读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
中国银行非公开发行优先股募集说明书(第二期) 下载公告
公告日期:2019-09-06

601988123 360002360010360033

201982920www.chinabond.com.cn

50.01%

82920

0.01%205

0.01%

4.35%2.94%

1.41%

15.125%

9――2010

A

2A

A3.62/A=A/A

A

P1=P0×N/N+nAP1=P0×N+k/N+nk=n×A/M

P0NA

nAAAMAP1/

Q=V/PQAVP

A

AAA

2017222017737201714

Q=V/E

VE

A

2019142019

2013

2013

2018102920182019142019

2018-2020

201620172018

%2018 2017 2016

54,167 51,812 49,457

30.08 30.05 30.05

201812312017123120161231

6,864.056,465.585,603.39

2014102320141024BOC 2014 PREF

460139,940,000,0006.75%399,400,000

20142014128136000220143.23201001006.00%

2014

2014

201520153

36001020152.8280

100100

5.50%16

2015

2015

201920197

36003320197.3730

100100

4.50%34

2019

2019

201420152019

20151023 439 6.75%2014

20151123 1,920 6.00%2015

2016314 1,540 5.50%20161024 439 6.75%2014

20161121 1,920 6.00%2015

2017313 1,540 5.50%20171023 439 6.75%2014

20171121 1,920 6.00%2015

2018313 1,540 5.50%20181023 439 6.75%2014

20181121 1,920 6.00%2015

2019313 1,540 5.50%

201812317,821.27

201810292018

2019

201943020192019

“”www.sse.com.cn2019

...... 2

...... 16

...... 21

...... 21

...... 22

...... 24

...... 24

...... 29

...... 30

...... 30

...... 32

...... 35

...... 47

...... 47

...... 54

...... 55

...... 55

...... 56

...... 57

...... 62

...... 65

...... 66

...... 66

...... 73

...... 110

...... 110

...... 115

...... 119

...... 119

...... 142

...... 197

...... 198

...... 198

...... 198

...... 198

...... 199

...... 203

...... 242

...... 242

...... 242

///

////

/

1,0002019

//

2019

2019/2019

2019717

4.50%

2019

360033

2019

/

//

/

20171127

2019211

/ 201620172018/

BANK OF CHINA LIMITEDA

601988

H

3988

BOC 2014 PREF

4601

360002

360010

360033

19831031

2004826

294,387,791,241

100818010-6659 6688

http://www.boc.cnir@bankofchina.com

201810292018

2019142019

2019387101,000

20191051

20197.32.7

1,0007.3

2.7270

201982920www.chinabond.com.cn

50.01%

82920

0.01%205

0.01%

4.35%2.94%

1.41%

9――2010

9,890,000.00

201982120198262019829

010-6659 2638

010-6659 4568

20039

021-2032 8000021-5888 3554

010-6083 3725010-6083 3930

20039

021-2032 8000

021-5037 2476

010-6083 3725

010-6083 3930

010-8393 9160010-6616 2609

01A02030417A18A24A25A26A

2019821

2019822

010-5683 9300

010-5683 9400

122728

010-6505 1166

010-6505 1156

1551

0871-6357 7277

0871-6357 9825

17-18

010-5878 5588

010-5878 5566

1E316

010-5815 3000

010-8518 8298

76012

021-6033 0988021-6033 0991

021-6880 8888

021-6880 4868

1663021-6887 0587021-5888 8760

345465125861

104100005266

2019630

37.14%

2019630

1.64%

0.01%

2019630

46.24%

14.54%

1.08%

A

15.125%

A

2A

A

AAAAA+

1,000

5.5%

5555

A

1,000A

3.62/A276.24201812312,943.883,595.1781.88%2018123164.02%

52.42%

A

3.62/

1,000

91.42%

81.88%

2018123164.02%

58.53%

52.42%

A

3.994

399.4013.3

1,330

161,600

201820172016

71.36%70.02%63.28%

201372020151024

201812312017123120161231

1,669.411,584.691,460.031.42%

1.45%1.46%

201812313,037.81

181.97%

A

B

201812314,693.58201716.55%

5.06%0.93%31,541.6434.01%

0.32%

C

2018123150,545.514,998.2910.97%

39,786.364,479.6312.69%1,567.660.450.03%

201812317,777.22

44.043.65

661.776,347.06

651.16

117.23

20181231112,097.91

1,241.26992.54

2018123139,930.1120171,223.79

2018123117,181.13

201820172016

71.36%70.02%63.28%

2018123117,253.9722,318.48-5,064.51

2005721

200872012420143

2015811

201812

3158.7%54.8%

2018123111,74111,193548

(RACA)(KRI)(LDC)

1,0007.3

2.7270

201982920www.chinabond.com.cn

50.01%

82920

0.01%205

0.01%

4.35%2.94%

1.41%

9――2010

2019829

0.01

15.125%

A

2A

A3.62/A=A/A

A

P1=P0×N/N+nAP1=P0×N+k/N+nk=n×A/M

P0NA

nAAAMAP1/

Q=V/PQA

VP

A

AAA

Q=V/E

VE

A

2019AAAAA+

2017222017737201714

201341

1,00020182018115.5%

20182018

294,388 294,388 -294,373 294,373 -1,725,397 1,819,897 94,500

1,436,932 1,431,432 -5,500173,295 173,295 -?- 5,500 5,500

12.06%

11.72% -0.34%

0.59

0.57 -0.02

a=+-b=

-/--

c=-/

AA

1,000

1,000

2013112018

5%6%8%

20130.5

%4

0.9%20151.3%20161.7%2017

2.1%20182.5%

02.5%

1%1-2.5%

201812311,000

20181231

1,465,769 1,465,7691,575,293 1,675,2931,922,350 2,022,35012,841,526 12,841,526

11.41% 11.41%

12.27% 13.05%

14.97% 15.75%

2014

1‰

1QFIIRQFII201636201651

3QFII201670RQFII

201639

201636

6%

2017

3%

1QFIIRQFII

199861

2009167

200478200411

20081

2008136

QFIIRQFII

20147920141117QFIIRQFII

1200811

2200811

10%QFII10%QFIIQFII2009

201285

2015101

11150%120%

2008136

2014102320141024BOC 2014 PREF

460139,940,000,0006.75%399,400,000

201420141281360002

20143.23201001006.00%

2014

2014

201520153

36001020152.8280

100100

5.50%16

2015

2015

201920197

36003320197.3730

100100

4.50%34

2019

2019

201420152019

20151023 439 6.75%2014

20151123 1,920 6.00%2015

2016314 1,540 5.50%20161024 439 6.75%201420161121 1,920 6.00%

2015

2017313 1,540 5.50%20171023 439 6.75%2014

20171121 1,920 6.00%2015

2018313 1,540 5.50%20181023 439 6.75%2014

20181121 1,920 6.00%2015

2019313 1,540 5.50%

201420152014513201461220132019201810292018

2019142019

www.chinabond.com.cn

0.01%

0.01%20

0.01%

0.01

2019AAAAA+

BANK OF CHINA LIMITE

A

601988

H

3988

BOC 2014 PREF4601

360002

360010

360033

198310312004826294,387,791,241

100818

010-6659 6688

http://www.boc.cn

ir@bankofchina.com1912219121949

1949

199420048200667

A+H200820172022

2018

20181231188,461,533,60764.02%

200312

8,282.098,282.09911000007109329615

5%

20181231

2018123111,74111,193548

3835310,33420181231

20181231

/

%

%

34,806 100.00 100.00

(2)3,539 100.00 100.003,749 100.00 100.0034,052 100.00 100.001,000 50.31 50.31

250 100.00 100.00

4,535 100.00 100.00

10,000 100.00 100.00

)

52,864 66.06 66.06

)

43,043

66.06 100.00

480 66.06 100.00(2)

200 77.60 100.001,158 70.00 70.00

266%34%

66.06%100%

20181231

/

2,089 17.80% 61,524 19.85%

952 8.11% 25,040 8.07%3,595 30.62% 92,847 29.94%2,830 24.10% 68,416 22.06%1,727 14.71% 37,970 12.24%422 3.59% 18,555 5.98%

126 1.07% 5,767 1.86%11,741 100% 310,119 100%

1961

201972021

1963

201922021

1965

201922021

1962

201782020

1965

201782020

1964

201782020

1974

201892021

1973

201972022

19641951

201392019

1964

201682022

1973

201712022

1971

2018122021

1957

1960

2016112022

1973

2018122021

1962

2018122021

1963

2018122021

1955

201952022

1953

201952022

1963 2018121965 201831973 20192

1967 201951960 201411

1961 20186

1969 20192

1962

201832018

1H10,000

220152019

32019627

2018

2019

20181231

% %

% %983,534 36.67 5.97 903,780 36.65 5.63

% %

% %470,202 17.53 4.58 435,938 17.68 4.03343,459 12.80 8.27 318,254 12.91 7.76(1)345,788 12.89 5.36 318,830 12.93 4.89(2)

539,418 20.11 7.70 488,975 19.83 7.532,682,401 100.00 6.27 2,465,777 100.00 5.89

2018

32019211

20181231

36.67%36.65%

2018123112

17.53%17.68%

20181231

12.80%12.91%

20181231

12.89%12.93%

20181231

20.11%19.83%

20181231268.24

6.27%246.585.89%

20181231

11.03%11.58%14.20%

2011/

201833.5100021.8%

2017201712312365238

2003420034

20183

2003

200312200610

20183

1988

19992004

20101216

201311201911

<>

5%6%8%

2.5%0-2.5%

1%

11.5%10.5%

52018

2018123111,1935482018The Banker1000

3FORTUNE2018500

20181231 268,240 7.93% 246,578 7.93%20171231 252,404 7.71% 232,870 7.68%20161231 232,253 7.81% 214,823 7.76%

2016-20182016-2018

20181231 182,516 8.15% 141,752 8.32%20171231 169,273 8.07% 125,607 8.68%20161231 155,525 8.32% 112,055 8.90%2016-2018

20181231

21,267,275 19,541,878 1,725,397

27,699,540 25,354,657 2,344,883 23,222,693 21,231,099 1,991,594 22,609,471 20,934,684 1,674,787 9,531,171 8,825,863 705,308

6,745,729 6,202,124 543,605 6,066,714 5,613,628 453,086 6,711,657 6,239,073 472,584 6,289,606 5,811,226 478,380 5,994,822 5,563,821 431,001

4,357,332 4,034,859 322,473 3,418,592 3,178,550 240,042 2,680,580 2,461,865 218,715

Wind

19122

1929198519941995199820066

20072010AA+H2018

500461,000

20182,0009201820182018

212018201820182018

20182018

20182018WPP2018BrandZ10014201850011201813

201812314,334.443,652.8289.26

25.78%

20181231548

Qoo10Miles19Visa

3D

2018112

20181231

28.44%

3218

2512(CIPS)201838911%

1846

GPI

201811

(RWA)

20181231

1.42%0.03%181.97%

200220062010AA+H2014

201620172018

2018 2017 2016

461,822 91.61% 435,954 90.21%419,061 86.65

211,265 41.91% 204,407 42.30%210,182 43.46

%%

173,166 34.35% 159,056 32.91%150,285 31.07

%%

77,391 15.35% 72,491 15.00%58,594 12.12

%%

25,466 5.05% 31,794 6.58%24,722 5.11%

16,819 3.34% 15,530 3.21%39,847 8.24% 504,107 100.00% 483,278 100.00%483,630 100.00%

201620172018

2018 2017 2016

183,675 47.54% 177,778 48.75% 183,96051.48

153,236 39.66% 141,207 38.72% 132,89937.20

%%

47,849 12.38% 42,375 11.62% 37,90010.61

%%

1,602 0.42% 3,335 0.91% 2,5430.71% 386,362 100.00% 364,695 100.00% 357,302100.00%

2016201720181,839.601,777.781,836.75

51.48%48.75%47.54%

A

201612312017123120181231

52,137.9054,954.9458,844.33

545.43667.96661.23B

+201612312017123120181231

44,968.8847,618.7450,576.54

484.78517.86409.25C

20184.63

20185.95

3.99

PTA

(CRI)(ORI)

D

“”SWIFT“(GPI)”“”SWIFT

“”“”“”

E

1781,600

1,462(CIPS)251(QFII/RQFII)

H

2018

F

202516220183,04212.26%38

2018

201450873

G

2018501.19

49.5910.98%2,211.58

289.1815.04%1.5

2016201720181,328.991,412.071,532.36

37.20%38.72%39.66%

A

2539

201612312017123120181231

43,493.0045,511.6850,263.22

493.07474.81440.40

B

E

201612312017123120181231

29,839.4534,816.8239,338.40C

20187,9931,08244

1.4

20182018

2018D

2018

O2O360

201811,065.732,791.32

“E”

“”“e”

A

201612312017123120181231

30,009.3535,306.7339,786.361,401.111,567.211,567.66B

6352

CFETS-BOC

C

20183,791.79

G3

G3

20188,0712018

17,181

2018379.49

1.6388D

(CDR)CDR

QDIIQDII

2018

201822125

2018

75.24603.32100.40

389.3938.37%392.5743.16%

2.42%237.80%6.74

2018

201812314,334.443,652.82201889.26

25.78%

20027

201620172018563.23

318.37325.84ATM

50.31%

19952008

194210

2010920111220126

201212112013125201326

201812315623

2018

1983

20162017201849.89

54.2952.32

20181231

35.39640.58184.832018

16.07

D

BOCI

----

20181231

25.00472.00120.4520187.06

201892018

/

20181231

1.0040.6030.202018

9.73

201812317,6924,011

1,876

Top

201620172018

197.33263.65202.34

20181231

37.4985.6340.02201823.440.21

20181231

35.381,324.1583.1720188.54

201820

A1

20181231

45.35126.0639.692018

60.502.05

7030

9AA-

20182018

2018

20181231

16.67148.0512.912018

72.040.35

201896%105%20187

60%20%

20182018

20181231

340.521,162.99612.64201838.92

20181020

20181231

100.00211.72101.072018

2.34

2018438.6117

2018123111.58182.56

41.9920186.20

2018

75%

201892173472018

3.0

2018941186

100%

20181231

10,726467

20181231 20171231 20161231ATM 41,72342,507 46,81

26,04416,235 253

17,62731,239 36,083

2018

93.99%223.53

16.18%20.0382.68%

20181231 20171231 20161231

389.05 341.69314.0

16,623.61 14,797.2213,371.1

14,531.18 11,532.579,439.95

11,376.7811,336.9111,129.9

2018 2017 2016

1,900,071.23 1,658,818.311,358,530.6

300,761.52 225,919.12203,330.1

200,311.65 109,651.3968,424.0

SIM

EE

18E

E

IT

6650

RWA

+

20181,669.4184.72

1.42%0.033,037.81

515.27181.97%22.79

1,627.7885.70

1.76%0.043,423.63

253.382.90%0.01

2018

58.7%54.8%2018

139.66%

2018123117,253.971,487.1876,698.97

(RACA)(KRI)(LDC)

2018

2018

20182291.8

2018

20181231201960100080_A01

20181231

20181231

201620172018201760100080_A01201860100080_A01201960100080_A01

201620172018

20192019

201612312017123120181231201933120162017201820191-3

2017612/16201811/22

243714201911/21——

2017322

2324

201811

201720182017

201811

201811

201811

ECL

L&R 2,303,020 911 - - - 2,303,931 AC

L&R 485,057 6,550 - -272 - 491,335 AC

L&R 486,559 2,914 - -96 - 489,377 AC

L&R 88,840 - - - - 88,840 AC

L&R 10,644,304 27,512 5,493 -28,309 - 10,649,000 AC/FVPL/FVOCI

L&R

-179,179

179,179

FVOCI

5,493

FVPL

L&R 414,025 4,964 -418,989

N/A

-384,603

-470

-33,916

AFS 1,857,222 21,254 -1,878,476

N/A

-252,601

-1,507,154

-13,685

-105,036

ECL

HTM 2,089,864 30,178 -2,120,042

N/A

-2,102,815

-101

-17,126

N/A 2,745,002 -126 13,643 2,758,519 AC1 252,601 -25 13,8482,102,815 -368 -22384,603 2683 4,983 -1 -183—

N/A 1,512,120 - -1 1,512,119 FVOCI

1,507,154

101 1

470 -24 4,395

N/A 13,685 - - 13,685 FVOCI

13,685

FVPL 143,094 1,038 175,394 - -892 318,634 FVPL

ECL3 -5954 -1495 26,59617,126 -26798,500 -2533,916 -600FVPL 50,517 75 -34,187 - - 16,405 FVPL5 -26,5963 -4,3884 -4,246-5,4932 6,536FVPL 94,912 - - - - 94,912 FVPL810,010 -95,396 - 14,035 -2,671 725,97846,487 13,901 -2,671 57,71796,919 -95,396 1,523

ECL19,467,424 - - -14,768 10,079 19,462,735AC 1,035,797 9,236 - - - 1,045,033 ACAC 1,425,262 7,666 1,246 - - 1,434,174 ACFVPL 1,246 ACAC 241,692 873 - - - 242,565 ACFVPL 20,372 20 -3,153 - - 17,239 FVPL-1,907-1,246FVPL 111,095 - 49 - - 111,144 FVPL

AC 258,400 - - - - 258,400 ACAC/FVPL 13,657,924 167,329 -49 - - 13,825,204 AC/FVPL6 FVPL -359,937FVPL -496 359,937 ACAC 499,128 5,102 1,907 - 1,729 507,866 AC/FVPL7 AC -15,8131,907 FVPL7 15,813 1,729 FVPL

ECL641,075 -190,226 - 29,237 -238 479,8482,941 29,236 32,1774,018 1 133 4,152190,226 -190,22617,890,745 - - 29,237 1,491 17,921,473

120181120181231

2,622.02201886.02

2201811

3201811

4201811

5201811

201811

620181172018118L&RAFSHTMACFVPLFVOCIECLN/A

20171231201811

/

20171231

201811/--272 272174 - 96 270

252,254 - 28,309 280,5635,383 -6 -268 5,109

/

1,0173941,450/

--

1,0331,033/

5,492 -5,492 906 906

/

1,176 -1,176 - -1,946 - 29,236 31,182727 - -134 593 267,191

5,657 59,844321,378

2017714

20182018

201811

20181221

20191121201911

21201911

20181231

/

/

% %

20019

34,806 100.00 100.00

19987

3,539 100.00 100.00

19927

3,749 100.00 100.00

19935

34,052 100.00 100.00

1942 1,000 50.31 50.31

20079

250 100.00 100.00

20051

4,535 100.00 100.00

/

/

% %

201711

16 10,000

100.00 100.00

20019

52,864 66.06 66.06

196410

43,043 66.06 100.00

19809

480 66.06 100.00

199712

200 77.60 100.00

199311

1,158

70.00 70.00

266%34%

66.06%100%

1201620151218

2016530

22017

20161222

70.49%

20173

20171220

138.75

40.5%67.5%

20171116

20171231100%320182018122552614.3945.90%67.05%

2019

20181231

20171231

20161231

2,026,533 2,407,808 2,303,020 2,349,188

437,008 363,176 485,057 582,434

189,996 181,203 172,763 161,417

690,716 781,761 486,559 483,929

92,872 124,126 94,912 130,549

309,692 260,597 88,840 110,119

11,941,096 11,515,764 10,644,304 9,735,646

5,298,169 5,054,551 4,554,722 3,972,884

417,254 370,491 193,611 124,090

2,011,860 1,879,7592,869,055 2,804,301

1,857,222 1,609,830

2019

20181231

20171231

20161231

2,089,864 1,843,043

414,025 395,921

22,683 23,369 17,180 14,059

22,020 22,086 21,026 21,659

226,599 227,394 205,614 194,897

22,339

19,179 19,452 18,835 14,542

2,586 2,620 2,481 2,473

41,752 38,204 46,487 34,341

- - - 50,371

273,315 245,164 325,624 290,381

21,616,555 21,267,275 19,467,424 18,148,889

792,034 907,521 1,035,797 867,094

1,624,060 1,731,209 1,425,262 1,420,527

302,405 327,249 241,692 186,417

16,115 14,327 20,372 11,958

88,633 99,254 111,095 107,109

48,912 285,018 258,400 116,375

15,645,212 14,883,596 13,657,924 12,939,748

27,370 33,822 31,910 31,256

35,810 27,894 34,521 28,055

21,302 22,010 2,941 6,065747,977 782,127 499,128 362,318

4,705 4,548 4,018 4,501

- - - 42,488

444,365 423,303 567,685 537,886

19,798,900 19,541,878 17,890,745 16,661,797

294,388 294,388

294,388 294,388

2019

20181231

20171231

20161231

139,714 99,714

99,714 99,714

99,714 99,71499,714 99,71440,000 -

- -

142,187 142,135

141,880 141,972

-38 -68

-102 -53

2,449 1,417

-35,573 -3,854

157,544 157,464141,334 125,714

231,439 231,525

207,817 193,462

735,869 686,405

646,558 560,339

1,703,552 1,612,980

1,496,016 1,411,682

114,103 112,417

80,663 75,410

1,817,655 1,725,3971,576,679 1,487,092

21,616,555 21,267,275

19,467,424 18,148,889

20191-3

2018 2017 2016

141,034 504,107

483,278 483,630

89,381 359,706

338,389 306,048

181,222 687,900

622,616 566,139

-91,841 -328,194

-284,227 -260,091

27,355 87,208

88,691 88,664

30,698 99,997

100,800 98,319

-3,343 -12,789

-12,109 -9,655

6,027 18,679

12,155 45,148

338 2,1101,162 897

405 1,117

3,880 654

2,289 1,834

1,485 -4,574

-2,334 6,221

12,906 42,434

44,088 35,715

-74,904 -275,622

-261,049 -263,619

-1,309 -4,744

-4,676 -9,810

-35,314 -141,610

-136,963 -135,820

-27,335 -99,294

-88,161 -89,072

-27,333 -99,143

-2 -151

-10,946 -29,974

-31,249 -28,917

66,130 228,485

222,229 220,011

310 1,809

1,645 2,923

-89 -651

-971 -522

66,351 229,643

222,903 222,412

-11,563 -37,208

-37,917 -38,361

54,788 192,435

184,986 184,051

50,965 180,086

172,407 164,578

3,823 12,349

12,579 19,473

20191-3

2018 2017 2016

-361 33,132

-36,074 2,396

1,442 -1,371

-52 277

1. -52 -103 -59 2592.

1,547 -1,216

3.

-53 -52

7 18

-1,803 34,503

-36,022 2,1191.

3,018 22,072

2.

74 -600

3.

-20,641 -15,1284.

-66 59

521 -1315.

-6,781 12,775

-16,226 15,480

6. 1,952 197 324 1,898

54,427 225,567

148,912 186,447

52,032 209,946

140,688 163,069

2,395 15,621

8,224 23,378

0.17 0.59

0.56 0.54

0.17 0.59

0.56 0.54

20191-3

2018 2017 2016

658,389 1,345,623

717,124 905,272- - 168,638 451,386

- 79,76321,052 -

- 298,196

114,349 -

177,127 667,752

614,271 559,687

49,913 142,935

304,686 59,216

885,429 2,534,269

1,940,120 1,975,561

-115,276 -138,637

- -

-65,250

-

- -194,626

-448,209 -964,105

-985,177 -914,251

- -63,515-45,203 -

-8,137 -

- -119,413

-92,487 -317,632

-274,722 -248,382

-29,863 -83,613-81,478 -80,504

-16,503 -57,064

-67,803 -82,674

-344,860 -247,345-79,601 -153,630

-1,120,585 -1,871,911

-1,533,984 -1,793,480

-235,156 662,358406,136 182,081

452,110 2,423,434

2,063,262 2,137,55531,686 142,670 121,552 123,780

- 5,3005,176 27,857

265 10,273

8,736 11,201

- 3,798

3,640 -

484,061 2,585,475

2,202,366 2,300,393

20191-3

2018 2017 2016

-640,771 -2,722,573

-2,657,496 -2,509,672

-6,794 -42,149-46,011 -34,247

-221 -3,246

-3,949 -2,860

-647,786 -2,767,968

-2,707,456 -2,546,779

-163,725 -182,493-505,090 -246,386

40,000 20,583

2,152 7,733

- 20,583

2,152 7,733

40,000 -

- -

84,022 664,202

586,789 150,721

30 34- 33

124,052 684,819

588,941 158,487

-5,255 -78,036-76,412 -75,893

-1,540 -58,603

-56,211 -58,236

-670 -5,101-4,508 -6,003

-114,069 -377,446

-446,896 -83,560

- -

-49 -747

-119,324 -455,482

-523,357 -160,200

4,728 229,337

65,584 -1,713

-10,942 20,646

-27,125 33,187/

-405,095 729,848-60,495 -32,831/

1,688,600 958,752

1,019,247 1,052,078

1,283,505 1,688,600958,752 1,019,247

-

20171231 294,38899,714 141,880-102 -35,573141,334 207,817646,558 80,6631,576,67

-

-- -- 7,119-87 -415-41,281 -753-35,41

201811 294,38899,714 141,880-102 -28,454141,247 207,402605,277 79,9101,541,26

-- 25534 29,87116,217 24,12381,128 32,507184,13

-- -- 29,860- -180,086 15,621225,56

-- 25534 -- -- 21,98722,27

1. -- -34 -- -- -3

2.-- -- -- -- 20,58320,58

3.

-

--
---
--

1,4041,65

-

--
--

16,217 24,123

--

98,947

5,101

--

63,70

1. -- -- -16,217 --16,217 --

2. -- -- -- 24,123-24,123 --

3. -- -- -- --58,603 -5,101-63,70

4. -- -- -- --4 --

-- -- 11- --11 --1.-- -- 11- --11 --

20181231 294,38899,714 142,135

-

68 1,417157,464 231,525686,405 112,4171,725,39

-7

-

201711294,388 99,714 141,972-53 -3,854125,714 193,462560,339 75,4101,487,09

- - -92-49 -31,71915,620 14,35586,219 5,25389,58

2
7
--
--

31,719

--

172,407 8,224148,91

-2

- - -92-49 -- -- 1,5371,39

1. - - --49 -- -- --4

2. - - -- -- -- 2,1522,15

3. - - -92- -- -- -615-70

- - -- -15,808 14,450-86,471 -4,508-60,721

1. - - -- -15,808 --15,808 --

2. - - -- -- 14,450-14,450 --

3. - - -- -- --56,211 -4,508-60,71

4. - - -- -- --2 --

- - -- --188 -95283 --

1. - - -- --188 -95283 --

20171231294,388 99,714 141,880-102 -35,573141,334 207,817646,558 80,6631,576,67

-

201611294,388 99,714 140,098-86 -2,345111,511 179,485482,181 52,6591,357,60

- - 1,87433 -1,50914,203 13,97778,158 22,751129,48

5
7
--
--

1,509

--

164,578 23,378186,44

-7

- - 1,87433 -- -- 5,3767,28

1. - - -33 -- -- -3

2. - - 1,738- -- -- 5,9957,73

3. - - 136- -- -- -619-48

- - -- -14,310 15,245-87,795 -6,003-64,24

1. - - -- -14,310 --14,310 --

2. - - -- -- 15,245-15,245 --

3. - - -- -- --58,236 -6,003-64,23

4. - - -- -- --4 --

- - -- --107 -1,2681,375 --

1. - - -- --107 -1,2681,375 --20161231294,388 99,714 141,972-53 -3,854125,714 193,462560,339 75,4101,487,09

%2018 2017 2016

0.94 0.98 1.05

12.06 12.24 12.58

1.90 1.84 1.83

28.64 29.98 36.72

28.09 28.34 28.08

20181231

20171231

20161231

1.42 1.45 1.46

181.97 159.18 162.82

3.07 2.77 2.87

1÷×100%

÷22÷

×100%9—201020102

3100%

4÷×100%52016356÷×100%

7÷×100%

8÷×100%

%

20181231

20171231

20161231

25 58.7 47.1 45.625 54.8 56.9 52.7

- 139.66 117.41 117.17

10 3.6 3.8 2.3

50 15.3 17.4 14.2

- 2.20 1.97 3.05- 23.70 20.37 19.39- 51.89 57.97 36.67- 33.57 31.98 44.31

12016201720182÷3÷

2014

2018 2017 20161,465,769 1,356,088 1,280,8411,575,293 1,461,090 1,384,3641,922,350 1,725,330 1,609,537

11.41% 11.15% 11.37%

12.27% 12.02% 12.28%

14.97% 14.19% 14.28%

20181231 20171231 20161231

6.94% 6.98% 7.06%

201412018

20181 22,700,13

2 1,984,6143 1,931,6604 3,289,094

584,485,591

9,663,845

1,857,7858 11,233,34

9 937,77810 28,86

11 3,440,51212 4,470,366

20181231 20171231 20161231% % %

11,515,764 54.15 10,644,304 54.68 9,735,646 53.64

5,054,551 23.77 4,554,722 23.40 3,972,884 21.89

2,331,053 10.96 2,227,614 11.44 2,271,640 12.52

20181231 20171231 201612311,144,937 5.38 971,616 4.99 1,066,363 5.881,220,970 5.74 1,069,168 5.49 1,102,356 6.0721,267,275 100.00 19,467,424 100.00 18,148,889 100.00

14,883,596 76.16 13,657,924 76.34 12,939,748 77.66

2,965,979 15.18 2,702,751 15.11 2,474,038 14.85

814,888 4.17 529,756 2.96 389,470 2.34877,415 4.49 1,000,314 5.59 858,541 5.1519,541,878 100.00 17,890,745 100.00 16,661,797 100.00

1,725,397 100.00 1,576,679 100.00 1,487,092 100.00

12018

20172016

201812312017123120161231212,672.75194,674.24181,488.89201820172016

9.25%7.27%7.93%20162018

8.25%

20181231

54.15%23.77%10.96%5.38%

201812312017123120161231118,192.72108,965.5899,733.62201820172016

8.47%9.26%9.17%201620188.86%201812312017123120161231

115,157.64106,443.0497,356.46

54.15%54.68%53.64%

20181231 20171231 20161231% % %

1,003,616 8.51 864,749 7.94 941,092 9.44

6,343,982 53.82 6,107,952 56.05 5,627,877 56.437,347,598 62.33 6,972,701 63.99 6,568,969 65.87

4,440,085 37.67 3,923,857 36.01 3,404,393 34.1311,787,683 100.00 10,896,558 100.00 9,973,362 100.00

20181231201712312016123173,475.9869,727.01

65,689.6962.33%63.99%65.87%2018201720165.38%6.15%3.12%201620185.76%

201812312017123120161231

10,036.168,647.499,410.92

8.51%7.94%9.44%

20181231201712312016123144,400.8539,238.5734,043.93

37.67%36.01%34.13%201820172016

13.16%15.26%23.08%20162018

14.20%

20181231 20171231 20161231

% % %

1,674,340 14.21 1,685,179 15.46 1,632,912 16.371,516,354 12.86 1,557,095 14.29 1,313,693 13.171,182,411 10.03 1,056,755 9.70 988,773 9.91915,793 7.77 820,922 7.53 751,035 7.53648,849 5.50 599,896 5.51 519,161 5.21398,478 3.38 285,598 2.62 426,023 4.27320,369 2.72 338,316 3.10 352,706 3.54239,397 2.03 207,201 1.90 193,318 1.94167,811 1.42 160,941 1.48 159,660 1.60125,917 1.07 117,419 1.08 107,372 1.08157,879 1.34 143,379 1.32 124,316 1.257,347,598 62.33 6,972,701 63.99 6,568,969 65.87

3,503,563 29.72 3,061,553 28.10 2,635,960 26.43426,338 3.62 374,297 3.43 302,302 3.03510,184 4.33 488,007 4.48 466,131 4.674,440,085 37.67 3,923,857 36.01 3,404,393 34.1311,787,683 100.00 10,896,558 100.00 9,973,362 100.00

+

2018123120171231

20161231

50.37%52.49%52.19%

201812312017123120161231

29.72%28.10%26.43%

4,420.104,255.935,901.73

20181231 20171231 20161231% % %

9,273,549 78.67 8,583,185 78.77 7,818,508 78.401,515,844 12.86 1,339,149 12.29 1,220,962 12.24998,290 8.47 974,224 8.94 933,892 9.3611,787,683 100.00 10,896,558 100.00 9,973,362 100.00

1,456,249 15.70 1,364,869 15.90 1,254,192 16.04501,420 5.41 517,581 6.03 494,595 6.333,622,159 39.06 3,362,753 39.18 3,096,019 39.602,499,434 26.95 2,242,985 26.13 1,979,793 25.321,194,287 12.88 1,094,997 12.76 993,909 12.719,273,549 100.00 8,583,185 100.00 7,818,508 100.00

201812312017123120161231

75,778.4269,706.0763,300.04

80%201812312017123120161231

18.29%18.79%19.04%

20181231 20171231 20161231% % %

3,636,400 30.84 3,447,319 31.64 2,913,913 29.221,837,442 15.59 1,971,535 18.09 2,025,819 20.31

5,082,489 43.12 4,410,349 40.47 3,991,922 40.03

1,231,352 10.45 1,067,355 9.80 1,041,708 10.44

11,787,683 100.00 10,896,558 100.00 9,973,362 100.00

201812312017123120161231

46.43%49.73%49.53%

20181231201712312016123143.12%

40.47%40.03%201820172016

15.24%10.48%12.51%

201812313.6%

15.3%

%A 68,632 0.58B43,176 0.37C 35,011 0.30

%D 25,312 0.21E 23,868 0.20F 21,519 0.18G 20,523 0.17H20,185 0.17I 18,350 0.16J 16,521 0.14293,097 2.48

2018123120171231201612311,669.411,584.691,460.03

1.42%1.45%1.46%

20181231 20171231 20161231% % %

11,278,379 95.68 10,421,064 95.64 9,516,729 95.43342,363 2.90 317,025 2.91 310,630 3.11

49,788 0.42 59,265 0.54 61,247 0.6149,341 0.42 45,404 0.42 36,817 0.3767,812 0.58 53,800 0.49 47,939 0.4811,787,683 100.00 10,896,558 100.00 9,973,362 100.00

166,941 1.42 158,469 1.45 146,003 1.46

8,818,838 95.10 8,140,120 94.83 7,387,949 94.49291,933 3.15 288,857 3.37 289,101 3.7048,281 0.52 57,659 0.67 58,763 0.7547,536 0.51 43,370 0.51 35,758 0.4666,961 0.72 53,179 0.62 46,937 0.609,273,549 100.00 8,583,185 100.00 7,818,508 100.00

162,778 1.76 154,208 1.80 141,458 1.81

20181231 20171231 20161231

%

%

%

%

%

%

162,778 97.50 1.76 154,208 97.67 1.80 141,458 97.35 1.812,720 1.63 0.18 1,813 1.15 0.14 1,630 1.12 0.131,454 0.87 0.15 1,861 1.18 0.19 2,223 1.53 0.24166,952 100.00 1.42 157,882 100.00 1.45 145,311 100.00 1.46

23,053 14.16 1.58 28,244 18.31 2.07 15,863 11.22 1.26

20181231 20171231 20161231

%

%

%

%

%

%40,580 24.93 8.09 32,565 21.12 6.29 26,342 18.62 5.3356,423 34.66 1.56 55,365 35.90 1.65 54,521 38.54 1.7628,114 17.28 1.12 24,948 16.18 1.11 28,774 20.34 1.4514,608 8.97 1.22 13,086 8.49 1.20 15,958 11.28 1.61162,778 100.00 1.76 154,208 100.00 1.80 141,458 100.00 1.81

20181231 20171231 20161231

% %

%

%

% %139,108 83.32 1.89 129,959 82.31 1.86 116,314 80.04 1.7727,844 16.68 0.63 27,923 17.69 0.71 28,997 19.96 0.85166,952 100.00 1.42 157,882 100.00 1.45 145,311 100.00 1.46

201812312017123120161231

1,391.081,299.591,163.141.89%

1.86%1.77%

201812312017123120161231278.44

279.23289.970.63%0.71%0.85%

20181231 20171231 20161231

%

%

%

%

%

%

20181231 20171231 20161231

%

%

%

%

%

%

70,092 41.98 5.41 66,281 41.98 4.83 58,433 40.22 4.29

38,579 23.11 3.41 30,957 19.61 2.72 33,918 23.34 3.81

7,453 4.46 0.74 8,518 5.40 0.93 5,395 3.71 0.644,370 2.62 0.93 5,624 3.56 1.40 3,411 2.35 0.87

1,952 1.17 0.39 1,833 1.16 0.38 3,018 2.08 0.73127 0.08 0.05 196 0.12 0.13 2 - -5,494 3.29 3.08 6,065 3.84 3.51 4,232 2.91 2.102,423 1.45 1.21 2,872 1.82 1.66 2,832 1.95 1.80

1,223 0.73 0.78 329 0.21 0.22 295 0.20 0.20159 0.10 0.15 242 0.15 0.23 221 0.15 0.223,549 2.13 11.35 3,671 2.33 11.29 1,006 0.69 3.45135,421 81.12 2.54 126,588 80.18 2.48 112,763 77.60 2.33

10,225 6.12 0.32 9,700 6.14 0.35 9,675 6.66 0.419,636 5.77 2.34 9,154 5.80 2.54 9,954 6.85 3.457,496 4.49 2.03 8,766 5.55 2.36 9,066 6.24 2.5127,357 16.38 0.70 27,620 17.49 0.79 28,695 19.75 0.96

162,778 97.50 1.76 154,208 97.67 1.80 141,458 97.35 1.81

4,174 2.50 0.17 3,674 2.33 0.16 3,853 2.65 0.18166,952 100.00 1.42 157,882 100.00 1.45 145,311 100.00 1.46

20181231 20171231 20161231

%

%

%

84,754 0.72 71,356 0.66 102,281 1.03

91360

70,489 0.60 58,157 0.53 58,067 0.583613

52,403 0.45

58,943 0.54 43,104 0.43

12,305 0.10 14,386 0.13 11,139 0.11219,951 1.87 202,842 1.86 214,591 2.15

201812312017123120161231

1.87%1.86%2.15%

201822

201812313,037.81

515.27181.97%22.79

100.0218.652016201722

201712312,522.54

145.38159.18%3.64

81.3715.62

201612312,377.16

370.51162.82%9.52

96.9943.94

2018123150,545.514,998.29

10.97%39,786.364,479.63

12.69%1,567.660.45

0.03%

2017123145,547.225,818.38

14.65%35,306.735,297.38

17.65%1,567.21166.10

11.85%

2016123139,728.843,777.89

10.51%30,009.351,678.73

5.93%1,401.11227.60

19.39%

20181231 20171231 20161231

%

%

%

370,491 7.33 193,611 4.25 124,090 3.12

20181231 20171231 20161231

%

%

%

1,879,759 37.19 - - - -

2,804,301 55.48 - - - -- - 1,857,222 40.78 1,609,830 40.52- - 2,089,864 45.88 1,843,043 46.39- - 414,025 9.09 395,921 9.975,054,551 100.00 4,554,722 100.00 3,972,884 100.00

201811

2017201820181231

18,797.5928,043.01

37.19%55.48%

20162017

201712312016123120,898.6418,430.4345.88%46.39%20162017

13.39%2017123120161231

18,572.2216,098.3040.78%40.52%2016201715.37%

20181231 20171231 20161231% % %4,868,593 96.32 4,433,133 97.33 3,860,572 97.17

2,654,129 52.51 2,403,536 52.77 2,004,727 50.46

84,364 1.67 64,016 1.40 52,015 1.31

20181231 20171231 20161231

% % %

484,992 9.59 519,245 11.40 389,774 9.81496,675 9.83 322,827 7.09 292,861 7.37191,690 3.79 188,811 4.15 190,222 4.79

153,627 3.04 158,806 3.49 160,000 4.034,065,477 80.43 3,657,241 80.30 3,089,599 77.77

366,602 7.25 377,196 8.28 342,698 8.62

108,739 2.15 92,211 2.02 90,101 2.27

174,719 3.46 191,321 4.20 217,554 5.47153,056 3.03 115,164 2.53 120,620 3.04803,116 15.89 775,892 17.03 770,973 19.40

185,958 3.68 121,589 2.67 112,312 2.835,054,551 100.00 4,554,722 100.00 3,972,884 100.00

20181231201712312016123148,685.9344,331.3338,605.7296.32%97.33%97.17%20162018

12.30%

20181231 20171231 20161231% % %

3,978,636 78.71 3,530,673 77.52 3,000,935 75.54740,206 14.64 645,339 14.17 619,420 15.59192,853 3.82 185,368 4.07 153,460 3.86142,856 2.83 193,342 4.24 199,069 5.015,054,551 100.00 4,554,722 100.00 3,972,884 100.00

20181231201712312016123139,786.3635,306.7330,009.3578.71%77.52%75.54%

20181231201712312016123123,310.5322,276.1422,716.4010.96%

11.44%12.52%

20181231201712312016123111,449.379,716.1610,663.635.38%

4.99%

5.88%

20181231201712312016123112,209.7010,691.6811,023.565.74%5.49%6.07%

201812312017123120161231195,418.78178,907.45166,617.97201820172016

9.23%7.38%7.79%20162018

8.30%

20181231

76.16%15.18%

4.17%

201812312017123120161231148,835.96136,579.24129,397.4876.16%

76.34%77.66%201820172016

8.97%5.55%10.32%201620187.25%

20181231 20171231 20161231

% % %

4,178,962 28.08 3,955,206 28.96 3,620,945 27.98

3,507,071 23.56 3,213,375 23.53 3,100,383 23.96246,380 1.66 215,193 1.58 271,885 2.107,932,413 53.30 7,383,774 54.07 6,993,213 54.04

2,935,661 19.72 2,613,409 19.13 2,490,309 19.25

3,148,265 21.15 3,060,245 22.41 2,992,051 23.12338,544 2.28 157,574 1.15 78,426 0.616,422,470 43.15 5,831,228 42.69 5,560,786 42.98287,808 1.93 377,460 2.76 327,908 2.53240,905 1.62 65,462 0.48 57,841 0.45

14,883,596 100.00 13,657,924 100.00 12,939,748 100.00

3,588,353 30.19 3,368,630 31.05 3,046,617 29.48

2,520,127 21.20 2,361,406 21.76 2,286,107 22.12229,768 1.93 201,916 1.86 259,434 2.51

20181231 20171231 20161231

% % %

6,338,248 53.32 5,931,952 54.67 5,592,158 54.11

2,312,488 19.45 1,992,092 18.36 1,904,292 18.422,685,026 22.59 2,714,253 25.01 2,711,679 26.24331,064 2.79 155,076 1.43 75,374 0.73

5,328,578 44.83 4,861,421 44.80 4,691,345 45.39219,969 1.85 58,045 0.53 51,398 0.5011,886,795 100.00 10,851,418 100.00 10,334,901 100.00

201812312017123120161231

53.30%54.07%54.04%43.15%42.69%

42.98%

20181231 20171231 20161231

% % %11,256,454 75.63 10,236,329 74.95 9,744,207 75.301,716,821 11.53 1,614,422 11.82 1,538,408 11.891,202,357 8.08 1,079,702 7.90 1,000,075 7.73

707,964 4.76 727,471 5.33 657,058 5.0814,883,596 100.00 13,657,924 100.00 12,939,748 100.00

201812312017123120161231112,564.54102,363.2997,442.07

75.63%74.95%75.30%

20181231 20171231 20161231% % %7,368,721 49.51 6,664,703 48.79 6,208,198 47.981 1,405,144 9.44 1,413,948 10.35 1,355,804 10.4813 1,349,078 9.06 1,287,316 9.43 1,319,746 10.2031 2,740,128 18.41 2,493,635 18.26 2,380,204 18.3915 2,010,860 13.51 1,758,935 12.88 1,652,646 12.775 9,665 0.07 39,387 0.29 23,150 0.1814,883,596 100.00 13,657,924 100.00 12,939,748 100.00

112018123120171231201612311

86.42%86.83%87.05%

49.51%48.80%47.98%

201812312017123120161231

29,659.7927,027.5124,740.38

15.18%15.11%14.85%

2018123120171231201612318,148.885,297.563,894.704.17%2.96%2.34%

201817,253.971,487.18

9.43%201811

354.1720181,924.35

1,800.862017518.12

67.91

201715,766.79895.87

6.02%20171,849.86

2016494.57

67.54

206.41

201614,870.921,294.87

9.54%20161,840.51

2015515.18

67.18

72.87

20181,924.3574.494.03%

1,800.8676.794.45%20171,849.869.350.51%

1,724.0778.294.76%20161,840.5146.34

2.58%

1,645.7862.673.67%

2018 2017 2016359,706 338,389 306,048

144,401 144,889 177,58287,208 88,691 88,664504,107 483,278 483,630-275,622 -261,049 -263,619

2018 2017 2016-141,610 -136,963 -135,820-99,294 -88,161 -89,072228,485 222,229 220,011

229,643 222,903 222,412-37,208 -37,917 -38,361

192,435 184,986 184,051180,086 172,407 164,578

201820172016

71.36%70.02%63.28%2018

3,597.066.30%20173,383.89

10.57%20163,060.486.88%

2018 2017 2016

%

%

%

11,107,013 469,098 4.22 10,601,544 414,695 3.91 9,705,782 391,956 4.04

4,497,016 144,326 3.21 4,290,094 132,167 3.08 3,723,928 114,399 3.07

3,282,457 74,476 2.27 3,468,502 75,754 2.18 3,337,638 59,784 1.7918,886,486 687,900 3.64 18,360,140 622,616 3.39 16,767,348 566,139 3.38

14,072,677 229,998 1.63 13,488,149 204,794 1.52 12,501,297 199,915 1.60

3,042,646 76,478 2.51 2,934,718 63,634 2.17 2,606,838 47,993 1.84580,755 21,718 3.74 432,587 15,799 3.65 322,431 12,183 3.7817,696,078 328,194 1.85 16,855,454 284,227 1.69 15,430,566 260,091 1.69

2018 2017 2016

%

%

%

359,706 338,389 306,048

1.90 1.84 1.83

12018

20172016

42018

2018 2017 2016

%

%

%

4,754,363 4.47 4,500,691 4.40 4,265,998 4.733,448,247 4.67 3,250,322 4.25 2,701,868 4.42

165,797 4.47 181,448 4.09 248,002 3.348,368,407 4.55 7,932,461 4.33 7,215,868 4.57

5,828,652 4.77 5,446,487 4.53 4,810,011 4.78

2,539,755 4.06 2,485,974 3.90 2,405,857 4.14

3,097,595 0.65 2,914,497 0.62 2,555,909 0.60

2,254,006 2.77 2,206,175 2.73 2,229,930 2.991,948,774 0.66 1,798,631 0.62 1,632,989 0.592,575,439 2.68 2,629,645 2.71 2,554,838 2.88

2018 2017 2016

%

%

%

528,899 4.19 374,257 3.77 336,713 3.2210,404,713 1.79 9,923,205 1.76 9,310,379 1.89

49,355 3.08 51,280 2.47 54,490 2.22

45,065 0.62 43,947 0.22 36,762 0.1329,668 1.89 22,550 1.33 16,602 1.1427,047 0.05 27,714 0.05 24,916 0.0719,125 0.63 20,445 0.59 18,711 0.582,002 2.30 2,308 2.17 2,120 2.41122,907 0.83 116,964 0.49 99,111 0.42

2 2018

20181.90%6

2.11%7

2018

0.99

1.00

2018

20171.84%1

2.04%0.41%201636201651

2017

2017

1.16

3.532.00

2.51

20161.83%29

2.06%0.63%2015

2016

201636201651

20160.45

1.95

3.47

2018 2017 2016% % %

469,098 68.19 414,695 66.61 391,956 69.23

289,158 42.03 258,688 41.55 254,495 44.95172,114 25.02 147,881 23.75 128,555 22.71

2018 2017 2016% % %

7,826 1.14 8,126 1.31 8,906 1.57144,326 20.98 132,167 21.22 114,399 20.21

74,476 10.83 75,754 12.17 59,784 10.56

1,652 0.24 1,997 0.32 2,532 0.45687,900 100.00 622,616 100.00 566,139 100.00

20172016

6,175.865,625.1820186,879.00652.8410.49%

68.19%20.98%10.83%

20176,226.16564.779.98%

66.61%21.22%12.17%

20165,661.39489.177.95%

69.23%20.21%10.56%

2018201720164,690.984,146.953,919.56

68.19%66.61%69.23%

2018201720161,443.261,321.671,143.9920.98%21.23%20.21%

201820172016

744.76757.54597.84

10.83%12.17%10.56%

2018 2017 2016% % %

229,998 70.08 204,794 72.05 199,915 76.86

10,141 3.09 6,892 2.42 5,897 2.2741,406 12.62 33,448 11.77 28,389 10.92

21,718 6.62 15,799 5.56 12,183 4.6824,160 7.36 22,622 7.96 12,141 4.67771 0.23 672 0.24 1,566 0.60328,194 100.00 284,227 100.00 260,091 100.0020172016

2,698.372,491.0320183,281.94439.6715.47%

70.08%3.09%

12.62%6.62%7.36%

20172,842.27241.369.28%

72.05%2.42%11.77%

5.56%7.96%

20162,600.91263.159.19%

76.86%2.27%10.92%

4.68%4.67%

2018201720162,299.982,047.941,999.15

70.08%72.05%76.86%

201820172016

101.4168.9258.973.09%2.42%

2.27%

201820172016414.06334.48

283.8912.62%11.77%10.92%

201820172016217.18157.99

121.836.62%5.56%4.68%

201820172016241.60

226.22121.417.36%7.96%4.67%

20181,444.014.880.34%

28.64%

20171,448.89326.9318.41%

29.98%

20161,775.82319.1121.91%

36.72%

2018 2017 2016

20,212 23,310 24,17829,943 25,798 24,05413,670 12,323 11,11313,181 15,090 15,4263,534 5,615 5,701

7,740 8,083 7,1493,597 3,527 3,397

8,120 7,054 7,30199,997 100,800 98,319-12,789 -12,109 -9,655

87,208 88,691 88,664

14,353 17,074 18,27826,364 22,442 20,36612,082 10,773 9,6136,760 7,513 7,685

3,331 5,415 5,5617,088 7,096 6,335

3,474 3,421 3,2824,384 4,194 4,133

77,836 77,928 75,253-7,642 -7,200 -4,55070,194 70,728 70,703

2018872.0814.83

1.67%17.30%

2017886.910.27

0.03%18.35%

2016886.6437.46

4.05%18.33%

91.6946.73

2018571.939.95

1.77%

2017

2017561.98327.20

36.80%2016

20172016889.18356.57

66.95%

2018 2017 2016

85,391 82,061 81,08042,768 41,235 41,56513,451 13,667 13,175

141,610 136,963 135,820

2022

20181,416.1046.473.39%

28.09%0.2520171,369.6311.430.84%

28.34%0.2620161,358.2016.071.20%

28.08%0.22

201811

2018

108,669

-764

107,905

2018

1,132

-46

1,086

-10,194

99,143

99,294

2017 2016

40,084 30,50843,941 56,287

84,025 86,795326 946

- -202,910 718

900 63388,161 89,072

20181,079.05238.80

28.42%991.431.512017840.2527.703.19%

439.41123.46

400.8495.76

2016867.95309.2355.35%

562.87304.79

305.084.44

2018 2017 2016229,643 222,903 222,412

57,411 55,726 55,603

-4,712 -4,084 -5,641

1,347 1,055 3,689

-23,934 -20,994 -20,154

10,977 9,316 6,292-3,881 -3,102 -1,428

37,208 37,917 38,361

2018372.087.091.87%

16.20%0.812017379.17

4.441.16%17.01%0.242016

383.61137.9326.45%

17.25%5.27

2008

2018 2017 2016

180,086 172,407 164,578-1,237 -2,312 -20,737

11 -2,745 -29,083

-799 -616 -576-21 10 -

-27 -60 -45

-919 -771 -1,134

-359 -58 -1,825537 715 1,939340 1,213 9,987

178,849 170,095 143,841

3/20182017201612.3723.12

207.370.64%1.25%11.27%201820172016

2018 2017 2016

2018 2017 2016

4,159 703 1,276

9,269 2,288 120

-216 -145 457

1,9661,1172,981 8,076

770 4,6742,257 5,503 29,980

127 55 56518,679 12,155 45,148

201820172016186.79121.55

451.489.71%6.57%24.53%2018

20172016

2018372.087.091.87%

16.20%2017379.174.44

1.16%17.01%2016383.61137.93

26.45%17.25%

2018 2017 2016

2018 2017 2016

2,534,269 1,940,120 1,975,561-1,871,911 -1,533,984 -1,793,480

662,358 406,136 182,081

2,585,475 2,202,366 2,300,393

-2,767,968 -2,707,456 -2,546,779-182,493 -505,090 -246,386

684,819 588,941 158,487-455,482 -523,357 -160,200

229,337 65,584 -1,71320,646 -27,125 33,187/ 729,848 -60,495 -32,831

958,752 1,019,247 1,052,0781,688,600 958,752 1,019,247201816,886.007,298.48

20186,623.582,562.22

1,824.933,225.972,293.371,637.53

20179,587.52604.9520174,061.362,240.55

5,050.902,587.04

655.8417.13

201610,192.47328.3120161,820.814,900.13

2,463.865,108.93

17.13270.02

10%

2017629201620160.168

2017713AH2016494.57

2018628201720170.176

2018712AH2017518.12

2019517201820180.184

2019531AH2018541.67

201620172018

2018 2017 2016

0.184 0.176 0.168

54,167 51,812 49,457

180,086 172,407 164,578%

30.08 30.05 30.05

201812316,864.05

2014563201493820141023399.46520141024

2014562201499020141121201432020148182014201412820153132015280

2015377201520153

201938720191051201962420197302019116420192019717

20151023 439 6.75%2014

20151123 1,920 6.00%2015

2016314 1,540 5.50%20161024 439 6.75%2014

20161121 1,920 6.00%2015

2017313 1,540 5.50%20171023 439 6.75%2014

20171121 1,920 6.00%2015

2018313 1,540 5.50%20181023 439 6.75%2014

20181121 1,920 6.00%2015

2019313 1,540 5.50%

201812317,821.27

2016201720185,603.396,465.586,864.05

2016-20182,235.75

1,645.781,724.071,800.86

12.58%12.24%12.06%

20181231

20171231

20161231

2,331,053 2,227,614 2,271,640363,176 485,057 582,434781,761 486,559 483,929124,126 94,912 130,549260,597 88,840 110,11911,515,764 10,644,304 9,735,646

279,472 173,892 112,194

1,862,232 - -2,804,301 - -- 1,788,517 1,554,675

- 2,089,864 1,843,043- 414,025 395,921233,022 318,678 261,46020,555,504 18,812,262 17,481,610

1,070,825 1,079,178 1,097,448

2,922,186 2,791,454 2,492,1603,993,011 3,870,632 3,589,608

20181231

20171231

2016123124,548,515 22,682,894 21,071,218

201812312017123120161231

46.91%46.93%46.20%

20181231

20181231/ 1 13 31 15 5

1,588,770 587,999 216,281 2,087 12,329 342 - 2,407,80821 101,890 110,908 30,365 116,636 3,356 - 363,176

44 - 407,952 84,998 230,340 58,427 - 781,761- 10,055 22,259 30,528 38,686 18,634 3,964 124,126- - 251,447 7,857 1,293 - - 260,59769,539 154,707 397,574 1,086,838 2,478,055 3,036,778 4,292,273 11,515,764

93,524 - 16,772 32,788 71,133 52,863 103,411 370,491

16,456 - 71,630 120,021 428,041 870,105 373,506 1,879,759

2,001 - 15,328 78,810 306,782 1,623,516 777,864 2,804,301301,633 338,223 22,683 7,554 18,968 50,792 19,639 759,4922,071,988 1,192,874 1,532,834 1,481,846 3,702,263 5,714,813 5,570,657 21,267,275

- 172,280 104,114 157,466 465,590 8,071 - 907,521

- 1,038,168 143,392 314,126 186,252 49,271 - 1,731,209- - 208,665 65,803 51,364 1,417 - 327,249

20181231/ 1 13 31 15 5- - 2,128 6,564 1,535 2,515 1,585 14,327- 7,314 19,861 18,267 33,305 17,434 3,073 99,254

- - 220,827 57,420 6,771 - - 285,018- 7,368,721 1,405,144 1,349,078 2,740,128 2,010,860 9,665 14,883,596

- - 45,983 99,061 196,535 323,057 117,491 782,127- 276,288 34,179 5,581 75,088 63,814 56,627 511,577- 8,862,771 2,184,293 2,073,366 3,756,568 2,476,439 188,441 19,541,8782,071,988 -7,669,897 -651,459 -591,520 -54,305 3,238,374 5,382,216 1,725,397

20181231 20171231 20161231/ 2,071,988 2,213,972 2,132,049

-7,669,897 -6,879,942 -6,502,2791 -651,459 -1,429,232 -1,130,91613 -591,520 -312,210 -73,40131 -54,305 163,908 39,12515 3,238,374 3,050,952 2,561,3455 5,382,216 4,769,231 4,461,1691,725,397 1,576,679 1,487,0922018123117,253.971,487.1876,698.97

99%1%1

2018

2018

17.26 23.85 12.24

10.19 17.66 4.99

0.38 0.71 0.11

1.14 5.55 0.13

19.87 26.28 13.92

/20181231

20171231

2016123125 -4,136 -4,193 -3,00125 4,136 4,193 3,001

20181231

201812311 13 31 15 5

2,113,231 2,085 619 - - 291,873 2,407,808211,195 29,873 115,397 3,356 - 3,355 363,176

416,706 90,272 224,640 45,694 - 4,449 781,761- - - - - 124,126 124,126251,447 7,857 1,293 - - - 260,5973,146,270 2,145,073 5,613,781 119,794 53,241 437,605 11,515,764

19,425 37,327 75,423 44,898 96,195 97,223 370,491112,091 172,122 406,442 789,385 360,876 38,843 1,879,75914,863 83,459 283,575 1,605,967 777,123 39,314 2,804,3015,188 - - - 3,661 750,643 759,4926,290,416 2,568,068 6,721,170 2,609,094 1,291,096 1,787,431 21,267,275

275,905 156,600 456,671 8,071 - 10,274 907,521

1,011,125 313,145 181,766 49,045 - 176,128 1,731,209207,970 65,243 50,812 1,417 - 1,807 327,249

2,128 6,554 1,530 2,515 1,585 15 14,327

201812311 13 31 15 5- - - - - 99,254 99,254

220,827 57,420 6,771 - - - 285,0188,515,651 1,354,989 2,668,074 1,960,185 105 384,592 14,883,59691,311 157,934 179,233 311,777 35,125 6,747 782,127

15,721 17,981 30 - 3,661 474,184 511,57710,340,638 2,129,866 3,544,887 2,333,010 40,476 1,153,001 19,541,878

-4,050,222 438,202 3,176,283 276,084 1,250,620 634,430 1,725,397

201812314,357.37329.4315,267.04

240.92

20181231

20181231

1,899,986 286,730 51,485 42,704 39,385 48,821 38,697 2,407,808

264,149 72,357 6,958 3,508 3,147 704 12,353 363,176635,173 81,963 28,073 7,352 3,094 283 25,823 781,76167,601 17,913 29,945 621 37 5,237 2,772 124,126243,688 11,940 2,921 284 - - 1,764 260,5978,830,692 1,146,207 923,070 201,731 12,637 65,563 335,864 11,515,764

238,495 56,988 72,981 2,011 - 16 - 370,491

1,191,739 453,918 116,376 30,629 8,573 3,023 75,501 1,879,7592,548,402 229,300 3,496 3,450 746 1,456 17,451 2,804,301213,438 148,481 185,113 568 1,244 2,097 208,551 759,49216,133,363 2,505,797 1,420,418 292,858 68,863 127,200 718,776 21,267,275

628,327 246,540 26,758 5,461 - 434 1 907,5211,060,308 404,757 34,551 40,090 14,270 7,049 170,184 1,731,209121,122 166,903 4,594 12,669 11,242 5,411 5,308 327,249

20181231

- 2,414 11,685 228 - - - 14,32750,554 14,104 26,366 678 46 5,059 2,447 99,254

145,570 104,400 35,048 - - - - 285,018

11,256,454 1,716,821 1,202,357 194,439 58,478 46,334 408,713 14,883,596447,679 252,059 6,682 48,465 1,852 9,793 15,597 782,127191,501 81,916 219,233 2,099 480 1,323 15,025 511,57713,901,515 2,989,914 1,567,274 304,129 86,368 75,403 617,275 19,541,878

2,231,848 -484,117 -146,856 -11,271 -17,505 51,797 101,501 1,725,397

-795,575 520,806 355,983 21,144 19,415 -49,526 -40,626 31,6212,715,693 794,823 223,494 111,092 10,425 44,054 93,430 3,993,011

20181231 20171231 20161231

—1 186,425 188,198 179,110—1 1,127,891 1,147,484 992,264

954,394 840,078 673,6691,070,825 1,079,178 1,097,448256,360 295,991 331,138130,625 139,298 151,155

98,849 90,175 119,490167,642 90,230 45,3343,993,011 3,870,632 3,589,608

20181231 20171231 201612311 6,698 6,570 6,4461—2 5,071 4,952 5,0492—3 3,724 3,597 3,711

20181231 20171231 201612313 12,600 6,667 7,157

28,093 21,786 22,363

20181231 20171231 20161231

— 64,650 52,839 61,237— 1,597 1,804 1,967

— 934 709 860— 25 47 15

— 7 9 13— - - 1

67,213 55,408 64,093

20181231201712315.70

20161231

201812312017123120161231

526.35498.55467.37

2018 2017 2016% 0.94 0.98 1.05% 12.06 12.24 12.58/ 0.59 0.56 0.54/ 0.59 0.56 0.542018ROA0.94%0.04

ROE12.06%0.182017

0.98%0.0712.24%0.3420161.05%0.07

12.58%1.95

%

20181231

20171231

20161231

11.41 11.15 11.37

12.27 12.02 12.28

14.97 14.19 14.28

1.42 1.45 1.46

181.97 159.18 162.82

3.6 3.8 2.3

15.3 17.4 14.220181231

11.41%12.27%

14.97%

201812312017123120161231

1.42%1.45%1.46%

201812312017123120161231

181.97%159.18%162.82%

201812312017123120161231

3.6%3.8%2.3%15.3%17.4%

14.2%

%20181231

20171231

20161231

58.7 47.1 45.6

54.8 56.9 52.7

139.66 117.41 117.17201620172018201812312017123120161231

58.7%47.1%45.6%54.8%56.9%

52.7%139.66%117.41%117.17%

20193312019547.88

509.654.99%4.01%ROA1.02%

0.03ROE13.03%0.89

11.38%12.51%15.03%

2019893.8155.07

6.57%1.82%0.03

516.5395.1222.57%

36.62%3.18

273.5515.736.10%

353.1422.876.92%

25.04%1.17

273.35118.4076.41%1,730.831.42%184.62%

2019331216,165.553,492.80

1.64%197,989.002,570.221.32%

156,452.127,616.165.12%

118,183.937,324.42

6.61%

122,603.764,411.043.73%

94,772.014,653.51

5.16%

52,981.692,436.184.82%40,877.201,090.842.74%1,797.65229.9914.67%

201820181-330%

2019

20181231

22,339

21-

48,912 285,018 -82.84%

139,714 99,714 40.11%

-38 -68 -44.12%

2,449 1,417 72.83%

20191-3 20181-3

338 489 -30.88%

3,880 1,256 208.92%

1,485 -2,914-27,333 -15,494 76.41%

-2 -1 100.00%310 560 -44.64%-89 -63 41.27%

2019

201812311,513,286 1,465,7691,662,406 1,575,2931,997,916 1,922,350

11.38% 11.41%

12.51% 12.27%

15.03% 14.97%

1,000

20181029201810292018-041

2018123110,708.25

2018123111633,242,350.33008776,828.900108765.728791

20181231

162,300

20161120181231

35612,817.339301//1515,715.702324

561,418.700000

972,918.437800

11856.980013

401,885.519164

201810292018

2013110201417

201531201810292018

___________________

___________________

___________________

___________________

___________________

2016201720182016

201760100080_A012017201860100080_A012018201960100080_A01

2018111

20191031

9:30—11:3013:30—16:30http://www.boc.cnhttp://www.sse.com.cn


  附件:公告原文
返回页顶