读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
粤高速B:2021年半年度财务报告(英文版) 下载公告
公告日期:2021-08-27

Guangdong Provincial Expressway Development Co.., Ltd. The Semi-Annual Financiall Report 2021

Guangdong Provincial Expressway Development Co., Ltd.

The Semi-Annual Financial Report 2021

August 2021

I. Audit reportHas this semi-annual report been audited?

□Yes √No

The semi-annual report was not audited.II. Financial statementsCurrency unit for the statements in the notes to these financial statements: RMB

1. Consolidated balance sheet

Prepared by: Guangdong Provincial Expressway Development Co., Ltd.

June 30,2021

In RMB

ItemsJune 30,2021December 30,2020
Current asset:
Monetary fund3,567,296,610.422,847,398,003.89
Settlement provision
Outgoing call loan
Transactional financial assets
Derivative financial assets
Notes receivable
Account receivable143,817,895.36168,907,517.56
Financing of receivables
Prepayments3,629,905.493,607,538.01
Insurance receivable
Reinsurance receivable
Provisions of Reinsurance contracts receivable
Other account receivable116,279,317.7060,925,367.64
Including:Interest receivable
Dividend receivable77,609,011.142,705,472.90
Repurchasing of financial assets
Inventories375,353.9753,761.06
ItemsJune 30,2021December 30,2020
Contract assets5,231,809.895,452,813.90
Assets held for sales
Non-current asset due within 1 year6,188,916.1651,745.32
Other current asset793,006.8027,051.69
Total of current assets3,843,612,815.793,086,423,799.07
Non-current assets:
Loans and payment on other’s behalf disbursed
Creditor's right investment
Other creditor's right investment
Long-term receivable
Long term share equity investment2,425,787,626.372,382,381,165.60
Other equity instruments investment1,687,611,990.051,737,015,528.29
Other non-current financial assets
Property investment2,999,822.653,110,381.89
Fixed assets10,897,135,679.3811,540,075,929.69
Construction in progress476,068,792.62340,611,095.47
Production physical assets
Oil & gas assets
Use right assets18,740,252.76Not applicable
Intangible assets283,730,534.72302,381,356.52
Development expenses
Goodwill
Long-germ expenses to be amortized2,279,062.503,462,122.00
Deferred income tax asset287,472,257.16330,755,418.39
Other non-current asset23,121,524.4322,361,861.19
Total of non-current assets16,104,947,542.6416,662,154,859.04
Total of assets19,948,560,358.4319,748,578,658.11
Current liabilities
Short-term loans200,175,000.00200,192,500.00
Loan from Central Bank
Borrowing funds
Transactional financial liabilities
ItemsJune 30,2021December 30,2020
Derivative financial liabilities
Notes payable
Account payable306,508,695.83369,773,342.71
Advance receipts21,801,794.7711,309,007.41
Contract liabilities327,734.51309,734.51
Selling of repurchased financial assets
Deposit taking and interbank deposit
Entrusted trading of securities
Entrusted selling of securities
Employees’ wage payable25,320,989.9716,726,198.13
Tax payable176,211,612.25217,748,392.78
Other account payable819,156,400.811,512,619,359.78
Including:Interest payable
Dividend payable630,684,374.9222,262,804.39
Fees and commissions payable
Reinsurance fee payable
Liabilities held for sales
Non-current liability due within 1 year175,857,862.51266,328,017.47
Other current liability1,882,974.53648,581.64
Total of current liability1,727,243,065.182,595,655,134.43
Non-current liabilities:
Reserve fund for insurance contracts
Long-term loan5,877,040,700.004,977,438,800.00
Bond payable1,426,956,661.361,426,488,336.65
Including:preferred stock
Sustainable debt
Lease liability7,722,763.42Not applicable
Long-term payable3,461,832.7440,406,172.37
Long-term remuneration payable to staff
Expected liabilities
Deferred income79,199,331.4089,170,569.64
ItemsJune 30,2021December 30,2020
Deferred income tax liability362,172,755.30387,103,060.74
Other non-current liabilities
Total non-current liabilities7,756,554,044.226,920,606,939.40
Total of liability9,483,797,109.409,516,262,073.83
Owners’ equity
Share capital2,090,806,126.002,090,806,126.00
Other equity instruments
Including:preferred stock
Sustainable debt
Capital reserves692,034,132.73645,969,210.48
Less:Shares in stock
Other comprehensive income267,838,432.29302,895,877.65
Special reserve
Surplus reserves1,167,785,965.631,167,785,965.63
Common risk provision
Retained profit3,965,681,227.903,725,679,319.35
Total of owner’s equity belong to the parent company8,184,145,884.557,933,136,499.11
Minority shareholders’ equity2,280,617,364.482,299,180,085.17
Total of owners’ equity10,464,763,249.0310,232,316,584.28
Total of liabilities and owners’ equity19,948,560,358.4319,748,578,658.11

Legal Representative: Zheng RenfaGeneral Manager: Wang ChunhuaPerson in charge of accounting:Lu MingAccounting Dept Leader: Zhou Fang

2.Parent Company Balance Sheet

In RMB

ItemsJune 30,2021December 31,2020
Current asset:
Monetary fund2,430,212,254.681,781,764,519.09
Transactional financial assets
Derivative financial assets
Notes receivable
Account receivable19,737,518.6727,004,827.41
Financing of receivables
Prepayments1,020,172.002,181,215.03
Other account receivable107,676,866.1654,148,114.53
Including:Interest receivable
Dividend receivable77,609,011.142,705,472.90
Inventories
Contract assets
Assets held for sales
Non-current asset due within 1 year271,802,985.60256,279,340.60
Other current asset405,622.8327,051.69
Total of current assets2,830,855,419.942,121,405,068.35
Non-current assets:
Creditor's right investment277,903,684.98287,903,684.98
Other creditor's right investment
Long-term receivable
Long term share equity investment5,594,733,537.895,529,362,536.53
Other equity instruments investment1,687,611,990.051,737,015,528.29
Other non-current financial assets
Property investment2,747,684.402,858,243.64
Fixed assets5,925,202,476.536,245,462,940.39
Construction in progress46,156,802.3343,086,545.58
Production physical assets
Oil & gas assets
Use right assets17,382,834.74Not applicable
Intangible assets144,488,882.05150,582,241.22
ItemsJune 30,2021December 31,2020
Development expenses
Goodwill
Long-germ expenses to be amortized
Deferred income tax asset280,334,256.79322,365,911.10
Other non-current asset7,089,990.487,089,990.48
Total of non-current assets13,983,652,140.2414,325,727,622.21
Total of assets16,814,507,560.1816,447,132,690.56
Current liabilities
Short-term loans200,175,000.00200,192,500.00
Transactional financial liabilities
Derivative financial liabilities
Notes payable
Account payable103,250,751.10105,919,984.52
Advance receipts752,954.29
Contract LiabilitiesNot applicable
Employees’ wage payable6,208,548.096,472,802.81
Tax payable4,754,697.629,165,801.86
Other account payable739,961,982.781,431,814,861.38
Including:Interest payable
Dividend payable630,684,374.9222,262,804.39
Liabilities held for sales
Non-current liability due within 1 year107,306,161.27190,331,701.48
Other current liability497,710,890.09539,618,124.00
Total of current liability1,660,120,985.242,483,515,776.05
Non-current liabilities:
Long-term loan5,323,090,700.004,389,653,800.00
Bond payable1,426,956,661.361,426,488,336.65
Including:preferred stock
Sustainable debt
Lease liability7,434,009.98Not applicable
Long-term payable3,461,832.7440,406,172.37
Long-term remuneration payable to staff
ItemsJune 30,2021December 31,2020
Expected liabilities
Deferred income11,762,103.3813,403,327.12
Deferred income tax liability93,448,933.15105,636,866.50
Other non-current liabilities
Total non-current liabilities6,866,154,240.615,975,588,502.64
Total of liability8,526,275,225.858,459,104,278.69
Owners’ equity
Share capital2,090,806,126.002,090,806,126.00
Other equity instruments
Including:preferred stock
Sustainable debt
Capital reserves935,191,327.54938,969,546.79
Less:Shares in stock
Other comprehensive income267,838,432.29302,895,877.65
Special reserve
Surplus reserves987,813,698.07987,813,698.07
Retained profit4,006,582,750.433,667,543,163.36
Total of owners’ equity8,288,232,334.337,988,028,411.87
Total of liabilities and owners’ equity16,814,507,560.1816,447,132,690.56

3.Consolidated Income statement

In RMB

ItemsThe first half year of 2021The first half year of 2020
I. Income from the key business2,488,474,669.811,117,754,309.27
Incl:Business income2,488,474,669.811,117,754,309.27
Interest income
Insurance fee earned
Fee and commission received
II. Total business cost1,114,434,707.99982,301,522.18
Incl:Business cost889,127,742.43777,474,885.26
Interest expense
Fee and commission paid
ItemsThe first half year of 2021The first half year of 2020
Insurance discharge payment
Net claim amount paid
Net amount of withdrawal of insurance contract reserve
Insurance policy dividend paid
Reinsurance expenses
Business tax and surcharge11,081,346.105,461,398.43
Sales expense
Administrative expense93,357,035.3978,662,061.95
R & D costs
Financial expenses120,868,584.07120,703,176.54
Including:Interest expense149,343,110.61134,883,778.08
Interest income29,751,089.4415,990,606.72
Add: Other income9,922,369.035,936,612.55
Investment gain(“-”for loss)172,050,127.5666,754,110.72
Incl: investment gains from affiliates122,646,589.3212,358,090.15
Financial assets measured at amortized cost cease to be recognized as income
Gains from currency exchange
Net exposure hedging income
Changing income of fair value
Credit impairment loss-1,310,999.95-236,683.81
Impairment loss of assets-2,889,394.16
Assets disposal income4.37
III. Operational profit(“-”for loss)1,551,812,064.30207,906,830.92
Add :Non-operational income4,011,220.055,311,689.24
Less: Non-operating expense1,811,321.132,237,538.58
IV. Total profit(“-”for loss)1,554,011,963.22210,980,981.58
Less:Income tax expenses354,025,065.4794,128,013.74
V. Net profit1,199,986,897.75116,852,967.84
(I) Classification by business continuity
1.Net continuing operating profit
2.Termination of operating net profit
(II) Classification by ownership
ItemsThe first half year of 2021The first half year of 2020
1.Net profit attributable to the owners of parent company848,860,350.6424,616,425.76
2.Minority shareholders’ equity351,126,547.1192,236,542.08
VI. Net after-tax of other comprehensive income-35,057,445.36-143,912,924.53
Net of profit of other comprehensive income attributable to owners of the parent company.-35,057,445.36-143,912,924.53
(I)Other comprehensive income items that will not be reclassified into gains/losses in the subsequent accounting period-37,052,653.68-146,446,202.64
1.Re-measurement of defined benefit plans of changes in net debt or net assets
2.Other comprehensive income under the equity method investee can not be reclassified into profit or loss.
3. Changes in the fair value of investments in other equity instruments-37,052,653.68-146,446,202.64
4. Changes in the fair value of the company’s credit risks
5.Other
(II) Other comprehensive income that will be reclassified into profit or loss.1,995,208.322,533,278.11
1.Other comprehensive income under the equity method investee can be reclassified into profit or loss.1,995,208.322,533,278.11
2. Changes in the fair value of investments in other debt obligations
3. Other comprehensive income arising from the reclassification of financial assets
4.Allowance for credit impairments in investments in other debt obligations
5. Reserve for cash flow hedges
6.Translation differences in currency financial statements
7.Other
Net of profit of other comprehensive income attributable to Minority shareholders’ equity
VII. Total comprehensive income1,164,929,452.39-27,059,956.69
Total comprehensive income attributable to the owner of the parent company813,802,905.28-119,296,498.77
ItemsThe first half year of 2021The first half year of 2020
Total comprehensive income attributable minority shareholders351,126,547.1192,236,542.08
VIII. Earnings per share
(I)Basic earnings per share0.410.01
(II)Diluted earnings per share0.410.01

The current business combination under common control, the net profits of the combined party before achieved net profit of RMB 0.00, last period the combined party realized RMB0.00.Legal Representative: Zheng RenfaGeneral Manager:Wang Chunhua, ,Person in charge of accounting:Lu MingAccounting Dept Leader: Zhou Fang

4. Income statement of the Parent Company

In RMB

ItemsThe first half year of 2021The first half year of 2020
I. Income from the key business692,634,698.13293,579,730.04
Incl:Business cost367,240,160.93328,657,958.84
Business tax and surcharge3,738,582.052,414,928.72
Sales expense
Administrative expense47,922,792.6640,263,656.49
R & D expense
Financial expenses127,541,297.15111,941,828.19
Including:Interest expenses145,100,046.47126,623,134.06
Interest income17,596,981.6514,718,213.69
Add:Other income2,125,443.391,348,815.87
Investment gain(“-”for loss)844,032,026.57513,084,202.15
Including: investment gains from affiliates119,611,129.9155,853,351.49
Financial assets measured at amortized cost cease to be recognized as income
Net exposure hedging income
Changing income of fair value
Credit impairment loss
Impairment loss of assets-2,889,394.16
Assets disposal income4.37
II. Operational profit(“-”for loss)989,459,941.14324,734,380.19
ItemsThe first half year of 2021The first half year of 2020
Add :Non-operational income655,426.851,033,092.43
Less:Non -operational expenses22,733.31410,045.97
III. Total profit(“-”for loss)990,092,634.68325,357,426.65
Less:Income tax expenses42,194,605.5213,012,561.44
IV. Net profit947,898,029.16312,344,865.21
1.Net continuing operating profit947,898,029.16312,344,865.21
2.Termination of operating net profit
V. Net after-tax of other comprehensive income-35,057,445.36-143,912,924.53
(I)Other comprehensive income items that will not be reclassified into gains/losses in the subsequent accounting period-37,052,653.68-146,446,202.64
1.Re-measurement of defined benefit plans of changes in net debt or net assets
2.Other comprehensive income under the equity method investee can not be reclassified into profit or loss.
3. Changes in the fair value of investments in other equity instruments-37,052,653.68-146,446,202.64
4. Changes in the fair value of the company’s credit risks
5.Other
(II)Other comprehensive income that will be reclassified into profit or loss1,995,208.322,533,278.11
1.Other comprehensive income under the equity method investee can be reclassified into profit or loss.1,995,208.322,533,278.11
2. Changes in the fair value of investments in other debt obligations
3. Other comprehensive income arising from the reclassification of financial assets
4.Allowance for credit impairments in investments in other debt obligations
5. Reserve for cash flow hedges
6.Translation differences in currency financial statements
7.Other
VI. Total comprehensive income912,840,583.80168,431,940.68
VII. Earnings per share
(I)Basic earnings per share
ItemsThe first half year of 2021The first half year of 2020
(II)Diluted earnings per share

5. Consolidated Cash flow statement

In RMB

ItemsThe first half year of 2021The first half year of 2020
I.Cash flows from operating activities
Cash received from sales of goods or rending of services2,575,650,836.441,123,228,667.57
Net increase of customer deposits and capital kept for brother company
Net increase of loans from central bank
Net increase of inter-bank loans from other financial bodies
Cash received against original insurance contract
Net cash received from reinsurance business
Net increase of client deposit and investment
Cash received from interest, commission charge and commission
Net increase of inter-bank fund received
Net increase of repurchasing business
Net cash received by agent in securities trading
Tax returned77,578.62
Other cash received from business operation62,165,772.17111,366,877.57
Sub-total of cash inflow2,637,816,608.611,234,673,123.76
Cash paid for purchasing of merchandise and services153,110,239.80118,763,809.79
Net increase of client trade and advance
Net increase of savings in central bank and brother company
Cash paid for original contract claim
Net increase in financial assets held for trading purposes
Net increase for Outgoing call loan
Cash paid for interest, processing fee and commission
Cash paid to staffs or paid for staffs195,340,890.00174,308,304.27
Taxes paid448,200,872.16205,549,293.48
ItemsThe first half year of 2021The first half year of 2020
Other cash paid for business activities25,871,389.4026,388,420.41
Sub-total of cash outflow from business activities822,523,391.36525,009,827.95
Net cash generated from /used in operating activities1,815,293,217.25709,663,295.81
II. Cash flow generated by investing
Cash received from investment retrieving22,500,000.0015,000,000.00
Cash received as investment gains51,523,258.20109,322,820.32
Net cash retrieved from disposal of fixed assets, intangible assets, and other long-term assets9,900.0017,625.00
Net cash received from disposal of subsidiaries or other operational units
Other investment-related cash received
Sub-total of cash inflow due to investment activities74,033,158.20124,340,445.32
Cash paid for construction of fixed assets, intangible assets and other long-term assets232,853,557.14216,075,673.05
Cash paid as investment95,000,000.00
Net increase of loan against pledge
Net cash received from subsidiaries and other operational units
Other cash paid for investment activities
Sub-total of cash outflow due to investment activities232,853,557.14311,075,673.05
Net cash flow generated by investment-158,820,398.94-186,735,227.73
III.Cash flow generated by financing
Cash received as investment
Including: Cash received as investment from minor shareholders
Cash received as loans1,166,930,000.001,345,590,000.00
Other financing –related cash received97,731,650.0013,180,600.00
Sub-total of cash inflow from financing activities1,264,661,650.001,358,770,600.00
Cash to repay debts363,908,100.001,234,507,500.00
Cash paid as dividend, profit, or interests609,553,626.92206,533,215.82
Including: Dividend and profit paid by subsidiaries to minor shareholders
Other cash paid for financing activities1,227,774,134.861,122,177.00
Sub-total of cash outflow due to financing activities2,201,235,861.781,442,162,892.82
Net cash flow generated by financing-936,574,211.78-83,392,292.82
ItemsThe first half year of 2021The first half year of 2020
IV. Influence of exchange rate alternation on cash and cash equivalents
V.Net increase of cash and cash equivalents719,898,606.53439,535,775.26
Add: balance of cash and cash equivalents at the beginning of term2,846,176,803.893,052,977,164.15
VI ..Balance of cash and cash equivalents at the end of term3,566,075,410.423,492,512,939.41

6. Cash Flow Statement of the Parent Company

In RMB

ItemsThe first half year of 2021The first half year of 2020
I.Cash flows from operating activities
Cash received from sales of goods or rending of services720,086,995.35302,123,119.55
Tax returned
Other cash received from business operation44,973,397.6063,304,430.86
Sub-total of cash inflow765,060,392.95365,427,550.41
Cash paid for purchasing of merchandise and services17,069,701.3115,346,627.62
Cash paid to staffs or paid for staffs61,391,499.1352,390,979.85
Taxes paid27,826,685.0813,428,897.71
Other cash paid for business activities73,534,284.42201,770,756.58
Sub-total of cash outflow from business activities179,822,169.94282,937,261.76
Net cash generated from /used in operating activities585,238,223.0182,490,288.65
II. Cash flow generated by investing
Cash received from investment retrieving37,500,000.00
Cash received as investment gains707,197,026.42358,767,434.26
Net cash retrieved from disposal of fixed assets, intangible assets, and other long-term assets2,600.006,300.00
Net cash received from disposal of subsidiaries or other operational units
Other investment-related cash received
Sub-total of cash inflow due to investment activities744,699,626.42358,773,734.26
Cash paid for construction of fixed assets, intangible assets and other long-term assets94,360,520.74118,535,092.50
Cash paid as investment1,246,839,292.0082,000,000.00
ItemsThe first half year of 2021The first half year of 2020
Net cash received from subsidiaries and other operational units
Other cash paid for investment activities
Sub-total of cash outflow due to investment activities1,341,199,812.74200,535,092.50
Net cash flow generated by investment-596,500,186.32158,238,641.76
III. Cash flow generated by financing
Cash received as investment
Cash received as loans1,166,930,000.001,135,000,000.00
Other financing –related ash received
Sub-total of cash inflow from financing activities1,166,930,000.001,135,000,000.00
Cash to repay debts322,573,100.001,083,917,500.00
Cash paid as dividend, profit, or interests178,730,958.2473,014,375.80
Other cash paid for financing activities5,916,242.861,122,177.00
Sub-total of cash outflow due to financing activities507,220,301.101,158,054,052.80
Net cash flow generated by financing659,709,698.90-23,054,052.80
IV. Influence of exchange rate alternation on cash and cash equivalents
V.Net increase of cash and cash equivalents648,447,735.59217,674,877.61
Add: balance of cash and cash equivalents at the beginning of term1,780,543,319.092,790,163,301.78
VI ..Balance of cash and cash equivalents at the end of term2,428,991,054.683,007,838,179.39

7. Consolidated Statement on Change in Owners’ Equity

Amount in this period

In RMB

ItemsThe first half year of 2021
Owner’s equity Attributable to the Parent CompanyMinor shareholders’ equityTotal of owners’ equity
Share CapitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesCommon risk provisionRetained profitOtherSubtotal
Preferred stockSustainable debtOther
I.Balance at the end of last year2,090,806,126.00645,969,210.48302,895,877.651,167,785,965.633,725,679,319.357,933,136,499.112,299,180,085.1710,232,316,584.28
Add: Change of accounting policy-433,859.42-433,859.42-433,859.42
Correcting of previous errors
Merger of entities under common control
Other
II.Balance at the beginning of current year2,090,806,126.00645,969,210.48302,895,877.651,167,785,965.633,725,245,459.937,932,702,639.692,299,180,085.1710,231,882,724.86
III.Changed in the46,064,922-35,057,445.36240,435,767.97251,443,24-18,562,720.69232,880,524.17
ItemsThe first half year of 2021
Owner’s equity Attributable to the Parent CompanyMinor shareholders’ equityTotal of owners’ equity
Share CapitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesCommon risk provisionRetained profitOtherSubtotal
Preferred stockSustainable debtOther
current year.254.86
(1)Total comprehensive income-35,057,445.36848,860,350.64813,802,905.28351,126,547.111,164,929,452.39
(II)Investment or decreasing of capital by owners
1.Ordinary Shares invested by shareholders
2.Holders of other equity instruments invested capital
3.Amount of shares paid and accounted as owners’ equity
4.Other
(III)Profit allotment-608,424,582.67-608,424,582.67-417,577,776.30-1,026,002,358.97
ItemsThe first half year of 2021
Owner’s equity Attributable to the Parent CompanyMinor shareholders’ equityTotal of owners’ equity
Share CapitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesCommon risk provisionRetained profitOtherSubtotal
Preferred stockSustainable debtOther
1.Providing of surplus reserves
2.Providing of common risk provisions
3.Allotment to the owners (or shareholders)-608,424,582.67-608,424,582.67-417,577,776.30-1,026,002,358.97
4.Other
(IV) Internal transferring of owners’ equity
1. Capitalizing of capital reserves (or to capital shares)
2. Capitalizing of surplus reserves (or to capital shares)
ItemsThe first half year of 2021
Owner’s equity Attributable to the Parent CompanyMinor shareholders’ equityTotal of owners’ equity
Share CapitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesCommon risk provisionRetained profitOtherSubtotal
Preferred stockSustainable debtOther
3.Making up losses by surplus reserves.
4.Change amount of defined benefit plans that carry forward Retained earnings
5.Other comprehensive income carry-over retained earnings
6.Other
(V). Special reserves
1. Provided this year
2.Used this term
(VI)Other46,064,922.2546,064,922.2547,888,508.5093,953,430.75
IV. Balance at the end of this term2,090,806,126.00692,034,132.73267,838,432.291,167,785,965.633,965,681,227.908,184,145,884.552,280,617,364.4810,464,763,249.03

Amount in last yearIn RMB

ItemsThe first half year of 2020
Owner’s equity Attributable to the Parent CompanyMinor shareholders’ equityTotal of owners’ equity
Share CapitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesCommon risk provisionRetained profitOtherSubtotal
Preferred stockSustainable debtOther
I.Balance at the end of last year2,090,806,126.003,094,017,129.31382,193,344.901,074,553,052.813,915,790,810.7610,557,360,463.782,139,676,884.8812,697,037,348.66
Add: Change of accounting policy
Correcting of previous errors
Merger of entities under common control
Other
II.Balance at the beginning of current year2,090,806,126.003,094,017,129.31382,193,344.901,074,553,052.813,915,790,810.7610,557,360,463.782,139,676,884.8812,697,037,348.66
III.Changed in the6,722,106.00-143,912,924.53-875,004,927.61-1,012,195,746-68,658,149.29-1,080,853,895.43
ItemsThe first half year of 2020
Owner’s equity Attributable to the Parent CompanyMinor shareholders’ equityTotal of owners’ equity
Share CapitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesCommon risk provisionRetained profitOtherSubtotal
Preferred stockSustainable debtOther
current year.14
(1)Total comprehensive income-143,912,924.5324,616,425.76-119,296,498.7792,236,542.08-27,059,956.69
(II)Investment or decreasing of capital by owners
1.Ordinary Shares invested by shareholders
2.Holders of other equity instruments invested capital
3.Amount of shares paid and accounted as owners’ equity
ItemsThe first half year of 2020
Owner’s equity Attributable to the Parent CompanyMinor shareholders’ equityTotal of owners’ equity
Share CapitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesCommon risk provisionRetained profitOtherSubtotal
Preferred stockSustainable debtOther
4.Other
(III)Profit allotment-899,621,353.37-899,621,353.37-167,353,185.37-1,066,974,538.74
1.Providing of surplus reserves
2.Providing of common risk provisions
3.Allotment to the owners (or shareholders)-882,320,185.17-882,320,185.17-167,353,185.37-1,049,673,370.54
4.Other-17,301,168.20-17,301,168.20-17,301,168.20
(IV) Internal transferring of owners’ equity
1. Capitalizing of capital reserves
ItemsThe first half year of 2020
Owner’s equity Attributable to the Parent CompanyMinor shareholders’ equityTotal of owners’ equity
Share CapitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesCommon risk provisionRetained profitOtherSubtotal
Preferred stockSustainable debtOther
(or to capital shares)
2. Capitalizing of surplus reserves (or to capital shares)
3.Making up losses by surplus reserves.
4.Change amount of defined benefit plans that carry forward Retained earnings
5.Other comprehensive income carry-over retained earnings
ItemsThe first half year of 2020
Owner’s equity Attributable to the Parent CompanyMinor shareholders’ equityTotal of owners’ equity
Share CapitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesCommon risk provisionRetained profitOtherSubtotal
Preferred stockSustainable debtOther
6.Other
(V). Special reserves
1. Provided this year
2.Used this term
(VI)Other6,722,106.006,722,106.006,458,494.0013,180,600.00
IV. Balance at the end of this term2,090,806,126.003,100,739,235.31238,280,420.371,074,553,052.813,040,785,883.159,545,164,717.642,071,018,735.5911,616,183,453.23

8.Statement of change in owner’s Equity of the Parent Company

Amount in this periodIn RMB

ItemsThe first half year of 2021
Share capitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesRetained profitOtherTotal of owners’ equity
Preferred stockSustainable debtOther
I.Balance at the end of last year2,090,806,126.00938,969,546.79302,895,877.65987,813,698.073,667,543,163.367,988,028,411.87
Add: Change of accounting policy-433,859.42-433,859.42
Correcting of previous errors
Other
II.Balance at the beginning of current year2,090,806,126.00938,969,546.79302,895,877.65987,813,698.073,667,109,303.947,987,594,552.45
III.Changed in the current year-3,778,219.25-35,057,445.36339,473,446.49300,637,781.88
(I)Total comprehensive income-35,057,445.36947,898,029.16912,840,583.80
ItemsThe first half year of 2021
Share capitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesRetained profitOtherTotal of owners’ equity
Preferred stockSustainable debtOther
(II) Investment or decreasing of capital by owners
1.Ordinary Shares invested by shareholders
2.Holders of other equity instruments invested capital
3.Amount of shares paid and accounted as owners’ equity
4.Other
(III)Profit allotment-608,424,582.67-608,424,582.67
1.Providing of surplus reserves
2.Allotment to the owners (or shareholders)-608,424,582.67-608,424,582.67
ItemsThe first half year of 2021
Share capitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesRetained profitOtherTotal of owners’ equity
Preferred stockSustainable debtOther
3.Other
(IV) Internal transferring of owners’ equity
1. Capitalizing of capital reserves (or to capital shares)
2. Capitalizing of surplus reserves (or to capital shares)
3.Making up losses by surplus reserves.
4.Change amount of defined benefit plans that carry forward Retained earnings
5.Other comprehensive income carry-over retained earnings
ItemsThe first half year of 2021
Share capitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesRetained profitOtherTotal of owners’ equity
Preferred stockSustainable debtOther
6.Other
(V) Special reserves
1. Provided this year
2.Used this term
(VI)Other-3,778,219.25-3,778,219.25
IV. Balance at the end of this term2,090,806,126.00935,191,327.54267,838,432.29987,813,698.074,006,582,750.438,288,232,334.33

Amount in last year

In RMB

ItemsThe first half year of 2020
Share CapitalOther Equity instrumentCapital reservesLess: Shares in stockOther Comprehensive IncomeSpecialized reserveSurplus reservesRetained profitOtherTotal of owners’ equity
Preferred stockSustainable debtOther
I.Balance at the end of last year2,090,806,126.002,974,458,696.93382,193,344.90894,580,785.253,710,584,722.6810,052,623,675.76
Add: Change of accounting policy
Correcting of previous errors
Other
II.Balance at the beginning of current year2,090,806,126.002,974,458,696.93382,193,344.90894,580,785.253,710,584,722.6810,052,623,675.76
III.Changed3,954,180.-143,912,924.53-569,975,319.-709,934,064.49
in the current year0096
(I)Total comprehensive income-143,912,924.53312,344,865.21168,431,940.68
(II) Investment or decreasing of capital by owners
1.Ordinary Shares invested by shareholders
2.Holders of other equity instruments invested capital
3.Amount of shares paid and accounted as owners’ equity
4.Other
(III)Profit allotment-882,320,185.17-882,320,185.17
1.Providing of surplus reserves
2.Allotment to the owners (or shareholders)-882,320,185.17-882,320,185.17
3.Other
(IV) Internal transferring of owners’ equity
1. Capitalizing of capital reserves (or to capital shares)
2. Capitalizing of surplus reserves (or to capital shares)
3.Making up losses by surplus reserves.
4.Change amount of defined benefit plans that carry forward Retained earnings
5.Other comprehensive income carry-over retained earnings
6.Other
(V) Special reserves
1. Provided this year
2.Used this term
(VI)Other3,954,180.003,954,180.00
IV. Balance at the end of this term2,090,806,126.002,978,412,876.93238,280,420.37894,580,785.253,140,609,402.729,342,689,611.27

III. Company Profile

1. Basic information of the IPO and share capital of the company

1.The Company was established in February 1993, which was originally named as Guangdong Fokai ExpresswayCo., Ltd. On June 30, 1993, it was renamed as Guangdong Provincial Expressway Development Co., Ltd. afterreorganization pursuant to the approval of the Office of Joint Examination Group of Experimental Units of ShareHolding System with YLSB (1993)No. 68 document. The share capital structure after reorganization is as follows:

Composition of state-owned shares: The appraised net value of state-owned assets of Guangdong Jiujiang BridgeCo. and Guangfo Expressway Co., Ltd. as of January 31, 1993 confirmed by Guangdong State-owned AssetManagement Dept., i.e.,RMB 418.2136 million, was converted into 155.025 million shares. GuangdongExpressway Co. invested cash of RMB 115 million to subscribe for 35.9375 million shares. Other legal personsinvested cash of RMB 286.992 million to subscribe for 89.685 million shares. Staff of the Company investedRMB 87.008 million to subscribe for 27.19 million shares. The total is RMB 307.8375 million shares.2. Pursuant to the approval of Guangdong Economic System Reform Committee and Guangdong SecuritiesRegulatory Commission with YTG (1996) No. 67 document, part of the shareholders of non-state-owned legalperson shares transferred 20 million non-state-owned legal person shares to Malaysia Yibao Engineering Co., Ltd.in June 1996.

3. Pursuant to the approval of Securities Commission under the State Council with WF (1996) No. 24 approvaldocument and that of Guangdong Economic System Reform Committee with YTG (1996) No. 68 document, theCompany issued 135 million domestically listed foreign investment shares (B shares) to overseas investors at theprice of HKD 3.54 (equivalent to RMB 3.8) with the par value of each share being RMB 1 during June to July1996.

4. Pursuant to the reply of the Ministry of Foreign Trade and Economic Cooperation of the People’ s Republic ofChina with (1996) WJMZYHZ No. 606 document, the Company was approved to be a foreign-invested jointstock company limited.5.The Company distributed dividends and capitalized capital common reserve for the year 1996 in the followingmanner: The Company paid 1.7 bonus shares f or each 10 shares and capitalized capital common reserve on

3.3-for-10 basis.

6. Pursuant to the approval of China Securities Regulatory Committee (CSRC) with ZJFZ (1997) No. 486 and No.487 document, the Company issued 100 million public shares (A shares) at the price of RMB 5.41 in term of“payable in full on application, pro-rate placing and subject to refund” with the par value of each share beingRMB 1 in January 1998.7.In accordance with the Resolutions of the 1999 Shareholders’ General Meeting of the Company and pursuantto the approval of Guangzhou Securities Regulatory Office under CSRC with GZZJH (2000) No. 99 and that ofCSRC with ZJGSZ (2000) No. 98, the Company offered 3 Rights for every 10 shares of 764.256249 millionshares at the price of RMB 11 per Right.73,822,250 ordinary shares were actually placed to all .

8. Pursuant to the reply of the General Office of the People’ s Government of Guangdong Province with YBH(2000) No. 574 document, the state-owned shares were transferred to Guangdong Communication Group Co.,Ltd. (Group Co.) for holding and management without compensation.

9.Pursuant to the approval of Shenzhen Stock Exchange, 53.0205 million staff shares of the Company (132,722shares held by directors, supervisors and senior executives are temporarily frozen) were listed on February 5,2001.

10.In accordance with the resolutions of 2000 annual shareholders’ general meeting, the Company capitalizedcapital common reserve into 419,039,249 shares on 5-for-10 basis with the total share capital as of the end of 2000,i.e., 838,078,499 shares as base. The date of stock right registration was May 21, 2001. The ex-right date was May22, 2001.11.On March 8, 2004,As approved by China Securities Regulatory Commission by documentZheng-Jian-Gong-Si-Zi [2003]No.3, the 45,000,000 non-negotiable foreign shares were placed in Shenzhen Stock

12. On December 21, 2005, the Company's plan for share holding structure reform was voted through at theshareholders' meeting concerning A shares. On January 26 2006, The Ministry of Commerce of PRC issued “Theapproval on share converting of Guangdong Provincial Expressway Development Co., Ltd.” to approve the shareequity relocation and transformation. On October 9 2006, according to the “Circular about implementing of shareequity relocation and relative trading” issued by Shenzhen Stock Exchange, the abbreviation ID of the Company’s A shares was restored from “G-Expressway” “Expressway A”.Upon the approval document of CSRC No.230-2016 Zheng Jian Xu ke-Approval of the Share-Issuing toParties such as Guangdong Provincial Expressway Co., Ltd to Purchase Assets and Raise Matching Funds byGuangdong Provincial Expressway Development Co., Ltd, in June 2016 the company issued 33,355,263 sharesand paid RMB 803.50 million to Guangdong Provincial Expressway Co., Ltd for purchasing the 25% stake ofGuangdong Provincial Fokai Expressway Co., Ltd held by Guangdong Provincial Expressway Co., Ltd; andissued 466,325,020 shares to Guangdong Provincial Highway Construction Co., Ltd for purchasing the 100%stake of Guangzhou Guangzhu Traffic Investment Management Co., Ltd held by Guangdong Provincial HighwayConstruction Co., Ltd. On June 21, 2016, the company directionally issued 334,008,095 A-shares to YadongFuxing Yalian Investment Co.,Ltd, Tibet Yinyue Investment Management Co.,Ltd and GF Securities Co.,Ltd.The issuance of shares have been registered on July 7, 2016, the new shares will be listed on July 8, 2016.

2. Company's registered place and headquarters address

Company name:Guangdong Provincial Expressway Development Co., Ltd.Registration placeNo.85, Baiyun Road, Yuexiu District, Guangzhou.Headquarters Office :45-46/F, Litong Plaza, No.32, Zhujiang East Road, Zhujiang New City, Tihe Disrtict ,Guangzhou

3. Business nature and main business activities

Industry and main products of the company: highway management and maintenance.

General business items: investment, construction, charging, maintenance and service management ofexpressways, grade roads and bridges; Automobile rescue service, maintenance and cleaning; Parking lot charges;Design, production, release and agency of all kinds of advertisements at home and abroad; Land developmentalong the highway; Warehousing business; Intelligent transportation technology research and development andservice; Equity investment, management and consultation. (Projects that must be approved according to law canbe operated only after being approved by relevant departments).The Company is mainly engaged in tolling and maintenance of Guangfo Expressway, Fokai Expressway andJingzhu Expressway Guangzhu section, investment in technologycal industries and provision of relevantconsultation while investing in Shenzhen Huiyan Expressway Co., Ltd.,

Guangdong Jiangzhong Expressway Co., Ltd., Zhaoqing Yuezhao Expressway Co., Ltd.,Ganzhou Kangda Expressway , Ganzhou Gankang Expressway Co., Ltd., Guangdong Yuepu Small RefinancingCo., Ltd.,Guangdong Guangle Expressway Co.,Ltd., Guoyuan Securities Co., Ltd.and Hunan Lianzhi TechnologyCo., Ltd.

4. Scope and changes of consolidated financial statements in the current period

(1) Scope of current consolidated financial statements

The consolidated scope of the current financial statements invovles Guangdong Expressway TechnologyInvestment Co., Ltd., Yuegao Capital Holding (Guangzhou) Co., Ltd., its holding subsidiaries GuangfoExpressway Co., Ltd., Jingzhu Expressway Guangzhu Section Co., Ltd. and Guanghui Expressway Co., Ltd..

(2) Changes in the scope of consolidated financial statements in the current period

None

5. Approval and submission date of financial report

The financial statements have been authorized for issuance by the 21st meeting of the Ninth Board of Directors ofthe Group on August 26 ,2021.IV. Basis for the preparation of financial statements

1.Preparation basis

The financial statements of the Company have been prepared on basis of going concern in conformity withChinese Accounting Standards for Business Enterprises and the Accounting Systems for Business Enterprisesissued by the Ministry of Finance of People’s Republic of China (Ministry of Finance issued order No.33, theMinistry of Finance revised order No.76) on February 15, 2006, and revised Accounting Standards (order 42 ofthe Ministry of Finance) and Compilation Rules for Information Disclosure by Companies Offering Securities tothe Public No.15 – General Provisions on Financial Reports (2014 Revision) issued by the China SecuritiesRegulatory Commission (CSRC).

According to the relevant accounting regulations in Chinese Accounting Standards for Business Enterprises,the Company has adopted the accrual basis of accounting. Held-for-sale non-current assets are measured at thelower of its book value at its classification date and fair value minus expected disposal costs. Where assets areimpaired, provisions for asset impairment are made in accordance with relevant requirements

2.Continuation

There will be no such events or situations in the 12 months from the end of the reporting period that will causematerial doubts as to the continuation capability of the Company.V. Significant Accounting Policies and Accounting Estimates

1. Statement of Compliance with the Accounting Standards for Business Enterprises

The financial statements of the Company are recognized and measured in accordance with the regulations inthe Chinese Accounting Standards for Business Enterprises and they give a true and fair view of the financialposition, business result and cash flow of the Company as of June 30, 2021 and from January to June 2021,. Inaddition, the financial statements of the Company comply, in all material respects, with the revised disclosing

requirements for financial statements and the Compilation Rules for Information Disclosure by CompaniesOffering Securities to the Public No.15—General Provisions on Financial Reports (2014 Revision) issued byChina Securities Regulatory Commission (CSRC) in 2014.

2. Accounting period

The accounting period of the Company is classified as interim period and annual period. Interim periodrefers to the reporting period shorter than a complete annual period. The accounting period of the Company is thecalendar year from January 1 to December 31.

3.Operating cycle

The normal operating cycle refers to the period from the time when the Group purchases assets for processing tothe time when cash or cash equivalents are realized. The Company takes 12 months as a business cycle and uses itas a criterion for liquidity classification of assets and liabilities.

4.Standard currency for bookkeeping

The Company adopts CNY to prepare its functional statements.

5.Accountings for Business Combinations under the Same Control & Business Combinations not under the SameControl

1.Business Combinations under the Same Control

If business participating in the combination are ultimately controlled by the same party or parties before andafter the combination, and the control is not temporary, it is an business combination under the same control.Usually, business combination under the same control refers to the combination between business within the samebusiness, except which it is generally not regarded as business combination under the same control.

The assets and liabilities obtained by the Company as the combining party in the business combination shallbe measured according to the book value of the combined party in the consolidated financial statements of theultimate controlling party on the combination date. For the long-term equity investment formed by holdingcombination under the same control, the company takes the share of the book owner's equity of the combinedparty on the combination date as the initial investment cost for forming the long-term equity investment. See thelong-term equity investment for relevant accounting treatment; The assets and liabilities obtained by absorptionand combination under the same control shall be recorded by the Company according to the original book value ofthe related assets and liabilities in the combined party. The company adjusts the capital reserve according to thedifference between the book value of the net assets obtained and the book value of the combination considerationpaid (or the total par value of the issued shares); If the capital reserve is insufficient to offset, the retained earningsshall be adjusted.

All directly related expenses incurred by the Company as a combining party for business combination,including audit fees, evaluation fees, legal service fees, etc., are included in the current profits and losses whenincurred.

Fees and commissions paid for bonds issued by enterprises or other debts shall be included in the initialmeasurement amount of bonds and other debts issued. Fees, commissions and other expenses incurred in issuingequity securities in business combination shall be offset against the premium income of equity securities, and ifthe premium income is insufficient to offset, the retained earnings shall be offset.

If the holding under the same control is combined to form a parent-subsidiary relationship, the parent

company shall prepare consolidated financial statements on the consolidation date, including consolidated balancesheet, consolidated income statement and consolidated cash flow statement.For the consolidated balance sheet, the book value of the combined party in the consolidated financialstatements of the ultimate controlling party shall be incorporated into the consolidated financial statements, andthe transactions between the combining party and the combined party on the consolidation date and the previousperiod shall be regarded as internal transactions and offset according to the relevant principles of "ConsolidatedFinancial Statements"; The consolidated income statement and cash flow statement include the net profit and cashflow realized by the combining party and the combined party from the beginning of the current consolidationperiod to the consolidation date, and involve the cash flow generated by the transactions and internal transactionsbetween the two parties in the current period, which shall be offset according to the relevant principles of theconsolidated financial statements.

2. If the parties involved in the combination are not ultimately controlled by the same party or parties beforeand after the combination, it is a business combination not under the same control.Business Combinations not under the Same ControlDetermine the cost of business combination: the cost of business combination includes the fair value of cashor non-cash assets paid by the purchaser for business combination, debts issued or assumed, and equity securitiesissued on the purchase date.In the business combination not under the same control, the intermediary expenses such as auditing, legalservices, evaluation and consultation and other related management expenses incurred by the purchaser for thebusiness combination shall be included in the current profits and losses when they occur; Transaction costs ofequity securities or debt securities issued by the purchaser as combination consideration shall be included in theinitial recognized amount of equity securities or debt securities.For the long-term equity investment obtained by holding combination not under the same control, thecompany takes the combination cost determined on the purchase date (excluding cash dividends and profits thatshould be collected from the investee) as the initial investment cost for the long-term equity investment of thepurchaser; All identifiable assets and liabilities obtained by absorption and combination under different controlthat meet the recognition conditions shall be recognized as assets and liabilities of the enterprise at fair value onthe date of purchase. If the Company takes non-monetary assets as consideration to obtain the control right of thepurchaser or various identifiable assets and liabilities, the difference between the fair value of the relevantnon-monetary assets on the purchase date and their book value shall be taken as the disposal profit and loss of theassets and recorded in the income statement of the current consolidation period.In a business combination not under the same control, the difference between the cost of businesscombination and the fair value share of identifiable net assets of the purchaser obtained in the combination isrecognized as goodwill; In the case of absorption and combination, the difference is recognized as goodwill in theindividual financial statements of the parent company; In the case of holding combination, the difference is listedas goodwill in the consolidated financial statements.The cost of business combination is less than the difference between the fair value share of identifiable netassets acquired during the combination, which is included in the profits and losses (non-operating income) of thecurrent combination period after review by the Company. In the case of absorption and combination, thedifference is included in the individual income statement of the parent company in the current combination period;In the case of holding combination, the difference is included in the consolidated income statement of the currentcombination period.If the business combination not under the same control realized step by step through multiple exchangetransactions is a package transaction, each transaction will be treated as a transaction to obtain control rights; If it

is not a package transaction, the equity of the purchased party held before the purchase date shall be re-measuredaccording to the fair value of the equity on the purchase date, and the difference between the fair value and itsbook value shall be included in the current investment income; If the equity of the purchased party held before thepurchase date involves other comprehensive income, other comprehensive income related to it shall be convertedinto the investment income of the current period on the purchase date, except for other comprehensive incomearising from the re-measurement of net liabilities or changes in net assets of the defined benefit plans by theinvested party.

6. Compilation method of consolidated financial statements

(1) Consolidation scope

The consolidation scope of consolidated financial statements is determined on the basis of control. Controlmeans that the Company has the power over the investee, is entitled to variable returns by participating in therelated activities of the investee, and has the ability to use the power over the investee to influence its returnamount. Subsidiaries refer to subjects controlled by the Company (including enterprises, divisible parts ofinvestee(s), structured subjects, etc.).

(2) Compilation method of consolidated financial statements

The consolidated financial statements of the Company are based on the financial statements of the parentcompany and its subsidiaries, and are prepared according to other relevant information. When compiling, theimportant internal transactions between the parent company and its subsidiaries, such as investment, transactions,purchase and sale of inventories and their unrealized profits, are offset and combined item by item, and theminority shareholders' rights and interests and the current income of minority shareholders are calculated. If theaccounting policies and accounting periods of subsidiaries are inconsistent with those of the parent company, theaccounting statements of subsidiaries shall be adjusted according to the accounting policies and accountingperiods of the parent company before combination.

(3) Increase and decrease the consolidated report processing of subsidiaries during the reporting period

During the reporting period, when preparing the consolidated balance sheet, the balance at the beginning ofthe consolidated balance sheet is adjusted for the subsidiaries added due to business combination under the samecontrol. When preparing the consolidated balance sheet, the balance at the beginning of the year of theconsolidated balance sheet is not adjusted for the subsidiaries added due to business combination not under thesame control. During the reporting period, the subsidiaries are disposed of and the balance at the beginning of theconsolidated balance sheet is not adjusted when the consolidated balance sheet is prepared.

During the reporting period, the income, expenses and profits of subsidiaries added by business combinationunder the same control from the beginning to the end of the reporting period are included in the consolidatedincome statement, and the cash flows from the beginning to the end of the reporting period are included in theconsolidated cash flow statement. For subsidiaries added due to business combination not under the same control,the income, expenses and profits of such subsidiaries from the purchase date to the end of the reporting period areincluded in the consolidated income statement, and their cash flow from the purchase date to the end of thereporting period is included in the consolidated cash flow statement. During the reporting period, the subsidiary isdisposed of, and the income, expenses and profits from the beginning of the period to the disposal date areincluded in the consolidated income statement, and the cash flow from the beginning of the period to the disposaldate is included in the consolidated cash flow statement.

When the control right of the original subsidiary is lost due to the disposal of part of the equity investment orother reasons, the remaining equity investment after disposal shall be re-measured according to its fair value on

the date of loss of control right. The sum of the consideration obtained from the disposal of equity and the fairvalue of the remaining equity, minus the difference between the share of the original subsidiary's net assetscalculated continuously from the purchase date and the sum of goodwill calculated according to the originalshareholding ratio, is included in the investment income in the current period when the control right is lost. Othercomprehensive income related to the original subsidiary's equity investment is converted into current investmentincome when the control right is lost, except for other comprehensive income generated by the investee'sre-measurement of net liabilities or changes in net assets of the set income plan.The difference between the newly acquired long-term equity investment due to the purchase of minorityshares and the identifiable net assets share of subsidiaries calculated according to the increased shareholding ratio,and the difference between the disposal price obtained from partial disposal of equity investment in subsidiariesand the net assets share of subsidiaries corresponding to the disposal of long-term equity investment are used toadjust the equity premium in the capital reserve in the consolidated balance sheet. If the equity premium in thecapital reserve is insufficient to offset, the retained earnings will be adjusted.

(4) Processing of consolidated statements from step-by-step disposal of equity to loss of control rightsIf the transactions that dispose of the equity investment in subsidiaries until the loss of control rights are of apackage transaction, the transactions shall be treated as transactions that dispose of subsidiaries and lose controlrights; However, the difference between the disposal price and the share of the subsidiary's net assets related to thedisposal investment before the loss of control right is recognized as other comprehensive income in theconsolidated financial statements, which will be transferred to the current profit and loss when the control right islost, except for other comprehensive income arising from the re-measurement of the net liabilities or changes innet assets of the set income plan by the investee. If it is not a package transaction, before the loss of control, thedifference between the disposal price and the corresponding net assets continuously calculated by the subsidiaryfrom the purchase date will be adjusted to the capital reserve, and if the capital reserve is insufficient to offset, theretained earnings will be adjusted; In case of loss of control right, the accounting treatment shall be carried outaccording to the above accounting policy when the control right over the original subsidiary is lost.

7.Joint venture arrangements classification and Co-operation accounting treatment

A joint arrangement is an arrangement of which two or more parties have joint control. A joint arrangementis either a joint operation or a joint venture, depending on the rights and obligation of the Company in the jointarrangement. A joint operation is a joint arrangement whereby the Company has rights to the assets, andobligations for the liabilities, relating to the arrangement. A joint venture is a joint arrangement whereby theCompany has rights to the net assets of the arrangement.

(1) Identification of joint venture arrangement

As long as two or more participants exercise joint control over an arrangement, such arrangement can beregarded as a joint venture arrangement, and all participants are not required to be entitled to joint control over thearrangement.

(2) Reassessment

If the legal form, contract terms and other relevant facts and circumstances change, the participants in thejoint venture arrangement shall reassess the joint venture arrangement: First, assess whether the original jointventure party still has joint control over the arrangement; Second, assess whether the type of joint venturearrangement has changed.

(3) Accounting treatment of participants in joint operation

① Accounting treatment of the joint venture in joint operation

A. General accounting principles

The joint venture shall recognize the following items related to its share of interests in the joint operation and

carry out accounting treatment in accordance with the relevant accounting standards for enterprises: Firstly,recognize the assets held separately and recognize the assets held jointly according to their share; Secondly,recognize the liabilities undertaken separately and recognize the liabilities jointly undertaken according to theirshare; Thirdly, recognize the income generated from the sale of its share of joint operating output; Fourthly,recognize the income generated by the joint operation due to the sale of output according to its share; Fifthly,recognize the expenses incurred separately, and recognize the expenses incurred in joint operation according to itsshare.The joint venture may use its own assets for joint operations. If the joint venture retains all ownership orcontrol over these assets, the accounting treatment of these assets is no different from the accounting treatment ofthe joint venture's own assets.The joint venture may also purchase assets together with other joint ventures to invest in joint operations, andjointly bear the liabilities of joint operations. In this case, the joint venture shall recognize the interest share inthese assets and liabilities in accordance with the relevant provisions of the Accounting Standards for BusinessEnterprises. For example, according to the Accounting Standards for Business Enterprises No.4-Fixed Assets, theinterest share in related fixed assets is recognized, and the share in related financial assets and financial liabilitiesis recognized according to the financial instrument recognition and measurement standards.When the joint operation is achieved through a separate entity, the joint venture shall recognize the liabilitiesundertaken separately according to the above principles, and recognize the liabilities jointly undertaken accordingto the share of the enterprise. However, if the joint venture is jointly and severally liable in accordance with therelevant laws of China or the relevant contractual stipulations due to the failure of other shareholders to providefunds to the joint venture arrangement as agreed, its accounting treatment shall be subject to the AccountingStandards for Business Enterprises No.13-Contingencies.B. Accounting treatment for the joint venture to invest or sell assets that do not constitute business.When the joint venture invests or sells assets for joint operation (except that the assets constitute business),before the joint operation sells the related assets to a third party or the related assets are consumed (i.e. theunrealized internal profits are still included in the book value of the assets held by the joint venture), only thegains or losses attributable to other participants in the joint venture shall be recognized. If the transaction showsthat the assets invested or sold meet the asset impairment losses specified in Accounting Standards for BusinessEnterprises No.8-Asset Impairment (hereinafter referred to as "Asset Impairment Loss Standards"), the jointventure shall fully recognize the losses.C. Accounting treatment of assets purchased by the joint venture from joint operation that do not constitutebusiness

Before the joint venture buys assets from joint operation (except that the assets constitute business) and sellsthe assets to a third party (i.e., when unrealized internal profits are still included in the book value of assets heldby the joint venture), the share of profits and losses arising from the transaction that the joint venture is entitled toshall not be recognized. That is, at this time, only the part of the profit and loss arising from the transaction thatbelongs to other participants in the joint operation shall be recognized.D. Accounting treatment of the joint venture's share of the interests of the joint operation that constitutes thebusinessWhen the joint venture obtains the share of interests in the joint operation, and the joint operation constitutesbusiness, the corresponding accounting treatment shall be carried out in accordance with the relevant standardssuch as business combination standards, however the provisions of other relevant standards cannot conflict withthe provisions of the joint venture arrangement standards. The enterprise shall judge whether the joint operationconstitutes a business in accordance with the relevant provisions of the business combination standards. This

treatment principle is not only applicable to the acquisition of the share of interests in the existing joint operationthat constitutes business, but also to the establishment of joint operation with other participants, and because otherparticipants introduce the existing business, the joint operation constitutes business when it is established.

② Accounting principles for participants who do not enjoy joint control over joint operationsParticipants (non-joint ventures) who are not entitled to joint control of the joint operation shall be treated asthe joint ventures if they are entitled to the assets related to the joint operation and bear the liabilities related to thejoint operation. That is, the participants in the joint operation, regardless of whether they are entitled to jointcontrol or not, will be subject to the same accounting treatment as the joint ventures as long as they are entitled tothe right to jointly operate related assets and undertake the liabilities obligation related to joint operation.Otherwise, its profit share shall be accounted for in accordance with the relevant accounting standards forenterprises.

(4) Accounting treatment of participants in a joint venture

In a joint venture, the participants shall account for their investment in the joint venture in accordance withthe Accounting Standards for Business Enterprises No.2-Long-term Equity Investment.

Participants (non-parties) who are not entitled to joint control over the joint venture shall carry out relevantaccounting treatment according to their influence on the joint venture: if they have significant influence on thejoint venture, their investment in the joint venture shall be accounted for in accordance with the provisions of thelong-term equity investment standards; If it has no significant impact on the joint venture, its investment in thejoint venture shall be accounted for in accordance with the provisions of the Standards for Recognition andMeasurement of Financial Instruments.

8.Recognition Standard of Cash & Cash Equivalents

Cash and cash equivalents of the Company include cash on hand, ready usable deposits and investmentshaving short holding term (normally will be due within three months from the day of purchase), with strongliquidity and easy to be exchanged into certain amount of cash that can bemeasured reliably and have low risks ofchange.

9.Foreign Currency Transaction

(1) Foreign currency business

Foreign currency transactions of the Company are converted into the amount of bookkeeping base currencyaccording to the spot rate on the transaction date.

On the balance sheet date, foreign currency monetary items and foreign currency non-monetary items shallbe treated according to the following provisions: foreign currency monetary items shall be converted at the spotrate on the balance sheet date. Exchange differences arising from the difference between the spot rate on thebalance sheet date and the spot rate at the time of initial recognition or the previous balance sheet date areincluded in the current profits and losses; Foreign currency non-monetary items measured at historical cost arestill converted at the spot rate on the transaction date, without changing their bookkeeping base currency amount;Foreign currency non-monetary items measured at fair value shall be converted at the spot rate on the fair valuedetermination date, and the difference between the converted bookkeeping base currency amount and the originalbookkeeping base currency amount shall be treated as changes in fair value (including exchange rate changes) andincluded in the current profits and losses; During the capitalization period, the exchange difference between theprincipal and interest of foreign currency special loans is capitalized and included in the cost of assets that meetthe capitalization conditions.

(2) Translation of foreign currency financial statements

When converting foreign currency financial statements, the Company shall comply with the followingregulations: assets and liabilities in the balance sheet shall be converted at the spot rate on the balance sheet date,and other items of owner's equity except "undistributed profits" shall be converted at the spot rate at the time ofoccurrence; The income and expense items in the income statement shall be converted at the spot rate on thetransaction date (or at the exchange rate determined by a systematic and reasonable method and similar to the spotrate on the transaction date). The translation difference of foreign currency financial statements generatedaccording to the above translation is recognized as other comprehensive income. The conversion of comparativefinancial statements shall be handled according to the above provisions.

10.Financial instruments

The Company recognizes the financial assets or liabilities when involved in financial instruments’agreements.

(1)Classification, recognition and measurement of financial assets

In accordance with the characteristics of business model for managing financial assets and the contractualcash flow of financial assets, the Company classifies financial assets into: financial assets measured in amortizedcost; financial assets measured at fair value and their's changes are included in other comprehensive income;financial assets measured at fair value and their's changes are included in current profits and losses.

The initial measurement of financial assets is calculated by using fair value. For financial assets measured atfair value, whose changes are included in current profits and losses, relevant transaction costs are directly includedin current profits and losses; For other types of financial assets, relevant transaction costs are included in theinitial recognition amount.

①Financial assets measured at amortized cost

The business model of the Company's management of financial assets measured by amortized cost is aimedat collecting the contractual cash flow, and the contractual cash flow characteristics of such financial assets areconsistent with the basic lending arrangements, that is, the cash flow generated on a specific date is only thepayment of principal and interest based on the amount of outstanding principal. For such financial assets, theCompany adopts the method of real interest rate and makes subsequent measurement according to the cost ofamortization. The profits or losses resulting from amortization or impairment are included in current profits andlosses.

②Financial assets measured at fair value and changes included in other comprehensive income

The Company's business model for managing such financial assets is to collect the contractual cash flow,and the contractual cash flow characteristics of such financial assets are consistent with the basic lendingarrangements. The Company measures such financial assets at fair value and their changes are included in othercomprehensive gains, but impairment losses or gains, exchange gains and losses and interest income calculatedaccording to the actual interest rate method are included in current profits and losses.

In addition, the Company designated some non-trading equity instrument investments as financial assetsmeasured at fair value with changes included in other comprehensive income. The Company includes the relevantdividend income of such financial assets in current profits and losses, and the changes in fair value in othercomprehensive gains. When the financial asset ceases to be recognized, the accumulated gains or lossespreviously included in other comprehensive gains shall be transferred into retained income from othercomprehensive income, and not be included in current profit and loss.

③Financial assets measured at fair value and changes included in current profits and losses

The Company includes the above-mentioned financial assets measured at amortized cost and those measuredat fair value and their's changes in financial assets other than financial assets of comprehensive income and

classifies them as financial assets measured at fair value and their's changes that are included in current profits andlosses. In addition, the Company designates some financial assets as financial assets measured at fair value andincludes their changes in current profits and losses in order to eliminate or significantly reduce accountingmismatches during initial recognition. In regard with such financial assets, the Company adopts fair value forsubsequent measurement, and includes changes in fair value into current profits and losses.

(2)Classification, recognition and measurement of financial liabilities

The Group’s financial liabilities are, on initial recognition, classified into financial liabilities at fair valuethrough profit or loss and other financial liabilities. For financial liabilities at fair value through profit or loss,relevant transaction costs are immediately recognized in profit or loss for the current period, and transaction costsrelating to other financial liabilities are included in the initial recognition amounts.1 Financial liabilities measured by the fair value and the changes recorded in profit or lossThe classification by which financial liabilities held-for-trade and financial liabilities designed at the initialrecognition to be measured by the fair value follows the same criteria as the classification by which financialassets held-for-trade and financial assets designed at the initial recognition to be measured by the fair value andtheir changes are recorded in the current profit or lossTransactional financial liabilities (including derivatives belonging to financial liabilities) are subsequentlymeasured according to fair value. Except for hedging accounting, changes in fair value are included in currentprofits and losses.Financial liabilities designated as financial liabilities that are measured at fair value and their's changes areincluded in current profits and losses. The liabilities are included in other comprehensive gains due to changes infair value caused by changes in the Company's own credit risk, and when the liabilities are terminated, thechanges in fair value caused by changes in its own credit risk of other comprehensive gains are included in thecumulative changes in its fair value caused by changes in its own credit risk of other comprehensive gains. Theamount is transferred to retained earnings. The remaining changes in fair value are included in current profits andlosses. If the above-mentioned way of dealing with the impact of the changes in the credit risk of such financialliabilities will result in or expand the accounting mismatch in the profits and losses, the Company shall include allthe profits or losses of such financial liabilities (including the amount of the impact of the changes in the creditrisk of the enterprise itself) into the current profits and losses.

② Other financial liabilities

In addition to the transfer of a financial asset is not in conformity with the conditions to stop the recognitionor formed by its continuous involvement in the transferred financial asset, financial liabilities and financialguarantee contract of other financial liabilities classified as financial liabilities measured at the amortized cost,measured at the amortized cost for subsequent measurement, recognition has been stopped or amortization of theprofit or loss is included in the current profits and losses.

(3) Recognition basis and measurement methods for transfer of financial assets

Financial assets satisfying one of the following conditions shall be terminated and recognized: ①Thecontractual right to collect the cash flow of the financial asset is terminated; ②The financial asset has beentransferred, and almost all the risks and rewards in the ownership of the financial asset have been transferred tothe transferee; ③The financial asset has been transferred, although the enterprise neither transfers nor retainsalmost all the risks and rewards in the ownership of the financial asset, but it abandoned control of the financialassets.

In case that the enterprise does not transfer or retain almost all risks and rewards on financial assetsownership nor waive to control these assets, relevant financial assets shall be recognized in accordance with thedegree for continued involvement of financial assets transferred and relevant liabilities shall be recognized

correspondingly. west bank The term "continuous involvement in the transferred financial asset" shall refer to therisk level that the enterprise faces resulting from the change of the value of the financial asset.If the overall transfer of the financial assets satisfies the derecognition criteria, the difference between thebook value of the transferred financial assets and the sum of the consideration received from transfer andcumulative change in fair value previously recognized in other comprehensive income is accounted into thecurrent profit or loss.In case that the partial transfer of financial assets meets de-recognition conditions, the book value offinancial assets transferred shall be allocated as per respective fair value between de-recognized or notde-recognized parts, and the difference between the sum of the consideration received due to transfer with theaccumulated amount of fair value changes that is previously included in other comprehensive income and shall beallocated to de-recognized parts and the aforesaid book amount allocated shall be included in the current profit orloss.The Company shall determine whether almost all the risks and rewards of the ownership of the financialassets sold by means of recourse or endorsed to transfer the financial assets it holds have been transferred. Ifalmost all the risks and rewards in the ownership of the financial asset have been transferred to the transferee, theconfirmation of the financial asset shall be terminated; if almost all the risks and rewards in the ownership of thefinancial asset have been retained, the confirmation of the financial asset shall not be terminated; if neither thetransfer nor the retention of almost all the risks and rewards in the ownership of the financial asset has been made.In case of remuneration, it shall continue to determine whether the enterprise has retained control over the assetsand conduct accounting treatment in accordance with the principles described in the preceding paragraphs.

(4) Termination confirmation of financial liabilities

If the current obligation of a financial liability (or part thereof) has been discharged, the Company shallterminate the recognition of the financial liability (or part thereof). If the Company (the debtor) signs anagreement with the lender to replace the original financial liabilities by assuming new financial liabilities, and thecontract terms of the new financial liabilities are substantially different from those of the original financialliabilities, it shall terminate the recognition of the original financial liabilities and at the same time confirm a newfinancial liabilities. If the Company substantially amends the contract terms of the original financial liabilities (orpart thereof), it shall terminate the confirmation of the original financial liabilities and at the same time confirm anew financial liabilities in accordance with the revised terms.If the financial liabilities (or part thereof) are terminated, the difference between their book value and theconsideration paid (including the transferred non-cash assets or liabilities assumed) shall be included in the profitsand losses of the current period.

(5)Offsetting financial assets and financial liabilities

When the Company has a legal right that is currently enforceable to set off the recognized financial assetsand financial liabilities, and intends either to settle on a net basis, or to realize the financial asset and settle thefinancial liability simultaneously, a financial asset and a financial liability shall be offset and the net amount ispresented in the balance sheet. Except for the above circumstances, financial assets and financial liabilities shallbe presented separately in the balance sheet and shall not be offset.

(6) Method for determining the fair value of financial assets and financial liabilities

Fair value refers to the price that a market participant must pay to sell or transfer a liability in an orderlytransaction that occurs on the measurement date. The fair value of financial instruments existing in an activemarket is determined by the Company according to its quoted price in this market. westbank The quoted prices inthe active market refer to the prices, which are easily available from the stock exchanges, brokers, industryassociations, pricing service institutions and etc. at a fixed term, and which represent the prices at which actually

occurred market transactions are made under fair conditions.?¨ In can a financial instrument does not exist inactive markets, its fair value shall be determined by the Company with assessment techniques. The value appraisaltechniques mainly include the prices adopted by the parties, who are familiar with the condition, in the latestmarket transaction upon their own free will, the current fair value obtained by referring to other financialinstruments of the same essential nature, the cash flow capitalization method and the option pricing model, etc. Invaluation, the Company adopts valuation techniques that are applicable in the current situation and supported bysufficient data and other information to select input values consistent with the characteristics of assets or liabilitiesconsidered by market participants in the transactions of related assets or liabilities, and give priority to the use ofrelevant observable input values as far as possible. Unallowable values are used if the relevant observable inputvalues are not available or are not practicable.

(7)Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of the Company afterdeducting all of its liabilities. The consideration received from issuing equity instruments, net of transaction costs,are added to shareholders’ equity. All types of distribution (excluding stock dividends) made by the Company toholders of equity instruments are deducted from shareholders’ equity.The dividends (including "interest" generated by the tools classified as equity instruments) distributed by theCompany's equity instruments during the period of their existence shall be treated as profit distribution.

11. Impairment of financial instruments

The Company requires to confirm that the financial assets lost by impairment are financial assets measuredby amortized cost, investment in debt instruments and lease receivables which are measured at fair value andwhose changes are included in other comprehensive gains, mainly including notes receivable, accounts receivable,other receivables, creditor's rights investment, other creditor's rights investment and long-term receivables and etc.In addition, provision for impairment and confirmation of credit impairment losses are also made for contractassets and some financial guarantee contracts in accordance with the accounting policies described in this section.

(1) Method of confirming impairment provision

Based on anticipated credit loss, the Company calculates impairment preparation and confirms creditimpairment loss according to the applicable anticipated credit loss measurement method (general method orsimplified method).

Credit loss refers to the difference between the cash flow of all contracts discounted according to the originalreal interest rate and the expected cash flow of all contracts receivable according to the contract, that is, thepresent value of all cash shortages. Among them, the Company discounts the financial assets purchased ororiginated with credit impairment at the actual interest rate adjusted by credit.

The general method of measuring anticipated credit loss is whether the credit risk of the Company'sfinancial assets (including other applicable items such as contract assets, similarly hereinafter) has increasedsignificantly since the initial recognition on each balance sheet day. If the credit risk has increased significantlysince the initial recognition, the Company shall measure the loss preparation according to the amount equivalentto the expected credit loss in the whole duration. If the credit risk has not increased significantly since the initialrecognition, the Company shall measure the loss preparation according to the amount equivalent to the expectedcredit loss in the next 12 months. The Company shall consider all reasonable and evidenced information,including forward-looking information, when evaluating expected credit losses.

Assuming that their credit risk has not increased significantly since the initial recognition, the Company maychoose to measure the loss reserve according to the expected credit loss in the next 12 months for financialinstruments with low credit risk on the balance sheet date.

(2) Criteria for judging whether credit risk has increased significantly since the initial recognitionIf the probability of default of a financial asset on the estimated duration of the balance sheet is significantlyhigher than the probability of default during the estimated duration of the initial recognition, the credit risk of thefinancial asset is significantly increased. Except for special circumstances, the Company uses the change ofdefault risk in the next 12 months as a reasonable estimate of the change of default risk in the entire duration todetermine whether the credit risk has increased significantly since the initial recognition.

(3) A portfolio-based approach to assessing expected credit risk

The Company shall evaluate the credit risk of financial assets with distinct differences in credit risk, such asthe related party's receivables, the receivables in dispute with the other party or involving litigation and arbitration,and receivables that has been proved that the debtor may not be able to fulfill the obligation of repayment, etc.

In addition to the financial assets that assess credit risk individually, the Company shall divide financialassets into different groups based on common risk characteristics, and assess credit risk on the basis of portfolio.

(4) Accounting treatment of impairment of financial assets

At the end of the duration, the Company shall calculate the anticipated credit losses of various financialassets. If the anticipated credit losses are greater than the book value of its current impairment provision, thedifference is deemed as impairment loss. If the balance is less than the book value of the current impairmentprovision, the difference is deemed as impairment profit.

(5) Method of determining credit losses of various financial assets

①Receivable Account and Contract assets

In regard to receivables without significant financing components, the Company shall measure losspreparation according to the amount of anticipated credit loss equivalent to the entire duration.

In regard to accounts receivable with significant financing components, the Company shall choose tomeasure loss preparation according to the amount equivalent to the expected credit loss within the duration all thetime.

In addition to the accounts receivable that assesses the credit risk individually, receivables are divided intodifferent portfolios based on their credit risk characteristics:

ItemsBasis for determining combination:
Protfolio 1:Aging protfolioThis portfolio is characterized by the aging of receivables as a credit risk.
Portfolio 2:Quality Guarantee portfolioThis portfolio is the contract quality guarantee fund and other funds

For the above portfolio 1, the measurement method of bad debts reserve is the aging analysis method,specifically as follows:

AgingProportion (%)
Within 1 year(Including 1 year)0
1-2 years10
2-3 years30
3-4 years50
4-5 years90
Over 5 years100

For the guarantee fund portfolio of portfolio 2, no provision for bad debts shall be made unless there isobjective evidence that the money cannot be recovered according to the original terms of accounts receivable andcontract assets.

②Other receivable

The Company has measured the impairment loss based on the amount of expected credit losses in the next12 months or the entire duration, based on whether the credit risk of other receivables has increased significantlysince the initial recognition. In addition to the other accounts receivable which assesses the credit risk individually,they are divided into different portfolios based on their credit risk characteristics:

ItemsBasis for determining combination:
Protfolio 1This portfolio is a collection of various deposits, advances, pledges and other receivables in daily activities.
Protfolio 2This portfolio is a reserve fund borrowed by employees in their daily business activities.
Protfolio 3Other receivables other than the above portfolio.

Combination of deposit, quality assurance fund and deposit and reserve fund combination except forobjective evidence that the Group will not be able to recover the amount according to the original terms ofreceivables, will not normally be accrued for bad debt reserves. The measurement method of bad debt reserves forother combinations is aging analysis, and the accrual proportion is the same as accounts receivable.

③ Creditor's rights investment

Creditor's rights investment mainly accounts for bond investment measured by amortized cost, etc. TheCompany has measured the impairment loss based on the amount of expected credit losses in the next 12 monthsor the entire duration, based on whether the credit risk has increased significantly since the initial recognition. TheCompany adopts the method of evaluating credit risk with individual assets for creditor's rights investment.

12.Inventory

1.Investories class:

The company’s stocks can be classified as: raw materials, etc.

2. Valuation method of inventory issued :The company calculates the prices of its inventories according to theweighted averages method or the first-in first-out method.

(3) Measurement of ending inventory

On the balance sheet date, inventory shall be measured at the lower of cost and net realizable value. If thecost of inventory is higher than its net realizable value, provision for inventory depreciation shall be accrued andrecorded into the current profits and losses.

If the difference between the cost calculated by a single inventory item and its net realizable value is higher,the inventory depreciation reserve shall be accrued and recorded into the current profits and losses. Net realizablevalue refers to the estimated selling price of inventory in daily activities minus the estimated costs to be incurredupon completion, estimated sales expenses and related taxes and fees.

4. Physical inventories are managed by the perpetual inventory taking system.

13.Contract assets

The Company lists the customer's unpaid contract consideration for which the Company has fulfilled itsperformance obligations according to the contract, and which is not the right to collect money from customersunconditionally (that is, only depending on the passage of time) as a contract asset in the balance sheet. Contractassets and liabilities under the same contract are listed in net amount, while contract assets and liabilities underdifferent contracts are not offset.

See Note V. 11, Impairment of Financial Instruments for the determination method and accounting treatment

method of expected credit loss of contract assets.

14. Long-term equity investments

(1) Initial measurement

The Company makes initial measurement of long-term equity investment in the following two situations:

① The initial investment cost of long-term equity investment formed by business combination shall bedetermined in accordance with the following provisions:

A. In a business combination under the same control, if the combining party pays cash, transfers non-cashassets or assumes debts as the combination consideration, the share of the book value of the owner's equity of themerged party in the consolidated financial statements of the final controlling party shall be taken as the initialinvestment cost of long-term equity investment on the combination date. The difference between the initialinvestment cost of long-term equity investment and the cash paid, the transferred non-cash assets and the bookvalue of the debts undertaken is adopted to adjust the capital reserve; If the capital reserve is insufficient to offset,the retained earnings shall be adjusted. All directly related expenses incurred for business combination, includingaudit fees, evaluation fees, legal service fees, etc., are included in the current profits and losses when they occur.

B. In the business combination not under the same control, the Company determines the combination cost bydistinguishing the following situations:

a) For business combination realized by one exchange transaction, the cost of combination is the fair value ofassets paid, liabilities incurred or assumed in order to gain control over the purchased party on the purchase date;

b) For business combination realized step by step through multiple exchange transactions, the sum of thebook value of the equity investment of the purchased party held before the purchase date and the new investmentcost on the purchase date shall be taken as the initial investment cost of the investment;

c) Intermediary expenses such as auditing, legal services, evaluation and consultation, and other relatedmanagement expenses incurred for business combination are included in the current profits and losses when theyoccur;

d) If future events that may affect the combination cost are agreed in the combination contract or agreement,if it is estimated that the future events are likely to occur on the purchase date and the amount of impact on thecombination cost can be reliably measured, they will be included in the combination cost.

② Except for the long-term equity investment formed by business combination, the initial investment costof long-term equity investment obtained by other means shall be determined in accordance with the followingprovisions:

A. For the long-term equity investment obtained by cash payment, the actual purchase price shall be taken asthe initial investment cost. Initial investment cost includes expenses, taxes and other necessary expendituresdirectly related to obtaining long-term equity investment.

B. For long-term equity investment obtained through exchange of non-monetary assets, the initial investmentcost shall be determined according to Accounting Standards for Business Enterprises No.7-Exchange ofNon-monetary Assets.

C. For long-term equity investment obtained through debt restructuring, the initial investment cost shall bedetermined according to Accounting Standards for Business Enterprises No.12-Debt Restructuring.

③ No matter how the long-term equity investment is obtained, when the investment is obtained, the cashdividends or profits included in the paid consideration that have been declared but not yet issued by the investeeare separately accounted as receivable items, which does not constitute the initial investment cost of obtaining thelong-term equity investment.

(2) Subsequent measurement

Long-term equity investment that can be controlled by the investee shall be accounted by the cost method in

individual financial statements. Long-term equity investments that have joint control or significant influence onthe investee shall be accounted by equity method.

① Long-term equity investment accounted by cost method is priced according to the initial investment cost。Adjust the cost of long-term equity investment by adding or recovering investment. Cash dividends or profitsdeclared and distributed by the investee shall be recognized as current investment income.If the initial investment cost of long-term equity investment accounted by equity method is greater than thefair value share of identifiable net assets of the investee, the initial investment cost of long-term equity investmentshall not be adjusted; If the initial investment cost of long-term equity investment is less than the fair value shareof the identifiable net assets of the investee at the time of investment, the difference shall be included in thecurrent profits and losses, and the cost of long-term equity investment shall be adjusted at the same time.After obtaining the long-term equity investment, the investment income and other comprehensive incomeshall be recognized respectively according to the share of the net profit and loss and other comprehensive incomerealized by the invested unit, and the book value of the long-term equity investment shall be adjusted at the sametime; According to the profit or cash dividend declared and distributed by the investee, the book value oflong-term equity investment shall be reduced accordingly; The book value of the long-term equity investment isadjusted and included in the owner's equity for other changes in the owner's equity of the investee except netprofit and loss, other comprehensive income and profit distribution. When recognizing the share of the net profitand loss of the investee, the net profit of the investee is recognized after adjustment based on the fair value of theidentifiable net assets of the investee at the time of obtaining the investment. If the accounting policies andaccounting periods adopted by the investee are inconsistent with those of the Company, the financial statements ofthe investee shall be adjusted according to the accounting policies and accounting periods of the Company, andthe investment income and other comprehensive income shall be recognized accordingly. The net loss incurred bythe investee is recognized to be written down to zero by the book value of long-term equity investment and otherlong-term interests that substantially constitute the net investment of the investee, unless the Company is obligatedto bear additional losses. If the investee achieves net profit in the future, the Company will resume the recognitionof the revenue sharing amount after its revenue sharing amount compensates for the unrecognized loss sharingamount.When calculating and recognizing the net profit and loss that should be enjoyed or shared by the investee, theunrealized internal transaction profit and loss with the affiliated enterprise and the joint venture shall be calculatedaccording to the proportion that should be enjoyed, and the part attributable to the Company shall be offset, andthe investment income shall be recognized on this basis. Unrealized internal transaction losses between theCompany and the investee are asset impairment losses, which shall be fully recognized.Part of the company's equity investment in affiliated enterprises is indirectly held through venture capitalinstitutions, mutual funds, trust companies or similar entities including investment-linked insurance funds.Regardless of whether the above entities have a significant impact on this part of investment, the Companychooses to measure this part of indirect investment at fair value and its change is included in profit or loss inaccordance with the relevant provisions of Accounting Standards for Business Enterprises No.22-Recognition andMeasurement of Financial Instruments, and the rest is accounted for by equity method.

③ When the Company disposes of long-term equity investment, the difference between its book value andthe actual purchase price shall be included in the current profits and losses. For long-term equity investmentaccounted by equity method, when disposing of the investment, it adopts the same basis as the investee's directdisposal of related assets or liabilities, and accounts for the part originally included in other comprehensiveincome according to the corresponding proportion.

(3) Basis to determine joint control over and significant influence on the investee

Joint control refers to the common control of an arrangement in accordance with the relevant agreement, andthe relevant activities of such arrangement must be unanimously agreed by the participants who share the controlrights before making decisions. Significant influence means that the investor has the right to participate in thedecision-making on the financial and operating policies of the investee, but cannot control or jointly control theformulation of these policies with other parties. When determining whether the investee can be controlled or exertsignificant influence, the potential voting rights factors such as current convertible bonds and current executablewarrants of the investee held by the Company and other parties shall be considered at the same time.

15.Investment Property

The measurement mode of investment propertyThe measurement by the cost methodDepreciation or amortization methodInvestment property is held to earn rentals or for capital appreciation or for both. Investment propertyincludes leased or ready to transfer after capital appreciation land use rights and leased buildings.

(1)The measurement mode of investment property

①Depreciation or amortization method

The estimated service life, net salvage value rate and annual depreciation (amortization) rate of investmentreal estate are listed as follows:

TypeEstimated service life (years)Estimated net salvage value rateAnnual depreciation (amortization) rate
Land use rightRemaining useful life
Houses and buildings20-30 years3%-10%3%-4.85%

② Impairment test method and accounting treatment method

See "30. Asset Impairment" for details of impairment test methods and impairment provision accrualmethods of investment real estate.

(2) Conversion of investment real estate

The Company has conclusive evidence that the use of real estate has changed. When converting investmentreal estate into self-use real estate or inventory, the fair value on the day of conversion is taken as the book valueof self-use real estate, and the difference between fair value and original book value is included in current profitsand losses. When self-use real estate or inventory is converted into investment real estate measured by fair valuemodel, the investment real estate is priced according to the fair value on the conversion day. If the fair value onthe conversion day is less than the original book value, the difference is included in the current profits and losses;If the fair value on the conversion date is greater than the original book value, the difference shall be included inother comprehensive income.

16.Fixed assets

(1)Confirmation conditions

The Company's fixed assets refer to tangible assets held for the production of commodities, provision oflabor services, leasing or operation management, which have a service life of more than one year, and whoseeconomic benefits are likely to be included into the Company and whose costs can be reliably measured.

(2)Depreciation method

①The Company's fixed assets include roads and bridges, houses and buildings, machinery and equipment,electronic equipment, transportation tools and other equipment.

Except for the fixed assets that have been fully depreciated and continue to be used, the depreciation of fixedassets is classified and accrued by the life average method and workload method, and the depreciation rate isdetermined according to the category of fixed assets, estimated service life and estimated net salvage value rate.

②For the fixed assets formed by special reserve expenditure, the special reserve shall be offset according tothe cost to form the fixed assets, and the accumulated depreciation of the same amount shall be recognized. Thefixed assets will not be depreciated in future periods.

According to the nature and usage of fixed assets, the Company determines the service life and estimated netsalvage value of fixed assets. At the end of the year, the service life, estimated net salvage value and depreciationmethod of fixed assets shall be rechecked, and if there is any difference with the original estimate, correspondingadjustments shall be made.

The useful life, residual value rate, and annual depreciation rate of various fixed assets are listed as follows:

TypeDepreciation methodExpected useful life(Year)Residual rate(%)Annual depreciation rate(%)
Highway and Bridge
Including:Guangfo ExpresswayWorking flow basis28 years0%
Fokai Expressway-Xiebian to Sanbao SectionWorking flow basis40 years0%
Fokai Expressway-Sanbao to Shuikou SectionWorking flow basis47.5 years0%
Jingzhu Expressway Guangzhu SectionWorking flow basis30 years0%
Guanghui Expressway Co., Ltd.Working flow basis23 years0%
House BuildingThe straight-line method20-30 years3%-5%3.17%-4.85%
Machine EquipmentThe straight-line method3-10 years3%-5%9.50%-32.33%
Transportation EquipmentThe straight-line method5-8 years3%-5%11.88%-19.40%
OtherThe straight-line method5 years3%-5%19.00%-19.40%

(3) Identification basis, valuation and depreciation method of fixed assets leased by financing

When the leased fixed assets have substantially transferred all risks and rewards related to the assets, the

Company recognizes that the lease of the fixed assets is a financial lease.

The cost of fixed assets acquired by finance lease shall be determined according to the lower of the fair valueof the leased assets on the lease start date and the present value of the minimum lease payment.

The depreciation policy consistent with their own depreciated assets is adopted for fixed assets leased byfinancing. If it can be reasonably determined that the ownership of the leased asset is acquired at the expiration ofthe lease term, depreciation shall be accrued within the serviceable life of the leased asset; If it is impossible toreasonably determine that the ownership of the leased asset can be acquired at the expiration of the lease term,depreciation shall be accrued within the shorter period of the lease term and the serviceable life of the leased asset.

17.Construction-in process

The construction in progress of the Company refers to the plant, equipment and other fixed assets underconstruction, which are accounted for in detail according to the project and recorded according to the actual cost,including direct construction and installation costs and borrowing costs that meet the capitalization conditions.When the construction in progress reaches the scheduled usable state, it will be carried over to fixed assets bytemporary estimation, stop interest capitalization, and start to accrue depreciation according to the determineddepreciation method of fixed assets. After the project is completed and final accounts are made, the originalestimated amount will be adjusted according to the amount of final accounts, but the original accrued depreciationamount will not be adjusted.

18.Borrowing cost

(1) Recognition principle and capitalization period of borrowing cost capitalization

Borrowing costs incurred by the Company can be directly attributed to the purchase, construction orproduction of assets that meet the capitalization conditions, and shall be capitalized when the following conditionsare met at the same time and included in the relevant asset costs:

① Production and expenditure have occurred;

② Borrowing costs have already occurred;

③ The purchase, construction or production activities required to make the assets reach the intended usableor saleable state have started.

Capitalization of borrowing costs shall be suspended if the assets that meet the capitalization conditions areabnormally interrupted in the process of purchase, construction or production, and the interruption timecontinuously exceeds 3 months. Borrowing costs incurred during the interruption period are recognized asexpenses and included in the current profits and losses until the purchase and construction of assets or theresumption of production activities. If the interruption is a necessary procedure for the purchased, built orproduced assets that meet the capitalization conditions to reach the intended usable or saleable state, thecapitalization of borrowing costs will continue.

Capitalization of borrowing costs shall be stopped when assets eligible for capitalization are purchased, builtor produced to the intended usable or saleable state. Borrowing costs incurred in the future are recognized asexpenses in the current period.

(2) Calculation method of capitalization amount of borrowing costs

Where a special loan is borrowed for the purpose of purchasing, building or producing assets that meet thecapitalization conditions, it shall be determined by deducting the interest income obtained by depositing unusedloan funds into the bank from the interest expenses actually incurred in the current period of special loan or by theinvestment income obtained by temporary investment.

If the general loan is occupied for the purpose of purchasing, building or producing assets that meet thecapitalization conditions, the interest amount of the general loan that should be capitalized shall be calculated anddetermined according to the weighted average of the accumulated asset expenditure exceeding the special loanportion multiplied by the capitalization rate of the occupied general loan. Capitalization rate is calculated anddetermined according to the weighted average interest rate of general borrowings.

19.Intangible assets

(1) Pricing method, useful life and impairment test

The Company recognizes the identifiable non-monetary assets owned or controlled by the enterprise asintangible assets, which have no physical form, and the estimated future economic benefits related to the assetsare likely to flow into the enterprise and the cost of the assets can be reliably measured.

The intangible assets of the Company are recorded according to the amount actually paid or the determinedvalue.

(1) If the purchase price of intangible assets exceeds the normal credit conditions, which is of financingnature in essence, the cost of intangible assets is determined based on the present value of the purchase price. Thedifference between the actual paid price and the present value of the purchase price shall be included in the currentprofits and losses within the credit period, except that it should be capitalized according to the regulations.

(2) The intangible assets invested by investors shall be taken as the cost according to the value agreed in theinvestment contract or agreement, unless the value agreed in the contract or agreement is unfair.

(3) The expenditure of internal research and development projects of the Company is divided into researchstage expenditure and development stage expenditure. Research refers to an original and planned investigation toacquire and understand new scientific or technical knowledge. Development refers to the application of researchresults or other knowledge to a plan or design to produce new or substantially improved materials, devices andproducts before commercial production or use.

Expenditures during the research phase of internal research and development projects are included in thecurrent profits and losses when they occur. Expenditures in the development stage of internal research anddevelopment projects that meet the following conditions are recognized as intangible assets: it is technicallyfeasible to complete the intangible assets so that they can be used or sold; Have the intention to complete theintangible assets and use or sell them; The ways in which intangible assets generate economic benefits, includingthose that can prove that there is a market for products produced by using the intangible assets or that theintangible assets themselves exist in the market, and that the intangible assets will be used internally, should provetheir usefulness; Have sufficient technical, financial and other resources to complete the development of theintangible assets and have the ability to use or sell the intangible assets; Expenditures attributable to thedevelopment stage of the intangible assets can be measured reliably.

Intangible assets with limited service life of the Company shall be amortized on average within the servicelife since the intangible assets are available for use. Intangible assets with uncertain service life are not amortized.The amortization amount of intangible assets is the amount after deducting the estimated salvage value from itscost. For intangible assets for which impairment provision has been made, the accumulated amount of impairmentprovision for intangible assets has to be deducted.

The amortization period of intangible assets with limited service life is as follows:

TypeAmortization period
Land use rightRemaining useful life
Software3-5 years
TypeAmortization period
Toll road franchisesOperating period for residual charges

20. Long-term amortizable expenses

Long-term deferred expenses are recorded according to the actual amount incurred, and are amortizedequally in installments during the benefit period or within the prescribed period. If the long-term prepaid expenseitem cannot benefit the future accounting period, the amortized value of the item that has not been amortized willbe transferred to the current profits and losses.

21. Contract liabilities

Contract liabilities refer to the obligation of the Group to transfer goods to customers for the received orreceivable consideration from customers. If the customer has paid the contract consideration or the Group hasobtained the unconditional collection right before the Group transfers the goods to the customer, the Group willlist the received or receivable amount as the contract liability at the earlier of the actual payment made by thecustomer and the due date for payment. Contract assets and liabilities under the same contract are listed in netamount, while contract assets and liabilities under different contracts are not offset.

22. Employee Benefits

Employee compensation refers to various forms of remuneration or compensation given by the Company for

obtaining services provided by employees or dissolving labor relations. Employee compensation includes

short-term salary, post-employment benefits, dismissal benefits and other long-term employee benefits.

Benefits provided by the Company to spouses, children, dependents, survivors of deceased employees and

other beneficiaries of employees are also employee compensation.

(1)Accounting methods of short-term benefits

During the accounting period when employees provide services, the Company recognizes the actual short-termsalary as a liability, which is included in the current profits and losses, except that other accounting standardsrequire or allow it to be included in the cost of assets.

(2) Accounting methods for post-employment benefits

The Company classifies the post-employment benefit plan into defined contribution plan and defined benefitplans. Post-employment benefit plan refers to the agreement reached between the Company and employees onpost-employment benefits, or the rules or measures formulated by the Company to provide post-employmentbenefits to employees, among which the set deposit plan refers to the post-employment welfare plan in which theCompany no longer undertakes further payment obligations after paying a fixed fee to an independent fund;Defined benefit plans refers to the post-employment benefit plan except the set-up deposit plan.

(3) Accounting Treatment Method of Demission Welfare

If the Company provides dismissal benefits to employees, the employee compensation liabilities arising fromthe dismissal benefits shall be recognized as soon as possible and included in the current profits and losses: whenthe company cannot unnaturally withdraw the dismissal benefits provided by the termination of labor relationsplan or reduction proposal; when the Company recognizes the costs or expenses related to the reorganizationinvolving the payment of dismissal benefits.

(4)Other long-term employee benefits

If other long-term employee benefits provided by the Company to employees meet the conditions of the setdeposit plan, they shall be handled according to the accounting policies of the set deposit plan mentioned above;Otherwise, the net liabilities or net assets of other long-term employee benefits shall be recognized and measuredin accordance with the accounting policies of defined benefit plans mentioned above.

23.Estimated liabilities

(1) Recognition criteria of estimated liabilities

If the obligations related to contingencies stipulated by the Company meet the following conditions at thesame time, they are recognized as estimated liabilities:

① The obligations are the current obligations undertaken by the enterprise;

② Fulfilling the obligations is likely to cause economic benefits to flow out of the enterprise;

③ The amount of the obligations can be measured reliably.

(2) Measurement method of estimated liabilities

Estimated liabilities are initially measured according to the best estimate of expenditure required to fulfillrelevant current obligations. There is a continuous range of required expenditure, and the possibility of occurrenceof various results in this range is the same, and the best estimate is determined according to the intermediate valuein this range. In other cases, the best estimates are treated as follows:

① Contingencies involving a single item shall be determined according to the most probable amount.

② Contingencies involving multiple items shall be calculated and determined according to various possibleresults and relevant probabilities.

When determining the best estimate, the risk, uncertainty and time value of money related to contingenciesshall be considered comprehensively. If the time value of money has great influence, the best estimate isdetermined by discounting the related future cash outflow.

If all or part of the expenses required by the Company to pay off the estimated liabilities are expected to becompensated by a third party, the compensation amount can be recognized as an asset only when it is basicallyconfirmed that it can be received. The recognized compensation amount shall not exceed the book value of theestimated liabilities.

The Company rechecks the book value of the estimated liabilities on the balance sheet date. If there isconclusive evidence that the book value cannot truly reflect the current best estimate, the book value shall beadjusted according to the current best estimate.

24. Revenues

Accounting policies adopted for income recognition and measurement

(1) Revenue recognition principle

Since the starting date of the contract, the company shall evaluate the contract, identifies each individualperformance obligation contained in, and determines whether each individual performance obligation isperformed within a certain period of time or at a certain point of time.

The performance obligation is defined as fulfillment within a certain period of time if one of the followingconditions is met, otherwise, it is defined as fulfilled at a certain point in time: ① The customer obtains and

consumes the economic benefits brought by the company's performance while the company performs the contract;

② The customer can control the goods under manufacturing or services during the company's performance; ③The goods or services produced during the company's performance have irreplaceable uses, and the company hasthe right to accumulate for the completed performances during the entire contract period.For obligations performed within a certain period of time, the company recognizes revenue in accordancewith the performance progress in that period. If the performance progress cannot be reasonably determined, andthe cost incurred is expected to be compensated, the revenue shall be recognized according to the amount of thecost incurred until the performance progress can be reasonably determined. For obligations performed at a certainpoint in time, revenue shall be recognized at the point when the customer obtains control of the relevant goods orservices. When judging whether the customer has obtained control of the product, the company shall consider thefollowing points: ① The company has the current right to receive payment for the product, that is, the customerhas the current payment obligation for the product; ② The company has transferred the legal ownership of theproduct to the customer, that is, the customer has the legal ownership of the product; ③ The company hastransferred the physical product to the customer, that is, the customer has physically taken possession of theproduct; ④ The company has transferred the main risks and rewards on the ownership of the product to thecustomer, that is, the customer has obtained the main risks and rewards on the ownership of the product; ⑤ Thecustomer has accepted the product; ⑥ Other signs that the customer has obtained control of the product.

(2) Principle of revenue measurement

① The company shall measure revenue based on the transaction price allocated to each individualperformance obligation. The transaction price is the amount of consideration that the company expects to beentitled to receive due to the transfer of goods or services to customers, while does not include payments receivedon behalf of third parties and payments expected to be returned to customers.

② If there is variable consideration in the contract, the company shall determine its best estimate accordingto the expected value or the most likely amount, but the transaction price including the variable consideration shallnot exceed the accumulated amount that, if relevant uncertainty is eliminated, will most likely have no significantreversal.

③ If there is any significant financing component in the contract, the company shall determine thetransaction price based on the amount payable in cash when the customer assumes control of the goods or services.The difference between transaction price and contract consideration shall be amortized through effective interestmethod during the contract period. On the starting date of contract, if the company expects that the customer will

obtain control of the goods or services and pays the price within one year, the significant financing component incontract shall not be considered.

④ If the contract contains two or more performance obligations, the company shall, on date of the contract,allocate the transaction price to each individual obligation item in accordance with the relative proportion of theseparate selling price of promised goods.The adoption of different business models in similar businesses leads to differences in accounting policies forrevenue recognition

(3) Specific methods of revenue recognition

(1) Toll service fee income

The toll income of roads and bridges is determined according to the amount collected and receivable byvehicles when passing through.

(2) Income from providing labor services

For services started and completed in the same fiscal year, income is recognized when the services arecompleted. If the beginning and completion of labor services belong to different fiscal years, the Company shall,on the balance sheet date, recognize the related labor income by the percentage of completion method, providedthat the result of the labor service transaction can be reliably estimated. When the following conditions can besatisfied, the results of the transaction can be reliably estimated: ① the total income and total cost of laborservices can be reliably measured; ② the economic benefits related to the transaction can flow into the enterprise;

③ the degree of completion of labor services can be reliably determined.

For services started and completed in the same fiscal year, income is recognized when the services arecompleted. If the beginning and completion of labor services belong to different fiscal years, the Company shall,on the balance sheet date, recognize the related labor income by the percentage of completion method, providedthat the result of the labor service transaction can be reliably estimated. When the following conditions can besatisfied, the results of the transaction can be reliably estimated: ① the total income and total cost of laborservices can be reliably measured; ② the economic benefits related to the transaction can flow into theenterprise;

If the transaction result of providing labor services on the balance sheet date cannot be estimated reliably, thefollowing situations shall be dealt with respectively:

① If the labor cost already incurred is expected to be compensated, the income from the service shall berecognized according to the amount of the labor cost already incurred, and the labor cost shall be carried over atthe same amount.

② If the incurred labor cost is not expected to be compensated, the incurred labor cost shall be included inthe profits and losses of the current period, and the income from the provision of labor service shall not berecognized.

When the contracts or agreements signed between the Company and other enterprises include selling goodsand providing services, if the part for selling goods and the part for providing services can be distinguished andmeasured separately, the part for selling goods will be treated as goods sales and the part for providing serviceswill be treated as service provision. Sales of goods and services can not be distinguished, or although they can bedistinguished, they can not be measured separately. All parts for the selling goods and providing services will betreated as sales of goods.

The adoption of different business models in similar businesses leads to differences in accounting policies forincome recognition

25.Contract cost

If the incremental cost incurred by the Company for obtaining the contract is expected to be recovered, itshall be recognized as an asset as the contract acquisition cost. However, if the amortization period of the assetdoes not exceed one year, it will be included in the current profits and losses when it occurs.

If the cost incurred for the performance of the contract does not fall within the scope of other accountingstandards for business enterprises other than Accounting Standards for Business Enterprises No.14-Revenue(Revised in 2017) and meets the following conditions at the same time, it will be recognized as an asset forcontract performance cost: ① The cost is directly related to a current or expected contract, including direct labor,direct materials, manufacturing expenses (or similar expenses), costs explicitly borne by customers, and othercosts incurred only because of the contract; ② This cost increases the resources of the Company for fulfilling itsperformance obligations in the future; ③ The cost is expected to be recovered.

Assets related to the contract cost are amortized on the same basis as the recognition of commodity incomerelated to the assets, and are included in the current profits and losses.

26. Government Grants

Government subsidies are recognized when they meet the conditions attached to government subsidies andcan be received.

Government subsidies for monetary assets shall be measured according to the amount received or receivable.Government subsidies for non-monetary assets are measured at fair value; If the fair value cannot be obtainedreliably, it shall be measured according to the nominal amount of 1 yuan.

Government subsidies related to assets refer to government subsidies obtained by the Company forpurchasing and building or forming long-term assets in other ways; Otherwise, as a government subsidy related toincome.

Where the government documents do not specify the object of the subsidy, and the subsidy can formlong-term assets, the part of the government subsidy corresponding to the value of the assets shall be regarded asthe government subsidy related to the assets, and the rest shall be regarded as the government subsidy related tothe income; Where it is difficult to be distinguished, government subsidies as a whole are treated asincome-related government subsidies.

Government subsidies related to assets offset the book value of related assets, or are recognized as deferredrevenue and included in profits and losses by stages according to a reasonable and systematic method within theservice life of related assets. Government subsidies related to income, which are used to compensate related costsor losses that have occurred, shall be included in current profits and losses or offset related costs; If they are usedto compensate related costs or losses in later periods, they will be included in the deferred revenue, and they willbe included in the current profits and losses or offset related costs during the recognition period of related costs orlosses. Government subsidies measured in nominal amount are directly included in current profits and losses. TheCompany adopts a consistent approach to the same or similar government subsidy business.

Government subsidies related to daily activities, according to the essence of economic business, are includedin other income or offset related costs. Government subsidies irrelevant to routine activities shall be included intothe non-operating receipt and disbursement.

When the recognized government subsidy needs to be returned, if the book value of related assets is offsetduring initial recognition, the book value of assets will be adjusted; If there is a relevant deferred revenue balance,

the book balance of the relevant deferred revenue will be offset, and the excess will be included in the currentprofits and losses; In other cases, it is directly included in the current profits and losses.For the discount interest of preferential policy loans, if the finance allocates the discount interest funds to thelending bank, the actually received loan amount is taken as the recorded value of the loan, and the borrowing costis calculated according to the loan principal and preferential policy interest rate. If the finance directly allocatesthe discount interest funds to the Company, the discount interest will offset the borrowing costs.

27.Deferred income tax assets and deferred income tax liabilities

The Company adopts the balance sheet liability method for income tax accounting treatment.

(1) Deferred tax assets

① If there is a deductible temporary difference between the book value of an asset or liability and its taxbasis, the deferred income tax assets generated by the deductible temporary difference shall be calculated andconfirmed according to the applicable tax rate during the expected period of recovering the asset or paying off theliability.

② On the balance sheet date, if there is conclusive evidence that sufficient taxable income is likely to beobtained in the future period to offset the deductible temporary difference, the unrecognized deferred income taxassets in the previous period shall be recognized.

③ On the balance sheet date, the book value of deferred income tax assets shall be reviewed. If it is unlikelythat enough taxable income will be obtained in the future period to offset the benefits of deferred income taxassets, the book value of deferred income tax assets will be written down. When sufficient taxable income is likelyto be obtained, the written-down amount will be reversed.

(2) Deferred income tax liabilities

If there is a taxable temporary difference between the book value of assets and liabilities and their tax basis,the deferred income tax liabilities arising from the taxable temporary difference shall be recognized according tothe applicable tax rate during the expected period of recovering the assets or paying off the liabilities.

28.Lease

(1) Lease accounting policy

Lease refers to a contract in which the Company assigns or obtains the right to control the use of one or moreidentified assets within a certain period of time in exchange for or payment of consideration. On the start date of acontract, the Company assesses whether the contract is a lease or includes a lease.

①The Company as the lessee

A. Initial measurement

At the beginning of the lease period, the Company recognizes the right to use the leased asset during thelease period as a right-of-use asset, and recognizes the present value of unpaid lease payments as a lease liability,except for short-term leases and leases of low-value assets. When calculating the present value of lease payments,the Group uses the interest rate implicit in the lease as the discount rate; if the interest rate implicit in the leasecannot be determined, the lessee’s incremental borrowing interest rate is used as the discount rate.

B. Follow-up measurement

The Company refers to the " No. 4 Accounting Standards for Business Enterprises—Fixed Assets" relateddepreciation provisions for the depreciation of the right-of-use assets (see "This Section V. Important AccountingPolicies and Accounting Estimates-16, Fixed Assets" for details). For the ownership of the leased asset at the end

of the lease term can be reasonably determined, the Company shall accrue depreciation during the remaininguseful life of the leased asset. If it is impossible to reasonably determine that the ownership of the leased asset canbe obtained when the lease term expires, the Company shall accrue depreciation during the period of which isshorter of the lease term and the remaining useful life of the leased asset.For lease liabilities, the Company calculates its interest expenses during each period of the lease term inaccordance with a fixed periodic interest rate, which is included in the current profit and loss or included in thecost of related assets. Variable lease payments that are not included in the measurement of lease liabilities areincluded in the current profit and loss or the cost of related assets when they actually occur.After the start date of the lease term, when the actual fixed payment amount changes, the estimated amountpayable of the guarantee residual value changes, the index or ratio used to determine the lease payment changes,the purchase option, the lease renewal option, or the evaluation result of the termination option, or the actualexercise situation changes, the Company remeasures the lease liability according to the present value of the leasepayment after the change, and adjusts the book value of the right-of-use asset accordingly. If the book value of theright-of-use asset has been reduced to zero, but the lease liability still needs to be further reduced, the Companywill include the remaining amount in the current profit and loss.C. Short-term leases and low-value asset leasesFor short-term leases (leases whose lease term does not exceed 12 months from the lease start date) andlow-value asset leases, the Company adopts a simplified approach, and does not recognize the right-of-use assetsand lease liabilities, yet uses the straight-line method during each period of the lease term or other systematic andreasonable methods to include the lease payment in the relevant asset cost or current profit and loss.

②The Company as the lessor

Based on the nature of the transaction, the Company divides leases into financial leases and operating leaseson the lease start date. Finance lease refers to a lease that has substantially transferred almost all the risks andrewards related to the ownership of the leased asset. Operating leases refer to leases other than financial leases.A. Operating leaseThe Company will include the assets used for operating leases in the relevant items in the balance sheetaccording to the nature of the assets; for operating leases, the rents of operating leases shall be recognized ascurrent profits and losses during each period of the lease period according to the straight-line method; the initialdirect costs incurred shall be included in the current profit and loss; for fixed assets in operating lease assets, thedepreciation policy of similar assets is used for depreciation; for other operating lease assets, a systematic andreasonable method is used for amortization; contingent rents are included in current profit and loss when theyactually occur .B. Financial leasingOn the start date of the lease term, the Company shall take the sum of the minimum lease receipt amount andthe initial direct expenses on the lease start date as the recorded value of the financial lease receivable, and recordsthe unsecured residual value; Recognize the difference between the sum of the minimum lease payment amount,initial direct expenses and unsecured residual value and its present value as unrealized financing income;Distribute unrealized financing income in each period of the lease term; Calculate and confirm the financingincome of the current period by using the effective interest rate method; And include contingent rents in currentprofits and losses when they actually occur.

29. Held-for-sale non-current assets, disposal group and termination of operation

(1) Classification and measurement of held-for-sale non-current assets or disposal groupsWhen the book value is recovered mainly by selling (including the exchange of non-monetary assets withcommercial substance) rather than continuously using a non-current asset or disposal group, the non-current assetor disposal group is classified as held for sale.The above-mentioned non-current assets do not include investment real estate measured by fair value model,biological assets measured by net amount of fair value minus selling expenses, assets formed by employeecompensation, financial assets, deferred income tax assets and rights arising from insurance contracts.The disposal group refers to a group of assets disposed of together by sale or other means in a transaction asa whole, and liabilities directly related to these assets transferred in the transaction. Under certain circumstances,the disposal group includes goodwill obtained in business combination, etc.At the same time, non-current assets or disposal groups that meet the following conditions are classified asheld for sale: according to the practice of selling such assets or disposal groups in similar transactions, thenon-current assets or disposal groups can be sold immediately under the current situation; The sale is very likelyto happen, that is, a resolution has been made on a sale plan and a firm purchase commitment has been obtained,and it is expected that the sale will be completed within one year. If the control over subsidiaries is lost due to thesale of investments in subsidiaries, whether or not the Company retains part of the equity investments after thesale, when the investment in subsidiaries to be sold meets the classification conditions of held-for-sale, theinvestment in subsidiaries will be classified as held-for-sale as a whole in individual financial statements, and allassets and liabilities of subsidiaries will be classified as held-for-sale in consolidated financial statements.When the non-current assets or disposal groups held for sale are initially measured or re-measured on thebalance sheet date, the difference between the book value and the net amount after deducting the selling expensesfrom the fair value is recognized as the asset impairment loss. For the amount of asset impairment loss recognizedfor the held-for-sale disposal group, the book value of goodwill in the disposal group is offset first, and then thebook value of non-current assets in the disposal group is offset proportionally.If the net amount of non-current assets held for sale or disposal group's fair value minus selling expensesincreases on the subsequent balance sheet date, the previously written-down amount will be restored and reversedwithin the amount of asset impairment loss recognized after being classified as held-for-sale, and the reversedamount will be included in the current profits and losses. The book value of offset goodwill shall not be reversed.

Non-current assets held for sale and assets in disposal group held for sale are not depreciated or amortized;Interest and other expenses of liabilities in disposal group held for sale continue to be recognized. All or part ofthe investments of affiliated enterprises or joint ventures classified as held-for-sale shall be accounted for by theequity method for those classified as held for sale, while those retained (not classified as held-for-sale) shallcontinue to be accounted for by the equity method; When the Company loses significant influence on the affiliatedenterprise and joint venture due to the sale, it shall stop using the equity method.If a certain non-current asset or disposal group is classified as held for sale, but the classification conditionsof held for sale are no longer met, the Company will stop classifying it as held for sale and measure it according tothe lower of the following two amounts:

① For the book value of the asset or disposal group before it is classified as held for sale, the amountadjusted according to the depreciation, amortization or impairment which should have been recognized withoutbeing classified as held for sale;

② Recoverable amount.

(2) Termination of operation

Termination of operation refers to the components that have been disposed of by the Company or classifiedas held for sale by the Company and can be distinguished separately, which meet one of the following conditions:

① This component represents an independent main business or a separate main business area.

② This component is part of an associated plan to dispose of an independent main business or a separatemain business area.

③ This component is a subsidiary acquired for resale.

(3) Presentation

In the balance sheet, the Company lists the non-current assets held for sale or the assets in the disposal groupheld for sale as "assets held for sale", and lists the liabilities in the disposal group held for sale as "liabilities heldfor sale".

The Company separately lists the profit and loss from continuing operations and the profit and loss fromtermination of operations in the income statement. For non-current assets or disposal groups held for sale that donot meet the definition of termination of operation, the impairment loss, reversal amount and disposal profit andloss are listed as the profit and loss of continuing operations. Operating profit and loss and disposal profit and losssuch as impairment loss and reversal amount of discontinued operation are listed as discontinued operation profitand loss.

A disposal group that intends to terminate its use instead of selling and meets the conditions of relevantcomponents in the definition of operation termination shall be listed as operation termination from the date whenit ceases to use.

For the discontinued operations listed in the current period, in the current financial statements, theinformation originally listed as the profit and loss of continuing operations is re-listed as the profit and loss ofdiscontinued operations in the comparable accounting period. If the termination of operation no longer meets theclassification conditions for held-for-sale, the information originally listed as the profit and loss of operationtermination in the current financial statements will be listed again as the profit and loss of continuing operation inthe comparable accounting period.

30. Impairment of assets

The following signs indicate that the assets may be impaired:

(1) The market price of assets fell sharply in the current period, which was significantly higher than theexpected decline due to the passage of time or normal use.

(2) The economic, technical or legal environment in which the Company operates and the market in whichthe assets are located have undergone major changes in the current period or in the near future, which will haveadverse effects on the Company.

(3) The market interest rate or other market return on investment has increased in the current period, whichaffects the discount rate used by enterprises to calculate the present value of the estimated future cash flow ofassets, resulting in a significant decrease in the recoverable amount of assets.

(4) There is evidence that the assets are outdated or their entities have been damaged.

(5) Assets have been or will be idle, terminated or planned to be disposed of in advance.

(6) The evidence reported by the company shows that the economic performance of assets has been or willbe lower than expected, such as the net cash flow created by assets or the realized operating profit (or loss) is farlower than the expected amount.

(7) Other indications that assets may have been impaired.

On the balance sheet date, the Company judges various assets that are applicable to the Accounting Standardsfor Business Enterprises No.8-Impairment of Assets, such as long-term equity investment, fixed assets, engineering

materials, construction in progress, intangible assets (except those with uncertain service life), and conductsimpairment test when there are signs of impairment-estimating their recoverable amount. The recoverable amountis determined by the higher of the net amount of the fair value of the asset minus the disposal expenses and thepresent value of the estimated future cash flow of the asset. If the recoverable amount of an asset is lower than itsbook value, the book value of the asset shall be written down to the recoverable amount, and the written-downamount shall be recognized as the asset impairment loss, which shall be included in the current profits and losses,and the corresponding asset impairment reserve shall be accrued at the same time.If there are signs that an asset may be impaired, the Company usually estimates its recoverable amount on thebasis of individual assets. When it is difficult to estimate the recoverable amount of a single asset, the recoverableamount of the asset group is determined based on the asset group to which the asset belongs.Asset group is the smallest asset portfolio that can be recognized by the Company, and its cash inflow isbasically independent of other assets or asset groups. The asset group consists of assets related to cash inflow. Theidentification of asset group is based on whether the main cash inflow generated by asset group is independent ofother assets or cash inflow of asset group.The Company conducts impairment test every year for intangible assets with uncertain goodwill and servicelife formed by business combination and not yet in serviceable condition, regardless of whether there is any signof impairment. The impairment test of goodwill is carried out in combination with its related asset group orcombination of asset groups.Once the asset impairment loss is confirmed, it will not be reversed in the following accounting period.

31. Fair value measurement

Fair value refers to the price that a market participant must pay to sell or transfer a liability in an orderlytransaction that occurs on the measurement date.The Company measures related assets or liabilities at fair value, assuming that the orderly transaction ofselling assets or transferring liabilities is conducted in the main market of related assets or liabilities; If there is nomajor market, the Company assumes that the transaction will be conducted in the most favorable market of relatedassets or liabilities. The main market (or the most favorable market) is the trading market that the Company canenter on the measurement day. The Company adopts the assumptions used by market participants to maximizetheir economic benefits when pricing the assets or liabilities.

When measuring non-financial assets at fair value, the ability of market participants to use the assets for thebest purpose to generate economic benefits or the ability to sell the assets to other market participants for the bestpurpose to generate economic benefits shall be considered.

The Company adopts the valuation technology which is applicable in the current situation and supported bysufficient available data and other information, and gives priority to the relevant observable input values, and onlyuses the unobservable input values when the observable input values are unavailable or impractical.

For assets and liabilities measured or disclosed at fair value in financial statements, it shall determine the fairvalue level according to the lowest level input value which is of great significance to fair value measurement as awhole: the first-level input value is the unadjusted quotation of the same assets or liabilities that can be obtainedon the measurement date in an active market; The second-level input value is directly or indirectly observableinput values of related assets or liabilities except the first-level input value; The third level input value is theunobservable input value of related assets or liabilities.

On each balance sheet date, the Company reassesses the assets and liabilities recognized in the financialstatements that are continuously measured at fair value to determine whether there is a conversion between the

fair value measurement levels.

32.Change of main accounting policies and estimations

(1)Change of main accounting policies

Accounting policy changes caused by the implementation of the new lease standardThe Ministry of Finance issued the " No. 21 Accounting Standards for Business Enterprises-Leases (2018Revision)" (No. 35-[2018] Cai Kuai) (hereinafter referred to as the "New Lease Standards") on December 7, 2018.After a resolution approved in the sixteenth meeting of the ninth term of the board of directors of the Company onMarch 25, 2021, the Company will implement the aforementioned new lease standards from January 1, 2021, andmake changes to relevant accounting policies in accordance with the provisions of the new lease standards.According to the provisions of the new lease standard, the Company reassess whether the contract that existsbefore the first implementation date is a lease or includes a lease. For the lease contract in which it’s the lessee,the Company chooses to adjust only the cumulative impact of the lease contract that has not been completed onJanuary 1, 2021. The amount of cumulative impact of the first implementation adjusts the amount of retainedearnings and other related items in the financial statements at the beginning of the first implementation period (ieJanuary 1, 2021), and no adjustment will be made to the comparable period information. For the operating leaseon the first implementation date, the lessee measures the lease liability based on the present value of the remaininglease payments discounted at the incremental borrowing rate on the first implementation date.The Company chooses an amount equal to the lease liability according to each lease, and measures theright-of-use assets according to necessary adjustments based on the prepaid rent. And in accordance with the “No.8 Accounting Standards for Business Enterprises-Asset Impairment", the impairment test of the right-of-use assetsis carried out and the corresponding accounting treatments are carried out.The impact of the implementation of the above accounting policy changes on the financial statements onJanuary 1, 2021 is as follows:

ItemsDecember 31,2020(Before change)January 1,2021(After change)
Consolidated statementsParent CompanyConsolidated statementsParent Company
Prepayments3,607,538.012,181,215.032,831,124.981,404,802.00
Long term share equity investment2,382,381,165.605,529,362,536.532,381,947,306.185,528,928,677.11
Use right assets23,154,055.7821,927,040.99
Long-germ expenses to be amortized3,462,122.002,454,375.00
Lease liability12,245,214.8912,133,352.33
Non-current liability due within 1 year266,328,017.47190,331,701.48275,452,698.33199,348,977.11
Retained profit3,725,679,319.353,667,543,163.363,725,245,459.933,667,109,303.94

(2)Significant estimates changes

The Company held the nineteenth (temporary) meeting of the ninth board of directors on June 28, 2021. Atthe meeting, the "Proposal on Changes in Accounting Estimates" was passed and the company agreed to thedepreciation period of the Sanbao-Shuikou section of the expressway has been changed, and the depreciationperiod has been extended to June 14, 2044. For this matter, the Company adopted the future application method.This change in accounting estimates resulted in a decrease of 15,277,465.25 yuan and 291,029.46 yuan

respectively in the current period of fixed asset depreciation and intangible asset amortization compared with theoriginal accounting estimates, thus the operating costs decreased by 15,568,494.71 yuan and the net profitincreased by 11,676,371.03 yuan, and the net profit attributable to shareholders of the parent company increasedby RMB 11,676,371.03. The impact on the financial statement items is as follows:

Contents and causes of changes in accounting estimatesApproval procedureTime point at which the application beginsAffected report itemsImpact amount
Guangdong Provincial Department of Transportation has approved the extension of the charging period for the Sanbao-Shuikou section of the Shenyang-Haikou National Expressway to June 14, 2044.Resolution of the board of directorsJune 1,2021Fixed assets15,277,465.25
Intangible assets291,029.46
Main business cost-15,568,494.71
Income tax expenses3,892,123.68

(3)Adjustments to the Financial Statements at the Beginning of the First Execution Year of any New StandardsApplicable

Whether need to adjust the balance sheet account at the beginning of the year

√ Yes □No

Consolidated balance sheet

In RMB

ItemsDecember 31,2020January 1,2021Amount involved in the adjustment
Current asset:
Monetary fund2,847,398,003.892,847,398,003.89
Settlement provision
Outgoing call loan
Transactional financial assets
Derivative financial assets
Notes receivable
Account receivable168,907,517.56168,907,517.56
Financing of receivables
Prepayments3,607,538.012,831,124.98-776,413.03
Insurance receivable
Reinsurance receivable
ItemsDecember 31,2020January 1,2021Amount involved in the adjustment
Provisions of Reinsurance contracts receivable
Other account receivable60,925,367.6460,925,367.64
Including:Interest receivable
Dividend receivable2,705,472.902,705,472.90
Repurchasing of financial assets
Inventories53,761.0653,761.06
Contract assets5,452,813.905,452,813.90
Assets held for sales
Non-current asset due within 1 year51,745.3251,745.32
Other current asset27,051.6927,051.69
Total of current assets3,086,423,799.073,085,647,386.04-776,413.03
Non-current assets
Loans and payment on other’s behalf disbursed
Creditor's right investment
Other creditor's right investment
Long-term receivable
Long term share equity investment2,382,381,165.602,381,947,306.18-433,859.42
Other equity instruments investment1,737,015,528.291,737,015,528.29
Other non-current financial assets
Property investment3,110,381.893,110,381.89
Fixed assets11,540,075,929.6911,540,075,929.69
Construction in progress340,611,095.47340,611,095.47
Production physical assets
Oil & gas assets
Use right assetsNot applicable23,154,055.7823,154,055.78
Intangible assets302,381,356.52302,381,356.52
ItemsDecember 31,2020January 1,2021Amount involved in the adjustment
Development expenses
Goodwill
Long-germ expenses to be amortized3,462,122.002,454,375.00-1,007,747.00
Deferred income tax asset330,755,418.39330,755,418.39
Other non-current asset22,361,861.1922,361,861.19
Total of non-current assets16,662,154,859.0416,683,867,308.4021,712,449.36
Total of assets19,748,578,658.1119,769,514,694.4420,936,036.33
Current liabilities
Short-term loans200,192,500.00200,192,500.00
Loan from Central Bank
Borrowing funds
Transactional financial liabilities
Derivative financial liabilities
Notes payable
Account payable369,773,342.71369,773,342.71
Advance receipts11,309,007.4111,309,007.41
Contract liabilities309,734.51309,734.51
Selling of repurchased financial assets
Deposit taking and interbank deposit
Entrusted trading of securities
Entrusted selling of securities
Employees’ wage payable16,726,198.1316,726,198.13
Tax payable217,748,392.78217,748,392.78
Other account payable1,512,619,359.781,512,619,359.78
Including:Interest payable
Dividend payable22,262,804.3922,262,804.39
Fees and commissions payable
ItemsDecember 31,2020January 1,2021Amount involved in the adjustment
Reinsurance fee payable
Liabilities held for sales
Non-current liability due within 1 year266,328,017.47275,452,698.339,124,680.86
Other current liability648,581.64648,581.64
Total of current liability2,595,655,134.432,604,779,815.299,124,680.86
Non-current liabilities:
Reserve fund for insurance contracts
Long-term loan4,977,438,800.004,977,438,800.00
Bond payable1,426,488,336.651,426,488,336.65
Including:preferred stock
Sustainable debt
Lease liabilityNot applicable12,245,214.8912,245,214.89
Long-term payable40,406,172.3740,406,172.37
Long-term remuneration payable to staff
Expected liabilities
Deferred income89,170,569.6489,170,569.64
Deferred income tax liability387,103,060.74387,103,060.74
Other non-current liabilities
Total non-current liabilities6,920,606,939.406,932,852,154.2912,245,214.89
Total of liability9,516,262,073.839,537,631,969.5821,369,895.75
Owners’ equity
Share capital2,090,806,126.002,090,806,126.00
Other equity instruments
Including:preferred stock
Sustainable debt
Capital reserves645,969,210.48645,969,210.48
Less:Shares in stock
Other comprehensive income302,895,877.65302,895,877.65
ItemsDecember 31,2020January 1,2021Amount involved in the adjustment
Special reserve
Surplus reserves1,167,785,965.631,167,785,965.63
Common risk provision
Retained profit3,725,679,319.353,725,245,459.93-433,859.42
Total of owner’s equity belong to the parent company7,933,136,499.117,932,702,639.69-433,859.42
Minority shareholders’ equity2,299,180,085.172,299,180,085.17
Total of owners’ equity10,232,316,584.2810,231,882,724.86-433,859.42
Total of liabilities and owners’ equity19,748,578,658.1119,769,514,694.4420,936,036.33

Adjustment statementParent Company Balance Sheet

In RMB

ItemsDecember 31,2020January 1,2021Amount involved in the adjustment
Current asset:
Monetary fund1,781,764,519.091,781,764,519.09
Transactional financial assets
Derivative financial assets
Notes receivable
Account receivable27,004,827.4127,004,827.41
Financing of receivables
Prepayments2,181,215.031,404,802.00-776,413.03
Other account receivable54,148,114.5354,148,114.53
Including:Interest receivable
Dividend receivable2,705,472.902,705,472.90
Inventories
Contract assets
Assets held for sales
ItemsDecember 31,2020January 1,2021Amount involved in the adjustment
Non-current asset due within 1 year256,279,340.60256,279,340.60
Other current asset27,051.6927,051.69
Total of current assets2,121,405,068.352,120,628,655.32-776,413.03
Non-current assets:
Creditor's right investment287,903,684.98287,903,684.98
Other Creditor's right investment
Long-term receivable
Long term share equity investment5,529,362,536.535,528,928,677.11-433,859.42
Other equity instruments investment1,737,015,528.291,737,015,528.29
Other non-current financial assets
Property investment2,858,243.642,858,243.64
Fixed assets6,245,462,940.396,245,462,940.39
Construction in progress43,086,545.5843,086,545.58
Production physical assets
Oil & gas assets
Use right assetsNot applicable21,927,040.9921,927,040.99
Intangible assets150,582,241.22150,582,241.22
Development expenses
Goodwill
Long-germ expenses to be amortized
Deferred income tax asset322,365,911.10322,365,911.10
Other non-current asset7,089,990.487,089,990.48
Total of non-current assets14,325,727,622.2114,347,220,803.7821,493,181.57
Total of assets16,447,132,690.5616,467,849,459.1020,716,768.54
Current liabilities
Short-term loans200,192,500.00200,192,500.00
Transactional financial liabilities
Derivative financial
ItemsDecember 31,2020January 1,2021Amount involved in the adjustment
liabilities
Notes payable
Account payable105,919,984.52105,919,984.52
Advance receipts
Contract Liabilities
Employees’ wage payable6,472,802.816,472,802.81
Tax payable9,165,801.869,165,801.86
Other account payable1,431,814,861.381,431,814,861.38
Including:Interest payable
Dividend payable22,262,804.3922,262,804.39
Liabilities held for sales
Non-current liability due within 1 year190,331,701.48199,348,977.119,017,275.63
Other current liability539,618,124.00539,618,124.00
Total of current liability2,483,515,776.052,492,533,051.689,017,275.63
Non-current liabilities:
Long-term loan4,389,653,800.004,389,653,800.00
Bond payable1,426,488,336.651,426,488,336.65
Including:preferred stock
Sustainable debt
Lease liabilityNot applicable12,133,352.3312,133,352.33
Long-term payable40,406,172.3740,406,172.37
Long-term remuneration payable to staff
Expected liabilities
Deferred income13,403,327.1213,403,327.12
Deferred income tax liability105,636,866.50105,636,866.50
Other non-current liabilities
Total non-current liabilities5,975,588,502.645,987,721,854.9712,133,352.33
Total of liability8,459,104,278.698,480,254,906.6521,150,627.96
Owners’ equity
ItemsDecember 31,2020January 1,2021Amount involved in the adjustment
Share capital2,090,806,126.002,090,806,126.00
Other equity instruments
Including:preferred stock
Sustainable debt
Capital reserves938,969,546.79938,969,546.79
Less:Shares in stock
Other comprehensive income302,895,877.65302,895,877.65
Special reserve
Surplus reserves987,813,698.07987,813,698.07
Retained profit3,667,543,163.363,667,109,303.94-433,859.42
Total of owners’ equity7,988,028,411.877,987,594,552.45-433,859.42
Total of liabilities and owners’ equity16,447,132,690.5616,467,849,459.1020,716,768.54

Note

(4)Retrospective Restatement of Previous Comparative Data due to the First Execution of any New StandardsGoverning Financial Instruments or Leases from year 2020

□ Applicable √ Not applicable

VI. Taxation

1. Major category of taxes and tax rates

Tax categoryTax basisTax rate
VATTaxable income3%,5%,6%,9%,13%
City maintenance and construction taxThe actual payment of turnover tax7%,5%
Enterprise income taxTaxable income25%
Education Fee SurchargeThe actual payment of turnover tax3%
Local education surchargeThe actual payment of turnover tax2%

2.Preferential tax

According to the Notice of the Ministry of Finance and the State Administration of Taxation on FullyOpening the Pilot of Changing Business Tax to VAT (CS [2016] No.36), the qualified contract energy

management services of the subsidiary Guangdong High-speed Technology Investment Co., Ltd. are exempt fromVAT.VII. Notes to the major items of consolidated financial statement

Unless otherwise specified, in the following notes (including the notes to main items in the financialstatements of the parent company) "the beginning of the period" refers to January 1, 2021, "the end of the period"refers to June 30, 2021, "current period" refers to January-June, 2021, and "last period" refers to January-June,2020.

1.Monetary Capital

In RMB

ItemsAmount in year-endBalance Year-beginning
Cash82,551.7054,482.68
Bank deposit3,566,696,538.962,846,821,352.23
Other517,519.76522,168.98
Total3,567,296,610.422,847,398,003.89

Other noteOn January 30,2021,The balance of restricted bank deposits at the end of the period was 1,221,200.00 yuan, whichwas the land reclamation fund deposited into the fund custody account for the reconstruction and expansion projectof Sanbao to Shuikou section of Fokai Expressway.

2. Account receivable

1.Classification account receivables.

In RMB

CategoryAmount in year-endBalance Year-beginning
Book BalanceBad debt provisionBook valueBook BalanceBad debt provisionBook value
AmountProportion(%)AmountProportion(%)AmountProportion(%)AmountProportion(%)
Of which:
Accrual of bad debt provision by portfolio148,842,756.74100.00%5,024,861.383.38%143,817,895.36172,621,378.99100.00%3,713,861.432.15%168,907,517.56
Of which:
Aging portfolio147,970,199.4199.41%5,024,861.383.40%142,945,338.03171,846,750.2299.55%3,713,861.432.16%168,132,888.79
Quality guarantee portfolio872,557.330.59%872,557.33774,628.770.45%774,628.77
Total148,842,756.745,024,861.38143,817,895.36172,621,378.993,713,861.43168,907,517.56

Accrual of bad debt provision by portfolio:Accrual of bad debt provision by aging portfolioIn RMB

NameBalance in year-end
Receivable accountsBad debt provisionWithdrawal proportion
Within 1 year117,138,930.200.00%
1-2 years21,329,417.962,029,072.2010.00%
2-3 years9,085,541.252,619,035.1830.00%
3-4 years75,000.0037,500.0050.00%
4-5 years20,560.0018,504.0090.00%
Over 5 years320,750.00320,750.00100.00%
Total147,970,199.415,024,861.38--

Accrual of bad debt provision by portfolio: Notes of the basis of Quality guarantee the group

In RMB

NameBalance in year-end
Receivable accountsBad debt provisionWithdrawal proportion
Quality guarantee872,557.33
Total872,557.33--

Relevant information of the provision for bad debts will be disclosed with reference to the disclosure method ofother receivables if the provision for bad debts of bills receivable is accrued according to the general model ofexpected credit loss:

□ Applicable √Not applicable

Disclosure by aging

In RMB

AgingClosing balance
Within 1 year(Including 1 year)117,359,934.21
1-2 years21,329,417.96
2-3 years9,196,201.85
Over 3 years957,202.72
3-4 years158,509.20
4-5 years228,569.83
Over 5 years570,123.69
Total148,842,756.74

(2) Accounts receivable withdraw, reversed or collected during the reporting periodThe withdrawal amount of the bad debt provision:

In RMB

CategoryOpening balanceAmount of change in the current periodClosing balance
AccrualReversed or collected amountWrite-offOther
Aging portfolio3,713,861.431,310,999.955,024,861.38
Total3,713,861.431,310,999.955,024,861.38

Of which the significant amount of the reversed or collected part during the reporting period :None

(3)The current accounts receivable write-offs situation

None

(4)The ending balance of other receivables owed by the imputation of the top five parties

In RMB

NameRelations with the CompanyAmountAgingProportion(%)Bad debt provision
Guangdong Union Electronic Services Co., Ltd.Related party68,390,397.52Within 1 year45.95
Guangdong Humen Bridge Co., Ltd.Related party25,013,757.94Within 1 year16.81
Guangzhou Lingte Electronic Co.,Ltd.Non- Related party14,637,000.001-2 years9.831,463,700.00 1,463,700.00
864,000.00Within 1 year0.58
Shandong Boan Intelligent Technology Co., LtdNon- Related party7,409,966.252-3 years4.982,222,989.88
Guangdong Lulu Traffic Development Co., Ltd.Non- Related party6,458,333.33Within 1 year4.341,744,962.90
Total/122,773,455.04/82.493,686,698.88

(5)Account receivable which terminate the recognition owning to the transfer of the financial assetsNone

(6)The amount of the assets and liabilities formed by the transfer and the continues involvement of accountsreceivableNone

3. Prepayments

(1)Age analysis

In RMB

AgeBalance in year-endBalance Year-beginning
AmountProportion(%)AmountProportion(%)
Within 1 year2,413,352.6666.49%2,741,988.1596.85%
1-2 years1,216,552.8333.51%89,136.833.15%
Total3,629,905.49--2,831,124.98--

Notes of the reasons of the prepayment ages over 1 year with significant amount but failed settled in time:

None

(2) Top 5 of the closing balance of the prepayment collected according to the prepayment target

In RMB

NameRelations with the CompanyAmountAgingReasons for non-settlementProportion %
Guangzhou Lianxu Automation Equipment Co., LtdNon- Related party1,417,699.11Within 1 yearOutstanding period39.06
China Pacific Property Insurance Co. Ltd. Guangdong BranchNon- Related party838,016.001-2 yearsOutstanding period23.09
Tianjing Kechang Huitong Information Technology Co., Ltd.Non- Related party300,000.00Within 1 yearOutstanding period8.26
Guangdong Power Grid Energy Development Co., Ltd.Non- Related party240,500.00Within 1 yearOutstanding period6.63
Zhaoqing Yuezhao highway Co., Ltd.Related party151,938.00Within 1 yearOutstanding period4.19
Total/2,948,153.11//81.22

4.Other accounts receivable

In RMB

ItemsBalance in year-endBalance Year-beginning
Dividend receivable77,609,011.142,705,472.90
Other receivable38,670,306.5658,219,894.74
Total116,279,317.7060,925,367.64

(1)Dividend receivable

1)Dividend receivable

In RMB

ItemsBalance in year-endBalance Year-beginning
Guangdong Radio and Television Networks investment No.1 Limited partnership enterprise1,205,472.901,205,472.90
Ganzhou Gankang Expressway Co., Ltd.1,500,000.00
China Everbright Bank49,403,538.24
Ganzhou Kangda Expressway Co., Ltd.27,000,000.00
Total77,609,011.142,705,472.90

2)Significant dividend receivable aged over 1 yearNone

(2) Other accounts receivable

1) Other accounts receivable classified by the nature of accounts

In RMB

NatureClosing book balanceOpening book balance
Balance of settlement funds for securities transactions47,528,056.1847,528,056.18
Capital reduction due from Gangkang22,500,000.0045,000,000.00
Petty cash7,361,462.045,654,205.42
Gelin Enze Account4,007,679.914,007,679.91
Cash deposit3,839,969.434,001,660.43
Tran Other safer of long-term assets receivable935,820.00935,820.00
Other4,159,095.072,754,248.87
Subtotal90,332,082.63109,881,670.81
Less:Bad-debt provision51,661,776.0751,661,776.07
Total38,670,306.5658,219,894.74

2)The withdrawal amount of the bad debt provision:

In RMB

Bad Debt ReservesStage 1Stage 2Stage 3Total
Expected credit losses over the next 12 monthsExpected credit loss over life (no credit impairment)Expected credit losses for the entire duration (credit impairment occurred)
Balance as at January 1,2021126,039.9851,535,736.0951,661,776.07
Balance as at January 1,2021 in current————————
Balance as at June 30,,2021126,039.9851,535,736.0951,661,776.07

Of which the significant amount of the reversed or collected part during the reporting period :None

Note 1:The parent company once paid 33,683,774.79 yuan into Kunlun Securities Co., Ltd, GuangdongExpressway technology investment Co., Ltd once paid 18,000,000.00 yuan into Kunlun Securities Co., Ltd.Qinghai Province Xining City’s intermediate people’s court made a adjudication under law declared that KunlunSecurities Co., Ltd went bankrupt and repaid debt in November 11, 2006. On March 2007, The Company andGuangdong Expressway Technology Investment Co., Ltd had switched the money that paid into Kunlun SecuritiesCo., Ltd to other account receivable, and follow the careful principle to doubtful debts provision. The 710,349.92yuan Credit was Recovered in 2008, The 977,527.77 yuan credit was recovered in 2011, The 652,012.00 yuanCredit was recovered in 2014, The 1,815,828.92 yuan Credit was recovered in 2018, and the provision for haddeb.Note 2:Guangdong Expressway Technology investment Co., Ltd .should charge Beijing Gelin Enze OrganicFertilizer Co., Ltd.for 12,220,079.91 yuan. Eight millions of it was entrust loan, three million was temporaryborrowing 12,400.00 yuan is the commission loan interest, the rest of it was advance money for another, BeijingGelin Enze Organic Fertilizer Co., Ltd’s operating status was had and had already ceased producing, Accordingly,the controlling subsidiary of the company Guangdong Expressway Investment Co., Ltd. accounted full provisionfor Bad debt 12,220,079.91 yuan provision. The company in 2014 recovered arrears of 8,000,000.00yuan, rushed back to the provision for bad debts and write off uncollected interest entrusted loans according to tThe settlement agreement of 212,400.00 yuan.Changes in significant book balances for loss preparation current period

□ Applicable √ Not applicable

Disclosure by aging

In RMB

AgingClosing balance
Within 1 year(Including 1 year)33,375,728.18
1-2 years3,333,236.45
2-3 years85,640.38
Over 3 years53,537,477.62
3-4 years277,019.07
4-5 years431,700.40
Over 5 years52,828,758.15
Subtotal90,332,082.63
Less:Bad-debt provision51,661,776.07
Total38,670,306.56

3) Accounts receivable withdraw, reversed or collected during the reporting periodThe withdrawal amount of the bad debt provision:

In RMB

CategoryBalance Year-beginningAmount of change in the current periodBalance in year-end
AccrualReversed or collected amountWrite-offOther
Accrual of single item51,535,736.0951,535,736.09
Accrual of portfolio-Aging portfolio126,039.98126,039.98
Accrual of portfolio-Other portfolio
Total51,661,776.0751,661,776.07

Where the current bad debts back or recover significant amounts:None

4)The actual write-off other accounts receivable: None

5) Top 5 of the closing balance of the other accounts receivable collated according to the arrears party

In RMB

NameNatureClosing balanceAgingProportion of the total year end balance of the accounts receivable(%)Closing balance of bad debt provision
Kunlun Securities Co.,LtdSecurities trading settlement funds47,528,056.18Over 5 years52.61%47,528,056.18
Ganzhou Gangkang Expressway Co., Ltd.Capital reduction due from Gangkang22,500,000.00Within 1 year24.91%
Beijing Gelin EnzeLoans4,007,679.91Over 5 years4.44%4,007,679.91
Guangdong Litong Real Estates Investment Co., Ltd.Lease deposit1,630,467.36Within 1 year1.81%
Vehicle parking deposit58,660.00Over 5 years0.06%
China Railway No.18 Bureau Group Co., Ltd.Pay compensation for local problems on behalf963,300.00Within 1 year1.07%
Total--76,688,163.45--84.90%51,535,736.09

(6) Accounts receivable involved with government subsidies

None

(7) Other account receivable which terminate the recognition owning to the transfer of the financial assets None

(8) The amount of the assets and liabilities formed by the transfer and the continues involvement of other accountsreceivableNone

5. Inventories

Whether the company need to comply with the disclosure requirements of the real estate industryNo

(1)Category of Inventory

In RMB

ItemsClosing book balanceOpening book balance
Book balanceProvision for inventory impairmentBook valueBook balanceProvision for inventory impairmentBook value
Raw materials273,584.06273,584.0649,380.5349,380.53
Stock goods101,769.91101,769.914,380.534,380.53
Total375,353.97375,353.9753,761.0653,761.06

(2) Inventory depreciation reserve

None

(3)Description of The closing balance of inventories contain the amount of borrowing costs capitalizedNone

(4)Description of amortization amount of contract performance cost in the current periodNone

6.Contract assets

In RMB

ItemsYear-end balanceYear-beginning balance
Book balanceBad debt provisionBook valueBook balanceBad debt provisionBook value
Quality guarantee5,231,809.895,231,809.895,452,813.905,452,813.90
Total5,231,809.895,231,809.895,452,813.905,452,813.90

Amount and reason of material change of book value of contract assets in the current period::NoneRelevant information of the provision for bad debts will be disclosed with reference to the disclosure method ofother receivables if the provision for bad debts of contract assets is accrued according to the general model ofexpected credit loss:

□ Applicable √Not applicable

7.Non-current asset due within 1 year

In RMB

ItemsYear-end balanceYear-beginning balance
Pre-payment of business tax before replacing business tax with VAT51,745.3251,745.32
7 days notice of deposit interest6,137,170.84
Total6,188,916.1651,745.32

8.Other current assets

I n RMB

ItemsYear-end balanceYear-beginning balance
Income tax to be deducted738,014.86
Income tax to be certified54,991.9427,051.69
Total793,006.8027,051.69

9. Long-term equity investment

In RMB

InvesteesOpening balanceIncrease/decreaseClosing balanceClosing balance of impairment provision
Additional investmentDecrease in investmentProfits and losses on investments Recognized under the equity methodOther comprehensive incomeChanges of other equityCash bonus or profits announced to issueWithdrawal of impairment provisionOther
I. Joint venture
2. Affiliated Company
Guangdong Jiangzhong Expressway Co., Ltd.192,252,504.9411,705,544.07203,958,049.01
Ganzhou Gankang Expressway Co., Ltd.145,774,620.729,624,187.44155,398,808.16
Ganzhou Kangda Expressway Co., Ltd.216,814,090.5024,917,168.3227,000,000.00214,731,258.82
Shenzhen Huiyan Expressway Co., Ltd.285,408,755.1517,002,946.80302,411,701.95
Zhaoqing Yuezhao Highway Co., Ltd.302,436,218.8329,706,901.0139,675,000.00292,468,119.84
Guoyuan Securities Co., Ltd.938,476,820.7420,302,738.271,995,208.3210,348,258.20950,426,509.13
Guangdong Yuepu Small Refinancing Co., Ltd215,703,320.386,351,644.00-3,778,219.25218,276,745.13
Hunnan Lianzhi Technology Co., .Ltd.85,080,974.923,035,459.4188,116,434.33
Subtotal2,381,947,306.18122,646,589.321,995,208.32-3,778,219.2577,023,258.202,425,787,626.37
Total2,381,947,306.18122,646,589.321,995,208.32-3,778,219.2577,023,258.202,425,787,626.37

Other note

Note:Guangdong Yueke Technology Petty Loan Co., Ltd. was renamed as Guangdong Yuepu Small Refinancing Co., Ltd in February 2021.

10.Other Equity instrument investment

In RMB

ItemsClosing balanceOpening balance
Guangle Expressway Co., Ltd.748,348,301.73748,348,301.73
Guangdong Radio and Television Networks investment No.1 Limited partnership enterprise50,000,000.0050,000,000.00
China Everbright Bank Co., Ltd.889,263,688.32938,667,226.56
Huaxia Securities Co., Ltd.(Notes1)
Huazheng Asset Management Co., Ltd.(Notes2)
Kunlun Securities Co., Ltd.(Notes3)
Total1,687,611,990.051,737,015,528.29

Breakdown disclosure of investment in non-tradable equity instruments in the current period

In RMB

ItemsDividend income recognizedCumulative gainCumulative lossAmount of other consolidated income transferred to retained earningsReasons for designation as measured at fair value and changes included in other comprehensive incomeReasons for other consolidated income transferred to retained earnings
Guangle Expressway Co., Ltd.Non-transactional purpose for shareholding
Guangdong Radio and Television Networks investment No.1 Limited partnership enterprise7,802,784.15Non-transactional purpose for shareholding
China Everbright Bank Co., Ltd.49,403,538.24371,702,811.52Non-transactional purpose for shareholding
Huaxia Securities Co., Ltd.5,400,000.00Non-transactional purpose for shareholding
Huazheng Asset Management Co., Ltd.1,620,000.00Non-transactional purpose for shareholding
Kunlun Securities Co., Ltd.30,000,000.00Non-transactional purpose for
shareholding
Total49,403,538.24379,505,595.6737,020,000.00

Other note:

Note 1: The owner's equity of Huaxia Securities Co., Ltd. was negative and it entered liquidation procedure in December 2005.The Company made full provision for impairment in respect of this long-term equity investment of RMB 5.4 million.Note 2: According to De Wei Ping Gu Zi 2005 No. 88 Appraisal Report issued by Beijing Dewei Appraisal Co., Ltd. As the June30, 2005, the amount of net assets of Huazheng Asset Management Co., Ltd. in book was 279.132 million yuan and the appraisedvalue was - 2299.5486 million yuan ,On October 14, 2005, Jianyin CITIC Asset Management Co., Ltd. issued the Letter ofSoliciting Opinions on Equity Assignment to the Company. Jianyin CITIC Asset Management Co., Ltd. was willing to pay theprice of not more than 42 million yuan to acquire 100% equity of Huazheng Asset Management Co., Ltd. and solicited theCompany's opinions. The Company replied on December 5, 2005, abandoning the preemptive right under the same conditions.The Company made provision of 1.3932 million yuan for impairment in respect of this long-term equity investment of 1.62million yuan.Note 3.The owner's equity of Kunlun Securities Co., Ltd. was negative and it entered liquidation procedure in October 2005. Awholly owned subsidiary of Guangdong Expressway Technology Investment Co., Ltd. Will investKunlun Securities Co., Ltd.'s full provision for impairment of 30 million yuan.

11. Investment property

(1) Investment property adopted the cost measurement mode

√ Applicable □Not applicable

In RMB

ItemsHouses and buildingsLand use rightConstruction in progressTotal
I. Original value
1.Opening balance12,664,698.252,971,831.1015,636,529.35
2.Increased amount of the period
(1)Outsourcing
(2)Inventory, Fixed assets and Construction project into
(3) )Increased of Enterprise consolidation
3.Decreased amount of the period
ItemsHouses and buildingsLand use rightConstruction in progressTotal
(1)Disposal
(2)Other Out
4.Closing balance12,664,698.252,971,831.1015,636,529.35
II.Accumulated depreciation accumulated amortization
1.Opening balance10,694,640.901,831,506.5612,526,147.46
2.Increased amount of the period73,774.5636,784.68110,559.24
(1)Withdrawal or amortization73,774.5636,784.68110,559.24
3.Decreased amount of the period
(1)Disposal
(2)Other Out
4.Closing balance10,768,415.461,868,291.2412,636,706.70
III. Impairment provision
1.Opening balance
2.Increased amount of the period
(1)Withdrawal
3.Decreased amount of the period
(1)Disposal
ItemsHouses and buildingsLand use rightConstruction in progressTotal
(2)Other Out
4.Closing balance
IV. Book value
1.Closing book value1,896,282.791,103,539.862,999,822.65
2.Opening book1,970,057.351,140,324.543,110,381.89

(2) Investment property adopted fair value measurement mode

□Applicable√ Not applicable

(3) Details of investment property failed to accomplish certification of property

In RMB

ItemsBook balanceReason
Houses and Building1,218,972.18Transportation and other ancillary facilities, Not accreditation

Other note

12. Fixed assets

In RMB

ItemsYear-end balanceYear-beginning balance
Fixed assets10,897,122,561.8311,540,066,429.69
liquidation of fixed assets13,117.559,500.00
Total10,897,135,679.3811,540,075,929.69

(1) List of fixed assets

In RMB

ItemsGuangfo ExpresswayFokai ExpresswayGuanghui ExpresswayJingzhu Expressway Guangzhu sectionHouse and buildingsMachinery equipmentTransportation equipmentElectricity equipment and otherTotal
I. Original price
1.Opening balance1,460,270,190.6610,892,817,927.306,475,428,904.484,824,881,424.98653,156,798.921,807,080,795.8961,427,688.89134,245,998.0126,309,309,729.13
2.Increased amount of the period16,210,108.0027,120.00290,080.7616,527,308.76
(1)Purchase27,120.00
(2)Transfer of project under construction276,082.76303,202.76
(3)Increased of Enterprise consolidation13,998.0013,998.00
(4)Other16,210,108.0016,210,108.00
3.Decreased amount of the period129,039.00957,990.00499,966.0016,482,158.0018,069,153.00
(1)Disposal or scrap129,039.00957,990.00499,966.00272,050.001,859,045.00
(2)Government subsidy offset
(3)Other16,210,108.0016,210,108.00
4.Closing balance1,460,270,190.6610,892,817,927.306,475,428,904.484,841,091,532.98653,027,759.921,806,149,925.8960,927,722.89118,053,920.7726,307,767,884.89
II. Accumulated depreciation
1.Opening balance1,460,270,190.664,999,612,912.323,571,631,502.432,994,964,464.08432,913,163.791,174,349,065.1449,827,783.0877,204,103.1614,760,773,184.66
2.Increased amount of the period279,351,679.51181,279,037.2581,797,251.5414,304,055.2877,259,366.401,144,611.085,087,884.75640,223,885.81
(1)Withdrawal279,351,679.51181,279,037.2581,797,251.5414,304,055.2877,259,366.401,144,611.085,087,884.75640,223,885.81
3.Decreased amount of the period122,587.05862,191.00474,967.70251,510.601,711,256.35
(1)Disposal or scrap122,587.05862,191.00474,967.70251,510.601,711,256.35
4.Closing balance1,460,270,190.665,278,964,591.833,752,910,539.683,076,761,715.62447,094,632.021,250,746,240.5450,497,426.4682,040,477.3115,399,285,814.12
II.Accumulated depreciation
1.Opening balance7,870,708.72599,405.968,470,114.78
2.Increased amount of the period2,889,394.162,889,394.16
(1)Withdrawal2,889,394.162,889,394.16
3.Decreased amount of the period
(1)Disposal or scrap
4.Closing balance2,889,394.167,870,708.72599,405.9611,359,508.94
IV. Book value
1.Closing book value5,613,853,335.472,722,518,364.801,764,329,817.36203,043,733.74547,532,976.6310,430,296.4335,414,037.5010,897,122,561.83
2.Opening book5,893,205,014.982,903,797,402.051,829,916,960.90220,243,635.13624,861,021.9311,599,905.8156,442,488.8911,540,066,429.69

(2)Temporarily idle fixed assets

In RMB

ItemsOriginal priceAccumulated depreciationImpairment provisionBook valueRemark
House and buildings6,014,243.634,166,329.201,847,914.43
Total6,014,243.634,166,329.201,847,914.43

(3)Details of fixed assets failed to accomplish certification of property

In RMB

ItemsBook valueReason
House and Building141,341,854.15Transportation and other ancillary facilities,Not accreditation.

(4)liquidation of fixed assets

In RMB

ItemsYear-end balanceYear-beginning balance
Transportation equipment9,500.00
House and Building6,451.95
Office equipment and other6,665.60
Total13,117.559,500.00

13. Project under construction

In RMB

ItemsYear-end balanceYear-beginning balance
Project under construction476,068,792.62340,611,095.47
Total476,068,792.62340,611,095.47

(1)Project under construction

In RMB

ItemsYear-end balanceYear-beginning balance
Book balanceProvision for devaluationBook valueBook balanceProvision for devaluationBook value
Bridge Deck Treatment Project of Dayong119,531,037.47119,531,037.47117,493,329.30117,493,329.30
Viaduct
Pavement Treatment Project122,157,600.54122,157,600.54105,958,479.27105,958,479.27
Gualuhu Interchange project134,788,295.75134,788,295.7552,045,974.1252,045,974.12
Reconstruction and Expansion of Sanbao to Shuikou32,639,361.3332,639,361.3329,547,232.5829,547,232.58
Ganshen High-speed railway crossing section expansion project12,091,362.9812,091,362.982,555,353.002,555,353.00
Huizhou North Interchange Project17,214,947.1817,214,947.18283,432.73283,432.73
Odd project37,646,187.3737,646,187.3732,727,294.4732,727,294.47
Total476,068,792.62476,068,792.62340,611,095.47340,611,095.47

(2) Changes of significant construction in progress

In RMB

Name of projectBudgetOpening balanceIncreaseTransferred to fixed assetsOther decreaseEnd balanceProportion %Project processCapitalization of interestIncluding: capitalization of interest this periodCapitalization of interest rate (%)Source of funding
Reconstruction and Expansion of Sanbao to Shuikou3,426,206,700.0029,547,232.583,092,128.7532,639,361.3375.86%82.29%72,779,504.82
Gualuhu Interchange project197,520,000.0052,045,974.1282,756,319.6313,998.00134,788,295.7568.24%68.24%
Pavement Treatment Project186,000,000.00105,958,479.2716,199,121.27122,157,600.5465.68%65.68%4,188,901.411,708,886.274.07%
Bridge Deck Treatment Project of Dayong Viaduct123,000,000.00117,493,329.302,037,708.17119,531,037.4797.18%97.18%6,678,897.112,037,708.174.07%
Total3,932,726,700.00305,045,015.27104,085,277.8213,998.00409,116,295.09----83,647,303.343,746,594.44--

(3)Provision for impairment of construction projects in the current period

None

14.Use right assets

In RMB

ItemsHouse and buildingsTransportation equipmentTotal
I. Original price
1.Opening balance22,494,778.29659,277.4923,154,055.78
2.Increased amount of the period504,113.56504,113.56
4.Closing balance22,494,778.291,163,391.0523,658,169.34
II. Accumulated depreciation
1.Opening balance
2.Increased amount of the period4,657,872.55260,044.034,917,916.58
(1)Withdrawal4,657,872.55260,044.034,917,916.58
4.Closing balance4,657,872.55260,044.034,917,916.58
III. Impairment provision
IV. Book value
1.Closing book value17,836,905.74903,347.0218,740,252.76
2.Opening book value22,494,778.29659,277.4923,154,055.78

Other note :None

15. Intangible assets

(1) List of intangible assets

In RMB

ItemsLand use rightPatent rightNon-patent rightSoftwareThe Turnpike franchiseTotal
I. Original price
1.Opening balance1,311,658.0039,912,285.19318,348,741.86359,572,685.05
2.Increased amount of the period
(1) Purchase
ItemsLand use rightPatent rightNon-patent rightSoftwareThe Turnpike franchiseTotal
(2)Internal Development
(3)Increased of Enterprise Combination
3.Decreased amount of the period
(1)Disposal
4.Closing balance1,311,658.0039,912,285.19318,348,741.86359,572,685.05
II.Accumulated amortization
1.Opening balance1,311,658.0032,458,724.3823,420,946.1557,191,328.53
2.Increased amount of the period1,405,532.7617,245,289.0418,650,821.80
(1) Withdrawal1,405,532.7617,245,289.0418,650,821.80
3.Decreased amount of the period
(1)Disposal
4.Closing balance1,311,658.0033,864,257.1440,666,235.1975,842,150.33
III. Impairment provision
1.Opening balance
2.Increased amount of the period
(1) Withdrawal
3.Decreased amount of the period
(1)Disposal
ItemsLand use rightPatent rightNon-patent rightSoftwareThe Turnpike franchiseTotal
4.Closing balance
IV. Book value
1.Closing book value6,048,028.05277,682,506.67283,730,534.72
2.Opening book value7,453,560.81294,927,795.71302,381,356.52

The intangible assets by the end of the formation of the company's internal R & D accounted 0.00% of theproportion of the balance of intangible assetsNote: According to the relevant government documents, the company included the relevant operatingexpenses incurred during the epidemic prevention and control period from February 17, 2020 to May 5, 2020 intointangible assets-book value of toll road franchise, and began to accrue and amortize the remaining operatingperiod in May 2020 according to the traffic flow method.⑵Details of Land use right failed to accomplish certification of propertyNone

16. Long-term amortize expenses

In RMB

ItemsBalance in year-beginIncrease in this periodAmortized expensesOther lossBalance in year-end
Prepaid business tax and surcharges before replacement of business tax with value-added tax2,454,375.00175,312.502,279,062.50
Total2,454,375.00175,312.502,279,062.50

17. Deferred income tax assets/deferred income tax liabilities

(1) Deferred income tax assets had not been off-set

In RMB

ItemsBalance in year-endBalance Year-beginning
Deductible temporary differenceDeferred income tax assetsDeductible temporary differenceDeferred income tax assets
Assets impairment provisions11,594,966.322,898,741.588,705,572.162,176,393.04
Deductible loss895,998,889.02223,999,722.261,000,101,381.76250,025,345.44
Amortization of intangible assets204,533,341.8851,133,335.47269,669,149.9167,417,287.48
Deferred income37,761,831.409,440,457.8544,545,569.7311,136,392.43
Total1,149,889,028.62287,472,257.161,323,021,673.56330,755,418.39

(2) Deferred income tax liabilities had not been off-set

In RMB

ItemsBalance in year-endBalance Year-beginning
Deductible temporary differenceDeferred income tax liabilitiesDeductible temporary differenceDeferred income tax liabilities
Changes in the fair value of other equity instruments371,702,811.5292,925,702.88421,106,349.76105,276,587.44
Deductible temporary differences in the formation of asset impairment1,073,420,402.00268,355,100.501,124,772,402.32281,193,100.58
Difference of amortization method of franchise of toll road3,567,807.68891,951.922,533,490.83633,372.72
Total1,448,691,021.20362,172,755.301,548,412,242.91387,103,060.74

(3)Details of unrecognized deferred tax assets

In RMB

ItemsBalance in year-endBalance Year-beginning
Deductible loss15,880,112.6211,452,524.12
Assets impairment provisions93,295,931.4591,984,931.50
Total109,176,044.07103,437,455.62

(4)Deductible losses of the un-recognized deferred income tax asset will expire in the following years

In RMB

YearBalance in year-endBalance Year-beginningRemark
2021
20221,133,109.041,133,109.04
20233,129,535.723,129,535.72
20243,618,779.073,618,779.07
20253,571,100.293,571,100.29
20264,427,588.50
Total15,880,112.6211,452,524.12--

18. Other Non-current assets

In RMB

ItemsBalance in year-endBalance Year-beginning
Book balanceProvision for devaluationBook valueBook balanceProvision for devaluationBook value
Prepaid fixed assets engineering fees22,732,114.6522,732,114.6521,946,578.7521,946,578.75
Prepaid business tax441,155.10441,155.10467,027.76467,027.76
Less:Part due within 1 year51,745.3251,745.3251,745.3251,745.32
Total23,121,524.4323,121,524.4322,361,861.1922,361,861.19

19. Short-term Borrowing

(1)Short-term Borrowing

In RMB

TotalBalance in year-endBalance Year-beginning
Credit Borrowing200,000,000.00200,000,000.00
Interest accrued on short-term borrowing175,000.00192,500.00
Total200,175,000.00200,192,500.00

(2)Overdue short-term borrowings

None

20.Account payable

(1) List of account payable

In RMB

ItemsBalance in year-endBalance Year-beginning
Within 1 year(Including 1 year)108,653,398.13252,654,968.64
1-2 years(including2 years)95,600,699.2744,097,234.36
2-3 years(including 3 years)33,193,319.2610,392,605.88
Over 3 years69,061,279.1762,628,533.83
Total306,508,695.83369,773,342.71

(2)Significant payable aging more than 1 year

In RMB

ItemsBalance in year-endReason
Foshan Land and resources Bureau.30,507,598.21Unsettled
Guang Zhongjiang Expressway project Management Dept28,000,000.00Unsettled
Heshan Land and resources Bureau10,186,893.60Unsettled
Guangdong Provincial Freeway Co.,Ltd.8,746,491.18Unsettled
The Third Research Institute of The ministry Of public Security8,730,588.49OBU goods,Unsettled
Total86,171,571.48--

Other note:

21. Prepayment received

(1) List of Prepayment received

In RMB

ItemsBalance in year-endBalance Year-beginning
Within 1 year(Including 1 year)12,523,692.521,473,106.10
1-2 years(Including 2 years)
2-3 years(Including 3 years)
Over 3 years9,278,102.259,835,901.31
Total21,801,794.7711,309,007.41

(2) Significant advance from customers aging over one year

In RMB

ItemsBalance in year-endUnpaid/Uncarry over reason
Guangzhou Huanlong Expressway Co., Ltd.7,538,446.46The Rental is not in the settlement period
Guanghdong Xinle Technology Development Co., Ltd.1,317,877.49The Rental is not in the settlement period
Total8,856,323.95--

(3)Settlement of outstanding projects resulting from final construction contracts

None

22.Contract liabilities

In RMB

ItemsBalance in year-endBalance Year-beginning
Payments received in advance327,734.51309,734.51
Less:Other non-current liabilities
Total327,734.51309,734.51

23. Payable Employee wage

(1)Payable Employee wage

In RMB

ItemsYear-beginning balanceIncrease in the current periodDecrease in the current periodYear-end balance
I. Short-term compensation16,726,198.13176,850,610.36171,066,382.9922,510,425.50
II.Post-employment benefits - defined contribution plans29,615,875.3626,805,310.892,810,564.47
III. Dismissal benefits52,930.0052,930.00
Total16,726,198.13206,519,415.72197,924,623.8825,320,989.97

(2)Short-term Remuneration

In RMB

ItemsYear-beginning balanceIncrease in the current periodDecrease in the current periodYear-end balance
1.Wages, bonuses, allowances and subsidies465,063.49130,356,876.54124,264,341.416,557,598.62
2.Employee welfare10,676,725.4110,676,725.41
3. Social insurance premiums12,115,919.2612,102,773.4513,145.81
Including :Medical insurance7,943,235.847,931,971.2111,264.63
Work injury insurance132,925.72132,667.60258.12
Maternity insurance1,243,270.561,241,647.501,623.06
Other2,796,487.142,796,487.14
4.Public reserves for housing18,938,804.0018,914,108.0024,696.00
5.Union funds and staff education fee14,578,979.104,108,021.654,454,171.2214,232,829.53
8.Other1,682,155.54654,263.50654,263.501,682,155.54
Total16,726,198.13176,850,610.36171,066,382.9922,510,425.50

(3)Defined contribution plans listed

In RMB

ItemsBalance Year-beginningIncrease in this periodPayable in this periodBalance in year-end
1. Basic old-age insurance premiums17,058,245.7517,033,625.1124,620.64
2.Unemployment insurance1,508,985.201,508,236.43748.77
3.Enterprise annuity payment11,048,644.418,263,449.352,785,195.06
Total29,615,875.3626,805,310.892,810,564.47

24. Tax Payable

In RMB

ItemsBalance in year-endBalance Year-beginning
VAT11,310,652.7919,253,425.01
Enterprise Income tax161,545,820.11192,073,414.37
Individual Income tax379,604.752,589,498.58
City Construction tax735,675.161,270,608.27
Education subjoin354,153.73594,019.27
Locality Education subjoin216,166.07376,577.48
Land use tax638,542.10
Property tax975,716.9945,461.47
Stamp tax55,280.551,514,826.65
Construction costs for cultural30,561.68
undertaking
Total176,211,612.25217,748,392.78

25.Other accounts payable

In RMB

ItemsBalance in year-endBalance Year-beginning
Dividend payable630,684,374.9222,262,804.39
Other account payable188,472,025.891,490,356,555.39
Total819,156,400.811,512,619,359.78

(1)Dividends payable

In RMB

ItemsBalance in year-endBalance Year-beginning
Common stock dividends630,684,374.9222,262,804.39
Total630,684,374.9222,262,804.39

Note: Including significant unpaid dividends payable over one year, the unpaid reason shall be disclosed:

Final dividend payable 19,634,536.14yuan for more than a year in unpaid dividends to shareholders over the year was mainly due to non-payment of shareholder dividends did not provide information on interest-bearing bank, didnot share reform of shareholders to receive dividends or provide application to receive dividends the bank information is incorrect, resulting in failure to pay a dividend or refund.

(2)Other accounts payable

(1) Other accounts payable listed by nature of the account

In RMB

ItemsYear-end balanceYear-Beginning balance
M&A funds payable to Guanghui 21% equity1,221,839,292.00
Estimated project cost72,631,540.13147,443,692.67
Deposit, warranty and security deposit75,542,601.4382,529,159.41
Other36,354,505.9436,456,530.29
Temporary collection payable3,943,378.392,087,881.02
Total188,472,025.891,490,356,555.39

(2) Other significant accounts payable with aging over one year

In RMB

ItemsClosing balanceUnpaid/un-carry over reason
Poly Changda Highway Engineering Co., Ltd.14,430,723.78Project Quality guarantees, constrict liquidated damages
Yayao to Xiebian extension12,499,448.48Outstanding
Guangdong Guanyue Road & Bridge Co., Ltd.6,539,681.80Project Quality guarantee
Guangdong Nengda High Grade Highway Maintenance Co., Ltd.3,615,020.10Contract liquidated damages, Wage margin for migrant workers
Dahao Municipal Construction Co., Ltd.3,000,000.00Project Quality guarantee
Total40,084,874.16--

26. Non-current liabilities due within 1 year

In RMB

ItemsBalance year-endYear-beginning balance
Long-term loans due within 1 year142,956,200.00203,536,200.00
Long-term payable due within 1 year944,339.62732,075.46
Lease liabilities due within 1 year9,658,303.329,124,680.86
Interest payable due within 1 year22,299,019.5762,059,742.01
Total175,857,862.51275,452,698.33

Other note:

27.Other current liabilities

In RMB

ItemsBalance year-endYear-beginning balance
Tax to be rewritten1,882,974.53648,581.64
Total1,882,974.53648,581.64

28. Long-term loan

(1) Category of long-term loan

In RMB

ItemsBalance year-endYear-beginning balance
Pledge loan616,030,000.00657,365,000.00
Credit loan5,403,966,900.004,523,610,000.00
Less:Long-term loans due within one year142,956,200.00203,536,200.00
Total5,877,040,700.004,977,438,800.00

29.Bond payable

(1)Bond payable

In RMB

ItemsBalance year-endYear-beginning balance
Medium- term note1,426,956,661.361,426,488,336.65
Total1,426,956,661.361,426,488,336.65

(2)Changes of bonds payable(Not including the other financial instrument of preferred stock and perpetual capital securities that classify as financial liability

In RMB

Name of the bondBook valueIssue datePeriodIssue amountOpening balanceThe current issueWithdraw interest at parOverflow discount amountPay in current periodClosing balance
19 Guangdong Expressway MTN001680,000,000.002019.2.272019.3.1-2024.3.1680,000,000.00678,575,316.87-223,418.00678,798,734.87
20 Guangdong Expressway MTN001750,000,000.002020.3.132020.3.17-2025.3.17750,000,000.00747,913,019.78-244,906.71748,157,926.49
Total------1,430,000,000.001,426,488,336.65-468,324.711,426,956,661.36

(3) Note to conditions and time of share transfer of convertible bonds

None

(4)Other financial instruments that are classified as financial liabilities

None

30.Lease liabilities

In RMB

ItemsBalance year-endYear-beginning balance
Long-term lease liabilities17,381,066.7421,369,895.75
Including: Financing costs are not recognized737,310.631,134,013.96
Less:Lease liabilities due within 1 year-9,658,303.32-9,124,680.86
Total7,722,763.4212,245,214.89

31. Long-term payable

In RMB

ItemsBalance year-endYear-beginning balance
Long-term payable3,461,832.7440,406,172.37
Total3,461,832.7440,406,172.37

(1) Long-term payable listed by nature of the account

In RMB

ItemsBalance year-endYear-beginning balance
Non-operating asset payable2,022,210.112,022,210.11
Entrust loans36,000,000.00
Medium term bill underwriting fee2,383,962.253,116,037.72
Less:Part due within 1 year944,339.62732,075.46
Total3,461,832.7440,406,172.37

32. Deferred income

In RMB

ItemsOpening balanceIncreaseDecreaseClosing balanceCause
Government subsidy44,545,569.646,783,738.2437,761,831.40
Lease income44,625,000.003,187,500.0041,437,500.00
Total89,170,569.649,971,238.2479,199,331.40--

Details of government subsidies:

In RMB

ItemsBeginning of termNew subsidy in current periodAmount transferred to non-operational incomeOther income recorded in the current periodAmount of cost deducted in the current periodOther changesEnd of termAsset-related or income-related
Cancellation of Expressway Provincial Toll Station Project44,545,569.646,783,738.2437,761,831.40Related to assets
Total44,545,569.646,783,738.2437,761,831.40

33. Stock capital

In RMB

Balance Year-beginningChanged(+,-)Balance in year-end
Issuance of new shareBonus sharesCapitalization of public reserveOtherSubtotal
Total of capital shares2,090,806,126.002,090,806,126.00

34. Capital reserves

In RMB

ItemsYear-beginning balanceIncrease in the current periodDecrease in the current periodYear-end balance
Share premium508,711,146.99508,711,146.99
(1) Capital invested by investors2,508,408,342.992,508,408,342.99
(2) Influence of business combination under the same control-1,999,697,196.00-1,999,697,196.00
Other capital reserves137,258,063.4946,064,922.25183,322,985.74
(1) Changes in other equity of the investee under the equity accounting525,074.49525,074.49
(2)Other136,732,989.0046,064,922.25182,797,911.25
Total645,969,210.4846,064,922.25692,034,132.73

- The situation of change in the current capital reserve is as follows:

①The increase of capital reserve-others in this period is mainly due to the agreement signed by Guanghuiand Zengcheng District People's Government to add interchange on Zengcheng Section of Guanghui Expressway,which stipulates that Guanghui will build Shaning Road Interchange and Xincheng Avenue Interchange, and allexpenses incurred in building interchange will be borne by Zengcheng District People's Government. After theproject is completed, it will be managed by Guanghui. A total of RMB268,103,900.00 was received fromZengcheng District Government at the beginning of the period, of which the opening balance of capital reserveattributable to the parent company-other capital reserve was RMB136,732,989.00, and RMB97,731,650.00 was

newly received in this period, of which capital reserve attributable to the parent company-other capital reserveincreased by RMB 49,843,141.50 in this period.

②The joint venture Guangdong Yuepu Small Refinancing Co., Ltd increased its capital and expanded its shares.The Company adjusted the book value of long-term equity investment according to the diluted shareholding ratio,reducing the capital reserve by RMB 3,778,219.25.

35. Other comprehensive income

In RMB

ItemsYear-beginning balanceAmount of current periodYear-end balance
Amount incurred before income taxLess:Amount transferred into profit and loss in the current period that recognied into other comprehensive income in prior periodLess:Prior period included in other composite income transfer to retained income in the current periodLess:Income tax expensesAfter-tax attribute to the parent companyAfter-tax attribute to minority shareholder
1.Other comprehensive income will be reclassified into income or loss in the future315,829,762.32-49,403,538.24-12,350,884.56-37,052,653.68278,777,108.64
Changes in fair value of investments in other equity instruments315,829,762.32-49,403,538.24-12,350,884.56-37,052,653.68278,777,108.64
2.Other comprehensive income reclassifiable to profit or loss in subsequent periods-12,933,884.671,995,208.321,995,208.32-10,938,676.35
Including:Share of other comprehensive income of the investee that cannot be transferred to profit or loss-12,933,884.671,995,208.321,995,208.32-10,938,676.35
accounted for using the equity method
Total of other comprehensive income302,895,877.65-47,408,329.92-12,350,884.56-35,057,445.36267,838,432.29

36. Surplus reserve

In RMB

ItemsYear-beginning balanceIncrease in the current periodDecrease in the current periodYear-end balance
Statutory surplus reserve1,167,785,965.631,167,785,965.63
Total1,167,785,965.631,167,785,965.63

37. Retained profits

In RMB

ItemsAmount of this periodAmount of last period
Before adjustments: Retained profits in last period end3,725,679,319.353,915,790,810.76
Adjust the total undistributed profits at the beginning of the period-433,859.42
After adjustments: Retained profits at the period beginning3,725,245,459.933,915,790,810.76
Add:Net profit belonging to the owner of the parent company848,860,350.64867,842,774.78
Less: Statutory surplus reserve93,232,912.82
Common stock dividend payable608,424,582.67882,320,185.17
Other82,401,168.20
Retained profit at the end of this term3,965,681,227.903,725,679,319.35

As regards the details of adjusted the beginning undistributed profits

(1)As the retroactive adjustment on Enterprise Accounting Standards and its related new regulations, the affectedbeginning undistributed profits are RMB 0.00.

(2) As the change of the accounting policy, the affected beginning undistributed profits are RMB 0.00.

(3) As the correction of significant accounting error, the affected beginning undistributed profits are RMB 0.00 .

(4) As the change of consolidation scope caused by the same control, the affected beginning undistributed profitsare RMB 0.00.

(5) Other adjustment of the total affected beginning undistributed profits are RMB 0.00 .

38.Operation income and operation cost

In RMB

ItemsAmount of this periodAmount of last period
IncomeCostIncomeCost
Main operation2,448,927,494.46868,560,892.481,089,323,025.02765,703,663.54
Other operation39,547,175.3520,566,849.9528,431,284.2511,771,221.72
Total2,488,474,669.81889,127,742.431,117,754,309.27777,474,885.26

39. Business tax and subjoin

In RMB

ItemsAmount of this periodAmount of last period
Urban construction tax4,707,823.032,113,789.37
Education surcharge2,248,134.091,011,633.95
Property tax1,328,788.22712,301.65
Land use tax875,697.88606,620.40
Vehicle use tax43,697.4746,634.19
Stamp tax196,890.20113,623.71
Business tax185,247.66185,247.66
Locality Education surcharge1,495,067.55671,547.50
Total11,081,346.105,461,398.43

Other note:

40. Administrative expenses

In RMB

ItemsAmount of this periodAmount of last period
Wage66,423,609.1555,064,316.42
Depreciation and Amortization5,724,413.264,979,637.57
Intangible assets amortization1,081,305.761,192,383.87
Low consumables amortization324,317.77269,115.76
Rental fee6,032,852.025,183,189.17
Business fee372,403.60348,171.25
Office expenses4,187,689.423,673,999.40
Travel expenses325,420.94112,453.53
Consultation expenses117,000.0063,000.00
The fee for hiring agency3,076,580.063,309,843.01
Repairs cost342,887.00309,198.01
Vehicle fee1,504,032.851,353,273.53
Listing fee11,320.7511,320.75
Information cost and maintenance fee507,982.88253,897.56
Other3,325,219.932,538,262.12
Total93,357,035.3978,662,061.95

41.Financial expenses

In RMB

ItemsAmount of this periodAmount of last period
Interest expenses149,343,110.61134,883,778.08
Deposit interest income(-)-29,751,089.44-15,990,606.72
Exchange Income and loss(Gain-)
Bank commission charge93,344.30104,477.69
Other1,183,218.601,705,527.49
Total120,868,584.07120,703,176.54

42.Other gains

In RMB

ItemsAmount of this periodAmount of last period
Cancellation of Expressway Provincial Toll Station Project6,783,738.245,180,566.19
Stable job subsidies932,076.28398,471.22
Enterprises with industrial training subsidies1,243,500.00
Yuexiu District Bureau of Commerce awards and subsidies339,000.00
Maternity allowance149,069.16149,747.43
Veterans' VAT reduction and exemption15,785.4412,771.61
Withholding and remitting enterprise prepaid income tax fees322,529.07195,056.10
Veterans' VAT reduction and exemption136,670.84
Total9,922,369.035,936,612.55

43. Investment income

In RMB

ItemsAmount of this periodAmount of last period
Long-term equity investment income by equity method122,646,589.3212,358,090.15
Dividends earned during the holding period on investments in other equity instrument49,403,538.2450,785,213.04
Interest income on entrusted loans3,610,807.53
Total172,050,127.5666,754,110.72

44. Credit impairment losses

In RMB

ItemsAmount of this periodAmount of last period
Impairment losses on accounts receivable-1,310,999.95-236,683.81
Total-1,310,999.95-236,683.81

45. Asset impairment loss

In RMB

ItemsAmount of this periodAmount of last period
Loss on impairment of fixed assets-2,889,394.16
Total-2,889,394.16

46.Assets disposal income

In RMB

SourceAmount of this periodAmount of last period
Non-current assets disposal gains
Including:Income from disposal of Fixed assets
Income from disposal of Intangible assets
Other4.37
Total4.37

47. Non-Operation income

In RMB

ItemsAmount of this periodAmount of last periodRecorded in the amount of the non-recurring gains and losses
Insurance claim income2,494,015.562,229,165.042,494,015.56
Road property claim income1,436,421.011,262,316.211,436,421.01
Relocation compensation income1,549,865.12
Other80,783.48270,342.8780,783.48
Total4,011,220.055,311,689.244,011,220.05

48. Non-Operation expense

In RMB

ItemsAmount of current periodAmount of previous periodThe amount of non-operating gains & losses
Road rehabilitation expenditure1,567,847.871,411,624.281,567,847.87
Loss & abandonment of non-current assets135,447.06184,878.43135,447.06
Fine153.6225,472.76153.62
Other107,872.58615,563.11107,872.58
Total1,811,321.132,237,538.581,811,321.13

49. Income tax expense

(1) Lists of income tax expense

In RMB

ItemsAmount of current periodAmount of previous period
Current income tax expense323,321,325.1278,051,106.83
Deferred income tax expense30,703,740.3516,076,906.91
Total354,025,065.4794,128,013.74

(2) Adjustment process of accounting profit and income tax expense

In RMB

ItemsAmount of current period
Total1,554,011,963.22
Current income tax expense accounted by tax and relevant regulations388,502,990.81
Influence of income tax before adjustment2,881,722.95
Influence of non taxable income-43,012,531.89
Impact of non-deductible costs, expenses and losses6,149,582.63
The current period does not affect the deferred tax assets recognized deductible temporary differences or deductible loss-496,699.03
Income tax expense354,025,065.47

50.Items of Cash flow statement

(1)Other cash received from business operation

In RMB

ItemsAmount of current periodAmount of previous period
Interest income23,613,918.6015,990,606.72
Unit current account38,551,853.5739,524,470.85
Cancellation of Expressway Provincial Toll Station Project55,851,800.00
Total62,165,772.17111,366,877.57

(2)Other cash paid related to operating activities

In RMB

ItemsAmount of current periodAmount of previous period
Management expense14,914,357.2716,911,831.76
Unit current account10,957,032.139,476,588.65
Total25,871,389.4026,388,420.41

(3).Cash receivable related to other Financing activities

In RMB

ItemsAmount of current periodAmount of previous period
Government infrastructure investment subsidies97,731,650.0013,180,600.00
Total97,731,650.0013,180,600.00

(4)Cash paid related to other Financing activities

In RMB

ItemsAmount of current periodAmount of previous period
Issuance fee of medium-term notes776,869.751,122,177.00
Purchase of 21% equity consideration of Guanghui1,221,839,292.00
Cash paid for the lease liabilities5,157,973.11
Total1,227,774,134.861,122,177.00

51. Supplement Information for cash flow statement

(1)Supplement Information for cash flow statement

In RMB

Supplement InformationAmount of current periodAmount of previous period
I. Adjusting net profit to cash flow from operating activities----
Net profit1,199,986,897.75116,852,967.84
Add:Credit loss preparation1,310,999.95236,683.81
Impairment loss provision of assets2,889,394.16
Depreciation of fixed assets, oil and gas assets and consumable biological assets645,076,121.84534,959,817.53
Depreciation of Use right assets
Amortization of intangible assets18,687,606.481,528,552.29
Amortization of Long-term deferred expenses175,312.50228,821.22
Loss on disposal of fixed assets, intangible assets and other long-term deferred assets
Fixed assets scrap loss135,447.06184,878.43
Loss on fair value changes
Financial cost149,343,110.61137,383,778.08
Loss on investment-172,050,127.56-66,754,110.72
Decrease of deferred income tax assets43,283,161.2312,995,521.70
Increased of deferred income tax liabilities-12,579,420.883,081,385.21
Decrease of inventories-321,592.91
Decease of operating receivables19,900,483.49-151,425,588.68
Increased of operating Payable-80,544,176.47120,390,589.10
Net cash flows arising from operating activities1,815,293,217.25709,663,295.81
II. Significant investment and financing activities that without cash flows:----
Conversion of debt into capital
Convertible corporate bonds maturing within one year
Financing of fixed assets leased
3.Movement of cash and cash equivalents:----
Ending balance of cash3,566,075,410.423,492,512,939.41
Less: Beginning balance of cash equivalents2,846,176,803.893,052,977,164.15
Add:End balance of cash equivalents
Less: Beginning balance of cash equivalents
Net increase of cash and cash equivalent719,898,606.53439,535,775.26

(2)Composition of cash and cash equivalents

In RMB

ItemsBalance in year-endBalance in year-Beginning
Cash3,566,075,410.422,846,176,803.89
Of which: Cash in stock82,551.7054,482.68
Bank savings could be used at any time3,565,475,338.962,845,600,152.23
Other monetary capital could be used at any time517,519.76522,168.98
Balance of cash and cash equivalents at the period end3,566,075,410.422,846,176,803.89

52. The assets with the ownership or use right restricted

In RMB

ItemsBook value at the end of the periodRestricted reason
Monetary fund1,221,200.00Land reclamation funds in the fund escrow account
Total1,221,200.00--

Other:

As of June 30, 2021, the Company's subsidiary Jingzhu Expressway Guangzhu Section Co., Ltd borrowed

616,030,000.00 yuan from Wuyang Sub-branch of Industrial and Commercial Bank of China (including67,670,000.00 yuan in non-current liabilities due within one year and 548,360,000.00 yuan in long-term loans),and provided a pledge guarantee of 19.2% of the project's toll interest (the right to collect tolls for vehiclestraveling on the Guangzhu section of Jingzhu Expressway and the revenue generated by owning such right).VIII. Equity in other entities

1. Equity in subsidiary

(1) The structure of the enterprise group

Name of SubsidiaryMain Places of OperationRegistration PlaceNature of BusinessShareholding Ratio (%)Obtaining Method
directindirect
Guangfo Expressway Co., Ltd.GuangzhouGuangzhouExpressway Management75.00%Under the same control business combination
Guangdong Expressway Technology Investment Co., Ltd.GuangzhouGuangzhouExpressway Management100.00%Investment
Guangdong Guanghui Expressway Co., Ltd.GuangzhouGuangzhouExpressway Management51.00%Under the same control business combination
Jingzhu Expressway Guangzhu Section Co.,Ltd.ZhongshanGuangzhouExpressway Management75.00%Under the same control business combination
Yuegao Capital Investment(Guangzhou)Co., Ltd.GuangzhouGuangzhouInvestment management100.00%Investment

Notes: holding proportion in subsidiary different from voting proportion: NoneBasis of holding half or less voting rights but still been controlled investee and holding more than half of thevoting rights not been controlled investee: NoneSignificant structure entities and controlling basis in the scope of combination: NoneBasis of determine whether the Company is the agent or the principal: NoneOther notes:

Yuegao Capital Investment(Hengqin)Co., Ltd. was renamed as Yuegao Capital Investment(Guangzhou)Co.,Ltd. in June 16, 2021.

(2) Important Non-wholly-owned Subsidiary

In RMB

Name of SubsidiaryShareholding Ratio of MinorityProfit or Loss Owned by the MinorityDividends Distributed to the Minority Shareholders in theEquity Balance of the Minority Shareholders in the End of the
Shareholders (%)Shareholders in the Current PeriodCurrent PeriodPeriod
Guangfo Expressway Co., Ltd.25.00%31,281,677.0937,982,900.91108,400,149.47
Guangdong Guanghui Expressway Co., Ltd.49.00%253,242,000.77304,914,520.461,942,453,815.27
Jingzhu Expressway Guangzhu Section Co.,Ltd.25.00%66,602,869.2574,680,354.93229,763,399.74

Holding proportion of minority shareholder in subsidiary different from voting proportionNone

(3) The main financial information of significant not wholly owned subsidiary

In RMB

NameYear-end balance
Current assetsNon- current assetsTotal assetsCurrent LiabilitiesNon- current liabilitiesTotal liabilities
Guangfo Expressway Co., Ltd.475,156,113.4438,940,988.54514,097,101.9878,736,240.451,760,263.6780,496,504.12
Guangdong Guanghui Expressway Co., Ltd.1,101,624,619.023,341,755,936.814,443,380,555.83255,443,544.26223,745,551.83479,189,096.09
Jingzhu Expressway Guangzhu Section Co.,Ltd.117,147,025.522,194,887,158.232,312,034,183.75460,471,665.13932,508,919.651,392,980,584.78

(Continue)

NameYear-beginning balance
Current assetsNon- current assetsTotal assetsCurrent LiabilitiesNon- current liabilitiesTotal liabilities
Guangfo Expressway Co., Ltd.475,293,044.6755,900,968.26531,194,012.9367,267,992.503,520,527.2970,788,519.79
Guangdong Guanghui Expressway Co., Ltd.1,066,412,539.003,451,858,995.854,518,271,534.85305,774,405.46240,583,197.83546,357,603.29
Jingzhu Expressway Guangzhu Section Co.,Ltd.118,177,442.222,272,633,604.382,390,811,046.60470,629,108.30968,818,396.621,439,447,504.92

I n RMB

NameAmount of current periodAmount of previous period
Business incomeNet profitTotal ComprehensiveCash flows from operating activitiesBusiness incomeNet profitTotal ComprehensiveCash flows from operating activities
incomeincome
Guangfo Expressway Co., Ltd.223,491,338.35125,126,708.37157,947,488.85102,043,817.6344,304,805.1659,016,009.03
Guangdong Guanghui Expressway Co., Ltd.1,004,523,049.04516,820,409.74680,781,673.26457,060,461.67144,984,204.47291,757,191.47
Jingzhu Expressway Guangzhu Section Co.,Ltd.560,521,671.83266,411,477.01379,260,592.42232,123,838.1140,472,322.41136,327,743.66

(4) Significant restrictions of using enterprise group assets and pay off enterprise group debtNone

(5) Provide financial support or other support for structure entities incorporate into the scope ofconsolidated financial statementsNone

2. The transaction of the Company with its owner’s equity share changed but still controlling the subsidiary

(1) Significant joint venture arrangement or associated enterprise

None

(2)Affect of the transaction on the minority equity and owner's equity attributable to the parent companyNone

3. Equity in joint venture arrangement or associated enterprise

(1) Significant joint venture arrangement or associated enterprise

NameMain operating placeRegistration placeBusiness natureProportionAccounting treatment of the investment of joint venture or associated enterprise
DirectlyIndirectly
Zhaoqing Yuezhao Highway Co., Ltd.Zhaoqing, GuangdongZhaoqing, GuangdongExpressway Management25.00%Equity method
Shenzhen Huiyan Expressway Co., Ltd.ShenzhenShenzhenExpressway Management33.33%Equity method
Guangdong Jiangzhong Expressway Co., Ltd.Zhongshan ,Zhongshan ,Expressway Management15.00%Equity method
Ganzhou kangda Expressway Co., Ltd.GangzhouGanzhouExpressway Management30.00%Equity method
Ganzhou Gankang Expressway Co., Ltd.GangzhouGanzhouExpressway Management30.00%Equity method
Guangdong Yuepu Small Refinancing Co., LtdGuangzhouGuangzhouHand all kinds of small loans15.48%Equity method
Guangyuan Securities Co., Ltd.HefeiHefeiSecurity business2.37%Equity method
Hunan Lianzhi Technology Co., Ltd.ChangshaChangshaResearch and experimental development10.10%Equity method

Notes to holding proportion of joint venture or associated enterprise different from voting proportion:

NoneBasis of holding less than 20% of the voting rights but has a significant impact or holding 20% or more votingrights but does not have a significant impact:

Guangdong, Jiangzhong Expressway Co., Ltd., Guangyuan Securities Co., Ltd.,Yuepu Small Refinancing Co.,Ltd.and Hunan Lianzhi Technology Co.,Ltd. holds 20% of the voting rights, but has the power to participate in making decisions on their financial and operating decisions, and therefore deemed to be able to exert significant influence over the investee.

(2) Main financial information of significant joint venture

None

(3) Main financial information of significant associated enterprise

In RMB

Year-end balance/ Amount of current periodYear-beginning balance/ Amount of previous period
Guoyuan Securities Co., Ltd.Guoyuan Securities Co., Ltd.
Current assets64,029,364,790.0761,811,795,291.30
Non-current assets36,583,479,739.4329,078,621,012.06
Total assets100,612,844,529.5090,890,416,303.36
Current liabilities56,859,657,145.2647,486,651,848.27
Non-current Liabilities12,394,345,520.5012,549,458,553.05
Total liabilities69,254,002,665.7660,036,110,401.32
Minority Shareholders’ Equity13,172,068.1612,544,928.96
Shareholders’ equity attributable to shareholders of the parent31,345,669,795.5830,841,760,973.08
Pro rata share of the net assets calculated743,330,876.59731,381,188.20
--Goodwill207,095,632.54207,095,632.54
The book value of equity investments in joint ventures950,426,509.13938,476,820.74
Fair value of equity investment of associated enterprises with open quotation824,756,178.54927,203,934.72
Buinsess incme2,275,384,578.362,115,128,481.79
Net profit846,756,168.54617,902,373.05
Other comprehensive income84,942,800.9899,219,704.73
Total comprehensive income931,698,969.52717,122,077.78
Dividends received from associates during the year10,348,258.2011,940,297.90

(4) Summary financial information of insignificant joint venture or associated enterprise

In RMB

Year-end balance/ Amount of current periodYear-beginning balance/ Amount of previous period
Joint venture:----
Total amount of the pro rata calculation of the following items----
Associated enterprise:----
Total book value of the investment1,475,361,117.241,443,470,485.44
Total amount of the pro rata calculation----
--Net profit102,343,851.05-2,270,918.50
--Total comprehensive income102,343,851.05-2,270,918.50

Other note

The book value of the long-term equity investment of associates and joint ventures other than GuoyuanSecurities Co., Ltd is not higher than 5% of the company’s total owner’s equity attributable to the parentcompany. The company considers other associates and joint ventures to be non-significant joint ventures andassociates.

(5) Note to the significant restrictions of the ability of joint venture or associated enterprise transfer funds to theCompanyNone

(6) The excess loss of joint venture or associated enterprise

None

(7) The unrecognized commitment related to joint venture investment

None

(8) Contingent liabilities related to joint venture or associated enterprise investmentNone

4. Significant common operation

None

5. Equity of structure entity not including in the scope of consolidated financial statementsNoneIX. Risks Related to Financial InstrumentsThe company has the main financial instruments, such as bank deposits, receivables and payables, investments,

loans and so on. Please refer to the relevant disclosure in Notes for the details. The risks associated with thesefinancial instruments mainly include credit risk, market risk and liquidity risk. The company’s management shallmanage and monitor these risks and ensure above risks to be controlled within certain scope.(I)The targets and policies of risk managementThe target of risk management is to obtain the proper balance between the risk and benefit, to reduce thenegative impact that is caused by the risk of the Company to the lowest level, and to maximize the benefits ofshareholders and other equity investors. Based on the targets of risk management, the basic strategy of theCompany’s risk management is to identify and analyze the risks which are faced by the Company, establishsuitable risk tolerance baseline and proceed the risk management, and supervise a variety of risks timely andreliably, and control the risks within a limited range.

1.Market risk

(1)Foreign exchange risk

Foreign exchange risk refers to the risk of loss due to exchange rate fluctuations generally. Our foreign exchange risk is

mainly related to Hong Kong Dollar. Besides annual distribution of B-share shareholder dividends, other majorbusiness activities of our Company are settled in RMB. During the reporting period, due to the short credit periodof the Company's income and expenditure related to foreign currency, it was not affected by foreign exchangerisk.

(2)Interest rate risk

The Company's risk of cash flow changes in financial instruments caused by interest rate changes is mainlyrelated to floating rate bank borrowings (see this Section VII 28). The Company's policy is to maintain the floatinginterest rate of these borrowings, and at the same time to reasonably reduce the risk of interest rate fluctuation byshortening the term of a single loan and specifically agreeing on prepayment terms.

(3)Other price risk

The investments held by the Company are classified as financial assets measured at fair value and whosechanges are included in other comprehensive income and are measured at fair value on the balance sheet date.Therefore, the Company bears the risk of changes in the securities market.

2.Credit risk

As of June 30, 2021, the largest credit risk exposure that may cause financial losses of the Company mainlycomes from the loss of financial assets of the Company caused by the failure of the other party to perform itsobligations.

In order to reduce credit risk, the Company only deals with recognized and reputable customers. In addition,the Company reviews the recovery of each single receivables on each balance sheet date to ensure that adequatebad debt provisions are made for unrecoverable amounts. Consequently, the Company's management believes thatthe Company's credit risk has been greatly reduced.

The Group's working capital is deposited in banks with higher credit rating, so the credit risk of workingcapital is relatively low.

Financial assets overdue or impaired;

(1) Aging analysis of financial assets with overdue impairment: Not existed

(2) Analysis of financial assets that have suffered single impairment: Refer to "4, Other Receivables" in VIIand "10, Investment in Other Equity Instruments" in VII of this section for details.

3.Liquidity risk

When managing liquidity risks, the Company maintains sufficient cash and cash equivalents as deemed bythe management and monitor them to meet the Company's operational needs and reduce the impact of cash flowfluctuations. The management of the Company monitors the use of bank loans and ensures compliance with the

loan agreement.X. The disclosure of the fair value

1. Closing fair value of assets and liabilities calculated by fair value

In RMB

ItemsClosing fair value
Fir value measurement items at level 1Fir value measurement items at level 2Fir value measurement items at level 3Total
I. Consistent fair value measurement--------
(3)Other equity instrument investment889,263,688.32748,348,301.731,637,611,990.05
Total assets continuously measured at fair value889,263,688.32748,348,301.731,637,611,990.05
II. Non –persistent measure--------

2. Market price recognition basis for consistent and inconsistent fair value measurement items at level 1.As at the end of the period, the company holds shares 235,254,944 shares of China Everbright BankAccording to the closing price of June 30, 2021 of 3.78 yuan, the final calculation of fair value was889,263,688.32 yuan.

3. Fair value of financial assets and liabilities not measured at fair value

ItemsFair value as of June 30, 2021Valuation technologyUnobservable input value
Unlisted equity investment748,348,301.73Discounted method of future cash flowDiscount rate

Due to the lack of recent information on the fair value of some other equity instruments, and no significantchange in the operation of the invested company, the Company takes the cost as its fair value estimate.

4. Fair value of financial assets and liabilities not measured at fair value

The Company's financial assets and liabilities measured in amortized cost mainly include: accountsreceivable, other receivables, contract assets, short-term loans, accounts payable, other payables, non-currentliabilities due within one year, long-term loans, bonds payable and long-term payables.

There is no significant difference between the book value of financial assets and liabilities not measured at

fair value and the fair value.XI. Related parties and related-party transactions

1. Parent company information of the enterprise

NameRegistered addressNatureRedistricted capitalThe parent company of the Company's shareholding ratioThe parent company of the Company’s vote ratio
Guangdong communication Group Co., LtdGuangzhouEquity management, traffic infrastructure construction and railway project operation26.8 billion yuan24.56%50.12%

Note :

Guangdong Communication Group Co., Ltd. is the largest shareholder of the Company. legal representative: Deng

Xiaohua. Date of establishment: June 23, 2000. As of June 30, 2021,Registered capital: 26.8 billion yuan. It is a

solely state-owned limited company. Business scope:equity management, organization of asset reorganization and

optimized allocation, raising funds by means including mortgage, transfer of property rights and joint stock

system transformation, project investment, operation and management, traffic infrastructure construction, highway

and railway project operation and relevant industries, technological development, application, consultation and

services, highway and railway passenger and cargo transport, ship industry, relevant overseas businesses; The

value-added communication business.

The finial control of the Company was State owned assets supervision and Administration Commission of

Guangdong Provincial People's Government.

2.Subsidiaries of the Company

3. Information on the joint ventures and associated enterprises of the Company

Details refer to the Note VIII(3), Interests in joint ventures or associates

Information on other joint venture and associated enterprise of occurring related party transactions with the

Company in reporting period, or form balance due to related party transactions in previous period:

NameRelation with the Company
Shenzhen Huiyan Expressway Co., Ltd.Associated enterprises of the Company
Zhaoqing Yuezhao Highway Co., Ltd.Associated enterprises of the Company
Ganzhou Kangda Expressway Co., Ltd.Associated enterprises of the Company
Ganzhou Gankang Expressway Co., Ltd.Associated enterprises of the Company
Guangdong Jiangzhong Expressway Co., Ltd.Associated enterprises of the Company
Guangdong Yuepu Small Refinancing Co., LtdAssociated enterprises of the Company
Hunan Lianke Technology Co., Ltd.Associated enterprises of the Company

4. Other Related parties

NameRelation with the Company
Guangdong Boda Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Chaohui Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangdong East Thinking Management Technology Development Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Gaoda Property Development Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Gaoen Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Expressway Media Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Guangfozhao Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Guangle Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Guangzhu West Line Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Humen Bridge Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Hualu Traffic Technology Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Jiaotong Testing Co., LtdFully owned subsidiary of the parent company
Guangdong Traffic Industry Investment Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Kaiyang Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Litong Technology Investment Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Litong Property Investment Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Union Electron Service Information technology Co., ltd.Fully owned subsidiary of the parent company
Guangdong Union Electron Service Co., ltd.Fully owned subsidiary of the parent company
Guangdong Lulutong Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Luoyang Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Maozhan Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Shanfen Expressway Co., ltd.Fully owned subsidiary of the parent company
Guangdong Provincial Freeway Co.,Ltd.Fully owned subsidiary of the parent company
Guangdong Highway Construction Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Communication Group Finance Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Read & Bridge Construction Development Co.,Fully owned subsidiary of the parent company
Ltd.
Guangdong Taishan Coastal Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Tongyi Expressway Service Area Co., LtdFully owned subsidiary of the parent company
Guangdong Xinyue Traffic Investment Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Yangmao Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Yuegan Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Yueyun Traffic Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Yueyun Traffic Rescue Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Zhaoyang Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangshenzhu Expressway Co., Ltd.Fully owned subsidiary of the parent company
Guangzhou Xinyue Traffic Technology Co., Ltd.Fully owned subsidiary of the parent company
Guangzhou Xinyue Asphalt Co., Ltd.Fully owned subsidiary of the parent company
Guangzhou Yueyun Traffic Co., Ltd.Fully owned subsidiary of the parent company
Yunfo Guangyun Expressway Co., LtdFully owned subsidiary of the parent company
Guangdong Traffic Development Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Tianlu New Energy Investment Co., Ltd.Fully owned subsidiary of the parent company
Guangdong Communication Planning & Design Institute Co., Ltd.Shares of parent company
Guangzhongjiang Expressway Project Management DeptManaged by the parent company
Hongkong- Zhuhai-Macao Connection line management centerManaged by the parent company
Guangzhou Aitesi Communication equipment Co., Ltd.Associated enterprises controlled by the same parent company
Jiangmen Jianghe Expressway Co., Ltd.Associated enterprises controlled by the same parent company
Guangdong Shenshan Expressway Co., Ltd.Associated enterprises controlled by the same parent company
Guangdong Jingzhu Expressway Guangzhu North Section Co., Ltd.Associated enterprises controlled by the same parent company
Foshan Guangshan Expressway Co., Ltd.Associated enterprises controlled by the same parent company
Guangdong Feida Traffic Engineering Co., Ltd.Associated enterprises controlled by the same parent company
Poly Changda Engineering Co., Ltd.Shares of parent company
Guangdong Changda Road Conservation Co., Ltd.Shares of parent company
Guangdong Road Network Digital Media Information Technology Co. LtdJoint venture of parent company
Guangdong Xiangfei Highway Engineering Supervision Co., LtdSubsidiary of the parent company
Guangdong Jiangzhao Expressway Management CenterOther significant impacts of parent company

5. List of related-party transactions

(1)Information on acquisition of goods and reception of labor service

Acquisition of goods and reception of labor service

In RMB

Related partiesContent of related transactionAmount of current periodAmount of last period
1Business cost
Guangdong Union electronic services co., Ltd.Service14,427,549.756,519,360.51
Boly Changda Engineering Co., Ltd.Service4,459,339.0051,358,887.00
Guangdong Feida Traffic Engineering Co., Ltd.Maintenance2,066,264.072,020,413.97
Guangdong East Thinking Management Technology Development Co., Ltd.Maintenance,Service30,000.00
Guangdong Humen Bridge Co., Ltd.Service20,981.64
Subtotal20,983,152.8259,919,643.12
2.Financial expenses
Jiangzhou Expressway Co., Ltd.Interest27,405.00712,530.00
Subtotal27,405.00712,530.00
3.Management expenses
Guangdong East Thinking Management Technology Development Co., Ltd.OA Maintenance60,000.0060,000.00
Guangdong Union electronic services co., Ltd.Service17,094.71
Subtotal60,000.0077,094.71
4.Construction in process
MaintenancePurchase assets141,402,869.6047,564,260.01
Guangdong Communication Planning & Design Institute Co., Ltd.Purchase assets7,455,615.00
Guangdong Xinyue traffic Investment Co., Ltd.Purchase assets584,557.321,908,423.62
Guangdong Xiangfei Highway Supervision Co., Ltd.Purchase assets208,829.0089,603.00
Guangdong Guanyue Road & Bridge Co., Ltd.Purchase assets3,068,158.00
Guangdong Jiaoke Testing Co., Ltd.Purchase assets391,026.50
Guangdong Hualu Traffic Technology Co., Ltd.Purchase assets2,002,200.00
Subtotal149,651,870.9255,023,671.13

Related transactions on sale goods and receiving services

In RMB

Related partyContentAmount of current periodAmount of previous period
Related partyContentAmount of current periodAmount of previous period
1.Business income
Jingzhu Expressway Guangzhu North section Co., Ltd.Commission management fee9,622,924.529,734,292.46
Guangdong Provincial Freeway Co.,Ltd.Project1,773,900.001,773,900.00
Guangdong Tongyi Expressway Service Area Co., Ltdwater and electricity577,014.73378,440.26
Poly Changda Engineering Co., Ltd.water and electricity103,082.5576,900.41
Guangdong Feida Traffic Engineering Co., LtdCPC card sales revenue56,991.15138,053.09
Guangdong Xinyue Traffic Investment Co., Ltd.Project52,187.7215,840.71
Guangdong Expressway Media Co., Ltd.water and electricity49,750.1910,992.74
Guangdong Yueyun Traffic Co., Ltd.water and electricity18,905.54
Guangshenzhu Expressway Co., Ltd.Project8,407.08
Guangdong Union electronic services co., Ltd.Promotion fees1,525,613.18
Subtotal12,254,756.4013,662,439.93

(2) Information of related lease

The Company was lessor:

In RMB

Name of lesseeCategory of lease assetsThe lease income confirmed in this yearThe lease income confirmed in last year
Guangdong Expressway Media Co., Ltd.Advertising lease842,169.8912,905.92
Guangdong Litong Technology Investment Co., Ltd.Communication Piping819,439.23545,439.38
Guangdong Guanyue Road & Bridge Co., Ltd.Service Area Lease232,891.43232,891.43
Total1,894,500.55791,236.73

- The company was lessee:

In RMB

LessorCategory of leased assetsThe lease income confirmed in this yearCategory of leased assets
Guangdong Litong Real Estate Investment Co., LtdOffice space4,604,363.834,450,575.83
Jingzhu Expressway Guangzhu NorthActivity place53,508.7253,508.72
section Co., Ltd.
Guangdong Gaoda Property Development Co., Ltd.Office space50,321.3749,582.73
Zhaoqing Yuezhao Highway Co., Ltd.Advertising column lease124,031.00
Guangzhou Yueyun Traffic Co., Ltd.Car rental fee59,601.00
Total4,708,193.924,737,299.28

(3) Inter-bank lending of capital of related parties

In RMB

Related partyAmount borrowed and loanedInitial dateDue dateNotes
Borrowed
Guangdong Jiangzhong Expressway Co Loaned., Ltd.36,000,000.00November 14,2018November 13,2023Reppaid on 8 January 2021
Loaned

(4 )Rewards for the key management personnel

In RMB

ItemsAmount of current periodAmount of previous period
Rewards for the key management personnel2,935,588.002,182,956.00

(5) Other significant related-party transactions

√ Applicable □Not applicable

(1)Deposit business

Related partyRelationshipMaximum daily deposit limit(10,000)Deposit interest rate rangeBeginning balance(10,000)The amount incurred(10,000)Ending balance(10,000)
Guangdong Communications Group Finance Co., LtdControlled by the same parent company300,000.001.725%-3.57%103,110.5874,933.67178,044.25

(2)Loan business

Related partyRelationshipLoan limit(10,000)Loant interest rate rangeBeginning balance(10,000)The amount incurred(10,000)Ending balance(10,000)
Guangdong Communications Group Finance Co., LtdControlled by the same parent company400,000.003.15%20,000.0020,000.00

③Credit extension or other financial services

Related partyRelationshipBusiness typeTotal amount(10,000)Actual amount incurred(10,000)
Guangdong Communications Group Finance Co., LtdControlled by the same parent companyCredit extension120,000.0020,000.00

The Company respectively signed the "Cash Management Business Cooperation Agreement" withGuangdong Communications Group Finance Co., Ltd and the Guangdong Branch of Industrial and CommercialBank of China on December 25, 2017; and signed the "Cash Management Business Cooperation Agreement" withGuangdong Communications Group Finance Co., Ltd and the Guangdong Branch of Industrial and CommercialBank of China on December 22, 2017 respectively, joined the cash pool of Guangdong Communications GroupFinance Co., Ltd.Guangdong Guanghui Expressway Co., Ltd respectively signed the "Cash Management BusinessCooperation Agreement" with Guangdong Communications Group Finance Co., Ltd and Agricultural Bank ofChina Co., Ltd Guangdong Branch on May 19, 2020, joined the cash pool of Guangdong Communications GroupFinance Co., Ltd.

(6) Other related-party transactions

-On June 15, 2016,The company’s 29th meeting (Provisional) of the seventh board of directors wasconvened. The Proposal on Entrustment of Construction Management of the Renovation and Expansion Project ofSanbao-to-Shuikou Section of Shengyang-to-Haikou National Expressway was deliberated in the meeting, agreedthat Guangdong Provincial Fokai Expressway Co., Ltd entrusts Guangdong Provincial Highway Construction Co.,Ltd with the construction management of the renovation and expansion project of Sanbao-to-Shuikou Section ofShengyang-to-Haikou National Expressway, and handling the related matters of the entrustment of theconstruction management.

6. Receivables and payables of related parties

(1)Receivables

In RMB

NameRelated partyAmount at year endAmount at year beginning
Balance of BookBad debt ProvisionBalance of BookBad debt Provision
Contract assetsGuangdong Xinyue Traffic Investment Co., Ltd.119,242.50119,242.50
Contract assets广Guangdong Feida Traffic Engineering Co.,Ltd.48,230.0048,230.00
Contract assetsGuangdong Road & Bridge Construction Development Co., ltd.25,262.4525,262.45
Contract assetsZhaoqing Yuezhao Expressway Co., Ltd.22,667.8522,667.85
Contract assetsGuangzhenzhu Expressway Co., Ltd.9,096.009,096.00
Contract assetsGuangdong Jiangzhong Expressway Co., Ltd.8,412.008,412.00
Contract assetsGuangdong Road Construction Development Co., ltd.7,200.007,200.00
Contract assetsGuangdong Boda Expressway Co., Ltd.4,530.994,530.99
Contract assetsGuangdong Humen Bridge Co., Ltd.2,700.00
Total244,641.79247,341.79
Account receivableGuangdong Union electron Service Co., Ltd.68,390,397.52100,047,025.70
Account receivableGuangdong Humen Bridge Co., Ltd.25,016,457.9411,044,082.54
Account receivableJingzhu Expressway Guangzhu North Section Co., Ltd.4,936,650.005,980,163.99
Account receivableGuangdong Feida Traffic Engineering Co., Ltd.2,651,661.5014,607.553,274,356.0045,916.00
Account receivableGuangdong Provincial Freeway Co.,Ltd.1,795,132.0021,232.00
Account receivableGuangdong Litong Technology Investment Co., Ltd.533,136.00
Account receivableGuangdong Road Construction Co., ltd.249,760.0021,830.401,037,305.4565,491.20
Account receivableGuangdong Xinyue Traffic Investment Co., Ltd.175,139.6026,888.90300,009.20148,208.50
Account receivableGuangzhenzhu Expressway Co., Ltd.69,736.0069,736.00
Account receivableGuangdong Road & Bridge Construction Development Co., lt61,891.3061,891.30
Account receivableGuangdong Boda Expressway Co., Ltd.22,740.0022,740.00
Account receivableGuangdong Jiangzhong Expressway Co., Ltd.19,708.00
Account receivableGuangdong Chaohui Expressway Co.,7,367.207,367.20
NameRelated partyAmount at year endAmount at year beginning
Balance of BookBad debt ProvisionBalance of BookBad debt Provision
Ltd.
Account receivableGuangdong Yueyun Traffic Co., Ltd.3,032.0015,032.00
Account receivableGuangdong Guangle Expressway Co., Ltd.7,248.00
Account receivableGuangdong Guangzhu West Line Expressway Co., Ltd.223,500.00
Account receivableGuangdong Expressway Media Co., Ltd.1,966,548.00
Total103,913,101.0663,326.85124,097,945.38259,615.70
Advanced paymentZhaoqing Yuezhao Highway Co., Ltd.151,938.00151,938.00
Advanced paymentGuangdong Feida Traffic Engineering Co., Ltd.149,400.00149,400.00
Advanced paymentGuangdong Litong Real Estate Investment Co., Ltd.776,413.03
Total301,338.001,077,751.03
Dividend ReceivableGanzhou Kangda Expressway Co., Ltd,.27,000,000.00
Dividend ReceivableGanzhou Gankang Expressway Co., Ltd.1,500,000.00
Total27,000,000.001,500,000.00
Other Account receivableGanzhou Gankang Expressway Co., Ltd.22,500,000.0045,000,000.00
Other Account receivableGuangdong Litong Real Estate Investment Co., Ltd.1,689,127.361,666,147.36
Other Account receivableGuangdong Provincial Freeway Co.,Ltd.463,491.88463,491.88
Other Account receivableZhaoqing Yuezhao Highway Co., Ltd.350,000.00350,000.00
Other Account receivableGuangdong Tongyi Expressway Service Area Co., Ltd.152,737.65
Other Account receivableGuangdong Union electron Service Co., Ltd.50,000.0050,000.00
Other Account receivableGuangdong Expressway Media Co., Ltd.24,832.251,218,110.44
Other Account receivableGuangdong Guangzhu West Line Expressway Co., Ltd.20,000.0020,000.00
Other Account receivablePoly Changda Engineering Co., Ltd.18,663.9710,124.14
Other Account receivableGuangdong Gaoda Property Development Co., ltd.16,268.0016,268.00
Other Account receivableGuangdong Xinyue Traffic Investment5,340.03
NameRelated partyAmount at year endAmount at year beginning
Balance of BookBad debt ProvisionBalance of BookBad debt Provision
Co., Ltd.
Other Account receivableGuangshenzhu Expressway Co., Ltd.60,640.00
Other Account receivableGuangdong Boda Expressway Co., Ltd.22,740.00
Total25,285,121.1148,882,861.85
Non-current assets due within 1 yearGuangdong Communication Group Finance Co., ltd.6,137,170.84
Total6,137,170.84
Use right assetsGuangdong Litong Technology Investment Co., ltd.16,882,667.4621,487,031.29
Use right assetsGuangdong Jingzhu Expressway Guangzhu North Section Co., Ltd.954,238.281,007,747.00
Total17,836,905.7422,494,778.29
Other Non-Current AssetsGuangdong Road Construction Co., Ltd.7,089,990.487,089,990.48
Other Non-Current AssetsGuangdong Feida Traffic Engineering Co., Ltd.1,801,070.70
Other Non-Current AssetsGuangdong Traffic Development Co., Ltd.333,398.00
Other Non-Current AssetsGuangdong Tianlu New Energy Investment Co., Ltd.333,398.00
Other Non-Current AssetsPoly Changda Engineering Co., Ltd.11,599,273.00
Total9,224,459.1819,022,661.48

(2)Payables

In RMB

NameRelated partyAmount at year endAmount at year beginning
Short-term loanGuangdong Communication Group Finance Co., ltd.200,175,000.00200,192,500.00
Total200,175,000.00200,192,500.00
Account payableGuangzhongjiang Expressway Project Management Dept28,000,000.0028,000,000.00
Account payableGuangdong Provincial Freeway Co.,Ltd.8,746,491.188,746,491.18
Account payableGuangdong Xinyue Traffic Investment Co., Ltd8,696,753.6913,149,675.40
NameRelated partyAmount at year endAmount at year beginning
Account payablePoly Changda Engineering Co., Ltd.6,818,921.3025,621,536.30
Account payableGuangzhou Xinyue Asphalt Co., Ltd.4,013,984.2447,362.94
Account payableGuangdong Communication Planning & Design Institute Co., Ltd.3,010,539.808,929,645.80
Account payableGuangdong Union Electron Service Co.,Ltd.2,672,961.97254,011.26
Account payableGuangdong Hualu Traffic Technology Co., Ltd.1,708,586.872,198,660.67
Account payableGuangdong Feida Traffic Engineering Co., Ltd.1,628,342.10500,864.10
Account payableGuangzhou Aitesi Communication Equipment Co., Ltd.1,283,018.781,283,018.78
Account payableGuangdong East Thinking Management Technology Development Co., Ltd.739,010.551,584,416.70
Account payableGuangdong Changda Road Maintenance Co., Ltd.309,101.00309,101.00
Account payableGuangdong Lulutong Co., Ltd.269,526.403,560,871.60
Account payableGuangdong Litong Technology Investment Co., Lt85,074.9585,074.95
Account payableGuangdong Jiaoke Testing Co., Ltd.88,880.00
Account payableGuangdong Yueyun Traffic Co., Ltd.268,021.00
Total67,982,312.8394,627,631.68
Advance receivedGuangdong Road Network Digital Media Information Technology Co. Ltd.2,777.782,777.78
Total2,777.782,777.78
Other Payable accountPoly Changda Engineering Co., Ltd.19,275,354.3920,042,113.05
Other Payable accountGuangdong Union Electron Service Co.,Ltd.2,021,914.48956,272.04
Other Payable accountGuangdong Xinyue Traffic Investment Co., Ltd.1,825,829.921,889,981.61
Other Payable accountGuangdong Feida Traffic Engineering Co., Ltd.1,658,998.351,700,740.34
Other Payable accountGuangdong Changda Road Maintenance Co. Ltd.1,630,765.001,630,765.00
Other Payable accountGuangdong Hualu Traffic Technology Co., Ltd.1,410,484.001,327,451.00
Other Payable accountGuangdong Lulutong Co., Ltd.1,084,995.151,084,995.15
Other Payable accountGuangzhou Xinyue Asphalt Co., Ltd.567,221.00567,221.00
Other Payable accountGuangdong Communication Planning & Design Institute Co., Ltd.238,479.70238,479.70
Other Payable accountGuangzhongjiang Expressway Project Management Dept200,000.00200,000.00
Other Payable accountGuangzhou Xinyue Traffic Technology Co., Ltd.171,809.00171,809.00
NameRelated partyAmount at year endAmount at year beginning
Other Payable accountGuangdong Litong Technology Investment Co., Ltd.131,962.50167,591.50
Other Payable accountGuangdong Tongyi Expressway Service Area Co., Ltd.120,000.00120,000.00
Other Payable accountGuangdong Expressway Media Co., Ltd.70,000.0070,000.00
Other Payable accountGuangdong East Thinking Management Technology Development Co., Ltd.51,697.0058,991.40
Other Payable accountGuangdong Yueyun Traffic Rescue Co. Ltd.900.00900.00
Other Payable accountGuangdong Provincial Freeway Co.,Ltd.1,221,839,292.00
Total30,460,410.491,252,066,602.79
Non-current liabilities due 1 yearGuangdong Jiangzhong Expressway Co., Ltd.43,065.00
Total43,065.00
Long-term payableGuangdong Jiangzhong Expressway Co., Ltd.36,000,000.00
Total36,000,000.00

7. Related party commitment

NoneXII. Stock payment

1. The Stock payment overall situation

□ Applicable √ Not applicable

2. The Stock payment settled by equity

□ Applicable √ Not applicable

3. The Stock payment settled by cash

□ Applicable √ Not applicable

4. Modification and termination of the stock payment

None

5.Other

NoneXIII. Commitments

1. Significant commitments

Significant commitments at balance sheet date

(1)Capital commitment

On June 15, 2016, the Company’s 29th meeting (Provisional) of the seventh board of directors wasconvened. In the meeting, the Proposal on Increasing Funding for Guangdong Fokai Expressway Co., Ltdpertaining to the Renovation and Expansion Project of Sanbao-to-Shuikou Section of Shengyang-to-HaikouNational Expressway was examined and approved, agreed that based on the approved total investment amount byrelevant government department, then the company’s subsidiary- Guangdong Fokai Expressway Co., Ltd carriesout the investment and construction of the renovation and expansion project of Sanbao-to-Shuikou Section ofShengyang-to-Haikou National Expressway; the company increases funding for Guangdong Provincial FokaiExpressway Co., Ltd pertaining to the renovation and expansion project of Sanbao-to-Shuikou Section ofShengyang-to-Haikou National Expressway, with the contributed funds as a proportion of 35% of the totalinvestment amount approved by relevant government department. The afore-said item had been examined andapproved in the first extraordinary general shareholder meeting, The Company had received the approval of theNational Development and Reform comission about the uandongProvincial Santbao-Shuikou Expressway SectionRebubuilding and Expansion Project(NO.1874-2016-NDRC Infrastructure Document)from Guangdong ProvincelDevelopment and reform Commission On October 11, 2016, agreed with the implementation of the GuangdongProvincial Sanbao-Shuikou Expressway Section Rebuilding and Expansion Project. It’s estimated that the totalinvestment of this project is about 3.513 billion yuan(the static investment is about 3.289 billion yuan), of whichthe project capital is 1.23 billion yuan that accounts for 35% of the total investment and such amount of theproject capital will be provided by Guangdong Provincial Fokai Expressway Co., Ltd, and the rest amount of2,283 billion yuan will be solved by using bank loans. According to the "Official Reply to the preliminary designof reconstruction and extension project of Guangdong Sanbao to Shuikou Road by Ministry of Transport"(No.73-2017 Transport Road Document) issued by Guangdong Provincial Department of Transport, the Ministryof Transport checked and ratified that the general estimate of the preliminary design of reconstruction andextension project of Guangdong Sanbao to Shuikou Road is RMB 3.426 billion As of June 30,2021, Theaccumulated expenses occurred of Sanboto Shuikou Highway extension project was 2.599 billion yuan.

NoContract CounterpartyEconomic ContentContract AmountFulfilled as of June 30, 2021
1China Railway Tunnel Group Co., Ltd.Civil Engineering262,803,912.00257,051,236.72
2Poly Changda Engineering Co., Ltd.Civil Engineering700,827,037.00664,276,757.53
3China Railway 18th Bureau Group Co., Ltd.Civil Engineering216,279,360.00210,849,755.44
4CCCC First Navigation EngineeringCivil Engineering319,869,654.00313,831,969.84

2. Contingency

(1) Significant contingency at balance sheet date

If there is no major policy factors affected ,The toll operation period of Guangfo Expressway operated bythe subsidiary Guangfo Expressway Co., Ltd will be less than one year. According to relevant policies andregulations, after the toll operation period ends, Guangfo Expressway will be handed over free of charge. As thespecific plan for the transfer of Guangfo Expressway has not been determined, the Company cannot reasonablyestimate the expected liabilities that may arise from the transfer of Guangfo Expressway.

(2) The Company have no significant contingency to disclose, also should be stated

NoneXIV. Events after balance sheet dateNone。XV.Other significant events

1. Segment information

The company's business for the Guangfo Expressway , the Fokai Expressway,Guanghui Expressway and JingzhuExpressway Guangzhu Section toll collection and maintenance work, the technology industry and provideinvestment advice, no other nature of the business, no reportable segment.

2.Government Subsidy

(1) Government subsidies included in deferred revenue are subsequently measured by the total amount method

Subsidy itemCategoryOpening balanceNew subsidy amount in current periodThe carry-over in current period is included in profit and loss amountOther changesClosing balancePresentation items carried over into profit or loss in the current periodAsset-related/revenue-related
Cancel the special subsidy for the expressway provincial toll station projectFinancial appropriation44,545,569.646,783,738.2437,761,831.40Other incomeAssets related

(2) Government subsidies included in current profits and losses using the total amount method

Subsidy itemCategoryAmount included in profit or loss in the current periodPresentation items included in profit or loss in the current periodAsset-related/revenue-related
Subsidy for post stabilizationSubsidy for post stabilization932,076.28Other incomeIncome related
Enterprises with industrial training subsidiesEnterprises with industrial training subsidies1,243,500.00Other incomeIncome related

3.Other important transactions and events have an impact on investors decision-making

(1)The 19th (Provisional)Meeting of the Eighth board of directors of Guangdong Provincial ExpresswayDevelopment Co., Ltd. was held of August 7, 2018. The meeting examined and approved the Proposal on IssuingMedium-Term Notes,Agree that the company intends to register in the China Interbank Market DealersAssociation with a quota of not more than 3.4 billion yuan (inclusive), which is within 40% of the company'slatest audited net assets. Apply for a one-time or installment in a timely manner, with a term of no less than 5years (including 5 years), and raise funds to repay the loan and replenish working capital; The matter has beenpassed by the resolution of the first interim shareholders' meeting in 2018.On January 4, 2019, the dealers association issued a Notice of Acceptance of Registration (ZSXZ [2019]MTN 9). The amount of acceptance of the company's medium-term notes is 3.4 billion yuan, and the amount ofregistration is valid for 2 years from the date of receipt of the notice of acceptance, and it is jointly underwrittenby Industrial and Commercial Bank of China Limited and China Construction Bank Limited. The companyborrowed 680 million yuan and 750 million yuan on March 1 2019 and March 17, 2020.

(2)The Company's plan to purchase 21% equity of Guangdong Guanghui Expressway Co., Ltd. (hereinafter

referred to as "Guanghui") held by Guangdong Expressway Co., Ltd. (hereinafter referred to as "GuangdongExpressway") by payment in cash and related matters have been adopted by the resolution of the thirdextraordinary general meeting of shareholders in 2020. As of June 31, 2021, The company has paid all the equitytransfer funds to Guangdong Expressway. accounting for 51% of the total equity transfer, and 21% of Guanghui'sequity has been changed to the Company's name. The amendments to Guanghui Articles of Association involvedin this major asset restructuring have been filed with the market supervision and management department.According to the Profit Compensation Agreement signed by Guangdong Expressway and the Company, it isagreed that Guangdong Expressway shall undertake the compensation obligation when the actual net profit ofGuanghui is less than the predicted net profit within the compensation period. The compensation period is the yearwhen the transaction is completed and the next two years thereafter, namely 2020, 2021 and 2022. Afternegotiation between the Company and Guangdong Expressway, the predicted net profit of Guanghui afterdeducting non-recurring gains and losses in 2020, 2021 and 2022 is RMB 652,477,500, RMB 1,112,587,300 andRMB 1,234,200,900 respectively. Within the compensation period, if the accumulated realized net profit at theend of any fiscal year of Guanghui does not reach the accumulated predicted net profit, Guangdong Expresswaywill compensate the company in cash, and the specific compensation amount paid by Guangdong Expressway inthat year will be calculated and determined according to the following formula: current compensation amountpromised for performance = (accumulated predicted net profit as of the end of the current period - accumulatedrealized net profit as of the end of the current period) ÷ sum of predicted net profits of each year within thecompensation period × transaction price of the underlying assets - accumulated compensated amount ofGuangdong Expressway. When the compensation amount calculated in each year is less than the RMB 0, thevalue shall be taken as RMB 0, and the compensated amount shall not be reversed.

The predicted net profit of Guanghui after deducting non-recurring gains and losses in 2020 is RMB

769.2326 million, which is RMB 116.7551 million more than the promised amount.XVI..Notes of main items in financial reports of parent company

1. Account receivable

1.Classification account receivables.

In RMB

CategoryAmount in year-endBalance Year-beginning
Book BalanceBad debt provisionBook valueBook BalanceBad debt provisionBook value
AmountProportion(%)AmountProportion(%)AmountProportion(%)AmountProportion(%)
Of which
Accrual of bad debt provision by portfolio19,737,518.67100.00%19,737,518.6727,004,827.41100.00%27,004,827.41
Of which:
Aging portfolio19,737,518.67100.00%19,737,518.67
Total19,737,518.6719,737,518.6727,004,827.41100.00%27,004,827.41

Accrual of bad debt provision by single item: None

②Accrual of bad debt provision by portfolio:

In RMB

NameBalance in year-end
Book balanceBad debt provisionWithdrawal proportion
Within 1 year19,737,518.670.000.00%
Total19,737,518.670.00--

Provision for bad debts according to Quality guarantee portfolioRelevant information of the provision for bad debts will be disclosed with reference to the disclosure method ofother receivables if the provision for bad debts of bills receivable is accrued according to the general model ofexpected credit loss:

□ Applicable √Not applicable

Disclosure by agingIn RMB

AgingClosing balance
Within 1 year(Including 1 year)19,737,518.67
Total19,737,518.67

(2) Accounts receivable withdraw, reversed or collected during the reporting periodNone

(3)The current accounts receivable write-offs situation

None

(4)The ending balance of other receivables owed by the imputation of the top five parties

In RMB

NameAmountProportion(%)Bad debt provision
Guangdong Union Electronic Services Co., Ltd.19,737,518.67100.00%
Total19,737,518.67100.00%

(5)Account receivable which terminate the recognition owning to the transfer of the financial assetsNone

(6)The amount of the assets and liabilities formed by the transfer and the continues involvement of accountsreceivableNone

2.Other receivable

In RMB

ItemsYear-end balanceYear-beginning balance
Dividend receivable77,609,011.142,705,472.90
Other receivable30,067,855.0251,442,641.63
Total107,676,866.1654,148,114.53

(1)Dividend receivable

1)Dividend receivable

In RMB

ItemsBalance in year-endBalance Year-beginning
Guangdong Radio and Television Networks investment No.1 Limited partnership enterprise1,205,472.901,205,472.90
Ganzhou Gangkang Expressway Co., Ltd.1,500,000.00
China Everbright Bank49,403,538.24
Ganzhou Kangda Expressway Co., Ltd.27,000,000.00
Total77,609,011.142,705,472.90

(2) Other accounts receivable

1) Other accounts receivable classified by the nature of accounts

In RMB

NatureClosing book balanceOpening book balance
Less receivable22,500,000.0045,000,000.00
Balance of settlement funds for securities transactions30,844,110.4330,844,110.43
Cash deposit2,275,460.362,490,271.36
Petty cash2,265,469.592,140,410.04
Other3,120,507.071,905,542.23
Less:Bad debt provision30,937,692.4330,937,692.43
Total30,067,855.0251,442,641.63

2)Bad debt provision

In RMB

Bad Debt ReservesStage 1Stage 2Stage 3Total
Expected credit losses over the next 12 monthsExpected credit loss over life (no credit impairment)Expected credit losses for the entire duration (credit impairment occurred)
Balance as at January 1, 202193,582.0030,844,110.4330,937,692.43
Balance as at January 1, 2021————————
Balance as at June 30,202193,582.0030,844,110.4330,937,692.43

Loss provision changes in current period, change in book balance with significant amount

□ Applicable √Not applicable

Disclosure by aging

In RMB

AgingClosing balance
Within 1 year28,249,728.74
1-2 years962,380.70
2-3 years78,763.50
Over 3 years31,714,674.51
Over 5 years31,714,674.51
Total61,005,547.45

3) Accounts receivable withdraw, reversed or collected during the reporting period

The withdrawal amount of the bad debt provision:

In RMB

CategoryOpening balanceAmount of change in the current periodClosing balance
AccrualReversed or collected amountwrite - offOther
Accrual of single item30,844,110.4330,844,110.43
Accrual of portfolio-Aging portfolio93,582.0093,582.00
Total30,937,692.4330,937,692.43

Where the current bad debts back or recover significant amounts:None

4)The actual write-off other accounts receivable: None

5) Top 5 of the closing balance of the other accounts receivable collated according to the arrears party

In RMB

NameNatureClosing balanceAgingProportion of the total year end balance of the accounts receivable(%)Closing balance of bad debt provision
Kunlun Securities Co.,LtdSecurities trading settlement funds30,844,110.43Over 5 years50.56%30,844,110.43
Ganzhou Gankang Expressway Co., Ltd.Less receivable22,500,000.00Within 1 year36.88%
Petty cashPetty cash2,265,469.59Within 1 year3.71%
Guangdong Litong Real Estates Investment Co., Ltd.Deposit1,630,467.36Within 1 year2.67%
Guangdong Litong Real Estates Investment Co., Ltd.Vehicle parking deposit58,660.00Over 5 years0.10%
China Railway No.18 Bureau Group Co., LtdPay compensation for local problems on behalf963,300.00Within 1 year1.58%
Total--58,262,007.38--95.50%30,844,110.43

(6) Accounts receivable involved with government subsidies

None

(7) Other account receivable which terminate the recognition owning to the transfer of the financial assets None

(8) The amount of the assets and liabilities formed by the transfer and the continues involvement of other accountsreceivableNone

3. Long-term equity investment

In RMB

ItemsEnd of termBeginning of term
Book BalanceImpairment provisionBook valueBook BalanceImpairment provisionBook value
Investment in subsidiaries3,257,062,345.853,257,062,345.853,232,062,345.853,232,062,345.85
Investment in joint ventures and associates2,337,671,192.042,337,671,192.042,296,866,331.262,296,866,331.26
Total5,594,733,537.895,594,733,537.895,528,928,677.115,528,928,677.11

(1)Investment to the subsidiary

In RMB

NameOpening balanceIncrease /decrease in reporting periodClosing balanceClosing balance of impairment provision
Add investmentDecreased investmentWithdrawn impairment provisionOther
Jingzhu Expressway Guangzhu Section Co., Ltd.871,171,883.08871,171,883.08
Guangfo Expressway Co., ltd.154,982,475.25154,982,475.25
Guangdong Expressway Technology Investment Co., Ltd.95,731,882.4295,731,882.42
Yuegao Capital Investment (Guangzhou) Co., Ltd.84,500,000.0025,000,000.00109,500,000.00
Guanghui Expressway Co., Ltd.2,025,676,105.102,025,676,105.10
Total3,232,062,345.8525,000,000.003,257,062,345.85

(2)Investment to joint ventures and associated enterprises

In RMB

NameOpening balanceIncrease /decrease in reporting periodClosing balanceClosing balance of impairment provision
Increase in investmentDecrease in investmentInvestment income under equity methodOther comprehensive incomeOther changes in equityAnnounced for distributing cash dividend or profitProvision for impairmentOther
I. Joint ventures
II. Associated enterprises
Guangdong Jiangzhong Expressway Co., Ltd.192,252,504.9411,705,544.07203,958,049.01
Ganzhou Gankang Expressway Co., Ltd.145,774,620.729,624,187.44155,398,808.16
Ganzhou Kangda Expressway Co., Ltd.216,814,090.5024,917,168.3227,000,000.00214,731,258.82
ShenzhenHuiyan Expressway Co., Ltd.285,408,755.1517,002,946.80302,411,701.95
Guoyuan Securities Co.,Ltd.938,476,820.7420,302,738.271,995,208.3210,348,258.20950,426,509.13
Zhaoqing Yuezhao Highway Co., Ltd.302,436,218.8329,706,901.0139,675,000.00292,468,119.84
Guangdong Yuepu Small Refinancing Co., Ltd215,703,320.386,351,644.00-3,778,219.25218,276,745.13
Subtotal2,296,866,331.26119,611,129.911,995,208.32-3,778,219.2577,023,258.202,337,671,192.04
Total2,296,866,331.26119,611,129.911,995,208.32-3,778,219.2577,023,258.202,337,671,192.04

4. Business income and Business cost

In RMB

ItemsAmount of current periodAmount of previous period
RevenueCostRevenueCost
Main business687,416,026.88365,529,996.74288,021,522.60326,653,026.85
Other5,218,671.251,710,164.195,558,207.442,004,931.99
Total692,634,698.13367,240,160.93293,579,730.04328,657,958.84

5.Investment income

In RMB

ItemsAmount of current periodAmount of previous period
Long-term equity investment income accounted by cost method655,349,778.63380,951,378.72
Long-term equity investment income accounted by equity method119,611,129.9155,853,351.49
Investment return on investments held to maturity during the holding period49,403,538.2450,785,213.04
Interest income from debt investment during holding period.19,667,579.7925,494,258.90
Total844,032,026.57513,084,202.15

XVII. Supplementary Information

1.Current non-recurring gains/losses

√ Applicable □Not applicable

In RMB

ItemsAmountNotes
Gains/Losses on the disposal of non-current assets-135,447.06
Government grants recognized in the current period, except for those acquired in the ordinary course of business or granted at certain quotas or amounts according to the country’s unified standards9,298,314.52
Net amount of non-operating income and expense except the aforesaid items2,335,345.98
Other non-recurring Gains/loss items624,054.51
Less :Influenced amount of income tax3,030,247.74
Influenced amount of minor shareholders’ equity (after tax)2,974,828.21
Total6,117,192.00--

For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No.1 oninformation disclosure for Companies Offering their Securities to the Public-Non-recurring Gains and Losses andits non-recurring gain/loss items as illustrated in the Explanatory Announcement No.1 on information Disclosurefor Companies offering their securities to the public-non-recurring Gains and losses which have been defined asrecurring gains and losses, it is necessary to explain the reason.

□ Applicable √Not applicable

2. Return on equity (ROE) and earnings per share (EPS)

Profit as of reporting periodWeighted average ROE (%)EPS(Yuan/share)
EPS-basicEPS-diluted
Net profit attributable to common shareholders of the Company10.16%0.410.41
Net profit attributable to common shareholders of the Company after deduction of non-recurring profit and loss10.09%0.400.40

3. Differences between accounting data under domestic and overseas accounting standards

(1).Simultaneously pursuant to both Chinese accounting standards and international accounting standardsdisclosed in the financial reports of differences in net income and net assets.

□ Applicable□√ Not applicable

(2). Differences of net profit and net assets disclosed in financial reports prepared under overseas and Chineseaccounting standards.

□ Applicable□√ Not applicable

(3) .Explanation of the reasons for the differences in accounting data under domestic and foreign accounting standards. If the data that has been audited by an overseas audit institution is adjusted for differences, the name of the overseas institution should be indicated


  附件:公告原文
返回页顶