读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
安道麦B:2025年第三季度报告附件(英文版) 下载公告
公告日期:2025-10-30

ADAMAReportsThirdQuarterandFirstNineMonths2025ResultsBEIJING,CHINAandTELAVIV,ISRAEL,October29,2025–ADAMALtd.(the“Company”)(SZSE000553),todayreporteditsfinancialresultsforthethirdquarterandfirstninemonthsof2025thatendedSeptember30,2025.ThirdQuarter2025Highlights:

?StableSales(0%inUSD,1%inRMB)of$933million,reflectingthecombinedresultsofa1%

increaseinvolumeanda1%decreaseinprices

?Adjustedgrossprofitup14%to$257million,representinganimprovementofgrossmarginto

27.6%from24.2%lastyear,reflectingthebenefitsoflowercostsandhighervolumes

?AdjustedEBITDAup50%to$120million,representinganimprovementofEBITDAmarginto

12.9%from8.6%lastyear

?Adjustednetlossreducedto$20millionfrom$78millionlastyear;Reportednetloss

improvedby$85millionto$48millioncomparedto$133millionlastyearFirstNineMonths2025Highlights:

?StableSales(0%inUSD,1%inRMB)of$3,025million,reflectingthecombinedresultsofa3%

increaseinvolumeanda3%decreaseinprices?Adjustedgrossprofitup12%to$878million,representinganimprovementofgrossmarginto

29.0%from25.8%lastyear,reflectingthebenefitsoflowercostsandhighervolumes

?AdjustedEBITDAup30%to$430million,representinganimprovementofEBITDAmarginto

14.2%from11.0%lastyear?Adjustednetincometurnedpositiveto$29millioncomparedtoalossof$149millionlastyear;

Reportednetlossimprovedby$200millionto$59millioncomparedto$259millionlastyear

?Operatingcashflowof$331milliongeneratedvs.$402millionlastyear?Freecashflowof$112millionvs.$179millionlastyear

Ga?lHili,PresidentandCEOofADAMA,said,“Inthethirdquarter,wecontinuedtodeliverimprovedfinancialresultswithstablesalesandoursixthconsecutivequarterofyear-over-yearEBITDAgrowth,clearindicatorsthatourFightForwardtransformationplanisdeliveringresultsinsupportofourvalueinnovationstrategy.Weremainfocusedonstrengtheningouroperationalfoundations,enhancingcommercialexecution,anddrivinginnovationacrossourportfolio,deliveringmeaningfulimpactforfarmersandpositioningADAMAforsustainable,long-termprofitablegrowth.”

Table1.FinancialPerformanceSummary

USD(m)AsReportedAdjustmentsAdjusted
Q32025Q32024%ChangeQ32025Q32024Q32025Q32024%Change
Revenues9339290%--9339290%
Grossprofit23618825%223725722514%
%ofsales25.2%20.2%27.6%24.2%
Operatingincome(loss)(EBIT)30(34)26465613343%
%ofsales3.2%(3.6%)6.0%1.4%
Lossbeforetaxes(41)(122)67%2951(11)(72)84%
%ofsales(4.4%)(13.2%)(1.2%)(7.7%)
Netloss(48)(133)64%2855(20)(78)74%
%ofsales(5.1%)(14.3%)(2.1%)(8.4%)
EPS
-USD(0.0206)(0.0569)(0.0086)(0.0335)
-RMB(0.1470)(0.4049)(0.0611)(0.2382)
EBITDA1045687%16241208050%
%ofsales11.2%6.0%12.9%8.6%

USD(m)

USD(m)AsReportedAdjustmentsAdjusted
9M20259M2024%Change9M20259M20249M20259M2024%Change
Revenues3,0253,0280%--3,0253,0280%
Grossprofit79267218%8611087878212%
%ofsales26.2%22.2%29.0%25.8%
Operatingincome(EBIT)15518113623713773%
%ofsales5.1%0.0%7.8%4.5%
Income(loss)beforetaxes(58)(203)71%9111633(87)
%ofsales(1.9%)(6.7%)1.1%(2.9%)
Netincome(loss)(59)(259)77%8911029(149)
%ofsales(2.0%)(8.5%)1.0%(4.9%)
EPS
-USD(0.0254)(0.1110)0.0127(0.0638)
-RMB(0.1815)(0.7890)0.0910(0.4535)
EBITDA37825250%538043033230%
%ofsales12.5%8.3%14.2%11.0%

Notes:

“AsReported”denotestheCompany’sfinancialstatementsaccordingtotheAccountingStandardsforBusinessEnterprisesandtheimplementationguidance,interpretationsandotherrelevantprovisionsissuedorrevisedsubsequentlybytheChineseMinistryofFinance(the“MoF)(collectivelyreferredtoas“ASBE”).Notethatinthereportedfinancialstatements,accordingtotheASBEguidelines[IAS37],certainitems(specificallycertaintransportationcostsandcertainidlenesscharges)areclassifiedunderCOGS.Pleaseseetheappendixtothisreleaseforfurtherinformation.Relevantincomestatementitemscontainedinthisreleasearealsopresentedonan“Adjusted”basis,whichexcludeitemsthatareofatransitoryornon-cash/non-operationalnaturethatdonotimpacttheongoingperformanceofthebusinessandreflectthewaytheCompany’smanagementandtheBoardofDirectorsviewtheperformanceoftheCompanyinternally.TheCompanybelievesthatexcludingtheeffectsoftheseitemsfromitsoperatingresultsallowsmanagementandinvestorstoeffectivelycomparethetrueunderlyingfinancialperformanceofitsbusinessfromperiodtoperiodandagainstitsglobalpeers.Adetailedsummaryoftheseadjustmentsappearsintheappendixbelow.ThenumberofsharesusedtocalculatebothbasicanddilutedearningspershareinbothQ3and9M

5and2024is2,329.8millionshares.Inthistableandalltablesinthisreleasenumbersmaynotsumduetorounding.

TheGeneralCropProtection(CP)MarketEnvironmentThroughthefirstninemonthsof2025,channelinventoryreturnedtopre-pandemiclevelsinmostcountries,allowingcropprotectiondemandrecovery.Pricingpressureremainshigh,drivenbyproductionover-capacityofactiveingredients.Cropcommoditypricesremainstablylowandcoupledwiththehigh-interestrateenvironment,farmerprofitabilityremainstightleadingtojust-in-timepurchasingpatterns.

PortfolioDevelopmentUpdate

Inthethirdquarter2025,ADAMAcontinuedtoregisterandlaunchmultiplenewproductsinmarketsacrosstheglobe,addingontoitsdifferentiatedproductportfolio.AspartoftheFightForwardtransformationplan,theCompanyisfocusedonimprovingitsoverallportfoliomix,particularlybytargetingtheValueInnovationsegment,withtheintentofimprovingvaluedeliveredtoallstakeholders.InQ32025,launchesofdifferentiatedproductsincluded:

?FERRABAIT

?

,apatentedmolluscicidecompositionbasedontheactiveingredientFERALLA

?

,hasbeenlaunchedinNewZealandforuseinarable,horticultural,andornamentalcrops.

?COSAYR

?

,along-lastingChlorantraniliprole-basedsuspension,hasbeenlaunchedinCanada,Hungary,andArgentina(asCARTADO

?

),todeliverfastandeffectivecontrolofchewinginsectsacrossawiderangeofhorticulturalandfieldcrops.NotabledifferentiatedproductregistrationsduringQ32025included:

?PORAFAM

?,anherbicideaqueoussolutionwithAminopyralidastheactiveingredient,hasbeenregisteredinGermany.ThismarksADAMA’sfirstregistrationofanAminopyralid-basedformulationinEurope.?TheactivesubstanceFERALLA

?

wasregisteredUK?COSAYR

?wasregisteredinAustria,France,SpainandGreece?AVASTEL

?abroad-spectrumfungicideutilizingAsorbitalFormulationTechnologyandcombiningtheactiveingredientsProthioconazoleandFluxapyroxad,hasbeenofficiallyregisteredinGermany.?EDAPTIS

?

hasbeenregisteredinGermany.Thisinnovativepost-emergenceherbicidecombinesPinoxadenandMesosulfuron-methyltoprovideeffectivecontrolofabroadspectrumofgrasses,includingresistantpopulations,withapatentedformulationthatensuresstableandreliableperformance.?REXARO

?

afungicidesuspensioncontainingCymoxanilandFluopicolide,hasbeenregisteredinGhana.

?ETHOSAT

?

,anherbicidesuspensionbasedonEthofumesateactiveingredient,hasbeenregisteredinFinland.

Sources:AgbioInvestorQuarterlyreport(September2025),peerquarterlyfinancialresults,internalsources

Inaddition,patentsgrantedduringQ32025includedGILBOA

?mixturespatentsinmultiplecountriesincludingEuropeandUS,andGilboaformulationpatentsintheUSandColumbia.Gilboaisaproprietaryfungicidehavinganewmodeofactionforuseincereals.Aswell,BAROZ

?

,auniquegranularformulationforreliablericestemborercontrol,waspatentedinColombiaandIndonesia.

GeopoliticalSituation

ADAMAisheadquarteredandhasthreemanufacturingsitesinIsrael.TheregionaltensionswhichescalatedonOctober7,2023,continuedtohavenomaterialimpactto-dateontheCompany'sabilitytosupportitsmarketsoritsconsolidatedfinancialresults.ADAMAisaglobalcompanywithmanufacturingandformulationfacilitiesinseverallocationsaroundtheworld,principallyinIsrael,ChinaandBrazil.TheCompany’smanagementappointedadedicatedtaskforcetoanalyzeimplicationsofUStariffpoliciesandtocloselymonitorandmanagethesituationandthepotentialimpactonitsglobalnetwork.DespitetheuncertaintyregardingtheUStariffpolicies,theCompanycurrentlyexpectsthattheimpactonitsoperationsandbusinessresultswillbeimmaterial.

‘FightForward’TransformationPlan

Inearly2024,ADAMAlaunched'FightForward',astrategictransformationplandesignedtodeliverimprovedprofitandcashtargetsoverathree-yearperiod.Theplanoptimizesfinancialmanagement,streamliningADAMA’soperatingmodelinordertoincreasefocusontheValueInnovationsegmentinwhichdifferentiated,high-impactsolutionsaredevelopedtodelivergreatervaluetofarmers.

FinancialHighlights

Revenuesinthethirdquarterwerestable(1%inRMB;0%inCER)reaching$933million,mainlyreflectingthecombinedresultsofa1%increaseinvolumeanda1%decreaseinprices.Thehighervolumesreflectedthegradualrecoveryofmarketdemandsandimprovementofchannelinventoriesinmostregions.Pricesremainedweakmainlyduetolowpricesofactiveingredientsinlightofovercapacity,aswellasahighinterestrateenvironmentandlowcommodityprices,whichputpressureondistributorsandfarmers.Revenuesinthefirstninemonthswerealsostable(1%inRMB;1%inCER)reaching$3,025million.Thestabilizationofrevenuesinthefirstninemonthswasdrivenbyvolumegrowthof3%offsettingadecreaseinpricesof3%.

Table2.RegionalSalesPerformance

Notes:

?CER:ConstantExchangeRates?AspartofADAMA’sbusinessoptimizationprogram,onJanuary1,2025,ADAMA’sSouthAfricabusinesswasreclassifiedfromAPACoperationstoEAMEoperations.Toenablemeaningfulcomparisons,the2024datapresentedhereincludesSouthAfricaunderEAME.?Numbersmaynotsumduetorounding

Europe,Africa&MiddleEast(EAME):VolumesandrevenueinEAMEincreasedinthethirdquarter,thoughsignificantQ1declinesinTurkeyimpactedtheyear-to-dateresults.Pricingcontinuedtodeclineinlightofintensecompetition.Foreignexchangerateshadpositiveimpactinthethirdquarter.NorthAmerica:IntheUSAgmarket,thoughslightlydowninthethirdquarter,wassignificantlyupinthefirstninemonthsfollowingimprovementsinvolumesandprices.SimilarlyinCanada,whilethethirdquarterwasflatwithanincreaseinvolumeoffsetbyadecreasebyprices,fortheninemonthsvolumesaresignificantlyup.Consumer&ProfessionalSolutionsexperiencedincreasedvolumesandflatpricesforboththethirdquarterandyear-to-date.LatinAmerica:InBrazil,revenuesweresignificantlyupinthethirdquarter,resultinginhigherrevenuesalsoforthefirstninemonthscomparedtothepreviousyear.Growthwasdrivenbyincreasedvolumes,whilethethirdquarteralsoexperiencedmodestpricingincreases.IntherestofLATAMlowervolumes,prices,andrevenueswerereportedinthethirdquarterandthefirstninemonths,primarilyinParaguayandArgentina,duetochanneldestockingandjust-in-timepurchasingbehavior.Asia-Pacific(APAC):Indiaexperiencedsignificantdeclinesinthethirdquarterrevenues,primarilyduetolowervolumesdrivenbyextremeweatherconditionsandlowerprices.IntherestofAPAC(excludingIndiaandChina),salesandvolumeswereslightlyupforthequarter,despiteongoingpricingpressures.InChina,salesinthethirdquartermainlyreflectedtheimpactsoflowernon-agsales,partiallycompensatedbytheincreaseofAIsales.Non-agsalesdeclinedfollowingimplementationofthecompany’sstrategicdecisiontopivotawayfrommanufacturingsomebasicchemicalproducts,andweakermarketdemands.HigherAIsalesweredrivenbyvolumegrowthduetotheexpansionofnewdistributionchannelsandsupportedbytherecoveryofglobaldemand.Salesoftheformulationsbusinessstabilized,stillreflectingrelativelyhighchannelinventoriesandseveremarketcompetition.Supportedbythegrowthinthefirsthalf,salesinChinainthefirstninemonthsincreasedcomparedtolastyear.Reportedgrossprofitinthethirdquarterincreased25%to$236million(grossmarginof25.2%)from$188million(grossmarginof20.2%)lastyear,andincreased18%to$792million(grossmarginof26.2%)inthefirstninemonthsfrom$672million(grossmarginof22.2%)lastyear.

Q32025$mQ32024$mChangeUSDChangeCER9M2025$m9M2024$mChangeUSDChangeCER
Europe,Africa&MiddleEast2332168%3%903911(1%)(2%)
NorthAmerica1641584%4%65957215%16%
LatinAmerica3122879%8%675687(2%)1%
AsiaPacific225269(16%)(15%)789859(8%)(7%)
OfwhichChina91109(17%)(16%)4003844%4%
Total9339290%(0%)3,0253,028(0%)1%

Adjustmentstoreportedresults:Theadjustedgrossprofitmainlyincludesreclassificationofinventoryimpairment,taxesandsurcharge,andexcludescertaintransportationcosts(classifiedunderoperatingexpenses)andtheremediationcostsbyawhollyownedsubsidiaryforitsplantinIsrael.Adjustedgrossprofitinthethirdquarterincreased14%to$257million(grossmarginof27.6%)from$225million(grossmarginof24.2%)lastyear,andincreased12%to$878million(grossmarginof29.0%)inthefirstninemonthsfrom$782million(grossmarginof25.8%)lastyear.Thehigheradjustedgrossprofitandmargininthequarterandfirstninemonthsmainlyreflectedthepositiveimpactsoflowercostsduetoimprovedoperationalefficiencyandlowercostsofinventorysoldaswellashighervolume,morethancompensatingforlowerprices.Operatingexpensesreportedinthethirdquarterwere$205million(22.0%ofsales),comparedto$222million(23.9%ofsales)lastyear,andwere$636million(21.0%ofsales)inthefirstninemonthscomparedto$671million(22.2%ofsales)lastyear.

Adjustmentstoreportedresults:Pleaserefertotheexplanationaboveregardingadjustmentstothegrossprofitinrespecttocertaintransportationcosts,taxesandsurchargesandinventoryimpairment.Non-operatingincomeandexpensesarealsoreclassifiedintoadjustedoperatingexpenses.TheCompanyrecordedcertainnon-operationalitemswithinitsreportedoperatingexpensesamountingto$26millioninthethirdquarterof2025incomparisonto$37millioninthethirdquarterof2024and$73millioninthefirstninemonths2025incomparisonto$113millioninthefirstninemonths2024.Theseitemsin2025mainlyinclude:i.non-cashamortizationchargesinrespectoftransferassetsreceivedfromSyngentarelatedtothe2017ChemChina-Syngentaacquisition;ii.non-cashamortizationnetchargesrelatedtointangibleassetscreatedaspartofthePurchasePriceAllocation(PPA)onacquisitions;andiii.restructuringandadvisorycostsincurredaspartoftheimplementationoftheFightForwardtransformationplan.Forfurtherdetailsonthesenon-operationalitems,pleaseseetheappendixtothisrelease.Adjustedoperatingexpensesinthethirdquarterwere$201million(21.5%ofsales),comparedto$212million(22.8%ofsales)lastyear,andwere$641million(21.2%ofsales)inthefirstninemonthscomparedto$645million(21.3%ofsales)lastyear.Theloweroperatingexpensesinthethirdquarterwasmainlyduetoacreditlossrecordedlastyear,whichcompensatedforanincreaseinexpensesattributedtocompanysuccess-basedemployeecompensationduetoimproved2025resultsto-date.Forthefirstninemonths,thepositiveimpactsfollowingimplementationoftheFightForwardplanmorethancompensatedforexpectedcreditlossesduetoliquidityissuesofsomelocaldistributorsincertaincountries.Reportedoperatingincomeinthethirdquarterwas$30million(3.2%ofsales)comparedtoalossof$34million(-3.6%ofsales)lastyear,andincreasedto$155million(5.1%ofsales)inthefirstninemonthsfrom$1million(0.0%ofsales)lastyear.Adjustedoperatingincomeinthethirdquarterincreasedto$56million(6.0%ofsales)from$13million(1.4%ofsales)lastyear,andincreasedto$237million(7.8%ofsales)inthefirstninemonthsfrom$137million(4.5%ofsales)lastyear.Theincreaseinoperatingincomewasacombinedresultofhighergrossprofitandloweroperatingexpenses.ReportedEBITDAinthethirdquarterincreasedto$104million(11.2%ofsales)from$56million(6.0%ofsales)lastyear,andincreasedto$378million(12.5%ofsales)inthefirstninemonthsfrom$252million(8.3%ofsales)lastyear.

AdjustedEBITDAinthethirdquarterincreasedto$120million(12.9%ofsales)from$80million(8.6%ofsales)lastyear,andincreasedto$430million(14.2%ofsales)inthefirstninemonthsfrom$332million(11.0%ofsales)lastyear.Adjustedfinancialexpensesdecreasedto$68millioninthethirdquartercomparedto$84millionlastyear,anddecreasedto$204millioninthefirstninemonthscomparedto$224millionlastyear.ThelowerfinancialexpensesinboththethirdquarterandthefirstninemonthswereprimarilypositivelyimpactedbyabondbuybackthatwasexecutedinlateQ2,aswellasthelowerhedgingcostsrelatedtotheIsraeliShekel.Adjustedtaxesonincomeinthethirdquarterwereanexpenseof$8million,comparedtoexpensesof$6millioninthecorrespondingperiodlastyear,andamountedtoanexpenseof$4millioninthefirstninemonthscomparedtoexpensesof$61millionlastyear.TheCompanyrecordedtaxexpensesmainlybecauselossesthatwereprimarilyincurredbysubsidiarieswithrelativelylowertaxrates,whilesomeofthemdidnotcreatedeferredtaxassetsonthelosses.Ontheotherhand,thesubsidiariesthatgeneratedprofithaveahighertaxrate.Thetaxexpensesinfirstninemonthsof2025arelowercomparedtothefirstninemonthsof2024dueto(1)lowerlossesinsubsidiariesthatdidnotcreatedeferredtaxassets;(2)taxincomeraisedbytheaccountingmethodofcalculationoftaxassetsrelatedtounrealizedprofits;and(3)foreignexchangeimpactofthestrongerBRLin2025comparedwithtaxexpensesduetotheweaknessoftheBRLinthefirstninemonthof2024.Netlossreportedinthethirdquarternarrowedto$48millionfrom$133millionlastyear,andnarrowedto$59millioninthefirstninemonthsfrom$259millionlastyear.Afterreflectingtheimpactoftheaforementionedextraordinaryandnon-operationalcharges,adjustednetlossinthethirdquarterwasreducedto$20millionfromalossof$78millionlastyear,andadjustednetincomeinthefirstninemonthsturnedpositiveto$29millionfromalossof$149millionlastyear.TradeworkingcapitalasofSeptember30,2025,was$2,093millioncomparedto$2,218millionasofSeptember30,2024.Thedecreaseinworkingcapitalwasmainlyduetothedeclineinthelevelofinventoryto$1,685millionasofSeptember30,2025,from$1,740millionasofSeptember30,2024.Thedeclineofinventorieswasaresultofcontinuedimplementationofenhancedinventorymanagement,morethanoffsettingincreasedprocurementinpreparationtocapturemomentumasthemarketrecovers,whichalsoledtoanincreaseintradepayables.CashFlow:Operatingcashflowof$89millionand$331millionwasgeneratedinthethirdquarterandFirstNineMonthsrespectively,comparedto$159millionand$402milliongeneratedinthecorrespondingperiodslastyear.Theloweroperatingcashflowgeneratedinthethirdquarterwasmainlyduetohigherprocurementpaymentsinpreparationtocapturegrowthmomentum.Thedynamicsinthefirstninemonthsreflectedanimprovementincollectionoffsettinghigheroutflowduetoincreasedprocurementpayments.Netcashusedininvestingactivitieswas$43millioninthethirdquarterand$131millionintheFirstNineMonths,comparedto$7millionand$122millioninthecorrespondingperiodslastyear,respectively.Thehighercashusedininvestingactivitiesinthethirdquarterwasmainlyduetoinflowfromlastyear’ssaleofarealestateasset.Forthefirstninemonths,themildincreasewasalsoduetothepaymentforearnoutrelatedtoAgriNova,acontrolledsubsidiaryoftheCompanyinQ2,morethanoffsettingprioritizationofinvestmentsinmanufacturingfacilitiesandportfoliooptimization.Freecashflowof$22millionwasgeneratedinthethirdquarterand$112milliongeneratedintheFirstNineMonthscomparedto$128millionand$179millioninthecorrespondingperiodslastyear,respectively,reflectingtheaforementionedoperatingandinvestingcashflowdynamics.

Table3.Revenuesbyoperatingsegment

Salesbysegment

Q32025USD(m)%Q32024USD(m)%9M2025USD(m)%9M2024USD(m)%
CropProtection86793%84090%2,77192%2,74691%
IntermediatesandIngredients677%8910%2548%2829%
Total933100%929100%3,025100%3,028100%

Salesbyproductcategory

Q32025USD(m)%Q32024USD(m)%9M2025USD(m)%9M2024USD(m)%
Herbicides36940%34537%1,28843%1,21340%
Insecticides31133%30233%85728%89630%
Fungicides18720%19321%62621%63821%
IntermediatesandIngredients677%8910%2548%2829%
Total933100%929100%3,025100%3,028100%

Notes:

ThesalessplitbyproductcategoryisprovidedforconveniencepurposesonlyandisnotrepresentativeofthewaytheCompanyismanagedorinwhichitmakesitsoperationaldecisions.Numbersmaynotsumduetorounding.

FurtherInformationAllfilingsoftheCompany,togetherwithapresentationofthekeyfinancialhighlightsoftheperiod,canbeaccessedthroughtheCompanywebsiteatwww.adama.com.AboutADAMAADAMALtd.isagloballeaderincropprotection,providingpracticalsolutionstofarmersacrosstheworldtocombatweeds,insectsanddisease.OurcultureempowersADAMA'speopletoactivelylistentofarmersandideatefromthefield.ADAMA'sdiverseportfolioofexistingactiveingredients,coupledwithitsleadingformulationcapabilitiesandproprietaryformulationtechnologyplatforms,uniquelypositionthecompanytodevelophigh-quality,innovativeandsustainableproducts,toaddressthemanychallengesfarmersandcustomersfacetoday.ADAMAservescustomersindozensofcountriesglobally,withdirectpresenceinalltop20markets.Formoreinformation,visitusatwww.ADAMA.com.Contact

JoshuaPhillipsonZhujunWangGlobalInvestorRelationsChinaInvestorRelationsEmail:ir@adama.comEmail:irchina@adama.com

AbridgedAdjustedConsolidatedFinancialStatements

ThefollowingabridgedconsolidatedfinancialstatementsandnoteshavebeenpreparedasdescribedinNote1inthisappendix.WhilepreparedbasedontheprinciplesofChineseAccountingStandards(ASBE),theydonotcontainalloftheinformationwhicheitherASBEorIFRSwouldrequireforacompletesetoffinancialstatements,andshouldbereadinconjunctionwiththeconsolidatedfinancialstatementsofbothADAMALtd.andAdamaAgriculturalSolutionsLtd.asfiledwiththeShenzhenandTelAvivStockExchanges,respectively.Relevantincomestatementitemscontainedinthisreleasearealsopresentedonan“Adjusted”basis,whichexcludeitemsthatareofaone-timeornon-cash/non-operationalnaturethatdonotimpacttheongoingperformanceofthebusiness,andreflectthewaytheCompany’smanagementandtheBoardofDirectorsviewtheperformanceoftheCompanyinternally.TheCompanybelievesthatexcludingtheeffectsoftheseitemsfromitsoperatingresultsallowsmanagementandinvestorstoeffectivelycomparethetrueunderlyingfinancialperformanceofitsbusinessfromperiodtoperiodandagainstitsglobalpeers.

AbridgedConsolidatedIncomeStatementfortheThirdQuarter

Adjusted2Q32025USD(m)Q32024USD(m)Q32025RMB(m)Q32024RMB(m)
Revenues9339296,6546,613
CostofSales6707024,7764,994
Othercosts624320
Grossprofit2572251,8351,600
%ofrevenue27.6%24.2%27.6%24.2%
Selling&Distributionexpenses1521621,0851,151
General&Administrativeexpenses3733265236
Research&Developmentexpenses131490102
Otheroperatingexpenses(income)(1)3(7)21
Totaloperatingexpenses2012121,4341,509
%ofrevenue21.5%22.8%21.5%22.8%
Operatingincome(EBIT)561340190
%ofrevenue6.0%1.4%6.0%1.4%
Financialexpenses6884483600
Lossbeforetaxes(11)(72)(82)(510)
TaxesonIncome866145
NetLoss(20)(78)(142)(555)
%ofrevenue(2.1%)(8.4%)(2.1%)(8.4%)
Adjustments2855200388
Reportednetloss(48)(133)(342)(943)
%ofrevenue(5.1%)(14.3%)(5.1%)(14.3%)
AdjustedEBITDA12080856569
%ofrevenue12.9%8.6%12.9%8.6%
AdjustedEPS3–Basic(0.0086)(0.0335)(0.0611)(0.2382)
–Diluted(0.0086)(0.0335)(0.0611)(0.2382)
ReportedEPS2–Basic(0.0206)(0.0569)(0.1470)(0.4049)
–Diluted(0.0206)(0.0569)(0.1470)(0.4049)

Forananalysisofthedifferencesbetweentheadjustedincomestatementitemsandtheincomestatementitemsasreportedinthefinancialstatements,seebelow“AnalysisofGapsbetweenAdjustedIncomeStatementandIncomeStatementinFinancialStatements”.

ThenumberofsharesusedtocalculatebothbasicanddilutedearningspershareinbothQ32025and2024is2,329.8millionshares.

AbridgedConsolidatedIncomeStatementfortheFirstNineMonthsof2025

Adjusted49M2025USD(m)9M2024USD(m)9M2025RMB(m)9M2024RMB(m)
Revenues3,0253,02821,67821,523
CostofSales2,1292,23815,26015,909
Othercosts18812659
Grossprofit8787826,2925,555
%ofrevenue29.0%25.8%29.0%25.8%
Selling&Distributionexpenses4745003,3963,552
General&Administrativeexpenses113102811723
Research&Developmentexpenses4345306320
Otheroperatingexpenses(income)11(1)81(9)
Totaloperatingexpenses6416454,5954,585
%ofrevenue21.2%21.3%21.2%21.3%
Operatingincome(EBIT)2371371,698970
%ofrevenue7.8%4.5%7.8%4.5%
Financialexpenses2042241,4601,590
Income(loss)beforetaxes33(87)238(620)
TaxesonIncome46126436
Netincome(loss)29(149)212(1,057)
%ofrevenue1.0%(4.9%)1.0%(4.9%)
Adjustments89110635782
Reportednetloss(59)(259)(423)(1,838)
%ofrevenue(2.0%)(8.5%)(2.0%)(8.5%)
AdjustedEBITDA4303323,0822,357
%ofrevenue14.2%11.0%14.2%11.0%
AdjustedEPS5–Basic0.0127(0.0638)0.0910(0.4535)
–Diluted0.0127(0.0638)0.0910(0.4535)
ReportedEPS4–Basic(0.0254)(0.1110)(0.1815)(0.7890)
–Diluted(0.0254)(0.1110)(0.1815)(0.7890)

Forananalysisofthedifferencesbetweentheadjustedincomestatementitemsandtheincomestatementitemsasreportedinthefinancialstatements,seebelow“AnalysisofGapsbetweenAdjustedIncomeStatementandIncomeStatementinFinancialStatements”.

Thenumberofsharesusedtocalculatebothbasicanddilutedearningspershareinboth9M2025and2024is2,329.8millionshares.

AbridgedConsolidatedBalanceSheet

September302025USD(m)September302024USD(m)September302025RMB(m)September302024RMB(m)
Assets
Currentassets:
Cashatbankandonhand5265963,7344,178
Billsandaccountsreceivable1,1981,2198,5118,539
Inventories1,6841,74011,96912,192
Othercurrentassets,receivablesandprepaidexpenses2882782,0491,946
Totalcurrentassets3,6963,83226,26326,855
Non-currentassets:
Fixedassets,net1,6001,74611,37012,233
Rightsofuseassets7779548555
Intangibleassets,net1,3241,3869,4079,714
Deferredtaxassets2042081,4531,460
Othernon-currentassets125100890702
Totalnon-currentassets3,3313,52023,66824,665
Totalassets7,0277,35249,93151,519

Liabilities

Liabilities
Currentliabilities:
Loansandcreditfrombanksandotherlenders1,1819388,3936,574
Billsandaccountspayable8387605,9575,325
Othercurrentliabilities8618366,1195,859
Totalcurrentliabilities2,8812,53420,46917,758
Long-termliabilities:
Loansandcreditfrombanksandotherlenders2033801,4432,666
Debentures7439445,2816,613
Deferredtaxliabilities2943205304
Employeebenefits7681537570
Otherlong-termliabilities4995473,5433,830
Totallong-termliabilities1,5491,99511,00913,982
Totalliabilities4,4304,53031,47731,741

Equity

Equity
Totalequity2,5972,82318,45319,779
Totalliabilitiesandequity7,0277,35249,93151,519

Numbersmaynotsumduetorounding

AbridgedConsolidatedCashFlowStatementfortheThirdQuarterof2025

Q32025USD(m)Q32024USD(m)Q32025RMB(m)Q32024RMB(m)
Cashflowfromoperatingactivities:
Cashflowfromoperatingactivities891596351,131
Cashflowfromoperatingactivities891596351,131

Investingactivities:

Investingactivities:
Acquisitionsoffixedandintangibleassets(39)(38)(276)(274)
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandothers43029212
Otherinvestingactivities(8)1(60)10
Cashflowusedforinvestingactivities(43)(7)(307)(51)

Financingactivities:

Financingactivities:
Receiptofloansfrombanksandotherlenders3042210297
Repaymentofloansfrombanksandotherlenders(78)(112)(557)(796)
Interestpaymentandother(24)(28)(172)(202)
Otherfinancingactivities67(22)477(157)
Cashflowusedforfinancingactivities(6)(121)(41)(853)
Effectsofexchangeratemovementoncashandcashequivalents01(23)(63)
Netchangeincashandcashequivalents4132264158
Cashandcashequivalentsatthebeginningoftheperiod4635573,3163,971
Cashandcashequivalentsattheendoftheperiod5045893,5804,129

FreeCashFlow

FreeCashFlow22128157912

AbridgedConsolidatedCashFlowStatementfortheFirstNineMonthsof2025

9M2025USD(m)9M2024USD(m)9M2025RMB(m)9M2024RMB(m)
Cashflowfromoperatingactivities:
Cashflowfromoperatingactivities3314022,3742,862
Cashflowfromoperatingactivities3314022,3742,862

Investingactivities:

Investingactivities:
Acquisitionsoffixedandintangibleassets(121)(151)(866)(1,074)
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandothers63446242
Paymentinrespectofbusinesscombination(8)-(56)-
Otherinvestingactivities(9)(5)(66)(35)
Cashflowusedforinvestingactivities(131)(122)(942)(866)

Financingactivities:

Financingactivities:
Receiptofloansfrombanksandotherlenders3662352,6251,666
Repaymentofloansfrombanksandotherlenders(510)(505)(3,665)(3,589)
Interestpaymentsandother(97)(111)(699)(789)
Otherfinancingactivities4713308
Cashflowusedforfinancingactivities(196)(380)(1,408)(2,703)
Effectsofexchangeratemovementoncashandcashequivalents23(28)(21)
Netchangeincashandcashequivalents5(97)(4)(728)
Cashandcashequivalentsatthebeginningoftheperiod4996863,5844,857
Cashandcashequivalentsattheendoftheperiod5045893,5804,129

FreeCashFlow

FreeCashFlow1121798071,276

Numbersmaynotsumduetorounding

NotestoAbridgedConsolidatedFinancialStatements

Note1:BasisofpreparationBasisofpresentationandaccountingpolicies:TheabridgedconsolidatedfinancialstatementsforthequartersendedSeptember30,2025and2024incorporatethefinancialstatementsofADAMALtd.andofallofitssubsidiaries(the“Company”),includingAdamaAgriculturalSolutionsLtd.(“Solutions”)anditssubsidiaries.TheCompanyhasadoptedtheAccountingStandardsforBusinessEnterprises(ASBE)issuedbytheMinistryofFinance(the"MoF")andtheimplementationguidance,interpretationsandotherrelevantprovisionsissuedorrevisedsubsequentlybytheMoF(collectivelyreferredtoas“ASBE”).TheabridgedconsolidatedfinancialstatementscontainedinthisreleasearepresentedinbothChineseRenminbi(RMB),astheCompany’ssharesaretradedontheShenzhenStockExchange,aswellasinUnitedStatesdollars($)asthisisthemajorcurrencyinwhichtheCompany’sbusinessisconducted.Forthepurposesofthisrelease,acustomaryconveniencetranslationhasbeenusedforthetranslationfromRMBtoUSdollars,withIncomeStatementandCashFlowitemsbeingtranslatedusingthequarterlyaverageexchangerate,andBalanceSheetitemsbeingtranslatedusingtheexchangerateattheendoftheperiod.Thepreparationoffinancialstatementsrequiresmanagementtomakeestimatesandassumptionsthataffectthereportedamountsofassetsandliabilitiesanddisclosureofcontingentassetsandliabilitiesatthedateofthefinancialstatements,andthereportedamountsofrevenuesandexpensesduringthereportingperiod.Actualresultscoulddifferfromthoseestimated.Note2:AbridgedFinancialStatementsForeaseofuse,thefinancialstatementsshowninthisreleasehavebeenabridgedasfollows:

AbridgedConsolidatedIncomeStatement:

?“Grossprofit”inthisreleaseisrevenuelesscostsofgoodssold,taxesandsurcharges,inventory

impairmentandotheridlenesscharges(inadditiontothosealreadyincludedincostsofgoodssold);partoftheidlenesschargesisremovedintheAdjustedfinancialstatements?“Otheroperatingexpenses”includesimpairmentlosses(notincludinginventoryimpairment);gain

(loss)fromdisposalofassetsandnon-operatingincomeandexpenses?“Operatingexpenses”inthisreleasedifferfromthoseintheformallyreportedfinancialstatementsinthatcertaintransportationcostshavebeenreclassifiedfromCOGStoOperatingExpenses.?“Financialexpenses”includesnetfinancingexpensesandgains/lossesfromchangesinfairvalue.AbridgedConsolidatedBalanceSheet:

?“Othercurrentassets,receivablesandprepaidexpenses”includesfinancialassetsheldfortrading;

financialassetsinrespectofderivatives;prepayments;otherreceivables;andothercurrentassets?“Fixedassets,net”includesfixedassetsandconstructioninprogress?“Intangibleassets,net”includesintangibleassetsandgoodwill?“Othernon-currentassets”includesotherequityinvestments;long-termequityinvestments;long-term

receivables;investmentproperty;andothernon-currentassets?“Loansandcreditfrombanksandotherlenders”includesshort-termloansandnon-currentliabilities

duewithinoneyear?“Othercurrentliabilities”includesfinancialliabilitiesinrespectofderivatives;payablesforemployee

benefits,taxes,interest,dividendsandothers;advancesfromcustomersandothercurrentliabilities?“Otherlong-termliabilities”includeslong-termpayables,provisions,deferredincomeandothernon-

currentliabilities

IncomeStatementAdjustments

Q32025USD(m)Q32024USD(m)Q32025RMB(m)Q32024RMB(m)
ReportedNetLoss(48)(133)(342)(943)
AdjustmentstoCOGS&OperatingExpenses:
1.Amortizationofacquisition-relatedPPAandotheracquisitionrelatedcosts462542
2.AmortizationofTransferassetsreceivedandwritten-updueto2017ChemChina-Syngentatransaction(non-cash)553937
3.CleanupandremediationcostsforplantsinIsrael-6-43
4.ASBEsclassificationsCOGSimpact(22)(27)(154)(195)
5.ASBEsclassificationsOPEXimpact2227154195
6.Restructuringandadvisorycosts16811259
7.Other-1110
8.Provisionssuchaslegalclaims,registrationimpairmentandupdateofregistrationdepreciation1199139
TotalAdjustmentstoOperatingIncome(EBIT)2646186330
TotalAdjustmentstoEBITDA1624114173
AdjustmentstoFinancingExpenses:
9.Non-cashadjustmentrelatedtoputoptionsrevaluation432821
12.Otherfinancingexpenses(1)1(4)11
AdjustmentstoTaxes:
Taxesimpact(1)4(10)27
TotaladjustmentstoNetLoss2855200388
AdjustedNetLoss(20)(78)(142)(555)
9M2025USD(m)9M2024USD(m)9M2025RMB(m)9M2024RMB(m)
ReportedNetloss(59)(259)(423)(1,838)
AdjustmentstoCOGS&OperatingExpenses:
1.Amortizationofacquisition-relatedPPAandotheracquisitionrelatedcosts11147797
2.AmortizationofTransferassetsreceivedandwritten-updueto2017ChemChina-Syngentatransaction(non-cash)1615117109
3.CleanupandremediationcostsforplantsinIsrael71748121
4.ASBEsclassificationsCOGSimpact(78)(87)(559)(617)
5.ASBEsclassificationsOPEXimpact7887559617
6.Restructuringandadvisorycosts4523321166
7.Other231122
8.Provisionssuchaslegalclaims,registrationimpairmentandupdateofregistrationdepreciation1639451
TotalAdjustmentstoOperatingIncome(EBIT)81136583965
TotalAdjustmentstoEBITDA5380375567
AdjustmentstoFinancingExpenses:
9.Non-cashadjustmentrelatedtoputoptionsrevaluation7(30)48(212)
10.Repurchaseofdebenturesbyacontrolledsubsidiary9-68-
11.Arbitrationdecisionrelatedtoacontrolledsubsidiary(4)-(32)-
12.Otherfinancingexpenses(2)10(12)69
AdjustmentstoTaxes:
Taxesimpact(3)(6)(21)(41)
TotaladjustmentstoNetloss89110635782
AdjustedNetIncome(Loss)29(149)212(1,057)

Notes:

1.Amortizationofacquisition-relatedPPAandotheracquisitionrelatedcosts:Relatedmainlytothe

non-cashamortizationofintangibleassetscreatedaspartofthePurchasePriceAllocation(PPA)onacquisitions,withnoimpactontheongoingperformanceofthecompaniesacquired,aswellasotherM&A-relatedcosts.

2.AmortizationofTransferassetsreceivedandwritten-updueto2017ChemChina-Syngenta

transaction(non-cash):TheproceedsfromtheDivestmentofcropprotectionproductsinconnectionwiththeapprovalbytheEUCommissionoftheacquisitionofSyngentabyChemChina,netoftaxesandtransactionexpenses,werepaidtoSyngentainreturnforthetransferofaportfolioofproductsinEuropeofsimilarnatureandeconomicvalue.SincetheproductsacquiredfromSyngentaareofthesamenatureandwiththesameneteconomicvalueasthosedivested,andsincein2018theCompanyadjustedfortheone-timegainthatitmadeonthedivestedproducts,theadditionalamortizationchargeincurredduetothewritten-upvalueoftheacquiredassetsisalsoadjustedtopresentaconsistentviewofDivestmentandTransfertransactions,whichhadnonetimpactontheunderlyingeconomicperformanceoftheCompany.Theseadditionalamortizationchargeswillcontinueuntil2032butatareducingrate,yetwillstillbeatameaningfulleveluntil2028.

3.CleanupandremediationcostsforplantsinIsrael:awholly-ownedindirectsubsidiaryofthe

CompanyrecordedremediationcostsforitsplantsinIsraelin2025and2024.

4.&5.ASBEsclassificationsCOGSimpact:accordingtotheASBEguidelines[IAS37],certainitems(specificallycertaintransportationcosts)areclassifiedunderCOGS.

6.Restructuringandadvisorycosts:TheCompanyinitiateditsFightForwardtransformationplaninearly2024.Partoftheplanincludesrestructuringitsorganizationalstructure,workforceandmanagerialprocesses,andasaresultthereof,theCompanyrecordedrestructuringandadvisorycosts.

7.Other:Mainlyattributabletoaccelerateddepreciationassociatedwithfacilitiesupgrade.

8.Provisionssuchaslegalclaims,registrationimpairmentandupdateofregistrationdepreciation:

Legalclaimsrelatedtoproductliabilitieswassettledandincurredexpensesin2024.Registrationimpairmentandupdateofregistrationdepreciationismainlyrelatedtothemanagement'sstrategicdecisiontoincreasefocusonproductsinlinewiththeoptimizationoftheCompany'sportfolio,andhencetofocusonthequalityofbusiness.

9.Non-cashadjustmentrelatedtoputoptionsrevaluation:expenses/incomeduetorevaluationofputoptionsattributedtominoritystakeinsubsidiaries

10.Repurchaseofdebenturesbyacontrolledsubsidiary:Aspartofstrengtheningitsdebtstructure,asubsidiaryoftheCompanyrepurchasedasignificantpartofitsbondprincipalinthesecondquarterforthepurposeofimprovingitslong-termfinancingstructureandefficiency.Alosswasrecordedduetothepremiumbetweenthebuybackpriceanditsissuanceprice.

11.Arbitrationdecisionrelatedtoacontrolledsubsidiary:Anarbitrationcaserelatedtoacontrolled

subsidiaryincurredaone-timeincome.

ExchangeRateDatafortheCompany'sPrincipalFunctionalCurrencies

September30Q3Average9MAverage
20252024Change20252024Change20252024Change
EUR/USD1.1741.1194.88%1.1681.0986.33%1.1161.0872.67%
USD/BRL5.3195.4482.38%5.4475.5451.77%5.6535.238-7.91%
USD/PLN3.6323.8194.92%3.6473.8996.48%3.8003.9634.10%
USD/ZAR17.30117.094-1.21%17.62717.9711.91%18.13518.4811.88%
AUD/USD0.6610.692-4.45%0.6540.670-2.35%0.6410.662-3.27%
GBP/USD1.3431.3410.18%1.3481.3003.70%1.3131.2772.84%
USD/ILS3.3063.71010.89%3.3633.7139.42%3.5203.7014.90%
USDL3M4.00%4.59%-0.59bp4.19%5.08%-0.89bp4.26%5.24%-0.98bp

September30

September30Q3Average9MAverage
20252024Change20252024Change20252024Change
USD/RMB7.1067.0071.40%7.1297.1150.20%7.1657.1080.80%
EUR/RMB8.3417.8436.35%8.3267.8166.53%7.9957.7253.49%
RMB/BRL0.7490.7773.72%0.7640.7791.96%0.7890.737-7.05%
RMB/PLN0.5110.5456.23%0.5120.5486.66%0.5300.5574.86%
RMB/ZAR2.4352.4390.19%2.4732.5262.11%2.5312.6002.66%
AUD/RMB4.6964.847-3.11%4.6634.766-2.16%4.5904.707-2.49%
GBP/RMB9.5459.3961.58%9.6119.2503.90%9.4079.0743.67%
RMB/ILS0.4650.52912.12%0.4720.5229.60%0.4910.5215.66%
RMBL3M1.58%1.84%-0.26bp1.56%1.86%-0.29bp1.68%2.04%-0.39bp

  附件:公告原文
返回页顶