節、股份變動及股東情況

1.(1)

3,180,280277,149––3,457,429

–––––2,095,439277,149188,233–2,372,588

659,117–109,853–659,117 2,236,265296,0851,649,472–2,532,350

412,65662,500––475,156

––––––––––––––––187,500––187,500William Tudor Brown212,50062,500125,000–275,000

187,50032,877––220,377

187,50032,877––220,377

187,500––187,500–

–187,500––187,500

281,092122,741––403,833

104,04213,11932,666–117,161

369,95176,951206,336–446,902

10,113,8421,628,9482,311,560187,50011,555,290

(2)

1,340,306138,050––1,478,356–––––

86,603138,050––224,653

259,808–43,301–259,808 316,805147,48285,505–464,287

412,65662,500––475,156

––––––––––––––––187,500––187,500William Tudor Brown212,50062,500––275,000

187,50032,877––220,377

187,50032,877–187,50032,877

187,500––187,500–

–187,500––187,500

110,79961,138––171,93730,7876,5352,861–37,32296,66238,330–32,384102,608

3,429,4261,095,339131,667407,3844,117,381

第七節、股份變動及股東情況

中芯國際二零二一年

1.

XVXV78

(1)

3,457,429

1,478,356

4,935,7850.063%2,372,588

224,653

2,597,2410.033%659,117

259,808

918,9250.012%2,532,350

464,287

2,996,6370.038%475,156

475,156

950,3120.012%187,500

187,500

375,0000.005%William Tudor Brown275,000

275,000

550,0000.007%220,377

220,377

440,7540.006%187,500220,377

32,877

440,7540.006%375,000375,0000.005%

187,500

187,500

375,0000.005%

第七節、股份變動及股東情況

(1) 7,901,110,626

(2) (a)201552020148.302,521,163

2025519120(b)20205252014

18.096659,1172030524120

(c)2021531201424.50277,14920315301202021630

(3) (a)201552020141,080,498

25%201536201936(b)20205252014259,808(i)86,60325%201931202331(ii)173,20525%202031202431(c)20215312014138,05025%2021312025312021630

(4) (a)201361120046.401,505,854202361090(b)2017972014

7.91,687,50020279690

(c)2020525201418.096219,7062030524120(d)20215312014

24.50277,149203153012020216301,317,621

(5) (a)2020525201486,603

25%202031202431(b)20215312014138,05025%2021312025312021630

(6) 2020525201418.096659,117

20305241202021630

(7) 20205252014259,808

(i)86,60325%201931202331(ii)173,20525%2020312024312021630

(8) (a)201361720046.241,360,8242023616120(b)20146122014

6.4288,6482024611120

(c)2020525201418.096586,7932030524120(d)2021531201424.50296,08520315301202021630

第七節、股份變動及股東情況

中芯國際二零二一年

(9) (a)201411172014291,083(i)240,145

25%20136172017617(ii)50,93825%201431201831(b)20205252014231,300(i)74,01625%201931202331(ii)157,28425%202031202431(c)20215312014147,48225%2021312025312021630205,578

(10) (a)201652520146.4298,958

2026524120(b)20169122014

8.721,1982026911120

(c)20174520149.83462,500202744120(d)20185232014

10.512125,0002028522120(e)201952120148.580

62,5002029520120(f)2020525201418.09662,5002030524120(g)20215312014

24.5062,50020315301202021

(11) (a)2016525201498,958

(b)201691220141,198(c)201745201462,500(d)20185232014125,000125,00062,50062,500201911(e)2019521201462,500202011(f)

2020525201462,500202111

(g)2021

201462,5002022112021630

(12) 2021531201424.50187,50020315301202021630

(13) 20215312014187,500

33%33%34%202151320245132021630

(14) (a)20185232014Brown10.51287,5002028522120(b)20195212014Brown8.58062,500202011

2029520120(c)20205252014Brown18.09662,5002030524120(d)20215312014Brown24.5062,50020315301202021630

第七節、股份變動及股東情況

(15) (a)20185232014Brown87,50087,50025,00062,500201911(b)20195212014

Brown62,500202011(c)20205252014Brown62,500202111(d)20215312014Brown62,5002022112021630

(16) (a)201891320148.574187,500

2028912120(b)20215312014

24.5032,87720315301202021630

(17) (a)20189132014187,500

33%33%34%20186222021622(b)20215

31201432,8772022112021630

(18) (a)201891320148.574187,500

2028912120(b)20215312014

24.5032,87720315301202021630

(19) 2021531201432,877

2022112021630

(20) 2021531201424.50187,500

20315301202021630

(21) 20215312014187,500

33%33%34%2021242024242021630

第八節、債券相關情況

中芯國際二零二一年

(%)

2019

MTN001

1019002582019228201934202234

1,500,000,000

3.57

06/30/2112/31/20

%

(1)

4.083.904.6

(2)

3.803.693.0

(3)

29.2%30.8%1.6

06/30/2106/30/20%

362,65982,631338.9

EBITDA

(4)

0.290.2045.0(5)

15.723.69326.0

(6)

30.178.62250.0

EBITDA

(7)

31.5012.72147.6(8)

100.0%100.0%–(9)

100.0%100.0%–

(1).

(2).

(3). 100%

(4). EBITDA

(5). +

(6). ++

(7). EBITDA+

(8). 100%

(9). /100%

第九節、財務報告中芯國際集成電路製造有限公司及子公司簡明合併損益及其他綜合收益表

中芯國際二零二一年

62,447,7511,843,375

(1,792,625)(1,361,201)

655,126482,174(299,325)(324,485)(12,032)(10,913)(99,935)(133,612)

(206)(822)

7418,77699,665

662,404112,007

107,21469,992

8(55,842)(36,378)

1,4283,756

921,40730,342

85,31827,604

821,929207,323

102,100(30,369)

11824,029176,954

15,352(3,022)

233,325(28,435)

842,706145,497

846,679202,133

(22,650)(25,179)

824,029176,954

865,356170,779

(22,650)(25,282)

842,706145,497

120.110.04

120.110.04

中芯國際集成電路製造有限公司及子公司簡明合併財務狀況表

中芯國際二零二一年

1412,097,96612,138,02115499,677491,238

74,91881,953

161,590,4871,440,9761728,23231,521

36,96724,900

18168,737156,367183,417,7041,638,7211828,18429,04619116,158114,811

1,5391,666

18,060,56916,149,220

20973,004798,776

61,14048,176

21996,076975,927187,219111,477184,628,9372,806,5171825,3634,89119218,564575,258

7,179,0679,826,537

14,089,37015,147,559

22,75523,796

14,112,12515,171,355

32,172,69431,320,575

中芯國際集成電路製造有限公司及子公司簡明合併財務狀況表

2231,60430,814

13,832,04913,512,397

2392,59973,939

2,104,7351,258,056

16,060,98714,875,20624–299,388

6,720,6446,507,144

22,781,63121,681,738

254,544,5244,030,77615153,967150,32126597,312596,966271,95711,13128–229,217

17,753–596,211707,016

1820,28420,700

5,932,0085,746,127

291,423,6731,648,5566783,830181,42525399,3581,260,05715107,79794,94928232,082–

230,578282,601212,004253,6901849,187133,814

5,78217,579

1814,76420,039

3,459,0553,892,710

9,391,0639,638,837

32,172,69431,320,575

中芯國際集成電路製造有限公司及子公司簡明合併權益變動表

中芯國際二零二一年

22272324

20,2275,011,91552,551(56,275)86,2009,923(5,650)550,5065,669,397563,8483,964,61710,197,862

202,133202,133(25,179)176,954(2,919)(28,435)(31,354)(103)(31,457)

(2,919)(28,435)202,133170,779(25,282)145,497

4614,499(6,664)7,8812078,088

4,8004,8001,1485,948

(5,000)(5,000)(5,000)1,940648,135(75,102)574,973574,973

550223,991224,541(224,541)

2,249,9302,249,93037737737723,07323,073(23,073)

2,536886,625(1,864)(75,102)23,450(5,000)830,645(224,541)2,228,2122,834,316

22,7635,898,54050,687(59,194)11,098(18,512)17,800747,6396,670,821339,3076,167,54713,177,675

30,81413,512,39752,4759,7691,964(11,363)21,0941,258,05614,875,206299,3886,507,14421,681,738

846,679846,679(22,650)824,02915,3523,32518,67718,677

15,3523,325846,679865,356(22,650)842,706

2510,201(6,973)3,2533,253

7,4867,4862827,7683210,796(1,623)9,2059,205733298,655299,388(299,388)

367,350367,350930930930

99(9)154154(131,473)(131,319)

790319,652513(1,623)1,093320,425(299,388)236,150257,187

31,60413,832,04952,98825,121341(8,038)22,1872,104,73516,060,9876,720,64422,781,631

中芯國際集成電路製造有限公司及子公司簡明合併權益變動表

22272324

20,2275,011,91552,551(56,275)86,2009,923(5,650)550,5065,669,397563,8483,964,61710,197,862

202,133202,133(25,179)176,954(2,919)(28,435)(31,354)(103)(31,457)

(2,919)(28,435)202,133170,779(25,282)145,497

4614,499(6,664)7,8812078,088

4,8004,8001,1485,948

(5,000)(5,000)(5,000)1,940648,135(75,102)574,973574,973550223,991224,541(224,541)

2,249,9302,249,93037737737723,07323,073(23,073)

2,536886,625(1,864)(75,102)23,450(5,000)830,645(224,541)2,228,2122,834,316

22,7635,898,54050,687(59,194)11,098(18,512)17,800747,6396,670,821339,3076,167,54713,177,675

30,81413,512,39752,4759,7691,964(11,363)21,0941,258,05614,875,206299,3886,507,14421,681,738

846,679846,679(22,650)824,02915,3523,32518,67718,677

15,3523,325846,679865,356(22,650)842,706

2510,201(6,973)3,2533,253

7,4867,4862827,7683210,796(1,623)9,2059,205733298,655299,388(299,388)

367,350367,350930930930

99(9)154154(131,473)(131,319)

790319,652513(1,623)1,093320,425(299,388)236,150257,187

31,60413,832,04952,98825,121341(8,038)22,1872,104,73516,060,9876,720,64422,781,631

中芯國際集成電路製造有限公司及子公司簡明合併現金流量表

中芯國際二零二一年

1,509,352410,266(52,888)(56,037)

86,52472,756(40,007)(19,437)

1,502,981407,548

(25,156)(14,123)123,66945,760(5,394,317)(2,847,538)2,065,4502,084,901(1,365,441)(1,396,896)200,701497

(6,282)(1,746)(98,739)101,97957,755340,222(50,769)(11,532)

4,20318,26013483

(4,104,346)(2,064,579)

860,672519,440(1,182,070)(313,778)

(47,277)(47,270)

596,768429,353(493,477)

(5,000)

3,2538,088

367,3501,874,931

(77,636)178

(75,708)2,569,233

(2,677,073)912,202

9,826,5372,238,84029,603(20,974)

7,179,0673,130,068

簡明合併財務報表附註

中芯國際二零二一年

1.18201203P.O. Box 2681, Cricket Square, HutchinsDrive, Grand Cayman KY1-1111, Cayman Islands

2.

3.

1028

4.

簡明合併財務報表附註

5.

6.

(1)

618,266 433,3121,458,709 1,177,203(2)

370,776 232,860

2,447,751 1,843,375

(1)

(2)

2,239,6751,677,521

208,076165,854

2,447,7511,843,375

783.8

181.4

簡明合併財務報表附註

7.

19,801(51)167,59399,716231,382

418,77699,665

Silver Starry LimitedIntegrated Victory (BVI) LimitedSJ SemiconductorCorporationSJ SemiSJ Semi55.87%3.97SJ SemiSJ SemiSJ SemiSJ Semi

327,022

24,85038,50156,86137,782

485,016

108,014

68,42313,205

189,642

295,374(129,673)

165,701

397,083(165,701)

231,382

397,083

(56,861)

340,222

簡明合併財務報表附註

8.

38,31735,232

8,5595,701

319,5454,3163,9584,6195,753—5,772

55,84265,961

—(29,583)

55,84236,378

9.

2221,1933,69428,57211,356

15,38029,765

6,027577

21,40730,342

簡明合併財務報表附註

10.

1,229(9,112)28,748

5,7831,621

(2,100)30,369

15%15%

12.5%12.5%

0%0%15%15%15%15%25%11.

817,507530,463

50,25749,61213,52215,4975,418(43,387)

2068227,7685,948167,59399,716

簡明合併財務報表附註

12.

846,679202,133

—(5,000)

846,679197,133

7,892,359,7455,216,527,827

0.110.04

846,679197,133

319,131—5,000

846,710211,264

7,892,359,7455,216,527,827

24,943,13525,048,7562,496,106330,465,2435,060,187314,862,205

7,924,859,1735,886,904,031

0.110.04

818,3512,461,132

13.

簡明合併財務報表附註

14.

2,946.81,568.0

773.1363.8153.2

88.7

139.0101.1

338.879.33,393.02,031.7

29.6

18.520.9

15.

109 1,930251,559 233,225248,009 256,083

499,677 491,238

107,79794,949153,967150,321

261,764245,270

449 49747,002 47,6382,8061,477

50,25749,612

4,6195,75347,27747,270

69.192.2

34.710.0

簡明合併財務報表附註

16.

12.86%14.3%

8.17%8.17%

15.85%15.85%

19.57%19.57%

(1)

(2) 16,000,00011.96%17.

49.0%49.0%

簡明合併財務報表附註

18.

40,52836,482128,209119,885116,158114,811(1)

3,417,7041,638,721

25,99129,0462,193

6,832111,094387383218,564575,2587,179,0679,826,537

(1)

4,628,9372,806,517(2)21812,680608,906

25,3634,891

16,602,61315,872,531

(1)

(2)

簡明合併財務報表附註

18.

254,544,524 4,030,77615153,967 150,32126597,312 596,966271,957 11,131

—229,217

16,32913,000

3,9557,700

291,423,673 1,648,55625399,358 1,260,05715107,797 94,94928232,082

49,187133,481—

14,76420,039

7,544,9058,196,526

? 1? 21? 3

簡明合併財務報表附註

18.

40,528——40,528——128,209128,209——6,8326,832—

—51,354—51,354

—2,193—2,193

40,52853,934135,041229,503

—65,516—65,516

—3,955—3,955

—69,471—69,471

簡明合併財務報表附註

18.

36,48236,482

119,885119,885111,094111,094383383 33,93733,937

36,48234,320230,979301,781

146,481146,481 7,7007,700

333333

154,514154,514

89,318(11,747)77,571(2,226)(2,226)(1,227)166(1,061)

85,865(11,581)74,284

119,885111,094—230,9797,79817,490—25,288

(622)(123,047)

—(123,669)

(262)174

—(88)1,4101,121—2,531

128,2096,832—135,041

簡明合併財務報表附註

19.

(1)

116,158114,811(2)

218,564575,258

334,722690,069

(1)

(2) 91.5201.4

127.0373.920.

386,626307,621534,906406,80751,47284,348

973,004798,776

5.4

43.4

21.

671,713445,990

(1,537)(1,777)

670,176444,213

70,08731,303(1,487)(1,586)

68,60029,717

29,7024,910183,396367,02135,33768,3457,09561,7211,770

996,076975,927

670,146442,908

151,78989352641129618638

671,713445,990

簡明合併財務報表附註

21.

31,3865,51624,41111,3871,8612,163

88585711,54411,380

70,08731,303

22.

7,703,507,52730,8145,056,868,91220,227

6,447,0602511,456,856467,977,63632484,956,3701,940183,178,403733137,383,794550

7,901,110,62631,6045,690,665,93222,763

0.004

簡明合併財務報表附註

23.

92,805(29,441)(93,078)893

3,598113

3,325(28,435)(11,363)9,923

(8,038)(18,512)

24.

300.0

300.0

200.0

200.0

250,00065.0

64.10.9

250,000200.0250,000300.0

339.3

183,178,403137,383,794

5.0

簡明合併財務報表附註

25.

150,000302,627

1,315,7461,546,856282,671159,5023,317,3502,661,145

28,115470,703

4,943,8825,290,833

452,627

399,358 807,430

399,358 1,260,0574,544,524 4,030,776

4,943,8825,290,833

399,358 1,260,057

359,562 563,2373,793,509 3,104,738

391,453362,801

4,943,8825,290,833

28.1470.71.01,315.7

310.8

210,115530,703100,671249,502

310,786780,205

簡明合併財務報表附註

25.

4,174,4823,830,605

769,4001,460,228

4,943,8825,290,833

2.34%2.42%

1.63%1.62%

26.

600.0

2.693%

569.4

600,000(3,233)(367)

596,400

596,400

5,701(5,476)

596,625

596,966

8,559(8,213)

597,312

簡明合併財務報表附註

27.

250,000650.0

450.0200.0

200,000450,000

32,000(2,525)(9,194)(195,328)(387,871)

34,14752,935

3.88%

630,42886,200716,628

9,5459,545(574,973)(75,102)(650,075)

65,00011,09876,098

11,1311,96413,095

(9,205)(1,623)(10,828)

1,957 3412,298

28.

2.4%1,500.0216.3

1.9%1,500.0

213.1

214,193286,512

429,353(493,477)3,9585,772(3,804)(5,772)(3,034)(10,548)

211,313211,840

229,217—4,316—(4,142)—2,691—

232,082—

簡明合併財務報表附註

29.

1,283,8721,473,273

88,91899,92850,88375,355

1,423,6731,648,556

834.2906.0

301,128,2781,034,060316049,10933,07560106,485406,138

1,283,8721,473,273

30.

7.8

5.9

i.

36,738,6281.5639,355,2241.04

4,986,7593.169,464,6022.33(1,353,825)1.91(1,649,743)1.14(3,048,139)1.21(8,353,066)0.95

37,323,4231.7938,817,0171.37

3.30

1.61

簡明合併財務報表附註

30.

i.

(%)

57.78%46.51%

0.88%0.35%

ii.

10,924,4671.789,807,3191.16

2,727,5992.223,872,6302.26

(520,120)2.03(335,324)1.24(3,398,921)1.58(3,103,790)1.09

9,733,0252.2210,240,8351.59

3.22

3.15

31.

簡明合併財務報表附註

31.

6.82846.54692,760,0002,150,000404,194328,49820,6064,585

6.51226.663813,265,8797,673,4292,037,0781,150,3629,66216,046

6.52446.700521,303,37530,927,0253,265,1694,616,663(44,430)(133,175)

2.0%2.0%383,500418,097(1,762)(7,700)

32.

5%

簡明合併財務報表附註

32.

(1)

5,0252,228—46,61420,139——845,23821231,4494581,763

(1)

11,9604,38369853

——

14,604348

3,4535,719711

—1,7333,826—555732,370

—10,0734,975——181148

—4,126—4,817

—3,48510,119

—65,33691,1471,9111,998—401,491—(1)

4532—2985—

51,67952,7654,5835,682

2092342847

簡明合併財務報表附註

32.

2,150 1,271—1,216 79341659223,306 11,743—(2)

375439—2,44017,76427,021—7,0637,123——5,2274,128—2,6651,306(2)

—261,655243,14114,925788—

(1) (1)14A14A

(2) 1.7

261.7243.1

1,282873

1,6341,697

2,9292,576

簡明合併財務報表附註

33.

(1) PDF SOLUTIONS, INC.

PDFSOLUTIONS, INC.PDFPDFPDF

(2)10(b)20(a)10b-5

34.

203,94467,535,2007,900,064,7940.85%2,227.6345.0

*

: 00981

: + 86 (21) 3861 0000 : + 86 (21) 5080 2868 : www.smics.com


  附件:公告原文
返回页顶