读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
江铃B:2021年第一季度报告全文(英文版) 下载公告
公告日期:2021-04-28

Share’s name:

Share’s name:Jiangling MotorsShare’s code:000550No.:2021-026
Jiangling B200550

Jiangling Motors Corporation, Ltd.

2021 First Quarter Report

§1 Important Note

1.1 The Board of Directors and its members, the Supervisory Board and itsmembers, and the senior executives are jointly and severally liable for thetruthfulness, accuracy and completeness of the information disclosed in theReport, and confirm that the information disclosed herein does not contain anyfalse statement, misrepresentation or major omission.

1.2 Except Director Thomas Hilditch authorized Vice Chairman Anning Chen toexercise the voting rights on his behalf, all the other Directors were present atthe Board meeting to review the 2021 First Quarter Report.

1.3 Chairman Qiu Tiangao, CFO Li Weihua and Chief of Finance Department,Ding Ni, confirm that the financial statements in this Quarter Report are truthful,accurate and complete.

§2 Brief Introduction

2.1 Main accounting data and financial indicators

Unit: RMB

Reporting period (2021 First Quarter)Same Period Last YearYoY Change (%)
Revenue8,041,295,685.004,619,180,560.0074.08%
Profit Attributable to the Equity Holders of the Company277,530,327.0069,462,263.00299.54%
Net Profit Attributable to Shareholders of Listed Company After Deducting Non-Recurring Profit or Loss150,125,194.00-86,612,788.00273.33%
Net Cash Generated From Operating Activities-2,012,581,942.00-3,209,160,716.0037.29%
Basic Earnings Per Share (RMB)0.320.08299.54%
Diluted Earnings Per Share (RMB)0.320.08299.54%
Weighted Average Return on Net Asset Ratio (%)2.49%0.66%1.83%
At the end of the reporting periodAt the end of the previous yearChange (%)
Total Assets27,034,411,547.0028,185,185,418.00-4.08%
Shareholder’s equity Attributable to the Equity Holders of the Company11,264,004,336.0010,986,474,009.002.53%

2.2 Total number of shareholders and top ten shareholders at the end ofreporting period

2.2.1 Total number of shareholders and top ten shareholders

Total shareholdersJMC had 36,712 shareholders as of March 31, 2021, including 31,122 A-share holders and 5,590 B-share holders.
Top ten shareholders
Shareholder NameShareholder TypeShareholding Percentage (%)Shares as of March 31, 2021Shares with Trading RestrictionShares due to mortgage or frozen
Nanchang Jiangling Investment Co., Ltd.State-owned legal person41.03354,176,00000
Ford Motor CompanyForeign legal person32.00276,228,39400
China Securities Finance Corporation LimitedState-owned legal person1.5813,669,49800
Shanghai Automotive Co., Ltd.State-owned Legal person1.5113,019,61000
Hong Kong Securities ClearingForeign legal1.3711,864,52300

Company Ltd. (HKSCC)

Company Ltd. (HKSCC)person
GAOLING FUND, L.P.Foreign legal person0.635,453,08600
INVESCO FUNDS SICAVForeign legal person0.564,841,88900
National Social Security Fund - One One Eight CombinationsState-owned legal person0.544,643,50100
RongTong Industry Prommon Securities Investment FundState-owned Legal person0.464,004,01100
Jin XingDomestic natural person0.423,649,00000
Top ten shareholders holding unlimited tradable shares
Shareholder NameShares without Trading RestrictionShare Type
Nanchang Jiangling Investment Co., Ltd.354,176,000A share
Ford Motor Company276,228,394B share
China Securities Finance Corporation Limited13,669,498A share
Shanghai Automotive Co., Ltd.13,019,610A share
Hong Kong Securities Clearing Company Ltd. (HKSCC)11,864,523A share
GAOLING FUND, L.P.5,453,086B share
INVESCO FUNDS SICAV4,841,889B share
National Social Security Fund - One One Eight Combinations4,643,501A share
RongTong Industry Prommon Securities Investment Fund4,004,011A share
Jin Xing3,649,000B share
Notes on association among above-mentioned shareholdersNone.

Stock buy-back of top ten shareholders or top ten shareholders holdingunlimited tradable shares in the reporting period

□Yes □√No

There was no Stock buy-back of top ten shareholders or top ten shareholdersholding unlimited tradable shares in the reporting period.

2.2.2 Total number of shareholders holding preferred shares and top tenshareholders holding preferred shares

□Applicable □√Not Applicable

§3 Major Events

3.1 Causes and explanations on major changes of financial indicators of thereporting period

□√Applicable □Not Applicable

In the first quarter of 2021, JMC sold 81,773 vehicles in total, increased by

81.86% compared with the same period last year, including 23,919 light buses,29,967 trucks, 18,475 pickups, 9,412 SUVs. Revenue and net profit during thereporting period were RMB 8,041 million and RMB 278 million, increased

74.08% and 299.54% respectively compared with the same period last year.

As of the end of the first quarter of 2021, compared with the end of theprevious year, financial assets held for trading decreased by RMB 251 million,down 31.17%, mainly reflecting the decrease of structured depositinvestments.

As of the end of the first quarter of 2021, compared with the end of theprevious year, financing receivables decreased by RMB 247 million, down

30.23%, mainly reflecting the discount notes receivable and make payment forgoods.

As of the end of the first quarter of 2021, compared with the end of theprevious year, advances to suppliers increased by RMB 170 million, up

37.52%, mainly reflecting the increase in prepaid supplier payments due toincreased production.

As of the end of the first quarter of 2021, compared with the end of theprevious year, development expenditures decreased by RMB 104 million,down 59.67%, mainly reflecting the development expenditures form intangibleassets.

As of the end of the first quarter of 2021, compared with the end of theprevious year, contract liabilities decreased by RMB 317 million, down

56.72%, mainly reflecting the Company pre-charges the payment for vehicles,components and service, part of which has been categorized to operatingrevenue of the period.

As of the end of the first quarter of 2021, compared with the end of theprevious year, tax payable decreased by RMB 99 million, down 45.17%,mainly reflecting the decrease of tax payable at the end of the period.

In the first quarter of 2021, compared with the same period last year, operatingrevenue increased by RMB 3,422 million, up 74.08%; operating costsincreased by RMB 2,842 million, up 72.56%; tax and surcharges increased by

RMB 93 million, up 77.82%, mainly due to the increase of sales.

In the first quarter of 2021, compared with the same period last year, sellingand distribution expenses increased by RMB 193 million, up 86.84%, mainlydue to the sales growth and the cost of bringing new models to market.

In the first quarter of 2021, compared with the same period last year, financialgains increased by RMB 43 million, up 133.16%, mainly due to the interestincome from bank deposits increased.

In the first quarter of 2021, compared with the same period last year, incometax expense increased by RMB 21 million, up 378.56%, mainly due to the profitincrease of this period.

In the first quarter of 2021, compared with the same period last year, net profitincreased by RMB 208 million, up 299.54%, mainly due to the sales growthand continued to promote cost reduction and efficiency.

In the first quarter of 2021, compared with the same period last year, net cashflows from operating activities increased by RMB 1,197 million, up 37.29%,mainly due to the increase in cash received from the sale of goods resultingfrom the increase in sales revenue.

In the first quarter of 2021, compared with the same period last year, net cashflows from investing activities increased by RMB 568 million, up 93.60%,mainly due to the reduced cash payments on current investments.

In the first quarter of 2021, compared with the same period last year, net cashflows from financing activities decreased by RMB 1,298 million, down

100.57%, mainly due to the reduction in current borrowings.

3.2 Analysis of major events, their impacts and resolutions

□Applicable □√Not Applicable

3.3 Commitments of the Company actual controlling party, the shareholders,the related parties, the acquirer, or the Company

□Applicable □√Not Applicable

3.4 Investment in financial assets

3.4.1 Securities investment

□Applicable □√Not Applicable

There was no securities investment during the reporting period.

3.4.2 Securities derivates investment

□Applicable □√Not Applicable

There was no securities derivates investment during the reporting period.

3.5 Progress of investment projects raised funds

□Applicable □√Not Applicable

3.6 Forecast on 2021 first half-year operating performance

Warning and explanations as to the situation that accumulated net profit duringthe period from year beginning to the end of next reporting period may benegative or, compared with the same period last year, may have a substantialchange

□√Applicable □Not Applicable

Preliminary results: raised trend in the same directionData type of performance forecast: interval number.

Beginning of year to end of next reporting periodSame period last yearChange
Profit Attributable to the Equity Holders of the Company (RMB million)312--416207.77up50%--100%
Basic earnings per share (RMB)0.36--0.480.24up50%--100%
Explanation on changes in performanceThe main reasons are: 1. the Company's operating conditions in the first quarter of 2021 were good, and the net profit in the first quarter of 2021 was 278 million, increased 299.54% compared with the same period last year; 2. the second quarter of 2021 is expected to continue the current operating conditions and steadily increase the Company's profits; and, 3. It is expected that the increase in profits will be partially offset by higher prices for raw materials such as steel and precious metals.

3.7 Major contracts for daily operation

□Applicable □√Not Applicable

3.8 Entrusting financial management

□Applicable □√Not Applicable

There was no entrusting financial management during the reporting period.

3.9. Outside guarantee in breach of laws & regulations

□Applicable □√Not Applicable

There was no outside guarantee in breach of laws & regulations during thereporting period.

3.10 Non-operating funding in the Company occupied by controllingshareholder and its affiliates

□Applicable □√Not Applicable

3.11 External research and media interviews with the Company during thereporting period

□Applicable □√Not Applicable

There was no external research or media interview with the Company duringthe reporting period.

§4 Financial StatementsJiangling Motors Corporation, Ltd.

1. Consolidated Balance Sheet

March 31, 2021

(All amounts in RMB yuan unless otherwise stated)

ASSETS

ASSETS31 March 2021 Consolidated*31 December 2020 Consolidated
Current assets
Cash and cash equivalents9,063,230,19411,121,955,129
Financial assets held for trading553,285,342803,892,985
Accounts receivable3,391,397,6002,999,883,212
Financing receivables569,027,780815,583,669
Advances to suppliers622,569,394452,714,683
Other receivables187,173,723128,989,573
Inventories2,657,856,5162,086,605,692
Other current assets845,605,840737,369,737
Total current assets17,890,146,38919,146,994,680
Non-current assets
Long-term equity investments39,172,03239,496,548
Fixed assets4,925,145,2805,165,956,410
Construction in progress1,859,750,9301,535,497,770
Right-of-use asset25,762,37028,405,890
Intangible assets1,026,201,689931,391,553
Development expenditures69,970,009173,473,242
Deferred tax assets1,198,262,8481,163,969,325
Total non-current assets9,144,265,1589,038,190,738
TOTAL ASSETS27,034,411,54728,185,185,418
Current liabilities
Short-term borrowings500,000,000500,000,000
Derivative financial liabilities9,434,3403,716,727
Accounts payables8,972,392,40610,026,215,877
Contract liabilities241,739,977558,526,846
Employee benefits payable602,554,874759,368,606
Taxes payable119,779,346218,445,227
Other payables4,355,163,6984,153,849,625
Current portion of non-current liabilities11,048,19510,909,163
Other current liabilities380,022,654410,899,328
Total current liabilities15,192,135,49016,641,931,399
Non-current liabilities
Long-term borrowings2,581,8962,563,666
Lease liabilities16,911,96618,998,952
Long-term employee benefits payable61,975,47362,855,000
Provisions203,112,319195,896,139

Deferred income

Deferred income47,989,88749,944,625
Deferred tax liabilities142,413,311126,995,164
Other non-current liabilities103,286,86999,526,464
Total non-current liabilities578,271,721556,780,010
Total liabilities15,770,407,21117,198,711,409
Equity
Share capital863,214,000863,214,000
Capital surplus839,442,490839,442,490
Other comprehensive income-11,759,250-11,759,250
Surplus reserve431,607,000431,607,000
Retained earnings9,141,500,0968,863,969,769
Total equity attributable to shareholders of the Company11,264,004,33610,986,474,009
Minority interests--
Total equity11,264,004,33610,986,474,009
TOTAL LIABILITIES AND EQUITY27,034,411,54728,185,185,418
* Unaudited financial indexes

2. Company Balance Sheet

March 31, 2021

(All amounts in RMB yuan unless otherwise stated)

Assets

Assets31 March 2021*31 December 2020
Current assets
Cash and cash equivalents7,147,823,7788,473,562,045
Financial assets held for trading-502,797,917
Accounts receivable3,032,725,7483,330,880,651
Financing receivables543,382,09129,412,448
Advances to suppliers622,503,468451,832,917
Other receivables217,837,6051,359,907,223
Inventories2,589,839,0442,020,079,494
Other current assets717,066,487678,079,950
Total current assets14,871,178,22116,846,552,645
Non-current assets
Long-term equity investments2,807,115,5251,561,496,548
Fixed assets4,104,187,3724,331,796,677
Construction in progress1,761,747,9531,429,348,858
Right-of-use asset25,762,37028,405,890
Intangible assets734,402,301637,918,837
Development expenditures69,970,009173,473,242
Deferred tax assets356,580,162370,120,915
Total non-current assets9,859,765,6928,532,560,967
TOTAL ASSETS24,730,943,91325,379,113,612
Current liabilities
Short-term borrowings500,000,000500,000,000
Derivative financial liabilities9,434,3403,716,727
Accounts payables8,969,291,44210,022,399,964
Contract liabilities38,017,66742,397,868
Employee benefits payable548,989,314687,984,808
Taxes payable117,629,99395,599,544
Other payables1,539,562,2031,495,307,482
Current portion of non-current liabilities11,048,19510,909,163
Other current liabilities34,149,35739,220,370
Total current liabilities11,768,122,51112,897,535,926
Non-current liabilities
Long-term borrowings2,581,8962,563,666
Lease liabilities16,911,96618,998,952
Long-term employee benefits payable61,681,47362,561,000
Provisions--
Deferred income47,989,88749,944,625
Deferred tax liabilities117,891,524102,300,000

Other non-current liabilities

Other non-current liabilities95,698,86290,866,994
Total non-current liabilities342,755,608327,235,237
Total liabilities12,110,878,11913,224,771,163
Equity
Share capital863,214,000863,214,000
Capital surplus839,442,490839,442,490
Other comprehensive income-12,021,750-12,021,750
Surplus reserve431,607,000431,607,000
Retained earnings10,497,824,05410,032,100,709
Total equity12,620,065,79412,154,342,449
TOTAL LIABILITIES AND EQUITY24,730,943,91325,379,113,612
* Unaudited financial indexes

3. Consolidated Income Statement

2021 First Quarter(All amounts in RMB yuan unless otherwise stated)

Item

Item2021 First Quarter*2020 First Quarter*
Gross revenue8,041,295,6854,619,180,560
Revenue8,041,295,6854,619,180,560
Total operating costs7,894,002,6954,733,559,021
Including: Cost of sales6,757,671,2843,916,066,861
Taxes and surcharges211,727,033119,070,398
Selling and distribution expenses416,115,397222,716,861
General and administrative expenses254,322,582206,161,298
Research and development expenses329,987,380302,062,331
Financial expenses-75,820,981-32,518,728
Including: Interest expenses4,265,0547,794,430
Interest income-73,350,450-44,097,975
Add: Other income151,732,079164,739,694
Investment income-4,199,64614,432,960
Including: Share of profit of associates and joint ventures-324,516-2,584,535
Gains on changes in fair value-6,325,256-333,618
Credit impairment losses2,535,8341,170,214
Gains on disposals of assets99,786-
Operating profit291,135,78765,630,789
Add: Non-operating income1,827,0881,293,229
Less: Non-operating expenses140,6612,951,304
Total profit292,822,21463,972,714
Less: Income tax expenses15,291,887-5,489,549
Net profit277,530,32769,462,263
Classified by continuity of operations
Net profit from continuing operations277,530,32769,462,263
Net profit from discontinued operations--
Classified by ownership of the equity
Minority interests--
Attributable to shareholders of the Company277,530,32769,462,263
Other comprehensive income, net of tax
Attributable to shareholders of the Company
Other comprehensive income items which will not be reclassified to profit or loss
Changes arising from remeasurement of defined benefit plan--
Attributable to minority interests
Total comprehensive income277,530,32769,462,263
Attributable to equity owners of the Company277,530,32769,462,263
Attributable to minority interests--
Earnings per share

Basic earnings per share(RMB Yuan)

Basic earnings per share(RMB Yuan)0.320.08
Diluted earnings per share(RMB Yuan)0.320.08

*: Unaudited financial indexes

4. Company Income Statement

2021 First Quarter

(All amounts in RMB yuan unless otherwise stated)

Item

Item2021 First Quarter*2020 First Quarter*
Revenue7,652,421,8804,333,342,232
Less: Cost of sales6,524,564,0733,704,459,354
Taxes and surcharges205,726,014115,847,718
Selling and distribution expenses72,832,37850,117,476
General and administrative expenses208,329,447157,935,401
Research and development expenses326,465,048285,055,315
Financial expenses-61,149,506-40,519,132
Including: Interest expenses4,265,0546,283,846
Interest income-58,642,667-49,953,979
Add: Other income151,648,183144,689,694
Investment income-140,47414,432,960
Including: Share of profit of associates and joint ventures-324,516-2,584,535
Gains on changes in fair value-8,515,530-333,618
Credit impairment losses783,372-44,746
Gains on disposals of assets8,678,279-
Operating profit528,108,256219,190,390
Add: Non-operating income909,9291,050,062
Less: Non-operating expenses-4,7002,951,304
Total profit529,022,885217,289,148
Less: Income tax expenses63,299,54013,229,964
Net profit465,723,345204,059,184
Classified by continuity of operations
Net profit from continuing operations465,723,345204,059,184
Net profit from discontinued operations--
Classified by ownership of the equity
Minority interests--
Attributable to shareholders of the Company465,723,345204,059,184
Other comprehensive income, net of tax
Attributable to shareholders of the Company
Other comprehensive income items which will not be reclassified to profit or loss
Changes arising from remeasurement of defined benefit plan--
Attributable to minority interests
Total comprehensive income465,723,345204,059,184
Attributable to equity owners of the Company465,723,345204,059,184
Attributable to minority interests--
Earnings per share
Basic earnings per share(RMB Yuan)————
Diluted earnings per share(RMB Yuan)————

*: Unaudited financial indexes

5. Consolidated Cash Flow Statement

2021 First Quarter(All amounts in RMB yuan unless otherwise stated)

Item

Item2021 First Quarter*2020 First Quarter*
Cash flows from operating activities
Cash received from sales of goods or rendering of services8,392,373,3374,817,652,267
Cash received relating to other operating activities223,564,485184,047,095
Sub-total of cash inflows8,615,937,8225,001,699,362
Cash paid for goods and services8,510,907,2616,499,939,751
Cash paid to and on behalf of employees842,235,887562,630,851
Payments of taxes and surcharges693,474,450499,921,086
Cash paid relating to other operating activities581,902,166648,368,390
Sub-total of cash outflows10,628,519,7648,210,860,078
Net cash flows from operating activities-2,012,581,942-3,209,160,716
Cash flows from investing activities
Cash received from disposal of investments1,300,000,0002,495,000,000
Cash received from returns on investments6,050,62117,810,966
Net cash received from disposal of fixed assets, intangible assets and other long-term assets3,192,44529,348
Net cash received from disposal of subsidiaries and other business units108,000,000-
Cash received relating to other investing activities75,811,14757,061,634
Sub-total of cash inflows1,493,054,2132,569,901,948
Cash paid to acquire fixed assets, intangible assets and other long-term assets478,294,941180,512,371
Cash paid to acquire investments1,050,000,0002,995,000,000
Cash paid relating to other investing activities3,571,3701,194,271
Sub-total of cash outflows1,531,866,3113,176,706,642
Net cash flows from investing activities-38,812,098-606,804,694
Cash flows from financing activities
Cash received from borrowings496,538,8891,300,000,000
Sub-total of cash inflows496,538,8891,300,000,000
Cash repayments of borrowings500,000,000-
Cash payments for distribution of dividends, profits or interest expenses2,173,3337,228,323
Cash payments relating to other financing activities1,696,4511,987,321
Sub-total of cash outflows503,869,7849,215,644
Net cash flows from financing activities-7,330,8951,290,784,356
Effect of foreign exchange rate changes on cash and cash equivalents--
Net increase in cash and cash equivalents-2,058,724,935-2,525,181,054
Add: Cash and cash equivalents at beginning of year11,121,955,1298,937,936,658
Cash and cash equivalents at end of period9,063,230,1946,412,755,604

* Unaudited financial indexes

6. Company Cash Flow Statement

2021 First Quarter(All amounts in RMB yuan unless otherwise stated)

Item

Item2021 First Quarter*2020 First Quarter*
Cash flows from operating activities
Cash received from sales of goods or rendering of services8,254,569,3514,179,929,582
Cash received relating to other operating activities157,772,523154,864,705
Sub-total of cash inflows8,412,341,8744,334,794,287
Cash paid for goods and services8,322,341,0546,315,563,976
Cash paid to and on behalf of employees773,586,478492,904,237
Payments of taxes and surcharges468,574,873370,835,212
Cash paid relating to other operating activities323,026,060443,825,017
Sub-total of cash outflows9,887,528,4657,623,128,442
Net cash flows from operating activities-1,475,186,591-3,288,334,155
Cash flows from investing activities
Cash received from disposal of investments2,142,000,0005,262,976,131
Cash received from returns on investments3,894,45617,810,966
Net cash received from disposal of fixed assets, intangible assets and other long-term assets3,189,95629,348
Net cash received from disposal of subsidiaries and other business units108,000,000-
Cash received relating to other investing activities64,689,259131,041,185
Sub-total of cash inflows2,321,773,6715,411,857,630
Cash paid to acquire fixed assets, intangible assets and other long-term assets472,962,014175,210,700
Cash paid to acquire investments1,688,461,0685,894,976,131
Cash paid relating to other investing activities3,571,3701,194,272
Sub-total of cash outflows2,164,994,4526,071,381,103
Net cash flows from investing activities156,779,219-659,523,473
Cash flows from financing activities
Cash received from borrowings496,538,8891,300,000,000
Sub-total of cash inflows496,538,8891,300,000,000
Cash repayments of borrowings500,000,000-
Cash payments for distribution of dividends, profits or interest expenses2,173,3335,745,081
Cash payments relating to other financing activities1,696,4511,359,079
Sub-total of cash outflows503,869,7847,104,160
Net cash flows from financing activities-7,330,8951,292,895,840
Effect of foreign exchange rate changes on cash and cash equivalents--
Net increase in cash and cash equivalents-1,325,738,267-2,654,961,788
Add: Cash and cash equivalents at beginning of year8,473,562,0458,677,928,946
Cash and cash equivalents at end of period7,147,823,7786,022,967,158

*: Unaudited financial indexes


  附件:公告原文
返回页顶