读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
南玻B:2022年第一季度报告(英文版) 下载公告
公告日期:2022-04-29

Stock Code: 000012/200012 Short Form of Stock: Southern Glass A/B Notice No.:2022-019Bond Code: 149079 Short Form of Bond: 20 CSG 01

CSG Holding Co., Ltd.The First Quarter Report 2022

Important Notice:

1. Board of Directors and the Supervisory Committee and its directors, supervisors and seniorexecutives hereby confirm that the Quarter Report is authentic, accurate and complete and there areno any fictitious statements, misleading statements, or significant omissions carried in this report,and shall take individual and joint legal responsibilities.

2. Head of the Company, responsible person in charge of accounting and principal of the financialdepartment (accounting officer) confirm that the financial information in this Quarter Report isauthentic, accurate and complete.

3. Whether the First Quarter Report has been audited or not

□ Yes √ No

This report is prepared both in Chinese and English. Should there be any inconsistency between theChinese and English versions, the Chinese version shall prevail.I. Main financial data(I)Major accounting data and financial indicators

Whether it has retroactive adjustment or re-statement on previous accounting data

□Yes √No

The Company and all the members of the Board of Directors confirm that the informationdisclosed is authentic, accurate and complete, and there are no any fictitious statements, misleadingstatements or significant omissions carried in this report.

The report periodThe same period of the previous yearYear-on-year increase/decrease
Operating income (RMB)2,785,709,6873,006,832,539-7.35%
Net profit attributable to shareholders of the listed company (RMB)383,682,831573,268,793-33.07%
Net profit attributable to shareholders of the listed company after deducting non-recurring336,240,261572,808,470-41.30%
gains and losses (RMB)
Net cash flow arising from operating activities (RMB)102,057,062341,291,798-70.10%
Basic earnings per share (RMB/Share)0.120.19-36.84%
Diluted earnings per share (RMB/Share)0.120.19-36.84%
Weighted average ROE (%)3.30%5.46%-2.16%
End of the report periodEnd of the previous yearIncrease/decrease at the end of the report period over the end of the previous year
Total assets (RMB)20,699,582,45219,939,364,5103.81%
Net assets attributable to shareholders of the listed company (RMB)11,805,984,21611,429,661,0463.29%

(II) Item and amount of non-recurring gains and losses

√Applicable □ Not applicable

Unit: RMB

ItemAmount in the report periodNote
Gains/losses from the disposal of non-current asset (including the write-off that accrued for impairment of assets)3,068,799
Governmental subsidy reckoned into current gains/losses (not including the subsidy enjoyed in quota or ration according to national standards, which are closely relevant to enterprise’s business)46,614,460
In addition to the effective hedging business related to the normal business of the company, the profit and loss from changes in fair value arising from holding trading financial assets and trading financial liabilities, as well as the investment income obtained from the disposal of trading financial assets, trading financial liabilities and available for sale financial assets8,493,186
Reversal of provision for impairment of receivables that have been individually tested for impairment601,289
Other non-operating income and expenditure except for the aforementioned items-961,899
Less: Impact on income tax9,039,153
Impact on minority shareholders’ equity (post-tax)1,334,112
Total47,442,570--

Particulars about other gains and losses that meet the definition of non-recurring gains and losses:

□ Applicable √ Not applicable

It did not exist that other profit and loss items met the definition of non-recurring gains and losses.

Explanation of the non-recurring gains and losses listed in the Explanatory Announcement No.1 on Information Disclosure for

Companies Offering their Securities to the Public - Non-recurring Gains and Losses as recurring gains and losses

□ Applicable √ Not applicable

It did not exist that non-recurring profit and loss items listed in the "Explanatory Announcement No. 1 on Information Disclosure ofCompanies Offering Securities to the Public - Non-recurring Profit and Loss" were defined as recurring profit and loss items in thereport period.(III) Statement of change in the major accounting data and financial indicators and the causes

√Applicable □ Not applicable

Unit: RMB

Item of the Balance SheetNoteMarch 31, 2022December 31, 2021Percentage of change
Notes receivable(1)3,118,46919,220,984-84%
Accounts receivable(2)973,020,406730,525,68733%
prepayments(3)129,634,94476,097,27670%
Inventories(4)1,516,472,4801,093,805,52539%
Other current assets(5)182,463,523140,705,29830%
Short-term borrowings(6)90,770,000180,770,000-50%
Employee benefits payable(7)237,455,537426,212,979-44%
Other payables(8)186,600,761289,440,477-36%
Non-current liabilities due within one year(9)2,529,405,242503,820,548402%
Long-term borrowings(10)1,920,374,1711,469,059,82431%
Bonds payable(11)-1,996,587,330-100%
Lease liabilities(12)-220,138-100%
Special reserve(13)476,5747,296,397-93%
Item of Income StatementNoteJan.-Mar.2022Jan.-Mar.2021Percentage of change
Financial expenses(14)30,893,85446,480,853-34%
Investment income(15)8,493,1861,373,392518%
Asset impairment loss(16)-1,456--
Income on disposal assets(17)3,067,343-298,458-
Other income(18)48,350,70814,347,461237%
Non-operating income(19)1,658,0982,976,619-44%
Non-operating expenses(20)2,619,99715,315,650-83%
Income tax expenses(21)66,600,517119,176,328-44%
Net after-tax amount of other comprehensive income(22)-539,838885,753-161%

Notes:

(1) The decrease in notes receivable was mainly due to the change of collection method of some subsidiaries and some wereconverted to accounts receivable due to non-performance by the drawer.

(2) The increase in accounts receivable was mainly due to the increase in accounts receivable from architectural glass Companies.

(3) The increase in prepayments was mainly due to the increase in prepayments for materials by some subsidiaries.

(4) The increase in inventories was mainly due to the increase in the inventory for the resumption of polysilicon production of thesubsidiary and changes in the pace of production and sales of the companies in the Glass Division.

(5) The increase in other current assets was mainly due to the increase in input tax to be deducted for some subsidiaries.

(6) The decrease in short-term borrowings was mainly due to the repayment of part of the borrowings.

(7) The decrease in employee benefits payable was mainly due to the year-end bonuses accrued in the previous year that were paidduring the report period.

(8) The decrease in other payables was mainly due to the payment of corporate bond interest during the report period.

(9) The increase in non-current liabilities due within one year was mainly due to the reclassification of bonds payable to non-currentliabilities due within one year.

(10) The increase in long-term borrowings was mainly due to the increase in borrowings for the projects.

(11) The decrease in bonds payable was mainly due to the reclassification of bonds payable to non-current liabilities due within oneyear.

(12) The decrease in lease liabilities was mainly due to the reclassification of lease liabilities to non-current liabilities due within oneyear

(13) The decrease in special reserve was mainly due to the write-off of special reserves by subsidiaries.

(14) The decrease in financial expenses was mainly due to the decrease in interest expenses.

(15) The increase in investment income was mainly due to the increase in income from structured deposits.

(16) The decrease in asset impairment loss was mainly due to the subsidiary's write-off of inventory depreciation reserves.

(17) The increase in income on disposal assets was mainly due to the increase in gains and losses from disposal of assets by somesubsidiaries.

(18) The increase in other income was mainly due to the increase in the amortization of deferred income of some subsidiaries.

(19) The decrease in non-operating income was mainly due to the decrease in claim income and the payments unable to pay, etc.

(20) The decrease in non-operating expenses was mainly due to the return of government subsidies in the previous period.

(21) The decrease in income tax expenses was mainly due to the decrease in total profits.

(22) The decrease in net after-tax amount of other comprehensive income was mainly due to changes in the translation differences inforeign currency statements.II. Information of shareholders(I) The total number of common shareholders and the number of preference shareholders with votingrights recovered as well as the top ten shareholders

Unit: Share

The total number of common shareholders at the end of the report period157,188The total number of preference shareholders with voting rights recovered at end of report period (if applicable)0
Particulars about the shares held by the top ten shareholders
Name of shareholderNature of shareholderProportion of shares held (%)Amount of shares heldAmount of restricted shares heldNumber of share pledged, marked or frozen
Share statusAmount
Foresea Life Insurance Co., Ltd. – HailiNiannianDomestic non state-owned legal person15.19%466,386,874
Foresea Life Insurance Co., Ltd. – Universal Insurance ProductsDomestic non state-owned legal person3.86%118,425,007
Bank of China Limited - China Merchants Ruiwen Hybrid Securities Investment FundDomestic non state-owned legal person2.85%87,416,306
Zhongshan Runtian Investment Co., Ltd.Domestic non state-owned legal person2.82%86,633,447Pledged86,630,000
Marked86,630,000
Frozen3,447
Foresea Life Insurance Co., Ltd. – Own FundDomestic non state-owned legal person2.11%64,765,161
China Merchants Securities (HK) Co., LimitedState-owned legal person1.42%43,621,323
China Galaxy International Securities (Hong Kong) Co., LimitedForeign legal person1.34%41,219,778
National Social Security Fund 110 PortfolioDomestic non state-owned legal person1.13%34,667,149
Ping An Bank Co., Ltd. - China Merchants Credit Suisse Steady Allocation Hybrid Securities Investment FundDomestic non state-owned legal person0.97%29,718,363
China Life Insurance Company Limited - Traditional - General Insurance Products - 005L-CT001 ShenDomestic non state-owned legal person0.83%25,361,164
Particulars about the top ten shareholders with un-restrict shares held
Name of shareholderAmount of unrestricted shares heldType of shares
TypeAmount
Foresea Life Insurance Co., Ltd. – HailiNiannian466,386,874RMB ordinary shares466,386,874
Foresea Life Insurance Co., Ltd. – Universal Insurance Products118,425,007RMB ordinary shares118,425,007
Bank of China Limited - China Merchants Ruiwen Hybrid Securities Investment Fund87,416,306RMB ordinary shares87,416,306
Zhongshan Runtian Investment Co., Ltd.86,633,447RMB ordinary shares86,633,447
Foresea Life Insurance Co., Ltd. – Own Fund64,765,161RMB ordinary shares64,765,161
China Merchants Securities (HK) Co., Limited43,621,323Domestically listed foreign shares43,621,323
China Galaxy International Securities (Hong Kong) Co., Limited41,219,778Domestically listed foreign shares41,219,778
National Social Security Fund 110 Portfolio34,667,149RMB ordinary shares34,667,149
Ping An Bank Co., Ltd. - China Merchants Credit Suisse Steady Allocation Hybrid Securities Investment Fund29,718,363RMB ordinary shares29,718,363
China Life Insurance Company Limited - Traditional - General Insurance Products - 005L-CT001 Shen25,361,164RMB ordinary shares25,361,164
Statement on associated relationship or consistent action among the above shareholders:Among shareholders as listed above, Foresea Life Insurance Co., Ltd.-HailiNiannian, Foresea Life Insurance Co., Ltd.-Universal Insurance Products, Foresea Life Insurance Co., Ltd.-Own Fund are all held by Foresea Life Insurance Co., Ltd. Zhongshan Runtian Investment Co., Ltd. is a related legal person of Foresea Life Insurance Co., Ltd. and Chengtai Group Co., Ltd., another related legal person of Foresea Life Insurance Co., Ltd, which held 40,187,904 shares via China Galaxy International Securities (Hong Kong) Co., Limited. Except for the above-mentioned shareholders, it is unknown whether other shareholders belong to related party or have associated relationship regulated by the Management Regulation of Information Disclosure on Change of Shareholding for Listed Companies.
Explanation on the top ten shareholders which involving margin business (if applicable)N/A

(II) The total number of preferred shareholders of the company and particulars about the top tenpreferred shareholders

□ Applicable √ Not applicable

III. Statement on other important matters

√Applicable □ Not applicable

(I) Ultra-short-term financing bills

On June 15, 2020, the Third Extraordinary Shareholders’ General Meeting 2020 of CSG reviewed and approved the proposal onapplication for registration and issuance of ultra-short-term financing bills and medium-term notes, which agreed that the Companyshould register and issue ultra-short-term financing bills with a registered amount not exceeding 1.5 billion yuan (the limit is notsubject to the limit of 40% of net assets).With the period of validity of the quota not longer than two years, such ultra-short-termfinancing bills will be issued by installments in accordance with the actual capital needs of the Company and the situation ofinter-bank market funds. On September 4, 2020, the NAFMII held its 102nd registration meeting in 2020 and decided to accept theCompany's registration of ultra-short-term financing bills with a total of 1.5 billion yuan and a validity period of two years.(II) Medium-term notes

On June 15, 2020, the Third Extraordinary Shareholders’ General Meeting 2020 of CSG reviewed and approved the proposal on

application for registration and issuance of ultra-short-term financing bills and medium-term notes, which agreed that the Companyshould register and issue medium-term notes with a registered amount not exceeding 1.5 billion yuan. With the period of validity ofthe quota not longer than two years, such medium-term notes will be issued by installments in accordance with the actual capitalneeds of the Company and the situation of inter-bank market funds. On September 4, 2020, the NAFMII held its 102nd registrationmeeting in 2020 and decided to accept the Company's registration of medium-term notes with a total of 1.5 billion yuan and avalidity period of two years.(III) Public issuance of corporate bondsOn March 2, 2017, the Second Extraordinary Shareholders’ General Meeting 2017 reviewed and approved the “Proposal on thePublic Issuance of Corporate Bonds for Qualified Investors". On February 27, 2019, the First Extraordinary Shareholders’ GeneralMeeting 2019 reviewed and approved the “Proposal on Extending the Validity Period of the Shareholders' General Meeting for thePublic Offering of Corporate Bonds to Qualified Investors”, which agreed that the Company should issue corporate bonds with atotal issue of no more than RMB 2 billion and a term of no more than 10 years. On June 26, 2019, the Company received the“Approval of Approving CSG Holding Co., Ltd. to Issue Corporate Bonds to Qualified Investors” issued by China SecuritiesRegulatory Commission (ZJXK [2019] No. 1140). On March 24, 2020 and March 25, 2020, the Company issued the first batch ofcorporate bonds with total amount of RMB 2 billion and valid term of 3 years at the issuance rate of 6%, which will be redeemed onMarch 25, 2023.IV. Quarterly financial statements(I) Financial statements

1. Consolidated Balance Sheet

Prepared by CSG Holding Co., Ltd.

March 31, 2022

Unit: RMB

ItemEnding balanceOpening balance
Current asset:
Monetary Fund2,307,789,9142,765,925,906
Tradable financial assets998,160,000999,600,000
Notes receivable3,118,46919,220,984
Accounts receivable973,020,406730,525,687
Receivables financing231,764,980297,046,123
Prepayments129,634,94476,097,276
Other receivables185,837,560183,696,711
Inventories1,516,472,4801,093,805,525
Other current assets182,463,523140,705,298
Total current assets6,528,262,2766,306,623,510
Non-current assets:
Investment real estate383,084,500383,084,500
Fixed assets9,109,757,1448,566,515,026
Construction in progress2,327,437,0362,461,088,650
Right-of-use asset9,472,9839,911,935
Intangible assets1,177,909,9391,167,611,402
Development expenditure89,148,22072,019,362
Goodwill130,147,859130,147,859
Long-term prepaid expenses3,271,4263,013,721
Deferred tax assets252,213,065255,185,923
Other non-current assets688,878,004584,162,622
Total non-current assets14,171,320,17613,632,741,000
Total assets20,699,582,45219,939,364,510
Current liabilities:
Short-term borrowings90,770,000180,770,000
Notes payable442,671,687400,662,713
Accounts payable1,720,920,7591,428,851,312
Contract liability386,426,568335,188,642
Employee benefits payable237,455,537426,212,979
Taxes payable131,565,273185,009,681
Other payables186,600,761289,440,477
Incl.: Interest payable5,616,40995,001,362
Non-current liabilities due within one year2,529,405,242503,820,548
Other current liabilities45,293,40640,099,309
Total current liabilities5,771,109,2333,790,055,661
Non-current liabilities:
Long-term borrowings1,920,374,1711,469,059,824
Bonds payable1,996,587,330
Lease liabilities220,138
Long-term accounts payable147,148,057168,258,062
Deferred income529,711,379564,129,128
Deferred income tax liabilities84,465,61784,580,132
Total non-current liabilities2,681,699,2244,282,834,614
Total Liabilities8,452,808,4578,072,890,275
Owners' equity:
Share capital3,070,692,1073,070,692,107
Capital reserve596,997,085596,997,085
Other comprehensive income158,660,692159,200,530
Special reserves476,5747,296,397
Surplus reserve1,144,887,5101,144,887,510
Undistributed profits6,834,270,2486,450,587,417
Total owner's equity attributable to the parent company11,805,984,21611,429,661,046
Minority shareholders' equity440,789,779436,813,189
Total owner's equity12,246,773,99511,866,474,235
Total Liabilities and Owner's Equity20,699,582,45219,939,364,510

Legal Representative: Chen Lin, Responsible person in charge of the accounting: Wang Jian, Principal of the financial department:

Wang Wenxin

2. Consolidated Income Statement

Unit: RMB

ItemAmount incurred in the report periodAmount incurred in the previous period
I. Total operating revenue2,785,709,6873,006,832,539
Incl. :Business income2,785,709,6873,006,832,539
II. Total business cost2,385,993,9492,306,236,702
Incl.: Business cost1,996,135,2711,884,970,395
Taxes and surcharges29,430,89733,969,707
Sales expense62,182,17759,878,963
Management costs155,690,153176,841,412
Research and development expenses111,661,597104,095,372
Financial expenses30,893,85446,480,853
Incl. : Interest expense43,766,69956,228,887
Interest income14,681,52611,013,336
Plus: Other income48,350,70814,347,461
Investment income (“-” for loss)8,493,1861,373,392
Credit impairment loss (“-” for loss)-4,406,594-6,144,938
Asset impairment loss (“-” for loss)1,456
Income on disposal assets (“-” for loss)3,067,343-298,458
III. Operational profit (“-” for loss)455,221,837709,873,294
Plus: non-operating income1,658,0982,976,619
Less: non-operating expenses2,619,99715,315,650
IV. Gross profit (“-” for loss)454,259,938697,534,263
Less: Income tax expenses66,600,517119,176,328
V. Net profit (“-” for net loss)387,659,421578,357,935
(I) Classification by business continuity
1. Net profit from continuous operation(“-” for net loss)387,659,421578,357,935
2. Discontinued operating net profit(“-” for net loss)
(II) Classification by ownership
1. Net profit attributable to the owner of the parent company383,682,831573,268,793
2. Minor shareholders’ equity3,976,5905,089,142
VI. Net after-tax amount of other comprehensive income-539,838885,753
Net after-tax amount of other comprehensive income attributable to the owner of the parent company-539,838885,753
(I) Other comprehensive income that will be reclassified into profit or loss-539,838885,753
1. Foreign-currency financial statement translation difference-539,838885,753
VII. Total comprehensive income387,119,583579,243,688
Total comprehensive income attributable to owners of the Company383,142,993574,154,546
Total comprehensive income attributable to minority shareholders3,976,5905,089,142
VIII. Earnings per share
(I) Basic earnings per share0.120.19
(II) Diluted earnings per share0.120.19

Legal Representative: Chen Lin, Responsible person in charge of the accounting: Wang Jian, Principal of the financial department:

Wang Wenxin

3. Consolidated Cash Flow Statement

Unit: RMB

ItemAmount incurred in the report periodAmount incurred in the previous period
I. Net cash flow from business operation:
Cash received from sales of products and providing of services2,975,194,8512,989,003,056
Refunds of taxes6,174,2131,578,830
Received other cash related to business activities45,200,71533,650,668
Subtotal of cash inflow from operating activities3,026,569,7793,024,232,554
Cash paid for the purchase of goods and services1,997,455,5331,743,026,747
Cash paid to and for employees592,412,995527,402,580
Payments of all types of taxes232,790,434274,884,499
Payment of other cash related to business activities101,853,755137,626,930
Subtotal of cash outflow from operating activities2,924,512,7172,682,940,756
Net cash flow from operating activities102,057,062341,291,798
II. Cash flows from investing activities:
Cash received from returns on investment1,149,600,000550,000,000
Cash received from returns on investment income8,095,6681,373,392
Net cash received from the disposal of fixed assets, intangible assets and other long-term assets978,036356,696
Cash received relating to other investing activities16,753,461
Subtotal of cash inflows from investment activities1,158,673,704568,483,549
Cash paid for the purchase and construction of fixed assets, intangible assets and other long-term assets784,088,536234,168,691
Cash paid for investment1,148,160,000640,000,000
Cash paid relating to other investing activities5,319,8025,206,030
Subtotal of cash outflows from investing activities1,937,568,338879,374,721
Net cash flows from investing activities-778,894,634-310,891,172
III. Cash flow from financing activities:
Cash received from the loan489,156,004143,434,231
Other financing-related cash received20,000
Subtotal of cash inflows from financing activities489,156,004143,454,231
Cash paid for debt repayment100,000,000149,972,571
Cash paid for dividends, profits or interest payments144,617,231132,691,808
Payment of other cash related to financing activities23,817,019316,663
Subtotal of cash outflows from financing activities268,434,250282,981,042
Net cash flow from financing activities220,721,754-139,526,811
IV. Influence of exchange rate alternation on cash and cash equivalents68,620202,866
V. Net increase in cash and cash equivalents-456,047,198-108,923,319
Plus: Balance of cash and cash equivalents at the beginning of term2,756,477,5722,124,028,196
VI. Balance of cash and cash equivalents at the end of term2,300,430,3742,015,104,877

(II) Report of the AuditorsWhether the First Quarter Report has been audited or not

□ Yes √ No

The First Quarter Report hasn’t been audited.

Board of Directors ofCSG Holding Co., Ltd.29 April 2022


  附件:公告原文
返回页顶