读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
苏威孚B:2021年年度审计报告(英文版) 下载公告
公告日期:2022-04-19

Auditor’s Report

Su Gong W【2022】No. A385To the Shareholders of Weifu High-Technology Group Co., Ltd.:

I. Auditing opinionsWe have audited the financial statement under the name of Weifu High-Technology Group Co., Ltd.(hereinafter referred to as WFHT), including the consolidated and parent Company’s balance sheet of 31December 2021 and profit statement, and cash flow statement, and statement on changes of shareholders’equity for the year ended, and notes to the financial statements for the year ended.

In our opinion, the Company’s financial statements have been prepared in accordance with the EnterprisesAccounting Standards and Enterprises Accounting System, and they fairly present the financial status of theCompany and of its parent company as of 31 December 2021 and its operation results and cash flows for theyear ended.

II. Basis of opinionWe conducted our audit in accordance with the Auditing Standards for Certified Public Accountants of China.Our responsibilities under those standards are further described in the “Auditor’s Responsibilities for the Auditof the Financial Statements” section of the auditor’s report. We are independent of the Company in accordancewith the Certified Public Accountants of China’s Code of Ethics for Professional Accountants, and we havefulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence wehave obtained is sufficient and appropriate to provide a basis for our opinion.

III. Key audit mattersKey audit matters are those matters that, in our professional judgment, were of most significance in our auditof the financial statements of the current period. These matters were addressed in the context of our audit ofthe financial statements as a whole, and in forming our opinion thereon, and we do not provide a separateopinion on these matters.Revenue recognition is the key audit matter that we identified in auditing.

公证天业会计师事务所(特殊普通合伙)

Gongzheng Tianye Certified Public Accountants, SGP

中国 . 江苏 . 无锡 Wuxi . Jiangsu . China总机:86(510)68798988 Tel:86(510)68798988传真:86(510)68567788 Fax:86(510)68567788电子信箱:mail@gztycpa.cn E-mail:mail@gztycpa.cn

1. Matter description

As described in the 28. Revenue in Note III and 44. Operation revenue and operation cost in Note V carried inthe financial statement, WFHT achieved an operation revenue of 13,682,426,700 yuan for year of 2021. Asone of the biggest source of profits for WFHT, operating revenue has a significant effect on the generalfinancial statement, in which there are certain of inherent risks existed for the reason that the managementmanipulate the timing of recognition so as to achieve specific objectives or anticipations. Therefore, we willtake the Revenue recognition as the key auditing matter.

2. The solution to the matter in auditing

(1)The Company has tested the design and execution of key internal control related to revenue recycling so asto confirm the validity of internal control;(2) The Company should make sure whether the recognitioncondition and method of major operating revenue are compliance with the accounting standards for businessenterprise; it also should pay an attention to that whether the cyclical and occasional revenue is compliancewith the decided revenue recognition principle and methods;(3) Combining with status and data of the industrywhere WFHT is located, the Company should make a judgment on the rationality of fluctuation of the revenuecomposition;(4) The Company should carry out the procedure of account receivable and revenue letter ofconfirmation, and make a judgment on the rationality of the timing of revenue recognition; (5) Combining withthe procedure of letter of confirmation, the Company should make a random inspection on sales contracts ororders, delivery lists, logistics bills, customs declaration, sales invoices, signing-off sheet and other documentsrelated to revenue to verify the authenticity of revenue;(6) Referring to the recorded revenue before and afterthe Balance Sheet Date, the Company should select some samples and check out the supportive documentssuch as delivery lists, customs declaration and receipt forms to make a judgment on whether the income hasbeen recorded at the appropriate accounting period.IV. Other informationThe management of WFHT is responsible for other information which includes the information covered in theCompany’s 2021 annual report excluding the financial statement and our audit report.

Our audit opinions on the financial statements do not cover other information, and we do not issue any form ofauthentication conclusions on other information.

In combination with our audit of the financial statements, it is our responsibility to read other information and,in the process, consider whether there is material inconsistency or material misstatement between the otherinformation and the financial statements or what we learned during the audit.

Based on the work we have carried out, if we determine that there is a material misstatement of otherinformation, we should report that fact and i this regard we have noting to report.

V. Responsibilities of management and those charged with governance for the financial statementsThe management is responsible for the preparation of the financial statements in accordance with theAccounting Standards for Enterprise to secure a fair presentation, and for the design, establishment andmaintenance of the internal control necessary to enable the preparation of financial statements that are freefrom material misstatement, whether due to fraud or error.

In preparing the financial statements, the management is responsible for assessing the Company’s ability tocontinue as a going concern, disclosing matters related to going concern (if applicable) and using the goingconcern assumption unless the management either intends to liquidate the Company or to cease operations, orhas no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company’s financial reporting process.

VI. Responsibilities of the auditor for the financial statementsOur objectives are to obtain reasonable assurance about whether the financial statements as a whole are freefrom material misstatement, whether due to fraud or error, and to issue an audit report that includes our auditopinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted inaccordance with the CAS will always detect a material misstatement when it exists. Misstatements can arisefrom fraud or error and are considered material if, individually or in the aggregate, they could reasonably beexpected to influence the economic decisions of users taken on the basis of the financial statements.As part of an audit in accordance with the CAS, we exercise professional judgment and maintain professionalskepticism throughout the audit. We also:

(1) Identify and assess the risks of material misstatement of the financial statements, whether due to fraud orerror, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficientand appropriate to provide a basis for audit opinion. The risk of not detecting a material misstatement resultingfrom fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentionalomissions, misrepresentations, or the override of internal control.

(2) Obtain an understanding of internal control relevant to the audit in order to design audit procedures that areappropriate in the circumstances.

(3) Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimatesand related disclosures made by the management.

(4) Conclude on the appropriateness of the management’s use of the going concern assumption and, based onthe audit evidence obtained, whether a material uncertainty exists related to events or conditions that may castsignificant doubt on the Company’s ability to continue as a going concern. If we conclude that a materialuncertainty exists, we are required by the CAS to draw users’ attention in audit report to the related disclosuresin the financial statements or, if such disclosures are inadequate, to modify audit opinion. Our conclusions arebased on the information obtained up to the date of audit report. However, future events or conditions maycause the Company to cease to continue as a going concern.

(5) Evaluate the overall presentation, structure and content of the financial statements, and whether thefinancial statements represent the underlying transactions and events in a manner that achieves fairpresentation.

(6) Obtain sufficient appropriate audit evidence regarding the financial information of the entities or businessactivities within the Company to express audit opinion on the financial statements. We are responsible for thedirection, supervision and performance of the group audit. We remain solely responsible for audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope andtiming of the audit and significant audit findings, including any significant deficiencies in internal control thatwe identify during our audit.

We also provide the governance with a statement of our compliance with the ethical requirements relating toour independence and communicate with the governance on all relationships and other matters that mayreasonably be considered to affect our independence, as well we the relevant precautions (if applicable).

From the matters communicated with those charged with governance, we determine those matters that were ofmost significance in the audit of the financial statements of the current period and are therefore the key auditmatters. We describe these matters in the auditor’s report unless law or regulation precludes public disclosureabout the matter or when, in extremely rare circumstances, we determine that a matter should not becommunicated in the auditor’s report because of the adverse consequences of doing so would reasonably beexpected to outweigh the public interest benefits of such communication.Jiangsu Gongzheng Tianye CPA Chinese CPA: Gu Zhi(Special General Partnership) (engagement partner)Wuxi China Chinese CPA: Zhang Qianqian

15 April, 2022

II. Financial StatementStatement in Financial Notes are carried Unit: RMB/CNY

1. Consolidated Balance Sheet

Prepared by Weifu High-Technology Group Co., Ltd.

December 31, 2021

In RMB

ItemDecember 31, 2021December 31, 2020
Current assets:
Monetary funds1,896,063,265.691,963,289,832.33
Settlement provisions
Capital lent
Trading financial assets6,076,436,069.423,518,432,939.10
Derivative financial assets
Note receivable1,116,550,186.211,657,315,723.56
Account receivable2,053,800,293.772,824,780,352.41
Receivable financing713,017,014.501,005,524,477.88
Accounts paid in advance178,059,249.99151,873,357.76
Insurance receivable
Reinsurance receivables
Contract reserve of reinsurance receivable
Other account receivable17,908,078.5454,209,580.88
Including: Interest receivable
Dividend receivable49,000,000.00
Buying back the sale of financial assets
Inventories3,445,396,375.092,877,182,174.64
Contract assets
Assets held for sale
Non-current asset due within one year
Other current assets220,320,922.502,137,921,113.61
Total current assets15,717,551,455.7116,190,529,552.17
Non-current assets:
Loans and payments on behalf
Debt investment
Other debt investment
Long-term account receivable
Long-term equity investment5,717,944,788.124,801,488,290.97
Investment in other equity instrument285,048,000.00285,048,000.00
Other non-current financial assets1,690,795,178.001,805,788,421.00
Investment real estate19,387,746.5620,886,681.62
Fixed assets2,932,210,452.512,882,230,191.08
Construction in progress387,429,933.08243,795,493.04
Productive biological asset
Oil and gas asset
Right-of-use assets23,148,405.58
Intangible assets440,593,119.82454,412,947.69
Expense on Research and Development
Goodwill231,255,015.75257,800,696.32
Long-term expenses to be apportioned15,304,783.5715,062,171.09
Deferred income tax asset242,248,194.57198,393,501.50
Other non-current asset267,941,354.57195,259,441.73
Total non-current asset12,253,306,972.1311,160,165,836.04
Total assets27,970,858,427.8427,350,695,388.21
Current liabilities:
Short-term loans1,437,958,206.55302,238,600.05
Loan from central bank
Capital borrowed
Trading financial liability
Derivative financial liability
Note payable1,760,032,216.302,462,592,372.82
Account payable3,206,653,702.594,100,984,240.39
Accounts received in advance2,854,518.964,071,236.87
Contractual liability136,427,636.3981,717,387.25
Selling financial asset of repurchase
Absorbing deposit and interbank deposit
Security trading of agency
Security sales of agency
Wage payable339,888,502.70332,421,811.82
Taxes payable40,105,648.8867,493,690.29
Other account payable359,905,317.46361,556,257.42
Including: Interest payable6,184.144,862.22
Dividend payable25,671,100.00
Commission charge and commission payable
Reinsurance payable
Liability held for sale
Non-current liabilities due within one year34,088,773.6836,914,242.02
Other current liabilities212,969,271.55222,871,087.33
Total current liabilities7,530,883,795.067,972,860,926.26
Non-current liabilities:
Insurance contract reserve
Long-term loans3,050,640.97
Bonds payable
Including: Preferred stock
Perpetual capital securities
Lease liability15,795,469.25
Long-term account payable32,015,082.1139,479,218.17
Long-term wages payable108,311,923.19181,980,293.94
Accrual liability
Deferred income298,052,867.56328,204,476.73
Deferred income tax liabilities23,097,535.2030,653,933.12
Other non-current liabilities
Total non-current liabilities477,272,877.31583,368,562.93
Total liabilities8,008,156,672.378,556,229,489.19
Owner’s equity:
Share capital1,008,659,570.001,008,950,570.00
Other equity instrument
Including: Preferred stock
Perpetual capital securities
Capital public reserve3,371,344,172.823,294,242,368.28
Less: Inventory shares270,249,797.74303,627,977.74
Other comprehensive income-36,746,344.6013,916,619.47
Reasonable reserve712,215.312,333,490.03
Surplus public reserve510,100,496.00510,100,496.00
Provision of general risk
Retained profit14,814,787,377.8613,756,102,424.62
Total owner’ s equity attributable to parent company19,398,607,689.6518,282,017,990.66
Minority interests564,094,065.82512,447,908.36
Total owner’ s equity19,962,701,755.4718,794,465,899.02
Total liabilities and owner’ s equity27,970,858,427.8427,350,695,388.21

Legal Representative: Wang XiaodongPerson in charge of accounting works: Ou JianbinPerson in charge of accounting institute: Ou Jianbin

2. Balance Sheet of Parent Company

In RMB

ItemDecember 31, 2021December 31, 2020
Current assets:
Monetary funds1,002,808,546.461,157,684,053.05
Trading financial assets5,493,703,374.823,452,348,980.19
Derivative financial assets
Note receivable303,726,372.69422,246,979.39
Account receivable536,957,890.22982,782,279.22
Receivable financing
Accounts paid in advance93,419,268.8275,650,090.49
Other account receivable204,125,517.63197,335,714.63
Including: Interest receivable113,055.56897,777.78
Dividend receivable26,718,900.00
Inventories1,076,094,722.15725,276,241.43
Contract assets
Assets held for sale
Non-current assets maturing within one year
Other current assets149,352,872.772,057,772,839.50
Total current assets8,860,188,565.569,071,097,177.90
Non-current assets:
Debt investment
Other debt investment
Long-term receivables
Long-term equity investments6,867,282,228.565,978,128,303.88
Investment in other equity instrument209,108,000.00209,108,000.00
Other non-current financial assets1,690,795,178.001,805,788,421.00
Investment real estate
Fixed assets1,786,089,596.761,758,198,856.53
Construction in progress239,183,999.25154,741,266.85
Productive biological assets
Oil and natural gas assets
Right-of-use assets1,240,879.96
Intangible assets209,952,168.75208,112,706.57
Research and development costs
Goodwill
Long-term deferred expenses348,970.34
Deferred income tax assets85,012,991.2476,508,392.85
Other non-current assets185,646,711.53117,013,906.01
Total non-current assets11,274,660,724.3910,307,599,853.69
Total assets20,134,849,289.9519,378,697,031.59
Current liabilities
Short-term borrowings272,578,883.63102,088,888.89
Trading financial liability
Derivative financial liability
Notes payable569,405,391.94448,901,718.36
Account payable1,012,390,712.801,265,845,068.26
Accounts received in advance
Contract liability7,879,319.156,209,575.73
Wage payable220,719,432.58216,870,819.60
Taxes payable12,427,327.6132,974,322.59
Other accounts payable392,455,373.80339,096,991.12
Including: Interest payable117,777.78
Dividend payable
Liability held for sale
Non-current liabilities due within one year462,484.41
Other current liabilities143,935,332.78182,611,991.54
Total current liabilities2,632,254,258.702,594,599,376.09
Non-current liabilities:
Long-term loans
Bonds payable
Including: preferred stock
Perpetual capital securities
Lease liability1,003,106.55
Long-term account payable
Long term employee compensation payable103,482,333.50176,245,345.03
Accrued liabilities
Deferred income265,509,545.34285,714,239.98
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities369,994,985.39461,959,585.01
Total liabilities3,002,249,244.093,056,558,961.10
Owners’ equity:
Share capital1,008,659,570.001,008,950,570.00
Other equity instrument
Including: preferred stock
Perpetual capital securities
Capital public reserve3,487,154,855.593,407,732,016.61
Less: Inventory shares270,249,797.74303,627,977.74
Other comprehensive income
Special reserve
Surplus reserve510,100,496.00510,100,496.00
Retained profit12,396,934,922.0111,698,982,965.62
Total owner’s equity17,132,600,045.8616,322,138,070.49
Total liabilities and owner’s equity20,134,849,289.9519,378,697,031.59

3. Consolidated Profit Statement

In RMB

Item20212020
I. Total operating income13,682,426,710.9512,883,826,306.60
Including: Operating income13,682,426,710.9512,883,826,306.60
Interest income
Insurance gained
Commission charge and commission income
II. Total operating cost12,772,618,230.5812,193,088,999.51
Including: Operating cost11,220,367,713.5710,429,284,441.97
Interest expense
Commission charge and commission expense
Cash surrender value
Net amount of expense of compensation
Net amount of withdrawal of insurance contract reserve
Bonus expense of guarantee slip
Reinsurance expense
Tax and extras60,256,733.7365,323,781.87
Sales expense264,651,432.56406,353,445.10
Administrative expense611,872,150.24782,824,422.63
R&D expense595,406,951.64532,581,209.78
Financial expense20,063,248.84-23,278,301.84
Including: Interest expenses38,698,621.0911,466,886.33
Interest income41,478,845.3251,622,216.58
Add: other income71,276,971.6880,342,497.11
Investment income (Loss is listed with “-”)1,954,523,836.591,964,805,688.57
Including: Investment income on affiliated company and joint venture1,632,117,748.781,659,752,704.14
The termination of income recognition for financial assets measured by amortized cost(Loss is listed with “-”)-959,296.18-946,468.33
Exchange income (Loss is listed with “-”)
Net exposure hedging income (Loss is listed with “-”)
Income from change of fair value (Loss is listed with “-”)-40,270,333.81383,325,765.19
Loss of credit impairment (Loss is listed with “-”)4,059,750.80-11,184,647.60
Losses of devaluation of asset (Loss is listed with “-”)-138,117,315.80-178,837,472.85
Income from assets disposal (Loss is listed with “-”)3,932,344.0711,454,408.60
III. Operating profit (Loss is listed with “-”)2,765,213,733.902,940,643,546.11
Add: Non-operating income656,202.0766,467,021.62
Less: Non-operating expense25,509,569.874,158,888.17
IV. Total profit (Loss is listed with “-”)2,740,360,366.103,002,951,679.56
Less: Income tax expense90,995,689.95180,215,749.00
V. Net profit (Net loss is listed with “-”)2,649,364,676.152,822,735,930.56
(i) Classify by business continuity
1.continuous operating net profit (net loss listed with ‘-”)2,649,364,676.152,822,735,930.56
2.termination of net profit (net loss listed with ‘-”)
(ii) Classify by ownership
1.Net profit attributable to owner’s of parent company2,575,371,419.802,772,769,377.96
2.Minority shareholders’ gains and losses73,993,256.3549,966,552.60
VI. Net after-tax of other comprehensive income-50,662,087.7313,839,596.07
Net after-tax of other comprehensive income attributable to owners of parent company-50,662,964.0713,781,747.80
(I) Other comprehensive income items which will not be reclassified subsequently to profit of loss16,008.80
1.Changes of the defined benefit plans that re-measured
2.Other comprehensive income under equity method that cannot be transfer to gain/loss16,008.80
3.Change of fair value of investment in other equity instrument
4.Fair value change of enterprise's credit risk
5. Other
(ii) Other comprehensive income items which will be reclassified subsequently to profit or loss-50,678,972.8713,781,747.80
1.Other comprehensive income under equity method that can transfer to gain/loss
2.Change of fair value of other debt investment
3.Amount of financial assets re-classify to other comprehensive income
4.Credit impairment provision for other debt investment
5.Cash flow hedging reserve
6.Translation differences arising on translation of foreign currency financial statements-50,678,972.8713,781,747.80
7.Other
Net after-tax of other comprehensive income attributable to minority shareholders876.3457,848.27
VII. Total comprehensive income2,598,702,588.422,836,575,526.63
Total comprehensive income attributable to owners of parent Company2,524,708,455.732,786,551,125.76
Total comprehensive income attributable to minority shareholders73,994,132.6950,024,400.87
VIII. Earnings per share:
(i) Basic earnings per share2.572.79
(ii) Diluted earnings per share2.572.79

As for the enterprise combined under the same control, net profit of 0 yuan achieved by the merged party before combinationwhile 0 yuan achieved last periodLegal Representative: Wang XiaodongPerson in charge of accounting works: Ou JianbinPerson in charge of accounting institute: Ou Jianbin

4. Profit Statement of Parent Company

In RMB

Item20212020
I. Operating income4,832,340,790.454,536,417,803.79
Less: Operating cost3,605,342,507.483,236,311,612.73
Taxes and surcharge29,689,175.8238,086,034.27
Sales expenses44,807,972.25126,442,956.05
Administration expenses324,244,883.74533,649,297.97
R&D expenses225,949,431.82205,001,982.50
Financial expenses-15,417,294.04-34,275,071.44
Including: interest expenses7,427,980.884,163,923.00
Interest income26,881,455.1940,948,820.72
Add: other income41,029,454.0158,782,085.85
Investment income (Loss is listed with “-”)1,758,393,772.541,816,759,403.42
Including: Investment income on affiliated Company and joint venture1,366,704,678.231,457,471,604.06
The termination of income recognition for financial assets measured by amortized cost (Loss is listed with “-”)
Net exposure hedging income (Loss is listed with “-”)
Changing income of fair value (Loss is listed with “-”)-40,747,662.86383,241,806.28
Loss of credit impairment (Loss is listed with “-”)-654,218.492,076,529.99
Losses of devaluation of asset (Loss is listed with “-”)-40,950,682.53-82,232,381.43
Income on disposal of assets (Loss is listed with “-”)850,642.47-520,470.69
II. Operating profit (Loss is listed with “-”)2,335,645,418.522,609,307,965.13
Add: Non-operating income527,726.3630,937,706.44
Less: Non-operating expense24,178,368.733,493,103.39
III. Total Profit (Loss is listed with “-”)2,311,994,776.152,636,752,568.18
Less: Income tax101,437,713.12162,713,161.17
IV. Net profit (Net loss is listed with “-”)2,210,557,063.032,474,039,407.01
(i)continuous operating net profit (net loss listed with ‘-”)2,210,557,063.032,474,039,407.01
(ii) termination of net profit (net loss listed with ‘-”)
V. Net after-tax of other comprehensive income
(I) Other comprehensive income items which will not be reclassified subsequently to profit of loss
1.Changes of the defined benefit plans that re-measured
2.Other comprehensive income under equity method that cannot be transfer to gain/loss
3.Change of fair value of investment in other equity instrument
4.Fair value change of enterprise's credit risk
5. Other
(II) Other comprehensive income items which will be reclassified subsequently to profit or loss
1.Other comprehensive income under equity method that can transfer to gain/loss
2.Change of fair value of other debt investment
3.Amount of financial assets re-classify to other comprehensive income
4.Credit impairment provision for other debt investment
5.Cash flow hedging reserve
6.Translation differences arising on translation of foreign currency financial statements
7.Other
VI. Total comprehensive income2,210,557,063.032,474,039,407.01
VII. Earnings per share:
(i) Basic earnings per share
(ii) Diluted earnings per share

5. Consolidated Cash Flow Statement

In RMB

Item20212020
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing labor services15,555,511,937.1611,908,396,653.71
Net increase of customer deposit and interbank deposit
Net increase of loan from central bank
Net increase of capital borrowed from other financial institution
Cash received from original insurance contract fee
Net cash received from reinsurance business
Net increase of insured savings and investment
Cash received from interest, commission charge and commission
Net increase of capital borrowed
Net increase of returned business capital
Net cash received by agents in sale and purchase of securities
Write-back of tax received50,070,441.0032,138,413.08
Other cash received concerning operating activities86,168,562.99102,573,818.52
Subtotal of cash inflow arising from operating activities15,691,750,941.1512,043,108,885.31
Cash paid for purchasing commodities and receiving labor service12,479,791,466.708,277,296,527.38
Net increase of customer loans and advances
Net increase of deposits in central bank and interbank
Cash paid for original insurance contract compensation
Net increase of capital lent
Cash paid for interest, commission charge and commission
Cash paid for bonus of guarantee slip
Cash paid to/for staff and workers1,436,357,958.291,295,921,487.63
Taxes paid499,681,099.37788,150,479.38
Other cash paid concerning operating activities648,207,823.38899,929,156.91
Subtotal of cash outflow arising from operating activities15,064,038,347.7411,261,297,651.30
Net cash flows arising from operating activities627,712,593.41781,811,234.01
II. Cash flows arising from investing activities:
Cash received from recovering investment18,129,191,548.438,051,178,224.52
Cash received from investment income1,238,803,864.712,462,910,424.30
Net cash received from disposal of fixed, intangible and other long-term assets15,303,195.0442,851,678.36
Net cash received from disposal of subsidiaries and other units9,000,000.00
Other cash received concerning investing activities1,680,766.9165,102,250.70
Subtotal of cash inflow from investing activities19,393,979,375.0910,622,042,577.88
Cash paid for purchasing fixed, intangible and other long-term assets753,581,993.49492,683,539.12
Cash paid for investment18,668,448,932.909,246,030,000.00
Net increase of mortgaged loans
Net cash received from subsidiaries and other units obtained297,302,758.31
Other cash paid concerning investing activities14,579,308.94
Subtotal of cash outflow from investing activities19,422,030,926.3910,050,595,606.37
Net cash flows arising from investing activities-28,051,551.30571,446,971.51
III. Cash flows arising from financing activities
Cash received from absorbing investment312,640,853.85
Including: Cash received from absorbing minority shareholders’ investment by subsidiaries10,161,653.85
Cash received from loans1,711,808,897.47395,691,406.43
Other cash received concerning financing activities5,470,000.005,730,135.13
Subtotal of cash inflow from financing activities1,717,278,897.47714,062,395.41
Cash paid for settling debts575,619,575.18371,154,665.80
Cash paid for dividend and profit distributing or interest paying1,561,591,089.991,120,464,009.41
Including: Dividend and profit of minority shareholder paid by subsidiaries13,970,282.3115,748,768.80
Other cash paid concerning financing activities17,596,686.60449,251,421.46
Subtotal of cash outflow from financing activities2,154,807,351.771,940,870,096.67
Net cash flows arising from financing activities-437,528,454.30-1,226,807,701.26
IV. Influence on cash and cash equivalents due to fluctuation in exchange rate-13,059,669.78-2,003,139.41
V. Net increase of cash and cash equivalents149,072,918.03124,447,364.85
Add: Balance of cash and cash equivalents at the period -begin944,946,018.70820,498,653.85
VI. Balance of cash and cash equivalents at the period -end1,094,018,936.73944,946,018.70

6. Cash Flow Statement of Parent Company

In RMB

Item20212020
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing labor services5,563,589,299.474,470,039,778.75
Write-back of tax received
Other cash received concerning operating activities42,028,025.8661,033,856.80
Subtotal of cash inflow arising from operating activities5,605,617,325.334,531,073,635.55
Cash paid for purchasing commodities and receiving labor service3,605,626,128.992,312,159,843.14
Cash paid to/for staff and workers788,560,324.22730,528,257.00
Taxes paid283,285,319.76562,371,147.42
Other cash paid concerning operating activities172,424,308.24341,484,021.47
Subtotal of cash outflow arising from operating activities4,849,896,081.213,946,543,269.03
Net cash flows arising from operating activities755,721,244.12584,530,366.52
II. Cash flows arising from investing activities:
Cash received from recovering investment14,660,350,548.437,324,178,224.52
Cash received from investment income1,117,355,887.532,434,385,770.96
Net cash received from disposal of fixed, intangible and other long-term assets675,341.73810,004.53
Net cash received from disposal of subsidiaries and other units
Other cash received concerning investing activities32,072,638.81214,831,510.69
Subtotal of cash inflow from investing activities15,810,454,416.509,974,205,510.70
Cash paid for purchasing fixed, intangible and other long-term assets466,841,006.41262,442,259.33
Cash paid for investment15,006,974,321.578,853,827,446.85
Net cash received from subsidiaries and other units obtained
Other cash paid concerning investing activities112,342,336.68
Subtotal of cash outflow from investing activities15,473,815,327.989,228,612,042.86
Net cash flows arising from investing activities336,639,088.52745,593,467.84
III. Cash flows arising from financing activities
Cash received from absorbing investment302,479,200.00
Cash received from loans376,524,000.00102,000,000.00
Other cash received concerning financing activities100,000,000.00
Subtotal of cash inflow from financing activities476,524,000.00404,479,200.00
Cash paid for settling debts202,000,000.00116,000,000.00
Cash paid for dividend and profit distributing or interest paying1,520,286,898.731,097,442,763.44
Other cash paid concerning financing activities4,385,823.06400,017,180.33
Subtotal of cash outflow from financing activities1,726,672,721.791,613,459,943.77
Net cash flows arising from financing activities-1,250,148,721.79-1,208,980,743.77
IV. Influence on cash and cash equivalents due to fluctuation in exchange rate-4,982,656.55-2,070,408.32
V. Net increase of cash and cash equivalents-162,771,045.70119,072,682.27
Add: Balance of cash and cash equivalents at the period -begin651,188,544.53532,115,862.26
VI. Balance of cash and cash equivalents at the period -end488,417,498.83651,188,544.53

7. Statement of Changes in Owners’ Equity (Consolidated)

Current Period

In RMB

Item2021
Owners’ equity attributable to the parent CompanyMinority interestsTotal owners’ equity
Share capitalOther equity instrumentCapital reserveLess: Inventory sharesOther comprehensive incomeReasonable reserveSurplus reserveProvision of general riskRetained profitOtherSubtotal
Preferred stockPerpetual capital securitiesOther
I. Balance at the end of the last year1,008,950,570.003,294,242,368.28303,627,977.7413,916,619.472,333,490.03510,100,496.0013,756,102,424.6218,282,017,990.66512,447,908.3618,794,465,899.02
Add: Changes of accounting policy
Error correction of the last period
Enterprise combine under the same control
Other
II. Balance at the beginning of this year1,008,950,570.003,294,242,368.28303,627,977.7413,916,619.472,333,490.03510,100,496.0013,756,102,424.6218,282,017,990.66512,447,908.3618,794,465,899.02
III. Increase/ Decrease in this year (Decrease is listed with “-”)-291,000.0077,101,804.54-33,378,180.00-50,662,964.07-1,621,274.721,058,684,953.241,116,589,698.9951,646,157.461,168,235,856.45
(i) Total comprehensive income-50,662,964.072,575,371,419.802,524,708,455.7373,994,132.692,598,702,588.42
(ii) Owners’ devoted and decreased capital-291,000.0070,463,804.54-33,378,180.00103,550,984.5417,321,034.44120,872,018.98
1.Common shares invested by shareholders-291,000.00-291,000.0015,000,000.0014,709,000.00
2. Capital invested by holders of other equity instruments
3. Amount reckoned into owners equity with share-based payment74,241,533.6074,241,533.602,321,034.4476,562,568.04
4. Other-3,777,729.06-33,378,180.0029,600,450.9429,600,450.94
(III) Profit distribution-1,517,422,799.42-1,517,422,799.42-39,641,382.31-1,557,064,181.73
1. Withdrawal of surplus reserves
2. Withdrawal of general risk provisions
3. Distribution for owners (or shareholders)-1,513,341,439.50-1,513,341,439.50-39,641,382.31-1,552,982,821.81
4. Other-4,081,359.92-4,081,359.92-4,081,359.92
(IV) Carrying forward internal owners’ equity
1. Capital reserves conversed to capital (share capital)
2. Surplus reserves conversed to capital (share capital)
3. Remedying loss with surplus reserve
4.Carry-over retained earnings from the defined benefit plans
5.Carry-over retained earnings from other comprehensive income
6. Other
(V) Reasonable reserve-1,621,274.72-1,621,274.72-27,627.36-1,648,902.08
1. Withdrawal in the report period22,714,778.2722,714,778.272,284,337.8524,999,116.12
2. Usage in the report period24,336,052.9924,336,052.992,311,965.2126,648,018.20
(VI)Others6,638,000.00736,332.867,374,332.867,374,332.86
IV. Balance at the end of the report period1,008,659,570.003,371,344,172.82270,249,797.74-36,746,344.60712,215.31510,100,496.0014,814,787,377.8619,398,607,689.65564,094,065.8219,962,701,755.47

Last Period

In RMB

Item2020
Owners’ equity attributable to the parent CompanyMinority interestsTotal owners’ equity
Share capitalOther equity instrumentCapital reserveLess: Inventory sharesOther comprehensive incomeReasonable reserveSurplus reserveProvision of general riskRetained profitOtherSubtotal
Preferred stockPerpetual capital securitiesOther
I. Balance at the end of the last year1,008,950,570.003,391,527,806.33134,871.673,247,757.06510,100,496.0012,076,443,635.5616,990,405,136.62494,248,174.0517,484,653,310.67
Add: Changes of accounting policy
Error correction of the last period
Enterprise combine under the same control
Other
II. Balance at the beginning of this year1,008,950,570.003,391,527,806.33134,871.673,247,757.06510,100,496.0012,076,443,635.5616,990,405,136.62494,248,174.0517,484,653,310.67
III. Increase/ Decrease in this year (Decrease is listed with “-”)-97,285,438.05303,627,977.7413,781,747.80-914,267.031,679,658,789.061,291,612,854.0418,199,734.311,309,812,588.35
(i) Total comprehensive income13,781,747.802,772,769,377.962,786,551,125.7650,024,400.872,836,575,526.63
(ii) Owners’ devoted and decreased capital-97,285,438.05303,627,977.74-400,913,415.79-16,046,487.85-416,959,903.64
1.Common shares invested by shareholders-96,389,202.59302,479,200.00-398,868,402.5925,079,496.04-373,788,906.55
2. Capital invested by holders of other equity instruments
3. Amount reckoned into owners equity with share-based payment6,280,461.586,280,461.58204,375.926,484,837.50
4. Other-7,176,697.041,148,777.74-8,325,474.78-41,330,359.81-49,655,834.59
(III) Profit distribution-1,095,767,216.49-1,095,767,216.49-15,748,768.80-1,111,515,985.29
1. Withdrawal of surplus reserves
2. Withdrawal of general risk provisions
3. Distribution for owners (or shareholders)-1,093,241,270.00-1,093,241,270.00-15,748,768.80-1,108,990,038.80
4. Other-2,525,946.49-2,525,946.49-2,525,946.49
(IV) Carrying forward internal owners’ equity
1. Capital reserves conversed to capital (share capital)
2. Surplus reserves conversed to capital (share capital)
3. Remedying loss with surplus reserve
4.Carry-over retained earnings from the defined benefit plans
5.Carry-over retained earnings from other comprehensive income
6. Other
(V) Reasonable reserve-914,267.03-914,267.03-29,409.91-943,676.94
1. Withdrawal in the report period21,673,368.0921,673,368.092,158,529.3823,831,897.47
2. Usage in the report period22,587,635.1222,587,635.122,187,939.2924,775,574.41
(VI)Others2,656,627.592,656,627.592,656,627.59
IV. Balance at the end of the report period1,008,950,570.003,294,242,368.28303,627,977.7413,916,619.472,333,490.03510,100,496.0013,756,102,424.6218,282,017,990.66512,447,908.3618,794,465,899.02

8. Statement of Changes in Owners’ Equity (Parent Company)

Current Period

In RMB

Item2021
Share capitalOther equity instrumentCapital public reserveLess: Inventory sharesOther comprehensive incomeReasonable reserveSurplus reserveRetained profitOtherTotal owners’ equity
Preferred stockPerpetual capital securitiesOther
I. Balance at the end of the last year1,008,950,570.003,407,732,016.61303,627,977.74510,100,496.0011,698,982,965.6216,322,138,070.49
Add: Changes of accounting policy
Error correction of the last period
Other
II. Balance at the beginning of this year1,008,950,570.003,407,732,016.61303,627,977.74510,100,496.0011,698,982,965.6216,322,138,070.49
III. Increase/ Decrease in this year (Decrease is listed with “-”)-291,000.0079,422,838.98-33,378,180.00697,951,956.39810,461,975.37
(i) Total comprehensive income2,210,557,063.032,210,557,063.03
(ii) Owners’ devoted and decreased capital-291,000.0072,784,838.98-33,378,180.00105,872,018.98
1.Common shares invested by shareholders
2. Capital invested by holders of other equity instruments
3. Amount reckoned into owners equity with share-based payment76,562,568.0476,562,568.04
4. Other-291,000.00-3,777,729.06-33,378,180.0029,309,450.94
(III) Profit distribution-1,513,341,439.50-1,513,341,439.50
1. Withdrawal of surplus reserves
2. Distribution for owners (or shareholders)-1,513,341,439.50-1,513,341,439.50
3. Other
(IV) Carrying forward internal owners’ equity
1. Capital reserves conversed to capital (share capital)
2. Surplus reserves conversed to capital (share capital)
3. Remedying loss with surplus reserve
4.Carry-over retained earnings from the defined benefit plans
5.Carry-over retained earnings from other comprehensive income
6. Other
(V) Reasonable reserve
1. Withdrawal in the report period6,436,417.806,436,417.80
2. Usage in the report period6,436,417.806,436,417.80
(VI)Others6,638,000.00736,332.867,374,332.86
IV. Balance at the end of the report period1,008,659,570.003,487,154,855.59270,249,797.74510,100,496.0012,396,934,922.0117,132,600,045.86

Last period

In RMB

Item2020
Share capitalOther equity instrumentCapital public reserveLess: Inventory sharesOther comprehensive incomeReasonable reserveSurplus reserveRetained profitOtherTotal owners’ equity
Preferred stockPerpetual capital securitiesOther
I. Balance at the end of the last year1,008,950,570.003,488,221,286.39510,100,496.0010,381,863,816.2915,389,136,168.68
Add: Changes of accounting policy
Error correction of the last period
Other
II. Balance at the beginning of this year1,008,950,570.003,488,221,286.39510,100,496.0010,381,863,816.2915,389,136,168.68
III. Increase/ Decrease in this year (Decrease is listed with “-”)-80,489,269.78303,627,977.741,317,119,149.33933,001,901.81
(i) Total comprehensive income2,474,039,407.012,474,039,407.01
(ii) Owners’ devoted and decreased capital-80,489,269.78303,627,977.74-384,117,247.52
1.Common shares invested by shareholders-96,389,202.59302,479,200.00-398,868,402.59
2. Capital invested by holders of other equity instruments
3. Amount reckoned into owners equity with share-based payment6,484,837.506,484,837.50
4. Other9,415,095.311,148,777.748,266,317.57
(III) Profit distribution-1,093,241,270.00-1,093,241,270.00
1. Withdrawal of surplus reserves
2. Distribution for owners (or shareholders)-1,093,241,270.00-1,093,241,270.00
3. Other
(IV) Carrying forward internal owners’ equity
1. Capital reserves conversed to capital (share capital)
2. Surplus reserves conversed to capital (share capital)
3. Remedying loss with surplus reserve
4.Carry-over retained earnings from the defined benefit plans
5.Carry-over retained earnings from other comprehensive income
6. Other
(V) Reasonable reserve-1,177,442.02-1,177,442.02
1. Withdrawal in the report period5,849,756.555,849,756.55
2. Usage in the report period7,027,198.577,027,198.57
(VI)Others1,177,442.02-63,678,987.68-62,501,545.66
IV. Balance at the end of the report period1,008,950,570.003,407,732,016.61303,627,977.74510,100,496.0011,698,982,965.6216,322,138,070.49

Notes to Financial StatementI. Basic information of the Company

1. Historical origin of the Company

By the approval of STGS (1992) No. 130 issued by Jiangsu Economic Restructuring Committee, WeifuHigh-Technology Group Co., Ltd. (hereinafter referred to “the Company” or “Company”) was established as acompany of limited liability with funds raised from targeted sources, and registered at Wuxi Administration forIndustry & Commerce in October 1992. The original share capital of the Company totaled 115.4355 millionyuan, including state-owned share capital amounting to 92.4355 million yuan, public corporate share capitalamounting to 8 million yuan and inner employee share capital amounting to 15 million yuan.Between year of 1994 and 1995, the Company was restructured and became a holding subsidiary of WuxiWeifu Group Co., Ltd (hereinafter referred to as “Weifu Group”).By the approval of Jiangsu ERC and Shenzhen Securities Administration Office in August 1995, the Companyissued 68 million special ordinary shares (B-share) with value of 1.00 yuan for each, and the total value ofthose shares amounted to 68 million yuan. After the issuance, the Company’s total share capital increased to

183.4355 million yuan.

By the approval of CSRC in June 1998, the Company issued 120 million RMB ordinary shares (A-share) atShenzhen Stock Exchange through on-line pricing and issuing. After the issuance, the total share capital of theCompany amounted to 303.4355 million yuan.In the middle of 1999, deliberated and approved by the Board and Shareholders’ General Meeting, theCompany implemented the plan of granting 3 bonus shares for each 10 shares. After that, the total share capitalof the Company amounted to 394.46615 million yuan, of which state-owned shares amounted to 120.16615million yuan, public corporate shares 10.4 million yuan, foreign-funded shares (B-share) 88.40 million yuan,RMB ordinary shares (A-share) 156 million yuan and inner employee shares 19.5 million yuan.In the year 2000, by the approval of the CSRC and based upon the total share capital of 303.4355 millionshares after the issuance of A-share in June 1998, the Company allotted 3 shares for each 10 shares, with aprice of 10 yuan for each allotted share. Actually 41.9 million shares was allotted, and the total share capitalafter the allotment increased to 436.36615 million yuan, of which state-owned corporate shares amounted to

121.56615 million yuan, public corporate shares 10.4 million yuan, foreign-funded shares (B-share) 88.4million yuan and RMB ordinary shares (A-share) 216 million yuan.In April 2005, Board of Directors of the Company has examined and approved 2004 Profit Pre-distributionPlan, and examined and approved by 2004 Shareholders’ General Meeting , the Company distributed 3 sharesfor each 10 shares to the whole shareholders totaling to 130,909,845 shares in 2005.According to the Share Merger Reform Scheme of the Company that passed by related shareholders’ meetingof Share Merger Reform and SGZF [2006] No.61 Reply on Questions about State-owned Equity Managementin Share Merger Reform of Weifu High-Technology Co., Ltd. issued by State-owned Assets Supervision &

Administration Commission of Jiangsu Province, the Weifu Group etc. 8 non-circulating shareholders arrangedpricing with granting 1.7 shares for each 10 shares to circulating A-share shareholders (totally granted47,736,000 shares), so as to realize the originally non-circulating shares can be traded on market whensatisfied certain conditions, the scheme has been implemented on April 5, 2006.On 27 May 2009, Weifu Group satisfied the consideration arrangement by dispatching 0.5 shares for each 10shares based on the number of circulating A share as prior to Share Merger Reform, according to the aforesaidShare Merger Reform, with an aggregate of 14,039,979 shares dispatched. Subsequent to implementation ofdispatch of consideration shares, Weifu Group then held 100,021,999 shares of the Company, representing

17.63% of the total share capital of the Company.

Pursuant to the document (XGZQ(2009)No.46) about Approval for Merger of Wuxi Weifu Group Co., Ltd. byWuxi Industry Development Group Co., Ltd. issued by the State-owned Assets Supervision and AdministrationCommission of Wuxi City Government, Wuxi Industry Development Group Co., Ltd. (hereinafter referred toas Wuxi Industry Group) acquired Weifu Group. After the merger, Weifu Group was then revoked, and itsassets and credits & debts were transferred to be under the name of Wuxi Industry Group. Accordingly, WuxiIndustry Group became the first largest shareholder of the Company since then.In accordance with the resolutions of shareholders' meeting and provisions of amended constitution, andapproved by [2012] No. 109 document of China Securities Regulatory Commission, in February 2012, theCompany issued RMB ordinary shares (A-share) of 112,858,000 shares to Wuxi Industry Groups and overseasstrategic investor privately, Robert Bosch Co., Ltd. (ROBERT BOSCHGMBH) (hereinafter referred to asRobert Bosch Company), face value was ONE yuan per share, added registered capital of 112,858,000yuan,and the registered capital after change was 680,133,995yuan. Wuxi Industry Group is the first majorityshareholder of the Company, and Robert Bosch Company is the second majority shareholder of the Company.In March 2013, the profit distribution pre-plan for year of 2012 was deliberated and approved by the Board,and also passed in Annual General Meeting 2012 of the Company in May 2013. On basis of total share capital680,133,995 shares, distribute 5-share for every 10 shares held by whole shareholders, 340,066,997 shares intotal are distributed. Total share capital of the Company amounting 1,020,200,992yuan up to 31 December2013.Deliberated and approved by the company’s first extraordinary general meeting in 2015, the company hasrepurchased 11,250,422 shares of A shares from August 26, 2015 to September 8, 2015, and has finished thecancellation procedures for above repurchase shares in China Securities Depository and Clearing CorporationLimited Shenzhen Branch on September 16, 2015; after the cancellation of repurchase shares, the company’spaid-up capital (share capital) becomes 1,008,950,570 yuan after the change.After deliberation and approved by the 5

th session of 10

th

BOD for year of 2021, the 291,000 restricted sharesare buy-back and canceled by the Company initially granted under the 2020 Restricted Share Incentive Plan. Thecancellation of the above mentioned buy-back shares are completed at the Shenzhen Branch of CSDC onDecember 20, 2021; the paid-in capital (equity) of the Company comes to 1,008,659,570.00 yuan after changed.

2. Registered place, organization structure and head office of the Company

Registered place and head office of the Company: No.5 Huashan Road, Xin District, WuxiUnified social credit code: 91320200250456967NThe Company sets up Shareholders’ General Meeting, the Board of Directors (BOD) and the Board ofSupervisors (BOS)The Company sets up Administration Department, Technology Centre, organization & personnel department,Office of the Board, compliance department, IT department, Strategy & Strategy and business developmentDepartment, market development department, Party-masses Department, Finance Department, PurchaseDepartment,Manufacturing Quality Department, MS (Mechanical System) division, AC(AutomotiveComponents) division and DS (Diesel System ) division, etc. and subsidiaries such as WUXI WEIFU LIDACATALYTIC CONVERTER CO., LTD, NANJING WEIFU JINNING CO., LTD, IRD Fuel Cells A/S andBorit NV, etc.

3. Business nature and major operation activities of the Company

Operation scope of parent company: Technology development and consulting service in the machineryindustry; manufacture of engine fuel oil system products, fuel oil system testers and equipment, manufacturingof auto electronic parts, automotive electrical components, non-standard equipment, non-standard knife tooland exhaust after-treatment system; sales of the general machinery, hardware & electrical equipment, chemicalproducts & raw materials (excluding hazardous chemicals), automotive components and vehicles (excludingnine-seat passenger car); internal combustion engine maintenance; leasing of the own houses; import andexport business in respect of diversified commodities and technologies (other than those commodities andtechnologies limited or forbidden by the State for import and export) by self-operation and works as agent forsuch business. Research and test development of engineering and technical; R&D of the energy recoverysystem; manufacture of auto components and accessories; general equipment manufacturing (excluding specialequipment manufacturing), (any projects that needs to be approved by laws can only be carried out aftergetting approval by relevant authorities) General items: engage in investment activities with self-owned funds(except for items subject to approval according to the law, independently carry out business activitiesaccording to laws with business licenses )Major subsidiaries respectively activate in production and sales of engine accessories, automotive components,mufflers, purifiers and fuel cell components etc.

4. Authorized reporting parties and reporting dates for the financial report

Financial report of the Company were approved by the Board of Directors for reporting dated April 15, 2022.

5. Scope of consolidate financial statement

Name of subsidiaryShort name of subsidiaryShareholding ratio (%)Proportion of votes (%)Registered capital (in 10 thousand yuan)Business scopeStatement consolidate (Y/N)
DirectlyIndirectly
NANJING WEIFU JINNING CO., LTD.WFJN80.00--80.0034,628.70Internal-combustion engine accessoriesY
WUXI WEIFU LIDA CATALYTIC CONVERTERWFLD94.81--94.8150,259.63Purifier and mufflerY
Name of subsidiaryShort name of subsidiaryShareholding ratio (%)Proportion of votes (%)Registered capital (in 10 thousand yuan)Business scopeStatement consolidate (Y/N)
DirectlyIndirectly
CO., LTD.
WUXI WEIFU MASHAN FUEL INJECTION EQUIPMENT CO., LTD.WFMA100.00--100.0016,500Internal-combustion engine accessoriesY
WUXI WEIFU CHANG?AN CO.,LTD.WFCA100.00--100.0021,000Internal-combustion engine accessoriesY
WUXI WEIFU INTERNATIONAL TRADE CO.,LTD.WFTR100.00--100.003,000TradeY
WUXI WEIFU SCHMITTER POWERTRAIN COMPONENTS CO.,LTD.WFSC66.00--66.007,600Internal-combustion engine accessoriesY
NINGBO WEIFU TIANLI TURBOCHARGING TECHNOLOGY CO.,LTD.WFTT98.831.17100.0011,136Internal-combustion engine accessoriesY
WUXI WFAM PRECISION MACHINERY CO.,LTD.WFAM51.00--51.00USD2,110Automotive componentsY
WUXI WEIFU LIDA CATALYTIC CONVERTER (WUHAN) CO., LTD.WFLD (WUHAN)--60.0060.001,000Purifier and mufflerY
Weifu Lida (Chongqing) Automotive components Co., Ltd.WFLD (Chongqing)--100.00100.005,000Purifier and mufflerY
Nanchang Weifu Lida Automotive Components Co., Ltd.WFLD (Nanchang)--100.00100.005,000Purifier and mufflerY
WUXI WEIFU AUTOSMART SEATING SYSTEM CO., LTD.WFAS--66.0066.0010,000Smart car deviceY
WUXI WEIFU E-DRIVE TECHNOLOGIES CO., LTD.WFDT80.00--80.00USD2,000Wheel motorY
Weifu Holding ApSSPV100.00--100.00DKK238InvestmentY
IRD Fuel Cells A/SIRD--100.00100.00DKK8,660Fuel cell componentsY
IRD FUEL CELLS LLCIRD America--100.00100.00USD300Fuel cell componentsY
Borit NVBorit--100.00100.00EUR315.59Fuel cell componentsY
Borit Inc.Borit America--100.00100.00USD0.1Fuel cell componentsY

II. Basis of preparation of financial statements

1. Preparation base

The financial statement were stated in compliance with Accounting Standard for Business Enterprises –BasicNorms issued by Ministry of Finance, the specific 42 accounting rules revised and issued dated 15 February2006 and later, the Application Instruments of Accounting Standards and interpretation on Accountingstandards and other relevant regulations (together as “Accounting Standards for Business Enterprise”), as wellas the Compilation Rules for Information Disclosure by Companies Offering Securities to the Public No.15 –General Provision of Financial Report (Amended in 2014) issued by CSRC in respect of the actualtransactions and proceedings, on a basis of ongoing operation.

In line with relevant regulations of Accounting Standards of Business Enterprise, accounting of the Companyis on accrual basis. Except for certain financial instruments, the financial statement measured on historical cost.Assets have impairment been found, corresponding depreciation reserves shall accrual according to relevantrules.

2. Going concern

The Company comprehensively assessed the available information, and there are no obvious factors thatimpact sustainable operation ability of the Company within 12 months since end of the reporting period.III. Major Accounting Policies and EstimationSpecific accounting policies and estimation attention:

The Company and its subsidiaries are mainly engaged in the manufacture and sales of engine fuel oil systemproducts, automotive components, mufflers, purifiers and fuel cell components etc., in line with the actualoperational characteristics and relevant accounting standards, many specific accounting policies and estimationhave been formulated for the transactions and events with revenue recognized concerned. As for theexplanation on major accounting judgment and estimation, found more in Note III- 33.Critical accountingjudgments and estimates

1. Statement on observation of Accounting Standard for Business Enterprises

Financial statements prepared by the Company were in accordance with requirements of Accounting Standardfor Business Enterprises, which truly and completely reflected the financial information of the Company dated31 December 2021, such as financial status, operation achievements and cash flow for the year of 2021.

2. Accounting period

Accounting period of the Company consist of annual and mid-term, mid-term refers to the reporting periodshorter than one annual accounting year. The company adopts Gregorian calendar as accounting period,namely form each 1 January to 31 December.

3. Business cycles

Normal business cycle is the period from purchasing assets used for process by the Company to the cash andcash equivalent achieved. The Company’s normal business cycle was one-year (12 months).

4. Recording currency

The Company’s reporting currency is the RMB yuan.

5. Accounting Treatment Method for Business Combinations under the same/different controlBusiness combination is the transaction or events that two or two above independent enterprises combined as areporting entity. Business combination including enterprise combined under the same control and businesscombined under different control.

(1) The business combination under the same control

Enterprise combination under the same control is the enterprise who take part in the combination are have thesame ultimate controller or under the same controller, the control is not temporary. The assets and liabilityacquired by combining party are measured by book value of the combined party on combination date. Balanceof net asset’s book value acquired by combining party and combine consideration paid (or total book value ofthe shares issued), shall adjusted capital reserve (share premium); if the capital reserves (share premium) is notenough for deducted, adjusted for retained earnings. Vary directly expenses occurred for enterprisecombination, the combining party shall reckoned into current gains/losses while occurring. Combination day isthe date when combining party obtained controlling rights from the combined party.

(2) Combine not under the same control

A business combination not involving entities under common control is a business combination in which all ofthe combining entities are not ultimately controlled by the same party or parties both before and after thecombination.As a purchaser, fair value of the assets (equity of purchaser held before the date of purchasingincluded) for purchasing controlling right from the purchaser, the liability occurred or undertake on purchasingdate less the fair value of identifiable net assets of the purchaser obtained in combination, recognized asgoodwill if the results is positive; if the number is negative, the acquirer shall firstly review the measurementof the fair value of the identifiable assets obtained, liabilities incurred and contingent liabilities incurred, aswell as the combination costs.After that, if the combination costs are still lower than the fair value of theidentifiable net assets obtained, the acquirer shall recognize the difference as the profit or loss in the currentperiod.Other directly expenses cost for combination shall be reckoned into current gains/losses. Difference ofthe fair value of assets paid and its book values, reckoned into current gains/losses. On purchasing date, theidentifiable assets, liability or contingency of the purchaser obtained by the Company recognized by fair value,that required identification conditions; Acquisition date refers to the date on which the acquirer effectivelyobtains control of the purchaser.

6. Preparation method for consolidated financial statement

(1) Recognition principle of consolidated scope

On basis of the financial statement of the parent company and owned subsidiaries, prepared consolidatedstatement in line with relevant information. The scope of consolidation of consolidated financial statements isascertained on the basis of effective control. Once certain elements involved in the above definition of controlchange due to changes of relevant facts or circumstances, the Company will make separate assessment.

(2) Basis of control

Control is the right to govern an invested party so as to obtain variable return through participating in the

invested party’s relevant activities and the ability to affect such return by use of the aforesaid right over theinvested party.Relevant activates refers to activates have major influence on return of the invested party’s.

(3) Consolidation process

Subsidiaries are consolidated from the date on which the company obtains their actual control, and arede-consolidated from the date that such control ceases.All significant inter-group balances, investment,transactions and unrealized profits are eliminated in the consolidated financial statements.For subsidiariesbeing disposed, the operating results and cash flows prior to the date of disposal are included in theconsolidated income statement and consolidated cash flow statement; for subsidiaries disposed during theperiod, the opening balances of the consolidated balance sheet would not be restated. For subsidiaries acquiredfrom a business combination not under common control, their operating results and cash flows subsequent tothe acquisition date are included in the consolidated income statement and consolidated cash flow statement,and the opening balances and comparative figures of the consolidated balance sheet would not be restated. Forsubsidiaries acquired from a business combination under common control, their operating results and cashflows from the date of commencement of the accounting period in which the combination occurred to the dateof combination are included in the consolidated income statement and consolidated cash flow statement, andthe comparative figures of the consolidated balance sheet would be restated.In preparing the consolidated financial statements, where the accounting policies or the accounting periods areinconsistent between the company and subsidiaries, the financial statements of subsidiaries are adjusted inaccordance with the accounting policies and accounting period of the company.Concerning the subsidiary obtained under combination with different control, adjusted several financialstatement of the subsidiary based on the fair value of recognizable net assets on purchased day while financialstatement consolidation; concerning the subsidiary obtained under combination with same control, consideredcurrent status of being control by ultimate controller for consolidation while financial statement consolidation.The unrealized gains and losses from the internal transactions occurred in the assets the Company sold to thesubsidiaries fully offset "the net profit attributable to the owners of the parent company". The unrealized gainsand losses from the internal transactions occurred in the assets the subsidiaries sold to the Company aredistributed and offset between "the net profit attributable to the owners of the parent company" and "minorityinterest" according to the distribution ratio of the Company to the subsidiary. The unrealized gains and lossesfrom the internal transactions occurred in the assets sold among the subsidiaries are distributed and offsetbetween "the net profit attributable to the owners of the parent company" and "minority interest" according tothe distribution ratio of the Company to the subsidiary of the seller.The share of the subsidiary’s ownership interest not attributable to the Company is listed as “minority interest”item under the ownership interest in the consolidated balance sheet. The share of the subsidiary’s current profitor loss attributable to the minority interests is listed as "minority interest" item under the net profit item in theconsolidated income statement. The share of the subsidiary’s current consolidated income attributable to theminority interests is listed as the “total consolidated income attributable to the minority shareholders” itemunder the total consolidated income item in the consolidated income statement. If there are minorityshareholders, add the "minority interests" item in the consolidated statement of change in equity to reflect the

changes of the minority interests. If the losses of the current period shared by a subsidiary’s minorityshareholders exceed the share that the minority shareholders hold in the subsidiary ownership interest in thebeginning of the period, the balance still charges against the minority interests.When the control over a subsidiary is ceased due to disposal of a portion of an interest in a subsidiary, the fairvalue of the remaining equity interest is re-measured on the date when the control ceased. The differencebetween the sum of the consideration received from disposal of equity interest and the fair value of theremaining equity interest, less the net assets attributable to the company since the acquisition date, isrecognized as the investment income from the loss of control. Other comprehensive income relating to originalequity investment in subsidiaries shall be treated on the same basis as if the relevant assets or liabilities weredisposed of by the purchaser directly when the control is lost, namely be transferred to current investmentincome other than the relevant part of the movement arising from re-measuring net liabilities or net assetsunder defined benefit scheme by the original subsidiary. Subsequent measurement of the remaining equityinterests shall be in accordance with relevant accounting standards such as Accounting Standards for businessEnterprises 2 – Long-term Equity Investments or Accounting Standards for business Enterprises 22 –Financial Instruments Recognition and Measurement.The company shall determine whether loss of control arising from disposal in a series of transactions should beregarded as a bundle of transactions. When the economic effects and terms and conditions of the disposaltransactions met one or more of the following situations, the transactions shall normally be accounted for as abundle of transactions: ①The transactions are entered into after considering the mutual consequences of eachindividual transaction; ② The transactions need to be considered as a whole in order to achieve a deal incommercial sense;③The occurrence of an individual transaction depends on the occurrence of one or moreindividual transactions in the series; ④ The result of an individual transaction is not economical, but it wouldbe economical after taking into account of other transactions in the series. When the transactions are notregarded as a bundle of transactions, the individual transactions shall be accounted as “disposal of a portion ofan interest in a subsidiary which does not lead to loss of control” and “disposal of a portion of an interest in asubsidiary which lead to loss of control”. When the transactions are regarded as a bundle of transactions, thetransactions shall be accounted as a single disposal transaction; however, the difference between theconsideration received from disposal and the share of net assets disposed in each individual transactions beforeloss of control shall be recognized as other comprehensive income, and reclassified as profit or loss arisingfrom the loss of control when control is lost.

7. Joint arrangement classification and accounting treatment for joint operations

In accordance with the Company’s rights and obligation under a joint arrangement, the Company classifiesjoint arrangements into: joint ventures and joint operations.The Company confirms the following items related to the share of interests in its joint operations, and inaccordance with the provisions of the relevant accounting standards for accounting treatment:

(1) Recognize the assets held solely by the Company, and recognize assets held jointly by the Company inappropriation to the share of the Company;

(2) Recognize the obligations assumed solely by the Company, and recognize obligations assumed jointly bythe Company in appropriation to the share of the Company;

(3) Recognize revenue from disposal of the share of joint operations of the Company;

(4) Recognize fees solely occurred by Company;

(5) Recognize fees from joint operations in appropriation to the share of the Company.

8. Recognition standards for cash and cash equivalent

Cash refers to stock cash, savings available for paid at any time; cash and cash equivalent refers to the cashheld by the Company with short terms(expired within 3 months since purchased), and liquid and easy totransfer as known amount and investment with minor variation in risks.

9. Foreign currency business and conversion

The occurred foreign currency transactions are converted into the recording currency in accordance with themiddle rate of the market exchange rate published by the People's Bank of China on the transaction date. Thereinto, the occurred foreign currency exchange or transactions involved in the foreign currency exchange areconverted in accordance with the actual exchange rate in the transactions.At the balance sheet date, the account balance of the foreign currency monetary assets and liabilities isconverted into the recording currency amount in accordance with the middle rate of the market exchange ratepublished by the People's Bank of China on the transaction date. The balance between the recording currencyamount converted according to exchange rate at the balance sheet date and the original recording currencyamount is disposed as the exchange gains or losses. There into, the exchange gains or losses occurred in theforeign currency loans related to the purchase and construction of fixed assets are disposed according to theprinciple of capitalization of borrowing costs; the exchange gains and losses occurred during the start-up areincluded in the start-up costs; the rest is included in the current financial expenses.At the balance sheet date, the foreign currency non-monetary items measured with the historical costs areconverted in accordance with the middle rate of the market exchange rate published by the People's Bank ofChina on the transaction date without changing its original recording currency amount; the foreign currencynon-monetary items measured with the fair value are converted in accordance with the middle rate of themarket exchange rate published by the People's Bank of China on the fair value date,and the generatedexchange gains and losses are included in the current profits and losses as the gains and losses from changes infair value.The following displays the methods for translating financial statements involving foreign operations into thestatements in RMB: The asset and liability items in the balance sheets for overseas operations are translated atthe spot exchange rates on the balance sheet date. Among the owners’ equity items, the items other than“undistributed profits” are translated at the spot exchange rates of the transaction dates. The income andexpense items in the income statements of overseas operations are translated at the average exchange rates ofthe transaction dates.The exchange difference arising from the above mentioned translation are recognized in

other comprehensive income and is shown separately under owner’ equity in the balance sheet; such exchangedifference will be reclassified to profit or loss in current year when the foreign operation is disposed accordingto the proportion of disposal.The cash flows of overseas operations are translated at the average exchange rates on the dates of the cashflows. The effect of exchange rate changes on cash is presented separately in the cash flow statement.

10. Financial instrument

Financial instrument is the contract that taken shape of the financial asses for an enterprise and of the financialliability or equity instrument for other units.

(1) Recognition and termination of financial instrument

A financial asset or liability is recognized when the group becomes a party to a financial instrument contract.The recognition of a financial assets shall be terminated if it meets one of the following conditions:

① the contractual right to receive the cash flow of the financial assets terminates; and

② the financial assets is transferred and the company transfers substantially all the risks and rewards ofownership of the financial asset to the transferring party;

③the financial asset was transferred and control, although the company has neither transferred nor retainedalmost all the risks and rewards of the ownership of a financial asset, it relinquishes control over the financialasset.If all or part of the current obligations of a financial liability has been discharged, the financial liability or part ofit is terminated for recognition. When the Company (debtor) and the creditor sign an agreement to replace theexisting financial liabilities with new financial liabilities, and the new financial liabilities and the existingfinancial liabilities are substantially different from the contract terms, terminated the recognition of the existingfinancial liabilities and recognize the new financial liabilities at the same time.Financial assets are traded in the normal way and their accounting recognition and terminated the recognition ofproceed on a trade date basis.

(2) Classification and measurement of financial assets

At the initial recognition, according to the business model of managing financial assets and the contractual cashflow characteristics of financial assets, the Company classifies the financial assets into the financial assetsmeasured at amortized cost, the financial assets measured at fair value and whose changes are included in othercomprehensive income, and the financial assets measured at fair value and whose changes are included incurrent profit or loss. Financial assets are measured at fair value at initial recognition, but if the receivables orreceivables financing arising from the sale of goods or the provision of services do not include a significantfinancing component or do not consider a financing component that does not exceed one year, it shall beinitially measured in accordance with the transaction value. For financial assets measured at fair value andwhose changes are included in the current profit or loss, related transaction costs are directly included in thecurrent profit and loss; for other types of financial assets, related transaction costs are included in the initiallyrecognized amount.The business model for managing financial assets refers to how the Company manages financial assets to

generate cash flows. The business model determines whether the cash flow of financial assets managed by theCompany is based on contract cash flow, selling financial assets or both. The Company determines the businessmodel for managing financial assets based on objective facts and based on the specific business objectives offinancial assets management determined by key management personnel.The Company evaluates the contractual cash flow characteristics of financial assets to determine whether thecontractual cash flows generated by the relevant financial assets on a specific date are only payments for theprincipal and the interest based on the outstanding principal amount. The principal is the fair value of thefinancial assets at initial recognition; the interest includes the time value of money, the credit risk associated withthe outstanding principal amount for a specific period, and other basic borrowing risks, costs and considerationof profit. In addition, the Company evaluates the contractual terms that may result in changes in the timedistribution or the amount of contractual cash flows of the financial assets to determine whether they meet therequirements of the above contractual cash flow characteristics.Only when the Company changes its business model of managing financial assets, all affected financial assetsare reclassified on the first day of the first reporting period after the business model changes, otherwise thefinancial assets are not allowed to be reclassified after initial recognition.

① Financial assets measured at amortized cost

The Company classifies the financial assets that meet the following conditions and haven’t been designated asfinancial assets measured at fair value and whose changes are included in current profit or loss as financial assetsmeasured at amortized cost:

A. the group's business model for managing the financial assets is to collect contractual cash flows; andB. the contractual terms of the financial assets stipulate that cash flow generated on a specific date is only paidfor the principal and interest based on the outstanding principal amount.After initial recognition, such financial assets are measured at amortized cost by using the effective interestmethod. Gains or losses arising from financial assets which are measured at amortized cost and are not acomponent of any hedging relationship are included in current profit or loss when being terminated forrecognition, amortized by effective interest method, or impaired.

② Financial assets measured at fair value and whose changes are included in other comprehensive incomeThe Company classifies the financial assets that meet the following conditions and haven’t been designated asfinancial assets measured at fair value and whose changes are included in current profit or loss as financial assetsmeasured at fair value and whose changes are included in other comprehensive income:

A. the Group's business model for managing the financial assets is targeted at both the collection of contractualcash flows and the sale of financial assets; andB. the contractual terms of the financial asset stipulate that the cash flow generated on a specific date is onlythe payment of the principal and the interest based on the outstanding principal amount.After initial recognition, such financial assets are subsequently measured at fair value. Interests, impairmentlosses or gains and exchange gains and losses calculated by using the effective interest method are included inprofit or loss for the period, and other gains or losses are included in other comprehensive income. When beingterminate for recognition, the accumulated gains or losses previously included in other comprehensive income

are transferred from other comprehensive income and included in current profit or loss.

③Financial assets measured at fair value and whose changes are included in current profit or lossExcept for the above financial assets measured at amortized cost and measured at fair value and whose changesare included in other comprehensive income, the Company classifies all other financial assets as financial assetsmeasured at fair value and whose changes are included in current profit or loss. In the initial recognition, inorder to eliminate or significantly reduce accounting mismatch, the Company irreversibly designates part of thefinancial assets that should be measured at amortized cost or measured at fair value and whose changes areincluded in the other comprehensive income as the financial assets measured at fair value and whose changes areincluded in current profit or loss.After the initial recognition, such financial assets are subsequently measured at fair value, and the gains or losses(including interests and dividend income) are included in the current profit and loss, unless the financial assetsare part of the hedging relationship.However, for non-trading equity instrument investments, the Company irreversibly designates them as thefinancial assets that are measured at fair value and whose changes are included in other comprehensive incomein the initial recognition. The designation is made based on a single investment and the relevant investment is inline with the definition of equity instruments from the issuer's perspective. After initial recognition, suchfinancial assets are subsequently measured at fair value. Dividend income that meets the conditions is includedin profit or loss, and other gains or losses and changes in fair value are included in other comprehensive income.When it is terminated for recognition, the accumulated gains or losses previously included in othercomprehensive income are transferred from other comprehensive income and included in retained earnings.

(3) Classification and measurement of financial liabilities

The financial liabilities of the Company are classified as financial liabilities measured at fair value and whosechanges are included in current profit or loss and financial liabilities measured at amortized cost at the initialrecognition. For financial liabilities that are not classified as financial liabilities measured at fair value andwhose changes are included in current profit or loss, the related transaction expenses are included in the initialrecognition amount.

①Financial liability measured by fair value and with variation reckoned into current gains/lossesFinancial liability measured by fair value and with variation reckoned into current gains/losses includingtradable financial liability and the financial liabilities that are designated as fair value in the initial recognitionand whose changes are included in current profit or loss. For such financial liabilities, the subsequentmeasurement is based on fair value, and the gains or losses arising from changes in fair value and the dividendsand interest expenses related to these financial liabilities are included in current profit or loss.

②Financial liability measured by amortized cost

Other financial liabilities are subsequently measured at amortized cost by using the effective interest method.The gain or loss arising from recognition termination or amortization is included in current profit or loss.

③Distinctions between financial liabilities and equity instruments

Financial liabilities are liabilities that meet one of the following conditions:

A. Contractual obligations to deliver cash or other financial assets to other parties.

B. Contractual obligations to exchange financial assets or financial liabilities with other parties under potentiallyadverse conditions.C. Non-derivative contracts that must be settled or that can be settled by the company's own equity instrumentsin the future, and the enterprise will deliver a variable amount of its own equity instruments according to thecontract.D. Derivative contracts that must be settled or that can be settled by the company's own equity instruments in thefuture, except for derivatives contracts that exchange a fixed amount of cash or other financial assets with a fixedamount of their own equity instruments.An equity instrument is a contract that proves it has a residual equity in the assets of an enterprise after deductingall liabilities.If the Company cannot unconditionally avoid performing a contractual obligation by delivering cash or otherfinancial assets, the contractual obligation is consistent with the definition of financial liability.If a financial instrument is required to be settled or can be settled by the Company's own equity instruments, it isnecessary to consider whether the Company's own equity instruments used to settle the instrument are asubstitute for cash or other financial assets, or to make the instrument holder enjoy the residual equity in theassets of the issuer after deducting all liabilities. In the former case, the instrument is the Company's financialliability; if it is the latter, the instrument is the Company's equity instrument.

(4) Fair value of financial instruments

The company uses valuation techniques that are applicable under current circumstances and that have sufficientavailable data and other information support to determine the fair value of related financial assets and financialliabilities. The company divides the input values used by valuation techniques into the following levels and usesthem in sequence:

① The first-level input value is the unadjusted quotation of the same assets or liabilities that can be obtained onthe measurement date in the active market;

② The second-level input value is the direct or indirect observable input value of the relevant assets or liabilitiesother than the first-level input value, including quotations of similar assets or liabilities in an active market;quotations of same or similar assets or liabilities in an active market; other observable input value other thanquotations, such as interest rate and yield curves that are observable during the normal quote interval;market-validated input value, etc.;

③ The third-level input value is the unobservable input value of the relevant assets or liabilities, including theinterest rate that cannot be directly observed or cannot be verified by observable market data, stock volatility,future cash flow of the retirement obligation assumed in the business combination, and financial forecastingmade by its own data, etc.

(5) Impairment of financial assets

On the basis of expected credit losses, the Company performs impairment treatment on financial assetsmeasured at amortized cost and creditors’ investment etc. measured at fair value and whose changes areincluded in other comprehensive income and recognize the provisions for loss.

①Measurement of expected credit losses

Expected credit loss refers to the weighted average of credit losses of financial instruments weighted by therisk of default. Credit loss refers to the difference between all contractual cash flows that the Companydiscounts at the original actual interest rate and are receivable in accordance with contract and all cash flowsexpected to be received, that is, the present value of all cash shortages. Among them, for the purchase orsource of financial assets that have suffered credit impairment, the Company discounts the financial assets atthe actual interest rate adjusted by credit.When measuring expected credit losses, the Company individually evaluates credit risk for financial assetswith significantly different credit risks, such as receivables involving litigation and arbitration with the otherparty, or receivables having obvious indications that the debtor is likely to be unable to fulfill its repaymentobligations, and so on.Except for the financial assets that separately assess the credit risks, the Company classified the accountreceivable according to their characteristic of risks, calculated the expected credit losses on basis of portfolio.Basis for determining the portfolio as follow:

A - Note receivableNote receivable 1: bank acceptanceNote receivable 2: trade acceptanceB - Account receivableAccount receivable 1: receivable from clientsAccount receivable 2: receivable from internal related partyC- Receivable financingReceivable financing 1: bank acceptanceReceivable financing 2: trade acceptanceD - Other account receivablesOther account receivables 1: receivable from internal related partyOther account receivables 2: receivable from othersAs for the note receivable, account receivable, receivable financing and other account receivable classified inportfolio, by referring to the experience of historical credit loss, the expected credit loss is calculated bycombining the current situation and the forecast of future economic conditions.Except for the financial assets adopting simplified metering method, the Company assesses at each balancesheet date whether its credit risk has increased significantly since initial recognition. If credit risk has notincreased significantly since initial recognition, it is in the first stage, the Company measures the lossprovisions based on the amount equivalent to the expected credit loss in the next 12 months; if the credit riskhas increased significantly since initial recognition but no credit impairment has occurred, it is in the secondstage, the Company measures the loss provisions based on the amount equivalent to the expected credit lossfor the entire duration; if credit impairment occurs after initial recognition, it is in the third stage, the Companymeasures the loss provisions based on the amount equivalent to the expected credit loss for the entireduration.For financial instruments with low credit risks at the balance sheet date, the Company assumes that

their credit risks have not increased significantly since initial recognition.The Company evaluates the expected credit losses of financial instruments based on individual items andportfolios. When assessing expected credit losses, the Company considers reasonable and evidence-basedinformation about past events, current conditions, and forecasts of future economic conditions.When the Company no longer reasonably expects to be able to fully or partially recover the contractual cashflow of a financial asset, the Company directly writes down the book balance of the financial asset.

②Assessment of a significant increase in credit risk:

The Company determines the relative changes in default risk of the financial instrument occurred in the expectedduration and assess whether the credit risks of financial instrument has increased significantly since the initialrecognition by comparing the risk of default of the financial instrument on the balance sheet date with the risk ofdefault of financial instrument on the initial recognition date. When determining whether the credit risk hasincreased significantly since the initial recognition, the Company considers reasonable and evidence-basedinformation that can be obtained without unnecessary additional costs or effort, including forward-lookinginformation. The information considered by the Company includes:

A. The debtor fails to pay the principal and interest according to the contractual maturity date;B. Serious worsening of external or internal credit rating (if any) of the financial instruments that have occurredor are expected;C. Serious deterioration of the debtor’s operating results that have occurred or are expected;D. Changes in existing or anticipated technical, market, economic or legal circumstances that will have amaterial adverse effect on the debtor's ability to repay the company.Based on the nature of financial instruments, the Company assesses whether credit risk has increasedsignificantly on the basis of a single financial instrument or combination of financial instruments. Whenconducting an assessment based on a combination of financial instruments, the Company can classify financialinstruments based on common credit risk characteristics, such as overdue information and credit risk ratings.The Company believes that financial assets are subject to default in the following circumstances:

The debtor is unlikely to pay the full amount to the Company, and the assessment does not consider theCompany to take recourse actions such as realizing collateral (if held).

③Financial assets with credit impairment

On the balance sheet date, the Company assesses whether the credit of financial assets measured at amortizedcost and the credit of debt investments measured at fair value and whose changes are included in othercomprehensive income has been impaired. When one or more events that adversely affect the expected futurecash flows of a financial asset occur, the financial asset becomes a financial asset that has suffered creditimpairment. Evidence that credit impairment has occurred in financial assets includes the following observableinformation:

A. The issuer or the debtor has significant financial difficulties;B. The debtor breaches the contract, such as default or overdue repayment of interest or principal;C. The Company gives concessions to the debtor that will not be made in any other circumstances for economicor contractual considerations relating to the financial difficulties of the debtor;

D. The debtor is likely to go bankrupt or carry out other financial restructurings;E. The financial difficulties of the issuer or the debtor have caused the active market of the financial asset todisappear.

④Presentation of expected credit loss provisions

In order to reflect the changes in the credit risk of financial instruments since the initial recognition, theCompany re-measures the expected credit losses on each balance sheet date, and the resulting increase orreversal of the loss provisions shall be included in current profit and loss as impairment losses or gains. Forfinancial assets measured at amortized cost, the loss provisions are written off against the book value of thefinancial assets listed in the balance sheet; for debt investments measured at fair value and whose changes areincluded in other comprehensive income, the Company recognizes the loss provisions in other comprehensiveincome and does not deduct the book value of the financial asset.

⑤Write-off

If the Company no longer reasonably expects that the financial asset contract cash flow can be fully or partiallyrecovered, directly write down the book balance of the financial asset. Such write-downs constitute thetermination of recognition for related financial assets. This usually occurs when the Company determines thatthe debtor has no assets or sources of income to generate sufficient cash flow to repay the amount that will bewritten down. However, according to the Company's procedures for recovering the due amount, the financialassets that have been written down may still be affected by the execution activities.If the financial assets that have been written down are recovered afterwards, they shall be included in the profit orloss of the period being recovered as the reversal of the impairment loss

(6) Transfer of financial assets

The transfer of financial assets refers to the transfer or delivery of financial assets to the other party (thetransferee) other than the issuer of the financial assets.For financial assets that the Company has transferred almost all risks and rewards of ownership of financialassets to the transferee, terminate the recognition of the financial assets; if almost all the risks and rewards ofownership of financial assets have been retained, do not terminate the recognition of the financial assets.If the Company has neither transferred nor retained almost all the risks and rewards of ownership of financialassets, dispose as following situations: If the control of the financial assets is abandoned, terminate therecognition of the financial assets and determine the resulting assets and liabilities. If the control of the financialassets is not abandoned, determine the relevant financial assets according to the extent to which they continue tobe involved in the transferred financial assets, and determine the related liabilities accordingly.

(7) Balance-out between the financial assets and liabilities

As the Group has the legal right to balance out the financial liabilities by the net or liquidation of the financialassets, the balance-out sum between the financial assets and liabilities is listed in the balance sheet. In addition,the financial assets and liabilities are listed in the balance sheet without being balanced out.

11. Receivable financing

The note receivable and account receivable which are measured at fair value and whose changes are included

in other comprehensive income are classified as receivables financing within one year(including one year)from the date of acquisition. Relevant accounting policy found more in 10. Financial Instrument in Note III.

12. Inventory

(1) Classification of inventories

The Company’s inventories are categorized into stock materials, product in process and stock goods etc.

(2) Pricing for delivered inventories

The cost of inventory at the time of acquisition and delivery is calculated according to the standard costmethod, and the difference in cost that it should bear is carried forward at the end of the period, and thestandard cost is adjusted to the actual cost.

(3) Recognition evidence for net realizable value of inventories and withdrawal method for inventoryimpairment provisionInventories as at period-end are priced at the lower of costs and net realizable values; at period end, on thebasis of overall clearance about inventories, inventory impairment provision is withdrew for uncollectible partof costs of inventories which result from destroy of inventories, out-of-time of all and part inventories, or salesprice lowering than cost. Inventory impairment provision for stock goods and quantity of raw materials issubject to the difference between costs of single inventory item over its net realizable value. As for other rawmaterials with large quantity and comparatively low unit prices, inventory impairment provision is withdrawnpursuant to categories.As for finished goods, commodities and materials available for direct sales, their net realizable values aredetermined by their estimated selling prices less estimated sales expenses and relevant taxes. For materialinventories held for purpose of production, their net realizable values are determined by the estimated sellingprices of finished products less estimated costs, estimated sales expenses and relevant taxes accumulated tillcompletion of production. As for inventories held for implementation of sales contracts or service contracts,their net realizable values are calculated on the basis of contract prices. In the event that inventories held by acompany exceed order amount as agreed in sales contracts, net realizable values of the surplus part arecalculated on the basis of normal sale price.

(4) Inventory system

Perpetual Inventory System is adopted by the Company and takes a physical inventory.

(5) Amortization of low-value consumables and wrappage

①Low-value consumables

The Company adopts one-off amortization method to amortize the low-value consumables.

②Wrappage

The Company adopts one-off amortization method to amortize the wrappage at the time of receipt.

13. Assets held for sale

The Company classifies non-current assets or disposal groups that meet all of the following conditions asheld-for-sale: according to the practice of selling this type of assets or disposal groups in a similar transaction,

the non-current assets or disposal group can be sold immediately at its current condition; The sale is likely tooccur, that is, the Company has made resolution on the selling plan and obtained definite purchasecommitment, the selling is estimated to be completed within one year. Those assets whose disposal is subjectto approval from relevant authority or supervisory department under relevant requirements are subject to thatapproval.Where the Company loses control over its subsidiary due to disposal of investment in the subsidiary, whetheror not the Company retains part equity investment after such disposal, investment in the subsidiary shall beclassified in its entirety as held for sale in the separate financial statement of the parent company subject to thatthe investment in the subsidiary proposed to be disposed satisfies the conditions for being classified as held forsale, and all the assets and liabilities of the subsidiary shall be classified as held for sale in consolidatedfinancial statement.The purchase commitment identified refers to the legally binding purchase agreement entered into between theCompany and other parties, which sets out certain major terms relating to transaction price, time andadequately stringent punishment for default, which render an extremely minor possibility for materialadjustment or revocation of the agreement.Assets held for sale are measured at the lower of heir carrying value and fair value less selling expense. If thecarrying value is higher than fair value less selling expense, the excess shall be recognized as impairment lossand recorded in profit or loss for the period, and allowance for impairment shall be provided for in respect ofthe assets. In respect of impairment loss recognized for disposal group held for sale, carrying value of thegoodwill in the disposal group shall be deducted first, and then deduct the carrying value of the non-currentassets within the disposal group applicable to this measurement standard on a pro rata basis according to theproportion taken by their carrying value.If the net amount of fair value of non-current assets held for sale less sales expense on subsequent balancesheet date increases, the amount previously reduced for accounting shall be recovered and reverted from theimpairment loss recognized after the asset is classified under the category of held for sale, with the amountreverted recorded in profit or loss for the period. Impairment loss recognized before the asset is classifiedunder the category of held for sale shall not be reverted.If the net amount of fair value of the disposal groupheld for sale on the subsequent balance sheet date less sales expenses increases, the amount reduced foraccounting in previous periods shall be restored, and shall be reverted in the impairment loss recognized inrespect of the non-current assets which are applicable to relevant measurement provisions after classificationinto the category of held for sale, with the reverted amount charged in profit or loss for the current period. Thewritten-off carrying value of goodwill shall not be reverted.The non-current assets in the non-current assets or disposal group held for sale is not depreciated or amortized,and the debt interests and other fees in the disposal group held for sale continue to be recognized.If the non-current assets or disposal group are no longer classified as held for sale since they no longer meetthe condition of being classified as held for sale or the non-current assets are removed from the disposal groupheld for sale, they will be measured at the lower of the following:

(i)The amount after their book value before they are classified as held for sale is adjusted based on the

depreciation, amortization or impairment that should have been recognized given they are not classified as heldfor sale;(ii) The recoverable amount.

14. Long-term equity investment

Long-term equity investments refer to long-term equity investments in which the Company has control, jointcontrol or significant influence over the invested party. Long-term equity investment without control or jointcontrol or significant influence of the Group is accounted for as available-for-sale financial assets or financialassets measured by fair value and with variation reckoned into current gains/losses. As for other accountingpolicies found more in “10. Financial instrument” in Note III.

(1) Determination of initial investment cost

Investment costs of the long-term equity investment are recognized by the follow according to different way ofacquirement:

①For a long-term equity investment acquired through a business combination involving enterprises undercommon control, the initial investment cost of the long-term equity investment shall be the absorbing party’sshare of the carrying amount of the owner’s equity under the consolidated financial statements of the ultimatecontrolling party on the date of combination. The difference between the initial cost of the long-term equityinvestment and the cash paid, non-cash assets transferred as well as the book value of the debts borne by theabsorbing party shall offset against the capital reserve. If the capital reserve is insufficient to offset, theretained earnings shall be adjusted. If the consideration of the merger is satisfied by issue of equity securities,the initial investment cost of the long-term equity investment shall be the absorbing party’s share of thecarrying amount of the owner’s equity under the consolidated financial statements of the ultimate controllingparty on the date of combination. With the total face value of the shares issued as share capital, the differencebetween the initial cost of the long-term equity investment and total face value of the shares issued shall beused to offset against the capital reserve. If the capital reserve is insufficient to offset, the retained earningsshall be adjusted. For business combination resulted in an enterprise under common control by acquiringequity of the absorbing party under common control through a stage-up approach with several transactions,these transactions will be judged whether they shall be treat as “transactions in a basket”. If they belong to“transactions in a basket”, these transactions will be accounted for a transaction in obtaining control. If theyare not belong to “transactions in a basket”, the initial investment cost of the long-term equity investment shallbe the absorbing party’s share of the carrying amount of the owner’s equity under the consolidated financialstatements of the ultimate controlling party on the date of combination. The difference between the initial costof the long-term equity investment and the aggregate of the carrying amount of the long-term equityinvestment before merging and the carrying amount the additional consideration paid for further shareacquisition on the date of combination shall offset against the capital reserve. If the capital reserve isinsufficient to offset, the retained earnings shall be adjusted. Other comprehensive income recognized as aresult of the previously held equity investment accounted for using equity method on the date of combinationor recognized for available-for-sale financial assets will not be accounted for.

② For the long-term equity investment obtained by business combination not under the same control, the fairvalue of the assets involved, the equity instruments issued and the liabilities incurred or assumed on thetransaction date, plus the combined cost directly related to the acquisition is used as the initial investment costof the long-term equity investment. The identifiable assets of the combined party and the liabilities (includingcontingent liabilities) assumed by the combined party on the combining date are all measured at fair value,regardless of the amount of minority shareholders’ equity. The amount of the combined cost exceeding the fairvalue of the identifiable net assets of the combined party obtained by the Company is recorded as goodwill,and the amount below the fair value of the identifiable net assets of the combining party is directly recognizedin the consolidated income statement.(For business combination resulted in an enterprise not under commoncontrol by acquiring equity of the acquire under common control through a stage-up approach with severaltransactions, these transactions will be judged whether they shall be treat as “transactions in a basket”. If theybelong to “transactions in a basket”, these transactions will be accounted for a transaction in obtaining control.If they are not belong to “transactions in a basket”, the initial investment cost of the long-term equityinvestment accounted for using cost method shall be the aggregate of the carrying amount of equity investmentpreviously held by the acquire and the additional investment cost. For previously held equity accounted forusing equity method, relevant other comprehensive income will not be accounted for. For previously heldequity investment classified as available-for-sale financial asset, the difference between its fair value andcarrying amount, as well as the accumulated movement in fair value previously included in the othercomprehensive income shall be transferred to profit or loss for the current period.)

③Long-term investments obtained through other ways:

A. Initial investment cost of long-term equity investment obtained through cash payment is determinedaccording to actual payment for purchase;B. Initial investment cost of long-term equity investment obtained through issuance of equity securities isdetermined at fair value of such securities;C. Initial investment cost of long-term equity investment (exchanged-in) obtained through exchange withnon-monetary assets, which is of commercial nature, is determined at fair value of the assets exchanged-out;otherwise determined at carrying value of the assets exchanged-out if it is not of commercial nature;D. Initial investment cost of long-term equity investment obtained through debt reorganization is determined atfair value of such investment.

(2) Subsequent measurement on long-term equity investment

①Presented controlling ability on invested party, the investment shall use cost method for measurement.

②Long-term equity investments with joint control (excluding those constitute joint ventures) or significantinfluence on the invested party are accounted for using equity method.Under the equity method, where the initial investment cost of a long-term equity investment exceeds theinvestor’s interest in the fair value of the invested party’s identifiable net assets at the acquisition date, noadjustment shall be made to the initial investment cost. Where the initial investment cost is less than theinvestor’s interest in the fair value of the invested party’s identifiable net assets at the acquisition date, thedifference shall be charged to profit or loss for the current period, and the cost of the long term equity

investment shall be adjusted accordingly.Under the equity method, investment gain and other comprehensive income shall be recognized based on theGroup’s share of the net profits or losses and other comprehensive income made by the invested party,respectively. Meanwhile, the carrying amount of long-term equity investment shall be adjusted. The carryingamount of long-term equity investment shall be reduced based on the Group’s share of profit or cash dividenddistributed by the invested party. In respect of the other movement of net profit or loss, other comprehensiveincome and profit distribution of invested party, the carrying value of long-term equity investment shall beadjusted and included in the capital reserves. The Group shall recognize its share of the invested party’s netprofits or losses based on the fair values of the invested party’s individual separately identifiable assets at thetime of acquisition, after making appropriate adjustments thereto. In the event of in-conformity between theaccounting policies and accounting periods of the invested party and the Company, the financial statements ofthe invested party shall be adjusted in conformity with the accounting policies and accounting periods of theCompany. Investment gain and other comprehensive income shall be recognized accordingly. In respect of thetransactions between the Group and its associates and joint ventures in which the assets disposed of or sold arenot classified as operation, the share of unrealized gain or loss arising from inter-group transactions shall beeliminated by the portion attributable to the Company. Investment gain shall be recognized accordingly.However, any unrealized loss arising from inter-group transactions between the Group and an invested party isnot eliminated to the extent that the loss is impairment loss of the transferred assets. In the event that the Groupdisposed of an asset classified as operation to its joint ventures or associates, which resulted in acquisition oflong-term equity investment by the investor without obtaining control, the initial investment cost of additionallong-term equity investment shall be the fair value of disposed operation. The difference between initialinvestment cost and the carrying value of disposed operation will be fully included in profit or loss for thecurrent period. In the event that the Group sold an asset classified as operation to its associates or jointventures, the difference between the carrying value of consideration received and operation shall be fullyincluded in profit or loss for the current period. In the event that the Company acquired an asset which formedan operation from its associates or joint ventures, relevant transaction shall be accounted for in accordancewith “Accounting Standards for Business Enterprises No. 20 “Business combination”. All profit or loss relatedto the transaction shall be accounted for.The Group’s share of net losses of the invested party shall be recognized to the extent that the carrying amountof the long-term equity investment together with any long-term interests that in substance form part of theinvestor’s net investment in the invested party are reduced to zero. If the Group has to assume additionalobligations, the estimated obligation assumed shall be provided for and charged to the profit or loss asinvestment loss for the period. Where the invested party is making profits in subsequent periods, the Groupshall resume recognizing its share of profits after setting off against the share of unrecognized losses.

③Acquisition of minority interest

Upon the preparation of the consolidated financial statements, since acquisition of minority interest increasedof long-term equity investment which was compared to fair value of identifiable net assets recognized whichare measured based on the continuous measurement since the acquisition date (or combination date) of

subsidiaries attributable to the Group calculated according to the proportion of newly acquired shares, thedifference of which recognized as adjusted capital surplus, capital surplus insufficient to set off impairmentand adjusted retained earnings.

④Disposal of long-term equity investments

In these consolidated financial statements, for disposal of a portion of the long-term equity investments in asubsidiary without loss of control, the difference between disposal cost and disposal of long-term equityinvestments relative to the net assets of the subsidiary is charged to the owners’ equity. If disposal of a portionof the long-term equity investments in a subsidiary by the parent company results in a change in control, itshall be accounted for in accordance with the relevant accounting policies as described in Note III.-6“Preparation Method of the Consolidated Financial Statements”.On disposal of a long-term equity investment otherwise, the difference between the carrying amount of theinvestment and the actual consideration paid is recognized through profit or loss in the current period.In respect of long-term equity investment accounted for using equity method with the remaining equity interestafter disposal also accounted for using equity method, other comprehensive income previously under owners’equity shall be accounted for in accordance with the same accounting treatment for direct disposal of relevantasset or liability by invested party on pro rata basis at the time of disposal. The owners’ equity recognized forthe movement of other owners’ equity (excluding net profit or loss, other comprehensive income and profitdistribution of invested party) shall be transferred to profit or loss for the current period on pro rata basis.In respect of long-term equity investment accounted for using cost method with the remaining equity interestafter disposal also accounted for cost equity method, other comprehensive income measured and reckonedunder equity method or financial instrument before control of the invested party unit acquired shall beaccounted for in accordance with the same accounting treatment for direct disposal of relevant asset or liabilityby invested party on pro rata basis at the time of disposal and shall be transferred to profit or loss for thecurrent period on pro rata basis; among the net assets of invested party unit recognized by equity method(excluding net profit or loss, other comprehensive income and profit distribution of invested party) shall betransferred to profit or loss for the current period on pro rata basis.In the event of loss of control over invested party due to partial disposal of equity investment by the Group, inpreparing separate financial statements, the remaining equity interest which can apply common control orimpose significant influence over the invested party after disposal shall be accounted for using equity method.Such remaining equity interest shall be treated as accounting for using equity method since it is obtained andadjustment was made accordingly. For remaining equity interest which cannot apply common control orimpose significant influence over the invested party after disposal, it shall be accounted for using therecognition and measurement standard of financial instruments. The difference between its fair value andcarrying amount as at the date of losing control shall be included in profit or loss for the current period. Inrespect of other comprehensive income recognized using equity method or the recognition and measurementstandard of financial instruments before the Group obtained control over the invested party, it shall beaccounted for in accordance with the same accounting treatment for direct disposal of relevant asset or liabilityby invested party at the time when the control over invested party is lost. Movement of other owners’ equity

(excluding net profit or loss, other comprehensive income and profit distribution under net asset of investedparty accounted for and recognized using equity method) shall be transferred to profit or loss for the currentperiod at the time when the control over invested party is lost. Of which, for the remaining equity interest afterdisposal accounted for using equity method, other comprehensive income and other owners’ equity shall betransferred on pro rata basis. For the remaining equity interest after disposal accounted for using therecognition and measurement standard of financial instruments, other comprehensive income and other owners’equity shall be fully transferred.In the event of loss of common control or significant influence over invested party due to partial disposal ofequity investment by the Group, the remaining equity interest after disposal shall be accounted for using therecognition and measurement standard of financial instruments. The difference between its fair value andcarrying amount as at the date of losing common control or significant influence shall be included in profit orloss for the current period. In respect of other comprehensive income recognized under previous equityinvestment using equity method, it shall be accounted for in accordance with the same accounting treatmentfor direct disposal of relevant asset or liability by invested party at the time when equity method was ceased tobe used. Movement of other owners’ equity (excluding net profit or loss, other comprehensive income andprofit distribution under net asset of invested party accounted for and recognized using equity method) shall betransferred to profit or loss for the current period at the time when equity method was ceased to be used.The Group disposes its equity investment in subsidiary by a stage-up approach with several transactions untilthe control over the subsidiary is lost. If the said transactions belong to “transactions in a basket”, eachtransaction shall be accounted for as a single transaction of disposing equity investment of subsidiary and lossof control. The difference between the disposal consideration for each transaction and the carrying amount ofthe corresponding long-term equity investment of disposed equity interest before loss of control shall initiallyrecognized as other comprehensive income, and subsequently transferred to profit or loss arising from loss ofcontrol for the current period upon loss of control.

(3) Impairment test method and withdrawal method for impairment provision

Found more in Note III-22.”impairment of long-term assets”

(4) Criteria of Joint control and significant influence

Joint control is the Company’s contractually agreed sharing of control over an arrangement, which relevantactivities of such arrangement must be decided by unanimously agreement from parties who share control. Allthe participants or participant group whether have controlling over such arrangement as a group or not shall bejudge firstly, than judge that whether the decision-making for such arrangement are agreed unanimity by theparticipants or not.Significant influence is the power of the Company to participate in the financial and operating policy decisionsof an invested party, but to fail to control or joint control the formulation of such policies together with otherparties.While recognizing whether have significant influence by invested party, the potential factors of votingpower as current convertible bonds and current executable warrant of the invested party held by investors andother parties shall be thank over.

15. Investment real estate

Investment real estate is stated at cost. During which, the cost of externally purchased propertiesheld-for-investment includes purchasing price, relevant taxes and surcharges and other expenses which aredirectly attributable to the asset. Cost of self construction of properties held for investment is composed ofnecessary expenses occurred for constructing those assets to a state expected to be available for use. Propertiesheld for investment by investors are stated at the value agreed in an investment contract or agreement, butthose under contract or agreement without fair value are stated at fair value.The Company adopts cost methodology amid subsequent measurement of properties held for investment,while depreciation and amortization is calculated using the straight-line method according to their estimateduseful lives.The basis of provision for impairment of properties held for investment is referred to Note III- “22.Impairmentof long-term assets”

16. Fixed assets

(1) Recognition conditions

Fixed assets refer to the tangible assets for production of products, provision of labor, lease or operation, with aservice life excess one year and has more unit value.

(2) Depreciation methods

CategoryYears of depreciation (Year)Scrap value rate(%)Yearly depreciation rate(%)
House and Building20~3552.71~4.75
Machinery equipment1059.50
Transportation equipment4~5519.00~23.75
Electronic and other equipment3~1059.50~31.67

For the fixed assets with impairment provision, the depreciation amount shall be calculated after deducting theaccumulated amount of impairment provision for fixed assets

(3) Recognition basis, valuation and depreciation method for financial lease assets 【Applicable to year of2020】The Company affirms those that conform to below one or several criteria as the finance lease fixed assets:

① Agreed in the lease contract (or made a reasonable judgment according to the correlated conditions on thelease commencement date), the ownership of lease fixed assets can be transferred to the Company after theexpiry of the lease period;

② The Company has the option to purchase or lease the fixed assets, and the purchase price is estimated to bemuch less than the fair value of the lease of fixed assets when exercises the options, so whether the Companywill exercise the option can be reasonably determined on the lease commencement date;

③ Even though the fixed asset ownership is not transferred, the lease term accounts for 75% of the service life

of the lease fixed assets;

④ The present value of the Company’s of minimum lease payment on the lease commencement date isequivalent to 90% or more of the fair value of the lease fixed assets on the lease commencement date; thepresent value of the leaser’s of minimum lease payment on the lease commencement date is equivalent to 90%or more of the fair value of the lease fixed assets on the lease commencement date;

⑤ The leased assets with special properties can only be used by the Company without major modifications.The fixed assets rented by finance leases is calculated as the book value according to the lower one betweenthe fair value of leased assets on the lease commencement date and the present value of the minimum leasepayments.

(4) The impairment test method and provision for impairment of fixed assets

The impairment test method and provision for impairment of fixed assets found more in NoteIII-22.“Impairment of long-term assets”.

17.Construction in progress

From the date on which the fixed assets built by the Company come into an expected usable state, the projectsunder construction are converted into fixed assets on the basis of the estimated value of project estimates orpricing or project actual costs, etc. Depreciation is calculated from the next month. Further adjustments aremade to the difference of the original value of fixed assets after final accounting is completed upon completionof projects.The basis of provision for impairment of properties held for construction in process is referred to Note III-“22.Impairment of long-term assets”

18. Contract assets and contract liability

The Company presents the contract assets or contract liabilities in the balance sheet based on the relationshipbetween the performance obligation and the customer’s payment.

(1) Contract assets

Confirmation method and standard of contract assets: contract assets refer to the right of a company to receiveconsideration after transferring goods or providing services to customers, and this right depends on otherfactors besides the passage of time. The company's unconditional (that is, only depending on the passage oftime) right to collect consideration from customers are separately listed as receivables.Method for determining expected credit losses of contract assets: the method for determining expected creditlosses of contract assets is consistent with the method for determining expected credit losses of accountsreceivable.Accounting treatment method of expected credit losses of contract assets: if the contract assets are impaired,the company shall debit the "asset impairment loss" subject and credit the "contract asset impairmentprovision" subject according to the amount that should be written down. When reversing the provision forasset impairment that has already been withdrawn, make opposite accounting entries.

(2) Contract liabilities

The Company lists the obligation to transfer goods or provide labor services to customers for the considerationreceived or receivable from customers as contract liabilities, such as the amount that the company has receivedbefore the transfer of the promissory goods.

19. Borrowing costs

(1) Recognition of capitalization of borrowing costs

Borrowing costs comprise interest occurred, amortization of discounts or premiums, ancillary costs andexchange differences in connection with foreign currency borrowings. The borrowing costs of the Company,which incur from the special borrowings occupied by the fixed assets that need more than one year (includingone year) for construction, development of investment properties or inventories or from general borrowings,are capitalized and recorded in relevant assets costs; other borrowing costs are recognized as expenses andrecorded in the profit or loss in the period when they are occurred. Relevant borrowing costs start to becapitalized when all of the following three conditions are met:

①Capital expenditure has been occurred;

②Borrowing costs have been occurred;

③ Acquisition or construction necessary for the assets to come into an expected usable state has been carriedout.

(2) Period of capitalization of borrowing costs

Borrowing costs arising from purchasing fixed asset, investment real estate and inventory, and occurred aftersuch assets reached to its intended use of status or sales, than reckoned into assets costs while satisfy the abovementioned capitalization condition; capitalization of borrowing costs shall be suspended and recognized ascurrent expenditure during periods in which construction of fixed assets, investment real estate and inventoryare interrupted abnormally, when the interruption is for a continuous period of more than 3 months, until theacquisition, construction or production of the qualifying asset is resumed; capitalization shall discontinue whenthe qualifying asset is ready for its intended use or sale, the borrowing costs occurred subsequently shallreckoned into financial expenses while occurring for the current period.

(3) Measure of capitalization for borrowing cost

In respect of the special borrowings borrowed for acquisition, construction or production and development ofthe assets qualified for capitalization, the amount of interests expenses of the special borrowings actuallyoccurred in the period less interest income derived from unused borrowings deposited in banks or lessinvestment income derived from provisional investment, are recognized.With respect to the general borrowings occupied for acquisition, construction or production and developmentof the assets qualified for capitalization, the capitalized interest amount for general borrowings is calculatedand recognized by multiplying a weighted average of the accumulated expenditure on the assets in excess ofthe expenditure on the some assets of the special borrowings, by a capitalization rate for general borrowings.The capitalization rate is determined by calculation of the weighted average interest rate of the generalborrowings.

20. Right-of-use assets

The right-of-use asset refers to the right of the Company, as the lessee, to use the leased asset during the leaseterm.On the commencement date of the lease term, the Company recognizes the right-of-use assets for leases otherthan short-term leases and leases of low-value assets. Right-of-use assets are initially measured at cost. Thecost includes the initial measurement amount of the lease liability; the lease payments made on or before thecommencement date of the lease term, deduct the relevant amount of the lease incentive already enjoyed ifthere is a lease incentive; the initial direct expenses incurred by the lessee; the cost expected to be incurred bythe lessee to dismantle and remove the leased assets, restore the site where the leased assets locate, or restorethe leased assets to the condition agreed upon in the lease terms, but this does not include the cost attributableto the production of inventory.The Company subsequently uses the straight-line method to depreciate the right-of-use assets. If it can bereasonably determined that the ownership of the leased asset can be obtained at the expiration of the lease term,the Company shall accrue depreciation over the remaining useful life of the leased asset. If it cannot bereasonably determined that the ownership of the leased asset can be obtained at the expiration of the lease term,the Company shall accrue depreciation within the shorter of the lease term and the remaining useful life of theleased asset. When the recoverable amount is lower than the book value of the right-of-use asset, the Companyshall write down its book value to the recoverable amount.

21. Intangible assets

(1) Measurement, use of life and impairment testing

① Measurement of intangible assets

The intangible assets of the Company including land use rights, patented technology and non-patentstechnology etc.The cost of a purchased intangible asset shall be determined by the expenditure actually occurred and otherrelated costs.The cost of an intangible asset contributed by an investor shall be determined in accordance with the valuestipulated in the investment contract or agreement, except where the value stipulated in the contract oragreement is not fair.The intangible assets acquired through exchange of non-monetary assets, which is commercial in substance, iscarried at the fair value of the assets exchanged out; for those not commercial in substance, they are carried atthe carrying amount of the assets exchanged out.The intangible assets acquired through debt reorganization, are recognized at the fair value.

② Amortization methods and time limit for intangible assets:

Land use right of the company had average amortization by the transfer years from the beginning date of transfer(date of getting land use light); Patented technology, non-patented technology and other intangible assets of theCompany are amortized by straight-line method with the shortest terms among expected useful life, benefit

years regulated in the contract and effective age regulated by the laws. The amortization amount shall count inrelevant assets costs and current gains/losses according to the benefit object.As for the intangible assets as trademark, with uncertain benefit terms, amortization shall not be carried.Impairment testing methods and accrual for depreciation reserves for the intangible assets found more in NoteIII-“22.Impairment of long-term assets”.

(2)Internal accounting policies relating to research and development expenditures

Expenses incurred during the research phase are recognized as profit or loss in the current period; expensesincurred during the development phase that satisfy the following conditions are recognized as intangible assets(patented technology and non-patents technology):

①It is technically feasible that the intangible asset can be used or sold upon completion;

②there is intention to complete the intangible asset for use or sale;

③ The products produced using the intangible asset has a market or the intangible asset itself has a market;

④there is sufficient support in terms of technology, financial resources and other resources in order tocomplete the development of the intangible asset, and there is capability to use or sell the intangible asset;

⑤ the expenses attributable to the development phase of the intangible asset can be measured reliably.If the expenses incurred during the development phase did not qualify the above mentioned conditions, suchexpenses incurred are accounted for in the profit or loss for the current period.The development expenditurereckoned in gains/losses previously shall not be recognized as assets in later period. The capitalized expensesin development stage listed as development expenditure in balance sheet, and shall be transfer as intangibleassets since such item reached its expected conditions for service.

22. Impairment of long-term assets

The Company will judge if there is any indication of impairment as at the balance sheet date in respect ofnon-current non-financial assets such as fixed assets, construction in progress, intangible assets with a finiteuseful life, investment properties measured at cost, and long-term equity investments in subsidiaries, jointcontrolled entities and associates. If there is any evidence indicating that an asset may be impaired, recoverableamount shall be estimated for impairment test. Goodwill, intangible assets with an indefinite useful life andintangible assets beyond working conditions will be tested for impairment annually, regardless of whetherthere is any indication of impairment.If the impairment test result shows that the recoverable amount of an asset is less than its carrying amount, theimpairment provision will be made according to the difference and recognized as an impairment loss. Therecoverable amount of an asset is the higher of its fair value less costs of disposal and the present value of thefuture cash flows expected to be derived from the asset. An asset’s fair value is the price in a sale agreement inan arm’s length transaction. If there is no sale agreement but the asset is traded in an active market, fair valueshall be determined based on the bid price. If there is neither sale agreement nor active market for an asset, fairvalue shall be based on the best available information. Costs of disposal are expenses attributable to disposalof the asset, including legal fee, relevant tax and surcharges, transportation fee and direct expenses incurred to

prepare the asset for its intended sale. The present value of the future cash flows expected to be derived fromthe asset over the course of continued use and final disposal is determined as the amount discounted using anappropriately selected discount rate. Provisions for assets impairment shall be made and recognized for theindividual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Group shalldetermine the recoverable amount of the asset group to which the asset belongs. The asset group is the smallestgroup of assets capable of generating cash flows independently.For the purpose of impairment testing, the carrying amount of goodwill presented separately in the financialstatements shall be allocated to the asset groups or group of assets benefiting from synergy of businesscombination. If the recoverable amount is less than the carrying amount, the Group shall recognize animpairment loss. The amount of impairment loss shall first reduce the carrying amount of any goodwillallocated to the asset group or set of asset groups, and then reduce the carrying amount of other assets (otherthan goodwill) within the asset group or set of asset groups, pro rata on the basis of the carrying amount ofeach asset.An impairment loss recognized on the aforesaid assets shall not be reversed in a subsequent period in respectof the part whose value can be recovered.

23. Long-term deferred expenses

Long-term expenses to be amortized of the Company the expenses that are already charged and with thebeneficial term of more than one year are evenly amortized over the beneficial term. For the long-termdeferred expense items cannot benefit the subsequent accounting periods, the amortized value of such items isall recorded in the profit or loss during recognition.

24. Employee compensation

(1) Accounting treatment for short-term compensation

During the accounting period when the staff providing service to the Company, the short-term remunerationactual occurred shall recognized as liability and reckoned into current gains/losses. During the accountingperiod when staff providing service to the Company, the actual short-term compensation occurred shallrecognized as liabilities and reckoned into current gains/losses, except for those in line with accountingstandards or allow to reckoned into capital costs; the welfare occurred shall reckoned into current gains/lossesor relevant asses costs while actually occurred. The employee compensation shall recognize as liabilities andreckoned into current gains/losses or relevant assets costs while actually occurred. The employee benefits thatbelong to non-monetary benefits are measured in accordance with the fair value; the social insurancesincluding the medical insurance, work-injury insurance and maternity insurance and the housing fund that theenterprise pays for the employees as well as the labor union expenditure and employee education fundswithdrawn by rule should be calculated and determined as the corresponding compensation amount anddetermined the corresponding liabilities in accordance with the specified withdrawing basis and proportion,and reckoned in the current profits and losses or relevant asset costs in the accounting period that theemployees provide services.

(2) Accounting treatment for post-employment benefit

The post-employment benefit included the defined contribution plans and defined benefit plans.Post-employment benefits plan refers to the agreement about the post-employment benefits between theenterprise and employees, or the regulations or measures the enterprise established for providingpost-employment benefits to employees. Thereinto, the defined contribution plan refers to thepost-employment benefits plan that the enterprise doesn’t undertake the obligation of payment after depositingthe fixed charges to the independent fund; the defined benefit plans refers to post-employment benefits plansexcept the defined contribution plan.

(3)Accounting treatment for retirement benefits

When the Company terminates the employment relationship with employees before the end of the employmentcontracts or provides compensation as an offer to encourage employees to accept voluntary redundancy, theCompany shall recognize employee compensation liabilities arising from compensation for staff dismissal andincluded in profit or loss for the current period, when the Company cannot revoke unilaterally compensationfor dismissal due to the cancellation of labor relationship plans and employee redundant proposals; and theCompany recognize cost and expenses related to payment of compensation for dismissal and restructuring,whichever is earlier.The early retirement plan shall be accounted for in accordance with the accountingprinciples for compensation for termination of employment. The salaries or wages and the social contributionsto be paid for the employees who retire before schedule from the date on which the employees stop renderingservices to the scheduled retirement date, shall be recognized (as compensation for termination of employment)in the current profit or loss by the Group if the recognition principles for provisions are satisfied.

(4)Accounting treatment for other long-term employee benefits

Except for the compulsory insurance, the Company provides the supplementary retirement benefits to theemployees satisfying some conditions, the supplementary retirement benefits belong to the defined benefitplans, and the defined benefitliability confirmed on the balance sheet is the value by subtracting the fair valueof plan assets from the present value of defined benefit obligation. The defined benefit obligation is annuallycalculated in accordance with the expected accumulated welfare unit method by the independent actuary byadopting the treasury bond rate with similar obligation term and currency. The service charges related to thesupplementary retirement benefits (including the service costs of the current period, the previous service costs,and the settlement gains or losses) and the net interest are reckoned in the current profits and losses or otherasset costs, the changes generated by recalculating the net liabilities of defined benefit plans or net assetsshould be reckoned in other consolidated income.

25. Share-based payment

The Company’s share-based payment is a transaction that grants equity instruments or assumes liabilitiesdetermined on the basis of equity instruments in order to obtain services provided by employees or otherparties. The Company’s share-based payment is classified as equity-settled share-based payment and

cash-settled share-based payment.

(1) Equity-settled share-based payment and equity instruments

Equity-settled share-based payment in exchange for services provided by employees shall be measured at thefair value of the equity instruments granted to employees. If the Company uses restricted stocks forshare-based payment, employees contribute capital to subscribe for stocks, and the stocks shall not be listed forcirculation or transfer until the unlocking conditions are met and unlocked; if the unlocking conditionsspecified in the final equity incentive plan are not met, the Company shall repurchase the stocks at thepre-agreed price. When the Company obtains the payment for the employees to subscribe for restricted stocks,it shall confirm the share capital and capital reserve (share capital premium) according to the obtainedsubscription money, and at the same time recognize a liability in full for the repurchase obligation andrecognize treasury shares. On each balance sheet date during the waiting period, the Company makes the bestestimate of the number of vesting equity instruments based on the changes in the latest obtained number ofvested employees, whether they meet the specified performance conditions, and other follow-up information.On this basis, the services obtained in the current period are included in related costs or expenses based on thefair value on the grant date, and the capital reserve shall be increased accordingly.For share-based payments that cannot be vested in the end, costs or expenses shall not be recognized, unlessthe vesting conditions are market conditions or non-vesting conditions. At this time, regardless of whether themarket conditions or the non-vesting conditions are met, as long as all non-market conditions in the vestingconditions are met, it is deemed as vesting.If the terms of equity-settled share-based payment are modified, at least the services obtained should beconfirmed in accordance with the unmodified terms. In addition, any modification that increases the fair valueof the equity instruments granted, or a change that is beneficial to employees on the modification date, isrecognized as an increase in services received.If the equity-settled share payment is canceled, it will be treated as an accelerated vesting on the cancellationday, and the unconfirmed amount will be confirmed immediately. If an employee or other party can choose tomeet the non-vesting conditions but fails to meet within the waiting period, it shall be treated as cancellation ofequity-settled share-based payment. However, if a new equity instrument is granted and it is determined on thedate of grant of the new equity instrument that the new equity instrument granted is used to replace thecanceled equity instrument, the granted substitute equity instruments shall be treated in the same way as themodification of the original equity instrument terms and conditions.

(2) Cash-settled share-based payment and equity instruments

Cash-settled share-based payments are measured at the fair value of the liabilities calculated and determinedon the basis of shares or other equity instruments undertaken by the Company. If it’s vested immediately afterthe grant, the fair value of the liabilities assumed on the date of the grant is included in the cost or expense, andthe liability is increased accordingly. If the service within the waiting period is completed or the specifiedperformance conditions are met, the service obtained in the current period shall be included in the relevantcosts or expenses based on the best estimate of the vesting situation within the waiting periodand the fair valueof the liabilities assumed to increase the corresponding liabilities. On each balance sheet date and settlement

date before the settlement of the relevant liabilities, the fair value of the liabilities is remeasured, and thechanges are included in the current profit and loss.

26. Lease liability

Substantial On the commencement date of the lease term, the Company recognizes the present value of theunpaid lease payments as lease liabilities. Lease payments include the following five items: fixed paymentsand in-substance fixed payments, if there is a lease incentive, deduct the amount related to the lease incentive;variable lease payments that depend on an index or ratio, which are determined at the initial measurementaccording to the index or ratio determination on the commencement date of lease term; exercise price for apurchase option provided that the lessee is reasonably certain that the option shall be exercised; payments forexercising the option to terminate the lease provided that the lease term reflects that the lessee shall exercisethe option to terminate the lease option; estimated payments due based on guaranteed residual value providedby the lessee.When calculating the present value of lease payments, the interest rate implicit in the lease is used as thediscount rate. If the interest rate implicit in the lease cannot be determined, the company’s incrementalborrowing rate is used as the discount rate. The Company calculates the interest expense of the lease liabilityin each period of the lease term according to the fixed periodic interest rate, and includes it in the current profitand loss, unless it is otherwise stipulated to be included in the cost of the relevant assets. Variable leasepayments that are not included in the measurement of lease liabilities are included in the current profit and losswhen they are actually incurred, unless otherwise stipulated to be included in the cost of the relevant assets.After the commencement date of the lease term, when there is a change in the in-substance fixed payment, or achange in the estimated amount payable for the guaranteed residual value, or a change in the index or ratioused to determine the lease payment, or a change in the evaluation results of the purchase option, renewaloption or termination option or when the actual exercise situation changes, the Company shall re-measure thelease liability according to the present value of the changed lease payments.

27. Accrual liability

(1) Recognition principle

An obligation related to a contingency, such as guarantees provided to outsiders, pending litigation orarbitration, product warranties, redundancy plans, onerous contracts, reconstructing, expected disposal of fixedassets, etc. shall be recognized as an estimated liability when all of the following conditions are satisfied:

① the obligation is a present obligation of the Company;

② it is Contingent that an outflow of economic benefits will be required to settle the obligation;

③ the amount of the obligation can be measured reliably.

(2) Measurement method: Measure on the basis of the best estimates of the expenses necessary for paying offthe contingencies

28. Revenue

(1) Accounting policies used in revenue recognition and measurement

1)Revenue recognition principle

On the starting date of the contract, the company evaluates the contract, identifies each individual performanceobligation contained in the contract, and determines whether each individual performance obligation isperformed within a certain period of time or at a certain point in time.When one of the following conditions is met, it belongs to the performance obligation within a certain periodof time, otherwise, it belongs to the performance obligation at a certain point in time: ① The customer obtainsand consumes the economic benefits brought by the company's performance while the company performs thecontract; ②The customer can control the goods or services under construction during the company’sperformance; ③The goods or services produced during the company’s performance have irreplaceable uses,and the company has the right to collect payment for the performance part that has been completed so farduring the entire contract period.For performance obligations performed within a certain period of time, the company recognizes revenue inaccordance with the performance progress during that period. When the performance progress cannot bereasonably determined, if the cost incurred is expected to be compensated, the revenue shall be recognizedaccording to the amount of the cost incurred until the performance progress can be reasonably determined.Forperformance obligations performed at a certain point in time, revenue is recognized at the point when thecustomer obtains control of the relevant goods or services. When judging whether the customer has obtainedcontrol of the goods, the company considers the following signs:① The company has the current right toreceive payment for the goods, that is, the customer has the current payment obligation for the goods; ②Thecompany has transferred the legal ownership of the goods to the customer, that is, the customer has the legalownership of the goods; ③The company has transferred the goods to the customer in kind, that is, thecustomer has physically taken possession of the goods; ④ The company has transferred the main risks andrewards of the ownership of the goods to the customer, that is, the customer has obtained the main risks andrewards of the ownership of the goods; ⑤ The customer has accepted the goods; ⑥Other signs that thecustomer has obtained control of the goods.2)Revenue measurement principle

①The company measures revenue based on the transaction price allocated to each individual performanceobligation. The transaction price is the amount of consideration that the company expects to be entitled toreceive due to the transfer of goods or services to customers, and does not include payments collected onbehalf of third parties and payments expected to be returned to customers.

②If there is variable consideration in the contract, the company shall determine the best estimate of thevariable consideration according to the expected value or the most likely amount, but the transaction priceincluding the variable consideration shall not exceed the amount of cumulatively recognized revenue that isunlikely to be significantly turned back when the relevant uncertainty is eliminated.

③ If there is a significant financing component in the contract, the company shall determine the transactionprice based on the amount payable that the customer is assumed to pay in cash when obtaining the control ofthe goods or services. The difference between the transaction price and the contract consideration shall beamortized by the effective interest method during the contract period. On the starting date of the contract, if the

company expects that the customer pays the price within one year after obtaining control of the goods orservices, the significant financing components in the contract shall not be considered.

④If the contract contains two or more performance obligations, the company will allocate the transaction priceto each individual performance obligation based on the relative proportion of the stand-alone selling price ofthe goods promised by each individual performance obligation on the starting date of the contract.

(2) The Company's standard for the revenue recognition of the sales of goods and the specific judgmentstandard for the confirmation time:

The time when the Company’s domestic sales revenue is confirmed: The company delivers the goodsaccording to the order. On the reconciliation date agreed with the buyer, check the goods received andinspected by the buyer during the period from the last reconciliation date to this reconciliation date with thebuyer, and the risks and rewards are transferred to the buyer after checking, the Company issues an invoice tothe buyer according to the type, quantity and amount confirmed in the reconciliation, and confirms therealization of sales revenue on the reconciliation day.The time when the Company’s foreign sales revenue is confirmed: After the customs review is completed, theCompany will confirm the realization of the sales revenue according to the export date specified on thecustoms declaration.

29. Government grants

(1) Types

Government grants are transfer of monetary assets or non-monetary assets from the government to the Groupat no consideration. Government grants are classified into government grants related to assets and governmentgrants related to income.As for the assistance object not well-defined in government’s documents, the classification criteria forassets-related or income-related grants are as: whether the grants turn to long-term assets due to purchasing forconstruction or other means.

(2) Recognition and measure

The government grants shall be recognized while meet the additional conditions of the grants and amount isactually can be obtained.If a government grant is in the form of a transfer of monetary asset, the item shall be measured at the amountreceived or receivable. If a government grant is in the form of a transfer of non-monetary asset, the item shallbe measured at fair value. If the fair value can not be reliably acquired, than measured by nominal amount.

(3) Accounting treatment

A government grant related to an asset shall be recognized as deferred income, and reckoned into currentgains/losses according to the depreciation process in use life of such assets.A government grant related to income, if they making up relevant expenses and losses for later period, thanrecognized deferred income, and should reckoned into current gain/loss during the period while relevantexpenses are recognized; if they making up relevant expenses and losses that occurred, than reckoned intocurrent gains/losses.

A government grant related to daily operation activity of the Company should reckoned into other income;those without related to daily operation activity should reckoned into non-operation income and expenses.The financial discount funds received by the Company shall write down relevant borrowing costs.

30. Deferred income tax assets/Deferred income tax liabilities

(1) Deferred income tax assets or deferred income tax liabilities are realized based on the difference betweenthe carrying values of assets and liabilities and their taxation bases (as for the ones did not recognized as assetsand liability and with taxation basis recognized in line with tax regulations, different between tax base and itsbook value) at the tax rates applicable in the periods when the Company recovers such assets or settles suchliabilities.

(2) Deferred income tax assets are realized to the extent that it is probable to obtain such taxable income whichis used to set off the deductible temporary difference. As at the balance sheet date, if there is obvious evidenceshowing that it is probable to obtain sufficient taxable income to set off the deductible temporary difference infuture periods, deferred income tax assets not realized in previous accounting periods shall be realized.

(3) On balance sheet date, re-review shall be made in respect of the carrying value of deferred income taxassets. If it is impossible to obtain sufficient taxable income to set off the benefits of deferred income tax assetsin future periods, then the carrying value of deferred income tax assets shall be reduced accordingly. If it isprobable to obtain sufficient taxable income, then the amount reduced shall be switched back.

(4) Current income tax and deferred income tax considered as income tax expenses or incomes reckoned intocurrent gains/losses, excluding the follow income tax:

①Enterprise combination;

②Transactions or events recognized in owner’s equity directly

31. Lease

Accounting policy to be applied from January 1, 2021A lease is a contract whereby the lessor transfers the right to use the asset to the lessee for consideration withina certain period of time. On the commencement date of the contract, the Company assesses whether thecontract is a lease or contains a lease. A contract is or contains a lease if a party to a contract transfers its rightto control the use of one or more identified assets for a certain period of time in exchange for consideration. Ifthe contract contains multiple separate leases at the same time, the Company shall split the contract andconduct accounting treatment for each separate lease. If the contract contains both lease and non-lease parts,the lessee and the lessor shall split the lease and non-lease parts.

(1) The Company as the lessee

For the general accounting treatment of the Company as a lessee, please refer to Note III. 20 “Right-of-useassets” and Note III. 26 “Lease liabilities”.For short-term leases with a lease term of not more than 12 months and leases of low-value assets with lowvalue when a single asset is new, the Company chooses not to recognize right-of-use assets and lease liabilities,and the relevant rental expenses are included in the current profit and loss or related asset cost on a

straight-line basis during each period of the lease term.If the lease changes and the following conditions are met at the same time, the Company will account for thelease change as a separate lease: the lease change expands the scope of the lease by adding the right to use oneor more leased assets; the increased consideration is equivalent to the amount of the separate price for theexpanded part of the lease adjusted according to the contract situation. If the lease change is not accounted foras a separate lease, on the effective date of the lease change, the Company shall re-allocate the consideration ofthe contract after the change, re-determine the lease term, and remeasure the lease liability at the present valuecalculated according to the changed lease payment and the revised discount rate.

(2) The Company as the lessor

On the lease commencement date, the Company classifies the leases that have substantially transferred almostall the risks and rewards related to the ownership of leased assets as finance leases, and other leases areoperating leases.

1) Operating lease

The Company recognizes the lease receipts as rental income on a straight-line basis during each period of thelease term. The initial direct expenses incurred are capitalized and amortized on the same basis as rentalincome recognition, and are included in the current profit and loss in installments. The variable lease paymentsobtained by the Company related to operating leases but not included in the lease receipts are included in thecurrent profit and loss when actually incurred.

2) Finance lease

On the commencement date of the lease term, the Company recognizes the finance lease receivables based onthe net investment in the lease (the sum of the unguaranteed residual value and the present value of the leasereceipts not yet received on the commencement date of the lease term and discounted at the interest rateimplicit in the lease), and derecognizes the finance lease assets. During each period of the lease term, theCompany calculates and recognizes interest income based on the interest rate implicit in the lease. The variablelease payments obtained by the Company, which are not included in the net lease investment measurement, areincluded in the current profit and loss when actually incurred.

(3) Sale and leaseback

In accordance with the provisions of the Accounting Standards for Business Enterprises No. 14 - Revenue, theCompany evaluates and determines whether the asset transfer in the sale and leaseback transaction is a sale.

1) The Company as the lessee

If the asset transfer in a sale-and-leaseback transaction is a sale, the Company shall measure the right-of-useasset formed by the sale and leaseback based on the part of the original book value of the asset related to theright of use obtained by leaseback, and shall only recognize the gain or loss relevant to the rights transferred tothe lessor.If the asset transfer in a sale-and-leaseback transaction is not a sale, the Company shall continue to recognizethe transferred asset, and at the same time recognize a financial liability equal to the transfer income, andaccount for the financial liability in accordance with the Accounting Standards for Business Enterprises No. 22- Recognition and Measurement of Financial Instruments.

2) The Company as the lessor

If the asset transfer in a sale-and-leaseback transaction is a sale, the Company shall account for the purchase ofassets in accordance with other applicable accounting standards for business enterprises, and shall account forthe lease of assets in accordance with the Accounting Standards for Business Enterprises No. 21 - Leases.If the asset transfer in a sale-and-leaseback transaction is not a sale, the Company shall not recognize thetransferred asset, but recognize a financial asset equal to the transfer income, and account for the financialasset in accordance with the Accounting Standards for Business Enterprises No. 22 - Recognition andMeasurement of Financial Instruments.

Accounting policy applied in 2020

(1)Accounting for operating lease

The rental fee paid for renting the properties by the Company are amortized by the straight-line method andreckoned in the current expenses throughout the lease term without deducting rent-free period. The initial directcosts related to the lease transactions paid by the company are reckoned in the current expenses.When the lessor undertakes the expenses related to the lease that should be undertaken by the Company, theCompany shall deduct the expenses from the total rental costs, share by the deducted rental costs during thelease term, and reckon in the current expenses.Rental obtained from assets leasing, during the whole leasing period without rent-free period excluded, shallbe amortized by straight-line method and recognized as leasing revenue. The initial direct costs paid withleasing transaction concerned are reckoned into current expenditure; the amount is larger is capitalized whenincurred, and accounted for as profit or loss for the current period on the same basis as recognition of rentalincome over the entire lease period.When the Company undertakes the expenses related to the lease that should be undertaken by the lessor, thecompany shall deduct the expenses from the total rental income, and distribute by the deducted rental costsduring the lease term.

(2) Accounting treatment for financing lease

Assets lease-in by financing: On the beginning date of the lease, the entry value of leased asset shall be at thelower of the fair value of the leased asset and the present value of minimum lease payment at the beginningdate of the lease. Minimum lease payment shall be the entry value of long-term accounts payable, withdifference recognized as unrecognized financing expenses.Unrecognized financing expenses shall be reckonedin financial expenses and amortized and using effective interest method during the leasing period. The initialdirect costs incurred by the Company shall be reckoned into value of assets lease-in.Finance leased assets: on the lease commencement date, the company affirms the balance among the financelease receivables, the sum of unguaranteed residual value and its present value as the unrealized financingincome, and recognizes it as the rental income during the period of receiving the rent. For the initial directcosts related to the rental transaction, the company reckons in the initial measurement of the finance leasereceivables, and reduces the amount of income confirmed in the lease term.

32. Changes of important accounting policy and estimation

(1)Changes of important accounting policies

Implementation of new leasing standard:

The Ministry of Finance issued the revised Accounting Standards for Business Enterprise No.21- Lease inDecember 2018. the Company will implement the new leasing standards from January 1, 2021. For thecontracts existing prior to the date of first implementation, the Company has chosen not to re-assess whetherthey are leases or contains a leases. The Company adjusted the amount of retained earnings and other relateditems in financial statements at the beginning of the year of initial implementation based on the cumulativeeffect of initial implementation, without adjusting the information for comparable period.Main effects of implementing the new leasing standard on financial statement as of January 1, 2021 are asfollows:

Consolidated financial statement: Unit: CNY/RMB

Item2020-12-31Impact amount2021-1-1
Fixed assets2,882,230,191.08-11,878,720.712,870,351,470.37
Right-of-use assets--33,192,094.1433,192,094.14
Non-current liability due within one year36,914,242.024,570,870.7941,485,112.81
Lease liability--22,604,755.7022,604,755.70
Long-term payable39,479,218.17-5,862,253.0633,616,965.11

Financial statement of parent company: Unit: CNY/RMB

Item2020-12-31Impact amount2021-1-1
Right-of-use assets--1,710,935.831,710,935.83
Lease liability--1,269,864.481,269,864.48
Non-current liability due within one year--441,071.35441,071.35

(2) Changes of important accounting estimations

N/A

(3) Adjustment the financial statements at the beginning of the first year of implementation of new leasingstandards since 2021

Consolidate balance sheetUnit: CNY/RMB

Item2020-12-312021-01-01Adjustments
Current assets:
Monetary funds1,963,289,832.331,963,289,832.33
Trading financial asset3,518,432,939.103,518,432,939.10
Derivative financial assets
Note receivable1,657,315,723.561,657,315,723.56
Account receivable2,824,780,352.412,824,780,352.41
Receivable financing1,005,524,477.881,005,524,477.88
Item2020-12-312021-01-01Adjustments
Account paid in advance151,873,357.76151,873,357.76
Other account receivables54,209,580.8854,209,580.88
Inventory2,877,182,174.642,877,182,174.64
Contract assets
Assets held for sale
Non-current asset due within one year
Other current assets2,137,921,113.612,137,921,113.61
Total current assets16,190,529,552.1716,190,529,552.17
Non-current assets:
Debt investment
Other debt investment
Long-term account receivables
Long-term equity investment4,801,488,290.974,801,488,290.97
Other equity instrument investment285,048,000.00285,048,000.00
Other non-current financial assets1,805,788,421.001,805,788,421.00
Investment real estate20,886,681.6220,886,681.62
Fixed assets2,882,230,191.082,870,351,470.37-11,878,720.71
Construction in progress243,795,493.04243,795,493.04
Productive biological assets
Oil and gas assets
Right-of-use assets33,192,094.1433,192,094.14
Intangible assets454,412,947.69454,412,947.69
Development expenses
Goodwill257,800,696.32257,800,696.32
Long-term deferred expenses15,062,171.0915,062,171.09
Deferred income tax assets198,393,501.50198,393,501.50
Other non-current assets195,259,441.73195,259,441.73
Total non-current assets11,160,165,836.0411,181,479,209.4721,313,373.43
Total assets27,350,695,388.2127,372,008,761.6421,313,373.43
Current liabilities:
Short-term borrowings302,238,600.05302,238,600.05
Trading financial liability
Derivative financial liability
Note payable2,462,592,372.822,462,592,372.82
Account payable4,100,984,240.394,100,984,240.39
Item2020-12-312021-01-01Adjustments
Account received in advance4,071,236.874,071,236.87
Contract liability81,717,387.2581,717,387.25
Wage payable332,421,811.82332,421,811.82
Taxes payable67,493,690.2967,493,690.29
Other account payable361,556,257.42361,556,257.42
Liability held for sale
Non-current liability due within one year36,914,242.0241,485,112.814,570,870.79
Other current liabilities222,871,087.33222,871,087.33
Total current liabilities7,972,860,926.267,977,431,797.054,570,870.79
Non-current liabilities:
Long-term loans3,050,640.973,050,640.97
Bonds payable
Including: Preferred stock
Perpetual capital securities
Lease liability22,604,755.7022,604,755.70
Long-term account payable39,479,218.1733,616,965.11-5,862,253.06
Long-term wages payable181,980,293.94181,980,293.94
Accrual liability
Deferred income328,204,476.73328,204,476.73
Deferred income tax liabilities30,653,933.1230,653,933.12
Other non-current liabilities
Total non-current liabilities583,368,562.93600,111,065.5716,742,502.64
Total liabilities8,556,229,489.198,577,542,862.6221,313,373.43
Owner’s equity:
Paid-in capital (or share capital)1,008,950,570.001,008,950,570.00
Other equity instrument
Including: Preferred stock
Perpetual capital securities
Capital public reserve3,294,242,368.283,294,242,368.28
Less: Inventory shares303,627,977.74303,627,977.74
Other comprehensive income13,916,619.4713,916,619.47
Reasonable reserve2,333,490.032,333,490.03
Surplus public reserve510,100,496.00510,100,496.00
Retained profit13,756,102,424.6213,756,102,424.62
Total owner’ s equity attributable to parent company18,282,017,990.6618,282,017,990.66
Item2020-12-312021-01-01Adjustments
Minority interests512,447,908.36512,447,908.36
Total owner’ s equity18,794,465,899.0218,794,465,899.02
Total liabilities and owner’ s equity27,350,695,388.2127,372,008,761.6421,313,373.43

Balance sheet of parent companyUnit: CNY/RMB

Item2020-12-312021-01-01Adjustments
Current assets:
Monetary funds1,157,684,053.051,157,684,053.05
Trading financial asset3,452,348,980.193,452,348,980.19
Derivative financial assets
Note receivable422,246,979.39422,246,979.39
Account receivable982,782,279.22982,782,279.22
Receivable financing
Account paid in advance75,650,090.4975,650,090.49
Other account receivable197,335,714.63197,335,714.63
Inventories725,276,241.43725,276,241.43
Contract assets
Assets held for sale
Non-current assets maturing within one year
Other current assets2,057,772,839.502,057,772,839.50
Total current assets9,071,097,177.909,071,097,177.90
Non-current assets:
Debt investment
Other debt investment
Long-term receivables
Long-term equity investments5,978,128,303.885,978,128,303.88
Investment in other equity instrument209,108,000.00209,108,000.00
Other non-current financial assets1,805,788,421.001,805,788,421.00
Investment real estate
Fixed assets1,758,198,856.531,758,198,856.53
Construction in progress154,741,266.85154,741,266.85
Productive biological assets
Oil and gas assets
Right-of-use assets1,710,935.831,710,935.83
Intangible assets208,112,706.57208,112,706.57
Research and development
Item2020-12-312021-01-01Adjustments
costs
Goodwill
Long-term deferred expenses
Deferred income tax assets76,508,392.8576,508,392.85
Other non-current assets117,013,906.01117,013,906.01
Total non-current assets10,307,599,853.6910,309,310,789.521,710,935.83
Total assets19,378,697,031.5919,380,407,967.421,710,935.83
Current liabilities:
Short-term borrowings102,088,888.89102,088,888.89
Trading financial liability
Derivative financial liability
Notes payable448,901,718.36448,901,718.36
Account payable1,265,845,068.261,265,845,068.26
Accounts received in advance
Contract liability6,209,575.736,209,575.73
Wage payable216,870,819.60216,870,819.60
Taxes payable32,974,322.5932,974,322.59
Other accounts payable339,096,991.12339,096,991.12
Liability held for sale
Non-current liability due within one year441,071.35441,071.35
Other current liabilities182,611,991.54182,611,991.54
Total current liabilities2,594,599,376.092,595,040,447.44441,071.35
Non-current liabilities:
Long-term loans
Bonds payable
Including: Preferred stock
Perpetual capital securities
Lease liability1,269,864.481,269,864.48
Long-term payable
Long term employee compensation payable176,245,345.03176,245,345.03
Accrued liabilities
Deferred income285,714,239.98285,714,239.98
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities461,959,585.01463,229,449.491,269,864.48
Total liabilities3,056,558,961.103,058,269,896.931,710,935.83
Owners’ equity:
Paid-in capital (Share capital)1,008,950,570.001,008,950,570.00
Item2020-12-312021-01-01Adjustments
Other equity instrument
Including: Preferred stock
Perpetual capital securities
Capital public reserve3,407,732,016.613,407,732,016.61
Less: Inventory shares303,627,977.74303,627,977.74
Other comprehensive income
Reasonable reserve
Surplus public reserve510,100,496.00510,100,496.00
Retained profit11,698,982,965.6211,698,982,965.62
Total owner’s equity16,322,138,070.4916,322,138,070.49
Total liabilities and owner’s equity19,378,697,031.5919,380,407,967.421,710,935.83

33. Critical accounting judgments and estimates

In the process of applying the Company's accounting policies, due to the inherent uncertainty of businessactivities, the Company needs to judge, estimate and assume the book value of the report items cannot beaccurately measured. These judgments, estimates and assumptions are made on the basis of the historicalexperience of the Company’s management and by considering other relevant factors, which shall impact thereported amounts of income, expenses, assets and liabilities and the disclosure of contingent liabilities on thebalance sheet date. However, the actual results caused by the estimated uncertainties may differ from themanagement's current estimates of the Company so as to carry out the significant adjustments to the book valueof the assets or liabilities to be affected.The Company regularly reviews the aforementioned judgments, estimates and assumptions on the basis ofcontinuing operations, the changes in accounting estimates only affect the current period, of which the impactsare recognized in the current period; the changes in accounting estimates not only affect the current period butalso the future periods, of which the impacts are recognized in the current and future periods.On the balance sheet date, the important areas of the financial statements that the Company needs to judge,estimate and assume are as follows:

(1) Provision for bad debts

The Company has used the expected credit loss model to assess the impairment of financial instruments. Theapplication of the expected credit loss model requires significant judgements and estimates, and must considerall reasonable and evidence-based information, including forward-looking information. In making suchjudgments and estimates, the Company infers the expected changes in debtors’ credit risks based on historicalrepayment data combined with economic policies, macroeconomic indicators, industry risks and other factors.

(2) Inventory impairment

According to the inventory accounting policies, the Company measures by the comparison between the cost andthe net realizable value, if the cost is higher than the net realizable value and the old and unsalable inventories,the Company calculates and withdraws the inventory impairment. The inventory devalues to the net realizablevalue by evaluating the inventory’s vendibility and net realizable value. To identify the inventory impairment,

the management needs to obtain the unambiguous evidences, and consider the purpose to hold the inventory,and judge and estimate the impacts of events after the balance sheet date. The actual results and the differencesbetween the previously estimated results shall affect the book value of inventory and the provision or return ofthe inventory impairment during the period estimated to be changed.

(3) Preparation for the impairment of non-financial & non-current assets

The Company checks whether the non-current assets except for the financial assets may decrease in value atthe balance sheet date. For the intangible assets with indefinite service life, in addition to the annual impairmenttest, the impairment test is also needed when there is a sign of impairment. For the other non-current assetsexcept for the financial assets, the impairment test is needed when it indicates that the book amounts may not berecoverable.When the book value of the asset or group of assets exceeds its recoverable amount, i.e. the higher between thenet amount by subtracting the disposal costs from the fair value and the present value of expected future cashflows, it indicates the impairment.As for the net amount by subtracting the disposal costs from the fair value, refer to the sales agreement pricesimilar to the assets in the fair trade or the observable market price, and subtract the incremental costsdetermination directly attributable to the disposal of the asset.When estimating the present value of the future cash flow, the Company needs to make significant judgmentsto the output, price, and related operating expenses of the asset (or asset group) and the discount rate used forcalculating the present value. When estimating the recoverable amount, the Company shall adopt all therelevant information can be obtained, including the prediction related to the output, price, and related operatingexpenses based on the reasonable and supportable assumptions.The Company tests whether its business reputation decreases in value every year, which requires to estimatingthe present value of the asset group allocated with goodwill or the future cash flow combined by the assetgroup. When estimating the present value of the future cash flow, the Company needs to estimate the futurecash flows generated by the asset group or the combination of asset group, and select the proper discount rateto determine the present value of the future cash flows.

(4) Depreciation and amortization

The Company depreciates and amortizes the investment property, fixed assets and intangible assets accordingto the straight-line method in the service life after considering the residual value. The Company regularlyreviews the service life to determine the depreciation and amortization expense amount to be reckoned in eachreporting period. The service life is determined by the Company based on the past experience of similar assetsand the expected technological updating. If the previous estimates have significant changes, the depreciation andamortization expense shall be adjusted in future periods.

(5) Fair value of financial instrument

Financial instruments that do not have active markets to provide quotes need to use valuation techniques todetermine fair value. Valuation techniques include the latest transaction information, discounted cash flowmethods, and option pricing models. The Company has established a set of work processes to ensure thatqualified personnel are responsible for the calculation, verification and review of fair value. The valuation

model used by the Company uses the market information as much as possible and uses the Company-specificinformation as little as possible. It should be noted that part of the information used in the valuation modelrequires management’s estimation (such as discount rate, target exchange rate volatility, etc.). The Companyregularly reviews the above estimates and assumptions and makes adjustments if necessary.

(6) Income tax

In the Company’s normal business activities, the final tax treatment and calculation of some transactions havesome uncertainties. Whether some projects can be disbursed from the cost and expenses before taxes requiresneeds to get approval from the tax authorities. If the final affirmation of these tax matters differs from theinitially estimated amount, the difference shall have an impact on its current and deferred income taxes duringthe final identification period.IV. Taxation

1. Major taxes and tax rates

TaxBasisTax rate
VATThe output tax is calculated based on the taxable income, and VAT is calculated based on the difference after deducting the input tax available for deduction for the current period25%(IRD,Denmark), 21%(Borit,Belgium),13%, 9%, 6%, Collection rate 5%
City maintaining & construction taxTurnover tax payable7%、5%
Educational surtaxTurnover tax payable5%
Corporation income taxTaxable income15%, 20%、21%(IRD America、Borit America), 22%(IRD,Denmark), 25%(Borit,Belgium)

2. Preferential taxation

The Company, WFJN, WFLD and WFTT are accredited as a high-tech enterprise in 2020, and enjoy a preferential income taxrate of 15% from 1 January 2020 to 31 December 2022. WFAM is accredited as a high-tech enterprise in 2021, and enjoy apreferential income tax rate of 15% from 1 January 2021 to 31 December 2023.According to the “Continuation of the Enterprise Income Tax Policies for Western Development ” No.23 (Year of 2020) issuedtogether by Ministry of Finance, SAT and NDRC,from January 1, 2011 to December 31, 2030, the enterprises located in the westregion and mainly engaged in the industrial projects stipulated in the Catalogue of Encouragement Industries in Western China,and whose main business income accounting for more than 60% of the total income of the enterprise in the current year can paythe corporate income tax at the tax rate of 15%. In 2021, WFLD (Chongqing) paid its corporate income tax at the tax rate of 15%.In 2021, Weifu Leader (Wuhan) met the standards of small and low-profit enterprises, and the part of taxable income that did notexceed 1 million Yuan was included in the taxable incomeat a reduced rate of 12.5%, and the corporate income tax was paid atthe tax rate of 20%; while the part of the taxable income exceeding 1 million Yuan but not exceeding 3 million Yuan wasincluded in the taxable income at a reduced rate of 50%, and the corporate income tax was paid at the tax rate of 20%.V. Notes to major items in consolidated financial statements(Monetary unit refers to RMB/CNY below unless otherwise specified.The end of the period refers to December 31,2021, the beginning of the period refers to January 1, 2021, the current period refers to 2021, and the last periodrefers to 2020.)

1. Monetary funds

ItemEnding balanceOpening balance
Cash on hand150,438.79507.66
Cash in bank1,864,868,497.941,905,945,511.04
Other Monetary funds31,044,328.9657,343,813.63
Total1,896,063,265.691,963,289,832.33
Including: Total amount saving aboard69,969,414.2533,723,245.25
Total amount with restriction on use for mortgage, pledge or freeze31,044,328.9657,343,813.63

Other explanation:

The ending balance of other monetary funds includes bank acceptance bill deposit 17,459,061.33 yuan, Mastercard deposit194,220.00 yuan, frozen dividends 4,044,016.40 yuan and the foreign exchange contract margin is 9,347,031.23 yuan. The frozendividend of 4,044,016.40 yuan represents the part of dividends distributed by SDEC (stock code:600841) and MiracleAutomation (stock code:002009) from 2017 to 2021 held by the Company as financial assets available for sale. According to thenotices numbered Yue 03MC [2016]2490 and Yue 03MC [2016]2492 served by Guangdong Shenzhen Intermediate People’sCourt, these dividends were frozen.

2. Transaction financial asset

ItemEnding balanceOpening balance
Financial assets measured by fair value and with variation reckoned into current gains/losses6,076,436,069.423,518,432,939.10
Including: SDEC share153,643,308.00140,395,956.00
Miracle Automation share113,793,600.0047,712,300.00
Lifan Technology77,802.11--
Financial products--3,330,324,683.10
Foreign exchange contract74,734,940.30--
Investment in other debt instruments and equity instruments5,734,186,419.01
Total6,076,436,069.423,518,432,939.10

3. Note receivable

(1) Classification of notes receivable:

ItemEnding balanceOpening balance
Bank acceptance bill968,022,652.081,312,571,695.46
Trade acceptance bill148,527,534.13344,744,028.10
Total1,116,550,186.211,657,315,723.56
CategoryEnding balance
Book balanceBad debt reserveBook value
AmountRatio (%)AmountAccrual ratio (%)
Note receivable with bad debt provision accrual on portfolio1,116,550,186.21100.00----1,116,550,186.21
Portfolio 1: bank acceptance bill968,022,652.0886.70----968,022,652.08
Portfolio 2: trade acceptance bill148,527,534.1313.30----148,527,534.13
Total1,116,550,186.21100.00----1,116,550,186.21

On December 31, 2021, the company accrued bad debt provisions according to the expected credit losses for the entire duration,bank acceptance bills and trade acceptance bill do not need to accrue bad debt provisions.The company believed that the bank

acceptance bills held did not have significant credit risk and would not cause significant losses due to bank defaults.The tradeacceptance bill held by the Company did not have significant credit risk, because these bills were mainly issued by largestate-owned enterprises and listed companies with good reputation, and based on historical experience, there had been no majordefaults, so they did not accrue bad debt provisions for the receivable bank acceptance bills and trade acceptance bill.

(2) Notes receivable already pledged by the Company at the end of the period:

ItemAmount pledge at period-end
Bank acceptance bill655,932,358.60
Trade acceptance bill71,998,451.45
Total727,930,810.05

(3) Notes endorsement or discount and undue on balance sheet date

ItemAmount derecognition at period-endAmount not derecognition at period-end
Bank acceptance bill209,012,512.01--
Trade acceptance bill299,864.89--
Total209,312,376.9--

(4) Notes transfer to account receivable due for failure implementation by drawer at period-end:

ItemAmount transfer to account receivable at period-end
Trade acceptance bill7,300,000.00

Other explanation:

The trade acceptance bill that the company transferred to the accounts receivable due to in 2018 the failure of the drawer to performthe agreement at the end of the period were the bills of the subsidiaries controlled by Baota Petrochemical Group Co., Ltd. and thebills accepted by Baota Petrochemical Group Finance Co., Ltd. (hereinafter referred to as “BDbills”); In 2018, the amounttransferred to account receivable was 7 million yuan, and 1.7 million yuan has been recovered in 2019, and an increase of 2million yuan was added in 2020.

4. Account receivable

(1) Classification of account receivable:

CategoryEnding balance
Book balanceBad debt reserveBook value
AmountRatio (%)AmountAccrual ratio (%)
Account receivable with bad debt provision accrual on a single basis61,361,142.442.8761,361,142.44100.00--
Account receivable with bad debt provision accrual on portfolio2,076,986,857.8297.1323,186,564.051.122,053,800,293.77
Total2,138,348,000.26100.0084,547,706.493.952,053,800,293.77
CategoryOpening balance
Book balanceBad debt reserveBook value
AmountRatio (%)AmountAccrual ratio (%)
with bad debt provision accrual on a single basis80,362,095.352.7480,362,095.35100.00--
with bad debt provision accrual on portfolio2,847,529,398.1197.2622,749,045.700.802,824,780,352.41
Total2,927,891,493.46100.00103,111,141.053.522,824,780,352.41

①Bad debt provision accrual on single basis:

Account receivable(by unit)Ending balance
Book balanceBad debt reserveAccrual ratio (%)Accrual causes
Hubei Meiyang Auto Industry Co., Ltd.20,139,669.4520,139,669.45100.00Have difficulty in collection
Hunan Leopaard Auto Co., Ltd.8,910,778.548,910,778.54100.00Have difficulty in collection
BD bills7,300,000.007,300,000.00100.00Have difficulty in collection
Linyi Zotye Automobile components Manufacturing Co., Ltd.6,193,466.776,193,466.77100.00Have difficulty in collection
TonglingRuineng Purchasing Co., Ltd.4,320,454.344,320,454.34100.00Have difficulty in collection
Brilliance Automotive Group Holdings Co., Ltd.3,469,091.333,469,091.33100.00Have difficulty in collection
Zhejiang Zotye Auto Manufacturing Co., Ltd.3,217,763.273,217,763.27100.00Have difficulty in collection
Dongfeng Chaoyang Diesel Co., Ltd.1,951,447.021,951,447.02100.00Have difficulty in collection
Jiangsu Kawei Auto Industrial Group Co., Ltd.1,932,476.261,932,476.26100.00Have difficulty in collection
Jiangsu Jintan Automobile Industry Co., Ltd.1,059,798.431,059,798.43100.00Have difficulty in collection
Tianjin Leiwo Engine Co., Ltd.1,018,054.891,018,054.89100.00Have difficulty in collection
Other custom1,848,142.141,848,142.14100.00Have difficulty in collection
Total61,361,142.4461,361,142.44100.00Have difficulty in collection

②Bad debt provision accrual on portfolio:

Account ageEnding balance
Book balanceBad debt reserveAccrual ratio (%)
Within 6 months1,931,412,052.09----
6 months to one year119,054,169.5911,905,416.9410.00
1-2 years16,418,405.743,283,681.1520.00
2-3 years3,507,940.741,403,176.3040.00
Over 3 years6,594,289.666,594,289.66100.00
Total2,076,986,857.8223,186,564.051.12

③In the portfolio, there is no account receivable bad debt reserves are accrued by other methods

④By account age (Including single provision and portfolio provision):

Account ageEnding Book balance
Within one year2,050,737,706.77
Including: within 6 months1,931,412,052.09
6 months to one year119,325,654.68
1-2 years18,459,228.41
2-3 years25,770,931.96
Over 3 years43,380,133.12
Total2,138,348,000.26

(2) Bad debt provision accrual collected or switch back:

CategoryOpening balanceAmount changed in the periodEnding balance
AccrualCollected or reversalWritten-offConversion of foreign currency financial statement
Bad debt reserve103,111,141.051,857,333.456,229,404.6214,157,037.63-34,325.7684,547,706.49

Important bad debt provision collected or switch back: nil

(3) Account receivable actual charge off in the Period

ItemAmount charge offResulted by related transaction (Y/N)
Jiangxi Dorcen Automobile Industry Co., Ltd.3,867,632.16N
Changchun FAW Sihuan Engine Manufacturing Co., Ltd1,755,724.70N
Wuxi Kaipu Machinery Co., Ltd.1,713,322.55N
Jiangxi Dorcen Automobile Co., Ltd.1,338,959.01N
MianyangXinchen Power Machinery Co., Ltd.1,268,437.72N
Fujian Zhao’an Country MinyueBianjie Agricultural Machinery Automobile Components Co., Ltd.1,111,007.12N
Penglai Branch of Beiben Truck Group Co., Ltd.678,390.63N
Guangxi Nanning Kaiyuan Auto Parts Co., Ltd.666,203.00N
Changzhou Borui Oil Pump & Nozzle Co., Ltd.646,437.00N
Retail enterprise1,110,923.74N
Total14,157,037.63

(4) Top 5 receivables at ending balance by arrears party

NameEnding balance of account receivableRatio in total ending balance of account receivables (%)Ending balance of bad debt reserve
Custom 1289,459,996.1913.5480,832.31
Robert Bosch Company236,685,486.1711.07426,203.85
Custom 3140,266,272.686.56599,358.62
Custom 4133,236,949.336.237,142,200.43
Custom 5131,705,063.696.161,141,038.44
Total931,353,768.0643.569,389,633.65

(5) Account receivable derecognition due to financial assets transfer

Nil

(6) Assets and liabilities resulted by account receivable transfer and continues involvementNil

5. Receivables financing

(1) Classification of receivables financing:

ItemEnding balanceOpening balance
Note receivable713,017,014.501,005,524,477.88
Including: bank acceptance bill713,017,014.501,005,524,477.88
Trade acceptance bill----
Total713,017,014.501,005,524,477.88

Other explanation: During the management of enterprise liquidity, the company will discount or endorse transfers before thematurity of some bills, the business model for managing bills receivable is to collect contractual cash flows and sell the financialasset, so it is classified as financial assets measured at fair value and whose changes are included in other comprehensive income,which is listed in receivables financing.

(2) Notes receivable already pledged by the Company at the end of the period:

ItemAmount pledge at period-end
Bank acceptance bill191,355,521.58
Trade acceptance bill--
Total191,355,521.58

(3) Notes endorsement or discount and undue on balance sheet date

ItemAmount derecognition at period-endAmount not derecognition at period-end
Bank acceptance bill823,381,192.26--
Trade acceptance bill----
Total823,381,192.26--

6. Account paid in advance

(1) Account age of account paid in advance

Account ageEnding balanceOpening balance
AmountRatio (%)AmountRatio (%)
Within one year172,019,278.7296.61146,877,271.3796.71
1-2 years3,318,636.201.862,799,827.491.84
2-3 years1,140,843.340.641,254,109.330.83
Over 3 years1,580,491.730.89942,149.570.62
Total178,059,249.99100.00151,873,357.76100.00

Explanation on reasons of failure to settle on important advance payment with age over one year:

Nil

(2) Top 5 advance payment at ending balance by prepayment object

Total year-end balance of top five advance payment by prepayment object amounted to 88,572,262.16 yuan, takes 49.74 percentof the total advance payment at year-end.

7. Other account receivables

ItemEnding balanceOpening balance
Interest receivable----
Dividend receivable--49,000,000.00
Other account receivables17,908,078.545,209,580.88
Total17,908,078.5454,209,580.88

(1) Interest receivable

Nil

(2) Dividend receivable

1) Category of dividend receivable

Invested enterpriseEnding balanceOpening balance
Wuxi WFEC Catalyst Co., Ltd.--49,000,000.00
Total--49,000,000.00

2) Important dividend receivable with account age over one year

Nil

(3) Other account receivables

1) Other account receivables classification by nature

NatureEnding balanceOpening balance
Intercourse funds from units1,991,247.85--
Cash deposit6,212,842.615,650,143.62
Staff loans and petty cash555,076.61766,301.05
Social security and provident fund paid10,547,050.70--
Other1,952,403.171,651,737.93
Total21,258,620.948,068,182.60

2) Accrual of bad debt provision

Bad debt reservePhase IPhase IIPhase IIITotal
Expected credit losses over next 12 monthsExpected credit losses for the entire duration (without credit impairment occurred)Expected credit losses for the entire duration (with credit impairment occurred)
Balance on Jan. 1, 20212,826,778.32--31,823.402,858,601.72
Balance of Jan. 1, 2021 in the period--------
--transfer-in phase II--------
--transfer-in phase III--------
-- switch back phase II--------
-- switch back phase I--------
Current accrual493,305.68----493,305.68
Current reversal--------
Current written-off1,365.00----1,365.00
Other change--------
Balance on Dec. 31, 20213,318,719.00--31,823.403,350,542.40

By account age (Including single provision and portfolio provision)

Account ageEnding Book balance
Within one year15,539,862.54
Including: Within 6 months15,439,862.54
6 months to one year100,000.00
1-2 years3,004,533.40
2-3 years80.00
Over 3 years2,714,145.00
Total21,258,620.94

3) Bad debt provision accrual, collected or switch back

CategoryOpening balanceAmount changed in the periodEnding balance
AccrualCollected or reversalWritten-offConversion of foreign currency financial statement
Bad debt reserve2,858,601.72493,305.68--1,365.00--3,350,542.40

4) Other receivables actually written-off during the reporting period

ItemAmount charge off
American HESS Company1,365.00

5) Top 5 other receivables at ending balance by arrears party

NameNatureEnding balanceAccount ageRatio (%)Ending balance of bad debt reserve
Ningbo Jiangbei High-Tech Industry Park Development Construction Co., Ltd.Deposit margin1,767,000.00Over 3 years8.311,767,000.00
Wuxi China Resources Gas Co., Ltd.Deposit margin1,346,300.00Within 6 months, 1-2 years6.33205,200.00
Autocam (China) Auto Parts Co., Ltd.Current accounts1,298,252.55Within 6 months6.11--
Zhenkunxing Industrial Supermarket (Shanghai) Co., Ltd.Deposit margin1,000,000.001-2 years4.70200,000.00
Robert Bosch CompanyCurrent accounts692,995.30Within 6 months3.26--
Total6,104,547.8528.712,172,200.00

6) Other account receivables related to government grants: Nil

7) Other receivable for termination of confirmation due to the transfer of financial assets: Nil

8) The amount of assets and liabilities that are transferred other receivable and continued to be involved: Nil

8. Inventory

(1) Category of inventory

ItemEnding balanceOpening balance
Book balanceDepreciation reserveBook valueBook balanceDepreciation reserveBook value
Raw materials693,636,748.6184,791,307.00608,845,441.61584,188,987.8673,833,368.32510,355,619.54
Goods in process406,224,039.1418,593,866.28387,630,172.86415,445,852.8614,589,096.65400,856,756.21
Finished goods2,578,635,721.74129,714,961.122,448,920,760.622,124,817,656.18158,847,857.291,965,969,798.89
Total3,678,496,509.49233,100,134.403,445,396,375.093,124,452,496.90247,270,322.262,877,182,174.64

(2) Inventory depreciation reserve

Inventory categoryOpening balanceCurrent increasedEnding balance
AccrualResellConversion of foreign currency financial statement
Raw materials73,833,368.3240,167,342.9528,741,058.76-468,345.5184,791,307.00
Goods in process14,589,096.6512,204,540.068,199,770.43--18,593,866.28
Finished goods158,847,857.2982,062,784.53110,926,015.28-269,665.42129,714,961.12
Total247,270,322.26134,434,667.54147,866,844.47-738,010.93233,100,134.40

① Net realizable value of the inventory refers to: during the day-to-day activities, results of the estimated sale price less costswhich are going to happen by estimation till works completed, sales price estimated and relevant taxes.

② Accrual basis for inventory depreciation reserve:

ItemAccrual basis for inventory impairment provisionSpecific basis for recognition
Raw materialsThe materials sold due to finished goods manufactured, its net realizable value is lower than the book valueResults from the estimated sale price of such inventory less the cost what will happen, estimated sales expenses and relevant taxes till the goods completed
Goods in processThe goods in process sold due to finished goods manufactured, its net realizable value is lower than the book valueResults from the estimated sale price of such inventory less the cost what will happen, estimated sales expenses and relevant taxes till the goods completed
Finished goodsAccrual basis for inventory impairment provisionSpecific basis for recognition

③ Reasons of write-off for inventory falling price reserves:

ItemReasons of write-off
Raw materialsUsed for production and the finished goods are realized sales
Goods in processGoods in process completed in the Period and corresponding finished goods are realized sales in the Period
Finished goodsSales in the Period

(3) Explanation on capitalization of borrowing costs at ending balance of inventory

Nil

9. Other current assets

ItemEnding balanceOpening balance
Structured deposits--1,925,000,000.00
Receivable export tax rebates6,457,803.725,286,965.71
VAT refund receivable3,985,115.26--
Prepaid taxes and VAT retained204,700,549.12200,524,304.70
Input tax to be deducted and certification6,274.43178,073.42
Other5,171,179.976,931,769.78
Total220,320,922.502,137,921,113.61

10. Long-term equity investments

The invested entityOpening balanceCurrent changes (+, -)Ending balanceEnding balance of depreciation reserves
Additional investmentCapital reductionInvestment gain/loss recognized under equityOther comprehensive income adjustmentOther equity changeCash dividend or profit announced to issuedProvision for impairmentDisposal gainsConversion of foreign currency financial statement
Associated enterprise
Wuxi WFECal Catalysts. Co., Ltd.677,317,176.28-----215,155,778.6816,885.14--98,000,000.00--------794,489,840.10--
Robert Bosch Powertrain Ltd.2,800,589,709.40----1,097,650,070.35----558,125,544.30--------3,340,114,235.45--
Zhonglian Automobile Electronics Co., Ltd.1,237,548,856.31----339,826,929.46----198,800,000.00--------1,378,575,785.77--
Wuxi Weifu Precision Machinery Manufacturing Co., Ltd.74,854,070.65-----5,477,798.38--6,638,000.0030,000,000.00--------46,014,272.27--
Shinwell Automobile Technology (Wuxi) Co., Ltd.982,750.11--298,865.01-683,885.10-------------------
Changchun XuyangWeifu Automobile components Technology Co., Ltd.10,195,728.22----153,091.71--------------10,348,819.93--
The invested entityOpening balanceCurrent changes (+, -)Ending balanceEnding balance of depreciation reserves
Additional investmentCapital reductionInvestment gain/loss recognized under equityOther comprehensive income adjustmentOther equity changeCash dividend or profit announced to issuedProvision for impairmentDisposal gainsConversion of foreign currency financial statement
Precors GmbH--5,901,794.22---87,249.63----------------468,665.615,345,878.98
Wuxi ChelianTianxia Information Technology Co., Ltd.--150,000,000.00---6,944,044.38--------------143,055,955.62
Total4,801,488,290.97155,901,794.22298,865.011,639,592,892.7116,885.146,638,000.00884,925,544.30------468,665.615,717,944,788.12--

Explanation on those holding less than 20% of the voting rights but with significant influence:

(1)Precors GmbH:

Wholly-owned subsidiary of the Company - Borit, holds 8.11% equity of Precors GmbH, Borit appointed a director to Precors GmbH. Though the representative, Borit can participate in theoperation policies formulation of Precors GmbH, and thus exercise a significant influence over Precors GmbH.

(2)Wuxi ChelianTianxia Information Technology Co., Ltd.(Hereinafter referred to as "ChelianTianxia"):

The Company holds 8.8295% equity of Chelian Tianxia, and appointed a director to Chelian Tianxia. Though the representative, the Company can participate in the operation policiesformulation of Chelian Tianxi, and thus exercise a significant influence over Chelian Tianxi.

11. Other equity instrument investment

ItemEnding balanceOpening balance
Wuxi Xidong Science & Technology Industrial Park5,000,000.005,000,000.00
Beijing Zhike Industry Investment Holding Group Co., Ltd.75,940,000.0075,940,000.00
Rare earth Catalysis Innovation Research Institute (Dongying) Co., Ltd.4,108,000.004,108,000.00
Wuxi Xichang Microchip Semi-Conductor200,000,000.00200,000,000.00
Total285,048,000.00285,048,000.00

12. Other non-current financial assets

ItemEnding balanceOpening balance
Guolian Securities208,795,178.00326,848,122.00
Tradable financial assets holding for over one year1,467,000,000.00
Investments in other debt instruments and equity instruments held for more than one year1,482,000,000.0011,940,299.00
Total1,690,795,178.001,805,788,421.00

13. Investment real estate

(1) Investment real estate measured by cost

ItemHouse and BuildingLand use rightConstruction in progressTotal
I. original book value
1.Opening balance65,524,052.61----65,524,052.61
2.Current increased--------
(1) outsourcing--------
(2) Inventory\fixed assets\construction in process transfer-in--------
(3) increased by combination--------
3.Current decreased--------
(1) disposal--------
(2) other transfer-out--------
4.Ending balance65,524,052.61----65,524,052.61
II. Accumulated depreciation and accumulated amortization
1.Opening balance44,637,370.99----44,637,370.99
2.Current increased1,498,935.06----1,498,935.06
(1) accrual or amortization1,498,935.06----1,498,935.06
(2) Inventory\fixed assets\construction in process transfer-in--------
3.Current decreased--------
(1) disposal--------
(2) other transfer-out--------
4.Ending balance46,136,306.05----46,136,306.05
ItemHouse and BuildingLand use rightConstruction in progressTotal
III. Depreciation reserves
1.Opening balance--------
2.Current increased--------
(1) accrual--------
3. Current decreased--------
(1) disposal--------
(2) other transfer-out--------
4.Ending balance--------
IV. Book value
1.Ending Book value19,387,746.56----19,387,746.56
2.Opening Book value20,886,681.62----20,886,681.62

(2) Investment real estate measured at fair value

Nil

14. Fixed assets

(1) Fixed assets

ItemHouse and BuildingMachinery equipmentTransportation equipmentElectronic and other equipmentTotal
I. original book value
1.Opening balance1,584,594,589.533,331,362,060.1630,281,281.50532,011,701.705,478,249,632.89
2.Current increased34,390,390.58272,796,414.416,970,031.67195,616,134.81509,772,971.47
(1) Purchase--10,668,713.03--833,555.1111,502,268.14
(2) Construction in progress transfer-in34,390,390.58254,759,762.246,970,031.67194,782,579.70490,902,764.19
(3)Financial lease transfer in--7,367,939.14----7,367,939.14
3.Current decreased48,746,495.6755,051,289.674,478,807.1012,149,268.75120,425,861.19
(1) disposal or scrapping48,746,495.6755,051,289.674,478,807.1012,149,268.75120,425,861.19
(2) Other----------
4.Conversion of foreign currency financial statement---8,818,494.71---1,150,246.45-9,968,741.16
5.Ending balance1,570,238,484.443,540,288,690.1932,772,506.07714,328,321.315,857,628,002.01
II. Accumulated depreciation
1.Opening balance420,143,043.641,785,173,380.7622,602,310.15291,068,729.122,518,987,463.67
2.Current increased47,866,276.19213,842,643.952,036,120.68141,308,325.34405,053,366.16
(1) accrual47,866,276.19206,474,704.812,036,120.68141,308,325.34397,685,427.02
(2)Financial lease transfer in--7,367,939.14----7,367,939.14
3.Current decreased28,184,090.5441,378,900.854,234,247.049,021,470.4582,818,708.88
(1) disposal or scrapping28,184,090.5441,378,900.854,234,247.049,021,470.4582,818,708.88
ItemHouse and BuildingMachinery equipmentTransportation equipmentElectronic and other equipmentTotal
(2) Other----------
4.Conversion of foreign currency financial statement-5,554,362.21-977,399.51-6,531,761.72
5.Ending balance439,825,229.291,952,082,761.6520,404,183.79422,378,184.502,834,690,359.23
III. Depreciation reserves
1.Opening balance--81,771,072.4073,319.907,066,306.5588,910,698.85
2.Current increased--3,682,648.26----3,682,648.26
(1) accrual--3,682,648.26----3,682,648.26
(2) Other----------
3.Current decreased--911,787.05--954,369.791,866,156.84
(1) disposal or scrapping--911,787.05--954,369.791,866,156.84
(2) Other----------
4. Conversion of foreign currency financial statement----------
5. Ending balance--84,541,933.6173,319.906,111,936.7690,727,190.27
IV. Book value
1.Ending Book value1,130,413,255.151,503,663,994.9312,295,002.38285,838,200.052,932,210,452.51
2.Opening Book value1,164,451,545.891,464,417,607.007,605,651.45233,876,666.032,870,351,470.37

Other explanation: Decreased in the Period including the scrap reduction (original value: 47,038,726.49 yuan, accumulateddepreciation27,155,173.49 yuan) from WFHT Xinan Branch Plant No.1 Workshop (XI Fang Quan Zheng ZiNo.WX1000475970-1 ). Due to the business development requirement, according to the investment filing certificate (Xi XingXing Shen Tou Bei No.: [2021]961) issued by Administrative Approval Bureau of Wuxi Xinwu District and the GrantedAdministrative License Decision Letter (Xi Gong (Zhi) Zhun Jue Zi No.: [2022]001) issued by Wuxi Municipal Public SecurityBureau, the Company intends to demolish the building by explosives and rebuild to a R&D building, the building was scrappedin the current period.

(2) Temporarily idle fixed assets: nil

(3) Fixed assets acquired by operating lease: nil

(4) Fixed assets without property certification held

ItemBook valueReasons for without the property certification
Plant and office building of WeifuChang’an32,262,206.56Still in process of relevant property procedures

15. Construction in progress

ItemEnding balanceOpening balance
Construction in progress387,429,933.08243,795,493.04
Engineering materials----
Total387,429,933.08243,795,493.04

(1) Construction in progress

ItemEnding balanceOpening balance
Book balanceDepreciation reservesBook valueBook balanceDepreciation reservesBook value
Technical transformation of parent company88,688,772.85--88,688,772.85123,249,079.40--123,249,079.40
Lot 103 phase V of the parent company89,599,174.42--89,599,174.426,892,365.50--6,892,365.50
WFMS rebuilding of the parent company12,185,858.74--12,185,858.74------
Technical transformation of WFAM72,318,870.79--72,318,870.7920,720,304.97--20,720,304.97
Technical transformation of WFLD13,368,288.81--13,368,288.8127,031,547.25--27,031,547.25
Technical transformation of Denmark RID23,293,601.39--23,293,601.399,649,568.91--9,649,568.91
Other project87,975,366.08--87,975,366.0856,252,627.01--56,252,627.01
Total387,429,933.08--387,429,933.08243,795,493.04--243,795,493.04

(2) Changes of major projects under construction

ItemOpening balanceCurrent increasedFixed assets transfer-in in the PeriodOther decreased in the PeriodEnding balance
Technical transformation of parent company123,249,079.40221,500,314.38256,060,620.93--88,688,772.85
Lot 103 phase V of the parent company6,892,365.5082,706,808.92----89,599,174.42
WFMS rebuilding of the parent company--12,185,858.74----12,185,858.74
Technical transformation of WFAM20,720,304.9786,720,543.6635,121,977.84--72,318,870.79
Technical transformation of WFLD27,031,547.2563,771,039.5277,434,297.96--13,368,288.81
Technical transformation of Denmark RID9,649,568.9113,883,069.18239,036.70--23,293,601.39
Total187,542,866.03480,767,634.40368,855,933.43--299,454,567.00

Cont.:

ItemProportion of project investment in budget (%)ProgressAccumulated amount of interest capitalization (%)including: interest capitalized amount of the yearInterest capitalization rate of the year (%)Source of funds
Technical transformation of parent company----------Accumulated funds of the company
ItemProportion of project investment in budget (%)ProgressAccumulated amount of interest capitalization (%)including: interest capitalized amount of the yearInterest capitalization rate of the year (%)Source of funds
Lot 103 phase V of the parent company----------Accumulated funds of the company
WFMS rebuilding of the parent company----------Accumulated funds of the company
Technical transformation of WFAM----------Accumulated funds of the company
Technical transformation of WFLD----------Accumulated funds of the company
Technical transformation of Denmark RID----------Accumulated funds of the company
Total----------

(3) The provision for impairment of construction projects

Nil

16. Right-of-use assets

ItemBuildingMechanical equipmentTotal
I. Original book value:
1.Opening balance18,125,393.0231,516,312.2449,641,705.26
2.Current increased--76,187.9776,187.97
3.Current decreased--7,367,939.147,367,939.14
(1) Transfer to own assets--7,367,939.147,367,939.14
4.Conversion of foreign currency financial statement-520,709.01-2,460,648.22-2,981,357.23
5.Ending balance17,604,684.0121,763,912.8539,368,596.86
II. Accumulated depreciation
1.Opening balance--16,449,611.1216,449,611.12
2.Current increased4,210,378.534,462,084.238,672,462.76
(1) Accrual4,210,378.534,462,084.238,672,462.76
3.Current decreased--7,367,939.147,367,939.14
(1) Transfer to own assets--7,367,939.147,367,939.14
4.Conversion of foreign currency financial statement-69,622.12-1,464,321.34-1,533,943.46
5.Ending balance4,140,756.4112,079,434.8716,220,191.28
III. Depreciation reserves
1.Opening balance------
2.Current increased------
(1) Accrual------
ItemBuildingMechanical equipmentTotal
3.Current decreased------
(1) Disposal------
4.Conversion of foreign currency financial statement------
5.Ending balance------
IV. Book value
1.Ending Book value13,463,927.609,684,477.9823,148,405.58
2.Opening Book value18,125,393.0215,066,701.1233,192,094.14

17. Intangible assets

(1) Intangible assets

ItemLand use rightComputer softwareTrademark and trademark licensePatent and non-patent technologyTotal
I. original book value
1.Opening balance381,012,520.4497,684,862.7641,597,126.47185,079,328.12705,373,837.79
2.Current increased--25,984,798.36--15,000,000.0040,984,798.36
(1) Purchase--25,984,798.36----25,984,798.36
(2) internal R&D----------
(3) Shareholders' capital contribution------15,000,000.0015,000,000.00
(4) Other----------
3.Current decreased--245,278.06--369,011.14614,289.20
(1) Disposal or scrap--245,278.06--369,011.14614,289.20
(2) Other----------
4.Conversion of foreign currency financial statement-272,175.84-17,820,986.51-18,093,162.35
5.Ending balance381,012,520.44123,152,207.2241,597,126.47181,889,330.47727,651,184.60
II. accumulated amortization
1.Opening balance95,252,939.0674,273,958.379,709,000.0055,078,092.67234,313,990.10
2.Current increased8,364,798.9719,051,784.98--15,043,622.4042,460,206.35
(1) accrual8,364,798.9719,051,784.98--15,043,622.4042,460,206.35
3.Current decreased--245,278.06----245,278.06
(1) Disposal or scrap--245,278.06----245,278.06
(2) Other----------
4.Conversion of foreign currency financial statement---200,392.48---5,917,361.13-6,117,753.61
5.Ending balance103,617,738.0392,880,072.819,709,000.0064,204,353.94270,411,164.78
III. Depreciation reserves
1.Opening balance----16,646,900.00--16,646,900.00
2.Current increased----------
ItemLand use rightComputer softwareTrademark and trademark licensePatent and non-patent technologyTotal
(1) accrual----------
3.Current decreased----------
(1) Disposal or scrap----------
(2) Other----------
4.Conversion of foreign currency financial statement----------
5.Ending balance----16,646,900.00--16,646,900.00
IV. Book value
1.Ending Book value277,394,782.4130,272,134.4115,241,226.47117,684,976.53440,593,119.82
2.Opening Book value285,759,581.3823,410,904.3915,241,226.47130,001,235.45454,412,947.69

(2) Land use right without property certification held: nil

18. Goodwill

ItemOpening balanceIncrease in this periodTranslation of foreign currency statementsEnding balance
Purchase price recovered in the current period
Merged with WFTT1,784,086.79----1,784,086.79
Merged with Borit256,016,609.53-1,136,214.91-25,409,465.66229,470,928.96
Total257,800,696.32-1,136,214.91-25,409,465.66231,255,015.75

Other explanation:

(1) Goodwill formed by the merger of WFTT:

In 2010, the Company controlling and combine WFTT by increasing the capital, the goodwill is the number that combinationcost greater than the fair value of identical net assets of WFTT. At the end of the period, the company conducted an impairmenttest on goodwill to estimate the present value of future cash flows and the recoverable amount of the goodwill-related asset group,that is to estimate the present value of future cash flow based on the management's financial budget for the next five years and thediscount rate of 14.78%, the cash flow of the year after the five years of financial budget has remained stable. The asset groupidentified during the goodwill impairment test did not change.The key parameters determined by the goodwill impairment test are as follows: The current value of the expected future cash flowof the asset group related to goodwill is measured by using 20%~24% of gross profit margin and 4%~14% of the operating incomegrowth rate in the forecast period as key parameters. The management determines these parameters based on historical conditionsprior to the forecast period and forecasts of market development. After the above tests, the company's goodwill does not need tomake provisions for impairment.

(2) Goodwill formed by the merger of Borit:

In this period, the company acquired 100.00% equity of Borit in the form of cash purchase, the goodwill was the part that the costof the merger was greater than the fair value share of the identifiable net assets of Borit.According to the “Assets AppraisalReport” (Wanlong PBZi (2021) No. 40016) issued by Wanlong (Shanghai) Assets Appraisal Co., Ltd, appointed by the Company,the recoverable value of the assets group where the goodwill of the merged with Borit is 423,300,000 yuan, higher than the

carrying value of 288,969,900 yuan, and there is no impairment loss of goodwill.

19. Long-term deferred expenses

ItemOpening balanceIncrease in business combinationAmortized in the PeriodConversion of foreign currency financial statementEnding balance
Remodeling costs etc.15,062,171.095,205,012.264,800,457.79-161,941.9915,304,783.57

20. Deferred income tax assets/Deferred income tax liabilities

(1) Deferred income tax assets that are not offset

ItemEnding balanceOpening balance
Deductible temporary differenceDeferred income tax assetsDeductible temporary differenceDeferred income tax assets
Bad debt reserve87,681,266.1713,383,420.21104,259,030.3815,779,756.63
Inventory depreciation reserve224,955,223.9437,688,819.01225,684,043.1435,799,261.60
Depreciation reserves of fixed assets57,218,038.148,677,481.5055,397,599.688,523,566.97
Depreciation reserves of intangible assets16,646,900.002,497,035.0016,646,900.002,497,035.00
Other equity instrument investment----10,000,000.001,500,000.00
Deferred income295,502,674.1244,620,545.44323,924,836.1848,935,725.44
Internal un-realized profit65,251,129.5510,531,677.1919,551,845.383,457,610.51
Payable salary, accrued expenses etc.1,236,037,621.62188,472,847.67981,477,549.10151,813,641.23
Depreciation assets, amortization difference54,047,597.498,868,412.3489,867,140.2314,608,530.41
Deductible loss of subsidiary53,658,338.0511,465,129.699,703,095.172,425,773.79
Equity incentive80,742,533.7312,498,678.306,330,515.63987,908.92
Fiscal and tax differences for leasing business378,997.8472,554.36----
Total2,172,120,320.65338,776,600.711,842,842,554.89286,328,810.50

(2) Deferred income tax liabilities that are not offset

ItemEnding balanceOpening balance
Taxable temporary differencesDeferred income tax liabilitiesTaxable temporary differencesDeferred income tax liabilities
The difference between the fair value and taxation basis of WFTT assets in a merger not under the same control10,660,027.751,599,004.1411,271,189.481,690,678.40
The difference between the fair value and taxation basis of IRD assets in a merger not under the same control68,854,748.7815,148,044.7386,905,585.0819,119,228.72
The difference between the fair value and taxation basis of Borit assets in a merger not under the same control25,246,551.706,311,637.9139,376,104.109,844,026.00
Change of fair value of available-for-sale financial asset318,337,329.7447,794,985.96366,808,362.1955,023,506.38
Accelerated depreciation of fixed assets294,934,456.0848,772,268.60211,571,729.7632,911,802.62
Total718,033,114.05119,625,941.34715,932,970.61118,589,242.12

(3) Deferred income tax assets and deferred income tax liabilities listed after off-set:94,101,300.48

ItemTrade-off between the deferred income tax assets and liabilitiesEnding balance of deferred income tax assets or liabilities after off-setTrade-off between the deferred income tax assets and liabilities at period-beginOpening balance of deferred income tax assets or liabilities after off-set
Deferred income tax assets-96,528,406.14242,248,194.57-87,935,309.00198,393,501.50
Deferred income tax liabilities-96,528,406.1423,097,535.20-87,935,309.0030,653,933.12

(4) Details of unrecognized deferred income tax assets

ItemEnding balanceOpening balanceNote
Bad debt reserve216,982.721,710,712.39There were uncertainties in the potential of generating enough taxable income.
Inventory depreciation reserve8,144,910.4621,586,279.12There were uncertainties in the potential of generating enough taxable income.
Loss from subsidiary279,247,744.04193,713,240.35There were uncertainties in the potential of generating enough taxable income.
Depreciation reserves of fixed assets33,509,152.1333,513,099.17There were uncertainties in the potential of generating enough taxable income.
Other equity instrument investment13,600,000.0046,600,000.00Uncertainty in obtaining evidence required by tax authorities
Equity incentive2,304,871.81154,321.87There were uncertainties in the potential of generating enough taxable income.
Total337,023,661.16297,277,652.90

(5) Deductible losses of un-recognized deferred income tax assets expired on the followed year

Maturity yearEnding balanceOpening balanceNote
202112,343,844.69Subsidiaries have operating losses
20223,781,066.933,781,066.93Subsidiaries have operating losses
20231,171,973.531,171,973.53Subsidiaries have operating losses
202418,520,699.7118,520,699.71Subsidiaries have operating losses
202512,151,503.8012,151,503.80Subsidiaries have operating losses
202622,596,818.84--Subsidiaries have operating losses
No expiration period221,025,681.23145,744,151.69Oversea subsidiaries have operating losses
Total279,247,744.04193,713,240.35

21. Other non-current assets

ItemEnding balanceOpening balance
Engineering equipment paid in advance267,941,354.57195,259,441.73

22. Short-term borrowings

(1) Category of short-term borrowings

ItemEnding balanceOpening balance
Credit loan1,264,241,086.57301,958,184.49
Guaranteed Loan72,197,000.00--
ItemEnding balanceOpening balance
Bill financing100,000,000.00--
Interest payable1,520,119.98280,415.56
Total1,437,958,206.55302,238,600.05

(2) Overdue short-term loans without payment

Overdue short-term loans without payment 0 yuan at period-end

23. Note payable

(1) Note payable

TypeEnding balanceOpening balance
Bank acceptance bill1,760,032,216.302,462,592,372.82

Other explanation:

Margin saving 17,459,061.33 yuan was provided for the bank acceptance bill, 919,286,331.63 yuan was pledge for notreceivable.

(2) Notes expired at year-end without paid was 0.00 yuan.

24. Account payable

ItemEnding balanceOpening balance
Within one year3,066,299,727.363,986,993,867.21
1-2 years64,962,570.1887,605,077.14
2-3 years52,067,026.4913,824,720.43
Over 3 years23,324,378.5612,560,575.61
Total3,206,653,702.594,100,984,240.39

25. Accounts received in advance

(1) Accounts received in advance

ItemEnding balanceOpening balance
Within one year2,854,518.964,071,236.87
Total2,854,518.964,071,236.87

(2) Important accounts received in advance with account age over one year

Nil

26. Contract liabilities

(1) List of contract liabilities:

ItemEnding balanceOpening balance
Within one year132,406,102.5677,554,320.04
1-2 years2,681,086.392,763,605.96
2-3 years132,196.85255,602.59
Over 3 years1,208,250.591,143,858.66
Total136,427,636.3981,717,387.25

(2) Important contract liabilities with account age over 1 year:

Nil

27. Wage payable

(1) Wage payable

ItemOpening balanceWithdraw increaseAdd: reclassification of long-term staff remuneration payablePayment in the PeriodConversion of foreign currency financial statementEnding balance
I. Short-term compensation184,226,322.311,230,469,976.57--1,206,358,955.94-515,011.27207,822,331.67
II. Post-employment welfare- defined contribution plans49,931,097.42134,365,341.1715,741,504.89179,742,081.34-16,554.8320,279,307.31
III. Dismissed welfare1,645,271.321,771,166.86905,359.223,076,470.31--1,245,327.09
IV. Other welfare due within one year84,150,000.0057,021,506.6447,291,506.64--93,880,000.00
V. Other short-term welfare-Housing subsidies, employee benefits and welfare funds12,469,120.774,081,359.92---111,055.94--16,661,536.63
Total332,421,811.821,370,687,844.5273,668,370.751,436,357,958.29-531,566.10339,888,502.70

1. Reclassification of long-term staff remuneration payable:

An amount of RMB 72,763,011.53is recorded in post office benefits - defined benefit plan and incentive fund payable within oneyear, which represents the difference between the incentive fund of RMB 111,770,000.00 expected to be paid in 2022 and thebeginning balance of incentive fund payable within one year, post office benefits-defined benefit plan and the actual amount paidin this period.

2. Other short-term benefits- housing allowance, employee incentive and welfare fund: have -111,055.94 yuan paid in the period,mainly because the amount of housing allowance refunded from employees received by the enterprise during the period wasgreater than the amount of housing allowance paid during the period.

(2) Short-term compensation

ItemOpening balanceWithdraw increase in the PeriodReclassification of long-term staff remuneration payablePayment in the PeriodConversion of foreign currency financial statementEnding balance
1. Wages, bonuses, allowances and subsidies155,323,190.62994,745,650.43--952,393,522.71-498,383.44197,176,934.90
2. Welfare for workers and staff112.3580,641,335.32--80,565,400.14-3,988.6172,058.92
3. Social insurance17,498,085.6858,616,505.62--75,920,323.29-1,576.28192,691.73
Including: Medical insurance14,251,442.1548,719,754.79--62,797,587.59-1,003.85172,605.50
Work injury insurance1,661,670.585,184,661.44--6,829,106.29-572.4316,653.30
Maternity insurance1,584,972.954,712,089.39--6,293,629.41--3,432.93
4. Housing accumulation fund1,016,187.0076,572,294.01--76,931,607.01--656,874.00
5. Labor union expenditure and personnel education expense10,367,089.5618,259,284.86--19,010,410.58-4,733.919,611,229.93
6. Short-term paid absences21,657.101,634,906.33--1,537,692.21-6,329.03112,542.19
Total184,226,322.311,230,469,976.57--1,206,358,955.94-515,011.27207,822,331.67

(3) Post-employment welfare- Defined contribution plans

ItemOpening balanceWithdraw increase in the PeriodIncrease in reclassification of long-term staff remuneration payablePayment in the PeriodConversion of foreign currency financial statementEnding balance
1. Basic endowment insurance29,844,835.64101,337,772.12--130,750,479.61-15,683.09416,445.06
2. Unemployment insurance912,529.163,442,139.02--4,328,263.00-871.7425,533.44
3. Enterprise annuity19,173,732.6229,585,430.0315,741,504.8944,663,338.73--19,837,328.81
Total49,931,097.42134,365,341.1715,741,504.89179,742,081.34-16,554.8320,279,307.31

Post-employment welfare- defined contribution plans:

The Company participates in the pension insurance and unemployment insurance plans established by government authorities bylaws, a certain percentage of the social security fee regulated by the government will pay by the Company monthly for theplans.Other than the aforesaid monthly contribution, the Company takes no further payment obligation. The relevant expenditureis included in current profit or loss or cost of relevant assets when occurs. Found more of enterprise annuity in Note XIV-4.”Annuity plan”

(4) Dismiss welfare

The wages payable resulted from the implementation of inner retirement plan, the amount paid in the year 905,359.22 yuanre-classified into the wage payable from long-term wages payable.

28. Taxes payable

ItemEnding balanceOpening balance
Value-added tax24,533,584.8028,744,351.90
Corporation income tax2,317,331.8121,458,320.79
City maintaining & construction tax1,750,188.231,983,996.80
Educational surtax1,250,134.441,417,140.56
Individual income tax3,528,037.227,184,934.79
Other (including stamp tax and local funds)6,726,372.386,704,945.45
Total40,105,648.8867,493,690.29

29. Other account payable

ItemEnding balanceOpening balance
Interest payable6,184.144,862.22
Dividend payable25,671,100.00--
Other account payable334,228,033.32361,551,395.20
Total359,905,317.46361,556,257.42

(1) Interest payable

ItemEnding balanceOpening balance
Other6,184.144,862.22
Total6,184.144,862.22

(2)Dividends payable

ItemEnding balanceOpening balance
Common stock dividend25,671,100.00--
Total25,671,100.00--

(3) Other account payable

1) Classification of other accounts payable according to nature of account

ItemEnding balanceOpening balance
Deposit and margin24,601,774.8912,759,592.29
Social insurance and reserves funds that withholding1,695,074.098,853,543.93
Intercourse funds from units33,562,145.9830,982,145.98
Restricted stock repurchase obligations269,101,020.00302,479,200.00
Other5,268,018.366,476,913.00
Total334,228,033.32361,551,395.20

2) Significant other payable with over one year age

ItemEnding balanceNote
Nanjing Jidian Industrial Group Co., Ltd.4,500,000.00Intercourse funds
Restricted stock repurchase obligations269,101,020.00Restricted stock repurchase obligations

30. Non-current liabilities due within one year

ItemEnding balanceOpening balance
Long-term loans due within one year27,744,527.8033,271,589.84
Finance lease payments due within one year6,318,273.668,186,856.30
Interest payable25,972.2226,666.67
Total34,088,773.6841,485,112.81

31. Other current liabilities

ItemEnding balanceOpening balance
Rebate payable198,936,922.68213,477,951.00
Pending sales tax14,032,348.879,393,136.33
Total212,969,271.55222,871,087.33

32. Long-term borrowings

ItemEnding balanceOpening balance
Credit loan--3,050,640.97
Total--3,050,640.97

33. Lease liability

ItemEnding balanceOpening balance
Lease Payments15,795,469.2522,604,755.70
Total15,795,469.2522,604,755.70

34. Long-term account payable

ItemEnding balanceOpening balance
Long-term account payable13,750,000.0015,339,090.00
Interest payable of long-term account payable--12,793.00
Special accounts payable18,265,082.1118,265,082.11
Total32,015,082.1133,616,965.11

(1) Long-term account payable listed by nature

ItemItemEnding balanceOpening balance
Hi-tech Branch of Nanjing Finance Bureau (note ①) Financial support funds (2006)Financial support funds (2006)--1,250,000.00
Hi-tech Branch of Nanjing Finance Bureau (note ②) Financial support funds (2007)Financial support funds (2007)1,230,000.001,230,000.00
Loan transferred from treasury bond (note ③)--339,090.00
Hi-tech Branch of Nanjing Finance Bureau (note ④) Financial support funds (2008)Financial support funds (2008)2,750,000.002,750,000.00
Hi-tech Branch of Nanjing Finance Bureau (note ⑤) Financial support funds (2009)Financial support funds (2009)1,030,000.001,030,000.00
Hi-tech Branch of Nanjing Finance Bureau (note ⑥) Financial support funds (2010)Financial support funds (2010)960,000.00960,000.00
Hi-tech Branch of Nanjing Finance Bureau (note ⑦) Financial support funds (2011)Financial support funds (2011)5,040,000.005,040,000.00
Hi-tech Branch of Nanjing Finance Bureau (note ⑧) Financial support funds (2013)Financial support funds (2012)2,740,000.002,740,000.00
Total13,750,000.0015,339,090.00

Long-term payable explanation:

Note ①: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone, financial supporting capital isallotted by High-tech branch of Finance Bureau of Nanjing for supporting use, the term is from 20 July 2006 to 20 July 2021.Provided that the operation period in the zone is less than 15 years, financial supporting capital will be reimbursed. This supportfund has expired fifteen years in the current period, so it is transferred to other income.Note ②: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone, financial supportingcapital is allotted by High-tech branch of Finance Bureau of Nanjing for supporting use, the term is from 17 September 2007to 17 September 2022. Provided that the operation period in the zone is less than 15 years, financial supporting capital will bereimbursed.Note ③: Loan transferred from treasury bond: WFJN received 1.87 million yuan of special funds from budget of the centralgovernment, and .73 million yuan of special funds from budget of the local government. The non-operating income transferred inwas 1.87 million yuan in 2011 which was confirmed not to return, the Company paid back special funds of 3.73 million yuan tothe local government in 11 years since 2012, the Company paid the principal of 339,090.00 yuan the year, fully repaid as of theperiod-end.Note ④: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone, financial supporting capital isallotted by High-tech branch of Finance Bureau of Nanjing for supporting use, the term is from 10 November 2008 to 10November 2023. Provided that the operation period in the zone is less than 15 years, financial supporting capital will bereimbursed.

Note ⑤: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone, financial supporting capital isallotted by High-tech branch of Finance Bureau of Nanjing for supporting use, the term is from 27 October 2009 to 27 October2024. Provided that the operation period in the zone is less than 15 years, financial supporting capital will be reimbursed.Note ⑥: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone, financial supporting capital isallotted by High-tech branch of Finance Bureau of Nanjing for supporting use, the term is from 27 December 2010 to 27December 2025. Provided that the operation period in the zone is less than 15 years, financial supporting capital will bereimbursed.Note ⑦: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone, financial supporting capital isallotted by High-tech branch of Finance Bureau of Nanjing for supporting use, the term is from 28 December 2011 to 28December 2026. Provided that the operation period in the zone is less than 15 years, financial supporting capital will bereimbursed.Note ⑧: To encourage WFJN to enter Nanjing High-tech Technology Industry Development Zone, financial supporting capital isallotted by High-tech branch of Finance Bureau of Nanjing for supporting use, the term is from 18 December 2013 to 18December 2028. Provided that the operation period in the zone is less than 15 years, financial supporting capital will bereimbursed.

(2) Special accounts payable

ItemEnding balanceOpening balance
Removal compensation of subsidiary WFJN18,265,082.1118,265,082.11

Other explanation: In line with regulation of the house acquisition decision of People’s government of Xuanwu District, NanjingCity, Ning Xuan Fu Zheng Zi (2012) No.001, part of the lands and property of WFJN needs expropriation in order to carry outthe comprehensively improvement of Ming Great Wall. According to the house expropriation and compensation agreement instate-owned lands signed between WFJN and House Expropriation Management Office of Xuanwu District, Nanjing City, RMB

19.7067 million in total are compensate, including operation losses from lessee RMB 1.4416 million in total. The abovecompensation was received in last period and is making up for the losses from lessee, and the above lands and property have notbeen collected up to 31 December 2021.

35. Long-term wages payable

ItemEnding balanceOpening balance
I. Post-employment welfare-defined contribution plans net indebtedness----
II. Dismiss welfare4,829,589.695,734,948.91
III. Other long-term welfare - incentive fund215,252,333.50277,515,345.03
Less: incentive fund paid within one year111,770,000.00101,270,000.00
Other long-term benefits - incentive fund balances103,482,333.50176,245,345.03
Total108,311,923.19181,980,293.94

36. Deferred income

ItemOpening balanceIncrease in this periodDecrease in this periodConversion of foreign currency financial statementEnding balance
Government grand328,204,476.7321,645,481.1551,551,644.35-245,445.97298,052,867.56

Item with government grants involved:

ItemOpening balanceNew-added government subsidy amount in the periodAmount reckoned in other incomeConversion of foreign currency financial statementEnding balanceAssets related/Income related
Industrialization project for injection VE pump system with electronically controlled high pressure for less-emission diesel used1,442,000.56--721,000.30--721,000.26Assets related/Income related
Appropriation on reforming of production line technology and R&D ability of common rail system for diesel by distributive high-voltage7,100,000.00--781,651.38--6,318,348.62Assets related
Fund of industry upgrade (2012)642,169.73--642,169.73----Income related
Fund of industry upgrade (2013)60,520,000.00----60,520,000.00Income related
Appropriation on central basic construction investment714,285.73--714,285.73----Assets related
R&D and industrialization of the high-pressure variable pump of the common rail system of diesel engine for automobile5,327,618.88--1,510,144.21--3,817,474.67Assets related
Research institute of motor vehicle exhaust after-treatment technology1,213,727.21--565,067.04--648,660.17Assets related
Fund of industry upgrade (2014)36,831,000.00------36,831,000.00Income related
New-built assets compensation after the removal of parent company104,085,274.40--20,950,845.46--83,134,428.94Income related
Fund of industry upgrade (2016)40,000,000.00----40,000,000.00Income related
Guiding capital for the technical reform from State Hi-Tech Technical Commission6,595,319.83--1,537,652.50--5,057,667.33Assets related
Implementation of the variable cross-section turbocharger for7,362,788.75--1,480,000.04--5,882,788.71Assets related
ItemOpening balanceNew-added government subsidy amount in the periodAmount reckoned in other incomeConversion of foreign currency financial statementEnding balanceAssets related/Income related
diesel engine
Demonstration project for intelligent manufacturing849,099.60--196,718.10--652,381.50Assets related
The 2nd batch of provincial special funds for industry transformation of industrial and information in 20195,000,000.00--1,553,649.88--3,446,350.12Assets related
Municipal technological reform fund allocation in 20204,770,000.00--626,593.93--4,143,406.07Assets related
Strategic cooperation agreement funding for key enterprise of smart manufacturing in high-tech zone4,060,000.00700,000.00309,130.41--4,450,869.59Assets related
The 3rd batch of provincial special funds for industry transformation of industrial and information in 2021--13,500,000.00----13,500,000.00Assets related
Other41,691,192.047,445,481.1519,962,735.64-245,445.9728,928,491.58Assets related/Income related
Total328,204,476.7321,645,481.1551,551,644.35-245,445.97298,052,867.56

Other explanation:

(1) Appropriation on industrialization project of electrical control and high voltage jet VE system of low emissions diesel: inSeptember 2009, WFJN signed “Project Contract of Technology Outcome Transferring Special Capital in Jiangsu Province” withNanjing Technical Bureau, according to which WFJN received appropriation 6.35 million yuan in 2009, 4.775 million yuanreceived in 2010 and 0.875 million yuan received in 2011. According to the contract, the attendance date of this project was: fromOctober of 2009 to March of 2012. This contract agreed 62% of newly increased investment in project would be spent in fixedassets investment which are belongs to the government grand with assets/income concerned. In 2013, accepted by the science &technology agency of Jiangsu Province, and 4,789,997.04yuan with income related was reckoned into current operation revenuedirectly; the 7,210,002.96yuan with assets related was amortized during the predicted service period of the assets, and721,000.30yuan amortized in the Period.

(2) The appropriation for research and development ability of distributive high-pressure common rail system for diesel engine useand production line technological transformation project: according to XCJ No. [2010] 59, the Company has received specialfunds of 7.1 million yuan appropriated by Finance Bureau of Wuxi New District in 2011 and used for the Company’s research

and development ability of distributive high-pressure common rail system for diesel engine use and production line technologicaltransformation project; this appropriation belongs to government subsidies related to assets, amount of 781,651.38 yuan wasreversed based on the depreciation schedule of the related assets during the period.

(3) Industry upgrading funds (2012): In accordance with the document Xi Xin Guanjing Fa [2012] No.216 and Document Xi XinGuancai Fa [2012] No. 85, the Company received funds of 60.4 million yuan appropriated for industry upgrading this year.Current write off: 642,169.73yuan.

(4) Industry upgrading funds (2013): In accordance with the document Xi Xin Guan Jing Fa [2013] No.379, Xi Xin Guan Jing Fa[2013] No.455, Xi Xin Guan Cai Fa [2013] No.128 and Xi Xin Guan Cai Fa [2013] No.153, the Company received funds of

60.52 million yuan appropriated for industry upgrading in 2013.

(5) Appropriation for investment of capital construction from the central government: In accordance with the document XiCaijian [2012] No.43, the Company received appropriation of 5 million yuan for investment of capital construction from thecentral government in 2012. The project has passed the acceptance check in current period, this appropriation should beamortized within the surplus service life of current assets, and amortization amount of current period is 714,285.73 yuan.

(6) R&D and industrialization of the high pressure variable pump of the common rail system of diesel engine for automobile: theCompany received appropriated for the project in 2013 with 8.05 million yuan in line with documents of Xi Ke Ji [2013] No.186,Xi Ke Ji [2013] No.208, Xi Cai Gong Mao [2013] No.104, Xi Cai Gong Mao [2013] No.138, Xi Ke Ji [2014] No.125, Xi CaiGong Mao [2014] No.58, Xi Ke Ji [2014] No. 246 and Xi Cai Gong Mao [2014] No.162. Received 3 million yuan in 2014 and

0.45 million yuan in 2015; and belongs to government grant with assets concerned, and shall be amortized according to thedepreciation process, amount of 1,510,144.21 yuan amortizes in the year.

(7) Vehicle exhaust after-treatment technology research institute project: in 2012, the subsidiary WFLD has applied forequipment purchase assisting funds to Wuxi Huishan Science and Technology Bureau and Wuxi Science and Technology Bureaufor the vehicle exhaust after-treatment technology research institute project. This declaration has been approved by WuxiHuishan Science and Technology Bureau and Wuxi Science and Technology Bureau in 2012, and the company has receivedappropriation of 2.4 million yuan in 2012, and received appropriation of 1.6 million yuan in 2013. This appropriation belongs togovernment subsidies related to assets and will be amortized according to the depreciation process, amount of 565,067.04 yuanamortizes in the year.

(8) Industry upgrading funds (2014): In accordance with the document Xi Xin Guan Jing Fa [2014] No.427 and Xi Xin Guan CaiFa [2014] No.143, the Company received funds of 36.831 million yuan appropriated for industry upgrading in 2014.

(9) New-built assets compensation after the removal of parent company: policy relocation compensation received by theCompany, and will be amortized according to the depreciation of new-built assets, amount of 20,950,845.46yuan amortizes in theyear.

(10) Fund of industry upgrade (2016): In accordance with the document Xi Xin Guan Jing Fa [2016] No.585 and Xi Xin Fa[2016] No.70, the Company received funds of 40 million yuan appropriated for industry upgrading in 2016.

(11) Guilding capital for the technical reform from State Hi-Tech Technical Commission: In accordance with the document XiJing Xin ZH [2016] No.9 and Xi Cai GM [2016] No.56, the Company received a 9.74 million yuan for the guiding capital oftechnical reform (1st batch) from Wuxi for year of 2016, and belongs to government grant with assets concerned, and shall beamortized according to the depreciation process, amount of 1,537,652.50 yuan amortize in the year.

(12) Implementation of the variable cross-section turbocharger for diesel engine: In accordance with the document YCZ Fa[2016]NO.623 and “Strong Industrial Base Project Contract for year of 2016”, subsidiary WFTT received a specific subsidy of 16.97million yuan (760,000 yuan received in the period), the fund supporting strong industrial base project (made-in-China 2025) ofcentral industrial transformation and upgrading 2016 from Ministry of Industry and Information Technology; and belongs togovernment grant with assets concerned, and shall be amortized according to the depreciation process, amount of 1,480,000.04yuan amortize in the year.

(13) Demonstration project for intelligent manufacturing: under the Notice Relating to Selection of the Intelligent Manufacturing

Model Project in Huishan District in 2016 (HJXF[2016]No.36), a fiscal subsidy of 3,000,000 yuan was granted by relevantgovernment authority in Huishan district to our subsidiary WFLD in 2017 to be utilized for transformation and upgrade ofWFLD’s intelligent manufacturing facilities. This subsidy belongs to government grant related to assets which shall be amortizedbased on the depreciation progress of the assets. Amortization for the year amounts to 196,718.10yuan.

(14) The 2

ndbatch of provincial special funds for industry transformation of industrial and information in 2019: according toXCGM [2019] No. 121, the Company received a special fund of 5 million yuan in 2020, this subsidy was related to the "WeifuHigh-Technology New Factory Internet Construction" projects, and belonged to government subsidies related to assets.and shallbe amortized according to the depreciation process, amount of 1,553,649.88 yuan amortize in the year.

(15) Municipal technological reform fund allocation in 2020: according to XGXZH [2020] No. 16, the Company received 4.77million yuan of municipal technological transformation fund project allocation in 2020, which was related to key technologicaltransformation projects and belonged to government subsidies related to assets.and shall be amortized according to thedepreciation process, amount of 626,593.93 yuan amortize in the year.

(16) Strategic cooperation agreement funding for key enterprise of smart manufacturing in high-tech zone: according to XXGXF[2020] No. 61, the Company received a related grant of 4.06 million yuan in 2020, 0.7 million yuan received in the Period, thisgrant was related to the intelligent transformation project and belonged to the government grants related to assets. and shall beamortized according to the depreciation process, amount of 309,130.41 yuan amortize in the year.

(17) The 3

rdbatch of provincial special funds for industry transformation of industrial and information in 2021: according to theSCGM [2021] No.92, the government grant 13.5 million yuan received in the Period was for the research, development andindustrialization of membrane electrodes for high-performance automotive proton exchange membrane fuel cells, which was anassets related government grants.

37. Share capital

ItemOpening balanceChange during the year (+, -)Ending balance
New shares issuedBonus shareShares transferred from capital reserveOther -repurchaseSubtotal
Total shares1,008,950,570-------291,000.00-291,000.001,008,659,570

Other explanation:

Decreased in share capital was due to the buy-back and cancellation of 291,000 restricted shares initially granted under theRestricted Shares Incentive Plan for year of 2020.

38. Capital reserve

ItemOpening balanceIncrease in this periodDecrease in this periodEnding balance
Share capital premium3,242,767,917.78--3,777,729.063,238,990,188.72
Other Capital reserve51,474,450.5080,879,533.60--132,353,984.10
Total3,294,242,368.2880,879,533.603,777,729.063,371,344,172.82

Other explanation:

(1) Share capital premium has 3,777,729.06 yuan decreased in the Period, mainly because the 291,000 shares for restricted sharesincentive plan were repurchased and cancellation by the Company, the difference between repurchase costs of 4,068,180.00 yuanand share capital of 291,000.00 yuan amounted to 3,777,180.00 yuan, and handling fee for repurchase of 549.06 yuan.

(2) Other Capital reserve has 80,879,533.60 yuan increased in the Period, mainly including two parts: ①the 74,241,533.60 yuanafter deducted 2,321,034.44 yuan attributable to minority from 76,562,568.04 yuan, the expenses of share-based payment settledby equity; and ②for the equity incentive implemented by associate of the Company -- Wuxi Weifu Precision MachineryManufacturing Co., Ltd., the Company is entitled to 6,638,000.00 yuan in proportion to the shareholdings.

39. Treasury stocks

ItemOpening balanceIncrease in this periodDecrease in this periodEnding balance
Stock repurchases1,148,777.74----1,148,777.74
Repurchase obligation of restricted stock incentive plan302,479,200.00--33,378,180.00269,101,020.00
Total303,627,977.74--33,378,180.00270,249,797.74

Other explanation:

Repurchase obligation of restricted stock incentive plan: has 33,378,180.00 yuan decreased in the Period, mainly including twoparts:① the 29,310,000.00 yuan cash dividends received by restricted stock incentive recipients during the period;and②4,068,180.00 yuan is the repurchase and cancellation of 291,000 restricted shares granted but not yet unlocked by theCompany as treasury stock forfeited due to the departure and health of employee’s .

40. Other comprehensive income

ItemOpening balanceCurrent periodEnding balance
Account before income tax in the yearLess: income tax expenseBelong to parent company after taxBelong to minority shareholders after tax
I. Other comprehensive income that cannot be reclassified to profit or loss--16,885.14--16,008.80876.3416,008.80
Including: Other comprehensive income that cannot be transferred to profit or loss under the equity method--16,885.14--16,008.80876.3416,008.80
II. Other comprehensive income items which will be reclassified subsequently to profit or loss13,916,619.47-50,678,972.87---50,678,972.87---36,762,353.4
Including: Conversion difference of foreign currency financial statement13,916,619.47-50,678,972.87---50,678,972.87---36,762,353.4
Total13,916,619.47-50,662,087.73---50,662,964.07876.34-36,746,344.60

41. Reasonable reserve

ItemOpening balanceAccrual in the periodUsed in the periodEnding balance
Safety production costs2,333,490.0322,714,778.2724,336,052.99712,215.31

Other explanation:

(1) Instructions for the withdrawing of special reserves (safe production cost): According to the CQ [2012] No. 16 - AdministrativeMeasures on the Withdrawing and Use of Enterprise Safety Production Expenses jointly issued by the Ministry of Finance and theState Administration of Work Safety, in the current period, the Company adopted excess retreat method for quarterly withdrawalby taking the actual operating income of the previous period as the withdrawing basis.

(2) Among the above safety production costs, including the safety production costs accrual by the Company in line withregulations and the parts enjoy by shareholders of the Company in safety production costs accrual by subsidiary in line withregulations.

42. Surplus reserve

ItemOpening balanceIncrease in this periodDecrease in this periodEnding balance
Statutory surplus reserves510,100,496.00----510,100,496.00

Withdrawal of the statutory surplus reserves: Pursuit to the Company Law and Articles of Association, the Company extractedstatutory surplus reserve on 10 percent of the net profit. No more amounts shall be withdrawal if the accumulated statutorysurplus reserve takes over 50 percent of the registered capital.

43. Retained profit

ItemCurrent periodLast periodRatio for withdrawal or distribution
Retained profits at the end of last year before adjustment13,756,102,424.6212,076,443,635.56--
Total retained profit at beginning of the adjustment (+ for increased, -for decreased)------
Retained profits at the beginning of the year after adjustment13,756,102,424.6212,076,443,635.56--
Add: The net profits belong to owners of patent company of this period2,575,371,419.802,772,769,377.96--
Less: Withdraw legal surplus reserves------
Less: Withdraw employee motivation and welfare fund4,081,359.922,525,946.49--
Cash dividend payable1,513,341,439.501,093,241,270.0015 yuan / 10-shares in the Year; 11 yuan / 10-shares in last Year
Common dividend transfer as share capital------
Add: Net effect of disposal other equity instrument investment736,332.862,656,627.59
Retained profit at period-end14,814,787,377.8613,756,102,424.62

44. Operating income and cost

ItemCurrent periodLast Period
IncomeCostIncomeCost
Main operating13,184,138,129.8810,822,600,520.9012,430,431,489.9010,124,574,480.95
Other business498,288,581.07397,767,192.67453,394,816.70304,709,961.02
Total13,682,426,710.9511,220,367,713.5712,883,826,306.6010,429,284,441.97

45. Taxes and surcharges

ItemCurrent periodLast Period
City maintaining & construction tax19,681,944.1722,768,800.74
Educational surtax14,058,531.5716,259,673.98
Property tax17,669,096.0616,993,056.48
Land use tax4,507,402.144,516,628.41
Vehicle use tax27,218.5229,923.52
Stamp duty3,834,974.654,508,905.03
Other taxes477,566.62246,793.71
Total60,256,733.7365,323,781.87

46. Sales expenses

ItemCurrent periodLast Period
Salary and fringe benefit56,098,840.9758,727,035.03
Consumption of office materials and business travel charge9,301,927.429,260,423.14
Warehouse charge17,101,049.1324,982,242.41
Three guarantees and quality cost138,960,972.56272,364,223.21
Business entertainment fee28,210,881.0725,842,735.05
Other14,977,761.4115,176,786.26
Total264,651,432.56406,353,445.10

47. Administration expenses

ItemCurrent periodLast Period
Salary and fringe benefit322,167,980.30295,394,722.09
Depreciation charger and long-term assets amortization71,899,617.4965,638,800.42
Consumption of office materials and business travel charge24,870,963.2116,772,265.23
Incentive fund--187,658,444.76
Share-based payment48,352,297.073,878,656.31
Other144,581,292.17213,481,533.82
Total611,872,150.24782,824,422.63

48. R&D expenses

ItemCurrent periodLast Period
Technological development expenses595,406,951.64532,581,209.78
Total595,406,951.64532,581,209.78

49. Financial expenses

ItemCurrent periodLast Period
Interest expenses38,698,621.0911,466,886.33
Note discount interest expenses19,837,754.678,075,178.10
Less: interest income41,478,845.3251,622,216.58
Gains/losses from exchange-1,982,034.195,138,503.01
Handling charges4,987,752.593,663,347.30
Total20,063,248.84-23,278,301.84

50. Other income

ItemCurrent periodLast PeriodAmount reckoned into current non-recurring gains/losses
Government grants with routine operation activity concerned71,274,511.6780,342,497.1171,274,511.67
VAT instant refund2,460.01----
Total71,276,971.6880,342,497.1171,274,511.67

Government grant reckoned into other income:

Government grant itemCurrent periodLast PeriodAssets/Income related
Industrialization project for injection VE pump system with electronically controlled high pressure for721,000.30721,000.30Assets/Income related
Government grant itemCurrent periodLast PeriodAssets/Income related
less-emission diesel used
Key laboratory (engineering center) of the pollution control from motor vehicle exhausting in Jiangsu province170,000.00170,000.00Assets/Income related
Grants for key laboratory in Wuxi City70,000.0070,000.00Assets/Income related
Supporting funds for technical improvement for annual output as 140,000 pieces of packaging line of catalytic reduction system for commercial vehicles (2014)259,000.00259,000.00Assets related
Technical transformation for annual output as 300,000 sets of four-cylinder engine supercharger116,363.32129,710.11Assets related
Annual output of 150000 gasoline engine superchargers58,175.4296,514.62Assets related
Depreciation/amortization compensation for the assets newly established after parent company relocated20,950,845.4620,764,119.52Assets related
Central capital investment allocation from Wuxi Finance Bureau (R&D center)714,285.73714,285.72Assets related
Provincial special guiding funds for scientific and technological innovation and achievement conversion328,571.41328,571.44Assets related
Technical reform of catalytic reduction system for 180,000 commercial vehicles annually233,555.56233,555.56Assets related
Development and industrialization of high pressure variable pump for common rail system of vehicle diesel engine1,510,144.211,543,095.28Assets related
Business development funds support allocation from Finance bureau of the new district--200,000.00Assets related
Demonstration of intelligent manufacturing196,718.10299,341.74Assets related
Research institute of motor vehicle exhaust post-treatment565,067.04622,985.37Assets related
Implementation scheme of the variable section turbocharger for diesel engine1,480,000.041,609,982.67Assets related
Special funds for technical transformation46,838.7683,794.37Assets/Income related
Funds for technical reform of boiler wheel supercharger for annual output of 200,000 gasoline engines322,210.40275,572.17Assets related
Annual output of 150,000 gasoline engine turbochargers416,105.36717,082.83Assets related
Guiding capital for the technical reform from State Hi-Tech Technical Commission1,537,652.501,552,110.44Assets related
National high-quality development fund for manufacturing industry642,169.7326,015,356.44Income related
Industrial upgrading fund420,000.00420,000.00Assets/Income related
Appropriation on reforming of production line technology and R&D ability of common rail system for diesel by distributive high-voltage781,651.38--Assets related
Post-processing system R&D grant for SCR and DPF880,000.00--Income related
Industrial funds for the alternative fuel vehicle pollution emission control catalyst and motorcycle pollution emission control catalysts to meet the national VI standard880,000.00--Income related
Anione897,126.79--Income related
FIT-4-AMANDA723,598.73--Income related
Government grant itemCurrent periodLast PeriodAssets/Income related
Neptune772,048.44--Income related
Municipal technological reform fund allocation in 2020626,593.93--Assets related
Particle capture and regeneration technology development (Shandong University)600,000.00--Assets related
Intelligent transformation project of the parent company3,780,000.00--Assets/Income related
International science & technology R&D cooperation funding1,000,000.00--Assets/Income related
The 2nd batch of provincial special funds for industry transformation of industrial and information in 20191,553,649.88--Assets related
2020 Financial Support Fund for Investment Promotion Enterprises3,740,400.00--Income related
Borit R&D grants1,411,156.80526,856.91Income related
ECOethylene1,322,854.33--Income related
Special subsidy for provincial business development in 20212,551,200.00--Income related
Jiangbei District People's Government on Commending the 2020 Economic Innovation and Development Award1,450,000.00--Income related
Project funding (Weichai Power)1,590,000.00--Income related
Service charge for three agencies1,540,317.23682,632.28Income related
BORIT withholding refund991,481.10--Income related
Intelligent transformation and technology transformation guiding fund1,500,000.003,740,000.00Income related
Stable subsidy1,297,349.424,125,376.68Income related
WFJN Financial Support Fund1,250,000.001,140,000.00Income related
Generation subsidy for distributed PV projects--968,800.00Income related
Wuxi City Intellectual Property Project Operation Service System Construction Fund--1,050,000.00Income related
"Work for training" subsidy--1,269,900.00Income related
Wuxi Mayor Quality Award--1,000,000.00Income related
e-store--1,162,700.27Income related
Training subsidy785,880.001,005,934.35Income related
Other8,590,500.306,844,218.04Assets/Income related
Total71,274,511.6780,342,497.11

51. Investment income

ItemCurrent periodLast Period
Income of long-term equity investment calculated based on equity1,632,117,748.781,659,752,704.14
Investment income from disposal of long-term equity investments8,701,134.99--
Investment income from holding financial assets available for sales314,664,249.00683,211.60
Investment income of financial products--263,460,954.90
Other-959,296.1840,908,817.93
ItemCurrent periodLast Period
Total1,954,523,836.591,964,805,688.57

52. Income from change of fair value

SourcesCurrent periodLast Period
Changes in the fair value of wealth management products-380,318.888,223,219.19
Changes in the fair value of the stocks of listed companies held-excluding the stocks of listed companies that are included in other equity instrument investments-38,709,334.89375,102,546.00
Changes in fair value of foreign exchange contracts-1,180,680.04--
Total-40,270,333.81383,325,765.19

53. Credit impairment loss

ItemCurrent periodLast Period
Bad debt loss4,059,750.80-11,184,647.60
Total4,059,750.80-11,184,647.60

54. Assets impairment loss

ItemCurrent periodLast Period
Loss of inventory falling price and loss of contract performance cost impairment-134,434,667.54-142,400,798.47
Impairment loss of fixed assets-3,682,648.26-36,436,674.38
Total-138,117,315.80-178,837,472.85

55. Income from assets disposal

SourcesCurrent periodLast PeriodAmount reckoned into current non-recurring gains/losses
Income from disposal of non-current assets6,580,346.4112,962,146.986,580,346.41
Losses from disposal of non-current assets-2,648,002.34-1,507,738.38-2,648,002.34
Total3,932,344.0711,454,408.603,932,344.07

56. Non-operating income

ItemCurrent periodLast PeriodAmount reckoned into current non-recurring gains/losses
Periodic reduction or exemption of part of social insurance premiums--60,373,772.69--
Periodic reduction of kinetic energy costs--5,759,525.46--
Liquidated damages and compensation income397,361.84--397,361.84
Other258,840.23333,723.47258,840.23
Total656,202.0766,467,021.62656,202.07

57. Non-operating expense

ItemCurrent periodLast PeriodAmount reckoned into current non-recurring gains/losses
Total non-current assets disposal losses24,984,204.92738,248.8324,984,204.92
Including: fixed assets disposal losses24,615,193.78738,248.8324,615,193.78
Intangible assets disposal losses369,011.14--369,011.14
Donation237,041.063,107,003.70237,041.06
Other288,323.89313,635.64288,323.89
Total25,509,569.874,158,888.1725,509,569.87

Other notes: The loss of fixed assets scrapped in this period includes the reduction of workshop No. 1 of WFHT Xinan Branch.(No. WX1000475970-1). Due to the business development needs of the company, according to the investment project recordcertificate issued by the Administrative Examination and Approval Bureau of Xinwu District of Wuxi city (Xi Xinhang Reviewand Investment Preparation [2021] no. 961) and the decision of administrative Approval issued by the Public Security Bureau ofWuxi City (Xi Gong (Zhi) Zhunjuezi [2022]001), the company plans to demolish the house in the form of blasting and rebuild itinto a RESEARCH and development building, so the house will be scrapped in this period.

58. Income tax expense

(1) Income tax expense

ItemCurrent periodLast Period
Payable tax in current period140,397,942.05170,925,337.68
Adjusted the previous income tax941,390.84-2,349,322.00
Increase/decrease of deferred income tax assets-54,019,435.84-54,432,577.63
Increase/decrease of deferred income tax liability3,675,792.9066,072,310.95
Income tax expense90,995,689.95180,215,749.00

(2) Adjustment on accounting profit and income tax expenses

ItemCurrent period
Total profit2,740,360,366.10
Income tax measured by statutory/applicable tax rate411,054,054.92
Impact by different tax rate applied by subsidies-4,538,497.57
Adjusted the previous income tax941,390.84
Impact by non-taxable revenue-246,008,927.64
Impact on cost, expenses and losses that unable to deducted6,100,407.95
Impact by the deductible losses of the un-recognized previous deferred income tax-28,736,658.75
The deductible temporary differences or deductible losses of the un-recognized deferred income tax assets in the Period18,038,494.97
Impact on additional deduction-63,047,657.53
Other-2,806,917.24
Total90,995,689.95

59. Other comprehensive income

See Note V. 40 “Other comprehensive income”

60. Items of ash flow statement

(1) Refunds of taxes

ItemCurrent periodLast Period
VAT refund actually received for export commodities43,371,571.1628,006,851.01
Rebate of allowance for VAT5,805,415.132,805,702.10
Rebate of income tax893,454.711,325,859.97
Total50,070,441.0032,138,413.08

(2) Other cash received in relation to operation activities

ItemCurrent periodLast Period
Interest income41,478,845.3252,277,269.56
Government grants40,118,348.4741,044,012.67
Margin on operation bill3,237,920.90--
Other1,333,448.309,252,536.29
Total86,168,562.99102,573,818.52

(3) Other cash paid in relation to operation activities

ItemCurrent periodLast Period
Cash cost628,017,019.32840,363,837.09
Other20,190,804.0659,565,319.82
Total648,207,823.38899,929,156.91

(4) Cash received from other investment activities

ItemCurrent periodLast Period
Received the disposal payment--10,654,092.89
Received investment funds in transit at the end of 2019--30,448,157.81
Intercourse funds of unit--24,000,000.00
The contingent consideration received for the purchase of Borit’s equity1,136,214.91--
Other544,552.00--
Total1,680,766.9165,102,250.70

(5) Cash paid related with investment activities

ItemCurrent periodLast Period
Margin paid by L/C for purchase of equipment--587,241.00
Intercourse funds from units--13,992,067.94
Total--14,579,308.94

(6) Other cash received in relation to financing activities

ItemCurrent periodLast Period
Borrowings received by WFLD5,470,000.005,470,000.00
Borrowings received by IRD--260,135.13
Total5,470,000.005,730,135.13

(7) Cash paid related with financing activities

ItemCurrent periodLast Period
Account paid for purchasing minority equity of IRD--48,507,056.85
National debt paid transfer to loans339,090.00351,298.00
Borrowing return by WFLD5,470,000.00--
Lease payments7,718,867.54375,886.28
Repurchase of A shares--400,017,180.33
Shares repurchase and cancellation for restricted stock incentive plan and handling charge4,068,729.06--
Total17,596,686.60449,251,421.46

61. Supplementary information to statement of cash flow

(1) Supplementary information to statement of cash flow

ItemCurrent periodLast Period
1. Net profit adjusted to cash flow of operation activities:
Net profit2,649,364,676.152,822,735,930.56
Add: Assets impairment provision134,057,565.00190,022,120.45
Depreciation of fixed assets, consumption of oil assets and depreciation of productive biology assets399,184,362.08390,748,987.16
Depreciation of right-of-use assets8,672,462.76--

Amortization of intangible assets

Amortization of intangible assets42,460,206.3537,146,026.79
Amortization of long-term deferred expenses4,800,457.7912,637,958.88
Loss from disposal of fixed assets, intangible assets and other long-term assets-3,932,344.07-11,454,408.60
Losses on scrapping of fixed assets24,984,204.92738,248.83
Gain/loss of fair value changes40,270,333.81-383,325,765.19
Financial expenses31,368,748.2017,798,991.04
Investment loss-1,944,475,801.41-1,957,024,490.66
Decrease of deferred income tax asset-54,019,435.84-54,432,577.63
Increase of deferred income tax liability3,675,792.9066,072,310.95
Decrease of inventory-723,297,146.60-591,321,045.44
Decrease of operating receivable accounts1,615,814,968.48-1,326,286,166.68
Increase of operating payable accounts-1,676,121,153.691,562,204,812.18
Other74,904,696.585,550,301.37
Net cash flows arising from operating activities627,712,593.41781,811,234.01
2. Net change of cash and cash equivalents:
Balance of cash at period end1,094,018,936.73944,946,018.70
Less: Balance of cash equivalent at year-begin944,946,018.70820,498,653.85
Add: Balance of cash equivalent at year-end--
Less: Balance of cash equivalent at year-begin--
Net increase of cash and cash equivalents149,072,918.03124,447,364.85

(2) Net cash payment for the acquisition of a subsidiary in the period: nil

(3) Net cash received from the disposal of subsidiaries: nil

(4) Constitution of cash and cash equivalent

ItemEnding balanceOpening balance
I. Cash1,094,018,936.73944,946,018.70
Including: Cash on hand150,438.79507.66
Bank deposit available for payment at any time1,093,868,497.94944,945,511.04
Other monetary fund available for payment at any time----
II. Cash equivalent----
Including: bond investment due within 3 months----
III. Balance of cash and cash equivalents at the period-end1,094,018,936.73944,946,018.70
Including: Cash and cash equivalent with restricted in use for parent company or subsidiary of the Group----

Other explanation:

The difference between bank deposits available for payment at any time and the bank deposits in Note V. 1 "Monetary Funds" isthe company's fixed deposits in the bank.

62. Assets with ownership or use right restricted

ItemEnding Book valueRestriction reason
Monetary funds9,347,031.23Forex Contracts USD Margin
Monetary funds17,459,061.33Cash deposit paid for bank acceptance
Monetary funds4,044,016.40Court freeze
Monetary funds194,220.00Mastercard deposit
Note receivable727,930,810.05Notes pledge for bank acceptance
Receivables financing191,355,521.58Notes pledge for bank acceptance
Transactional financial assets252,667,176.66In accordance with the civil ruling No.(2016)Y03MC2490 and No.(2016) Y03MC2492 of Guangdong Shenzhen Intermediate People's Court (Hereinafter referred to as Shenzhen Intermediate People's Court), the property with the value of 217 million yuan under the name of the Company and other seven respondents and the third party Shenzhen HejunChuangye Holdings Co., Ltd. (Hereinafter referred to as Hejun Company) was frozen. As of the end of the reporting period, 4.71 million shares of Miracle Automation and 11,739,102 shares of SDEC held by the Company were frozen.
Total1,202,997,837.25

63. Item of foreign currency

(1) Item of foreign currency

ItemClosing balance of foreign currencyRate of conversionEnding RMB balance converted
Monetary funds
Including: USD4,635,313.916.375729,553,370.90
EUR3,523,091.487.219725,435,663.56
HKD16,665,233.070.817613,625,494.56
DKK47,357,072.540.971145,988,453.14
Account receivable
Including: USD3,189,026.926.375720,332,278.93
EUR1,194,637.247.21978,624,922.48
JPY6,317,177.000.0554349,971.61
DKK11,962,185.670.971111,616,478.50
ItemClosing balance of foreign currencyRate of conversionEnding RMB balance converted
Other account receivables
Including: DKK1,930,131.180.97111,874,350.39
Short-term borrowings
Including: USD1,213,620.006.37577,737,677.03
EUR26,679,517.797.2197192,618,114.59
Account payable
Including: USD454,364.116.37572,896,889.26
EUR2,144,276.327.219715,481,031.74
JPY31,215,120.000.05541,729,317.65
DKK9,175,001.100.97118,909,843.57
Other account payable
Including: DKK76,815.400.971174,595.43
Non-current liabilities due within one year
Including: EUR380,142.197.21972,744,512.57

(2) Explanation on foreign operational entity:

Subsidiary of the Company IRD was established in Denmark in 1996. The 66% equity of IRD were required by the Company incash in April 2019, and in October 2020, increasing the shareholding to 34.00% by cash purchase. After the increase in holdings,the company acquired 100.00% of the company's equity. Book-keeping currency of IRD was Danish krone, and IRD mainlyengaged in the R&D, production and sales of fuel cell components.Subsidiary Borit was established in Belgium in 2010. the Company acquired 100% equity of Borit by cash acquisition inNovember 2020. Borit is denominated in Euro and engaged in the R&D, production and sales of fuel cell components.

62. Government grants

(1) Government grants

CategoryAmountItemAmount reckoned in current gain/loss
Annual output of 150,000 gasoline engine turbochargers200,000.00Deferred income, other income416,105.36
Strategic cooperation agreement funding for key enterprise of smart manufacturing in high-tech zone700,000.00Deferred income, other income309,130.41
Borit R&D grants822,830.04Deferred income, other income1,411,156.80
Wind2H425,268.54Deferred income, other income425,268.54
FIT-4-AMANDA723,598.73Deferred income, other income723,598.73
Anione191,020.47Deferred income, other income897,126.79
3 R526,428.36Deferred income, other income526,428.36
ECOethylene2,666,335.01Deferred income, other income1,322,854.33
The third batch of provincial-level industrial and information industry transformation special funds in 202113,500,000.00Deferred income--
2020 District Modernization Industry Development Fund1,890,000.00Deferred income, other income177,548.52
2020 Financial Support Fund for Investment Promotion3,740,400.00Other income3,740,400.00
CategoryAmountItemAmount reckoned in current gain/loss
Enterprises
Special subsidy for provincial business development in 20212,551,200.00Other income2,551,200.00
Service charge for three agencies1,540,317.23Other income1,540,317.23
Jiangbei District People's Government on Commending the 2020 Economic Innovation and Development Award1,450,000.00Other income1,450,000.00
Guiding funds for intelligent transformation and technological transformation1,500,000.00Other income1,500,000.00
Job stabilization subsidy1,297,349.42Other income1,297,349.42
BORIT withholding refund991,481.10Other income991,481.10
Special funds to subsidize municipal enterprises after R&D investment401,200.00Other income401,200.00
2021 Enterprise New Apprenticeship Work Subsidy573,000.00Other income573,000.00
2019 "Taihu Talent Program" project support fund allocation390,000.00Other income390,000.00
Subsidy funds for manufacturing individual champions, specializing in new small giants300,000.00Other income300,000.00
subsidy for protype250,000.00Other income250,000.00
Patent grant220,000.00Other income220,000.00
District-level rewards for smart workshops200,000.00Other income200,000.00
Nanjing Jiangbei New District High-tech Enterprise Cultivation Award200,000.00Other income200,000.00
Wuxi Binhu District Innovation Award Fund160,000.00Other income160,000.00
2021 Science and Technology Innovation Fund150,000.00Other income150,000.00
Jiangsu Postdoctoral Innovation Practice Base was selected for funding in 2020150,000.00Other income150,000.00
To honor Nanchang's 2019 annual work incentive funds for cultivating industrial enterprises above designated size150,000.00Other income150,000.00
Nanchang Newly-added corporate subsidies in 2019150,000.00Other income150,000.00
2018-2020 Development Zone Talent Policy Continuous Subsidy241,000.00Other income241,000.00
Special funds for high-quality provinces and high-quality districts in 2019110,000.00Other income110,000.00
Postdoctoral pit-stop funding100,000.00Other income100,000.00
Other1,656,919.57Other income1,656,919.57
Total40,118,348.47

(2) Government grants rebate

Not applicable

VI. Changes of consolidation scope (unit: RMB)

1. Enterprise combine not under the same control

Nil

2. Enterprise combine under the same control

Nil

3. Reverse purchase

Nil

4. Disposal of subsidiaries

Nil

5. Other reasons for consolidation range changed

NilVII. Equity in other entity (Unit: RMB)

1. Equity in subsidiary

(1) Constitute of enterprise group

SubsidiaryMain operation placeRegistered placeBusiness natureDirectly Share-holding ratio (%)Indirectly Share-holding ratio (%)Proportion of voting rights (%)Acquired way
WFJNNanjingNanjingSpare parts of internal-combustion engine80.00--80.00Enterprise combines under the same control
WFLDWuxiWuxiAutomobile exhaust purifier, muffler94.81--94.81Enterprise combines under the same control
WFMAWuxiWuxiSpare parts of internal-combustion engine100.00--100.00Investment
WFCAWuxiWuxiSpare parts of internal-combustion engine100.00--100.00Investment
WFTRWuxiWuxiTrading100.00--100.00Enterprise combines under the same control
WFSCWuxiWuxiSpare parts of internal-combustion engine66.00--66.00Investment
WFTTNingboNingboSpare parts of internal-combustion engine98.831.17100.00Enterprise combines not under the same control
WFAMWuxiWuxiSpare parts of internal-combustion engine51.00--51.00Enterprise combines not under the same control
WFLD (Wuhan)WuhanWuhanAutomobile exhaust purifier, muffler--60.0060.00Investment
WFLD (Chongqing)ChongqingChongqingAutomobile exhaust purifier, muffler--100.00100.00Investment
WFLD (Nanchang)NanchangNanchangAutomobile exhaust purifier, muffler--100.00100.00Investment
SubsidiaryMain operation placeRegistered placeBusiness natureDirectly Share-holding ratio (%)Indirectly Share-holding ratio (%)Proportion of voting rights (%)Acquired way
WFASWuxiWuxiSmart car equipment--66.0066.00Investment
WFDTWuxiWuxiHub Motor80.00--80.00Enterprise combines not under the same control
SPVDenmarkDenmarkInvestment100.00--100.00Investment
IRDDenmarkDenmarkFuel cell components--100.00100.00Enterprise combines not under the same control
IRD AmericaAmericaAmericaFuel cell components--100.00100.00Enterprise combines not under the same control
BoritBelgiumBelgiumFuel cell components--100.00100.00Enterprise combines not under the same control
Borit AmericaAmericaAmericaFuel cell components--100.00100.00Enterprise combines not under the same control

(2) Important non-wholly-owned subsidiary

SubsidiaryShare-holding ratio of minority (%)Gains/losses attributable to minority in the PeriodDividend announced to distribute for minority in the PeriodEnding equity of minority
WFJN20.0019,273,102.6313,970,282.31205,874,656.33
WFSC34.004,363,973.17--20,911,190.87
WFLD5.1912,062,050.43--134,688,907.88
WFAM49.0038,432,716.5425,671,100.00190,028,914.77
Total74,131,842.7739,641,382.31551,503,669.85

(3) Main finance of the important non-wholly-owned subsidiary

SubsidiaryEnding balance
Current assetsNon-current assetsTotal assetsCurrent liabilitiesNon-current liabilitiesTotal liabilities
WFJN1,163,244,507.43312,639,160.971,475,883,668.40403,140,636.2239,065,672.06442,206,308.28
WFSC216,066,879.2446,302,741.60262,369,620.84200,467,446.49--200,467,446.49
WFLD4,503,223,903.301,354,614,615.105,857,838,518.403,558,321,743.4121,480,042.253,579,801,785.66
WFAM413,380,063.83483,832,825.41897,212,889.24450,194,211.9059,932,162.99510,126,374.89
Total6,295,915,353.802,197,389,343.088,493,304,696.884,612,124,038.02120,477,877.304,732,601,915.32
SubsidiaryOpening balance
Current assetsNon-current assetsTotal assetsCurrent liabilitiesNon-current liabilitiesTotal liabilities
WFJN1,182,876,680.02293,436,809.971,476,313,489.99433,667,329.3442,293,914.58475,961,243.92
WFSC213,435,154.5947,533,838.59260,968,993.18212,812,487.33--212,812,487.33
WFLD4,942,039,786.721,210,907,784.806,152,947,571.524,206,722,685.6328,424,930.254,235,147,615.88
SubsidiaryOpening balance
Current assetsNon-current assetsTotal assetsCurrent liabilitiesNon-current liabilitiesTotal liabilities
WFAM323,378,083.30427,175,823.65750,553,906.95325,074,838.8163,548,392.29388,623,231.10
Total6,661,729,704.631,979,054,257.018,640,783,961.645,178,277,341.11134,267,237.125,312,544,578.23
SubsidiaryCurrent period
Operation IncomeNet profitTotal comprehensive incomeCash flow from operation activity
WFJN825,822,469.0696,549,390.5496,549,390.5479,645,579.97
WFSC350,165,714.1012,839,649.7612,839,649.7638,135,056.28
WFLD6,527,268,564.43337,097,184.96337,114,070.10-323,189,683.23
WFAM641,120,626.6181,627,198.4281,627,198.4253,533,412.73
Total8,344,377,374.20528,113,423.68528,130,308.82-151,875,634.25
SubsidiaryLast Period
Operation IncomeNet profitTotal comprehensive incomeCash flow from operation activity
WFJN685,608,389.43110,875,256.44110,875,256.4442,395,588.51
WFSC252,434,907.6514,694,274.8914,694,274.89-2,270,586.10
WFLD6,427,844,701.00245,276,849.88245,276,849.8841,415,937.03
WFAM485,081,038.0950,518,929.7550,518,929.7586,836,060.40
Total7,850,969,036.17421,365,310.96421,365,310.96168,376,999.84

(4) Significant restrictions on the use of enterprise group assets and pay off debts of the enterprise groupNil

2. Transaction that has owners’ equity shares changed in subsidiary but still with controlling rightsNil

3. Equity in joint venture and associated enterprise

(1) Associated enterprise:

Associated enterpriseEnterprise abbreviationMain operation placeRegistered placeBusiness natureShare-holding ratio (%)Accounting treatment on investment for joint venture and associated enterprise
DirectlyIndirectly
Wuxi WFECal Catalysts. Co., Ltd.WFECWuxiWuxiCatalyst--49.00Equity method
Robert Bosch Powertrain Ltd.RBCDWuxiWuxiInternal-combustion engine accessories32.501.50Equity method
Zhonglian Automobile Electronics Co., Ltd.Zhonglian AutomobileShanghaiShanghaiInternal-combustion engine accessories20.00--Equity method
Wuxi Weifu Precision Machinery Manufacturing Co., Ltd.WFPMWuxiWuxiInternal-combustion engine accessories20.00--Equity method
Shinwell Automobile Technology (Wuxi) Co.,Shinwell AutomobileWuxiWuxiAutomobile components--45.00Equity method
Associated enterpriseEnterprise abbreviationMain operation placeRegistered placeBusiness natureShare-holding ratio (%)Accounting treatment on investment for joint venture and associated enterprise
DirectlyIndirectly
Ltd.Tech. (Wuxi)
Changchun Xuyang Weifu Automobile components Technology Co., Ltd.Changchun XuyangChangchunChangchunAutomobile components--34.00Equity method
Precors GmbHPrecorsGermanyGermanyFuel cell parts--8.11Equity method
Wuxi ChelianTianxia Information Technology Co., Ltd.ChelianTianxiaWuxiWuxiTelematics services8.83--Equity method

Holding shares ratio different from the voting right ratio: nilHas major influence with less 20% voting rights hold:

(1)Precors GmbH:

Wholly-owned subsidiary of the Company - Borit, holds 8.11% equity of Precors, Borit appointed a director to Precors. Thoughthe representative, Borit can participate in the operation policies formulation of Precors, and thus exercise a significant influenceover Precors.

(2)ChelianTianxia:

The Company holds 8.8295% equity of Chelian Tianxia, and appointed a director to Chelian Tianxia. Though the representative,the Company can participate in the operation policies formulation of Chelian Tianxi, and thus exercise a significant influenceover Chelian Tianxi.

(2) Main financial information of the important associated enterprise

ItemEnding balance/Current period
WFECal ProtectionRBCDZhonglian Automobile
Current assets4,359,756,878.8814,697,384,325.8771,871,241.06
Including: cash and cash equivalents158,561,233.6910,186,961.7468,250,913.00
Non -current assets344,385,727.943,080,929,311.516,819,520,183.89
Total assets4,704,142,606.8217,778,313,637.386,891,391,424.95
Current liabilities2,858,118,635.518,623,318,592.842,970,685.68
Non-current liabilities224,616,134.382,578,140.19
Total liabilities3,082,734,769.898,623,318,592.845,548,825.87
Minority shareholders’ equity
Attributable to parent company shareholders’ equity1,621,407,836.939,154,995,044.546,885,842,599.08
Share of net assets calculated by shareholding ratio794,489,840.103,112,698,315.151,377,168,519.82
Adjustment items
--Goodwill267,788,761.351,407,265.96
--Unrealized profit of internal trading-40,372,840.77
--Other-0.28-0.01
Book value of equity investment in joint venture794,489,840.103,340,114,235.451,378,575,785.77
Fair value of the equity investment of joint ventures with public offers concerned
Operation income7,595,559,889.8015,712,821,656.3224,479,957.39
ItemEnding balance/Current period
WFECal ProtectionRBCDZhonglian Automobile
Financial expenses108,452,297.18-56,513,383.09-3,139,306.82
Income tax expense51,379,165.70674,071,693.783,579,421.41
Net profit432,505,306.323,237,912,797.871,699,134,647.28
Net profit of the termination of operation
Other comprehensive income34,459.46
Total comprehensive income432,539,765.783,237,912,797.871,699,134,647.28
Dividends received from joint venture in the year98,000,000.00558,125,544.30198,800,000.00

Other explanation: Adjustment item for other “-0.28”: the differential tail;

ItemOpening balance/Last Period
WFECal ProtectionRBCDZhonglian Automobile
Current assets4,446,438,334.1011,965,249,225.12201,344,601.39
Including: cash and cash equivalents223,157,715.5810,675,106.71194,215,134.17
Non -current assets363,513,166.842,995,027,302.845,985,689,857.38
Total assets4,809,951,500.9414,960,276,527.966,187,034,458.77
Current liabilities3,251,776,146.447,423,648,562.763,687,897.36
Non-current liabilities175,895,402.90--2,638,609.61
Total liabilities3,427,671,549.347,423,648,562.766,326,506.97
Minority shareholders’ equity------
Attributable to parent company shareholders’ equity1,382,279,951.607,536,627,965.206,180,707,951.80
Share of net assets calculated by shareholding ratio677,317,176.282,562,453,508.171,236,141,590.36
Adjustment items------
--Goodwill--267,788,761.351,407,265.96
--Unrealized profit of internal trading---29,652,559.84--
--Other---0.28-0.01
Book value of equity investment in joint venture677,317,176.282,800,589,709.401,237,548,856.31
Fair value of the equity investment of joint ventures with public offers concerned------
Operation income7,458,886,474.1215,742,669,081.6123,790,158.00
Financial expenses173,107,842.2341,669,303.63-7,539,295.05
Income tax expense27,279,920.00678,258,481.924,780,141.71
Net profit296,484,991.053,511,327,740.191,538,581,105.06
Net profit of the termination of operation------
Other comprehensive income------
Total comprehensive income296,484,991.053,511,327,740.191,538,581,105.06
Dividends received from joint venture in the year--1,801,681,159.00331,400,000.00

(3) Excess loss occurred in joint venture or associated enterprise

Nil

(4) Unconfirmed commitment with joint venture investment concerned

Nil

(5) Intangible liability with joint venture or associated enterprise investment concernedNil

4. Financial summary for non-important Joint venture and associated enterprise

ItemEnding balance / Current periodOpening balance / Last Period
Joint venture:
Total book value of investment----
Amount based on share-holding ratio
--Net profit----
--Other comprehensive income----
--Total comprehensive income----
Associated enterprise:
Total book value of investment204,764,926.8086,032,548.98
Amount based on share-holding ratio
--Net profit-13,039,885.7813,773,166.19
--Other comprehensive income----
--Total comprehensive income-13,039,885.7813,773,166.19

5. Major conduct joint operation

Nil

6. Structured body excluding in consolidate financial statement

NilVIII. Risk related with financial instrument

Main financial instrument of the Company including monetary funds, structured deposits, account receivable,equity instrument investment, financial products, loans, and account payable etc., more details of the financialinstrument can be found in relevant items of Note V. Risks concerned with the above-mentioned financialinstrument, and the risk management policy takes for lower the risks are as follow:

Aims of engaging in the risk management is to achieve equilibrium between the risk and benefit, lower theadverse impact on performance of the Company to minimum standards, and maximized the benefit forshareholders and other investors. Base on the risk management targets, the basic tactics of the riskmanagement is to recognized and analyzed the vary risks that the Company counted, established an appropriaterisk exposure baseline and caring risk management, supervise the vary risks timely and reliably in order tocontrol the risk in a limited range.In business process, the risks with financial instrument concerned happen in front of the Company mainlyincluding credit exposure, market risk and liquidity risk. BOD of the Company takes full charge of the riskmanagement target and policy-making, and takes ultimate responsibility for the target of risk management andpolicy. Compliance department and financial control department manager and monitor those risk exposures toensuring the risks are control in a limited range.

1. Credit Risk

Credit risk refers to the risk that one party of a financial instrument fails to perform its obligations, andresulting in the financial loss of other party. The company's credit risk mainly comes from monetary funds,structured deposits, note receivable, account receivable, other account receivables. The management hasestablished an appropriate credit policy and continuously monitors the exposure to these credit risks.

The monetary funds and structured deposits held by the Company are mainly deposited in financial institutionssuch as commercial banks, the management believes that these commercial banks have higher credit and assetstatus, and have lower credit risks. The Company adopts quota policies to avoid credit risks to any financialinstitutions.For accounts receivable, other receivables and bills receivable, the Company sets relevant policies to controlthe credit risk exposure. To prevent the risks, the company has formulated a new customer credit evaluationsystem and an existing customer credit sales balance analysis system. The new customer credit evaluationsystem aims at new customers, the company will investigate a customer’s background according to theestablished process to determine whether to give the customer a credit line and the credit line size and creditperiod. Accordingly, the company has set a credit limit and a credit period for each customer, which is themaximum amount that does not require additional approval. The analysis system for credit sales balance ofexisting customers means that after receiving a purchase order from an existing customer, the company willcheck the order amount and the balance of the accounts owed by the customer so far, if the total of the twoexceeds the credit limit of the customer, the company can only sell to the customer on the premise ofadditional approval, otherwise the customer must be required to pay the corresponding amount in advance. Inaddition, for the credit sales that have occurred, the company analyzes and audits the monthly statements forrisk warning of accounts receivable to ensure that the company’s overall credit risk is within a controllablerange.The maximum credit risk exposure of the Company is the carrying amount of each financial asset on thebalance sheet.

2. Market risk

Market risk of the financial instrument refers to the fair value of financial instrument or future cash flow due tofluctuations in the market price changes and produce, mainly includes the IRR, FX risk and other price risk.

(1) Interest rate risk (IRR)

IRR refers to the fluctuate risks on Company’s financial status and cash flow arising from rates changes inmarket. IRR of the Company mainly related with the bank loans. In order to lower the fluctuate of IRR, theCompany, in line with the anticipative change orientation, choose floating rate or fixed rate, that is the rate infuture period will goes up prospectively, than choose fixed rate; if the rate in future period will declineprospectively, than choose the floating rate. In order to minor the bad impact from difference between theexpectation and real condition, loans for liquid funds of the Company are choose the short-term period, andagreed the terms of prepayment in particular.

(2) Foreign exchange (FX) risk

FX risks refer to the losses arising from exchange rate movement. The FX risk sustain by the Company mainlyrelated with the USD, EUR, SF, JPY, HKD, DKK except for the USD, EUR, SF, JPY, HKD and DKK carriedout for the equipment purchasing of parent company and Autocam, material purchasing of parent company,technical service and trademark usage costs of parent company, the import and export of Weifu InternationalTrade, operation of IRD and operation of Borit, other main business of the Company are pricing and settle

with RMB (yuan). In consequence of the foreign financial assets and liabilities takes minor ratio in total assets,the Company has small FX risk of the financial instrument, considered by management of the Company.End as 31st December 2021, except for the follow assets or liabilities listed with foreign currency, assets andliabilities of the Company are carried with RMB

① Foreign currency assets of the Company till end of 31st December 2021

ItemEnding foreign currency balanceConvert rateEnding RMB balance convertedRatio in assets (%)
Monetary funds
Including: USD4,635,313.916.375729,553,370.900.11
EUR3,523,091.487.219725,435,663.560.09
HKD16,665,233.070.817613,625,494.560.05
DKK47,357,072.540.971145,988,453.140.16
Account receivable
Including: USD3,189,026.926.375720,332,278.930.07
EUR1,194,637.247.21978,624,922.480.03
JPY6,317,177.000.0554349,971.610.00
DKK11,962,185.670.971111,616,478.500.04
Other account receivables
Including: DKK1,930,131.180.97111,874,350.390.01
Total ratio in assets0.56

② Foreign currency liability of the Company till end of 31st December 2021:

ItemEnding foreign currency balanceConvert rateEnding RMB balance convertedRatio in assets(%)
Short-term borrowings
Including: USD1,213,620.006.37577,737,677.030.10
EUR26,679,517.797.2197192,618,114.592.41
Account payable
Including: USD454,364.116.37572,896,889.260.04
EUR2,144,276.327.219715,481,031.740.19
JPY31,215,120.000.05541,729,317.650.02
DKK9,175,001.100.97118,909,843.570.11
Other account payable
Including: DKK76,815.400.971174,595.430.00
Non-current liabilities due within one year
Including: EUR380,142.197.21972,744,512.570.03
Total ratio in liabilities2.90

③ Other pricing risk

The equity instrument investment held by the Company with classification as transaction financial asset andother non-current financial assets are measured on fair value of the balance sheet date. The fluctuation ofexpected price for these investments will affect the gains/losses of fair value changes for the Company.

Furthermore, on the premise of deliberated and approved in 10

th session of 8

thBOD, the Company exerciseentrust financing with the self-owned idle capital; therefore, the Company has the risks of collecting noprincipal due to entrust financial products default. Aims at such risk, the Company formulated a “ManagementMechanism of Capital Financing”, and well-defined the authority approval, investment decision-making,calculation management and risk controls for the entrust financing in order to guarantee a security funds andprevent investment risk efficiently. In order to lower the adverse impact from unpredictable factors, theCompany choose short-term and medium period for investment and investment product’s term is up to 3 yearsin principle; in variety of investment, the Company did not invest for the stocks, derivative products, securityinvestment fund and the entrust financial products aims at security investment as well as other investment withsecurities concerned.

3. Liquidity risk

Liquidity risk refers to the capital shortage risk occurred during the clearing obligation implemented by theenterprise in way of cash paid or other financial assets. The Company aims at guarantee the Company has richcapital to pay the due debts, therefore, a financial control department is established for collectively controllingsuch risks. On the one hand, the financial control department monitoring the cash balance, the marketablesecurities which can be converted into cash at any time and the rolling forecast on cash flow in future 12months, ensuring the Company, on condition of reasonable prediction, owes rich capital to paid the debts; onthe other hand, building a favorable relationship with the banks, rationally design the line of credit, creditproducts and credit terms, guarantee a sufficient limit for bank credits in order to satisfy vary short-termfinancing requirements.IX. Disclosure of fair value

1. Ending fair value of the assets and liabilities measured by fair value

Unit: RMB/CNY

ItemEnding fair value
First-orderSecond-orderThird-orderTotal
I. Sustaining measured by fair value
(I) Financial assets measured by fair value and with variation reckoned into current gains/losses267,514,710.11283,530,118.307,216,186,419.017,767,231,247.42
1. Transaction financial asset267,514,710.1174,734,940.305,734,186,419.016,076,436,069.42
(1) Equity instrument investment267,514,710.11267,514,710.11
(2) Forex Contracts74,734,940.3074,734,940.30
(3) Investment in other debt instruments and equity instruments----5,734,186,419.015,734,186,419.01
2. Other non-current financial assets--208,795,178.001,482,000,000.001,690,795,178.00
(1) Equity instrument investment--208,795,178.00--208,795,178.00
(2) Investment in other debt instruments and equity instruments----1,482,000,000.001,482,000,000.00
(II) Financial assets measured by fair value and with variation reckoned into other comprehensive income----998,065,014.50998,065,014.50
1. Receivables financing713,017,014.50713,017,014.50
ItemEnding fair value
First-orderSecond-orderThird-orderTotal
2. Other equity instrument investment285,048,000.00285,048,000.00
Total asset non-sustaining measured by fair value267,514,710.11283,530,118.308,214,251,433.518,765,296,261.92
Total liability non-sustaining measured by fair value--------
II. Non-persistent measure
Total asset non-sustaining measured by fair value--------
Total liability non-sustaining measured by fair value--------

2. The basis for determining the market price of the fair value measurement items at the first levelOn 31 December 2021, the financial assets available for sale-equity instrument investment held by theCompany refers to the SDEC (stock code: 600841), Miracle Automation (Stock code: 002009) and LifanTechnology (Stock Code: 601777), determining basis of the market price at period-end refers to the closingprice of 31 December 2021.

3. The basis for determining the market price of the fair value measurement items at the second levelOn 31 December 2021, other non-current financial assets-equity instrument investment held by the Companyrefers to the Guolian Securities (stock code: 601456), determining basis of the market price at period-endrefers to the closing price and liquidity discounts of 31 December 2021.The trading financial assets sustaining measured by fair value refers to the swap contracts and forwardexchange contracts, the fair value measurement is based on the fair value of swap contracts and forwardexchange contracts offered by the banks that entered into the contracts.

4. Continuous and non-continuous third level fair value measurement items

(1) Receivables financing

For this part of financial assets, the Company uses discounted cash flow valuation technology to determine itsfair value. Among them, the important input values that cannot be observed mainly include discount rate andcontract cash flow maturity. Cash flows with a contract maturity period of less than 12 months (inclusive) arenot discounted and their fair value is taken as cost.

(2) Fair value of other equity instrument investments - changes in fair value are included in othercomprehensive incomeFor this part of financial assets, due to the lack of market liquidity, the Company adopts replacement costmethod to determine their fair value. Among them, the important unobservable input values mainly include thefinancial data of the invested company.

(3) Fair value of investment in other debt instruments and equity instruments

For this part of financial assets, the company uses discounted cash flow valuation technology to determine.Among them, the important unobtainable input values mainly include expected annual return rate and riskcoefficient.X. Related party and related transactions

1. Parent company of the enterprise

Parent companyRelationshipCompany typeRegistration placeLegal representativeBusiness natureRegistered capital (in 10 thousand yuan)
Wuxi Industry GroupParent companyState-run proprietorshipWuxiYao ZhiyongOperation of state-owned assets528,926.20
Parent companyShare-holding ratio on the enterprise for parent company (%)Voting right ratio on the enterprise (%)Ultimate controller of the enterpriseUniform social credit code
Wuxi Industry Group20.2320.23State-owned Assets Supervision & Administration Commission of Wuxi Municipality913202001360026543
Explanation on parent company of the enterprise
Wuxi Industry Group is an enterprise controlled by the State-owned Assets Supervision Management Committee of Wuxi Municipal People’s Government. Its business scope includes foreign investment by using its own assets, house leasing services, self-operating and acting as an agent for the import and export business of various commodities and technologies (Except for goods and technologies that are restricted by the state or prohibited for import and export), domestic trade (excluding national restricted and prohibited items). (Projects that are subject to approval in accordance with the law can be operated only after being approved by relevant departments).

2. Subsidiary of the Enterprise

Found more in Note VII. 1.” Equity in subsidiary”

3. Joint venture and associated enterprise

Found more in Note VII.3. “Equity in joint venture and associated enterprise”Other associated enterprise or joint ventures which has related transaction with the Company in the period oroccurred previous: nil

4. Other related party

Other related partyRelationship with the Enterprise
Robert Bosch CompanySecond largest shareholder of the Company
Wuxi Guokai Metal Resources Co., Ltd. (hereinafter referred to as GuokaiMetal Resources)Enterprises controlled by the parent company
Key executiveDirector, supervisor and senior executive of the Company

5. Related transaction

(1) Goods purchasing, labor service providing and receiving

①Goods purchasing/labor service receiving

Related partyContent of related transactionCurrent periodLast Period
WFPMGoods and labor49,839,916.9034,570,825.03
RBCDGoods and labor359,903,131.3729,740,591.61
WFECGoods823,962,918.453,051,418,777.65
Robert Bosch CompanyGoods and labor216,576,637.98150,855,622.37
Changchun XuyangGoods1,712,596.87--
Shinwell AutomobileGoods--1,733,572.01
Guokai MetalsGoods57,991,174.20--

②Goods sold/labor service providing

Related partyContent of related transactionCurrent periodLast Period
WFPMGoods and labor29,501,561.746,092,391.01
RBCDGoods and labor3,137,245,415.702,961,684,269.09
WFECGoods and labor7,630,155.9629,663,885.81
Robert Bosch CompanyGoods and labor1,224,350,229.77860,611,502.90
Shinwell AutomobileGoods29,250.79103,329.66
Changchun XuyangGoods and labor21,436,170.70--

(2) Related trusteeship management/contract & entrust management/ outsourcing

Nil

(3) Related lease

①As a lessor for the Company:

LesseeAssets typeLease income recognized in the PeriodLease income recognized at last Period
WFECal ProtectionWorkshop1,683,130.702,508,057.00

②Explanation on related lease

WFLD entered into the house leasing contract with WFEC, as for the plant locates at No.9 Linjiang Road, Wuxi Xinwu district,owed by WFLD, rent-out to WFEC, agreements are made as: Rental from 1 January 2021 to 31 December 2021 was1,683,130.70 yuan

(4) Related guarantee

Nil

(5) Related party’s borrowed/lending funds:

This year, WFLD received 5.47 million yuan of borrowed funds from Wuxi Industry Group. Repayment of 5.47 million yuan toWuxi Industry Group for unbundled funds.

(6) Related party’s assets transfer and debt reorganization

Nil

(7) Remuneration of key manager

ItemCurrent period (in ten thousand yuan)Last Period (in ten thousand yuan)
Remuneration of key manager2,617.001,698.60

(8) Other related party transactions

Related partyNameCurrent periodLast Period
WFPMPayable for technical services--54,783.81
WFPMPurchase of fixed assets--145,200.00
RBCDPayable for technical services455,591.30184,740.27
RBCDPurchase of fixed assets528,378.37447,692.06
RBCDTechnology royalties paid etc.2,332,313.62295,419.00
Robert Bosch CompanyTechnology royalties paid etc.5,577,508.745,072,260.23
Robert Bosch CompanyPurchase of fixed assets927,851.0522,927,889.53
WFECPurchase of fixed assets20,353.9830,000.00
WFECPayable for technical services450,000.0064,433.96
WFECSales of fixed assets--9,426.00
WFECProvide technical services, etc.873,420.02--

6. Receivable/payable items of related parties

(1) Receivable item

ItemRelated partyEnding balanceOpening balance
Book balanceBad debt reserveBook balanceBad debt reserve
Account receivableWFPM1,233,084.39--160,565.87--
Account receivableRBCD48,954,455.6056,805.74549,543,387.12--
Account receivableRobert Bosch Company236,685,486.17426,203.85205,738,695.6284,473.87
Other account receivablesRobert Bosch Company692,995.30------
Account receivableChangchun Xuyang995,215.93------
Account receivableWFEC6,212,780.39--642,390.75--
Other account receivablesWFEC----49,000,000.00--

(2) Item of payment in advance

ItemRelated partyEnding balanceOpening balance
Account paid in advanceRobert Bosch Company539,263.122,970,930.93
Other non- current assetRobert Bosch Company9,932,547.00--

(3) Payable item

ItemRelated partyEnding balanceOpening balance
Account payableWFPM11,634,159.5512,959,303.46
Other account payableWFPM29,000.0029,000.00
Account payableWFEC299,939,408.63850,384,640.88
Account payableRBCD33,418,536.507,178,387.17
Account payableRobert Bosch Company16,412,385.585,370,249.46
Account payableShinwell Automobile--19,320.30
Account payableGuokai Metals2.86--
Other current liabilitiesRBCD120,466,375.78169,620,804.78
Other current liabilitiesWFPM--74,778.76
Other current liabilitiesRobert Bosch Company39,165.98--
Other account payableWuxi Industry Group5,476,184.145,474,862.22
Other account payableGuokai Metals2,717,849.00--

(4) Advance payments and contract liabilities:

ItemRelated partyEnding balanceOpening balance
Contract liabilitiesWeifu Precision Machinery--619,469.03
Contract liabilitiesRBCD0.360.36
Contract liabilitiesRobert Bosch Company796,325.7718,094.85

7. Undertakings of related party

Nil

XI.Share-based payment

1. Overall situation of share-based payment

Total amount of various equity instruments granted by the company in the current period--
Total amount of various equity instruments exercised by the company in the current period--
Total amount of various equity instruments invalidated by the company in the current period4,504,680.00 yuan
The scope of the exercise price of the stock options issued by the company at the end of the period and the remaining period of the contractThe grant price is 15.48 yuan per share; the exercise time is from the first trading day 24 months after the completion of the registration of the restricted stocks granted in the first tranche to the last trading day within 60 months from the date of completion of the registration of the restricted stock granted in the first tranche, so the remaining period of the contract is 3 years and 11 months.
The scope of the exercise price of other equity instruments issued by the company at the end of the period and the remaining period of the contractN/A

2. Share-based payment settled by equity

Method for determining the fair value of equity instruments on the grant dateDetermine based on the closing price of the restricted stock on the grant date
Basis for determining the number of vesting equity instrumentsUnlocking conditions
Reasons for the significant difference between estimate in the current period and estimate in the prior periodNot Applicable
Cumulative amount of equity-settled share-based payments included in the capital reserve83,047,405.54yuan
Total amount of expenses confirmed by equity-settled share-based payments in the current period76,562,568.04 yuan

Other explanation:

This restricted stock incentive plan has been reviewed and approved by the company's second extraordinary general meeting ofshareholders in 2020. The overview of this restricted stock incentive plan is as follows:

(1) Stock source: the company's A-share common stock repurchased from the secondary market.

(2) Grant date: November 12, 2020.

(3) Grant objects and number of grants: 19,540,000 restricted stocks were granted to 601 incentive objectsof the company and itssubsidiaries.

(4) Grant price: 15.48 yuan/share.

(5) Grant registration completion date: December 4, 2020.

(6) Lifting the restrictions on sales:

Unlock periodUnlock timeRatio of unlocked quantity to granted quantity
Phase I unlockedStarting from the first trading day 24 months after the completion of the registration of the first grant and ending on the last trading day within 36 months4/10
Phase II unlockedStarting from the first trading day 36 months after the completion of the registration of the first grant and ending on the last trading day within 48 months3/10
Phase III unlockedStarting from the first trading day 48 months after the completion of the registration of the first grant and ending on the last trading day within 60 months3/10

(7) Performance appraisal requirements at the company level:

Unlock conditionsPerformance appraisal requirements
The first batch of unlock conditions1. the weighted average ROE for year of 2021 is not less than 10%; 2. the growth rate of self-operating profit in 2021 will not be less than 6% compared with the year of 2019, the absolute amount will not be less than 845 million yuan; 3. the cash dividends for year of 2021 shall be no less than 50% of the profit available for distribution of the current year.
The second batch of unlocking conditions1. the weighted average ROE for year of 2022 is not less than 10%; 2. the growth rate of self-operating profit in 2022 will not be less than 12% compared with the year of 2019, the absolute amount will not be less than 892 million yuan; 3. the cash dividends for year of 2022 shall be no less than 50% of the profit available for distribution of the current year.
The third batch of unlocking conditions1. the weighted average ROE for year of 2023 is not less than 10%; 2. the growth rate of self-operating profit in 2023 will not be less than 20% compared with the year of 2019, the absolute amount will not be less than 958 million yuan; 3. the cash dividends for year of 2023 shall be no less than 50% of the profit available for distribution of the current year.

Other explanation: self-operating profit refers to the net profit attributable to the owners of the parent company after deductingnon-recurring gains and losses, and deducting the investment income from Bosch Diesel System and CNEMS.XII. Undertakings or contingency

1. Important undertakings

Important undertakings on balance sheet dateNil

2. Contingency

NilXIII. Events after balance sheet date

1. Important non adjustment matters

Nil

2. Profit distribution

Profit or dividend plans to distributedThe Company intends to distribute a cash dividend of 16.00 yuan (tax included) per 10 shares to all shareholders, based on the 1,008,603,293 shares after deducting the 56,277 A-stock held in the repurchase account from total share capital 1,008,659,570 as of December 31, 2021, for a total cash dividend of 1,614 million yuan (tax included). and there will be no transfer of capital surplus or bonus dividend for the period.
Profit or dividend declare to distributed which have been approvedThe profit distribution plan needs to submit for deliberation on Annual General Meeting

3. Sales return

Important sales returns: Nil

4. Other events after balance sheet date

(1) On February 7, 2022, the Company held the 7

th session of 10

thBOD to deliberated and approved theProposal on Acquisition of Equity and Related Transactions. The Company intends to purchase theVHIT S.p.A. ocietàUnipersonale and its wholly-owned subsidiary - 100% equityof VHIT Automotive Systems(Wuxi) Co. Ltd held by Robert Bosch S.p.A. Società Unipersonale for aconsideration of approximately 60 million euros. Upon transaction completion, VHIT and VHCN will includedin the consolidate statement of the Company.XIV. Other important events

1. Previous accounting errors collection

Nil

2. Debt restructuring

Nil

3. Assets replacement

Nil

4. Pension plan

The Enterprise Annuity Plan under the name of WFHT has deliberated and approved by 8

th session of 7

thBOD:

in order to mobilize the initiative and creativity of the employees, established a talent long-term incentivemechanism, enhance the cohesive force and competitiveness in enterprise, the Company carried out the abovementioned annuity plan since the date of reply of plans reporting received from labor security administrationdepartment. Annuity plans are: the annuity fund are paid by the enterprise and employees together; theenterprise’s contribution shall not exceed 8% of the gross salary of the employees of the enterprise per year,the combined contribution of the enterprise and the individual employee shall not exceed 12% of the totalsalary of the employees of the enterprise. In accordance with the State’s annuity policy, the Company willadjusted the economic benefits in due time, in principle of responding to the economic strength of theenterprise, the amount paid by the enterprise at current period control in the 8 percent of the total salary of lastyear, the maximum annual allocation to employees shall not exceed five times the average allocation toemployees and the excess shall not be counted towards the allocation. The individual contribution is limited to

1% of one’s total salary for the previous year. Specific paying ratio later shall be adjusted correspondingly inline with the operation condition of the Company.In December 2012, the Company received the Reply on annuity plans reporting under the name of WFHTfrom labor security administration department, later, the Company entered into the Entrusted ManagementContract of the Annuity Plan of WFHT with PICC.

5. Segment

(1) Recognition basis and accounting policy for reportable segment

Determine the operating segments in line with the internal organization structure, management requirementand internal reporting system. Operating segment of the Company refers to the followed components that havebeen satisfied at the same time:

①The component is able to generate revenues and expenses in routine activities;

② Management of the Company is able to assess the operation results regularly, and determine resourcesallocation and performance evaluation for the component;

③ Being analyzed, financial status, operation results and cash flow of the components are able to require bythe CompanyThe Company mainly engaged in the manufacture of fuel system of internal combustion engine and fuel cellcomponents products, auto components, muffler and purifier etc., based on the product segment, the Companydetermine three reporting segments as auto fuel injection system and fuel cell components, air managementsystem and automotive post processing system. Accounting policy for the three reporting segments are sharesthe same policy state in Note IIISegment assets exclude transaction financial asset, other account receivables-dividend receivable, othernon-current financial assets, other equity instrument investment, long term equity investment and otherundistributed assets, since these assets are not related to products operation.

(2) Financial information for reportable segment

ItemAutomotive fuel injection system and fuel cell parts product divisionProduct segment of automotive post processing systemProduct segment of air management systemLess: offset of segmentAdd: unallocated assets and profits and losses of investments or income accounted for by the equity method, debt instruments and equity instrument investments or gains from their holding and disposalTotal
Operating revenue6,614,355,862.926,627,678,374.59679,279,175.80238,886,702.36--13,682,426,710.95
Operating cost5,014,698,591.795,912,290,423.73484,489,294.01191,110,595.96--11,220,367,713.57
Total Profit657,306,321.47118,725,331.7750,122,583.7216,798.901,914,222,928.042,740,360,366.10
Net profit589,576,060.81133,353,803.0452,794,682.1012,483.211,873,652,613.412,649,364,676.15
ItemAutomotive fuel injection system and fuel cell parts product divisionProduct segment of automotive post processing systemProduct segment of air management systemLess: offset of segmentAdd: unallocated assets and profits and losses of investments or income accounted for by the equity method, debt instruments and equity instrument investments or gains from their holding and disposalTotal
Total assets9,524,779,508.574,688,890,555.65919,986,689.80911,762,134.0713,748,963,807.8927,970,858,427.84
Total liabilities4,105,047,118.963,610,393,608.66499,348,559.69206,448,473.25-184,141.698,008,156,672.37

6. Major transaction and events makes influence on investor’s decision

Nil

XV. Notes to major items in consolidated financial statements of parentcompany(Monetary unit refers to RMB/CNY below unless otherwise specified.The end of the period refers to December 31, 2021, thebeginning of the period refers to January 1, 2021, the current period refers to 2021, and the last period refers to 2020.)

1. Account receivable

(1) Classification of account receivable:

CategoryEnding balance
Book balanceBad debt reserveBook value
AmountRatio (%)AmountAccrual ratio (%)
Account receivable with bad debt provision accrual on a single basis7,803,945.241.427,803,945.24100.00
Account receivable with bad debt provision accrual on portfolio540,453,844.9798.583,495,954.750.65536,957,890.22
Including: receivables from customers324,001,494.5059.103,495,954.751.08320,505,539.75
Receivables from internal related parties216,452,350.4739.48----216,452,350.47
Total548,257,790.21100.0011,299,899.992.06536,957,890.22
CategoryOpening balance
Book balanceBad debt reserveBook value
AmountRatio (%)AmountAccrual ratio (%)
Account receivable with bad debt provision accrual on a single basis11,107,123.511.1111,107,123.51100.00--
Account receivable with bad debt provision accrual on portfolio985,882,139.3698.893,099,860.140.31982,782,279.22
Including: receivables from customers836,329,626.2683.893,099,860.140.37833,229,766.12
Receivables from internal related parties149,552,513.1015.00----149,552,513.10
Total996,989,262.87100.0014,206,983.651.42982,782,279.22

①Bad debt provision accrual on single basis:

Account receivable(by unit)Ending balance
Account receivableBad debt reserveAccrual ratio (%)Accrual causes
BD bills7,300,000.007,300,000.00100.00Have difficulty in collection
Tianjin Leiwo Engine Co., Ltd.503,945.24503,945.24100.00Have difficulty in collection
Total7,803,945.247,803,945.24100.00

②Bad debt provision accrual on portfolio:

Account ageEnding balance
Book balanceBad debt reserveAccrual ratio (%)
Within 6 months306,383,472.02----
6 months to one year13,797,094.521,379,709.4310.00
1-2 years1,883,035.50376,607.1020.00
2-3 years330,423.74132,169.5040.00
Over 3 years1,607,468.721,607,468.72100.00
Total324,001,494.503,495,954.751.08

③In the portfolio, receivables from internal related parties

NameAmountBad debt reserveAccrual ratio (%)
WFLD55,684,351.21--
WFTR40,840,838.10--
WFTT2,388,340.85--
WFSC79,968,096.84--
WFCA37,570,723.47
Total216,452,350.47--

④By account age (Including single provision and portfolio provision):

Account ageEnding Book balance
Within one year531,511,454.98
Including: within 6 months499,628,726.55
6 months to one year31,882,728.43
1-2 years7,004,497.53
2-3 years330,423.74
Over 3 years9,411,413.96
Total548,257,790.21

(2) Bad debt provision accrual collected or switch back:

CategoryOpening balanceAmount changed in the periodEnding balance
AccrualCollected or reversalWritten-off
Bad debt reserve14,206,983.65431,630.57--3,338,714.2311,299,899.99
Total14,206,983.65431,630.57--3,338,714.2311,299,899.99

Important bad debt provision collected or switch back: nil

(3) Account receivable actual charge off in the Period

ItemAmount charge offResulted by related transaction (Y/N)
Wuxi Kaipu Machinery Co., Ltd.1,126,236.40N
Fujian Zhao’an Country MinyueBianjie Agricultural Machinery Automobile Components Co., Ltd.1,111,007.12N
Changzhou Borui Oil Pump & Nozzle Co., Ltd.646,437.00N
Other customers455,033.71N
Total3,338,714.23

(4) Top 5 receivables at ending balance by arrears party

NameEnding balance of account receivableRatio in total ending balance of account receivables (%)Ending balance of bad debt reserve
WFSC79,968,096.8414.59--
WFLD55,684,351.2110.16--
RBCD46,501,776.958.4856,805.74
Custom 441,026,419.357.481,092,323.65
WFTR40,840,838.107.45--
Total264,021,482.4548.161,149,129.39

2. Other account receivables

ItemEnding balanceOpening balance
Interest receivable113,055.56897,777.78
Dividend receivable26,718,900.00--
Other account receivables177,293,562.07196,437,936.85
Total204,125,517.63197,335,714.63

(1)Interest receivable

1) Category of interest receivable

ItemEnding balanceOpening balance
Interest receivable of unified-borrowing & unified-lending113,055.56897,777.78
Total113,055.56897,777.78

2) Significant overdue interest

Nil

(2) Dividend receivable

1) Details of dividend receivable

The invested entityEnding balanceOpening balance
WFAM26,718,900.00--

2) Important dividend receivable with account age over one year

Nil

(3)Other account receivables

1) Other account receivables classification by nature

NatureEnding balanceOpening balance
Staff loans and petty cash400,080.00483,650.21
Balance of related party in the consolidate scope169,746,521.72194,745,396.72
Margin1,518,640.001,030,340.00
Social security and provident fund paid5,926,527.66256,334.00
Other9,364.697,200.00
Total177,601,134.07196,522,920.93

2) Accrual of bad debt provision

Bad debt reservePhase IPhase IIPhase IIITotal
Expected credit losses over next 12 monthsExpected credit losses for the entire duration (without credit impairment occurred)Expected credit losses for the entire duration (with credit impairment occurred)
Balance on Jan. 1, 202184,984.08----84,984.08
Balance of Jan. 1, 2021 in the period--------
Bad debt reservePhase IPhase IIPhase IIITotal
Expected credit losses over next 12 monthsExpected credit losses for the entire duration (without credit impairment occurred)Expected credit losses for the entire duration (with credit impairment occurred)
--transfer-in phase II--------
--transfer-in phase III--------
-- switch back phase II--------
-- switch back phase I--------
Current accrual222,587.92----222,587.92
Current reversal----
Current written-off--------
Other change--------
Balance on Dec. 31, 2021307,572.00----307,572.00

By account age (Including single provision and portfolio provision)

Account ageEnding Book balance
Within one year142,516,992.35
Including: Within 6 months137,416,992.35
6 months to one year5,100,000.00
1-2 years20,493,906.00
2-3 years14,552,695.72
Over 3 years37,540.00
Total177,601,134.07

3) Bad debt provision accrual, collected or switch back

CategoryOpening balanceAmount changed in the periodEnding balance
AccrualCollected or reversalWritten-offConversion different of foreign currency financial statement
Bad debt reserve84,984.08222,587.92----307,572.00
Total84,984.08222,587.92----307,572.00

4) Other receivables actually written-off during the reporting period

Nil

5) Top 5 other receivables at ending balance by arrears party

ItemNatureEnding balanceAccount ageRatio (%)Ending balance of bad debt reserve
WFLDBalance of related party in the consolidate scope100,000,000.00Within 1 year56.31--
WFCABalance of related party in the consolidate scope54,193,906.00Within 2 years30.51--
WFMABalance of related party in15,552,615.72Within 3 years8.76--
the consolidate scope
Zhenkunxing Industrial Supermarket (Shanghai) Co., Ltd.Margin1,000,000.001-2 years0.56200,000.00
Wang XiaojinEmployee Loans and Reserve Funds400,000.00Within 2 years0.2370,000.00
Total171,146,521.7296.37270,000.00

6) Other account receivables related to government grants:

Nil

7) Other receivable for termination of confirmation due to the transfer of financial assets:

Nil

8) The amount of assets and liabilities that are transferred other receivable and continued to be involved: Nil

3. Long-term equity investments

ItemEnding balanceOpening balance
Book balanceDepreciation reservesBook valueBook balanceDepreciation reservesBook value
Investment for subsidiary2,106,415,908.37--2,106,415,908.371,978,302,303.40--1,978,302,303.40
Investment for associates and joint venture4,760,866,320.19--4,760,866,320.193,999,826,000.48--3,999,826,000.48
Total6,867,282,228.56--6,867,282,228.565,978,128,303.88--5,978,128,303.88

(1) Investment for subsidiary

The invested entityOpening balanceIncrease in this periodDecrease in this periodEnding balanceImpairment accrual in the periodEnding balance of depreciation reserves
WFJN179,208,759.146,765,271.87--185,974,031.01----
WFLD460,845,639.398,122,707.00--468,968,346.39----
WFMA168,847,702.382,150,549.94--170,998,252.32----
WFCA221,046,402.931,732,387.50--222,778,790.43----
WFTR32,908,992.351,015,537.50--33,924,529.85----
WFSC50,244,628.12906,018.74--51,150,646.86----
WFTT235,185,028.122,927,137.50--238,112,165.62----
WFAM82,454,467.99--82,454,467.99----
WFDT53,887,039.61228,994.92--54,116,034.53----
SPV493,673,643.37104,265,000.00--597,938,643.37----
Total1,978,302,303.40128,113,604.972,106,415,908.37----

(2) Investment for associates and joint venture

EnterpriseNatureOpening balanceCurrent changes (+, -)Ending balanceEnding balance of depreciation reserves
RBCDAssociated enterprise2,687,524,679.53505,864,857.913,193,389,537.44--
Zhonglian AutomobileAssociated enterprise1,237,548,856.31141,026,929.461,378,575,785.77--
WFPMAssociated enterprise74,752,464.64-28,907,423.2845,845,041.36--
ChelianTianxiaAssociated enterprise--143,055,955.62143,055,955.62
Total3,999,826,000.48761,040,319.714,760,866,320.19--

Current changes (+, -):

ItemRBCDZhonglian AutomobileWFPMChelianTianxia
Additional investment------150,000,000.00
Capital reduction------
Investment gain/loss recognized under equity1,039,367,216.43339,826,929.46-5,545,423.28-6,944,044.38
Other comprehensive income adjustment------
Other equity change----6,638,000.00
Cash dividend or profit announced to issued-533,502,358.52-198,800,000.00-30,000,000.00
Impairment accrual------
Other------
Total505,864,857.91141,026,929.46-28,907,423.28143,055,955.62

4. Operating income and cost

ItemCurrent periodLast Period
IncomeCostIncomeCost
Main business4,392,019,155.833,267,569,244.024,164,444,997.292,955,881,019.87
Other business440,321,634.62337,773,263.46371,972,806.50280,430,592.86
Total4,832,340,790.453,605,342,507.484,536,417,803.793,236,311,612.73

5. Investment income

ItemCurrent periodLast Period
Investment income in subsidiaries82,600,029.2562,995,075.18
Investment income in joint ventures and associated enterprises1,366,704,678.231,457,471,604.06
Investment income from holding transaction financial asset309,089,065.06683,211.60
Investment income of financial products--258,702,394.98
Other--36,907,117.60
Total1,758,393,772.541,816,759,403.42

XVI. Supplementary Information

1. Current non-recurring gains/losses

ItemAmountNote
Gains/losses from the disposal of non-current asset-12,350,725.86
Governmental subsidy reckoned into current gains/losses (not including the subsidy enjoyed in quota or ration according to national standards, which are closely relevant to enterprise’s business)71,274,511.67
Profit and loss of assets delegation on others’ investment or management2,425.40
Except for the effective hedging operations related to normal business operation of the Company, the gains/losses of fair value changes from holding the trading financial assets and trading financial liabilities, and the investment earnings obtained from disposing the trading financial asset, trading financial liability and financial assets available for sale-29,889,140.23
Switch-back of impairment of account receivable that practice impairment test independent8,976,264.09
Other non-operating income and expenditure except for the aforementioned items130,837.12
Impact on income tax-4,345,456.60
Impact on minority shareholders’ equity-2,987,222.54
Total30,811,493.05

Note: “+” refers to income and revenue while “-” stands for losses or expenses for the above mentioned numbers

2. ROE and earnings per share

Profits during report periodWeighted average ROE (%)Earnings per share (RMB)
Basic earnings per shareDiluted earnings per share
Net profits belong to common stock stockholders of the Company13.672.572.57
Net profits belong to common stock stockholders of the Company after deducting nonrecurring gains and losses13.512.542.54

3. Difference of the accounting data under accounting rules in and out of China

(1) Difference of the net profit and net assets disclosed in financial report, under both IAS (International Accounting Standards)and Chinese GAAP (Generally Accepted Accounting Principles)Not applicable

(2) Difference of the net profit and net assets disclosed in financial report, under both foreign accounting rules and ChineseGAAP (Generally Accepted Accounting Principles)Not applicable

4. Supplementation for change of accounting policy

Found more in the explanation on 32. Change of the important accounting policy and estimation in Note III


  附件:公告原文
返回页顶