黍>,③尕緊

00-00 00:00:00
--.--
0.00 (0.000%)
酖彶攫:0.000踏羲攫:0.000郔詢歎:0.000郔腴歎:0.000
傖蝠塗:0傖蝠講:0鎗趧:0.000闖堤歎:0.000
庈荅薹:0.000彶祔薹:0.00052笚郔詢:0.00052笚郔腴:0.000
鏍汜窅俴ㄩ笢弊鏍汜窅俴2022爛圉爛僅惆豢 狟婥鼠豢
鼠豢梪:2022-08-27

圉爛僅惆豢2022爛

A嘖嘖き測鎢ㄩ

600016

2022826

2022

§※

§

6 8 13 13 14 15 23 28 35 36 37 39 41 44 66 72 74 84 86 97 98 105 106

2022112022630

2022

※§

※§※§

※§※++§

※§

※§APP※§

※+§

※§※§※§

※§※§※§※§

※§

※§※§※§

2022

※§4+1e※§

※§※§※§※§※§

※§※§※+++++§

※+§※§※++§※§※§※§

※+§※§※§

※§※§

※§

CHINA MINSHENG BANKING CORP., LTD.※CMBC§

10003186-10-5856097586-10-5856082486-10-58560720cmbc@cmbc.com.cn86-9556886-400 66 95568

100031www.cmbc.com.cncmbc@cmbc.com.cn

83701-0212-1640

( www.cs.com.cn) ( www.cnstock.com) (www.stcn.com)A www.sse.com.cnH www.hkexnews.hk

2022

588421022A

H

183171712-1716

A600016H01988

1360037199627

20071120

91110000100018988F

1996

※§

20221-6

20211-6

20201-6(%)

74,19987,775-15.4798,108

54,82365,753-16.6269,020

19,37622,022-12.0229,088

47,66458,630-18.7064,913

21,06419,4218.4619,654

23,96036,543-34.4343,014

26,53529,145-8.9633,195

26,51928,940-8.3733,083

24,63826,556-7.2228,453

24,62326,560-7.2928,458

81,922287,990-71.55113,992

0.49

0.56-12.500.61

0.49

0.56-12.500.61

0.49

0.56-12.500.61

0.49

0.56-12.500.61

1.87

6.58-71.582.60

(%)

0.70

0.76-0.060.83

8.66

10.43-1.7711.48

8.66

10.43-1.7711.48

28.39

22.136.2620.03

13.30

14.45-1.1514.84

1.56

1.93-0.372.24

1.65

2.02-0.372.22

2022

2022

20211231

20201231(%)7,320,5806,952,7865.296,950,233

4,205,5364,045,6923.953,853,931

2,450,9812,304,3616.362,257,290

1,754,5551,741,3310.761,596,641

102,367105,108-2.6197,6376,717,8696,366,2475.526,408,985

4,113,6303,775,7618.953,728,174

3,152,9172,944,0137.102,961,617

952,018825,42315.34758,712

8,6956,32537.477,84543,78243,782每43,782590,160574,2802.77529,537495,198484,3162.25459,677

11.31

11.062.2610.50(%)

1.73

1.79-0.061.82

140.74

145.30-4.56139.38

2.43

2.60-0.172.53

(%)747,842733,7031.93707,472497,842486,5522.32461,921

96,02390,5276.0770,427

153,977156,624-1.69175,1245,660,1335,379,4585.225,425,856(%)

8.80

9.04-0.248.51(%)

10.49

10.73-0.249.81(%)

13.21

13.64-0.4313.04

(%)

8.23

8.44-0.217.79

1. 2020[2021]22020

2. =

3. 9

2010

4. =

5. =

6. =

7.8.9.

10. =

11. [2018]7

130%1.8%==

2022

2022202236,63437,56513,72410,91413,69110,932142,204-60,282

20221-620211-620201-6

60203-7-3-84每-12-13-1-33-28-20-9-30

-4-5

12008

(%)

2022

20211231

20201231≡25

47.74

46.1149.72

≡100

133.47

133.42128.37

≡100

105.05

104.11104.57

≡4

7.28

7.606.93

≒10

2.10

1.571.63

≒50

10.71

9.769.73

1.

2. =

3. =

(%)

2022

20211231

20201231

1.55

4.084.94

15.37

25.3830.60

54.21

58.9589.49

41.15

44.1756.75

2022

※§※§※§※§

246.3819.187.22%

741.99135.7615.47%

※§

48BP61.9824BP21.75

15.6538.29

73,205.803,677.945.29%42,055.36

1,598.443.95%67,178.693,516.225.52%41,136.303,378.698.95%23.14%

1.28

10.05%12.59%3.62%

1.430.040.95

727.373.99

1.73%0.069060100%

140.74%4.562.43%0.17

2022※§

13.689,192

64.16%

34BP

※§※+§

※§

2022

※§※§※§※§※§※§※§※§※§APP

※++§

246.3819.187.22%

20221-620211-6(%)74,19987,775-15.4754,82365,753-16.62

19,37622,022-12.0247,66458,630-18.7021,06419,4218.46

945-6.56

23,96036,543-34.43

501-38.12

1,4471,22018.6126,53529,145-8.96-16-20526,51928,940-8.371,6352,203-25.7824,88426,737-6.9324,63826,556-7.22

18135.91

741.99135.7615.47%

20221-620211-6

(%)(%)(%)54,82373.8965,75374.91-16.62

131,728177.54140,736160.34-6.40

94,021126.71100,219114.18-6.18

27,84437.5330,01934.20-7.25

3,4034.593,9114.46-12.99

2,8103.793,3793.85-16.84

2,3863.222,5742.93-7.30

9891.334750.54108.21

2750.371590.1872.96

-76,905-103.65-74,983-85.432.5619,37626.1122,02225.09-12.02

9,86513.3012,68414.45-22.22

9,51112.819,33810.641.8574,199100.0087,775100.00-15.47

2022

548.23109.3016.62%1.65%

20221-620211-6

(%)(%)

4,108,16194,0214.623,959,450100,2195.102,376,43246,8403.972,318,78953,0654.61

1,731,72947,1815.491,640,66147,1545.801,747,92827,8443.211,755,52330,0193.45327,9792,3861.47346,1802,5741.50199,4852,8102.84250,6843,3792.72118,8043,4035.78134,6073,9115.86107,2439891.8645,1814752.1270,5562750.7963,2681590.516,680,156131,7283.986,554,893140,7364.33

20221-620211-6

(%)(%)3,933,14644,2472.273,748,51340,0432.153,057,33634,0792.252,989,77431,4672.12

1,151,4637,5501.321,266,1188,1371.30

1,905,87326,5292.811,723,65623,3302.73

875,81010,1682.34758,7398,5762.28

249,2654430.36233,2764100.35

626,5459,7253.13525,4638,1663.131,280,33715,6262.461,094,02913,8522.55694,10010,2022.96859,22913,0253.06382,9755,9993.16425,1646,5813.1265,5572990.92109,4467831.4459,5265321.8074,3116991.906,415,64176,9052.426,310,69274,9832.4054,82365,753

1.56

1.93

1.65

2.02

2022

20221-620221-6

3,764-9,962-6,198-130-2,045-2,175-135-53-188-690121-569-459-49-508652-13851418981163,020-12,028-9,0081,9722,2324,2042,359-5851,774-2,503-320-2,823-65371-582-314-170-484-139-28-1677221,2001,9222,298-13,228-10,930

1,317.2890.086.40%

(1)

940.2161.986.18%48BP99.62

(2)

278.4421.757.25%24BP20.45(3)

40.740.61

1.52%

(4)

34.035.0812.99%

4.59

(5)

23.861.887.30%

769.0519.222.56%(1)

442.4742.0410.50%(2)

164.57

11.237.32%

(3)

102.0228.2321.67%1,651.2925.03(4)

59.995.828.84%

2022

193.7626.4612.02%

20221-620211-6(%)

9,86512,684-22.229,5119,3381.8519,37622,022-12.02

98.6528.1922.22%

15.65

3.92

20221-620211-6(%)

12,25315,359-20.225,4445,711-4.68

2,7253,048-10.60

2,2973,862-40.52

1,086-25.41

1,083-36.20

569-49.742,3882,675-10.739,86512,684-22.22

95.111.731.85%

20221-620211-6(%)

6,2504,78230.70-1,6882,1412,263-1112,5852,4127.17

114-11.409,5119,3381.85

210.6416.438.46%

28.39%6.26

20221-620211-6(%)12,83712,916-0.612,8652,7544.03

3896.434,9483,36247.1721,06419,4218.46

239.60125.8334.43%

20221-620211-6(%)21,47526,691-19.54

6,932-85.621,0151,735-41.50

575-37.04

610-81.8023,96036,543-34.43

2022

16.355.6825.78%

73,205.803,677.945.29%

202263020211231

(%)(%)4,205,53657.454,045,69258.1927,3380.3725,7930.37101,2281.38103,8061.494,131,64656.443,967,67957.072,184,59429.842,034,43329.26365,9605.00361,3025.20

292,9234.00252,6763.63111,7981.53122,7161.7652,8950.7252,1910.75180,7642.47161,7892.337,320,580100.006,952,786100.00

42,055.361,598.443.95%

57.45%0.74

21,748.231,473.357.27%

29.71%0.55

202263020211231

(%)(%)1,335,39561.401,296,60463.951,251,94857.561,193,74558.88

69,1753.1887,5964.32

14,2720.6615,2630.75

385,45317.72300,68414.8375,4243.4768,4433.38

13,7240.6312,8600.63

268,65412.35191,0119.42

26,2721.2127,2791.35

1,3790.061,0910.05

453,97520.88430,20021.22443,86220.41421,87520.81

10,1130.478,3250.412,174,823100.002,027,488100.00

202263020211231

(%)(%)1,058,55459.761,003,40359.58115,3816.52113,0966.72225,34312.72187,77011.15371,95621.00379,79422.551,771,234100.001,684,063100.00

2022

(%)20216,8603.002024/6/171.2120216,4303.302026/3/31.1420216,1802.832026/9/101.1520206,1403.342025/7/141.2220215,8902.732024/11/111.0220205,3503.232025/1/101.0620215,1103.032024/11/101.7520204,1202.202023/4/10.5520214,0102.962024/3/40.7320193,7103.452022/7/90.16

53,8009.99

2,929.23

402.4715.93%4.00%0.37

202263020211231

2,334,67524,47419,7222,611,33024,79021,4681,545,7292,1968521,422,5071,04790372,1313,6305,90459,6931,5213,6415,12480816,46710310230,38026,55927,46126,114

67,178.693,516.225.52%

202263020211231

(%)(%)4,161,54861.953,825,69360.094,113,63061.233,775,76159.31

1,324,50819.721,330,84320.91762,42811.35711,02411.17370,9355.52394,2486.1998,4501.46104,4391.646,717,869100.006,366,247100.00

41,136.303,378.698.95%

76.65%23.14%34.79%

65.00%

202263020211231

(%)(%)3,152,91776.652,944,01377.971,156,36628.111,215,23932.19

1,996,55148.541,728,77445.78952,01823.14825,42321.86274,8276.68248,4596.58

677,19116.46576,96415.285,0010.123,3650.093,6940.092,9600.084,113,630100.003,775,761100.00

13,245.08

63.350.48%

2022

7,624.28514.047.23%

105.05%133.47%

2.42%2BP

6,027.11161.722.76%5,901.60158.802.77%

2022

20211231(%)

43,78243,782每

94,96289,9645.56

19,97519,975每

74,98769,9897.14

58,14958,149每

-693

51,84351,843每

87,05787,0130.05

255,060243,1444.90590,160574,2802.7712,55112,2592.38602,711586,5392.76

2022

20211231(%)496,532491,3701.05472,770340,72638.75136,707146,076-6.4167,89377,382-12.2623,37222,1345.5938,00825,05051.73

727.373.991.73%0.061,131.4521.522.69%0.16

202263020211231

(%)(%)(%)4,132,79998.273,973,35498.214.014,019,65495.583,858,05795.364.19

113,1452.69115,2972.85-1.8772,7371.7372,3381.790.5520,9210.5024,1980.60-13.54

26,8720.6426,0430.643.18

24,9440.5922,0970.5512.884,205,536100.004,045,692100.003.95

2022

24,509.811,466.20

58.28%1.3217,545.55132.24

41.72%1.32

448.5111.84

1.83%0.06278.867.85

1.59%0.06

202263020211231(%)(%)(%)(%)2,450,98158.2844,8511.832,304,36156.9643,6671.89266,5666.347060.26280,8746.947030.251,754,55541.7227,8861.591,741,33143.0428,6711.65606,38114.4210,9801.81577,32714.2712,2712.13

594,22714.131,9900.33595,46814.721,5680.26

465,60511.0713,7412.95472,07711.6713,9242.95

88,3422.101,1751.3396,4592.389080.944,205,536100.0072,7371.734,045,692100.0072,3381.79

※§※§5,378.87230.334,223.20737.783,592.5910.43

215.30

48.00%

42.7511.7710.70

53.38

2.85

6.71

202263020211231

(%)(%)(%)(%)537,88712.794,0500.75514,85412.732,9800.58422,32010.0410,7792.55348,5428.626,5041.87359,2598.5410,7512.99360,3028.919,5742.66275,3006.557,1092.58259,2306.416,6062.55172,7634.114510.26160,7463.974560.28149,4703.551,5931.07127,1813.141,9501.53123,1002.931,6211.32112,8752.791,4921.32

101,9522.427830.7786,4362.146290.7393,0052.214010.43117,4702.903650.3179,8171.905,7817.2488,3962.188,92110.09

48,7021.164670.9644,5661.103,4187.6721,5340.514291.9920,2210.504352.1514,0950.343612.5613,8910.3420.0151,7771.232750.5349,6511.233350.67

2,450,98158.2844,8511.832,304,36156.9643,6671.891,754,55541.7227,8861.591,741,33143.0428,6711.654,205,536100.0072,7371.734,045,692100.0072,3381.79

2022

10,683.546,579.286,420.74

25.40%15.64%15.27%

639.05465.2569.09%

168.93163.62

45.72%57.6211.36

0.821.12

202263020211231(%)(%)(%)(%)478,13411.3716,3623.42506,34012.5216,7933.321,068,35425.409,2500.871,004,44924.8311,5351.15632,73915.057,2241.14586,21414.497,0051.19657,92815.649,0141.37630,29715.5810,2841.6398,8852.352,8992.9397,2722.401,7631.81520,69312.389,9391.91508,64512.5713,2372.60642,07415.2716,8932.63616,22915.2311,1311.81106,7292.541,1561.0896,2462.385900.614,205,536100.0072,7371.734,045,692100.0072,3381.79

※§

23,915.12268.7656.86%11,329.261,226.1726.94%6,810.98103.5116.20%

0.16

202263020211231(%)(%)(%)(%)1,132,92626.9417,1321.511,010,30924.9717,2641.71681,09816.2016,1712.37670,74716.5814,8142.212,391,51256.8639,4341.652,364,63658.4540,2601.701,764,83241.9634,4341.951,739,35742.9935,7312.05

626,68014.905,0000.80625,27915.464,5290.724,205,536100.0072,7371.734,045,692100.0072,3381.79

801.041.90%

10.71%

(%)(%)A15,7000.372.10B10,5000.251.40C9,2000.221.23D7,4310.180.99E7,1800.170.96F6,6140.160.89G6,0030.140.80H5,9980.140.80I5,8060.140.78J5,6720.130.76

80,1041.9010.71

2022

163.2114.22

0.39%0.05883.346.09

2.10%0.07

202263020211231

(%)(%)

16,3210.3917,7430.44

12,1350.2911,9900.30

88,3342.1087,7252.17

28,3230.6730,3950.75 3131,5080.7534,9790.87 1324,5730.5917,7950.44 33,9300.094,5560.11

1.

2. 1

202263020211231

6,0905,4715,3394,854

20221-620211-12

105,10897,63721,47558,660-26,614-54,8402,9185,204-520-1,553102,367105,108

2220177(PD)(LGD)202210

2022

※§5%6%8%

2.5%0%0%

7.5%8.5%10.5%

8.80%10.49%

13.21%0.240.240.43

1.52

202263020211231497,842466,398486,552456,364593,865561,354577,079546,320747,842710,399733,703698,418503,155485,765491,386474,747

-5,313-19,367-4,834-18,383

96,02394,96290,90789,964每-6-380-8153,977149,058156,624152,104每-13每-65,660,1335,345,6655,379,4585,094,8765,259,0994,962,2124,981,1194,713,703

74,47069,28771,77567,007

326,564314,166326,564314,166(%)

8.808.72

9.048.96

(%)

10.4910.50

10.7310.72

(%)

13.2113.29

13.6413.71

7.28%202230.19

2022

2022

20211231

2021

(%)

7.28

7.477.607.62593,865590,823577,079589,4548,157,3247,904,6557,596,5747,738,516( www.cmbc.com.cn)※§

2022630202112317,222,3406,877,333236,935263,224806,519617,50844,97529,1118,073,8347,523,952

202263020211231

4,2813,836

1,2481,293

5,9585,742

261.25

133.47%33.47

202263020211231

(%)

133.47

133.42

1,040,976956,827

779,933717,163

2022

105.05%5.05

2022630202233120211231

(%)

105.05

104.24104.11

4,126,9194,083,5394,071,9663,928,3803,917,5523,911,174

2022630

20221-6

4,453,02137,36917,7291,785,87633,46113,7591,028,2453,369-4,9697,267,14274,19926,51920211231

20211-64,475,98244,22810,3591,765,98234,62014,817

658,9188,9273,7646,900,88287,77528,940

2022630

20221-6

3,254,65021,3994,7211,294,93313,0576,083

685,1028,2222,4191,340,53510,3845,516

188,051992101

554,6216,1862,527

643,8288,3614,108

359,6865,5981,044-1,054,264每每

7,267,14274,19926,51920211231

20211-6

3,060,64028,4945,046

1,236,38014,4099,590625,4169,1934,787

1,207,50610,8432,753

154,2001,633165502,8938,0691,582616,8359,2083,338365,5105,9261,679-868,498每每

6,900,88287,77528,940

2022

9(IFRS9)22232439

SPPI

BLOOMBERG

※§

※§

819.222,060.68

-1,183.712,178.13329.112,844.26

20221-620211-681,922287,990206,068

296,327431,771135,444

-185,389-199,09013,701

-33,25181,720114,971-118,37199,442217,813559,057614,31955,262

-704,363-551,834152,52932,911-251,515284,426420,256306,378113,878

-374,285-570,993196,708

2022

20211231(%)19,81913,18950.2712,5441,362821.0052,48436,48543.858,07513,485-40.12

247-32.79-693

2022

2022

1-6

2021

1-6(%)6,2504,78230.70-1,6882,1412,263-11123,96036,543-34.43

501-38.12

20245.00

225-62.22

18135.91

40,846.803,362.008.97%62.43%1.87

28.496.27%11,223.99

1.91%490.2821.30

41,831.191,602.833.98%58.72%0.83

1,512.4840.94%4,205.0621.29%5,266.214.32%3,309.744.07%

60.22%

1.65%37BP

61.31%61.50%1.91

1.10

※§※§※§※§※§※§

2022

2.07%0.13

1 祥謎湃遴汜傖薹=掛ぶ陔汜傖祥謎湃遴ぶ場楷溫湃遴睿菜遴軞塗﹝

2022

486.49

29.73%414.25161.7887.87

61.5054.0749.0372.24

29.18

※§※§

※§※§

4,543.84

190.604.03%3,592.5979.07%10.43

0.29%

841.1934.663.96%

2.99%0.33

※§

※§

8.80%10.49%13.21%

2022650

III

※+§※§

ESG※§※§

※+§※§

2022

※§※§※§※+§※§

31,421.617.12%24,474.48

6.41%

28.496.27%

1.02.03.0

※§※§※§C※§※§

※§※§11,683.951,799.8918.21%11,061.52

951.889.42%10,741.791,794.5020.06%

※§3,06764821%

5951424,5501,581

※§

5.6132.0114.9234.08

※§※§

※§

2.0

3.0

※§※§※§E-PLUS

※§※§※§

5,658137.0223.90%

129.7828.93%

※§※§

※?§※?§

※§

14866,000300?

2022

2021※§

ESG※§※§※§

※§※§※§※§※§※§※§

1,512.4840.94%

※2022§※e§

※e§※§

※§※§※§※§

2021

※§※§※§※§※§※§

3,309.74129.49

※§※§

※§※§

4,205.0621.29%17.18%

2.11

APP

※e§※e§※e§※e§※+§10,042.098.49%

※§e

207.0014.97%

※§

98.72191.28%2,879

37.40%64.62%

4.0

2,514.5628.11%

2022

※§

※§※§※§

※§

1,638.9511.54%984.42

12.34%

1,475.262921,356.55

243.465.18%19.357.95%607.18

55.95%

※§※§

※§

ee

171.04

92.00

※§APP※§APP53.70

137.597.14%334.61

3.35%47.94%6.2147.24%

3.33265.541.48%79.36%

69.079.90%20.64%44.39%

25.0323.06%

36.24%5.284.7214.76

49.336.48%

11,223.991.91%490.28

21.30

247.374.7885.66%

362.2217.65283.4412.56

41,0912,5465,563.77

242.09

IIIIII

2022

6,614.704,636.22148.33

231.69%1,889.76

88.10%

22,020.765.23%18,142.774.78%82.39%9,338.32

1,250.8815.47%242.882.60%

9,325.530.50%13,336.52

13.85%216.9878.25%63.18

27.94%

17,897.42298.85

42.78%0.97

6,462.15454.657.57%37.795,266.21218.0632.493,076.614.88%20215.24%36BP1.94%2,429

5,911.2010.710.18%868.02

361.0435.814,656.0564.7212,275.49

2,905.5327.96%

278.86

7.851.59%0.06

168.040.96%0.08

1.81%0.32102.08

1.94%0.35

APP

9-11

137.411.832.95%

229.400.47

0.33%0.071.34%

0.400.59%0.13

※§

※§

9.62%

IIIAPI

※+§6,000

10580.29%

7.65%87.19%67.51%63.54%

26.52%9.20%※§AI3191,700

584.40225.9182.89%13.08%APP

※§

2022

※§2021602.6719%20324

※§

※§※§※§※§

854.28AUM

5,626.9325.55%

※§

※§

APP※§※§2016※§※§41280

※§

※§DIY

※§※§※§※§

※§※§※§

1056.14%

137%※§90852.1982.19

172.84%

※§※§2,905.53

27.96%NPS

NPS

5.19NPS21.65

※§※§

NPS

2022

1,000

218.06

※§※§

※§※§

2,118.86

※§APP2022112※§APP※§APP

53.70

※§APP※+§※++§※+§※+§※+§※§APP

V+

+11915V+143

218.39

※§

※§APP※§SPA

105295※§※§※§

3,837.59

263.107.36%1,543.73281.8222.33%

103.387.107.37%※§2,118.86

※§

UKEY

8.231.35

8.90

1.57

132140419091,2061,088135

2022

※§

3,004.1012.86%18,311.071.23%2924,046.90

5,297.35

1.76

6,164.57

679.85

※§

325.081,276.90296.311,164.971,523.7472.01

※§ESG

12.070.98

1.2843.53

1.25

ESG※§

75.90%

10,441.281,436.2915.95%

8,055.45210.11

28,8375.05%

2022

313.58

436518.10385372021※§※§

788.7827.10

※§※§

※++§

E※§※§※§※§※§

※§

※§※§

※§※§※e§

※++++§※§※§※§※§※§

3.0

AI

1,054825.3

e※§APP※E§※§

1.3

※§※§※§B※§※§RPAOCRAI

6.1%

AI

※§

2022

IT5G

※§

※§

※§

※§※§DevOps

cLoan

※§

III

632.5

2021※§※§

V+

9,829.96

5.07%2,492.759.85%

※e§e

313.605.56%

33.085.72%3,70310.77%9,000.9133.92%

APP

7.2

331.4964.16%

2022

※§※﹞§※?§※?§※?§※?§※?§※?§

54107,000100CFCA※(2022)§

※§

※§

※++§※§

※§※§

48.3872.05%

63.37%200

505.51

1,145.63

19.34 %

47.1018.58%

109.40

45.50%113.62

267x24140※§2021※§

32.61%

※§

50.72%

39.25%

1,933.457.51%

13.122.26%

133.81

520084

50.9554.96%

34.1161.80%

8.44%15.99%2.39%1,787.82

2022

2008113

63.33%

26.7316.181.21951,404.5654279.20

201312452.71%

9.68

138.43

201521142.07

331.04277.17

53.8746.06

84413.1618.51352.05

22.71245.631.121.49

※§※§

2022616624

※+§※§※§※§

※§※§※§※§※§※§※

§※§

※§

2022

※§

※§

※§

※++§※§※§

※§

20181

2.5%

FRTB

2022

III

※§※§

※§

※§※§※§

2022

※§

※§※§※§

※§

※§

※§※§※§

※++§

2022

※§

202263020211231

(%)(%)每每每每每 1每每每每每 2每每每每每 3每每每每每

每每每每每

每每每每每 4每每每每每

每每每每每

每每每每每43,782,418,502100.00每43,782,418,502100.00 135,462,123,21381.00每35,462,123,21381.00 2每每每每每 38,320,295,28919.00每8,320,295,28919.00 4每每每每每43,782,418,502100.00每43,782,418,502100.00

2022

408,9450

(%)

18.928,284,698,42657,360每

10.304,508,984,567每每

6.492,843,300,122每每

4.311,888,530,701每每1,303,102,321

4.181,828,327,362每每

4.121,803,182,618每每1,799,582,617

388,800,0011,410,782,617

3.151,379,679,587每每1,379,678,400

3.081,350,203,341-25,560,000每

3.021,324,284,453每每

2.921,280,117,123每每1,192,329,488

8,284,698,426H4,508,984,567A2,843,300,122A1,888,530,701A1,828,327,362A1,803,182,618A1,379,679,587A1,350,203,341A1,324,284,453A1,280,117,123A

1.2.

1. HH

2. H3.※2022§395,220,000

4. 3,600,0000.0082%20227217291,799,582,618

5. 2022331,280,117,1239,407,6351,270,709,488

2022552022525

35,000,0002022721

2022

3362022630

(%)(%)A7,352,284,689120.7316.79H457,930,20015.501.05A7,352,284,689120.7316.79H457,930,20015.501.05A1,803,182,618235.084.12A1,803,182,618235.084.12A1,803,182,618235.084.12A1,930,715,189*475.444.41A1,828,327,362*45.164.18A1,828,327,362*45.164.18A1,930,715,189*575.444.41A1,930,715,189*675.444.41H604,300,950

138,442,500742,743,450*88.931.70

604,300,95087.261.38Alpha Frontier LimitedH713,501,6539108.581.63

H713,501,6539108.581.63H713,501,6539108.581.63

* 2022630

1. 99.98%7,352,284,689A

457,930,200H

7,352,284,689A457,930,200H

2. 1,803,182,618A98.00%

77.14%

1,803,182,618A※§

3. 1,803,182,618A

4. 1,930,715,189A102,387,827A1,828,327,362A51%

24.86%29.08%

25%75%

102,387,827A1,828,327,362A1,828,327,362A

90.59%

1,930,715,189A

5. 1,930,715,189A※§

6. 49.41%

1,930,715,189A

7. 1,930,715,189A

8. 742,743,450H604,300,950H

138,442,500H604,300,950H

89.80%

68.49%98%

77.14%

9. 713,501,653HAlpha Frontier LimitedAlpha Frontier Limited42.04%

97.86%

Alpha Frontier Limited713,501,653H※§

10. Alpha Frontier Limited713,501,653H

※§

2022630

2022

43.14%

10.30%

5%

15%

(1) 20106233,079,000

91110000556828452N

(2) 1988472,000,000

911100001017122936

1,799,582,6174.11%50%

388,800,0011,410,782,61720163175604,300,9501.38%50%

20168315138,442,5000.32%50%

200810151,548,058,790

8,237,5200.02%50%220181

(1) 199971224,540.0640

913101041346255243

Alpha Frontier LimitedLiberal Rise Limited

1,379,678,4003.15%50%Alpha Frontier Limited20166245202278Shi JingLiberal Rise LimitedAlpha Frontier LimitedH713,501,653

1.63%50%Liberal Rise Limited2018195Abhaya Limited

Shi JingShi JingAlphaFrontier LimitedLiberal Rise Limited

(2) 2002112557,655.56

91540091744936899C

20111117103,431.372595,143.87259154009158575152X0

2022

(3) 2007523257,416.25

91500000660887401L

1,303,102,321※2022§395,220,0002.98%50%

1984102215091500000202805720T

(4) 1984111051100000500010993L

(5) 1989816365,915.0735

91230199126965908A

1,192,329,4882.72%50%

2003826100,000911100007541964840

35,000,000

0.08%50%

(6) 19955213,30091310000612260305J

268,180,0000.61%50%

20165330,00091540195MA6T1A2K32

264,500,0000.60%50%

201412261,000915401953213242171

145,600,000

0.33%50%

2022

201412261,00091540195321324233N

104,400,000

0.24%50%

360037

5%

(%)

每10.0020,000,000每每9.0018,000,000每

每8.8917,780,000每每7.0014,000,000每※§-6,000,0007.0014,000,000每

每6.1112,220,000每005LCT001

每5.0010,000,000每

每5.0010,000,000每022LCT001

每5.0010,000,000每?H140010638

每5.0010,000,000每

每5.0010,000,000每

§※§

2022

※§※§

1203202261020212022A2022H

20226102022611

66238

2792

21922861829

2022

1204

95812

19622020.7-2023500,000500,00019542001.1-2023每每19512006.11-2023每每19512009.6-2023每每19642020.12-2023430,000430,000

2016.3-20232016.1-202319622017.3-2023每每19652013.3-2023每每19692017.3-2023每每19622017.2-2023每每19582021.3-2023每每19732021.6-2023每每19562017.2-1150,000150,00019632017.2-1每每19582017.3-1每每19622017.3-1每每19692017.3-1每每19642021.3-2023每每19632021.3-2023150,000150,000

2020.12-202319742017.2-2023350,000350,00019642021.11-2023每每19552007.1-2023每每19632020.10-2023每每19742020.10-2023每每19512017.2-2023每每19552019.6-2023每每19632020.10-2023每每19672021.11-2023每每19632018.8-2023350,000350,00019652017.1-2023350,000350,00019672017.1-2023350,000350,00019702017.1-2023350,000350,000

2022

19632018.8-2023350,000350,00019632012.5-2023360,000360,000

2018.8-202319622017.2-2023350,000350,00019672021.11-2023每每19632018.6-2022.2350,000350,000

1.2.3.

4. 202228

202228

2 000625

6 01328Eros Media World PLCEros STX Global Corporation)EMWP

6007547 06049

19A.5419A.55

1 3362022630

(%)(%)A200,0000.00060.0005H300,0000.00360.0007A180,0000.00050.0004H250,0000.00300.0006A150,0000.00040.0003A1,930,715,18915.444.41H240,789,50022.890.55A1,315,117,12333.713.00A1,803,182,61845.084.12H750,980,97059.031.72H604,300,95057.261.38A1,379,679,58763.893.15H713,501,65378.581.63A150,0000.00040.0003A150,0000.00040.0003H200,0000.00240.0005

2022

1. 1,930,715,189A102,387,827A

1,828,327,362A51%

24.86%29.08%

25%75%102,387,827A1,828,327,362A

90.59%

1,930,715,189A※§

2. 240,789,500H1

3. 1,315,117,123A1,280,117,123A35,000,000A29.66%94%

4. 1,803,182,618A98.00%

77.14%

5. 750,980,970H8,237,520H

604,300,950H138,442,500H604,300,950H

89.22%65.09%

6. 1,379,679,587A90.49%

97.86%

7. 713,501,653HAlpha Frontier LimitedAlpha Frontier Limited42.04%

2 2022630

(%)2,000,00013.64

1. 2,000,00090.59%

3 2022630

(%)24,000,000110

1. 24,000,00090.49%

97.86%

4 2022630

(%)2,500,0001101,500,00026

1. 2,500,00090.49%

97.86%

2. 1,500,000

51%90.59%

2022630

XV78

2022

60,27857,6762,6026,28951,38712,14121.1%41,49171.9%4,0447%7672022

VII3626.23,145339170.7284205510

6.4

4142102

113,1203,254,65021623,907948,97810B102

3-12922,677556,3741001002,642301,02268601,936251,897911,55592,4383961101,441104,790426B3

3-59-211392,006117,01219746841117,431521893,298364,4493991871,978226,402981071,189118,0709

931,21687,8221654295952,4652821321,970135,396229

4274748,0888151161,551148,1759666

54985107,61643

8191672,17111800

4262130,097689

361,10198,93523

4794074,624190

2357665,7381

2022

2753142,233501041,574133,146CBD1

4798581,442189

2356224,793500

6686082,354

3863877,855545

2748428,113171-3

3758281,276136-5C1-33

30-3136

2142430,44520C

4751322,47965

1264165,23783701-0212-16

3952353,140338

1620111,5937741646,3908111168,88610040

1532328,987111-6

1126818,867123

720621,494314414210,3701021-4414910,220106191-5每每-1,301,2672,43157,6767,072,693

1.

2. 8,4693.

2022

※§

3,0342,010.5

1.82

※§※§

※§3342

※§※§※§

※§※§※§※DIY§※§

20226301002,196492.6517937.6

(CBD)Z4

2012-820165

G2018820209232020925

2021520225

2019514201900082019611※§20190002202031720208202042020515※§20207172020003220201230

2021127

(2013)4

2022

(2014)1(2014)3

201620162120162017616

AA

2021

2022

20222022202220222022

960100

5%

20226305%5%4,508,984,56710.30%2,843,300,1226.49%202112314,508,984,56710.30%

2,843,300,1226.49%

2022

2021123115,70011,5009,2009,200(1)

6,6146,6154,6664,6664,3824,3833,9723,9723,0793,0863,0463,046UNITED ENERGY GROUP (HONG KONG) LIMITED2,6933,0992,2792,3361,4501,4431,070

1,0001,290

1,000

CHINA TONGHAI DCM LIMITED

2022

2022

20211231

(2)

(3)

2,7332,82266,56663,714(%)

1.61

1.61

3.75%-8.95%

3.16%-8.95%

(1) 202278

(2) 20211231

(3) 2022630

1 157

202211630

1.28

2 2123 112.76

18.61

5 24.256 80.517 24.95

※§

20211228

20221120221231202211202212313

20226301.28

2022

17.84%

20211228

20211228

20221120221231202211202212314.6

2022630545.41

2021429

20211228

2021

20212021

2021

0.21393.26AHA20226H202272022610

2022617

2022

2022

202263020222022

※§※§

2022

※3?15§※§※§

2022

(www.sse.com.cn)

202212820221282022129202229202231202231820212022323

2022330202233020212022330

20223302022492002022413

202241520212022A 2022H

2022423

2022430

2022430

202243020212022A 2022H

2022521

20226120212022A 2022H

2022611

20226172021A2022618

502022618

2022629

2022826

2022

202232021

2022

1. 2022

2. 2022

20222022

2022826

20222022

1. 2022

2. 2022

3. 2022

2022

2022826

2022

(2022)0059

※§)20226302022630

2101

?2022826

2022

2022630202220212022202163012316301231

365,960361,302362,889357,855

104,61592,54684,01372,96419,81913,18919,81913,189

175,764158,768203,074191,108

30,38027,46130,28227,461

12,5441,36212,048

4,131,6463,967,6794,110,1403,945,707

2,184,5942,034,4332,157,1462,009,836385,453300,684380,642294,7531,339,9931,298,2201,338,3821,296,413459,148435,529438,122418,670

111,798122,716每每

13,3818,381

52,89552,19123,66723,319

5,2565,2864,4944,503

10,09710,7369,91710,520

53,43851,90450,96548,983

61,77253,21141,82440,2187,320,5806,952,7867,123,6596,754,867

2022630

202220212022202163012316301231

259,068279,787258,374278,835

1,190,3651,230,3341,197,5451,237,985

81,65964,02470,18754,0772,6292,8562,6292,856

111,867114,461每每

26,55926,11426,55926,018

52,48436,48542,66326,624

4,161,5483,825,6934,131,8233,797,630

9,61210,2259,41910,011

10,63112,90710,24712,336

8,07513,4857,63612,513

2,1582,2502,1582,250

762,428711,024762,428710,092

每每

38,62036,35521,26418,9296,717,8696,366,2476,542,9326,190,156

2022

2022630202220212022202163012316301231

43,78243,78243,78243,78294,96289,96494,96289,964

19,97519,97519,97519,975

74,98769,98974,98769,989

58,14958,14957,88057,880

(693)

(432)

51,84351,84351,84351,843

87,05787,01385,27885,278

255,060243,144247,414235,278590,160574,280580,727564,711

12,55112,259602,711586,539580,727564,7117,320,5806,952,7867,123,6596,754,8672022826111301

2022630

2022202120222021

74,19987,77569,79682,971

54,82365,75352,78363,680131,728140,736127,359136,075(76,905)(74,983)(74,576)(72,395)

9,86512,6849,65312,17812,25315,35911,84514,651(2,388)(2,675)(2,192)(2,473)

6,2504,7826,2974,981

(1,688)2,141(1,462)1,8802,263(111)2,305(109)

2,5852,412

(47,664)(58,630)(43,615)(54,520)(883)(945)(841)(875)

(21,064)(19,421)(20,039)(18,621)

(23,960)(36,543)(22,413)(34,478)(310)(501)(282)(501)

(1,447)(1,220)(40)(45) 26,53529,14526,18128,451

(85)(225)(82)(223) 26,51928,94026,16328,245

(1,635)(2,203)(1,471)(2,030) 24,88426,73724,69226,21524,63826,55624,69226,215

2022

2022630

2022202120222021

(938)

(1,118)

(1,111)

(1,118)

(40)

每每

(1,449)(199)(926)(273)

(215)

23,94627,39623,57426,82923,52727,18923,57426,829

0.49

0.56

2022630

2022202120222021

296,327431,771294,185443,727每9,423每9,50017,609每16,066每每81,720每80,971每12,355每10,38015,954每15,996每每21,838每19,165119,664133,600115,764128,65114,74322,1802,42412,560464,297712,887444,435704,954(185,389)(199,090)(185,830)(197,375)(1,156)(7,883)(2,289)(7,454)每(75,372)每(79,110)(33,251)每(27,221)每(11,177)每(11,224)每(25,378)每(25,120)每每(32,779)每(32,661)

(4,476)每(4,262)每(64,680)(60,124)(62,074)(57,468)(15,064)(14,909)(14,827)(14,263)(16,957)(22,375)(15,114)(21,352)(24,847)(12,365)(21,323)(5,871)(382,375)(424,897)(369,284)(415,554)

81,922287,99075,151289,400

2022

2022630

2022202120222021

559,057614,319543,974614,23632,88938,25532,27038,1252,2772,249

594,223654,823576,284653,183(704,363)(551,834)(687,052)(551,694)(8,231)(3,547)(2,587)(1,989)(712,594)(555,381)(689,639)(553,683)

(118,371)99,442(113,355)99,500

4,99829,9964,99829,996420,256306,378420,256305,213425,254336,374425,254335,209(374,285)(570,993)(373,360)(566,993)(12,839)(13,141)(12,746)(12,904)(135)(32)每每(3,230)(1,940)(3,230)(1,940)(1,854)(1,783)(1,804)(1,849)(392,343)(587,889)(391,140)(583,686)

32,911(251,515)34,114(248,477)

2022630

2022202120222021 2,837(982)2,640(930)

(701)134,935(1,450)139,493

163,418157,919152,228152,241

162,717292,854150,778291,734

2022

2022630

2021123143,78219,97569,98958,14938551,84387,013243,144574,28012,259586,539

每每每每每每每24,63824,63824624,884 41每每每每(1,111)每每每(1,111)173(938)每每每每(1,111)每每24,63823,52741923,946

1.

每每4,998每每每每每4,998每4,998

1. 31每每每每每每44(44)每每每

2. 33每每每每每每每(9,326)(9,326)(81)(9,407)

3. 33每每每每每每每(3,230)(3,230)每(3,230)

1.

每每每每33每每(33)每每每

1.每每每每每每每(89)(89)(46)(135) 202263043,78219,97574,98758,149(693)51,84387,057255,060590,16012,551602,711

2022630

2020123143,78229,86739,99357,419(1,849)48,47986,599225,247529,53711,711541,248

每每每每每每每26,55626,55618126,737 41每每每每633每每每63326659

每每每每633每每26,55627,18920727,396

1.

28每每29,996每每每每每29,996每29,996

1. 31每每每每每每118(118)每每每

2. 33每每每每每每每(9,326)(9,326)(47)(9,373)

3. 33每每每每每每每(1,940)(1,940)每(1,940)

1.

每每每每(3)每每3每每每

1. 每每每每每每每(20)(20)(12)(32) 202163043,78229,86769,98957,419(1,219)48,47986,717240,402575,43611,859587,295

2022

2022630

2020123143,78229,86739,99357,419(1,849)48,47986,599225,247529,53711,711541,248

每每每每每每每34,38134,38147234,853 41每每每每2,233每每每2,233382,271

每每每每2,233每每34,38136,61451037,124

1.

28每每29,996每每每每每29,996每29,9962.

27每(9,892)每730每每每每(9,162)每(9,162)

1. 31每每每每每3,364每(3,364)每每每

2. 31每每每每每每414(414)每每每

3. 33每每每每每每每(10,714)(10,714)(72)(10,786)

4. 33每每每每每每每(1,940)(1,940)每(1,940)

1.

每每每每1每每(1)每每每

1. 每每每每每每每每每140140

2. 每每每每每每每(51)(51)(30)(81) 2021123143,78219,97569,98958,14938551,84387,013243,144574,28012,259586,539

2022630

2021123143,78219,97569,98957,88068651,84385,278235,278564,711

每每每每每每每24,69224,692 41每每每每(1,118)每每每(1,118)每每每每(1,118)每每24,69223,574

1.

每每4,998每每每每每4,998

1. 33每每每每每每每(9,326)(9,326)

2. 33每每每每每每每(3,230)(3,230) 202263043,78219,97574,98757,880(432)51,84385,278247,414580,727

2022

2022630

2020123143,78229,86739,99357,150(1,679)48,47985,029217,909520,530

每每每每每每每26,21526,215 41每每每每614每每每614

每每每每614每每26,21526,829

1.

28每每29,996每每每每每29,996

1. 33每每每每每每每(9,326)(9,326)

2. 33每每每每每每每(1,940)(1,940) 202163043,78229,86769,98957,150(1,065)48,47985,029232,858566,089

2022630

2020123143,78229,86739,99357,150(1,679)48,47985,029217,909520,530

每每每每每每每33,63633,636 41每每每每2,365每每每2,365

每每每每2,365每每33,63636,001

1.

28每每29,996每每每每每29,9962.

27每(9,892)每730每每每每(9,162)

1. 31每每每每每3,364每(3,364)每

2. 31每每每每每每249(249)每

3. 33每每每每每每每(10,714)(10,714)

4. 33每每每每每每每(1,940)(1,940) 2021123143,78219,97569,98957,88068651,84385,278235,278564,711

2022

2022630

※§※§※§199627※§※§※§※§B0009H11100000191110000100018988FAH※§※§60001601988

※§※§

※§※§20226304233

※§2006215※§

※§32017

2021

3220226302022630

2021

2022630

1.1

2022

20211231(※§3,3023,302(※§3,4943,494(※§

(※§5,000每(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

(※§

2022

2022630

2022

20211231(※§

(※§

(※§

(※§

(※§

(※§

(※§

13,3818,381

1.2

50.9554.96%54.96%

42.073100.00%100.00%

363.33%63.33%(i)50100.00%100.00%(ii)5,50036.36%36.36%

1.8964.68%64.68%(ii)1.535.00%35.00%(iii)6,15748.73%51.27%(ii)5,00050.00%50.00%

1.9395.36%95.36%

2.1181.41%81.41%8,60051.00%51.00%5,00051.00%51.00%

1.1

2022630

5,24051.00%51.00%

251.00%51.00%7,00051.00%51.00%

151.00%51.00%

1.2857.99%57.99%8,50051.00%51.00%

1.3551.00%51.00%4,00051.00%51.00%5,00051.00%51.00%3,00051.00%51.00%7,50080.40%80.40%1,50051.00%51.00%4,00051.00%51.00%5,40051.00%51.00%5,00051.00%51.00%6,00051.00%51.00%4,00051.00%51.00%5,20051.00%51.00%7,70051.00%51.00%2,50051.00%51.00%

(i) 2022650100%(ii)(iii)

1.2

2022

2022630

2022

20211231

2022

202112315,3565,2925,1965,122315,818313,375314,142311,60443,50741,09342,30539,6251,1561,4091,1241,373360,481355,877357,571352,602

365,960361,302362,889357,855

20226307.75%20211231

8.0%)8.0%202112319.0%)

2022630

2022

20211231

2022

2021123184,79940,18167,35424,8474,6084,9504,6084,95089,40745,13171,96229,79714,72846,80812,04543,164

每每15,16447,36012,04543,164

(8)(8)(1)(1)104,61592,54684,01372,96420226302021

2022

2022630

2022

20211231

2022

2021123112,6417,88512,6417,885155,977138,194177,119163,994168,618146,079189,760171,8796,51110,6266,51110,6261,9463,4128,0859,8808,45714,03814,59620,506

(1,521)(1,589)(1,521)(1,589)175,764158,768203,074191,108

2022630

3.1

2022630202211

(411)每(1,178)(1,589)68每每682022630

(343)每(1,178)(1,521)

2021202111(233)每(739)(972)

5每(5)每

(183)每(434)(617)20211231(411)每(1,178)(1,589)

2022

2022630

4.1

202263020211231

2,334,67524,474(19,722)2,611,33024,790(21,468)1,545,7292,196(852)1,422,5071,047(903)72,1313,630(5,904)59,6931,521(3,641)5,12480(81)6,467103(102)30,380(26,559)27,461(26,114)

202263020211231

2,334,67524,474(19,722)2,611,33024,790(21,468)1,541,3392,098(852)1,417,9451,047(807)72,1313,630(5,904)59,6931,521(3,641)5,12480(81)6,467103(102)30,282(26,559)27,461(26,018)

2022630

4.2

202263020211231

(1)4,966每(137)4,27296每(2)22,773865(2)13,23598(26)865(139)194(26)(1)

20226302021630

(2)

20226302021630

4.3

2022

20211231

2022

2021123128,64220,71228,31720,712

2022

2022630

2022

20211231

2022

2021123112,047

12,047

每每12,5411,36412,047

每(21)(20)(1)每12,5441,36212,048

20226302021

2022630

2022

20211231

2022

20211231

2,177,9082,017,9102,174,4362,013,765(1)606,381577,327592,144563,781594,227595,468591,120592,191465,605472,077465,605472,07788,34296,45986,80294,8401,754,5551,741,3311,735,6711,722,889(101,228)(103,806)(100,316)(102,910)3,831,2353,655,4353,809,7913,633,744

6,5075,5776,5075,577266,566280,874266,505280,605273,073286,451273,012286,18227,33825,79327,33725,7814,131,6463,967,6794,110,1403,945,707(1)

2022

2022630

6.1

202263020211231

(%)(%)1,132,92626.941,010,30924.97681,09816.20670,74716.581,764,83241.961,739,35742.99626,68014.90625,27915.464,205,536100.004,045,692100.00

202263020211231

(%)(%)

1,133,50727.101,009,18025.09676,02816.16666,68116.571,747,14141.771,721,93742.80626,44314.97625,03815.544,183,119100.004,022,836100.00

2022630

6.2

20226303311339,7129,8236,62269226,8496,3735,6244,66396017,6208,96114,01710,9081,99235,8783,2772,0442,3802867,98728,32331,50824,5733,93088,334

0.670.750.590.092.10

202112313311339,61812,5223,8731,01127,0247,1525,9232,2401,14516,46013,45414,0939,3892,09639,032

1712,4412,2933045,20930,39534,97917,7954,55687,725

0.750.870.440.112.17

2022

2022630

6.2

2022630331133

9,7089,8176,62168026,8266,3355,6034,63570017,2738,89013,94410,8391,94735,6203,2742,0442,3722777,96728,20731,40824,4673,60487,686

0.670.750.590.092.10

202112313311339,61612,5193,8711,00027,0067,1185,9032,20789416,12213,41114,0259,3322,04638,814

1652,4382,2882945,18530,31034,88517,6984,23487,127

0.750.870.440.112.17

2022630

6.3

(1)

2022630202211(20,197)(37,076)(46,533)(103,806)

(3,351)3,033318每979(1,209)230每4165,589(6,005)每1,556(5,454)(17,660)(21,558)每每26,51426,514每每(2,898)(2,898)

(90)(96)7065202022630(20,687)(35,213)(45,328)(101,228)

2021202111(23,048)(29,725)(43,769)(96,542)

(1,084)749335每2,292(4,346)2,054每6127,234(7,846)每1,038(10,975)(48,000)(57,937)每每54,32454,324每每(5,204)(5,204)

(7)(13)1,5731,55320211231(20,197)(37,076)(46,533)(103,806)

2022

2022630

6.3

(1)

2022630202211(19,665)(36,909)(46,336)(102,910)

(3,351)3,033318每

979(1,209)230每4165,589(6,005)每1,548(5,476)(17,596)(21,524)

每每26,48026,480每每(2,878)(2,878)

(90)(96)7025162022630(20,163)(35,068)(45,085)(100,316)

2021202111(22,559)(29,553)(43,567)(95,679)

(1,084)749335每2,292(4,346)2,054每

6127,234(7,846)每1,081(10,980)(47,966)(57,865)每每54,22454,224每每(5,129)(5,129)

(7)(13)1,5591,53920211231(19,665)(36,909)(46,336)(102,910)

2022630

6.3

(2)

2022630202211

(286)(104)(912)(1,302)每4(4)每15100(32)83

每每100100每每(20)(20)2022630

(271)每(868)(1,139)

2021202111(496)每(599)(1,095)

1每(1)每209(104)(828)(723)

每每51651620211231(286)(104)(912)(1,302)

2022

2022630

6.3

(2)

2022630202211

(268)(104)(912)(1,284)

每4(4)每

(1)100(32)67

每每100100每每(20)(20)2022630

(269)每(868)(1,137)

2021202111(471)每(599)(1,070)

1每(1)每202(104)(828)(730)每每51651620211231(268)(104)(912)(1,284)

2022630

2022

20211231

2022

20211231

7.1

385,453300,684380,642294,753

7.2

1,339,9931,298,2201,338,3821,296,413

7.3

459,148435,529438,122418,6702,184,5942,034,4332,157,1462,009,836

7.1

2022

20211231

2022

20211231

3,1764,5123,1764,5128,59112,6868,59112,68619,36015,35319,34015,33441,65732,26841,64032,23772,78464,81972,74764,7691,9922,0121,9922,012(1)9,98613,6949,98613,69484,76280,52584,72580,475

2022

2022630

7.1

2022

20211231

2022

20211231

1,235

1,235

1,4052,6601,4052,66024,28025,26722,17222,699(1)258,668177,317256,035174,037(2)13,72412,86013,69112,8271,3791,0911,3791,091300,691220,159295,917214,278385,453300,684380,642294,75372,45765,29772,27864,4289,7698,2379,6007,914312,996235,387308,364230,325385,453300,684380,642294,753

(1) 202263020211231

(2) 202263020211231

2.9)

2022630

7.2

2022

20211231

2022

20211231933,292886,728933,292886,72865,07344,83965,07344,83941,83443,00641,83443,006211,749219,172210,007217,2891,251,9481,193,7451,250,2061,191,862(1)69,17587,59669,11687,53811,65112,81711,65112,8172,6212,4462,6212,44617,40116,24217,38916,234(12,803)(14,626)(12,601)(14,484)1,339,9931,298,2201,338,3821,296,4131,243,9971,191,4741,243,9971,191,4753,5781,9353,5781,93591,398105,13089,597103,18817,40116,24217,38916,234(12,803)(14,626)(12,601)(14,484)1,339,9931,298,2201,338,3821,296,413

(1) 202263020211231

2.9)

2022

2022630

7.2

2022630202211(1,809)(496)(12,321)(14,626)

46(46)每每

每5(5)每364(248)(1,113)(997)

每每2,9192,919

每每(103)(103)

4每每42022630(1,395)(785)(10,623)(12,803)

2021202111(2,618)(37)(7,420)(10,075)

112(112)每每1234(46)每694(381)(14,428)(14,115)每每9,5739,573

(9)每每(9)20211231(1,809)(496)(12,321)(14,626)

2022630

7.2

2022630202211(1,680)(496)(12,308)(14,484)

46(46)每每

每5(5)每229(236)(937)(944)

每每2,9192,919

每每(103)(103)11每每112022630(1,394)(773)(10,434)(12,601)

2021202111(2,603)(34)(7,292)(9,929)

112(112)每每1234(46)每869(384)(14,543)(14,058)

每每9,5739,573

(70)每每(70)20211231(1,680)(496)(12,308)(14,484)

2022

2022630

7.3

2022

20211231

2022

20211231122,086112,163121,340111,35241,71755,57141,71755,571162,744126,751159,970125,301117,315127,390107,998119,235443,862421,875431,025411,45910,1138,3252,1252,1255,1735,3294,9725,086459,148435,529438,122418,670417,285396,269415,193393,61046,46241,61946,46241,61936,69033,93117,95719,9745,1735,3294,9725,086459,148435,529438,122418,67020226300.0220216300.422022630

2021630

2022630

7.3

2022

20211231

2022

20211231452,277430,426438,733418,667(3,242)(3,222)(2,736)(2,122)449,035427,204435,997416,54510,2728,3272,1252,125(159)(2)每每10,1138,3252,1252,125459,148435,529438,122418,670

2022

2022630

7.3

2022630202211

(656)(84)(1,833)(2,573)

1(1)每每26(8)每

(36)(5)(321)(362)

每每1031037每1581652022630

(682)(84)(1,901)(2,667) 2021202111(1,292)(11)(826)(2,129)

5(5)每每1每(1)每620(68)(1,129)(577)

每每727210每516120211231(656)(84)(1,833)(2,573)

2022630

7.3

2022630202211

(624)(79)(1,820)(2,523)1(1)每每26(8)每

(36)(5)(7)(48)

每每1031037每78852022630

(650)(79)(1,654)(2,383)

2021202111(1,260)(6)(811)(2,077)

5(5)每每1每(1)每620(68)(1,038)(486)每每303010每每1020211231(624)(79)(1,820)(2,523)2022630

11.16202112316.35

19.012021123118.33

2022

2022630

2022

20211231131,360142,383(15,145)(15,504)116,215126,879(4,417)(4,163)111,798122,716

8.1

2022

20211231*8,7018,297

50,92664,259

33,99431,031

16,59317,506

12,35213,008

8,7948,282131,360142,383

* 1

2022630

8.2

2022630202211(1,503)(1,250)(1,410)(4,163)

(143)6182每16(347)331每

6105(111)每2635(1,283)(1,015)

每每790790

(29)每每(29)2022630(1,390)(1,426)(1,601)(4,417)

2021202111(1,177)(1,826)(1,266)(4,269)

(108)5157每

100(100)每每31851(882)每

(385)(294)(2,166)(2,845)每每2,8352,83536681211620211231(1,503)(1,250)(1,410)(4,163)

2022

2022630

2022

20211231

2022

20211231(1)

每每(2)每每13,3818,381

13,3818,381(1)

2022

2021

每每

(2)

202263020211231

2022

20211231

2022

2021123152,88952,18623,66123,314

52,89552,19123,66723,319

2022630

20221122,2498,70547038,3154,20373,942

51262111,1046612,0893每每每(3)每

(1)(14)(4)351每332202263022,3028,95347739,7704,86176,363

202211(5,729)(6,860)(392)(8,272)每(21,253)

(358)(255)(10)(901)每(1,524)

1124(160)每(143)2022630(6,086)(7,103)(398)(9,333)每(22,920)

202211每每每(503)每(503)

每每每(30)每(30)

每每每(21)每(21)2022630每每每(554)每(554)

20221116,5201,8457829,5404,20352,186202263016,2161,8507929,8834,86152,889

2022

2022630

20211121,1148,63449136,1752,94669,360

1,177659224,6191,2587,735

1每每每(1)每

(43)(588)(43)(2,479)每(3,153)2021123122,2498,70547038,3154,20373,942

202111(5,059)(6,917)(408)(6,955)每(19,339)

(677)(500)(25)(1,742)每(2,944)

755741425每1,03020211231(5,729)(6,860)(392)(8,272)每(21,253)

202111每每每(270)每(270)

每每每(236)每(236)

每每每3每320211231每每每(503)每(503)

20211116,0551,7178328,9502,94649,7512021123116,5201,8457829,5404,20352,186

2022630

20221122,9538,4744424,20336,072

502589661978

3每每(3)每

(1)(10)(3)每(14)202263023,0058,7224484,86137,036

202211(5,712)(6,678)(368)每(12,758)

(371)(250)(10)每(631)

1103每142022630(6,082)(6,918)(375)每(13,375)

20221117,2411,796744,20323,314202263016,9231,804734,86123,661

2022

2022630

20211121,3548,4114622,94733,174

1,600647221,2573,526

1每每(1)每

(2)(584)(42)每(628)2021123122,9538,4744424,20336,072

202111(5,028)(6,743)(387)每(12,158)

(686)(489)(21)每(1,196)

255440每59620211231(5,712)(6,678)(368)每(12,758)

20211116,3261,668752,94721,0162021123117,2411,796744,20323,31420226302021123120226301.43202112314.87

2022630

2022114,6466,65911,305

每38238220226304,6467,04111,687202211(1,277)(4,742)(6,019)

(58)(354)(412)2022630(1,335)(5,096)(6,431)2022113,3691,9175,28620226303,3111,9455,2562021114,6435,57610,219

31,0871,090每(4)(4)202112314,6466,65911,305202111(1,161)(4,120)(5,281)

(116)(625)(741)每3320211231(1,277)(4,742)(6,019)2021113,4821,4564,938202112313,3691,9175,286

2022

2022630

2022113,5546,51010,064

每38038020226303,5546,89010,444202211(937)(4,624)(5,561)

(44)(345)(389)2022630(981)(4,969)(5,950)2022112,6171,8864,50320226302,5731,9214,4942021113,5545,4368,990

每1,0751,075每(1)(1)202112313,5546,51010,064202111(849)(4,018)(4,867)

(88)(607)(695)每1120211231(937)(4,624)(5,561)2021112,7051,4184,123202112312,6171,8864,503

2022630

12.1

20221117,677每6417,741

1,069每81,077

(622)每(2)(624)202263018,124每7018,194202211(6,981)每(24)(7,005)

(1,635)每(4)(1,639)

545每25472022630(8,071)每(26)(8,097)20221110,696每4010,736202263010,053每4410,09720211115,9843596416,407

3,531每63,537(1,838)(359)(6)(2,203)2021123117,677每6417,741202111(5,441)(97)(20)(5,558)

(3,053)(136)(7)(3,196)

1,51323331,74920211231(6,981)每(24)(7,005)20211110,5432624410,8492021123110,696每4010,736

2022

2022630

12.1

20221117,387每6317,450

1,066每81,074

(680)每(2)(682)202263017,773每6917,842202211(6,907)每(23)(6,930)

(1,596)每(4)(1,600)

603每26052022630(7,900)每(25)(7,925)20221110,480每4010,52020226309,873每449,91720211116,06166416,131

3,450每63,456(2,124)(6)(7)(2,137)2021123117,387每6317,450202111(5,468)(4)(20)(5,492)

(2,984)每(7)(2,991)1,545441,55320211231(6,907)每(23)(6,930)20211110,59324410,6392021123110,480每4010,520

2022630

12.2

2022

20211231

2022

202112319,61210,2259,41910,01120226300.31202112310.53

13.1

2022

20211231

2022

2021123153,43851,90450,96548,983(166)(247)每每53,27251,65750,96548,983

2022

2022630

13.2

202263020211231

51,568206,44249,521198,0882,61010,4403,13612,5446,60526,4206,50026,0002198761064248053,2204841,9364771,9303991,61862,284249,32860,146240,610

(7,354)(29,418)(6,817)(27,267)

(272)(1,087)

(322)(1,288)

(1,128)(4,746)(1,054)(4,215)

(258)(1,034)

(296)(1,186)

(9,012)(36,285)(8,489)(33,956)53,272213,04351,657206,654

2022630

13.2

202263020211231

49,628198,51347,044188,1762,56210,2473,08412,3366,60526,4206,50026,0002138511064248033,2134831,93359,811239,24457,217228,869(7,354)(29,418)(6,817)(27,267)

(272)(1,087)

(322)(1,288)

(1,095)(4,382)

(968)(3,872)

(125)(498)

(127)(509)

(8,846)(35,385)(8,234)(32,936)50,965203,85948,983195,933

2022

2022630

13.3

20221149,5217,0903,53560,146(8,489)

2,047426(448)2,025(572)

每113每11349202263051,5687,6293,08762,284(9,012)20211147,68211,4672,96762,116(12,200)

1,839(3,802)568(1,395)3,852

每(575)每(575)(141)2021123149,5217,0903,53560,146(8,489)

20221147,0447,0893,08457,217(8,234)

2,584426(522)2,488(661)

每106每10649202263049,6287,6212,56259,811(8,846)20211145,98211,4652,58260,029(11,885)

1,062(3,801)502(2,237)3,822

每(575)每(575)(171)2021123147,0447,0893,08457,217(8,234)

2022630

2022

20211231

2022

2021123118,17413,38418,17111,767(1)8,9315,279每每(2)7,0417,8226,8957,8087,0224,5185,2022,697(3)6,0905,4714,6614,1794,9225,655每每3,6583,3513,5023,1812,1151,8611,4691,4891,3651,2451,2941,2451,0381,0381,0381,038

1,669

每每(4)

每每每每每5,0004,3875,6313,2094,46166,38057,27545,67043,700(969)(731)(909)(672)(3,639)(3,333)(2,937)(2,810)61,77253,21141,82440,218(1)

(2) 2018

202263020226

(3) 2022630

3.73202163010.46

2022

2022630

(4)

20226302021

(5)

202263020211231

2022630

8每每每8

1,589(68)每每1,521

201每每21

105,10821,475(26,614)2,398102,367

17,1991,359(3,022)(66)15,470

4,1631,015(790)294,417

5033021每554

4,064571(27)每4,608132,65424,38330,4322,361128,966

2022630

2021

26624(658)每83972617每每1,5895416每每20697,63758,660(54,840)3,651105,108712,20414,692(9,645)(52)17,19984,2692,845(2,835)(116)4,16310270236每(3)503144,0471,695(1,640)(38)4,064

120,06578,765(69,618)3,442132,654

2022630

1每每每1

1,589(68)每每1,521

每1每每1

104,19421,457(26,580)2,382101,453

17,007992(3,022)714,984

3,482426(62)每3,846126,27322,808(29,664)2,389121,806

2022

2022630

2021

2659每(658)每13972617每每1,58954(4)每每每696,74958,595(54,740)3,590104,194712,00614,544(9,603)6017,007143,5871,721(1,826)每3,482

113,97775,473(66,827)3,650126,273

2022

20211231

2022

20211231159,674133,749162,634136,563984,2521,051,356988,4551,054,907

37,16837,52337,16838,7941,181,6201,223,1621,188,7831,230,7988,7457,1728,7627,1871,190,3651,230,3341,197,5451,237,985

2022630

2022

20211231

2022

2021123147,87935,09743,71825,1787,8893,059

3,05925,76025,76325,76025,76381,52863,91970,06654,000

81,65964,02470,18754,077

2022

2021123193,82196,85917,35616,853111,177113,712

111,867114,461202263020211231

3.1)

2022

2022630

2022

20211231

2022

202112319,79612,828每2,99042,52323,53742,52323,53752,31936,36542,52326,527

52,48436,48542,66326,624

2022

20211231

2022

202112311,156,3661,215,2391,151,6501,209,939274,827248,459272,983246,6611,996,5511,728,7741,990,5111,723,479677,191576,964660,849562,0835,0013,3655,0013,3653,6942,9603,6862,9534,113,6303,775,7614,084,6803,748,48047,91849,93247,14349,1504,161,5483,825,6934,131,8233,797,630

2022630

2022

20211231

2022

20211231162,406121,906162,393121,89715,45317,66315,44317,65158,11153,51058,01253,407235,970193,079235,848192,955

2022

2022

12,3959,857(12,266)9,986每446(446)每(i)160479(478)

98699(633)

40250(187)

12,69311,731(14,010)10,414124817(806)

1927(26)

(ii)71262(271)

2141,106(1,103)

12,90712,837(15,113)10,631

2022

2022630

2021

20211231

10,34724,136(22,088)12,395每1,601(1,601)每(i)162953(955)

1271,359(1,388)

34563(557)

10,67028,612(26,589)12,693

1361,529(1,541)

2155(57)

(ii)50819(798)

2072,403(2,396)

10,87731,015(28,985)12,907

2022630

2022

2022

11,8739,484(11,694)9,663每422(422)每(i)151460(461)

98677(611)

10236(182)

12,13211,279(13,370)10,041

123786(776)

1926(25)

(ii)62255(264)

2041,067(1,065)

12,33612,346(14,435)10,247

2022

2022630

2021

202112319,84623,198(21,171)11,873每1,523(1,523)每(i)151915(915)

1271,314(1,343)

8535(533)

10,13227,485(25,485)12,132

1351,472(1,484)

2151(53)

(ii)40805(783)

1962,328(2,320)

10,32829,813(27,805)12,336(i)(ii) 20226303%2021

4%)

2022630

2022

20211231

2022

202112314,2098,8114,0268,1353,0343,4393,0063,407

1,235

8,07513,4857,63612,513

2022

20211231

2022

20211231(1)1,7231,8341,7231,834

2,1582,2502,1582,250(1)

2022630202211(1,227)(524)(83)(1,834)

(136)11422每24(30)6每488(92)每

(31)7865112

(1)每每(1)2022630(1,367)(274)(82)(1,723)

2022

2022630

(1)

2021202111(1,619)(221)(45)(1,885)

(61)4219每

58(138)80每141(15)每323(208)(122)(7)

58每每5820211231(1,227)(524)(83)(1,834)

2022630202211(1,227)(524)(83)(1,834)

(136)11422每24(30)6每

488(92)每

(31)7865112

(1)每每(1)2022630(1,367)(274)(82)(1,723)

2022630

(1)

2021202111(1,618)(221)(45)(1,884)

(61)4219每58(138)80每141(15)每323(208)(122)(7)

57每每5720211231(1,227)(524)(83)(1,834)

2022

20211231

2022

20211231529,735497,558529,735497,558(1)99,98979,98999,98979,989(2)119,969119,967119,969119,967(3)9,72210,1619,7229,237759,415707,675759,415706,7513,0133,3493,0133,341762,428711,024762,428710,09220226302021

2022

2022630

(1)

2022

20211231

2022

2021123120223(i)19,998每19,998每20213(ii)29,99629,99529,99629,99520213(iii)29,99629,99529,99629,99520203(iv)19,99919,99919,99919,99999,98979,98999,98979,989(i) 2022040732002.95%(ii) 2021120833003.02%(iii) 2021111033003.02%(iv) 202031832002.75%(2)

202263020211231202010(i)49,99549,995201910(ii)39,99439,994201710(iii)14,99014,989201710(iv)14,99014,989119,969119,967

2022630

(2)(i) 2020624105003.75%

(ii) 2019227104004.48%

(iii) 2017912101504.70%

(iv) 2017112710150

4.70%5(3)

2022

20211231

2022

2021123120203(i)3,3503,1823,3503,18220185(ii)4,0243,8244,0243,82420175(iii)2,3482,2312,3482,2312021(iv)每

每每9,72210,1619,7229,237(i) 20201022352.04%(ii) 201839562.74%(iii) 201791153.52.72%(iv) 202131.4531

1.00%-1.80%2022316

2022

2022630

2022

20211231

2022

202112319,5378,7738,5737,7798,0838,334每每6,1906,410每每2,1202,0541,3811,2571,998每1,998每1,778

1,776

1,1562,406每1,0281,0381,0381,0381,038

1,5342,263

4,6174,7403,5423,49138,62036,35521,26418,929

202263020211231A35,46235,462H8,3208,32043,78243,782AH1

2022630

27.1

20191015

4.38%10020020,00020,000

20,000

(25)

19,975

27.2

(1)

(2)

(3)(4)

2022

2022630

27.2

(5)

5.125%A

5.125%

A(1)(2)

(6)

(1)(2)

201910155

(7)

20191018

27.3

2022112022630

20019,975每每20019,975

2022630

28.1

2019

2019

4.85%10040040,00040,000

40,000

(7)39,99320212021

4.30%10030030,00030,000

30,000

(4)29,99620222022

4.20%100505,0005,000

5,000

(2)4,99874,987

2022

2022630

28.2

(1)20194002021300202250(2)(3)

※§

0.01%)

(4)

(5)

(6)

(7)

2022630

202263020211231

590,160574,280495,198484,31694,96289,96412,55112,25912,55112,259

2022

2022

57,880每每57,880269每每

58,149每每58,1492021

2021123157,150730每57,880269每每26957,419730每58,149

2022

2022630

2022

2022

57,880每每57,8802021

2021123157,150730每57,880

31.1

10%50%10%

25%20226302021

33.64

31.2

[2012]20

1.5%

20226300.4420214.14202263020212.49

31.3

20226307.33202112317.28

2022630

2022630125.5120211231

122.59

202261020212021

AH102.1320211231437.8293.26202161120202020

AH102.1320201231437.8293.262021827

4.38%8.76202110182021844.95%

5.122021121420225232019

4.85%19.4020224112021

4.30%12.902021622019

4.85%19.40

2022

2022630

2022202120222021

94,021100,21993,30399,54042,92349,33642,77149,18447,18147,15446,61846,6293,9173,7293,9143,72727,84430,01927,28829,706

21,47522,81821,46722,802

6,3697,2015,8216,9043,4033,911每每2,8103,3793,3063,7832,3862,5742,3732,557

131,728140,736127,359136,075(44,247)(40,043)(43,899)(39,725)(15,626)(13,852)(15,665)(13,899)(10,202)(13,025)(10,202)(12,959)(3,913)(4,369)(3,904)(4,356)(1,892)(2,005)每每(532)(699)(489)(537)(299)(783)(226)(713)(194)(207)(191)(206)(76,905)(74,983)(74,576)(72,395)54,82365,75352,78363,680

2022630

2022202120222021

5,4445,7115,4445,7102,7253,0482,7253,0482,2973,8621,9763,384

1,086

1,086

1,083

1,083

12,25315,35911,84514,651(2,388)(2,675)(2,192)(2,473)9,86512,6849,65312,178

20222021202220214,3453,9064,4163,996

(278)

(278)6,2504,7826,2974,981

2022

2022630

2022202120222021

2,3691,959每每

2,5852,412

2022202120222021

1,4071,175每每

1,4471,220

202220212022202111,73111,60911,27911,0421,1061,3071,0671,2722,8652,7542,8252,702

4,9483,3624,4833,20821,06419,42120,03918,621

2022630

202220212022202121,47526,69121,45726,662

6,932

6,939

1,0151,735每每

(1)(178)

(180)

23,96036,54322,41334,478

20222021202220213,0882,7253,2982,285

(1,453)(522)(1,827)(255)1,6352,2031,4712,030

2022

2022630

202220212022202126,51928,94026,16328,24525%6,6307,2356,5417,061(1)(4,594)(4,620)(4,567)(4,609)(2)

(28)(705)(587)(809)(485)1,6352,2031,4712,030(1)(2)

2022630

2022202120222021

(40)

每每

(579)

(52)1,048(286)1,050(1)(964)(473)(1,039)(567)

(174)

(174)(1,470)

(1,141)

(6)(5)(6)(5)

(1,111)

(1,118)

每每(938)

(1,118)

(1)

2022

2022630

202211573(7)(181)385(96)289

(1,437)20339(1,078)173(905)2022630(864)13158(693)77(616)202111(1,740)(24)(85)(1,849)(134)(1,983)

2,31317(96)2,234382,27220211231573(7)(181)385(96)289

2022630

202211750(7)(57)686

(1,141)203(1,118)2022630(391)13(54)(432)202111(1,534)(24)(121)(1,679)

2,28417642,36520211231750(7)(57)686

2022

2022630

2016201920212728

202263020226302020630

20222021

24,63826,556(3,230)(1,940)21,40824,61643,78243,782

0.49

0.56

2022630

43.1

20222021

24,88426,73723,96036,543

3,7663,597(77)(198)1,688(2,141)(17,448)(16,787)(3,970)(4,170)(1,441)(522)(250,853)(84,434)301,103328,86481,922287,990

2022

2022630

43.1

2022202124,69226,21522,41334,478

2,8252,702

(10)1,462(1,880)(16,895)(16,541)(3,945)(4,276)(1,825)(255)(255,314)(85,381)301,455333,84775,151289,400

43.2

2022202120222021

162,717292,854150,778291,734(163,418)(157,919)(152,228)(152,241)(701)134,935(1,450)139,493

2022630

43.3

2022

20211231

5,3565,292

43,50741,09398,09987,2463,6241,36312,13128,424162,717163,418

2022

20211231

5,1965,122

42,30539,62584,00772,860每

19,27034,520150,778152,228

2022

2022630

44.1

202254.07202174.84

44.2

2022165.14

2021329.63

44.3

2022630

24.620211231

2022630

(1)(2)(3)

2022630

37,36933,4613,36974,19928,71526,554(446)54,82313,851(10,227)(3,624)每3,0456,768529,8655,6091393,7639,511(19,637)(19,693)(8,334)(47,664)

(3)(9)(4)(16)17,72913,759(4,969)26,519

1,8971,6981713,7661,0689566,6328,656

2022

2022630

20226304,453,0211,785,8761,028,2457,267,142

53,4387,320,580(4,876,596)(1,058,048)(783,059)(6,717,703)

(166)(6,717,869)679,810532,100每1,211,910

2022630

202163044,22834,6208,92787,77535,90826,9542,89165,753

8,912(11,049)2,137每4,7717,65925412,6843,54975,7829,338(33,705)(19,801)(5,124)(58,630)

(164)(2)(39)(205)10,35914,8173,76428,940

1,8121,4193663,5971,1198766,6698,664

2022

2022630

202112314,475,9821,765,982658,9186,900,882

51,9046,952,786(4,640,062)(945,879)(780,059)(6,366,000)

(247)(6,366,247)554,808525,796每1,080,604

2022630

(1)(2)(3)(4)(5)(6)(7)

(8)

2022

2022630

20226302022

(i)21,3994,7213,254,65013,0576,0831,294,9338,2222,419685,10210,3845,5161,340,535

992101188,0516,1862,527554,6218,3614,108643,8285,5981,044359,686每每(1,054,264)74,19926,5197,267,142

20216302021

1231

(i)28,4945,0463,060,64014,4099,5901,236,380

9,1934,787625,41610,8432,7531,207,506

1,633165154,200

8,0691,582502,893

9,2083,338616,835

5,9261,679365,510

每每(868,498)87,77528,9406,900,882

(i)

2022630

2022

20211231

2022

20211231472,770340,726472,763340,715136,707146,076136,699146,07667,89377,38267,89377,382496,532491,370496,532491,370

29,87617,68029,68617,653

8,1327,3708,1327,3701,211,9101,080,6041,211,7051,080,566

2022

20211231

2022

20211231366,103297,342365,989297,278

2022

2022630

2022

20211231

2022

2021123123,37222,1341,488

3.1

2022

20211231

2022

202112317,5404,2012,5073,947134,321100,340134,321100,34042,86923,73942,86923,739192,310248,307190,856242,74518,88314,203每每7,8548,405每每

每每403,844399,227370,553370,771

3.2

2022630202112316.32

2022630

2022630(20211231

2022630

17.392021123118.8815

2022630

2022

20211231

2022

20211231268,255243,371268,255243,371268,255243,371268,255243,371

2022

2022630

202263020211231

2.1

2022630

1,403207,63229,429238,464268,654每每268,65413,72460,658每74,382

1,379每每1,379285,160268,29029,429582,879

20211231

1,347220,18143,503265,031191,011每每191,01112,86076,724每89,584

1,091每每1,091206,309296,90543,503546,717

2022630

2.2

202072021

2020202120226309,614.04(2021123110,128.331,843.81202112311,955.482022630

20.71202163025.30202263020211231

1.1

5%5%

5%5%

2022

2022630

1.2

202263020211231

%%(1)7,810,214,88917.847,810,214,88917.841,803,182,6184.121,803,182,6184.12604,300,9501.38604,300,9501.38(2)138,442,5000.32138,442,5000.32(2)8,237,5200.028,237,5200.02(2)1,379,679,5873.151,379,679,5873.15Alpha Frontier Limited713,501,6531.63713,501,6531.63Liberal Rise Limited84,522,4800.1984,522,4800.191,828,327,3624.181,828,327,3624.18343,177,3270.78343,177,3270.781,888,530,7014.311,888,530,7014.31103,658,8210.24103,658,8210.241,324,284,4533.021,324,284,4533.021,280,117,1232.921,280,117,1232.9235,000,0000.0835,000,0000.08268,340,0260.61249,340,0260.57264,502,4000.60297,922,4000.68145,849,6000.33145,849,6000.33105,844,7800.24105,844,7800.24

2022630

1.2

(1)

Alpha Frontier LimitedLiberal Rise Limited

2022

2022630

1.2

(1)

2022630

1.2

(1)(2)

202263020211231

202263020211231

307.9

307.9

15.48

15.48

2.45

2.45

Alpha Frontier Limited

Liberal Rise Limited

5.77

5.77

10.34

10.34

25.74

25.74

36.59

37.15

1.33

1.33

0.1

0.1

0.1

0.1

1.3

2022

2022630

1.4

UNITED ENERGY GROUP (HONG KONG) LIMITEDCHINA TONGHAI DCM LIMITED

(1)

2022630

1.4

(2)

(1) 202278

(2) 2022630

2022

2022630

1.5

5%5%

202263033,301196141

32,2715%5%673130 3562

2.1

1%5%20226302021

157.002021115.00

2.2

2022630

2.3

2022

2021123115,70011,5009,2009,200(1)6,6146,6154,6664,6664,3824,3833,9723,9723,0793,0863,0463,046UNITED ENERGY GROUP (HONGKONG) LIMITED2,6933,0992,2792,3361,4501,4431,070

1,0001,290

1,000

CHINA TONGHAI DCM LIMITED

2022

2022630

2.3

2022

20211231

(2)

(3)175

2,7332,82266,56663,714(%)

1.61

1.61

3.75%-8.95%

3.16%-8.95%

(1) 202278

(2) 20211231

(3) 2022630

2022630

2.3

202220211,5852,011(%)

1.69

2.01

202263020211231

2.4

202263020211231

(%)(%)(1)6,5690.497,6090.596880.157060.163930.354010.338,3040.7012,9751.0542,0921.0132,3570.85

(1) 202263020211231

6.002022630

1.11

2022

2022630

2.4

20222021

(%)(%)1440.11

820.06

7610.995940.79(1)1451.181150.75(2)1,3946.629955.12

(1)(2)

202263020211231

2.80%-5.40%

2.80%-6.74%

5.25%-5.30%

5.25%-5.30%

4.42%-6.89%

3.62%-6.89%

0.00%-2.92%

0.00%-3.28%

0.00%-5.35%

0.00%-5.35%

2022630

2.4

202263020211231

(%)(%)

2,1500.452,2520.662,2191.622,2891.573000.443500.451,1110.221,1500.23

202263020211231

25,71730,663(%)

0.61

0.77

2022630

20216303.47

3.44

2.5

20226302021630

2022

2022630

2.6

2022630

0.03202112310.03

20226300.32

20216300.34

2.7

202263020211231

27,31032,3402,1961,637

7,2267,6525,159

1,1511,985

2022630

2.7

20222021

20226302022630

1.45202112312.51

(the Committee of Sponsoring Organisation, COSO)

2022

2022630

2.1

(1)

2022630

2.1

(1)

(2)

2.2

2022

2022630

2.2

(1)

????

(2)

(3)

2022630

2.3

[2022]10(1)

(2)

? 30????

2022

2022630

2.3

(3)? 90???????

(4)

2022630

2.3

(5)

(PD)(LGD)(EAD)? 12

??(6)

(GDP)(M2)(CPI)

2022

2022630

2.3

(6)

2022

(GDP)4.9%~5.7%(M2)8.9%~10.1%(CPI)1.4%~2.7%

10%5%202263020211231(7)

(※DCF§DCF

2022630

2.4

2022

20211231

2022

20211231360,604356,010357,693352,733104,61592,54684,01372,964175,764158,768203,074191,10830,38027,46130,28227,46112,5441,36212,048

4,131,6463,967,6794,110,1403,945,70790,52782,39490,45782,3111,339,9931,298,2201,338,3821,296,413449,035427,204435,997416,545111,798122,716每每46,08136,20936,60134,3876,852,9876,570,5696,698,6876,420,4521,211,9101,080,6041,211,7051,080,5668,064,8977,651,1737,910,3927,501,018

2022

2022630

2.5

2022630

360,604每每360,604每每每每

104,623每每104,623(8)每每(8)175,341每1,944177,285(343)每(1,178)(1,521)

12,049每51612,565(1)每(20)(21)2,284,001142,33947,1772,473,517(13,232)(23,938)(27,200)(64,370)1,684,33647,13527,8861,759,357(7,726)(11,275)(18,996)(37,997)1,745,43517,51138,8851,801,831(2,077)(869)(12,524)(15,470)96,04814,4465,721116,215(1,390)(1,426)(1,601)(4,417)1,208,8192,7783131,211,910(1,367)(274)(82)(1,723)

2022630

2.5

20211231

356,010每每356,010每每每每

92,554每每92,554(8)每每(8)158,413每1,944160,357(411)每(1,178)(1,589)

841每5411,382每每(20)(20)2,134,955138,24751,6582,324,860(12,945)(25,072)(28,004)(66,021)1,669,32248,63228,6711,746,625(7,538)(12,108)(19,441)(39,087)1,682,27513,71744,0581,740,050(2,465)(580)(14,154)(17,199)107,73913,1525,988126,879(1,503)(1,250)(1,410)(4,163)1,076,7743,5712591,080,604(1,227)(524)(83)(1,834)

2022

2022630

2.5

2022630

357,693每每357,693每每每每

84,014每每84,014(1)每每(1)202,651每1,944204,595(343)每(1,178)(1,521)

12,049每每12,049(1)每每(1)2,280,831142,10047,0592,469,990(13,106)(23,883)(27,126)(64,115)1,665,99946,83627,6311,740,466(7,326)(11,185)(18,827)(37,338)1,731,45517,29238,2331,786,980(2,044)(852)(12,088)(14,984)1,208,6142,7783131,211,705(1,367)(274)(82)(1,723)

2022630

2.5

20211231

352,733每每352,733每每每每

72,965每每72,965(1)每每(1)190,753每1,944192,697(411)每(1,178)(1,589)

823每每823每每每每2,130,923137,95951,5642,320,446(12,810)(24,999)(27,932)(65,741)1,651,35448,33128,4861,728,171(7,123)(12,014)(19,316)(38,453)1,669,74813,70743,9871,727,442(2,304)(575)(14,128)(17,007)1,076,7363,5712591,080,566(1,227)(524)(83)(1,834)

2022

2022630

2.6

2022

20211231

2022

202112311,090,744965,8951,091,341964,778624,640607,704619,933603,9891,642,6191,616,4541,625,4231,599,505582,996588,431582,796588,2243,940,9993,778,4843,919,4933,756,49624,61526,57424,60726,56939,66243,25939,45043,00786,91986,31686,62286,01138,27830,73038,25730,703189,474186,879188,936186,29017,56717,84017,55917,83316,79619,78416,64519,68535,29436,58735,09636,4215,4066,1185,3906,11175,06380,32974,69080,0504,205,5364,045,6924,183,1194,022,83616,67019,20316,58219,152

2022630

2.6

202263020211231

(%)(%)537,88712.79514,85412.73422,32010.04348,5428.62359,2598.54360,3028.91275,3006.55259,2306.41172,7634.11160,7463.97149,4703.55127,1813.14123,1002.93112,8752.79

101,9522.4286,4362.1493,0052.21117,4702.9079,8171.9088,3962.18

48,7021.1644,5661.1021,5340.5120,2210.5014,0950.3413,8910.3451,7771.2349,6511.232,450,98158.282,304,36156.961,754,55541.721,741,33143.044,205,536100.004,045,692100.00

2022

2022630

2.6

202263020211231

(%)(%)536,96312.84513,90912.77420,50610.05346,6858.62359,1458.59360,2388.94274,3726.56258,0756.42172,5934.13160,5523.99149,2943.57126,9903.16122,4482.93112,2632.79

101,9102.4486,3882.1595,1512.26119,0652.9679,8071.9188,3782.20

48,6281.1644,4911.1121,3360.5120,0170.5014,0030.3313,7740.3451,2921.2349,1221.222,447,44858.512,299,94757.171,735,67141.491,722,88942.834,183,119100.004,022,836100.00

2022630

2.6

202263020211231

(%)(%)478,13411.37506,34012.521,068,35425.401,004,44924.83657,92815.64630,29715.58642,07415.27616,22915.23632,73915.05586,21414.49520,69312.38508,64512.5798,8852.3597,2722.40106,7292.5496,2462.384,205,536100.004,045,692100.00

202263020211231

(%)(%)478,13411.43506,34012.591,068,35425.541,004,44924.97658,24315.73630,61215.67642,07415.35616,22915.32632,73915.13586,21414.57520,69312.45508,64512.6498,8852.3697,2722.4283,9972.0173,0751.824,183,119100.004,022,836100.00

2022

2022630

2.7

2022630163.2120211231177.43

202263020211231

4,1865,753

0.10

0.14

2022630

2.8

2022630

(1)AAAAAAA

(2)35,104每每每每35,1041,510每15每6282,15336,614每15每62837,257

1,628

(10,623)28,262

738,771319,490每293每1,058,554114,477每每904每115,38178,158150,7713,75522,42918,025273,138109,140219,22330,0909,35217,649385,4541,040,546689,48433,84532,97835,6741,832,527

20,946

(2,180)1,851,2931,879,555

2022

2022630

2.8

20211231

(1)AAAAAAA

(2)41,162每每每每41,162

1,117每每每1901,30742,279每每每19042,469

1,589

(12,321)31,737700,313303,090每每每1,003,403112,058每每1,038每113,09685,489118,4662,84220,66216,957244,416108,922221,82840,1586,71419,867397,4891,006,782643,38443,00028,41436,8241,758,404

19,982

(2,305)1,776,0811,807,818

2022630

2.8

2022630

(1)AAAAAAA

(2)35,046每每每每35,046916每15每6281,55935,962每15每62836,605

1,628

(10,434)27,799738,025319,490每293每1,057,808114,477每每904每115,38175,411150,7713,75522,41717,956270,310101,379218,02530,0909,01516,463374,9721,029,292688,28633,84532,62934,4191,818,471

20,733

(2,167)1,837,0371,864,836

2022

2022630

2.8

20211231

(1)AAAAAAA

(2)41,104每每每每41,104

1,104每每每1901,29442,208每每每19042,398

1,589

(12,308)31,679700,313302,279每每每1,002,592112,058每每1,038每113,096

83,987118,4662,84220,66216,957242,914100,680220,01440,1586,71419,867387,433997,038640,75943,00028,41436,8241,746,035

19,731

(2,176)1,763,5901,795,269

(1)(2)

2022630

2.9

2022

20211231

2022

2021123160,65876,72460,61576,67913,72412,86013,69112,82774,38289,58474,30689,506

2022

2022630

3.1

3.2

2022630

3.2

2022630

319,68445,271859146365,96075,88924,7971,2142,715104,615160,24814,972544每175,764

12,544每每每12,5443,917,113154,95832,62426,9514,131,6462,047,413121,1154,32511,7412,184,59491,71320,085每每111,798171,20240,7801,85119,826233,6596,795,806421,97841,41761,3797,320,580259,068每每每259,0681,155,96627,9326,451161,190,365

30,52948,1222,30870081,659

69,28640,1672,414每111,867

43,6648,820每每52,4843,932,867173,37318,83936,4694,161,548752,6839,745每每762,4289,452每160每9,612

74,57911,8142,4242188,8386,328,094319,97332,59637,2066,717,869

467,712102,0058,82124,173602,711115,247(100,358)(10,401)(1,235)3,2531,174,09329,9464,3863,4851,211,910

2022

2022630

3.2

20211231

310,89948,9041,324175361,30226,08956,1777,8132,46792,546142,78612,2713,711每158,768

733629每每1,3623,788,631121,96828,41528,6653,967,6791,912,327104,5335,04912,5242,034,433101,56721,149每每122,716161,55235,3333,87713,218213,9806,444,584400,96450,18957,0496,952,786

279,787每每每279,7871,190,74328,61110,97551,230,33431,92428,4861,1602,45464,02471,74240,6142,105每114,46127,6628,823每每36,4853,556,164231,86327,24310,4233,825,693

701,1409,884每每711,024

9,992每233每10,22584,8668,79837117994,2145,954,020357,07942,08713,0616,366,247

490,56443,8858,10243,988586,539

47,132(14,563)(3,560)(27,754)1,2551,041,78629,3524,3195,1471,080,604

2022630

3.2

2022630

316,61345,271859146362,889

60,77419,6359072,69784,013180,07222,458544每203,07412,048每每每12,0483,893,774155,04434,37126,9514,110,1402,042,71699,2423,44811,7402,157,146

162,9336,9184,70119,797194,3496,668,930348,56844,83061,3317,123,659

258,374每每每258,3741,161,59029,4846,454171,197,545

27,07040,1092,30870070,18742,663每每每42,6633,901,947174,46018,94736,4694,131,823

752,6839,745每每762,428

9,267每152每9,41961,2896,4492,7431270,4936,214,883260,24730,60437,1986,542,932

454,04788,32114,22624,133580,727115,247(100,358)(10,401)(1,235)3,2531,174,07829,7564,3863,4851,211,705

2022

2022630

3.2

20211231

307,45248,9041,324175357,855

12,42250,5777,5122,45372,964168,61918,7783,711每191,108

194629每每8233,765,379122,05029,61328,6653,945,7071,906,94586,6853,68312,5232,009,836

154,0723,3855,95013,167176,5746,315,083331,00851,79356,9836,754,867

278,835每每每278,8351,198,39428,61110,97551,237,985

27,30723,1561,1602,45454,07726,624每每每26,6243,527,469232,44527,29310,4233,797,630

700,2089,884每每710,0929,845每166每10,01170,1863,91163317274,9025,838,868298,00740,22713,0546,190,156

476,21533,00111,56643,929564,711

47,132(14,563)(3,560)(27,754)1,2551,041,77529,3254,3195,1471,080,566

2022630

3.2

2022630100

10.12202112317.2010010.12202112317.20

a. 100b. 100c.

d.e.f.

3.3

(LIBOR)

2022

2022630

3.3

(1)

(2)

2022630

3.3

(2)

2022630331155

360,481每每每5,479365,960101,7192,844每每52104,61565,018104,6065,930每210175,76412,520每每每2412,5441,421,6361,931,666514,899236,10727,3384,131,646

135,490390,714977,471348,281332,6382,184,59451,14125,13228,8936,632每111,798

2,59346862每230,158233,6592,150,5982,455,0081,528,055591,020595,8997,320,580

2022

2022630

3.3

(2)

2022630331155

96,531157,878每每4,659259,068769,294412,326每每8,7451,190,36561,76819,760每每13181,65961,51136,16412,599903690111,86729,82322,496每每16552,4842,429,510971,507712,613每47,9184,161,548149,517406,58983,340119,9693,013762,4287432,1615,5641,144每9,612306,190每每82,61888,8383,598,7272,035,071814,116122,016147,9396,717,869(1,448,129)419,937713,939469,004447,960602,711

2022630

3.3

(2)

20211231331155355,877每每每5,425361,302

90,0662,417每每6392,54658,68193,8995,948每240158,768

1,344每每每181,3621,548,2881,568,245578,391246,96225,7933,967,679

118,750237,6281,078,166345,170254,7192,034,43341,89452,22923,1705,423每122,716每1,025591,128211,768213,9802,214,9001,955,4431,685,734598,683498,0266,952,786

2022

2022630

3.3

(2)

20211231331155

53,149223,266每每3,372279,787723,115500,047每每7,1721,230,334

47,20116,718每每10564,024

53,71951,8837,235875749114,461

17,97618,134255每12036,4852,271,004845,051659,706每49,9323,825,693194,356313,36379,998119,9673,340711,0248132,1805,9051,327每10,2256326,410每每87,17294,2143,361,9651,977,052753,099122,169151,9626,366,247(1,147,065)(21,609)932,635476,514346,064586,539

2022630

3.3

(2)

2022630331155

357,571每每每5,318362,88984,006每每每784,01378,998117,9075,930每239203,07412,046每每每212,0481,419,8731,918,382510,682233,86627,3374,110,140

134,474389,765963,123350,121319,6632,157,146每每每每194,349194,3492,086,9682,426,0541,479,735583,987546,9157,123,659

2022630331155

96,400157,315每每4,659258,374774,706414,077每每8,7621,197,545

50,91019,156每每12170,187

23,96118,562每每14042,6632,418,413962,797703,470每47,1434,131,823149,517406,58983,340119,9693,013762,4287292,1175,4521,121每9,41930每每每70,46370,4933,514,6661,980,613792,262121,090134,3016,542,932-1,427,698445,441687,473462,897412,614580,727

2022

2022630

3.3

(2)

20211231331155352,602每每每5,253357,855

72,960每每每472,96473,402111,4465,948每312191,108823每每每每8231,547,3261,554,754572,980244,86625,7813,945,707

118,652236,5761,064,537347,062243,0092,009,836每每每每176,574176,5742,165,7651,902,7761,643,465591,928450,9336,754,867

2021123133115552,200223,264每每3,371278,835729,774501,024每每7,1871,237,98538,04715,953每每7754,07716,15610,371每每9726,6242,259,210838,498650,772每49,1503,797,630

193,882312,91379,998119,9673,332710,092

7972,1345,7811,299每10,011632每每每74,27074,9023,290,6981,904,157736,551121,266137,4846,190,156(1,124,933)(1,381)906,914470,662313,449564,711

2022630

3.3

(2)

11100

2022

20211231

2022

20211231

(8,332)(7,589)(8,117)(7,386)

8,3327,5898,1177,386

a.b.c.d.e.f.g.h.

2022

2022630

7.75%8%

4.1

2022630

4.2

2022630

1155317,09748,863每每每每每365,960

每98,0992,3321,3192,865每每104,615766每19,15345,186104,7245,935每175,764496每12,048每每每每12,54440,6948,910355,782299,7611,328,6281,033,4211,064,4504,131,646334,221每39,70348,666400,5301,003,209358,2652,184,594

7,3863,4295,4307,34528,32652,3047,578111,798165,73717,5619,8099,45921,3079,486300233,659866,397176,862444,257411,7361,886,3802,104,3551,430,5937,320,580

2022

2022630

4.2

2022630

1155每每8,77290,225160,071每每259,068

每445,060120,442209,127415,736每每1,190,365每每41,61220,25519,792每每81,659每每22,14728,45439,43418,6093,223111,867每每13,64916,29322,542每每52,484每1,533,200640,237286,195981,413720,503每4,161,548每每97,95151,366409,80283,340119,969762,428每每2744692,1615,5641,1449,6122,63678022,07717,48332,76412,46463488,8382,6361,979,040967,161719,8672,083,715840,480124,9706,717,869863,761(1,802,178)(522,904)(308,131)(197,335)1,263,8751,305,623602,711

每每658,314764,5381,652,463877,3654,9793,957,659

2022630

4.2

20211231

1155314,91746,385每每每每每361,302

每87,2461,3991,4622,439每每92,546770每21,41636,34394,2865,953每158,768521每329512每每每1,36242,8527,802362,467240,9331,238,0331,055,9101,019,6823,967,679260,49127728,61634,230248,0311,105,872356,9162,034,433

6,0862,4216,2399,56040,95451,5185,938122,716154,74410,47610,9869,52919,8527,747646213,980780,381154,607431,452332,5691,643,5952,227,0001,383,1826,952,786

2022

2022630

4.2

20211231

1155每每19,36234,468225,957每每279,787

每347,893148,291217,284516,866每每1,230,334每每22,49424,79716,733每每64,024每每19,48823,29854,13214,1983,345114,461每每10,4497,60818,172256每36,485每1,529,820544,182227,920855,868667,903每3,825,693每每46,672140,401316,98087,004119,967711,024每每3164972,1805,9051,32710,2255,6197,34713,74020,29432,81213,70170194,2145,6191,885,060824,994696,5672,039,700788,967125,3406,366,247774,762(1,730,453)(393,542)(363,998)(396,105)1,438,0331,257,842586,539

每每661,623788,8251,803,522834,78711,2394,099,996

2022630

4.2

2022630

1155315,38847,501每每每每每362,889

每84,0067每每每每84,013766每25,29953,035118,0395,935每203,074

每每12,048每每每每12,04840,3298,864356,316297,8351,322,0251,025,2911,059,4804,110,140320,783每39,65948,156399,581988,862360,1052,157,146137,93818,7697,3857,74718,3423,942226194,349815,204159,140440,714406,7731,857,9872,024,0301,419,8117,123,659

2022

2022630

4.2

2022630

1155每每8,74190,124159,509每每258,374

每449,583120,750209,716417,496每每1,197,545每每36,61414,37019,203每每70,187每每7,78416,29218,587每每42,663每1,524,871637,856284,708972,875711,513每4,131,823每每97,95151,366409,80283,340119,969762,428每每2684612,1175,4521,1219,4192,158420,22914,33624,5919,02215370,4932,1581,974,458930,193681,3732,024,180809,327121,2436,542,932813,046(1,815,318)(489,479)(274,600)(166,193)1,214,7031,298,568580,727

每每658,314764,5381,651,946875,7842,6873,953,269

2022630

4.2

20211231

1155313,10844,747每每每每每357,855

每72,8604100每每每72,964770每24,02248,728111,6355,953每191,108

每每311512每每每82342,5087,762362,630239,6151,227,9291,050,8301,014,4333,945,707248,81127728,61634,230248,0311,091,063358,8082,009,836122,49414,5308,2448,18016,3933,6503,083176,574727,691140,176423,827331,3651,603,9882,151,4961,376,3246,754,867

2022

2022630

4.2

20211231

1155每每19,23834,332225,265每每278,835

每349,495148,696218,113521,681每每1,237,985每每17,59920,51215,966每每54,077每每8,6287,60810,388每每26,624每1,522,127541,790225,514848,982659,217每3,797,630每每46,028140,113316,98087,004119,967710,092每每3094882,1345,7811,29910,0115,1296,66012,23718,72922,4359,49022274,9025,1291,878,282794,525665,4091,963,831761,492121,4886,190,156722,562(1,738,106)(370,698)(334,044)(359,843)1,390,0041,254,836564,711

每每661,603788,8251,802,755833,2479,0054,095,435

2022630

4.3

2022630

1155

317,09748,863每每每每每365,960

每98,1002,3321,3232,907每每104,6621,944每19,29846,061109,2285,957每182,488

516每12,054每每每每12,57088,02911,115370,127328,7211,439,1781,280,3941,478,2124,995,776340,793每44,98755,812441,3081,157,431428,3712,468,7028,7013,8716,4058,65033,39361,5378,803131,360167,46417,5614,0892,4426,4726,8753,538208,441924,544179,510459,292443,0092,032,4862,512,1941,918,9248,469,959

2022

2022630

4.3

2022630

1155每每8,77890,587162,432每每261,797

每445,065121,243210,988420,824每每1,198,120每每41,63020,31420,021每每81,965每每22,15228,56640,18319,4173,374113,692每每13,70816,34922,716每每52,773每1,533,202645,094296,4361,024,013800,931每4,299,676每每98,06051,568411,88683,384120,005764,903每每3005152,3686,0991,25410,5362,63678016,23313,51717,59510,90461462,2792,6361,979,047967,198728,8402,122,038920,735125,2476,845,741

2022630

4.3

20211231

1155314,91746,385每每每每每361,302

每87,2461,3991,4672,474每每92,5861,947每21,84836,94394,4625,958每161,158

541每329512每每每1,38291,5579,799376,681267,6251,341,8721,302,8981,412,2954,802,727269,16030032,52037,375279,0611,267,864412,1282,298,408

8,2972,6696,72410,40444,99861,0098,282142,383156,37010,5036,0302,4106,6286,0343,116191,091842,789156,902445,531356,7361,769,4952,643,7631,835,8218,051,037

20211231

1155每每19,37434,625230,521每每284,520

每347,893148,340217,690524,044每每1,237,967每每22,50024,82416,783每每64,107每每19,50523,69755,13215,2323,506117,072每每10,4567,63418,273261每36,624每1,529,820546,357233,339892,455752,833每3,954,804每每46,740141,429326,797111,532134,286760,784每每3475472,3976,4941,45911,2445,6197,3477,61813,34421,14812,60242268,1005,6191,885,060821,237697,1292,087,550898,954139,6736,535,222

2022

2022630

4.3

2022630

1155315,38847,501每每每每每362,889

每84,0077每每每每84,0141,944每25,44554,042123,1965,957每210,584

每每12,054每每每每12,05487,42311,057370,082325,6681,426,0501,267,3441,454,7564,942,380327,355每44,94355,302440,3591,143,082430,2112,441,252139,11118,7691,6757303,5071,3552,766167,913871,221161,334454,206435,7421,993,1122,417,7381,887,7338,221,086

2022630

1155

每每8,75090,486161,865每每261,101

每449,583122,823211,586422,612每每1,206,604

每每36,62914,40619,403每每70,438

每每7,79016,34918,729每每42,868

每1,524,871642,713294,9491,015,475791,941每4,269,949

每每98,06051,568411,88683,384120,005764,903

每每2945052,3255,9871,23110,3422,158414,38510,3709,4227,46213343,9342,1581,974,458931,444690,2192,061,717888,774121,3696,670,139

2022630

4.3

20211231

1155313,10844,747每每每每每357,855

每72,9334101每每每73,0381,947每24,46249,302112,3045,998每194,013

每每311513每每每82490,9969,742376,586265,7781,329,9591,293,7911,401,4804,768,332257,48030032,52037,375279,0611,253,055414,0202,273,811123,89814,5303,2091,0223,0701,8195,553153,101787,429142,252437,092354,0911,724,3942,554,6631,821,0537,820,974

20211231

1155

每每19,25034,486229,822每每283,558

每349,495148,746218,487525,031每每1,241,759

每每17,60320,53016,026每每54,159

每每8,6347,63410,465每每26,733

每1,522,127543,965230,933885,569744,147每3,926,741

每每46,100141,142326,797111,532134,286759,857

每每3415372,3516,3701,43111,0305,1296,6606,11511,77910,7758,426每48,8845,1291,878,282790,754665,5282,006,836870,475135,7176,352,721

2022

2022630

4.4

(1)

202263011331155

(37)(90)(316)(374)18(799)

每每(4)(13)每(17)

(37)(90)(320)(387)18(816)

2021123111331155

(26)(17)(241)(376)(6)(666)每每(2)(17)每(19)

(26)(17)(243)(393)(6)(685)

2022630

4.4

(1)

202263011331155

(33)(88)(339)(447)每(907)每每(4)(13)每(17)

(33)(88)(343)(460)每(924)

2021123111331155

(18)(9)(207)(330)(5)(569)

每每(2)(17)每(19)

(18)(9)(209)(347)(5)(588)(2)

2022

2022630

4.4

(2)

202263011331155

(506,249)(533,784)(1,169,607)(105,195)每(2,314,835)506,584536,6641,170,184104,656每2,318,088(28,192)(16,644)(32,322)每每(77,158)27,56716,66030,864每每75,091(534,441)(550,428)(1,201,929)(105,195)每(2,391,993)534,151553,3241,201,048104,656每2,393,179

2021123111331155(590,359)(663,552)(1,328,892)(65,808)每(2,648,611)590,397660,0151,333,16866,286每2,649,866(16,543)(12,513)(31,593)每每(60,649)16,80112,56630,914每每60,281(606,902)(676,065)(1,360,485)(65,808)每(2,709,260)607,198672,5811,364,08266,286每2,710,147

2022630

4.4

(2)

202263011331155

(506,249)(533,784)(1,169,607)(105,195)每(2,314,835)506,584536,6641,170,184104,656每2,318,088(28,192)(16,644)(32,322)每每(77,158)27,56716,66030,864每每75,091(534,441)(550,428)(1,201,929)(105,195)每(2,391,993)534,151553,3241,201,048104,656每2,393,179

2021123111331155

(590,359)(663,552)(1,328,892)(65,808)每(2,648,611)590,397660,0151,333,16866,286每2,649,866(16,543)(12,513)(31,593)每每(60,649)16,80112,56630,914每每60,281(606,902)(676,065)(1,360,485)(65,808)每(2,709,260)607,198672,5811,364,08266,286每2,710,147

2022

2022630

4.5

20226301155

472,770每每472,77067,770123每67,89395,66939,1791,859136,707496,532每每496,53230,4316,65292538,0081,163,17245,9542,7841,211,910

202112311155340,726每每340,726

77,103279每77,38292,49051,5262,060146,076491,370每每491,370

18,4286,35127125,0501,020,11758,1562,3311,080,604

2022630

4.5

20226301155

472,763每每472,76367,770123每67,89395,66139,1791,859136,699496,532每每496,532

30,2416,65292537,8181,162,96745,9542,7841,211,705

202112311155340,715每每340,715

77,103279每77,38292,49051,5262,060146,076491,370每每491,370

18,4016,35127125,0231,020,07958,1562,3311,080,566

2022

2022630

201311

7.50%8.50%10.50%

2022630

202263020211231

8.80%

9.04%

10.49%

10.73%

13.21%

13.64%

43,78243,78258,14958,14951,84351,84387,05787,013255,060243,1447,9577,070(693)

503,155491,386

2022

2022630

202263020211231

503,155491,386(5,313)(4,834)497,842486,55296,02390,527593,865577,079119,969119,96731,88634,7722,1221,885153,977156,624747,842733,7035,259,0994,981,11974,47071,775326,564326,5645,660,1335,379,458

2022630

2022

2022630

2022630

每72,9762,44875,4241,3742,14122,75726,272250,39816,6281,628268,654

每9,0354,68913,724

每每1,3791,379

每447,9191,116449,035

每7,4882,62510,113

每273,073每273,073

每24,474每24,474

每3,630每3,630

每2,276每2,276251,772859,64036,6421,148,054

每(19,722)每(19,722)

每(5,904)每(5,904)

每(933)每(933)

每(2,629)每(2,629)

每(29,188)每(29,188)

2022630

20211231

每66,1082,33568,4432,0712,08523,12327,279170,64619,836529191,011

每8,7384,12212,860

每每1,0911,091

每426,582622427,204

每5,7002,6258,325

每286,451每286,451

每24,790每24,790

每1,521每1,521

每1,150每1,150172,717842,96134,4471,050,125

每(21,468)每(21,468)

每(3,641)每(3,641)

每(1,005)每(1,005)

每(2,856)每(2,856)

每(28,970)每(28,970)

2022

2022630

2022630

每72,9502,43775,3871,1531,99221,01924,164250,39815,623每266,021

每9,0044,68713,691

每每1,3791,379

每435,253744435,997

每每2,1252,125

每273,012每273,012

每24,474每24,474

每3,630每3,630

每2,178每2,178251,551838,11632,3911,122,058

每(19,722)每(19,722)

每(5,904)每(5,904)

每(933)每(933)

每(2,629)每(2,629)

每(29,188)每(29,188)

2022630

20211231

每66,0822,31168,3938892,01221,81024,711169,59218,139每187,731

每8,7384,08912,827

每每1,0911,091

每415,923622416,545

每每2,1252,125

每286,182每286,182

每24,790每24,790

每1,521每1,521

每1,150每1,150170,481824,53732,0481,027,066

每(21,468)每(21,468)

每(3,641)每(3,641)

每(909)每(909)

每(2,856)每(2,856)

每(28,874)每(28,874)

2022

2022630

2022630

20221131,2006222,62534,447(1,016)每每(1,016)

每148每1483,301395每3,696

(584)(49)每(633)202263032,9011,1162,62536,642

每每每每(1,016)每每(1,016)

2022630

2021

20211138,2991,1501,62541,074

(2,653)102每(2,551)

每(382)每(382)13,1286171,00014,745(17,574)(865)每(18,439)2021123131,2006222,62534,447

(977)102每(875)(1,676)每每(1,676)

2022

2022630

2022630

20221129,3016222,12532,048(1,010)每每(1,010)每148每1481,71423每1,737

(483)(49)每(532)202263029,5227442,12532,391

每每每每(1,010)每每(1,010)

2022630

2021

20211135,9441,1501,62538,719 (2,178)102每(2,076)

每(382)每(382)12,43361750013,550(16,898)(865)每(17,763)2021123129,3016222,12532,048

(975)102每(873)(1,203)每每(1,203)

(1)

(2)

2022

2022630

(3)

2022630

1,339,9931,354,402每1,277,33777,065

762,428764,7729,917754,855每

20211231

1,298,2201,358,398每1,264,05294,346

711,024711,8969,240701,732924

2022630

(3)

2022630

1,338,3821,352,791每1,277,03875,753

762,428764,7729,917754,855每

20211231

1,296,4131,356,449每1,263,74592,704

710,092710,9729,240701,732每

2022

2022630

20222021

(7)(3)每(12)(1)(33)(20)(9)

(4)

2022630

(%)

20222021

8.66%

10.43%

8.66%

10.43%

20222021

0.49

0.56

0.49

0.56

20222021

0.49

0.56

0.49

0.56

2022630437.822021630

437.82

202263020226302021630

2022

2022630

202263020211231

(%)

133.47

133.42

1,040,976956,827

779,933717,163

2018100%

( www.cmbc.com.cn)※§

森笢ぶ惆豢眕遠悵祧桲荂庨


  蜇璃ㄩ鼠豢埻恅
殿隙珜階