广深铁路：2025年度审计报告(含经审计的财务报表及附注)

20251231

- 18 -

()

15(2023)

2025123112

20251231

- 19 -

()

202512312025

111231

20251231

- 20 -

() -

6 -

6.1

()

6.2

20251231

- 21 -

() -

7.1

7.2

()

()

20251231

- 22 -

() -

7 -

7.2 -

/

(1)(2)

(3)(4)

20251231

- 23 -

() -

8 -

()16.3.2

()

10.1

(1)(2)(3)

()

20251231

- 24 -

() -

11 -

(())14()

()

()

11.1

20251231

- 25 -

() -

11 -

11.1 -

()()

()

20251231

- 26 -

() -

11 -

11.1 -

11.1.1

11.1.2

11.1.3

20251231

- 27 -

() -

11 -

11.2

11.2.1

20251231

- 28 -

() -

11 -

11.2 -

11.2.1 -

(1)(2)

()(3)

()(4)(5)(6)

(7)(8)(9)(10)

(11)(12)

(13)(14)

()30

20251231

- 29 -

() -

11 -

11.2 -

11.2.2

(1)(2)(3)

(4)(5)(6)

()

()90

11.2.3

(()11.4.1.2.1)

20251231

- 30 -

() -

11 -

11.2 -

11.2.4

11.3

(1)(2)(3)

()()

()()

20251231

- 31 -

() -

11 -

11.3 -

11.4

11.4.1

11.4.1.1

()

20251231

- 32 -

() -

11 -

11.4 -

11.4.1 -

11.4.1.1 -

(1)(2)

(3)

()

11.4.1.2

20251231

- 33 -

() -

11 -

11.4 -

11.4.1 -

11.4.1.2 -

11.4.1.2.1

11.4.2

()

()

11.4.3

()

20251231

- 34 -

() -

11 -

11.5

12.1

12.2

13.1

20251231

- 35 -

() -

13 -

13.2

14.1

14.2

15.1

15.1.1

()

15.1.2

15.1.3

20251231

- 36 -

() -

15 -

15.1 -

15.1.4

15.2

16.1

20251231

- 37 -

() -

16 -

16.2

20251231

- 38 -

() -

16 -

16.3

16.3.1

16.3.2

20251231

- 39 -

() -

16 -

16.3 -

16.3.2 -

16.4

20251231

- 40 -

() -

16 -

16.4 -

17.1

17.2

20251231

- 41 -

() -

17 -

17.2 -

17.3

20251231

- 42 -

() -

20.1

20251231

- 43 -

() -

24.1

24.2

24.3

25.1

20251231

- 44 -

() -

25 -

25.1 -

(1)(2)(3)

()

20251231

- 45 -

() -

25 -

25.1 -

(a)

(i)

20251231

- 46 -

() -

25 -

25.1 -

(a) -

(ii)

(iii)

(iv)

(b)

(c)

20251231

- 47 -

() -

25 -

25.2

26.1

()

26.2

(1)(2)

(3)

26.3

(1)(2)

20251231

- 48 -

() -

27 -

27.1

27.2

28/

28.1

()()

20251231

- 49 -

() -

28/ -

28.2

()

28.3

20251231

- 50 -

() -

28/ -

28.3 -

29.1

29.1.1

29.1.2

20251231

- 51 -

() -

29 -

29.1 -

29.1.2 -

29.1.3

20251231

- 52 -

() -

29 -

29.1 -

29.1.4

50,000.00

29.1.5

29.2

29.2.1

29.2.2

20251231

- 53 -

() -

29 -

29.2 -

29.2.2 -

29.2.2.1

29.2.2.2

20251231

- 54 -

() -

29 -

29.2 -

29.2.3

29.2.4

202212132022136

(1) 1%

(2) 1.5%

20251231

- 55 -

() -

30 -

()

31.1

(1)

(2)

(1)

(2)(3)(4)

(5)(6)

20251231

20251231

- 56 -

()

20146

()

(202213)( 202312)2022112027123130025%

20%

()()

20251231

- 57 -

()

20251231

66,511,491(2024123181,941,853)()21

20251231

20241231

-

192,750,000

20251231

- 58 -

() -

(1)

*

(2)

20251231

- 59 -

() -

3 -

(2) -

-

()13

(3)

(4)

(5)

20251231

- 60 -

() -

3 -

(6)

4.1

4.2

4.3

(1)

20251231

- 61 -

() -

4 -

4.3 -

(2)

(3)

(4)

20251231

- 62 -

() -

4 -

4.3 -

(5)

(6)

(7)

20251231

(%)

20251231

(()6(1))

349,

489,049

489,049

35.62

500,181

(()6(2))

478,629,496

48.

78

685,

004

128,902,764

13.14

-

4,708,348

0.

48

6,738

585,413

0.

06

838

962,315,070

98.08

1,192,761

(1)

20251231

- 63 -

() -

5 -

(2)

20251231 20241231

(%)

(%) 157,367,52

5

295,840

0.19

140,137,964

-

-

43,295,255

4,467,540

10.32

35,891,751

2,330,205

6.49

13,875,665

148,245

1.07

25,296,624

-

-

214,538,44

5

4,911,625

2.29

201,326,339

2,330,205

1.16

(3)

20251231

- 66 -

() -

10.1

10.2

(1)

20251231

- 67 -

() -

10 -

10.2 -

(2)

(3)

10.3

20251231

- 68 -

() -

(1)

20251231

- 70 -

() -

11 -

(3)

(1)

20251231

- 71 -

() -

12 -

(1) -

20041115

20071

(1)

20251231

- 72 -

() -

13 -

(2)

(1)

(2)

(3)

200711200911

20251231

- 74 -

() -

15/

(1)

(2)

(3)

20251231

- 75 -

() -

15/ -

(4)

(5)

(1)

(1)

20251231

- 76 -

() -

17 -

*(2)

(3) 1

(1)

(2) 1

(3)

32,326,536

55,890,901

20251231

- 77 -

() -

(1)

(2)

(3)

20251231

- 78 -

() -

19 -

(3) -

1,093,287,99742,709,962 (20241,135,162,82540,787,805)20251231 (202412311,581)

21.1

21.2

20251231

- 79 -

() -

21 -

21.3

(1)

(2) 1

20251231

- 80 -

() -

1 12 25 520251231

67,530,000

68,660,000

209,790,000

5,320,000,000

5,665,980,000

20241231

66,490,018

67,530,000

208,450,000

5,390,000,000

5,732,470,018

()

30.4350

20251231

- 81 -

() -

71,191,500

4,032,391

10%50%202597,977,690 (2024105,864,470)

20251231

- 82 -

() -

20256182024

0.077,083,537,000495,847,590()A5,652,237,000395,656,590H1,431,300,000100,191,000 (109,551,702)20251231

(1)

(2)

20251231

- 83 -

() -

33 -

(2) -

20251231

- 84 -

() -

33 -

(2) -

(3)

()25

(4)

410,880,463 (20241231322,663,026)

20251231

- 85 -

() -

20251231

- 86 -

() -

39()

40()

403,032,448

2025 2024

28,581,409

28,581,409

13,131,798

28,581,409

2,954,524

4,093,387

2,954,524

207,500

393,553

207,500

8,506,065

5,627,023

8,506,065

40,249,498

23,245,761

40,249,498

2025 2024

33,631,279

33,631,279

10,966,616

33,631,279

12,913,480

13,584,488

12,913,480

46,544,759

24,551,104

46,544,759

20251231

- 87 -

() -

(1)

(2)

(1)

20251231

- 88 -

() -

45 -

(1) -

(2)

(3)

20251231

- 89 -

() -

45 -

(3) -

(1)

20251231

- 90 -

() -

46 -

(2)

(1)

2025 2024

68,394,778

68,278,497

2,224,122,475

2,001,620,930

()

-

-

2,224,200,490

2,001,890,983

(2)

20251231

- 91 -

()2025617

(1)

0.5%

2 ()2023100%

5,000,00020251231

(2)

2025123120241231

20251231

- 92 -

-

(1)

(2)

20251231

- 93 -

(()37

)

/

590,212,140

23,300,324

-

566,911,816

66,748,434

2,948,089

-

63,800,345

()

23,624,591

737,245

-

22,887,346

15,568,002

694,416

-

14,873,586

10,716,834

780,697

-

9,936,137

9,255,960

268,184

-

8,987,776

25,834,663

1,029,000

3,639,725

-

23,223,938

741,960,624

1,029,000

32,368,680

-

710,620,944

()

20251231

- 94 -

() -

20251231

- 95 -

() -

1 -

1.1

1.1.1

202512

1.1.2

20251231

- 96 -

() -

1 -

1.2

20251231

()

1.3

1 12 25 5

2,366,519,456

-

-

-

2,366,519,456

3,096,971,983

-

-

-

3,096,971,983

67,547,170

-

-

-

67,547,170

-

68,660,000

209,790,000

5,320,000,000

5,598,450

,000

5,531,038,609

68,660,000

209,790,000

5,320,000,000

11,129,488,609

20251231

- 97 -

()

20251231

202512

()1

()2

20251231

- 98 -

() -

20251231

- 99 -

() -

(1)

/

/

1 (

)

(()25)

20251231

- 100 -

() -

5 -

(1) -

/ -

()

3 2022126(

)

(1)

202519,322,320,000(14,755,199,000)10,896,260,000(10,291,864,000)

1,275,480,000(1,067,217,000)7,150,580,000(3,396,118,000)

(2)

202518,482,500,000(11,932,138,000)

15,255,810,000(9,914,713,000)

3,226,690,000(2,017,425,000)

(2)

()45

20251231

- 101 -

() -

5 -

*(3)

22(202424)

(a)

2025

20251231

- 102 -

() -

5 -

*(3) -

(a) -

2024

20251231

- 103 -

() -

5 -

*(3) -

(b)

(1)

20251231

- 104 -

() -

6 -

(1) -

20251231

- 105 -

() -

6 -

(1) -

(2)

(1)

20251231

- 106 -

(1)

20251231

()

1 202633020257,083,537,000 0.09637,518,330

20251231

- 107 -

(1)

(2)

20251231

- 108 -

-

1 -

(3)

(4)

(5)

2.1

2.2

20251231

- 109 -

() -

2 -

2.3

(1)

(2)

(3)

20251231

- 110 -

() -

2 -

2.3 -

(4)

(5)

(6)

20251231

- 111 -

() -

2 -

2.3 -

(7)

20251231

(%)

20251231

349,

489,049

35.23

500,181

500,181

478,629,496

48.25

685,004

128,902,764

12.

99

-

4,708,348

0.4

7

6,738

6,738

585,413

0.06

838

962,315,070

97.0

0

1,192,761

20251231

- 112 -

() -

5()

20251231

(2023)

9(2010)