读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
深康佳B:2022年第一季度报告(英文) 下载公告
公告日期:2022-04-28

Stock Code: 000016, 200016 Stock Name: Konka Group-A, Konka Group-B Announcement No. 2022-37Bond Code: 114489, 114524 Bond Name: 19 Konka 04, 19 Konka 06114894, 133003 21 Konka 01, 21 Konka 02

133040 21 Konka 03

KONKA GROUP CO., LTD.FIRST QUARTERLY REPORT 2022

Konka Group Co., Ltd. (hereinafter referred to as the “Company”) and all the members of theCompany’s Board of Directors hereby guarantee that the contents of this Report are true, accurate andcomplete and free of any misrepresentations, misleading statements or material omissions.

Important Notes:

1. The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors,supervisors and senior management of the Company hereby guarantee that the contents of this Reportare true, accurate and complete and free of any misrepresentations, misleading statements or materialomissions, and collectively and individually accept legal responsibility for such contents.

2. The Company’s legal representative, Chief Financial Officer (CFO), and head of the financialdepartment (equivalent to financial manager) hereby guarantee that the financial statements carried inthis Report are factual, accurate and complete.

3. Indicate by tick mark whether the financial statements in this Report have been audited by anindependent auditor.

□Yes √ No

I Key Financial Information(I) Key Accounting Data and Financial IndicatorsIndicate by tick mark whether there is any retrospectively restated datum in the table below.

□ Yes √ No

Q1 2022Q1 2021YoY change (%)
Operating revenue (RMB)8,320,135,785.939,822,169,119.30-15.29%
Net profit attributable to the listed company’s shareholders (RMB)103,900,130.0272,822,573.6642.68%
Net profit attributable to the listed company’s shareholders before exceptional gains and losses (RMB)-418,548,047.01-389,266,066.84-7.52%
Net cash generated from/used in operating activities (RMB)-630,928,798.94-529,240,793.59-19.21%

Basic earnings per share (RMB/share)

Basic earnings per share (RMB/share)0.04310.030242.72%
Diluted earnings per share (RMB/share)0.04310.030242.72%
Weighted average return on equity (%)1.13%0.86%0.27%
31 March 202231 December 2021Change (%)
Total assets (RMB)40,541,409,206.0239,874,520,771.261.67%
Equity attributable to the listed company’s shareholders (RMB)9,333,407,553.359,095,278,436.412.62%

(II) Exceptional Gains and Losses

√ Applicable □ Not applicable

Unit: RMB

ItemQ1 2022Note
Gain/Loss arising from disposal of non-current assets (inclusive of impairment allowance write-offs)306,961,114.32
Government subsidies recognized in the current period, except for those acquired in the ordinary course of business or granted at certain quotas or amounts according to the government’s unified standards200,108,076.74
Gain/Loss on changes in fair value arising from holding of trading financial assets and liabilities and investment income from disposal of trading financial assets, financial liabilities and available-for-sale financial assets other than effective hedge business related to the Company’s normal operating businesses17,220,591.79
Gain/loss on entrustment loans25,443,441.59
Other non-operating income and expense other than the above8,525,457.65
Less: Income tax effects28,778,356.57
Non-controlling interests effects (after tax)7,032,148.49
Total522,448,177.03--

Other items that meet the definition of exceptional gain/loss:

□ Applicable √ Not applicable

No such cases in the Reporting Period.Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in theExplanatory Announcement No. 1 on Information Disclosure for Companies Offering TheirSecurities to the Public—Exceptional Gain/Loss Items:

√ Applicable □ Not applicable

ItemAmount (RMB)Reason
Tax rebates on software1,087,469.55Government grants continuously given in the Company’s ordinary course of business at fixed quotas or amounts as per the government’s policies and standards

(III) Changes in Key Financial Statement Line Items and Explanation

√ Applicable □ Not applicable

Unit: RMB

Item31 March 20221 January 2022Change (%)Explanation of why

Prepayments

Prepayments195,542,271.36410,747,084.80-52.39%Increased prepayments to suppliers and partners in the Reporting Period
Current portion of non-current liabilities3,273,680,267.455,089,586,269.32-35.68%Repayment of bonds payable upon maturity in the Reporting Period

Long-termborrowings

Long-term borrowings5,703,764,508.163,529,140,539.0961.62%New borrowings in the Reporting Period
ItemQ1 2022Q1 2021Change (%)Explanation of why

Return on investment

Return on investment356,591,250.76143,491,581.78148.51%Gains on disposal of equity investments in the Reporting Period
Net cash generated from/used in investing activities-587,891,465.97-1,801,820,739.7167.37%Decreased payments for acquisition and construction of fixed assets, intangible assets and other long-term assets in the Reporting Period
Net cash generated from/used in financing activities796,443,470.452,716,695,159.59-70.68%Repayment of interest-bearing liabilities in the Reporting Period

II Shareholder Information(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed VotingRights as well as Holdings of Top 10 Shareholders

Unit: share

Number of ordinary shareholders88,954Number of preference shareholders with resumed voting rights (if any)0
Top 10 shareholders
Name of shareholderNature of shareholderShareholding percentageTotal shares heldRestricted shares heldShares in pledge, marked or frozen
StatusShares
OVERSEAS CHINESE TOWN HOLDINGS COMPANYState-owned legal person21.75%523,746,9320
CITIC SECURITIES BROKERAGE (HONG KONG) CO., LTD.Foreign legal person7.48%180,001,1100
WANG JINGFENGDomestic natural person4.63%111,381,1000
GUOYUAN SECURITIES BROKER (HK) CO., LTD.Foreign legal person2.46%59,300,3250
HOLY TIME GROUP LIMITEDForeign legal person2.38%57,289,1000
GAOLING FUND,L.P.Foreign legal person2.19%52,801,2500
NAM NGAIForeign natural person0.94%22,567,5400
CHINA MERCHANTS SECURITIES (HK) LIMITEDState-owned legal person0.80%19,314,2200
BOCOM INTERNATIONAL SECURITIES LIMITEDForeign legal person0.78%18,896,0370
LI HANFADomestic natural person0.73%17,680,0000
Top 10 unrestricted shareholders
Name of shareholderUnrestricted ordinary shares heldShares by class
ClassShares
OVERSEAS CHINESE TOWN HOLDINGS COMPANY523,746,932RMB-denominated ordinary share523,746,932
CITIC SECURITIES BROKERAGE (HONG KONG) CO., LTD.180,001,110Domestically listed foreign share180,001,110
WANG JINGFENG111,381,100RMB-denominated ordinary share111,381,100
GUOYUAN SECURITIES BROKER (HK) CO., LTD.59,300,325Domestically listed foreign share59,300,325
HOLY TIME GROUP LIMITED57,289,100Domestically listed foreign share57,289,100

GAOLING FUND,L.P.

GAOLING FUND,L.P.52,801,250Domestically listed foreign share52,801,250
NAM NGAI22,567,540Domestically listed foreign share22,567,540
CHINA MERCHANTS SECURITIES (HK) LIMITED19,314,220Domestically listed foreign share19,314,220
BOCOM INTERNATIONAL SECURITIES LIMITED18,896,037Domestically listed foreign share18,896,037
LI HANFA17,680,000RMB-denominated ordinary share17,680,000
Related or acting-in-concert parties among shareholders aboveHappy Bloom Investment Limited, a wholly-owned subsidiary of the Company’s first majority shareholder Overseas Chinese Town Holdings Company (“OCT Group” for short), holds 180,001,110 and 18,360,000 ordinary shares in the Company respectively through CITIC Securities Brokerage (Hong Kong) Co., Ltd. and China Merchants Securities (HK) Limited. Happy Bloom Investment Limited and Overseas Chinese Town Holdings Company are parties acting in concert. Other than that, it is unknown whether the other shareholders are related parties or acting-in-concert parties or not.
Top 10 shareholders involved in securities margin trading (if any)Wang Jingfeng holds 111,381,100 A-shares in the Company through his securities account for customer credit trading guarantee in Guotai Junan Securities Co., Ltd. Li Hanfa holds 17,680,000 A-shares in the Company through his securities account for customer credit trading guarantee in Western Securities Co., Ltd.

(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□ Applicable √ Not applicable

III Other Significant Events

√ Applicable □ Not applicable

(I) Offering of corporate bonds: The public offering of corporate bonds of RMB2.7 billion has beenapproved by the general meeting of the Company and is progressing as scheduled.(II) Acquisition of assets through share offering and cash payment and raising the matching funds &the relevant related-party transaction: On 10 September 2021, the Proposal on Acquisition of Assetsthrough Share Offering and Cash Payment and Raising the Matching Funds & the RelevantRelated-Party Transaction and other relevant proposals were approved at the 46

th Meeting of the 9

th

Board of Directors of the Company. As such, the Company intended to purchase the 100% equityinterests in Ganzhou MingGao Technology Co., Ltd. (Ganzhou MingGao) from 11 GanzhouMingGao shareholders including Shenzhen MingGao Investment Holding Co., Ltd. by way of shareoffering, acquire the 100% equity interests in Jiangsu Highstar Battery Manufacturing Co., Ltd.(Highstar) from 33 Highstar shareholders including Jiangsu Highstar Group Co., Ltd. by way ofshare offering and cash payment, and raise the matching funds by share offering to the Company’scontrolling shareholder Overseas Chinese Town Holdings Company (hereinafter, the “Transaction”).Since the disclosure of the pre-plan of the Transaction, the Company and all stakeholders moved onwith the Transaction in an orderly manner. However, since the Company and shareholders ofHighstar failed to agree on certain key terms of the Transaction, the Company has terminated theTransaction on 4 March 2022 upon careful deliberation to protect the interests of shareholders,particularly minority shareholders, and the Company.

IV Quarterly Financial Statements(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by Konka Group Co., Ltd.

31 March 2022

Unit: RMB

Item

Item31 March 20221 January 2022
Current assets:
Monetary assets6,157,395,079.506,489,553,211.24
Settlement reserve
Loans to other banks and financial institutions
Held-for-trading financial assets
Derivative financial assets
Notes receivable1,320,501,610.031,777,477,481.28
Accounts receivable3,241,709,849.933,397,729,481.07
Receivables financing15,113,852.8471,490,688.54
Prepayments758,545,764.87631,400,953.86
Premiums receivable
Reinsurance receivables
Receivable reinsurance contract reserve
Other receivables1,805,914,972.831,837,459,705.64
Including: Interest receivable3,014,902.332,573,082.79
Dividends receivable
Financial assets purchased under resale agreements
Inventories4,741,565,640.034,068,537,809.18
Contract assets
Assets held for sale
Current portion of non-current assets22,071,253.9428,105,523.78
Other current assets2,332,697,975.182,299,963,391.24
Total current assets20,395,515,999.1520,601,718,245.83
Non-current assets:
Loans and advances to customers
Debt investments
Other debt investments
Long-term receivables19,690,400.0018,495,499.14
Long-term equity investments6,335,253,874.255,902,588,939.51
Investments in other equity instruments23,841,337.1623,841,337.16
Other non-current financial assets2,414,745,771.102,293,361,603.68
Investment property771,874,837.11776,525,061.54
Fixed assets3,990,275,572.804,010,295,277.14
Construction in progress1,605,481,433.541,490,777,831.39
Productive living assets
Oil and gas assets
Right-of-use assets72,937,133.9371,210,415.37
Intangible assets973,054,104.18975,295,916.08

Development costs

Development costs20,087,670.1316,870,310.70
Goodwill22,196,735.1122,196,735.11
Long-term prepaid expense296,710,595.29297,497,383.39
Deferred income tax assets814,670,464.43725,315,725.10
Other non-current assets2,785,073,277.842,648,530,490.12
Total non-current assets20,145,893,206.8719,272,802,525.43
Total assets40,541,409,206.0239,874,520,771.26
Current liabilities:
Short-term borrowings10,666,627,111.579,920,675,121.08
Borrowings from the central bank
Loans from other banks and financial institutions
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable1,158,494,285.511,116,336,958.91
Accounts payable3,117,738,358.623,784,315,091.41
Advances from customers
Contract liabilities1,043,342,365.22652,910,408.02
Financial assets sold under repurchase agreements
Customer deposits and deposits from other banks and financial institutions
Payables for acting trading of securities
Payables for underwriting of securities
Employee benefits payable195,542,271.36410,747,084.80
Taxes and levies payable276,695,117.14295,825,170.41
Other payables1,600,376,400.801,788,177,748.59
Including: Interest payable187,470,969.52174,383,177.08
Dividends payable
Fees and commissions payable
Reinsurance payables
Liabilities directly associated with assets held for sale
Current portion of non-current liabilities3,273,680,267.455,089,586,269.32
Other current liabilities46,139,077.00109,742,188.24
Total current liabilities21,378,635,254.6723,168,316,040.78
Non-current liabilities:
Insurance contract reserve
Long-term borrowings5,703,764,508.163,529,140,539.09
Bonds payable2,294,661,949.612,293,698,899.30
Including: Preference shares
Perpetual bonds
Lease liabilities55,711,527.6242,532,869.63
Long-term payables139,331,991.65140,687,570.78
Long-term employee benefits payable5,084,980.575,111,296.75
Provisions104,800,684.83106,276,535.85
Deferred income226,078,524.01206,302,424.92
Deferred income tax liabilities80,466,145.8076,894,581.97
Other non-current liabilities115,695,135.37104,610,663.76
Total non-current liabilities8,725,595,447.626,505,255,382.05

Total liabilities

Total liabilities30,104,230,702.2929,673,571,422.83
Owners’ equity:
Share capital2,407,945,408.002,407,945,408.00
Other equity instruments
Including: Preference shares
Perpetual bonds
Capital reserves369,686,723.19234,389,963.10
Less: Treasury stock
Other comprehensive income-21,403,861.04-20,336,087.87
Specific reserve
Surplus reserves1,244,180,364.241,244,180,364.24
General reserve
Retained earnings5,332,998,918.965,229,098,788.94
Total equity attributable to owners of the Company as the parent9,333,407,553.359,095,278,436.41
Non-controlling interests1,103,770,950.381,105,670,912.02
Total owners’ equity10,437,178,503.7310,200,949,348.43
Total liabilities and owners’ equity40,541,409,206.0239,874,520,771.26

Legal representative: Zhou Bin CFO: Li Chunlei Head of the financial department: Guo Zhihua

2. Consolidated Income Statement

Unit: RMB

ItemQ1 2022Q1 2021
1. Revenues8,320,135,785.939,822,169,119.30
Including: Operating revenue8,320,135,785.939,822,169,119.30
Interest income
Insurance premium income
Fee and commission income
2. Costs and expenses8,941,642,023.6310,328,392,295.03
Including: Cost of sales8,116,619,145.059,414,483,468.99
Interest expense
Fee and commission expense
Surrenders
Net insurance claims paid
Net amount provided as insurance contract reserve
Expenditure on policy dividends
Reinsurance premium expense
Taxes and levies24,211,357.3719,689,328.47
Selling expense285,983,402.43384,406,831.83
Administrative expense168,812,302.22190,572,518.95
R&D expense119,366,703.91119,087,736.76
Finance costs226,649,112.65200,152,410.03
Including: Interest expense243,819,799.49241,076,377.51
Interest income52,821,276.2938,353,963.17
Add: Other income201,195,546.29423,439,468.60
Return on investment (“-” for loss)356,591,250.76143,491,581.78
Including: Share of profit or loss of joint ventures and associates39,261,474.65-562,268.87
Income from the derecognition of financial assets at amortized

cost (“-” for loss)

cost (“-” for loss)
Exchange gain (“-” for loss)
Net gain on exposure hedges (“-” for loss)
Gain on changes in fair value (“-” for loss)3,691,020.84
Credit impairment loss (“-” for loss)2,597,264.261,841,004.17
Asset impairment loss (“-” for loss)-1,299,627.80340,422.57
Asset disposal income (“-” for loss)6,760,995.88-150,371.12
3. Operating profit (“-” for loss)-55,660,808.3166,429,951.11
Add: Non-operating income9,556,431.753,641,173.82
Less: Non-operating expense940,039.98659,880.52
4. Gross profit (“-” for loss)-47,044,416.5469,411,244.41
Less: Income tax expense-78,749,622.2250,676,074.79
5. Net profit (“-” for net loss)31,705,205.6818,735,169.62
5.1 By operating continuity
5.1.1 Net profit from continuing operations (“-” for net loss)31,705,205.6818,735,169.62
5.1.2 Net profit from discontinued operations (“-” for net loss)
5.2 By ownership
5.2.1 Net profit attributable to owners of the Company as the parent103,900,130.0272,822,573.66
5.2.1 Net profit attributable to non-controlling interests-72,194,924.34-54,087,404.04
6. Other comprehensive income, net of tax-1,524,466.40601,064.90
Attributable to owners of the Company as the parent-1,067,773.17292,643.72
6.1 Items that will not be reclassified to profit or loss
6.1.1 Changes caused by remeasurements on defined benefit schemes
6.1.2 Other comprehensive income that will not be reclassified to profit or loss under the equity method
6.1.3 Changes in the fair value of investments in other equity instruments
6.1.4 Changes in the fair value arising from changes in own credit risk
6.1.5 Other
6.2 Items that will be reclassified to profit or loss-1,067,773.17292,643.72
6.2.1 Other comprehensive income that will be reclassified to profit or loss under the equity method
6.2.2 Changes in the fair value of other debt investments
6.2.3 Other comprehensive income arising from the reclassification of financial assets
6.2.4 Credit impairment allowance for other debt investments
6.2.5 Reserve for cash flow hedges
6.2.6 Differences arising from the translation of foreign currency-denominated financial statements-1,067,773.17292,643.72
6.2.7 Other
Attributable to non-controlling interests-456,693.23308,421.18
7. Total comprehensive income30,180,739.2819,336,234.52
Attributable to owners of the Company as the parent102,832,356.8573,115,217.38
Attributable to non-controlling interests-72,651,617.57-53,778,982.86
8. Earnings per share
8.1 Basic earnings per share0.04310.0302
8.2 Diluted earnings per share0.04310.0302

Legal representative: Zhou Bin CFO: Li Chunlei Head of the financial department: Guo Zhihua

3. Consolidated Cash Flow Statement

Unit: RMB

Item

ItemQ1 2022Q1 2021
1. Cash flows from operating activities:
Proceeds from sale of commodities and rendering of services8,562,218,536.279,512,332,772.71
Net increase in customer deposits and deposits from other banks and financial institutions
Net increase in borrowings from the central bank
Net increase in loans from other financial institutions
Premiums received on original insurance contracts
Net proceeds from reinsurance
Net increase in deposits and investments of policy holders
Interest, fees and commissions received
Net increase in loans from other banks and financial institutions
Net increase in proceeds from repurchase transactions
Net proceeds from acting trading of securities
Tax and levy rebates74,729,863.5856,409,474.20
Cash generated from other operating activities350,880,406.46657,621,963.41
Subtotal of cash generated from operating activities8,987,828,806.3110,226,364,210.32
Payments for commodities and services8,525,783,311.949,476,296,648.41
Net increase in loans and advances to customers
Net increase in deposits in the central bank and other banks and financial institutions
Payments for claims on original insurance contracts
Net increase in loans to other banks and financial institutions
Interest, fees and commissions paid
Policy dividends paid
Cash paid to and for employees608,845,622.58625,328,886.69
Taxes and levies paid87,268,734.60185,945,308.90
Cash used in other operating activities396,859,936.13468,034,159.91
Subtotal of cash used in operating activities9,618,757,605.2510,755,605,003.91
Net cash generated from/used in operating activities-630,928,798.94-529,240,793.59
2. Cash flows from investing activities:
Proceeds from disinvestment43,513,336.7245,012,770.66
Return on investment19,721,203.5531,075,186.16
Net proceeds from the disposal of fixed assets, intangible assets and other long-lived assets723,375.00159,251,958.00
Net proceeds from the disposal of subsidiaries and other business units25,434,651.8434,089,192.68
Cash generated from other investing activities607,115,559.96101,331,124.10
Subtotal of cash generated from investing activities696,508,127.07370,760,231.60
Payments for the acquisition of fixed assets, intangible assets and other long-lived assets868,492,619.151,803,853,686.63
Payments for investments178,342,076.16188,127,428.68
Net increase in pledged loans granted
Net payments for the acquisition of subsidiaries and other business units

Cash used in other investing activities

Cash used in other investing activities237,564,897.73180,599,856.00
Subtotal of cash used in investing activities1,284,399,593.042,172,580,971.31
Net cash generated from/used in investing activities-587,891,465.97-1,801,820,739.71
3. Cash flows from financing activities:
Capital contributions received35,012,000.0044,368,539.07
Including: Capital contributions by non-controlling interests to subsidiaries35,012,000.0044,368,539.07
Borrowings received6,063,777,376.757,240,208,717.59
Cash generated from other financing activities42,697,575.48296,375,956.73
Subtotal of cash generated from financing activities6,141,486,952.237,580,953,213.39
Repayment of borrowings4,923,815,316.074,466,489,496.89
Interest and dividends paid227,296,185.99226,688,210.14
Including: Dividends paid by subsidiaries to non-controlling interests3,087,000.00
Cash used in other financing activities193,931,979.72171,080,346.77
Subtotal of cash used in financing activities5,345,043,481.784,864,258,053.80
Net cash generated from/used in financing activities796,443,470.452,716,695,159.59
4. Effect of foreign exchange rates changes on cash and cash equivalents1,805,449.903,140,025.95
5. Net increase in cash and cash equivalents-420,571,344.56388,773,652.24
Add: Cash and cash equivalents, beginning of the period5,968,347,219.034,298,056,113.24
6. Cash and cash equivalents, end of the period5,547,775,874.474,686,829,765.48

(II) Independent Auditor’s ReportIndicate by tick mark whether the financial statements above have been audited by an independentauditor.

□Yes √ No

These financial statements have not been audited by such an auditor.

The Board of Directors

Konka Group Co., Ltd27 April 2022


  附件:公告原文
返回页顶