读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
东方精工:2020年第三季度报告全文(英文版) 下载公告
公告日期:2020-11-06

广东东方精工科技股份有限公司

英文季度报披露说明近年来中国资本市场持续加大对外开放力度,鼓励境外投资者更多参与,东方精工科技股份有限公司(以下简称“公司”)为更好地服务越来越多的境外投资者,让境外投资者更便捷地获取公司经营与财务等方面信息,同时也更充分地向境外投资者传递公司的投资价值,提升公司国际化水平,公司披露《2020年第三季度报告》的英文版本。

本次报告翻译中,涉及众多瓦楞包装机械行业和财务会计方面的专业术语。虽然公司已尽力确保原文内容得到准确的转译,但仍可能会存在不恰当之处。公司在此声明:如果您在阅读《2020年第三季度报告》的中文、英文文本的过程中,在对文本的理解上发生歧义时,以中文文本为准。

In recent years, China's capital market continues to open to the outside world and encouragedforeign investors to participate in the financial market of China. Guangdong Dongfang PrecisionScience & Technology Co., Ltd. (hereinafter referred to as “the company”) discloses its Q3 2020Report in English, that we believe can enables for foreign investors to obtain information about thecompany's operation and finance more conveniently, and fully convey the investment value of thecompany to them, and at the same time help continuously improving the company's internationallevel.As the report involves many professional terms translation of Corrugated packaging machineryindustry and financial accounting, the company has made great efforts to ensure the accuratetranslation of the original content, but there may still be some inadequacies.The company hereby declares that in case of any ambiguity in your understanding of the Chineseversion and English version of the Q3 2020 Report, the Chinese version shall prevail.

Guangdong Dongfang Precision Science&Technology Co., Ltd.

Q3 2020 Report

October 2020

Section 1 Important Notice

The company's board of directors, board of supervisors, directors, supervisors,and senior management ensure that the contents of the quarterly report are true,accurate, and complete, that there are no false records, misleading statements,or major omissions, and if there are any, we shall bear individual and joint legalresponsibilities.All the directors attended the board meeting to review this quarterly report.Tang Zhuolin, person in charge of the company, Qiu Yezhi, person in charge ofaccounting work, and Qiu Yezhi, person in charge of accounting institutions(accounting officer) hereby confirm that the financial report in the quarterlyreport is true, accurate and complete.

Section 2 Basic information of the company

I. Main Accounting Data and Financial Indicators

Does the company need to retroactively adjust or restate previous year's accounting data

□ YES √ NO

At the end of the reporting periodAt the end of last yearIncrease/decrease
Total assets (yuan)6,310,617,968.466,273,516,157.310.59%
Net assets attributable to shareholders of the listed company (yuan)4,282,835,760.024,337,064,607.87-1.25%
the reporting periodIncrease/decrease in comparison with same period of last yearYear-begin to end of the reporting periodIncrease/decrease in comparison with year-begin to Period-end of last year
Operating income (yuan)774,467,679.35-76.96%1,951,958,904.48-74.82%
Net profit attributable to shareholders of the listed company (yuan)98,519,590.30-53.70%225,718,052.39-42.88%
Net profit attributable to shareholders of the listed company after deducting non-recurring gains and losses (yuan)80,885,127.45-59.28%161,903,803.31-55.62%
Net cash flow from operating activities (yuan)219,576,247.92117.38%248,985,657.24-83.62%
Basic earnings per share (yuan / share)0.07-41.67%0.15-31.82%
Diluted earnings per share (yuan / share)0.07-41.67%0.15-31.82%
Weighted average return on net assets2.22%-2.76%5.23%-4.17%

Non-recurring items and amounts

√ Applicable □ Not applicable

Unit: RMB yuan

ItemAmount from year-begin to end of the reporting periodExplanation
Gains/losses from the disposal of non-current asset (including the write-off that accrued for impairment of assets)-2,291.96
Government subsidies included in the current profit and loss (closely related to the business of the enterprise, except for government subsidies that are fixed or quantified according to the national unified standard)8,423,825.78
Gains or losses from changes in fair value arising from the holding of trading financial assets, derivative financial assets, trading financial liabilities, derivative financial liabilities, and investment income from the disposal of trading financial assets, derivative financial assets, trading financial liabilities, derivative financial liabilities, and other debt investments, except for effective hedging activities related to the Company's normal operations63,750,591.09During the reporting period, the company carried out financial investment activities such as securities investment and entrusted wealth management as authorized by the General Meeting of Shareholders and the Board of Directors, which resulted in an increase in investment income as compared with the same period last year.
Other non-operating income and expenses other than the above588,949.31
Deduct: the amount of income tax impact8,813,666.38
Minority shareholders' equity impact (after tax)133,158.76
In total63,814,249.08--

For the company's non-recurring gains and losses items defined by the "Announcement No. 1 of Information Disclosure byCompanies Offering Securities to the Public — Non-recurring Gains and Losses" and the non-recurring gains and losses itemsdefined by "Announcement No. 1 of Information Disclosure by Companies Offering Securities to the Public —Non-recurring Gainsand Losses" as recurring gains and losses, the reasons should be explained

□ Applicable √ Not applicable

During the reporting period of the company, there were no situations in which the non-recurring gains and losses items listed inaccordance with the definition of "Announcement No. 1 of Information Disclosure by Companies Offering Securities to the Public —Non-recurring Gains and Losses" were defined and listed as recurring gains and losses

II. The changes of the main financial indicators in the reporting period compared with thedata in the same period last year after being adjusted according to comparable standards.In view of the change in the scope of the company's consolidated financial statements during the reporting period comparedwith the same period last year: Beijing Pride New Energy Battery Technology Co., Ltd.( hereinafter referred to as "Pride”) wasincluded in the company's consolidated financial statements in the first three quarters of 2019, while no longer included in thecompany's consolidated financial statements during the reporting period, and the main business of Dongfang Precision focuseson high-end smart equipment. In order to more accurately reflect the changes in the operating performance of the company'smain business in the first three quarters of 2020 compared with the same period last year, and to ensure that the revenue andprofit data are comparable, we compare the revenue and profit data for the reporting period with the data adjusted according tothe comparable caliber excluding Pride in the same period of last year, as shown in the following table:

the reporting periodIncrease/decrease in comparison with same period of last yearYear-begin to end of the reporting periodIncrease/decrease in comparison with year-begin to Period-end of last year
Operating income (yuan)774,467,679.356.04%1,951,958,904.481.42%
Net profit belonging to shareholders of the listed company (yuan)98,519,590.3015.70%225,718,052.3911.24%
Net profit after deducting non-recurring gains and losses belonging to shareholders of the listed company (yuan)80,885,127.4510.54%161,903,803.31-7.22%
Net cash flow from operating activities (yuan)219,576,247.922869.13%248,985,657.24271.32%

III. Total shareholders at the end of the reporting period and the top ten shareholders'shareholding table

1. The total number of ordinary shareholders and the number of preferred shareholders with voting rightsrestored and the top 10 shareholders' shareholding table

Unit: shares

Total number of ordinary shareholders at the end of the reporting period41,125Total number of preferred shareholders with voting rights restored at the end of the reporting period (if any)0
The top 10 shareholders
Name of shareholderNature of shareholdersShareholding ratioNumber of sharesNumber of shares with limited sales conditionsPledge or freeze situation
Share statusQuantity
Tang ZhuolinDomestic natural person17.52%270,737,568203,053,176Pledge187,000,000
Tang ZhuomianDomestic natural person8.79%135,885,134
Pulead Technology Industry Co.,Ltd.State-owned legal person4.97%76,810,172
Beijing Automotive Group Industry Investment Co.,Ltd.State-owned legal person3.14%48,511,689
Contemporary Amperex Technology Co. LimitedDomestic non-state-owned legal person3.01%46,490,368
Ruan HuiliDomestic natural person2.92%45,087,232
Construction Investment Investment Co., Ltd.State-owned legal person2.54%39,215,685
Luzhou Industrial Investment Group Co., Ltd.State-owned legal person2.06%31,770,010
Huarong Securities-China Merchants Securities-Huarong Youzhi No. 1 Collective Asset Management PlanOther2.03%31,372,549
Qiu YezhiDomestic natural person2.02%31,176,51825,632,388
Shareholdings of the top 10 shareholders with unlimited sales
Name of shareholderNumber of shares with unlimited sales heldTypes of shares
Types of sharesQuantity
Tang Zhuomian135,885,134RMB common stock135,885,134
Pulead Technology Industry Co.,Ltd.76,810,172RMB common stock76,810,172
Tang Zhuolin67,684,392RMB common stock67,684,392
Beijing Automotive Group Industry Investment Co.,Ltd.48,511,689RMB common stock48,511,689
Contemporary Amperex Technology Co. Limited46,490,368RMB common stock46,490,368
Ruan Huili45,087,232RMB common stock45,087,232
Construction Investment Investment Co., Ltd.39,215,685RMB common stock39,215,685
Luzhou Industrial Investment Group Co., Ltd.31,770,010RMB common stock31,770,010
Huarong Securities-China Merchants Securities-Huarong Youzhi No. 1 Collective Asset Management Plan31,372,549RMB common stock31,372,549
Qinghai Puren Intelligent Technology R & D Center (Limited26,628,340RMB common stock26,628,340
Partnership)
Explanation of the relationship or concerted action of the aforesaid shareholdersMr. Tang Zhuolin and Mr. Tang Zhuomian are brothers. On August 18, 2010, the two signed a "Consistent Action Agreement."Pulead Technology Industry Co.,Ltd. and Qinghai Puren Intelligent Technology R & D Center (Limited Partnership) belongs to the consistent actionist relationship. The company is not aware of whether there is an associated relationship or a concerted action other aforesaid shareholders.
Explanation of the top 10 common stock shareholders' participation in financing and securities lending business (if any)As of September 30, 2020, among the top 10 shareholders of the company, Pulead Technology Industry Co., Ltd. held 73,755,050 shares of the company through the customer credit transaction guarantee securities account opened in China Securities Co., Ltd.; Luzhou Industrial Investment Group Co., Ltd. held 31,770,010 shares of the company through the customer credit transaction guarantee securities account opened in Guotai Junan Securities Co., Ltd..

Whether the top 10 ordinary shareholders of the company and the top 10 ordinary shareholders of unrestricted shares in the reportperiod conducted agreed repurchase transactions

□ Yes √ No

The top 10 common stock shareholders of the company and the top 10 common stock shareholders with unrestricted sales conditionsdid not engage in agreed buyback transactions during the reporting period.

2. The total number of preferred shareholders of the company and the top 10 preferred shareholders

□ Applicable √ Not applicable

Section 3 Important matters

I. The main financial data and financial indicators during the reporting period have changed and the reasons

√ Applicable □ Not applicable

Unit: RMB yuan

1.Balance sheet items
Sheet itemsEnding balanceOpening BalanceChange amountChange rateExplanation of the reason for the change
Advance payment54,480,316.0925,901,123.8528,579,192.24110.34%Mainly due to the increase in orders and the corresponding increase in material purchases.
Interest receivable3,608,568.80721,935.362,886,633.44399.85%Mainly due to the increase in the purchase of deposit-type bank wealth management products and the corresponding increase in interest income during the reporting period.
Project under construction18,190,497.184,839,241.4813,351,255.70275.90%Mainly due to the expansion of the building during the reporting period.
Intangible assets333,352,606.60249,882,429.5383,470,177.0733.40%Mainly due to the acquisition of business& assets of Agnati during the reporting period.
Long-term prepaid expenses12,476,141.908,699,236.333,776,905.5743.42%Mainly due to the maintenance of machinery during the reporting period and the corresponding increase in prepaid expenses.
Other non-current assets905,997.922,518,818.56-1,612,820.64-64.03%Mainly due to completion of the amortization of borrowing costs corresponding to the long-term loan that had been repaid.
Short-term loan77,972,644.89117,888,353.14-39,915,708.25-33.86%Mainly due to the repayment of short-term loan.
Notes payable81,407,456.5043,973,859.5137,433,596.9985.13%Mainly due to the significant increase in the proportion of the notes settlement of the suppliers in this year.
Contract liabilities421,740,625.75--421,740,625.75100.00%Mainly due to the reclassification of accounts in the statements corresponding to the implementation of the new income standard in the reporting period and the delay in the delivery due to Covid-19.
Advance receipts--286,511,724.62-286,511,724.62-100.00%Mainly due to the reclassification of accounts in the statements corresponding to the implementation of the new income standard in the reporting period.
Taxes payable28,899,739.7148,928,229.51-20,028,489.80-40.93%Mainly due to the payment of prior year taxes in the reporting period.
Interest payable2,242,263.571,410,745.58831,517.9958.94%Mainly due to the increase in the long-term loan.
Non-current liabilities due within one year221,850,934.90353,399,238.29-131,548,303.39-37.22%Mainly due to the repayment of part of the long-term loan due within one year.
Long-term loan323,114,266.24224,146,667.4898,967,598.7644.15%Mainly due to the increase in the long-term
loan in the reporting period.
Long-term salary payable to staff and workers18,331,957.8812,252,657.366,079,300.5249.62%Mainly due to the acquisition of business& assets of Agnati during the reporting period.
Treasury shares377,847,295.63160,088,925.60217,758,370.03136.02%Mainly due to the repurchase of shares in the reporting period.
2.Income statement items
Sheet itemsJanuary to September 2020January to September 2019Change amountChange ratioExplanation of the reason for the change
Operating income1,951,958,904.487,752,165,890.42-5,800,206,985.94-74.82%Mainly due to the inclusion of Pride's data in the company's consolidated financial statements in the first three quarters of 2019. Excluding the impact of Pride's data, the year-over-year increase was 1.42%.
Operating cost1,399,258,221.806,570,841,608.43-5,171,583,386.63-78.71%Mainly due to the inclusion of Pride's data in the company's consolidated financial statements in the first three quarters of 2019. Excluding the impact of Pride's data, the year-over-year increase was 1.29%.
Taxes and surcharges7,793,560.6417,154,493.47-9,360,932.83-54.57%Mainly due to the inclusion of Pride's data in the company's consolidated financial statements in the first three quarters of 2019. Excluding the impact of Pride's data, the year-over-year increase was 18.18%.
Selling expenses120,806,685.92315,749,074.61-194,942,388.69-61.74%Mainly due to the inclusion of Pride's data in the company's consolidated financial
statements in the first three quarters of 2019. Excluding the impact of Pride's data, the year-over-year increase was 10.81%, mainly due to the inclusion of Agnati's data that had been acquired in the beginning of 2020.
Research and development expenses53,663,442.74109,424,959.04-55,761,516.30-50.96%Mainly due to the inclusion of Pride's data in the company's consolidated financial statements in the first three quarters of 2019. Excluding the impact of Pride's data, the year-over-year increase was 19.91%, mainly due to the increasing input of R&D in the reporting period.
Financial expenses-278,745.49-13,689,867.4213,411,121.93-97.96%Mainly due to the inclusion of Pride's data in the company's consolidated financial statements in the first three quarters of 2019. Excluding the impact of Pride's data, there was 3 million less than the same period last year, mainly due to the impact of the exchange gains and losses in the reporting period.
Fair value change income10,224,490.315,457,534.254,766,956.0687.35%Mainly due to implementation of financial investment activities such as securities investment and entrusted wealth management as authorized by the General Meeting of Shareholders and the Board of Directors, and the corresponding change of the products’ fair value.
Loss on impairment of assets-2,073,080.91-37,337,494.6335,264,413.72-94.45%Mainly due to the inclusion of Pride's data in the company's consolidated financial
statements in the first three quarters of 2019. Excluding the impact of Pride's data, the year-over-year decrease was 17.75%.
Loss of credit impairment-1,384,648.98--1,384,648.98-100.00%Mainly due to the implementation of the new financial instruments accounting standard in the reporting period.
Other income8,423,825.787,912,331.83511,493.956.46%Mainly due to the increase in government subsidies related to routine operating activities during the reporting period.
Investment income53,526,100.7816,871,909.0536,654,191.73217.25%Mainly due to implementation of financial investment activities such as securities investment and entrusted wealth management as authorized by the General Meeting of Shareholders and the Board of Directors, and the corresponding increase in the investment income as compared with the same period last year.
Non-operating income2,106,749.3913,498,463.84-11,391,714.45-84.39%Mainly due to the acquisition of equity of Tiruna Group in the prior period, and there was no such event in the current period.
Non-operating expenses1,517,800.083,362,108.06-1,844,307.98-54.86%Mainly due to the inclusion of Pride's data in the company's consolidated financial statements in the first three quarters of 2019. Excluding the impact of Pride's data, the year-over-year decrease was 8.17%.
Income tax expenses25,869,561.72130,783,444.44-104,913,882.72-80.22%
Excluding the impact of Pride's data, the year-over-year decrease was 50.93%, mainly due to the decrease in the income taxes of Fosber Group as compared with the same period last year.
3.Cash flow statement items
Sheet itemsJanuary to September 2020January to September 2019Change amountChange ratioExplanation of the reason for the change
Net cash flow from operating activities248,985,657.241,520,251,473.05-1,271,265,815.81-83.62%Mainly due to the inclusion of Pride's data in the company's consolidated financial statements in the first three quarters of 2019. Excluding the impact of Pride's data, the year-over-year increase was 271.32%, mainly due to the acceleration of overall sales collection during the reporting period.
Net cash flows from investing activities-304,321,178.06-1,032,329,246.59728,008,068.53-70.52%Mainly due to implementation of financial investment activities such as securities investment and entrusted wealth management as authorized by the General Meeting of Shareholders and the Board of Directors, and the corresponding increase in investment income as compared with the same period last year.
Net cash flow from financing activities-545,229,881.16-1,651,923,456.491,106,693,575.33-66.99%Mainly due to the inclusion of Pride's data in the company's consolidated financial statements in the first three quarters of 2019. Excluding the impact of Pride's data, the

II. Analysis of the progress of important matters, their impact and solutions

√ Applicable □ Not applicable

1. The signing of strategic cooperation agreement with Yunyin Technology (Shenzhen) Co., Ltd.In July 2020, Dongfang Precision signed a strategic cooperation agreement with Yunyin Technology (Shenzhen) Co., Ltd (hereinafterreferred to as "Yunyin"), a holding subsidiary of Shanying International Holding Co., Ltd., to establish a strategic cooperationrelationship to jointly build an intelligent factory model and to jointly promote the Digital transformation and upgrading of theprinting and packaging industry. With the profound understanding of the industry accumulated over 20 years and the leadingtechnology of Industry 4.0 in the domestic industry, the company cooperates with Yunyin to promote the accelerated construction ofInternet ecology of the domestic intelligent packaging industry and the continuous innovation of business models, which willultimately help to enhance Dongfang Precision's comprehensive competitiveness and improve the listed company's own valuecreation ability. For details, please refer to the “Announcement on the signing of strategic cooperation agreement with YunyinTechnology (Shenzhen) Co., Ltd.” published by the Company on July 20, 2020 on Cninfo(http://www.cninfo.com.cn).

2. The Completion of the General Election of the Board of Directors and the Board of SupervisorsOn September 22, 2020, the Company held the 4th interim General Meeting of 2020, and approved the Proposal for the Election ofNon-Independent Directors of the 4th Board of Directors of the Company, the Proposal for the Election of Independent Directors ofthe 4th Board of Directors of the Company, and the Proposal for the Election of Shareholder Representative Supervisors of the 4thBoard of Supervisors of the Company. The elected shareholder representative supervisors and the employee representativesupervisors elected by the general meeting of employees on August 26, 2020 shall together constitute the 4th Board of Supervisors ofthe Company. The term of office of the above-mentioned directors and supervisors is three years from the date of the resolution of theGeneral Meeting of Shareholders. On the same day, the Company held the first (interim) meeting of the 4th Board of Directors andthe first (interim) meeting of the 4th Board of Supervisors, and considered and passed the relevant proposals on the election of theChairman of the Board of Directors, members of the special committees of the Board of Directors, the Chairman of the Board ofSupervisors and the appointment of senior management personnel. For details, please refer to the " Announcement of the Completionof the General Election of the Board of Directors and the Board of Supervisors" and the "Announcement on the Election of theChairman of the Board of Directors, Members of the Special Committees of the Board of Directors, Chairmen of the SupervisoryBoard and Appointment of Senior Management Personnel" published by the Company on September 23, 2020 on Cninfo(http://www.cninfo.com.cn).

Overview of important mattersDisclosure dateInterim report disclosure website query index
“Announcement on the signing of strategic cooperation agreement with Yunyin Technology (Shenzhen) Co., Ltd.”July 20, 2020Cninfo(http://www.cninfo.com.cn)
“Announcement on the Election of Employee Representative Supervisors to the 4th Session of the Board of Supervisors”August 28, 2020Cninfo(http://www.cninfo.com.cn)
“Announcement of the Completion of the General Election of the Board of Directors and the Board of Supervisors”September 23, 2020Cninfo(http://www.cninfo.com.cn)
“Announcement on the Election of the Chairman of the Board of Directors, Members of the Special CommitteesSeptember 23, 2020Cninfo(http://www.cninfo.com.cn)

Implementation progress of share repurchase

√Applicable □ Not applicable

The 49th (interim) meeting of the third Board of Directors held on June 15, 2020 and the 3rd interim General Meeting of 2020 heldon June 24, 2020 examined and approved the 2020 annual share repurchase plan. The company plans to use its own funds, fundsraised that have been changed into permanent replenishment of current funds in accordance with the law, or loans from financialinstitutions, to implement a centralized bidding transaction to buy back part of the company's A-shares of RMB common shares. Thetotal amount of funds planned to be used by the company shall not be less than 500 million yuan (inclusive), not more than 1 billionyuan (inclusive), and the repurchase price shall not exceed RMB 6.42 yuan per share. All the repurchased shares will be used forwrite-off and reduce the company's registered capital. The implementation period shall be within 12 months from the date ofconsideration and adoption of this share repurchase plan by the General Meeting.By the end of the reporting period, the company had repurchased 61,518,052 shares in the plan of repurchase shares in 2020,accounting for 3.98% of the company's total share capital. As of the date of disclosure of this report, the company has carried out ashare buyback in 2020 through centralized bidding, with a total buyback of 62,519,252 shares, accounting for 4.05% of thecompany's total share capital. During the repurchase period, the highest transaction price is 5.10 yuan per share, and the lowesttransaction price is 4.57 yuan per share. The total amount paid is about 303 million yuan (excluding transaction fees).

Progress in the implementation of centralized bidding to reduce holdings of repurchased shares

□ Applicable √ Not applicable

III. The actual controllers, shareholders, related parties, purchasers and the company'scommitments related to the company's commitments that were not fulfilled during thereporting period

□ Applicable √ Not applicable

During the reporting period of the company, there were no actual commitments of the company's actual controllers, shareholders,related parties, purchasers, companies, and other related parties that failed to fulfill their commitments during the reporting period.

IV. Investment in financial assets

1.Securities investment

√ Applicable □ Not applicable

Variety of securitiesSecurities codeSecurities abbreviationInitial investment costAccounting measurement modeBook value at the beginning of the reporting periodProfit or loss on changes in fair value for the current periodChanges in the cumulative fair value of equityCurrent purchase amountCurrent sale amountReporting period profit and lossEnding book valueAccounting subjectSource of funds
Domestic and foreign stocks150,001,000.00Fair value measurement0.000.00212,132,277.59212,132,277.597,204,713.640.00Transactional financial assetsOwn funds
Fund300,000,000.00Fair value measurement4,034,275.310.00300,000,000.004,034,275.31304,034,275.31Transactional financial assetsOwn funds
Trust products500,000,000.00Fair value measurement3,150,684.930.00500,000,000.0011,438,356.16503,150,684.93Transactional financial assetsOwn funds
Other5,510,627,142.11Fair value measurement1,164,039,381.593,039,530.070.005,510,627,142.116,051,848,525.1540,874,696.62625,857,528.62Transactional financial assetsRaised funds and own funds
Total6,460,628,142.11--1,164,039,381.5910,224,490.310.006,522,759,419.706,263,980,802.7463,552,041.731,433,042,488.86----
Announcement and disclosure date of securities investment examination and approval boardMarch 28, 2020
Date of announcement and disclosure of shareholders' meeting for examination and approval of securities investment (if any)April 14, 2020

2. Derivatives investment

□ Applicable √ Not applicable

There was no derivative investment during the reporting period.V. Progress of Projects Financed with Raised Funds

□ Applicable √ Not applicable

VI. 2020 Annual Operating Performance ForecastWarning of a forecast loss on or a forecast significant year-on-year change in the 2020 annual net profit, as well as explanation of why:

□ Applicable √ Not applicable

VII. Significant Contracts Arising from the Company’s Ordinary Course of Business

□ Applicable √ Not applicable

VIII. Entrusted financial management

√ Applicable □ Not applicable

Unit: ten thousand yuan

Specific typeSource of funds for entrusted financingEntrusted financial managementOutstanding balanceOverdue amount not recovered
Bank wealth management productsOwn funds65,00000
Bank wealth management productsRaised funds166,30062,2000
In total231,30062,2000

The specific situation of high-risk entrusted financial management with large single amount or low security, poor liquidity andnon-guaranteed capital

□ Applicable √ Not applicable

The entrusted financial management has expected that the principal cannot be recovered or there are other situations that may causeimpairment

□ Applicable √ Not applicable

IX. External guarantees in violation of regulations

□ Applicable √ Not applicable

During the reporting period, the company had no violations of external guarantees.

X. Non-operating capital occupation of the listed company by controlling shareholders andtheir related parties

□ Applicable √ Not applicable

During the reporting period of the company, there was no non-operating capital occupation of the listed company by the controllingshareholders and their related parties.

XI. Registration form for reception of research, communication, interviews and otheractivities during the reporting period

√ Applicable □Not applicable

Date of communicationPlace of communicationWay of communicationType of communication partyCommunication partyMain contents communicated and materials providedIndex to main information communicate
7 May 2020The Company’s conference roomConference callinstitutional investorHuatai Security Co., Ltd.: Huang Jinglun, Huarong Security Co., Ltd.: Bi Zinan, Xu Tianxiang, China Asset Management Co.,Ltd.: Li Pingzhu , Sunshine Insurance Group Inc., Ltd.: Elaine wong, Shenzhen Xinyuan Asset Management Co., Ltd.: Du Junsheng, Shenzhen Jianhua Xing 'an Investment Co. Ltd. : Duan Zhian, Shenzhen Huacai Investment Management Co. Ltd.: Chen Ligang, Shenzhen Qianhai Xingjian Capital Management Co. Ltd.:Zhou Shizhao, LeiLei, Honghua Capital: XiaoJian, Guangzhou Yunxi Private Equity Investment Fund Management Co. Ltd. : Long Huaming and investors, etcIntroduce the company's operation, overall business layout, core competitive advantages, business strategy, etc. and answer questions from investorsCninfo(http://www.cninfo.com.cn), “002611 Dongfang Precision Investor relations management files 20200507”

Section 4 Financial Statements

I. Financial Statements

1. Consolidated balance sheet

Prepared by: Guangdong Dongfang Precision Science&Technology Co., Ltd.

Unit: RMB yuan

ItemSeptember 30, 2020December 31, 2019
Current assets:
Monetary funds1,931,953,359.252,356,703,434.60
Settlement provisions
Dismantling funds
Transactional financial assets1,433,042,488.861,164,039,381.59
Derivative financial assets
Notes receivable
Accounts receivable525,925,132.40597,431,210.02
Receivable financing52,691,729.0955,447,099.32
Advance payment54,480,316.0925,901,123.85
Premium receivable
Receivable reinsurance account
Provision for reinsurance contract receivable
Other receivables70,542,884.2279,573,114.49
Of which: interest receivable3,608,568.80721,935.36
Dividend receivable
Buy back resale financial assets
Inventory819,968,099.48671,432,701.11
Contract assets
Holding assets for sale
Non-current assets due within one year356,983.48
Other current assets20,129,395.9522,346,314.29
Total current assets4,908,733,405.344,973,231,362.75
Non-current assets:
Loans and advances
Debt investment
Other debt investments
Long-term receivables
Long-term equity investment69,973,129.4372,372,355.03
Investment in other equity instruments
Other non-current financial assets18,128,642.8820,559,159.34
Investment real estate
Fixed assets561,871,402.02585,754,900.75
Project under construction18,190,497.184,839,241.48
Productive biological assets
Oil and gas asset
Right-of-use asset
Intangible assets333,352,606.60249,882,429.53
Development expenditure
Goodwill333,493,169.96306,633,631.93
Long-term prepaid expenses12,476,141.908,699,236.33
Deferred income tax assets53,492,975.2349,025,021.61
Other non-current assets905,997.922,518,818.56
Total non-current assets1,401,884,563.121,300,284,794.56
Total assets6,310,617,968.466,273,516,157.31
Current liabilities:
Short-term loan77,972,644.89117,888,353.14
Borrowing from the Central Bank
Borrowed funds
Transactional financial liabilities
Derivative financial liabilities
Notes payable81,407,456.5043,973,859.51
Accounts payable448,444,628.31472,862,744.45
Advance receipts286,511,724.62
Contract liabilities421,740,625.75
Selling back financial assets
Deposits and Interbank deposit
Agent trading securities
Agent underwriting securities
Salary payable to staff and workers92,537,319.10106,677,329.95
Taxes payable28,899,739.7148,928,229.51
Other payables114,032,702.0590,950,443.16
Of which: interest payable2,242,263.571,410,745.58
Dividend payable
Fees and commissions
Reinsurance accounts payable
Holding liabilities for sale
Non-current liabilities due within one year221,850,934.90353,399,238.29
Other current liabilities
Total current liabilities1,486,886,051.211,521,191,922.63
Non-current liabilities:
Insurance contract reserve
Long term loan323,114,266.24224,146,667.48
Bonds payable
Of which: preferred stock
Perpetual debt
Lease liability
Long-term payables
Long-term salary payable to staff and workers18,331,957.8812,252,657.36
Estimated liabilities99,912,699.9278,650,466.48
Deferred income17,215,068.4318,275,808.90
Deferred income tax liabilities13,423,908.7216,915,692.91
Other non-current liabilities
Total non-current liabilities471,997,901.19350,241,293.13
Total Liabilities1,958,883,952.401,871,433,215.76
Owners' equity:
Share capital1,545,126,957.001,838,647,096.00
Other equity instruments
Of which: preferred stock
Perpetual debt
Capital reserve4,095,526,421.533,862,377,838.84
Minus: treasury shares377,847,295.63160,088,925.60
Other comprehensive income23,154,111.4224,971,085.32
Special reserves
Surplus reserve51,830,974.4551,830,974.45
General risk preparation
Undistributed profit-1,054,955,408.75-1,280,673,461.14
Total equity attributable to owners of parent company4,282,835,760.024,337,064,607.87
Minority shareholder interest68,898,256.0465,018,333.68
Total owner's equity4,351,734,016.064,402,082,941.55
Total Liabilities and Owner's Equity6,310,617,968.466,273,516,157.31

Legal representative: Tang Zhuolin Chief in charge of accounting work: Qiu Yezhi Head of accounting institution: Qiu Yezhi

2. Parent Company Balance Sheet

Unit: RMB yuan

ItemSeptember 30, 2020December 31, 2019
Current assets:
Monetary funds1,425,434,035.081,899,380,375.38
Transactional financial assets1,341,981,607.911,163,000,000.00
Derivative financial assets
Notes receivable
Accounts receivable161,288,766.79151,096,214.10
Receivable financing49,192,665.3551,139,322.12
Advance payment3,258,632.603,233,763.27
Other receivables73,634,330.9036,670,496.12
Of which: interest receivable3,434,196.24
Dividend receivable40,000,000.00
Inventory112,676,967.11111,225,290.10
Contract assets
Holding assets for sale
Non-current assets due within one year356,983.48
Other current assets638,589.974,961,417.06
Total current assets3,168,105,595.713,421,063,861.63
Non-current assets:
Debt investment
Other debt investments
Long-term receivables
Long-term equity investment462,574,189.69439,638,782.00
Investment in other equity instruments
Other non-current financial assets
Investment real estate
Fixed assets332,164,748.54340,791,611.76
Project under construction176,777.9383,070.80
Productive biological assets
Oil and gas asset
Right-of-use asset
Intangible assets58,778,201.6060,733,612.10
Development expenditure
Goodwill
Long-term prepaid expenses3,626,683.773,335,014.92
Deferred income tax assets7,458,465.184,923,465.18
Other non-current assets585,189.00585,189.00
Total non-current assets865,364,255.71850,090,745.76
Total assets4,033,469,851.424,271,154,607.39
Current liabilities:
Short-term loan90,000,000.00
Transactional financial liabilities
Derivative financial liabilities
Notes payable45,402,259.4243,843,859.51
Accounts payable42,987,955.0070,687,704.41
Advance receipts17,451,789.10
Contract liabilities21,949,309.60
Salary payable to staff and workers15,116,756.9426,144,254.56
Taxes payable4,144,571.501,921,575.57
Other payables63,686,422.7350,214,415.95
Of which: interest payable
Dividend payable
Holding liabilities for sale
Non-current liabilities due within one year
Other current liabilities
Total current liabilities193,287,275.19300,263,599.10
Non-current liabilities:
Long term loan
Bonds payable
Of which: preferred stock
Perpetual debt
Lease liability
Long-term payables
Long-term salary payable to staff and workers
Estimated liabilities
Deferred income13,586,136.6614,423,631.66
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities13,586,136.6614,423,631.66
Total Liabilities206,873,411.85314,687,230.76
Owners' equity:
Share capital1,545,126,957.001,838,647,096.00
Other equity instruments
Of which: preferred stock
Perpetual debt
Capital reserve3,841,740,185.113,608,591,602.42
Minus: treasury shares377,847,295.63160,088,925.60
Other comprehensive income
Special reserves
Surplus reserve51,830,974.4551,830,974.45
Undistributed profit-1,234,254,381.36-1,382,513,370.64
Total owner's equity3,826,596,439.573,956,467,376.63
Total Liabilities and Owner's Equity4,033,469,851.424,271,154,607.39

3. Consolidated Income Statement of the Reporting Period

Unit: RMB yuan

ItemCurrent occurrence amount.The occurrence amount of the previous period
1 Total operating income774,467,679.353,360,816,595.53
Of which: operating income774,467,679.353,360,816,595.53
Interest income
Premiums earned
Fee and commission income
2 Total operating cost671,204,175.083,101,787,320.16
Of which: operating cost557,431,397.962,873,991,054.97
Interest expense
Payment of fees and commission
Surrender fund
Net indemnity expenditure
Draw the net reserve of insurance liability contract
Policy dividend expense
Reinsurance cost
Taxes and surcharges2,105,418.724,631,112.28
selling expenses29,511,096.12121,593,417.82
Administrative expenses62,241,970.8477,699,654.06
Research and development expenses18,458,518.7550,475,710.14
Financial expenses1,455,772.69-26,603,629.11
Of which: interest expense3,997,432.214,963,181.77
Interest income5,439,150.5229,322,907.03
Plus: other income1,326,553.844,380,819.31
Investment income (loss with "-" sign)20,801,116.456,770,076.77
Of which: the return on investment in collaborative ventures and joint ventures174,877.99292,193.59
Income from derecognition of financial assets measured at amortised cost (loss with "-" sign)
Exchange gain (loss with "-" sign)
Net exposure hedging gain (loss with "-" sign)
Fair value change income (loss with "-" sign)-3,084,621.215,457,534.25
Loss of credit impairment (loss is listed with "-" sign)-1,743,190.23
Loss on impairment of assets (loss with "-" sign)905,316.06-987,131.87
Income from asset disposal (loss with "-" sign)-4,264.04986,548.07
3 Operating profit (losses are listed with "-" sign)121,464,415.14275,637,121.90
Plus: non-operating income1,929,972.463,525,514.33
Minus: non-operating expenses52,950.79761,168.12
4 The total profit (the total loss shall be filled in with the sign "-")123,341,436.81278,401,468.11
Minus: income tax expenses20,227,251.7265,595,152.42
5 Net profit (net loss is listed with "-" sign)103,114,185.09212,806,315.69
(1) Classified by business sustainability
i. Net profit from continuing operations (net loss with "-" sign)103,114,185.09212,806,315.69
ii. Net profit from termination of operation (net loss with "-" sign).
(2) Classification according to ownership.
i. Net profit attributable to the owner of the parent company98,519,590.30212,791,166.02
ii. Minority shareholders' profit and loss4,594,594.7915,149.67
6 Net after tax of other comprehensive income-5,768,887.59679,314.85
Net after tax of other comprehensive income attributable to the owner of the parent company-5,768,887.59679,314.85
(1) other comprehensive income that cannot be reclassified into profit or loss
i. Re-measure the change in the benefit plan
ii. Other comprehensive income that cannot be transferred to profit or loss under the equity method
iii. Changes in fair value of investments in other equity instruments
iv. Fair value change of enterprise's own credit risk
v. Other
(2) Other comprehensive income reclassified into profit or loss-5,768,887.59679,314.85
i. Other comprehensive income that can be transferred to profit or loss under the equity method
ii. Changes in fair value of other debt
investments
iii. The amount of financial assets reclassified to other comprehensive income
iv. Provision for credit impairment of other debt investments
v. Cash flow hedging reserve
vi. Translation difference of foreign currency financial statements-5,768,887.59679,314.85
vii. Other
Net after tax of other consolidated income attributable to minority shareholders
7 Total comprehensive income97,345,297.50213,485,630.54
Total consolidated income attributable to the owner of the parent company92,750,702.71213,470,480.87
Total consolidated income attributable to minority shareholders4,594,594.7915,149.67
8 Earnings per share:
(1) Basic earnings per share0.070.12
(2) Diluted earnings per share0.070.12

In the case of a business merger under the same control in the current period, the net profit realized by the merged party before themerger is: yuan, and the net profit realized by the merged party in the previous period is: yuan.Legal representative: Tang Zhuolin Chief in charge of accounting work: Qiu Yezhi Head of accounting institution: Qiu Yezhi

4. Parent Company Income Statement of the Reporting Period

Unit: RMB yuan

ItemCurrent occurrence amount.The occurrence amount of the previous period
1 Operating income116,527,543.89137,352,640.50
Minus: operating cost70,212,865.8281,663,742.91
Taxes and surcharges991,391.75869,107.37
Selling expenses4,023,907.588,766,735.88
Administrative expenses26,106,882.4425,123,569.62
Research and development expenses3,852,707.313,902,638.69
Financial expenses50,050.19-9,104,138.55
Of which: interest expense1,428,967.90165,615.94
Interest income4,130,055.856,195,629.09
Plus: other income848,114.271,488,656.02
Investment income (loss with "-" sign)60,663,710.9966,839,416.89
Of which: the return on investment in collaborative ventures and joint ventures174,877.99561,197.71
Termination of recognition of gains on financial assets measured at amortised cost (loss with "-" sign)
Net exposure hedging gain (loss with "-" sign)
Fair value change income (loss with "-" sign)-3,435,578.93
Loss of credit impairment (loss is listed with "-" sign)2,220.07
Loss on impairment of assets (loss with "-" sign)
Income from asset disposal (loss with "-" sign)-829.92
2 Operating profit (loss shall be listed with "-" sign)69,368,205.2094,458,227.57
Plus: non-operating income8,276.887,603.52
Minus: non-operating expenses-1,664.325,281.36
3 The total profit (the total loss shall be filled in with the sign "-")69,378,146.4094,460,549.73
Minus: income tax expenses-1,631,310.714,821,960.41
4 Net profit (net loss is listed with "-" sign)71,009,457.1189,638,589.32
(1) Net profit from continuing operation (net loss with "-" sign)71,009,457.1189,638,589.32
(2) Net profit from termination of operation (net loss with "-" sign)
5 Net after tax of other comprehensive income
(1) Other comprehensive income that cannot be reclassified into profit or loss
i. Re-measure the change in the benefit plan
ii. Other comprehensive income that cannot be transferred to profit or loss under the equity method
iii. Changes in fair value of investments in other equity instruments
iv. Fair value change of enterprise's own credit risk
v. Other
(2) other comprehensive income reclassified into profit or loss
i. Other comprehensive income that can be transferred to profit or loss under the equity method
ii. Changes in fair value of other debt investments
iii. The amount of financial assets reclassified to other comprehensive income.
iv. Provision for credit impairment of other debt investments.
v. Cash flow hedging reserve.
vi. Translation difference of foreign currency financial statements.
vii. Other.
6. Total comprehensive income71,009,457.1189,638,589.32
7. Earnings per share:
(1) Basic earnings per share
(2) Diluted earnings per share

5. Consolidated Income Statement from Year-begin to end of the reporting period

Unit: RMB yuan

ItemCurrent occurrence amount.The occurrence amount of the previous period
1 Total operating income1,951,958,904.487,752,165,890.42
Of which: operating income1,951,958,904.487,752,165,890.42
Interest income
Premiums earned
Fee and commission income
2 Total operating cost1,765,794,712.347,228,345,331.95
Of which: operating cost.1,399,258,221.806,570,841,608.43
Interest expense
Payment of fees and commission
Surrender fund
Net indemnity expenditure
Draw the net reserve of insurance liability contract
Policy dividend expense
Reinsurance cost
Taxes and surcharges7,793,560.6417,154,493.47
selling expenses120,806,685.92315,749,074.61
Administrative expenses184,551,546.73228,865,063.82
Research and development expenses53,663,442.74109,424,959.04
Financial expenses-278,745.49-13,689,867.42
Of which: interest expense10,237,015.6424,080,948.95
Interest income16,848,399.6242,084,310.53
Plus: other income8,423,825.787,912,331.83
Investment income (loss with "-" sign)53,526,100.7816,871,909.05
Of which: the return on investment in collaborative ventures and joint ventures198,549.36830,254.41
Income from derecognition of financial assets measured at amortised cost (loss with "-" sign)
Exchange gain (loss with "-" sign)
Net exposure hedging gain (loss with "-" sign)
Fair value change income (loss with "-" sign)10,224,490.315,457,534.25
Loss of credit impairment (loss is listed with "-" sign)-1,384,648.98
Loss on impairment of assets (loss with "-" sign)-2,073,080.91-37,337,494.63
Income from asset disposal (loss with "-" sign)-2,291.96577,878.27
3 Operating profit (losses are listed with "-" sign)254,878,587.16517,302,717.24
Plus: non-operating income2,106,749.3913,498,463.84
Minus: non-operating expenses1,517,800.083,362,108.06
4 The total profit (the total loss shall be filled in with the sign "-")255,467,536.47527,439,073.02
Minus: income tax expenses25,869,561.72130,783,444.44
5 Net profit (net loss is listed with "-" sign)229,597,974.75396,655,628.58
(1) Classified by business sustainability
ii. Net profit from continuing operations (net loss with "-" sign)229,597,974.75396,655,628.58
ii. Net profit from termination of operation (net loss with "-" sign)
(2) Classification according to ownership
i. Net profit attributable to the owner of the parent company225,718,052.39395,182,302.41
ii. Minority shareholders' profit and loss3,879,922.361,473,326.17
6 Net after tax of other comprehensive income-1,816,973.90421,736.68
Net after tax of other comprehensive income attributable to the owner of the parent company-1,816,973.90421,736.68
(1) other comprehensive income that cannot be reclassified into profit or loss65,719.32
i. Re-measure the change in the benefit plan65,719.32
ii. Other comprehensive income that cannot be transferred to profit or loss under the equity method
iii. Changes in fair value of investments in other equity instruments
iv. Fair value change of enterprise's own credit risk
v. Other
(2) Other comprehensive income reclassified into profit or loss-1,882,693.22421,736.68
i. Other comprehensive income that can be transferred to profit or loss under the equity method
ii. Changes in fair value of other debt investments
iii. The amount of financial assets reclassified to other comprehensive income
iv. Provision for credit impairment of other debt investments
v. Cash flow hedging reserve
vi. Translation difference of foreign currency financial statements-1,882,693.22421,736.68
vii. Other
Net after tax of other consolidated income attributable to minority shareholders
7 Total comprehensive income227,781,000.85397,077,365.26
Total consolidated income attributable to the owner of the parent company223,901,078.49395,604,039.09
Total consolidated income attributable to3,879,922.361,473,326.17
minority shareholders
8 Earnings per share:
(1) Basic earnings per share0.150.22
(3) Diluted earnings per share0.150.22

In the case of a business merger under the same control in the current period, the net profit realized by the merged party before themerger is: yuan, and the net profit realized by the merged party in the previous period is: yuan.Legal representative: Tang Zhuolin Chief in charge of accounting work: Qiu Yezhi Head of accounting institution: Qiu Yezhi

6. Parent Company Income Statement from Year-begin to end of the reporting period

Unit: RMB yuan

ItemCurrent occurrence amount.The occurrence amount of the previous period
1 Operating income276,169,291.83282,760,722.29
Minus: operating cost164,908,086.13176,850,040.46
Taxes and surcharges4,894,835.574,012,235.84
Selling expenses14,226,411.0919,952,228.33
Administrative expenses66,428,129.5465,014,403.20
Research and development expenses13,396,113.7610,139,077.86
Financial expenses-4,859,183.84-14,106,269.11
Of which: interest expense2,326,561.903,915,979.61
Interest income10,468,627.1915,342,323.86
Plus: other income5,446,099.684,126,286.02
Investment income (loss with "-" sign)112,157,277.5776,347,312.80
Of which: the return on investment in collaborative ventures and joint ventures198,549.361,112,257.23
Termination of recognition of gains on financial assets measured at amortised cost (loss with "-" sign)
Net exposure hedging gain (loss with "-" sign)
Fair value change income (loss with "-" sign)9,981,607.91
Loss of credit impairment (loss is listed with "-" sign)1,859,701.63
Loss on impairment of assets (loss with "-" sign)519,758.39
Income from asset disposal (loss with "-" sign)2,152.00
2 Operating profit (loss shall be listed with "-" sign)146,619,586.37101,894,514.92
Plus: non-operating income12,724.1086,740.97
Minus: non-operating expenses1,272,131.90688,287.49
3 The total profit (the total loss shall be filled in with the sign "-")145,360,178.57101,292,968.40
Minus: income tax expenses-2,898,810.716,220,191.39
4 Net profit (net loss is listed with "-" sign)148,258,989.2895,072,777.01
(1) Net profit from continuing operation (net loss with "-" sign)148,258,989.2895,072,777.01
(2) Net profit from termination of operation (net loss with "-" sign)
5 Net after tax of other comprehensive income
(1) Other comprehensive income that cannot be reclassified into profit or loss
i. Re-measure the change in the benefit plan
ii. Other comprehensive income that cannot be transferred to profit or loss under the equity method
iii. Changes in fair value of investments in other equity instruments
iv. Fair value change of enterprise's own credit risk
v. Other
(2) other comprehensive income reclassified into profit or loss
i. Other comprehensive income that can be transferred to profit or loss under the equity method
ii. Changes in fair value of other debt investments
iii. The amount of financial assets reclassified to other comprehensive income.
iv. Provision for credit impairment of other debt investments.
v. Cash flow hedging reserve.
vi. Translation difference of foreign currency financial statements.
vii. Other.
6. Total comprehensive income148,258,989.2895,072,777.01
7. Earnings per share:
(1) Basic earnings per share
(2) Diluted earnings per share

7.Consolidated statement of cash flows

Unit: RMB yuan

ItemCurrent occurrence amount.The occurrence amount of the previous period
1 Cash flow generated by business activities:
Cash received from the sale of goods and the provision of services2,191,344,316.364,705,143,721.33
Net increase in customer deposits and interbank deposits
Net increase in borrowing from the central bank
Net increase in funds transferred to other financial institutions
Cash received from the premium of the original insurance contract
Net cash received from reinsurance business
Net increase in depositors' deposits and investment funds
Cash that collects interest, commission and commission
Net increase in borrowed funds
Net increase in funds for repurchase business
Net cash received by agents buying and selling securities
Tax refund received27,067,794.2342,766,749.09
Receipt of other cash related to business activities141,235,719.0757,269,540.65
Subtotal cash inflows from operating activities2,359,647,829.664,805,180,011.07
Cash paid for the purchase of goods and services1,370,823,824.552,075,931,738.58
Net increase in customer loans and advances
Net increase in central bank and interbank deposits
Cash to pay the indemnity of the original insurance contract
Net increase in loan funds
Cash for the payment of interest, fees and commissions
Cash for the payment of policy dividends
Cash paid to and for employees390,338,827.65538,245,634.48
Taxes and fees paid65,884,267.48472,005,127.58
Payment of other cash related to business activities283,615,252.74198,746,037.38
Subtotal cash outflow from operating activities2,110,662,172.423,284,928,538.02
Net cash flow from operating activities248,985,657.241,520,251,473.05
2 Cash flow generated by investment activities:
Recover the cash received from the investment
Cash received from investment income53,327,551.4216,040,302.41
Net cash recovered from disposal of fixed assets, intangible assets and other long-term assets5,898.5340,024.97
Disposal of net cash received by subsidiaries and other business units
Receipt of other cash related to investment activities6,263,980,802.7450,200,000.00
Subtotal cash inflows from investment activities6,317,314,252.6966,280,327.38
Cash paid for the purchase and construction of fixed assets, intangible assets and other long-term assets97,690,291.0539,233,926.52
Cash paid for investment1,185,720.00
Net increase in pledged loans
Obtain net cash paid by subsidiaries and other business units129,375,647.45
Payment of other cash related to investment activities6,522,759,419.70930,000,000.00
Subtotal cash outflow from investment activities6,621,635,430.751,098,609,573.97
Net cash flow from investing activities-304,321,178.06-1,032,329,246.59
3 Cash flow generated by fund-raising activities:
Absorb the cash received by the investment22,600,000.00
Of which: the subsidiary absorbs the cash received from the investment of minority shareholders
Cash received for obtaining loans354,759,673.9057,107,857.17
Receipt of other cash related to fund-raising activities124,187,890.9068,199,505.77
Subtotal cash inflows from fund-raising activities501,547,564.80125,307,362.94
Cash paid to repay debts441,132,461.88252,267,989.14
Cash paid for the distribution of dividends, profits, or interest payments9,283,802.679,875,681.83
Of which: dividends and profits paid by subsidiaries to minority shareholders
Payment of other cash related to fund-raising activities596,361,181.411,515,087,148.46
Subtotal cash outflow from fund-raising activities1,046,777,445.961,777,230,819.43
Net cash flow from financing activities-545,229,881.16-1,651,923,456.49
4 The impact of exchange rate changes on cash and cash equivalents-8,508,042.8815,373,351.47
5 Net increase in cash and cash equivalents-609,073,444.86-1,148,627,878.56
Plus: balance of cash and cash equivalents at the beginning of the reporting period2,226,724,737.392,057,997,442.35
6 Balance of cash and cash equivalents at the end of the reporting period1,617,651,292.53909,369,563.79

8.Parent company cash flow statement

Unit: RMB yuan

ItemCurrent occurrence amount.The occurrence amount of the previous period
Cash flow generated by business activities:
Cash received from the sale of goods and the provision of services287,302,740.44288,210,111.17
Tax refund received7,818,605.4115,350,422.96
Receipt of other cash related to business activities101,970,749.5412,296,317.11
Subtotal cash inflows from operating activities397,092,095.39315,856,851.24
Cash paid for the purchase of goods and services192,442,841.14205,954,544.12
Cash paid to and for employees69,958,044.0766,343,519.28
Taxes and fees paid5,709,726.3711,520,728.29
Payment of other cash related to business activities133,106,697.6855,439,056.74
Subtotal cash outflow from operating activities401,217,309.26339,257,848.43
Net cash flow from operating activities-4,125,213.87-23,400,997.19
2 Cash flow generated by investment activities:
Recover the cash received from the investment
Cash received from investment income71,958,728.2175,235,055.57
Net cash recovered from disposal of fixed assets, intangible assets and other long-term assets
Disposal of net cash received by subsidiaries and other business units
Receipt of other cash related to investment activities6,209,749,419.70200,000.00
Subtotal cash inflows from investment activities6,281,708,147.9175,435,055.57
Cash paid for the purchase and construction of fixed assets, intangible assets and other long-term assets4,553,234.078,228,324.76
Cash paid for investment
Obtain net cash paid by subsidiaries and other business units35,840,000.00
Payment of other cash related to investment activities6,378,749,419.70930,000,000.00
Subtotal cash outflow from investment activities6,383,302,653.77974,068,324.76
Net cash flow from investing activities-101,594,505.86-898,633,269.19
3 Cash flow generated by fund-raising activities:
Absorb the cash received by the investment22,600,000.00
Cash received for obtaining loans
Receipt of other cash related to fund-raising activities124,187,890.9022,898,959.78
Subtotal cash inflows from fund-raising activities146,787,890.9022,898,959.78
Cash paid to repay debts90,000,000.0050,000,000.00
Cash paid for the distribution of dividends, profits, or interest payments2,326,561.903,315,750.92
Payment of other cash related to fund-raising activities596,361,181.41101,234,948.46
Subtotal cash outflow from fund-raising activities688,687,743.31154,550,699.38
Net cash flow from financing activities-541,899,852.41-131,651,739.60
4 The impact of exchange rate changes on cash and cash equivalents
5Net increase in cash and cash equivalents-647,619,572.14-1,053,686,005.98
Plus: balance of cash and cash equivalents at the beginning of the reporting period1,770,491,895.621,432,283,149.36
6 Balance of cash and cash equivalents at the end of the reporting period1,122,872,323.48378,597,143.38

II. Explanation of the adjustment of financial statements

1. For the first time since 2020, the implementation of the new income standard and the new leasingstandard will be adjusted for the first implementation of the financial statements at the beginning of theyear.

√ Applicable □ Not applicable

Whether to adjust the balance sheet accounts at the beginning of the year

√ Yes □ No

Consolidated balance sheet

Unit: RMB yuan

ItemDecember 31, 2019January 1, 2020Adjust integer
Current assets:
Monetary funds2,356,703,434.602,356,703,434.60
Settlement provisions
Dismantling funds
Transactional financial assets1,164,039,381.591,164,039,381.59
Derivative financial assets
Notes receivable
Accounts receivable597,431,210.02597,431,210.02
Receivable financing55,447,099.3255,447,099.32
Advance payment25,901,123.8525,901,123.85
Premium receivable
Receivable reinsurance account
Provision for reinsurance contract receivable
Other receivables79,573,114.4979,573,114.49
Of which: interest receivable721,935.36721,935.36
Dividend receivable
Buy back resale financial assets
Inventory671,432,701.11671,432,701.11
Contract assets
Holding assets for sale
Non-current assets due within one year356,983.48356,983.48
Other current assets22,346,314.2922,346,314.29
Total current assets4,973,231,362.754,973,231,362.75
Non-current assets:
Loans and advances
Debt investment
Other debt investments
Long-term receivables
Long-term equity investment72,372,355.0372,372,355.03
Investment in other equity instruments
Other non-current financial assets20,559,159.3420,559,159.34
Investment real estate
Fixed assets585,754,900.75585,754,900.75
Project under construction4,839,241.484,839,241.48
Productive biological assets
Oil and gas asset
Right-of-use asset
Intangible assets249,882,429.53249,882,429.53
Development expenditure
Goodwill306,633,631.93306,633,631.93
Long-term prepaid expenses8,699,236.338,699,236.33
Deferred income tax assets49,025,021.6149,025,021.61
Other non-current assets2,518,818.562,518,818.56
Total non-current assets1,300,284,794.561,300,284,794.56
Total assets6,273,516,157.316,273,516,157.31
Current liabilities:
Short-term loan117,888,353.14117,888,353.14
Borrowing from the Central Bank
Borrowed funds
Transactional financial liabilities
Derivative financial liabilities
Notes payable43,973,859.5143,973,859.51
Accounts payable472,862,744.45472,862,744.45
Advance receipts286,511,724.62-286,511,724.62
Contract liabilities286,511,724.62286,511,724.62
Selling back financial assets
Deposits and Interbank deposit
Agent trading securities
Agent underwriting securities
Salary payable to staff and workers106,677,329.95106,677,329.95
Taxes payable48,928,229.5148,928,229.51
Other payables90,950,443.1690,950,443.16
Of which: interest payable1,410,745.581,410,745.58
Dividend payable
Fees and commissions
Reinsurance accounts payable
Holding liabilities for sale
Non-current liabilities due within one353,399,238.29353,399,238.29
year
Other current liabilities
Total current liabilities1,521,191,922.631,521,191,922.63
Non-current liabilities:
Insurance contract reserve
Long term loan224,146,667.48224,146,667.48
Bonds payable
Of which: preferred stock
Perpetual debt
Lease liability
Long-term payables
Long-term salary payable to staff and workers12,252,657.3612,252,657.36
Estimated liabilities78,650,466.4878,650,466.48
Deferred income18,275,808.9018,275,808.90
Deferred income tax liabilities16,915,692.9116,915,692.91
Other non-current liabilities
Total non-current liabilities350,241,293.13350,241,293.13
Total Liabilities1,871,433,215.761,871,433,215.76
Owners' equity:
Share capital1,838,647,096.001,838,647,096.00
Other equity instruments
Of which: preferred stock
Perpetual debt
Capital reserve3,862,377,838.843,862,377,838.84
Minus: treasury shares160,088,925.60160,088,925.60
Other comprehensive income24,971,085.3224,971,085.32
Special reserves
Surplus reserve51,830,974.4551,830,974.45
General risk preparation
Undistributed profit-1,280,673,461.14-1,280,673,461.14
Total equity attributable to owners of parent company4,337,064,607.874,337,064,607.87
Minority shareholder interest65,018,333.6865,018,333.68
Total owner's equity4,402,082,941.554,402,082,941.55
Total Liabilities and Owner's Equity6,273,516,157.316,273,516,157.31

Adjustment description.

Parent company balance sheet

Unit: RMB yuan

ItemDecember 31, 2019January 1, 2020Adjust integer
Current assets:
Monetary funds1,899,380,375.381,899,380,375.38
Transactional financial assets1,163,000,000.001,163,000,000.00
Derivative financial assets
Notes receivable
Accounts receivable151,096,214.10151,096,214.10
Receivable financing51,139,322.1251,139,322.12
Advance payment3,233,763.273,233,763.27
Other receivables36,670,496.1236,670,496.12
Of which: interest receivable
Dividend receivable
Inventory111,225,290.10111,225,290.10
Contract assets
Holding assets for sale
Non-current assets due within one year356,983.48356,983.48
Other current assets4,961,417.064,961,417.06
Total current assets3,421,063,861.633,421,063,861.63
Non-current assets:
Debt investment
Other debt investments
Long-term receivables
Long-term equity investment439,638,782.00439,638,782.00
Investment in other equity instruments
Other non-current financial assets
Investment real estate
Fixed assets340,791,611.76340,791,611.76
Project under construction83,070.8083,070.80
Productive biological assets
Oil and gas asset
Right-of-use asset
Intangible assets60,733,612.1060,733,612.10
Development expenditure
Goodwill
Long-term prepaid expenses3,335,014.923,335,014.92
Deferred income tax assets4,923,465.184,923,465.18
Other non-current assets585,189.00585,189.00
Total non-current assets850,090,745.76850,090,745.76
Total assets4,271,154,607.394,271,154,607.39
Current liabilities:
Short-term loan90,000,000.0090,000,000.00
Transactional financial liabilities
Derivative financial liabilities
Notes payable43,843,859.5143,843,859.51
Accounts payable70,687,704.4170,687,704.41
Advance receipts17,451,789.10-17,451,789.10
Contract liabilities17,451,789.1017,451,789.10
Salary payable to staff and workers26,144,254.5626,144,254.56
Taxes payable1,921,575.571,921,575.57
Other payables50,214,415.9550,214,415.95
Of which: interest payable
Dividend payable
Holding liabilities for sale
Non-current liabilities due within one year
Other current liabilities
Total current liabilities300,263,599.10300,263,599.10
Non-current liabilities:
Long term loan
Bonds payable
Of which: preferred stock
Perpetual debt
Lease liability
Long-term payables
Long-term salary payable to staff and workers
Estimated liabilities
Deferred income14,423,631.6614,423,631.66
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities14,423,631.6614,423,631.66
Total Liabilities314,687,230.76314,687,230.76
Owners' equity:
Share capital1,838,647,096.001,838,647,096.00
Other equity instruments
Of which: preferred stock
Perpetual debt
Capital reserve3,608,591,602.423,608,591,602.42
Minus: treasury shares160,088,925.60160,088,925.60
Other comprehensive
income
Special reserves
Surplus reserve51,830,974.4551,830,974.45
Undistributed profit-1,382,513,370.64-1,382,513,370.64
Total owner's equity3,956,467,376.633,956,467,376.63
Total Liabilities and Owner's Equity4,271,154,607.394,271,154,607.39

Adjustment description.

2. The first time to implement the new income standard and the new leasing standard retrospectively adjustthe comparative data in the previous period from 2020

□ Applicable √ Not applicable

III. Audit reportWhether the first quarter report has been audited

□ Yes √ No

The company's first quarter report has not been audited.


  附件:公告原文
返回页顶