读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
美的集团:2022年第三季度报告(英文) 下载公告
公告日期:2022-10-29

Stock code: 000333 Stock name: Midea Group Announcement No.: 2022-097

Midea Group Co., Ltd.Interim Report for the Third Quarter 2022

Midea Group Co., Ltd. (hereinafter referred to as the “Company”) and all the members of theCompany’s Board of Directors have warranted that the information given in this Report is true, accurateand complete, as well as free of any false record, misleading statement or material omission.

Important Reminders:

1. The Board of Directors, the Supervisory Committee as well as all the directors, supervisors andsenior management staff of the Company have warranted that this Report contains no false record,misleading statement or material omission. And they shall be jointly and severally liable for thetruthfulness, accuracy and completeness of the information given in this Report.

2. The legal representative, principal in charge of accounting and head of the accounting departmentof the Company have represented and warranted that the financial information in this Report is true,accurate and complete.

3. Is this Report audited by a CPA firm?

□Yes √No

This Report has been prepared in both Chinese and English. Should there be any discrepancies ormisunderstandings between the two versions, the Chinese version shall prevail.

1. Key financial information

1.1 Major accounting data and financial indicators

Does the Company adjust retrospectively or restate accounting data of previous years?

□Yes √No

July-September 2022YoY Change (%)January- September 2022YoY Change (%)
Operating revenue (RMB'000)87,705,7440.20%270,366,7533.45%
Net profit attributable to shareholders of the Company (RMB'000)8,474,4250.33%24,469,9214.33%
Net profit attributable to shareholders of the Company before non-recurring gains and losses (RMB'000)8,374,1075.63%24,065,6196.65%
Net cash flows from operating activities (RMB'000)————29,472,3525.65%
Basic earnings per share (RMB/share)1.250.81%3.595.28%
Diluted earnings per share (RMB/share)1.240.81%3.585.60%
Weighted average ROE (%)6.46%-0.84%18.36%-1.15%
30 September 202231 December 2021Change (%)
Total assets (RMB'000)417,453,076387,946,1047.61%
Net assets attributable to shareholders of the Company (RMB'000)139,231,869124,868,12411.50%

Notes: Profit from operation was RMB9.98 billion during the three months ended 30 September 2022,representing a year-on-year increase of 14.3%, and that for the nine months ended 30 September2022 was RMB28.84 billion, representing an increase of 10.9% from a year ago. Profit from operationis operating profit less investment income and gains/losses on changes in fair value.The Company’s five business segments, namely the Smart Home Business Group, the IndustrialTechnology Business Group, the Building Technologies Division, the Robotics & Automation Division,and the Digital Innovation Business recorded revenue of RMB186.2 billion (up 1.70% year-on-year),RMB17 billion (up 14.84% year-on-year), RMB17.9 billion (up 22.65% year-on-year), RMB19.5 billion(up 5.72% year-on-year), and RMB8.1 billion (up 37.30% year-on-year) respectively during January-September 2022.

1.2 Non-recurring gains and losses

√Applicable □N/A

Unit: RMB’000

ItemJuly-September 2022January-September 2022Note
Gain or loss from disposal of non-current assets-20,8591,297
Except for effectively hedging business related to normal business operations of the Company, gain or loss arising from the change in the fair value of financial assets held for trading, derivative financial assets, financial liabilities held for trading, derivative financial liabilities, and other non-current financial assets, as well as investment income or loss produced from the disposal of the aforesaid financial assets and liabilities-241,045-675,386
Other non-operating income and expenses except above-mentioned items316,3911,088,768
Less: Corporate income tax-56,616-26,521
Minority interests (after tax)10,78536,898
Total100,318404,302--

Particulars about other items that meet the definition of non-recurring gain/loss:

□Applicable √N/A

No such cases for the Reporting Period.Explain the reasons if the Company classifies an item as a recurring gain/loss item, which isenumerated as a non-recurring gain/loss in the <Explanatory Announcement No. 1 on InformationDisclosure for Companies Offering Their Securities to the Public—Non-Recurring Gains and Losses>:

□Applicable √N/A

No such cases for the Reporting Period.

1.3 Major changes of main items in financial statements and financial indicators, as well as thereasons for the changes

√Applicable □N/A

Unit: RMB’000

Financial statement items (consolidated)30 September 2022/January- September 202231 December 2021/January- September 2021Change (%)Reasons for the changes
Financial assets held for trading3,521,6075,879,202-40.10%Mainly due to the decreased structured deposits
Derivative financial assets734,757545,86534.60%Mainly due to the changes in the fair value of derivative financial instruments
Loans and advances14,075,27621,508,527-34.56%Mainly due to the changes in the operations of the finance business
Other receivables2,135,8003,104,065-31.19%Mainly due to the decreased receivables and advances for others
Current portion of non-current assets40,335,14119,851,577103.18%Mainly due to the acquisition of fixed-income products with a maturity of over one year
Other current assets51,672,37533,156,01255.85%Mainly due to the acquisition of fixed-income products with a maturity of over one year
Other debt investments10,703,1727,893,93535.59%Mainly due to the increased large-denomination negotiable certificates of deposit
Construction in progress3,988,1082,690,93048.21%Mainly due to the increased construction in progress
Short-term borrowings8,758,6455,381,62362.75%Mainly due to the increased borrowings
Derivative financial liabilities369,139157,602134.22%Mainly due to the changes in the fair value of derivative financial instruments
Current portion of non-current liabilities1,691,49328,947,540-94.16%Mainly due to the repayment of borrowings
Long-term borrowings55,483,50419,734,020181.16%Mainly due to the increased borrowings
Deferred income1,742,9041,228,45941.88%Mainly due to the increased government subsidies received
Other comprehensive income573,069-1,758,948132.58%Mainly due to the changes in differences on translation of foreign currency financial statements
Interest costs35,45776,088-53.40%Mainly due to the changes in the operations of the finance business
Financial expenses-2,110,455-3,349,46136.99%Mainly due to the increased exchange losses
Investment income862,7321,999,228-56.85%Mainly due to the decreased investment income derived in the period of holding financial assets held for trading
Losses on disposal of assets-3,64057,969-106.28%Mainly due to the increased losses on disposal of non-current assets
Non-operating expenses71,626139,501-48.66%Mainly due to the decreased donation expenditures
Net cash flows from investing activities-18,705,9956,680,656-380.00%Mainly due to the decreased cash received from disposal of investments
Net cash flows from financing activities-1,171,191-27,666,52595.77%Mainly due to the increased cash received from borrowings
Net increase in cash and cash equivalents9,944,6756,662,30749.27%Mainly due to the increased net cash flows from financing activities

2. Shareholder information

2.1 Total number of common shareholders and preference shareholders with resumed votingrights, as well as shareholdings of the top ten shareholders at the period-end

Unit: share

Total number of common shareholders at the period-end436,153Total number of preference shareholders with resumed voting rights at the period-end (if any)0
Top 10 shareholders
Name of shareholderNature of shareholderShareholding percentage (%)Number of shares heldNumber of restricted shares heldShares in pledge or frozen
StatusShares
Midea Holding Co., Ltd.Domestic non-state-owned corporation30.982,169,178,713In pledge100,000,000
Hong Kong Securities Clearing Company LimitedForeign corporation18.221,275,263,264--
China Securities Finance Co., Ltd.Domestic non-state-owned corporation2.83198,145,134--
Fang HongboDomestic individual1.67116,990,49287,742,869--
Central Huijin Asset Management Ltd.State-owned corporation1.2688,260,460--
Huang JianDomestic individual1.2386,140,000--
Canada Pension Plan Investment Board- own funds (stock exchange)Foreign corporation0.8861,913,903--
Li JianweiForeign individual0.6646,154,545--
Yuan LiqunDomestic individual0.5740,168,097--
Huang XiaoxiangDomestic individual0.5437,835,332In pledge23,499,363
Top 10 non-restricted shareholders
Name of shareholderNumber of non-restricted shares held at the period-endType of shares
TypeShares
Midea Holding Co., Ltd.2,169,178,713RMB common stock2,169,178,713
Hong Kong Securities Clearing Company Limited1,275,263,264RMB common stock1,275,263,264
China Securities Finance Co., Ltd.198,145,134RMB common stock198,145,134
Central Huijin Asset Management Ltd.88,260,460RMB common stock88,260,460
Huang Jian86,140,000RMB common stock86,140,000
Canada Pension Plan Investment Board- own funds (stock exchange)61,913,903RMB common stock61,913,903
Li Jianwei46,154,545RMB common stock46,154,545
Yuan Liqun40,168,097RMB common stock40,168,097
Huang Xiaoxiang37,835,332RMB common stock37,835,332
Temasek Fullerton Alpha Pte Ltd37,417,918RMB common stock37,417,918
Explanation of related relationship or/and acting-in-N/A
concert parties among the above-mentioned shareholders
Explanation on the top 10 common shareholders participating in securities margin tradingThe Company’s shareholder Yuan Liqun holds 560,000 shares in the Company through her common securities account and 39,608,097 shares in the Company through her account of collateral securities for margin trading, representing a total holding of 40,168,097 shares in the Company. The Company’s shareholder Huang Xiaoxiang holds 29,435,332 shares in the Company through his common securities account and 8,400,000 shares in the Company through his account of collateral securities for margin trading, representing a total holding of 37,835,332 shares in the Company.

Note: 144,248,028 shares (or 2.06% of the Company’s total share capital) were held in the special account forrepurchased shares of Midea Group Co., Ltd. at the end of the Reporting Period.

2.2 Total number of preference shareholders and shareholdings of the top 10 preferenceshareholders at the period-end

□Applicable √N/A

3. Other significant events

□Applicable √N/A

4. Financial statements

4.1 Financial statements

Consolidated and Company Balance Sheets
Prepared by Midea Group Co. Ltd. As at 30 September 2022 Unit: RMB’000
ASSETS30 September 202231 December 202130 September 202231 December 2021
ConsolidatedConsolidatedCompanyCompany
Current assets:
Cash at bank and on hand63,154,76271,875,55635,103,86348,153,997
Financial assets held for trading3,521,6075,879,202267,7123,442,317
Derivative financial assets734,757545,865413,449157,501
Notes receivable6,055,1874,784,914--
Accounts receivable31,431,00724,636,440--
Receivables financing12,916,30910,273,552--
Advances to suppliers4,168,9714,352,80743,416106,838
Contract assets4,244,3613,823,476--
Loans and advances12,965,14820,656,600--
Other receivables2,135,8003,104,06524,924,95431,447,849
Inventories36,554,19545,924,439--
Current portion of non-current assets40,335,14119,851,57737,153,18319,095,262
Other current assets51,672,37533,156,01235,310,75711,713,182
Total current assets269,889,620248,864,505133,217,334114,116,946
Non-current assets:
Other debt investments10,703,1727,893,9355,892,1856,034,563
Long-term receivables829,750871,356--
Loans and advances1,110,128851,927--
Long-term equity investments4,002,7753,796,70572,385,33666,805,691
Investments in other equity instruments43,37745,747--
Other non-current financial assets6,977,3485,912,873291,884537,214
Investment properties815,637859,195397,383428,460
Fixed assets24,084,30622,852,848595,856661,692
Construction in progress3,988,1082,690,9301,066,366800,243
Right-of-use assets2,214,8852,297,3549,5472,585
Intangible assets16,584,06017,173,072657,279669,158
Goodwill27,075,39127,874,752--
Long-term prepaid expenses1,464,8861,394,24088,81879,799
Deferred tax assets9,614,9368,192,309241,765289,964
Other non-current assets38,054,69736,374,35635,774,54833,023,304
Total non-current assets147,563,456139,081,599117,400,967109,332,673
TOTAL ASSETS417,453,076387,946,104250,618,301223,449,619
Consolidated and Company Balance Sheets (Cont’d)
Prepared by Midea Group Co. Ltd. As at 30 September 2022 Unit: RMB’000
LIABILITIES AND SHAREHOLDERS’ EQUITY30 September 202231 December 202130 September 202231 December 2021
ConsolidatedConsolidatedCompanyCompany
Current liabilities:
Short-term borrowings8,758,6455,381,623--
Loans with the Central Bank-178,878--
Customer deposits and deposits from banks and other financial institutions87,26078,180--
Financial liabilities held for trading1,618,289---
Derivative financial liabilities369,139157,602--
Notes payable28,290,67932,752,007--
Accounts payable61,617,76665,983,559--
Contract liabilities24,166,17423,916,595--
Employee benefits payable5,954,0207,535,16896,585420,536
Taxes payable3,951,8265,404,267584,0181,184,813
Other payables4,458,4754,288,104170,786,202151,450,555
Current portion of non-current liabilities1,691,49328,947,54096,52392,647
Other current liabilities58,858,96548,227,9534,068,11435,932
Total current liabilities199,822,731222,851,476175,631,442153,184,483
Non-current liabilities:
Long-term borrowings55,483,50419,734,02021,420,00012,509,900
Bonds payable3,201,337---
Lease liabilities1,507,8261,533,5524,089-
Provisions316,906310,571--
Deferred income1,742,9041,228,459154,015154,015
Long-term employee benefits payable1,402,1681,825,016--
Deferred tax liabilities4,424,5774,950,24513,79317,028
Other non-current liabilities687,709687,689--
Total non-current liabilities68,766,93130,269,55221,591,89712,680,943
Total liabilities268,589,662253,121,028197,223,339165,865,426
Shareholders’ equity:
Share capital7,000,7836,986,5647,000,7836,986,564
Capital surplus20,915,27120,516,93028,406,86727,105,153
Less: Treasury stock(15,225,644)(14,044,550)(15,225,644)(14,044,550)
Other comprehensive income573,069(1,758,948)(2,457)(7,295)
General risk reserve655,391719,922--
Special reserve17,10815,542--
Surplus reserve9,449,9019,449,9019,449,9019,449,901
Undistributed profits115,845,990102,982,76323,765,51228,094,420
Total equity attributable to shareholders of the Company139,231,869124,868,12453,394,96257,584,193
Minority interests9,631,5459,956,952--
Total shareholders’ equity148,863,414134,825,07653,394,96257,584,193
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY417,453,076387,946,104250,618,301223,449,619
Legal representative: Principal in charge of accounting: Head of accounting department: Fang Hongbo Zhong Zheng Chen Lihong
Consolidated and Company Income Statements
Prepared by Midea Group Co. Ltd. For the nine months ended 30 September 2022 Unit: RMB’000
ItemFor the nine months ended 30 September 2022For the nine months ended 30 September 2021For the nine months ended 30 September 2022For the nine months ended 30 September 2021
ConsolidatedConsolidatedCompanyCompany
Total revenue271,775,057262,942,5891,128,9721,381,918
Including: Operating revenue270,366,753261,341,9691,128,9721,381,918
Interest income1,407,7221,600,306--
Fee and commission income582314--
Total operating cost(243,771,100)(237,666,842)618,929865,983
Including: Cost of sales(206,530,717)(202,595,165)(31,123)(26,639)
Interest costs(35,457)(76,088)--
Fee and commission expenses(1,721)(5,209)--
Taxes and surcharges(1,155,550)(1,172,144)(11,208)(31,835)
Selling and distribution expenses(21,196,708)(20,948,273)--
General and administrative expenses(8,044,890)(7,454,498)(922,674)(701,472)
Research and development expenses(8,916,512)(8,764,926)--
Financial income2,110,4553,349,4611,583,9341,625,929
Including: Interest expenses(1,269,255)(989,334)(1,952,684)(1,671,992)
Interest income4,256,8953,842,4983,545,0173,318,208
Add: Other income1,274,0841,043,29419,594102,686
Investment income862,7321,999,2285,999,5058,764,498
Including: Investment income from associates and joint ventures478,015410,522207,222195,952
Gains/(Losses) on changes in fair value(1,042,032)(924,798)(161,751)(239,518)
Asset impairment losses(195,425)(171,668)--
Credit impairment losses(236,992)(204,276)1,477(492)
Losses on disposal of assets(3,640)57,969(281)(891)
Operating profit28,662,68427,075,4967,606,44510,874,184
Add: Non-operating income292,601406,21533,67731,299
Less: Non-operating expenses(71,626)(139,501)(10,286)(48,782)
Total profit28,883,65927,342,2107,629,83610,856,701
Less: Income tax expenses(4,189,933)(3,649,382)(287,458)(88,176)
Net profit24,693,72623,692,8287,342,37810,768,525
(1) Classified by continuity of operations
Net profit from continuing operations24,693,72623,692,8287,342,37810,768,525
Net profit from discontinued operations----
(2) Classified by ownership of the equity
Attributable to shareholders of the Company24,469,92123,455,2507,342,37810,768,525
Minority interests223,805237,578--
Other comprehensive income, net of tax2,314,988(180,401)4,83818,926
Other comprehensive income attributable to equity owners of the Company, net of tax2,332,017(139,373)4,83818,926
(1) Other comprehensive income items which will not be reclassified subsequently to profit or loss236,579131,437--
1) Changes arising from remeasurement of defined benefit plan233,662129,967--
2) Changes in fair value of investments in other equity instruments2,9171,470--
(2) Other comprehensive income items which will be reclassified subsequently to profit or loss2,095,438(270,810)4,83818,926
1) Other comprehensive income that will be transferred subsequently to profit or loss26,36915,9444,83818,926
under the equity method
2) Cash flow hedging reserve381,971(199,762)--
3) Differences on translation of foreign currency financial statements1,687,098(86,992)--
Other comprehensive income attributable to minority shareholders, net of tax(17,029)(41,028)--
Total comprehensive income27,008,71423,512,4277,347,21610,787,451
Attributable to equity owners of the Company26,801,93823,315,8777,347,21610,787,451
Attributable to minority interests206,776196,550--
Earnings per share:
(1) Basic earnings per share (RMB Yuan)3.593.41Not applicableNot applicable
(2) Diluted earnings per share (RMB Yuan)3.583.39Not applicableNot applicable
Legal representative: Principal in charge of accounting: Head of accounting department: Fang Hongbo Zhong Zheng Chen Lihong
Consolidated and Company Cash Flow Statements
Prepared by Midea Group Co. Ltd. For the nine months ended 30 September 2022 Unit: RMB’000
ItemFor the nine months ended 30 September 2022For the nine months ended 30 September 2021For the nine months ended 30 September 2022For the nine months ended 30 September 2021
ConsolidatedConsolidatedCompanyCompany
1. Cash flows from operating activities
Cash received from sales of goods or rendering of services234,341,478227,937,641--
Net increase in customer deposits and deposits from banks and other financial institutions9,080---
Net decrease in loans and advances7,455,670---
Net decrease in deposits with the Central Bank, banks and other financial institutions123,1701,347,924--
Net increase in loans with the Central Bank-19,841--
Cash received from interest, fee and commission1,405,1901,536,829--
Refund of taxes and surcharges8,612,1326,789,422--
Cash received relating to other operating activities6,262,6014,897,71229,058,04151,113,226
Sub-total of cash inflows258,209,321242,529,36929,058,04151,113,226
Cash paid for goods and services(166,690,317)(149,209,825)--
Net increase in loans and advances-(3,676,530)--
Net decrease in customer deposits and deposits from banks and other financial institutions-(60,752)--
Net decrease in borrowings from the Central Bank(178,878)---
Cash paid for interest, fee and commission(38,342)(82,085)--
Cash paid to and on behalf of employees(26,297,099)(24,558,796)(328,470)(12,798)
Payments of taxes and surcharges(12,996,276)(11,392,788)(358,516)(437,678)
Cash paid relating to other operating activities(22,536,057)(25,651,849)(897,876)(6,070,874)
Sub-total of cash outflows(228,736,969)(214,632,625)(1,584,862)(6,521,350)
Net cash flows from operating activities29,472,35227,896,74427,473,17944,591,876
2. Cash flows from investing activities
Cash received from disposal of investments79,619,731104,890,38540,500,00043,296,962
Cash received from returns on investments3,712,4694,360,8717,107,19711,345,718
Net cash received from disposal of fixed assets, intangible assets and other long-term assets124,672236,0105386
Net cash received from disposal of subsidiaries and other business units14,829182,1336,500-
Cash received relating to other investing activities335,08210,251--
Sub-total of cash inflows83,806,783109,679,65047,613,75054,642,766
Cash paid to acquire fixed assets, intangible assets and other long-term assets(4,318,974)(5,875,219)(375,100)(573,214)
Cash paid to acquire investments(97,817,524)(95,094,863)(62,696,223)(60,960,461)
Net cash paid to acquire subsidiaries and other business units(376,280)(2,028,912)--
Sub-total of cash outflows(102,512,778)(102,998,994)(63,071,323)(61,533,675)
Net cash flows from investing activities(18,705,995)6,680,656(15,457,573)(6,890,909)
3. Cash flows from financing activities
Cash received from capital contributions1,256,8851,474,3771,255,8851,431,805
Including: Cash received from capital contributions by minority shareholders of subsidiaries1,00042,572--
Cash received from borrowings43,047,85913,864,4769,000,0006,800,000
Cash received from issuance of medium-term debentures2,841,690---
Cash received from issuance of short-term financing bonds3,999,5002,999,6293,999,5002,999,629
Cash received relating to other financing activities90,49851,159--
Sub-total of cash inflows51,236,43218,389,64114,255,38511,231,434
Cash repayments of borrowings(34,310,771)(12,723,723)(89,900)(4,799,314)
Cash paid for repayment of short-term financing bonds-(6,000,000)-(6,000,000)
Cash payments for interest expenses and distribution of dividends or profits(13,090,540)(12,415,831)(14,154,406)(12,871,936)
Including: Cash payments for dividends or profit to minority shareholders of subsidiaries(158,110)(289,414)--
Cash payments relating to other financing activities(5,006,312)(14,916,612)(2,581,074)(13,807,786)
Sub-total of cash outflows(52,407,623)(46,056,166)(16,825,380)(37,479,036)
Net cash flows from financing activities(1,171,191)(27,666,525)(2,569,995)(26,247,602)
4. Effect of foreign exchange rate changes on cash and cash equivalents349,509(248,568)--
5. Net increase in cash and cash equivalents9,944,6756,662,3079,445,61111,453,365
Add: Cash and cash equivalents at the beginning of the period40,550,03923,548,50821,957,04216,595,063
6. Cash and cash equivalents at the end of the period50,494,71430,210,81531,402,65328,048,428
Legal representative: Principal in charge of accounting: Head of accounting department: Fang Hongbo Zhong Zheng Chen Lihong

4.2 Auditor’s report

Is this Report audited by a CPA firm?

□Yes √No

This Report is unaudited by a CPA firm.

The Board of Directors of Midea Group Co., Ltd.29 October 2022


  附件:公告原文
返回页顶