读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
粤照明B:2019年第三季度报告全文(英文版) 下载公告
公告日期:2019-10-30

Foshan Electrical and Lighting Co., Ltd. Third Quarter Report 2019

FOSHAN ELECTRICAL AND LIGHTING CO., LTD.

THIRD QUARTER REPORT 2019

October 2019

Foshan Electrical and Lighting Co., Ltd. Third Quarter Report 2019

Part I Important NotesThe Board of Directors (or the “Board”), the Supervisory Committee as well as the directors,supervisors and senior management of Foshan Electrical and Lighting Co., Ltd. (togetherwith its consolidated subsidiaries, the “Company”, except where the context otherwiserequires) hereby guarantee the factuality, accuracy and completeness of the contents of thisReport and its summary, and shall be jointly and severally liable for any misrepresentations,misleading statements or material omissions therein.All the Company’s directors have attended the Board meeting for the review of this Reportand its summary.He Yong, the Company’s legal representative, Liu Xingming, the Company’s GeneralManager, and Tang Qionglan, the Company’s Chief Financial Officer (CFO) herebyguarantee that the financial statements carried in this Report are factual, accurate andcomplete.This Report and its summary have been prepared in both Chinese and English. Should therebe any discrepancies or misunderstandings between the two versions, the Chinese versionsshall prevail.

Foshan Electrical and Lighting Co., Ltd. Third Quarter Report 2019

Part II Key Corporate InformationI Key Consolidated Financial InformationIndicate by tick mark whether there is any retrospectively restated datum in the table below.

□ Yes √ No

30 September 201931 December 2018Change (%)
Total assets (RMB)5,512,912,337.325,588,166,699.30-1.35%
Equity attributable to the listed company’s shareholders (RMB)4,372,149,231.174,319,259,418.461.22%
Q3 2019YoY change (%)Q1-Q3 2019YoY change (%)
Operating revenue (RMB)755,281,612.77-7.98%2,442,466,273.63-15.35%
Net profit attributable to the listed company’s shareholders (RMB)63,440,260.60-32.79%230,715,986.35-28.72%
Net profit attributable to the listed company’s shareholders before exceptional items (RMB)64,734,076.20-31.54%219,252,063.86-32.03%
Net cash generated from/used in operating activities (RMB)----335,947,221.70-34.18%
Basic earnings per share (RMB/share)0.0453-32.89%0.1649-28.71%
Diluted earnings per share (RMB/share)0.0453-32.89%0.1649-28.71%
Weighted average return on equity (%)1.52%-0.14%5.29%-1.69%

Exceptional gains and losses:

√ Applicable □ Not applicable

Unit: RMB

ItemQ1-Q3 2019Note
Gain or loss on disposal of non-current assets (inclusive of impairment allowance write-offs)-53,336.67
Government subsidies charged to current profit or loss (exclusive of government subsidies given in the Company’s ordinary course of business at fixed quotas or amounts as per government’s uniform standards)3,412,550.19

Foshan Electrical and Lighting Co., Ltd. Third Quarter Report 2019

Gain or loss on fair-value changes in trading financial assets and liabilities and derivative financial assets and liabilities & investment income from disposal of trading financial assets and liabilities and derivative financial assets and liabilities, and other creditors’ investment (exclusive of effective portion of hedges that arise in the Company’s ordinary course of business)11,401,600.00
Non-operating income and expense other than above-1,196,346.06
Less: Income tax effects2,084,348.88
Non-controlling interests effects (net of tax)16,196.09
Total11,463,922.49--

Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item defined or listed in theExplanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to thePublic—Exceptional Gain/Loss Items:

□ Applicable √ Not applicable

No such cases for the Reporting Period.II Total Number of Shareholders and Holdings of Top 10 Shareholders at 30 September 2019

1. Numbers of Ordinary Shareholders and Preferred Shareholders with Resumed Voting Rights as well asHoldings of Top 10 Shareholders

Unit: share

Number of ordinary shareholders85,241Number of preferred shareholders with resumed voting rights (if any)0
Top 10 shareholders
Name of shareholderNature of shareholderShareholding percentageNumber of sharesRestricted sharesShares in pledge or frozen
StatusShares
Hong Kong Wah Shing Holding Company LimitedForeign legal person13.47%188,496,430In pledge92,363,251
Prosperity Lamps & Components LimitedForeign legal person10.50%146,934,857
Shenzhen Rising Investment Development Co., Ltd.State-owned legal person5.12%71,696,136In pledge35,800,000

Foshan Electrical and Lighting Co., Ltd. Third Quarter Report 2019

Guangdong Electronics Information Industry Group Ltd.State-owned legal person4.74%66,393,501In pledge32,532,815
Central Huijin Asset Management Co., Ltd.State-owned legal person2.42%33,878,900
Essence International Securities (Hong Kong) LimitedForeign legal person2.22%31,008,913
Rising Investment Development LimitedForeign legal person1.82%25,482,252
DBS VICKERS (HONG KONG) LTD A/C CLIENTSForeign legal person1.57%22,002,137
China Merchants Securities (HK) Co., LimitedForeign legal person0.87%12,226,036
Zhuang JianyiForeign natural person0.85%11,903,5098,927,632
Top 10 unrestricted shareholders
Name of shareholderUnrestricted sharesShares by type
TypeShares
Hong Kong Wah Shing Holding Company Limited188,496,430RMB-denominated ordinary stock188,496,430
Prosperity Lamps & Components Limited146,934,857RMB-denominated ordinary stock146,934,857
Shenzhen Rising Investment Development Co., Ltd.71,696,136RMB-denominated ordinary stock71,696,136
Guangdong Electronics Information Industry Group Ltd.66,393,501RMB-denominated ordinary stock66,393,501
Central Huijin Asset Management Co., Ltd.33,878,900RMB-denominated ordinary stock33,878,900
Essence International Securities (Hong Kong) Limited31,008,913Domestically listed foreign stock31,008,913

Foshan Electrical and Lighting Co., Ltd. Third Quarter Report 2019

Rising Investment Development Limited25,482,252Domestically listed foreign stock25,482,252
DBS VICKERS (HONG KONG) LTD A/C CLIENTS22,002,137Domestically listed foreign stock22,002,137
China Merchants Securities (HK) Co., Limited12,226,036Domestically listed foreign stock12,226,036
Zhao Xiyi7,868,765RMB-denominated ordinary stock7,868,765
Related or acting-in-concert parties among shareholders aboveAmong the top 10 shareholders, Hong Kong Wah Shing Holding Company Limited, Shenzhen Rising Investment Development Co., Ltd., Guangdong Electronics Information Industry Group Ltd. and Rising Investment Development Limited are acting-in-concert parties. Apart from that, it is unknown whether there is among the top 10 shareholders any other related parties or acting-in-concert parties as defined in the Administrative Measures for the Acquisition of Listed Companies.
Top 10 ordinary shareholders involved in securities margin trading (if any)NA

Indicate by tick mark whether any of the top 10 ordinary shareholders or the top 10 unrestricted ordinaryshareholders of the Company conducted any promissory repo during the Reporting Period.

□ Yes √ No

No such cases in the Reporting Period.

2. Number of Preferred Shareholders and Shareholdings of Top 10 of Them

□ Applicable √ Not applicable

Part III Significant EventsI Changes in Selected Consolidated Financial Statement Line Items and Explanation of why

√ Applicable □ Not applicable

Unit: RMB

Item30 September 2019 (or Q1~Q3 2019)31 December 2018 (or Q1~Q3 2018)Change (%)Explanation of why
Interests receivable7,827,159.655,152,364.0451.91%Primarily driven by increase in withdrawal of interests of undue fixed time deposits in the Reporting Period
Available-for-sale financial assets897,716,590.20-100.00%Primarily driven by the transfer of this item into investments in other equity instruments for accounting in accordance with the New Standards Governing Financial Instruments in the Reporting Period
Investments in other equity instruments939,350,512.41N/APrimarily driven by the transfer of those originally recorded into available-for-sale financial assets into this item for accounting in accordance with the New Standards Governing Financial Instruments in the Reporting Period
Other non-current assets6,829,987.6048,305,435.42-85.86%Primarily driven by recovery of accounts
Trading financial liabilities2,625,600.00N/APrimarily driven by the transfer of those originally recorded into financial liabilities at fair value through profit or loss into this item for accounting in accordance with the New Standards Governing Financial Instruments in the Reporting Period
Financial liabilities at fair value through profit or loss477,200.00-100.00%Primarily driven by the transfer of this item into trading financial liabilities for accounting in accordance with the New Standards Governing Financial Instruments in the Reporting Period
Payroll payable65,113,082.2496,088,621.59-32.24%The payment in the current period of the year-end bonuses of last year to the employees
Tax payable16,204,972.7925,354,466.37-36.09%Decrease in VAT and income tax in the Reporting Period
Deferred income38,750.37155,000.31-75.00%Carry-over of some deferred income to non-operating income in the Reporting Period
R&D expense51,257,471.5335,259,823.2445.37%Primarily driven by increase in the salary of R&D personnel for the Reporting Period compared to that of last year
Interest income16,370,875.767,691,616.90112.84%Primarily driven by increase in interests of deposits for the Reporting Period
Other income6,665,710.2527,330,963.26-75.61%A smaller amount of government subsidies received in the Company’s ordinary course of business
Income from investment in joint ventures and associated enterprises875,062.136,515,462.53-86.57%Decrease in associated enterprises’ net profit attributable to shareholders of the Company as the parent in the Reporting Period
Gain on changes in fair value-2,148,400.00-4,819,200.0055.42%Primarily driven by decrease in amount of undue forward foreign exchange settlement products as at 30 September 2019
Credit impairment loss1,749,099.60N/APrimarily driven by the presentation of bad debt provision withdrawn for accounts receivable under this item in accordance with the New Standards Governing Financial Instruments in the Reporting Period
Asset impairment loss-12,157,202.51-31,327,824.3961.19%Primarily driven by the presentation of bad debt provision withdrawn for accounts receivable under the item of credit impairment loss in accordance with the New Standards Governing Financial Instruments in the Reporting Period
Asset disposal income-78,039.44100.00%Resale of non-current assets in the same period of last year
Operating profit271,171,799.88387,876,055.36-30.09%Decrease in operating revenue in the Reporting Period
Non-operating income2,672,321.162,040,284.7530.98%Primarily driven by increase in non-operating income for the Reporting Period
Non-operating expense2,680,673.95884,191.93203.18%Increase in non-operating expense in the Reporting Period
Profit before tax271,163,447.09389,032,148.18-30.30%Decrease in operating revenue in the Reporting Period
Income tax expense38,512,677.4362,530,147.85-38.41%Decrease in profit before tax in the Reporting Period
Net profit attributable to non-controlling interests1,934,783.312,835,156.82-31.76%Decrease in profits of non-wholly-owned subsidiaries in the Reporting Period
Other comprehensive income, net of tax40,471,826.38-333,328,064.68112.14%Increase in fair value of investments in other equity assets in the Reporting Period
Total comprehensive income273,122,596.04-6,826,064.354101.17%Increase in fair value of investments in other equity instruments in the Reporting Period
Net cash generated from/used in operating activities335,947,221.70510,441,096.28-34.18%Primarily driven by increase of mature bank acceptance bills honored in the Reporting Period compared to that of the same period of last year
Net cash generated from/used in investing activities47,955,813.35-20,911,229.55329.33%Decrease in cash paid for construction of fixed assets, intangible assets and other long-term assets in
the Reporting Period
Net cash generated from/used in financing activities-215,948,000.02-405,163,764.0046.70%Decrease in cash dividends paid in the Reporting Period
Effect of foreign exchange rate changes on cash and cash equivalents531,705.945,036,692.65-89.44%Large fluctuation of exchange rates of the same period of last year
Net increase in cash and cash equivalents168,486,740.9789,402,795.3888.46%Primarily driven by increase in cash flows from financing activities

II Progress, Influence and Solutions with regard to Significant Events

□ Applicable √ Not applicable

Progress of any share repurchase:

□ Applicable √ Not applicable

Progress of any reduction of the repurchased shares through centralized bidding:

□ Applicable √ Not applicable

III Commitments that the Company’s Actual Controller, Shareholders, Related Parties,Acquirers, the Company Itself or Other Parties, Failed to Fulfill on Time during theReporting Period

□ Applicable √ Not applicable

No such cases in the Reporting Period.IV Securities Investments

√ Applicable □ Not applicable

Unit: RMB

Security typeSecurity codeSecurity nameInitial investment costMeasurement methodBeginning carrying amountGain/Loss on fair-value changes in Reporting PeriodAccumulated fair-value changes charged to equityPurchased in Reporting PeriodSold in Reporting PeriodGain/loss in Reporting PeriodEnding carrying amountAccounting titleFunding source
Domestically/Overseas listed stock002074Guoxuan High-tech160,000,000.00Fair value method525,465,291.0043,182,701.25348,412,852.614,545,547.50568,647,992.25Investment in other equity instrumentsSelf-funded
Domestically/Overseas listed stock601818China Everbright Bank30,828,816.00Fair value method68,622,989.804,451,220.9649,424,462.942,986,027.3973,074,210.76Investment in other equity instrumentsSelf-funded
Domestically/Overseas listed stockN/AXiamen Bank292,574,133.00Cost method292,574,133.0010,971,417.60292,574,133.00Investment in other equity instrumentsSelf-funded
Domestically/Overseas listed stockN/AFoshan branch of Guangdong Development Bank500,000.00Cost method500,000.007,962.31500,000.00Investment in other equity instrumentsSelf-funded
Total483,902,949.00--887,162,413.8047,633,922.21397,837,315.550.000.0018,510,954.80934,796,336.01----
Disclosure date of announcement on Board’s consent for securities investments
Disclosure date of announcement on general meeting’s consent for securities investments (if any)

V Wealth Management Entrustment

√ Applicable □ Not applicable

Unit: RMB’0,000 (in RMB ten thousand yuan)

Type of wealth managementFunding sourcePrincipalOutstanding amount before maturityOverdue amount
Wealth management product purchased from bankSelf-funded36,50034,5000
Structural depositsSelf-funded60,00048,0000
Total96,50082,5000

High-risk wealth management entrustments with amounts that are individually significant, or with low security,low liquidity, or no protection of the principal:

√ Applicable □ Not applicable

Unit: RMB’0,000 (in RMB ten thousand yuan)

TrusteeType of trusteeType of wealth management productPrincipalFunding sourceStart dateEnd dateInvestment with principalWay of paybackReference annualized return (%)Expected return (if any)Actual gain/loss in Reporting PeriodCollection/payment of gain/loss in Reporting PeriodImpairment allowance (if any)Through prescribed procedure or notAny plan for further entrustmentOverview and index to more information (if any)
China Guangfa Bank (Guangzhou Development District sub-branch)BankPrincipal-protected with floating-rate income8,000Self-owned idle capital12 July 201911 October 2019InvestmentPayment of principal and interest upon maturity3.90%48.6242.74To be collectedYesYeswww.cninfo.com.cn
China Guangfa Bank (Foshan Chengnan sub-branch)BankPrincipal-protected with floating-rate income5,000Self-owned idle capital23 July 201921 October 2019InvestmentPayment of principal and interest upon maturity3.95%48.737.34To be collectedYesYeswww.cninfo.com.cn
Bohai BankBankPrincipal-prot5,000Self-owned9 Augus10 FebruaInvestmentPayment of3.85%97.5727.42To be collectYesYeswww.cninfo
(Shenzhen Chegongmiao Branch)ected with floating-rate incomeidle capitalt 2019ry 2020principal and interest upon maturityed.com.cn
Huaxia Bank (Foshan branch)BankPrincipal-protected with floating-rate income3,000Self-owned idle capital9 August 20197 November 2019InvestmentPayment of principal and interest upon maturity3.90%28.8516.67To be collectedYesYeswww.cninfo.com.cn
China Guangfa Bank (Guangzhou Development District sub-branch)BankPrincipal-protected with floating-rate income2,000Self-owned idle capital20 August 201918 November 2019InvestmentPayment of principal and interest upon maturity3.90%19.238.76To be collectedYesYeswww.cninfo.com.cn
China Guangfa Bank (Guangzhou Development District sub-branch)BankPrincipal-protected with floating-rate income5,000Self-owned idle capital27 August 201925 November 2019InvestmentPayment of principal and interest upon maturity3.85%47.4717.93To be collectedYesYeswww.cninfo.com.cn
PingABankPrincip3,500Self-o2222InvestPayme3.85%33.9614.4To beYesYeswww.
n Bank (Foshan Jiangwan sub-branch)al-protected with floating-rate incomewned idle capitalAugust 2019November 2019mentnt of principal and interest upon maturitycollectedcninfo.com.cn
China Guangfa Bank (Foshan Chengnan sub-branch)BankPrincipal-protected with floating-rate income3,000Self-owned idle capital4 September 20193 December 2019InvestmentPayment of principal and interest upon maturity3.85%28.488.23To be collectedYesYeswww.cninfo.com.cn
Total34,500------------352.88173.49--------

Wealth management entrustments with possible impairments including an expectedly unrecoverable principal:

□ Applicable √ Not applicable

VI Investments in Derivative Financial Instruments

√ Applicable □ Not applicable

Unit: USD’0,000

CounterpartyRelationship with the CompanyRelated-party transaction or notType of derivativeInitial investment amountStart dateEnd dateBeginning investmentPurchased in Reporting PeriodSold in Reporting PeriodImpairment allowance (if any)Ending investmentEnding investment as % of the Company’s ending net assetsActual gain/loss in Reporting Period
China Construction Bank (Foshan branch)Not relatedNotForward forex settlement portfolio1,20012 July 201814 January 20192002000.00%-1.78
Agricultural Bank of China (Foshan branch)Not relatedNotForward forex settlement portfolio1,2002 August 20181 February 20194004000.00%-0.12
GuanzhouRural Commercial Bank (Foshan branch)Not relatedNotOrdinary forward forex settlement60022 March 201912 June 20196006000.00%-5.6
GuanzhouRural Commercial Bank (Foshan branch)Not relatedNotOrdinary forward forex settlement60024 April 201931 October 20196006000.96%-29.51
China Construction Bank (Foshan branch)Not relatedNotOrdinary forward forex settlement5009 May 201915 October 20195004001000.16%-11.51
Agricultural Bank of China (Foshan branch)Not relatedNotOrdinary forward forex settlement5009 May 201914 October 20195004001000.16%-11.32
Total4,600----6002,2002,00008001.28%-59.84
Funding sourceSelf-funded
Legal matters involved (if applicable)N/A
Disclosure date of board announcement approving derivative investment (if any)23 May 2018
Disclosure date of general meeting announcement approving derivative investment (if any)
Analysis of risks and control measures associated with derivative investments held in Reporting Period (including but not limited to market risk, liquidity risk, credit risk, operational risk, legalRisk Analysis of Forward Exchange Settlement Business: 1. Risk of exchange rate fluctuations. In the case of large fluctuations in the exchange rate, the quoted price of the bank’s forward exchange rate may be lower than the Company’s quoted exchange rate to the customer, which will make the Company unable to lock the quoted exchange rate to the customer or the bank’s forward exchange rate may deviate from the exchange rate at the time
risk, etc.)of the Company’s actual receipt and payment, and causes exchange losses. 2. Risk of customer default. The customer’s accounts receivable may be overdue, and the payment for goods cannot be recovered within the predictable payback period, which will result in the loss of the Company due to the delayed forward settlement. 3. Risk of payback prediction. The marketing department shall made corresponding payback prediction based on customer orders and expected orders. However, during the actual implementation process, customers may adjust their orders and predictions, which will result in the Company’s incorrect payback prediction and cause the risk of delayed delivery of forward exchange settlement. Adopted Risk Control Measures: 1. The Company will strengthen the research and analysis of the exchange rate. When the exchange rate fluctuates greatly, it will adjust the business strategy in a timely manner to stabilize the export business and avoid exchange losses to the utmost. 2. The Management System for Forward Settlement and Sales of Foreign Exchanges reviewed and approved by the board of directors of the Company stipulates that all forward foreign exchange settlement businesses of the Company shall be based on the normal production and operation, and relied on specific business operations to avoid and prevent various exchange rate risks. However, speculative transaction and interest arbitrage are not allowed. At the same time, the system clearly defines the operating principles, approval authority, responsible department and responsible person, internal operation procedures, information isolation measures, internal risk reporting system, risk management procedures, and information disclosure related to the forward settlement business as well. In fact, the system is conducive to strengthen the management of the Company’s forward foreign exchange settlement business and prevent investment risks. 3. In order to prevent any delay in the forward exchange settlement, the Company will strengthen the management of accounts receivable, actively collect receivables, and avoid any overdue receivables. In the meantime, the Company plans to increase the export purchases and purchase corresponding credit insurance so as to reduce the risk of default and customer default. 4. The Company’s forward foreign exchange settlement transactions must be based on the Company’s foreign exchange earnings prediction. Besides, the Company shall strictly control the scale of its forward foreign exchange settlement business, and manage all risks that the Company may face within a controllable range. 5. The internal audit department of the Company shall check the actual signing and execution situation of all trading contracts on a regular or irregular basis.
Changes in market prices or fair value of derivative investments in Reporting Period (fair value analysis should include measurement method and related assumptions and parameters)1. The Company has invested various derivatives including Forward Exchange Settlement 3+3 Portfolio. This product portfolio is superior to other ordinary forward settlement products during the same period. The first three sessions of vesting conditions of this portfolio are: the spot exchange rate at maturity is lower than the agreed front-end exchange rate, and the exchange settlement shall be carried out based on the agreed front-end exchange rate; if the spot exchange rate at maturity is higher than the agreed front-end exchange rate, the Company can choose not to settle the exchange or choose to settle the exchange based on the spot exchange rate at maturity. The back-end three sessions of vesting conditions are: the spot exchange rate at maturity is lower than the agreed back-end exchange rate, and the Company can choose not to settle the exchange or choose to settle the exchange based on the spot exchange rate at maturity; if the spot exchange rate at maturity is higher than the agreed back-end exchange rate, the exchange settlement shall be carried out based on the agreed
back-end exchange rate. At present, in terms of Forward Exchange Settlement 3+3 Portfolio purchased by the Company, the spot exchange rates at maturity are all higher than the agreed front-end exchange rates, and the Company chooses not to exercise the right. Therefore, the product’s fair value has not changed. 2. The Company has invested ordinary forward exchange settlement product and the exchange settlement shall be carried out in accordance with the currency, amount and exchange rate stipulated in the forward exchange settlement contract, and the fair value of the product will change.
Major changes in accounting policies and specific accounting principles adopted for derivative investments in Reporting Period compared to last reporting periodN/A
Opinion of independent directors on derivative investments and risk controlThe independent directors of the Company are of the opinion that during the Reporting Period, the Company carried out forward forex settlement in strict compliance with the Company Law, the Regulations of the People’s Bank of China on Foreign Exchange Settlement, Sale and Payment and the Company’s Management Rules for Forward Foreign Exchange Settlement and Sale, among others, as well as within the Board’s authorization. Such trading is primarily aimed to prevent exchange rate fluctuations from impacting the Company’s export business and operating earnings, with no speculative trading involved. It is a necessity, and the risk is well under control.

VII Communications with the Investment Community such as Researches, Inquiries andInterviews during the Reporting Period

√ Applicable □ Not applicable

DateWay of communicationType of communication partyIndex to main information communicated
2 September 2019By one-on-one meetingInstitutionCninf-Interactive-Investor Relations

VIII Irregularities in the Provision of Guarantees

□ Applicable √ Not applicable

No such cases in the Reporting Period.IX Occupation of the Company’s Capital by the Controlling Shareholder or Its RelatedParties for Non-Operating Purposes

□ Applicable √ Not applicable

No such cases in the Reporting Period.

Part IV Financial Statements

I Financial Statements

1. Consolidated Balance Sheet

Prepared by Foshan Electrical and Lighting Co., Ltd.

30 September 2019

Unit: RMB

Item30 September 201931 December 2018
Current assets:
Monetary capital1,038,625,465.23896,646,719.87
Settlement reserve
Interbank loans granted
Trading financial assets
Financial assets at fair value through profit or loss
Derivative financial assets
Notes receivable117,332,228.14107,506,613.50
Accounts receivable715,591,814.02834,420,596.05
Accounts receivable financing
Prepayments12,297,675.4713,811,905.18
Premiums receivable
Reinsurance receivables
Receivable reinsurance contract reserve
Other receivables26,391,846.2721,745,690.53
Including: Interest receivable7,827,159.655,152,364.04
Dividends receivable
Financial assets purchased under resale agreements
Inventories651,340,109.93767,319,599.00
Contractual assets
Assets classified as held for sale
Current portion of non-current assets
Other current assets864,628,092.32864,093,663.30
Total current assets3,426,207,231.383,505,544,787.43
Non-current assets:
Loans and advances to customers
Investments in debt obligations
Available-for-sale financial assets897,716,590.20
Investments in other debt obligations
Held-to-maturity investments
Long-term receivables
Long-term equity investments180,213,036.07182,458,559.69
Investments in other equity instruments939,350,512.41
Other non-current financial assets
Investment property
Fixed assets578,059,529.88512,106,912.39
Construction in progress171,553,570.26224,624,447.16
Productive living assets
Oil and gas assets
Right-of-use assets
Intangible assets169,403,736.89172,725,277.21
R&D expense
Goodwill
Long-term prepaid expense7,691,746.386,852,985.35
Deferred income tax assets33,602,986.4537,831,704.45
Other non-current assets6,829,987.6048,305,435.42
Total non-current assets2,086,705,105.942,082,621,911.87
Total assets5,512,912,337.325,588,166,699.30
Current liabilities:
Short-term borrowings
Borrowings from central bank
Interbank loans obtained
Trading financial liabilities2,625,600.00
Financial liabilities at fair value through profit or loss477,200.00
Derivative financial liabilities
Notes payable419,896,446.04452,683,676.97
Accounts payable451,398,326.85532,597,143.95
Advances from customers51,392,925.1843,850,788.04
Contractual liabilities
Financial assets sold under repurchase agreements
Customer deposits and interbank deposits
Payables for acting trading of securities
Payables for underwriting of securities
Payroll payable65,113,082.2496,088,621.59
Taxes payable16,204,972.7925,354,466.37
Other payables48,077,759.1043,115,011.68
Including: Interest payable
Dividends payable
Handling charges and commissions payable
Reinsurance payables
Liabilities directly associated with assets classified as held for sale
Current portion of non-current liabilities
Other current liabilities
Total current liabilities1,054,709,112.201,194,166,908.60
Non-current liabilities:
Insurance contract reserve
Long-term borrowings
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities
Long-term payables
Long-term payroll payable
Provisions
Deferred income38,750.37155,000.31
Deferred income tax liabilities59,675,597.3452,530,509.00
Other non-current liabilities
Total non-current liabilities59,714,347.7152,685,509.31
Total liabilities1,114,423,459.911,246,852,417.91
Owners’ equity:
Share capital1,399,346,154.001,399,346,154.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserves158,608,173.07158,608,173.07
Less: Treasury stock
Other comprehensive income338,139,699.18297,667,872.80
Specific reserve
Surplus reserves809,456,186.20809,456,186.20
General reserve
Retained earnings1,666,599,018.721,654,181,032.39
Total equity attributable to owners of the Company as the parent4,372,149,231.174,319,259,418.46
Non-controlling interests26,339,646.2422,054,862.93
Total owners’ equity4,398,488,877.414,341,314,281.39
Total liabilities and owners’ equity5,512,912,337.325,588,166,699.30

Legal representative: He Yong General manager: Liu Xingming Chief Financial Officer: Tang Qionglan

2. Balance Sheet of the Company as the Parent

Unit: RMB

Item30 September 201931 December 2018
Current assets:
Monetary capital977,640,664.63848,949,693.91
Trading financial assets
Financial assets at fair value through profit or loss
Derivative financial assets
Notes receivable112,920,307.14104,945,398.61
Accounts receivable689,203,898.48795,897,932.65
Accounts receivable financing
Prepayments10,690,306.7625,444,445.34
Other receivables53,009,127.4343,538,848.72
Including: Interest receivable7,827,159.655,152,364.04
Dividends receivable
Inventories575,936,836.56692,681,479.03
Contractual assets
Assets classified as held for sale
Current portion of non-current assets
Other current assets862,211,256.36856,504,839.81
Total current assets3,281,612,397.363,367,962,638.07
Non-current assets:
Investments in debt obligations
Available-for-sale financial assets897,716,590.20
Investments in other debt obligations
Held-to-maturity investments
Long-term receivables
Long-term equity investments464,006,138.33466,251,661.95
Investments in other equity instruments939,350,512.41
Other non-current financial assets
Investment property
Fixed assets520,809,674.90427,947,613.74
Construction in progress168,539,320.30222,570,503.14
Productive living assets
Oil and gas assets
Right-of-use assets
Intangible assets126,592,816.10129,452,067.42
R&D expense
Goodwill
Long-term prepaid expense5,184,296.985,106,268.25
Deferred income tax assets31,390,774.4835,908,741.15
Other non-current assets5,190,287.6046,852,235.42
Total non-current assets2,261,063,821.102,231,805,681.27
Total assets5,542,676,218.465,599,768,319.34
Current liabilities:
Short-term borrowings
Trading financial liabilities2,625,600.00
Financial liabilities at fair value through profit or loss477,200.00
Derivative financial liabilities
Notes payable419,896,446.04452,683,676.97
Accounts payable584,693,750.70681,490,174.69
Advances from customers48,018,693.9041,912,301.85
Contractual liabilities
Payroll payable54,090,069.4884,220,746.16
Taxes payable17,278,471.9417,528,644.83
Other payables160,789,518.61114,073,355.23
Including: Interest payable
Dividends payable
Liabilities directly associated with assets classified as held for sale
Current portion of non-current liabilities
Other current liabilities
Total current liabilities1,287,392,550.671,392,386,099.73
Non-current liabilities:
Long-term borrowings
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities
Long-term payables
Long-term payroll payable
Provisions
Deferred income
Deferred income tax liabilities59,675,597.3452,530,509.00
Other non-current liabilities
Total non-current liabilities59,675,597.3452,530,509.00
Total liabilities1,347,068,148.011,444,916,608.73
Owners’ equity:
Share capital1,399,346,154.001,399,346,154.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserves166,211,779.15166,211,779.15
Less: Treasury stock
Other comprehensive income338,161,718.21297,672,884.34
Specific reserve
Surplus reserves809,456,186.20809,456,186.20
Retained earnings1,482,432,232.891,482,164,706.92
Total owners’ equity4,195,608,070.454,154,851,710.61
Total liabilities and owners’ equity5,542,676,218.465,599,768,319.34

Legal representative: He Yong General manager: Liu Xingming Chief Financial Officer: Tang Qionglan

3. Consolidated Income Statement for Q3

Unit: RMB

ItemQ3 2019Q3 2018
1. Revenue755,281,612.77820,735,540.10
Including: Operating revenue755,281,612.77820,735,540.10
Interest income
Premium income
Handling charge and commission income
2. Operating costs and expenses691,448,806.54742,105,730.35
Including: Cost of sales580,798,340.17619,459,583.91
Interest expense
Handling charge and commission expense
Surrenders
Net claims paid
Net amount provided as policy reserve
Expenditure on policy
dividends
Reinsurance premium expense
Taxes and surcharges8,935,144.147,110,901.52
Selling expense56,301,280.4667,625,662.29
Administrative expense38,716,494.3645,731,759.35
R&D expense21,396,838.9216,316,330.46
Finance costs-14,699,291.51-14,138,507.18
Including: Interest expense
Interest income5,992,546.472,812,177.03
Add: Other income1,141,840.2526,312,578.09
Investment income (“-” for loss)11,278,789.2325,411,137.34
Including: Share of profit or loss of joint ventures and associates90,350.156,335,680.97
Derecognition income of financial assets measured at amortized cost
Foreign exchange gain (“-” for loss)
Net gain on exposure hedges (“-” for loss)
Gain on changes in fair value (“-” for loss)-1,152,200.00-4,819,200.00
Credit impairment loss (“-” for loss)2,786,071.54
Asset impairment loss (“-” for loss)82,041.70-15,320,954.56
Asset disposal income (“-” for loss)-78,039.44
3. Operating profit (“-” for loss)77,969,348.95110,135,331.18
Add: Non-operating income730,448.59370,428.32
Less: Non-operating expense2,202,281.98692,442.51
4. Profit before tax (“-” for loss)76,497,515.56109,813,316.99
Less: Income tax expense11,345,388.8615,486,002.15
5. Net profit (“-” for net loss)65,152,126.7094,327,314.84
5.1 By operating continuity
5.1.1 Net profit from continuing operations (“-” for net loss)65,152,126.7094,327,314.84
5.1.2 Net profit from discontinued operations (“-” for net loss)
5.2 By ownership
5.2.1 Net profit attributable to owners of the Company as the parent63,440,260.6094,389,387.69
5.2.2 Net profit attributable to non-controlling interests1,711,866.10-62,072.85
6. Other comprehensive income, net of tax-21,164,061.27-10,352,713.29
Attributable to owners of the Company as the parent-21,164,061.27-10,352,713.29
6.1 Items that will not be reclassified to profit or loss-21,132,875.94
6.1.1 Changes caused by remeasurements on defined benefit pension schemes
6.1.2 Other comprehensive income that will not be reclassified to profit or loss under the equity method
6.1.3 Changes in the fair value of investments in other equity instruments-21,132,875.94
6.1.4 Changes in the fair value of the company’s credit risks
6.1.5 Other
6.2 Items that will be reclassified to profit or loss-31,185.33-10,352,713.29
6.2.1 Other comprehensive income that will be reclassified to profit or loss under the equity method
6.2.2 Changes in the fair value of investments in other debt obligations
6.2.3 Gain/Loss on changes in the fair value of available-for-sale financial assets-10,354,561.67
6.2.4 Other comprehensive income arising from the reclassification of financial assets
6.2.5 Gain/Loss arising from the reclassification of held-to-maturity investments to available-for-sale financial assets
6.2.6 Allowance for credit impairments in investments in other debt
obligations
6.2.7 Reserve for cash flow hedges
6.2.8 Differences arising from the translation of foreign currency-denominated financial statements-31,185.331,848.38
6.2.9 Other
Attributable to non-controlling interests
7. Total comprehensive income43,988,065.4383,974,601.55
Attributable to owners of the Company as the parent42,276,199.3384,036,674.40
Attributable to non-controlling interests1,711,866.10-62,072.85
8. Earnings per share
8.1 Basic earnings per share0.04530.0675
8.2 Diluted earnings per share0.04530.0675

Where business combinations under common control occurred in the current period, the net profit achieved by the acquirees beforethe combinations was RMB0.00, with the amount for the same period of last year being RMB0.00.Legal representative: He Yong General manager: Liu Xingming Chief Financial Officer: Tang Qionglan

4. Income Statement of the Company as the Parent for Q3

Unit: RMB

ItemQ3 2019Q3 2018
1. Operating revenue740,099,125.98806,761,538.76
Less: Cost of sales584,073,731.53629,785,452.97
Taxes and surcharges7,830,107.524,807,080.85
Selling expense51,020,010.5559,544,684.51
Administrative expense33,727,059.4042,369,376.35
R&D expense19,137,384.8915,372,638.99
Finance costs-14,606,198.25-13,703,097.66
Including: Interest expense
Interest income5,888,747.232,367,541.27
Add: Other income1,003,660.2524,812,879.00
Investment income (“-” for loss)11,278,789.2357,357,355.93
Including: Share of profit or90,350.156,335,680.97
loss of joint ventures and associates
Derecognition income of financial assets measured at amortized cost
Net gain on exposure hedges (“-” for loss)
Gain on changes in fair value (“-” for loss)-1,152,200.00-4,819,200.00
Credit impairment loss (“-” for loss)2,533,358.60
Asset impairment loss (“-” for loss)82,041.70-15,359,989.07
Asset disposal income (“-” for loss)
2. Operating profit (“-” for loss)72,662,680.12130,576,448.61
Add: Non-operating income674,724.20330,267.62
Less: Non-operating expense2,202,281.98192,865.77
3. Profit before tax (“-” for loss)71,135,122.34130,713,850.46
Less: Income tax expense9,973,689.3612,679,416.15
4. Net profit (“-” for net loss)61,161,432.98118,034,434.31
4.1 Net profit from continuing operations (“-” for net loss)61,161,432.98118,034,434.31
4.2 Net profit from discontinued operations (“-” for net loss)
5. Other comprehensive income, net of tax-21,132,875.94-10,354,561.67
5.1 Items that will not be reclassified to profit or loss-21,132,875.94
5.1.1 Changes in net liabilities or assets caused by remeasurements on defined benefit pension schemes
5.1.2 Share of other comprehensive income of investees that will not be reclassified to profit or loss under equity method
5.1.3 Changes in the fair value of investments in other equity instruments-21,132,875.94
5.1.4 Changes in the fair value of the company’s credit risks
5.1.5 Other
5.2 Items that will be reclassified to profit or loss-10,354,561.67
5.2.1 Other comprehensive income that will be reclassified to profit or loss under the equity method
5.2.2 Changes in the fair value of investments in other debt obligations
5.2.3 Gain/Loss on changes in the fair value of available-for-sale financial assets-10,354,561.67
5.2.4 Other comprehensive income arising from the reclassification of financial assets
5.2.5 Gain/Loss arising from the reclassification of held-to-maturity investments to available-for-sale financial assets
5.2.6 Allowance for credit impairments in investments in other debt obligations
5.2.7 Reserve for cash flow hedges
5.2.8 Differences arising from the translation of foreign currency-denominated financial statements
5.2.9 Other
6. Total comprehensive income40,028,557.04107,679,872.64
7. Earnings per share
7.1 Basic earnings per share
7.2 Diluted earnings per share

Legal representative: He Yong General manager: Liu Xingming Chief Financial Officer: Tang Qionglan

5. Consolidated Income Statement for Q1~Q3

Unit: RMB

ItemQ1~Q3 2019Q1~Q3 2018
1. Revenue2,442,466,273.632,885,514,830.09
Including: Operating revenue2,442,466,273.632,885,514,830.09
Interest income
Premium income
Handling charge and commission income
2. Operating costs and expenses2,220,522,130.062,538,665,681.86
Including: Cost of sales1,878,135,053.942,198,751,451.80
Interest expense
Handling charge and commission expense
Surrenders
Net claims paid
Net amount provided as policy reserve
Expenditure on policy dividends
Reinsurance premium expense
Taxes and surcharges29,771,412.8829,073,419.76
Selling expense179,711,846.84171,542,672.76
Administrative expense106,253,674.05131,262,298.09
R&D expense51,257,471.5335,259,823.24
Finance costs-24,607,329.18-27,223,983.79
Including: Interest expense
Interest income16,370,875.767,691,616.90
Add: Other income6,665,710.2527,330,963.26
Investment income (“-” for loss)55,118,448.9749,921,007.70
Including: Share of profit or loss of joint ventures and associates875,062.136,515,462.53
Derecognition income of financial assets measured at amortized cost
Foreign exchange gain (“-” for loss)
Net gain on exposure hedges (“-” for loss)
Gain on changes in fair value (“-” for loss)-2,148,400.00-4,819,200.00
Credit impairment loss (“-” for loss)1,749,099.60
Asset impairment loss (“-” for loss)-12,157,202.51-31,327,824.39
Asset disposal income (“-” for loss)-78,039.44
3. Operating profit (“-” for loss)271,171,799.88387,876,055.36
Add: Non-operating income2,672,321.162,040,284.75
Less: Non-operating expense2,680,673.95884,191.93
4. Profit before tax (“-” for loss)271,163,447.09389,032,148.18
Less: Income tax expense38,512,677.4362,530,147.85
5. Net profit (“-” for net loss)232,650,769.66326,502,000.33
5.1 By operating continuity
5.1.1 Net profit from continuing operations (“-” for net loss)232,650,769.66326,502,000.33
5.1.2 Net profit from discontinued operations (“-” for net loss)
5.2 By ownership
5.2.1 Net profit attributable to owners of the Company as the parent230,715,986.35323,666,843.51
5.2.2 Net profit attributable to non-controlling interests1,934,783.312,835,156.82
6. Other comprehensive income, net of tax40,471,826.38-333,328,064.68
Attributable to owners of the Company as the parent40,471,826.38-333,328,064.68
6.1 Items that will not be reclassified to profit or loss40,488,833.87
6.1.1 Changes caused by remeasurements on defined benefit pension schemes
6.1.2 Other comprehensive income that will not be reclassified to profit or loss under the equity method
6.1.3 Changes in the fair value of investments in other equity instruments40,488,833.87
6.1.4 Changes in the fair value of the company’s credit risks
6.1.5 Other
6.2 Items that will be reclassified to profit or loss-17,007.49-333,328,064.68
6.2.1 Other comprehensive income that will be reclassified to profit or loss under the equity method
6.2.2 Changes in the fair value of investments in other debt obligations
6.2.3 Gain/Loss on changes in the fair value of available-for-sale financial assets-333,327,471.37
6.2.4 Other comprehensive income arising from the reclassification of financial assets
6.2.5 Gain/Loss arising from the reclassification of held-to-maturity investments to available-for-sale financial assets
6.2.6 Allowance for credit impairments in investments in other debt obligations
6.2.7 Reserve for cash flow hedges
6.2.8 Differences arising from the translation of foreign currency-denominated financial statements-17,007.49-593.31
6.2.9 Other
Attributable to non-controlling interests
7. Total comprehensive income273,122,596.04-6,826,064.35
Attributable to owners of the Company as the parent271,187,812.73-9,661,221.17
Attributable to non-controlling interests1,934,783.312,835,156.82
8. Earnings per share
8.1 Basic earnings per share0.16490.2313
8.2 Diluted earnings per share0.16490.2313

Where business combinations under common control occurred in the current period, the net profit achieved by the acquirees beforethe combinations was RMB0.00, with the amount for the same period of last year being RMB0.00.Legal representative: He Yong General manager: Liu Xingming Chief Financial Officer: Tang Qionglan

6. Income Statement of the Company as the Parent for Q1~Q3

Unit: RMB

ItemQ1~Q3 2019Q1~Q3 2018
1. Operating revenue2,375,758,293.942,811,049,983.52
Less: Cost of sales1,868,485,313.342,217,179,773.50
Taxes and surcharges25,780,092.1322,021,486.96
Selling expense165,043,294.64150,661,877.23
Administrative expense92,197,397.18119,997,288.25
R&D expense47,267,023.9733,985,885.56
Finance costs-24,277,401.37-26,358,156.78
Including: Interest expense
Interest income16,013,181.206,799,775.32
Add: Other income6,327,530.2525,374,222.06
Investment income (“-” for loss)55,448,677.1778,395,196.25
Including: Share of profit or loss of joint ventures and associates875,062.136,515,462.53
Derecognition income of financial assets measured at amortized cost
Net gain on exposure hedges (“-” for loss)
Gain on changes in fair value (“-” for loss)-2,148,400.00-4,819,200.00
Credit impairment loss (“-” for loss)2,434,197.31
Asset impairment loss (“-” for loss)-11,722,378.21-30,584,644.12
Asset disposal income (“-” for loss)
2. Operating profit (“-” for loss)251,602,200.57361,927,402.99
Add: Non-operating income2,423,216.081,902,719.21
Less: Non-operating expense2,590,176.44356,969.86
3. Profit before tax (“-” for loss)251,435,240.21363,473,152.34
Less: Income tax expense32,869,714.2245,627,355.24
4. Net profit (“-” for net loss)218,565,525.99317,845,797.10
4.1 Net profit from continuing operations (“-” for net loss)218,565,525.99317,845,797.10
4.2 Net profit from discontinued operations (“-” for net loss)
5. Other comprehensive income, net of tax40,488,833.87-333,327,471.37
5.1 Items that will not be reclassified to profit or loss40,488,833.87
5.1.1 Changes caused by remeasurements on defined benefit pension schemes
5.1.2 Other comprehensive income that will not be reclassified to profit or loss under the equity method
5.1.3 Changes in the fair value of investments in other equity instruments40,488,833.87
5.1.4 Changes in the fair value of the company’s credit risks
5.1.5 Other
5.2 Items that will be reclassified to profit or loss-333,327,471.37
5.2.1 Other comprehensive income that will be reclassified to profit or loss under the equity method
5.2.2 Changes in the fair value of investments in other debt obligations
5.2.3 Gain/Loss on changes in the fair value of available-for-sale financial assets-333,327,471.37
5.2.4 Other comprehensive income arising from the reclassification of financial assets
5.2.5 Gain/Loss arising from the reclassification of held-to-maturity investments to available-for-sale financial assets
5.2.6 Allowance for credit impairments in investments in other debt obligations
5.2.7 Reserve for cash flow hedges
5.2.8 Differences arising from the translation of foreign currency-denominated financial statements
5.2.9 Other
6. Total comprehensive income259,054,359.86-15,481,674.27
7. Earnings per share
7.1 Basic earnings per share
7.2 Diluted earnings per share

Legal representative: He Yong General manager: Liu Xingming Chief Financial Officer: Tang Qionglan

7. Consolidated Cash Flow Statement for Q1~Q3

Unit: RMB

ItemQ1~Q3 2019Q1~Q3 2018
1. Cash flows from operating activities:
Proceeds from sale of commodities and rendering of services2,592,925,263.782,646,375,234.95
Net increase in customer deposits and interbank deposits
Net increase in borrowings from central bank
Net increase in loans from other financial institutions
Premiums received on original insurance contracts
Net proceeds from reinsurance
Net increase in deposits and investments of policy holders
Interest, handling charges and commissions received
Net increase in interbank loans obtained
Net increase in proceeds from repurchase transactions
Net proceeds from acting trading of securities
Tax rebates76,915,672.88109,951,990.96
Cash generated from other operating activities101,313,019.6771,257,187.00
Subtotal of cash generated from operating activities2,771,153,956.332,827,584,412.91
Payments for commodities and services1,641,623,556.461,462,982,460.41
Net increase in loans and advances to customers
Net increase in deposits in central bank and in interbank loans granted
Payments for claims on original
insurance contracts
Net increase in interbank loans granted
Interest, handling charges and commissions paid
Policy dividends paid
Cash paid to and for employees472,172,124.51501,231,015.45
Taxes paid145,610,049.05195,992,337.25
Cash used in other operating activities175,801,004.61156,937,503.52
Subtotal of cash used in operating activities2,435,206,734.632,317,143,316.63
Net cash generated from/used in operating activities335,947,221.70510,441,096.28
2. Cash flows from investing activities:
Proceeds from disinvestment21,000,000.00160,000,000.00
Investment income60,410,002.1445,348,316.28
Net proceeds from disposal of fixed assets, intangible assets and other long-lived assets40,834.00507,597.20
Net proceeds from disposal of subsidiaries or other business units
Cash generated from other investing activities
Subtotal of cash generated from investing activities81,450,836.14205,855,913.48
Payments for acquisition of fixed assets, intangible assets and other long-lived assets33,495,022.79136,815,616.01
Payments for investments
Net increase in pledged loans granted
Net payments for acquisition of subsidiaries and other business units
Cash used in other investing activities89,951,527.02
Subtotal of cash used in investing activities33,495,022.79226,767,143.03
Net cash generated from/used in investing activities47,955,813.35-20,911,229.55
3. Cash flows from financing activities:
Capital contributions received2,350,000.00
Including: Capital contributions by non-controlling interests to subsidiaries2,350,000.00
Increase in borrowings obtained
Cash generated from other financing activities
Subtotal of cash generated from financing activities2,350,000.00
Repayment of borrowings
Payments for interest and dividends218,298,000.02405,163,764.00
Including: Dividends paid by subsidiaries to non-controlling interests
Cash used in other financing activities
Subtotal of cash used in financing activities218,298,000.02405,163,764.00
Net cash generated from/used in financing activities-215,948,000.02-405,163,764.00
4. Effect of foreign exchange rate changes on cash and cash equivalents531,705.945,036,692.65
5. Net increase in cash and cash equivalents168,486,740.9789,402,795.38
Add: Cash and cash equivalents, beginning of the period795,285,756.38570,184,208.96
6. Cash and cash equivalents, end of the period963,772,497.35659,587,004.34

Legal representative: He Yong General manager: Liu Xingming Chief Financial Officer: Tang Qionglan

8. Cash Flow Statement of the Company as the Parent for Q1~Q3

Unit: RMB

ItemQ1~Q3 2019Q1~Q3 2018
1. Cash flows from operating activities:
Proceeds from sale of commodities and rendering of services2,496,081,015.342,555,607,130.21
Tax rebates76,904,234.22109,928,355.77
Cash generated from other operating activities87,466,294.9757,831,655.01
Subtotal of cash generated from operating activities2,660,451,544.532,723,367,140.99
Payments for commodities and services1,712,948,237.151,638,169,956.39
Cash paid to and for employees357,209,702.93311,008,108.99
Taxes paid109,330,385.86124,616,603.82
Cash used in other operating activities158,745,798.35141,247,884.47
Subtotal of cash used in operating activities2,338,234,124.292,215,042,553.67
Net cash generated from/used in operating activities322,217,420.24508,324,587.32
2. Cash flows from investing activities:
Proceeds from disinvestment21,000,000.00140,000,000.00
Investment income60,740,230.3473,422,562.27
Net proceeds from disposal of fixed assets, intangible assets and other long-lived assets40,330.00
Net proceeds from disposal of subsidiaries or other business units
Cash generated from other investing activities
Subtotal of cash generated from investing activities81,780,560.34213,422,562.27
Payments for acquisition of fixed assets, intangible assets and other long-lived assets31,023,609.46129,942,619.86
Payments for investments
Net payments for acquisition of subsidiaries and other business units
Cash used in other investing activities89,951,527.02
Subtotal of cash used in investing activities31,023,609.46219,894,146.88
Net cash generated from/used in investing activities50,756,950.88-6,471,584.61
3. Cash flows from financing activities:
Capital contributions received
Increase in borrowings obtained
Cash generated from other financing activities
Subtotal of cash generated from financing activities
Repayment of borrowings
Payments for interest and dividends218,298,000.02405,163,764.00
Cash used in other financing activities
Sub-total of cash used in financing activities218,298,000.02405,163,764.00
Net cash generated from/used in financing activities-218,298,000.02-405,163,764.00
4. Effect of foreign exchange rate changes on cash and cash equivalents522,595.235,004,415.19
5. Net increase in cash and cash equivalents155,198,966.33101,693,653.90
Add: Cash and cash equivalents, beginning of the period747,588,730.42502,169,100.40
6. Cash and cash equivalents, end of the period902,787,696.75603,862,754.30

Legal representative: He Yong General manager: Liu Xingming Chief Financial Officer: Tang Qionglan

II Adjustments to the Financial Statements

1. Adjustments to the Financial Statements at the Beginning of the Execution of any New StandardsGoverning Financial Instruments, Revenue or Leases from 2019

√ Applicable □ Not applicable

Consolidated balance sheet

Unit: RMB

Item31 December 20181 January 2019Adjustment
Current assets:
Monetary capital896,646,719.87896,646,719.87
Settlement reserve
Interbank loans granted
Trading financial assets6,000,000.006,000,000.00
Financial assets at fair value through profit or loss
Derivative financial assets
Notes receivable107,506,613.50107,506,613.50
Accounts receivable834,420,596.05834,420,596.05
Accounts receivable
financing
Prepayments13,811,905.1813,811,905.18
Premiums receivable
Reinsurance receivables
Receivable reinsurance contract reserve
Other receivables21,745,690.5321,745,690.53
Including: Interest receivable5,152,364.045,152,364.04
Dividends receivable
Financial assets purchased under resale agreements
Inventories767,319,599.00767,319,599.00
Contractual assets
Assets classified as held for sale
Current portion of non-current assets
Other current assets864,093,663.30864,093,663.30
Total current assets3,505,544,787.433,511,544,787.436,000,000.00
Non-current assets:
Loans and advances to customers
Investments in debt obligations
Available-for-sale financial assets897,716,590.20-897,716,590.20
Investments in other debt obligations
Held-to-maturity investments
Long-term receivables
Long-term equity investments182,458,559.69182,458,559.69
Investments in other equity instruments891,716,590.20891,716,590.20
Other non-current financial assets
Investment property
Fixed assets512,106,912.39512,106,912.39
Construction in progress224,624,447.16224,624,447.16
Productive living assets
Oil and gas assets
Right-of-use assets
Intangible assets172,725,277.21172,725,277.21
R&D expense
Goodwill
Long-term prepaid expense6,852,985.356,852,985.35
Deferred income tax assets37,831,704.4537,831,704.45
Other non-current assets48,305,435.4248,305,435.42
Total non-current assets2,082,621,911.872,076,621,911.87-6,000,000.00
Total assets5,588,166,699.305,588,166,699.30
Current liabilities:
Short-term borrowings
Borrowings from central bank
Interbank loans obtained
Trading financial liabilities477,200.00477,200.00
Financial liabilities at fair value through profit or loss477,200.00-477,200.00
Derivative financial liabilities
Notes payable452,683,676.97452,683,676.97
Accounts payable532,597,143.95532,597,143.95
Advances from customers43,850,788.0443,850,788.04
Contractual liabilities
Financial assets sold under repurchase agreements
Customer deposits and interbank deposits
Payables for acting trading of securities
Payables for underwriting of securities
Payroll payable96,088,621.5996,088,621.59
Taxes payable25,354,466.3725,354,466.37
Other payables43,115,011.6843,115,011.68
Including: Interest payable
Dividends payable
Handling charges and commissions payable
Reinsurance payables
Liabilities directly associated with assets classified as held for sale
Current portion of non-current liabilities
Other current liabilities
Total current liabilities1,194,166,908.601,194,166,908.60
Non-current liabilities:
Insurance contract reserve
Long-term borrowings
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities
Long-term payables
Long-term payroll payable
Provisions
Deferred income155,000.31155,000.31
Deferred income tax liabilities52,530,509.0052,530,509.00
Other non-current liabilities
Total non-current liabilities52,685,509.3152,685,509.31
Total liabilities1,246,852,417.911,246,852,417.91
Owners’ equity:
Share capital1,399,346,154.001,399,346,154.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserves158,608,173.07158,608,173.07
Less: Treasury stock
Other comprehensive income297,667,872.80297,667,872.80
Specific reserve
Surplus reserves809,456,186.20809,456,186.20
General reserve
Retained earnings1,654,181,032.391,654,181,032.39
Total equity attributable to owners of the Company as the parent4,319,259,418.464,319,259,418.46
Non-controlling interests22,054,862.9322,054,862.93
Total owners’ equity4,341,314,281.394,341,314,281.39
Total liabilities and owners’ equity5,588,166,699.305,588,166,699.30

Notes to the adjustmentThe Ministry of Finance enacted the revised Accounting Standards for Business Enterprises No. 22-Recognition and Measurement ofFinancial Instruments (CK [2017] No. 7), Accounting Standards for Business Enterprises No. 23-Transfer of Financial Assets (CK[2017] No. 8), Accounting Standards for Business Enterprises No. 24-Hedge Accounting (CK [2017] No. 9) and AccountingStandards for Business Enterprises No. 37-Presentation of Financial Instruments (CK [2017] No. 14) in 2017. The Company starts tocarry out above new financial accounting standards since 1 January 2019. In line with the convergence regulation, the information ofcomparative period is unnecessary to be adjusted and for the difference with former standards when the new standards are carried outon the first day, the beginning retained earnings and other comprehensive income for the Reporting Period shall be retroactivelyadjusted.Those originally recorded into “available-for-sale financial assets” are currently recorded into “trading financial assets” and“investments in other equity instruments”; those originally recorded into “Financial liabilities at fair value through profit or loss” arecurrently recorded into “trading financial liabilities”.Balance sheet of the Company as the parent

Unit: RMB

Item31 December 20181 January 2019Adjustment
Current assets:
Monetary capital848,949,693.91848,949,693.91
Trading financial assets6,000,000.006,000,000.00
Financial assets at fair value through profit or loss
Derivative financial assets
Notes receivable104,945,398.61104,945,398.61
Accounts receivable795,897,932.65795,897,932.65
Accounts receivable financing
Prepayments25,444,445.3425,444,445.34
Other receivables43,538,848.7243,538,848.72
Including: Interest receivable5,152,364.045,152,364.04
Dividends receivable
Inventories692,681,479.03692,681,479.03
Contractual assets
Assets classified as held for sale
Current portion of non-current assets
Other current assets856,504,839.81856,504,839.81
Total current assets3,367,962,638.073,373,962,638.076,000,000.00
Non-current assets:
Investments in debt obligations
Available-for-sale financial assets897,716,590.20-897,716,590.20
Investments in other debt obligations
Held-to-maturity investments
Long-term receivables
Long-term equity investments466,251,661.95466,251,661.95
Investments in other equity instruments891,716,590.20891,716,590.20
Other non-current financial assets
Investment property
Fixed assets427,947,613.74427,947,613.74
Construction in progress222,570,503.14222,570,503.14
Productive living assets
Oil and gas assets
Right-of-use assets
Intangible assets129,452,067.42129,452,067.42
R&D expense
Goodwill
Long-term prepaid expense5,106,268.255,106,268.25
Deferred income tax assets35,908,741.1535,908,741.15
Other non-current assets46,852,235.4246,852,235.42
Total non-current assets2,231,805,681.272,225,805,681.27-6,000,000.00
Total assets5,599,768,319.345,599,768,319.34
Current liabilities:
Short-term borrowings
Trading financial liabilities477,200.00477,200.00
Financial liabilities at fair value through profit or loss477,200.00-477,200.00
Derivative financial liabilities
Notes payable452,683,676.97452,683,676.97
Accounts payable681,490,174.69681,490,174.69
Advances from customers41,912,301.8541,912,301.85
Contractual liabilities
Payroll payable84,220,746.1684,220,746.16
Taxes payable17,528,644.8317,528,644.83
Other payables114,073,355.23114,073,355.23
Including: Interest payable
Dividends payable
Liabilities directly associated with assets classified as held for sale
Current portion of non-current liabilities
Other current liabilities
Total current liabilities1,392,386,099.731,392,386,099.73
Non-current liabilities:
Long-term borrowings
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities
Long-term payables
Long-term payroll payable
Provisions
Deferred income
Deferred income tax liabilities52,530,509.0052,530,509.00
Other non-current liabilities
Total non-current liabilities52,530,509.0052,530,509.00
Total liabilities1,444,916,608.731,444,916,608.73
Owners’ equity:
Share capital1,399,346,154.001,399,346,154.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserves166,211,779.15166,211,779.15
Less: Treasury stock
Other comprehensive income297,672,884.34297,672,884.34
Specific reserve
Surplus reserves809,456,186.20809,456,186.20
Retained earnings1,482,164,706.921,482,164,706.92
Total owners’ equity4,154,851,710.614,154,851,710.61
Total liabilities and owners’ equity5,599,768,319.345,599,768,319.34

Notes to the adjustmentThe Ministry of Finance enacted the revised Accounting Standards for Business Enterprises No. 22-Recognition and Measurement ofFinancial Instruments (CK [2017] No. 7), Accounting Standards for Business Enterprises No. 23-Transfer of Financial Assets (CK[2017] No. 8), Accounting Standards for Business Enterprises No. 24-Hedge Accounting (CK [2017] No. 9) and Accounting

Standards for Business Enterprises No. 37-Presentation of Financial Instruments (CK [2017] No. 14) in 2017. The Company starts tocarry out above new financial accounting standards since 1 January 2019. In line with the convergence regulation, the information ofcomparative period is unnecessary to be adjusted and for the difference with former standards when the new standards are carried outon the first day, the beginning retained earnings and other comprehensive income for the Reporting Period shall be retroactivelyadjusted.Those originally recorded into “available-for-sale financial assets” are currently recorded into “trading financial assets” and“investments in other equity instruments”; those originally recorded into “Financial liabilities at fair value through profit or loss” arecurrently recorded into “trading financial liabilities”.

2. Retrospective Restatement of Previous Comparative Data due to the Execution of any New StandardsGoverning Financial Instruments or Leases from 2019

□ Applicable √ Not applicable

III Independent Auditor’s Report

Indicate by tick mark whether the financial statements above have been audited by an independent auditor.

□Yes √ No

These financial statements have not been audited by such an auditor.

The Board of DirectorsFoshan Electrical and Lighting Co., Ltd.29 October 2019


  附件:公告原文
返回页顶