读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
古井贡B:2021年第一季度报告全文(英文版) 下载公告
公告日期:2021-04-30

ANHUI GUJING DISTILLERY COMPANY LIMITED

FIRST QUARTERLY REPORT 2021

April 2021

Part I Important NotesThe Board of Directors (or the “Board”), the Supervisory Committee as well as the directors,supervisors and senior management of Anhui Gujing Distillery Company Limited (hereinafterreferred to as the “Company”) hereby guarantee the factuality, accuracy and completeness ofthe contents of this Report and its summary, and shall be jointly and severally liable for anymisrepresentations, misleading statements or material omissions therein.All the Company’s directors have attended the Board meeting for the review of this Reportand its summary.Liang Jinhui, the Company’s legal representative, Ye Changqing, the Company’s ChiefAccountant, and Zhu Jiafeng, head of the Company’s financial department (equivalent tofinancial manager) hereby guarantee that the Financial Statements carried in this Report arefactual, accurate and complete.

Part II Key Corporate Information

I Key Financial InformationIndicate by tick mark whether there is any retrospectively restated datum in the table below.

□ Yes √ No

Q1 2021Q1 2020Change (%)
Operating revenue (RMB)4,130,015,502.323,281,368,602.7925.86%
Net profit attributable to the listed company’s shareholders (RMB)814,470,363.67636,788,443.6927.90%
Net profit attributable to the listed company’s shareholders before exceptional items (RMB)801,677,741.93635,613,633.0226.13%
Net cash generated from/used in operating activities (RMB)-1,373,645,850.021,632,664,980.49-184.14%
Basic earnings per share (RMB/share)1.621.2628.57%
Diluted earnings per share (RMB/share)1.621.2628.57%
Weighted average return on equity (%)7.79%6.87%0.92%
31 March 202131 December 2020Change (%)
Total assets (RMB)18,168,451,824.8715,186,625,708.7919.63%
Equity attributable to the listed company’s shareholders (RMB)10,857,758,377.4010,043,288,013.738.11%
ItemQ1 2021Note
Gain or loss on disposal of non-current assets (inclusive of impairment allowance write-offs)-64,833.01
Government subsidies charged to current profit or loss (exclusive of government subsidies given in the Company’s ordinary course of business at fixed quotas or amounts as per government’s uniform standards)8,395,548.67
Gain or loss on fair-value changes in held-for-trading financial assets and liabilities and derivative financial assets and liabilities & income from disposal of held-for-trading financial assets and liabilities, derivative financial assets and liabilities, and other investments in debt obligations (exclusive of effective portion of-940,611.33
hedges that arise in the Company’s ordinary course of business)
Non-operating income and expense other than above10,979,479.00
Less: Income tax effects4,548,172.05
Non-controlling interests effects (net of tax)1,028,789.54
Total12,792,621.74--
Number of ordinary shareholders at the period-end32,830Number of preferred shareholders with resumed voting rights at the period-end (if any)0
Top 10 shareholders
Name of shareholderNature of shareholderShareholding percentageTotal shares heldRestricted shares heldShares in pledge or frozen
StatusShares
ANHUI GUJING GROUP COMPANY LIMITEDState-owned legal person53.89%271,404,022In pledge114,000,000
GAOLING FUND,L.P.Foreign legal person2.47%12,446,408
AGRICULTURAL BANK OF CHINA-E FUND CONSUMPTION SECTOR STOCK SECURITIES INVESTMENTOther1.89%9,516,956
FUND
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED- INVESCO GREAT WALL EMERGING GROWTH HYBRID SECURITIES INVESTMENT FUNDOther1.89%9,505,500
CHINA INT'L CAPITAL CORP HONG KONG SECURITIES LTDForeign legal person1.80%9,082,752
BANK OF CHINA-CHINA MERCHANTS CHINA SECURITIES LIQUOR INDEX CLASSIFICATION SECURITIES INVESTMENT FUNDOther1.46%7,351,744
UBS (LUX) EQUITY FUND - CHINA OPPORTUNITY (USD)Foreign legal person1.40%7,048,161
CENTRAL HUIJIN ASSET MANAGEMENT CO., LTD.State-owned legal person1.30%6,543,600
HONG KONG SECURITIES CLEARING COMPANY LTD.Foreign legal person1.08%5,457,378
BANK OFOther0.99%4,995,403
CHINA- INVESCO GREAT WALL DINGYI HYBRID SECURITIES INVESTMENT FUND (LOF)
Top 10 unrestricted shareholders
Name of shareholderUnrestricted shares heldShares by type
TypeShares
ANHUI GUJING GROUP COMPANY LIMITED271,404,022RMB-denominated ordinary stock271,404,022
GAOLING FUND,L.P.12,446,408Domestically listed foreign stock12,446,408
AGRICULTURAL BANK OF CHINA-E FUND CONSUMPTION SECTOR STOCK SECURITIES INVESTMENT FUND9,516,956RMB-denominated ordinary stock9,516,956
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED- INVESCO GREAT WALL EMERGING GROWTH HYBRID SECURITIES INVESTMENT FUND9,505,500RMB-denominated ordinary stock9,505,500
CHINA INT'L CAPITAL CORP HONG KONG SECURITIES LTD9,082,752Domestically listed foreign stock9,082,752
BANK OF CHINA-CHINA MERCHANTS CHINA SECURITIES LIQUOR INDEX CLASSIFICATION SECURITIES INVESTMENT FUND7,351,744RMB-denominated ordinary stock7,351,744
UBS (LUX) EQUITY FUND - CHINA OPPORTUNITY (USD)7,048,161Domestically listed foreign stock7,048,161
CENTRAL HUIJIN ASSET MANAGEMENT CO., LTD.6,543,600RMB-denominated ordinary stock6,543,600
HONG KONG SECURITIES CLEARING COMPANY LTD.5,457,378RMB-denominated ordinary stock5,457,378
BANK OF CHINA- INVESCO GREAT WALL DINGYI HYBRID SECURITIES INVESTMENT FUND (LOF)4,995,403RMB-denominated ordinary stock4,995,403
Related or acting-in-concert partiesAmong the above shareholders, the Company's controlling shareholder, Anhui Gujing Group
among the shareholders aboveCo., Ltd., has no relationship with other shareholders and does not belong to the acting-in-concert stipulated in the Administrative Measures on Information Disclosure of Changes in Shareholding of Listed Companies. In addition, the relationship between other shareholders is unknown, and it is unknown whether it belongs to the acting-in-concert stipulated in the Administrative Measures on Information Disclosure of Changes in Shareholding of Listed Companies.
Top 10 ordinary shareholders involved in securities margin trading (if any)N/A

Part III Significant EventsI Changes in Key Financial Statement Line Items and Explanation of why

√ Applicable □ Not applicable

Balance sheet item31 March 2021 (RMB)31 December 2020 (RMB)Change (%)Explanation of why
Accounts receivable financing3,329,851,671.961,673,510,794.5198.97%Increase in banker’s acceptance bills received
Prepayments77,019,438.6155,575,543.2138.59%Increase in prepayments for advertising and materials
Other receivables113,430,726.2233,451,121.48239.09%Increase in prepaid deposits for land-use fees
Short-term borrowings143,234,200.0170,665,500.00102.69%Short-term borrowings arising from the acquisition of Mingguang Distillery
Contract liabilities1,943,501,535.461,206,573,886.2661.08%Increase in orders
Other current liabilities651,495,896.67320,792,383.03103.09%Increase in accrued expense
Long-term borrowings110,117,638.8960,117,638.8983.17%New long-term borrowing taken out by Yellow Crane Tower
Notes payable17,804,535.60140,614,535.60-87.34%Payment for notes payable that became due
Income statement itemQ1 2021 (RMB)Q1 2020 (RMB)Change (%)Explanation of why
Finance costs-25,120,091.65-12,503,185.37-100.91%Decrease in interest expense
Return on investment-1,513,775.776,550,446.14-123.11%Decrease in held-for-trading financial assets, resulting in a decrease in the relevant gains
Non-operating expense227,987.6721,568,589.31-98.94%Last year saw donations made in the pandemic
Cash flow statement itemQ1 2021 (RMB)Q1 2020 (RMB)Change (%)Explanation of why
Net cash generated from/used in operating activities-1,373,645,850.021,632,664,980.49-184.14%Increase in structured deposits
Net cash generated from/used in investing activities-193,966,694.98166,595,079.91-216.43%Increase in cash used in investing activities

Progress of any share repurchases:

□ Applicable √ Not applicable

Progress of any reduction of the repurchased shares through centralized bidding:

□ Applicable √ Not applicable

III Commitments that the Company’s Actual Controller, Shareholders, Related Parties, Acquirers, the Company Itself or OtherParties, Failed to Fulfill on Time during the Reporting Period

□ Applicable √ Not applicable

No such cases in the Reporting Period.IV Financial Investments

1. Securities Investments

√ Applicable □ Not applicable

Unit: RMB

Variety of securitySymbol of securityName of securityInitial investment costAccounting measurement modelBeginning carrying valueGain/loss of changes in fair value in the Reporting PeriodAccumulative changes in fair value recorded into equitiesPurchased in the Reporting PeriodSold in the Reporting PeriodGain/loss in Reporting PeriodEnding carrying valueAccounting titleCapital source
FundDAPU Asset Management200,000,000.00Fair value203,877,915.51-1,363,558.661,625.42202,514,356.85Held-for-trading financial assetsSelf-owned funds
Other investment securities held at the Period-end------
Total200,000,000.00--203,877,915.51-1,363,558.661,625.42202,514,356.85----
Disclosure date of announcement on Board’s consent for securities investment24 April 2020
Disclosure date of announcement onN/A

shareholders’ meeting’sconsent for securitiesinvestment (if any)

2. Investments in Derivative Financial Instruments

√ Applicable □ Not applicable

Unit: RMB’0,000

OperatorRelationship with the CompanyConnected transactionType of derivativeInitial investment amountStarting dateEnding dateBeginning investment amountPurchased in the Reporting PeriodSold in the Reporting PeriodImpairment provision (if any)Ending investment amountProportion of closing investment amount in the Company’s ending net assetsActual gain/loss in the Reporting Period
Reverse repurchase of national debtNaughtNoReverse repurchase of national debt0.0027 January 20214 March 20210.0039,49039,4900.000.00%46.44
Total0.00----0.0039,49039,4900.000.00%46.44
Capital source for derivative investmentCompany’s own funds
Lawsuits involved (if applicable)N/A
Disclosure date of board announcement approving derivative investment (if any)30 August 2013
Disclosure date of shareholders’ meeting announcement approving derivative investment (if any)N/A
Analysis of risks and control measures associated withThe Company had controlled the relevant risks strictly according to the Derivatives Investment Management System.
derivative investments held in the Reporting Period (including but not limited to market risk, liquidity risk, credit risk, operational risk, legal risk, etc.)
Changes in market prices or fair value of derivative investments during the Reporting Period (fair value analysis should include measurement method and related assumptions and parameters)Naught
Significant changes in accounting policies and specific accounting principles adopted for derivative investments in the Reporting Period compared to previous reporting periodNaught
Opinion of independent directors on derivative investments and risk controlBased on the sustainable development of the main business and the sufficient free idle money, the Company increased the profits through investing in the reasonable financial derivative instruments, which was in favor of improving the service efficiency of the idle funds; in order to reduce the investment risks of the financial derivative instruments, the Company had set up corresponding supervision mechanism for the financial derivative instrument business and formulated reasonable accounting policy as well as specific principles of financial accounting; the derivative Investment business developed separately took national debts as mortgage object, which was met with the cautious and steady risks management principle and the interest of the Company and shareholders. Therefore, agreed the Company to develop the derivative Investment business of reverse repurchase of national debt not more than the limit of RMB0.3 billion.

V Progress of Projects Financed with Raised Funds

□ Applicable √ Not applicable

VI Operating Performance Forecast for January-June 2021

Warning of a forecast loss on or a forecast significant year-on-year change in the accumulative net profit from the beginning of theyear to the end of the next reporting period, as well as explanation of why:

□ Applicable √ Not applicable

VII Significant Contracts Arising from the Company’s Ordinary Course of Business

□ Applicable √ Not applicable

VIII Cash Entrusted for Wealth Management

√ Applicable □ Not applicable

Unit: RMB’0,000

TypeFunding sourceAmountUndue amountUnrecovered overdue amount
Wealth management product purchased from entrustmentSelf-funded0.000.000.00
Wealth management product purchased from bankSelf-funded0.000.000.00
Wealth management product purchased from brokerSelf-funded0.000.000.00
OthersSelf-funded20,00020,0000.00
Total20,00020,0000.00
TrusteeType of trusteeType of wealth management productPrincipalFunding sourceStart dateEnd dateInvestment with principalWay of paybackReference annualized return (%)Expected return (if any)Actual gain/loss in Reporting PeriodCollection/payment of gain/loss in Reporting PeriodImpairment allowance (if any)Through prescribed procedure or notAny plan for further entrustmentOverview and index to more information (if any)
DAPU Asset ManagementCompany LimitedFund20,000Self-fundedPurchasing new shares offline, fixed income instruments, and Reverse repurchase of national debt, etc1.2% of the net value of product and 20% of excess earnings7.00%0.16RecoveredYesYes
Total20,000------------0.16--------

Part IV Financial StatementsI Financial Statements

1. Consolidated Balance Sheet

Prepared by Anhui Gujing Distillery Company Limited

31 March 2021

Unit: RMB

Item31 March 202131 December 2020
Current assets:
Monetary assets6,427,021,064.835,971,212,569.66
Settlement reserve
Interbank loans granted
Held-for-trading financial assets202,514,356.85203,877,915.51
Derivative financial assets
Notes receivable
Accounts receivable71,406,346.2167,933,735.91
Accounts receivable financing3,329,851,671.961,673,510,794.51
Prepayments77,019,438.6155,575,543.21
Premiums receivable
Reinsurance receivables
Receivable reinsurance contract reserve
Other receivables113,430,726.2233,451,121.48
Including: Interest receivable
Dividends receivable
Financial assets purchased under resale agreements
Inventories3,819,542,938.373,416,880,808.96
Contractual assets
Assets classified as held for sale
Current portion of non-current assets
Other current assets56,395,341.5897,412,681.26
Total current assets14,097,181,884.6311,519,855,170.50
Non-current assets:
Loans and advances to customers
Investments in debt obligations
Investments in other debt obligations
Long-term receivables
Long-term equity investments4,923,279.264,915,575.83
Investments in other equity instruments53,848,697.800.00
Other non-current financial assets
Investment property4,313,657.924,392,943.54
Fixed assets1,880,976,570.661,797,789,271.62
Construction in progress349,603,350.04279,169,201.60
Productive living assets
Oil and gas assets
Use rights assets53,791,746.390.00
Intangible assets982,198,884.84934,711,977.79
R&D expense
Goodwill538,969,677.36478,283,495.29
Long-term prepaid expense73,303,700.2664,591,933.65
Deferred income tax assets127,177,551.5796,972,421.95
Other non-current assets2,162,824.145,943,717.02
Total non-current assets4,071,269,940.243,666,770,538.29
Total assets18,168,451,824.8715,186,625,708.79
Current liabilities:
Short-term borrowings143,234,200.0170,665,500.00
Borrowings from the central bank
Interbank loans obtained
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable17,804,535.60140,614,535.60
Accounts payable524,909,856.76505,206,561.86
Advances from customers
Contractual liabilities1,943,501,535.461,206,573,886.26
Financial assets sold under repurchase agreements
Customer deposits and interbank deposits
Payables for acting trading of securities
Payables for underwriting of securities
Payroll payable427,073,034.41498,129,114.76
Taxes payable535,526,182.48349,142,692.10
Other payables2,142,638,432.701,396,599,161.14
Including: Interest payable
Dividends payable
Handling charges and commissions payable
Reinsurance payables
Liabilities directly associated with assets classified as held for sale
Current portion of non-current liabilities
Other current liabilities651,495,896.67320,792,383.03
Total current liabilities6,386,183,674.094,487,723,834.75
Non-current liabilities:
Insurance contract reserve
Long-term borrowings110,117,638.8960,117,638.89
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities51,478,025.460.00
Long-term payables
Long-term payroll payable
Provisions
Deferred income74,792,075.8675,111,997.53
Deferred income tax liabilities164,531,200.73114,821,451.24
Other non-current liabilities
Total non-current liabilities400,918,940.94250,051,087.66
Total liabilities6,787,102,615.034,737,774,922.41
Owners’ equity:
Share capital503,600,000.00503,600,000.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserves1,295,405,592.251,295,405,592.25
Less: Treasury stock
Other comprehensive income
Specific reserve
Surplus reserves256,902,260.27256,902,260.27
General reserve
Retained earnings8,801,850,524.887,987,380,161.21
Total equity attributable to owners of the Company as the parent10,857,758,377.4010,043,288,013.73
Non-controlling interests523,590,832.44405,562,772.65
Total owners’ equity11,381,349,209.8410,448,850,786.38
Total liabilities and owners’ equity18,168,451,824.8715,186,625,708.79
Item31 March 202131 December 2020
Current assets:
Monetary assets4,329,704,901.134,287,808,756.66
Held-for-trading financial assets202,514,356.85203,877,915.51
Derivative financial assets
Notes receivable
Accounts receivable170,976.94494,976.27
Accounts receivable financing2,716,027,543.981,399,214,331.97
Prepayments19,621,212.2811,737,580.47
Other receivables239,289,630.89141,378,010.40
Including: Interest receivable
Dividends receivable
Inventories3,087,688,637.262,976,360,208.66
Contractual assets
Assets classified as held for sale
Current portion of non-current assets
Other current assets395,729.979,734,249.41
Total current assets10,595,412,989.309,030,606,029.35
Non-current assets:
Investments in debt obligations
Investments in other debt obligations
Long-term receivables
Long-term equity investments1,317,413,665.321,118,213,665.32
Investments in other equity instruments
Other non-current financial assets
Investment property4,313,657.924,392,943.54
Fixed assets1,286,511,831.771,322,818,855.86
Construction in progress163,467,265.22139,865,487.21
Productive living assets
Oil and gas assets
Use rights assets49,508,124.640.00
Intangible assets362,217,313.77369,163,089.18
R&D expense
Goodwill
Long-term prepaid expense51,837,729.9944,072,241.78
Deferred income tax assets29,052,153.1930,716,488.80
Other non-current assets75,999.80
Total non-current assets3,264,321,741.823,029,318,771.49
Total assets13,859,734,731.1212,059,924,800.84
Current liabilities:
Short-term borrowings
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable74,535.6074,535.60
Accounts payable371,554,616.66397,554,006.51
Advances from customers
Contractual liabilities2,231,500,699.121,130,074,436.39
Payroll payable99,562,237.32127,974,331.78
Taxes payable310,087,260.23200,876,134.49
Other payables533,301,916.61524,000,730.59
Including: Interest payable
Dividends payable
Liabilities directly associated with assets classified as held for sale
Current portion of non-current liabilities
Other current liabilities297,063,821.16160,738,917.51
Total current liabilities3,843,145,086.702,541,293,092.87
Non-current liabilities:
Long-term borrowings
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities46,750,659.470.00
Long-term payables
Long-term payroll payable
Provisions
Deferred income30,927,935.9331,601,732.51
Deferred income tax liabilities19,067,006.2319,407,895.89
Other non-current liabilities
Total non-current liabilities96,745,601.6351,009,628.40
Total liabilities3,939,890,688.332,592,302,721.27
Owners’ equity:
Share capital503,600,000.00503,600,000.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserves1,247,162,107.351,247,162,107.35
Less: Treasury stock
Other comprehensive income
Specific reserve
Surplus reserves251,800,000.00251,800,000.00
Retained earnings7,917,281,935.447,465,059,972.22
Total owners’ equity9,919,844,042.799,467,622,079.57
Total liabilities and owners’ equity13,859,734,731.1212,059,924,800.84
ItemQ1 2021Q1 2020
1. Revenue4,130,015,502.323,281,368,602.79
Including: Operating revenue4,130,015,502.323,281,368,602.79
Interest income
Premium income
Handling charge and commission income
2. Costs and expenses3,031,459,289.212,443,221,802.41
Including: Cost of sales950,464,489.17744,305,924.63
Interest expense
Handling charge and commission expense
Surrenders
Net claims paid
Net amount provided as policy reserve
Expenditure on policy dividends
Reinsurance premium expense
Taxes and surcharges645,699,084.84520,124,639.27
Selling expense1,219,257,934.55989,447,585.63
Administrative expense232,196,067.98194,176,267.66
R&D expense8,961,804.327,670,570.59
Finance costs-25,120,091.65-12,503,185.37
Including: Interest expense2,639,488.3724,441,197.03
Interest income27,725,520.6733,840,686.32
Add: Other income8,395,548.676,699,623.47
Return on investment (“-” for loss)-1,513,775.776,550,446.14
Including: Share of profit or loss of joint ventures and associates7,703.43-9,054.87
Income from the derecognition of financial assets at amortized cost (“-” for loss)
Foreign exchange gain (“-” for loss)
Net gain on exposure hedges (“-” for loss)
Gain on changes in fair value (“-” for loss)-1,363,558.662,015,949.87
Credit impairment loss (“-” for loss)
Asset impairment loss (“-” for loss)
Asset disposal income (“-” for loss)83,256.270.00
3. Operating profit (“-” for loss)1,104,157,683.62853,412,819.86
Add: Non-operating income11,059,377.397,771,833.55
Less: Non-operating expense227,987.6721,568,589.31
4. Profit before tax (“-” for loss)1,114,989,073.34839,616,064.10
Less: Income tax expense275,763,491.16208,684,540.77
5. Net profit (“-” for net loss)839,225,582.18630,931,523.33
5.1 By operating continuity
5.1.1 Net profit from continuing operations (“-” for net loss)839,225,582.18630,931,523.33
5.1.2 Net profit from discontinued operations (“-” for net loss)
5.2 By ownership
5.2.1 Net profit attributable to shareholders of the Company as the parent814,470,363.67636,788,443.69
5.2.1 Net profit attributable to non-controlling interests24,755,218.51-5,856,920.36
6. Other comprehensive income, net of tax
Attributable to owners of the Company as the parent
6.1 Items that will not be reclassified to profit or loss
6.1.1 Changes caused by remeasurements on defined benefit pension schemes
6.1.2 Other comprehensive income that will not be reclassified to profit or loss under the equity method
6.1.3 Changes in the fair value of investments in other equity instruments
6.1.4 Changes in the fair value of the company’s credit risks
6.1.5 Other
6.2 Items that will be reclassified to profit or loss
6.2.1 Other comprehensive income that will be reclassified to profit or loss under the equity method
6.2.2 Changes in the fair value of investments in other debt obligations
6.2.3 Other comprehensive income arising from the reclassification of financial assets
6.2.4 Allowance for credit impairments in investments in other debt obligations
6.2.5 Reserve for cash flow hedges
6.2.6 Differences arising from the translation of foreign currency-denominated financial statements
6.2.7 Other
Attributable to non-controlling interests
7. Total comprehensive income839,225,582.18630,931,523.33
Attributable to owners of the Company as the parent814,470,363.67636,788,443.69
Attributable to non-controlling interests24,755,218.51-5,856,920.36
8. Earnings per share
8.1 Basic earnings per share1.621.26
8.2 Diluted earnings per share1.621.26

Legal representative: Liang Jinhui The Company’s chief accountant: Ye ChangqingHead of the Company’s financial department: Zhu Jiafeng

4. Income Statement of the Company as the Parent

Unit: RMB

ItemQ1 2021Q1 2020
1. Operating revenue2,092,741,047.621,955,751,391.93
Less: Cost of sales810,105,922.78745,868,987.92
Taxes and surcharges548,230,588.43489,478,469.41
Selling expense12,575,428.6511,672,221.60
Administrative expense132,074,499.24136,739,496.58
R&D expense6,725,065.474,711,335.12
Finance costs-10,375,886.67-7,589,655.72
Including: Interest expense566,395.9224,441,197.03
Interest income10,955,730.7131,763,500.03
Add: Other income2,185,113.633,239,267.51
Return on investment (“-” for loss)589,332.43454,487.68
Including: Share of profit or loss of joint ventures and associates
Income from the derecognition of financial assets at amortized cost (“-” for loss)
Net gain on exposure hedges (“-” for loss)
Gain on changes in fair value (“-” for loss)-1,363,558.662,015,949.87
Credit impairment loss (“-” for loss)
Asset impairment loss (“-” for loss)
Asset disposal income (“-” for loss)
2. Operating profit (“-” for loss)594,816,317.12580,580,242.08
Add: Non-operating income8,164,629.037,311,719.12
Less: Non-operating expense18,328.5020,307,303.87
3. Profit before tax (“-” for loss)602,962,617.65567,584,657.33
Less: Income tax expense150,740,654.43146,640,619.86
4. Net profit (“-” for net loss)452,221,963.22420,944,037.47
4.1 Net profit from continuing operations (“-” for net loss)452,221,963.22420,944,037.47
4.2 Net profit from discontinued operations (“-” for net loss)
5. Other comprehensive income, net of tax
5.1 Items that will not be reclassified to profit or loss
5.1.1 Changes caused by remeasurements on defined benefit pension schemes
5.1.2 Other comprehensive income that will not be reclassified to profit or loss under the equity method
5.1.3 Changes in the fair value of investments in other equity instruments
5.1.4 Changes in the fair value of the company’s credit risks
5.1.5 Other
5.2 Items that will be reclassified to profit or loss
5.2.1 Other comprehensive income that will be reclassified to profit or loss under the equity method
5.2.2 Changes in the fair value of investments in other debt obligations
5.2.3 Other comprehensive income arising from the reclassification of financial assets
5.2.4 Allowance for credit impairments in investments in other debt obligations
5.2.5 Reserve for cash flow hedges
5.2.6 Differences arising from the translation of foreign currency-denominated financial statements
5.2.7 Other
6. Total comprehensive income452,221,963.22420,944,037.47
7. Earnings per share
7.1 Basic earnings per share0.900.84
7.2 Diluted earnings per share0.900.84
ItemQ1 2021Q1 2020
1. Cash flows from operating activities:
Proceeds from sale of commodities and rendering of services3,981,804,657.484,415,909,823.78
Net increase in customer deposits and interbank deposits
Net increase in borrowings from the central bank
Net increase in loans from other financial institutions
Premiums received on original insurance contracts
Net proceeds from reinsurance
Net increase in deposits and investments of policy holders
Interest, handling charges and commissions received
Net increase in interbank loans obtained
Net increase in proceeds from repurchase transactions
Net proceeds from acting trading of securities
Tax rebates713,005.93509,255.64
Cash generated from other operating activities281,782,706.95545,462,243.63
Subtotal of cash generated from operating activities4,264,300,370.364,961,881,323.05
Payments for commodities and services815,249,351.34705,160,011.76
Net increase in loans and advances to customers
Net increase in deposits in the central bank and in interbank loans granted
Payments for claims on original insurance contracts
Net increase in interbank loans granted
Interest, handling charges and commissions paid
Policy dividends paid
Cash paid to and for employees766,322,812.84696,654,167.45
Taxes paid1,210,416,897.791,165,366,246.78
Cash used in other operating activities2,845,957,158.41762,035,916.57
Subtotal of cash used in operating activities5,637,946,220.383,329,216,342.56
Net cash generated from/used in operating activities-1,373,645,850.021,632,664,980.49
2. Cash flows from investing activities:
Proceeds from disinvestment394,900,000.00299,000,000.00
Return on investment448,415.5020,142,992.71
Net proceeds from the disposal of fixed assets, intangible assets and other long-lived assets107,300.000.00
Net proceeds from the disposal of subsidiaries and other business units
Cash generated from other investing activities
Subtotal of cash generated from investing activities395,455,715.50319,142,992.71
Payments for the acquisition of fixed assets, intangible assets and other long-lived assets129,336,077.38119,547,912.80
Payments for investments394,900,000.0033,000,000.00
Net increase in pledged loans granted
Net payments for the acquisition of subsidiaries and other business units65,186,333.100.00
Cash used in other investing activities
Subtotal of cash used in investing activities589,422,410.48152,547,912.80
Net cash generated from/used in investing activities-193,966,694.98166,595,079.91
3. Cash flows from financing activities:
Capital contributions received
Including: Capital contributions by non-controlling interests to subsidiaries
Borrowings obtained50,330,000.000.00
Cash generated from other financing activities
Subtotal of cash generated from financing activities50,330,000.000.00
Repayments of borrowings22,000,000.000.00
Payments for interest and dividends2,421,119.290.00
Including: Dividends paid by subsidiaries to non-controlling interests
Cash used in other financing activities2,487,840.540.00
Subtotal of cash used in financing activities26,908,959.830.00
Net cash generated from/used in financing activities23,421,040.170.00
4. Effect of foreign exchange rate changes on cash and cash equivalents
5. Net increase in cash and cash equivalents-1,544,191,504.831,799,260,060.40
Add: Cash and cash equivalents, beginning of the period5,636,903,693.742,944,749,918.09
6. Cash and cash equivalents, end of the period4,092,712,188.914,744,009,978.49
ItemQ1 2021Q1 2020
1. Cash flows from operating activities:
Proceeds from sale of commodities and rendering of services3,276,161,121.023,872,253,908.69
Tax rebates
Cash generated from other operating activities714,028,872.38813,392,594.48
Subtotal of cash generated from operating activities3,990,189,993.404,685,646,503.17
Payments for commodities and services763,808,789.90425,500,062.63
Cash paid to and for employees254,010,611.08231,275,877.43
Taxes paid758,852,391.90911,117,511.13
Cash used in other operating activities4,002,298,999.542,328,037,144.91
Subtotal of cash used in operating activities5,778,970,792.423,895,930,596.10
Net cash generated from/used in operating activities-1,788,780,799.02789,715,907.07
2. Cash flows from investing activities:
Proceeds from disinvestment384,900,000.00266,000,000.00
Return on investment438,367.5612,431,079.46
Net proceeds from the disposal of fixed assets, intangible assets and other long-lived assets72,200.000.00
Net proceeds from the disposal of subsidiaries and other business units3,123,346.370.00
Cash generated from other investing activities
Subtotal of cash generated from investing activities388,533,913.93278,431,079.46
Payments for the acquisition of fixed assets, intangible assets and other long-lived assets70,269,129.9090,077,466.65
Payments for investments384,900,000.000.00
Net payments for the acquisition of subsidiaries and other business units200,200,000.000.00
Cash used in other investing activities
Subtotal of cash used in investing activities655,369,129.9090,077,466.65
Net cash generated from/used in investing activities-266,835,215.97188,353,612.81
3. Cash flows from financing activities:
Capital contributions received
Borrowings obtained
Cash generated from other financing activities
Subtotal of cash generated from financing activities
Repayments of borrowings
Payments for interest and dividends
Cash used in other financing activities2,487,840.540.00
Subtotal of cash used in financing activities2,487,840.540.00
Net cash generated from/used in financing activities-2,487,840.540.00
4. Effect of foreign exchange rate changes on cash and cash equivalents
5. Net increase in cash and cash equivalents-2,058,103,855.53978,069,519.88
Add: Cash and cash equivalents, beginning of the period4,087,808,756.662,079,818,830.20
6. Cash and cash equivalents, end of the period2,029,704,901.133,057,888,350.08
Item31 December 20201 January 2021Adjusted
Current assets:
Monetary assets5,971,212,569.665,971,212,569.66
Settlement reserve
Loans to other banks and financial institutions
Held-for-trading financial assets203,877,915.51203,877,915.51
Derivative financial assets
Notes receivable
Accounts receivable67,933,735.9167,933,735.91
Receivables financing1,673,510,794.511,673,510,794.51
Prepayments55,575,543.2151,399,808.11-4,175,735.10
Premiums receivable
Reinsurance receivables
Receivable reinsurance contract reserve
Other receivables33,451,121.4833,451,121.48
Including: Interest receivable
Dividends receivable
Financial assets purchased under resale agreements
Inventories3,416,880,808.963,416,880,808.96
Contract assets
Assets held for sale
Current portion of non-current assets
Other current assets97,412,681.2697,412,681.26
Total current assets11,519,855,170.5011,515,679,435.40-4,175,735.10
Non-current assets:
Loans and advances to customers
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments4,915,575.834,915,575.83
Investments in other equity instruments
Other non-current financial assets
Investment property4,392,943.544,392,943.54
Fixed assets1,797,789,271.621,797,789,271.62
Construction in progress279,169,201.60279,169,201.60
Productive living assets
Oil and gas assets
Right-of-use assets0.0057,402,412.5357,402,412.53
Intangible assets934,711,977.79934,711,977.79
Development costs
Goodwill478,283,495.29478,283,495.29
Long-term prepaid expense64,591,933.6564,591,933.65
Deferred income tax assets96,972,421.9596,972,421.95
Other non-current assets5,943,717.025,943,717.02
Total non-current assets3,666,770,538.293,724,172,950.8257,402,412.53
Total assets15,186,625,708.7915,239,852,386.2253,226,677.43
Current liabilities:
Short-term borrowings70,665,500.0070,665,500.00
Borrowings from the central bank
Loans from other banks and financial institutions
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable140,614,535.60140,614,535.60
Accounts payable505,206,561.86505,206,561.86
Advances from customers
Contract liabilities1,206,573,886.261,206,573,886.26
Financial assets sold under repurchase agreements
Customer deposits and deposits from other banks and financial institutions
Payables for acting trading of securities
Payables for underwriting of securities
Employee benefits payable498,129,114.76498,129,114.76
Taxes and levies payable349,142,692.10349,142,692.10
Other payables1,396,599,161.141,396,599,161.14
Including: Interest payable
Dividends payable
Fees and commissions payable
Reinsurance payables
Liabilities directly associated with assets held for sale
Current portion of non-current liabilities
Other current liabilities320,792,383.03320,792,383.03
Total current liabilities4,487,723,834.754,487,723,834.75
Non-current liabilities:
Insurance contract reserve
Long-term borrowings60,117,638.8960,117,638.89
Bonds payable
Including: Preference shares
Perpetual bonds
Lease liabilities0.0053,226,677.4353,226,677.43
Long-term payables
Long-term employee benefits payable
Provisions
Deferred income75,111,997.5375,111,997.53
Deferred income tax liabilities114,821,451.24114,821,451.24
Other non-current liabilities
Total non-current liabilities250,051,087.66303,277,765.0953,226,677.43
Total liabilities4,737,774,922.414,791,001,599.8453,226,677.43
Owners’ equity:
Share capital503,600,000.00503,600,000.00
Other equity instruments
Including: Preference shares
Perpetual bonds
Capital reserves1,295,405,592.251,295,405,592.25
Less: Treasury stock
Other comprehensive income
Specific reserve
Surplus reserves256,902,260.27256,902,260.27
General reserve
Retained earnings7,987,380,161.217,987,380,161.21
Total equity attributable to owners of the Company as the parent10,043,288,013.7310,043,288,013.73
Non-controlling interests405,562,772.65405,562,772.65
Total owners’ equity10,448,850,786.3810,448,850,786.38
Total liabilities and owners’ equity15,186,625,708.7915,239,852,386.2253,226,677.43
Item31 December 20201 January 2021Adjusted
Current assets:
Monetary assets4,287,808,756.664,287,808,756.66
Held-for-trading financial assets203,877,915.51203,877,915.51
Derivative financial assets
Notes receivable
Accounts receivable494,976.27494,976.27
Receivables financing1,399,214,331.971,399,214,331.97
Prepayments11,737,580.477,561,845.37-4,175,735.10
Other receivables141,378,010.40141,378,010.40
Including: Interest receivable
Dividends receivable
Inventories2,976,360,208.662,976,360,208.66
Contract assets
Assets held for sale
Current portion of
non-current assets
Other current assets9,734,249.419,734,249.41
Total current assets9,030,606,029.359,026,430,294.25-4,175,735.10
Non-current assets:
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments1,118,213,665.321,118,213,665.32
Investments in other equity instruments
Other non-current financial assets
Investment property4,392,943.544,392,943.54
Fixed assets1,322,818,855.861,322,818,855.86
Construction in progress139,865,487.21139,865,487.21
Productive living assets
Oil and gas assets
Right-of-use assets0.0052,729,370.6552,729,370.65
Intangible assets369,163,089.18369,163,089.18
Development costs
Goodwill
Long-term prepaid expense44,072,241.7844,072,241.78
Deferred income tax assets30,716,488.8030,716,488.80
Other non-current assets75,999.8075,999.80
Total non-current assets3,029,318,771.493,082,048,142.1452,729,370.65
Total assets12,059,924,800.8412,108,478,436.3948,553,635.55
Current liabilities:
Short-term borrowings
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable74,535.6074,535.60
Accounts payable397,554,006.51397,554,006.51
Advances from customers
Contract liabilities1,130,074,436.391,130,074,436.39
Employee benefits payable127,974,331.78127,974,331.78
Taxes and levies payable200,876,134.49200,876,134.49
Other payables524,000,730.59524,000,730.59
Including: Interest payable
Dividends payable
Liabilities directly associated with assets held for sale
Current portion of non-current liabilities
Other current liabilities160,738,917.51160,738,917.51
Total current liabilities2,541,293,092.872,541,293,092.87
Non-current liabilities:
Long-term borrowings
Bonds payable
Including: Preference shares
Perpetual bonds
Lease liabilities0.0048,553,635.5548,553,635.55
Long-term payables
Long-term employee benefits payable
Provisions
Deferred income31,601,732.5131,601,732.51
Deferred income tax liabilities19,407,895.8919,407,895.89
Other non-current liabilities
Total non-current liabilities51,009,628.4099,563,263.9548,553,635.55
Total liabilities2,592,302,721.272,640,856,356.8248,553,635.55
Owners’ equity:
Share capital503,600,000.00503,600,000.00
Other equity instruments
Including: Preference shares
Perpetual bonds
Capital reserves1,247,162,107.351,247,162,107.35
Less: Treasury stock
Other comprehensive income
Specific reserve
Surplus reserves251,800,000.00251,800,000.00
Retained earnings7,465,059,972.227,465,059,972.22
Total owners’ equity9,467,622,079.579,467,622,079.57
Total liabilities and owners’ equity12,059,924,800.8412,108,478,436.3948,553,635.55

Chairman of the Board:

(Liang Jinhui)Anhui Gujing Distillery Company Limited

29 April 2021


  附件:公告原文
返回页顶