INTERIM REPORT
2020 Interim Report
i
2020111120202020
20202020
ii
...... 1
...... 4
...... 7
...... 9
...... 30
...... 82
...... 88
...... 95
...... 104
...... 142
1997HA
1996
56.01%
20042004
98.33%
20022002
95.14%
2009
2010
59.38%
2013
2014
2010995%2004
62.26%
20112011
H1.00A1.00
Yanzhou Coal Mining Company Limited
(86 537)538 2319(86 537)538 4451(86 537)538 3311(86 537)538 3311yzc@yanzhoucoal.com.cnxyshang.yzc@163.com
273500
273500http://www.yanzhoucoal.com.cnyzc@yanzhoucoal.com.cn
http://www.sse.com.cnhttp://www.hkexnews.hk
A600188H–01171
8A93343
6306
12312020
2019
2019
(%)
35,324,83033,237,4256.2867,804,6447,776,39511,936,174-34.8521,029,486-1,405,248-1,562,027-10.04-2,751,234
7,941,2009,155,089-13.2614,986,8424,548,6565,809,977-21.719,388,645
0.931.18-21.191.91
63012312020
2019
2019
67,531,90668,577,13762,949,04478,686,92565,984,27167,001,890219,702,959204,696,127210,760,571
55,496,73855,512,39054,119,800
11.3211.3011.02(%)8.2010.4717.35
6306
12312020
2019
2019
(%)
5,884,7278,378,922-29.7716,411,202-4,572,196-4,600,233-4,885,829
1.201.71-29.823.34
1.
2.
3.
4.
7482MW
2020
734.2233.6%2004
202010%
20201-6
20191-6(%)
1.
50,10846,9913,1166.6367,62055,28812,33322.312.
8,90010,394-1,493-14.373.
9358469010.5993483410011.974.
141,701132,0899,6127.28
89,43779,32710,11012.74
6,7624,82248.2%
1.(1)
5,0113126.6%
20201-620191-6(%)
15,73115,660700.45750839-89-10.581,5961,23536129.257,4417,443-2-0.033,4771,1892,287192.3818,42817,8495783.24
2,6862,776-90-3.2550,10846,9913,1166.63
2019
(2)6,7621,23322.3%
334.9822.787.3%
20201-620191-6
15,73115,847525.788,33215,66016,144655.6510,5841389413777.94321589599948.3056924,1744,375701.263,0684,8705,129902.984,63131,7811,809537.249721,4031,494684.951,023
1,1371,271585.457441,2231,310756.32991
7,4827,869648.865,1068,0858,532845.477,214
8,2507,978404.383,2267,5757,612442.823,370750734280.91206839851317.71270750734280.91206839851317.71270
1,5961,588878.701,3951,2358281,146.6294921,2301,355969.731,3141,0448281,146.62949
366233349.9881191–––
7,4416,164228.311,4077,4436,522269.181,756
7,4416,164228.311,4077,4436,522269.181,756
3,4773,481278.819711,1891,173329.59387
3,4773,481278.819711,1891,173329.5938718,42817,748464.788,24917,84916,586584.439,694
8885752.676430281,035.7129757729675.564921,6111,497828.991,241
1,0921,051703.127391,4151,315885.931,16516,49215,883437.806,95414,79313,746528.087,2592,6862,663359.689582,7762,762384.421,0622,6862,663359.689582,7762,762384.421,062
–19,396617.6411,980–10,422625.436,51850,10867,620495.3833,49846,99155,288564.6831,220
-194-2,058
-37-27871-425-96-252761-177679-2,124-38-665,612-151
20201-620191-6
50,65925,64239,18222,17524,80814,90617,30211,942
9,3633,8439,8854,5407,1433,6684,6002,9616,2421,6565,9221,6733,1031,5691,4731,0593,8782,0454,4753,1202,0111,0621,6411,1434,5881,7022,7281,1473,7451,4984,8112,3372,7391,5492,4511,29867,62033,49855,28831,220
20201-620191-6
25,12610,67625,59212,4143,1162,7093,9783,6084,3812,5054,5943,88432,35316,25520,85011,1532,6441,35327416167,62033,49855,28831,220
(3)
245.2863.9535.3%
20201-6
20191-6(%)
4,2234,496-274-6.09
265.94276.66-10.71-3.87
148182-34-18.76
201.44213.82-12.39-5.79
77753624144.87
451.29560.62-109.32-19.50
1,0581,060-3-0.25
171.59162.569.025.55
65044620545.94
186.78379.81-193.03-50.82
5,4794,65982017.58
308.70280.9227.789.89
7096228713.99
266.27225.1941.0718.24
11,6346,3125,32184.30
599.81605.67-5.86-0.97
2.8901,49314.4%
1.8430,94714.4%80,2041,273
1.6%
3.
20201-6
20191-6(%)
20201-6
20191-6(%)
1.3873714.583813732.14
2.54847515.2855346119.91
2020
1-6
2019
1-6(%)
2020
1-6
20191-6(%)
1.497,399639,321-22.20403,680519,728-22.33
2.718,550774,797-7.26451,855581,632-22.31
4.
2020
1-6
2019
1-6(%)
20201-6
2019
1-6(%)
1.41,28839,7463.8814,47812,26718.03
2.16,64214,80612.40748983-23.90
3.83,77277,5378.0474,21166,07712.31
2020
1-6
2019
1-6(%)
20201-6
20191-6(%)
1.59,45649,03121.2651,95448,1127.99
2.1,4451,870-22.732,5083,864-35.10
3.260,617232,48412.10181,542193,162-6.02
5.652020,81818,938
6.85,06566,3327.
6.16
1.
(%)
24,63218,23935.054,7941,403241.675,8858,379-29.775,9572,090185.024,50010,889-58.68
(1)
10%
31.83
(2)
14.6717.03
5.07
144.97
90.78
2.(1)
(2)
10%
31.83
1.
(%)(%)(%)
6,6913.054,2742.0356.5610,2834.687,5983.6135.33 4.22
11.54
3.76
8.21
(%)(%)(%)
8,4153.836,0072.8540.08
2.06
5.87
5.60
2.663,5701.622,7171.2931.38 2.55
1.03
2.33
3.1427,46212.5016,2077.6969.44 23.16
19.37
19.82
11.18
5.95
8.33
(%)(%)(%)
4,3151.963,4141.6226.38 12.10
2.39
2.
2020630568.50
3.(1)
2020630554.97740.88
133.5%
(2)
(3)
,1.(1)10%(2)
(3)
24.2518.41
1.55
5,0584,578
100%
,1.
2020630
2020
6,02756,03231,5593,646
202036.46,27.4610%
20204.84,2.78
20200.38,2.12
20200.71,1.87
2.
3.95%(1)
(%)
18,13321,510-15.7011,76311,0066.87
(2)
(%)
28325212.181189425.53
(%)
3,2673,1493.7321,49624,694-12.95
2016
,1.20202020
20202020
4,992257,51523,248177,4857,46741,87414,896140,6921,0751,9616,38653,4545,28332,489
923,57376,397264,419
2,37615,425
261,543142,238990,430
20202020
20202020
52,404490,61821,425307,64317,67056,85310,971103,384
–4,1562,33818,58258,816368,712
6,16686,17224,85244,928142,238990,430
2.
20203,930
9.80
3.2020
(1)
(2)
(3)
(4)
(5)
4.
(1)(2)(3)
1.20
5.202015%25%30%
16.5%
20192020619
(http://www.sse.com.cn)(http://www.hkexnews.hk)(http://www.yanzhoucoal.com.cn)
20206192020A202061920206192020H20206192020619
1997
1997
1.
2018727
2.
3.
4.
H201973020201
H202061120201211
202061920192020201920202020885685
20184
7.496.56
14.35
2018102018122019420198201912
2018
20206
4.516.8021
2020
201510
9,911.9010,342.00
201810
2019520201
9,911.90–
5201511
5,966.907,913.127,913.12201847,913.1220181220207
5,966.90–
2016118,000.0020181120196
8,000.00–
20176
9,585.969,052.00
20181
2018112019820204
9,052.00–
2020323,266.09
23,266.09–
3201812
5,638.9320199
2020520207
5,638.93–
201812
8,000.00201911
202066,013.00
8,000.00
6,816.00
2019189
27,210.00
300.0087
27,210.00
,
–
201812
5,050.00
2,140.008850
4,710.00
,
2,140.00
–
201952,547.80
704.2093.60
50.003,395.60
201910
20203
3,395.60–
20205
10.7
107,000.00–
2020714,094.08
14,094.08–
201921220192019A2019H2018A
4,6322019221
201921220192019A2019H20192212018A
2018A1.
2.
5%
3.4,668(A491,201.600.95%4,6320.94%
4.1%A1%5.243648
6.
3030
243633%364833%486034%
7.
9.64
8.
A 1A8.92 20A9.58 1A8.75 30A9.649.
10.
2019221,4,632
20192122018A2018A
20182018201853020182019225202022820181231201912312020615
,Glencore Coal Pty Ltd
1.
2.(1)
2018126201820182020
202016.11
11.91
2020
20202019
(%)(%)(%)
1,611,1401.471,967,9871.86-18.131,190,5961.09688,4780.6572.93
2020
1,035,437767,482267,955
20203.57
2018126201820182020
2020
201812520192020
8730
201911120192020-2022
202063043.612020
20191230
20205%
7.5%
2020
202027
10(202031202012312020
20202020
20202020
1300,000104,75022,768,270646,094
179,10026,630
1,669,080357,23744,876,7001,528,88055,140,000439,751
4,281,00055,62969,400,0004,361,220
4,00063175,5000
34,500087,30009814,0000
64,00001000
(2)
20181262018
20182020
202021.95
11.00
202013,582.67(3)
201862920182020
20203.52020
20188242018HVO20182020HVO
2020HVO7.520202.182018824201820182020
2020
3.520200.45
20188242018HVO20182020(i)(ii)
20201,8002020
2019102520192021(i)(ii)(iii)20201.820200.58
(4)20188242018
2018202020182020
11.52.52020
0.28
3.
1.
2.
(1) 10%
2020327
10%
10%20203272020331
(2) 100%
202032715,067.12100%100%2020327
3.
4.
1.
2.
3.
1.
2.
3.
78.1261.0086.90116.4919.40140.66
01.360.020.831.711.43000022.860
02.120000
78.1264.4886.92117.3243.97142.09
14A14A
1.
2.
(A)0
68.38
(B)270.02(A+B)270.02(%)41.20(C)0
70%(D)120.9250%(E)0(C+D+E)120.92
1.
2011
30.4
20206309.75
5.7033.10
2012
20206301.04
2016
12.102017
12.242020630
24.34
2017
3.35
20206303.352017
0.50
20206300.50
2017
0.30
20206300.30
2018
18.30
202063018.302018
14.552020630
14.55
2020630
8.27
2.2018
9.40
8.57
12.60
24.90
2019
0.23
1=7.07951=4.8657
3.
4.(1)201917
7.84
20.89%
(2) 50%
2019112550%(3)
2020119
(4) 100%
2020617100%
(5) 0.3425%
20206170.3425%1,849.5
1.2020
2.2020438
12345
4,4813.
1.370
2.681.
1.1√
1.25
1.31502.
2.11003.
3.18
3.2188
3.3
4.2020
5.2020
1.
(GB13223-2011)(GB13271-2014)(GB20426-2006)2020
SO
CODNO
XPM10SO
NOXCODSO
NOX
2020
2020
1COD
(GB20426-2006)
(DB373416.1-2018)
COD292
29.2
COD4.5
0.1
2COD
(GB20426-2006)
(DB373416.1-2018)
COD103.8
5.4
COD11.4
0.1
3COD
(GB20426-2006)
(DB373416.1-2018)
COD33.1
1.2
COD0.97
0.04
4COD
(GB20426-2006)
(DB373416.1-2018)
COD95.4
5.9
COD4.1
0.02
COD
(GB20426-2006)
(DB37599-2006)(GB18918-2002)
COD109
5.5
COD0.2
0.02
2020
COD
(GB20426-2006)
(DB37599-2006)(GB18918-2002)
COD9.8
0.4
COD0
7COD
(GB20426-2006)
(DB37599-2006)(GB18918-2002)
COD32.4COD7.4
8COD
(GB20426-2006)
(DB37599-2006)(GB18918-2002)
COD40.5COD12.9
COD
(GB20426-2006)
(DB37599-2006)(GB18918-2002)
COD12.5COD0
10SO
NOX
(DB37/664-2013)
182.1
SO
880.8
NO
X
2,145
10.8
SO
78.5
NOX
2020
SO
NOX
COD
(GB13271-2014)
(GB20426-2006)
SO
46.8
NOX
46.8
COD25
SO
NOX
0.2
COD3.112SO
NO
X
COD
(GB13271-2014)
(GB8978-1996)
SO
946.6
NO
X
473.3
COD129.2
31.1
30.2
SO
84.9
NOX
143.8
COD20.0
1.6
SO
NO
X
COD
(GB13271-2014)
(GB8978-1996)
325.1
SO
1,003.8NO
X
COD80
14.4
1.8
SO
72.5
NOX
67.9
COD0
SO
NO
X
COD
(GB13271-2014)
SO
94.1
NO
X
81.2
SO
2.6
NOX
18.3
2.
VOCs
10183,375
11016
12260
220163.
4.
5.PM10
(1) COD2 CODTPTN2 CODTPTN
(SO
)(NO
X)
PM10PM101
(2) 1
1 16.
1.
(1) H
20182019AH20205420205225,201.6H
(2) 500,000,0005.75%
202041320174720174172020392020415
(3) H
20206192019H20%H202061920192020A2020HH10%H
2.
3.
201997
2019
e
1.
()(%)(%)
120,5000.002500120,5000.0025
1.000000
2.000000
3.120,5000.002500120,5000.0025
000000120,5000.002500120,5000.0025
4.000000
4,911,895,50099.9975-52,016,000-52,016,0004,859,879,50099.9975
1.2,959,879,50060.2579002,959,879,50060.9029
2.000000
3.1,952,016,00039.7396-52,016,000-52,016,0001,900,000,00039.0947
4.000000
4,912,016,000100-52,016,000-52,016,0004,860,000,0001002.201952420182019AHH10%H
2020542020542020522H52,016,0005.636.35310,188,380.004,912,016,0004,860,000,000202056H202053020205H5759512513514515516519520521522523629
3.
4.25%
81,403
(%)
02,267,169,42346.6500-52,453,2001,895,677,20339.010–33,116,20033,116,2000.6800
-569,30427,227,5720.5600
018LFH002021,957,8970.4500
019,355,1000.4000
018LFH001-4,584,55410,710,1530.2200
-4,041,6005,623,9510.1200-6,965,0005,097,1070.10004,843,6854,843,6850.1000
2,267,169,4232,267,169,4231,895,677,2031,895,677,20333,116,20033,116,20027,227,57227,227,572018L
FH00221,957,89721,957,897
19,355,10019,355,100018L
FH00110,710,15310,710,153
5,623,9515,623,9515,097,1075,097,1074,843,6854,843,685
4.55H
018LFH002018LFH001
H 2020611H80,000,000
2020630A2,267,169,4231,875,662,151A391,507,272AH454,989,00056.01%
2020630(1)XV23(2)336(3)
H
A2,267,169,423–46.65%
391,507,272–8.06%H454,989,00023.95%9.36%BNP ParibasInvestment
Partners SA
H117,641,2076.19%2.42%
H
(www.hkexnews.hk)
XV(i)352(ii)
10,00010,000010,00010,000010,00010,0000
10,00010,0000
10,00010,0000
10,00010,000010,00010,000010,00010,0000
80,000
0.0016%
2020792,800A
320,000000320,000260,000000260,000260,000000260,000260,000000260,000150,000000150,000120,000000120,000150,000000150,000150,000000150,000260,000000260,000150,000000150,000150,000000150,000150,000000150,000260,000000260,000
/2,640,0000002,640,000
2020619201920192020617
2020619
202061920192019
2020617
2020619
1.
20203272020422
2.
2020619
1.
–202044–202044–
202054–202054
–202044–202044–202044
–2020320–2020410
–202044
2. 2020717
(%)
201212021221682012/7/232022/7/23404.95
201212041222722014/3/32024/3/330.506.15
2017
17Y11439162017/8/172020/8/17505.70
2018
18Y11439592018/3/262021/3/26506.00
2020
20011632342020/3/122023/3/1232.99
2020
20021632352020/3/122025/3/12273.43
2020
20031632362020/3/122030/3/12204.29
201720183113
1107021-20328000403616-20010-66299579
010-8802726726A2976021311112
20122012201720182020
120212044030.50
70.50
120240120430.5017Y118Y15010017Y15018Y15020012002200332720
20013200227200320
2020521AAA
12021204AAA2020522 202061820172018
AAA,17Y118Y1AAA2020622 20206162020
AAA200120022003AAA2020622
1.
20121220122012
2020630
2020
20191231
10,497,01410,073,479
68.49%68.38%
3.71%9.35%
1.151.06
0.840.77
AAAAAA28,90028,900
0.28%0.29%
(1)100%(2)50%(3)51.37%(4)100%(5)100%2.1202201272320132022723112021202202272312042014332015202433112041204202433
17Y12017817817117Y1117Y118Y12018326326118Y1118Y12001202031220202023312120012001202331220022020312202020253121200220022025312200320203122020203031212003200320303121202120417Y118Y1200120022003
3.
(1)(2)(3)(4)(5)(6)
4.
1. 201212012
20122019
2. 201782017
2019
3. 2017820182019
4. 201962020
2020
(%)
0.870.870.00
0.690.72-4.17(%)61.9059.812.09(%)1001000.00
1-6(%)
EBITDA9.788.8910.01(%)1001000.00
2012102017201832018
20206301,399.01519.56
879.45202082.22
2020630
20202019
33,497,67331,219,590
183,807214,754321,518283,3851,215,9491,414,11820,81812,07285,06593,506
35,324,83033,237,425(1,745,601)(1,620,036)(24,632,046)(18,239,166)(236,004)(245,139)(855,535)(1,101,360)(12,917)(8,435)(66,332)(87,115)
(27,548,435)(21,301,251)
7,776,39511,936,174(3,839,730)(3,616,512)793,323947,282(177,656)47,0404,794,1161,403,1325(1,405,248)(1,562,027)
67,941,2009,155,0897(1,585,800)(1,662,712)
6,355,4007,492,377
4,548,6565,809,977
295,750299,15358,99799,3911,451,9971,283,856
6,355,4007,492,377
90.931.18
20202019
6,355,4007,492,377
(46)154
12(39)
(34)115
(112,938)(252,070)237,577247,398(35,095)81,945
89,54477,27324,87951,339(258,364)199,169
6,211,4257,820,273
4,474,0806,087,519
295,750299,15358,99799,3911,382,5981,334,210
6,211,4257,820,273
2020630
2020630
2020
20191231
1017,573,34922,789,95110210,000210,000106,690,9764,273,6551110,282,6067,598,163
1,418,2041,355,851
93,596120,5388,414,7546,007,3091222,590,84420,339,819
40,76136,114
67,315,09062,731,400
216,816217,644
67,531,90662,949,04455,964,43051,958,5691344,179,68844,995,450141,789,9421,739,438
16,573,25016,288,401
1,891,5251,860,1961,653,8731,655,090
157,218156,72017,728,97717,115,439
339,982518,9569,420,2458,762,2001,019,6171,022,552
117,926117,9261,334,3801,620,590
152,171,053147,811,527
219,702,959210,760,571
2020
20191231
1521,541,02519,116,658
23,585,56326,798,374
3,570,1082,717,4751626,56350,940
1,333,3201,093,7071727,462,46716,207,455
–4,07059,69754,368154,601148,55414146,184156,852
807,397653,437
78,686,92567,001,890
1746,625,73549,168,036
4,314,7863,414,196162,209,1741,991,782
996,8191,091,64014274,355328,072
2,445,4712,416,350
56,866,34058,410,076
135,553,265125,411,966
184,860,0004,912,0161850,636,73849,207,784
55,496,73854,119,8001910,307,37510,311,61119–3,417,351
18,345,58117,499,843
84,149,69485,348,605
219,702,959210,760,571
2020630
2020630
1818181919
2019114,912,0162,967,947393,273969,4506,276,768(6,983,697)208,225(1,301,987)44,635,36552,077,36010,316,4443,417,35121,233,83487,044,989
––––––––5,809,9775,809,977299,15399,3911,283,8567,492,377
––––––115––115–––115
––––––51,339––51,339–––51,339–––––––53,409–53,409––23,86477,273
––––172,679––172,679––26,490199,169
–––––172,67951,45453,4095,805,7236,087,519299,15399,3911,334,2107,820,273
––––––––––(300,000)(99,391)–(399,391)––––––––––––(4,046,586)(4,046,586)––––––––(2,652,489)(2,652,489)––(873,967)(3,526,456)
––––––––(2,652,489)(2,652,489)(300,000)(99,391)(4,920,553)(7,972,433)
2019630
4,912,0162,967,947393,273969,4506,276,768(6,811,018)259,679(1,248,578)47,792,85355,512,39010,315,5973,417,35117,647,49186,892,829
2020630
181818 1919
2020114,912,0162,967,947(213,259)32,553969,4506,857,167(6,652,427)392,248(1,025,001)45,879,10654,119,80010,311,6113,417,35117,499,84385,348,605
–––––––––4,548,6564,548,656295,75058,9971,451,9976,355,400
–––––––(34)––(34)–––(34)–––––––24,879––24,879–––24,879––––––––55,750–55,750––33,79489,544––––––(26,135)–––(26,135)–26,135––––––––(155,171)–––(155,171)––(103,193)(258,364)
––––––(181,306)24,84555,7504,548,6564,447,945295,75085,1321,382,5986,211,425
–––––––––––(299,986)(58,997)–(358,983)–––6,257––––––6,257–––6,257(52,016)(232,583)––––––––(284,599)–––(284,599)––––––26,135–––26,135–(3,443,486)–(3,417,351)–––––––––––––12,61412,614–––––––––(2,818,800)(2,818,800)––(549,474)(3,368,274)
–––––––––(2,818,800)(2,818,800)––(549,474)(3,368,274)
(52,016)(232,583)–6,257––26,135––(2,818,800)(3,071,007)(299,986)(3,502,483)(536,860)(7,410,336)
20206304,860,0002,735,364(213,259)38,810969,4506,857,167(6,807,598)417,093(969,251)47,608,96255,496,73810,307,375–18,345,58184,149,694
2020630
20202019
5,884,7278,378,922
(2,417,321)(950,542)
–1,703,231(4,800)–(916,070)(667,838)(2,074,214)(2,848,612)1,288,4901,133,13022,143–(31,329)324,075283,074–(1,600,456)(380,888)
–(890,321)(506,651)–
–487,697
(5,957,134)(2,090,068)
20202019
(358,983)(399,391)(549,474)(873,967)(1,917,482)(583,470)(11,435)(8,481)(271,349)(144,589)(298,757)–21,696,8367,199,768(13,133,691)(10,937,011)
–3,013,799–(6,948,783)(3,443,486)–
–(4,046,586)(6,238,740)2,839,62426,772–
(4,499,789)(10,889,087)
(4,572,196)(4,600,233)22,789,95127,372,942(644,406)4,723
17,573,34922,777,432
2020630
20206301.
20014AH
2.
2020630
20191231
3.
20191231
202011
4.
2016
4.
––––
4.(a)
2020630
33,497,673183,8071,558,28585,065––35,324,830
2,814,02827,075192,89132,975–(3,066,969)–
36,311,701210,8821,751,176118,040–(3,066,969)35,324,830
8,322,56972,677365,08318,734––8,779,063
––––––(1,168,004)––––––662,538––––––457,184294,93123,5485,123–469,721–793,323(177,656)–––––(177,656)
––––––(1,405,248)
7,941,200(1,585,800)
6,355,400
4.(a)
2019630
31,219,590214,7541,709,57593,506––33,237,425
2,405,95027,083192,891107,399–(2,733,323)–
33,625,540241,8371,902,466200,905–(2,733,323)33,237,425
9,247,70096,915467,5436,391––9,818,549
––––––(1,195,105)––––––668,991––––––430,359294,14191,78043,084–518,277–947,282
47,040–––––47,040––––––(1,562,027)
9,155,089(1,662,712)
7,492,377
5.
20202019
1,635,6281,683,861
11,4358,481
1,647,0631,692,342
(241,815)(130,315)
1,405,2481,562,027
6.
20202019
972,157751,6992,817,9892,369,998113,113103,489(457,184)(430,359)(3,183,312)–(10,150)–1,28723,50453,1481,163(120,310)(37,695)588,88832,902
7.
20202019
1,852,3541,756,222
(266,554)(93,510)
1,585,8001,662,712
8.
20202019
0.5820190.542,818,8002,652,489
2020619201912310.58
9.20206304,548,656,000
20195,809,977,000202063020196304,901,760,00020194,912,016,0002020630(201920202019630
10.
11.
2020
20191231
8,037,5554,976,900(510,106)(481,503)
7,527,4494,495,3972,756,3633,103,594(1,206)(828)
10,282,6067,598,163
202063010,793,918,000201912318,080,494,000
11.
2020
20191231
0906,084,2574,352,677911801,974,2511,625,6341813651,900,0151,365,9691324,083253,883
10,282,6067,598,163
202063020191231
2020
20191231
482,331401,648–(38,207)29,809223,230
(828)(104,340)
511,312482,331
12.
2020
20191231
5,522,1754,063,775
(645,061)(579,506)
4,877,1143,484,2692,318,3611,962,9131,176,4811,310,821
201,673–10,388,3639,504,131
194,978118,4644,698,0054,729,000(1,264,131)(769,779)
22,590,84420,339,819
(i) 202063020191231
2020
20191231
579,506614,343–(34,837)65,555–
645,061579,506
20206302019123134,837,000
12.
(ii) 202063020191231/
2020
20191231
769,779423,134544,110404,042(49,758)(57,397)
1,264,131769,779
13.20206301,035,115,000201912313,603,365,0002020630745,440,00020191231882,115,0001,287,0002019123150,237,000
14.
(i)
20206307,561,0001,455,658,000326,723,000201912318,479,0001,332,910,000398,049,0002020630165,271,000
(ii)
2020630420,539,00020191231484,924,0002020630165,271,000
14.(iii)
2020
2019
113,113103,48911,4358,481
(iv)
2020630282,784,0002019153,070,000
15.
2020
20191231
11,531,29510,024,39910,009,7309,092,259
21,541,02519,116,658
2020
20191231
09019,197,54415,611,87291180408,7681,377,3831813651,139,1271,285,5581795,586841,845
21,541,02519,116,658
16.
2020
20191231
2,042,7223,752,230
(6,226)74,128275,120492,872(75,879)(2,276,508)
2,235,7372,042,722
26,56350,9402,209,1741,991,782
2,235,7372,042,722
17.
2020
20191231
(i)13,071,7068,750,202(ii)11,390,7614,458,453(iii)3,000,0002,998,800
27,462,46716,207,455
(i)21,190,42716,711,000(ii)5,846,28717,889,763(iii)19,589,02114,567,273
46,625,73549,168,036
74,088,20265,375,491
17.
(i)
2020
20191231
113,071,7068,750,202124,256,5852,828,000257,933,8424,883,00059,000,0009,000,000
34,262,13325,461,202
(ii)
2020
20191231
111,390,7614,458,45312124,6889,573,642255,602,0858,206,9215119,514109,200
17,237,04822,348,216
(iii)
2020
20191231
13,000,0002,998,800124,494,000–2510,017,16711,518,66651,980,500–123,097,354–25–3,048,607
22,589,02117,566,073
18.
AH
201911
201912312,960,000,0001,952,016,0004,912,016,000
–(52,016,000)(52,016,000)
20206302,960,000,0001,900,000,0004,860,000,000
AH
201911
201912312,960,0001,952,0164,912,016
–(52,016)(52,016)
20206302,960,0001,900,0004,860,000
202063052,016,000298,757,000
18.
20085201381200471
200811
1,0004%1,00010,0002%10,000100,0000.5%100,0000.2%(i)(ii)
202063047,608,962,0002019123145,879,106,000
19.
iiiiii
20191110,316,4443,417,35113,733,795
580,181200,566780,747(585,014)(200,566)(785,580)
2019123120201110,311,6113,417,35113,728,962
295,75058,997354,747(299,986)(58,997)(358,983)
–(3,417,351)(3,417,351)
202063010,307,375–10,307,375
(i) 20178185,000,000,0005.75
5.75%
(ii) 20183265,000,000,0006.6%,.
19.
(iii) 201741355.75
5.75%
2020
20.
20.
2020
––152,642152,642––1,113,2131,113,21340,761––40,761
303––303
––4,2734,273
41,064–1,270,1281,311,192
–85,59869,003154,601
20.
20191231
––152,097152,097––1,143,0901,143,09032,0164,098–36,114
350––350––4,2734,273
32,3664,0981,299,4601,335,924
–85,59862,956148,554
202063020191231(i)
10.5%
21.
(a) 10%
2020331Yancoal Moolarben Pty LtdSojitz CorporationSojitz10%95%3001,433,221,00012820201110%
1,433,22139,000
1,472,221
95%15,536,53385%(10,881,000)
4,655,533
95%31,833,312
19,500102,37329,249940,8565,084,5259,750(58,500)(29,249)(38,999)(1,403,972)
4,655,533
1,472,221
21.(a) 10%
1,472,221(19,500)
1,452,721
22.14A
2020
20191231
917,978584,454114,824362,167
18,807–91,610327,392294,340122,10770,51972,819i
1,5208,6891,011,956989,9014,696,0514,398,756
––15,6938,1511,317,6271,093,25911,628,67410,599,970142,720–982,93817,272
22.
ii. +7.0620254
20202019
1,091,0661,546,929
15,11517,241441,584346,6911,8911,7283,42523,758544,958416,8851,8191,566497,117928,901119,116140,136
24,56760,358
2020630
10,460,561,0002019123110,129,682,00012,080,40060,469,50020191231207,191,000105,623,000
22.
20202019
170,2853,525,326
–1,530,787
2020
20191231
49,774712,270
50049,211
22.
2020
20191231
6,136,0575,388,657
20202019
1,4731,2412,7741,219506375
4,7532,835
23.
2020
20191231
(a)
7,021,8248,397,556187,988215,197
4,60526,234(b)
18,3579,764
3,994–(c)
30,20222,766–9,156
7,266,9708,680,673
24.(i)
2020
20191231
(a)
665,577736,989303,276661,600(b)
772,108780,7001,478,9521,390,318(c)
492,320515,714
316,269411,710
4,028,5024,497,031
24.(ii) 2015227Middlemount
MiddlemountMiddlemount Middlemount
Middlemount Middlemount12Middlemount25.
(i) 2020327
100%78,630,50072,040,7002020327(ii) 2020630
I.
(1)(1a)(1b)
(2)(2a)
(3)(4)
(4a)
I.
(5)
(5a)
2020630
2020630
4,548,65655,496,738(817,278)–4,905(43,427)5,000(225,052)–(899,403)1,021(419,653)–(16,966)200,060778,526
–10,307,3755,099(745,160)–647,64610%652,404652,404
4,599,86765,533,028
2020828