读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
中兴通讯:关于按照《香港上市规则》公布2020年年度报告 下载公告
公告日期:2021-04-09

证券代码(A/H):000063/763 证券简称(A/H):中兴通讯 公告编号:202142

中兴通讯股份有限公司关于按照《香港上市规则》公布

2020年年度报告

本公司及董事会全体成员保证信息披露的内容真实、准确和完整,没有虚假记载、误导性陈述或重大遗漏。

中兴通讯股份有限公司根据《香港联合交易所有限公司证券上市规则》(简称“《香港上市规则》”)规定,在香港联合交易所有限公司披露易网站(www.hkexnews.hk)刊登了《2020年年度报告》。

根据《深圳证券交易所股票上市规则(2020年修订)》15.1条关于境内外同步披露的要求,特将有关公告同步披露如下,供参阅。

特此公告。

中兴通讯股份有限公司董事会

2021年4月9日

2020

: 000063.SZ763.HK

2020

20201231

2020AH10220202020

AH

2021

(http://www.cninfo.com.cn)

?

STEnablence TechnologiesEnablence Technologies Inc.

201720162017A

2017H20202020

4GITUIMT-AdvancedLTE-AdvancedWireless

MAN-Advanced (802.16m)1Gbit/s100Mbit/s5G4G5G

1,000100

ICTITCTICT

AI(Artificial Intelligence)PON(Passive Optical Network)MEC(Mobile Edge Computing)IT

CDN(Content Delivery Network)

4K/8K/VR/AR

4K4,096FOV(Field of Vision)

VR

SaaSPaaSIaaS

(Volume)(Variety)(Velocity)(Value)4V

Internet

公司簡介

199711A200412H

AICT

1601/4

??

ZTE CorporationZTE

+86 755 26770282+86 755 26770286IR@zte.com.cn

518057http://www.zte.com.cnIR@zte.com.cn

http://www.cninfo.com.cnhttp://www.hkexnews.hk

7A

000063H

公司基本情況

183171712–

6003B222020242021123112 √

9144030027939873X7A

董事長報告書

20201,014.51

11.81%

42.600.922020680.51

334.00

2020

5G

5G240+5G

5G5005G

ICT

2020202012

2021

toC2021

20213

會計數據和財務指標摘要

20202019

2018101,450.790,736.611.81%85,513.25,470.77,552.2(27.56%)(612.0)5,064.27,161.7(29.29%)(7,350.2)4,259.85,147.9(17.25%)(6,983.7)1,035.6484.7113.66%(3,395.5)10,232.77,446.637.41%(9,215.4)

20202019

2018150,634.9141,202.16.68%129,350.7104,512.4103,247.81.22%96,390.143,296.828,826.950.20%22,897.64,613.44,227.59.13%4,192.7 A381,098,96820174,806,061A

4,227,529,8694,613,434,898

2020 2020 2020 202021,484.525,714.926,930.127,321.2

780.01,077.3854.81,547.7

160.2741.9543.7(410.2)

372.41,668.41,828.16,363.8

???⺌

20202019

2018

0.921.22(24.59%)(1.67)

0.921.22(24.59%)(1.67)

0.220.1283.33%(0.81)

10.18%19.96%

9.78

(26.10%)

2.47%1.88%

0.59

(12.69%)

2.221.7626.14%(2.20)

20202019

2018

9.396.8237.68%5.46

69.38%73.12%

3.74

74.52%

1 2020201920182 20202019201821,153,00018,349,00003 202020192018202020192018

2020201920183,751.53,359.73,117.7(108.5)(120.1)51.8

854.1170.9668.7

—(2,688.0)34.2

644.3574.26,851.3

7.720.21,161.4

576.8825.6(631.3)

44.115.310.83,224.24,663.2(3,588.2)

會計數據和財務指標摘要

1231202020192018 20172016101,450.790,736.685,513.2108,815.3101,233.2(69,888.9)(58,878.0)(58,638.3)(76,116.5)(71,312.5)31,561.831,858.626,874.932,698.829,920.7

4,836.36,816.14,630.46,950.96,116.0(14,797.0)(12,547.9)(10,905.6)(12,962.2)(11,689.2)

(7,578.8)(7,868.7)(9,084.5)(12,260.0)(12,622.4)

(5,463.5)(5,289.1)(4,106.2)(3,237.7)(2,731.0)

(503.4)(2,228.4)(3,654.9)——

(187.5)(209.4)(320.3)——(887.5)(975.7)(8,978.3)(3,184.9)(8,651.0)

6,980.49,555.5(5,544.5)8,004.9343.1

(1,495.7)(1,718.2)(1,008.4)(1,157.8)(1,156.1)

(420.5)(675.6)(797.3)(128.2)45.2

5,064.27,161.7(7,350.2)6,718.9(767.8)(342.5)(1,385.0)400.9(1,332.6)(640.1)

4,721.75,776.7(6,949.3)5,386.3(1,407.9)(445.7)(280.2)382.6(316.8)(448.2)(16.2)(348.6)(417.0)(501.3)(501.3)

4,259.85,147.9(6,983.7)4,568.2(2,357.4)

1231

20202019201820172016150,634.9141,202.1129,350.7143,962.2141,408.2104,512.4103,247.896,390.198,582.1100,523.1

2,825.72,875.13,810.64,411.95,162.6—6,252.46,252.49,321.39,321.3

43,296.828,826.922,897.631,646.926,401.2

???⺌

20202019201820172016

0.921.22(1.67)1.09(0.57)

9.396.825.467.556.31

9.84%17.86%(30.50%)14.43%(8.93%)

20202020

公司業務概要

ICT

5G5G

5G

5GGoldenDBICT20100GoldenDB

5G5GFAST

5G5G

5G3240+5G5G5G5G9300

5G45G

5GAI5G20%5G(TM Forum)IPSRv6IP5GFlexE

Flex Shaping100G30%100G2020

(Best Enterprise Private Line Solution)TITANGlobalData leaderPON16PON2

OLTMECLay123BBWFWi-Fi6

HOL10PONOLT

FOV2D3D

uSmart

5G

5GCDN150

1.5

20201231160386

5G5005G5G4

公司業務概要

5G2020

83.64,2701,800IPLytics20212ETSI5G

ITU3GPPETSIIEEE

NGMNCCSA70GSAETSI60

ICT

20201231123278

20201231

20201231

–16123120162017201820192020 20201 202020202020

1.363.6%(DOU)

10.35GB/?32%202020205G5G

5G5G705G

2 202020205GGSA20201259140

5G615G5G20205G210

???

二零二零年年度報告

3 20202020

1,014.5111.81%

2020

42.600.92(1)

680.5167.08%20205G5G240+5G5G5005G

334.0032.92%2020ICT

(2)

740.18112.72

161.60

20205G

Dell’Oro Group20205G

5G5GROADMFTTx

2020GoldenDB

35G5GICT2020

2020Axon 20 5G5G

101,450.7100.00%69,379.231.61%11.81%21.70%(5.56)101,450.7100.00%69,379.231.61%11.81%21.70%(5.56)

74,018.2

72.96%49,005.8

33.79%11.16%

28.25%

(8.82)11,272.2

11.11%8,023.6

28.82%23.13%

23.73%

(0.34)16,160.315.93%12,349.8

23.58%7.75%

0.30%5.68

101,450.7100.00%69,379.231.61%11.81%21.70%(5.56)68,051.267.08%48,414.628.86%16.89%38.30%(11.01)14,729.314.52%8,348.243.32%11.75%2.54%5.094,822.64.75%2,492.048.33%(9.28%)(16.09%)4.1913,847.613.65%10,124.426.89%(1.25%)(7.02%)4.54101,450.7100.00%69,379.231.61%11.81%21.70%(5.56)(1)

2020101,450.711.81%68,051.2

16.89%33,399.52.71%2020

202011.16%5G

202023.13%

2020

7.75%

(2)

20202019

101,450.769,379.231.61%90,612.656,933.437.17%11.96%21.86%(5.56) 20192020

202016202012020202272020310202059202051220207172020826202010272020124

20203

5.1%20203

202012100%202012(3)

2020201953,147.476.60%42,500.174.55%25.05%12,799.018.45%12,121.821.26%5.59%65,946.495.05%54,621.995.81%20.73%

???

202020197,578.87,868.7(3.68%)4,995.04,772.84.66%

420.5966.0(56.47%)

342.51,385.0(75.27%)

2020201931,74728,30112.18%

43.07%40.39%2.68

14,797.012,547.917.92%

14.59%13.83%0.76

2,242.42,272.6(1.33%)

15.15%18.11%2.96

20202019125,472.2105,339.319.11%115,239.697,892.717.72%10,232.77,446.637.41%

7,044.84,563.254.38%14,126.910,586.333.45%(7,082.1)(6,023.1)(17.58%)62,334.145,937.935.69%62,624.040,216.255.72%(289.9)5,721.7(105.07%)

2,897.37,371.7(60.70%)

(1)(2)20205,470.727.56%2019711

27,791.36.25%

906.4263.43%(3)202031.61%5.56

(1)

20202019

150,634.9100%141,202.1100%—35,659.823.67%33,309.323.59%0.0815,891.010.55%19,778.314.01%(3.46)33,689.322.36%27,688.519.61%2.752,035.21.35%1,957.21.39%(0.04)1,713.81.14%2,327.31.65%(0.51)11,913.97.91%9,383.56.65%1.261,039.90.69%1,171.70.83%(0.14)10,559.27.01%26,646.018.87%(11.86)2,104.71.40%612.30.43%0.9722,614.315.01%10,045.17.11%7.90

(2)

1.

560,662(16,364)——578,242789,337—1,036,906

2.106,065(70,896)949————36,118

3.2,430,389——

(497)14,688,99215,149,254

—1,970,624

4.1,594,254153,859——1,344223,257—1,536,7414,691,37066,599949(497)15,268,57816,161,848—4,580,3891,957,2421,758————76,2342,035,234————————————————6,648,61268,357949(497)15,268,57816,161,84876,2346,615,623126,22329,334(1,596)————153,961

(3)

202031,153.930.71%

62,331.761.44%

5%

5%

20203,399.45.52%

10,734.217.43%

5%

(1)

171,380.320191231232,728.8

26.36%257,364.720191231215,491.619.43%(2)(3)

18,905.64(1,912.50)—1,394.1671,681.6725,151.9651,496.96—(7,089.60)94.90——(9,992.44)3,611.82162,618.3215,661.91—1,525,463.631,544,503.115,479.03402,930.16181,523.966,659.8194.901,526,857.791,616,184.7820,638.55458,038.94—

???⺌

(4)

A

002902

379.304,102.22(3,722.92)

——3,127.90(1,123.53)—

300691

1,277.634,743.33(3,465.70)——4,889.33(158.76)—

002796

789.692,776.63(1,986.94)

——3,525.03574.99—

002579

1,382.31—(174.23)—1,382.31—(163.59)1,208.08603068

2,175.999,097.11(6,921.12)——7,962.49(1,453.39)—

688019

4,350.0027,512.921,767.23——52,165.1848,168.4626,609.50688300

1,000.834,090.50592.50———

642.504,683.00

688595

1,955.005,046.676,376.11———6,376.1111,422.78688135

1,999.78946.985,911.75———5,911.756,858.73601258ST

11.85

—(0.11)—

11.8511.74(0.11)

ENATSV

EnablenceTechnologies

3,583.261,003.94(289.07)———(289.07)714.87———————————18,905.64—59,320.30(1,912.50)—1,394.1671,681.6758,485.3651,496.96——1 31%2 31.79%3 25.83%4 ST2020STSTST5 201516Enablence Technologies2702015131

15.159631,393.10201622Enablence Technologies462201622914.740602,190.16

850.202020123110.84083714.87B

a2020176.82

???

二零二零年年度報告

b2020258.35c202077.13d2020

106.360.21%e2020112.22f2020142.10

89.351.68%g

1.16%

h

2020928

195.651.96%i

20201111

177.601.30%j ST2020STSTST

10.89STST

???

k Enablence Technologies

2014124Enablence TechnologiesSUBSCRIPTION AGREEMENT201516Enablence Technologies1,8002702016127Enablence TechnologiesSUBSCRIPTION AGREEMENT201622Enablence Technologies7,700462Enablence Technologies9,500Enablence Technologies14.80%l

(%)

—2020/3/112021/12/301,449,815.201,531,660.162,301,693.02—679,782.3415.70%(19,798.11)—2020/12/262022/12/264,471.13—1,490.38—2,980.750.07%(181.97)———1,454,286.331,531,660.162,303,183.40—682,763.0915.77%(19,980.08)

2019327

20192020327

2020 201953020182020619

2019

20201.

2.

3.4.

5.

1.001.002.00

(4)

a.

52,90052,900—52,90052,900—

b.

(5)

20201,145,941.87635,184.311,132,429.46———————1,145,941.87635,184.311,132,429.46——————

1,151,299.981,145,941.8720201,132,429.462021129

A1.38

2021213,816.06 1,151,299.981,145,941.87

(1)(2)

(3)(2)(1)

5G 755,941.87755,941.87245,184.31742,429.4698.21%—390,000.00390,000.00390,000.00390,000.00100.00%——1,145,941.871,145,941.87635,184.311,132,429.46————————————————————————————————————1,145,941.871,145,941.87635,184.311,132,429.46—————

2020214

49.72

(2020)60438556_H01

5G5G

20207282021129

20201120206302020712020123113.57

10.95

(2020)60438556_H05

(2021)60438556_H01

2020214

2020728

2020728

12.80

2021129

2021128

12.20

2021129

A

A1.38

(1)(2)2021213,816.062020123112.20

2021128

12.20

5,1089,383.21,774.016,600.91,611.41,688.63,0001,416.01,302.7—

623.1608.8

13,157.89476,535.65,068.09,173.9560.1525.499,50018,861.1461.912,342.0(480.6)(622.6)100,00011,686.22,268.030,329.11,317.6970.2

???⺌

30%30%

4.12 41—

2020201974,018.266,584.411,272.29,154.816,160.314,997.4101,450.790,736.6(69,888.9)(58,878.0)31,561.831,858.6

4,836.36,816.1(14,797.0)(12,547.9)(7,578.8)(7,868.7)(5,463.5)(5,289.1)(503.4)(2,228.4)(187.5)(209.4)(887.5)(975.7)

6,980.49,555.5

(1,495.7)(1,718.2)(420.5)(675.6)

5,064.27,161.7(342.5)(1,385.0)

4,721.75,776.7(445.7)(280.2)(16.2)(348.6)

4,259.85,147.9(295.3)49.4

4,426.45,826.1

922.7922.7

— 0.921.22—

0.921.22

2020201974,018.273.0%66,584.473.4%11,272.211.1%9,154.810.1%16,160.315.9%14,997.416.5%101,450.7100.0%90,736.6100.0%

2020201968,051.267.1%58,217.064.2%14,729.314.5%13,180.314.5%4,822.64.8%5,316.15.9%13,847.613.6%14,023.215.4%101,450.7100.0%90,736.6100.0%2020101,450.711.8%68,051.2

16.9%33,399.52.7%2020

202011.2%5G

202023.1%

20207.8%

(1)(2)

20202019

49,443.566.8%39,701.559.6%

8,055.171.5%6,636.172.5%12,390.376.7%12,540.483.6%69,888.968.9%58,878.064.9%

2020201924,574.733.2%26,882.940.4%

3,217.128.5%2,518.727.5%3,770.023.3%2,457.016.4%31,561.831.1%31,858.635.1%202069,888.918.7%

20204.0

31.1%

202049,443.524.5%33.2%

40.4%

20208,055.121.4%28.5%

27.5%

202012,390.31.2%23.3%

16.4%

20204,836.320196,816.129.0%

2019711

202014,797.0201912,547.917.9%5G14.6%2019

13.8%0.8

20207,578.820197,868.73.7%

7.5%20198.7%

1.2

20205,463.520195,289.13.3%

5.4%20195.8%0.4

2020503.420192,228.4

77.4%

2020187.52019209.4

10.5%

2020887.52019975.79.0%

20206,980.46.9%20199,555.5

2019711

20201,495.720191,718.212.9%

2020342.520191,385.075.3%

2020445.72019280.2165.5

2020–

295.3201949.4

202044.2%201950.3%6.1

A

2020

2020123131,403.1

202020194,701.04,903.4(4,501.4)(6,120.2)2,661.08,362.02,860.67,145.231,403.128,505.8

20204,701.020194,903.4

19,157.6423.615,697.13,190.0

20204,501.420196,120.2

20202,661.020198,362.0

20208,471.320195,501.7

123120202019

452.4252.2

34,372.636,530.9

12312020201912,210.726,738.022,614.310,045.12,137.8653.7

493.2

202020191,958.1

2020123134,825.012,210.722,539.674.7

123120202019——12,832.313,559.312,832.313,559.3

1231202020192,837.23,097.0

13.048.7

20201231112020123119

2020

20201231

2020123135

202012319

2021

???⺌

20204202011

20201–

20211 2021

55G

5G5GICT

5G

5G

5G2021

(1)

GDPRGeneral Data Protection Regulation

(2)

ZTEZTE

(3)

(4)

(5)

2020123135

62247020201231

622391(1)(a)

???

二零二零年年度報告

[1993]045[2011]348201935H

???⺌

1 2020

20202,723,601

4,208,8362019922,687192,9525,816,79820203,132,041

3,315,4042019922,687192,9525,331,806

5,331,8062020AH102

20202020AH202020218

20203272019

AH102202061920194,613,434,898A3,857,932,364H755,502,534102A2020811A2020812H202063020208122019

20208122018–2020242.59%

㘚?

二零二零年年度報告

20182018201910220192020102

202092,268.70

425,975.2021.66%11,476.56

2.69%103,745.2624.35%

201992,268.70514,787.7017.92%——92,268.7017.92%2018—(698,366.20)—————1 202020213164,613,434,898

AH2017A39,726,486202176202275A4,653,161,384

9.31

2 2020A2,973,900A

11,476.56

???⺌

1 2010611Universal Telephone Exchange, Inc.UTE

ZTE USA, Inc.UTEUTE2,000UTE

UTEUTE1,0002,0002012223UTE201231UTE201251UTEUTE

20149192017217UTE20172212017316UTE2017619

UTE20177720181119

2018124UTE201914UTE

2019214UTE201941UTE2019104

UTE202012UTE2020224

UTE

2 2011726InterDigital Communications,LLCInterDigital Technology CorporationIPR Licensing,Inc

InterDigital, Inc.(ITC)Delaware3G

ITC2013628ITC

33733720131219ITC3372015218

ITC201312InterDigital Holdings,Inc.InterDigital, Inc.

(ITC)Delaware3G4G

InterDigital Holdings,Inc.ITC2014613ITC3372014815ITC

337InterDigital Holdings,Inc.20156InterDigital Holdings,Inc.20141028Delaware

2015422DelawareDelaware201711

20201InterDigitalHoldings,Inc.

3 2012113,135.373,934.26

201327

201373,122.433,918.03201613,122.433,918.0320164

20168292016113,122.433,918.03201722016102012113015

8,297.45

1.04

4 2017712(LCIA)

LCIA No. 173683LCIA No. 173696

— (DIFC-LCIA)DIFC-LCIA No. 170983,1802017810LCIADIFC-LCIA

2,271.1920185DIFC-LCIA

3,745DIFC-LCIA

201810LCIA

3,188LCIA20195LCIALCIA No. 1736962020131LCIALCIA No. 17368330,060,326

4,209,877260,095.202020723DIFC-LCIADIFC-LCIA No.170986,678,111.291,562,796.50

5 20181031

(1)2(2)

201949202012282021125

6 20208

1,230.7

1,230.720209

1,795.82020101.882020121,586.5

20211

7,254.8

2020123111.2548

20202021316

1 24%18.8219%

24%

331,528.7671

2020202091024%

202092524%2020930

20201020

18.8219%

2020102018.8219%

㘚?

18.8219%

261,082.7035261,000.00

100%5G50%202020201028(1)—

18.8219%(2)A20201116(1)— 18.8219%(2)A20209142020123

20201124

2020

202114

202114

202112020212262021316

2020

202012224 90%

202111110.35

90%

202111190%

2021111

20212252021111

2021224

(1) 2017

2017

2017

5%20162017A2017H

20172017

15,00020172017

20177617

39.882,0131,99615,00014,960.12

2019712017

20172017

2017201720171,9961,68714,960.1211,911.55911,9961,684

4,986.64713,966.4153

7,021.0561201971

2017 2017

2017

2019757,021.0561

2019752020828201766

201716.862020828 201720209266

202092

A2017

2017A1%

1%

201720177651A

23.5222

2436 1/33648 1/34860 1/32019712017

20172017

20197120172017

201720197162020751,6843,966.41532019714

2017

2017A17.06a. 201712017424Ab. 2017120A

2017A17.062017A

2019201716.86

2017

2017772017(2)

20174,806,06117.06

A33.65A4,806,061

2017

126,000042,00042,0000084,00039.16133,434045,96645,9660087,46837.00

79,600026,80026,8000052,80039.16112,46800000112,46833,1600000033,160—44,047,95104,691,3614,691,29566039,356,59041.76—44,532,61304,806,1274,806,06166039,726,48641.68 A

2017A3,972.6486

0.86%A1.03%20172017

㘚?

(3)

(Binomial Tree)20172017762017A10.40A44.73%

A17.06A23.25A

A43.35%

42.20%42.90%

0.18

3.50%3.51%3.52%

A10.40

2 2020

(1) 2020

2020

2020

5%

20202020202016,349.20

15,849.20500

20202020

20201161

2020126,1246,12316,349.2016,347.2015,849.2015,847.20

A20202020

A16,347.20A15,847.20A500A

2020A1%

1%

2020202011641

A34.8011

2020A34.47a. 2020120201012Ab. 202020A

2020A34.47

???⺌

2020

202020201162020(2)

202015,847.20

180,0000000180,000180,0000000180,00050,000000050,000180,0000000180,00050,000000050,00050,000000050,000180,0000000180,000180,0000000180,000180,0000000180,000120,0000000120,000—157,122,0000000157,122,000—158,472,0000000158,472,00020202020

㘚?

二零二零年年度報告

(3)

(Binomial Tree)202020201162020A9.12A25.47%

A34.47A35.80A

A34.40%

33.57%30.33%

0.20

2.78%2.85%2.91%

A9.12

A

2019A

A1%A2020814A

A

1.001.20

202091AA

2,973,9000.06%38.85

38.40A114,765,557.00

2020814A202091 A

2020114,765,557.00

2,973,900A0.06%

114,765,557.001.00111,476.6

6,260.61,2001,200900302.6

1,000800700

1585,216.020201216—

2,973,9002020121820211217

20201012202010202020116202020201130

20201217

A

A201813120182120183282018410201810292018111920191172019123201922520193202019852019872019822201910212018322019228202011510

A30.21381,098,96811,512,999,823.2811,459,418,724.31(1)5G

(2)A381,098,968A30.07A2020115H27.05A36.92A

2020242020116A2020123A202022

A202023A

202024

2021129A13,816.06

20212

9.(5)

1 2015

2014

90909020141216

2015127201560

5+N2020127

202013120201316,348,600,0002 2020

2017

808080201910

802020326202042220205262020612202062820208312020122110,090,598,630.12

2019

8080

802020721

(1)

2020

(%)

30%30%

(FPC)(R-FPC)

–300,0001–15,0001,000–100,0001,000–50,000

–2,000

1.3

–30,000

0.5

–50,000

0.01

–5,000(FPC)(R-FPC)0.5–

33,028.020.45% 2018–

–252018104

–1,800

–1,300520–1,150

–550320–

6,746.970.09%2020–

–17202004

–1,800

–1,300520–1,150

–550320–

3,061.910.04%2020–

–17202004

–1,322

–805485–

–774418–735418–

–1,197

——

2018–

–252018104

2,855.870.04%2018–

–252018104

202080

1,370,000

7,339.030.10%2020–

–17202004

83,557.620.82%

2020–

–17202004

——136,589.42—————

201812252020

30%

202011720208,6195,230201812252019

11120201031

201812252020

3,65020201172020

7,3402020117202061920192020

83,557.62

㘚?

(2)(3)

(4)

(5)202012212021

— 2021110,00020201221

14A14A

(1)

14A20181226 30%

(FPC)(R-FPC)?

30%? 2020

330,280.2

?

201812252018122530%

2019112021123130%2019–2021

30%30%20181226

30%

30%

2020

?

30%30%

30%

????

??

???⺌

??(2)202048

14A14A.7614A.9514A14A.92(3)20201,022.5

14A.762020

0.7

158.614A.76202030%619.814A.76

14A14A

2016121201678

21,019,25020174121,019,250(A1)—(A2)—(A3)2,101.93(A4)2,101.93

20111214201152

1,000—SMSPATES

2013913201362

4,000201310234,000

2013913201362

1,50020139111,500201735

2014924201440201618201605

6,00020141127112.70UM

UM

2014924201440201618201605

200201514—

2017930201765

33020171228315.25

2018316201822

62020613202061(1)202361

(2)

20208135,0002020813(1)2025813

(2)

20181015201890

4,000201810254,000

20181015201890

3,00020194263,000

(B1)130,408.00

(B2)228,214.00(B3)646,222.15

(B4)305,076.18

???⺌

6,000.520153136,000.5

6,00020151229—

3,0002017126820.18

TSMCNetas Bili?im TeknolojileriA.?.

215.3320121114

Netas Bili?imBDH Bili?im DestekHizmetleri Sanayi veTicaret A.?.

1,075.382017551,075.38201755BDHNeta?Bili?im TeknolojileriA.?

202056202036202012222020112

0.93 202057738.78

0.9

——BDH Bili?im Destek

Hizmetleri Sanayi veTicaret.A.?.

202056202036202012222020112

0.18 20208488.85

0.2

——NETA? TELEKOM?N?KASYON A.?.

202056202036202012222020112

0.28 2020825369.78

0.3

——Neta?Telecom LimitedLiability Partnership

202012222020112

0.1

——

2019319201916

1,00020193201,000

2019527201937

8,0002019648,000

2020424202032

10,00020205710,000

202313(C1)198,439.56(C2)23,155.49(C3)249,031.57(C4)32,781.76(A1+B1+C1)328,847.56(A2+B2+C2)251,369.49(A3+B3+C3)897,355.65(A4+B4+C4)339,959.87A4+B4+C47.85%

(D)070%(E)318,783.6750%(F)0(D+E+F)318,783.67

21,019,250

2017412 2010 SMS

SMSPATES-NGPATES1,000PATES3 2013

4,0001,5004 2,000200

70%20142016

2,0004,0006,000

2006,000

112.70

315.25

2017202068

202081335,0007 4,0003,000201728 201972

20192020(B1)(B3)2

6,000.5

6,000

TSMC3,000TSMC

820.18

???⺌

12 2017728Neta?Neta?Neta?Netas Bili?im Teknolojileri A.?.

Netas Bili?imBDH Bili?im Destek Hizmetleri Sanayi ve Ticaret A.?.BDH(1)Netas Bili?im

215.33Netas Bili?im

Netas Bili?im0(2)BDH1,075.38201755BDH13 NetasNeta?

1.3920201231Neta?BDHNeta? Bili?im738.78Neta?Neta? Bili?imBDH88.85Neta? Bili?imNeta?369.78

NetasNeta?

1.5

20211120211231

1,0002019320

8,00020196420206

10,00020205

17 2020123116.520418.0216

10.000462276

2021PT. Telekomunikasi SelularTelkomselNew Telkomsel Ultimate Radio Solution Rollout AgreementNew Telkomsel Radio Ultimate SolutionTechnical Support AgreementTelkomsel2018TelkomselUltimate Radio Network Infrastructure Rollout AgreementUltimate Radio NetworkInfrastructure Technical Support AgreementTelkomsel4GNewTelkomsel Ultimate Radio Solution Rollout AgreementUltimate Radio Network Infrastructure RolloutAgreementNew Telkomsel Radio Ultimate Solution Technical Support Agreement

Ultimate Radio Network Infrastructure Technical Support Agreement

4,0004,00036

20212182021

Telkomsel20181015

2021316

(1)

a. 20041119

b. 20181312018A

c. 201987A

AA36(2)

20071210

5%

㘚?

2 2018A

20181312018A

(1)

㘚?

二零二零年年度報告

(2)

(3)

㘚?

(4)

(5)

(6)

2020622

20201228.43%202012

20203

5.1%20203

202012100%202012

A20205,000

2020

5% √

(1)100(2)

(3)

——

1.1,0442.—3.———1.——

1.1

1.27

1.3360

1.45002.——

2.1335

2.29963.——

3.1

—4.——

4.1

—5.——

5.1.18

5.2.349

——2021

2021316

???⺌

20191231–20201231493,5220.01%+381,185,042———+381,185,042381,678,5648.27%

—————————

——+43,032,108———+43,032,10843,032,1080.93%

——+338,066,860———+338,066,860338,066,8607.33%——+338,066,860———+338,066,860338,066,8607.33%—————————

———————————————————————————5493,5220.01%+86,074———+86,074579,5960.01%4,227,036,34799.99%+4,719,987———+4,719,9874,231,756,33491.73%13,471,533,81382.12%+4,719,987———+4,719,9873,476,253,80075.35%

—————————3H755,502,53417.87%—————755,502,53416.38%

—————————4,227,529,869100.00%+385,905,029———+385,905,0294,613,434,898100.00% A381,098,96820174,806,061AA385,905,029

20191231A

A A

20201231A

——43,032,10843,032,108

2021

——43,032,10843,032,108

— 2

——43,032,10843,032,108

——43,032,10843,032,108

——43,032,10843,032,108

——42,204,56742,204,567

——18,205,89218,205,892

——7,447,8647,447,864

——6,620,3246,620,324

——6,620,3246,620,324

——84,839,45784,839,45712493,522—86,074579,596

——493,522—381,185,042381,678,564——

1 A20202420202412

A202124202122A2 2017A

75%

1 2017761,99614,960.12AA2017720037050JLC2

20174,806,061A4,806,0612 202011510A30.21

381,098,96811,512,999,823.2811,459,418,724.31A2020243 20201166,12315,847.20AA20201130037099JLC3

???⺌

20201231596,189A595,874H3152021228 606,664A606,351H313

5%10

1 22.44%1,033,442,200A–113,369,400—

2,038,000

H—

16.30%752,209,308H

–102,078—

1.22%56,082,897A

–11,785,409—4 1.14%52,519,600A——5 1.10%50,644,553A34,324,91542,204,5676 0.93%43,032,108A43,032,10843,032,108

0.93%43,032,108A43,032,10843,032,108

0.93%43,032,108A43,032,10843,032,108

0.93%43,032,108A43,032,10843,032,108

0.93%43,032,108A43,032,10843,032,108

1 1,033,442,200A

2,038,000H2 752,209,308H3 56,082,897A4 52,519,600A5 41,516,065A

— 5G 37,908,924A

— 21,306,863A8 19,073,940A

— 11,876,071A

— 005L-FH00211,789,965A1.2.

1 2,038,000H2 2018122098,667,983A2020325

20207142020326

20207153 H

2,038,000H4 A

6 5%— 1,035,480,20022.44%

–113,369,4001,033,442,200A01,033,442,200

02,038,000H02,038,000 20204220204748,913,100A2020622

20,366,800A20207144,089,500A1,035,480,20022.44%202112527,601,800A1,007,878,40021.85%

???⺌

1010 √

199342991440300192224518G10,000

20201230688063

20174

2.5%

34%14.5%49%2.5%932

433.33%22.22%44.45%

196519,85312100000H0420141X7

19898171,79591440300192175031U

199210231,0009144030027941498XF

2016122591440400MA4W1GHE5H

20201231

22.44%

34%14.5%49%2.5%

1,007,878,40021.85%

4 10%

???

20201231336

5%

(%)1,033,442,200 A(L)22.40%(L)26.79%(L)1,033,442,200 A(L)22.40%(L)26.79%(L)1,033,442,200 A(L)22.40%(L)26.79%(L)1,033,442,200 A(L)22.40%(L)26.79%(L)1,033,442,200 A(L)22.40%(L)26.79%(L)BlackRock, Inc.41,277,025 H(L)0.89%(L)5.46%(L)

8,080,680 H(S)0.18%(S)1.07%(S)Capital Research andManagement Company

38,410,000 H(L)0.83%(L)5.08%(L)(L)— (S)— (P)—

202012314,613,434,898A3,857,932,364H755,502,534

20201231

A

19641987

19871987201020102014

2014201520152019120186

19721994

199819982011GSMPS20112013MKT

20142016201620187

CCN201872018819721994

1994200120012009

20092012201120172015

20162018

19671989

20021989200321120032009

20092019120172019120186

2018719661988

200319881991

199119931993199719972000

20022003200420132009201520122008

2013201820182018619641987

198719951995199719972009199820092009

20186

19731998

2006

20022015

2015201620181120192

201962020620201220186

196419871988

20137Dentons

20186196519881991

2016120206

1976

2003200320193

2019420197201911

19631986

199419982004CDMACDMA20042012

20133

19751998719982016

196119891981819891069119891119939199310199710199711

20185

2017112018519752001

200172002920029201132011320175

2017520206202062019319742000620007200922006720092

20111220193

19741995

1998199819982007CDMA20082016201620187CTO20187

19781999

20022002200220181

201812018720187197519982001

20012001201820012012MKT2013201420187

MKT201872019920199

???⺌

AAAA

1563/20193/2022—————

850.1

2483/20193/202242,00042,000—84,000

1,118.34/20193/20223483/20193/2022—————

10.0

4533/20193/2022—————

755.7

4/20193/20225553/20193/2022—————

10.0

6563/20193/2022—————

10.0

7473/20193/2022—————

25.0

8563/20193/2022—————

25.0

556/20203/2022—————

13.2

10Yuming Bao

483/20196/2020—————

11.8

11573/20193/2022495,803——495,803—

599.2

12453/20193/202250,927——50,927—

136.4

13593/20193/2022—————

167.5

14453/20193/2022——————

15463/20193/2022——————

16464/20193/202241,50045,96618,90068,566

973.0

17424/20193/202227,80026,800—54,600

780.1

18459/20193/2022—————

768.5

19447/20193/2022—————

267.9

———————658,030114,76618,900753,896—6,521.7—

2 10.1.33 Yuming Bao20204102019

20206192019202061920223294 A5 H6 2020A20,000

A

201882021820188202182018820218

???⺌

1 20206202092 20201202033 20201202010202062020124 202015 2020120206

202066 2020420205

202092020112020127 2020320206202098202010202011202012202098 202099 20205

Yuming Bao2020410

Yuming BaoYuming Bao202041320206192019

202232920206192019

73,70965,89833.16173142

31,74743.1%9,03012.3%8,95312.1%18,14324.6%1,1981.6%4,6386.3%73,709100%

?????????

3950.5%25,79135.0%25,62634.8%21,89729.7%73,709100%

PC

???⺌

202061920192020

20209302020

202093020201162020

2020116202012212020

20201221

A20172020

17116004417116004211740032Yuming Bao

6222010

(1) 2020

202020202020

2020

2020

???⺌

(2)

(3) 2020

2020920213

2020920213

2020(4)

???

2020

3 2020

20201231

92.73%

99.26%

20213162020

???

二零二零年年度報告

20201231

2021316

20201231

2020

2020

20201231

3.10(1)(2)3.10A

3.13

2020619202232920193302022329

1 2020172020

17017/1744/417017/1744/417017/1744/417017/1744/417017/1744/417017/1733/417017/1744/417017/1722/4

11011/11

Yuming Bao

2 143

202041520204242020

???⺌

2 2020

√—

√—

√—

√√

√—

√—

√√

√—

√√

4 20193202019

2020925

20204

4/40/44/40/44/40/44/40/42/20/2Yuming Bao1/21/2

B.1.2(c)(ii)

2020420192020

20202020

20201

1/10/11/10/11/10/11/10/10/00/0Yuming Bao0/11/1

(1)

(2)

(3)

20201

3.21

20207

7/70/76/71/76/71/77/70/73/30/3Yuming Bao3/41/4

20207

2020

20204

3/30/34/40/44/40/44/40/44/40/4Yuming Bao1/10/1

20204

20209

2020

20201231

20201231XV

2020123118

2020

???⺌

20052004

2020810

20202020120202054.60

112.47

2020A110

8.04

20208102020120202054.602020112.472020A11020208.04

202015

20201231

20201231

2020

(2021)60438556_H01

202012312020

202012312020

(2021)60438556_H01

202063,970,45663%

67,612,13572%

3240

(2021)60438556_H01

2020123127,497,009

18%31,398,18521%

2017

4A9

(2021)60438556_H01

2020123133,689,30622%

18,444,52712%

(2021)60438556_H01

(1)

(2)(3)

(2021)60438556_H01

(4)

(5)(6)

2021316

20201231????????

????

2020123120191231135,659,83233,309,34721,036,906560,662336,118106,0654A15,891,02019,778,2804B1,970,6242,430,3894A199,872308,7105321,792402,52561,152,4791,023,271733,689,30627,688,50888,926,4119,537,850208,092,9157,421,567

106,977,275102,567,17492,679,5782,819,6069347,920200,671101,713,8032,327,288111,536,7411,594,254122,035,2341,957,2421311,913,9429,383,488141,039,9001,171,716151,047,2101,063,781169,367,2827,718,820172,072,8571,876,40918186,206186,206193,437,1012,511,372206,279,8575,824,108

43,657,63138,634,961

150,634,906141,202,135

20201231

20201231201912312110,559,16026,645,9664A201,484310,02422153,961126,22323A11,364,0569,372,94023B17,151,73318,355,610

2414,998,17214,517,0572510,545,4958,954,00526878,201888,848274,352,8024,621,118282,085,2341,966,464292,104,677612,261

74,394,97586,370,5163022,614,30410,045,0939353,446200,85831718,186645,29425144,250144,505

2,228,3132,656,02419134,317172,060323,924,6093,013,487

30,117,42516,877,321104,512,400103,247,837

20201231????????????

2020123120191231334,613,4354,227,5303423,275,81012,144,43235114,766—36(2,270,622)(2,000,980)372,968,4732,775,5213814,824,47811,680,365

43,296,80828,826,868

—6,252,3642,825,6982,875,06646,122,50637,954,298150,634,906141,202,135

20201231????????????

2020201940101,450,67090,736,5824069,379,21557,008,37741684,617930,511427,578,8377,868,722434,994,9964,772,8234414,797,02512,547,89845420,537965,955

1,495,6601,718,1871,238,753931,929461,572,6661,695,87847906,406249,445

(420,515)(675,616)(187,525)(209,387)4839,023(213,992)49(433,103)(1,933,779)50(209,715)(1,575,702)

—2,688,0365,470,7207,552,18252237,759183,70052644,313574,212

5,064,1667,161,67054342,4741,385,001

4,721,6925,776,669

4,721,6925,776,669

4,259,7525,147,87716,236348,600445,704280,192(295,330)49,44136(269,642)46,581

——350(7,599)350(7,599)(269,992)54,180(269,992)54,180(25,688)2,860

4,426,3625,826,1103,990,1105,194,45816,236348,600420,016283,052

550.921.22

550.921.22

????20201231

2020

4,227,53012,144,432—(2,000,980)2,775,52111,680,36528,826,8686,252,3642,875,06637,954,298

———(269,642)—4,259,7523,990,11016,236420,0164,426,362

1. 385,90511,206,155————11,592,060—437,14512,029,2052.—188,797————188,797——188,7973.————————(384,274)(384,274)4.—(458,009)————(458,009)—(288,333)(746,342)5.—(80,000)————(80,000)(5,920,000)—(6,000,000)6.—274,435(114,766)———159,669——159,669

1.————192,952(192,952)————2.—————(922,687)(922,687)(348,600)(233,922)(1,505,209) 4,613,43523,275,810(114,766)(2,270,622)2,968,47314,824,47843,296,808—2,825,69846,122,5062019

4,192,67211,444,456(2,047,561)2,324,7486,983,26122,897,5766,252,3643,810,73532,960,675

———(1,441)1,441————4,192,67211,444,456(2,047,561)2,323,3076,984,70222,897,5766,252,3643,810,73532,960,675

——46,581—5,147,8775,194,458348,600283,0525,826,110

1. 34,858943,559———978,417—112,1671,090,5842.—(148,435)———(148,435)——(148,435)3.——————(820,451)(820,451)

4. (95,148)———(95,148)—(29,856)(125,004)

1.———452,214(452,214)————2.——————(348,600)(480,581)(829,181) 4,227,53012,144,432(2,000,980)2,775,52111,680,36528,826,8686,252,3642,875,06637,954,298

20201231????????????

20202019114,716,07895,558,437

3,985,1334,408,7716,771,0025,372,061125,472,213105,339,26979,466,97863,769,92218,795,46415,605,420

6,599,7587,821,36910,377,36210,696,004115,239,56297,892,7155710,232,6517,446,554

6,509,8741,956,504273,809210,0919,3981,883,702251,702447,907

—65,000

7,044,7834,563,204

6,471,6526,550,620

7,363,5651,835,6995634,0092,200,000

257,671—14,126,89710,586,319

(7,082,114)(6,023,115)14,166,524590,720

2,612,0004,57048,160,98945,320,925566,54026,280

62,334,05345,937,92549,454,96436,301,498

6,000,000—

2,950,9702,640,253259,200480,581564,218,0241,274,456

62,623,95840,216,207(289,905)5,721,71836,624226,532

2,897,2567,371,68928,505,80021,134,1115731,403,05628,505,800

20201231????????????

202012312019123123,398,96013,001,41235,995103,889119,779,13224,893,537

1,864,4771,980,7981178,443230,035

11,7797,559240,271,86032,126,268

18,444,52719,692,914

5,180,0414,460,9773,490,8283,516,370112,656,042100,013,75936,439,0127,736,8773305,062200,671413,475,27212,270,582

706,117725,1251,600,0001,562,3806,056,8305,717,601365,523154,636372,162534,9883,156,3233,064,383314,854479,3202,244,1391,063,8384,983,9014,749,55440,019,19538,259,955152,675,237138,273,714

20201231????????????

20201231201912317,590,60811,729,902180,055230,323140,982115,81112,884,30219,363,81544,970,73429,734,98310,202,9399,347,1625,782,2755,223,312

131,27997,73513,871,71621,362,474

1,568,8181,786,167

747,843309,48998,071,55199,301,17316,931,4797,550,990

310,588200,858

218,235337,764

144,250144,505

293,675849,3201,798,3242,393,46819,696,55111,476,905117,768,102110,778,0784,613,4354,227,53021,583,8159,996,674

114,766—

701,136696,4672,306,7172,113,7655,816,7984,208,83634,907,13521,243,272

—6,252,36434,907,13527,495,636152,675,237138,273,714

???⺌

20201231

20202019594,147,28080,177,614581,047,28565,054,578

194,958446,4334,578,5714,498,7824,099,5773,917,9383,371,2213,267,566885,257476,3851,070,039994,596737,628482,275349,010236,91962,065,9397,751,0316(408,440)(159,135)

(65,131)(95,861)

(41,334)(41,547)65,556(2,464,932)

139,396(1,691,201)—2,662,7402,548,9788,968,94296,955109,566

543,741430,8762,102,1928,647,632

(637,645)523,1532,739,8378,124,4792,739,8378,124,4792,723,6017,775,87916,236348,6004,669(8,219)

——350(7,599)

4,319(620)2,744,5068,116,2602,728,2707,767,66016,236348,600

????

二零二零年年度報告

20201231

2020

4,227,5309,996,674—696,4672,113,7654,208,83621,243,2726,252,36427,495,636

———4,669—2,723,6012,728,27016,2362,744,506

1. 385,90511,203,909————11,589,814—11,589,8142.

—188,797————188,797—188,7973.—(80,000)————(80,000)(5,920,000)(6,000,000)4.—274,435(114,766)———159,669—159,669

1.————192,952(192,952)———2.—————(922,687)(922,687)(348,600)(1,271,287) 4,613,43521,583,815(114,766)701,1362,306,7175,816,79834,907,135—34,907,1352019

4,192,6729,244,984704,6861,662,992(3,101,864)12,703,4706,252,36418,955,834

———(1,441)(12,965)(14,406)—(14,406)4,192,6729,244,984704,6861,661,551(3,114,829)12,689,0646,252,36418,941,428

——(8,219)—7,775,8797,767,660348,6008,116,260

1. 34,858900,125———934,983—934,9832.—(148,435)———(148,435)—(148,435)

1.———452,214(452,214)———2.——————(348,600)(348,600) 4,227,5309,996,674696,4672,113,7654,208,83621,243,2726,252,36427,495,636

??20201231

20202019

106,663,87087,512,2242,360,2363,059,5811,591,7601,678,287110,615,86692,250,092

94,158,73080,621,791

5,930,1044,587,0411,410,7852,690,9125,852,6766,890,651107,352,29594,790,395

3,263,571(2,540,303)

3,028,230750,4214,332,8094,152,6166,7491,869,598——6,385,00065,00013,752,7886,837,6352,574,8303,903,2865,583,8001,390,6057,590,0002,200,00015,748,6307,493,891(1,995,842)(656,256)

11,554,524586,15037,216,36725,305,21848,770,89125,891,36831,024,26721,438,5666,000,000—2,354,2011,329,965

305,692243,71639,684,16023,012,2479,086,7312,879,121 (289,710)202,184 10,064,750(115,254)

10,032,69210,147,946 20,097,44210,032,692

20201231????????????

199710619971118

2021316

1.

202012312020

2.

111231

???⺌

20201231

3.

4.

20201231????????????

5.

6.

7.

???⺌

20201231

8.

9.

(1)(2)

(a)(b)

20201231????????

????

9.

???⺌

20201231

9.

20201231????????????

9.

10.

???⺌

20201231

11.

20201231????????????

11.

12.

13.

–505%1.90%–

3.17%

–105%9.5%–19%

–105%9.5%–19%

–105%9.5%–19%55%19%

14.

???⺌

20201231

15.

(1)(2)(3)

(1)(2)

16.

20201231????????

????

17.

???⺌

20201231

18.

20201231????????????

19.

???⺌

20201231

20.

21.

(1)(2)(3)

22.

20201231????????????

23.

24.

???⺌

20201231

24.

20201231????????????

24.

(1)

(2) (1)

(3) (1)

25.

???⺌

20201231

26.

(1)(2)(3)

(1)(2)

(1)(2)

27.

20201231????????????

28.

(1)(2)

(1)(2)

???⺌

20201231

29.

20201231????????????

29.

(1)(2)

(1)(2)

30,000

???⺌

20201231

29.

(1)(2)(1)

(2) 20

30.

20201231????????

????

31.

32.

(1)(2)

(3)

???⺌

20201231

32.

20201231????????????

32.

???⺌

20201231

32.

20201231????????????

32.

???⺌

20201231

32.

202012312,035,234201912311,957,242

EV/EBITP/BP/E

20201231????????????

1.

—13%5%6%9%—————200811

2.

2020–202215%202010%

2019–202115%

202010%202010%202010%202015%

202010%

???⺌

20201231

2.

2018–202015%202012.5%

2020–202215%202012.5%2019–202115%202010%2020–202215%2020–202215%

1.

2020123120191231

1,6552,26933,974,44429,963,5671,683,7333,343,51135,659,83233,309,347202012313,674,558201912313,902,21960,6972019123120,962

2,573,043201912311,460,036

20201231????????????

2.

2020123120191231

507,821523,227529,08537,4351,036,906560,662

3.

2020123120191231

36,118106,065A—

100,2302019162,1504A.

2020123120191231

(%)

(%)

(%)

(%)4,002,648164,002,6481007,001,590217,001,590100

21,442,801845,551,7812625,876,940796,098,6602425,445,4491009,554,4293832,878,53010013,100,2504020201231

1*437,501437,501100%2*275,245275,245100%3*242,243242,243100%4*234,235234,235100%5*126,316126,316100%640*2,687,1082,687,108100%

4,002,6484,002,648100%*

???⺌

20201231

4A.

20191231

1*597,986597,986100%2*578,775578,775100%3*563,352563,352100%4*428,987428,987100%5*426,086426,086100%6*299,436299,436100%7*285,746285,746100%8*280,176280,176100%9*226,802226,802100%10*155,666155,666100%11*140,761140,761100%12*121,161121,161100%1348*2,896,6562,896,656100%

7,001,5907,001,590100%

*

2020123120191231

(%)

(%)

–613,794,1872334,34816,601,9104582,539

–121,359,04619252,6692,581,09610249,165121,798,89234606,1151,637,21736581,71323917,23886785,2111,653,697781,282,22333,573,4381003,573,4383,403,0201003,403,020

21,442,8015,551,78125,876,9406,098,6602020127,6202019

67,1712,627,39220191,113,5151320194

20201231????????????

4A.

2020

13,100,538182,221(3,366,645)(360,780)9,555,33413,100,250181,604(3,366,645)(360,780)9,554,429

288617——

2019

12,384,8361,777,598(1,359,859)297,96313,100,53812,381,9831,780,163(1,359,859)297,96313,100,2502,853(2,565)——

20201231

12,232,1448.77%26,23221,408,6165.54%565,33531,178,7844.63%23,8414711,3362.80%21,3405497,2331.95%13,352

6,028,11323.69%650,10020191231

12,690,4948.18%45,79522,128,7666.47%37,67131,885,5895.74%497,93041,158,5923.52%28,1785727,2062.21%29,397

8,590,64726.12%638,9717,183,09920197,501,234187,5252019209,387

???⺌

20201231

4B.

2020123120191231

1,465,7911,749,294504,833681,0951,970,6242,430,389

20201231201912311,614,429—1,125,08816,9861,369,471—884,55062,8302,983,900—2,009,63879,816

20201,936(497)—1,43920192,455(519)—1,9365.

20201231201912311321,792100%402,525100%20201231

119,9346.19%217,0055.28%315,2804.75%410,0003.11%59,2842.89%

71,50322.22%

20201231????????????

5.

20191231

125,5266.34%223,1475.75%313,9663.47%413,4393.34%512,4333.09%

88,51121.99%

6.

2020123120191231

64,353890—3,0811,088,1261,019,3001,152,4791,023,271

2020123120191231

64,353890

2020123120191231

—3,081

20201231201912311712,800664,60512400,421417,7712385,80272,726391,289104,335

1,290,3121,259,437(202,186)(240,137)1,088,1261,019,300

???⺌

20201231

6.

2020123120191231

296,171192,992791,955826,3081,088,1261,019,30020201231

1125,0009.68%——256,6464.39%(56,646)100%342,6153.30%(42,615)100%436,0002.79%——532,7292.54%——292,99022.70%(99,261)20191231

1110,9108.81%(110,910)100%256,8344.51%(56,834)100%345,6383.62%(45,638)100%433,7152.68%——525,7682.05%——272,86521.67%(213,382)

994,14112

—239,310240,137——120,577120,577(34)—

(189)(223)

——(149,725)(149,725)——(8,580)(8,580)20201231793—201,393202,186

20201231????????

????

7.

202012312019123113,630,144789,09912,841,0456,092,323805,2585,287,0655,3731315,24213,47913113,3481,381,11022,2181,358,8921,201,24713,0121,188,2352,935,688548,4372,387,2513,101,870529,0992,572,77111,859,6661,838,06110,021,60512,600,2551,878,02610,722,2298,173,0031,097,7327,075,2718,943,8821,039,0227,904,86037,984,9844,295,67833,689,30631,953,0564,264,54827,688,508

2020

805,25825,939(84,372)42,274789,099

———

13,0125,154(7,714)11,76622,218529,09950,182(33,385)2,541548,4372,917,04831,152(8,751)(3,656)2,935,7934,264,548112,427(134,222)52,9254,295,678 2019

1,151,577(343,887)(2,432)—805,258

———

31,703(17,891)(674)(126)13,012767,829(88,623)(107,968)(42,139)529,0991,248,0321,711,266(46,328)4,0782,917,0483,199,2721,260,865(157,402)(38,187)4,264,548

???⺌

20201231

8.

20201231201912319,237,256(310,845)8,926,4119,987,937(450,087)9,537,850

2020450,08770,300(199,825)(9,717)310,8452019152,485294,632—2,970450,087

2020123120191231

(%)

(%)

166,906100.00166,906320,832100.00320,8329,070,3501.59143,9399,667,1051.34129,2559,237,2563.37310,8459,987,9374.51450,087

20201231????????

????

9.

2020123120191231

2,871,4902,887,559191,91267,9532,679,5782,819,606

4.50%

7.81%

2.35%

2020

68,140131,026—(1,728)197,43867,953125,687—(1,728)191,9121875,339——5,5262019

32,39335,557—19068,14030,29737,466—19067,9532,096(1,909)——

???⺌

20201231

10.

2020123120191231

(1)205,022122,904

(2)1,600,1523,231,288

91,3711,026,9041,713,8032,327,288

20201231(1)

Bestel Communications Ltd.*50%——(2,255)————2,255——50%45,706——(14,363)————31,343—PengzhongXingsheng*50%——(6,134)————6,134——49%21,809——4,959————26,768—10%7,000———————7,000—

40%40,000———————40,000—

33%—100,000—(89)————99,911—114,515100,000(8,389)(9,493)———8,389205,022—* Bestel Communications LtdPengzhongXingsheng

20201231????????????

10.

20201231

(2)

KAZNURTEL Limited LiabilityCompany49%—————————(2,477)

23.26%426,769

——25,264——(5,023)—447,010—

30%3,764——(3,764)——————Telecom Innovations32.73%—————————(11,216)

18%1,324——(1,324)——————33%—————————(4,764)30%2,181——(2,181)——————23%2,862——(1,370)————1,492—INTLIVE TECHNOLOGIES

(PRIVATE) LIMITED49%—————————(7,117)*35%1,097—(1,278)————

——20%2,000———————2,000—30%742——(172)———(570)—(570)

**30%12,192—(7,853)(4,339)——————39%4,862——(175)————4,687—29%26,782—(20,700)(1,944)————4,138New Idea Investment Pte. Ltd20%7,163———

——(7,165)—(14,551)19%—————————(37,248)

21.26%2,860

——

————3,812—30%52,446———————52,446—

9.31%5,024105

—(11)————5,118—

12.5%2,054

——

————2,152—Laxense,lnc.**18.7%16,300—(15,900)(7)(393)—————28%1,935——(409)————1,526—Kron TelekomunikasyonHizmetleri A.S.10%10,560——1,078(765)—(1,155)—9,718—10%1,069———————1,069—

26.21%

—————————(13,428)***49.9%644,000—(1,484,868)(93,830)———934,698——25%5,399——(985)————4,414—

28.99%901,674

——(308,526)—274,466——867,614—12%32,080——(15,908)————16,172—41%45,634——(2,786)————42,848—15%—1,500—

————1,571—35%—7,000—(3,956)————3,044—

45.9%

—34,748—3,202————37,950—2,212,77343,353(1,530,599)(411,022)(1,156)274,466(6,178)927,1441,508,781(91,371)*** Laxense,lnc.*** 28.43%78.33%

???⺌

20201231

10.

20191231(1)

Bestel Communications Ltd.—————————(2,255)57,234— (11,528)————45,706—PengzhongXingsheng6,138——(4)———(6,134)—(6,134)27,278— (5,469)————21,809—7,000———————7,000—

—40,000——————40,000—97,65040,000—(17,001)———(6,134)114,515(8,389)(2)

KAZNURTEL Limited Liability

Company—————————(2,477)426,995——(226)————426,769—3,947——(183)————3,764—Telecom Innovations—————————(11,216)1,790——(466)————1,324——————————(4,764)4,360——(2,179)————2,181—2,927——(65)————2,862—INTLIVE TECHNOLOGIES

(PRIVATE) LIMITED—————————(7,117)3,856——(2,578)———

(181)1,097(181)

2,000———————2,000—1,314——(572)————

—*7,290—(7,290)———————

13,902——(1,710)————12,192—4,634——

————4,862—**73,579—(66,054)(7,907)382—————26,134——

————26,782—New Idea Investment Pte.Ltd6,930——

(53)748

——

(462)7,163(7,386)

—————————(37,248)3,876——(1,016)————2,860—52,446———————52,446—4,1331,198—(307)————5,024—

2,010——

————2,054—Laxense, lnc.16,280——

(276)296

———16,300—2,261——(326)————1,935—Kron Telekomunikasyon HizmetleriA.S.9,485—

(376)1,227224

———10,560—1,069———————1,069—***14,697——(1,269)———(13,428)—(13,428)1,281,524——(637,524)————644,000(934,698)8,587——(3,188)————5,399—893,341——9,744—(1,411)——901,674—48,278——(16,198)————32,080——45,634——————45,634—2,917,64546,832(73,720)(664,152)1,650(1,411)—(14,071)2,212,773(1,018,515)

20201231????????

????

10.

20191231

(2)

******

2020

Bestel Communications Ltd.2,255—(2,255)—PengzhongXingsheng6,134—(6,134)—KAZNURTEL Limited LiabilityCompany2,477——2,477Telecom Innovations11,216——11,2164,764——4,764INTLIVE ECHNOLOGIES

(PRIVATE) LIMITED7,117——7,117

—(181)—New Idea Investment Pte.Ltd7,3867,165—14,55137,248——37,24813,428——13,428—

934,698—(934,698)—1,026,9047,735(943,268)91,371

2019

Bestel Communications Ltd.2,255——2,255PengzhongXingsheng—6,1346,134KAZNURTEL Limited LiabilityCompany2,477——2,477Telecom Innovations11,216——11,2164,764——4,764INTLIVE TECHNOLOGIES

(PRIVATE) LIMITED7,117——7,117—

New Idea Investment Pte.Ltd6,924462—7,38637,248——37,248—13,428—13,428934,698——934,6981,006,69920,205—1,026,904

???⺌

20201231

11.

2020123120191231

1,536,7411,594,254

12.

20201231

1,957,242

96,901(20,667)481,758

2,035,234 20191231

2,011,999(62,000)487,243

1,957,242

202012311,727,000201912311,717,567

20201231????????????

13.

20201231

7,376,29640,4415,533,7233,164,125281,759362,77216,759,1161,653,580—1,566,243249,75622,94074,0093,566,528533,155—31,8241,610—88566,67779,598—60,45357,0456,706779204,581(35,617)—(818,322)(315,996)(31,234)(22,424)(1,223,593)(22,900)(11,152)(6,629)(21,170)(4,741)(19,041)(85,633)9,584,11229,2896,367,2923,135,370275,430396,18319,787,6761,853,492—3,313,0051,775,221169,974222,6777,334,369280,061—798,921278,66723,06284,2101,464,92147,707—45,05327,4013,684672124,517(18,557)—(695,099)(261,273)(28,446)(25,103)(1,028,478)(12,538)—(4,477)(19,546)(2,571)(11,198)(50,330)2,150,165—3,457,4031,800,470165,703271,2587,844,99921,270—1,88616,9261,0968141,259——42610—21457——

(638)(11,415)(1,096)

—(13,149)——

——216821,270—1,8405,521—10428,7357,412,67729,2892,908,0491,329,379109,727124,82111,913,9425,501,53440,4412,218,8321,371,978110,689140,0149,383,488

???⺌

20201231

13. 20191231

7,293,99641,3394,895,5062,992,242287,672356,49915,867,254148,248—1,266,629133,46521,86826,7511,596,961191,860—33,583256,90981,226483,586(259,479)—(661,791)(222,717)(27,809)(26,689)(1,198,485)1,671(898)(204)4,226204,9859,8007,376,29640,4415,533,7233,164,125281,759362,77216,759,1161,686,740—3,120,2851,744,448166,323210,0376,927,833307,307—673,970235,88625,14325,1111,267,417(142,527)—(481,091)(208,930)(21,512)(14,012)(868,072)1,972—

(159)3,817201,5417,1911,853,492—3,313,0051,775,221169,974222,6777,334,36921,270—1,94716,9591,0968141,353——

(41)(33)

——(74)——(20)———(20)21,270—1,88616,9261,0968141,2595,501,53440,4412,218,8321,371,978110,689140,0149,383,4885,585,98641,3391,773,2741,230,835120,253146,3818,898,068202012312,033,892201912312,929,70314.

20202019361,161—361,161261,568—261,5686,356—6,356526,795—526,795182,031—182,03175,810—75,8103,061—3,0613,957—3,95784,520—84,52050,712—50,712194,464—194,464129,471—129,471214,8986,591208,307123,403—123,4031,046,4916,5911,039,9001,171,716—1,171,716

20201231????????

????

14.

20201231

(%)978,070261,56899,593———361,16136.93%578,333526,7965,317525,757——6,35692.01%478,00075,810106,221———182,03149.49%265,0123,9579501,846——3,06199.48%699,64050,71233,808———84,52012.08%774,200129,47164,993———194,464

25.12%

—123,402130,57039,074—6,591208,3071,171,716441,452566,677—6,5911,039,90020191231

(%)1,017,93211,35719,91531,272———

100.00%

119,100108,24831,350139,598———

100.00%

978,070224,48837,080———261,56826.74%236,0204,492—4,492———

100.00%

892,530391,436135,359———526,79559.02%478,00031,35744,453———75,81027.26%518,460220,89641,793258,732——3,95789.19%699,64059,24033,808—42,336—50,7127.25%774,20091,39838,073———129,47116.72%153,13280,52749,49260,764*—123,4031,296,044462,358483,586103,100—1,171,716* 2019320195

???⺌

20201231

14. 2020

—6,591—6,591—6,591—6,591202012312019123115.

20201231

1,395,884110,319123,5551,629,758299,97511,64674,423386,044(127,650)(22,912)(53,907)(204,469)46,88130,574(253)77,2021,615,090129,627143,8181,888,535437,12732,80496,046565,977274,56559,62871,909406,103(127,650)(22,912)(53,907)(204,469)44,00529,739(29)73,714628,04799,259114,019841,325987,04330,36829,7991,047,210958,75777,51527,5091,063,781

20201231????????????

15.

20191231

902,64240,7368,886952,264427,60780,424114,356622,38765,635(10,841)31355,1071,395,884110,319123,5551,629,758385,20843,62196,039524,86851,919(10,817)741,109437,12732,80496,046565,977958,75777,51527,5091,063,781902,64240,7368,886952,264

???⺌

20201231

16. 20201231

707,951157,5172,733,1481,152,93412,145,78616,897,336343,04711,270346,789163,741—864,847————2,045,9022,045,90237,024304,4151,640735,132—1,078,211(70,980)(8,943)(6,457)(65)—(86,445)(22,328)——9,873—(12,455)994,714464,2593,075,1202,061,61514,191,68820,787,396206,494149,587321,658746,3497,676,5689,100,656230,39322,55271,513214,5811,595,0422,134,08128,667158,679260572—188,178(61,367)(3,113)(135)(34)—(64,649)(14,850)——(8,782)—(23,632)389,337327,705393,296952,6869,271,61011,334,63414,300—6,32257,238—77,860—12,205———12,205——(6,322)——(6,322)

——1,422—1,73714,61512,205—58,660—85,480590,762124,3492,681,8241,050,2694,920,0789,367,282487,1577,9302,405,168349,3474,469,2187,718,820

20201231????????????

16.

20191231

630,241187,4805,307,9741,026,6959,026,47616,178,866232,20712,14267,466183,743—495,558————3,128,5263,128,526(157,219)(42,105)(2,642,292)(56,310)(9,216)(2,907,142)2,722——(1,194)—1,528707,951157,5172,733,1481,152,93412,145,78616,897,336206,007116,867281,096597,5316,340,9797,542,480144,55648,90593,333204,1911,337,3721,828,357(145,782)(16,185)(52,771)(56,283)(1,783)(272,804)1,713——

—2,623206,494149,587321,658746,3497,676,5689,100,65614,338—6,32257,238—77,898(38)————(38)14,300—6,32257,238—77,860487,1577,9302,405,168349,3474,469,2187,718,820409,89670,6135,020,556371,9262,685,4978,558,488202012311,032,215201912311,107,7532020123153%2019123158%)

???⺌

20201231

17.

20201231

32,05777,485(107,272)2,2701,844,3522,164,865(1,938,630)2,070,5871,876,4092,242,350(2,045,902)2,072,857 20191231

29,44864,191(61,582)32,0572,702,9082,208,388(3,066,944)1,844,3522,732,3562,272,579(3,128,526)1,876,40918. 20201231

186,206——186,20633,500——33,500NETAS TELEKOMUNIKASYON A.S.89,763——89,763309,469——309,469 20191231

186,206——186,20633,500——33,500NETAS TELEKOMUNIKASYON A.S.89,763——89,763309,469——309,469

20201231????????????

18.

20201231

————33,500——33,500NETAS TELEKOMUNIKASYON A.S.89,763——89,763123,263——123,263

20191231

————33,500——33,500NETAS TELEKOMUNIKASYON A.S.89,763——89,763123,263——123,2632019NETAS TELEKOMUNIKASYON A.S.??? NETAS TELEKOMUNIKASYON A.S.20201231NETAS TELEKOMUNIKASYON A.S.

???⺌

20201231

18.

20201231

1,025,138

2.62%

13.41%

20201231????????????

19.

2020123120191231

2,281,961464,9691,932,855423,7051,295,712266,3141,177,002241,6361,424,193213,6291,598,838239,8262,572,554279,1422,532,673284,946245,74140,938276,37443,957175,95429,277205,50932,63510,369,0971,599,1194,884,984738,9404,118,262545,8093,475,772464,5031,747,971262,196864,384129,658496,50474,476320,13048,0191,162,649165,7211,107,399166,11025,890,5983,941,59018,375,9202,813,9352020123120191231

1,090,898163,6351,087,549163,132513,69999,174308,76063,757

1,073,769161,065268,22340,2331,047,210157,0821,042,607156,391385,67057,850340,72651,1104,111,246638,8063,047,865474,623

???⺌

20201231

19.

2020123120191231504,4893,437,101302,5632,511,372504,489134,317302,563172,060

20201231201912315,008,3964,286,930140,84010,1895,149,2364,297,11920201231201912312020—171,7442021103,206373,8132022106,593352,4842023372,143285,5302024341,724257,61820254,084,7302,845,741

5,008,3964,286,930

20201231????????

????

20.

20201231201912318,024,8887,359,670

68,02761,8978,092,9157,421,567

2020123120191231

967,600714,225261,39459,285351,623359,28112,692,1632,869,525

241,137173,2691,765,9401,648,5236,279,8575,824,108

???⺌

20201231

21.

2020123120191231

4,631,4524,631,45210,928,99010,928,990531,9483,468,509740,2405,169,096125,8171,009,251128,0001,001,869266,000236,282354,915417,220748,180748,1804,195,7914,195,791300,000300,0004,783,0004,783,00030,00030,00075,00075,00020,00020,00010,00010,000115,486115,48665,00065,000

10,559,16026,645,966202012310.80%–

19.50%9.30%–

19.50%201912311.10%–

27.66%9.75%–

27.66%

202012312019123122.

2020123120191231

153,961126,223

23A.

20201231201912315,624,1904,763,5105,739,8664,609,43011,364,0569,372,940

20201231????????

????

23B.

20201231201912310616,404,10517,555,506612371,996398,10712181,788194,54823155,278166,176338,56641,273

17,151,73318,355,610

2020123112019123124.

202012312019123114,998,17214,517,057

25.

20201231

8,800,73621,677,370(20,094,184)10,383,922143,866808,532(826,003)126,3959,403272,837(247,062)35,1788,954,00522,758,739(21,167,249)10,545,495 20191231

6,100,58019,223,455(16,523,299)8,800,736155,1951,236,623(1,247,952)143,8663,864215,810(210,271)9,4036,259,63920,675,888(17,981,522)8,954,005

???⺌

20201231

25.

20201231

7,322,24119,338,887(18,217,884)8,443,24416,88025,380(27,287)14,97362,202731,430(731,964)61,66855,308686,624(683,511)58,4212,9138,413(9,953)1,3733,98136,393(38,500)1,87422,725683,172(672,492)33,4051,376,688898,501(444,557)1,830,6328,800,73621,677,370(20,094,184)10,383,922 20191231

4,823,72517,413,442(14,914,926)7,322,24119,23334,168(36,521)16,88067,792715,507(721,097)62,20260,291653,638(658,621)55,3083,04414,407(14,538)2,9134,45747,462(47,938)3,98120,032559,663(556,970)22,7251,169,798500,675(293,785)1,376,6886,100,58019,223,455(16,523,299)8,800,736

20201231????????

????

25.

20201231

136,591789,947(802,594)123,944

7,27518,585(23,409)2,451143,866808,532(826,003)126,395

20191231

147,6021,203,191(1,214,202)136,591

7,59333,432(33,750)7,275155,1951,236,623(1,247,952)143,866

2020123120191231

144,250144,5050%50%

202012

???⺌

20201231

25.

2020123120191231

3.25%3.25%

5.50%5.50%

2020

0.25%(3,315)0.25%3,420

1.00%14,4251.00%(12,983) 2019

0.25%(3,773)0.25%3,554

1.00%14,4511.00%(13,005)

2020123120191231

4,6014,3384,6014,338

20201231????????

????

25.

2020123120191231

144,505136,245

——————4,6014,338——————(4,506)(3,677)

(350)7,599

144,250144,505

2020123120191231

144,505136,2454,6014,338——

(350)7,599

(4,506)(3,677)144,250144,505

26.

2020123120191231

118,864142,296445,022399,124424,621289,990

20,401109,134213,819240,328

30,99635,078

27,64336,013

41,85736,009878,201888,848

???⺌

20201231

27.

2020123120191231

28,56154,2964,6775,2224,319,5644,561,6004,352,8024,621,118

2020123120191231

2252254,4524,9974,6775,222

2020123120191231

881,3891,003,146633,22251,0662,483,2363,125,9218,1058,299313,612373,1684,319,5644,561,600

20201231????????????

28.

20201231

11,619,2161,185,309(1,048,258)1,756,2672166,49160,538(54,065)172,964

180,757127,260(152,014)156,0031,966,4641,373,107(1,254,337)2,085,234 20191231

11,494,0511,730,893(1,605,728)1,619,2162366,19516,586(216,290)166,491

307,368148,207(274,818)180,7572,167,6141,895,686(2,096,836)1,966,464

29.

20201231201912311,651,54392,053453,134520,2082,104,677612,261

???⺌

20201231

30.

202012312019123116,269,55016,269,5505,999,8235,999,823572,5003,732,929530,0003,700,9903632,9093632,83923,50220,876195,000229,232350,0002,282,140——206,190206,19020,15920,15999,71099,71092,05092,050

22,614,30410,045,093202012310.75%–

12.06%9.00%–

12.06%201912310.75%–

12.56%10.00%–

12.56%)

31.

2020123120191231

718,186645,29432.

2020123120191231

236,408857,3983,668,9112,117,39619,29038,6933,924,6093,013,487

20201231????????????

33.

20201231

—43,032——43,03243,032—338,067——338,067338,06749486——86580494381,185——381,185381,6793,471,5344,720——4,7203,476,254755,502————755,5024,227,0364,720——4,7204,231,7564,227,530385,905——385,9054,613,435

20191231

3,60182—(3,189)(3,107)4943,60182—(3,189)(3,107)4943,433,56934,776—3,18937,9653,471,534755,502————755,5024,189,07134,776—3,18937,9654,227,0364,192,67234,858——34,8584,227,530A381,098,968(2020)60438556_H0220174,806,061A

???⺌

20201231

34. 20201231

111,774,07611,480,688(538,107)22,716,6572290,356235,705(46,908)479,153

80,000——80,00012,144,43211,716,393(585,015)23,275,810

20191231

110,925,665943,559(95,148)11,774,0762438,791191,790(340,225)290,356

80,000——80,00011,444,4561,135,349(435,373)12,144,4321 A381,098,96830.2111,512,999,823.28202011450,000,000.00

11,462,999,823.283,581,098.97

11,459,418,724.31381,098,968.00

3,032,892.3911,462,451,616.70381,098,968.0011,081,352,648.70

122,55647

80,000455,808

274,466

2 20177104,32046,909202011

128,336202012

3,049

35. 20201231

—114,766—114,766—114,766—114,766 2020A2,973,900

114,765,557.00

20201231????????????

36.

2019

20191231

20201231

(65,678)(7,599)(73,277)350(72,927)

44,350—44,350—44,350(67,982)—(67,982)—(67,982)(2,751,020)54,180(2,696,840)(269,992)(2,966,832)792,769—792,769—792,769(2,047,561)46,581(2,000,980)(269,642)(2,270,622) 2020

——

(295,680)——(269,992)(25,688)(295,330)——(269,642)(25,688)

???⺌

20201231

36. 2019

(7,599)——(7,599)—

54,180——51,3202,86046,581——43,7212,86037. 20201231

2,775,521—192,952—2,968,473 20191231

2,324,748(1,441)452,214—2,775,52110%50%

20201231????????????

38.

202012312019123111,680,3656,983,261

—1,44111,680,3656,984,7024,259,7525,147,877(192,952)(452,214)(922,687)—14,824,47811,680,365

39.

(1)

2020123120191231

2015.1.270.05811006,0006,252,3642020.1.272015127201560

55.81%

3005(www.chinabond.com.cn)

0.01%6105

30020201272020131

???⺌

20201231

39.(2) 20201231

6,0006,000,000——6,0006,000,000—— 20191231

6,0006,000,000————6,0006,000,00040.

2020201998,918,91967,475,63488,975,62855,849,7232,531,7511,903,5811,760,9541,158,654101,450,67069,379,21590,736,58257,008,377

20202019101,312,60690,607,883

— 138,064128,699

101,450,67090,736,582

20201231????????????

40.

2020201967,913,11758,088,33314,729,30013,180,2584,822,6225,316,09013,847,56714,023,202101,312,60690,607,883

26,183,34325,567,57611,158,80712,118,95663,970,45652,921,351101,312,60690,607,88390,153,79977,193,82411,158,80713,414,059101,312,60690,607,883

2020201913,664,56210,463,823

41.

20202019225,489344,902171,736265,776

85,44566,162

18,53918,67016251

88,86876,073

94,378158,877684,617930,511

???⺌

20201231

42.

202020194,686,4314,425,933689,508689,219536,690636,966170,330242,190256,010279,895777,779878,488462,089716,0317,578,8377,868,72243.

202020192,047,5561,946,794106,476100,683550,224485,330

47,69148,232

66,478101,6992,176,5712,090,0854,994,9964,772,82344.

202020199,633,3628,082,720584,068472,0942,103,3381,799,585296,306274,205997,171794,1191,182,7801,125,17514,797,02512,547,898

20201231????????

????

45.

202020191,495,6601,718,187 72,54581,261

26,16925,920

90,599—1,238,753931,929

(17,461)(16,736)181,091196,433420,537965,955

202020191,012,366685,584193,825219,398

32,56226,9471,238,753931,929

46.

202020191943,3991,244,781

15,34813,194613,919437,9031,572,6661,695,878

???⺌

20201231

47.

20202019(420,515)(675,616)9,25218,60214,89431,416(99,570)36,425955,174101,939

634,696921,281—24,785(187,525)(209,387)906,406249,44548.

20202019

(16,364)(217,046)153,859157,961(100,230)(162,150)1,7587,243

39,023(213,992)

49.

20202019181,6041,780,163

(497)(519)

120,353121,143125,68737,466

617(2,565)5,339(1,909)433,1031,933,779

20201231????????????

50.

20202019112,4271,260,865

70,300294,632

12,205—6,591—7,73520,205209,7151,575,702

51.

20202019—25,296—2,662,740—2,688,03652.

20202019

2020

35,79526,02635,795201,964157,674201,964237,759183,700237,759

20202019

2020

71,697435,05071,697572,616139,162572,616644,313574,212644,313

???⺌

20201231

53.

2020201966,428,03453,594,95318,492,46816,947,5833,971,2973,586,834

234,305330,4967,623,9697,737,95496,750,07382,197,820

54.

202020191,177,7991,091,564

(835,325)293,437342,4741,385,001

202020195,064,1667,161,67011,266,0421,790,418

(487,273)(544,938)

22,70427,515

63,090101,342(8,814)(7,503)(894,237)(64,372)

16,45819,086

21,1262,242

(34,359)(36,210)377,73797,421342,4741,385,001

20201231????????????

55.

(1)

(2)(3)

(1)(2)

202020194,259,7525,147,8774,612,3354,205,702

— 1

21,15318,3494,633,4884,224,051

???⺌

20201231

56.

20202019948,477685,5843,095,4753,536,8983,892,7273,312,175

182,551196,433—89,298—65,000—2,200,000

34,009—6,54026,2803,315,287—297,420787,460114,766—490,551474,490

20201231????????????

57.

(1)

202020194,721,6925,776,669

433,1031,933,779209,7151,575,7021,464,9211,267,417406,103524,8682,100,2731,794,549

—(2,688,036)

(39,023)213,9921,936,0721,569,367(906,406)(249,445)(925,729)276,418

(37,743)17,019(5,950,631)(3,861,583)3,922,920(2,901,656)1,026,6492,292,420

235,704191,7901,635,031(286,716)10,232,6517,446,554

(2)

20202019

1,6552,26931,401,40128,503,53131,403,05628,505,800

???⺌

20201231

58.

20201231201912311,683,7333,343,5111188,303222,8602608,21349,77236,356344,4724282,266312,4185

— 3,305,1803,288,0916

6,074,0517,561,1241 202012311,683,733201912313,343,511

115,09520191231556,146421,49820191231434,03913,09720191231185,796

20191231368,311180,81220191231887,492767,43520191231957,92420191231139,599

2 2020123115,860172,4433 20201231608,213

201912314 202012316,3565 20201231

282,266201912316 202012312,692,163201912312,869,525

2351,62320191231359,281261,3942019123159,285

20201231????????????

59.

20201231201912311446.52049391,3316.53258,697

1.7388

101.742018

1,0540.0493521,9860.0569113635,0336.98304,434,435791,8686.53255,172,87820,1270.896818,05043,5040.834736,31315,5141.732626,88039,6421.974978,2892,713,7500.0450122,119596,9430.059235,339110,8640.435248,24841,4200.367115,207128,779,835

0.000564,390

732,794,000

0.0005366,397

167,128

7.82711,308,128

197,780

7.79261,541,220

577,232

0.058633,826

1,244,9910.056970,84018,7011.697631,74756,8451.608291,418244,3540.219653,660545,2210.2402130,962

6,6325.347335,46317,4415.207390,822

1,6989.165115,5623,4888.766530,575158,9260.231836,839566,6250.2000113,325995,7930.1128112,325269,4360.113430,5541,612,9270.0642103,5502,369,8450.0579137,214—

0.0000

—11,735,0000.002023,4703,696,6970.00217,7634,282,2730.00229,421307,5070.061218,819466,0560.063929,781431,0370.00934,0091,015,5660.010610,76521,7736.9830152,04121,0416.931145,835683,3726.52044,455,859734,9616.9835,132,233180,7358.02161,449,784212,6287.82711,664,26134,4301.254843,20329,5831.732651,256308,2370.217266,949345,7510.231880,14510,581,7640.0890941,77715,254,7910.09791,493,44439,5876.5204258,1238,5426.98359,6493,855,0650.017266,307443,6580.18298,604

7,5368.021660,45119,7817.8271154,828841,3090.040634,157458,3850.04520,638578,7570.055632,179599,4520.061236,684703,1486.52044,584,806328,8906.9832,296,6362,121,098,1390.00051,060,5492,744,341,6710.00051,378,58789,4838.0216717,79795,3427.8271746,2502,291,4600.089203,9403,231,8740.0979316,3251,299,1280.1358176,42239,9160.13795,50585,2148.0216683,553124,3167.8271973,031103,4146.5204674,301166,6796.9831,163,91610,1161.738817,5904081.862175990,8480.135812,33727,6390.13793,8128918.89317,9241,2909.165111,823

???⺌

20201231

59.

2020123120191231531,9486.52043,468,507740,2406.9835,169,096125,8178.02161,009,254128,0007.82711,001,869412,1740.8883366,134354,9151.176417,220922,5006.52046,015,069530,0006.98303,700,9903638.02162,9123637.82712,83923,5020.888320,877195,0001.1755229,232

553,700,00028.43%2020122820201228

78.33%

20201228202012281,629,1381,629,1381,206,156223,6942,835,2941,852,832759,537759,537128,147—887,684759,5371,947,6101,093,295422,047236,9171,525,563856,378

—1,525,563 553,700

49.9%971,863

20201231????????

????

202012281231

33,557(3,331)

51%51%/100% 2100%100%/100%1 202034

5.1%202034

2 20203.

20201620201620201202020120

20202272020227

20203102020310

20205920205920205122020512

20207172020717

ZTE PORTUGAL—TELECOMMUNICATIONS PROJECTS,UNIPERSONNEL LIMITED20208262020826ZTEPORTUGAL— TELECOMMUNICATIONS PROJECTS, UNIPERSONNEL LIMITED

NXT NETCARE SERVICES S.R.L.2020102720201027NXT NETCARE SERVICES S.R.LZTEBENIN Sarl20201242020124ZTE BENIN Sarl

???⺌

20201231

1.

(%)175,500100%—99,500100%—5,108100%—30,000100%—60,000100%—20,00090%10%3,00055%—2.

% 128,500,00050%—60,000,00049%—*70,000,00010%— 100,000,00040%— 300,000,00033%—* 10%5

20201231????????????

2.

%KAZNURTEL Limited LiabilityCompany

3,000,00049%—1,290,000,00023.26%—15,000,00030%—Telecom Innovations5,050,00032.73%—*

30,000,00018%— 34,221,64920%— 17,909,38026.21%—57,680,00030%—20,000,00023%—INTLIVE TECHNOLOGIES(PRIVATE) LIMITED

50049%—10,000,00020%—20,000,00030%—30,000,00039%—1,894,10029%—25,487,37021.26%—New Idea Investment Pte.Ltd10,200,000

+1

20%—*200,000,00019%—20,000,00030%—* 30,000,0009.31%—

???⺌

20201231

2.

%*

16,000,00012.5%—15,000,00028%—Kron TelekomunikasyonHizmetleri A.S.*

14,268.51310%—*10,000,00010%—50,000,00025%—*400,000,00012%—754,108,77128.99%—*100,000,00015%—20,000,00035%— 50,000,00045.9%— 118,153,84641.4%—* 20%

20201231????????????

2.

2020123120191231

205,022114,51520202019(9,493)(17,001)——(9,493)(17,001)2020123120191231

1,508,7811,568,773

20202019(411,022)(26,628)(1,156)—(412,178)(26,628)2020123120191231

???⺌

20201231

1. 20201231

—35,659,832—35,659,83236,118——36,1181,036,906——1,036,906—15,891,020—15,891,020—2,679,578—2,679,578—547,792—547,792—994,141—994,141——1,970,6241,970,624—3,305,180—3,305,1801,536,741——1,536,7412,609,76559,077,5431,970,62463,657,932

153,961—153,961—34,825,00734,825,007—1,171,3201,171,320—11,364,05611,364,056—17,151,73317,151,733—554,930554,930

—2,804,9532,804,953—3,668,9113,668,911153,96171,540,91071,694,871

20201231????????????

1.

20191231

—33,309,347—33,309,347106,065——106,065560,662——560,662—19,778,280—19,778,280—2,819,606—2,819,606—509,381—509,381—826,308—826,308——2,430,3892,430,389—3,288,091—3,288,0911,594,254——1,594,2542,260,98160,531,0132,430,38965,222,383

126,223—126,223—36,783,11236,783,112—1,165,5021,165,502—9,372,9409,372,940—18,355,61018,355,610—510,882510,882

—3,507,3883,507,388—2,117,3962,117,396126,22371,812,83071,939,053

???⺌

20201231

2.

2019123179,816

202012312019123141,438

2020123122,950,2612019123125,798,167

2020123120191231

547,792467,943554,930469,40620201231547,79220191231509,381

20201231554,93020191231510,882

2,983,900201912312,009,638

44,2852019123127,630

20201231????????????

3.

??

???⺌

20201231

3.

??????

? 12?

? 12

20201231????????????

3.

4A8

20201231

—11,774,36010,296,45112,992,217427,57235,490,600—453,134428,583211,222276,4371,369,376—153,961———153,961—11,364,056———11,364,05617,151,733————17,151,733

—239,672150,36563,440102,182555,659

2,804,953————2,804,95386,26613,23813,8711,480,9712,398,6173,992,96320,042,95223,998,42110,889,27014,747,8503,204,80872,883,301

???⺌

20201231

3.

20191231

—27,337,4742,254,6127,894,79040,75337,527,629—520,208105,225238,741553,5931,417,767—126,223———126,223—9,372,940———9,372,94018,355,610————18,355,610

—348,86694,74539,91327,358510,882

3,507,388————3,507,388—86,26613,23813,8712,340,9872,454,36221,862,99837,791,9772,467,8208,187,3152,962,69173,272,801

20201231LIBOREuribor

0.75%17.03%1,444,04020201231201912319.50%2019123167%)

202025(67,023)—(67,023)

(25)67,023

—67,023201925(12,150)—(12,150)

(25)12,150

—12,150

20201231????????????

3.

2020

5%87,787—87,787(5%)(87,787)—(87,787)2019

5%264,451—264,451(5%)(264,451)—(264,451)

2020

5%81,539—81,539(5%)(81,539)—(81,539)2019

5%103,228—103,228(5%)(103,228)—(103,228)

???⺌

20201231

4.

20201231

2020123120191231

34,825,00736,783,1121,171,3201,165,502

554,930510,88236,551,25738,459,49646,122,50637,954,29882,673,76376,413,794

44.2%50.3%

1.

20201231

—36,118—36,118312,925529,085194,8961,036,906——1,536,7411,536,741—1,970,624—1,970,624——2,035,2342,035,234312,9252,535,8273,766,8716,615,623—(153,961)—(153,961)312,9252,381,8663,766,8716,461,662

20201231????????????

1.

20191231

—106,065—106,065116,22037,435407,007560,662——1,594,2541,594,254—2,430,389—2,430,389——1,957,2421,957,242116,2202,573,8893,958,5036,648,612—(126,223)—(126,223)116,2202,447,6663,958,5036,522,389

2.

20201231

???⺌

20201231

2.

EV/EBITEV/RevenueP/E

LIBOR20201231

(a)(b)

(c)202012312,035,234201912311,957,242

20201231????????????

3.

20201231

2,035,23443–

2%–5%

0.5%

5.9%

7.50%

8.25%

1,731,6374%–30%

20191231

1,957,24251–

2%–5%

0.5%

5.9%

7.50%

8.25%

2,001,2614%–30%

???⺌

20201231

4. 20201231

1,957,242——1,75876,234—2,035,2341,758407,007182,815(407,005)(4,743)16,822—194,896(4,743)1,594,254—(59,937)177,63811,018(186,232)1,536,741150,2633,958,503182,815(466,942)174,653104,074(186,232)3,766,871147,278 20191231

2,011,999—(62,000)7,243——1,957,2427,24349,05270,581(49,052)336,426——407,007336,4261,502,49960,000(70,581)209,2954,793(111,752)1,594,254157,9613,563,550130,581(181,633)552,9644,793(111,752)3,958,503501,630

20202019

1,7587,2431,7587,2435.

20201231????????????

1.

10,00022.44%22.44%

2.

3.

4.

*1

???⺌

20201231

4.

*

20201117

20201231????????????

5.

(1)

2020201932582,91414,364

3763835,576604,9094396906354—2,702483,231348,9691,415—3,0753,76033521,44623120815,9868,476

1866,124—

Telecom Innovations285—7,451—1,281—5,749—

—11,321—1,369,9521,012,572

???⺌

20201231

5.(1)

20202019—1,970145,45279,51920,54230,20067,47056,76830,61924,28810,85222,9597,8844,3665,1473,7174,6764,46136,359105,668281,23491,383127,111185,3566,7994,580583,601498,583816401,925—2,957—4,296—2,052—

—1,339,8021,113,858

20201231????????????

5.

(2)

20202019—

176176—

336342421416 17,91417,475

8,4068,27820,00519,54727,06526,7293673691,5861,112 719

—76,88374,990

2020201910,2259,8091,7911,5718,4328,11714,82312,5123,3904,0664,4284,595—

43,11640,727

???⺌

20201231

5.(3)

2020201959,98542,642

(i)(ii)

76,883201974,990

43,116201940,727(iii)

59,985201942,6423,88020191,9266.

(1) 201812

5(1)2021

(2) 201812

5(1)202137,500

(3) 20201

5(1)2021–202291,65098,380

(4) 20201

5(1)2021–202258,20066,000

(5) 202012

5(1)2021

20201231????????????

6.

(6) 20187

5(2)

(7) 20207

5(2)

(8) 20201

5(2)

(9) 20206

5(2)202120221,106553

(10) 20207

5(2)20212022937703

(11) 20208

5(2)20212022184

(12) 202011

5(2)2021202220231,0671,067178

(13) 20184

5(2)

(14) 20201

5(2)

(15) 20194

5(2)20212022341

???⺌

20201231

6.

(16) 20197

5(2)

(17) 20181

5(2)

(18) 20194

5(2)20213,039

(19) 20194

5(2)20211,022

(20) 20184

5(2)2021833

(21) 20204

5(2)2021106

(22) 20184

5(2)2021402

(23) 201812

5(2)2021552

(24) 20193

5(2)20212022796

(25) 20203

5(2)2021202210,06110,061

(26) 20203

5(2)202120222,0882,088

(27) 202012

5(2)202120221,9831,983

20201231????????????

7.

20201231

20191231149,43687,7564,932—154,36887,756

9,51317,772

7,3199,515650650202902—157,533152,139180,1252,105730241241

——

172,865367,575

???⺌

20201231

7.

20201231

20191231—

Laxense,lnc.—3,842—3,91510,4384,172141417,8217,12424,3407,276—

20,59121,76145,02430,086—

—119,06571,5183124359,82239,40857,225—117,35939,451—6,4941,7784,3231,1164241831833273271,7292,915192192

——91,282942009,05112,062907,612260,84421730Kron Telekomunikasyon Hizmetleri A.S.—

17,99626,763

—1,908—47,264—989,907406,656

20201231????????

????

7.

20201231

201912315,3275,3272,0024,2731,6281,628155155

19,11228,946

24,7178,361—

—1,570—

2017404053,01450,395

1212308310

INTLIVE TECHNOLOGIES (PRIVATE) LIMITED4,9705,261

2,0002,000

15878198198272272

656570,767467,2641,680—

—47,2642,5974,053

50502,062—

—85,711526,831

???⺌

20201231

8.(1)

2020123120191231

(2)

20202019

1.

20202019479,153290,356

(46,908)(340,225)235,705191,7902. 2017

20177620171,99614,960.12

201776

5%

17.06

20201231????????????

2.

2017

(1) (ROE)(2)

1/32019.7.6–2020.7.52017ROE10%38.25

201710% 1/32020.7.6–2021.7.52018ROE10%38.25

201820% 1/32021.7.6–2022.7.52019ROE10%38.25

201930%1,477,4962020720201–12104,320

20202019

17.0644,53217.0681,864

(4,806)(34,858)—(2,474)

16.8639,72617.0644,532

???⺌

20201231

2. 2017

20201231

39,72616.8620217620227539,72620191231

4,80617.0620197620207539,72617.0620217620227544,53220204,806,0614,806,0614,806

122,5563334

0.180.180.18(%)43.3542.242.9(%)3.4983.5063.517

5%5%5%5%5%5%

2020

202011620206,12315,847.20

2020116

5%

20201231????????

????

2.

2020

1/32021.11.6–2022.11.5202030 1/32022.11.6–2023.11.52020202164.7 1/32023.11.6–2024.11.5202020212022

102.3

1,444,5492020128,33620201231

52,82434.472021116202211552,82434.472022116202311552,82434.4720231162024115158,472

0.200.200.20(%)34.4033.5730.33(%)2.7752.8462.909

5%5%5%5%5%5%

???⺌

20201231

3. 2020

202010122020116

2020

2711,476.611,476.61.008

6,260.654.55%5,216.0

45.45%

A202091A2,973,9000.06%

38.8538.40114,765,557.0020201217

20201216—

089925****2,973,900

0.06%

2020121820211217

20203021250%

20203,049

20201231????????????

1.

20201231201912312,837,2223,097,02128,27268,2462,865,4943,165,267

2.

2.1. 2012113,135.373,934.26

201327201373,122.433,918.0320161

3,122.433,918.0320164

2016829

2016113,122.433,918.03201722016

20121130158,297.451.04

2020123111.2548

???⺌

20201231

2.

2.2. 20181031

(1)2(2)

201949202012282021125

2.3. 20208

1,230.71,230.720209

1,795.8202010

1.88

2020121,586.520211

7,254.8

20201231????????????

2.

2.4. BIS2018415

2018415202531320184152018415EAREAR2018415

2018423831764420186BIS201820173BIS20172018BIS20186820186820181410

2018684

201820186842018

BIS201868

EAR2018201868

20186122018201720182017(i)

EAR(ii)

SAP(GTS)ECCN

EARECCN

2021

202011

???⺌

20201231

2.

2.5. 2020123112,832,33220191231

13,559,281

1. 2021111

10.35

90%90%7.74

2. 2021316A

H1022020

2020AH

1.

2020201972,54581,261234,305330,496490,551474,4901101512

2020138,0644012

20201231????????????1.

20202019

—2,662,74059,50926,94759,5092,689,68720201231182,99620191231242,505

202020192331,824,100—

—1,824,100182,996242,5051,641,1041,581,595

20202019138,064128,698

2020201911132,843132,48212258,788131,01923349,81158,78834451,47249,81145552,30251,4725164,453213,724

509,669637,296

???⺌

20201231

2.

(1)(2)(3)

20201231????????????

2.

2020

74,018,19816,160,26711,134,141101,312,606

——138,064138,06474,018,19816,160,26711,272,205101,450,67018,983,3912,494,2012,330,40923,808,001

1,810,425(19,752,231)(420,537)39,023

(420,515)

5,064,16620201231

47,217,4579,296,5447,190,73063,704,731

86,930,175150,634,90611,852,0081,896,1561,804,93815,553,102

88,959,298104,512,4002020

2,897,450632,595441,2523,971,2976,180,6561,349,412941,2508,471,318(153,008)(33,406)(23,301)(209,715)(315,991)(68,990)(48,122)(433,103)

???⺌

20201231

2.

2019

66,584,39414,997,4079,026,08290,607,883

——128,699128,69966,584,39414,997,4079,154,78190,736,58221,917,1221,229,8271,782,02324,928,972

1,879,578(17,791,317)(965,955)(213,992)

(675,616)

7,161,67020191231

46,843,9899,479,3796,440,64662,764,014

78,438,121141,202,13511,511,6101,933,5821,582,74715,027,939

88,219,898103,247,8372019

2,246,935506,097833,8023,586,8343,580,558806,4811,114,6835,501,722(1,156,283)(260,440)(158,979)(1,575,702)(1,419,047)(319,625)(195,107)(1,933,779)

20201231????????????

2.

2020201968,051,18158,217,03214,729,30013,180,2584,822,6225,316,09013,847,56714,023,202101,450,67090,736,582

202012312019123123,868,45119,844,7451,903,6101,651,432543,826562,167113,32849,33126,429,21522,107,675

31,153,932201926,285,650

???⺌

20201231

1.

2020123120191231112,342,42313,772,606122,519,3437,173,545231,837,1803,636,401311,273,05311,285,660

27,971,99935,868,2128,192,86710,974,67519,779,13224,893,5372020123120191231

(%)(%)(%)(%)

3,737,658133,737,6581006,237,644176,237,644100

9,221,42634129,41219,542,65627218,2762

2,340,710871,04033,267,561974,9552

1,507,5805124,59882,824,0078155,6116

808,692393,918122,291,844679,1933

1,517,6615484,827323,366,57110989,41729

8,838,272323,551,414408,337,929233,219,5793924,234,341874,455,2091829,630,568834,737,0311627,971,9991008,192,8672935,868,21210010,974,67531

2020123110,974,675(319,383)(2,462,425)8,192,867201912319,557,9402,638,857(1,222,122)10,974,6752020118,7582019

2,048,437201912311,072,4761120194

20201231????????

????

2.

2020123120191231

62,806—1,752,8473,912,67138,456,20728,213,59740,271,86032,126,268

2020123120191231130,724,99521,143,846123,442,5273,374,021232,850,1182,793,40131,457,6981,023,092

38,475,33828,334,360(19,131)(120,763)38,456,20728,213,597

2020123120191231

374,353145,46238,081,85428,068,13538,456,20728,213,597

???⺌

20201231

3.

202012312019123114,073,1355,541,687

2,393,7182,224,784

27,84129,5946,439,0127,736,877

2020123129,594(1,753)—27,841201912312,57127,023—29,594

4.50%

— 6.16%

20201231????????

????

4.

2020123120191231

(1)158,02267,515

(2)1,155,0881,875,993

7,2417,2411,305,8691,936,267

(3)12,571,26210,759,982

(4)401,859425,667

12,169,40310,334,31513,475,27212,270,582 20201231(1)

45,706——(14,363)————31,343—21,809——4,959————26,768——100,000—(89)————99,911—67,515100,000—(9,493)————158,022—

???⺌

20201231

4. 20201231(2)

KAZNURTEL LimitedLiability Company——————————(2,477)3,763——(3,763)———————426,768——25,264——(5,023)——447,009—1,324——(1,324)—————————————————(4,764)2,181——(2,181)———————2,862——(1,370)—————1,492—4,862——(175)—————4,687—26,782—(20,700)(1,945)—————4,137—2,860——

—————3,811—665,048553,700—(94,347)————(1,124,401)——

679,373——(301,363)—274,466———652,476—32,080——(15,908)—————16,172—20,849——(2,786)—————18,063—1,868,752553,700(20,700)(398,947)—274,466(5,023)—(1,124,401)1,147,847(7,241)

20201231????????

????

4.

20201231

(3)

263,293263,293—263,293100.0%100.0%1,060,00037,38237,382—37,38290.0%90.0%—580,000580,000—580,000100.0%100.0%—91,95791,957—91,95768.4%68.4%—179,767179,767—179,76790.0%90.0%5,40041,25041,250—41,25080.0%80.0%—45,00045,000—45,000100.0%100.0%—40,50040,500—40,50083.0%83.0%—13,11013,110—13,11090.0%90.0%—5,0005,000—5,000100.0%100.0%—600,000600,000—600,000100.0%100.0%500,000157,019157,019—157,01990.0%90.0%—22,16022,160—22,160100.0%100.0%——29,700(29,700)—***——PT. ZTE Indonesia15,27515,275—15,275100.0%100.0%—ZTE Wistron Telecom AB2,1372,137—2,137100.0%100.0%—ZTE Holdings (Thailand) Co.,Ltd

1010—10100.0%100.0%—ZTE (Thailand) Co.,Ltd.5,2535,253—5,253100.0%100.0%—ZTE (USA) Inc.190,133190,133—190,133100.0%100.0%—ZTE Corporation MexicoS.DER.LDEC.V.—42(42)————ZTE Do Brasil LTDA18,57318,573—18,573100.0%100.0%—ZTE Romania S.R.L827827—827100.0%100.0%—ZTE Telecom India PrivateLtd.335,759335,759—335,759100.0%100.0%—ZTE-Communication Technologies,Ltd.

6,5826,582—6,582100.0%100.0%—Zhongxing Telecom Pakistan (Private)

Ltd.5,2795,279—5,27993.0%93.0%—853,800853,800—853,800100.0%100.0%—16,50016,500—16,50055.0%55.0%41,250500,000500,000—500,000100.0%100.0%—

—————**19,2001,000,0001,000,000—1,000,000100.0%100.0%—16,00016,000—16,000100.0%100.0%—

???⺌

20201231

4.

20201231(3)

289,341289,341—289,341100.0%100.0%—42,75042,750—42,75090.0%90.0%—50,00050,000—50,000100.0%100.0%—27,00030,000(3,000)27,00090.0%90.0%—47,50047,500—47,50095.0%95.0%—232,360232,360—232,360100.0%100.0%—300,000300,000—300,000100.0%100.0%—15,00015,000—15,00050.0%50.0%—15,00015,000—15,000100.0%100.0%—45,00056,800(11,800)45,00028.9%**18,40051,53051,530—51,530100.0%100.0%—9,3939,393—9,393100.0%100.0%—19,50019,500—19,50065.0%65.0%—350,000350,000—350,000100.0%100.0%—31,40035,400(4,000)31,40044.0%*—25,50025,500—25,50051.0%51.0%5,40045,00045,000—45,000100.0%100.0%—50,00050,000—50,000100.0%100.0%—2,0002,000—2,000100.0%100.0%—400,000400,000—400,000100.0%100.0%—790,500790,500—790,50086.4%86.4%—1,000,0001,000,000—1,000,000100.0%100.0%—21,000120,000(99,000)21,00025.0%**36,000

—10,000(10,000)————41,65044,100(2,450)41,65090.0%90.0%—49,00049,000—49,000100.0%100.0%—500,000500,000—500,000100.0%100.0%—52,27036,00016,27052,270100.0%100.0%—45,00045,000—45,000100.0%100.0%—3,0003,000—3,000100.0%100.0%—10,00010,000—10,000100.0%100.0%—1,000,0001,000,000—1,000,000100.0%100.0%400,00023,60013,00010,60023,60056.4%56.4%—1,124,402—1,124,4021,124,40278.3%78.3%—720,000—720,000720,000100%100%—100,000—100,000100,000100%100%—10,759,9821,811,28012,571,2622,085,650* 50%

** 50%*** 2020

20201231????????

????

4.

20201231

(4)

ZTE(USA) Inc.5,381—5,38123,767(23,767)—ZTE DoBrasil LT DA18,572—18,5724,591—4,591Wistron Telecom AB2,030—2,030ZTE Corporation MexicoS.DER.LDEC.V.41(41)—Zhongxing Telecom Pakistan (Private)

Ltd.2,971—2,9719,656—9,656ZTE Holdings (Thailand) Co.,Ltd

ZTE(Thailand) Co.,Ltd.205—

ZTE Telecom India Private Ltd.335,759—335,759ZTE Romania S.R.L827—

PT ZTE Indonesia15,275—15,275ZTE-Communication Technologies,Ltd.

6,582—6,582425,667(23,808)401,859

20191231

(1)

57,234——(11,528)————45,706—27,278——(5,469)————21,809—84,512——(16,997)————67,515—

???⺌

20201231

4.

20191231(2)

KAZNURTEL Limited Liability Company—————————(2,477)3,947——(184)————3,763—426,995——(227)————426,768—1,790——(466)————1,324——————————(4,764)4,360——(2,179)————2,181—2,927——(65)————2,862—4,634——

————4,862—26,134——

————26,782—3,876——(1,016)————2,860—801,118——(136,070)————665,048—665,209——15,575—(1,411)——679,373—48,278——(16,198)————32,080——20,849——————20,849—1,989,26820,849—(139,954)—(1,411)——1,868,752(7,241)

20201231????????????

4.

20191231

(3)

263,293263,293—263,293100.0%100.0%4,690,00037,38237,382—37,38290.0%90.0%—580,000580,000—580,000100.0%100.0%—91,95791,957—91,95768.0%68.0%—179,767179,767—179,76790.0%90.0%4,00041,25041,250—41,25080.0%80.0%—45,00045,000—45,000100.0%100.0%—40,50040,500—40,50083.0%83.0%—13,11013,110—13,11090.0%90.0%—5,0005,000—5,000100.0%100.0%——2,100(2,100)————600,000600,000—600,000100.0%100.0%1,200,000157,019157,019—157,01990.0%90.0%——100,000(100,000)————22,16015,2006,96022,160100.0%100.0%—29,70029,700—29,700100.0%100.0%2,752PT. ZTE Indonesia15,27515,275—15,275100.0%100.0%—ZTE Wistron Telecom AB2,1372,137—2,137100.0%100.0%—ZTE Holdings (Thailand) Co.,Ltd

1010—10100.0%100.0%—ZTE (Thailand) Co.,Ltd.5,2535,253—5,253100.0%100.0%—ZTE (USA) Inc.190,133190,133—190,133100.0%100.0%—ZTE Corporation MexicoS.DER.LDEC.V.4242—42100.0%100.0%—ZTE Do Brasil LTDA18,57318,573—18,573100.0%100.0%—ZTE Romania S.R.L827827—827100.0%100.0%—ZTE Telecom India PrivateLtd.335,759335,759—335,759100.0%100.0%—ZTE-Communication Technologies,Ltd.

6,5826,582—6,582100.0%100.0%—Zhongxing Telecom Pakistan (Private)

Ltd.5,2795,279—5,27993.0%93.0%—853,800853,800—853,800100.0%100.0%—16,50016,500—16,50055.0%55.0%12,100500,000500,000—500,000100.0%100.0%129,562

—————*186,0001,000,0001,000,000—1,000,000100.0%100.0%—16,00016,000—16,000100.0%100.0%—289,341289,341—289,341100.0%100.0%—

???⺌

20201231

4. 20191231(3)

42,75042,750—42,750100.0%100.0%—50,00050,000—50,000100.0%100.0%—30,00030,000—30,000100.0%100.0%—47,50047,500—47,50095.0%95.0%—232,360218,24014,120232,360100.0%100.0%—300,000300,000—300,000100.0%100.0%718,13615,00015,000—15,00050.0%50.0%—15,00015,000—15,000100.0%100.0%—56,80092,800(36,000)56,80028.9%*45,00051,53046,5305,00051,530100.0%100.0%——30,000(30,000)————9,3939,393—9,393100.0%100.0%—19,50019,500—19,50065.0%65.0%—350,000350,000—350,000100.0%100.0%128,50435,40035,400—35,400100.0%100.0%—25,50025,500—25,50051.0%51.0%—45,00045,000—45,000100.0%100.0%—50,00050,000—50,000100.0%100.0%——31,620(31,620)—

0.0%0.0%

—2,0002,000—2,000100.0%100.0%——48,960(48,960)—

0.0%0.0%

—400,000400,000—400,000100.0%100.0%——2,550(2,550)—

0.0%0.0%

—790,500790,500—790,500100.0%100.0%127,034—2,000(2,000)—

0.0%0.0%

—1,000,0001,000,000—1,000,000100.0%100.0%—120,000300,000(180,000)120,00025.0%*21,00010,00010,000—10,000100.0%100.0%—44,10044,100—44,10090.0%90.0%—49,00049,000—49,000100.0%100.0%—500,000500,000—500,000100.0%100.0%100,23036,00036,000—36,00075.0%75.0%—45,00045,000—45,000100.0%100.0%—3,0003,000—3,000100.0%100.0%——2,000(2,000)—

0.0%0.0%

—10,00010,000—10,000100.0%100.0%—1,000,0001,000,000—1,000,000100.0%100.0%623,26013,000—13,00013,00045.2%**—11,156,132(396,150)10,759,9827,987,578* 50%** 50%

20201231????????????

4.

20191231

(4)

ZTE(USA) Inc.5,381—5,38123,767—23,767ZTE DoBrasil LT DA10,0598,51318,572

4,591—4,591Wistron Telecom AB2,030—2,030ZTE Corporation Mexico S.DER.LDEC.V.

Zhongxing Telecom Pakistan (Private) Ltd.

2,971—2,9719,656—9,656ZTE Holdings (Thailand) Co.,Ltd10—

ZTE(Thailand) Co.,Ltd.205—

ZTE Telecom India Private Ltd.1,654334,105335,759ZTE Romania S.R.L827—

PT ZTE Indonesia—15,27515,275ZTE-Communication Technologies,Ltd.

—6,5826,58261,192364,475425,667

5.

2020201981,181,91480,626,52366,022,13264,882,34512,965,366420,76214,155,482172,23394,147,28081,047,28580,177,61465,054,578

6.

20202019(408,440)(159,135)2,085,6507,987,576

14,89431,416501,71315,146

(62,747)(28,111)

(65,131)(95,861)2,065,9397,751,031

??????

20201231

2020

—955,174

(199,800)127,6201,758(7,735)613,919(406,554)2,760,7473,845,129(576,769)(44,127)3,224,2331 1— [2008]432020943,39915,348 783,649

2020

(%)

10.18%0.920.92

2.47%0.220.22

??????

二零二零年年度報告

20201231

2019

(%)

19.96%1.221.22

1.88%0.120.11

27837520201231

20201231

2020123163,970,45663%

2.4

2833

2020123127,497,009

18%

2.4

2020123133,689,30622%

2.4

?

???

??

LAW KWOK KEE

2021316

???⺌

20201231

202020195101,450,67090,736,582

(69,888,868)(58,877,974)31,561,80231,858,60854,836,2726,816,147

(14,797,025)(12,547,898)

(7,578,837)(7,868,722)(5,463,478)(5,289,089)(503,403)(2,228,411)7(187,525)(209,387)

(887,465)(975,775)8(1,495,660)(1,718,187)

(9,493)(17,001)

(411,022)(658,615)65,064,1667,161,67011(342,474)(1,385,001)

4,721,6925,776,6694,259,7525,147,877

16,236348,600

445,704280,1924,721,6925,776,669

(295,680)57,040

(295,680)57,04037350(7,599)

350(7,599)

(295,330)49,4414,426,3625,826,1103,990,1105,194,4584316,236348,600

420,016283,0524,426,3625,826,110

0.921.22

0.921.22

??⺧??????????

20201231

20201231201912311412,953,84210,555,204152,035,2341,957,24216(a)3,729,0343,468,94917186,206186,206188,758,3157,190,06119205,022114,515201,508,7812,212,773211,536,7411,594,254222,679,5782,819,60623347,920200,671243,437,1012,511,372252,953,5572,928,810263,326,3002,895,298

43,657,63138,634,9612733,689,30627,688,508288,926,4119,537,8502215,891,02019,778,280291,970,6242,430,38923199,872308,710309,567,1868,847,363211,036,906560,6623136,118106,065251,683,7333,343,511252,573,0431,460,0362531,403,05628,505,800

106,977,275102,567,174

???⺌

20201231

20201231201912313228,515,78927,728,5503314,998,17214,517,0573415,326,79914,059,62531153,961126,2233512,210,70326,738,01916(b)453,134520,208

23201,484310,024

445,022399,124

4,6775,222362,085,2341,966,464

74,394,97586,370,51632,582,30016,196,65876,239,93154,831,6193522,614,30410,045,09323353,446200,85824134,317172,06037144,250144,50516(b)718,186645,294386,152,9225,669,511

30,117,42516,877,32146,122,50637,954,298394,613,4354,227,530

(114,766)—4138,798,13924,599,338

43,296,80828,826,868

—6,252,3642,825,6982,875,06646,122,50637,954,298

20201231

201912314,227,53012,617,918*—(67,982)*290,356*2,775,521*(2,696,840)*11,680,365*28,826,8686,252,3642,875,06637,954,298————————————2020114,227,53012,617,918—(67,982)290,3562,775,521(2,696,840)11,680,36528,826,8686,252,3642,875,06637,954,298———————4,259,7524,259,75216,236445,7044,721,692————————————

——————(269,642)—(269,642)—(25,688)(295,330)——————(269,642)4,259,7523,990,11016,236420,0164,426,362——————————437,145437,145——————————(384,274)(384,274)—(458,009)——————(458,009)—(288,333)(746,342)——————————(233,922)(233,922)———————(922,687)(922,687)——(922,687)—————————(348,600)—(348,600)

————235,705———235,705——235,705—

4,806122,556——(46,908)———80,454——80,454381,09911,083,599——————11,464,698——11,464,698—(80,000)——————(80,000)(5,920,000)—(6,000,000)—274,435——————274,435——274,435——(114,766)—————(114,766)——(114,766)—————192,952—(192,952)————202012314,613,43523,560,499*(114,766)*(67,982)*479,153*2,968,473*(2,966,482)*14,824,478*43,296,808—2,825,69846,122,506* 38,798,139201924,599,338

??⺧???????????20201231

201812314,192,67211,777,106(67,982)438,7912,324,748(2,751,020)6,983,26122,897,5766,252,3643,810,73532,960,675

————(1,441)—1,441————2019114,192,67211,777,106(67,982)438,7912,323,307(2,751,020)6,984,70222,897,5766,252,3643,810,73532,960,675

5,147,8775,147,877348,600280,1925,776,669—(7,599)—————(7,599)——(7,599)

—————54,180—54,180—2,86057,040—(7,599)———54,1805,147,8775,194,458348,600283,0525,826,110—42,023—————42,023—112,167154,190—————————(820,451)(820,451)—(95,148)—————(95,148)—(29,856)(125,004)—————————(480,581)(480,581)————————(348,600)—(348,600)

————————————

———191,790———191,790——191,790—

34,858901,536—(340,225)———596,169——596,169

————452,214—(452,214)————201912314,227,53012,617,918*(67,982)*290,356*2,775,521*(2,696,840)*11,680,365*28,826,8686,252,3642,875,06637,954,298

??⺧??????????

?20201231

202020195,064,1667,161,67081,495,6601,718,187

9,49317,001411,022658,6155(1,012,366)(685,584)5(193,825)(219,398)5(32,562)(26,947)5(24,146)(50,018)

—(25,296)5(955,174)(126,724)5(634,696)(921,281)

—(2,662,740)

— 6100,230162,150

6(137,625)59,3006130(215)699,570(36,425)7187,525209,387141,464,9211,267,41716443,808584,393182,062,5681,735,0246112,4271,260,8656307,2911,817,6296120,353121,1436617(2,565)65,339(1,909)67,048—6(497)(519)67,73514,071

—6,134670,300294,632612,205—6235,705191,790

(1,758)(7,243)69,225,46412,512,544

???⺌

20201231

20202019(5,947,658)(3,943,014)

541,139(1,370,256)3,595,158(199,167)460,262300,481

14,341(459,318)

(44,367)515,003

(819,284)(671,875)

621,283303,489

454,79537,702

(367,880)846,773(4,506)(3,677)

(306,002)(33,580)7,422,7457,835,1051,302,216933,228(1,398,100)(1,811,072)

(422,386)(363,271)

(698,277)(861,449)

(922,687)—

(233,922)(480,581)

(348,600)(348,600)4,700,9894,903,360

—1,843,640

(346,687)(1,838,466)(2,346,436)(1,769,947)(2,844,323)(2,752,550)9,39840,062

(100,000)(40,000)(43,353)(1,198)(12,362)(4,967)

285,711447,907

??⺧???????????20201231

20202019(257,671)—31,10029,730(187,525)(209,387)—(2,135,000)6,178—24,14650,018844,5581,162,806(141,356)(218,339)148,620763,968(93,444)160,073(1,113,007)(1,361,808)1,635,031(286,716)(4,501,422)(6,120,174)11,463,000—(3,581)—80,423587,3102,618,63829,690(316,669)(787,460)(3,315,287)(12,506)52(b)(490,551)(474,490)

(114,766)—(6,000,000)—48,160,98945,320,925(49,465,179)(35,786,312)

44,048(515,186)2,661,0658,361,9712,860,6327,145,15728,505,80021,134,111

36,624226,5322531,403,05628,505,8002530,702,53623,657,55025700,5204,848,250

31,403,05628,505,800

????

202012311.

518057

* 1,755,000,000100%—*51,080,000100%—*

600,000,000100%—* 300,000,000100%—995,000,000100%—

*

200,000,00090%10%PT. ZTE INDONESIA20,416,000,000100%—

ZTE Do Brasil LTDA6,500,000100%—

ZTE (Thailand) Co., Ltd.50,000,00049%51%

*

30,000,00055%—*

????

二零二零年年度報告

20201231

2.1

20201231

(a)(b)(c)

(i)(ii)(iii)(i)(ii)(iii)

????

20201231

2.2

2018

2018(a) 2018

(b) 3

202011(c) 9397

(d) 16

(i)

(ii)2021630

(iii)202061(e) 18

????

二零二零年年度報告

20201231

2.3

— 2

l10282011

2018–2020

202111

202211

202311

202010

17202010439

9202311

320186

— 21

212022

????

20201231

2.3

93974

20211120201231

1028201110282011

2016110282011

202311

2022113737

202211

????

二零二零年年度報告

20201231

2.3

2018–20201916412? 9

202211? 161613

2.4

20%

????

20201231

2.4

1231

———

????

二零二零年年度報告

20201231

2.4

(a)(i)(ii)(iii)(b)(i)(ii)(iii)(iv)(v)(vi) (a)(vii) (a)(i)(viii)

????

20201231

2.4

3050

????

二零二零年年度報告

20201231

2.4

????

20201231

2.4

(a)

1863

(b)

(c)

????

二零二零年年度報告

20201231

2.4

????

20201231

2.4

??

(a)(b)

????

二零二零年年度報告

20201231

2.4

1212

????

20201231

2.4

????

二零二零年年度報告

20201231

2.4

???

???

? 12??

????

20201231

2.4

(i)(ii)

??

????

二零二零年年度報告

20201231

2.4

??

????

20201231

2.4

(a)(b)

????

二零二零年年度報告

20201231

2.4

(a)(b) (a)(c) (a)

2.4

(a)(b)(c)

????

20201231

2.4

(a)(b)(c)

200211

??

??

????

二零二零年年度報告

20201231

2.4

????

20201231

2.4

3.

(a)

(b)(c)

????

二零二零年年度報告

202012313.

(a)(b)

(c)

????

202012313.

T208–0049

????

二零二零年年度報告

202012313.

20201231186,2062019186,20617

202012311,508,78120192,212,77320201231205,0222019114,5152020123112,953,842201910,555,204202012318,758,31520197,190,06114181920

202012311,599,1192019

738,940202012315,243,88320194,297,11924

2.4

202012316,992,93520196,345,627

????

202012313.

2020123133,689,306201927,688,508

(a)(b)

(c)

15202012312,035,23420191,957,242

20201231156,0032019180,75736

4.

(a)(b)(c)

????

二零二零年年度報告

202012314.

20201231

74,018,19816,160,26711,134,141101,312,606

——138,064138,06474,018,19816,160,26711,272,205101,450,67018,983,3912,494,2012,330,40923,808,0011,238,7533,597,519(21,663,932)(1,495,660)(420,515)5,064,16647,217,4579,296,5447,190,73063,704,731

205,0221,508,78185,216,372150,634,90611,852,0081,896,1561,804,93815,553,102

88,959,298104,512,400(468,999)(102,396)(71,423)(642,818)2,897,450632,595441,2523,971,297*6,180,6561,349,412941,2508,471,318*

????

202012314.

20191231

66,584,39414,997,4079,026,08290,607,883

——128,699128,69966,584,39414,997,4079,154,78190,736,58221,917,1221,229,8271,782,02324,928,972

931,9295,726,257(22,031,685)(1,718,187)(675,616)7,161,67046,843,9899,479,3796,440,64662,764,014

114,5152,212,77376,110,833141,202,13511,511,6101,933,5821,582,74715,027,939

88,219,898103,247,837(2,575,330)(580,065)(354,086)(3,509,481)2,246,935506,097833,8023,586,834*3,580,558806,4811,114,6835,501,722*

(a)

2020201968,051,18158,217,03214,729,30013,180,2584,822,6225,316,09013,847,56714,023,202101,450,67090,736,582

????

二零二零年年度報告

202012314.

(b)

2020201923,868,45119,844,7451,903,6101,651,432543,826562,167113,32849,33126,429,21522,107,675

202010%31,153,9322019201910%26,285,6505.

20202019101,312,60690,607,883

138,064128,699101,450,67090,736,582

????

20201231

5.

(i)

2020201926,183,34325,567,57611,158,80712,118,95663,970,45652,921,351101,312,60690,607,88367,913,11758,088,33314,729,30013,180,2584,822,6225,316,09013,847,56714,023,202101,312,60690,607,88390,153,79977,193,82411,158,80713,414,059101,312,60690,607,8832020201913,664,56210,463,823(ii)

60120

????

二零二零年年度報告

20201231

5.

(ii)

202020191,012,366685,584

193,825219,398

32,56226,947

#

958,7471,257,975

24,14650,018##

851,678621,6043,073,3242,861,526634,696921,281—36,425955,174126,724—25,296—2,662,740153,859157,961—

1,7587,24317,46116,7361,762,9483,954,6214,836,2726,816,147#

3%##

????

202012316.

2020201966,428,03453,594,953141,464,9211,267,41716(a)443,808584,393

467,526397,652181,595,0421,337,372

15,444,33313,483,105(2,242,350)(2,272,579)14,797,02512,547,898**100,230162,150

15(1,758)(7,243)*(137,625)59,300

130(215)

22307,2911,817,629

2870,300294,632

120,353121,143

(497)(519)

617(2,565)5,339(1,909)

(24,146)(50,018)**361,185,3091,730,893**36127,260148,207*3660,53816,586

**112,4271,260,865*147,048—

????

二零二零年年度報告

202012316.

20202019*1812,205—*7,73514,071*—6,13416(c)234,305330,496

(1,367)(2,736)

12,13811,202

— 9

17,462,21515,548,264235,705191,790374,6014,338

789,9471,203,19118,492,46816,947,583

(17,461)(16,736)

—(25,296)

—(2,662,740)5(955,174)(126,724)*599,570(36,425)

5(634,696)(921,281)*7187,525209,387***7.

20202019187,525209,387

????

202012318.

202020191,172,2291,280,98026,16925,92072,54581,2611,270,9431,388,161

224,717330,0261,495,6601,718,1879.

383(1)(a)(b)(c)(f)2

20202019

7,9637,125*29,19319,823

16322337,31927,171

*(a)

20202019

250250250250*132—(Yuming Bao)*118250

750750* 20204102019

2020619201920206192022329

2019

????

二零二零年年度報告

202012319.(b)

*

2020

—1,6526,817478328,979—1,6099,570711311,893—1,4736,034398507,955—4,73422,4211,5878528,827—

—5,03422,4211,7198529,259—1,1244,84280266,072—491847—261,364—5641,083—261,673—————————————2,1796,77280789,10920177620172017761,99614,960.12

1,477,4962020235,7052019191,7902322019438201742,000201942,0002020116202020201166,12315,847.20

1,444,5492020128,336611202010122020116

2020

2711,476.611,476.6

1.0020201217

20201216

— 089925****2,973,9000.06%20203,049

????

20201231

9.

(b)

*

2019

—1,4054,376—325,813—1,3725,921438387,769—1,3154,306—485,669—4,09214,60343811819,251—

———

———

———

———

—4,39214,60343811819,551

—9623,778—354,775—474568—351,077—547874—351,456———————————————————1,9835,220—1057,308

10.

201929

202020196,9075,96638,68928,0001,8561,72511217547,56435,866

????

二零二零年年度報告

2020123110.

202020196,500,0017,000,000—

7,000,0017,500,000——7,500,0018,000,000—

8,000,0018,500,0002—8,500,0019,000,000——9,000,0019,500,000——9,500,00110,000,000——10,000,00110,500,0001—

11.

20202019

— 5,6788,833

823,594601,0369,31413,096

319,141454,180

20,07214,41924(835,325)293,437

342,4741,385,001

16.5%201916.5%

20081125%

2020202215%

2019–202115%

202010%

202015%

????

2020123111.

2018–202015%

202012.5%2020202215%

2020

12.5%

20202019

%%5,064,1667,161,6701,266,04225.01,790,41825.0

(487,273)(9.6)(544,938)(7.6)22,7040.427,5150.4

63,0901.2101,3421.4(8,814)(0.2)(7,503)(0.1)

(877,779)(17.3)(45,286)(0.6)21,1260.42,2420.0(34,359)(0.7)(36,210)(0.5)377,7377.597,4211.4

342,4746.81,385,00119.39,266,94120196,896,000

????

二零二零年年度報告

2020123112.

20202019

0.220190.2922,687922,68713.

4,612,33520194,205,702

202020194,259,7525,147,87720202019

4,612,3354,205,702

21,15318,3494,633,4884,224,051201977202012314,806

3,706

????

2020123114.

2020123120191231202011

7,052,993363,7449,060,620281,7591,171,71617,930,832(1,725,645)(149,117)(5,329,796)(171,070)—(7,375,628)5,327,348214,6273,730,824110,6891,171,71610,555,2042020115,327,348214,6273,730,824110,6891,171,71610,555,204

37,12651,8731,890,00822,9402,006,0334,007,98025,2056,68645,1513,022—80,064(2,930)(14,130)(163,214)(1,692)—(181,966)(169,872)(110,189)(1,161,798)(23,062)—(1,464,921)2,097,736—33,522—(2,131,258)—(20,071)(1,443)(11,787)(2,170)—(35,471)——(457)—(6,591)(7,048)202012317,294,542147,4244,362,249109,7271,039,90012,953,84220201231

9,170,554395,1409,825,719271,7461,039,90020,703,059(1,876,012)(247,716)(5,463,470)(162,019)—(7,749,217)7,294,542147,4244,362,249109,7271,039,90012,953,842

????

二零二零年年度報告

20201231

14.

2019123120181231201911

7,018,734316,6018,244,247287,6721,296,04417,163,298(1,564,633)(143,377)(5,093,757)(167,419)—(6,969,186)5,454,101173,2243,150,490120,2531,296,04410,194,1122019115,454,101173,2243,150,490120,2531,296,04410,194,112

17,014131,2341,426,84521,868462,3582,059,319(108,765)(8,187)(207,090)(6,297)(103,100)(433,439)(225,377)(81,930)(934,967)(25,143)—(1,267,417)191,860—291,7188(483,586)—(1,485)2863,828——2,629201912315,327,348214,6273,730,824110,6891,171,71610,555,20420191231

7,052,993363,7449,060,620281,7591,171,71617,930,832(1,725,645)(149,117)(5,329,796)(171,070)—(7,375,628)5,327,348214,6273,730,824110,6891,171,71610,555,204202012312,033,89220192,929,70315.

20202019111,957,2422,011,999

96,901—61,7587,243

(20,667)(62,000)12312,035,2341,957,242

520201231

2,035,234

????

20201231

15.

20201231

——2,035,2342,035,23420191231

——1,957,2421,957,242

2019112,011,999

7,243(62,000)201912311,957,2422020111,957,242

96,901

1,758(20,667)202012312,035,234

????

二零二零年年度報告

2020123115.

20202019

2%5%2%5%

0.5%30%0.5%5.9%

7.50%8.25%7.50%8.25%

16.

186311015

????

20201231

16.

(a)

2019115,020,556902,64240,7368,8865,972,820

67,466427,60780,424114,356689,853—13,716(24)30613,998(2,589,521)———(2,589,521)(33,808)———(33,808)(59,525)(385,208)(43,621)(96,039)(584,393)201912312020112,405,168958,75777,51527,5093,468,949346,789299,97511,64674,423732,8331,380———1,380—2,876835(224)3,488(33,808)———(33,808)(37,705)(274,565)(59,628)(71,909)(443,808)202012312,681,824987,04330,36829,7993,729,034(b)

20202019111,165,502952,264

732,731622,387

37,780(15,920)

72,54581,261(837,238)(474,490)12311,171,3201,165,502

453,134520,208718,186645,294

2.216

????

二零二零年年度報告

2020123116.

(c)

2020201972,54581,261(443,808)(584,393)(234,305)(330,496)(605,568)(833,628)(d)5251

(a)

138,0642019128,698520201231

20202019132,843132,482212,373291,090164,453213,724509,669637,296(b)

2019T208–00492,662,74059,509201926,947520201231

202020191,824,100——1,824,100182,996242,5051,641,1041,581,595

????

2020123117.

202011186,206

——20201231186,20620201231

309,469(123,263)186,206

NETASTELEKOMUNIKASYON A.S.

?? NETAS TELEKOMUNIKASYON A.S.Netas?

NETAS TELEKOMUNIKASYON A.S.2018

2019

13.41%2.62%

Netas20191231——186,206186,20620201231——186,206186,206

????

二零二零年年度報告

2020123117.

Netas2020123120191231

18.

20201231202011

7,930487,157349,3476,345,6277,190,06111,270343,047163,7412,326,2652,844,323145,7368,358734,559—888,653(5,830)(9,613)(31)(83,915)(99,389)(22,552)(230,393)(214,581)(1,595,042)(2,062,568)(12,205)———(12,205)—(7,793)17,233—9,44020201231124,349590,7631,050,2686,992,9358,758,31520201231

305,580966,0482,061,04216,264,54519,597,215(181,231)(375,285)(1,010,774)(9,271,610)(10,838,900)124,349590,7631,050,2686,992,9358,758,31520191231201911

70,613409,896371,9265,417,8536,270,28812,142232,207183,7432,324,4582,752,550(25,920)(11,437)(27)(59,312)(96,696)(48,905)(144,556)(204,191)(1,337,372)(1,735,024)—1,047(2,104)—(1,057)201912317,930487,157349,3476,345,6277,190,06120191231

157,517707,9511,152,93414,022,19516,040,597(149,587)(220,794)(803,587)(7,676,568)(8,850,536)

7,930487,157349,3476,345,6277,190,061

????

2020123119.

20202019178,43096,31226,59226,592—(8,389)205,022114,515

20202019(9,493)(17,001)(9,493)(17,001)205,022114,51520.

202020191,027,2762,015,173572,8761,216,1151,600,1523,231,288

(91,371)(1,018,515)1,508,7812,212,7732232

20202019(411,022)(26,628)(412,178)(26,628)1,508,7811,568,773

????

二零二零年年度報告

2020123121.

20202019(i)—

507,821523,227(ii)529,08537,435

1,036,906560,662(i)— 1,536,7411,594,254

1,536,7411,594,254

2,573,6472,154,916(i) 20201231

(ii) 20201231

(iii)

2020— (16,234)— 153,859

(130)137,495

????

20201231

22.

2020201928,316,93935,766,089(9,746,341)(13,168,203)18,570,59822,597,886(15,891,020)(19,778,280)2,679,5782,819,606

20202019616,139,41618,838,5616121,106,3782,331,934121,192,7771,061,61123132,027365,780

18,570,59822,597,886(15,891,020)(19,778,280)2,679,5782,819,606

2020201913,168,20312,412,2806307,2911,817,629

(3,366,645)(1,359,859)(362,508)298,1539,746,34113,168,203 202012319

????

二零二零年年度報告

2020123122. 20201231

6612122337%21%41%90%100%34%17,435,7711,398,5252,030,1161,372,6496,079,87828,316,9391,296,354292,148837,3391,240,6226,079,8789,746,341 20191231

66121223311%13%76%81%100%37%21,102,2442,675,2344,353,5671,956,2985,678,74635,766,0892,263,683343,3003,291,9561,590,5185,678,74613,168,203

20202019—

9,51317,772241241153,678339,2749,43310,256172,865367,57615,86035201967,85223.

????

2020123124.

20202019112,339,3122,632,749

128,147—11835,325(293,437)12313,302,7842,339,312

20202019464,969423,705266,314241,636213,629239,826279,142284,946

40,93843,957

29,27732,6351,599,119738,940545,809464,503262,196129,658

74,47648,019165,721166,1103,941,5902,813,935

(163,635)(163,132)

(99,174)(63,757)(161,065)(40,233)(157,082)(156,391)

(57,850)(51,110)(638,806)(474,623)3,302,7842,339,312

????

二零二零年年度報告

2020123124.

202020193,437,1012,511,372(134,317)(172,060)3,302,7842,339,312202020195,103,0434,286,930140,84010,1895,243,8834,297,119202020192020—171,7442021103,206373,8132022106,593352,4842023372,143285,5302024341,724257,61820254,179,3772,845,741

5,103,0434,286,930

????

2020123125.

2020201938,613,38936,238,157

— (2,953,557)(2,928,810)

— (1,683,733)(3,343,511)

(2,573,043)(1,460,036)31,403,05628,505,800(700,520)(4,848,250)30,702,53623,657,55027,401,032201925,594,01920201231180,8122019887,4926%20196%

26.

20202019967,600714,225241,137173,269351,623359,2811,765,9401,648,5233,326,3002,895,29827.

2020201912,846,2875,300,4131,358,8921,188,2352,387,2512,572,7717,075,2717,904,86010,021,60510,722,22933,689,30627,688,508

????

二零二零年年度報告

2020123128.

20201231201912319,237,2569,987,937(310,845)(450,087)8,926,4119,537,85020201231310,845

1231

202020198,926,4119,537,85020202019450,087152,485670,300294,632

(199,825)—(9,717)2,970310,845450,087

20202019

3.37%4.51%

9,237,2569,987,937310,845450,087

????

2020123129.

202020191,972,0632,432,3256(1,439)(1,936)

1,970,6242,430,389

30.

20202019321,792402,5259,326,5818,624,170

—3,081

64,353890

56,64656,8346(202,186)(240,137)

9,567,1868,847,363

20202019—

119,06574,991—

119,06575,523

????

二零二零年年度報告

2020123131.

2020201936,118(153,961)106,065(126,223)36,118(153,961)106,065(126,223)

A—

32.

20202019627,768,16126,928,446612371,996398,10712181,788194,54823155,278166,176338,56641,273

28,515,78927,728,550

20202019—6,49421730147,78883,206909,655352,743

49,6063,6341,107,266446,107

????

2020123133.

2020201914,998,17214,517,05734.

20202019(a)5,370,4575,156,342

633,22251,0669,237,4098,325,386308310(b)85,403526,521

15,326,79914,059,625

(a)(b)

????

二零二零年年度報告

2020123135.

20202019(%)(%)

— 0–

18.250020212,131,0550–

18.2500202018,642,749

— 20.7500–

42.00002021

20.7500

42.00002020224,530

— 3MLIBOR+1.3500–

2.20002021110,8463MLIBOR+1.3500

2.200020201,305,821

— 6MLIBOR+0.7000–

1.900020213,260,2006MLIBOR+0.7000

1.900020202,444,050

— 12MLIBOR+1.8000202129,60312MLIBOR+1.80002020156,542

— LPR+0.0500–

0.920020215,198,000LPR+0.0500–

0.920020202,969,000

— 3MEURIBOR+1.10002021 866,3333MEURIBOR+1.10002020845,327

— 4.7500–

5.7000202150,0004.7500–

5.7000202010,000

— 2.7800–

18.00002021563,6662.7800–

18.00002020140,000

— LPR+1.1020211,000LPR+1.102020—12,210,70326,738,019

— 3MLIBOR+1.6%20231,956,120—2023—

— 3MLIBOR+1.8%2025326,0203MLIBOR+1.8%2025—

— 4.7500–

6.9000202283,3414.7500–

6.9000202292,050

— 4.7500–

6.9000202385,3234.7500–

6.90002023

— 4.7500–

6.90002027

4.7500

6.9000202720,159

— LPR+90BP-6.9000202258,515LPR+90BP-6.90002022—

— LPR+90BP-6.900020244,000LPR+90BP-6.90002024—

— LPR+90BP-6.9000202774,719LPR+90BP-6.90002027—

— 6MLIBOR+1.4000–

1.7000020222,559,2576MLIBOR+1.4000

1.7000020223,700,990

— 6MLIBOR+1.4000–

1.7000020231,173,6746MLIBOR+1.4000

1.700002023

— LPR+0.4400–

0.65002021

—LPR+0.4400–

0.65002021185,000

— LPR+0.4400–

0.650020226,765,900LPR+0.4400–

0.650020221,900,000

— LPR+0.4400–

0.650020239,018,650LPR+0.4400–

0.65002023

———

4.7500

12.560020212,061,499

— 4.7500–

12.56002022446,9944.7500–

12.560020222,082,556

— 4.7500–

12.5600202358,8824.7500–

12.56002023

— 0.750020232,9090.750020232,839

22,614,30410,045,09334,825,00736,783,112

????

20201231

35.

2020201912,210,70326,738,0199,914,0072,246,49912,625,5787,778,43574,71920,15934,825,00736,783,11223,943201926,255

3,392201924,710

20202019282,267312,4183,869,8552,444,871608,213394,244188,303222,8604,948,6383,374,393

20202019

20,00010,000

????

二零二零年年度報告

2020123136.

******2019111,494,051366,195307,3682,167,614

1,730,89316,586148,2071,895,686(1,605,728)(216,290)(274,818)(2,096,836)201912311,619,216166,491180,7571,966,4642020111,619,216166,491180,7571,966,464

1,185,30960,538127,2601,373,107(1,048,258)(54,065)(152,014)(1,254,337)202012311,756,267172,964156,0032,085,234

******37.

1920191231

20202019(%)3.253.25

(%)5.505.5020201231

%

%

0.25(3,315)0.253,420

1.0014,4251.00(12,983)

????

2020123137.

202020194,6014,3384,6014,3384,6014,3382020201911144,505136,245

4,6014,338(4,506)(3,677)

(350)7,599

1231144,250144,505 2020

2020

20201231144,5054,6014,601(4,506)—

(350)(350)144,250

144,5054,6014,601(4,506)—

(350)(350)144,250

2019

2019

20191231136,2454,3384,338(3,677)—7,5997,599144,505136,2454,3384,338(3,677)—7,5997,599144,505

????

二零二零年年度報告

2020123138.

20202019236,408857,3982,228,3132,656,0243,668,9112,117,396

19,29038,6936,152,9225,669,51139.

20202019

43,032—338,067—580494381,6794943,476,2543,471,534755,502755,5024,231,7564,227,0364,613,4354,227,53040. 20172017762017

1,99614,960.12

2017765%

17.06

????

20201231

40. 2017

(1) (ROE)(2)

1/32019762020752017ROE10%

38.252017

10%1/32020762021752018ROE10%

38.252018

20%1/32021762022752019ROE10%

38.252019

30%1,477,4962020104,32020204,806,0614,806,0614,806

122,5562017

202020191117.0644,53217.0681,864

(4,806)(34,858)—(2,474)123116.8639,72617.0644,532

????

二零二零年年度報告

2020123140.

2017

2020

*39,72616.8620217620227539,7262019

*4,80617.0620197620207539,72617.0620217620227544,532

0.180.180.18(%)43.3542.242.9(%)3.4983.5063.517

5%5%5%5%5%5%

????

2020123140.

2020

2020202011620206,12315,847.202020

5%

1/334.47

2020

2020

34.47158,472

1231158,472

1/32021.11.6–2022.11.52020301/32022.11.6–2023.11.520202021

64.7

1/32023.11.6–2024.11.5202020212022

102.3

1,444,5492020128,336

2020

*52,82434.472021116202211552,82434.472022116202311552,82434.4720231162024115158,472

????

二零二零年年度報告

2020123140.

0.200.200.20(%)34.4033.5730.33(%)2.7752.8462.909

5%5%5%5%5%5%

20202020101220201162020

2711,476.611,476.6

1.0086,260.6

54.55%5,216.0

45.45%

A202091A2,973,9000.06%114,765,557.00

20201216—

089925****2,973,900

0.06%

50%

202030

1250%

20203,049

????

2020123141.

42.

2020122828.43%78.33%

553,700

1,629,1381,206,156(759,537)(128,147)1,947,610(422,047)1,525,563971,863553,7001,525,563

553,700553,700(296,029)257,6712020123133,5573,331

102,662,3754,832,705

????

二零二零年年度報告

2020123143.

(a)

2015127201560

55.81%63005(www.chinabond.com.cn)

50.01%610

530020201272020131.20201316,348,600(b)

6,000,0001/27/201560,000,0006,000,0006,252,36416,236(5,920,000)(348,600)—44.

202012312,983,90020192,009,638

2020123144,285201927,630

20201231201941,438

????

20201231

44.

0%100%

2020123115,046,798201925,798,167

547,792554,93045.(a)

2020201912,832,33213,559,28112,832,33213,559,281(b) 201211ZTE Do Brasil LTDA3,135.37

3,934.26201327

201373,122.433,918.0320161

3,122.433,918.0320164

20168292016113,122.433,918.03201722016102012113015

8,297.45

1.04

2020123111.2548

????

二零二零年年度報告

2020123145.

(c) 20181031

(1)2(2)

201949202012282021125

(d) 20208

1,230.71,230.720209

1,795.8202010

1.88

2020121,586.520211

7,254.8

????

2020123145.(e) BIS2018415

2018415202531320184152018415

EAREAR201841520184238317644

20186BIS201820173BIS20172018BIS2018

682018682018

1410201868420182018684

2018BIS201868

EAR20182018682018612

2018201720182017(i)

EAR(ii)

SAP(GTS)ECCNEAR

ECCN

2021

20201146.

????

二零二零年年度報告

2020123147.

202020192,837,2223,097,02113,00048,6902,850,2223,145,71148.(I)

20202019(a)—1,970(b)3258(c)10,2259,809(a)906,306649,757(b)507,484378,430(e)18,85072,377(f)55—(b)2,91414,364(e)—

(a)330,280400,783(b)6,1666,332(e)1,5931,131(a)103,21661,348(b)853,356613,388(d)32,89130,918(e)56,440961

(a)(b)(c) 46.5200(d) 14.1380(e) 34.50152.08(f)

????

20201231

48.(II)

(i)

3,039——17,84314,928—(ii)

900,000——95,70066,000—91,65098,380—(iii)

3,2942,445178341114—(iv)

1,100,000——(III)

(i)

2232(ii)

3034

????

二零二零年年度報告

2020123148.

(IV)

2020201955,99640,4261892903,8001,92659,98542,642330201940314A

(2)49. 2020

2,044,562——2,044,562529,085——529,085—1,970,624—1,970,624——18,570,59818,570,598——547,792547,792——994,141994,141——351,623351,623——4,637,2904,637,290——2,573,0432,573,043——31,403,05631,403,05636,118——36,1182,609,7651,970,62459,077,54363,657,932

????

2020123149. 2020

—28,515,78928,515,789—1,171,3201,171,320

—554,930554,930—2,804,9532,804,953—34,825,00734,825,007—3,668,9113,668,911153,961—153,961153,96171,540,91071,694,871 2019

2,117,481——2,117,48137,435——37,435—2,430,389—2,430,389——22,597,88622,597,886——509,381509,381——826,308826,308——359,281359,281——6,272,3216,272,321——1,460,0361,460,036——28,505,80028,505,800106,065——106,0652,260,9812,430,38960,531,01365,222,383

????

二零二零年年度報告

20201231

49. 2019

—27,728,55027,728,550—1,165,5021,165,502

—510,882510,882—3,507,3883,507,388—36,783,11236,783,112—2,117,3962,117,396126,223—126,223126,22371,812,83071,939,05350.

20201231

????

2020123150.

EV/EBITP/E

A—

202020191231

2020 2019%4 ~ 104 ~ 10%3030P/E7–4313–

EV1–

EV/EBIT

–1311–

EVEV/EBIT10%20201231173,164

EV EV/EBIT10%2020123162,229

????

二零二零年年度報告

2020123150.

20201231

— 312,925—194,896507,821—

——1,536,7411,536,741—529,085—529,085—36,118—36,118—1,970,624—1,970,624312,9252,535,8271,731,6374,580,389 20191231

— 116,220—407,007523,227—

——1,594,2541,594,254—37,435—37,435—106,065—106,065—2,430,389—2,430,389116,2202,573,8892,001,2614,691,370

????

2020123150.

20201231

—(153,961)—(153,961) 20191231

—(126,223)—(126,223)2019

20202019112,001,2611,551,551

182,815130,581(466,942)(119,633)172,895545,721

27,8404,793(186,232)(111,752)12311,731,6372,001,261

????

二零二零年年度報告

2020123151.

20201231

1,444,0402019954,000202012312019

9.50%201967%

*202025(78,851)—

(25)78,851

—201925(14,294)—

(25)14,294

—*

????

2020123151.

%2020

5%103,279(5%)(103,279)5%95,928(5%)(95,928)利

%2019

5%311,119(5%)(311,119)5%121,445(5%)(121,445)

????

二零二零年年度報告

2020123151.

20201231

529,085———529,085*———9,237,2569,237,256*———28,316,93928,316,939

— **792,748———792,748— **——201,393—201,393

351,623———351,623— 4,637,290———4,637,290— 2,573,043———2,573,043— 31,403,056———31,403,05640,286,845—201,39337,554,19578,042,433 20191231

37,435———37,435*———9,987,9379,987,937*———35,766,08935,766,089

— **827,135———827,135— **——239,310—239,310

359,281———359,281— 6,272,321———6,272,321— 1,460,036———1,460,036— 28,505,800———28,505,80037,462,008—239,31045,754,02683,455,344* 2228**

????

2020123151.

23.69%201926.12%

2020

—11,774,36010,296,45112,992,217427,57235,490,600—453,134428,583211,222276,4371,369,37617,151,73311,364,056———28,515,789

—239,672150,36563,440102,182555,659

2,804,953————2,804,953—153,961———153,96186,26613,23813,8711,480,9712,398,6173,992,96320,042,95223,998,42110,889,27014,747,8503,204,80872,883,301 2019

—27,337,4742,254,6127,894,79040,75337,527,629—520,208105,225238,741553,5931,417,76718,355,6109,372,940———27,728,550

—348,86694,74539,91327,358510,882

3,507,388————3,507,388—126,223———126,223—86,26613,23813,8712,340,9872,454,36221,862,99837,791,9772,467,8208,187,3152,962,69173,272,801

????

二零二零年年度報告

2020123151.

2020123120191231

202012312019123134,825,00736,783,1121,171,3201,165,502554,930510,88236,551,25738,459,49646,122,50637,954,29882,673,76376,413,794

44.2%50.3%

52.(a)

386,044386,0442019622,387622,387(b)

2019123136,783,1121,165,502310,024200,858

(1,304,190)(490,551)(108,540)152,588

—386,044——(653,915)(21,641)———123,295——2020123134,825,0071,162,649201,484353,446

????

2020123152.(b) 2019

2018123127,349,891500,812—591,931434,137

——952,264——20191127,349,891500,812952,264591,931434,137

9,033,801(500,812)(474,490)(281,907)(233,279)

——622,387——399,420—(15,920)————81,261——2019123136,783,112—1,165,502310,024200,858(c)

20202019(234,304)(330,496)(346,687)1,843,640(490,551)(474,490)(1,071,542)1,038,65453.

1. 2021111

10.35

90%90%7.74

2. 2021316A

H1022020

2020AH

????

二零二零年年度報告

2020123154.

20201231201912316,422,3535,872,2371,888,2982,101,9191,955,0411,976,7721,600,0001,562,38017,679,71215,844,624

184,94884,948445,176767,133706,117725,125928,7042,226,569305,062200,6712,244,1391,063,8382,953,5572,928,8102,030,3441,820,74439,343,45137,175,77018,444,52719,692,9145,180,0414,460,97719,779,13224,893,5371,864,4771,980,798178,443230,03543,774,46735,650,19735,995103,8891,028,9591,781,5202,367,8081,187,20020,002,19310,032,692112,656,042100,013,759

????

2020123154.

202012312019123157,855,03649,098,79810,202,9399,347,16219,732,69126,639,1191,568,8181,786,1678,140,60811,814,902197,843224,489180,055230,323140,982115,81152,35444,17722522598,071,55199,301,17314,584,491712,58653,927,94237,888,35616,931,4797,550,990310,588200,858144,250144,505218,235337,7642,091,9993,242,78819,696,55111,476,90534,231,39126,411,4514,613,4354,227,530(114,766)—29,732,72215,931,557

—6,252,36434,231,39126,411,451

????

二零二零年年度報告

2020123154.

20201110,414,702290,3561,931,371(20,276)3,315,4046,252,36422,183,9212019————(922,687)—(922,687)———4,6693,132,04116,2363,152,94611,081,354—————11,081,354—

—235,705————235,705— 122,556(46,908)————75,648——192,952—(192,952)———————(348,600)(348,600)(80,000)————(5,920,000)(6,000,000)274,435—————274,4352020123121,813,047479,1532,124,323(15,607)5,331,806—29,732,722

201812319,520,765438,7911,480,598(19,656)(4,168,837)6,252,36413,504,025

——(1,441)—1,441——2019119,520,765438,7911,479,157(19,656)(4,167,396)6,252,36413,504,025

(7,599)——

(620)7,935,014348,6008,275,395

—191,790————191,790— 901,536(340,225)————561,311——452,214—(452,214)———————(348,600)(348,600)2019123110,414,702290,3561,931,371(20,276)3,315,4046,252,36422,183,921

2.4

55.

2021316

2020

20201231

(http://www.cninfo.com.cn)

2021317

2020

: 000063.SZ763.HK

2020


  附件:公告原文
返回页顶