ShenzhenTellusHoldingCo.,Ltd.
2023AnnualReport
March2024
2023AnnualReportSectionIImportantNotice,Contents,andInterpretations
TheBoardofDirectorsandBoardofSupervisors,aswellasdirectors,supervisors,andseniorexecutivesoftheCompanyguaranteethatthepresentannualreportistrue,accurate,andcompletewithoutfalserecords,misleadingstatements,ormajoromissions,andundertakethejointandseverallegalliabilitiesarisingtherefrom.
FuChunlong,headoftheCompany,HuangTianyang,thepersoninchargeofaccounting,andYuTaiping,thepersoninchargeoftheaccountingfirm(accountantincharge)declaretoguaranteethetruthfulness,accuracy,andcompletenessofthefinancialreportinthisannualreport.
AlldirectorsoftheCompanyhaveattendedtheboardmeetingtoreviewthisreport.
TheCompanyshallabidebythedisclosurerequirementsoftheBusinessGuidelinesofShenzhenStockExchangeforSelf-disciplineRegulationofListedCompaniesNo.3—IndustrialInformationDisclosureforjewelry-relatedbusiness.
Theforward-lookingstatementssuchasplansforthefutureanddevelopmentstrategiesinvolvedinthisannualreportdonotconstituteasubstantialcommitmentoftheCompanytoinvestors.Investorsandstakeholdersshallbeawareoftherisksthereinandunderstandthedifferences
amongplans,forecasts,andcommitments.Investorsshallpayattentiontoinvestmentrisks.
TheCompany'sprofitdistributionplanpassedbytheBoardofDirectorsisasfollows:Basedonatotalof431,058,320shares,acashdividendofRMB
0.31(includingtaxes)per10shareswillbedistributedtoallshareholders,withnobonussharesissued(includingtaxes)andnocapitalizationofreservesforanincreaseincapitalstock.
Contents
SectionIImportantNotice,Contents,andInterpretations ...... 2
SectionIICompanyProfileandMajorFinancialIndicators ...... 7
SectionIIIManagementDiscussionandAnalysis ...... 12
SectionIVCorporateGovernance ...... 40
SectionVEnvironmentalandSocialResponsibility ...... 62
SectionVIImportantMatters ...... 64
SectionVIIChangesinSharesandShareholders ...... 77
SectionVIIIPreferredShares ...... 85
SectionIXBonds ...... 86
SectionXFinancialReport ...... 87
ListofDocumentsforFutureReference
(I)FinancialstatementssignedandsealedbytheheadoftheCompany,thepersoninchargeofaccounting,andthepersoninchargeofthefinancedepartment(accountantincharge).(II)Theoriginalcopyoftheauditor’sreportsealedbyanaccountingfirmandsealedandsignedbycertifiedpublicaccountants.(III)Originalsofallcompanydocumentsandannouncementsthathavebeenpubliclydisclosedduringthereportingperiod.
Interpretations
Term
Term | Refersto | Interpretation |
CSRC | Refersto | ChinaSecuritiesRegulatoryCommission |
SZSE | Refersto | ShenzhenStockExchange |
CSDCShenzhenBranch | Refersto | ChinaSecuritiesDepositoryandClearingCorporationLimitedShenzhenBranch |
Company,theCompany,andTellusHolding | Refersto | ShenzhenTellusHoldingCo.,Ltd. |
Reportingperiod,thereportingperiod,andtheyear | Refersto | Theyear2023 |
ShenzhenSASAC | Refersto | State-ownedAssetsSupervisionandManagementCommissionofShenzhenMunicipalPeople'sGovernment |
SDG,SDGGroup,andcontrollingshareholder | Refersto | ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. |
SIHC | Refersto | ShenzhenInvestmentHoldingsCo.,Ltd. |
ShenzhenJewelry | Refersto | ShenzhenJewelryIndustryServiceCo.,Ltd. |
GuorunandGuorunGold | Refersto | GuorunGoldShenzhenCo.,Ltd. |
TreasurySupplyChainCompanyandTellusTreasury | Refersto | ShenzhenTellusTreasurySupplyChainTechCo.,Ltd. |
ShanghaiFanyueandFanyue | Refersto | ShanghaiFanyueDiamondCo.,Ltd. |
ZhongtianCompany | Refersto | ShenzhenZhongtianIndustryCo.,Ltd. |
AutomobileIndustryandTradeCompany | Refersto | ShenzhenAutomobileIndustryandTradeCo.,Ltd. |
SDGHuari | Refersto | ShenzhenSDGHuariAutomobileEnterpriseCo.,Ltd. |
HuariToyota | Refersto | ShenzhenHuariToyotaSales&ServiceCo.,Ltd. |
RenfuTellus | Refersto | ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. |
GAC | Refersto | Gems&JewelryTradeAssociationofChina |
TellusJewelryBuilding,JewelryBuilding | Refersto | TellusShuibeiJewelryBuilding |
TellusGoldandDiamondBuilding,GoldandDiamondBuilding | Refersto | TellusGoldandDiamondTradingBuilding |
Comprehensivetradeplatform | Refersto | ShenzhenInternationalJewelryandJadeComprehensiveTradePlatform |
SectionIICompanyProfileandMajorFinancialIndicatorsI.CompanyInformation
Stockabbreviation
Stockabbreviation | TellusAandTellusB | Stockcode | 000025and200025 |
Stockabbreviationbeforechange(ifany) | N/A | ||
Stockexchangeonwhichthesharesarelisted | ShenzhenStockExchange | ||
ChinesenameoftheCompany | ShenzhenTellusHoldingCo.,Ltd. | ||
Chineseabbreviation | TellusA | ||
EnglishnameoftheCompany(ifany) | ShenZhenTellusHoldingCo.,Ltd. | ||
Englishabbreviation(ifany) | N/A | ||
LegalrepresentativeoftheCompany | FuChunlong | ||
Registeredaddress | 3F,TellusBuilding,No.56,2ndShuibeiRoad,LuohuDistrict,Shenzhen | ||
Postalcodeoftheregisteredaddress | 518020 | ||
Officeaddress | 3Fand4F,TellusBuilding,No.56,2ndShuibeiRoad,LuohuDistrict,Shenzhen | ||
Postalcodeoftheofficeaddress | 518020 | ||
WebsiteoftheCompany | www.tellus.cn | ||
ir@tellus.cn |
II.ContactPersonandContactInformation
SecretaryoftheBoardofDirectors | Securitiesrepresentative | |
Name | QiPeng | LiuMenglei |
Address | 3F,TellusBuilding,No.56,2ndShuibeiRoad,LuohuDistrict,Shenzhen | 3F,TellusBuilding,No.56,2ndShuibeiRoad,LuohuDistrict,Shenzhen |
PhoneNumber | (0755)83989390 | (0755)88394183 |
Fax | (0755)83989386 | (0755)83989386 |
ir@tellus.cn | liuml@tellus.cn |
III.InformationDisclosureandDesignatedLocation
WebsitedesignatedbytheStockExchangeforpublishingtheannualreport | ShenzhenStockExchange(www.szse.cn) |
NewspapersselectedbytheCompanyforinformationdisclosure | SecuritiesTimesandCNINFO(www.cninfo.com.cn) |
PlaceforinspectionofannualreportsoftheCompany | SecretariatoftheBoardofDirectorsofShenzhenTellusHoldingCo.,Ltd. |
IV.ChangesofRegistration
Unifiedsocialcreditcode
Unifiedsocialcreditcode | 91440300192192210U |
Changeofmainbusinessafterlisting | WiththestrategictransformationandupgradingoftheCompanyandthedissolutionofHuariToyota,automobilesales,testing,maintenance,andsparepartssalesarenolongerthemainbusinessoftheCompany.ThemainbusinessoftheCompanyduringthereportingperiodincludesjewelrythird-partyservices,commercialcomplexoperation,andpropertyleasingbusiness. |
Previouschangesofcontrollingshareholder | 1.OnMarch31,1997,theCompanyheldatotalof220.2816millionsharesincapitalstock,andtheformerShenzhenInvestmentManagementCo.,Ltd.,thesolenon-tradableshareholderoftheCompany,transferred159.588millionstatesharesheldbyittoShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.Then,159.588millionshareswereheldbySDGGroup,accountingfor72.45%ofthetotalcapitalstock,andtheseshareswerestateshares.2.SDGGroup,asthecontrollingshareholderoftheCompany,followinganequitydivisionreform,theCompany'snon-publicofferingofA-shares,andthereductioninholdingsomeoftheCompany'sfreelytradableshares,heldatotalof211,591,621sharesoftheCompanybytheendofthereportingperiod,accountingfor49.09%oftheCompany'stotalcapitalstock;AmongthesharesheldbySDGGroup,210,391,621shareswerevotingshares,accountingfor48.81%oftheCompany'stotalcapitalstock,and1,200,000shareswerelentoutundertherefinancingarrangement,accountingfor0.28%oftheCompany'stotalcapitalstock.3.OnDecember28,2022,bysigningtheVotingRightsEntrustmentAgreementwithitswholly-ownedsubsidiarySIHC,ShenzhenSASACentrustedits38.97%votingrightsinSDGGrouptoitswholly-ownedsubsidiarySIHC,therebyenablingSIHCtoindirectlyholdequityintheCompanythroughSDGGroup.TheimplementationoftheVotingRightsEntrustmentAgreementdidnotresultinthechangeofthedirectcontrollingshareholderoftheCompany,whiletheindirectcontrollingshareholderwaschangedfromShenzhenSASACtoitswholly-ownedsubsidiarySIHC. |
V.OtherRelatedInformation
AccountingfirmengagedbytheCompany
Nameofaccountingfirm | GrantThorntonChina(SpecialGeneralPartnership) |
Officeaddressoftheaccountingfirm | 5FofScitechPlaza,No.22,JianguomenwaiStreet,ChaoyangDistrict,Beijing |
Namesofsigningaccountants | WuLiang,XieMingming |
SponsorinstitutionengagedbytheCompanyforcontinuoussupervisionduringthereportingperiod
□Applicable?NotapplicableFinancialconsultantengagedbytheCompanyforcontinuoussupervisionduringthereportingperiod
□Applicable?Notapplicable
VI.MajorAccountingDataandFinancialIndicators
DoestheCompanyneedtoretrospectivelyadjustorrestatetheaccountingdataforthepreviousyears?
□Yes?No
Year2023 | Year2022 | Changeoverthepreviousyear | Year2021 | |
Operatingrevenue(RMB) | 1,846,738,841.89 | 837,656,274.51 | 120.46% | 508,520,026.18 |
Netprofitattributabletoshareholdersofthelistedcompany(RMB)
Netprofitattributabletoshareholdersofthelistedcompany(RMB) | 118,255,140.84 | 83,496,135.61 | 41.63% | 131,020,764.38 |
Netprofitattributabletoshareholdersofthelistedcompanyafterdeductingnon-recurringgainsandlosses(RMB) | 90,386,717.21 | 63,268,802.52 | 42.86% | 71,731,038.87 |
Netcashflowsfromoperatingactivities(RMB) | -60,140,006.46 | -51,967,764.29 | -15.73% | 126,611,734.90 |
Basicearningspershare(RMB/share) | 0.2743 | 0.1937 | 41.61% | 0.3040 |
Dilutedearningspershare(RMB/share) | 0.2743 | 0.1937 | 41.61% | 0.3040 |
Weightedaveragereturnonnetassets | 7.59% | 5.69% | 1.90% | 9.56% |
Endof2023 | Endof2022 | Changeoverthepreviousyear-end | Endof2021 | |
Totalassets(RMB) | 2,403,851,684.45 | 2,232,028,554.57 | 7.70% | 1,859,645,205.43 |
Netassetsattributabletoshareholdersofthelistedcompany(RMB) | 1,603,905,054.93 | 1,505,638,863.31 | 6.53% | 1,432,924,273.45 |
WhicheverislowerbetweentheCompany'snetprofitsbeforeandafterdeductingnon-recurringgainsandlossesinthelastthreeaccountingyearsisnegative,andtheauditor’sreportofthelastyearindicatesuncertaintyregardingthecompany'sabilitytocontinueoperating.
□Yes?NoWhicheverislowerbetweennetprofitsbeforeandafterdeductingnon-recurringgainsandlossesisnegative.
□Yes?NoVII.DiscrepancyinAccountingDataunderDomesticandForeignAccountingStandards
1.DiscrepancyinnetprofitandnetassetsinthefinancialreportdisclosedsimultaneouslyaccordingtoInternationalAccountingStandardsandChineseAccountingStandards
□Applicable?NotapplicableThereisnodiscrepancyinnetprofitandnetassetsinthefinancialreportsdisclosedbytheCompanyfollowingInternationalAccountingStandardsandChineseAccountingStandardsinthereportingperiod.
2.DiscrepancyinnetprofitandnetassetsinthefinancialreportdisclosedsimultaneouslyaccordingtoforeignaccountingstandardsandChineseAccountingStandards
□Applicable?NotapplicableThereisnodiscrepancyinnetprofitandnetassetsinthefinancialreportsdisclosedbytheCompanyfollowingforeignaccountingstandardsandChineseAccountingStandardsinthereportingperiod.
VIII.QuarterlyMajorFinancialIndicators
Unit:RMB
Q1
Q1 | Q2 | Q3 | Q4 | |
Operatingrevenue | 339,838,493.18 | 364,997,917.76 | 515,753,123.42 | 626,149,307.53 |
Netprofitattributabletoshareholdersofthelistedcompany | 25,274,084.85 | 18,865,878.08 | 29,564,804.35 | 44,550,373.56 |
Netprofitattributabletoshareholdersofthelistedcompanyafterdeductingnon-recurringgainsandlosses | 20,388,932.14 | 17,261,748.79 | 26,008,890.62 | 26,727,145.66 |
Netcashflowfromoperatingactivities | -43,397,996.76 | 33,156,054.86 | -62,199,192.47 | 12,301,127.91 |
Isthereanygreatdiscrepancybetweentheaboveindicatorsortheirsumandrelevantindicatorsdisclosedinthequarterlyorsemi-annualreport?
□Yes?No
IX.Non-recurringProfitorLossItemsandAmounts
?Applicable□Notapplicable
Unit:RMB
Item | Amountfor2023 | Amountfor2022 | Amountfor2021 | Description |
Gainsandlossesonthedisposalofnon-currentassets(includingthewrite-offpartoftheprovisionforimpairmentofassets) | 69,475,478.10 | 8,826,176.39 | 66,654,129.65 | Gainsfromtheremeasurementatfairvalueoftheremainingequityfollowingthelossofcontroloverasubsidiary |
Governmentgrantsrecognizedinthecurrentgainsandlosses(excludinggovernmentgrantsrelatedtotheCompany'snormaloperatingactivities,compliantwithnationalpolicies,enjoyedbasedonestablishedstandards,andhavingacontinuousimpactontheCompany'sgainsandlosses) | 6,476,027.99 | 6,575,043.88 | 2,923,779.58 | Subsidiesunderthegovernment'spreferentialpoliciesforenterprises |
Gainsorlossesonthefairvaluechangesoffinancialassetsandfinancialliabilitiesheldbynon-financial | -9,882,368.06 | 10,762,831.81 | 10,073,533.17 | Afterthelossofcontrolofthesubsidiary,thefairvaluechangelossoftheremainingequityis |
enterprises,aswellasgainsorlossesonthedisposaloffinancialassetsandfinancialliabilities,excludingeffectivehedgingrelatedtotheCompany'snormaloperatingactivities.
enterprises,aswellasgainsorlossesonthedisposaloffinancialassetsandfinancialliabilities,excludingeffectivehedgingrelatedtotheCompany'snormaloperatingactivities. | reassessedattheendoftheyear,aswellasinvestmentincome | |||
Feeschargedtonon-financialenterprisesforfundusageandrecognizedinthecurrentgainsandlosses | 629,671.75 | |||
Reversalofimpairmentprovisionsforaccountsreceivabletestedforimpairmentseparately | 150,000.00 | Recoveryofprovisionsforaccruedimpairments | ||
Othernon-operatingrevenuesandexpensesotherthantheabove | 2,089,529.20 | 3,718,192.18 | 730,552.50 | Liquidateddamages,forfeiteddeposits,etc. |
Othergainsorlossesconformingtothedefinitionofnon-recurringgainsorlosses | -36,363,757.77 | 49,829.40 | 46,275.77 | Staffresettlementexpenses,etc. |
Less:Effectonincometax | 13,674,541.65 | 6,628,391.02 | 19,790,228.25 | |
Effectonminorityequity(after-tax) | -9,598,055.82 | 3,076,349.55 | 1,977,988.66 | |
Total | 27,868,423.63 | 20,227,333.09 | 59,289,725.51 | -- |
Othergainsorlossesconformingtothedefinitionofnon-recurringgainsorlosses:
□Applicable?NotapplicableTheCompanyhasnoothergainsorlossesconformingtothedefinitionofnon-recurringgainsorlosses.Explanationondefiningthenon-recurringgainsorlossessetoutintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingSecuritiestothePublic—Non-RecurringGainsorLossesasrecurringgainsorlosses
□Applicable?NotapplicableTheCompanydoesnotdefineanynon-recurringgainsorlossessetoutintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingSecuritiestothePublic—Non-RecurringGainsorLossesasrecurringgainsorlosses.
SectionIIIManagementDiscussionandAnalysis
I.IndustryDevelopmentduringtheReportingPeriodTheCompanyshallabidebythedisclosurerequirementsoftheBusinessGuidelinesofShenzhenStockExchangeforSelf-disciplineRegulationofListedCompaniesNo.3—IndustrialInformationDisclosureforjewelry-relatedbusiness.(I)GoldandJewelryIndustry
1.Macro-environmentThedevelopmentofthegoldandjewelryindustryiscloselyrelatedtotheglobalgeopoliticalpatternandeconomicdevelopmenttrend.In2023,thecomplexinternationalsituation,escalatingglobalgeopoliticaltensions,continuousregionalconflicts,andconstantfrictionscausedbymulti-countrytradeprotectionismposedchallengestoglobalpoliticalstabilityandeconomicdevelopment.Undertheimpactofcomplexfactorsathomeandabroadandtheactionofnationalmacro-control,thedomesticeconomicdevelopmenthasgraduallystabilizedandthedomesticjewelryconsumermarkethasgraduallyrecovered.Atthesametime,toregulatethedevelopmentorderofthejewelrymarket,Chinahasissuedaseriesofpoliciesandmeasurestoprotectthedomesticmarketandpromotelegaltrade.
2.OverviewoftheGoldandJewelryIndustryAccordingtotheNationalBureauofStatistics,China'stotalretailsalesofconsumergoodsincreasedby
7.2%year-on-yeartoRMB47.1495trillionin2023,andthetotalretailsalesofgold,silver,andjewelryfromenterprisesabovethedesignatedsizeincreasedby13.3%year-on-yeartoRMB331billion,makingthiscategorythefastest-growingcategoryamongallcommodityretailcategories.China'sconsumerdemandforjewelryisstrong,andthemarketisexpectedtocontinueexpanding.Thestructuraldifferentiationwithinthejewelryindustryisintensifying.Thedemandfornaturaldiamond-setjewelry,whichisanoptionaltypeofconsumerproduct,isinsufficientandrecoversslowly.Lab-growndiamondsalsohaveagreatimpactonthenaturaldiamondmarket.However,gold,withitsuniqueconsumptionandhedgeattributes,holdsadominantmarketposition,withmarketdemandsignificantlyincreasing.Competitionamongcompanieswithintheindustryisbecomingincreasinglyfierce.Leadingcompaniesareacceleratingindustryconsolidationbyactivelyexpandingchannels,upgradingbrands,anddevelopingnewproducts.Bysellingpopularproductssuchasgoldandjewelry,theyarestrivingtoachievestablerevenuegrowthandattractnew-generationconsumergroups.Itisexpectedthattheindustryconcentrationwillfurtherincreaseinthefuture.
Fromtheperspectiveofconsumptionscenarios,China'smarriagerateisdeclining,leadingtoreducedconsumerdemandinwedding-relatedscenarios.Themarketforinlaidproductsisshrinking,whileconsumerdemandforgoldhasincreasedsignificantly.Withtheupgradingofconsumptionandtheriseofaself-indulgencetrendinChina,theconsumerdemandforgoldandjewelryproductsisshiftingtowardspersonalizationanddiversification.Thecontinuousadvancementinthecraftsmanshipofgoldjewelryproductsisdrivingrapidproductiterations,promptingachangeinconsumptionscenariosfromweddingstoself-wearingorgiftingscenarios.
3.DevelopmentTrend
Thegoldandjewelryindustryhasvastopportunitiesforfuturedevelopment,especiallywiththedevelopmentofnewgoldproductcategoriesleadingtofurtherpricereductionsandthegradualpenetrationoflower-tiermarkets.Withawideragerangeamongconsumergroupsandincreasedconsumptionfrequency,brandshavebeenintensifyingandacceleratingtheirdeploymentinonlinechannels.Onlinechannelshavebecomeanimportantsourceofsalesgrowthforcategoriessuchasgoldandjewelry.Additionally,withthecontinuousadvancementofdigitalizationandtechnology,onlineplatformsforgoldandjewelrywillbecontinuouslyoptimizedandimprovedtoprovideconsumerswithmoreconvenientandpersonalizedshoppingexperiences.Digitalapplicationsnotonlyenhancethecustomerexperiencebutalsoincreaseoperationalefficiencyandreducecostsforbusinesses,enablingmoreefficientsupplychainmanagement.Withdatatransparency,traceability,dataanalysisforoptimizedmanagement,anddemandforecasting,thepromotionofdigitalapplicationsiscrucialforfurtherdevelopment.
Relyingonitsadvantages,theCompanymakesfulluseofindustryresourcestopromotestandardization,informatization,andcomplianceinthejewelryindustry,builddifferentiatedcompetitiveadvantageswhileservingthejewelryindustry,buildathird-partyserviceplatformforthejewelryindustry,andactivelyexploreandopenupblueoceanmarkets.
(II)CommercialRealEstateLeasingIndustry
AccordingtothedataoftheChinaRealEstateIndexSystem,officebuildingrentsinmajorbusinessdistrictscontinuedtodeclineinthefirsthalfoftheyear,anddemandrecoveredmoderatelyinthethirdquarter.However,affectedbynewsupplyintothemarket,thevacancyrateofGradeAofficebuildingsincreasedinsomecities.Accordingtostatistics,inthefirstthreequartersof2023,theaveragerentofofficebuildingsinmajorbusinessdistrictsin15keycitiesacrossChinafellby0.52%cumulativelyand0.28%quarter-on-quarterinthethirdquarter.Therentofofficebuildingscontinueditsdownwardtrend.
Somecommercialrealestatecompaniesareactivelystrategizingtoupgradeandtransform,enhancingtheirmarketcompetitivenessthroughimprovedservicequality,optimizedleasingenvironments,andinnovativebusinessmodels.Thegovernmenthasalsointroducedaseriesofpolicymeasurestosupportthehigh-qualitydevelopmentofthehousingrentalindustry,suchasincreasingfinancialsupportfortherentalmarketandpromotinglegislationrelatedtoleasing.Withthesteadyrecoveryofthemacroeconomicenvironmentinthefuture,thereisapossibilityofagradualrecoveryindemandforcommercialrealestateleasing.Inthefaceofachallengingcompetitiveenvironment,theCompanyisenhancingitsoperationalefficiency,servicequality,andsupportingmeasures.Itisalsopromotinggreenandlow-carbonpracticestocontinuouslyimprovetheoperationalcapabilitiesofcommercialcomplexes.Itisfocusingonfosteringaservice-orientedmindset,empoweringmerchants,andenhancingbrandimageandcompetitiveness.II.MainBusinessduringtheReportingPeriodTheCompanyshallabidebythedisclosurerequirementsoftheBusinessGuidelinesofShenzhenStockExchangeforSelf-disciplineRegulationofListedCompaniesNo.3—IndustrialInformationDisclosureforjewelry-relatedbusiness.
(I)ThemainbusinessoftheCompanyduringthereportingperiodincludesjewelrythird-partyservices,
commercialcomplexoperation,andpropertyleasingbusiness.
1.Jewelrythird-partyservices:Withthedevelopmentvisionof"beingcommittedtoprovidinghigh-
qualityservicesupplyandgrowingwiththejewelryindustry",theCompanyreliesonitsadvantages,gathersdomesticandforeignhigh-qualityindustryresources,andcooperateswithoutstandingleadingenterprisesintheindustrytobuildathird-partyserviceplatformthatmeetstheneedsofthevastindustry.ThecompanyhassetupsubsidiariessuchasShenzhenJewelry,GuorunGold,TellusTreasury,andShanghaiFanyue.Throughtheconstructionandoperationofacomprehensivejewelryandjadetradeplatform,goldcirculationbusiness,andthird-partydepositorybusinessforhigh-endjewelry,itworkswithmultiplepartiesandsectorstocreateawiderangeofserviceproductstofullymeetvariousneedsfromcustomersatdifferentlevels,andgraduallybuildsandenrichestheserviceecosystemofthejewelryindustrythroughasoundserviceindustrialchain.Itstrivestofillthemarketgap,solvecustomers'painpoints,playabenchmarkingroleintheindustry,andpromotethecomplianceprocessoftheindustry.
2.Commercialcomplexoperationandpropertyleasingbusiness:TheCompanyisthelargestownerofTellus-GmondGoldJewelryIndustrialParkintheShuibeiarea.TheTellusJewelryBuildingandTellusGoldand
DiamondTradingBuildinginvestedbytheCompanyhavebeenputintooperationsuccessively,maintainingahighoccupancyrate.Inaddition,theCompanyholdsasignificantamountofpropertyresourcesinareassuchasLuohuandFutianinShenzhen.Whilemaintainingthestabilityofitsexistingleasingbusiness,theCompanyactivelypromotestheimprovementofpropertyquality.Itistransitioningitsoldpropertiesfromtraditionalsimpleleasingtocommercialpropertyoperation,withafocusonenhancingandexploringtheaddedvalueofitspropertybrands.Thisinitiativeaimstoestablishinnovativeindustrialprojectsthatalignwiththeoverallstrategiclayoutofthecity,thedistrict,andtheCompany.(II)Descriptionofthemainbusinessmodelsofthejewelrybusiness
1.SalesmodelAtpresent,theCompanyadoptswholesaleasthemainsalesmodelforgoldandjewelry.Additionally,itprovidessupportingservicessuchascustomsdeclaration,goldpurification/exchange,andsafedepositboxleasing.Thesalesrevenuecompositionofthejewelrybusinessin2023isasfollows:
Salesmodel
Salesmodel | Amountofoperatingrevenue(RMB10,000) | Amountofoperatingcost(RMB10,000) | Grossprofitmargin |
Wholesale | 152,304.14 | 150,436.40 | 1.23% |
Otherservices | 1,903.03 | 1,051.08 | 44.77% |
Total | 154,207.17 | 151,487.48 | 1.76% |
2.ProductionmodelAtpresent,theCompany'sgoldandrelatedproductsmainlyuseacommissionedprocessingmodel,whilediamonds,coloredgemstones,andotherproductsdonotinvolveprocessing.Theproductionmodelin2023isasfollows:
ProductionModel | Amount(RMB10,000) | Proportion |
Finishedproductsunderthecommissionedprocessingmodel | 165,964.80 | 100.00% |
Total | 165,964.80 | 100.00% |
3.PurchasemodelGoldandrelatedproducts:TheCompanypurchasesgoldrawmaterialsfromShanghaiGoldExchangeorotherqualifiedorganizationsorleasesthemfrombanks;Diamonds:TheCompanypurchasesfinisheddiamondsfromoverseasdiamondsuppliersandimportsthemthroughShanghaiDiamondExchange;
Otherjewelryandjade:TheCompanypurchasessuchproductsfromoverseasjewelryandjadesuppliersandhandlestax-payingimportproceduresthroughShenzhenJewelry.Thepurchasemodelsin2023areasfollows:
Purchasemodel
Purchasemodel | Rawmaterial | Purchasequantity | Purchaseamount |
(kg,ct) | (RMB10,000) | ||
Spottrading | Gold | 3649.54KG | 152,722.63 |
Spottrading | Diamonds | 1260.66CT | 2,267.00 |
Goldleasingbusiness | Gold | 118.00KG | 4,742.38 |
Total | 159,732.01 |
4.Operationofphysicalstoresduringthereportingperiod
InSeptember2023,theGuorunDirect-salesStore(Tellus)openedonthefirstfloorattheatriumofTellusJewelryBuilding,Shuibei2ndRoad,LuohuDistrict,ShenzhenCity,GuangdongProvince.FromSeptembertoDecember2023,itachievedasalesvolumeof55.89kgandanoperatingrevenueofRMB23.1971million,withanoperatingcostofRMB23.1573millionandagrossprofitmarginof0.17%.
5.Onlinesalesduringthereportingperiod
InNovember2023,Tmall's"TellusShuibeiJewelryFlagshipStore"opened.FromNovembertoDecember2023,itachievedanoperatingincomeofRMB5.3689million,withanoperatingcostofRMB5.2811millionandagrossprofitmarginof1.64%.
InNovember2023,JD.com's"TellusShuibeiJewelryFlagshipStore"opened.FromNovembertoDecember2023,itachievedanoperatingincomeofRMB7.8716million,withanoperatingcostofRMB
7.7941millionandagrossprofitmarginof0.98%.
6.Inventoryofjewelrybusinessduringthereportingperiod
AsofDecember31,2023,theinventorybalanceoftheCompany'sjewelrybusinesswasRMB178.4258million,ofwhichtheamountmeasuredatfairvaluewasRMB178.419,correspondingtohedgeditemswithcommodityfuturescontractsandT+DcontractsashedginginstrumentsandthevalueofgoldleasedfromChinaEverbrightBank.
III.CoreCompetitivenessAnalysis
(I)Locationadvantage
ThecompanyislocatedinShuibei,thecoreclusterofthejewelryindustryinShenzhen.ShuibeiisaninfluentialprofessionaltradingmarketinChina'sjewelryindustryandagoldandjewelryclusterwiththelargestscale,thehighestlevelofdevelopment,andthemostcompleteindustrialchaininChina.Shuibeiaccountsformorethan70%ofChina'sgoldandjewelrymarketshare.InthecoreareaofonesquarekilometerofShuibeiMarket,therearetensofthousandsofgoldandjewelryenterprises.AccordingtothedatafromtheShenzhenGold&JewelryAssociation,theannualphysicalpick-upvolumeofgoldandplatinuminShenzhenaccountsforabout70%ofthephysicalsalesvolumeatShanghaiDiamondExchange,andthephysicalconsumptionofdiamondsaccountsforabout80%oftheimportvalueatShanghaiDiamondExchange.Intermsofbrandclustering,LuohuDistrictencompassesover40leadingjewelryenterprisesand29"ChinaFamousTrademarks"inthejewelrysector,accountingfor30%ofthenationaltotal.IthassuccessfullynurturedthestockexchangelistingsofJewelrycompaniessuchasChowTaiSengandDRGroup.ShuibeihasformedacompleteindustrialchaincoveringdesignandR&D,productionandmanufacturing,exhibitionandtrading,brandoperation,headquartersofficeoperation,inspectionandtesting,talenttraining,etc.RelyingonthesignificantgeographicaladvantagesoftheShuibeiarea,theCompanyhasgatheredalargenumberofjewelrysuppliersandpowerfulmerchants,whichmakesitconvenientfortheCompanytocarryoutcomprehensivethird-partyservicesinthejewelrysector.ThemarketinfluenceofShuibeiandthecentralizedprovisionofcommercialandtradeinformationofferafavorablebusinessenvironmentanddevelopmentplatform.ThisallowstheCompanytopromptlycapturemarketfeedbackinformationandrespondquicklytomarketchanges.(II)ResourceadvantageByleveragingtheendorsementofstate-ownedassetsandharnessingindustrialsynergies,theCompanydeeplyintegratesresourcesfromboththesupplyanddemandsidesofthejewelryindustry.ThispositionstheCompanywithacertainadvantageincoordinatingupstreamresources.TheCompanyhasestablisheddirectcooperationwithdomesticandforeigngoldjewelrysuppliersandprocessorsandheldanumberofdomesticcommodityinspectionmeetingsandbondedexhibitionstoreducethecostofcommodityinspectionandrawmaterialprocurementandimproveitsoperationefficiency.
Intermsofcustomerexpansion,theCompanyhasaccumulatedcertainindustryresourcesandinfluence.ItcloselycooperateswithauthoritativeindustryassociationssuchastheGems&JewelryTradeAssociationofChinaandShenzhenGold&JewelryAssociation,activelyparticipatesinandorganizesvariousindustryactivities,participatesintheformulationofindustrystandards,andcontinuouslyexpandsthepopularityand
influenceoftheindustry.Atthesametime,ithasgraspedthetrendofdigitalizationanddevelopedanonlineplatformthroughdigitaltransformation.Theplatformhaspreliminarilyestablishedacertainlevelofbusinesssupportanddigitalservicecapabilities.Inaddition,theCompanyhasalsobroughtstablebusinessincomeandcashflowthroughcommercialcomplexoperationandpropertyvalueimprovement,whichlaysasolidfoundationforitslong-termdevelopment.Atpresent,theCompanyisthelargestownerofTellus-GmondGoldJewelryIndustrialParkintheShuibeiarea.TheTellusJewelryBuildingandTellusGoldandDiamondTradingBuildinginvestedbytheCompanyhavebeenputintooperationsuccessively,maintainingahighoccupancyrate.Additionally,theCompanyplanstobuildinnovativeindustrialprojectsthatconformtotheoverallstrategiclayoutofthecity,thedistrict,andtheCompanythroughqualityimprovementandrenovation.
(III)ManagementadvantageTheCompanycontinuestoimproveitsmanagementlevel,strengthenstrategicdecompositionandimplementation,optimizeandadjusttheorganizationalstructure,andenhanceitsfunctionalguaranteecapability.Fromtheperspectiveofmanagementpromotionandoperation,theCompanyhasestablisheda"4S"managementmainlinesystembasedonthemanagementorientationandtheactualsituationoftheCompany.Fromstrategicplanningandbusinessplanstomanagementstatementsandassessmentandevaluation,scientificandclosed-loopmanagementconceptshavebeenestablishedandvariousmanagementactionshavebeenlinked,whichservetheCompany'sstrategicimplementationinaunifiedway.Intermsofriskcontrol,theCompanyhasformulatedstrictinternalbusinesscontrolprocessessuchassupplieraccessstandards,acustomerevaluationsystem,andaprocurementpricecomparisonsystemtorealizemulti-levelriskcontrolovercapital,information,andlogistics.Atthesametime,ithasstrengthenedinternalself-inspectionandriskcontrolsystemconstruction,continuouslyoptimizedbusinessprocessesandinternalcontrolsystemsintheprocessofbusinessdevelopment,andcarriedoutresearchandinnovationonnewcategoriesandnewbusinessmodelsunderthepremiseofcontrollablerisks.Withthehelpofinformationsystemconstruction,systemdataanalysis,andforesight,theriskearlywarningcapabilityofbusinessandriskcontroldepartmentshasbeenimproved.
Intermsofhumanresources,theCompanyhasoptimizedtheemployeeemploymentmechanismandinterviewprocesstounleashorganizationalvitalitythroughtwo-waycommunication.Ithasoptimizedandimprovedthetrainingsystem,preliminarilyestablishedamiddle-levelmanagementtrainingmechanismcenteredaroundmanagementabilityassessmentandfeedback,andincreasedeffortsintalentdevelopment.
IV.AnalysisofMainBusiness
1.OverviewIn2023,underthecorrectleadershipoftheGroup'sPartyCommitteeandBoardofDirectors,allTellusstaffworkedtogethertomoveforwardcourageously.Theoveralloperationthroughouttheyearwasstableandtheperformancecontinuedtoimprove.
In2023,theCompany'soperatingincomereachedRMB1,846.74million,withayear-on-yearincreaseof
120.46%.Themainreasonfortherevenuechangewastheexpansionofthegoldandjewelrybusinessscale.In2023,theCompanyrealizedatotalprofitofRMB153.52million,representinganincreaseofRMB50.68millionover2022.ThenetprofitattributabletotheparentcompanywasRMB118.26million,representinganincreaseofRMB34.76millionover2022.Themainreasonsforthechangesincludedchangesinmeasurementmethodsandpaymentofseverancecompensationtoemployeesafterthelossofcontroloverasubsidiary,aswellasthecommencementofoperationofTellusGoldandDiamondBuilding.MainbusinessandoperationoftheCompanyin2023:
(1)Steadilypromotingtheconstructionofacomprehensivetradeplatform:ThecomprehensivetradeplatformwasupgradedtooneofShenzhen'sfivemajortradeplatformsin2023andintroducednationwidewithprecisebusinesspromotiontoregionssuchasEastChina;Ithasbeenincludedinseveralthree-yearactionplansofShenzhen,whichfurtherenhancesitsindustryinfluence;TheTellusJewelryCultureIndustrialPark,centeredaroundtheplatform,madethelistofChina'sTop100ComprehensiveCommodityMarketsandthelistofFashionableMarketsin2023sponsoredbytheStateAdministrationforMarketRegulation,withimprovedservicefunctionsthroughoutthejewelryindustrychain;Positiveprogresshasbeenmadeintheintroductionofupstreamresourcesandcooperationwithjewelrybrands.
(2)Optimizingandimprovingproductsandservicesinjewelrytrading:Thecategoryadvantageshavebeencontinuouslystrengthened,withthebusinessscaleexpandingthroughouttheyear;Atotalof14category-specificviewingmeetingswereheld,resultinginastableyear-over-yeargrowthinimportandexportvolumein2023;Directengagementwithupstreamresourceshasreducedtheprocurementviewingcostsofcustomers;TheCompanycooperatedwiththePearlDepartmentoftheMinistryofNaturalResourcesandEnvironmentalConservationofMyanmar,organizedthe2023FirstMyanmarPearlAuctionShenzhen,China,andcollaboratedwiththeThaiGemandJewelryTradersAssociationandtheSriLankaGemTradersAssociation,providingachannelforplatformmemberstoaccessstableandhigh-qualitysourcesofpearlsandcoloredgemstones.
(3)Promotingthemarketexpansionanddigitizationofthegoldsectorconcurrently:TheCompanyhasinnovatedbusinessmodels,vigorouslyexpandedmarketchannels,involvedsmallandmicrojewelryenterprisesinco-buildingtheTellusShuibeiDesignerCulturalCreativeMuseum,strengthenedsupplychainintegrationandservicecapabilities,andopenedofflinestoresandonlineflagshipstorestocarryoutinvestmentgold
productsalesbusiness;Italsocarriesoutdigitalbusinessoperationtobringbetterservicesandmorevaluetocustomers.
(4)Improvingtheoperationlevelofthephysicalplatformbusiness:TheinvestmentattractionandoperationoftheGoldandDiamondBuildinghaveachievedexcellentresults,withanoveralloccupancyrateofover95%bytheendof2023;Withthesettlementofwell-knownjewelryenterprisesinthebuilding,aclusterofjewelrycompanyheadquartershasbeenestablishedtogatherindustrytraffic;TheJewelryBuildinghasvigorouslytappeditspotentialtoincreaseincome,andnewachievementshavebeenmadeininvestmentattractionandoperation;therevenueofTellusLifeExperienceHallhasrisensteadily;therentalincomeofmanytraditionalpropertyprojectshasincreasedsignificantly.
(5)Improvingthequalityandefficiencyofinternalmanagement:Thestrategicmanagementisstandardizedandorderly,withastrongerleadershiprole,implementingthe"4Smanagementsystem"drivenmainlybystrategy;Organizationalstructureoptimizationaroundstrategicgoalshasbeenaccomplished,withfullpromotionoftheOKRmanagementsystem;Effortshavebeenmadetointensifytalentdevelopmentandreinforceteambuilding;Thecorporatecultureisdeepeningandbecomingmoresubstantialthroughvariousinitiatives,suchasorganizingdiscussionson"striver'sconvention,"furthersolidifyingthefoundationofthecultureofstriving.
(6)AdheringtotheleadershipofPartybuilding:TheCompanyhasstrengthenedlearningforPartybuilding,carriedoutin-depthresearchatthegrassrootslevelaround12topics,conducted18fieldvisitsandsymposiums,andpromotedthesolutiontoanumberofdifficultproblems.ThePartyCommitteeoftheCompanypaysattentiontostrengtheningtheconstructionofgrass-rootsorganizationsoftheParty,givesfullplaytothevanguardandexemplaryroleofpartymembers,activelyexploresandinnovatestheworkingmethodsofPartybuilding,andpromotesthehigh-qualitydevelopmentofvariousworkoftheCompany.
2.Revenuesandcosts
(1)Operatingrevenuecomposition
Unit:RMB
Year2023
Year2023 | Year2022 | Year-on-yearmovement | |||
Amount | Proportioninoperatingrevenue | Amount | Proportioninoperatingrevenue | ||
Totaloperatingrevenue | 1,846,738,841.89 | 100% | 837,656,274.51 | 100% | 120.46% |
Byindustry | |||||
Jewelrysalesandservices | 1,542,107,225.96 | 83.50% | 421,483,320.58 | 50.32% | 265.88% |
Leasingandservices | 250,517,470.48 | 13.57% | 174,756,009.80 | 20.86% | 43.35% |
Automobilesales | 42,638,840.47 | 2.31% | 196,357,649.27 | 23.44% | -78.29% |
Automobilemaintenanceandtesting
Automobilemaintenanceandtesting | 11,475,304.98 | 0.62% | 45,059,294.86 | 5.38% | -74.53% |
Byproduct | |||||
Jewelrysalesandservices | 1,542,107,225.96 | 83.50% | 421,483,320.58 | 50.32% | 265.88% |
Leasingandservices | 250,517,470.48 | 13.57% | 174,756,009.80 | 20.86% | 43.35% |
Automobilesales | 42,638,840.47 | 2.31% | 196,357,649.27 | 23.44% | -78.29% |
Automobilemaintenanceandtesting | 11,475,304.98 | 0.62% | 45,059,294.86 | 5.38% | -74.53% |
Byregion | |||||
SouthChina | 1,417,912,052.46 | 76.78% | 626,167,138.85 | 74.75% | 126.44% |
EastChina | 335,179,719.17 | 18.15% | 54,966,535.20 | 6.56% | 509.79% |
NorthChina | 85,710,840.18 | 4.64% | 153,009,382.75 | 18.27% | -43.98% |
CentralChina | 6,925,197.35 | 0.37% | 3,513,217.71 | 0.42% | 97.12% |
Otherregions | 1,011,032.73 | 0.05% | |||
Bysalesmodel | |||||
Directsales | 1,846,738,841.89 | 100.00% | 837,656,274.51 | 100.00% | 120.46% |
(2)Industries,products,regions,andsalesmodelswithanoperatingrevenueoroperatingprofitaccountingformorethan10%oftheCompany'stotal?Applicable□Notapplicable
Unit:RMB
Operatingrevenue | Operatingcost | Grossprofitmargin | Year-on-yearmovementinoperatingrevenue | Year-on-yearmovementinoperatingcost | Year-on-yearmovementingrossmargin | |
Byindustry | ||||||
Jewelrysalesandservices | 1,542,107,225.96 | 1,514,822,240.15 | 1.77% | 265.88% | 266.98% | -0.29% |
Leasingandservices | 250,517,470.48 | 85,282,344.36 | 65.96% | 43.35% | 36.11% | 1.81% |
Automobilesales | 42,638,840.47 | 38,385,230.69 | 9.98% | -78.29% | -79.70% | 6.26% |
Automobilemaintenanceandtesting | 11,475,304.98 | 9,847,384.40 | 14.19% | -74.53% | -72.49% | -6.38% |
Byproduct | ||||||
Jewelrysalesandservices | 1,542,107,225.96 | 1,514,822,240.15 | 1.77% | 265.88% | 266.98% | -0.29% |
Leasingandservices | 250,517,470.48 | 85,282,344.36 | 65.96% | 43.35% | 36.11% | 1.81% |
Automobilesales | 42,638,840.47 | 38,385,230.69 | 9.98% | -78.29% | -79.70% | 6.26% |
Automobilemaintenanceandtesting | 11,475,304.98 | 9,847,384.40 | 14.19% | -74.53% | -72.49% | -6.38% |
Byregion | ||||||
SouthChina | 1,417,912,052.46 | 1,227,470,886.16 | 13.43% | 126.44% | 150.00% | -8.16% |
EastChina | 335,179,719.17 | 328,741,786.92 | 1.92% | 509.79% | 504.35% | 0.88% |
NorthChina
NorthChina | 85,710,840.18 | 84,311,790.11 | 1.63% | -43.98% | -44.32% | 0.59% |
CentralChina | 6,925,197.35 | 6,817,436.10 | 1.56% | 97.12% | 96.09% | 0.52% |
Otherregions | 1,011,032.73 | 995,300.31 | 1.56% | |||
Bysalesmodel | ||||||
Directsales | 1,846,738,841.89 | 1,648,337,199.60 | 10.74% | 120.46% | 135.38% | -5.66% |
IncaseofadjustmentstothestatisticalcriteriaoftheCompany'smainbusinessinthereportingperiod,theCompanywillprovidethemainbusinessdataadjustedaccordingtothecriteriaattheendofthereportingperiodforthemostrecentyear.
□Applicable?Notapplicable
(3)IstheCompany'sphysicalproductsalesrevenuegreaterthantheservicerevenue??Yes□No
Industry | Item | Unit | Year2023 | Year2022 | Year-on-yearmovement |
Wholesaleandretailofgold | Salesvolume | KG | 3,563.59 | 1,128.44 | 215.80% |
Production | KG | 3,781.54 | 1,345.47 | 181.06% | |
Inventory | KG | 434.98 | 217.03 | 100.42% | |
Explanationofthecausesofover30%changesintherelateddata?Applicable□Notapplicable
(2)Thegoldcirculationplatformtookonanewlookofdevelopment.GuorunGoldwasregisteredonJune28,2022,andhasgraduallydevelopeditsbusiness.
(4)PerformanceformajorsalescontractsandmajorprocurementcontractssignedbytheCompanyasofthereportingperiod
□Applicable?Notapplicable
(5)CompositionofoperatingcostIndustryandproductclassificationIndustryandproductclassification
Unit:RMB
Industry | Item | Year2023 | Year2022 | Year-on-yearmovement | ||
Amount | Proportioninoperatingcost | Amount | Proportioninoperatingcost | |||
Jewelrysalesandservices | Retailandwholesaleofjewelry | 1,514,822,240.15 | 91.90% | 412,785,619.63 | 58.95% | 266.98% |
Leasingandservices | Leasing,propertymanagement,andothers | 85,282,344.36 | 5.17% | 62,659,156.85 | 8.95% | 36.11% |
Automobilesales | Automobilesales | 38,385,230.69 | 2.33% | 189,054,253.07 | 27.00% | -79.70% |
Automobilemaintenanceandtesting
Automobilemaintenanceandtesting | Automobilemaintenanceandtesting | 9,847,384.40 | 0.60% | 35,790,213.87 | 5.11% | -72.49% |
Unit:RMB
Product | Item | Year2023 | Year2022 | Year-on-yearmovement | ||
Amount | Proportioninoperatingcost | Amount | Proportioninoperatingcost | |||
Jewelrysalesandservices | Retailandwholesaleofjewelry | 1,514,822,240.15 | 91.90% | 412,785,619.63 | 58.95% | 266.98% |
Leasingandservices | Leasing,propertymanagement,andothers | 85,282,344.36 | 5.17% | 62,659,156.85 | 8.95% | 36.11% |
Automobilesales | Automobilesales | 38,385,230.69 | 2.33% | 189,054,253.07 | 27.00% | -79.70% |
Automobilemaintenanceandtesting | Automobilemaintenanceandtesting | 9,847,384.40 | 0.60% | 35,790,213.87 | 5.11% | -72.49% |
DescriptionN/A
(6)Hastheconsolidationscopechangedduringthereportingperiod??Yes□NoTheCompanyhadmultiplecommunicationswiththeJapaneseshareholderbeforeandaftertheexpirationofthebusinesstermofitssubsidiary,SDGHuari,regardingSDGHuari'sbusinesstermextension,equitytransactions,dissolution,andliquidation,butconsensuswasnotreachedonanyoftheseissues.UnderthecircumstancethatthebusinesstermofSDGHuarihasexpired,andtheCompanyandtheJapaneseshareholdercouldnotsetupaliquidationteamtocarryoutliquidationwithinfifteendaysfromthedateofexpirationofthebusinesstermofSDGHuari,astheshareholderholding60%equityofSDGHuari,theCompanyappliedinOctober2022fortheappointmentofaliquidationteamdesignatedbythePeople'sCourttocarryoutcompulsoryliquidationofSDGHuariaccordingtoArticles180and183oftheCompanyLawofthePeople'sRepublicofChinaandArticle7oftheProvisions(II)oftheSupremePeople'sCourtonSeveralIssuesConcerningtheApplicationoftheCompanyLawofthePeople'sRepublicofChina.OnDecember21,2022,theShenzhenQianhaiCooperationZonePeople'sCourtinGuangdongProvinceissued[2023]Y0391QSNo.9CivilRuling,decidingtoaccepttheCompany'sapplicationforliquidationagainstSDGHuari.
OnMarch21,2023,theCompanyreceivedtheDecisiononAppointingaLiquidationTeam([2023]Y0391QQNo.4)servedbytheShenzhenQianhaiCooperationZonePeople'sCourt,whichdesignatedKing&WoodMallesonsShenzhenOfficeastheSDGHuariLiquidationTeam.Theliquidationteamreporteditswork
tothecourt,acceptedthesupervisionofthecourtandcreditorsandshareholdersoftheCompany,andexercisedvariousfunctionsandpowersinaccordancewithlegalproceduresduringliquidation.
AccordingtotherelevantprovisionsoftheCompanyLaw,theliquidationteamdesignatedbythecourtshallberesponsibleforsafeguarding,sorting,anddisposingoftheliquidatedcompany'sassetsduringtheliquidationperiod,settlingdebts,andhandlingoutstandingbusinessuntilthefinalderegistrationofthecompany.Duringtheliquidationperiod,theCompanyasashareholdercouldnolongercontrolthebusinessdecisionsofSDGHuariandcouldnotunilaterallyapplytothecourttorevoketheliquidationofSDGHuari.Therefore,afterthecourtappointedaliquidationgroup,theCompanylostcontroloverSDGHuariandshouldnotincludeSDGHuariinitsconsolidationscopeunlesstherewassignificantinfluence.
(7)MajorchangesoradjustmentsintheCompany'sbusiness,products,orservicesduringthereportingperiod
□Applicable?Notapplicable
(8)KeycustomersandkeysuppliersKeycustomersoftheCompany
Totalsalesrevenuefromthetop5customers(RMB)
Totalsalesrevenuefromthetop5customers(RMB) | 979,817,424.60 |
Proportionofthetotalsalesrevenuefromthetop5customersintotalannualsalesrevenue | 53.06% |
Proportionofthesalesrevenuefromtherelatedpartiesamongthetop5customersintotalannualsalesrevenue | 5.70% |
Top5customersoftheCompany
S/N | Customername | Salesrevenue(RMB) | Proportionintotalannualsalesrevenue |
1 | Customer1 | 474,217,141.00 | 25.68% |
2 | Customer2 | 160,694,752.22 | 8.70% |
3 | Customer3 | 122,782,927.42 | 6.65% |
4 | Customer4 | 116,873,152.53 | 6.33% |
5 | Customer5 | 105,249,451.43 | 5.70% |
Total | -- | 979,817,424.60 | 53.06% |
Explanationonotherconditionsofkeycustomers
□Applicable?NotapplicableKeysuppliersoftheCompany
Totalpurchaseamountpaidtothetop5suppliers(RMB) | 1,440,695,874.42 |
Proportionofthetotalpurchaseamountpaidtothetop5suppliersinthetotalannualpurchaseamount | 81.70% |
Proportionofthepurchaseamountoftherelatedpartiesamongthetop5suppliersinthetotalannualpurchaseamount | 0.00% |
Top5suppliersoftheCompany
S/N | Suppliername | Purchaseamount(RMB) | Proportioninthetotalannualpurchaseamount |
1 | Supplier1 | 1,007,734,822.92 | 57.15% |
2 | Supplier2 | 248,756,140.00 | 14.11% |
3 | Supplier3 | 96,871,592.92 | 5.49% |
4 | Supplier4 | 47,105,000.00 | 2.67% |
5 | Supplier5 | 40,228,318.58 | 2.28% |
Total | -- | 1,440,695,874.42 | 81.70% |
Explanationonotherconditionsofkeysuppliers?Applicable?NotApplicableThesupplieraccountingformorethan50%oftheCompany'stotalannualpurchaseamountduringthereportingperiodwasShanghaiGoldExchange.
3.Expenses
Unit:RMB
Year2023 | Year2022 | Year-on-yearmovement | Explanationonmajorchanges | |
Sellingexpenses | 19,128,514.75 | 22,034,712.48 | -13.19% | |
Administrativeexpenses | 85,621,795.09 | 47,077,679.99 | 81.87% | First,theincreaseincompensationfortheclosureoftheautomobilebusiness;Second,theyear-on-yearincreaseinconsultingservicefeesoftheGoldandDiamondBuilding,suchastaxconsultationfeesandspecialauditevaluationfees. |
Financialexpenses | 5,537,879.92 | -4,036,653.35 | 237.19% | First,increasedinterestexpensesonfinancingforthegoldbusiness;Second,afterthetransferoftheGoldandDiamondBuildingtofixedassets,loaninterestswereconvertedtofinancialexpenses. |
R&Dexpenses | 1,965,795.78 | 802,753.80 | 144.88% | IncreasednumberofR&Dprojects |
4.InvestmentinR&D
?Applicable□Notapplicable
NameofmajorR&Dproject | Projectpurpose | Projectprogress | Objectivestobeachieved | ExpectedimpactonthefuturedevelopmentoftheCompany |
DataModelIndexSystemBasedontheHEARTAnalysisModel | ConstructadatamanagementsystembasedontheHEARTanalysismodeltoobtainandprocess | TheprojecthascompletedthedevelopmentprocessbytheendofApril2023andisin | Improvetheconfigurabilityandexpansibilityofthesystem,andimprovetheintelligent | Providehigh-qualitydigitalproductsanddataservicesforthejewelryindustry. |
customsdeclaration,contract,andgoodsinformationinreal-time.
customsdeclaration,contract,andgoodsinformationinreal-time. | continuousoperation. | capabilityofthesystem. | ||
Cloud-basedTradeImportandExportManagementSystemBasedontheSaaSModel | Developacloud-basedtradeimportandexportmanagementsystembasedontheSaaSmodeltoimprovetheimportandexportmanagementofthejewelryindustry. | TheprojecthascompletedthedevelopmentprocessbytheendofAugust2023andisundertrialoperation. | Realizethereal-timeupdateandsharingofimportandexportdataofjewelryenterprisesandimprovedatasecurity. | Providesystemsupportfortheplatformtodevelopoverseasbusinessandenhancecompetitiveness. |
ResearchandDevelopmentofMethodsforOfflineProcessingofBusinessData | Providemoreaccurateandtimelydatasupportthroughcoretechnologiessuchasofflinecache,datapreprocessing,distributedprocessing,andfault-tolerantprocessing. | TheprojecthascompletedthedevelopmentprocessbytheendofJuly2023andisincontinuousoperation. | Establishthecapacitytoprocessdatacollectedofflineinlargequantitiestoreducethecostofmanualdatamigration. | EnabletheCompanytocopewithlarge-scaledataprocessingpressurecausedbythesuddengrowthofbusinessvolumeatspecialtimepoints. |
ResearchandDevelopmentofReal-timeDataCalculationPlatform | Buildanefficient,reliable,andscalablereal-timedataprocessingplatformtoprovidemillisecond-leveldataanalysisanddecisionsupportforenterprises. | TheprojecthascompletedthedevelopmentprocessbytheendofOctober2023andisincontinuousoperation. | Beabletoanalyzeandprocessthestreamdatathatneedsreal-timeprocessing,andcontrolmarketchangesinreal-time. | Improvestheefficiencyofbusinessdataprocessingandanalysisincomplexbusinessorcomplexscenarios. |
ResearchandDevelopmentofanAll-in-OneComprehensiveIntelligentMemberManagementSystem | Developamembermanagementsystemtostrengthenthemembermanagementabilityandrealizethestandardizationofmembershipandtheunifiedcontrolofmemberdata. | TheprojecthascompletedthedevelopmentprocessbytheendofDecember2023andisundertrialoperation. | Achieveall-in-onemembershipmanagementtoeffectivelyimprovetheworkefficiencyofsalespeople. | Serveplatformmembersbetter,improvememberstickiness,andenablebusinessunitstocarryoutplatformbusinessmoreconveniently. |
ResearchandDevelopmentofanOnlineCollaborativeManagementSystemforJewelryInspectionMeetings | Developasystematicplatformforcommodityinspectionmeetingstoimprovetheefficiencyandmanagementofcommodityinspectioninexhibitionactivities. | TheprojecthascompletedthedevelopmentprocessbytheendofJanuary2024andisundertrialoperation. | Achievereal-timedatacollectionandprocessingtoimproveworkefficiency;Adoptadvancedsecuritytechnologytoensuresystemanddatasecurity. | Improvetheplatform'sefficiencyinorganizingcommodityinspectionmeetingstoreducelaborcosts. |
InformationSupervisionSystemfortheJewelryIndustry | Developaninformationsupervisionsystemforthejewelryindustrytostrengthenbusinessdatasupervision. | Inthedevelopmentprocess. | Meettheregulatoryrequirementsforbondedgoodsandenhancetrustinenterprises. | Furtherimprovethefunctionsofdatacollection,displayandanalysis,anddatatraceabilityinspection. |
R&DpersonneloftheCompany
Year2023 | Year2022 | Percentagechange | |
NumberofR&Dpersonnel(headcount) | 6 | 2 | 200.00% |
ProportionofR&Dpersonnel
ProportionofR&Dpersonnel | 3.97% | 0.63% | 3.34% |
EducationalbackgroundstructureofR&Dpersonnel | |||
Bachelor'sdegree | 3 | ||
Master'sdegree | 1 | ||
Juniorcollegediploma | 2 | 2 | |
AgecompositionofR&Dpersonnel | |||
Under30 | 1 | 1 | 0.00% |
30-40 | 5 | 0 | |
Over40 | 1 |
R&DinvestmentoftheCompany
Year2023 | Year2022 | Percentagechange | |
R&Dinvestmentamount(RMB) | 1,965,795.78 | 802,753.80 | 144.88% |
ProportionofinvestmentinR&Dinoperatingrevenue | 0.11% | 0.10% | 0.01% |
CapitalizedR&Dinvestmentamount(RMB) | 0.00 | 0.00 | |
ProportionofcapitalizedR&DinvestmentinR&Dinvestment | 0.00% | 0.00% |
CausesandimpactofmajorchangesinthecompositionoftheCompany'sR&Dpersonnel
□Applicable?NotapplicableCausesforsignificantyear-on-yearchangesintheproportionofthetotalR&Dinvestmentinoperatingrevenue
□Applicable?NotapplicableExplanationofthereasonforsignificantchangesinthecapitalizationrateofR&Dinvestmentanditsjustification
□Applicable?Notapplicable
5.Cashflow
Unit:RMB
Item | Year2023 | Year2022 | Year-on-yearmovement |
Subtotalofthecashinflowsofoperatingactivities | 2,019,506,191.37 | 1,004,298,180.83 | 101.09% |
Subtotalofthecashoutflowsofoperatingactivities | 2,079,646,197.83 | 1,056,265,945.12 | 96.89% |
Netcashflowfromoperatingactivities | -60,140,006.46 | -51,967,764.29 | -15.73% |
Subtotalofthecashinflowsofinvestmentactivities | 677,411,633.15 | 1,388,465,680.40 | -51.21% |
Subtotalofthecashoutflowsofinvestmentactivities | 810,619,126.84 | 1,338,619,900.38 | -39.44% |
Netcashflowofinvestmentactivities | -133,207,493.69 | 49,845,780.02 | -367.24% |
Subtotalofthecashinflowsoffinancingactivities | 359,922,892.83 | 206,424,339.14 | 74.36% |
Subtotalofthecashoutflows | 397,758,935.44 | 23,708,532.63 | 1,577.70% |
offinancingactivities
offinancingactivities | |||
Netcashflowoffinancingactivities | -37,836,042.61 | 182,715,806.51 | -120.71% |
Netincreaseincashandcashequivalents | -231,183,441.67 | 179,751,243.50 | -228.61% |
Explanationofmaininfluencefactorsforyear-on-yearmajorchangesinrelateddata?Applicable□Notapplicable
Item | Year2023 | Year2022 | Year-on-yearmovement | Description |
Subtotalofthecashinflowsofoperatingactivities | 2,019,506,191.37 | 1,004,298,180.83 | 101.09% | Thebusinessvolumeofgoldandjewelryincreasedduringthereportingperiod |
Subtotalofthecashoutflowsofoperatingactivities | 2,079,646,197.83 | 1,056,265,945.12 | 96.89% | Thebusinessvolumeofgoldandjewelryincreasedduringthereportingperiod |
Netcashflowfromoperatingactivities | -60,140,006.46 | -51,967,764.29 | -15.73% | Goldcreditsalesandstockingbusinessintheyear |
Subtotalofthecashinflowsofinvestmentactivities | 677,411,633.15 | 1,388,465,680.40 | -51.21% | Year-on-yeardecreaseintheredemptionoffinancialproductsintheyear |
Subtotalofthecashoutflowsofinvestmentactivities | 810,619,126.84 | 1,338,619,900.38 | -39.44% | Year-on-yeardecreaseinfinancialproductspurchasedintheyear |
Netcashflowofinvestmentactivities | -133,207,493.69 | 49,845,780.02 | -367.24% | Year-on-yeardecreaseintheredemptionoffinancialproductsatmaturity |
Subtotalofthecashinflowsoffinancingactivities | 359,922,892.83 | 206,424,339.14 | 74.36% | Loansforthegoldandjewelrybusinessincreasedduringthereportingperiod |
Subtotalofthecashoutflowsoffinancingactivities | 397,758,935.44 | 23,708,532.63 | 1,577.70% | Repaymentoflong-termborrowingsandgoldandjewelrybusinessloansduringthereportingperiod |
Netcashflowoffinancingactivities | -37,836,042.61 | 182,715,806.51 | -120.71% | Repaymentoflong-termborrowingsduringthereportingperiod |
Netincreaseincashandcashequivalents | -231,183,441.67 | 179,751,243.50 | -228.61% | First,goldcreditsalesandstockingbusiness;Second,long-termloanrepaymentduringthereportingperiod |
ExplanationofthesignificantdifferencebetweenthenetcashflowofoperatingactivitiesduringthereportingperiodandthenetprofitoftheCompanyintheyear
□Applicable?Notapplicable
V.AnalysisofNon-mainBusiness
?Applicable□Notapplicable
Unit:RMB
Amount | Proportionintotalprofit | Reason | Sustainableornot | |
Investmentincome | 93,873,513.18 | 61.15% | Gainsfromfinancialinvestments,gainsfromusingtheequitymethodtorecognizeinvestmentsinassociatecompanies,andgainsfromtheremeasurementatfairvalueofremainingequityafterlosingcontrolofasubsidiary | No |
Gainsorlossesfromchangesinfairvalue | -12,008,283.18 | -7.82% | Lossesfromchangesinfairvalueofheld-to-maturityfinancialassets,andafterthelossofcontrolofthesubsidiary,thefairvaluechangelossoftheremainingequityisreassessedattheendoftheyear | No |
Impairmentofassets
Impairmentofassets | -1,046,935.57 | -0.68% | Provisionfortheimpairmentlossesofinventoriesandfixedassets | No |
Non-operatingrevenue | 2,390,834.30 | 1.56% | Confiscationofsecuritydepositsduetoearlysurrenderofleasebymerchants | No |
Non-operatingexpenditures | 319,297.02 | 0.21% | Liquidateddamagespaidtotenantsfortheearlyterminationoftenancyforrenovationandqualityimprovementwork | No |
VI.AnalysisofAssetsandLiabilities
1.Majorchangesinassetcomposition
Unit:RMB
Endof2023 | Beginningof2023 | Proportionincrease/decrease | Explanationonmajorchanges | |||
Amount | Proportionintotalassets | Amount | Proportionintotalassets | |||
Cashatbankandonhand | 220,340,961.64 | 9.17% | 413,028,327.36 | 18.50% | -9.33% | |
Accountsreceivable | 99,635,751.52 | 4.14% | 41,752,179.56 | 1.87% | 2.27% | |
Inventory | 178,425,833.88 | 7.42% | 116,069,675.39 | 5.20% | 2.22% | |
Investmentproperties | 1,008,137,341.80 | 41.94% | 516,360,139.45 | 23.13% | 18.81% | |
Long-termequityinvestment | 76,511,487.57 | 3.18% | 81,024,365.94 | 3.63% | -0.45% | |
Fixedassets | 78,935,843.49 | 3.28% | 102,689,546.42 | 4.60% | -1.32% | |
Constructioninprogress | 7,279,570.05 | 0.30% | 409,933,559.27 | 18.37% | -18.07% | |
Right-of-useassets | 71,904,716.50 | 2.99% | 4,181,242.86 | 0.19% | 2.80% | |
Short-termborrowings | 145,131,694.44 | 6.04% | 20,000,000.00 | 0.90% | 5.14% | |
Contractliabilities | 7,079,975.38 | 0.29% | 9,259,658.43 | 0.41% | -0.12% | |
Long-termloans | 144,820,511.42 | 6.49% | -6.49% | |||
Leaseliabilities | 69,524,214.23 | 2.89% | 2,926,184.93 | 0.13% | 2.76% |
Highproportionofoverseasassets
□Applicable?Notapplicable
2.Assetsandliabilitiesatfairvalue
?Applicable□Notapplicable
Unit:RMB
Item | Initialamount | Currentgains | Cumulative | Imp | Purchase | Salesamountin | Other | Ending |
orlossesfromchangesinfairvalue
orlossesfromchangesinfairvalue | changeinfairvalueincludedinequity | airmentaccruedintheperiod | amountintheperiod | theperiod | changes | amount | ||
Financialassets | ||||||||
1.Tradingfinancialassets(excludingderivativefinancialassets) | 176,133,569.95 | -16,611,392.45 | 550,000,000.00 | 590,000,000.00 | 86,772,754.44 | 206,294,931.94 | ||
2.Derivativefinancialassets | 298,320.00 | 298,320.00 | ||||||
3.Otherdebtinvestments | 589,566.66 | 67,038,381.94 | 67,627,948.60 | |||||
4.Otherequityinstrumentinvestments | 10,176,617.20 | -9,793,299.53 | 383,317.67 | |||||
Subtotaloffinancialassets | 186,310,187.15 | -15,723,505.79 | -9,793,299.53 | 617,038,381.94 | 590,000,000.00 | 86,772,754.44 | 274,604,518.21 | |
Hedgeditems | 79,191,876.11 | -101,030.68 | 0.00 | 1,452,078,640.07 | 1,445,367,090.43 | 0.00 | 85,802,395.07 | |
Totaloftheabove | 265,502,063.26 | -15,824,536.47 | -9,793,299.53 | 0.00 | 2,069,117,022.01 | 2,035,367,090.43 | 86,772,754.44 | 360,406,913.28 |
Financialliabilities | 19,062,044.91 | 2,216,990.00 | 53,588,960.00 | 18,174,360.00 | 189,699.85 | 56,883,334.76 |
Otherchanges
AftertheCompanylostcontrolofthesubsidiary,theremainingequitywasremeasuredatfairvalueandclassifiedastradingfinancialassets.
DidmajorchangesoccurtothemeasurementattributesofthemainassetsoftheCompanywithinthereportingperiod?
□Yes?No
3.Restrictiononassetrightsasattheendofthereportingperiod
Item | Endingbalance |
Depositandinterestofgoldlease | 51,328,583.35 |
Futuresandoptionsaccountmargin | 8,188,990.60 |
Amountofjudicialcontrol | 600,000.00 |
Total
Total | 60,117,573.95 |
VII.AnalysisofInvestment
1.Overview?Applicable□Notapplicable
Investmentinthereportingperiod(RMB) | Amountofinvestmentinthesameperiodofthepreviousyear(RMB) | Percentagechange |
81,106,905.72 | 281,736,012.60 | -71.21% |
2.Significantequityinvestmentacquiredinthereportingperiod
□Applicable?Notapplicable
3.Significantnon-equityinvestmentongoinginthereportingperiod
□Applicable?Notapplicable
4.Financialassetsinvestment
(1)Securityinvestment
□Applicable?NotapplicableTheCompanyhasnosecuritiesinvestmentduringthereportingperiod.
(2)Investmentinderivatives?Applicable□Notapplicable
1)Investmentinderivativesforhedgingpurposesduringthereportingperiod?Applicable□Notapplicable
Unit:RMB10,000
Typeofinvestmentinderivatives | Initialinvestmentamount | Openingamount | Currentgainsorlossesfromchangesinfairvalue | Cumulativechangeinfairvalueincludedinequity | Buyingamountduringthereportingperiod | Sellingamountduringthereportingperiod | Endingamount | ProportionoftheendinginvestmentamountintheendingnetassetsoftheCompany |
Futures(viaaccountatEverbrightFutures) | 38.20 | 546.42 | 0 | 0 | 6,563.17 | 7,132.21 | 0 | 0.00% |
Futures(viaaccountatPingAnFutures) | 77.60 | 349.17 | 0 | 0 | 198.98 | 548.78 | 358.15 | 0.22% |
Futures(viaaccountatHuataiFutures) | 1,050.00 | 0 | 29.83 | 0 | 6,456.46 | 5,643.22 | 667.45 | 0.42% |
Futures(viaaccountatCITICFutures)
Futures(viaaccountatCITICFutures) | 57.20 | 0 | -0.14 | 0 | 1,301.26 | 3,125.83 | 146.61 | 0.09% |
Revenueswap(viaCITICaccount) | 50.00 | 0 | 0 | 0 | 56.48 | 56.48 | 0 | 0.00% |
Total | 1,273.00 | 895.59 | 29.69 | 0 | 14,576.35 | 16,506.52 | 1,172.21 | 0.73% |
Accountingpoliciesandspecificprinciplesofaccountingforhedgingtransactionsduringthereportingperiodandwhetherthereisanysignificantchangeinthemcomparedtothepreviousreportingperiod | No | |||||||
Actualgainsandlossesduringthereportingperiod | Duetotheriseingoldpriceandotherreasons,theactualhedginglossoffuturesaccountduringthereportingperiodwasRMB6,254,700 | |||||||
Hedgeeffectiveness | Measurementmethodofhedgeeffectiveness:hedgeeffectiveness=changeinthepriceofhedgingfuturesposition/changeinthepriceofhedgedspotposition.Avaluecloserto100%indicatesahigherlevelofhedgeeffectiveness.AccordingtotheAccountingStandardsforBusinessEnterprisesofChina,ahedgeisconsideredhighlyeffectivewhenitseffectivenessrangesfrom80%to125%.TheCompanysustainedalossofRMB6,254,700duetofuturespricefluctuations.Thehedgeeffectivenesswasabove99%,whichdemonstratesthattheCompany'shedgewashighlyeffective. | |||||||
Sourceoffundsforinvestmentinderivatives | Ownfunds | |||||||
Riskanalysisandcontrolmeasuresforpositionsinderivativesduringthereportingperiod(includingbutnotlimitedtomarketrisk,liquidityrisk,creditrisk,operationalrisk,andlegalrisk) | TheCompany'shedgingtransactionsfollowthefollowingbasicprinciples:Thevaluechangeandcontractquantityofthefuturesproductsareapproximatelyequivalenttothespotpositions;thefuturespositionsaretakenintheoppositedirectionofthespotpositions;andtheholdingperiodofthefuturespositionsmatchestheriskexposureperiodinthespotmarket.Themainrisksofpositionsingoldfuturesincludebasisrisk,forcedliquidationrisk,andoperationalerrorrisk.1.Forthebasisrisk,whenthebasisriskshrinks,prioritizeusinggoldleasesasinventoryandminimizeorkeepnoproprietarystock;2.Fortheriskofforcedliquidation,establishariskalertsystemthattriggersasetcapitalplanwhentherearesignificantfluctuationsingoldpricetomaintainadequatefundsinmarginaccounts;Ifthereisanemergencytriggeringforcedliquidation,reportittotheCompany'smanagementpromptlyandreplenishthehedgingpositionthathasbeenforcedliquidated;3.Fortheriskofoperationalerrors,implementatradertrainingmechanism,strictlyadheretosystemandworkflowrequirementstoperformoperationsandreviewsaccordingly,andprovidedailyreportsconsistently.TheCompanyhasestablishedascientificandeffectivehedgingmanagementsystem,whichisimplementedthroughfourkeyaspects:organizationalstructuredesign,planningsystems,managementandevaluationprocedures,anddynamicriskmonitoring. | |||||||
Changesinmarketpriceorproductfairvalueduringthereportingperiodofinvestedderivatives(theanalysisofthefairvalueofderivativesshoulddisclosethespecificvaluationmethodologiesutilizedandtherelatedassumptionsandparameterinputs) | Duringthereportingperiod,thefairvaluechangeofthefuturescontractsheldforhedgingpurposeswasRMB296,900.TheCompanydeterminedthefairvalueusingtheclosingpriceonthelasttradingdayinDecember2023(December29)ofthefuturescontractsheldontheShanghaiGoldExchange,withthefloatinggainandlossrepresentingthechangeinfairvalue. | |||||||
Involvementinlitigation | N/A |
(ifapplicable)
(ifapplicable) | |
DisclosuredateoftheannouncementoftheBoardofDirectorsforderivativesinvestmentapproval(ifany) | January13,2023 |
SpecialopinionsofindependentdirectorsoninvestmentinderivativesandriskcontroloftheCompany | 1.TheCompanyusesitsownfundstoestablishagoldinventoryandusestoolssuchasgoldfuturestohedgetheCompany'sowngoldinventory.1.TheCompanyutilizesitsownfundstoengageinhedgingtransactions.ThishedgingstrategyallowstheCompanytolockinexpectedprofitsonproducts,controloperationalrisks,andimproveresilienceagainstmarketfluctuations,withoutdamagingtheinterestsoftheCompanyandallshareholders.2.TheCompanyhasestablishedasoundorganizationalstructure,businessoperationprocedures,approvalprocesses,andHedgingTransactionManagementGuidelinesforitshedgingtransactionsconductedduringthereportingperiod.3.TheapprovalproceduresfollowedbytheCompanytoutilizeitsownfundsforhedgingtransactionscomplywithrelevantnationallaws,regulations,andtheCompany'sArticlesofAssociation. |
2)Investmentinderivativesforspeculativepurposesduringthereportingperiod
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoinvestmentinderivativesforspeculativepurposes.
5.Usageofraisedfunds
□Applicable?NotapplicableNoraisedfundsareusedwithinthereportingperiodoftheCompany.
VIII.SalesofMajorAssetsandEquity
1.Salesofmajorassets
□Applicable?NotapplicableNomajorassetissoldduringthereportingperiodoftheCompany.
2.Salesofmajorequity
□Applicable?NotapplicableIX.AnalysisofMainCompaniesControlledorInvestedinbytheCompany
?Applicable□NotapplicableMainsubsidiariesandequityinvestmentsinassociatedcompaniesthathaveanimpactontheCompany'snetprofitof10%ormore
Unit:RMB
Companyname | Type | Mainbusiness | Registeredcapital | Totalassets | Netassets | Operatingrevenue | Operatingprofit | Netprofit |
ShenzhenAutomobileIndustryandTradeCo.,Ltd. | Subsidiary | Propertylease | 58,960,000 | 240,716,215.15 | 207,597,346.00 | 32,686,463.27 | 27,244,769.88 | 21,284,451.94 |
ShenzhenZhongtianIndustryCo.,Ltd.
ShenzhenZhongtianIndustryCo.,Ltd. | Subsidiary | Propertylease | 366,221,900 | 630,534,422.14 | 482,459,825.34 | 126,894,290.94 | 73,608,937.18 | 55,906,497.74 |
ShenzhenHuariToyotaSales&ServiceCo.,Ltd. | Subsidiary | Automobilesales | 2,000,000 | 5,008,846.45 | -11,323,386.27 | 53,354,433.99 | -22,299,456.47 | -22,275,215.18 |
ShenzhenXinyongtongMotorVehicleInspectionEquipmentCo.,Ltd. | Subsidiary | Propertylease | 9,607,800 | 11,882,661.61 | 5,218,067.98 | 7,244,015.35 | 2,883,640.63 | 2,740,738.29 |
ShenzhenTellusXinyongtongAutomobileDevelopmentCo.,Ltd. | Subsidiary | Propertylease | 32,900,000 | 98,426,261.53 | 79,340,744.75 | 12,172,954.64 | 6,733,708.21 | 5,056,050.73 |
ShenzhenTellusTreasurySupplyChainTechCo.,Ltd. | Subsidiary | Purchase,sales,andleasingofgoldornamentsandpreciousmetalproducts,leasingofsafedepositboxes,andwarehousingservices | 50,000,000 | 92,141,429.66 | 46,425,387.23 | 16,505,468.41 | 328,517.64 | 329,343.33 |
ShenzhenJewelryIndustryServiceCo.,Ltd. | Subsidiary | Jewelryfairplanning,jewelryconsignment,exhibitionplanning,conferenceservices,andmarketingplanning | 100,000,000 | 55,179,925.12 | 35,955,528.61 | 12,199,867.27 | 4,854,978.01 | 4,854,978.20 |
GuorunGoldShenzhenCo.,Ltd. | Subsidiary | Salesofgoldbarsforinvestment,goldrecycling,andgoldpurification/exchangeservices | 200,000,000 | 408,845,673.40 | 197,912,526.79 | 1,492,021,725.24 | -1,555,852.20 | -1,528,616.54 |
ShenzhenTellus-Gmond | Jointstockcompany | Investmentinindustrialdevelopment | 53,704,960 | 386,977,641.70 | 98,501,690.09 | 114,967,524.80 | 45,918,906.43 | 34,214,249.85 |
InvestmentCo.,Ltd.
InvestmentCo.,Ltd. | ,propertymanagement,andleasing |
Acquisitionanddisposalofsubsidiariesduringthereportingperiod
□Applicable?NotapplicableDescriptionofmaincompaniescontrolledorinvestedinbytheCompanyX.StructuredEntitiesControlledbytheCompany
□Applicable?Notapplicable
XI.OutlookofFutureDevelopment
(I)DevelopmentstrategySincetheCompanyformulatedthestrategyforthetransformationtoathird-partycomprehensiveserviceproviderinthejewelryindustryin2014,ithasbeenunswervinglyandsteadilypromotingthestrategictransformationandprojectimplementationinaccordancewiththeestablishedplan.Afteryearsofexplorationandattempts,substantialresultshavebeenachieved.Duringthe"14thFive-YearPlan"period,theCompany,basedonthenewdevelopmentstage,hasbeenfocusingonthestrategicapproachof"adheringtothecomprehensivevaluetocrosstheeconomiccycle,improvingthevaluechainwithservices,seekingcapitalassignment,anddeeplydevelopingthird-partyjewelryservices,"dedicatedtothedevelopmentofajewelrythird-partyserviceplatform,deepeningtheexpansionofthird-partyjewelryservices,promotingindustrialupgrading,enhancingproductivityandefficiency,andstrivingtobecomethemostinfluentialcomprehensivethird-partyserviceproviderinthedomesticjewelryandjadeindustry.In2024,theCompanywillmakeeveryefforttopromotethehigh-qualitydevelopmentofjewelrythird-partycomprehensiveservicesintermsofbusiness,management,talents,technology,andinformation,continuouslybuildcorecompetitiveadvantages,andpromotebreakthroughprogressinvariouswork.
(II)Businessplanfor2024
1.PromotetheconvergenceofPartybuildingandoperationinthesamedirectiontoimprovetheoverallqualityoftheCompany'sParty-buildingwork.Intheprocessofoperationandmanagement,givefullplaytotheleadershiproleoftheCompany'sPartyCommitteeinsettingdirection,overseeingtheoverallsituation,andensuringimplementation,aswellastheexemplaryroleofPartymembers.TheCompany'sPartyCommitteeshallactivelyexploreandinnovatewaysandmethodsofParty-buildingwork,focusonstrengtheningthegrassrootsorganizationoftheParty,andfacilitatethesmoothimplementationofstrategicplanning.
2.Continuouslyadvanceandenhancethecapabilitiesofthecomprehensivethird-partyjewelryservicebusinesswithdeepeningefforts.Comprehensivelystrengthenmarketdevelopment,continuouslybroadenbusinesschannels,deepencustomerstickinessanddiversifiedservices,andpromotetheconstructionofacomprehensivetradeplatform;Improvetheservicesystemandimplementnewservicecategoriesandbusinessmodels;Acceleratedigitalconstructioninlinewithbusinessexpansionrequirementstoempowerhealthybusinessdevelopment.
3.Continuetoinnovateandenhancethecommercialvalueofproperties.CompletethelayoutandadjustmentoftheCompany'sphysicalplatformbusiness,expandphysicalplatformconnectivitychannels,leveragephysicalplatformadvantages,andcontinuouslyexplorevalue-addedservices;Continuouslyenhancemanagementlevel,leveragethesupportroleofinformationsystems,establishcustomeranalysissystems,andimproveservicequality;Continuouslyinnovateinoperationstocreateanefficientbusinessmanagementoperationsteam.
4.Optimizetheorganizationalstructureandcontinuouslyimprovethestrategiccontrolcapability.Promoteperformancewithhardworkanddoagoodjobinteammanagement;Dynamicallyadjusttheorganizationalstructureandstaffingaccordingtobusinessneeds;Continuouslyimprovetheincentivemechanismandstrengthentheconstructionoftalentteams;Optimize4SmanagementsystemandOKRmanagementtools,improvemanagementefficiency,andpromotestrategyimplementation.
5.Improveworksafetyandbuildasolidfoundationforsafedevelopment.Increaseinternalandexternaltrainingandretrainingandestablishacommongrowthmechanism;Paycloseattentiontosafetymanagementsuchasreinforcementandreconstructionofoldproperties;Completetheevaluationsystemandthethree-yearimprovementplanfortheworksafetymanagementsystem.
(III)Possiblerisksandcountermeasures
Intheprocessofstrategyimplementationandprojectoperation,wewillobjectivelyandclearlyrecognizethepossiblerisksandtakeactiveandeffectivemeasurestopreventthem.
1.Riskofmarketpricefluctuation
ThemainrawmaterialsoftheCompanyaregoldanddiamonds.Inrecentyears,affectedbychangesininternationalanddomesticeconomicsituationsandconsumerdemand,thepricesofrawmaterialssuchasgoldfluctuatedtoacertainextent,causinguncertaintyintheCompany'soperation.
Toaddressthisrisk,theCompanywillactivelyimplementvariouspreventivemeasures:First,continuouslystrengthenriskmanagementbyestablishingacompliancemanagementdepartment,innovating
riskpreventionandcontrolmethods,andenhancingriskmanagementcapabilities;Second,firmlyadvancetheCompany'sstrategictransformation,promotetheimplementationoftransformationprojectsthroughinnovativebusinessmodels,exploreincrementalmarkets,expandbusinessscale,andseeknewprofitgrowthpointstocontinuouslyimprovetheCompany'scompetitivenessandprovideasolidfoundationfortheCompany'slong-termstabledevelopment.
2.RiskofinsufficientreserveofprofessionaltalentTalentisthefoundationofenterprisedevelopment.Aftercontinuousoptimizationandadjustment,thetalentissuehasbeenalleviatedtoacertainextent.However,withthecontinuousdeepeningandexpansionoftransformationbusiness,theshortageoftalentisstillserious.Inresponsetothisrisk,theCompanywilltakethefollowingmeasures:First,intensifyinternaltrainingandexternalrecruitmentofprofessionals;Second,acceleratethetrainingandselectionofyoungmanagerialpersonnel;Third,adoptabusiness-orientedapproachtooptimizeorganizationalstructureandpersonnelallocationandenhanceorganizationalefficiency.XII.ReceptionofInvestigation,Communication,Interview,andOtherActivitiesduringtheReportingPeriod?Applicable□Notapplicable
Receptiondate
Receptiondate | Receptionplace | Wayofreception | Typesofvisitor | Visitor | Mainpointstalkedaboutandinformationprovided | Indexofgeneralinvestigationinformation |
January4,2023 | attheCompany | Telephonecommunication | Individual | Investor | WhethertheCompanydisclosesitsperformanceforecast | N/A |
January17,2023 | attheCompany | Telephonecommunication | Individual | Investor | WhethertheCompanydisclosesitsperformanceforecast | N/A |
February14,2023 | attheCompany | Telephonecommunication | Individual | Investor | OperationalstatusoftheCompany | N/A |
March3,2023 | attheCompany | Telephonecommunication | Individual | Investor | Insurancefordirectors,supervisors,andseniorexecutivesoftheCompany | N/A |
March22,2023 | attheCompany | Telephonecommunication | Individual | Investor | Disclosuretimepointofthe | N/A |
annualreportoftheCompany
annualreportoftheCompany | ||||||
April7,2023 | attheCompany | Telephonecommunication | Individual | Investor | SharecapitalreductionoftheCompany | N/A |
April19,2023 | attheCompany | Telephonecommunication | Individual | Investor | BusinesssituationoftheCompany | N/A |
May12,2023 | attheCompany | Telephonecommunication | Individual | Investor | NumberofshareholdersoftheCompany | N/A |
May31,2023 | attheCompany | Telephonecommunication | Individual | Investor | MainbusinessoftheCompany | N/A |
June21,2023 | attheCompany | Telephonecommunication | Individual | Investor | OperationalstatusoftheCompany | N/A |
June29,2023 | attheCompany | Telephonecommunication | Individual | Investor | StockpriceissuesoftheCompany | N/A |
June30,2023 | attheCompany | Telephonecommunication | Individual | Investor | DividendmattersoftheCompany | N/A |
July3,2023 | attheCompany | Telephonecommunication | Individual | Investor | Semi-annualperformanceoftheCompany | N/A |
July7,2023 | attheCompany | Telephonecommunication | Individual | Investor | SharecapitalreductionoftheCompany | N/A |
August2,2023 | attheCompany | Telephonecommunication | Individual | Investor | Semi-annualperformanceoftheCompany | N/A |
August3,2023 | attheCompany | Telephonecommunication | Individual | Investor | BusinesssituationoftheCompany | N/A |
August30,2023 | attheCompany | Telephonecommunication | Individual | Investor | ESGsituationoftheCompany | N/A |
September15,2023 | attheCompany | Telephonecommunication | Individual | Investor | BusinesssituationoftheCompany | N/A |
October10,2023 | attheCompany | Telephonecommunication | Individual | Investor | OperationalsituationoftheCompanyinQ3 | N/A |
November9,2023 | attheCompany | Telephonecommunication | Individual | Investor | OperationalstatusoftheCompany | N/A |
December4,2023 | attheCompany | Telephonecommunication | Individual | Investor | NumberofshareholdersoftheCompany | N/A |
December28,2023 | attheCompany | Telephonecommunication | Individual | Investor | PlanfortheGeneralMeetingofShareholdersoftheCompany | N/A |
XIII.ImplementationoftheActionPlanfor"ImprovementinQualityandReturn"
HastheCompanydisclosedtheactionplanfor"improvementinqualityandreturn"?
□Yes?No
SectionIVCorporateGovernanceI.BasicInformationonCorporateGovernance
Duringthereportingperiod,theCompanycontinuouslyimprovedthecorporategovernancestructureandtheinternalcontrolsysteminstrictaccordancewiththeCompanyLaw,theSecuritiesLaw,theStockListingRulesoftheShenzhenStockExchange,theBusinessGuidelinesofShenzhenStockExchangeforSelf-disciplineRegulationofListedCompaniesNo.1—StandardOperationofListedCompaniesontheMainBoard,andotherrelevantlawsandregulations.Duringthereportingperiod,thecompanyoperatedinastandardizedmannerwithstrongindependenceandproperinformationdisclosure.Thecorporategovernancesituationcomplieswiththeregulatoryrequirementsforlistedcompanies.Themainaspectsofcorporategovernanceareasfollows:
1.ShareholdersandtheGeneralMeetingofShareholders
Theconveningandholdingprocedures,proposalreviewprocedures,anddecision-makingproceduresoftheGeneralMeetingofShareholdersoftheCompanycomplywiththerelevantprovisionsandrequirementsoftheCompanyLaw,theArticlesofAssociation,andtheRulesofProcedureforGeneralMeetingsofShareholders.TheGeneralMeetingsofShareholderswereconvenedandheld,andallshareholders,especiallysmallandmedium-sizedshareholders,weretreatedfairly,enjoyingequalrightsbasedontheirshares.TheCompanystrictlyimplementedtheDetailedRulesfortheImplementationofOnlineVotingattheGeneralMeetingofShareholderstoensureallshareholders'rightstoparticipateinandvoteontheCompany'sdecision-makingmatters,allowingthemtofullyexercisetheirrights.AllpreviousGeneralMeetingsofShareholderswerewitnessedbylawyerstoeffectivelymaintainthelegitimaterightsandinterestsofthelistedcompanyandalltheshareholders.TheCompanyalsocommunicatedwithsmallandmedium-sizedshareholdersthroughtheinvestorrelationscolumnontheofficialwebsiteandtelephone,ensuringasmoothandfairinformationexchangewithsmallandmedium-sizedshareholders,andfullylistenedtothedemandsandsuggestionsofsmallandmedium-sizedshareholders.Duringthereportingperiod,theBoardofDirectorsoftheCompanyconvenedandheldthe2022AnnualGeneralMeetingofShareholdersandtwoExtraordinaryGeneralMeetingsofShareholders,andexerciseditsfunctionsandpowersinaccordancewithlawsandregulations,theArticlesofAssociation,andtheRulesofProcedureforGeneralMeetingsofShareholderstoformeffectiveresolutions.
2.DirectorsandtheBoardofDirectors
Duringthereportingperiod,theCompanyhadninemembersontheBoardofDirectors,including3independentdirectors.ThenumberofmembersontheBoardofDirectorsandtheboardcompositioncompliedwiththerequirementsofrelevantlawsandregulationsandtheArticlesofAssociation.TheBoardofDirectorshasthreespecialcommittees,namely,theStrategyCommittee,theAuditCommittee,andtheRemunerationandAppraisalCommittee.Eachspecialcommitteestrictlyabidesbytherelevantsystemsandregulationsandperformsitsownduties,whicheffectivelystrengthensthestandardizedoperationoftheworkoftheBoardofDirectorsoftheCompanyandprovidesprofessionalopinionsandreferencesforthedecision-makingoftheBoardofDirectors.Duringthereportingperiod,theCompanyheld10meetingsoftheBoardofDirectorsand11meetingsofspecialcommitteesoftheBoardofDirectorsinaccordancewithlawsandregulations,theArticlesofAssociation,theRulesofProcedurefortheBoardofDirectorsandtherulesofprocedureforspecialcommittees.Theconveningprocedures,proposalreviewprocedures,anddecision-makingproceduresofthemeetingallcompliedwithrelevantregulations.Thedirectorsattendedtheboardmeetingswithaseriousandresponsibleattitudeandactivelyparticipatedinrelevanttraining,withfamiliaritywithrelevantlawsandregulationsandanadequateunderstandingoftheirrights,obligations,andresponsibilities.ThemembersoftheBoardofDirectorskeptadiligentandresponsibleattitudewithareasonablestructureofexpertiseintheperformanceoftheirdutiesandsafeguardedtheoverallinterestsoftheCompany.Theindependentdirectorsexpressedpriorapprovalopinionsandindependentopinionsonrelevantmatterswithafairanddiligentattitude,whichhasimprovedthescientificandfairdecision-makingoftheBoardofDirectors.
3.SupervisorsandtheBoardofSupervisors
Duringthereportingperiod,theBoardofSupervisorsoftheCompanyconsistedoffivesupervisors,includingtwoemployeerepresentativesupervisors.ThenumberofsupervisorsontheBoardofSupervisorsandtheboardcompositionmeettherequirementsoflaws,regulations,andtheArticlesofAssociation.Duringthereportingperiod,theCompanyheldthreemeetingsoftheBoardofSupervisorsinaccordancewithrelevantlawsandregulations,theArticlesofAssociation,andtheRulesofProcedurefortheBoardofSupervisors.ThesupervisorssupervisedtheCompany'soperationandfinancialstatusandthelegalityandcomplianceoftheCompany'sdirectorsandseniorexecutivesinperformingtheirdutiesandsafeguardedthelegitimaterightsandinterestsoftheCompanyandshareholders.
4.Aboutseniorexecutives
TheseniorexecutivesoftheCompanyassumedclearresponsibilitiesandperformedtheirdutiesinstrictaccordancewithvariousmanagementsystemssuchastheArticlesofAssociationandtheWorkingRulesfor
GeneralManager,heldadiligentandresponsibleattitude,andearnestlyimplementedandexecutedtheresolutionsoftheBoardofDirectors.
5.InformationdisclosureandinvestorrelationmanagementTheCompany,instrictaccordancewiththerequirementsoftheInformationDisclosureSystem,designatedtheSecretaryoftheBoardofDirectorsoftheCompanytoberesponsibleforinformationdisclosure,receptionofshareholders'visitsandconsultation,anddisclosureofrelevantinformationinatrue,accurate,completeandtimelymannerinstrictaccordancewithrelevantregulations.Duringthereportingperiod,theCompanydesignatedSecuritiesTimesandCNINFOasthenewspaperandwebsiteforinformationdisclosure,ensuringthatallshareholdershaveequalopportunitiestoaccessinformation.
6.RelationshipbetweenthecontrollingshareholderandthelistedcompanyThecontrollingshareholderlegallyexercisedtherightsofinvestorsthroughtheGeneralMeetingofShareholderswithoutdirectlyorindirectlyinterveninginthecompany'sdecision-makingandoperationsthroughanyothermeans.Therewerenooccurrencesofmisappropriatingthefundsofthelistedcompany.TheCompanyandthecontrollingshareholdermaintainedaclearseparationintermsofassets,finances,personnel,organization,andbusinessoperations.TheCompany'sBoardofDirectors,BoardofSupervisors,andinternalmanagementorganizationsoperatedindependentlytoensuresignificantdecisionsoftheCompanyweremadefollowingstandardizedprocedures.
7.PerformanceevaluationandincentiveandrestraintmechanismsTheCompanygraduallyestablishedandimprovedtheopenandtransparentperformanceevaluationstandardsandincentiveandrestraintmechanismsfordirectors,supervisors,andseniorexecutives.TheappointmentofseniorexecutivesoftheCompanywasopenandtransparent,complyingwiththeprovisionsoflawsandregulations.
8.AboutstakeholdersWhilepursuingeconomicbenefitsandprotectingtheinterestsofshareholders,theCompanyfullyrespectedandsafeguardedthelegitimaterightsandinterestsofstakeholders,andeffectivelycommunicatedandcooperatedwithstakeholders.TheCompanypaidattentiontotheprotectionofemployees'rightsandinterestsandsupportedtheCongressofEmployeesandtradeunionorganizationstoexercisetheirfunctionsandpowersaccordingtolaw.Duringthereportingperiod,theCompanycultivatedtalents,attachedimportancetosocialresponsibility,paidattentiontosocialwelfareundertakingssuchaswelfare,environmentalprotection,andvoluntaryservice,andachievedgoodsocialbenefitswhileachievingeconomicbenefits.Asoftheendofthe
reportingperiod,thecorporategovernancestatusofthecompanycompliedwiththerequirementsspecifiedinrelevantnormativedocumentsconcerningthegovernanceoflistedcompanies.IsthereanysignificantdifferencebetweentheactualcorporategovernanceoftheCompanyandtheprovisionsoflaws,administrativeregulations,ortherulesoftheCSRCgoverningthegovernanceoflistedcompanies?
□Yes?NoThereisnosignificantdifferencebetweentheactualcorporategovernanceoftheCompanyandtheprovisionsoflaws,administrativeregulations,ortherulesoftheCSRCgoverningthegovernanceoflistedcompanies.
II.IndependenceoftheCompanyfromControllingShareholderandActualControllerintermsofAssets,Personnel,Finance,Organizations,andBusinessTheCompanyisindependentofthecontrollingshareholderintermsofbusiness,personnel,assets,organizations,andfinance,possessingindependentandcompletebusinessoperationswithautonomousoperatingcapabilities.
1.Business:TheCompanyisanindependentlegalentity.Itiscompletelyindependentofthecontrollingshareholderintermsofbusiness,possessingindependentandcompletebusinessoperationswithautonomousoperatingcapabilities.TheCompanyhasindependentoperationandservicesystemsanditsownleadingbusiness.ThereisnohorizontalcompetitionbetweentheCompanyandthecontrollingshareholderorrelatedparties.
2.Personnel:TheCompanyoperatescompletelyindependentlyintermsoflabor,personnel,andwagemanagementandhasformulatedanindependentmanagementsystem;theGeneralManager,DeputyGeneralManagers,ChiefFinancialOfficer,SecretaryoftheBoardofDirectorsandotherseniorexecutivesoftheCompanyhaveallworkedintheCompanyandreceivedcompensationwhileservingintheirrespectiveroleswithinthecompany,withoutholdinganypositionsinshareholderunits.Thedirectors,supervisors,andseniorexecutivesoftheCompanyareallselectedinstrictaccordancewiththerequirementsandproceduresofrelevantlawsandregulationssuchastheCompanyLaw,ArticlesofAssociation,andrulesofprocedurefortheGeneralMeetingofShareholders,theBoardofDirectorsandtheBoardofSupervisors.
3.Assets:TheCompanyindependentlyandcompletelyownsbusinesssystemsandrelatedassetsrelatedtoitsoperations.Theassetsareindependentlyregistered,accountedfor,managed,andseparatefromthecontrollingshareholderandotherenterprisescontrolledbythecontrollingshareholder.
4.Finance:TheCompanyhassetupanindependentfinancialaccountingdepartmentandestablishedacompletesetofaccountingsystemsandfinancialmanagementsystems;ThereisnocasewherethecontrollingshareholderinterfereswiththeCompany'scapitaloperation;TheCompanyhasopenedanindependentbank
account,andthereisnodepositoffundsintotheaccountofafinancecompanyorasettlementcentercontrolledbyamajorshareholderorotherrelatedparties;TheCompanydoesnotsharebankaccountswiththecontrollingshareholderorotherenterprisesunderitscontrol.
5.Organization:TheBoardofDirectors,theBoardofSupervisorsandotherinternalorganizationsoftheCompanyoperateindependently.AllorganizationswithintheCompanyaresetupaccordingtotherequirementsofthespecificationsoflistedcompaniesandtheactualbusinesscharacteristicsoftheCompany.TheCompanyhasanindependentofficeaddress.III.HorizontalCompetition
□Applicable?Notapplicable
IV.AnnualGeneralMeetingofShareholdersandExtraordinaryGeneralMeetingsofShareholdersduringtheReportingPeriod
1.GeneralMeetingsofShareholdersduringthereportingperiod
Meeting
Meeting | Type | Investorattendanceratio | Holdingdate | Disclosuredate | Meetingresolution |
2022AnnualGeneralMeetingofShareholders | AnnualGeneralMeetingofShareholders | 55.92% | May18,2023 | May19,2023 | Fordetails,pleaserefertotheAnnouncementonResolutionsof2022AnnualGeneralMeetingofShareholders(AnnouncementNo.:2023-025)onSecuritiesTimesandCNINFO(www.cninfo.com.cn). |
TheFirstExtraordinaryGeneralMeetingofShareholdersin2023 | ExtraordinaryGeneralMeetingofShareholders | 56.30% | February21,2023 | February22,2023 | Fordetails,pleaserefertotheAnnouncementonResolutionsoftheFirstExtraordinaryGeneralMeetingofShareholdersin2023(AnnouncementNo.:2023-009)onSecuritiesTimesandCNINFO(www.cninfo.com.cn). |
2023SecondExtraordinaryGeneralMeetingofShareholders | ExtraordinaryGeneralMeetingofShareholders | 52.91% | October12,2023 | October13,2023 | Fordetails,pleaserefertotheAnnouncementonResolutionsoftheSecondExtraordinaryGeneralMeetingofShareholdersin2023(AnnouncementNo.:2023-043)onSecuritiesTimesandCNINFO(www.cninfo.com.cn). |
2.PreferredshareholderswithresumedvotingrightsrequesttoconveneanExtraordinaryGeneralMeetingofShareholders
□Applicable?Notapplicable
V.Directors,Supervisors,andSeniorExecutives
1.Basicinformation
Name
Name | Gender | Age | Position | Servicestatus | Startingdateoftenure | Endingdateoftenure | Numberofsharesheldatthebeginningoftheperiod(share) | Numberofincreasedsharesintheperiod(share) | Numberofdecreasedsharesintheperiod(share) | Otherincrease/decrease(share) | Numberofsharesattheendoftheperiod(share) | Reasonsfortheincrease/decreaseofshares |
FuChunlong | Male | 51 | Chairman | Inoffice | September7,2018 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
HongWenya | Male | 50 | Director | Inoffice | September13,2021 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
YangXi | Male | 43 | Director | Inoffice | April29,2022 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
HuangLiang | Male | 37 | Director | Inoffice | September15,2022 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
HuangTianyang | Female | 41 | Director | Inoffice | October12,2023 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
HuangTianyang | Female | 41 | ChiefFinancialOfficer | Inoffice | August2,2023 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
HuYuming | Male | 59 | IndependentDirector | Inoffice | January4,2018 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
JiangDinghang | Male | 61 | IndependentDirector | Inoffice | September7,2018 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
ZhangDong | Male | 50 | IndependentDirector | Inoffice | September7,2018 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
GuoXiaodong | Male | 60 | ChairmanofBoardofSupervisors | Inoffice | September7,2018 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
DaiZhiwei | Male | 48 | Supervisor | Inoffice | May18,2023 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
YeCao | Femal | 38 | Supervisor | Inoffice | May18,2023 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
e
e | ||||||||||||
LiuHaicheng | Female | 55 | EmployeeSupervisor | Inoffice | September7,2018 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
ZhangZheng | Male | 40 | EmployeeSupervisor | Inoffice | September7,2018 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
TanZhong | Male | 56 | DeputySecretaryofPartyCommittee | Inoffice | September7,2018 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
XieJing | Male | 59 | DeputyGeneralManager | Inoffice | October25,2018 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
QiPeng | Male | 51 | DeputyGeneralManager | Inoffice | September29,2021 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
QiPeng | Male | 51 | SecretaryoftheBoardofDirectors | Inoffice | December28,2015 | September12,2024 | 0 | 0 | 0 | 0 | 0 | - |
WuRuikai | Male | 53 | GeneralManager | Resigned | September13,2021 | November7,2023 | 0 | 0 | 0 | 0 | 0 | - |
WuRuikai | Male | 53 | Director | Resigned | September13,2021 | November7,2023 | 0 | 0 | 0 | 0 | 0 | - |
LouHong | Female | 56 | ChiefFinancialOfficer | Resigned | January4,2018 | August3,2023 | 0 | 0 | 0 | 0 | 0 | - |
LouHong | Female | 56 | Director | Resigned | February27,2018 | August3,2023 | 0 | 0 | 0 | 0 | 0 | - |
ZhangBaojun | Male | 54 | Supervisor | Resigned | September13,2021 | April21,2023 | 0 | 0 | 0 | 0 | 0 | - |
ZengXingyu | Male | 43 | Supervisor | Resigned | September13,2021 | April21,2023 | 0 | 0 | 0 | 0 | 0 | - |
Total | -- | -- | -- | -- | -- | -- | 0 | 0 | 0 | 0 | 0 | -- |
Arethereanyresignationsofdirectorsorsupervisorsanddismissalofseniorexecutivesduringthereportingperiod??Yes□No
Mr.ZhangBaojunandMr.ZengXingyu,theformerSupervisorsoftheCompany,resignedasMembersofthe10thBoardofSupervisorsoftheCompanyduetoworkarrangements.Fordetails,pleaserefertotheAnnouncementonResignationofSupervisors(AnnouncementNo.:2023-013)publishedonSecuritiesTimesandCNINFO(www.cninfo.com.cn)onApril21,2023.Ms.LouHong,theformerDirectorandChiefFinancialOfficeroftheCompany,resignedasaMemberofthe10thBoardofDirectors,ChiefFinancialOfficer,andMemberoftheAuditCommitteeduetopersonalreasons.Fordetails,pleaserefertotheAnnouncementontheResignationoftheCompany'sDirectorandChiefFinancialOfficerandtheAppointmentofChiefFinancialOfficerandBy-electionofDirector(AnnouncementNo.:2023-036)publishedonSecuritiesTimesandCNINFO(www.cninfo.com.cn)onAugust3,2023.
Mr.WuRuikai,theformerDirectorandGeneralManageroftheCompany,resignedasaMemberofthe10thBoardofDirectors,GeneralManager,andMemberoftheStrategyCommitteeoftheBoardofDirectorsduetoworkarrangements.Fordetails,pleaserefertotheAnnouncementonResignationofDirectorandGeneralManager(AnnouncementNo.:2023-045)publishedonSecuritiesTimesandCNINFO(www.cninfo.com.cn)onNovember7,2023.
ChangeofDirectors,Supervisors,andSeniorExecutivesoftheCompany?Applicable□Notapplicable
Name
Name | Position | Type | Date | Reason |
ZhangBaojun | Supervisor | Resigned | April21,2023 | ResigningasDirectorduetoworkarrangements. |
ZengXingyu | Supervisor | Resigned | April21,2023 | ResigningasDirectorduetoworkarrangements. |
LouHong | Director,ChiefFinancialOfficer,andMemberoftheAuditCommittee | Resigned | August3,2023 | ResigningasDirectorandChiefFinancialOfficerforpersonalreasons. |
WuRuikai | DirectorandGeneralManager | Resigned | November7,2023 | ResigningasDirector,GeneralManager,andMemberoftheStrategyCommitteeoftheBoardofDirectorsduetoworkarrangements. |
DaiZhiwei | Supervisor | Elected | May18,2023 |
ElectedasaMemberofthe10thBoardofSupervisorsoftheCompanyatthe7thMeetingofthe10thBoardofSupervisorsandthe2022AnnualGeneralMeetingofShareholders.
YeCao | Supervisor | Elected | May18,2023 |
ElectedasaMemberofthe10thBoardofSupervisorsoftheCompanyatthe7thMeetingofthe10thBoardofSupervisorsandthe2022AnnualGeneralMeetingofShareholders.
HuangTianyang | ChiefFinancialOfficer | Elected | August2,2023 | ElectedasChiefFinancialOfficeroftheCompanyatthe11thExtraordinaryMeetingofthe10thBoardofDirectors. |
HuangTianyang | Director | Elected | October12,2023 | ElectedasaMemberofthe10thBoardofDirectorsoftheCompanyatthe11thExtraordinaryMeetingofthe10thBoardofDirectorsandthe2ndExtraordinaryGeneralMeetingofShareholdersin2023. |
2.EmploymentProfessionalbackground,themainworkexperience,andthecurrentmaindutiesoftheCompany'sincumbentdirectors,supervisors,andseniorexecutives
Name
Name | MainWorkExperienceandCurrentPosition |
FuChunlong | Bornin1973,heholdsamaster'sdegreeandisahumanresourcemanagementprofessional.HeonceservedasaDeputyWorkingGroupLeaderatShenzhenSDGHuatongPackagingCo.,Ltd.,DeputyBusinessManager,BusinessManager,DeputyDirectorandDirectoroftheHumanResourcesDepartmentofShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.,VicePresidentofShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.,SupervisorofShenzhenState-OwnedDutyFreeCommodity(Group)Co.,Ltd.,andSupervisoroftheCompany.HeiscurrentlySecretaryofthePartyCommitteeandChairmanoftheBoardofDirectorsoftheCompany. |
HongWenya | Bornin1974,heholdsamaster'sdegreeandisasenioraccountant,certifiedpublicaccountant,andCertifiedInternalAuditor(CIA).HeonceservedasFinancialManageroftheBusinessDepartmentandAuditManageroftheSupervisionandAuditHeadquartersofGuosenSecuritiesCo.,Ltd.,ChiefFinancialOfficerofShenzhenInstituteofBuildingResearchCo.,Ltd.,DeputyDirectoroftheFinanceDepartmentofShenzhenYuanzhiInvestmentCo.,Ltd.,officialresponsibleforthebudgetmanagementandfinancialsupervisionofmunicipalstate-ownedenterprisesattheStatisticsandBudgetDepartmentoftheState-ownedAssetsSupervisionandManagementCommissionofShenzhenMunicipalPeople'sGovernment,DeputyDirectoroftheFinanceDepartmentandDirectoroftheComplianceRiskControlDepartmentofShenzhenKunpengCapitalCo.,Ltd.HeiscurrentlyaMemberofthePartyCommittee,Director,andChiefFinancialOfficerofShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.andaDirectoroftheCompany. |
YangXi | Bornin1981,heholdsamaster'sdegree.HesuccessivelyheldthepostsofEngineerofAVICSCC,BusinessManageroftheSecretariatoftheBoardofDirectorsofShenzhenSDGInformationCo.,Ltd.,SeniorDirectoroftheAssetManagementDepartmentofShenzhenYantianPortHoldingsCo.,Ltd.,SecretaryoftheBoardofDirectorsofShenzhenUniluminTechnologyCo.,Ltd.,CapitalOperationManageroftheOfficeoftheSecretaryoftheBoardofDirectors,CapitalOperationManageroftheStrategicInvestmentDepartment,andDeputyGeneralManageroftheStrategicInvestmentDepartmentofShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.HeiscurrentlyGeneralManageroftheStrategicInvestmentDepartmentofShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.andaDirectoroftheCompany. |
HuangLiang | Bornin1987,heholdsabachelor'sdegreeineconomics.HealsoholdstheSZSEQualificationCertificateforSecretaryoftheBoardofDirectorsandtheSecuritiesQualificationCertificate.HesuccessivelyworkedattheNanshanDistrictAdministrationofWorkSafety,ShenzhenQixinConstructionGroupCo.,Ltd.,HongKongLitongInternationalHoldings(Group)Limited,andChinaBaoanGroupCo.,Ltd.InMay2017,hejoinedShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.andsuccessivelyservedasOfficeSecretarialManager,SeniorSecretarialManager,andDeputyOfficeDirector(presidingoverthework).HeiscurrentlytheOfficeDirectorofShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.andaDirectoroftheCompany. |
HuangTianyang | BorninDecember1983,shehasabachelor'sdegreeinmanagementandisanon-practicingcertifiedpublicaccountant,taxadvisor,andintermediateaccountant.ShesuccessivelyservedasanauditoratBakerTillyChinaCertifiedPublicAccountantsShenzhenBranch,asaspecialistresponsibleforconsolidatedstatementsattheFinanceDepartmentoftheCompany,andasAccountingManager,SeniorAccountingManager,andDeputyGeneralManageroftheFinancialManagementDepartmentofShenzhenSpecialDevelopmentGroupCo.,Ltd.ShecurrentlyservesastheCompany'sDirectorandChiefFinancialOfficer. |
HuYuming | Bornin1965,heholdsadoctor'sdegreeandisaprofessorofaccounting.Hesuccessivelyworkedasateachingassistant,lecturer,andassociateprofessorattheSchoolofEconomicsofXiamenUniversity,anassociateprofessorattheManagementSchoolofJinanUniversity,DeputyDirectorandDirectoroftheAccountingDepartmentoftheManagementSchoolofJinanUniversity,deanoftheDepartmentofAccounting,DeputyDeanoftheInternationalSchoolofJinanUniversity,andDeputyDeanoftheManagementSchoolofJinanUniversity.HeiscurrentlyaprofessoranddoctoralsupervisorattheManagementSchoolofJinanUniversity,anIndependentDirectorofBy-HealthCo.,Ltd.,andanIndependentDirectoroftheCompany. |
JiangDinghang | Bornin1963,heholdsamaster'sdegreeandisalawyer.HeonceservedasDirectoroftheRegulationConsultationDepartmentofShenzhenSocialSecurityBureau,DeputyDirectoroftheOfficeofShenzhenLaborBureau,OfficeDirectorofShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.,ChairmanofShenzhenSDGSongliCo.,Ltd.,PartyBranchSecretary,Chairman,andGeneralManagerofShenzhenCommunicationIndustryCo.,Ltd.,andanapprenticelawyeratGuangdongZhongAnLawOffice.HeisnowaSeniorPartnerofShanghaiAllBright(Shenzhen)LawFirmandanIndependentDirectoroftheCompany. |
ZhangDong | Bornin1974,hehasadoctor'sdegreeandisapostdoctoralfellowineconomics,professoratesenioreconomist,seniorgoldinvestmentanalyst,andGIAresearchgemologist.HeonceservedasDeputyGeneralManagerofShenzhenQiangzhuangComputerTechnologyCo.,Ltd.,DeputyGeneralManagerofShenzhenBrainTimesEconomyandCultureCo.,Ltd.,AssistanttothePresidentofHongKongLeaderCultureMediaCo.,Ltd.,GeneralManagerofShenzhenZhongshiAdvertisingCo.,Ltd.,GeneralManagerofHeilongjiangLiuguifuJewelryCo.,Ltd.,andPresidentofLiuguifuJewelryGroupCo.,Ltd.HeiscurrentlyChairmanofYijixuanJewelry(Chengdu)Co.,Ltd.andanIndependentDirectoroftheCompany. |
GuoXiaodong | Bornin1964,heholdsamaster'sdegreeandisasenioreconomist.HeonceservedasDeputyGeneralManagerofShenzhenSDGDevelopmentCenterConstructionSupervisionCompany,DirectorandGeneralManagerofShenzhen |
SDGDevelopmentCenterPropertyManagementCompany,DeputyGeneralManagerofShenzhenSDGPropertyCo.,Ltd.,ChairmanoftheBoardofSupervisorsofShenzhenSDGRealEstateCo.,Ltd.andChairmanoftheBoardofSupervisorsofShenzhenSDGXiaomeishaTourismDevelopmentCo.,Ltd.HecurrentlyservesasChairmanoftheBoardofSupervisorsoftheCompany.
SDGDevelopmentCenterPropertyManagementCompany,DeputyGeneralManagerofShenzhenSDGPropertyCo.,Ltd.,ChairmanoftheBoardofSupervisorsofShenzhenSDGRealEstateCo.,Ltd.andChairmanoftheBoardofSupervisorsofShenzhenSDGXiaomeishaTourismDevelopmentCo.,Ltd.HecurrentlyservesasChairmanoftheBoardofSupervisorsoftheCompany. | |
DaiZhiwei | BorninJanuary1976,heisamemberoftheCommunistPartyofChinawithamaster'sdegree.Heholdsthetitlesofcertifiedpublicaccountant,accountant,andeconomist.HeonceservedastheDeputyGeneralManagerandChiefFinancialOfficerofGuangdongKaisaJiayunTechnologyCo.,Ltd.,andtheManageroftheFinanceDepartmentandStrategicOperationDepartmentofShenzhenSDGRealEstateCo.,Ltd.HeiscurrentlytheDeputyGeneralManageroftheFinancialManagementDepartmentofShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.andaSupervisoroftheCompany. |
YeCao | BorninFebruary1985,sheisamemberoftheCommunistPartyofChinawithabachelor'sdegreeandanintermediateaccountant.Previously,shewastheheadoftheAuditDepartmentofShenzhenSDGInformationCo.,Ltd.SheiscurrentlytheDeputyGeneralManageroftheAuditRiskManagementDepartmentofShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.andaSupervisoroftheCompany. |
LiuHaicheng | Bornin1969,sheholdsamaster'sdegreeandisaseniorengineer.SheonceservedasastaffmemberoftheDesignDepartmentofDongfengMotorWheelCo.,Ltd.,astaffmemberoftheTechnicalDepartmentofShenzhenDongfengMotorCo.,Ltd.,astaffmemberoftheSecretariatofShenzhenAutomobileIndustryAssociation,astaffmemberoftheBusinessDepartmentoftheAutomobileBusinessDivisionoftheCompany,astaffmember,DeputyManager,andManageroftheBusinessManagementDepartmentoftheCompany,andDirectorofSecretariatoftheBoardofDirectorsoftheCompany.SheiscurrentlyDeputyGeneralManageroftheJewelryBusinessManagementDivisionoftheCompanyandanEmployeeRepresentativeSupervisoroftheCompany. |
ZhangZheng | Bornin1984,heholdsabachelor'sdegreeandisanintermediateaccountantandhumanresourcemanagementprofessional.HeonceservedasaseniorauditorattheShenzhenBranchofPekingCertifiedPublicAccountants,afinancingspecialistatthePlanningandFinanceDepartmentofShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.,DeputyDirectorofthePlanningandFinanceDepartmentoftheCompany,andDirectoroftheAuditDepartmentoftheCompany.HeiscurrentlyanEmployeeRepresentativeSupervisoroftheCompany. |
TanZhong | Bornin1968,heholdsabachelor'sdegreeandhasalawyerqualificationcertificateandanenterpriselegalcounselqualificationcertificate.HeonceservedasalegalcounselandDeputyManageroftheEnterpriseManagementDepartmentofShenzhenAutoMotiveIndustry&TradeGeneralCompany,DeputyDirectoroftheSecretariatoftheBoardofDirectors,LegalAffairsRepresentative,andManageroftheEnterpriseManagementDepartmentoftheCompany,andGeneralManagerandSecretaryofthePartyGeneralBranchofShenzhenSDGHuariAutomobileEnterpriseCo.,Ltd.HecurrentlyservesastheCompany'sDeputySecretaryofthePartyCommitteeandChairmanofthetradeunion. |
XieJing | Bornin1965,heisaCanadianandholdsabachelor'sdegreeinEngineering.Heisaseniorengineerandcertifiedsupervisionengineer.HeonceservedasastructuralengineeratHunanLightIndustryDesignInstitute,anengineerattheHunanBranchoftheBankofChina,GeneralManagerAssistantoftheRealEstateDepartmentandManageroftheEngineeringDepartmentofShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.,DeputyGeneralManagerofShenzhenJinchengRealEstateGroupCo.,Ltd.,ExecutivePresidentofShenzhenJiaandaInvestmentGroupCo.,Ltd.,andGeneralManagerofLandReserveCenterofWeiyeHoldingsLtd.HecurrentlyservesasDeputyGeneralManageroftheCompany. |
QiPeng | Bornin1973,heholdsamaster'sdegreeandisaneconomist.HehasobtainedtheSZSEQualificationCertificateforSecretaryoftheBoardofDirectors.HeonceservedastheSecretaryoftheChairmanandtheheadoftheInformationCenterofShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.,DeputyDirectoroftheSecretariatoftheBoardofDirectors,DeputyManageroftheEnterpriseManagementDepartment,andManageroftheBusinessDepartmentoftheAutomobileBusinessDivisionofShenzhenTellusHoldingCo.,Ltd.,GeneralManagerofShenzhenTellusAutomobileServiceChainCo.,Ltd.,GeneralManagerofShenzhenTellusXinyongtongAutomobileDevelopmentCo.,Ltd.,andDirectoroftheSecretariatoftheBoardofDirectorsofShenzhenTellusHoldingCo.,Ltd.HeiscurrentlyChairmanofShenzhenJewelryIndustryServiceCo.,Ltd.andDeputyGeneralManagerandSecretaryoftheBoardofDirectorsoftheCompany. |
Positioninshareholderunits?Applicable□Notapplicable
Individual | Shareholderunit | Positionintheshareholderunit | Startingdateoftenure | Endingdateoftenure | Whetherthereiscompensationorallowanceintheshareholder'sentityornot |
HongWenya | ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | MemberofthePartyCommittee,DirectorandChiefFinancialOfficer | June15,2021 | Yes | |
YangXi | ShenzhenSpecialEconomicZone | GeneralManagerofStrategic | December6,2021 | Yes |
DevelopmentGroupCo.,Ltd.
DevelopmentGroupCo.,Ltd. | InvestmentDepartment | ||||
HuangLiang | ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | OfficeDirector | December28,2023 | Yes | |
DaiZhiwei | ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | DeputyGeneralManagerofFinancialManagementDepartment | February1,2023 | Yes | |
YeCao | ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | DeputyGeneralManagerofAuditDepartment | February1,2023 | Yes |
Conditionsonserviceinotherunits?Applicable□Notapplicable
Individual | Nameofotherunits | Positionheldinotherunits | Startingdateoftenure | Endingdateoftenure | Whetherthereiscompensationorallowanceintheotherunitsornot |
HongWenya | ShenzhenSDGInformationCo.,Ltd. | Director | December16,2022 | July15,2024 | No |
HongWenya | ShenzhenSEZConstructionGroupCo.,Ltd. | Supervisor | November29,2021 | No | |
YangXi | ShenzhenSDGInformationCo.,Ltd. | Director | December13,2021 | July15,2024 | No |
YangXi | ShenzhenZhishenggaoTechnologyDevelopmentCo.,Ltd. | Chairman | June26,2023 | No | |
DaiZhiwei | ShenzhenSDGMicrofinanceCo.,Ltd. | Director | November6,2023 | No | |
DaiZhiwei | ShenzhenSDGInvestmentCo.,Ltd. | ChiefFinancialOfficer | February9,2023 | No | |
DaiZhiwei | ShenzhenShenshanSpecialCooperationZoneSDGSaigeTechnologyCo.,Ltd. | Supervisor | February9,2023 | No | |
DaiZhiwei | SDGFuhaiEquityInvestmentFundManagement(Shenzhen)Co.,Ltd. | ChiefFinancialOfficer | February9,2023 | No | |
YeCao | ShenzhenMicrogateTechnologyCo.,Ltd. | ChairmanofBoardofSupervisors | February27,2023 | No | |
YeCao | ShenzhenSDGShengaoClubManagementCo.,Ltd. | Supervisor | February9,2023 | No | |
YeCao | ShenzhenSDGMicrofinanceCo.,Ltd. | Supervisor | February9,2023 | No | |
YeCao | ShenzhenZhishenggaoTechnologyResearchInstitute | Supervisor | February9,2023 | No | |
HuYuming | JinanUniversity | ProfessorandDoctoralSupervisoroftheSchoolof | June1,2003 | Yes |
Management
Management | |||||
HuYuming | By-HealthCo.,Ltd. | IndependentDirector | August24,2023 | August23,2026 | Yes |
JiangDinghang | ShanghaiAllbright(Shenzhen)LawOffices | SeniorPartner | April1,2005 | Yes | |
ZhangDong | YijixuanJewelry(Chengdu)Co.,Ltd. | Chairman | September3,2019 | Yes | |
Conditionsonserviceinotherunits | ThepositionsoftheCompany'sdirectors,supervisorsandseniorexecutivesinotherunitsarethoseofnon-holdingsubsidiariesoftheCompany. |
Penaltiesimposedbysecuritiesregulatoryinstitutioninpastthreeyearsondirectors,supervisorsandseniorexecutiveswhoarein-serviceandlefttheirpostsduringthereportingperiod
□Applicable?Notapplicable
3.CompensationofDirectors,SupervisorsandSeniorExecutives
Thedecision-makingprocedures,determinationbasisandactualpaymentofthecompensationofdirectors,supervisorsandseniorexecutivesshallbeimplementedinstrictaccordancewiththeCompany'sDetailedRulesfortheImplementationofCompensationandAppraisalCommitteeoftheBoardofDirectors,ManagementMeasuresforCompensationandPerformanceoftheManagementTeam,CompensationManagementSystemforHeadquartersStaff,PerformanceManagementMeasuresforHeadquartersStaffandotherrelevantsystems.Compensationofthedirectors,supervisorsandseniorexecutivesoftheCompanyduringthereportingperiod:
Unit:RMB10,000
Name | Gender | Age | Position | Servicestatus | TotalcompensationbeforetaxreceivedfromtheCompany | WhethertoreceivecompensationfromrelatedpartiesoftheCompany |
FuChunlong | Male | 51 | Chairman | Inoffice | 112.11 | No |
HongWenya | Male | 50 | Director | Inoffice | 0 | Yes |
WuRuikai | Male | 53 | Director,GeneralManager | Resigned | 87.97 | No |
YangXi | Male | 43 | Director | Inoffice | 0 | Yes |
HuangLiang | Male | 37 | Director | Inoffice | 0 | Yes |
HuangTianyang | Female | 41 | Director,ChiefFinancialOfficer | Inoffice | 18.41 | No |
HuYuming | Male | 59 | IndependentDirector | Inoffice | 8 | No |
JiangDinghang | Male | 61 | IndependentDirector | Inoffice | 8 | No |
ZhangDong | Male | 50 | IndependentDirector | Inoffice | 8 | No |
GuoXiaodong | Male | 60 | ChairmanofBoardofSupervisors | Inoffice | 74.88 | No |
DaiZhiwei | Male | 48 | Supervisor | Inoffice | 0 | Yes |
YeCao | Female | 38 | Supervisor | Inoffice | 0 | Yes |
LiuHaicheng | Female | 55 | EmployeeSupervisor | Inoffice | 51.22 | No |
ZhangZheng | Male | 40 | EmployeeSupervisor | Inoffice | 48.39 | No |
TanZhong | Male | 56 | DeputySecretaryofPartyCommittee | Inoffice | 76.36 | No |
XieJing | Male | 59 | DeputyGeneralManager | Inoffice | 73.29 | No |
QiPeng | Male | 51 | DeputyGeneralManager,SecretaryoftheBoardof | Inoffice | 80.46 | No |
Directors
Directors | ||||||
ZhangBaojun | Male | 54 | Supervisor | Resigned | 0 | Yes |
ZengXingyu | Male | 43 | Supervisor | Resigned | 0 | Yes |
LouHong | Female | 56 | Director,ChiefFinancialOfficer | Resigned | 52.21 | No |
Total | -- | -- | -- | -- | 699.3 | -- |
Others
□Applicable?NotapplicableVI.DutyPerformanceofDirectorsduringtheReportingPeriod
1.InformationoftheBoardofDirectorsduringthereportingperiod
Meeting | Holdingdate | Disclosuredate | Meetingresolution |
TheEighthExtraordinaryMeetingoftheTenthBoardofDirectors | January12,2023 | January13,2023 | Fordetails,pleaserefertotheAnnouncementonResolutionsoftheEighthExtraordinaryMeetingoftheTenthBoardofDirectors(AnnouncementNo.:2023-001)ofSecuritiesTimesandCNINFO(www.cninfo.com.cn) |
TheNinthExtraordinaryMeetingoftheTenthBoardofDirectors | February2,2023 | February3,2023 | Fordetails,pleaserefertotheAnnouncementonResolutionsoftheNinthExtraordinaryMeetingoftheTenthBoardofDirectors(AnnouncementNo.:2023-004)ofSecuritiesTimesandCNINFO(www.cninfo.com.cn) |
TheSeventhFormalMeetingoftheTenthBoardofDirectors | April25,2023 | April27,2023 | Fordetails,pleaserefertotheAnnouncementonResolutionsoftheSeventhFormalMeetingoftheTenthBoardofDirectors(AnnouncementNo.:2023-014)ofSecuritiesTimesandCNINFO(www.cninfo.com.cn) |
TheTenthExtraordinaryMeetingoftheTenthBoardofDirectors | July31,2023 | August1,2023 | Fordetails,pleaserefertotheAnnouncementonResolutionsoftheTenthExtraordinaryMeetingoftheTenthBoardofDirectors(AnnouncementNo.:2023-033)ofSecuritiesTimesandCNINFO(www.cninfo.com.cn) |
TheEleventhExtraordinaryMeetingoftheTenthBoardofDirectors | August2,2023 | August3,2023 | Fordetails,pleaserefertotheAnnouncementonResolutionsoftheEleventhExtraordinaryMeetingoftheTenthBoardofDirectors(AnnouncementNo.:2023-035)ofSecuritiesTimesandCNINFO(www.cninfo.com.cn) |
TheEighthFormalMeetingoftheTenthBoardofDirectors | August23,2023 | August24,2023 | Fordetails,pleaserefertotheAnnouncementonResolutionsoftheEighthFormalMeetingoftheTenthBoardofDirectors(AnnouncementNo.:2023-037)ofSecuritiesTimesandCNINFO(www.cninfo.com.cn) |
TheTwelfthExtraordinaryMeetingoftheTenthBoardofDirectors | September21,2023 | September22,2023 | Fordetails,pleaserefertotheAnnouncementonResolutionsoftheTwelfthExtraordinaryMeetingoftheTenthBoardofDirectors(AnnouncementNo.:2023-039)ofSecuritiesTimesandCNINFO(www.cninfo.com.cn) |
TheNinthFormalMeetingoftheTenthBoardofDirectors | October25,2023 | DeliberationontheReportfortheThirdQuarterof2023 | |
TheThirteenth | December5, | December6, | Fordetails,pleaserefertotheAnnouncementonResolutionsofthe |
ExtraordinaryMeetingoftheTenthBoardofDirectors
ExtraordinaryMeetingoftheTenthBoardofDirectors | 2023 | 2023 | ThirteenthExtraordinaryMeetingoftheTenthBoardofDirectors(AnnouncementNo.:2023-046)ofSecuritiesTimesandCNINFO(www.cninfo.com.cn) |
TheFourteenthExtraordinaryMeetingoftheTenthBoardofDirectors | December28,2023 | December29,2023 | Fordetails,pleaserefertotheAnnouncementonResolutionsoftheFourteenthExtraordinaryMeetingoftheTenthBoardofDirectors(AnnouncementNo.:2023-047)ofSecuritiesTimesandCNINFO(www.cninfo.com.cn) |
2.AttendanceofdirectorsattheBoardofDirectorsandGeneralMeetingofShareholders
AttendanceofdirectorsattheBoardofDirectorsandGeneralMeetingofShareholders | |||||||
NameofDirector | NumberofattendancestotheBoardofDirectorsduringthereportingperiod | AttendancesattheBoardofDirectorsinperson | AttendancesattheBoardofDirectorsthroughcommunicationtools | AttendancesattheBoardofDirectorsthroughentrustingothers | TimesofabsenceattheBoardMeeting | AttendingtheBoardofDirectorsnotinpersonfortwoconsecutivetimesornot | AttendancesattheGeneralMeetingofShareholders |
FuChunlong | 10 | 5 | 5 | 0 | 0 | No | 3 |
HongWenya | 10 | 5 | 5 | 0 | 0 | No | 0 |
YangXi | 10 | 5 | 5 | 0 | 0 | No | 0 |
HuangLiang | 10 | 5 | 5 | 0 | 0 | No | 2 |
HuangTianyang | 3 | 1 | 2 | 0 | 0 | No | 0 |
JiangDinghang | 10 | 5 | 5 | 0 | 0 | No | 2 |
HuYuming | 10 | 2 | 8 | 0 | 0 | No | 1 |
ZhangDong | 10 | 5 | 5 | 0 | 0 | No | 3 |
ExplanationonfailuretoattendtheBoardofDirectorsinpersontwoconsecutivetimes:Duringthereportingperiod,therewerenocaseswheredirectorsdidnotattendtheBoardofDirectorsinpersontwice.
3.ObjectiontorelatedmattersoftheCompanybydirectors
WhetherthedirectorshaveanyobjectiontotherelatedissuesoftheCompanyornot
□Yes?NoThedirectorshavenotraisedanyobjectiontorelatedissuesduringthereportingperiod.
4.OtherinstructionstodutyperformanceofthedirectorsWhetherthesuggestionsrelatedtotheCompanyproposedbythedirectorsareacceptedornot?Yes□NoDescriptiononacceptanceornon-acceptanceofrelevantsuggestionsrelatedtotheCompanyproposedbythedirectors
Duringthereportingperiod,alldirectorsoftheCompanycarriedouttheirworkinstrictaccordancewiththeCompanyLaw,theSecuritiesLaw,theBusinessGuidelinesofShenzhenStockExchangeforSelf-discipline
RegulationofListedCompaniesNo.1—StandardOperationofListedCompaniesontheMainBoardandotherlaws,regulationsandnormativedocuments,aswellastheArticlesofAssociationandtheRulesofProcedureoftheBoardofDirectors,andwerefaithfultotheirduties,diligentandresponsible.TheyallactivelyattendedtheBoardMeeting,understoodtheoperationalsubstanceofthematterunderconsideration,carefullyreviewedanddiscussedvariousproposals,andputforwardtargetedsuggestionsfortheCompany'sinternalcontrol,operationmanagementandstrategiclayout.InaccordancewiththerelevantprovisionsoftheMeasuresfortheAdministrationofIndependentDirectorsofListedCompanies,theindependentdirectorsoftheCompanygivefullplaytotheirownprofessionalknowledge,makeindependentandimpartialjudgments,carryouteffectivesupervisiononthefinancial,productionandoperationactivitiesandinformationdisclosureoftheCompany,playapositiveroleinthescientificdecision-makingandstandardizedoperationoftheBoardofDirectors,andeffectivelysafeguardthelegitimaterightsandinterestsoftheCompanyandallshareholders.TheCompanylistenscarefullytothesuggestionsputforwardbythedirectorsandactivelyadoptsreasonablesuggestionsthatmeetthedevelopmentoftheCompany.
VII.SpecialCommissionSetundertheBoardofDirectorsduringtheReportingPeriod
NameofCommitte
e
NameofCommittee | Members | NumberofMeetingsHeld | Holdingdate | ContentofMeeting | ImportantCommentsandSuggestions | OtherPerformanceofDuties | DetailsofObjections(ifany) |
AuditCommitteeoftheTenthBoardofDirectors | HongWenya,LouHong,HuYuming,JiangDinghang,ZhangDong | 4 | February2,2023 | DeliberationontheProposalonReappointmentofAuditorsin2022 | Beingapproved | - | - |
February10,2023 | Thepreliminaryarrangementsforanauditofthe2022financialreportwereannouncedatthemeeting. | Beingapproved | - | - | |||
April25,2023 | ReportingtotheAuditCommitteeon2022financialpositionandresultsofoperations | Beingapproved | - | - | |||
August1,2023 | DeliberatetheProposalonCarryingouttheSelectionandEmploymentofIntermediariesforFinancialStatementsandInternalControlAuditin2023 | Beingapproved | - | - | |||
HongWenya,HuYuming,JiangDinghang,ZhangDong | 1 | September20,2023 | DeliberatetheProposalonAdjustingMembersoftheAuditCommitteeoftheBoardofDirectors | Beingapproved | - | - | |
FuChunlong,HongWenya,Hu | 1 | October24,2023 | DeliberationontheReportfortheThirdQuarterof2023 | Beingapproved | - | - |
Yuming,JiangDinghang,ZhangDong
Yuming,JiangDinghang,ZhangDong | |||||||
CompensationandAppraisalCommitteeoftheTenthBoardofDirectors | FuChunlong,HongWenya,HuYuming,JiangDinghang,ZhangDong | 4 | April25,2023 | DeliberatethePerformanceIndicatorsoftheManagementTeamin2023 | Beingapproved | - | - |
August22,2023 | 1.DeliberatetheProposalonJobAppraisalResultsofDeputyGeneralManageroftheCompany2.DeliberatetheProposalonAmendingtheManagementMeasuresforCompensationandPerformanceoftheManagementTeamoftheCompany | Beingapproved | - | - | |||
September20,2023 | DeliberatetheProposalon2022AnnualAppraisalResultsoftheCompany'sManagementTeam | Beingapproved | - | - | |||
December27,2023 | DeliberatetheProposalonApprovalandPaymentofBonusesfortheCompany'sPartialManagementTeamProjects | Beingapproved | - | - | |||
StrategicCommitteeoftheTenthBoardofDirectors | FuChunlong,HongWenya,WuRuikai,YangXi,HuangLiang | 1 | September20,2023 | DeliberatetheProposalonAmendingtheStrategicPlanningManagementSystem | Beingapproved | - | - |
VIII.WorkoftheBoardofSupervisors
WhethertheBoardofSupervisorshasfoundanyrisksintheCompany'ssupervisionactivitiesduringthereportingperiodornot
□Yes?NoTheBoardofSupervisorshasnotraisedanyobjectiontothesupervisionissuesduringthereportingperiod.
IX.EmployeesoftheCompany
1.Numberofemployees,professionalcompositionandlevelofeducation
Numberofexistingemployeesintheparentcompanyattheendofthereportingperiod(person) | 103 |
Numberofexistingemployeesinthemainsubsidiariesattheendofthereportingperiod(person) | 48 |
Totalnumberofexistingemployeesattheendofthereportingperiod(person) | 151 |
Totalnumberofemployeespayableincurrentperiod(person) | 188 |
Numberofretiredemployeeswithexpensesincurredbytheparentcompanyandmainsubsidiaries(person) | 0 |
Professions |
Typeofprofessions
Typeofprofessions | Numberofprofessionalpersons(person) |
Productionpersonnel | 0 |
Salespersonnel | 29 |
Technician | 8 |
Financialpersonnel | 20 |
Administrativepersonnel | 94 |
Total | 151 |
Levelofeducation | |
Categoryofeducationlevel | Numberofemployees(person) |
Master'sdegreeandabove | 32 |
Bachelor'sdegree | 84 |
Juniorcollegeandbelow | 35 |
Total | 151 |
2.Compensationpolicy
TheCompanyshallstrictlyfollowtheCompensationManagementSystemforHeadquartersStaff,PerformanceAppraisalManagementSystemforHeadquartersStaffandothersystems.
3.Trainingplan
Theannualtrainingfocusesonimprovingthetrainingsystemfornewemployees,enhancingthemanagementskillsofmiddle-levelmanagementpersonnel,strengtheningprofessionaltrainingonjewelry,continuouslyenrichingthetrainingcontent,expandingthetrainingform,optimizingthetrainingprocess,clarifyingthetrainingpurposeandimprovingthetrainingeffectinactualtrainingwork.Specificmeasuresareasfollows:First,enrichandoptimizetheinductionlearningdatabasefornewemployeesandupdatetheemployeemanual;OrganizeandholdtwosymposiumsfornewemployeesthroughouttheyeartohelpthemquicklyintegrateintotheCompany;Second,trytoestablishamiddle-levelmanagementpersonneltrainingsystemwithmanagementabilityevaluationandfeedbackasthecore;Third,organizeprofessionaltrainingonjewelrythroughouttheyear,coveringinternationaltrade,riskmanagement,processingandimportandexportbusiness.
4.Laboroutsourcing
□Applicable?Notapplicable
X.ProfitDistributionandCapitalReserveConvertedintoShareCapitaloftheCompany
Preparation,implementationoradjustmentoftheprofitdistributionpolicyduringthereportingperiod,especiallythecashdividendpolicy?Applicable□Notapplicable
TheCompanyattachesgreatimportancetothereasonablereturntoinvestors.TheArticlesofAssociationspecifiesthestandardsandproportionsofcashdividends,decision-makingproceduresandmechanisms,andtheformofprofitdistribution.TheCompanystrictlyimplementstheArticlesofAssociationandtheresolutionsoftheGeneralMeetingofShareholders.Thestandardsandproportionsofdividenddistributionareclearanddefinite,therelevantdecision-makingproceduresandmechanismsarecomplete,theminorityshareholdershavetheopportunitytofullyexpresstheiropinionsanddemands,andthelegitimaterightsandinterestsofminorityshareholdersarefullysafeguarded.
SpecialExplanationonCashDividendPolicy
SpecialExplanationonCashDividendPolicy | |
WhetheritcomplieswiththeprovisionsoftheArticlesofAssociationortherequirementsofresolutionsofthegeneralmeetingofshareholders: | Yes |
Whetherthedividendstandardsandproportionsaredefiniteandclear: | Yes |
Whethertherelevantdecision-makingprocessesandmechanismsarecomplete: | Yes |
Whethertheindependentdirectorsperformtheirdutiesandplaytheirduerole: | Yes |
IftheCompanydoesnotmakecashdividends,itshalldisclosethespecificreasonsandthenextmeasurestobetakentoenhancethelevelofreturnsforinvestors: | Yes |
Whethertheminorityshareholdershavetheopportunitytofullyexpresstheiropinionsanddemandsandwhethertheirlegitimaterightsandinterestsareadequatelyprotected: | Yes |
Whethertheconditionsandproceduresforadjustingandchangingthecashdividendpolicyarecompliantandtransparent: | Yes |
Duringthereportingperiod,theCompanyhadprofitsandtheparentcompanyhadpositivedistributiveprofitforshareholders;however,thecashbonusdistributionpre-planwasnotproposed
□Applicable?NotapplicableProfitdistributionandcapitalreserveconvertedintosharecapitalduringthereportingperiod?Applicable□Notapplicable
Numberofbonussharesper10shares(share) | 0 |
Numberofdividendsper10shares(RMB)(tax-inclusive) | 0.31 |
Baseofsharecapitalindistributionpre-plan(share) | 431,058,320 |
Amountofcashdividends(RMB)(tax-inclusive) | 13,362,807.92 |
Amountofcashdividendsinotherways(suchassharerepurchase)(RMB) | 0.00 |
Totalamountofcashdividends(includingotherways)(RMB) | 13,362,807.92 |
Distributableprofit(RMB) | 103,114,028.96 |
Theproportionoftotalcashdividends(includingotherways)tototalprofitdistribution | 100% |
Cashdividendsforthecurrentreportingperiod | |
Others | |
Descriptionofdetailsonpre-planofprofitdistributionortransferfromcapitalreservetosharecapital | |
InordertoactivelyreturnshareholdersandenableinvestorstoparticipateinandsharetheoperatingresultsoftheCompany'sdevelopment,accordingtotheArticlesofAssociation,theShareholderReturnPlanfortheNextThreeYears(2023-2025)oftheCompany,theRulesGoverningtheListingofStocksontheShenzhenStockExchangeandotherregulationsoncashdividends, |
andtakingintoaccounttheCompany'sfuturestrategiclayoutandothercapitalexpenditureneeds,theCompanyplanstodistributeacashdividendofRMB0.31(includingtax)forevery10sharestoallshareholdersbasedonthetotalsharecapitalof431,058,320sharesasofDecember31,2023,withatotalcashdividendofRMB13,362,807.92,withoutbonussharesorcapitalincrease.ThisprofitdistributionplanshallbeimplementedafterbeingreviewedandapprovedbytheGeneralMeetingofShareholders.
XI.ImplementationoftheCompany'sEquityIncentivePlan,EmployeeStockOwnershipPlanorOtherEmployeeIncentiveMeasures
□Applicable?NotapplicableDuringthereportingperiod,thereisnoequityincentiveplan,employeestockownershipplanorotheremployeeincentivemeasuresandtheirimplementationfortheCompany.XII.EstablishmentandImplementationofInternalControlSystemduringtheReportingPeriod
1.Establishmentandimplementationofinternalcontrol
Duringthereportingperiod,theCompanyhasestablishedasystematicandeffectiveinternalcontrolsystemfromthegovernanceleveltoeachworkprocesslevelandwillcontinuouslyimproveit.TheBoardofDirectorsisresponsiblefortheestablishment,improvementandeffectiveimplementationoftheinternalcontrolsystem;TheAuditCommitteeassistsintheformulationandreviewoftheCompany'sinternalcontrolsystem,andauditsandsupervisesmajorrelatedpartytransactions;TheComplianceManagementDepartmentisresponsibleforthespecificorganizationandimplementationoftheCompany'sinternalcontrolsystem;Thepersoninchargeoftheenterprise,departmentandofficespecificallyundertakestheinternalcontrolworkoftheenterprise,departmentandoffice;TheBoardofSupervisorsshallsupervisetheinternalcontrolsystemestablishedandimplementedbytheBoardofDirectors.TheCompanyhasestablishedtheaboveinternalcontrolorganizationalstructureaccordingtotheBasicStandardforEnterpriseInternalControlanditssupportingguidelines,definedtheworkobjectives,responsibilitiesandauthoritiesofeachpostoftheCompany,andestablishedcorrespondingchecksandbalancesandsupervisionmechanismstoensurethateachpostperformsitsdutieswithinthescopeofauthority.BasedontheidentificationresultsofmaterialdeficienciesininternalcontroloverfinancialreportsoftheCompany,therearenomaterialdeficienciesininternalcontroloverfinancialreportsonthebasedateoftheinternalcontrolassessmentreport.TheCompanyhasmaintainedeffectiveinternalcontroloverfinancialreportinginallmaterialaspectsinaccordancewiththerequirementsoftheenterprise'sinternalcontrolstandardsystemandrelevantregulations.
2.Detailsaboutmaterialdeficiencyininternalcontrolsduringthereportingperiod
□Yes?No
XIII.ManagementControlovertheSubsidiariesduringtheReportingPeriod
Companyname
Companyname | IntegrationPlan | IntegrationProgress | ProblemsEncounteredinIntegration | SolutionsTaken | ResolutionProgress | Follow-upResolutionPlan |
N/A | N/A | N/A | N/A | N/A | N/A | N/A |
XIV.InternalControlEvaluationReportorAuditor'sReportonInternalControl
1.InternalControlEvaluationReport
Disclosuredateoftheinternalcontrolevaluationreport | March28,2024 | |
Disclosureindexoftheinternalcontrolevaluationreport | Fordetails,pleaserefertothe2023AnnualInternalControlSelf-evaluationReportdisclosedbytheCompanyonCNINFO(http://www.cninfo.com.cn) | |
ProportionoftotalunitassetsincludedintheevaluationscopetototalassetsfromtheCompany'sconsolidatedfinancialstatements | 100% | |
ProportionofunitoperatingrevenueincludedintheevaluationscopetooperatingrevenuefromtheCompany'sconsolidatedfinancialstatements | 100% | |
DeficiencyIdentificationStandards | ||
Type | FinancialReports | Non-financialReports |
Qualitativestandards | 1.Materialdeficiencies:Deficiencies,eitherindividuallyorincombinationwithotherdeficiencies,resultinginamaterialmisstatementinafinancialreportthatcannotbepreventedordetectedandcorrectedinatimelymanner.Thefollowingsituationsshallbedeemedasmaterialdeficiencies:(1)Managementfraudleadstomaterialmisstatementoffinancialresultsorprovisionoffalsefinancialreports,misleadingusersoffinancialreports,resultingindecision-makingerrorsandlitigation;(2)Ineffectivecontrolenvironment;(3)Majorinternalcontroldeficienciesfoundandreportedtothemanagementhavenotbeencorrectedafterareasonableperiodoftime;(4)TheCompanyfailstoperformthecorrespondingdecision-makingproceduresforthedecision-makingofmajormatters,resultinginsignificantlossestotheCompany; | 1.Materialdeficiencies:(1)MajordecisionsviolatetheCompany'sprescribedprocedures,causingmajorlossestotheCompany;(2)Seriousviolationoflawsandregulations,causingheavylossestotheCompany;(3)Lackofsystemcontrolorfailureofsystemforimportantbusiness;(4)Seriousturnoverofcoremanagementpersonnelorcoretechnicalpersonnel;(5)Thematerialdeficienciesintheinternalcontrolevaluationresultshavenotbeenrectified;(6)Theinternalcontrolofinformationdisclosurefails,resultingintheCompanybeingpubliclycondemnedbyregulatoryauthorities.2.Significantdeficiencies:(1)TheCompanyviolatestheinternalrulesandregulationsoftheenterprise,resultinginrelativelylargelosses;(2)Seriousbrain-draininkeypositionsoftheCompany; |
(5)LackofeffectivecontroloverimportantbusinessesinvolvingtheCompany'sproductionandoperation;
(6)OtherdeficienciesthatseriouslymisleadthecorrectjudgmentoftheuserofthestatementandleadtomajorcompensationoftheCompany.
2.Significantdeficiencies:Deficiencies,eitherindividuallyorincombinationwithotherdeficiencies,resultinginthefailuretopreventordetectandcorrectmisstatementsinthefinancialreportinatimelymannerthatdonotmeetorexceedthelevelofmaterialitybutstilldeservetheattentionofthemanagement.Thefollowingsituationsshallbedeemedassignificantdeficiencies:
(1)Failuretoselectandapplyaccountingpoliciesinaccordancewithgenerallyacceptedaccountingprinciples;
(2)Failuretoestablishanti-fraudproceduresandcontrolmeasures;
(3)Thereisnocorrespondingcontrolmechanismestablishedorimplementedfortheaccountingtreatmentofunconventionalorspecialtransactions,andthereisnocorrespondingcompensatorycontrol;
(4)Thereareoneormoredeficienciesinthecontrolofthefinancialreportingprocessattheendoftheperiod,andthereisnoreasonableassurancethatthefinancialstatementspreparedaretrueandaccurate.
3.Generaldeficiencyreferstootherdeficienciesincontrolotherthantheabove-mentionedmaterialdeficiencyandsignificantdeficiency.
(5)LackofeffectivecontroloverimportantbusinessesinvolvingtheCompany'sproductionandoperation;(6)OtherdeficienciesthatseriouslymisleadthecorrectjudgmentoftheuserofthestatementandleadtomajorcompensationoftheCompany.2.Significantdeficiencies:Deficiencies,eitherindividuallyorincombinationwithotherdeficiencies,resultinginthefailuretopreventordetectandcorrectmisstatementsinthefinancialreportinatimelymannerthatdonotmeetorexceedthelevelofmaterialitybutstilldeservetheattentionofthemanagement.Thefollowingsituationsshallbedeemedassignificantdeficiencies:(1)Failuretoselectandapplyaccountingpoliciesinaccordancewithgenerallyacceptedaccountingprinciples;(2)Failuretoestablishanti-fraudproceduresandcontrolmeasures;(3)Thereisnocorrespondingcontrolmechanismestablishedorimplementedfortheaccountingtreatmentofunconventionalorspecialtransactions,andthereisnocorrespondingcompensatorycontrol;(4)Thereareoneormoredeficienciesinthecontrolofthefinancialreportingprocessattheendoftheperiod,andthereisnoreasonableassurancethatthefinancialstatementspreparedaretrueandaccurate.3.Generaldeficiencyreferstootherdeficienciesincontrolotherthantheabove-mentionedmaterialdeficiencyandsignificantdeficiency. | (3)TheCompany'simportantbusinesssystemorsystemhasdefects;(4)ThesignificantdeficienciesintheCompany'sinternalcontrolhavenotbeenrectified.3.Generaldeficiencyreferstootherdeficienciesincontrolotherthantheabove-mentionedmaterialdeficiencyandsignificantdeficiency. | |
Quantitativestandards | 1.Materialdeficiencies:misstatement>10%ofthetotalprofit,andtheabsoluteamount>RMB10million;2.Significantdeficiencies:5%ofthetotalprofit<misstatement≤10%ofthetotalprofit,andtheabsoluteamount>RMB5million;orRMB5million<absoluteamount≤RMB10million,andthemisstatementamount>5%ofthetotalprofit;3.Generaldeficiencies:misstatement≤5%ofthetotalprofit,orabsoluteamount≤RMB5million. | 1.Materialdeficiencies:theamountofloss>1.5%ofequityoftheowneroftheparentcompany,andtheabsoluteamount>RMB10million;2.Significantdeficiencies:0.5%ofequityoftheowneroftheparentcompany<lossamount≤1.5%ofequityoftheowneroftheparentcompany,orRMB5million<absoluteamount≤RMB10million;3.Generaldeficiencies:theamountofloss≤0.5%ofequityoftheowneroftheparentcompany,ortheabsoluteamount≤RMB5million. |
Numberofmaterialdeficienciesinthefinancialreport(Nr.) | 0 | |
Numberofmaterialdeficienciesinthenon-financialreport(Nr.) | 0 | |
Numberofsignificantdeficienciesinthe | 0 |
financialreport(Nr.)
financialreport(Nr.) | |
Numberofsignificantdeficienciesinthenon-financialreport(Nr.) | 0 |
2.Auditor'sreportoninternalcontrol
?Applicable□Notapplicable
Reviewopinionparagraphinauditor'sreportoninternalcontrol | |
Inouropinion,Tellusmaintained,inallmaterialrespects,effectiveinternalcontroloverfinancialreportingasatDecember31,2023inaccordancewiththeBasicStandardforEnterpriseInternalControlandrelevantregulations. | |
Disclosureofauditor'sreportoninternalcontrol | Disclosure |
Disclosuredateofauditor'sreportoninternalcontrol | March28,2024 |
Disclosureindexofauditor'sreportoninternalcontrol | CNINFO(http://www.cninfo.com.cn) |
Typeofopinioninauditor'sreportoninternalcontrol | Standardunqualifiedopinion |
Whethertherearematerialdeficienciesinthenon-financialreport | No |
Whethertheaccountingfirmissuesanon-standardopinionintheauditor'sreportoninternalcontrol
□Yes?NoWhethertheauditor'sreportoninternalcontrolissuedbytheaccountingfirmisconsistentwiththeself-evaluationreportoftheBoardofDirectors?Yes□No
XV.RectificationofProblemsIdentifiedintheSelf-inspectionovertheListedCompany'sSpecialGovernanceMeasuresN/A
SectionVEnvironmentalandSocialResponsibilityI.MajorEnvironmentalProtectionIssuesWhetherthelistedcompanyanditssubsidiariesbelongtothekeypollutantdischargeunitsannouncedbytheenvironmentalprotectiondepartment
□Yes?NoAdministrativepenaltiesimposedforenvironmentalproblemsduringthereportingperiod
NameofCompanyorSubsidiary
NameofCompanyorSubsidiary | ReasonforPunishment | Violations | Penalty | ImpactontheProductionandOperationoftheListedCompany | RectificationMeasuresoftheCompany |
N/A | N/A | N/A | N/A | N/A | N/A |
DisclosureofotherenvironmentalinformationwithreferencetokeypollutantdischargeunitsDuringthereportingperiod,theCompanyanditssubsidiarieshavenotbeensubjecttoadministrativepunishmentduetoenvironmentalproblems.Measuresandeffectstoreducecarbonemissionsduringthereportingperiod
□Applicable?NotapplicableReasonsforfailuretodiscloseotherenvironmentalinformation:TheCompanyanditssubsidiariesarenotkeypollutantdischargeunitsannouncedbytheenvironmentalprotectiondepartment,andtherewasnopunishmentduetoviolationsoflawsandregulationsduringthereportingperiod.II.SocialResponsibilities
TheCompanytakesitasitsdutytoreturnshareholders,cultivateoutstandingemployeesandgivebacktosociety.TheCompanyactivelysafeguardedthelegitimaterightsandinterestsofshareholdersbasedontheprincipleoffairness.TheCompanyadvocatedtherealizationofenterprisevalueandself-value,createdacommonandharmoniouscorporateatmospherefordevelopment,andcarriedoutmorethan30eventsandactivities.Itactivelyrepaidthesocietyandthepublictodemonstrateitssenseofresponsibilityasastate-ownedenterprise,carriedout16condolenceactivitiesinhotweatherand7volunteeractivitiesthroughouttheyear,andorganizedsmalladvertisingclean-upcampaignsforshopsonthefirstfloorofTaohuayuanCommunityinSungangSub-districttohelpimprovethecommunityenvironment.
In2023,theCompanyhadnoworksafetyliabilityaccident.TheCompanyfurtherimplementedthemainresponsibilities,signed146worksafetyresponsibilitystatementsforallemployees,completed16worksafetyeducationandtrainingsessionsattendedby372people,carriedout6emergencydrillsonworksafetyaccidentsattendedby482people,investigatedmorethan700hiddendangersandrectifiedthemasscheduled.TheCompanyhiredathird-partyprofessionalorganizationtoevaluatetheworksafetymanagementsystem,solve
thepainpointsanddifficultiesofsafetymanagement,andprovideideasandmethodsupportformanagementimprovement.III.DetailsonConsolidatingandExpandingItsAchievementsinPovertyAlleviationandRuralRevitalizationTheCompanyactivelyrespondedtotheimplementationoftheruralrevitalizationstrategybyassigningspecialpersonneltoChengtianTowninShantouCitytocarryoutassistancework.Itorganizedmorethan60PartymembersandapplicantsforPartymembershiptogotoChengtianTowntolearnaboutthesituationofruralrevitalizationconstructiononsite,visitpooroldPartymembersinthevillage,andsignanagreementwiththePartyorganizationofShangyanVillageinChengtianTownforpairingandco-constructionofenterpriseandvillageorganizations.Since2021,onebackbonePartymemberhasbeensenttoShangyanVillage,ChengtianTown,ShantouCity,afront-linevillageinruralareas,tohelpwithruralrevitalization.Sofar,theservicehaslastedmorethan800days.Atthesametime,theCompanypromotedthesalesofagriculturalandsidelineproductsinpoverty-strickenareasbypurchasinginsteadofdonating,usedconsumptiontohelppoverty-strickenareasbuildagriculturalproductsaleschannels,andeffectivelypromotedlocalpovertyalleviationandruralrevitalizationwithpracticalactions.Inaddition,theCompanyalsoorganized139employeestomakedonationsandraisednearlyRMB17,000.
SectionVIImportantMattersI.PerformanceofCommitments
1.CommitmentsthathavebeenfulfilledduringthereportingperiodandhavenotyetbeenfulfilledasattheendofthereportingperiodbytheCompany'sactualcontroller,shareholders,relatedparties,acquirers,theCompanyandothercommitmentrelatedparties?Applicable□Notapplicable
Commitment
Cause
CommitmentCause | CommitmentParty | CommitmentType | CommitmentContent | CommitmentTime | CommitmentPeriod | Performance |
Commitmentmadeinacquisitionreportorreportofequitychange | ShenzhenInvestmentHoldingsCo.,Ltd. | Ensuretheindependenceoflistedcompanies | TheCompanywillmaintaintheindependenceofthelistedcompanyandmaintainpersonnelindependence,institutionalindependence,financialindependenceandassetintegritywiththelistedcompany.Thelistedcompanywillstillhaveindependentoperationability,independentprocurement,productionandsalessystem,andindependentintellectualpropertyrights.Incaseofviolationoftheabovecommitments,theCompanywillbearcorrespondinglegalresponsibilities,includingbutnotlimitedtocompensationforalllossescausedtothelistedcompany. | December30,2022 | DuringtheperiodofbeingtheindirectcontrollingshareholderofTellusHolding,alistedcompany | Inperformance |
ShenzhenInvestmentHoldingsCo.,Ltd. | Avoidhorizontalcompetition | 1.AsofthesigningdateofthisLetterofCommitment,theCompanyandotherenterprisescontrolledbytheCompanyhavenotengagedinbusinessesandactivitiesthatareindirectcompetitionwithormayconstitutedirectcompetitionwithTellusandwillnotengageinbusinessesandactivitiesthatareindirectcompetitionwithormayconstitutedirectcompetitionwithTellusinthefuture(exceptthosearrangedbasedonShenzhenSASACorsimilargovernmentagencies);2.DuringtheperiodofbeingtheindirectcontrollingshareholderofTellusandduringTellus'listingonShenzhenStockExchange,theCompanywillfullyrespecttheindependentoperationautonomyofallsubsidiariescontrolledbytheCompanyandensurethatthelegitimaterightsandinterestsofTellusanditsminorityshareholderswillnotbeinfringed;3.TheCompanypromisesnottoseekillegitimateinterestswiththestatusofcontrollingshareholderofTellus,thusdamagingtherightsandinterestsofTellusanditsminorityshareholders;4.TheCompanypromisesnottoassistanypartytoengageinanybusinessactivitiesthatareinsubstantialcompetitionorpotentialcompetitionwiththemainbusinessofTellusbyusingtheinformationlearnedorknownfromTellus;5.IftheCompanyorotherenterprisescontrolledbytheCompanyviolatetheabovecommitmentsandguarantees,theCompanyshallbeartheeconomiclossescausedtothelistedcompany. | December30,2022 | DuringtheperiodofbeingtheindirectcontrollingshareholderofTellusHolding,alistedcompany | Inperformance | |
Shenzhen | Redu | 1.TheCompanyandthecompanies,enterprisesandeconomic | Dece | During | In |
InvestmentHoldingsCo.,Ltd.
InvestmentHoldingsCo.,Ltd. | ceandstandardizerelatedpartytransactions | organizationscontrolledoractuallycontrolledbytheCompany(excludingenterprisescontrolledbylistedcompanies,hereinaftercollectivelyreferredtoas"affiliatedcompanies")willexercisetherightsofshareholders,fulfilltheobligationsofshareholders,andmaintaintheindependenceoflistedcompaniesintermsofassets,finance,personnel,businessandinstitutionsinstrictaccordancewiththeprovisionsoflaws,regulationsandothernormativedocuments;2.TheCompanypromisesnottouseitspositionasacontrollingshareholdertourgetheGeneralMeetingofShareholdersortheBoardofDirectorsofthelistedcompanytomakeresolutionsthatinfringeuponthelegitimaterightsandinterestsofothershareholdersofthelistedcompany;3.TheCompanyoritsaffiliatedcompanieswilltrytoavoidrelatedpartytransactionswithlistedcompanies.Ifitisinevitabletohaverelatedpartytransactionswithlistedcompanies,theCompanyoritsaffiliatedcompanieswillurgethecontrolledentitiestotradewithlistedcompaniesonanequalandvoluntarybasisinaccordancewithfair,reasonableandnormalcommercialtransactionconditions;4.TheCompanyoritsaffiliatedcompanieswillperformthedecision-makingproceduresofrelatedpartytransactionsandthecorrespondinginformationdisclosureobligationsinstrictaccordancewiththeArticlesofAssociationofthelistedcompanyandrelevantlawsandregulations;5.TheCompanyoritsaffiliatedcompanieswillensurethattheywillnotseekspecialinterestsbeyondtheaboveprovisionsthroughrelatedpartytransactionswiththelistedcompany,illegallytransferthefundsandprofitsofthelistedcompanythroughrelatedpartytransactions,andmaliciouslydamagethelegitimaterightsandinterestsofthelistedcompanyanditsshareholdersthroughrelatedpartytransactions.Incaseofviolationoftheabovecommitments,theCompanywillbearcorrespondinglegalresponsibilities,includingbutnotlimitedtocompensationforalllossescausedtothelistedcompany. | mber30,2022 | theperiodofbeingtheindirectcontrollingshareholderofTellusHolding,alistedcompany | performance | |
Commitmentmadeduringtheinitialpublicofferingorrefinancing | ShenzhenTellusHoldingCo.,Ltd. | Others | Inthefuture,theCompanywilldiscloserelevantinformationregardingtheprogressofitsnewbusinessesinatimely,accurateandsufficientmannerinaccordancewithrelevantrequirements. | October17,2014 | Longterm | Inperformance |
OthercommitmentsmadeforminorityshareholdersoftheCompany | ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | Horizontalcompetition | ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.,thecontrollingshareholderoftheCompany,issuedtheLetterofCommitmenttoAvoidingHorizontalCompetitiononMay26,2014.Thecommitmentsareasfollows:1.TheCompanyandotherenterprisescontrolledbytheCompanyotherthanTellusHoldingarenotengagedinbusinessesthatareinsubstantialcompetitionwiththemainbusinessofTellusHolding,andthereisnohorizontalcompetitionrelationshipwithTellusHolding;2.TheCompanyandotherenterprisescontrolledbytheCompanyshallnotdirectlyorindirectlyengageinorparticipateinanybusinessthatconstitutesormayconstitutecompetitionwiththemainbusinessofTellusHoldinginanyform;3.IftheCompanyandotherenterprisescontrolledbytheCompanycanengageinorparticipateinanybusinessopportunitythatmaycompetewiththemainbusinessofTellusHolding,they | May26,2014 | Longterm | Inperformance |
shallnotifyTellusHoldingoftheabovebusinessopportunitybeforeimplementingorsigningrelevantagreements.IfTellusHoldingmakesapositivereplywithinareasonableperiodspecifiedinthenoticethatitiswillingtotakeadvantageofthebusinessopportunity,thebusinessopportunitywillbegivenprioritytoTellusHolding.
shallnotifyTellusHoldingoftheabovebusinessopportunitybeforeimplementingorsigningrelevantagreements.IfTellusHoldingmakesapositivereplywithinareasonableperiodspecifiedinthenoticethatitiswillingtotakeadvantageofthebusinessopportunity,thebusinessopportunitywillbegivenprioritytoTellusHolding. | ||||||
Othercommitments | ShenzhenTellusHoldingCo.,Ltd. | Dividendcommitment | From2023to2025,theCompany'sprofitswillbefirstusedtocoverthelossesofpreviousyears;Aftermakingupforthelossesofpreviousyears,onthepremisethattheCompany'sprofitsandcashflowmeetthenormaloperationandlong-termdevelopmentoftheCompany,theCompanywillimplementanactiveprofitdistributionmethodtorewardshareholders.Fordetails,pleaserefertotheShareholderReturnPlanfortheNextThreeYears(2023-2025)disclosedonwww.cninfo.com.cnonApril27,2023. | April27,2023 | December31,2025 | Inperformance |
Whetherthecommitmentsaredulyperformed | Yes | |||||
Ifthecommitmentisnotfulfilledafterthetimelimit,thespecificreasonsforthefailureoffulfillmentandthenextworkplanshallbespecified | N/A |
2.IftheprofitforecastcanbecarriedoutfortheCompany'sassetsorprojectsandthereportingperiodiswithintheperiodofprofitforecast,theCompanyshallexplainwhethertheassetsandprojectscanrealizetheoriginalprofitforecastandspecifythereasons.
□Applicable?Notapplicable
II.OccupationofNon-operatingFundsoftheListedCompanyofControllingShareholderandOtherRelatedParties
□Applicable?NotapplicableNon-operatingfundoccupiedbythecontrollingshareholderandotherrelatedpartiestowardsthelistedcompanyisnotidentifiedwithinthereportingperiodoftheCompany.III.IllegalForeignGuarantee
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhasnoillegalforeignguarantees.
IV.DescriptionoftheBoardofDirectorsontheLatest"Non-StandardAuditor'sReport"
□Applicable?Notapplicable
V.DescriptionoftheBoardofDirectors,BoardofSupervisorsandIndependentDirectors(IfAny)onthe"Non-StandardAuditor'sReport"IssuedbytheAccountingFirmduringtheReportingPeriod
□Applicable?Notapplicable
VI.DescriptionoftheChangesinAccountingPoliciesandAccountingEstimatesorCorrectionofMajorAccountingErrorsasComparedwithThoseintheFinancialReportforthePreviousYear
?Applicable□NotapplicableInNovember2022,theMinistryofFinanceissuedInterpretationNo.16oftheAccountingStandardsforBusinessEnterprises(CK[2022]No.31)(hereinafterreferredtoas"InterpretationNo.16").AccordingtotheprovisionsofInterpretationNo.16,whenitisanindividualtransactionthatisnotabusinessmerger,affectsneitheraccountingprofitsnortaxableincome(ordeductiblelosses)atthetimeofthetransaction,andresultsinanequaltaxabletemporarydifferencesanddeductibletemporarydifferencesduetoinitialrecognitionofassetsandliabilities,forthetaxabletemporarydifferencesanddeductibletemporarydifferencesarisingfrominitialrecognitionofassetsandliabilities,thecorrespondingdeferredtaxliabilitiesanddeferredtaxassetsshallberecognizedrespectivelyatthetimeoftransactioninaccordancewiththerelevantprovisionsoftheAccountingStandardsforBusinessEnterprisesNo.18—IncomeTax.FortheabovetransactionsthatoccurbetweenthebeginningoftheearliestperiodforthepresentationofthefinancialstatementsinwhichtheaboveprovisionsarefirstappliedandthedateofimplementationofthisInterpretation,enterprisesshalladjustthebeginningretainedearningsandotherrelevantfinancialstatementitemsfortheearliestperiodinwhichthefinancialstatementsarepresentedaccordingtotheaboveprovisionsforthecumulativeeffect.TheaboveaccountingtreatmentprovisionsshallcomeintoforcefromJanuary1,2023.
Iftaxabletemporarydifferencesanddeductibletemporarydifferencesarisefromtheleaseliabilitiesandright-of-useassetsrecognizedbytheCompanyintheleasebusiness,adjustmentshallbemadeinaccordancewiththeprovisionsofInterpretationNo.16.VII.ExplanationonChangeofScopeofConsolidatedFinancialStatementsComparedwiththeFinancialStatementofthePreviousYear?Applicable□NotapplicableTheCompanyhadmultiplecommunicationswiththeJapaneseshareholderbeforeandaftertheexpirationofthebusinesstermofitssubsidiary,SDGHuari,regardingSDGHuari'sbusinesstermextension,equity
transactions,dissolution,andliquidation,butconsensuswasnotreachedonanyoftheseissues.UnderthecircumstancethatthebusinesstermofSDGHuarihasexpired,andtheCompanyandtheJapaneseshareholdercouldnotsetupaliquidationteamtocarryoutliquidationwithinfifteendaysfromthedateofexpirationofthebusinesstermofSDGHuari,astheshareholderholding60%equityofSDGHuari,theCompanyappliedinOctober2022fortheappointmentofaliquidationteamdesignatedbythePeople'sCourttocarryoutcompulsoryliquidationofSDGHuariaccordingtoArticles180and183oftheCompanyLawofthePeople'sRepublicofChinaandArticle7oftheProvisions(II)oftheSupremePeople'sCourtonSeveralIssuesConcerningtheApplicationoftheCompanyLawofthePeople'sRepublicofChina.
OnDecember21,2022,theShenzhenQianhaiCooperationZonePeople'sCourtinGuangdongProvinceissued[2023]Y0391QSNo.9CivilRuling,decidingtoaccepttheCompany'sapplicationforliquidationagainstSDGHuari.OnMarch21,2023,theCompanyreceivedtheDecisiononAppointingaLiquidationTeam([2023]Y0391QQNo.4)servedbytheShenzhenQianhaiCooperationZonePeople'sCourt,whichdesignatedKing&WoodMallesonsShenzhenOfficeastheSDGHuariLiquidationTeam.Theliquidationteamreporteditsworktothecourt,acceptedthesupervisionofthecourtandcreditorsandshareholdersoftheCompany,andexercisedvariousfunctionsandpowersinaccordancewithlegalproceduresduringliquidation.
AccordingtotherelevantprovisionsoftheCompanyLaw,theliquidationteamdesignatedbythecourtshallberesponsibleforsafeguarding,sorting,anddisposingoftheliquidatedcompany'sassetsduringtheliquidationperiod,settlingdebts,andhandlingoutstandingbusinessuntilthefinalderegistrationofthecompany.Duringtheliquidationperiod,TellusHoldingasashareholdercouldnolongercontrolthebusinessdecisionsofSDGHuariandcouldnotunilaterallyapplytothecourttorevoketheliquidationofSDGHuari.Therefore,afterthecourtappointedaliquidationgroup,TellusHoldinglostcontroloverSDGHuariandshouldnotincludeSDGHuariinitsconsolidationscopeunlesstherewassignificantinfluence.
VIII.EmploymentandDismissalofAccountingFirms
Currentemployedaccountingfirm
Nameofdomesticaccountingfirm
Nameofdomesticaccountingfirm | GrantThorntonChina(SpecialGeneralPartnership) |
Salaryofdomesticaccountingfirm(RMB10,000) | 75 |
Durationofauditserviceprovidedbydomesticaccountingfirm | 1 |
NameofCPAofdomesticaccountingfirm | WuLiang,XieMingming |
DurationofauditserviceprovidedbyCPAofdomesticaccountingfirm | WuLiang1year,XieMingming1year |
Whethertheemploymentoftheaccountingfirmwillbechangedduringthecurrentperiod?Yes□NoWhethertheemploymentoftheaccountingfirmwillbechangedduringaudit
□Yes?NoWhethertheapprovalproceduresarefulfilledforchangingaccountingfirms?Yes□NoDetaileddescriptionofthechangeinemploymentoralterationofaccountingfirms:
InviewofthefactthatRSMChina(SpecialGeneralPartnership)(hereinafterreferredtoas"RSMChina")hasprovidedauditservicesfortheCompanyformanyconsecutiveyearsandconsideringthedevelopmentoftheCompanyandtheauditneeds,theaccountingfirmwaschangedupondeliberationbytheBoardofDirectorsandtheGeneralMeetingofShareholdersoftheCompanyaftertheexpirationofcooperationwithRSMChina,andGrantThorntonChina(SpecialGeneralPartnership)wasemployedasthefinancialauditfirmandinternalcontrolauditfirmoftheCompanyin2023.TheCompanyhasfullycommunicatedwithRSMChinaonthechangeofaccountingfirm,andRSMChinahasclearlyunderstoodthismatterandhasnoobjectiontothischange.Employmentofaccountingfirm,financialconsultantorsponsorforinternalcontrolaudit?Applicable□Notapplicable
TheCompanyemployedGrantThorntonChina(SpecialGeneralPartnership)asits2023annualfinancialandinternalcontrolauditfirm.Theemploymenttermwasoneyear,andtheinternalcontrolauditfeewasRMB250,000.IX.DelistingafterDisclosureofAnnualReport
□Applicable?NotapplicableX.MattersRelatingtoBankruptcyReorganization
□Applicable?NotapplicableMattersconcerningbankruptcyreorganizationarenotidentifiedwithinthereportingperiodoftheCompany.XI.MajorLitigationandArbitrationMatters?Applicable□Notapplicable
Basicinformationoflitigation(arbitration)
Basicinformationoflitigation(arbitration) | Amountinvolved(RMB10,000) | Whetherestimatedliabilitiesareformed | Progressoflitigation(arbitration) | Litigation(arbitration)trialresultsandimpacts | Executionoflitigation(arbitration)judgment | Disclosuredate | Disclosureindex |
Disputeoverconfirmati | 19.84 | No | Closed | Thefirst-instancejudgmentconfirmedtheshareholderqualificationoftheJapanese | - | July7,2023 | AnnouncementonProgressofLitigationMattersofHoldingSubsidiaries |
onofshareholderqualificationsofSDGHuari
onofshareholderqualificationsofSDGHuari | enterprise,andthesecond-instancejudgmentrejectedtheappealandupheldtheoriginaljudgment;therewasnosignificantimpactontheproductionandoperationoftheCompany. | (AnnouncementNo.:2023-030)ofSecuritiesTimesandCNINFO(www.cninfo.com.cn) | |||||
Disputeoverprojectpayment(theCompanyisthedefendant) | 33.81 | No | Closed | ThecivilmediationdocumentwasreceivedonJuly7,2023,andtheCompanydoesnotneedtobearresponsibility;thereisnosignificantimpactontheproductionandoperationoftheCompany. | - | ||
Disputeoverlandleasecontract(theCompanyistheplaintiff) | 1,403.76 | No | Ongoing | ThejudgmentofthefirstinstancewasreceivedonSeptember6,2023,rejectingtheCompany'slitigationrequest.TheCompanyhasfiledanappealwithintheappealperiod,andthesecondinstancehasnotyetbeenheld;IthasnosignificantimpactontheproductionandoperationoftheCompany. | N/A |
XII.PunishmentandRectification
□Applicable?NotapplicableNopunishmentorrectificationisidentifiedwithinthereportingperiodoftheCompany.
XIII.IntegritySituationoftheCompanyanditsControllingShareholderandActualController
□Applicable?Notapplicable
XIV.MajorRelatedPartyTransactions
1.Relatedpartytransactionsconcerningdailyoperations?Applicable□Notapplicable
Relatedtransactionparties | Relationshipofrelatedparties | Typeofrelatedpartytransactions | Contentofrelatedpartytransaction | Pricingprincipleofrelatedpartytransaction | Priceofrelatedpartytransaction | Amountofrelatedpartytransaction(RMB10,000) | Proportiontotransactionamountofthesamekind | Approvedtransactionamount(RMB10,000) | Exceedtheapprovedamountornot | Settlementmethodsofrelatedpartytransaction | Marketpriceofavailablesimilartransaction | Disclosuredate | Disclosureindex |
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd.
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | ADirectoroftheCompanyconcurrentlyservesasitsDirector | Dailyrelatedpartytransactions | Providepropertyleasingservices | Marketpricing | 545.00 | 545 | 2.07% | 545 | No | Accordingtothecontractamountoragreement | 545.00 | April27,2023 | AnnouncementonDailyRelatedPartyTransactionsin2023(AnnouncementNo.:2023-018)ofSecuritiesTimesandCNINFO |
ShenzhenSDGTellusPropertyManagementCo.,Ltd. | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransactions | Providepropertyleasingservices | Marketpricing | 13.49 | 13.49 | 0.05% | 21 | No | Accordingtothecontractamountoragreement | 13.49 | ||
ShenzhenSDGMicrofinanceCo.,Ltd. | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransactions | Providepropertyleasingandmanagementservices | Marketpricing | 124.22 | 124.22 | 0.47% | 150 | No | Accordingtothecontractamountoragreement | 124.22 | ||
ShenzhenSDGServiceCo.,Ltd.anditsbranches | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransactions | Providepropertyleasingandparkingservices | Marketpricing | 363.05 | 363.05 | 1.38% | 510 | No | Accordingtothecontractamountoragreement | 363.05 | ||
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | Controllingshareholder | Dailyrelatedpartytransactions | Providevehiclemaintenanceandtestingservices | Marketpricing | 0.82 | 0.82 | 0.11% | 3 | No | Accordingtothecontractamountoragreement | 0.82 | ||
ShenzhenSDGTellusProperty | Subsidiaryofcontr | Dailyrelatedparty | Providevehicle | Marketpricing | 0.13 | 0.13 | 0.02% | 2 | No | Accordingtothecontract | 0.13 |
ManagementCo.,Ltd.
ManagementCo.,Ltd. | ollingshareholder | transactions | maintenanceandtestingservices | amountoragreement | |||||||||
ShenzhenSDGEngineeringManagementCo.,Ltd. | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransactions | Acceptengineeringsupervisionservices | Marketpricing | 135.41 | 135.41 | 100.00% | 200 | No | Accordingtothecontractamountoragreement | 135.41 | ||
ShenzhenSDGServiceCo.,Ltd.anditsbranches | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransactions | Acceptpropertymanagementandsecurityservices | Marketpricing | 1,768.37 | 1,768.37 | 84.21% | 1,816 | No | Accordingtothecontractamountoragreement | 1,768.37 | ||
ShenzhenSDGTellusPropertyManagementCo.,Ltd. | Subsidiaryofcontrollingshareholder | Dailyrelatedpartytransactions | Acceptpropertymanagementservices | Marketpricing | 261.39 | 261.39 | 12.45% | 340 | No | Accordingtothecontractamountoragreement | 261.39 | ||
GuorenProperty&CasualtyInsuranceCo.,Ltd. | Enterprisescontrolledbyindirectcontrollingshareholders | Dailyrelatedpartytransactions | Acceptinsuranceservices | Marketpricing | 41.49 | 41.49 | 61.52% | 0 | Yes | Accordingtothecontractamountoragreement | 41.49 | ||
Total | -- | -- | 3,253.37 | -- | 3,587 | -- | -- | -- | -- | -- | |||
Detailsoflargesalesreturn | N/A | ||||||||||||
Theactualperformanceduringthereportingperiod(ifany)ifthetotalamountofdailyrelatedpartytransactionsoccurringinthecurrentperiodisestimatedbycategory | Normalperformance | ||||||||||||
Reasonsforthegreatdifferencebetweenthetransactionpriceand | N/A |
marketreferenceprice(ifapplicable)
2.Relatedpartytransactionsfromacquisitionandsaleofassetsorequity
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhasnorelatedpartytransactionfromtheacquisitionandsaleofassetsorequity.
3.Relatedpartytransactionofjointforeigninvestment
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhasnorelatedpartytransactionofjointforeigninvestment.
4.Transactionrelatedtocreditanddebt?Applicable□NotapplicableWhethertherearetransactionsofnon-operatingrelatedcreditsanddebts
□Yes?NoDuringthereportingperiod,theCompanyhasnotransactionsrelatedtocreditanddebt.
5.Transactionswithrelatedfinancecompanies
□Applicable?NotapplicableThereisnodeposit,loan,creditorotherfinancialbusinessbetweentheCompanyandrelatedfinancecompaniesandrelatedparties.
6.TransactionsbetweenfinancecompaniescontrolledbytheCompanyandrelatedparties
□Applicable?NotapplicableThereisnodeposit,loan,creditorotherfinancialbusinessbetweenthefinancecompaniescontrolledbytheCompanyandrelatedparties.
7.Othermajorrelatedpartytransactions
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhasnoothermajorrelatedpartytransactions.
XV.MajorContractsandPerformance
1.Trusteeship,contractingandleasingmatters
(1)Trusteeship
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhasnotrusteeship.
(2)Contracting
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhasnocontracting.
(3)Leasing
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhasnomajorleases.
2.Significantguarantees?Applicable□Notapplicable
Unit:RMB10,000
ExternalguaranteesoftheCompanyanditssubsidiaries(excludingtheguaranteestosubsidiaries)
ExternalguaranteesoftheCompanyanditssubsidiaries(excludingtheguaranteestosubsidiaries) | ||||||||||
Nameofguaranteedparty | Disclosuredateoftherelevantannouncementoftheguaranteeamount | Guaranteeamount | Actualdateofoccurrence | Actualguaranteeamount | Typeofguarantee | Collateral(ifany) | Counter-guarantee(ifany) | Guaranteeperiod | Whetheritisfulfilled | Whetheritisprovidedtorelatedparties |
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | September30,2014 | 3,500 | March15,2022 | 1,277.5 | Pledge | No | No | Totheexpirationdateofthejointventurecontract | No | Yes |
Totalexternalguaranteeamountapprovedduringthereportingperiod(A1) | 0 | Totalactualexternalguaranteeamountduringthereportingperiod(A2) | 1,277.5 | |||||||
Totalexternalguaranteeamountapprovedattheendofthereportingperiod(A3) | 3,500 | Totalactualexternalguaranteebalanceattheendofreportingperiod(A4) | 0 | |||||||
TheCompany'sguaranteetosubsidiaries | ||||||||||
Nameofguaranteedparty | Disclosuredateoftherelevant | Guaranteeamount | Actualdateofoccurrence | Actualguaranteeamount | Typeofguarantee | Collateral(ifany) | Counter-guarantee(ifany) | Guaranteeperiod | Whetheritisfulfilled | Whetheritisprovidedto |
announcementoftheguaranteeamount
announcementoftheguaranteeamount | relatedparties | |||||||||
Guaranteebetweensubsidiaries | ||||||||||
Nameofguaranteedparty | Disclosuredateoftherelevantannouncementoftheguaranteeamount | Guaranteeamount | Actualdateofoccurrence | Actualguaranteeamount | Typeofguarantee | Collateral(ifany) | Counter-guarantee(ifany) | Guaranteeperiod | Whetheritisfulfilled | Whetheritisprovidedtorelatedparties |
TotalamountoftheCompany'sguarantee(i.e.totalofthefirstthreeitems) | ||||||||||
Totalguaranteeamountapprovedduringthereportingperiod(A1+B1+C1) | 0 | Totalactualguaranteeamountduringthereportingperiod(A2+B2+C2) | 1,277.5 | |||||||
Totalguaranteeamountapprovedattheendofthereportingperiod(A3+B3+C3) | 3,500 | Totalactualguaranteebalanceattheendofthereportingperiod(A4+B4+C4) | 0 | |||||||
Proportionoftotalactualguaranteeamount(i.e.A4+B4+C4)totheCompany'snetassets | 0% | |||||||||
Including: |
Specificdescriptionofthecompositeguarantee
3.Managementofcashassetsbyotherentrustedparties
(1)Entrustedfinancialmanagement?Applicable□NotapplicableOverviewofentrustedfinancialmanagementduringthereportingperiod
Unit:RMB10,000
Category | Capitalsourceofentrustedfinancialmanagement | Amountofentrustedfinancialmanagement | Unexpiredbalance | Overdueunrecoveredamount | Theamountofimpairmentaccruedforoverdueunrecoveredfinancialmanagementproducts |
Bankfinancialproducts | Ownfunds | 59,000 | 36,500 | 0 | 0 |
Total
Total | 59,000 | 36,500 | 0 | 0 |
Detailsofhigh-riskentrustedfinancialmanagementwithlargeindividualamountorlowsecurityandpoorliquidity
□Applicable?NotapplicablePrincipalunabletoberecoveredorotherconditionscausingimpairmentforentrustedfinancialmanagement
□Applicable?Notapplicable
(2)Entrustedloan
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhasnoentrustedloans.
4.Othermajorcontracts
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhasnomajorcontracts.
XVI.ClarificationonOtherMaterialMatters
□Applicable?NotapplicableTheCompanyhasnoothermajormattersthatneedtobestatedduringthereportingperiod.
XVII.MajorMattersoftheCompany'sSubsidiaries?Applicable□Notapplicable
1.AftertheexpirationofthebusinesstermoftheCompany'sholdingsubsidiarySDGHuari,theshareholderscouldnotreachanagreement,andtheCompanyappliedtotheShenzhenQianhaiCooperationZonePeople'sCourtforthecompulsoryliquidationofSDGHuari.ThecourthasruledtoaccepttheliquidationapplicationforSDGHuarifiledbytheCompanyandhasdesignatedKing&WoodMallesonsShenzhenOfficeastheliquidationteamforSDGHuari.Atpresent,allworkisbeingcarriedoutaccordingtolegalprocedures.Fordetails,pleaserefertotheCompany'sAnnouncementontheCourt'sAcceptanceoftheApplicationforCompulsoryLiquidationofHoldingSubsidiaries(AnnouncementNo.:2023-003),AnnouncementontheProgressofCompulsoryLiquidationofHoldingSubsidiaries(AnnouncementNo.:2023-010)andotherrelevantcontents.
2.ThebusinesspremisesofHuariToyotawerepropertiesownedbySDGHuari,andHuariToyotastillfacedthesituationofhavingnobusinesspremisesafteralongperiodofexploration.Additionally,theeconomicbenefitsandstrategicsignificanceofHuariToyotawerenotprominentenough.Inviewofthis,theCompanydecidedtodissolveHuariToyota.Fordetails,pleaserefertotheCompany'sAnnouncementontheDissolutionofaHoldingSubsidiary(AnnouncementNo.:2023-034)andotherrelevantcontents.
SectionVIIChangesinSharesandShareholdersI.ChangesinShares
1.Changesinshares
Unit:share
Beforethechange
Beforethechange | Increase(+)/decrease(-)inthischange | Afterthechange | |||||||
Quantity | Proportion | Issuanceofnewshares | Stockdividend | Conversionofthereservefundsintoshares | Others | Subtotal | Quantity | Proportion | |
I.Restrictedshares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
1.Stateshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
2.State-ownedlegalpersonshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
3.Otherdomesticshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Including:Domesticlegalpersonshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Domesticnaturalpersonshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
4.Foreignshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Including:Foreignlegalpersonshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Foreignnaturalpersonshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
II.Unrestrictedshares | 431,058,320 | 100.00% | 0 | 0 | 0 | 0 | 0 | 431,058,320 | 100.00% |
1.RMB-denominatedordinaryshares | 392,778,320 | 91.12% | 0 | 0 | 0 | 0 | 0 | 392,778,320 | 91.12% |
2.Domesticlistedforeignshares | 38,280,000 | 8.88% | 0 | 0 | 0 | 0 | 0 | 38,280,000 | 8.88% |
3.Foreignlistedforeignshares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
4.Others | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
III.Totalamountofshares | 431,058,320 | 100.00% | 0 | 0 | 0 | 0 | 0 | 431,058,320 | 100.00% |
Reasonsforchangesinshares
□Applicable?NotapplicableStatusofauthorizationforchangesinshares
□Applicable?NotapplicableStatusoftransferforchangesinshares
□Applicable?Notapplicable
EffectofchangesinsharesonthefinancialindicatorsincludingbasicearningspershareanddilutedearningspershareinthemostrecentyearandinthemostrecentperiodaswellasnetassetpershareattributabletotheCompany'sshareholdersofordinaryshares
□Applicable?NotapplicableOtherinformationdisclosedastheCompanydeemsnecessaryorrequiredbysecuritiesregulatoryauthorities
□Applicable?Notapplicable
2.Changesinrestrictedshares
□Applicable?NotapplicableII.ConditionsonIssuanceandListingofSecurities
1.Conditionsonissuanceofsecurities(excludingpreferredshares)duringthereportingperiod
□Applicable?Notapplicable
2.DescriptionoftotalnumberofsharesoftheCompany,changesinshareholderstructureandchangesintheCompany'sassetandliabilitystructure
□Applicable?Notapplicable
3.Sharesofexistinginternalstaff
□Applicable?NotapplicableIII.ShareholdersandActualController
1.NumberofshareholdersandshareholdingsoftheCompany
Unit:share
Totalnumberofordinaryshareshareholdersasattheendofthereportingperiod
Totalnumberofordinaryshareshareholdersasattheendofthereportingperiod | 57,239 | Totalnumberofordinaryshareshareholdersasattheendofthepreviousmonthbeforethedisclosuredateoftheannualreport | 56,200 | Totalnumberofpreferredshareshareholders(ifany)withrestoredvotingrightsasattheendofthereportingperiod(seeNote8) | 0 | Totalnumberofpreferredshareshareholders(ifany)withrestoredvotingrightsasattheendofthepreviousmonthbeforethedisclosuredateoftheannualreport(seeNote8) | 0 |
Shareholdersholdingmorethan5%sharesorshareholdingoftop10shareholders(excludingshareslentthroughrefinancing) |
Nameofshareholder
Nameofshareholder | Natureofshareholder | Shareholdingproportion | Numberofsharesheldattheendofthereportingperiod | Increase/decreaseduringthereportingperiod | Numberofrestrictedsharesheld | Numberofunrestrictedsharesheld | Pledged,markedorfrozenshares | |
Statusofshares | Quantity | |||||||
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | State-ownedlegalperson | 48.81% | 210,391,621 | 5,593,000 | 0 | 210,391,621 | N/A | 0 |
ShenzhenCapitalFortuneJewelryIndustryInvestmentEnterprise(LimitedPartnership) | Domesticnon-state-ownedlegalperson | 5.08% | 21,919,153 | -14,693,779 | 0 | 21,919,153 | N/A | 0 |
LiXiaoming | Domesticnaturalperson | 0.71% | 3,069,500 | 177,800 | 0 | 3,069,500 | N/A | 0 |
HongKongSecuritiesClearingCompanyLimited | Overseaslegalperson | 0.51% | 2,180,659 | 2,180,659 | 0 | 2,180,659 | N/A | 0 |
GuotaiJunanSecurities(HongKong)Limited | Overseaslegalperson | 0.40% | 1,741,491 | 0 | 0 | 1,741,491 | N/A | 0 |
IndustrialandCommercialBankofChinaLimited—ChinaSouthernCSIAllShareRealEstateETF | Others | 0.35% | 1,518,675 | 681,200 | 0 | 1,518,675 | N/A | 0 |
ShenwanHongyuanSecurities | State-ownedlegalperson | 0.24% | 1,044,530 | 1,044,530 | 0 | 1,044,530 | N/A | 0 |
ShanghaiV-InvestCo.,Ltd.—V-InvestQimingxingNo.33PrivateSecuritiesInvestmentFund | Others | 0.21% | 900,000 | 900,000 | 0 | 900,000 | N/A | 0 |
LiDaoqing | Domesticnaturalperson | 0.16% | 706,600 | 706,600 | 0 | 706,600 | N/A | 0 |
WuQiu'an | Domesticnaturalperson | 0.16% | 675,745 | 675,745 | 0 | 675,745 | N/A | 0 |
Statusofthestrategicinvestororgenerallegalpersonbecomingoneoftop10shareholdersduetorightsissue(ifany)(seeNote3) | N/A | |||||||
Explanationsoftherelatedrelationshiporconcertedactionoftheaboveshareholders | Amongthetop10shareholders,ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.wasnotrelatedtoothershareholdersandwasnotapersonactinginconcertasstipulatedintheMeasuresfortheAdministrationoftheTakeoverofListedCompanies.Itwasunknownwhetherothershareholdersoftradableshareswerepersonsactinginconcert. | |||||||
Descriptionoftheabove-mentionedshareholders'involvementinentrusting/beingentrustedwiththe | N/A |
righttovoteandgivinguptheright.
righttovoteandgivinguptheright. | |||
Specialdescriptionofrepurchasespecialaccountamongthetop10shareholders(ifany)(seeNote10) | N/A | ||
Shareholdingoftop10shareholdersofunrestrictedshares | |||
Nameofshareholder | Numberofunrestrictedsharesheldasattheendofreportingperiod | Sharetype | |
Sharetype | Quantity | ||
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | 210,391,621 | RMBordinaryshares | 210,391,621 |
ShenzhenCapitalFortuneJewelryIndustryInvestmentEnterprise(LimitedPartnership) | 21,919,153 | RMBordinaryshares | 21,919,153 |
LiXiaoming | 3,069,500 | RMBordinaryshares | 3,069,500 |
HongKongSecuritiesClearingCompanyLimited | 2,180,659 | RMBordinaryshares | 2,180,659 |
GuotaiJunanSecurities(HongKong)Limited | 1,741,491 | Domesticlistedforeignshares | 1,741,491 |
IndustrialandCommercialBankofChinaLimited—ChinaSouthernCSIAllShareRealEstateETF | 1,518,675 | RMBordinaryshares | 1,518,675 |
ShenwanHongyuanSecurities | 1,044,530 | RMBordinaryshares | 1,044,530 |
ShanghaiV-InvestCo.,Ltd.—V-InvestQimingxingNo.33PrivateSecuritiesInvestmentFund | 900,000 | RMBordinaryshares | 900,000 |
LiDaoqing | 706,600 | RMBordinaryshares | 706,600 |
WuQiu'an | 675,745 | RMBordinaryshares | 675,745 |
Descriptionontherelatedrelationshiporconcertedactionamongtop10shareholdersofunrestrictedtradablesharesandbetweentop10shareholdersofunrestrictedtradablesharesandtop10shareholders | Amongthetop10shareholders,ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.,astate-ownedlegal-personshareholder,wasnotrelatedtoothershareholdersandwasnotapersonactinginconcertasstipulatedintheMeasuresfortheAdministrationoftheTakeoverofListedCompanies.Itwasunknownwhetherothershareholdersoftradableshareswerepersonsactinginconcert. | ||
Descriptionofparticipationofthetop10shareholdersofordinarysharesinsecuritiesmargintrading(ifany)(seeNote4) | 1.DuetotherefinancingbusinesscarriedoutbyShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.,thecontrollingshareholderoftheCompany,thenumberofsharesheldattheendofthisreportingperiodincreasedby5,593,000sharescomparedwiththatattheendof2022.Theincreaseinthenumberofsharesheldisduetothereturnoflentshares.2.TheshareholderShanghaiV-InvestCo.,Ltd.—V-InvestQimingxingNo.33PrivateSecuritiesInvestmentFundheld900,000sharesoftheCompanythroughguaranteedcreditaccountsand0sharesoftheCompanythroughordinarysecuritiesaccounts,holdingatotalof900,000shares. |
Thesituationofthetop10shareholdersparticipatingintheshareslentthroughrefinancing?Applicable□Notapplicable
Unit:share
Thesituationofthetop10shareholdersparticipatingintheshareslentthroughrefinancing | ||||
Nameofshareholder(full | Ordinaryaccountandcreditaccountshareholdingatthebeginningoftheperiod | Shareslentthroughrefinancingatthebeginningoftheperiod | Ordinaryaccountandcreditaccountshareholdingattheendoftheperiod | Shareslentthroughrefinancingattheendoftheperiodandnotyet |
name)
name) | andnotyetreturned | returned | ||||||
Totalquantity | Proportionintotalsharecapital | Totalquantity | Proportionintotalsharecapital | Totalquantity | Proportionintotalsharecapital | Totalquantity | Proportionintotalsharecapital | |
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | 204,798,621 | 47.51% | 6,793,000 | 1.58% | 210,391,621 | 48.81% | 1,200,000 | 0.28% |
Changesofthetop10shareholderscomparedwiththepreviousperiod?Applicable□Notapplicable
Unit:share
Changesofthetop10shareholdersascomparedwiththeendofthepreviousperiod | |||||
Nameofshareholder(fullname) | Addition/withdrawalduringthereportingperiod | Numberofshareslentthroughrefinancingandnotyetreturnedattheendoftheperiod | Numberofsharesheldbyshareholders'ordinaryaccountsandcreditaccountsandshareslentthroughrefinancingandnotyetreturnedattheendoftheperiod | ||
Totalquantity | Proportionintotalsharecapital | Totalquantity | Proportionintotalsharecapital | ||
HongKongSecuritiesClearingCompanyLimited | Newlyadded | 0 | 0.00% | 0 | 0.00% |
ShenwanHongyuanSecurities | Newlyadded | 0 | 0.00% | 0 | 0.00% |
ShanghaiV-InvestCo.,Ltd.—V-InvestQimingxingNo.33PrivateSecuritiesInvestmentFund | Newlyadded | 0 | 0.00% | 0 | 0.00% |
LiDaoqing | Newlyadded | 0 | 0.00% | 0 | 0.00% |
WuQiu'an | Newlyadded | 0 | 0.00% | 0 | 0.00% |
LiBozhi | Withdrawal | 0 | 0.00% | 0 | 0.00% |
NingboMeishanBondedPortAreaLingdingInvestmentManagementCo.,Ltd.—LingdingChuqiNo.2PrivateSecuritiesInvestmentFund | Withdrawal | 0 | 0.00% | 0 | 0.00% |
NanjingShengquanHengyuanInvestmentCo.,Ltd.—ShengquanHengyuanFlexibleConfigurationNo.8PrivateSecuritiesInvestmentFund | Withdrawal | 0 | 0.00% | 0 | 0.00% |
NanjingShengquanHengyuanInvestmentCo.,Ltd.—ShengquanHengyuanQuantitativeArbitrageNo.17PrivateSecuritiesInvestmentFund | Withdrawal | 0 | 0.00% | 0 | 0.00% |
ChinaMerchantsSecuritiesCo.,Ltd. | Withdrawal | 0 | 0.00% | 0 | 0.00% |
WhethertheCompany'stop10shareholdersofordinarysharesandthetop10shareholdersofunrestrictedordinaryshareshaveperformedtheagreedrepurchasetransactionsduringthereportingperiod
□Yes?NoTheCompany'stop10shareholdersofordinarysharesandthetop10shareholdersofunrestrictedordinaryshareshavenotperformedtheagreedrepurchasetransactionsduringthereportingperiod.
2.ControllingshareholderoftheCompany
Natureofcontrollingshareholder:localstate-ownedholdingTypeofcontrollingshareholder:legalperson
Nameofcontrollingshareholder
Nameofcontrollingshareholder | Legalrepresentative/personinchargeoftheunit | Dateofestablishment | Organizationcode | Mainbusiness |
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | ZhangJunlin | June20,1982 | 91440300192194195C | Investmentinthedevelopmentofindustries(specificprojectswillbedeclaredseparately);investmentinthedevelopmentofthetourismindustry;realestatedevelopmentandoperation;domestictradeandmaterialsupplyandmarketing(excludingmonopoly,exclusivecontrolandmonopolizedcommodities);economicinformationconsultation(excludingrestricteditems);operationofimportandexportbusiness. |
Equityofotherdomesticandforeignlistedcompaniescontrolledandparticipatedbythecontrollingshareholderduringthereportingperiod | Attheendofthereportingperiod,inadditiontoholdingtheequityoftheCompany,SDGGroupalsoheldequityofotherlistedcompaniesasfollows:1.Holding47.78%equityofShenzhenSDGServiceCo.,Ltd.(stockabbreviation:SDGService,stockcode:300917),andholding0.98%equityofShenzhenSDGServiceCo.,Ltd.throughShenzhenSDGInvestmentCo.,Ltd.;2.Holding36.18%equityofShenzhenSDGInformationCo.,Ltd.(stockabbreviation:SDGInformation,stockcode:000070),andcontrolling1.1%equityofShenzhenSDGInformationCo.,Ltd.throughHansecoSanhoCo.,Ltd.;3.Holding8.31%equityofShenzhenMicrogateTechnologyCo.,Ltd.(stockabbreviation:MicrogateTechnology,stockcode:300319),andcontrolling14.5%equityofShenzhenMicrogateTechnologyCo.,Ltd.throughtheCompany'sholdingsubsidiaryShenzhenCapitalFortuneElectronicInformationInvestmentEnterprise(LimitedPartnership). |
Changeincontrollingshareholderduringthereportingperiod
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnochangeinthecontrollingshareholder.
3.ActualcontrollersandpersonsactinginconcertoftheCompanyNatureofactualcontroller:localstate-ownedassetsadministrativeauthorityTypeofactualcontroller:legalperson
Nameofactualcontroller | Legalrepresentative/personinchargeoftheunit | Dateofestablishment | Organizationcode | Mainbusiness |
State-ownedAssetsSupervisionandManagementCommissionof | WangYongjian | April2,2004 | 11440300K317280672 | Performtheresponsibilitiesoftheinvestoronbehalfofthestate,andsuperviseandmanagethestate-ownedassetsauthorizedforsupervision |
ShenzhenMunicipalPeople'sGovernment
ShenzhenMunicipalPeople'sGovernment | accordingtolaw. | |
Equityofotherdomesticandforeignlistedcompaniescontrolledbytheactualcontrollerduringthereportingperiod | N/A |
Changeinactualcontrollerduringthereportingperiod
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnochangeintheactualcontroller.BlockdiagramofpropertyrightsandcontrolrelationshipbetweentheCompanyandtheactualcontroller
Note:OnDecember28,2022,bysigningtheVotingRightsEntrustmentAgreementwithitswholly-ownedsubsidiarySIHC,ShenzhenSASACentrustedits38.97%votingrightsinSDGGrouptoitswholly-ownedsubsidiarySIHC,therebyenablingSIHCtoindirectlyholdequityintheCompanythroughSDGGroup.ActualcontrollercontrollingtheCompanybywayoftrustorotherassetmanagementmethods
□Applicable?Notapplicable
4.TheaccumulativenumberofsharespledgedbytheCompany'scontrollingshareholderorthefirstmajorityshareholderanditspersonsactinginconcertaccountedfor80%oftheCompany'ssharesheldbythem
□Applicable?Notapplicable
5.Otherlegalpersonshareholderswithmorethan10%sharesheld
□Applicable?Notapplicable
6.Restrictioninreductionofsharesheldbycontrollingshareholder,actualcontroller,restructuringpartiesandothercommitmentunits
□Applicable?NotapplicableIV.SpecificImplementationofShareRepurchaseduringtheReportingPeriod
Progressintheimplementationofsharerepurchase
□Applicable?NotapplicableProgressintheimplementationofsharerepurchasereductionthroughcentralizedbidding
□Applicable?Notapplicable
SectionVIIIPreferredShares
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhasnopreferredshares.
SectionIXBonds
□Applicable?Notapplicable
SectionXFinancialReport
I.Auditor'sReport
Auditopiniontype
Auditopiniontype | Standardunqualifiedopinion |
Signingdateoftheauditor'sreport | March26,2024 |
Nameofauditfirm | GrantThorntonChina(SpecialGeneralPartnership) |
NameofCPA | WuLiang,XieMingming |
TextofAuditor'sReport
TotheShareholdersofShenzhenTellusHoldingCo.,Ltd.:
I.OpinionWehaveauditedthefinancialstatementofShenzhenTellusHoldingCo.,Ltd.(the"Company"),whichcomprisetheconsolidatedstatementoffinancialpositionasat31December2023,andtheconsolidatedstatementofcomprehensiveincome,consolidatedstatementofchangesinequityandconsolidatedstatementofcashflowsfortheyearthenended,andthenotestotheconsolidatedfinancialstatements.Inouropinion,theaccompanyingconsolidatedfinancialstatementpresentfairly,inallmaterialrespects,theconsolidatedfinancialpositionoftheCompanyasat31December2023,anditsconsolidatedfinancialperformanceanditsconsolidatedcashflowsfortheyearthenendedinaccordancewithAccountingStandardsforBusinessEnterprises.II.BasisforOpinionWeconductedourauditinaccordancewithChinaStandardsonAuditing.OurresponsibilitiesunderthosestandardsarefurtherdescribedintheAuditor’sResponsibilitiesfortheAuditoftheFinancialStatementSectionofourreport.WeareindependentoftheCompanyinaccordancewiththeCodeofEthicsforChineseCertifiedPublicAccountant(EthicsCode)togetherwiththeethicalrequirementsthatarerelevanttoourauditofthefinancialstatements,andwefulfilledourotherethicalresponsibilitiesinaccordancewiththeserequirementsandtheEthicsCode.Webelievethattheauditevidencewehaveobtainedissufficientandappropriatetoprovideabasisforouropinion.III.KeyAuditItemsKeyaudititemsarethoseitemsthat,inourprofessionaljudgment,wereofthemostsignificanceinourauditofthefinancialstatementsofthecurrentperiod.Theseitemswereaddressedinthecontextofourauditofthefinancialstatementsasawhole,andinformingouropinionthereon,andwedonotprovideaseparateopinionontheseitems.(I)RevenuerecognitionPleaserefertoNoteIII.26andNoteV.45ofthenotestothefinancialstatementsfordetails.
1.DescriptionTheCompanyismainlyengagedinrealestateleasingandservices,goldandjewelrysalesandservices,automobilesales,automobilemaintenanceandinspection.In2023,theoperatingrevenueamountstoCNY1.847billionyuan,withayear-on-yeargrowthby120.46%.Duetothefactthatoperatingrevenueisoneofthekeyperformanceindicatorsandthereisariskthatmanagementmayuseinappropriaterevenuerecognitiontomeetspecifictargetsorexpectations.Therefore,wehaveidentifiedrevenuerecognitionasakeyauditmatter.
2.ResponsesinauditproceduresOurmainauditproceduresforoperatingrevenuerecognitionareasfollows:
(1)Weobtainedunderstandingsofkeyinternalcontrolsrelatedtorevenuerecognition,assessedthedesignofthesecontrols,determinedwhethertheyhavebeenexecuted,andtestedtheeffectivenessoftheoperation;
(2)Weassessedtheappropriatenessofthecompany'soperatingrevenuerecognitionpolicybyinquiringmanagement,reviewingsalescontracts,andanalyzingthetimingofthetransferofcontrolrelatedtooperatingrevenuerecognition;
(3)Weperformedanalyticalproceduresonoperatingrevenue,including:analysisofrevenue,priceandgrossmarginfluctuations,comparedrevenue,priceandgrossmarginanalysisformajorproductsandserviceswiththepreviousyear,andcomparativeanalysiswithlistedcompaniesinthesameindustry.
(4)Weselectedmajorcustomerstoconfirmthesalesintheyear.Forthesamplesthathavenotreceivedtheconfirmationletter,weverifiedthetransactionbycheckingtothesubsequentcashreceiptsaftertheyearendandthesalescontract,invoiceandothersupportingdocuments.
(5)Wecheckedsupportingdocumentsrelatingtorevenuerecognitionbysamplingmethod,includinggoodssalescontracts,realestateleasecontracts,orders,invoices,deliverylists,paymentevidence,clientacceptancereceipts,etc.,tocheckwhethertherevenuerecognitionisaccurate.
(6)Wecheckedtheoperatingrevenuerecognizedbeforeandafterthebalancesheetdatetosupportingdocumentsbythesamplingmethod,includinginvoices,goodssalescontracts,deliverylistsandclientacceptancereceipts,andweevaluatewhetheroperatingrevenuewasrecognizedintheappropriateperiod.
(7)Wecheckedthebusinessregistrationinformationofnewcustomers,customerswithsignificantchangeinsalesamountandtheirrelatedpartiesduringtheyear,andcheckwhetherthereareanypotentialrelatedpartyrelationshipsandtransactionsthatwerenotidentifiedandphysicallyvisitedimportantcustomers.
(II)SubsidiaryundercompulsoryliquidationPleaserefertoNoteIII.11,15andNoteV.2,52andNoteVI.2tothefinancialstatementsfordetails.
1.DescriptionThecompany'ssubsidiary,ShenzhenTefaHuariAutomobileEnterpriseCo.,Ltd.(hereinafterreferredtoasTefaHuari),haditsoperatingperiodexpireonMarch14,2022.ThecompanyhadmultiplecommunicationswithanothershareholderregardingtheextensionofTefaHuari'soperatingperiodorliquidation.However,theyfailedtoreachanagreement.Consequently,thecompanyappliedforcompulsoryliquidationthroughthecourt.OnMarch21,2023,thecompanyreceiveda"DecisiononDesignatingLiquidationTeam"([2023]Yue0391QiangQingNo.4)fromtheShenzhenQianhaiCooperationZonePeople'sCourt.ThecourtdesignatedBeijingJunHe(Shenzhen)LawFirmastheliquidationteamforTefaHuari.Theliquidationteamreportstheirworktothecourtandoperatesunderthesupervisionofthecourt,companycreditors,andshareholders.Duringtheliquidationperiod,theyexercisevariouspowersaccordingtolegalprocedures,includingtakingoverTefaHuari'sassets,seals,andbooks,aswellasmakingdecisionsoninternalmanagementaffairs,dailyexpenses,andothernecessaryexpenditures.Afterthecourtdesignatedtheliquidationteam,thecompanylostcontroloverTefaHuari.Thecompany’sequityholdingsinTefaHuari,previouslymeasuredatcostaslong-termequityinvestments,werereclassifiedasfinancialassetsmeasuredatfairvalue.Consequently,investmentincomeofCNY69,552,580.12wasrecognized.ThecompulsoryliquidationofTefaHuariconstitutesasignificanttransactionduringtheyearandhasasignificantimpactonthecompany'soperatingresultsfortheyear2023.Therefore,wewilltreatthecompulsoryliquidationofthesubsidiaryasakeyauditmatter.
2.ResponsesinauditproceduresTherelevantproceduresweimplementforthecompulsoryliquidationofthesubsidiarymainlyinclude:
(1)Byinquiringandreviewingmeetingminutes,weobtainedthemanagement'sintentionsregardingTefaHuari'sequityholdingsandsubsequentmanagementstrategies.
(2)ByconsultingwithTefaHuari'sliquidationteamlawyers,weobtainedandexaminedlegalopinionlettersandlegalaffairsconfirmationlettersfromthecompany'sexecutivelegalcounseltoverifytheauthenticityoftheliquidationarrangements.
(3)Basedontheactualcircumstancesofthecompany,andinaccordancewith"EnterpriseAccountingStandardNo.33-ConsolidatedFinancialStatements,"wereviewedthereasonablenessofmanagement'sdeterminationoftheconsolidationscopefortheannualfinancialstatementsandassessedtheappropriatenessofaccountingtreatmentrelatedtoTefaHuari'sliquidationmatters.
(4)WeobtainedtheassetappraisalreportissuedbythevaluationexpertsengagedbyTefaHuari's
liquidationteamasoftheliquidationreferencedate,evaluatedtheircompetence,professionalqualifications,andobjectivityofthevaluationexperts,andutilizedourinternalvaluationexpertstoreviewthevaluationmodel,parameterselection,andevaluatethereasonablenessofthevaluationmethod.
(5)WerecalculatedtheinvestmentincomegeneratedfromthecompulsoryliquidationofTefaHuariandreviewedtheadequacyandappropriatenessofdisclosuresinthenotestofinancialstatementmadebymanagement.IV.OtherinformationTheCompany’smanagementisresponsiblefortheotherinformation.OtherinformationcomprisestheinformationincludedintheCompany’sAnnualReportof2023,butdoesnotincludethefinancialstatementsandourauditor’sreportthereon.Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationandwedonotexpressanyformofassuranceconclusionthereon.Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadtheotherinformationand,indoingso,considerwhethertheotherinformationismateriallyinconsistentwiththefinancialstatementsorourknowledgeobtainedintheauditorotherwiseappearstobemateriallymisstated.If,basedontheworkwehaveperformed,weconcludethatthereisamaterialmisstatementofthisotherinformation,wearerequiredtoreportthatfact.Wehavenothingtoreportinthisregard.V.ResponsibilitiesofManagementandThoseChargedwithGovernancefortheFinancial
StatementsTheManagementisresponsibleforpreparingandpresentingfairlythefinancialstatementsinaccordancewithChinaAccountingStandardsforBusinessEnterprises,aswellasdesigning,implementingandmaintaininginternalcontrolrelevanttothepreparationoffinancialstatementsthatarefreefrommaterialmisstatement,whetherduetofraudorerror.Inpreparingthefinancialstatements,theManagementisresponsibleforassessingtheCompany’sabilitytocontinueasagoingconcern,disclosing,asapplicable,itemsrelatedtogoingconcernandusethegoingconcernbasisofaccountingunlesstheManagementeitherintendtoliquidatetheCompanyortoceaseoperations,orhavenorealisticalternativebuttodoso.ThosechargedwithgovernanceareresponsibleforoverseeingtheCompany’sfinancialreportingprocess.VI.Auditor’sResponsibilitiesfortheAuditoftheFinancialStatementsOurobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefreefrommaterialmisstatement,whetherduetofraudorerror,andtoissueanauditor’sreportthatincludesouropinion.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconductedinaccordancewithChinaStandardsonAuditingwillalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarisefromfraudorerrorandareconsideredmaterialif,
individuallyorintheaggregate,theycouldreasonablybeexpectedtoinfluencetheeconomicdecisionsofuserstakenonthebasisofthesefinancialstatements.AspartofanauditinaccordancewithChinaStandardsonAuditing,weexerciseprofessionaljudgmentandmaintainprofessionalskepticismthroughouttheaudit.Wealso:
?Identifyandassesstherisksofmaterialmisstatementofthefinancialstatements,whetherduetofraudorerror,designandperformauditproceduresresponsivetothoserisks,andobtainauditevidencethatissufficientandappropriatetoprovideabasisforouropinion.Theriskofnotdetectingamaterialmisstatementresultingfromfraudishigherthanforoneresultingfromerror,asfraudmayinvolvecollusion,forgery,intentionalomissions,misrepresentations,ortheoverrideofinternalcontrol.?Obtainanunderstandingofinternalcontrolrelevanttotheauditinordertodesignauditproceduresthatareappropriateinthecircumstances.?Evaluatetheappropriatenessofaccountingpoliciesusedandthereasonablenessofaccounting
estimatesandrelateddisclosuresmadebymanagement.?Concludeontheappropriatenessofmanagement’suseofthegoingconcernbasisofaccountingand,
basedontheauditevidenceobtained,whetheramaterialuncertaintyexistsrelatedtoeventsor
conditionsthatmaycastsignificantdoubtonCompany’sabilitytocontinueasagoingconcern.Ifwe
concludethatamaterialuncertaintyexists,wearerequiredtodrawattentioninourauditor’sreporttothe
relateddisclosuresinthefinancialstatementsor,ifsuchdisclosuresareinadequate,tomodifyour
opinion.Ourconclusionsarebasedontheauditevidenceobtaineduptothedateofourauditor’sreport.
However,futureeventsorconditionsmaycauseCompanytoceasetocontinueasagoingconcern.?Evaluatetheoverallpresentation,structureandcontentofthefinancialstatements,andwhetherthe
financialstatementsrepresenttheunderlyingtransactionsandeventsinamannerthatachievesfair
presentation.?Obtainsufficientappropriateauditevidenceregardingthefinancialinformationoftheentitiesorbusiness
activitieswithinCompanytoexpressanopiniononthefinancialstatements.Weareresponsibleforthe
direction,supervisionandperformanceofthegroupaudit.Weremainsolelyresponsibleforouraudit
opinion.
Wecommunicatewiththosechargedwithgovernanceregarding,amongotheritems,theplannedscope
andtimingoftheauditandsignificantauditfindings,includinganysignificantdeficienciesininternal
controlthatweidentifyduringouraudit.
Wealsoprovidethosechargedwithgovernancewithastatementthatwehavecompliedwithrelevant
ethicalrequirementsregardingindependence,andtocommunicatewiththemallrelationshipsandother
itemsthatmayreasonablybethoughttobearonourindependence,andwhereapplicable,related
safeguards.
Fromtheitemscommunicatedwiththosechargedwithgovernance,wedeterminethoseitemsthatwereofmostsignificanceintheauditofthefinancialstatementsofthecurrentperiodandarethereforethekeyaudititems.Wedescribetheseitemsinourauditor’sreportunlesslaworregulationprecludespublicdisclosureabouttheitemorwhen,inextremelyrarecircumstances,wedeterminethatanitemshouldnotbecommunicatedinourreportbecausetheadverseconsequencesofdoingsowouldreasonablybeexpectedtooutweighthepublicinterestbenefitsofsuchcommunication.II.FinancialStatements
AllamountsareinRMB
1.ConsolidatedBalanceSheetPreparedby:ShenzhenTellusHoldingCo.,Ltd.
December31,2023
Unit:RMB
Item
Item | December31,2023 | January1,2023 |
Currentassets: | ||
Cashatbankandonhand | 220,340,961.64 | 413,028,327.36 |
Settlementreserve | ||
Lendingstobanksandotherfinancialinstitutions | ||
Tradingfinancialassets | 206,294,931.94 | 176,133,569.95 |
Derivativefinancialassets | 298,320.00 | |
Notesreceivable | 87,812,500.00 | |
Accountsreceivable | 99,635,751.52 | 41,752,179.56 |
Receivablesfinancing | ||
Advancestosuppliers | 38,454,434.90 | 8,127,252.94 |
Premiumsreceivable | ||
Reinsuranceaccountreceivables | ||
Provisionofcessionreceivable | ||
Otherreceivables | 12,383,516.92 | 7,663,570.87 |
Including:interestreceivable | ||
Dividendsreceivable | 1,305,581.86 | 1,852,766.21 |
Financialassetspurchasedunderagreementstoresell | ||
Inventory | 178,425,833.88 | 116,069,675.39 |
Contractassets | ||
Held-for-saleassets | ||
Currentportionofnon-currentassets | 55,206,250.00 | |
Othercurrentassets | 104,833,797.59 | 18,346,711.55 |
Totalcurrentassets | 915,873,798.39 | 868,933,787.62 |
Non-currentassets: |
Loansandadvancestocustomers
Loansandadvancestocustomers | ||
Debtinvestment | ||
Otherdebtinvestment | 67,627,948.60 | |
Long-termreceivables | ||
Long-termequityinvestment | 76,511,487.57 | 81,024,365.94 |
Otherequityinstrumentinvestments | 383,317.67 | 10,176,617.20 |
Othernon-currentfinancialassets | ||
Investmentproperties | 1,008,137,341.80 | 516,360,139.45 |
Fixedassets | 78,935,843.49 | 102,689,546.42 |
Constructioninprogress | 7,279,570.05 | 409,933,559.27 |
Productivebiologicalassets | ||
Oilandgasassets | ||
Right-of-useassets | 71,904,716.50 | 4,181,242.86 |
Intangibleassets | 3,915,770.61 | 49,808,015.72 |
Developmentexpenditures | ||
Goodwill | ||
Long-termdeferredexpenses | 38,392,179.02 | 25,876,099.49 |
Deferredtaxassets | 37,836,657.43 | 8,518,233.77 |
Othernon-currentassets | 97,053,053.32 | 154,526,946.83 |
Totalnon-currentassets | 1,487,977,886.06 | 1,363,094,766.95 |
Totalassets | 2,403,851,684.45 | 2,232,028,554.57 |
Currentliabilities: | ||
Short-termborrowings | 145,131,694.44 | 20,000,000.00 |
Borrowingsfromthecentralbank | ||
Borrowingsfrombanksandotherfinancialinstitutions | ||
Tradingfinancialliabilities | 56,881,954.76 | 18,572,684.91 |
Derivativefinancialliabilities | 1,380.00 | 489,360.00 |
Notespayable | ||
Accountspayable | 135,834,414.39 | 124,716,800.71 |
Advancesfromcustomers | 4,306,567.65 | 6,119,377.90 |
Contractliabilities | 7,079,975.38 | 9,259,658.43 |
Financialassetssoldunderagreementstorepurchase | ||
Depositsfrombanksandotherfinancialinstitutions | ||
Actingtradingsecurities | ||
Customerdepositsforsecuritiesunderwriting | ||
Employeecompensationpayable | 33,425,356.15 | 38,550,181.70 |
Taxespayable | 28,857,448.06 | 18,891,792.84 |
Otherpayables | 126,826,966.60 | 105,180,279.00 |
Including:interestpayable |
Dividendspayable
Dividendspayable | ||
Handlingchargesandcommissionpayable | ||
Reinsuranceaccountspayable | ||
Held-for-saleliabilities | ||
Currentportionofnon-currentliabilities | 7,304,647.32 | 2,009,819.15 |
Othercurrentliabilities | 3,388,998.35 | 68,361,007.70 |
Totalcurrentliabilities | 549,039,403.10 | 412,150,962.34 |
Non-currentliabilities: | ||
Insurancecontractreserves | ||
Long-termloans | 144,820,511.42 | |
Bondspayable | ||
Including:preferredshares | ||
Perpetualbonds | ||
Leaseliabilities | 69,524,214.23 | 2,926,184.93 |
Long-termpayables | 3,920,160.36 | 3,920,160.36 |
Long-termemployeecompensationpayable | ||
Estimatedliabilities | 268,414.80 | 268,414.80 |
Deferredincome | 9,617,683.53 | 10,579,545.71 |
Deferredtaxliabilities | 40,409,890.41 | 1,135,031.11 |
Othernon-currentliabilities | ||
Totalnon-currentliabilities | 123,740,363.33 | 163,649,848.33 |
Totalliabilities | 672,779,766.43 | 575,800,810.67 |
Owners'equity: | ||
Sharecapital | 431,058,320.00 | 431,058,320.00 |
Otherequityinstruments | ||
Including:preferredshares | ||
Perpetualbonds | ||
Capitalreserves | 430,866,408.50 | 431,449,554.51 |
Less:treasuryshares | ||
Othercomprehensiveincome | -7,318,552.65 | 26,422.00 |
Specialreserve | ||
Surplusreserve | 63,956,286.46 | 52,499,172.13 |
Generalriskprovisions | ||
Undistributedprofits | 685,342,592.62 | 590,605,394.67 |
Totalequityattributabletoownersoftheparentcompany | 1,603,905,054.93 | 1,505,638,863.31 |
Minorityshareholders'equity | 127,166,863.09 | 150,588,880.59 |
Totalowners'equity | 1,731,071,918.02 | 1,656,227,743.90 |
Totalliabilitiesandowners'equity | 2,403,851,684.45 | 2,232,028,554.57 |
Legalrepresentative:FuChunlongPersoninchargeofaccounting:HuangTianyangPersoninchargeoftheaccountingfirm:
YuTaiping
2.ParentCompany'sBalanceSheet
Unit:RMB
Item
Item | December31,2023 | January1,2023 |
Currentassets: | ||
Cashatbankandonhand | 8,805,213.07 | 169,733,887.28 |
Tradingfinancialassets | 205,942,363.02 | 176,133,569.95 |
Derivativefinancialassets | ||
Notesreceivable | ||
Accountsreceivable | 22,080,192.24 | 147,200.91 |
Receivablesfinancing | ||
Advancestosuppliers | 16,240.74 | 249,559.50 |
Otherreceivables | 47,432,527.04 | 4,966,987.96 |
Including:interestreceivable | ||
Dividendsreceivable | 1,305,581.86 | 1,852,766.21 |
Inventory | ||
Contractassets | ||
Held-for-saleassets | ||
Currentportionofnon-currentassets | ||
Othercurrentassets | 75,546,888.89 | 137,126.11 |
Totalcurrentassets | 359,823,425.00 | 351,368,331.71 |
Non-currentassets: | ||
Debtinvestment | ||
Otherdebtinvestment | 47,081,615.27 | |
Long-termreceivables | ||
Long-termequityinvestment | 770,687,026.69 | 865,313,838.67 |
Otherequityinstrumentinvestments | 383,317.67 | 10,176,617.20 |
Othernon-currentfinancialassets | ||
Investmentproperties | 545,303,744.96 | 26,915,545.20 |
Fixedassets | 15,211,321.18 | 16,433,526.75 |
Constructioninprogress | 589,761.00 | 419,793,938.49 |
Productivebiologicalassets | ||
Oilandgasassets | ||
Right-of-useassets | 74,533,199.59 | |
Intangibleassets | 2,559,885.65 | 48,413,279.08 |
Developmentexpenditures | ||
Goodwill | ||
Long-termdeferredexpenses | 21,243,445.23 | 8,465,289.34 |
Deferredtaxassets | 31,956,786.10 | 3,415,402.97 |
Othernon-currentassets | 69,580,748.31 | 73,340,576.28 |
Totalnon-currentassets | 1,579,130,851.65 | 1,472,268,013.98 |
Totalassets | 1,938,954,276.65 | 1,823,636,345.69 |
Currentliabilities: | ||
Short-termborrowings | ||
Tradingfinancialliabilities |
Derivativefinancialliabilities
Derivativefinancialliabilities | ||
Notespayable | ||
Accountspayable | 71,449,469.14 | 58,797,324.02 |
Advancesfromcustomers | 1,060,721.19 | 962,064.00 |
Contractliabilities | ||
Employeecompensationpayable | 27,402,400.00 | 28,220,652.45 |
Taxespayable | 13,335,268.63 | 3,317,946.24 |
Otherpayables | 271,180,563.27 | 249,870,213.63 |
Including:interestpayable | ||
Dividendspayable | ||
Held-for-saleliabilities | ||
Currentportionofnon-currentliabilities | 6,706,250.92 | |
Othercurrentliabilities | 1,810,007.31 | |
Totalcurrentliabilities | 392,944,680.46 | 341,168,200.34 |
Non-currentliabilities: | ||
Long-termloans | 144,820,511.42 | |
Bondspayable | ||
Including:preferredshares | ||
Perpetualbonds | ||
Leaseliabilities | 72,936,147.42 | |
Long-termpayables | ||
Long-termemployeecompensationpayable | ||
Estimatedliabilities | ||
Deferredincome | ||
Deferredtaxliabilities | 40,269,279.16 | |
Othernon-currentliabilities | ||
Totalnon-currentliabilities | 113,205,426.58 | 144,820,511.42 |
Totalliabilities | 506,150,107.04 | 485,988,711.76 |
Owners'equity: | ||
Sharecapital | 431,058,320.00 | 431,058,320.00 |
Otherequityinstruments | ||
Including:preferredshares | ||
Perpetualbonds | ||
Capitalreserves | 428,256,131.23 | 428,256,131.23 |
Less:treasuryshares | ||
Othercomprehensiveincome | -7,344,974.65 | |
Specialreserve | ||
Surplusreserve | 63,956,286.46 | 52,499,172.13 |
Undistributedprofits | 516,878,406.57 | 425,834,010.57 |
Totalowners'equity | 1,432,804,169.61 | 1,337,647,633.93 |
Totalliabilitiesandowners'equity | 1,938,954,276.65 | 1,823,636,345.69 |
3.ConsolidatedIncomeStatement
Unit:RMB
Item
Item | Theyear2023 | 2022 |
I.Totaloperatingrevenue | 1,846,738,841.89 | 837,656,274.51 |
Including:operatingrevenue | 1,846,738,841.89 | 837,656,274.51 |
Interestrevenue | ||
Premiumsearned | ||
Handlingchargesandcommissionincome | ||
II.Totaloperatingcost | 1,783,821,294.20 | 773,501,949.10 |
Including:operatingcost | 1,648,337,199.60 | 700,289,243.42 |
Interestexpenses | ||
Handlingchargesandcommissionexpenditure | ||
Surrendervalue | ||
Netpaymentsforinsuranceclaims | ||
Netprovisionforinsurancecontractreserves | ||
Policydividendexpenses | ||
Reinsuranceexpenses | ||
Taxesandsurcharges | 23,230,109.06 | 7,334,212.76 |
Sellingexpenses | 19,128,514.75 | 22,034,712.48 |
Administrativeexpenses | 85,621,795.09 | 47,077,679.99 |
R&Dexpenses | 1,965,795.78 | 802,753.80 |
Financialexpenses | 5,537,879.92 | -4,036,653.35 |
Including:interestexpenses | 9,444,953.16 | 338,730.75 |
Interestrevenue | 4,682,945.54 | 5,472,748.37 |
Add:otherincomes | 8,491,050.39 | 6,624,873.28 |
Investmentincome(losstobelistedwith"-") | 93,873,513.18 | 33,372,099.57 |
Including:incomefrominvestmentinassociatesandjointventures | 19,872,836.15 | 10,897,171.28 |
Revenuesfromthederecognitionoffinancialassetsatamortizedcost | ||
Exchangeincome(losstobelistedwith"-") | ||
Netexposurehedgingincome(losstobelistedwith"-") | ||
Incomefromfairvaluechanges(losstobelistedwith"-") | -12,008,283.18 | -1,592,750.24 |
Creditimpairmentloss(losstobelistedwith"-") | -714,346.29 | -1,635,359.90 |
Assetimpairmentloss(losstobelistedwith"-")
Assetimpairmentloss(losstobelistedwith"-") | -1,046,935.57 | -1,839,486.29 |
Incomeofassetsdisposal(losstobelistedwith"-") | -59,110.10 | 40,765.92 |
III.Operatingprofit(losstobelistedwith"-") | 151,453,436.12 | 99,124,467.75 |
Add:non-operatingrevenue | 2,390,834.30 | 4,134,654.43 |
Less:non-operatingexpenses | 319,297.02 | 416,462.25 |
IV.Totalprofit(totallossestobelistedwith"-") | 153,524,973.40 | 102,842,659.93 |
Less:incometaxexpenses | 42,084,506.48 | 21,523,196.08 |
V.Netprofit(netlosstobelistedwith"-") | 111,440,466.92 | 81,319,463.85 |
(I)Classifiedbyoperatingcontinuity | ||
1.Netprofitfromcontinuingoperations(netlosstobelistedwith"-") | 111,440,466.92 | 81,319,463.85 |
2.Netprofitfromdiscontinuedoperations(netlosstobelistedwith"-") | ||
(II)Classifiedbyattributionofownership | ||
1.Netprofitattributabletotheparentcompany'sshareholders | 118,255,140.84 | 83,496,135.61 |
2.Minorityshareholder'sprofitsandlosses | -6,814,673.92 | -2,176,671.76 |
VI.Netafter-taxamountofothercomprehensiveincome | -7,344,974.65 | |
Netafter-taxamountofothercomprehensiveincomeattributabletotheowneroftheparentcompany | -7,344,974.65 | |
(I)Othercomprehensiveincomesthatcannotbereclassifiedintoprofitsandlosses | -7,344,974.65 | |
1.Changesarisingfromthere-measurementofthedefinedbenefitplan | ||
2.Othercomprehensiveincomethatcannotbereclassifiedintoprofitorlossundertheequitymethod | ||
3.Changesinthefairvalueofinvestmentsinotherequityinstruments | -7,344,974.65 | |
4.Changesinfairvalueofthecompany'sowncreditrisk | ||
5.Others | ||
(II)Othercomprehensiveincometobereclassifiedintoprofitorloss | ||
1.Othercomprehensiveincomethatcanbereclassifiedintoprofitorlossundertheequitymethod | ||
2.Changesinfairvalueofotherdebtinvestments | ||
3.Amountoffinancialassetsreclassifiedintoothercomprehensiveincomes | ||
4.Impairmentprovisionforcreditofotherdebtinvestments | ||
5.Reservesforcashflowhedge |
6.Translationdifferencearisingfromforeigncurrencyfinancialstatements
6.Translationdifferencearisingfromforeigncurrencyfinancialstatements | ||
7.Others | ||
Netafter-taxamountofothercomprehensiveincomesattributabletominorityshareholders | ||
VII.Totalcomprehensiveincome | 104,095,492.27 | 81,319,463.85 |
Totalcomprehensiveincomeattributabletoownersoftheparentcompany | 110,910,166.19 | 83,496,135.61 |
Totalcomprehensiveincomeattributabletominorityshareholders | -6,814,673.92 | -2,176,671.76 |
VIII.Earningspershare | ||
(I)Basicearningspershare | 0.2743 | 0.1937 |
(II)Dilutedearningspershare | 0.2743 | 0.1937 |
Incaseofabusinessmergerundercommoncontrolinthecurrentperiod,thenetprofitrealizedbythemergedpartybeforethemergerisRMBandthenetprofitrealizedbythemergedpartyinthepreviousperiodisRMB.Legalrepresentative:FuChunlongPersoninchargeofaccounting:HuangTianyangPersoninchargeoftheaccountingfirm:
YuTaiping
4.ParentCompany'sIncomeStatement
Unit:RMB
Item | Theyear2023 | 2022 |
I.Operatingrevenue | 86,993,917.15 | 39,568,530.33 |
Less:Operatingcosts | 39,689,422.24 | 10,680,130.69 |
Taxesandsurcharges | 13,736,806.06 | 1,102,099.28 |
Sellingexpenses | 4,396,824.98 | |
Administrativeexpenses | 50,763,196.78 | 36,500,937.81 |
R&Dexpenses | ||
Financialexpenses | 3,446,761.53 | -2,003,919.64 |
Including:interestexpenses | 3,344,312.82 | |
Interestrevenue | 1,929,975.93 | 2,226,376.85 |
Add:otherincomes | 500.00 | 112,656.14 |
Investmentincome(losstobelistedwith"-") | 164,693,779.53 | 267,169,944.69 |
Including:incomefrominvestmentinassociatesandjointventures | 19,872,836.15 | 10,897,171.28 |
Incomefromderecognitionoffinancialassetsatamortizedcost(losstobelistedwith"-") | ||
Netexposurehedgingincome(losstobelistedwith"-") | ||
Incomefromfairvaluechanges(losstobelistedwith"-") | -10,680,391.42 | -633,155.32 |
Creditimpairmentloss(losstobelistedwith"-") | -350,592.82 | -69,164.09 |
Assetimpairmentloss(losstobe |
listedwith"-")
listedwith"-") | ||
Incomeofassetsdisposal(losstobelistedwith"-") | ||
II.Operatingprofit(losstobelistedwith"-") | 128,624,200.85 | 259,869,563.61 |
Add:non-operatingrevenue | 577,326.80 | 74,563.02 |
Less:non-operatingexpenses | 111,423.00 | 396,639.55 |
III.Totalprofit(totallossestobelistedwith"-") | 129,090,104.65 | 259,547,487.08 |
Less:incometaxexpenses | 14,518,961.36 | 20,566.71 |
IV.Netprofit(netlosstobelistedwith"-") | 114,571,143.29 | 259,526,920.37 |
(I)Netprofitfromcontinuingoperations(netlosstobelistedwith"-") | 114,571,143.29 | 259,526,920.37 |
(II)Netprofitfromdiscontinuedoperations(netlosstobelistedwith"-") | ||
V.Netafter-taxamountofothercomprehensiveincome | -7,344,974.65 | |
(I)Othercomprehensiveincomesthatcannotbereclassifiedintoprofitsandlosses | -7,344,974.65 | |
1.Changesarisingfromthere-measurementofthedefinedbenefitplan | ||
2.Othercomprehensiveincomethatcannotbereclassifiedintoprofitorlossundertheequitymethod | ||
3.Changesinthefairvalueofinvestmentsinotherequityinstruments | -7,344,974.65 | |
4.Changesinfairvalueofthecompany'sowncreditrisk | ||
5.Others | ||
(II)Othercomprehensiveincometobereclassifiedintoprofitorloss | ||
1.Othercomprehensiveincomethatcanbereclassifiedintoprofitorlossundertheequitymethod | ||
2.Changesinfairvalueofotherdebtinvestments | ||
3.Amountoffinancialassetsreclassifiedintoothercomprehensiveincomes | ||
4.Impairmentprovisionforcreditofotherdebtinvestments | ||
5.Reservesforcashflowhedge | ||
6.Translationdifferencearisingfromforeigncurrencyfinancialstatements | ||
7.Others | ||
VI.Totalcomprehensiveincome | 107,226,168.64 | 259,526,920.37 |
VII.Earningspershare | ||
(I)Basicearningspershare | ||
(II)Dilutedearningspershare |
5.ConsolidatedCashFlowStatement
Unit:RMB
Item
Item | Theyear2023 | 2022 |
I.Cashflowsfromoperatingactivities: | ||
Cashreceivedfromsalesofgoodsandprovisionofservices | 1,963,588,534.65 | 969,342,149.01 |
Netincreaseincustomerdepositsandinterbankdeposits | ||
Netincreaseinborrowingsfromthecentralbank | ||
Netincreaseinborrowingsfromotherfinancialinstitutions | ||
Cashreceivedfrompremiumsoforiginalinsurancecontracts | ||
Netcashreceivedfromreinsuranceoperations | ||
Netincreaseindepositsoftheinsuredandinvestment | ||
Cashreceivedfrominterests,handlingchargesandcommissions | ||
Netincreaseinborrowingsfrombanksandotherfinancialinstitutions | ||
Netincreasefromrepurchasingbusinessfunds | ||
Netcashreceivedfromactingtradingsecurities | ||
Refundoftaxesreceived | 2,622,913.63 | 11,635,764.89 |
Othercashreceivedrelatingtooperatingactivities | 53,294,743.09 | 23,320,266.93 |
Subtotalofthecashinflowsofoperatingactivities | 2,019,506,191.37 | 1,004,298,180.83 |
Cashpaidforthepurchaseofgoodsandreceiptofservices | 1,817,964,267.12 | 895,794,039.65 |
Netincreaseinloansandadvancestocustomers | ||
Netincreaseindepositsinthecentralbankandotherfinancialinstitutions | ||
Cashpaidforclaimsoforiginalinsurancecontract | ||
Netincreaseinlendingstobanksandotherfinancialinstitutions | ||
Cashpaidforinterest,handlingchargesandcommissions | ||
Cashpaidforpolicydividends | ||
Cashpaidtoandforemployees | 92,874,692.73 | 66,872,318.98 |
Taxesandsurchargespaid | 61,298,201.45 | 74,780,657.47 |
Othercashpaidrelatingtooperatingactivities | 107,509,036.53 | 18,818,929.02 |
Subtotalofthecashoutflowsofoperatingactivities | 2,079,646,197.83 | 1,056,265,945.12 |
Netcashflowfromoperatingactivities | -60,140,006.46 | -51,967,764.29 |
II.Cashflowfrominvestingactivities:
II.Cashflowfrominvestingactivities: | ||
Cashreceivedfromthereturnofinvestment | 628,726,990.40 | 1,333,567,068.74 |
Cashreceivedfromreturnsoninvestments | 28,100,805.87 | 31,135,993.24 |
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets | 9,871,552.72 | 7,764,134.42 |
Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits | ||
Othercashreceivedrelatingtoinvestingactivities | 10,712,284.16 | 15,998,484.00 |
Subtotalofthecashinflowsofinvestmentactivities | 677,411,633.15 | 1,388,465,680.40 |
Cashpaidtoacquirefixedassets,intangibleassetsandotherlong-termassets | 84,887,465.21 | 152,045,278.38 |
Cashpaidforinvestments | 717,659,265.39 | 1,177,618,780.00 |
Netincreaseinpledgeloans | ||
Netcashpaidforacquisitionofsubsidiariesandotherbusinessunits | ||
Othercashpaidrelatingtoinvestingactivities | 8,072,396.24 | 8,955,842.00 |
Subtotalofthecashoutflowsofinvestmentactivities | 810,619,126.84 | 1,338,619,900.38 |
Netcashflowofinvestmentactivities | -133,207,493.69 | 49,845,780.02 |
III.Cashflowsfromfinancingactivities: | ||
Cashreceivedfromabsorbinginvestments | 128,500,000.00 | |
Including:cashreceivedbysubsidiariesabsorbingminorityshareholders'investments | 128,500,000.00 | |
Cashreceivedfromborrowings | 359,669,472.83 | 77,924,339.14 |
Othercashreceivedrelatingtofinancingactivities | 253,420.00 | |
Subtotalofthecashinflowsoffinancingactivities | 359,922,892.83 | 206,424,339.14 |
Cashpaidforrepaymentofdebts | 358,930,058.69 | |
Cashpaidfordistributionofdividendsandprofitsorinterestrepayment | 31,604,191.60 | 20,834,386.73 |
Including:cashpaidbysubsidiariesasdividendsorprofitstominorityshareholders | ||
Othercashpaidrelatingtofinancingactivities | 7,224,685.15 | 2,874,145.90 |
Subtotalofthecashoutflowsoffinancingactivities | 397,758,935.44 | 23,708,532.63 |
Netcashflowoffinancingactivities | -37,836,042.61 | 182,715,806.51 |
IV.Effectofexchangeratechangesoncashandcashequivalents | 101.09 | -842,578.74 |
V.Netincreaseincashandcashequivalents | -231,183,441.67 | 179,751,243.50 |
Add:Beginningbalanceofcashandcashequivalents | 391,406,829.36 | 211,655,585.86 |
VI.Endingbalanceofcashandcashequivalents | 160,223,387.69 | 391,406,829.36 |
6.ParentCompany'sCashFlowStatement
Unit:RMB
Item
Item | Theyear2023 | 2022 |
I.Cashflowsfromoperatingactivities: | ||
Cashreceivedfromsalesofgoodsandprovisionofservices | 70,665,037.25 | 42,472,472.08 |
Refundoftaxesreceived | 8,518,912.36 | |
Othercashreceivedrelatingtooperatingactivities | 82,641,549.03 | 106,200,586.64 |
Subtotalofthecashinflowsofoperatingactivities | 153,306,586.28 | 157,191,971.08 |
Cashpaidforthepurchaseofgoodsandreceiptofservices | 9,354,262.26 | |
Cashpaidtoandforemployees | 44,299,496.50 | 32,704,526.01 |
Taxesandsurchargespaid | 5,286,561.86 | 2,536,644.11 |
Othercashpaidrelatingtooperatingactivities | 61,287,642.06 | 5,514,674.90 |
Subtotalofthecashoutflowsofoperatingactivities | 120,227,962.68 | 40,755,845.02 |
Netcashflowfromoperatingactivities | 33,078,623.60 | 116,436,126.06 |
II.Cashflowfrominvestingactivities: | ||
Cashreceivedfromthereturnofinvestment | 414,826,990.40 | 1,170,000,000.00 |
Cashreceivedfromreturnsoninvestments | 96,430,863.56 | 29,719,248.83 |
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets | 500.00 | |
Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits | ||
Othercashreceivedrelatingtoinvestingactivities | 10,712,284.16 | 15,998,484.00 |
Subtotalofthecashinflowsofinvestmentactivities | 521,970,138.12 | 1,215,718,232.83 |
Cashpaidtoacquirefixedassets,intangibleassetsandotherlong-termassets | 74,600,974.42 | 153,782,004.60 |
Cashpaidforinvestments | 467,006,215.27 | 1,131,118,780.00 |
Netcashpaidforacquisitionofsubsidiariesandotherbusinessunits | ||
Othercashpaidrelatingtoinvestingactivities | ||
Subtotalofthecashoutflowsofinvestmentactivities | 541,607,189.69 | 1,284,900,784.60 |
Netcashflowofinvestmentactivities | -19,637,051.57 | -69,182,551.77 |
III.Cashflowsfromfinancingactivities: | ||
Cashreceivedfromabsorbinginvestments | ||
Cashreceivedfromborrowings | 25,693,122.83 | 57,924,339.14 |
Othercashreceivedrelatingtofinancingactivities | ||
Subtotalofthecashinflowsoffinancingactivities | 25,693,122.83 | 57,924,339.14 |
Cashpaidforrepaymentofdebts | 169,953,708.69 | |
Cashpaidfordistributionofdividendsandprofitsorinterestrepayment | 15,656,389.63 | 15,834,386.73 |
Othercashpaidrelatingtofinancingactivities
Othercashpaidrelatingtofinancingactivities | 1,787,614.75 | |
Subtotalofthecashoutflowsoffinancingactivities | 187,397,713.07 | 15,834,386.73 |
Netcashflowoffinancingactivities | -161,704,590.24 | 42,089,952.41 |
IV.Effectofexchangeratechangesoncashandcashequivalents | -209,635.24 | |
V.Netincreaseincashandcashequivalents | -148,263,018.21 | 89,133,891.46 |
Add:Beginningbalanceofcashandcashequivalents | 157,068,231.28 | 67,934,339.82 |
VI.Endingbalanceofcashandcashequivalents | 8,805,213.07 | 157,068,231.28 |
7.ConsolidatedStatementofChangesinOwners'Equity
Amountforthecurrentperiod
Unit:RMB
Item | Theyear2023 | ||||||||||||||
Equityattributabletotheownersoftheparentcompany | Minorityshareholders'equity | Totalowners'equity | |||||||||||||
Sharecapital | Otherequityinstruments | Capitalreserves | Less:treasuryshares | Othercomprehensiveincome | Specialreserve | Surplusreserve | Generalriskprovisions | Undistributedprofits | Others | Subtotal | |||||
Preferredshares | Perpetualbonds | Others | |||||||||||||
I.Endingbalanceofthepreviousyear | 431,058,320.00 | 431,449,554.51 | 26,422.00 | 52,499,172.13 | 590,605,394.67 | 1,505,638,863.31 | 150,588,880.59 | 1,656,227,743.90 | |||||||
Add:changesinaccountingpolicies | 8,804.40 | 8,804.40 | 8,804.40 | ||||||||||||
Correctionofpriorperio |
derrors
derrors | |||||||||||||
Others | |||||||||||||
II.Beginningbalanceofthecurrentyear | 431,058,320.00 | 431,449,554.51 | 26,422.00 | 52,499,172.13 | 590,614,199.07 | 1,505,647,667.71 | 150,588,880.59 | 1,656,236,548.30 | |||||
III.Increases/decreasesinthecurrentperiod(decreasestobelistedwith"-") | -583,146.01 | -7,344,974.65 | 11,457,114.33 | 94,728,393.55 | 98,257,387.22 | -23,422,017.50 | 74,835,369.72 | ||||||
(I)Totalcomprehensiveincome | -7,344,974.65 | 118,255,140.84 | 110,910,166.19 | -6,814,673.92 | 104,095,492.27 | ||||||||
(II)Capitalinvestedanddecreasedbyowners | -4,900,000.00 | -4,900,000.00 | |||||||||||
1.Ordinary | -4,900,00 | -4,900,00 |
sharesinvestedbyowners
sharesinvestedbyowners | 0.00 | 0.00 | ||||||
2.Capitalinvestedbytheholdersofotherequityinstruments | ||||||||
3.Amountofshare-basedpaymentschargedtoowners'equity | ||||||||
4.Others | ||||||||
(III)Profitdistribution | 11,457,114.33 | -23,526,747.29 | -12,069,632.96 | -12,069,632.96 | ||||
1.Withdrawalofsurplus | 11,457,114.33 | -11,457,114.33 |
reserve
reserve | ||||||
2.Appropriationtogeneralriskprovision | ||||||
3.Distributiontoowners(orshareholders) | -12,069,632.96 | -12,069,632.96 | -12,069,632.96 | |||
4.Others | ||||||
(IV)Internalcarryoverofowners'equity | ||||||
1.Capitalreservestransferredtocapital(orsharecapital) | ||||||
2.Surplusreservetransferredto |
capital(orsharecapital)
capital(orsharecapital) |
3.Surplusreserveusedtorecoverloss |
4.Retainedearningscarriedforwardfromchangesindefinedbenefitplan |
5.Retainedearningscarriedforwardfromothercomprehensiveincome |
6.Others |
(V)Special |
reserve
reserve | |||||||||||||
1.Appropriationinthecurrentperiod | |||||||||||||
2.Useinthecurrentperiod | |||||||||||||
(VI)Others | -583,146.01 | -583,146.01 | -11,707,343.58 | -12,290,489.59 | |||||||||
IV.Endingbalanceofthecurrentperiod | 431,058,320.00 | 430,866,408.50 | -7,318,552.65 | 63,956,286.46 | 685,342,592.62 | 1,603,905,054.93 | 127,166,863.09 | 1,731,071,918.02 |
Amountinthepreviousperiod
Unit:RMB
Item | 2022 | ||||||||||||||
Equityattributabletotheownersoftheparentcompany | Minorityshareholders'equity | Totalowners'equity | |||||||||||||
Sharecapital | Otherequityinstruments | Capitalreserves | Less:treasuryshares | Othercomprehensiveincome | Specialreserve | Surplusreserve | Generalriskprovisions | Undistributedprofits | Others | Subtotal | |||||
Preferredshares | Perpetualbonds | Others | |||||||||||||
I.Endingbalanceof | 431,058,320.00 | 431,449,554.51 | 26,422.00 | 26,546,480.09 | 543,843,496.85 | 1,432,924,273.45 | 24,265,552.35 | 1,457,189,825.80 |
thepreviousyear
thepreviousyear | |||||||||||||
Add:changesinaccountingpolicies | |||||||||||||
Correctionofpriorperioderrors | |||||||||||||
Others | |||||||||||||
II.Beginningbalanceofthecurrentyear | 431,058,320.00 | 431,449,554.51 | 26,422.00 | 26,546,480.09 | 543,843,496.85 | 1,432,924,273.45 | 24,265,552.35 | 1,457,189,825.80 | |||||
III.Increases/decreasesinthecurrentperiod(decreasestobelistedwith"-") | 25,952,692.04 | 46,761,897.82 | 72,714,589.86 | 126,323,328.24 | 199,037,918.10 | ||||||||
(I)Total | 83,496,1 | 83,496,1 | -2,17 | 81,319,4 |
comprehensiveincome
comprehensiveincome | 35.61 | 35.61 | 6,671.76 | 63.85 | ||
(II)Capitalinvestedanddecreasedbyowners | 128,500,000.00 | 128,500,000.00 | ||||
1.Ordinarysharesinvestedbyowners | 128,500,000.00 | 128,500,000.00 | ||||
2.Capitalinvestedbytheholdersofotherequityinstruments | ||||||
3.Amountofshare-basedpaymentscharged |
toowners'equity
toowners'equity | ||||||||
4.Others | ||||||||
(III)Profitdistribution | 25,952,692.04 | -36,734,237.79 | -10,781,545.75 | -10,781,545.75 | ||||
1.Withdrawalofsurplusreserve | 25,952,692.04 | -25,952,692.04 | ||||||
2.Appropriationtogeneralriskprovision | ||||||||
3.Distributiontoowners(orshareholders) | -10,781,545.75 | -10,781,545.75 | -10,781,545.75 | |||||
4.Others | ||||||||
(IV)Internalcarryoverofowners'equity |
1.Capitalreservestransferredtocapital(orsharecapital)
1.Capitalreservestransferredtocapital(orsharecapital) |
2.Surplusreservetransferredtocapital(orsharecapital) |
3.Surplusreserveusedtorecoverloss |
4.Retainedearningscarriedforwardfromchangesindefinedbenefitplan |
5.Retai |
nedearningscarriedforwardfromothercomprehensiveincome
nedearningscarriedforwardfromothercomprehensiveincome | |||||||||||||
6.Others | |||||||||||||
(V)Specialreserve | |||||||||||||
1.Appropriationinthecurrentperiod | |||||||||||||
2.Useinthecurrentperiod | |||||||||||||
(VI)Others | |||||||||||||
IV.Endingbalanceofthecurrentperiod | 431,058,320.00 | 431,449,554.51 | 26,422.00 | 52,499,172.13 | 590,605,394.67 | 1,505,638,863.31 | 150,588,880.59 | 1,656,227,743.90 |
8.ParentCompany'sStatementofChangesinOwners'Equity
Amountforthecurrentperiod
Unit:RMB
Item
Item | Theyear2023 | |||||||||||
Sharecapital | Otherequityinstruments | Capitalreserves | Less:treasuryshares | Othercomprehensiveincome | Specialreserve | Surplusreserve | Undistributedprofits | Others | Totalowners'equity | |||
Preferredshares | Perpetualbonds | Others | ||||||||||
I.Endingbalanceofthepreviousyear | 431,058,320.00 | 428,256,131.23 | 52,499,172.13 | 425,834,010.57 | 1,337,647,633.93 | |||||||
Add:changesinaccountingpolicies | ||||||||||||
Correctionofpriorperioderrors | ||||||||||||
Others | ||||||||||||
II.Beginningbalanceofthecurrentyear | 431,058,320.00 | 428,256,131.23 | 52,499,172.13 | 425,834,010.57 | 1,337,647,633.93 | |||||||
III.Increases/decreasesinthecurrentperiod(decreasestobelistedwith"- | -7,344,974.65 | 11,457,114.33 | 91,044,396.00 | 95,156,535.68 |
")
") | |||||||
(I)Totalcomprehensiveincome | -7,344,974.65 | 114,571,143.29 | 107,226,168.64 | ||||
(II)Capitalinvestedanddecreasedbyowners | |||||||
1.Ordinarysharesinvestedbyowners | |||||||
2.Capitalinvestedbytheholdersofotherequityinstruments | |||||||
3.Amountofshare-basedpaymentschargedtoowners'equity | |||||||
4.Others | |||||||
(III)Profitdistribution | 11,457,114.33 | -23,526,747.29 | -12,069,632.96 | ||||
1.Withdrawalof | 11,457,114.33 | -11,457,114.33 |
surplusreserve
surplusreserve | ||||
2.Distributiontoowners(orshareholders) | -12,069,632.96 | -12,069,632.96 | ||
3.Others | ||||
(IV)Internalcarryoverofowners'equity | ||||
1.Capitalreservestransferredtocapital(orsharecapital) | ||||
2.Surplusreservetransferredtocapital(orsharecapital) | ||||
3.Surplusreserveusedtorecoverloss | ||||
4.Retainedearningscarried |
forwardfromchangesindefinedbenefitplan
forwardfromchangesindefinedbenefitplan | ||||||||||
5.Retainedearningscarriedforwardfromothercomprehensiveincome | ||||||||||
6.Others | ||||||||||
(V)Specialreserve | ||||||||||
1.Appropriationinthecurrentperiod | ||||||||||
2.Useinthecurrentperiod | ||||||||||
(VI)Others | ||||||||||
IV.Endingbalanceofthecurrentperiod | 431,058,320.00 | 428,256,131.23 | -7,344,974.65 | 63,956,286.46 | 516,878,406.57 | 1,432,804,169.61 |
Amountinthepreviousperiod
Unit:RMB
Item | 2022 | |||||||||
Sharecapital | Otherequityinstruments | Capitalreserve | Less:treasur | Othercompr | Special | Surplus | Undistributed | Others | Totalowners | |
Preferr
Preferr | Perpet | Others |
s
edshares | ualbonds | s | yshares | ehensiveincome | reserve | reserve | profits | 'equity | ||||
I.Endingbalanceofthepreviousyear | 431,058,320.00 | 428,256,131.23 | 26,546,480.09 | 203,041,327.99 | 1,088,902,259.31 | |||||||
Add:changesinaccountingpolicies | ||||||||||||
Correctionofpriorperioderrors | ||||||||||||
Others | ||||||||||||
II.Beginningbalanceofthecurrentyear | 431,058,320.00 | 428,256,131.23 | 26,546,480.09 | 203,041,327.99 | 1,088,902,259.31 | |||||||
III.Increases/decreasesinthecurrentperiod(decreasestobelistedwith"-") | 25,952,692.04 | 222,792,682.58 | 248,745,374.62 | |||||||||
(I)Totalcomprehensiveincome | 259,526,920.37 | 259,526,920.37 |
(II)Capitalinvestedanddecreasedbyowners
(II)Capitalinvestedanddecreasedbyowners | |||||
1.Ordinarysharesinvestedbyowners | |||||
2.Capitalinvestedbytheholdersofotherequityinstruments | |||||
3.Amountofshare-basedpaymentschargedtoowners'equity | |||||
4.Others | |||||
(III)Profitdistribution | 25,952,692.04 | -36,734,237.79 | -10,781,545.75 | ||
1.Withdrawalofsurplusreserve | 25,952,692.04 | -25,952,692.04 | |||
2.Distributiontoowners(or | -10,781,545.75 | -10,781,545.75 |
shareholders)
shareholders) |
3.Others |
(IV)Internalcarryoverofowners'equity |
1.Capitalreservestransferredtocapital(orsharecapital) |
2.Surplusreservetransferredtocapital(orsharecapital) |
3.Surplusreserveusedtorecoverloss |
4.Retainedearningscarriedforwardfromchangesindefinedbenefitplan |
5.Retainedearningscarriedforwardfromothercomprehensiveincome
5.Retainedearningscarriedforwardfromothercomprehensiveincome | ||||||||
6.Others | ||||||||
(V)Specialreserve | ||||||||
1.Appropriationinthecurrentperiod | ||||||||
2.Useinthecurrentperiod | ||||||||
(VI)Others | ||||||||
IV.Endingbalanceofthecurrentperiod | 431,058,320.00 | 428,256,131.23 | 52,499,172.13 | 425,834,010.57 | 1,337,647,633.93 |
III.BasicInformationoftheCompany
ShenzhenTellusHoldingCo.,Ltd.(hereinafterreferredtoas"theCompany")isalimitedliabilitycompanyregisteredinShenzhenAdministrationforIndustryandCommerceonNovember10,1986.TheCompanywasreorganizedandestablishedfromtheformerShenzhenMachineryIndustryCompanywiththeapprovaloftheReplyontheReorganizationofShenzhenMachineryIndustryCompanyintoShenzhenTellusMachineryCo.,Ltd.(SFBF[1991]No.1012)issuedbytheGeneralOfficeofShenzhenMunicipalPeople'sGovernment.TheCompanycurrentlyholdsabusinesslicensewithaunifiedsocialcreditcodeof91440300192192210U,witharegisteredcapitalofRMB431,058,320.00andatotalof431,058,320shares,including392,778,320Asharesand38,280,000Bshareswithouttradingrestrictions.ThebusinessaddressoftheCompany'sheadquartersis
Floors3and4,TellusBuilding,Shuibei2ndRoad,LuohuDistrict,Shenzhen.ThelegalrepresentativeisFuChunlong.In1993,withtheapprovalfromtheReplyontheReorganizationofShenzhenTellusMachineryCo.,Ltd.intoaPublicLimitedLiabilityCompany(SFBF[1992]No.1850)issuedbytheGeneralOfficeofShenzhenMunicipalPeople'sGovernmentandtheReplyontheIssuanceofSharesbyShenzhenTellusMachineryElectricCo.,Ltd.(SRYFZ[1993]No.092)issuedbyShenzhenSpecialEconomicZoneBranchofthePeople'sBankofChina,theCompanywasreorganizedintoapubliclimitedliabilitycompanythroughaninitialpublicoffering,witharegisteredcapitalofRMB166,880,000.00andatotalsharecapitalof166,880,000shares.120,900,000shareswereconvertedfromformerassets,25,980,000wereissuedasAsharesand20,000,000wereissuedasBshares.SharesissuedbytheCompanyhadaparvalueofRMB1pershare.OnJune21,1993,theCompany'sshareswerelistedandtradedontheShenzhenStockExchange.AccordingtotheresolutionoftheCompany's1993AnnualGeneralMeetingofShareholders,basedonthesharecapitalof166,880,000sharesasofDecember31ofthatyear,theCompanydistributedacashdividendofRMB0.5andissued2bonussharestoallshareholdersforevery10sharesheld,totaling33,376,000shares,whichwasimplementedin1994.Afterthesharedividend,theregisteredcapitalwasincreasedtoRMB200,256,000.00.AccordingtotheresolutionoftheCompany's1994AnnualGeneralMeetingofShareholders,basedonthesharecapitalof200,256,000sharesasofDecember31ofthatyear,theCompanydistributedacashdividendofRMB0.5andissued0.5bonussharestoallshareholdersforevery10sharesheld,with0.5additionalshares,totaling20,025,600shares,whichwasimplementedin1995.TheregisteredcapitalwasincreasedtoRMB220,281,600.00afterthesharedividendandtransfer.AccordingtotheresolutionoftheCompany's1994AnnualGeneralMeetingofShareholders,basedonthesharecapitalof200,256,000sharesasofDecember31ofthatyear,theCompanydistributedacashdividendofRMB0.5andissued0.5bonussharestoallshareholdersforevery10sharesheld,with0.5additionalshares,totaling20,025,600shares,whichwasimplementedin1995.TheregisteredcapitalwasincreasedtoRMB220,281,600.00afterthesharedividendandtransfer.AccordingtotheresolutionofthefourthExtraordinaryGeneralMeetingofShareholdersoftheCompanyin2014,upontheapprovaloftheReplytotheApprovalofNon-publicOfferingofSharesbyShenzhenTellusHoldingCo.,Ltd.(ZJXK[2015]No.173)issuedbytheChinaSecuritiesRegulatoryCommission,theCompanyissued77,000,000ordinaryAsharestoShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.andShenzhenCapitalFortuneJewelryIndustryInvestmentEnterprise(LimitedPartnership)in2015.Aftertheissuance,theregisteredcapitalwasincreasedtoRMB297,281,600.00.AccordingtotheresolutionoftheCompany's2018AnnualGeneralMeetingofShareholders,basedonthesharecapitalof297,281,600sharesasofDecember31ofthatyear,theCompanyincreased4.5sharesforevery10sharestoallshareholderswithcapitalreserves,totaling133,776,720shares,whichwasimplementedin2019.Afterthetransfer,theregisteredcapitalwasincreasedtoRMB431,058,320.00.Mainbusinessactivities:propertyleasingandservices,jewelryoperation,automobilesales,automobilemaintenanceandtesting,etc.ThefinancialstatementsandnotestothefinancialstatementswereapprovedbytheTenthFormalMeetingoftheTenthBoardofDirectorsonMarch26,2024.
IV.BasisforPreparationoftheFinancialStatements
1.PreparationbasisTheCompanypreparedthefinancialstatementsaccordingtoAccountingStandardsforBusinessEnterprisesissuedbytheMinistryofFinanceandrelevantapplicationguidelines,interpretationsandotherprovisions(hereinaftercollectivelyreferredtoas"ASBE").Inaddition,theCompanyalsodisclosedrelevantfinancialinformationinaccordancewiththeRulesforthePreparationofInformationDisclosureofCompaniesIssuingSecuritiestothePublicNo.15—GeneralProvisionsonFinancialReports(Revisedin2023)issuedbytheCSRC.
2.GoingconcernThefinancialstatementshavebeenpreparedonthebasisofgoingconcern.V.SignificantAccountingPoliciesandAccountingEstimatesNotestospecificaccountingpoliciesandaccountingestimates:
Thecompanyhasdeterminedthepoliciesforinvestmentpropertydepreciation,fixedassetdepreciation,andrevenuerecognitionbasedonitsownproductionandoperationalcharacteristics.PleaseseeNotes16,17and26forspecificaccountingpolicies.
1.DeclarationoncompliancewithASBEThefinancialstatementshavebeenpreparedincompliancewithASBEtotrulyandcompletelyreflecttheconsolidatedandcompany'sfinancialpositionsasatDecember31,2023andtheconsolidatedandcompany'soperatingresultsandcashflowsfortheyearthenended.
2.AccountingperiodTheaccountingperiodoftheCompanyisfromJanuary1toDecember31ofeachcalendaryear.
3.BusinesscycleThebusinesscycleoftheCompanyis12months.
4.BookkeepingbasecurrencyTheCompanyanditsdomesticsubsidiariestakeRMBasthebookkeepingbasecurrency.TheCompanyusesRMBtopreparethefinancialstatements.
5.Methodofdeterminingsignificancecriteriaandbasisofselection.
?Applicable□Notapplicable
Item
Item | SignificanceCriteria |
Significantreceivableswithprovisionforbaddebtsdrawnonasinglebasis
Significantreceivableswithprovisionforbaddebtsdrawnonasinglebasis | AmountexceedingCNY1,000,000.00oraccountformorethan1%ofalltypesofreceivables |
Significantconstructioninprogress | BudgetamountforindividualprojectsexceedingCNY20,000,000.00 |
Significantaccountspayableandotherpayables | Individualaccountspayable/otherpayablewithagingexceeding1yearismorethan1%ofthetotalaccountspayable,andamountgreaterthanCNY1,000,000.00 |
Significantnon-whollyownedsubsidiaries | Totalrevenueoftheasubsidiaryaccountsformorethan10%ofthetotalrevenueoftheconsolidatedstatementortheabsolutevalueofnetprofitaccountsformorethan10%ofthenetprofitoftheconsolidatedstatement. |
Significantinvestingactivities | Singleinvestmentactivitiesaccountformorethan10%ofthetotalcashinflowsoroutflowsrelatedtoreceivingorpayinginvestmentactivitiesorthetotaloutflowisgreaterthanCNY100,000,000.00 |
Significantjointventuresorassociates | Forindividuallong-termequityinvestmentsininvesteeentities,ifthecarryingamountexceedsCNY15million,oriftheinvestmentprofitorlossundertheequitymethodaccountsformorethan3%oftheconsolidatednetprofitofthecompany. |
Significanteventsafterthebalancesheetdate | Thecompanyconsiderstheprofitdistributionsituationafterthebalancesheetdateassignificant. |
6.Accountingtreatmentmethodforbusinessmergerundercommoncontrolandnotundercommoncontrol
(1)BusinessmergerundercommoncontrolForabusinessmergerundercommoncontrol,themergingpartyshallmeasuretheassetsandliabilitiesacquiredfromthemergedpartyattheirbookvalueonthemergerdateintheconsolidatedfinancialstatementsoftheultimatecontrollingparty.Thedifferencebetweenthebookvalueofthenetassetsobtainedinthebusinessmergerandthebookvalueofthemergerisusedtoadjustthecapitalreserve.Wherethecapitalreserveisinsufficientforoffset,retainedearningsshallbeadjusted.Businessmergerundercommoncontrolrealizedstep-by-stepthroughmultipletransactionsTheassetsandliabilitiesacquiredbythemergingpartyfromthemergedpartyshallbemeasuredbasedontheirbookvalueonthemergerdateintheconsolidatedfinancialstatementsoftheultimatecontrollingparty.Accordingtothedifferencebetweenthesumofthebookvalueofholdinginvestmentbeforemergerandthebookvalueofnewlypaidconsiderationonthemergerdateandthebookvalueofnetassetsobtainedbymerging,thecapitalreserveshallbeadjusted;ifthecapitalreserveisinsufficientforoffset,retainedearningsmaybeadjusted.Thelong-termequityinvestmentheldbeforetheacquisitionofthemergedparty'scontrolbythemergingpartyandtheprofitorloss,othercomprehensiveincomesandchangesinotherowners'equitiesthathavebeenrecognizedduringtheperiodfromthedateofacquisitionoftheoriginalequity,orthedateofcommoncontrolofthemergingpartyandthemergedentity(whichislater)tothemergingdateshalloffsetagainsttheretainedbeginningearningsorcurrentprofitsandlossesrespectivelyduringtheperiodofcomparativestatement.
(2)BusinessmergernotundercommoncontrolForabusinessmergernotundercommoncontrol,themergercostsarethefairvalueofassetspaid,liabilitiesincurredorassumedandequitysecuritiesissuedbytheCompanyontheacquisitiondatetoobtaincontrolover
theacquiree.Theassets,liabilitiesandcontingentliabilitiesoftheacquireeobtainedarerecognizedasperthefairvalueontheacquisitiondate.Thedifferencebetweenthemergingcostandthefairvalueofidentifiablenetassetsobtainedfromtheacquireeshallberecognizedasgoodwill,andsuccessivelymeasuredbydeductingtheaccumulativedepreciationprovisionbycost;thedifferencebetweenthemergingcostandthefairvalueofidentifiablenetassetsobtainedfromtheacquireeshallbeincludedinthecurrentprofitsandlossesafterreview.Businessmergernotundercommoncontrolrealizedstep-by-stepthroughmultipletransactionsThemergingcostshallbeequaltothesumoftheconsiderationpaidontheacquisitiondateandthefairvalueoftheacquiree'sequity,whichhasbeenheldbeforetheacquisitiondate,ontheacquisitiondate.Theacquiree'sequityheldbeforetheacquisitiondateshallbere-measuredatitsfairvalueontheacquisitiondate,andthedifferencebetweenthefairvalueanditsbookvalueshallbeincludedinthecurrentinvestmentincome;Iftheacquiree'sequityheldbeforethedateofacquisitioninvolvesothercomprehensiveincome,changesinotherowners'equityshallbetransformedintothecurrentprofitontheacquisitiondate,exceptcomprehensiveincomegeneratedduetoremeasuringthechangeinnetliabilitiesornewassetsofdefinedbenefitplanbytheinvesteeandothercomprehensiveincomerelatedtonon-tradingequityinstrumentinvestmentoriginallymeasuredatfairvaluethroughothercomprehensiveincome.
(3)DisposalofrelatedhandlingchargesforbusinessmergerIntermediationcostssuchasaudit,legalserviceandassessmentandconsultationandotheradministrativeexpensesincurredshallbeincludedinthecurrentprofitandlosswhenincurredduringthebusinessmerger.Thetransactionexpensesofequitysecuritiesordebtsecuritiesissuedasmergerconsiderationshallbeincludedintheinitiallyrecognizedamountofequitysecuritiesordebtsecurities.
7.Judgmentstandardforcontrolandpreparationofconsolidatedfinancialstatements
(1)JudgmentstandardforcontrolTheconsolidationscopeofconsolidatedfinancialstatementsisdeterminedonthebasisofcontrol.ControlmeansthepoweroftheCompanyovertheinvestee,withwhichtheCompanyenjoysvariablereturnsthroughparticipatinginrelatedactivitiesoftheinvesteeandisabletoinfluenceitsamountofreturnbyusingtheinvestees'spower.Oncechangesinrelevantfactsandcircumstancesleadtochangesinrelevantelementsinvolvedintheabovedefinitionofcontrol,theCompanywillconductreassessment.Whendeterminingwhethertoincludeastructuredentityintheconsolidationscope,theCompanyconsiderswhethertocontrolthestructuredentitybasedonallfactsandcircumstances,includingthepurposesanddesignofthestructuredentity,thetypesofvariablereturns,andwhetherparticipatinginitsrelatedactivitieswillfullyorpartiallyinfluencethevariabilityofreturns.
(2)PreparationofconsolidatedfinancialstatementsConsolidatedfinancialstatementsarepreparedbytheCompanyonthebasisofthefinancialstatementsoftheCompanyanditssubsidiariesandotherrelateddata.Inthepreparationofconsolidatedfinancialstatements,the
accountingpoliciesandaccountingperiodsoftheCompanyanditssubsidiariesarerequiredtobeconsistent,andsignificanttransactionsandcurrentbalancesbetweencompaniesareoffset.Whereasubsidiaryorbusinesshasbeenacquiredthroughabusinessmergerundercommoncontrolinthereportingperiod,thesubsidiaryorbusinessshallbeincludedintheconsolidatedfinancialstatementfromthedateitiscontrolledbytheultimatecontrollingparty.Theoperatingresultsandcashflowsfromthedateofitscontrolbytheultimatecontrollershallberespectivelyincorporatedintotheconsolidatedincomestatementandconsolidatedcashflowstatement.Whereasubsidiaryorbusinesshasbeenacquiredthroughabusinessmergernotundercommoncontrolinthereportingperiod,itsrevenues,expenses,andprofitsfromthedateofacquisitiontotheendofthereportingperiodshallbeincorporatedintotheconsolidatedincomestatementanditscashflowsintotheconsolidatedcashflowstatement.Theportionofshareholders'equityofsubsidiariesnotbelongingtotheCompanyshallbelistedseparatelyundertheitem"Shareholders'Equity"inconsolidatedbalancesheetasminorityshareholders'equity.Theportionofnetprofitorlossofsubsidiariesincurrentperiodbelongingtominorityshareholders'equityshallbelistedseparatelyundertheitem"MinorityShareholders'ProfitorLoss"intheconsolidatedincomestatement.Ifthelossofasubsidiarybornebyminorityshareholdersexceedsitsshareintheowner'sequityofthesubsidiaryatthebeginningoftheperiod,thebalanceshallstilloffsettheminorityequity.
(3)AcquisitionofequityfromminorityshareholdersofsubsidiariesThecapitalreserveinconsolidatedbalancesheetshallbeadjustedduetothebalancebetweenthelong-termequityinvestmentcostnewlyobtainedfromminorityequityandthenetassetshareofsubsidiariescalculatedcontinuouslystartingfromthepurchasedateorconsolidationaspernewshareholdingratioandthebalancebetweendisposingmoneyobtainedfrompartialdisposalofsubsidiaries’equityinvestmentwithoutlossofcontrolandthenetassetshareofsubsidiariescalculatedcontinuouslystartingfromthepurchasedateorconsolidationcorrespondingtothedisposaloflong-termequityinvestment.Ifthecapitalreserveisinsufficientforoffset,retainedearningsmaybeadjusted.
(4)DisposalofthelossofcontroloversubsidiariesIftheCompany'scontrolovertheoriginalsubsidiariesislostduetothedisposalofpartofequityinvestmentorotherreason,theremainingequityshallberecalculatedatfairvalueonthedaywhenthecontrolislost.Thedifferencebetweenthesumofconsiderationacquiredfromdisposalofequityandthefairvalueoftheremainingequityminusthesumoftheshareofnetassetsandthegoodwilloftheoriginalsubsidiariescalculatedconstantlybasedontheoriginalshareholdingproportionfromtheacquisitiondateshallbeincludedincurrentinvestmentincomeatthetimeoflossofcontrol.WhentheCompanylosescontrolovertheoriginalsubsidiaries,othercomprehensiveincomeinconnectionwithequityinvestmentoftheoriginalsubsidiariesshallbesubjecttoaccountingtreatmentusingthesamebasisonwhichtheoriginalsubsidiariesdirectlydisposesrelevantassetsorliabilities,andotherchangesinowners’equityrelatedtotheoriginalsubsidiariesundertheequitymethodshallbetransferredintocurrentprofitorlossatthetimeoflossofcontrol.
8.ClassificationofjointarrangementsandaccountingtreatmentmethodsforjointoperationsJointarrangementsrefertoarrangementsjointlycontrolledbytwoormoreparticipants.ThejointarrangementsoftheCompanycanbeclassifiedintojointoperationsandjointventures.
(1)JointoperationsJointoperationsrefertojointarrangementsinwhichtheCompanyenjoysassetsrelatedtothearrangementsandbearsliabilitiesrelatedtothearrangements.TheCompanyrecognizesthefollowingitemsrelatedtothequantumofinterestinjointoperationsandcarriesoutaccountingtreatmentinaccordancewithrelevantprovisionsofASBE:
A.Recognizetheassetsheldsolelyandtheassetsheldjointlyidentifiedasperitsshares;B.Recognizetheliabilitiesbornesolelyandtheliabilitiesbornejointlyidentifiedasperitsshares;C.Recognizetherevenuegeneratedfromthesaleofsharesenjoyedinthejointoperation;D.Recognizetherevenuegeneratedfromthesaleofsharesenjoyedinthejointoperationasperitsshares;E.Recognizetheexpensesincurredseparatelyandtheexpensesincurredfromthejointoperationaspertheirshares.
(2)JointventuresJointventuresrefertojointarrangementsinwhichtheCompanyonlyhasrightsoverthenetassetsofthearrangements.TheCompanycarriesoutaccountingtreatmentforinvestmentinjointventuresaccordingtotheprovisionsonequitymethodaccountingoflong-termequityinvestments.
9.StandardsfordefiningcashandcashequivalentsCashreferstocashonhandanddepositsthatarereadilyavailableforpayment.Cashequivalentsrefertoshort-termhighlyliquidinvestmentsheldbytheCompanythatarereadilyconvertibleintoknownamountsofcashandhaveaninsignificantriskofchangeinvalue.
10.ForeigncurrencytransactionandforeigncurrencystatementtranslationForeigncurrencytransactionsoftheCompanyaretranslatedintobookkeepingbasecurrencyaccordingtothespotexchangerateonthetransactiondate.Asatthebalancesheetdate,monetaryitemsdenominatedinforeigncurrencyareexchangedtoRenminbi(“RMB”)byadoptingtheprevailingexchangerateonthatdate.Exchangedifferencesarisingfromthedifferencebetweenthespotexchangerateonthebalancesheetdateandthatatinitialrecognitionoronthepreviousbalancesheetdateshallbeincludedincurrentprofitandloss;foreigncurrencynon-monetaryitemsmeasuredathistoricalcostarestilltranslatedatthespotexchangerateonthetransactiondate;foreigncurrencynon-monetaryitemsmeasuredatfairvalueshallbetranslatedatthespotexchangerateonthedatewhenthefair
valueisdetermined.Thedifferencebetweenthetranslatedamountinrecordingcurrencyandtheoriginalamountinrecordingcurrencyshallbeincludedincurrentprofitandlossorothercomprehensiveincomeaccordingtothenatureofthenon-monetaryitems.
11.FinancialinstrumentsFinancialinstrumentsrefertocontractsthatformthefinancialassetsofapartyandformfinancialliabilitiesorequityinstrumentsofotherparties.
(1)RecognitionandderecognitionoffinancialinstrumentsTheCompanyrecognizesafinancialassetorfinancialliabilitywhenitbecomesonepartytothecontractofthefinancialinstrument.Financialassetsshallbederecognizediftheymeetoneofthefollowingconditions:
①Thecontractualrighttoreceivecashflowfromthefinancialassetisterminated;
②Thefinancialassethasbeentransferred,andisinaccordancewiththefollowingconditionsforderecognition.Ifthecurrentobligationofafinancialliabilityhasbeendischargedinwholeorinpart,suchfinancialliabilityorpartthereofshallbederecognized.TheCompany(theDebtor)andtheCreditorsignanagreementtoreplacetheexistingfinancialliabilitiesbyassumingnewfinancialliabilities,andifthecontractualtermsofthenewfinancialliabilitiesaresubstantiallydifferentfromthoseoftheexistingfinancialliabilities,theexistingfinancialliabilitiesshallbederecognizedandthenewfinancialliabilitiesshallberecognizedatthesametime.Financialassetstransactedinaconventionalwayaresubjecttoaccountingrecognitionandderecognitiononthetransactionday.
(2)ClassificationandmeasurementoffinancialassetsAccordingtothebusinessmodeoffinancialassetsmanagementandthecontractualcashflowcharacteristicsoffinancialassets,uponinitialrecognition,theCompanyclassifiesfinancialassetsintofinancialassetsmeasuredatamortizedcost,financialassetsatfairvaluethroughothercomprehensiveincome,andfinancialassetsatfairvaluethroughprofitorloss.Financialassetsaremeasuredatfairvalueatinitialrecognition.Forfinancialassetsmeasuredatfairvaluethroughprofitorloss,therelatedtransactionfeesaredirectlyincludedinthecurrentprofitorloss;forotherfinancialassets,therelatedtransactionfeesareincludedintheinitiallyrecognizedamount.Foraccountsreceivablearisingfromthesaleofproductsortheprovisionoflaborservices,whichdonotincludeordonotconsidersignificantfinancingcomponents,theamountofconsiderationtheCompanyisexpectedtobeentitledtoreceiveistakenastheinitialrecognitionamount.FinancialassetsmeasuredatamortizedcostTheCompanyclassifiesthefinancialassetsthatmeetallofthefollowingconditionsandarenotdesignatedtobemeasuredatfairvaluethroughprofitorlossasthosemeasuredatamortizedcost:
ThebusinessmodeloftheCompanytomanagesuchfinancialassetsisaimedatcollectingcontractualcashflows;Thecontracttermsofthefinancialassetsstipulatethatcashflowsgeneratedonaspecificdateareonlypaymentsofprincipalandinterestbasedontheoutstandingprincipalamount.Afterinitialrecognition,suchfinancialassetsaremeasuredatamortizedcostusingtheeffectiveinterestmethod.Anygainsorlossesonfinancialassetsatamortizedcostthatarenotpartofthehedgingrelationshiparechargedtothecurrentprofitandlossatderecognition,amortizationusingtheeffectiveinterestmethod,orrecognitionofimpairment.FinancialassetsatfairvaluethroughothercomprehensiveincomeTheCompanyclassifiesfinancialassetsthatmeetthefollowingconditionsandarenotdesignatedtobefinancialassetsatfairvaluethroughprofitorlossasfinancialassetsatfairvaluethroughothercomprehensiveincome:
??TheCompanymanagesthefinancialassetinabusinessmodethataimsatbothcollectingcontractual
cashflowsandsellingthefinancialasset;??Thecontracttermsofthefinancialassetsstipulatethatcashflowsgeneratedonaspecificdateareonlypaymentsofprincipalandinterestbasedontheoutstandingprincipalamount.Afterinitialrecognition,suchfinancialassetsaresubsequentlymeasuredatfairvalue.Interest,impairmentlossesorgains,andexchangegainsandlossescalculatedbytheeffectiveinterestmethodareincludedinthecurrentprofitorloss,andothergainsorlossesareincludedinothercomprehensiveincome.Atthetimeofderecognition,theaccumulatedgainsorlossespreviouslyincludedinothercomprehensiveincomeshallbetransferredoutfromothercomprehensiveincomeandincludedinthecurrentprofitorlossforthecurrentperiod.FinancialassetsmeasuredatfairvaluethroughprofitorlossExceptfortheabove-mentionedfinancialassetsmeasuredatamortizedcostandfairvaluethroughothercomprehensiveincome,theCompanyclassifiesallremainingfinancialassetsasfinancialassetsatfairvaluethroughprofitorloss.Attheinitialrecognition,inordertoeliminateorsignificantlyreduceaccountingmismatches,theCompanyirrevocablydesignatessomefinancialassetsthatshouldhavebeenmeasuredatamortizedcostsoratfairvaluethroughothercomprehensiveincomeasthefinancialassetsatfairvaluethroughprofitorloss.Suchfinancialassetsaresubsequentlymeasuredatfairvalueafterinitialrecognition,andtheresultinggainsorlosses(includinginterestanddividendrevenue)areincludedincurrentprofitandlossunlessthefinancialassetsarepartofthehedgingrelationship.However,theCompanyirrevocablydesignates,attheinitialrecognition,thenon-tradingequityinstrumentinvestmentasfinancialassetsatfairvaluethroughothercomprehensiveincome.Suchdesignationshallbemadeonthebasisofindividualinvestment,andsuchinvestmentmustconformtothedefinitionofequityinstrumentfromtheissuer'spointofview.
Afterinitialrecognition,suchfinancialassetsaresubsequentlymeasuredatfairvalue.Dividendrevenuethatmeetstheconditionsisincludedinprofitorloss,andothergainsorlossesandchangesinfairvalueareincludedinothercomprehensiveincome.Atthederecognition,theaccumulatedgainsorlossespreviouslyincludedinothercomprehensiveincomesaretransferredfromtheretothecurrentprofitsorlosses.ThebusinessmodelofmanagingfinancialassetsreferstohowtheCompanymanagesfinancialassetstogeneratecashflows.ThebusinessmodeldetermineswhetherthecashflowoffinancialassetsmanagedbytheCompanycomesfromcollectingcontractualcashflows,sellingfinancialassetsorboth.TheCompanydeterminesthebusinessmodelformanagingfinancialassetsonthebasisofobjectivefactsandspecificbusinessobjectivesformanagingfinancialassetsdecidedbykeymanagementpersonnel.TheCompanyevaluatesthecontractualcashflowcharacteristicsoffinancialassetstodeterminewhetherthecontractualcashflowgeneratedbytherelevantfinancialassetsonthespecificdateisonlythepaymentofprincipalandinterestbasedontheprincipalamountoutstanding.Amongthem,theprincipalreferstothefairvalueoffinancialassetsuponinitialrecognition;interestincludesconsiderationforthetimevalueofmoney,creditrisksrelatedtotheprincipalamountoutstandinginthespecificperiod,andotherbasiclendingrisks,costsandprofits.Inaddition,theCompanyevaluatesthecontracttermsthatmayleadtochangesinthetimedistributionoramountofcontractualcashflowoffinancialassetstodeterminewhethertheymeettherequirementsoftheabove-mentionedcontractualcashflowcharacteristics.OnlywhentheCompanychangesthebusinessmodeofmanagingfinancialassetswillallaffectedrelatedfinancialassetsbereclassifiedonthefirstdayofthefirstreportingperiodafterthebusinessmodechanges,otherwise,financialassetscannotbereclassifiedafterinitialrecognition.
(3)ClassificationandmeasurementoffinancialliabilitiesTheCompany'sfinancialliabilitiesareclassifiedintothefollowingcategoriesatthetimeofinitialrecognition:
thefinancialliabilitiesatfairvaluethroughprofitorloss,andthefinancialliabilitiesmeasuredatamortizedcosts.Forfinancialliabilitiesnotclassifiedasfinancialliabilitiesatfairvaluethroughprofitorloss,thetransactioncostsarerecognizedintheinitiallyrecognizedamount.FinancialliabilitiesmeasuredatfairvaluethroughcurrentprofitorlossFinancialliabilitiesatfairvaluethroughprofitorlossincludeheld-for-tradingfinancialliabilitiesandthosedesignatedtobemeasuredatfairvaluethroughprofitorlossuponinitialrecognition.Suchfinancialliabilitiesshallbesubsequentlymeasuredatfairvalue,andtheprofitsorlossesarisingfromchangesinfairvalueaswellasdividendsandinterestexpensesrelatedtosuchfinancialliabilitiesshallbeincludedincurrentprofitandloss.FinancialliabilitiesmeasuredatamortizedcostOtherfinancialliabilitiesaresubsequentlymeasuredatamortizedcostwiththeeffectiveinterestmethod,andgainsorlossesarisingfromderecognitionoramortizationareincludedincurrentprofitsandlosses.DistinctionbetweenfinancialliabilitiesandequityinstrumentsFinancialliabilitiesrefertothosethatmeetoneofthefollowingconditions:
①Acontractualobligationtodelivercashoranotherfinancialassettoanotherentity.
②AcontractualobligationtoexchangefinancialassetsorfinancialliabilitieswithanotherentityunderconditionsthatarepotentiallyunfavorabletotheCompany.
③Anon-derivativecontractthatwillormaybesettledintheCompany'sownequityinstrumentsandtheCompanyisobligedtodeliveravariablenumberoftheCompany'sownequityinstrumentsaccordingtothecontract.
④AderivativeinstrumentcontractthatwillormaybesettledintheCompany'sownequityinstruments,exceptforaderivativeinstrumentcontractthatissettledbytheexchangeofafixednumberoftheCompany'sownequityinstrumentsforafixedamountofcashorotherfinancialassets.Equityinstrumentsrefertocontractsthatcanprovetheownershipofresidualequityinanenterprise'sassetsafterdeductingallliabilities.IftheCompanycannotunconditionallyavoidperformingacontractualobligationbydeliveringcashorotherfinancialassets,thecontractualobligationmeetsthedefinitionoffinancialliabilities.IfafinancialinstrumentmustorcanbesettledwiththeCompany'sownequityinstruments,itisnecessarytoconsiderwhethertheCompany'sownequityinstrumentsusedforsettlementofsuchinstrumentsareusedassubstitutesforcashorotherfinancialassetsortoenabletheinstrumentholdertoenjoyresidualequityintheassetsoftheissuerafterdeductingallliabilities.Ifitistheformer,theinstrumentisafinancialliabilityoftheCompany;ifitisthelatter,theinstrumentisanequityinstrumentoftheCompany.
(4)DerivativefinancialinstrumentsandembeddedderivativeinstrumentsThederivativefinancialinstrumentsoftheCompanyareinitiallymeasuredatthefairvalueonthedateofsigningthederivativedealcontract,andsubsequentlymeasuredatfairvalue.Derivativefinancialinstrumentswithpositivefairvaluesarerecognizedasanassetandthosewithnegativefairvaluesasaliability.Anygainorlossarisingfromchangesinfairvaluethatdoesnotcomplywiththeprovisionsofhedgeaccountingisdirectlyincludedincurrentprofitandloss.Forhybridinstrumentscontainingembeddedderivativeinstruments,ifthemaincontractisfinancialassets,therelevantprovisionsoffinancialassetclassificationshallapplytothehybridinstrumentsasawhole.Ifthemaincontractisnotafinancialassetandthehybridinstrumentisnotmeasuredatfairvaluethroughprofitorlossforaccountingtreatment,theembeddedderivativeinstrumentsarenotcloselyrelatedtothemaincontractintermsofeconomiccharacteristicsandrisksandhavethesameconditionsastheembeddedderivativeinstruments.Iftheseparatelyexistinginstrumentsmeetthedefinitionofderivativeinstruments,theembeddedderivativeinstrumentsshallbeseparatedfromthehybridinstrumentsandtreatedasseparatederivativefinancialinstruments.Iftheembeddedderivativeinstrumentscannotbemeasuredseparatelyatthetimeofacquisitionoronthesubsequentbalancesheetdate,thehybridinstrumentsaredesignatedasfinancialassetsorfinancialliabilitiesatfairvaluethroughprofitorlossasawhole.
(5)FairvalueoffinancialinstrumentsSee"DisclosureofFairValue"formethodsfordeterminingthefairvalueoffinancialassetsandfinancialliabilities.
(6)Impairmentoffinancialassets
TheCompanycarriesoutimpairmentaccountingtreatmentandrecognizesthelossprovisionforthefollowingitemsonthebasisofexpectedcreditlosses:
??Financialassetsmeasuredatamortizedcost;??Receivablesanddebtinstrumentinvestmentsatfairvaluethroughothercomprehensiveincome;??ContractassetsasdefinedintheAccountingStandardsforBusinessEnterprisesNo.14-Revenue;??Leasereceivables;??Financialguaranteecontracts(exceptforthosemeasuredatfairvaluethroughprofitorloss,wherethe
transferoffinancialassetsdoesnotmeetderecognitionconditionsoriscontinuouslyinvolvedinthetransferredfinancialassets).MeasurementofexpectedcreditlossTheexpectedcreditlossreferstotheweightedaverageofthecreditlossesoffinancialinstrumentsthatareweightedbytheriskofdefault.CreditlossreferstothedifferencebetweenallcontractcashflowthattheCompanydiscountsattheoriginaleffectiveinterestrateandisreceivableinaccordancewiththecontractandallcashflowexpectedtobereceived,thatis,thepresentvalueofallcashshortages.TheCompanyconsidersreasonableandwell-foundedinformationaboutpastevents,currentconditionsandforecastsoffutureeconomicconditions,takestheriskofdefaultasaweight,calculatestheprobability-weightedamountofthepresentvalueofthedifferencebetweenthecashflowreceivableunderthecontractandtheexpectedcashflowtobereceived,andrecognizestheexpectedcreditloss.TheCompanymeasurestheexpectedcreditlossesoffinancialinstrumentsatdifferentstagesrespectively.Ifthecreditriskoffinancialinstrumentshasnotincreasedsignificantlysinceinitialrecognition,itisinthefirststage.TheCompanymeasuresthelossprovisionaccordingtotheexpectedcreditlossesinthenext12months;ifthecreditriskofafinancialinstrumenthasincreasedsignificantlysinceinitialrecognitionbutnocreditimpairmenthasoccurred,itisinthesecondstage.TheCompanymeasuresthelossprovisionaccordingtotheexpectedcreditlossoftheinstrumentthroughoutitsduration;ifafinancialinstrumenthasbeencredit-impairedsinceinitialrecognition,itisinthethirdstage.TheCompanymeasuresthelossprovisionaccordingtotheexpectedcreditlossoftheinstrumentthroughoutitsduration.Forfinancialinstrumentswithlowcreditriskonthebalancesheetdate,theCompanyassumesthattheircreditriskshavenotincreasedsignificantlysinceinitialrecognitionandmeasuresthelossprovisionaccordingtotheexpectedcreditlossesinthenext12months.Theexpectedcreditlossofthewholedurationreferstotheexpectedcreditlosscausedbyallpossibledefaulteventsoffinancialinstrumentsthroughouttheestimatedduration.Theexpectedcreditlossinthenext12monthsreferstotheexpectedcreditlosscausedbythepossibledefaulteventsoffinancialinstrumentswithin12months(or,theexpectedduration,iftheexpecteddurationoffinancialinstrumentsislessthan12months)afterthebalancesheetdate,whichispartoftheexpectedcreditlossinthewholeduration.
Whenmeasuringtheexpectedcreditloss,thelongesttermthattheCompanyneedstoconsideristhelongestcontracttermthattheenterprisefacescreditrisk(includingtheoptiontorenewthecontract).Forfinancialinstrumentsinthefirstandsecondstagesandwithlowcreditrisk,theCompanycalculatesinterestincomeaccordingtothebookbalancebeforedeductingprovisionforimpairmentandtheactualinterestrate.Forfinancialinstrumentsinthethirdstage,theCompanycalculatesinterestincomeaccordingtotheamortizedcost(thatis,thebookbalancelesstheimpairmentprovision)andtheeffectiveinterestrate.Fornotesreceivable,accountsreceivableandotherreceivables,ifthecreditriskcharacteristicsofacustomeraresignificantlydifferentfromthoseofothercustomersintheportfolio,orthecreditriskcharacteristicsofthecustomerhavechangedsignificantly,theCompanyshallmakeprovisionforbaddebtsonthereceivableitem.Exceptforreceivableswithprovisionforbaddebtsdrawnonasinglebasis,theCompanydividesreceivablesintoportfoliosaccordingtocreditriskcharacteristicsandcalculatesprovisionforbaddebtsonthebasisofportfolios.NotesreceivableandaccountsreceivableFornotesreceivableandaccountsreceivable,regardlessofwhetherthereisasignificantfinancingcomponent,theCompanyalwaysmeasurestheirlossprovisionaccordingtotheamountequivalenttotheexpectedcreditlossinthewholeduration.Whentheinformationofexpectedcreditlosscannotbeevaluatedatareasonablecostforasinglefinancialasset,theCompanydividesthenotesreceivableandaccountsreceivableintoportfoliosaccordingtothecreditriskcharacteristics,calculatestheexpectedcreditlossonthebasisoftheportfolio,anddeterminestheportfoliobasedonthefollowing:
A.Notesreceivable??Notesreceivableportfolio1:bankacceptancebills??Notesreceivableportfolio2:commercialacceptancebills
B.Accountsreceivable
??Accountsreceivableportfolio1:leasingandothercombinations??Accountsreceivableportfolio2:jewelrysalesbusinessportfolioFornotesreceivabledividedintoportfolios,theCompanyreferstothehistoricalcreditlossexperience,combinesthecurrentsituationwiththeforecastofthefutureeconomicsituation,andcalculatestheexpectedcreditlossthroughdefaultriskexposureandtheexpectedcreditlossrateforthewholeduration.Fornotesreceivabledividedintoportfolios,theCompanyreferstothehistoricalcreditlossexperience,combinesthecurrentsituationwiththeforecastofthefutureeconomicsituation,andformulatesthecomparisontableofagingofaccountsreceivableandthelifetimeexpectedcreditlossrate,andcalculatestheexpectedcreditloss.Theageofaccountsreceivableshallbecalculatedfromthedateofrecognition.
OtherreceivablesTheCompanydividesotherreceivablesintoseveralportfoliosbasedoncreditriskcharacteristics,calculatestheexpectedcreditlossonthebasisoftheportfolio,anddeterminestheportfoliobasedonthefollowing:
??Otherreceivablesportfolio1:agingportfolio??Otherreceivablesportfolio2:portfolioofdepositsandsecuritydepositsreceivable??Otherreceivablesportfolio3:portfolioofconcernedintercoursefundswithintheconsolidationscope
ofreceivablesForotherreceivablesthataredividedintoportfolios,theCompanycalculatestheexpectedcreditlossbasedonthedefaultriskexposureandtheexpectedcreditlossratewithinthenext12monthsorthewholeduration.Theageofotherreceivablesdividedintoportfoliosbyagingshallbecalculatedfromthedateofrecognition.Long-termreceivablesThelong-termreceivablesoftheCompanyincludeconcernedintercoursefundsreceivable,etc.TheCompanydividesconcernedintercoursefundsreceivableintoseveralportfoliosbasedoncreditriskcharacteristics,calculatestheexpectedcreditlossonthebasisoftheportfolio,anddeterminestheportfoliobasedonthefollowing:
??Long-termreceivablesportfolio1:otherreceivablesForconcernedintercoursefundsreceivabledividedintoportfolios,theCompanyreferstothehistoricalcreditlossexperience,combinesthecurrentsituationwiththeforecastofthefutureeconomicsituation,andcalculatestheexpectedcreditlossthroughdefaultriskexposureandtheexpectedcreditlossrateforthewholeduration.Forotherreceivablesandlong-termreceivablesdividedintoportfoliosexceptforconcernedintercoursefundsreceivableandlaborpaymentsreceivable,theexpectedcreditlossiscalculatedbasedonthedefaultriskexposureandtheexpectedcreditlossratewithinthenext12monthsorthewholeduration.DebtinvestmentandinvestmentinotherdebenturesFordebtinstrumentsandinvestmentinotherdebentures,theCompanycalculatestheexpectedcreditlossaccordingtothenatureoftheinvestmentandvarioustypesofcounterpartyandriskexposurethroughdefaultriskexposureandtheexpectedcreditlossratewithinthenext12monthsorthewholeduration.AssessmentofsignificantincreaseincreditriskInordertodeterminetherelativechangesinthedefaultriskoffinancialinstrumentsduringtheirexpectedlifeandtoassesswhetherthecreditriskoffinancialinstrumentshasincreasedsignificantlysinceinitialrecognition,theCompanycomparesthedefaultriskoffinancialinstrumentsonthebalancesheetdatewiththedefaultriskontheinitialrecognitiondate.
Whendeterminingwhetherthecreditriskhassignificantlyincreasedsincetheinitialrecognition,theCompanyconsidersreasonableandwell-foundedinformationobtainedwithoutunnecessaryadditionalcostoreffort,includingforward-lookinginformation.TheinformationconsideredbytheCompanyincludes:
??Thedebtorfailstopaytheprincipalandinterestbythecontractexpirationdate;??Theexternalorinternalcreditratings(ifany)offinancialinstruments,whichhaveoccurredorare
expected,deterioratesignificantly;
??Thedebtor'soperatingresults,whichhaveoccurredorareexpected,deterioratesignificantly;??Changesintheexistingorexpectedtechnical,market,economicorlegalenvironmentwillhaveasignificantadverseimpactonthedebtor'sabilitytorepaytheCompany.Accordingtothenatureoffinancialinstruments,theCompanyevaluateswhetherthecreditriskhasincreasedsignificantlyonthebasisofindividualfinancialinstrumentsorportfoliosoffinancialinstruments.Whenevaluatingonthebasisofportfoliosoffinancialinstruments,theCompanymayclassifythefinancialinstrumentsbasedoncommoncreditriskcharacteristics,suchasoverdueinformationandcreditriskrating.Ifthefinancialinstrumentisoverdueformorethan30days,theCompanydeterminesthatitscreditriskhassignificantlyincreased.TheCompanyconsidersthatadefaultofafinancialassetoccurswhen:
??TheborrowerisunlikelytopayinfullwhatisowedtotheCompanyandtheassessmentdoesnotcoverrealizationofthecollateral(ifheld)orotherrecourseactionsbytheCompany;
??Financialassetsareoverdueformorethan90days.
Credit-impairedfinancialassetsOnthebalancesheetdate,theCompanyevaluateswhetherthecreditimpairmenthasoccurredtofinancialassetsmeasuredatamortizedcostanddebtinvestmentmeasuredatfairvaluethroughothercomprehensiveincome.Whenoneormoreeventsthathaveanadverseeffectontheexpectedfuturecashflowofafinancialassetoccur,thefinancialassetbecomesacredit-impairedfinancialasset.Evidenceforcredit-impairedfinancialassetsincludesthefollowingobservableinformation:
??Theissuerordebtoriscaughtinaseriousfinancialdifficulty;??Thedebtorbreachestheagreementofcontract,suchasdefaultoroverduepaymentofinterestor
principal;
??TheCompanygivesconcessionstothedebtorthatwillnotbemadeunderanyothercircumstancesfor
economicorcontractualconsiderationsrelatedtothedebtor'sfinancialdifficulties;
??Thereliesagreatprobabilityofbankruptcyorotherfinancialrestructuringforthedebtor;
??Theissuerordebtoriscaughtinfinancialdifficulties,whichleadstothedisappearanceoftheactivemarketofthefinancialasset;PresentationofprovisionforexpectedcreditlossInordertoreflectthechangesinthecreditriskoffinancialinstrumentssincetheinitialrecognition,theCompanyre-measurestheexpectedcreditlossoneachbalancesheetdate.Theincreaseorreversalamountofprovisionforlosstherefromshallberegardedasimpairmentlossorgainandincludedinthecurrentprofitandloss.Forthefinancialassetsmeasuredatamortizedcost,theprovisionforlossshallbeusedtooffsetagainstthebookvalueoffinancialassetspresentedinthebalancesheet;fordebtinvestmentmeasuredatfairvaluethroughothercomprehensiveincome,theCompanyrecognizestheprovisionforlossinothercomprehensiveincome,andthebookvalueoffinancialassetswillnotbededucted.Write-offWhentheCompanynolongerreasonablyexpectsthatthecontractcashflowofthefinancialassetcanberecoveredinwholeorinpart,thebookbalanceofthefinancialassetisdirectlywrittendown.Suchwrite-downconstitutesthederecognitionofrelatedfinancialassets.ThisusuallyhappenswhentheCompanydeterminesthatthedebtorhasnoassetsorsourcesofrevenuetogeneratesufficientcashflowtorepaytheamounttobewrittenoff.However,accordingtotheCompany'sproceduresforrecoveringdueamounts,written-downfinancialassetsmaystillbeaffectedbyimplementationactivities.Ifthewritten-offfinancialassetsarerecoveredlater,theyshallberegardedasthereversalofimpairmentlossandincludedinthecurrentprofitandloss.
(7)TransferoffinancialassetsTransferoffinancialassetsreferstotheassignmentordeliveryoffinancialassetstoapartyotherthantheissuerofsuchfinancialassets(thetransferee).IftheCompanyhastransferredsubstantiallyallrisksandrewardsofownershipofafinancialassettothetransferee,thefinancialassetshallbederecognized;ifitretainssubstantiallyallrisksandrewardsofownershipofthefinancialasset,thefinancialassetshallnotbederecognized.IftheCompanyneithertransfersnorretainsalmostallrisksandrewardsofownershipofafinancialasset,itshalldealwiththemasfollows:ifthecontroloverthefinancialassetiswaived,thefinancialassetshallbederecognizedandtheassetsandliabilitiesincurredshallberecognized;ifthecontroloverthefinancialassetisnotwaived,therelevantfinancialassetshallberecognizedtotheextentthatitcontinuestobeinvolvedinthetransferredfinancialasset,andtherelevantliabilitiesshallberecognizedaccordingly.
(8)OffsetoffinancialassetsandfinancialliabilitiesWhentheCompanyhasalegalrighttooffsettherecognizedfinancialassetsandfinancialliabilities,andsuchlegalrightiscurrentlyenforceable,andtheCompanyplanstosettleonanetbasisorrealizethefinancialassetsandpayoffthefinancialliabilitiessimultaneously,thefinancialassetsandfinancialliabilitiesarepresentedinthebalancesheetattheamountafteroffsettingeachother.Otherwise,financialassetsandfinancialliabilitiesarepresentedseparatelyinthebalancesheetandarenotmutuallyoffset.
TheCompanyshallabidebythedisclosurerequirementsoftheBusinessGuidelinesofShenzhenStockExchangeforSelf-disciplineRegulationofListedCompaniesNo.3—IndustrialInformationDisclosureforjewelry-relatedbusiness.
12.Inventories
TheCompanyshallabidebythedisclosurerequirementsoftheBusinessGuidelinesofShenzhenStockExchangeforSelf-disciplineRegulationofListedCompaniesNo.3—IndustrialInformationDisclosureforjewelry-relatedbusiness.
(1)ClassificationofinventoriesTheCompany'sinventoriesincluderawmaterials,finishedgoods,hedgeditems,materialsprocessedonacommissionbasis,andgoodssoldonacommissionbasis.
(2)ValuationmethodsforinventoriestransferredoutTheCompany'sinventoriesarevaluedbytheactualcostwhenacquired.Rawmaterialsandfinishedgoodsarevaluedbythefirst-infirst-outmethodandthespecificidentificationmethodwhentransferredout.
(3)RecognitionandwithdrawalofprovisionfordeclineinthevalueofinventoriesOnthebalancesheetdate,inventoriesarevaluedbycostornetrealizablevalue,whicheverislower.Ifthenetrealizablevalueislower,theprovisionfordeclineinthevalueofinventoriesisprovided.Netrealizablevalueistheestimatedsellingpricelessestimatedcoststobeincurreduponcompletion,estimatedsellingexpensesandrelatedtaxes.Whendeterminingthenetrealizablevalueofinventories,theobtainedconcreteevidenceistakenasbasis,andthepurposeofholdinginventoriesandtheimpactofeventsafterthebalancesheetdatearetakenintoconsideration.TheCompanyusuallywithdrawstheinventoryfallingpricereservesonsingleinventoryitembasis.Fortheinventorieswithhighquantityandlowunitprice,inventoryfallingpricereservesmaybewithdrawnbyinventoryclass.Onthebalancesheetdate,ifthefactorsaffectingthepreviouswrite-downofinventoryvaluehavedisappeared,theprovisionfordeclineinthevalueofinventoriesshallbereversedwithintheamountoriginallywithdrawn.
(4)InventorysystemTheCompanyadoptstheperpetualinventorysystem.
(5)Amortizationmethodforlow-valueconsumablesTheCompanyadoptstheone-offamortizationmethodforlow-valueconsumablescollected.
13.Long-termequityinvestmentsLong-termequityinvestmentsincludeequityinvestmentsinsubsidiaries,jointventuresandassociates.WheretheCompanycanexercisesignificantinfluenceovertheinvestee,theinvesteeisanassociate.
(1)Recognitionofinitialinvestmentcost
Long-termequityinvestmentacquiredthroughbusinessmerger:Forlong-termequityinvestmentacquiredthroughbusinessmergerundercommoncontrol,thebookvalueshareofowner'sequityobtainedfromthemergedpartyintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyshallberecognizedastheinvestmentcostonthedateofmerger;forlong-termequityinvestmentacquiredthroughbusinessmergernotundercommoncontrol,themergercostshallberecognizedastheinvestmentcostoflong-termequityinvestment.Long-termequityinvestmentacquiredthroughothermethod:Forlong-termequityinvestmentacquiredthroughcashpayment,theactuallypaidpurchasepriceistakenastheinitialinvestmentcost;forlong-termequityinvestmentacquiredthroughissuingequitysecurities,thefairvalueoftheissuedequitysecuritiesistakenastheinitialinvestmentcost.
(2)SubsequentmeasurementandrecognitionofprofitorlossInvestmentinsubsidiariesshallbecalculatedwiththecostmethod,unlesstheinvestmentmeetstheconditionsfortreatmentasanassetheldforsale;theinvestmentinassociatesandjointventuresshallbecalculatedwiththeequitymethod.Forlong-termequityinvestmentcalculatedwiththecostmethod,exceptforthedeclaredbutnotyetreleasedcashdividendsorprofitsincludedintheactualpriceorconsiderationpaidwhenacquiringtheinvestment,thedistributedcashdividendsorprofitsdeclaredbytheinvesteeshallberecognizedasinvestmentincomeandincludedincurrentprofitandloss.Whenlong-termequityinvestmentisaccountedbyequitymethod,wheretheinvestmentcostexceedsentitledshareoffairvalueofinvestee'snetidentifiableassetsuponinvestment,noadjustmentismadetoinvestmentcostofsuchlong-termequityinvestment;wheretheinvestmentcostislessthanentitledshareoffairvalueofinvestee'snetidentifiableassetsuponinvestment,theadjustmentismadetothebookvalueofsuchlong-termequityinvestment.Thebalanceshallbeincludedincurrentprofitorloss.Forlong-termequityinvestmentsaccountedwiththeequitymethod,theCompanyshallrecognizetheinvestmentincomeandothercomprehensiveincomerespectivelyaccordingtoitsshareoftherealizednetprofitorlossandothercomprehensiveincomewhichtheinvesteeshouldenjoyorshare,andadjustthebookvalueoflong-termequityinvestmentsatthesametime.Thebookvalueoflong-termequityinvestmentsshallbedecreasedaccordinglyaccordingtothecalculatedpartoftheprofitorcashdividendsdeclaredanddistributedbytheinvesteewhichtheinvesteeshouldenjoy.Forothervariationofowners'equityotherthanthenetprofitorloss,othercomprehensiveincomeandprofitdistribution,thebookvalueoflong-termequityinvestmentsareadjustedandincludedincapitalreserves(othercapitalreserves).Whenrecognizingtheshareofnetprofitorlossoftheinvestee,theCompanyshallrecognizethenetprofitoftheinvesteeafteradjustmentbasedonthefairvalueofvariousidentifiableassetsoftheinvesteewhenacquiringtheinvestmentandinaccordancewiththeaccountingpoliciesandaccountingperiodsoftheCompany.Ifitispossibletoexertsignificantinfluenceontheinvesteeorimplementcommoncontrolbutdoesnotconstitutecontrolduetoadditionalinvestmentandotherreasons,thesumofthefairvalueoftheoriginalequityplusthenewinvestmentcostshallbetakenastheinitialinvestmentcostcalculatedbytheequitymethodontheconversiondate.Iftheoriginalequityisclassifiedasnon-tradingequityinstrumentinvestmentatfairvaluethroughothercomprehensiveincome,therelatedaccumulatedchangesinfairvalueoriginallyincludedinothercomprehensiveincomeshallbetransferredtoretainedearningswhenaccountingbytheequitymethod.
IftheCompanylosesjointcontroloverorsignificantinfluenceontheinvesteeduetodisposalofpartialequityinvestmentandotherreasons,theremainingequityafterdisposalshallbesubjecttoaccountingtreatmentaccordingtotheAccountingStandardsforBusinessEnterprisesNo.22—RecognitionandMeasurementofFinancialInstrumentsonthedateoflosingjointcontrolorsignificantinfluence,andthedifferencebetweenfairvalueandbookvalueshallbeincludedincurrentprofitandloss.Othercomprehensiveincomefromoriginalequityinvestmentaccountedandrecognizedwiththeequitymethodshallbesubjecttotheaccountingtreatmentonthesamebasisfordirectdisposalofrelevantassetsorliabilitiesoftheinvesteewhentheequitymethodisnotusedanymore.Otherowners’equityvariationrelatedtotheoriginalequityinvestmentshallbetransferredinthecurrentprofitandloss.IncasethattheCompanylosescontrolovertheinvesteeduetosuchreasonasthedisposalofpartoftheequityinvestment,iftheremainingequityafterdisposalcanexertjointcontroloverorsignificantinfluenceontheinvestee,itshallbeaccountedwiththeequitymethod,anditshallbeadjustedasitiscalculatedbytheequitymethodsinceitisacquired.Iftheremainingequityafterdisposalcannotexertjointcontroloverorsignificantinfluenceontheinvestee,theaccountingtreatmentshallbecarriedoutaspertheAccountingStandardsforBusinessEnterprisesNo.22—RecognitionandMeasurementofFinancialInstruments,andthebalancebetweenthefairvalueandthebookvaluesincethedateoflosingthecontrolshallbeincludedincurrentprofitorloss.IftheshareholdingproportionoftheCompanydecreasesduetocapitalincreasebyotherinvestors,resultinginlossofcontrolbutcommoncontroloverorsignificantinfluenceontheinvestee,theCompany'sshareofnetassetsincreasedduetocapitalincreaseandshareexpansionoftheinvesteeshallberecognizedaccordingtothenewshareholdingproportion,andthedifferencebetweentheoriginalbookvalueoflong-termequityinvestmentcorrespondingtothedecreaseinshareholdingproportionthatshallbecarriedforwardshallbeincludedincurrentprofitandloss;thenewshareholdingproportionisthenadjustedasifithadbeenaccountedforusingtheequitymethodsincetheacquisitionoftheinvestment.TheunrealizedprofitorlossfrominternaltransactionsenteredintobetweentheCompanyanditsassociateorjointventureisoffsetaccordingtotheshareholdingpercentageheldbytheCompanyandtheremainingportionisrecognizedasinvestmentincomeorloss.However,theunrealizedlossontheinternaltransactionamongtheCompanyanditsinvesteesattributabletoimpairmentlossofassettransferredshallnotbeoffset.
(3)BasisfordeterminingjointcontrolandsignificantinfluenceontheinvesteeCommoncontrolreferstothesharingofcontrolovercertainarrangementsunderrelatedagreements,andrelatedactivitiesofthearrangementcanbedeterminedonlywhentheunanimousconsentofthepartiessharingthecontrolrightisobtained.Indeterminingwhetherornotitisacommoncontrol,theCompanyconsiderswhetheralltheparticipantsorgroupofparticipantscollectivelycontrolthearrangement,andwhetherthedecisionsfortheactivitiesrelatedtothearrangementmustbeagreedbyparticipantswhocollectivelycontrolthearrangement.Wheretheactivitiesrelatedtocertainarrangementmustbeagreedbyallsuchparticipantsorgroupsofparticipant,thearrangementisconsideredtobejointlycontrolledbyalltheparticipantsorgroupsofparticipants,whiletwoormoregroupsofparticipantsthatcanjointlycontrolcertainarrangementdonotconstitutecommoncontrol.Protectiverightsarenottakenintoaccountindeterminingwhetherornotthereisjointcontrol.
Significantinfluencemeansthepoweroftheinvestortoparticipateinmakingdecisionsonthefinancialandoperatingpoliciesofaninvestee,buttheinvestorcannotcontrolorjointlycontrolwithotherpartiesovertheformulationofthesepolicies.Whendeterminingwhethersignificantinfluencecanbeexertedontheinvestee,considertheimpactofvotingsharesdirectlyorindirectlyheldbytheinvestorandcurrentexecutablepotentialvotingrightsheldbytheinvestorandotherpartiesaftertheyareassumedtobeconvertedintoequityintheinvestee,includingtheimpactofcurrentconvertiblewarrants,shareoptionsandconvertiblecorporatebondsissuedbytheinvestee.IftheCompanydirectlyownsorindirectlyowns,viaitssubsidiaries,morethan20%(including)butlessthan50%ofvotingsharesoftheinvestee,theconditionshallberecognizedasbeingofsignificantinfluenceontheinvesteeunlessconcreteevidenceshowsthatparticipationintheproductionandbusinessdecisionsoftheinvesteeisnotallowedwithoutconstitutingsignificantinfluence.IfthevotingsharesoftheinvesteeownedbytheCompanyislessthan20%(notincluding),theconditionshallnotbeconsideredasbeingofsignificantinfluenceontheinvesteeingeneralunlessconcreteevidenceshowsthattheCompanycanparticipateintheproductionandbusinessdecisionsoftheinvesteeunderthiscondition,constitutingsignificantinfluence.
(4)ImpairmenttestmethodandaccrualmethodforimpairmentprovisionForinvestmentsinsubsidiaries,associatesandjointventures,pleaseseeNoteV.19fortheaccrualmethodforimpairmentprovision.
14.InvestmentpropertiesMeasurementmodelofinvestmentpropertiesCostmethodDepreciationoramortizationmethodInvestmentpropertiesarepropertiesheldforthepurposeofearningrentorcapitalappreciation,orboth.InvestmentpropertiesoftheCompanyincludethelandrightofusewhichhasalreadybeenrented,thelandrightofuseheldfortransferafterappreciationandthebuildingswhichhavebeenrented.InvestmentpropertiesoftheCompanyshallbeinitiallymeasuredasperthepriceuponacquisitionanddepreciatedoramortizedonscheduleasperrelevantprovisionsonfixedassetsorintangibleassets.Investmentpropertiesaremeasuredsubsequentlyasperthecostmodel.SeeNoteV.19forprovisionmethodofassetsimpairment.Thedisposalincomefromthesale,transfer,discardordestructionoftheinvestmentpropertiesshallbeincludedinthecurrentprofitorlossafterdeductingtheircarryingamountandrelevanttaxes.
15.Fixedassets
(1)Recognitionconditions
FixedassetsoftheCompanyrefertotangibleassetsheldforproducinggoods,renderinglaborservices,renting,orbusinessmanagementandhaveaservicelifeofoveronefiscalyear.
FixedassetscanberecognizedonlywhentheeconomicbenefitsrelatedtosuchassetsarelikelytoflowintotheCompanyandthecostofsuchassetscanbemeasuredreliably.
FixedassetsoftheCompanyshallbeinitiallymeasuredattheactualcostwhenacquired.
Forthesubsequentexpensesrelatedtofixedassets,iftheeconomicbenefitsoftheassetsarelikelytoflowintotheCompanyandthecostcanbereliablymeasured,theyareincludedinthecostoffixedassets;dailyrepaircostsoffixedassetsthatdonotmeettheconditionsforsubsequentexpensesforcapitalizationoffixedassetsareincludedincurrentprofitsandlossesorinthecostofrelevantassetsaccordingtothebeneficiariesuponoccurrence.Thebookvalueofthepartbeingreplacedwillbederecognized.
(2)Depreciationmethod
Type
Type | Depreciationmethod | Depreciationperiod | Residualratio | Annualdepreciationrate |
Housesandbuildings | Straight-linemethod | 10and35-40 | 0and3 | 10and2.43-2.77 |
Including:decorationofself-ownedhouses | Straight-linemethod | 10 | 0 | 10 |
Machineryandequipment | Straight-linemethod | 12 | 3 | 8.08 |
Electronicequipment | Straight-linemethod | 5-7 | 3 | 13.86-19.4 |
Transportationequipment | Straight-linemethod | 7 | 3 | 13.86 |
Officeandotherequipment | Straight-linemethod | 7 | 3 | 13.86 |
Thedepreciationrateoffixedassetswithprovisionforimpairmentshallbecalculatedbydeductingtheaccumulatedamountofprovisionforimpairmentoffixedassets.
16.ConstructioninprogressThecostofconstructioninprogressoftheCompanyisdeterminedaccordingtotheactualconstructionexpenditures,includingvariousnecessaryconstructionexpendituresincurredduringtheconstructionperiod,borrowingcoststhatshallbecapitalizedbeforetheprojectreachestheexpectedserviceableconditionandotherrelevantexpenses.Constructioninprogressistransferredtofixedassetswhenitisreadyforitsintendeduse.SeeNoteV.19fortheprovidingmethodofassetsimpairmentoftheconstructioninprogress.
17.Borrowingcosts
(1)RecognitionprincipleforcapitalizationofborrowingcostsBorrowingcostsincurredbytheCompanythataredirectlyattributabletotheacquisition,constructionorproductionofassetseligibleforcapitalizationshallbecapitalizedandincludedinrelevantassetcosts;otherborrowingcostsshallberecognizedasexpensesaccordingtotheiramountwhenincurredandincludedincurrentprofitandloss.Borrowingcostsshallbecapitalizedwhenallofthefollowingconditionsaresatisfied:
①Expendituresonanassethaveincurred,andexpendituresontheassetcomprisepaymentsincash,transferofnon-cashassetsorassumptionofdebtswithinterestsforacquisitionandconstructionorproductionoftheassetqualifyingforcapitalization;
②Borrowingcostshavebeenoccurred;
③Theacquisition,construction,orproductionactivitiesnecessarytobringtheassetstotheirintendeduseorsalehavestarted.
(2)PeriodofborrowingcostscapitalizationThecapitalizationofborrowingcostsshallceasewhentheassetseligibleforcapitalizationacquired,constructedorproducedbytheCompanyarereadyfortheirintendeduseorsale.Borrowingcostsincurredaftertheassetsmeetingcapitalizationconditionsarereadyfortheirintendeduseorsaleshallberecognizedasexpensesaccordingtotheamountincurredandincludedinthecurrentprofitandloss.Iftheacquisition,constructionorproductionofassetseligibleforcapitalizationisinterruptedabnormallyandtheinterruptionperiodexceeds3consecutivemonths,thecapitalizationofborrowingcostsshallbesuspended;theborrowingcostsduringthenormalinterruptionperiodshallcontinuetobecapitalized.
(3)CalculationmethodforborrowingcostscapitalizationrateandcapitalizedamountThebalanceoftheinterestfromspecialborrowingsactuallyoccurredincurrentperioddeductingtheinterestincomeacquiredfromunusedborrowingswhicharedepositedinbanks,ordeductinginvestmentincomefromtemporaryinvestmentoftheborrowingsshallbecapitalized.Thecapitalizedamountofgeneralborrowingshallbedeterminedbymultiplyingtheweightedaverageoftheassetexpendituresfromtheaccumulativeassetexpendituresexceedingthespecialborrowingbythecapitalizationrateofgeneralborrowingoccupied.Thecapitalizationrateiscalculatedandrecognizedaspertheweightedaverageinterestrateofgeneralborrowing.
Duringcapitalizationperiod,thebalanceofexchangeforspecialforeigncurrencyborrowingshallbecapitalizedinfullamount,whilethatofgeneralforeigncurrencyborrowingshallbeincludedincurrentprofitandloss.
18.Intangibleassets
(1)Servicelifeanditsdeterminationbasis,estimation,amortizationmethod,orreviewprocedureTheCompany'sintangibleassetsincludelanduserights,computersoftware,andtrademarks.Intangibleassetsareinitiallymeasuredatcostandtheirservicelifeisdetermineduponacquisition.Iftheservicelifeofanintangibleassetislimited,itshallbeamortizedwithintheestimatedservicelifewithanamortizationmethodthatcanreflecttheexpectedrealizationmodeofeconomicbenefitsrelatedtotheassetsincetheassetisavailableforuse;iftheexpectedrealizationmodecannotbereliablydetermined,theassetshallbeamortizedwiththestraight-linemethod;intangibleassetswithuncertainservicelifeshallnotbeamortized.Theamortizationmethodforintangibleassetswithlimitedservicelifeisasfollows:
Category
Category | Servicelife | Determinationbasisofservicelife | Amortizationmethod | Note |
Landuseright | 50years | Legalrighttouse | Straight-linemethod | |
Computersoftware | 5years | DeterminetheservicelifewithreferencetothetermthatcanbringeconomicbenefitstotheCompany | Straight-linemethod | |
Trademark | 10years | DeterminetheservicelifewithreferencetothetermthatcanbringeconomicbenefitstotheCompany | Straight-linemethod |
Attheendofeachyear,theCompanyshallrechecktheservicelifeandamortizationmethodofintangibleassetswithfiniteservicelife.Ifitisdifferentfromthepreviousestimate,theoriginalestimateshallbeadjustedandthechangeshallbehandledaccordingtotheaccountingestimate.IfanintangibleassetisexpectednolongertogeneratefutureeconomicbenefitsfortheCompanyatthebalancesheetdate,thebookvalueoftheassetischargedtothecurrentprofitandloss.SeeNoteV.19fortheprovidingmethodofassetsimpairmentoftheintangibleassets.
(2)CollectionscopeofR&DexpendituresandrelevantaccountingtreatmentmethodsTheR&DexpendituresoftheCompanyrefertoexpendituresdirectlyrelatedtotheR&DactivitiesoftheCompany,includingsalariesofR&Dpersonnel,directR&Dinvestments,depreciationexpensesandlong-termdeferredexpenses,designexpenses,equipmentcommissioningexpenses,amortizationexpensesofintangibleassets,expensesincurredfromcommissionedexternalR&D,andotherexpenses.ThesalariesofR&DpersonnelareincludedinR&Dexpendituresaccordingtotheprojectworkinghours.TheCompanydividestheexpenditureofinternalR&Dprojectsintoresearchstageexpenditureanddevelopmentstageexpenditure.
Expendituresattheresearchstageshallbeincludedincurrentprofitandlosswhenincurred.Expendituresatthedevelopmentstagecanbecapitalizedonlywhenallofthefollowingconditionsaremet,namely:itistechnicallyfeasibletocompletetheintangibleassetssothattheycanbeusedorsold;thereisanintentiontocompletetheintangibleassetanduseorsellit;waysforintangibleassetstogenerateeconomicbenefits,includingprovingthatthereisamarketfortheproductsproducedbyusingtheintangibleassetsortheintangibleassetsthemselves,andprovingtheirusefulnessiftheyaretobeusedinternally;therearesufficienttechnical,financialandotherresourcestocompletethedevelopmentoftheintangibleassetsandhavetheabilitytouseorsellthem;theexpendituresattributabletothedevelopmentstageofintangibleassetscanbemeasuredreliably.Developmentexpendituresthatdonotmeettheaboveconditionsareincludedinthecurrentprofitandloss.AftertheR&DprojectsoftheCompanymeettheaboveconditions,passthetechnicalfeasibilityandeconomicfeasibilitystudy,andformtheprojectestablishment,theyshallenterthedevelopmentstage.Thecapitalizedexpendituresinthedevelopmentstageshallbepresentedasdevelopmentcostsonthebalancesheetandshallbetransferredintointangibleassetsfromthedatewhentheprojectmeetstheexpectedusage.
19.Impairmentoflong-termassetsTheimpairmentofthelong-termequityinvestmentsinsubsidiaries,associatesandjointventures,investmentpropertiessubsequentlymeasuredbycostmodel,fixedassets,constructioninprogress,right-of-useassets,intangibleassets,etc.(exceptforinventories,investmentpropertiesmeasuredbyfairvaluemodel,deferredincometaxassetsandfinancialassets)shallbedeterminedbytheCompanyaccordingtothefollowingmethods:
TheCompanyjudgeswhetherthereisasignofimpairmenttoassetsonthebalancesheetdate.Ifsuchasignexists,theCompanyestimatestherecoverableamountandconductstheimpairmenttest.Forgoodwillarisingfromabusinessmerger,intangibleassetswithindefiniteservicelifeandintangibleassetsthathavenotreachedtheusableconditionaretestedforimpairmentannuallyregardlessofwhethersuchindicationexists.Therecoverableamountisthenetamountthatthefairvalueofassetsdeductsthedisposalfees,orthepresentvalueofestimatedfuturecashflowoftheassets,whicheverishigher.TheCompanyestimatestherecoverableamountonasingleassetbasis.Ifitisdifficulttoestimatetherecoverableamountofasingleasset,therecoverableamountoftheassetgroupshallbedeterminedbasedontheassetgrouptowhichtheassetbelongs.Theassetsgroupisdeterminedbywhetherthemaincashflowgeneratedbytheassetsgroupisindependentofthosegeneratedbyotherassetsorassetsgroups.Whentheassetorassetgroup'srecoverableamountislowerthanitsbookvalue,theCompanyreducesitsbookvaluetoitsrecoverableamount,thereducedamountisrecordedinthecurrentprofitandlossandtheprovisionforimpairmentofassetsisrecognized.Fortheimpairmenttestofgoodwill,thebookvalueofgoodwillformedbythebusinessmergershallbeamortizedtorelevantassetgroupswithareasonablemethodsincetheacquisitiondate;ifitisdifficulttoamortizetorelevantassetgroups,itshallbeamortizedtorelevantassetgroupportfolios.AssetgrouporportfolioofassetgroupisanassetgrouporportfolioofassetgroupthatcanbenefitfromsynergiesofabusinessmergerandisnotgreaterthanthereportablesegmentoftheCompany.
Inimpairmenttesting,ifindicationofimpairmentexistsinassetgrouporportfolioofassetgroupcontainingallocatedgoodwill,impairmenttestisfirstconductedonassetgrouporportfolioofassetgroupthatdoesnotcontaingoodwill,andcorrespondingrecoverableamountisestimatedandanyimpairmentlossisrecognized.Thenassetgrouporportfolioofassetgroupcontaininggoodwillisconductedimpairmenttestbycomparingitsbookvalueanditsrecoverableamount.Iftherecoverableamountislessthanthebookvalue,impairmentlossofgoodwillisrecognized.Oncerecognized,theimpairmentlossofassetsshallnotbereversedinfutureaccountingperiods.
20.Long-termdeferredexpensesLong-termdeferredexpensesoftheCompanyshallbevaluedasperactualcostandaveragelyamortizedaspertheexpectedbenefitperiod.Ifthelong-termdeferredexpenseprojectwillnotbenefitthefutureaccountingperiod,theamortizedvalueoftheprojectshallbeincludedinthecurrentprofitandlossinfullamount.
21.Employeecompensation
(1)Accountingtreatmentforshort-termcompensationDuringtheaccountingperiodwhenemployeesprovideservices,theCompanyrecognizestheactualsalaryandbonusofemployees,socialinsurancepremiumssuchasmedicalinsurancepremiums,work-relatedinjuryinsurancepremiumsandmaternityinsurancepremiumspaidforemployeesaccordingtothespecifiedbenchmarkandproportion,andhousingfundasliabilities,andincludesthemincurrentprofitandlossorrelevantassetcosts.
(2)Accountingtreatmentforpost-employmentbenefitsPost-employmentbenefitplansincludedefinedcontributionplansanddefinedbenefitplans.Amongthem,thedefinedcontributionplanreferstoapost-employmentbenefitplaninwhichtheenterprisehasnofurtherpaymentobligationafterpayingfixedexpensestoanindependentfund;thedefinedbenefitplanreferstoapost-employmentbenefitplanotherthanadefinedcontributionplan.DefinedcontributionplansThedefinedcontributionplanincludesthebasicendowmentinsurance,unemploymentinsurance,etc.Duringtheaccountingperiodwhenemployeesprovideservices,theamountpayablecalculatedaccordingtothedefinedcontributionplanisrecognizedasaliabilityandincludedinthecurrentprofitandlossorrelatedassetcosts.DefinedbenefitplansFordefinedbenefitplans,anindependentactuaryshallcarryoutactuarialvaluationontheannualbalancesheetdate,anddeterminethecostofprovidingbenefitswiththeexpectedcumulativewelfareunitmethod.TheemployeecompensationcostsarisingfromthedefinedbenefitplanoftheCompanyincludethefollowingcomponents:
①Servicecost,includingcurrentservicecost,pastservicecostandanygainorlossonsettlement.Amongthem,thecurrentservicecostreferstotheincreaseinthepresentvalueofdefinedbenefitplanobligationscausedbyemployeesprovidingservicesinthecurrentperiod;thepastservicecostreferstotheincreaseordecreaseinthepresentvalueofdefinedbenefitplanobligationsrelatedtoemployeeservicesinpreviousperiodscausedbymodificationsofdefinedbenefitplans.
②Netinterestonthedefinedbenefitplannetliabilitiesorassets,includinginterestincomeonplanassets,interestcostonthedefinedbenefitplanobligation,andinterestontheeffectoftheassetceiling;
③Changesasaresultofre-measurementofthenetdefinedbenefitplanliabilitiesorassets.Unlessotheraccountingstandardsrequireorallowemployee'sbenefitcoststobeincludedinassetscosts,theaboveitems①and②shallbeincludedbytheCompanyincurrentprofitorlossanditem③shallbeincludedinothercomprehensiveincomeandbenotreversedtoprofitorloss.Whentheoriginaldefinedbenefitplanisterminated,theamountincludedinothercomprehensiveincomebeforeshallbecompletelycarriedforwardtheundistributedprofit.
(3)AccountingtreatmentforterminationbenefitsIftheCompanyprovidesterminationbenefitstoemployees,theemployeecompensationliabilitiesarisingfromtheterminationbenefitsshallberecognizedattheearliestofthefollowingtwodatesandincludedinthecurrentprofitandloss:whentheCompanycannotunilaterallywithdrawtheterminationbenefitsprovidedduetothelaborrelationshipterminationplanorlayoffproposal;theCompanyrecognizesthecostsorexpensesrelatedtotherestructuringinvolvingthepaymentofterminationbenefits.Ifanemployee'sinternalretirementplanisimplemented,theeconomiccompensationbeforetheofficialretirementdatebelongstotheterminationbenefits.Duringtheperiodfromthedatewhentheemployeestopsprovidingservicestothenormalretirementdate,thewagestobepaidtotheearlyretiredemployeesandthesocialinsurancepremiumstobepaidareincludedinthecurrentprofitandlossinalumpsum.Economiccompensationaftertheofficialretirementdate(suchasnormalpension)istreatedaspost-employmentbenefits.
(4)Accountingtreatmentforotherlong-termemployeebenefitsOtherlong-termbenefitsprovidedbytheCompanytotheemployeessatisfiedtheconditionsforclassifyingasadefinedcontributionsplan;thosebenefitsareaccountedforinaccordancewiththeaboverequirementsrelatingtodefinedcontributionplan.Ifitmeetsthedefinedbenefitplan,itshallbehandledinaccordancewiththerelevantprovisionsonthedefinedbenefitplanabove,butthepartof"changesarisingfromre-measuringthenetliabilitiesornetassetsofthedefinedbenefitplan"intherelevantemployeecompensationcostsshallbeincludedinthecurrentprofitandlossortherelevantassetcosts.
22.EstimatedliabilitiesObligationsrelatedtocontingencies,ifsatisfyingthefollowingconditionsatthesametime,willberecognizedasestimatedliabilitiesbytheCompany:
(1)SuchobligationisacurrentobligationundertakenbytheCompany;
(2)PerformanceofsuchobligationwillprobablycauseoutflowofeconomicinterestoftheCompany;
(3)Theamountofsuchobligationcanbemeasuredreliably.Estimatedliabilitiesareinitiallymeasuredattheoptimalestimaterequiredtoperformtherelevantcurrentobligation,incomprehensiveconsiderationoftherisks,uncertainty,timevalueofmoney,andotherfactorspertinenttotheContingencies.Wherethetimevalueofmoneyisofsignificantinfluence,theoptimalestimateisrecognizedthroughthediscountofrelevantfuturecashoutflows.Atthebalancesheetdate,thebookvalueoftheestimatedliabilitiesisreviewedandadjustedbytheCompanytoreflectthecurrentbestestimate.Ifallorpartoftheexpendituresnecessaryforclearingofftherecognizedestimatedliabilitiesareexpectedtobecompensatedbyathirdpartyoranyotherparty,theamountofcompensationshallberecognizedasassetsseparatelyonlywhenitisbasicallysurethattheamountcanbeobtained.Therecognizedamountofcompensationshallnotexceedthebookvalueofrecognizedliabilities.
23.RevenueAccountingpoliciesforrevenuedisclosurerecognitionandmeasurementbybusinesstypes
(1)GeneralprincipleTheCompanyhasfulfilleditsperformanceobligationsoftheContract,whichmeansitrecognizestherevenuewhenthecustomerhasacquiredthecontrolrightsoftherelevantgoodsorservices.Ifthecontractcontainstwoormoreperformanceobligations,theCompanyshall,atthebeginningdateofthecontract,apportionthetransactionpricetoeachperformanceobligationaccordingtotherelativeproportionoftheindividualsellingpriceofthecommoditiesorservicespromisedbyeachperformanceobligation,andmeasuretherevenueaccordingtothetransactionpriceapportionedtoeachperformanceobligation.Aperformanceobligationisdeemedsatisfiedwithinaperiodoftimewhenoneofthefollowingconditionsismet;orotherwiseitissatisfiedatapointoftime:
①ThecustomerobtainsandconsumestheeconomicbenefitsbroughtbytheperformanceofthecontractbytheCompanyatthesametime.
②ThecustomercancontrolthegoodsunderconstructionduringtheCompany'sperformance;
③ThegoodsgeneratedduringtheperformanceoftheCompanyareirreplaceable,andtheCompanyisentitledtoreceivepaymentfortheperformanceaccumulatedsofarthroughoutthetermofthecontract.Fortheperformanceobligationsperformedwithinacertainperiodoftime,theCompanyshallrecognizetherevenuewithinthatperiodaccordingtotheperformanceprogress.Iftheperformanceprogresscannotbereasonablyconfirmed,andthecostsincurredbytheCompanycanbeexpectedtobecompensated,therevenueshallberecognizedaccordingtotheamountofcostsincurreduntiltheperformanceprogresscanbereasonably
confirmed.Forperformanceobligationsperformedatacertaintimepoint,theCompanyshallconfirmtherevenueatthetimepointwhenthecustomergainscontrolrightsoftherelevantcommoditiesorservices.Indeterminingwhetheracustomerhasobtainedthecontrolrightsofthegoodsorservices,theCompanyshalltakethefollowingindicationsintoconsideration:
①TheCompanyenjoysthecurrentcollectionrightinregardtosuchgoodsorservices,i.e.,thecustomershavetheobligationtopayimmediatelywithrespecttothegoods.
②TheCompanyhastransferredthelegalownershipofthegoodstothecustomer,i.e.,Thecustomerownsthelegalownershipofthegoods;
③TheCompanyhastransferredthegoodstothecustomerinkind,i.e.,thecustomerhaspossessedthegoods.
④TheCompanyhastransferredthemajorrisksandremunerationontheownershipofthegoodstothecustomer,i.e.,thecustomerhasobtainedthemajorrisksandremunerationontheownershipofthegoods.
⑤Thecustomerhasacceptedsuchgoodsorservices.
⑥Othersignsindicatethatthecustomerhasobtainedtherighttocontrolthegoods.
(2)SpecificmethodTheCompany'srevenueismainlyderivedfromthefollowingbusinesses:automobilesales,automobilemaintenanceandtesting,propertyleasingandservices,andjewelrysalesandservices.
①AutomobilesalesThecontractforsalesofgoodsbetweentheCompanyandthecustomerincludestheperformanceobligationofthetransferredgoods,whichbelongstotheperformanceobligationataparticulartimepoint.TheCompanyhasdeliveredthecontractedgoodstothecustomer,andthecustomerhasacceptedthegoods,thepaymentforgoodshasbeenrecoveredorthereceiptvoucherhasbeenobtained,therelatedeconomicbenefitsarelikelytoflowin,thesignificantrisksandrewardsontheownershipofthegoodshavebeentransferred,andthelegalownershipofthegoodshasbeentransferred.TherevenuewillbeconfirmedwhentheCompanyhasdeliveredvehiclestotheconsumer,andtheownershipofthegoodsorvehiclesistransferredtotheconsumer.
②VehiclemaintenanceandtestingservicesThecontractforsalesofgoodsbetweentheCompanyandthecustomerincludestheperformanceobligationofthetransferredgoods,whichbelongstotheperformanceobligationataparticulartimepoint.TheCompanyhascompletedthecontractedvehiclemaintenanceandtestingservicesandsettledallmaterials
andman-hourexpenseswithcustomers.Then,therevenuewillbeconfirmedwhenthevehiclesleavetherepairfactory.
③PropertyleaseandservicesDuringeachperiodoftheleaseterm,theCompanyrecognizesleasereceiptsasrentalincomeonastraight-linebasis,andcapitalizesandapportionstheinitialdirectcostsincurredonthesamebasisasrentalincome,whichshallbechargedtothecurrentprofitsandlosses.TheCompany'svariableleasepaymentwhichisrelatedtooperatingleaseandnotincludedinleasereceiptsisincludedinthecurrentprofitsandlosseswhenitactuallyoccurs.ThecontractfortheprovisionofservicesbetweentheCompanyandthecustomerincludestheperformanceobligationofservicesrelatedtotheleaseofrealestate.SincethecustomerobtainsandconsumestheeconomicbenefitsbroughtbytheCompany'sperformanceatthesametime,theCompanyregardsitastheperformanceobligationtobeperformedwithinacertainperiodoftime,andtherevenueisequallyapportionedandrecognizedduringtheserviceprovisionperiod.
④SalesandservicesofgoldandjewelryTheCompanydetermineswhetheritisthemainresponsiblepersonortheagentduringtransactionsaccordingtoitscontroloverthegoodsorservicesbeforetransferringthemtocustomers.IftheCompanyhascontroloverthegoodsorservicesbeforetransferringthemtocustomers,itwillbethemainresponsiblepersonandrecognizetherevenueaccordingtothetotalconsiderationreceivedorreceivable;otherwise,theCompanyactsasanagentandrecognizestherevenueaccordingtotheamountofcommissionorhandlingchargeexpectedtobeentitled,whichisdeterminedaccordingtothenetamountofthetotalconsiderationreceivedorreceivableafterdeductingthepricepayabletootherrelatedparties,oraccordingtotheestablishedcommissionamountorproportion.Thespecificrecognitionmethodofrevenuesgeneratedfromgoldandjewelrysalesisasfollows:
Ingoldandjewelrysales,theCompanymainlytakesthedirect-salesmodel,withthesalesagencymodelasasupplement.Forthedirect-salesmodel,thesaleschannelsincludewholesalers,e-commerce,andretailindirect-salesstores.Thetimepointsforrevenuerecognitionunderthesalesmodelswithsuchchannelsaswholesalers,e-commerce,andretailareasfollows:
①Inwholesalersales,purchaserscontacttheCompanydirectly.Thetimepointiswhenthegoods-relatedcontrolrightshavebeentransferredtothepurchasers,whichmarkstheperformanceobligationiscompletedaccordingtothesalescontracts.Therevenuewillthenberecognizedaftercustomersacceptthegoodsandissuereceipts.Thisisaperformanceobligationperformedatacertaintimepoint.
②Ine-commercesales,theCompanysellsgoodsone-commerceplatforms.Thesalesrevenuewillberecognizedwhencustomershavesignedforthegoods,andtheCompanyhasreceivedpaymentsorobtainedtherighttoclaimpayments.Thisisaperformanceobligationperformedatacertaintimepoint.
③Inretailthroughdirect-salesstores,theCompanysellsitsgoodsinitsself-ownedrealestates.ThesalesrevenuewillberecognizedwhentheCompanyhassoldgoodstocustomersandreceivedpaymentsorobtainedtherighttoclaimpayments.Thisisaperformanceobligationperformedatacertaintimepoint.
④Inthesalesagencymodel,theCompanysendsproductstostoresofentrustedsellers.Thesalesrevenuewillberecognizedwhenthesellershavesoldgoodstoendconsumers,endconsumershavesigned,andthecontrol
righthasbeentransferredtoendconsumers.Thisisalsothetimepointmarkingtheobligationperformanceisdoneaftercompletingthesalescontract.Thisisaperformanceobligationperformedatacertaintimepoint.SpecificrevenuerecognitionmethodoftheCompanyisasfollows:
Intheindependentgoldrepurchasebusiness,theCompanyobtainsoldgoldfromthemarketandentrustsrefineriestoprocessitintostandardgoldbars.ThestandardgoldbarswillthenbesoldtotheShanghaiGoldExchange.AccordingtothesetpricebytheShanghaiGoldExchangeatspecifictimepoints,theCompanyconfirmstheselling(counting)inthetradingsystemandrecognizestherevenueafterobtainingthesettlementdocumentoftheShanghaiGoldExchange.Inthegoldandjewelrysalesagencybusiness,theCompanyactsasanagentandprovidesagencyservicesforprincipalsaccordingtotheagencypurchaseagreementtoearncommissionfees.TheCompanyrecognizestheagencyfeerevenuewhencustomersmakethepaymentsforgoodsandconfirmthereceiptbysigning.Intheagencygoldrepurchasebusiness,theCompanyactsasasupplieragenttorepurchasegoldandcollectservicefees.Therevenueisrecognizedaccordingtothetimewhenitrepurchasesgoldandiscalculatedaccordingtothecontractedservicefees.
24.GovernmentsubsidiesThegovernmentsubsidiesshallberecognizedwhenalltheattachedconditionscanbesatisfiedandthegovernmentsubsidiescanbereceived.Thegovernmentsubsidiesconsideredmonetaryassetsshallbemeasuredattheamountreceivedorreceivable.Thegovernmentsubsidiesconsiderednon-monetaryassetsaremeasuredbasedonthefairvalue,orthenominalamountofRMB1ifthefairvaluecannotbeacquiredreliably.Asset-relatedgovernmentsubsidiesrefertotheonesthatareacquiredbytheCompanyandusedforestablishinglong-termassetsorforminglong-termassetsinotherways.Othergovernmentsubsidiesareconsideredrevenue-relatedgovernmentsubsidies.Forthegovernmentsubsidieswiththegrantobjectsnotexpresslystipulatedinthegovernmentdocuments,iftheycanbeusedtoformlong-termassets,thegovernmentsubsidiescorrespondingtothevalueoftheassetsaredeemedasasset-relatedgovernmentsubsidieswhiletherestaredeemedasrevenue-relatedgovernmentsubsidies.Forthegovernmentsubsidiesthataredifficulttodifferentiate,thegovernmentsubsidiesasawholearedeemedasrevenue-relatedgovernmentsubsidies.Theasset-relatedgovernmentsubsidiesshallberecognizedasdeferredincome,whichshallbeincludedintheprofitandlossininstallmentinareasonableandsystematicwaywithintheservicelifeoftherelevantassets.Forrevenue-relatedgovernmentsubsidies,theyshallbeincludedinthecurrentprofitandlossifusedtocompensatefortheincurredrelatedcostsorlosses;ifusedtocompensatefortherelatedcostsorlossesduringfutureperiods,theyshallbeincludedinthedeferredincomeandincludedinthecurrentprofitandlossduringtheperiodwhentherelatedcostsorlossesarerecognized.Governmentsubsidiesmeasuredatthenominalamountshallbedirectlyincludedinthecurrentprofitorloss.TheCompanyadoptsthesametreatmentforthosetransactionsofsimilargovernmentsubsidies.Thegovernmentsubsidiesrelatedtodailyactivitiesshallbeincludedinotherincomesaccordingtotheessenceofbusinesstransactions.Governmentsubsidiesirrelevanttodailyactivitiesareincludedinnon-operatingrevenue.
Forthegovernmentsubsidiesrecognizedtoberefunded,ifthegovernmentsubsidiesareusedtooffsetthebookvalueoftherelatedassetswhentheyareinitiallyrecognized,thebookvalueofassetsshallbeadjusted.Ifthereisdeferredincomeconcerned,thegovernmentsubsidiesshallbeoffsetagainstthebookbalanceofthedeferredincome,andtheexcessshallbeincludedinthecurrentprofitorloss.Theyshallbedirectlyincludedinthecurrentprofitorlossinothercases.
25.Deferredtaxassets/deferredtaxliabilitiesIncometaxincludescurrentincometaxanddeferredincometax.Currenttaxanddeferredincometaxareincludedincurrentprofitandlossasincometax,exceptfortheincometaxesrelatedtotheregulationofgoodwillduetobusinessmergerordeferredincometaxrelatedtotransactionsoreventsthataredirectlyrecognizedinshareholders’equity.TheCompanyshallrecognizedeferredincometaxwiththebalancesheetliabilitymethodaccordingtothetemporarydifferencesbetweenthebookvalueofassetsandliabilitiesandtheirtaxbasesatthebalancesheetdate.Relevantdeferredincometaxliabilitiesshallberecognizedforeachtaxabletemporarydifferenceunlessthetaxabletemporarydifferencearisesfromthefollowingtransactions:
(1)Theinitialrecognitionofgoodwillortheinitialrecognitionofassetsorliabilitiesincurredinatransactionwiththefollowingfeatures:thetransactionshouldnotbeabusinessmergeranddoesnotimpactaccountingprofitortaxableincomeatthetimeofthetransaction(exceptforindividualtransactionswithequaltaxabletemporarydifferencesanddeductibletemporarydifferencesresultingfromtheinitialrecognitionofassetsandliabilities);
(2)Fortaxabletemporarydifferencesassociatedwithinvestmentsinsubsidiaries,associatesandjointventures,itisabletocontrolthetimeofthereversalofthetemporarydifferenceanditislikelythatthetemporarydifferencewillnotreverseintheforeseeablefuture.Fordeductibletemporarydifferences,deductiblelossesandtaxdeductionthatcanbecarriedforwardtothenextyear,exceptforthedeductibletemporarydifferencesincurredinfollowingtransactions,theCompanyrecognizesthedeferredtaxassetstotheextentthatitislikelythatfuturetaxableincomewillbeavailablefordeductingthedeductibletemporarydifferences,deductiblelossesandtaxdeduction:
(1)Thetransactionshouldnotbeabusinessmergeranddoesnotimpactaccountingprofitortaxableincomeatthetimeofthetransaction(exceptforindividualtransactionswithequaltaxabletemporarydifferencesanddeductibletemporarydifferencesresultingfromtheinitialrecognitionofassetsandliabilities);
(2)Fordeductibletemporarydifferencesassociatedwithinvestmentsinsubsidiaries,associates,andjointventures,ifthefollowingconditionsaresatisfiedatthesametime,correspondingdeferredtaxassetsarerecognized:thetemporarydifferencewilllikelybereversedintheforeseeablefutureanditislikelythattaxableincomewillbeavailableinthefuturefordeductingthedeductibletemporarydifferences.Onthebalancesheetdate,deferredtaxassetsanddeferredtaxliabilitiesaremeasuredatthetaxratesthatareexpectedtoapplytotheperiodwhentheassetisrecoveredortheliabilityissettled,andreflecttheincometaxeffectofthemethodoftheexpectedrecoveryofassetsandsettlementofliabilityonthebalancesheetdate.
Onthebalancesheetdate,theCompanyreviewsthebookvalueofanydeferredtaxasset.Ifitislikelythatsufficienttaxableprofitswillnotbeavailableinfutureperiodstodeductthebenefitofthedeferredtaxassets,thebookvalueofthedeferredtaxassetsisreduced.Anysuchwrite-downshallbesubsequentlyreversedwhereitbecomesprobablethatsufficienttaxableincomewillbeavailable.Onabalancesheetdate,thedeferredtaxassetsanddeferredtaxliabilitiesarepresentedinthenetvalueafterset-offwhenthefollowingconditionsaresatisfied:
(1)Thetaxpayerhasthelegalrightofincometaxassetsandliabilitiesinthecurrentperiodsettledatthenetamount;
(2)DeferredtaxassetsanddeferredtaxliabilitiesarerelatedtotheincometaxleviedbythesametaxcollectionagencyonthesametaxpayerwithintheCompany;
26.Leases
(1)AccountingtreatmentmethodforleaseasthelesseeOnthecommencementdateoftheleaseterm,theCompanyshallrecognizetheright-of-useassetsandtheleaseliabilitiesforallleases,exceptfortheshort-termleasesandlow-valueassetleasesthataresubjecttosimplifiedtreatment.Leaseliabilitiesshallbeinitiallymeasuredatthepresentvaluecalculatedbytheinterestrateimplicitinleaseaccordingtotheunpaidleasepaymentonthecommencementdateoftheleaseterm.Iftheinterestrateimplicitinleasecannotbedetermined,theincrementalborrowingrateshallbeusedasthediscountrate.Leasepaymentsincludefixedpaymentsandsubstantiallyfixedpayments;theamountrelatedtoleaseincentive(ifany)shallbededucted;variableleasepaymentsthatdependonanindexorrate;theexercisepriceofapurchaseoption,providedthatthelesseereasonablydeterminesthattheoptionwillbeexercised;paymentsrequiredtoexercisetheleaseterminationoption,providedthattheleasetermreflectsthatthelesseewillexercisetheleaseterminationoption;paymentsexpectedtobemadebasedontheguaranteedresidualvalueprovidedbythelessee.Theinterestexpensesoftheleaseliabilitieswithineachleasetermshallbecalculatedsubsequentlyaccordingtothefixedperiodicrateandincludedinthecurrentprofitandloss.Thevariableleasepaymentthatisnotincludedinthemeasurementofleaseliabilitiesisincludedinthecurrentprofitandlosswhenitactuallyoccurs.Short-termleaseShort-termleasereferstoaleasewithaleasetermofnotmorethan12monthsonthecommencementdateoftheleaseterm,exceptfortheleasecontainingthepurchaseoption.TheCompanyincludesthepaymentamountofshort-termleasesintorelevantassetcostsorcurrentprofitandlossbythestraight-linemethodateachperiodwithintheleaseterm.Forshort-termleases,theCompanyselectstheabove-simplifiedtreatmentmethodfortheitemsmeetingtheshort-termleaseconditionsinthefollowingassettypesaccordingtothecategoryofleasedassets.Low-valueassetlease
Alow-valueassetleasereferstoaleasewithavaluelowerthanRMB40,000whenanindividualleasedassetisbrandnew.TheCompanyincludestheleasepaymentamountoflow-valueassetleasesintorelevantassetcostsorcurrentprofitandlossbythestraight-linemethodateachperiodwithintheleaseterm.Forlow-valueassetleases,theCompanyselectstheabovesimplifiedtreatmentmethodaccordingtothespecificconditionsofeachlease.LeasechangeIftheleasechangesandmeetsthefollowingconditionsatthesametime,theCompanywilltaketheleasechangeasaseparateleasefortheaccountingtreatment:①theleasechangeexpandstheleasescopebyincreasingtherighttouseoneormoreleasedassets,and②theincreasedconsiderationisequivalenttotheamountbyadjustingtheseparatepriceoftheexpandedleasescopeaccordingtothecontract.Iftheleasechangeisnottakenasaseparateleaseforaccountingtreatment,theCompanyshall,ontheeffectivedateoftheleasechange,reallocatetheconsiderationofthechangedcontract,redeterminetheleaseterm,andremeasuretheleaseliabilitiesaccordingtothechangedleasepaymentandthepresentvaluecalculatedbythereviseddiscountrate.Iftheleasescopeisreducedortheleasetermisshortenedduetotheleasechange,theCompanywillcorrespondinglyreducethecarryingamountofright-of-useassetsandincluderelevantprofitsorlossesfrompartialorcompleteterminationoftheleaseinthecurrentprofitandloss.Iftheleaseliabilitiesareremeasuredduetootherleasechanges,theCompanywilladjustthecarryingamountofright-of-useassetsaccordingly.
(2)AccountingtreatmentmethodforleaseasthelessorWhentheCompanyisthelessor,theleasethatsubstantiallytransfersallrisksandrewardsrelatedtotheownershipoftheassetsisrecognizedasafinancelease,andleasesotherthanfinanceleasesarerecognizedasoperatingleases.FinancialleaseInafinancelease,atthecommencementoftheleaseterm,theCompanytakesthenetinvestmentinaleaseastheentryvalueofthefinanceleasereceivables,andthenetinvestmentinaleaseisthesumoftheunguaranteedresidualvalueandthepresentvalueoftheleasereceiptsnotyetreceivedatthecommencementoftheleasetermdiscountedattheinterestrateimplicitinthelease.TheCompany,asthelessor,calculatesandrecognizesinterestincomeineachleasetermatafixedperiodicrate.VariableleasepaymentsobtainedbytheCompanyasthelessorbutnotconsideredinthemeasurementofnetinvestmentinleasesarerecognizedinthecurrentprofitandlosswhenactuallyincurred.ThederecognitionandimpairmentoffinanceleasereceivablesshallbesubjecttoaccountingtreatmentaccordingtotheAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstrumentsandtheAccountingStandardsforBusinessEnterprisesNo.23-TransferofFinancialAssets.
OperatingleaseLeaseincomefromoperatingleasesisincludedincurrentprofitandlossbytheCompanyasperthestraight-linemethodovertheleaseterm.Theoccurredinitialdirectcostrelatedtotheoperatingleaseshallbecapitalized,amortizedwithintheleasetermaccordingtothesamebasewiththerecognitionofrentrevenue,andincludedinthecurrentprofitandlossbystages.ThevariableleasereceiptsobtainedbytheCompanyrelatedtooperatingleasesandnotchargedtotheleasereceiptsshallbechargedtothecurrentprofitandlosswhenactuallyincurred.LeasechangeIfthereisachangeintheoperatinglease,theCompanywilltakeitasanewleasefromtheeffectivedateofthechangetocarryoutaccountingtreatment,andtheleasereceiptsreceivedinadvanceorreceivablerelatedtotheleasebeforethechangewillberegardedasthereceiptsforthenewlease.Ifthefinanceleasechangesandmeetsthefollowingconditions,theCompanywilltakethechangeasaseparateleaseforaccountingtreatment:①thechangeexpandstheleasescopebyincreasingtherighttouseoneormoreleasedassets;and②theincreasedconsiderationisequivalenttotheamountbyadjustingtheseparatepriceoftheexpandedleasescopeaccordingtothecontract.Ifthechangeoffinanceleaseisnotaccountedforasaseparatelease,theCompanyshalldealwiththechangedleasebasedonthefollowingcircumstances:①Ifthechangetakeseffectonthecommencementdateoftheleaseandtheleaseisclassifiedasanoperatinglease,theCompanyshalltakeitasanewleasefortheaccountingtreatmentfromtheeffectivedateofleasechangeandtakethenetleaseinvestmentmadebeforetheeffectivedateoftheleasechangeasthebookvalueoftheleasedasset;②Ifthechangetakeseffectonthecommencementdateoftheleaseandtheleaseisclassifiedasafinancelease,theCompanyshallcarryoutaccountingtreatmentaccordingtotheregulationsonmodifyingorrenegotiatingcontractsdescribedinAccountingStandardsforEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments.
27.Othersignificantaccountingpoliciesandaccountingestimates
TheCompanycontinuouslyevaluatesthesignificantaccountingestimatesandkeyassumptionsadoptedbasedonhistoricalexperienceandotherfactors,includingreasonableexpectationsforfutureevents.Significantaccountingestimatesandcriticalassumptionsthatmayleadtomajoradjustmentofthecarryingamountofassetsandliabilitiesinthenextaccountingyeararelistedasfollows:
ClassificationoffinancialassetsMajorjudgmentsinvolvedindeterminingtheclassificationoffinancialassetsincludetheanalysisofbusinessmodelsandthecontractualcashflowcharacteristics.TheCompanydeterminesthebusinessmodelofmanagingfinancialassetsattheleveloffinancialassetportfolio,consideringthewayofevaluatingandreportingfinancialassetperformancetokeyexecutives,therisksaffectingthefinancialassetperformanceandtheirmanagementmethods,andthewayfortherelevantbusinessmanagementpersonneltoobtaintheremuneration.
Whenevaluatingwhetherthecontractualcashflowoffinancialassetsisconsistentwiththebasicloanarrangement,theCompanyhasthefollowingmainjudgments:whethertheprincipalmaychangeinthetimedistributionoramountinthedurationduetoprepaymentandotherreasons;whethertheinterestincludesonlythetimevalueofmoney,creditrisk,otherbasicborrowingrisksandconsiderationwithcostsandprofits.Forexample,whethertheamountprepaidreflectsonlytheoutstandingprincipalandinterestbasedontheoutstandingprincipal,aswellasreasonablecompensationpaidforearlytermination.MeasurementofexpectedcreditlossofaccountsreceivableTheCompanycalculatestheexpectedcreditlossofaccountsreceivablethroughdefaultriskexposureandexpectedcreditlossrateofaccountsreceivable,anddeterminestheexpectedcreditlossratebasedondefaultprobabilityandlossgivendefault.Indeterminingtheexpectedcreditlossrate,theCompanyusestheinternalhistoricalcreditlossexperienceandotherdata,andadjuststhehistoricaldataaccordingtothecurrentsituationandforward-lookinginformation.Whenconsideringforward-lookinginformation,theindicatorsusedbytheCompanyincluderisksofeconomicdownturn,changesinexternalmarketenvironment,technologicalenvironmentandcustomerconditions.TheCompanyregularlymonitorsandreviewstheassumptionsrelatedtothecalculationofexpectedcreditlosses.DeferredtaxassetsTotheextentthatthereisprobablyenoughtaxableprofittooffsetloss,theCompanyrecognizesthedeferredtaxassetswithrespecttotheunusedtaxloss.ThisrequirestheManagementtomakegreatjudgmenttoestimatethedateofoccurrenceandamountoffuturetaxableprofitandtodeterminetherecognizedamountofdeferredtaxassetscombiningwithtaxplanningstrategy.DeterminationoffairvalueofunlistedequityinvestmentThefairvalueofunlistedequityinvestmentisdeterminedaccordingtotheestimatedfuturecashflowsdiscountedusingcurrentdiscountratesforprojectswithsimilartermsandriskcharacteristics.ThisvaluationinvolvesuncertaintybecauseitrequirestheCompanytoestimateexpectedfuturecashflowsanddiscountrates.Underlimitedcircumstances,iftheinformationfordeterminingthefairvalueisinsufficientortherangeofpossibleestimatesoffairvalueiswide,andthecostrepresentsthebestestimateforthefairvaluewithinthisrange,suchcostcouldrepresentitsappropriateestimateforthefairvaluewithinthisdistributionrange.
28.Changesinsignificantaccountingpoliciesandaccountingestimates
(1)Changesinsignificantaccountingpolicies?Applicable□Notapplicable
2.InterpretationNo.16oftheAccountingStandardsforBusinessEnterprisesInNovember2022,theMinistryofFinanceissuedInterpretationNo.16oftheAccountingStandardsforBusinessEnterprises(CK[2022]No.31)(hereinafterreferredtoas"InterpretationNo.16").AccordingtotheprovisionsofInterpretationNo.16,whenitisanindividualtransactionthatisnotabusinessmerger,affectsneitheraccountingprofitsnortaxableincome(ordeductiblelosses)atthetimeofthetransaction,andresultsinanequaltaxabletemporarydifferencesanddeductibletemporarydifferencesduetoinitialrecognitionofassetsandliabilities,forthetaxabletemporarydifferencesanddeductibletemporarydifferences
arisingfrominitialrecognitionofassetsandliabilities,thecorrespondingdeferredtaxliabilitiesanddeferredtaxassetsshallberecognizedrespectivelyatthetimeoftransactioninaccordancewiththerelevantprovisionsoftheAccountingStandardsforBusinessEnterprisesNo.18—IncomeTax.FortheabovetransactionsthatoccurbetweenthebeginningoftheearliestperiodforthepresentationofthefinancialstatementsinwhichtheaboveprovisionsarefirstappliedandthedateofimplementationofthisInterpretation,enterprisesshalladjustthebeginningretainedearningsandotherrelevantfinancialstatementitemsfortheearliestperiodinwhichthefinancialstatementsarepresentedaccordingtotheaboveprovisionsforthecumulativeeffect.TheaboveaccountingtreatmentprovisionsshallcomeintoforcefromJanuary1,2023.Iftaxabletemporarydifferencesanddeductibletemporarydifferencesarisefromtheleaseliabilitiesandright-of-useassetsrecognizedbytheCompanyintheleasebusiness,adjustmentshallbemadeinaccordancewiththeprovisionsofInterpretationNo.16.TheimpactoftheimplementationoftheaboveaccountingpoliciesontheconsolidatedbalancesheetasofDecember31,2023andtheconsolidatedincomestatementfortheyearthenendedisasfollows:
ConsolidatedBalanceSheetItems(December31,2023)
ConsolidatedBalanceSheetItems(December31,2023) | Affectedamount |
Deferredtaxassets | 19,917,904.83 |
Deferredtaxliabilities | 18,633,299.90 |
Undistributedprofit | 1,284,604.93 |
ConsolidatedIncomeStatement(2023)
ConsolidatedIncomeStatement(2023) | Affectedamount |
IncomeTaxExpense | -1,275,800.53 |
Netprofit | 1,275,800.53 |
Including:Attributabletoshareholdersoftheparentcompany | 1,275,800.53 |
Minorityinterests | - |
TheimpactoftheimplementationoftheaboveaccountingpoliciesontheconsolidatedbalancesheetasatDecember31,2022andtheconsolidatedincomestatementfortheyear2022isasfollows:
ConsolidatedBalanceSheetItems(December31,2022) | Beforeadjustment | Amountadjusted | Afteradjustment |
Deferredtaxassets | 8,518,233.77 | 126,841.83 | 8,645,075.60 |
Deferredtaxliabilities | 1,135,031.11 | 118,037.43 | 1,253,068.54 |
Undistributedprofits | 590,605,394.67 | 8,804.40 | 590,614,199.07 |
ConsolidatedIncomeStatement(2022)
ConsolidatedIncomeStatement(2022) | Beforeadjustment | Amountadjusted | Afteradjustment |
IncomeTaxExpense | 21,523,196.08 | -11,430.83 | 21,511,765.25 |
Netprofitattributabletoshareholdersoftheparentcompany | 83,496,135.61 | 11,430.83 | 83,507,566.44 |
TheeffectoftheimplementationoftheaboveaccountingpoliciesontheconsolidatedbalancesheetasofJanuary1,2022isasfollows:
Iteminconsolidatedbalancesheet
Iteminconsolidatedbalancesheet | Amountsbeforeadjustments | Adjustmentamounts | Amountsafteradjustments |
Deferredtaxassets | 8,499,551.03 | 461,922.89 | 8,961,473.92 |
Deferredtaxliabilities | 963,045.49 | 464,549.32 | 1,427,594.81 |
Undistributedprofit | 543,843,496.85 | -2,626.43 | 543,840,870.42 |
(2)Changesinsignificantaccountingestimates
□Applicable?Notapplicable
(3)Conditionsofthefirstimplementationofnewaccountingstandardsfrom2023toadjusttherelevantitemsinfinancialstatementsatthebeginningofthefirstimplementationyear
□Applicable?Notapplicable
VI.Taxes
1.Maintaxesandtaxrates
Taxtype | Taxbasis | Taxrate |
Value-addedtax | Taxablevalue-addedtax(taxableamountshallbesubjecttothebalanceoftaxablesalesamountmultiplyingapplicabletaxrateandthendeductthedeductibleincometaxincurrentperiod) | 13%,9%,5%,6%,and3% |
Urbanmaintenanceandconstructiontax | Actuallypaidturnovertax | 7% |
Corporateincometax | Taxableincome | 25%,20% |
Realestatetax | Fortaxationaccordingtoprice,thetaxespayableshallbecalculatedasper1.2%oftheremainingpriceafterdeducting30%oftheoriginalvalueofhouseproperties;fortaxationaccordingtolease,thetaxespayableshallbecalculatedasper12%oftherentrevenue. | 1.2%,12% |
Educationsurcharges | Actuallypaidturnovertax | 3% |
Localeducationalsurcharges | Actuallypaidturnovertax | 2% |
Disclosurestatementoftaxableentitieswithdifferentcorporateincometaxrates
Nameoftaxableentity | Incometaxrate(%) |
ShenzhenTellusChuangyingTechnologyCo.,Ltd. | 20 |
ShenzhenBao'anShiquanIndustryCo.,Ltd. | 20 |
ShenzhenSDGTellusRealEstateCo.,Ltd. | 20 |
ShenzhenAutomobileIndustrySupplyandMarketingCompany | 20 |
ShenzhenXinyongtongMotorVehicleInspectionEquipmentCo.,Ltd. | 20 |
ShanghaiFanyueDiamondCo.,Ltd. | 20 |
Othertaxableentitiesotherthantheabove | 25 |
2.Taxpreference
①CorporateincometaxAccordingtotheAnnouncementonFurtherImplementingPreferentialIncomeTaxPoliciesforSmallandMicroEnterprises(Announcement[2022]No.13oftheMinistryofFinanceandtheStateTaxationAdministration),fromJanuary1,2022toDecember31,2024,forsmallmicro-profitenterprises,theportionoftheirannualtaxableincomeexceedingRMB1millionbutnotexceedingRMB3millionshallbereducedby25%oftheirtaxableincome,andtheyshallpayenterpriseincometaxatarateof20%.AccordingtotheAnnouncementonImplementingPreferentialIncomeTaxPoliciesforSmallandMicroEnterprisesandIndividualBusinesses(AnnouncementNo.6[2023]oftheMinistryofFinanceandtheStateAdministrationofTaxation),fromJanuary1,2023toDecember31,2024,theportionoftheirannualtaxableincomebutnotexceedingRMB1millionshallbereducedby25%oftheirtaxableincome,andtheyshallpayenterpriseincometaxatarateof20%.ThesubsidiariesoftheCompany,includingTellusChuangying,Bao'anShiquan,TellusRealEstateCompany,AutomobileSupplyandMarketingCompany,ShanghaiFanyue,andXinyongtongTesting,enjoytheabovetaxpreferences.
②Value-addedtaxAccordingtotheNoticeoftheStateAdministrationofTaxationonAdjustingtheRelevantTaxPoliciesofDiamondsandShanghaiDiamondExchange(CS[2006]No.65),taxpayersareexemptedfromimportVATforroughdiamondssoldthroughShanghaiDiamondExchangetothedomesticmarket;forfinisheddiamondssoldbytaxpayersthroughShanghaiDiamondExchangetothedomesticmarket,thepartwithanactualimportVATburdenexceeding4%shallberefundeduponcollectionbythecustoms.Inthedomesticlink,taxpayersshalldeducttheinputtaxbytheVATamountindicatedonthetaxpaymentreceiptissuedbythecustoms.AftertaxpayersfollowthepolicyofVATexemptionandrefund-upon-collectionfordiamondssoldtothedomesticmarketthroughShanghaiDiamondExchange,diamondssoldtothedomesticmarketwillbemanagedbythecustomsinaccordancewithcurrentregulationswhentheyleaveShanghaiDiamondExchange.ShanghaiFanyueDiamondCo.,Ltd.,theCompany'ssubsidiary,isamemberofShanghaiDiamondExchangeandenjoystheabovetaxpreferenceswhenimportingfinisheddiamondsthroughShanghaiDiamondExchange.
VII.NotestoConsolidatedFinancialStatements
1.Cashatbankandonhand
Unit:RMB
Item
Item | Endingbalance | Beginningbalance |
Cashonhand | 17,215.98 | 25,673.67 |
Depositsatbank | 120,961,253.61 | 394,258,891.55 |
Othercashatbankandonhand | 99,362,492.05 | 18,743,762.14 |
Total | 220,340,961.64 | 413,028,327.36 |
Othernotes:
ThecashatthebankandonhandwithlimiteduserightsbytheCompanyismainlygoldleasingandfuturesmargins.Detailsoflimitedcashatbankandonhandareasfollows:
Item
Item | Endingbalance | Endingbalanceofthepreviousyear |
Supervisionfundsforplotprojectofindustrialpark03upgradingandreconstruction | - | 10,665,656.00 |
Performancebonddeposit | - | 2,000,000.00 |
Depositandinterestofgoldlease | 51,328,583.35 | - |
Futuresandoptionsaccountmargin | 8,188,990.60 | 8,955,842.00 |
Amountofjudicialcontrol | 600,000.00 | |
Total | 60,117,573.95 | 21,621,498.00 |
2.Tradingfinancialassets
Unit:RMB
Item | Endingbalance | Beginningbalance |
Financialassetsmeasuredatfairvaluethroughprofitorloss | 206,294,931.94 | 176,133,569.95 |
Including: | ||
Structureddepositsandfinancialproducts | 131,495,916.67 | 176,133,569.95 |
Equityinstrumentinvestment | 74,799,015.27 | |
Including: | ||
Total | 206,294,931.94 | 176,133,569.95 |
3.Derivativefinancialassets
Unit:RMB
Item | Endingbalance | Beginningbalance |
Hedginginstruments—derivativefinancialassetsindesignatedhedgingrelationship | 298,320.00 | |
Total | 298,320.00 |
4.Notesreceivable
(1)Classifiedpresentationofnotesreceivable
Unit:RMB
Item | Endingbalance | Beginningbalance |
Bankacceptancenotes | 87,812,500.00 | |
Total | 87,812,500.00 |
5.Accountsreceivable
(1)Disclosurebyaccountreceivableage
Unit:RMB
Accountreceivableage | Period-endbookbalance | Period-beginningbookbalance |
Within1year(inclusive)
Within1year(inclusive) | 100,107,755.14 | 42,172,221.79 |
1to2years | 555,132.97 | - |
Over3years | 48,749,943.16 | 48,784,845.16 |
Over5years | 48,749,943.16 | 48,784,845.16 |
Total | 149,412,831.27 | 90,957,066.95 |
(2)Disclosurebybaddebtaccrualmethod
Unit:RMB
Type | Endingbalance | Beginningbalance | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Provisionproportion | Amount | Proportion | Amount | Provisionproportion | |||
Accountsreceivablewithprovisionforbaddebtsmadeonasinglebasis | 48,746,583.16 | 32.63% | 48,746,583.16 | 100.00% | 48,781,485.16 | 53.63% | 48,781,485.16 | 100.00% | ||
Including: | ||||||||||
Accountsreceivableforwhichprovisionforbaddebtsismadebyportfolio | 100,666,248.11 | 67.37% | 1,030,496.59 | 1.02% | 99,635,751.52 | 42,175,581.79 | 46.37% | 423,402.23 | 1.00% | 41,752,179.56 |
Including: | ||||||||||
Including:Leasingandotherbusinessportfolio | 41,303,639.85 | 27.64% | 436,870.51 | 1.06% | 40,866,769.34 | 41,508,602.26 | 45.64% | 416,732.43 | 1.00% | 41,091,869.83 |
Jewelrysalesbusinessportfolio | 59,362,608.26 | 39.73% | 593,626.08 | 1.00% | 58,768,982.18 | 666,979.53 | 0.73% | 6,669.80 | 1.00% | 660,309.73 |
Total | 149,412,831.27 | 100.00% | 49,777,079.75 | 33.32% | 99,635,751.52 | 90,957,066.95 | 100.00% | 49,204,887.39 | 54.10% | 41,752,179.56 |
Provisionforbaddebtsisaccruedonanindividualbasis:
Unit:RMB
Name
Name | Beginningbalance | Endingbalance | ||||
Bookbalance | Baddebtprovision | Bookbalance | Baddebtprovision | Provisionproportion | Reasonsforprovision | |
ShenzhenJinluIndustry&TradeCo.,Ltd. | 9,846,607.00 | 9,846,607.00 | 9,846,607.00 | 9,846,607.00 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
GuangdongZhanjiangSamsungAutomobileCo.,Ltd. | 4,060,329.44 | 4,060,329.44 | 4,060,329.44 | 4,060,329.44 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
WangChanglong | 2,370,760.40 | 2,370,760.40 | 2,370,760.40 | 2,370,760.40 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
HuizhouJiandachengRoadandBridgeEngineeringCo.,Ltd. | 2,021,657.70 | 2,021,657.70 | 2,021,657.70 | 2,021,657.70 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
GuangdongGWHoldingsGroupCo.,Ltd. | 1,191,059.98 | 1,191,059.98 | 1,862,000.00 | 1,862,000.00 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
JianglingMotorsFactory | 1,150,000.00 | 1,150,000.00 | 1,191,059.98 | 1,191,059.98 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
YangjiangAutomobileTradingCo.,Ltd. | 1,862,000.00 | 1,862,000.00 | 1,150,000.00 | 1,150,000.00 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
Others | 26,279,070.64 | 26,279,070.64 | 26,244,168.64 | 26,244,168.64 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
Total | 48,781,485.16 | 48,781,485.16 | 48,746,583.16 | 48,746,583.16 |
Withdrawofprovisionforbaddebts:leasingandotherbusinessportfolio
Unit:RMB
Name | Endingbalance | ||
Bookbalance | Baddebtprovision | Provisionproportion | |
Within1year | 40,745,146.88 | 407,433.86 | 1.00% |
1-2years | 555,132.97 | 27,756.65 | 5.00% |
2-3years |
Over3years
Over3years | 3,360.00 | 1,680.00 | 50.00% |
Total | 41,303,639.85 | 436,870.51 |
Provisionforbaddebtsdrawnbyportfolio:portfolioofjewelrysalesbusiness
Unit:RMB
Name | Endingbalance | ||
Bookbalance | Baddebtprovision | Provisionproportion | |
Within1year(inclusive) | 59,362,608.26 | 593,626.08 | 1.00% |
Total | 59,362,608.26 | 593,626.08 |
Whethertoaccruebaddebtprovisionofaccountsreceivableaccordingtoexpectedcreditloss:
?Applicable□Notapplicable
Unit:RMB
Baddebtprovision | StageI | StageII | StageIII | Total |
Expectedcreditlossinthenext12months | Expectedcreditlossoverthelifetime(nocreditimpairmentoccurred) | Expectedcreditlossoverthelifetime(creditimpairmenthasoccurred) | ||
BalanceasofJanuary1,2023 | 423,402.23 | 48,781,485.16 | 49,204,887.39 | |
BalanceasofJanuary1,2023inthecurrentperiod | ||||
Accrualinthecurrentperiod | 607,094.36 | 607,094.36 | ||
Otherchanges | 34,902.00 | 34,902.00 | ||
BalanceasofDecember31,2023 | 1,030,496.59 | 48,746,583.16 | 49,777,079.75 |
DivisionbasisateachstageandproportionofbaddebtprovisionaccrualNotesonsignificantchangesinthebookbalanceofreceivablesforwhichchangesintheallowanceforlossesoccurredduringthecurrentperiod:
(3)Baddebtprovisionprovided,recovered,orreversedinthecurrentperiod
Baddebtprovisionprovidedinthereportingperiod:
Unit:RMB
Type | Beginningbalance | Amountchangedinthecurrentperiod | Endingbalance | |||
Accrual | Accountsrecoveredortransferredback | Write-off | Others | |||
Baddebtprovision | 49,204,887.39 | 607,094.36 | 34,902.00 | 49,777,079.75 | ||
Total | 49,204,887.39 | 607,094.36 | 34,902.00 | 49,777,079.75 |
(4)Accountsreceivableandcontractualassetswithtopfiveendingbalancecollectedaspertheborrowers
Unit:RMB
CompanyName
CompanyName | Endingbalanceofaccountsreceivable | Endingbalanceofcontractassets | Endingbalanceofaccountsreceivableandcontractassets | Proportionintotalendingbalanceofaccountsreceivableandcontractualassets | Endingbalanceofbaddebtproportionofaccountsreceivableandimpairmentprovisionofcontractualassets |
ShenzhenForewayJewelleryGroupCo.,Ltd. | 24,198,500.00 | 24,198,500.00 | 16.20% | 241,985.00 | |
GuojinGoldCo.,Ltd. | 20,460,300.00 | 20,460,300.00 | 13.69% | 204,603.00 | |
ShenzhenJinluIndustry&TradeCo.,Ltd. | 9,846,607.00 | 9,846,607.00 | 6.59% | 9,846,607.00 | |
ShenzhenYichaoGoldFashionCo.,Ltd. | 5,390,440.00 | 5,390,440.00 | 3.61% | 53,904.40 | |
ShenzhenKongFookJewelrySupplyChainCo.,Ltd. | 4,696,569.37 | 4,696,569.37 | 3.14% | 46,965.69 | |
Total | 64,592,416.37 | 64,592,416.37 | 43.23% | 10,394,065.09 |
6.Otherreceivables
Unit:RMB
Item | Endingbalance | Beginningbalance |
Dividendsreceivable | 1,305,581.86 | 1,852,766.21 |
Otherreceivables | 11,077,935.06 | 5,810,804.66 |
Total | 12,383,516.92 | 7,663,570.87 |
(1)Dividendsreceivable
1)Categoryofdividendsreceivable
Unit:RMB
Project(ortheinvestee) | Endingbalance | Beginningbalance |
ChinaPufaMachineryIndustryCo.,Ltd. | 1,305,581.86 | 1,852,766.21 |
Total | 1,305,581.86 | 1,852,766.21 |
2)Dividendsreceivableofimportantaccountreceivableageofover1year
Unit:RMB
Project(ortheinvestee) | Endingbalance | Accountreceivableage | Reasonfornon-recovery | Whetherimpairmenthasoccurredandthebasisfordeterminingimpairment |
ChinaPufaMachineryIndustryCo.,Ltd. | 1,305,581.86 | 1-2years | Notpaidyet | Thefinancialandoperatingconditionsof |
theCompanyarenormal,andthedividendsreceivablearenotimpaired.
theCompanyarenormal,andthedividendsreceivablearenotimpaired. | |||
Total | 1,305,581.86 |
(2)Otherreceivables
1)Classificationofotherreceivablesbynature
Unit:RMB
Natureofpayment | Period-endbookbalance | Period-beginningbookbalance |
Temporarypaymentsofreceivables | 58,543,570.60 | 57,765,312.21 |
Depositsandsecuritydeposits | 3,092,523.97 | 1,182,793.87 |
Total | 61,636,094.57 | 58,948,106.08 |
(2)Disclosurebyaccountreceivableage
Unit:RMB
Accountreceivableage | Period-endbookbalance | Period-beginningbookbalance |
Within1year(inclusive) | 6,100,909.61 | 4,043,874.77 |
1-2years | 982,244.61 | 345,930.24 |
2-3years | 192,615.11 | 447,871.38 |
Over3years | 54,360,325.24 | 54,110,429.69 |
3-4years | 249,895.55 | |
Over5years | 54,110,429.69 | 54,110,429.69 |
Total | 61,636,094.57 | 58,948,106.08 |
3)Classifiedanddisclosedaccordingtothemethodforrecognizingbaddebt
?Applicable□Notapplicable
Unit:RMB
Type | Endingbalance | Beginningbalance | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Provisionproportion | Amount | Proportion | Amount | Provisionproportion | |||
Provisionforbaddebtsrecognizedindividually | 52,224,555.56 | 84.73% | 50,017,691.31 | 95.77% | 2,206,864.25 | 55,282,157.72 | 93.78% | 52,825,293.47 | 95.56% | 2,456,864.25 |
Including: | ||||||||||
Provisio | 9,411,5 | 15.27% | 540,468 | 5.74% | 8,871,0 | 3,665,9 | 6.22% | 312,007 | 8.51% | 3,353,9 |
nforbaddebtreservesonaportfoliobasis
nforbaddebtreservesonaportfoliobasis | 39.01 | .20 | 70.81 | 48.36 | .95 | 40.41 | ||||
Including: | ||||||||||
Accountreceivableageportfolio | 6,319,015.04 | 10.25% | 433,367.62 | 6.86% | 5,885,647.42 | 2,483,154.49 | 4.21% | 197,657.45 | 7.96% | 2,285,497.04 |
Portfolioofdepositandsecuritydepositreceivable | 3,092,523.97 | 5.02% | 107,100.58 | 3.46% | 2,985,423.39 | 1,182,793.87 | 2.01% | 114,350.50 | 9.67% | 1,068,443.37 |
Total | 61,636,094.57 | 100.00% | 50,558,159.51 | 82.03% | 11,077,935.06 | 58,948,106.08 | 100.00% | 53,137,301.42 | 90.14% | 5,810,804.66 |
Provisionforbaddebtsmadeonaportfoliobasis
Unit:RMB
Name | Endingbalance | ||
Bookbalance | Baddebtprovision | Provisionproportion | |
Accountreceivableageportfolio | 6,319,015.04 | 433,367.62 | 6.86% |
Portfolioofdepositandsecuritydepositreceivable | 3,092,523.97 | 107,100.58 | 3.46% |
Total | 9,411,539.01 | 540,468.20 |
Notesofthebasisofrecognizingthegroup:
Accruebaddebtprovisionofaccountsreceivableaccordingtoexpectedcreditloss:
Unit:RMB
Baddebtprovision | StageI | StageII | StageIII | Total |
Expectedcreditlossinthenext12months | Expectedcreditlossoverthelifetime(nocreditimpairmentoccurred) | Expectedcreditlossoverthelifetime(creditimpairmenthasoccurred) | ||
BalanceasofJanuary1,2023 | 312,007.95 | 52,825,293.47 | 53,137,301.42 | |
BalanceasofJanuary1,2023inthecurrentperiod | ||||
Accrualinthecurrentperiod | 258,892.87 | 258,892.87 | ||
Reversalamountinthecurrentperiod | 20,284.72 | 144,762.52 | 165,047.24 | |
Otherchanges | 10,147.90 | 0.00 | 2,689,652.24 | 2,699,800.14 |
BalanceasofDecember31,2023 | 540,468.20 | 50,017,691.31 | 50,558,159.51 |
DivisionbasisateachstageandproportionofbaddebtprovisionaccrualChangesofbookbalancewithsignificantamountchangedoflossprovisioninthereportingperiod
□Applicable?Notapplicable
4)Baddebtprovisionprovided,recoveredorreversedinthecurrentperiod
Baddebtprovisionprovidedinthereportingperiod:
Unit:RMB
Type
Type | Beginningbalance | Amountchangedinthecurrentperiod | Endingbalance | |||
Accrual | Accountsrecoveredortransferredback | Write-offorverification | Others | |||
Baddebtprovision | 53,137,301.42 | 238,608.15 | 144,762.52 | 2,672,987.54 | 50,558,159.51 | |
Total | 53,137,301.42 | 238,608.15 | 144,762.52 | 2,672,987.54 | 50,558,159.51 |
5)Otherreceivablesofthetopfiveendingbalancesbytheowingparty
Unit:RMB
CompanyName | Natureofpayment | Endingbalance | Accountreceivableage | Proportiontoendingbalanceofotherreceivables | Endingbalanceofprovisionforbaddebts |
ChinaAutomobileSouthChinaAutomobileSalesCo.,Ltd. | Intercoursefunds | 9,832,956.37 | Over3years | 15.95% | 9,832,956.37 |
ShenzhenNanfangIndustryandTradeIndustrialCo.,Ltd. | Intercoursefunds | 7,359,060.75 | Over3years | 11.94% | 7,359,060.75 |
ShenzhenZhonghao(Group)Co.,Ltd. | Intercoursefunds | 5,000,000.00 | Over3years | 8.11% | 5,000,000.00 |
ShenzhenKaifengSpecialAutomobileIndustryCo.,Ltd. | Intercoursefunds | 4,413,728.50 | Over3years | 7.16% | 2,206,864.25 |
ShenzhenJinbeiliElectricApplianceCo.,Ltd. | Collectionandpaymentonbehalfofothers | 2,706,983.51 | Over3years | 4.39% | 2,706,983.51 |
Total | 29,312,729.13 | 47.55% | 27,105,864.88 |
7.Prepaidaccounts
(1)Prepaidaccountslistedbyaccountreceivableage
Unit:RMB
Accountreceivableage | Endingbalance | Beginningbalance | ||
Amount | Proportion | Amount | Proportion | |
Within1year | 38,395,924.17 | 99.85% | 8,114,727.00 | 99.85% |
1-2years | 45,984.79 | 0.12% |
Over3years
Over3years | 12,525.94 | 0.03% | 12,525.94 | 0.15% |
Total | 38,454,434.90 | 8,127,252.94 |
Explanationofreasonsfordelayedsettlementofimportantprepaidaccountswithaccountreceivableageover1year:
N/A
(2)Advancestosupplierswithtopfiveendingbalancecollectedasperthesupplier
Nameofdebtor | Bookbalance | Proportionintotaladvancestosuppliers(%) | Baddebtprovision |
ShanghaiGoldCoinInvestmentCo.,Ltd. | 37,507,823.13 | 97.54 | - |
ISSTechInformationTechnologyCo.,Ltd. | 593,247.17 | 1.54 | |
ShenzhenWuhuaTianbaoSoftwareCo.,Ltd. | 102,574.26 | 0.27 | - |
ShenzhenLebangConstructionEngineeringCo.,Ltd. | 41,600.00 | 0.11 | - |
Guangdong(Shenzhen)PetroleumBranch,SinopecSalesCo.,Ltd. | 16,240.74 | 0.04 | - |
Total | 38,261,485.30 | 99.50 | - |
8.Inventories
WhethertheCompanyneedstocomplywiththedisclosurerequirementsfortherealestateindustryNo
(1)Inventoryclassification
Unit:RMB
Item | Endingbalance | Beginningbalance | ||||
Bookbalance | Provisionfordeclineinthevalueofinventories | Bookvalue | Bookbalance | Provisionfordeclineinthevalueofinventories | Bookvalue | |
Rawmaterial | 104,324,596.41 | 15,028,496.75 | 89,296,099.66 | 32,186,382.35 | 14,959,426.51 | 17,226,955.84 |
Goodsinstocks | 8,789,356.39 | 8,789,356.39 | 35,204,271.37 | 15,553,427.93 | 19,650,843.44 | |
Hedgeditems | 85,802,395.07 | 85,802,395.07 | 79,191,876.11 | 79,191,876.11 | ||
Consignedprocessingmaterials | 327,656.05 | 327,656.05 | ||||
Goodssoldonacommissionbasis | 2,999,683.10 | 2,999,683.10 | ||||
Total | 202,243,687.02 | 23,817,853.14 | 178,425,833.88 | 146,582,529.83 | 30,512,854.44 | 116,069,675.39 |
TheCompanyshallabidebythedisclosurerequirementsoftheBusinessGuidelinesofShenzhenStockExchangeforSelf-disciplineRegulationofListedCompaniesNo.3—IndustrialInformationDisclosureforjewelry-relatedbusiness.
(2)Provisionfordeclineinthevalueofinventories/contractperformancecostimpairment
Unit:RMB
Item
Item | Beginningbalance | Increaseincurrentyear | Decreaseincurrentyear | Endingbalance | ||
Accrual | Others | Reversalorwrite-off | Others | |||
Rawmaterial | 14,959,426.51 | 116,803.81 | 47,733.57 | 15,028,496.75 | ||
Goodsinstocks | 15,553,427.93 | 92,009.98 | 1,459,231.10 | 5,396,850.42 | 8,789,356.39 | |
Total | 30,512,854.44 | 208,813.79 | 1,459,231.10 | 5,444,583.99 | 23,817,853.14 |
9.Currentportionofnon-currentassets
Unit:RMB
Item | Endingbalance | Beginningbalance |
Certificatesofdepositandinterestsduewithinoneyear | 55,206,250.00 | |
Total | 55,206,250.00 |
10.Othercurrentassets
Unit:RMB
Item | Endingbalance | Beginningbalance |
InputVATtobededucted | 27,618,761.58 | 17,764,057.26 |
Taxespre-paid | 1,423,927.12 | 582,654.29 |
Certificatesofdepositforoneyear | 75,791,108.89 | |
Total | 104,833,797.59 | 18,346,711.55 |
11.Otherdebtinvestments
(1)Informationonotherdebtinvestments
Unit:RMB
Item | Beginningbalance | Accruedinterests | Interestadjustment | Changesinfairvalueinthecurrentperiod | Endingbalance | Cost | Accumulatedchangesinfairvalue | Accumulatedimpairmentprovisionrecognizedinothercomprehensiveincome | Note |
Negotiablecertificatesofdeposit | 67,627,948.60 | 67,038,381.94 | 589,566.66 | ||||||
Total | 67,627,948.60 | 67,038,381.94 | 589,566.66 |
Changesinprovisionforimpairmentofotherdebtinvestmentsinthecurrentperiod
Unit:RMB
Item
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
Negotiablecertificatesofdeposit | 67,627,948.60 | 67,627,948.60 | ||
Total | 67,627,948.60 | 67,627,948.60 |
12.Otherequityinstrumentinvestments
Unit:RMB
ProjectName | Endingbalance | Beginningbalance | Gainsorlossesincludedinothercomprehensiveincomeinthecurrentperiod | Gainsorlossesincludedinothercomprehensiveincomeinthecurrentperiod | Gainsaccumulatedintoothercomprehensiveincomeattheendofcurrentperiod | Lossesaccumulatedintoothercomprehensiveincomeattheendofcurrentperiod | Dividendincomerecognizedinthecurrentperiod | Reasonsforbeingmeasuredatdesignatedfairvaluewiththeirchangesincludedinothercomprehensiveincome |
Investmentinunlistedequityinstruments | 383,317.67 | 10,176,617.20 | -9,793,299.53 | -9,793,299.53 | ||||
Total | 383,317.67 | 10,176,617.20 | -9,793,299.53 | -9,793,299.53 |
13.Long-termreceivables
(1)Long-termreceivables
Unit:RMB
Item | Endingbalance | Beginningbalance | Discountraterange | ||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | ||
Transactionswithrelatedparties | 6,146,228.91 | 6,146,228.91 | 6,146,228.91 | 6,146,228.91 | - | ||
Total | 6,146,228.91 | 6,146,228.91 | 6,146,228.91 | 6,146,228.91 |
(2)Disclosurebybaddebtaccrualmethod
Unit:RMB
Type | Endingbalance | Beginningbalance | ||||
Bookbalance | Baddebtprovision | Bo | Bookbalance | Baddebtprovision | B |
okvalue
Amount | Proportion | Amount | Provisionproportion | okvalue | Amount | Proportion | Amount | Provisionproportion | ookvalue | |
Provisionforbaddebtsrecognizedindividually | 6,146,228.91 | 100.00% | 6,146,228.91 | 100.00% | 6,146,228.91 | 100.00% | 6,146,228.91 | 100.00% | ||
Including: | ||||||||||
Including: | ||||||||||
Total | 6,146,228.91 | 100.00% | 6,146,228.91 | 100.00% | 6,146,228.91 | 100.00% | 6,146,228.91 | 100.00% |
14.Long-termequityinvestments
Unit:RMB
Investee | Beginningbalance(bookvalue) | Beginningbalanceofimpairmentprovision | Changesinthecurrentperiod | Endingbalance(bookvalue) | Endingbalanceofimpairmentprovision | |||||||
Additionalinvestment | Reducedinvestment | Investmentgainsandlossesrecognizedundertheequitymethod | Adjustmentsinothercomprehensiveincome | Changesinotherequity | Cashdividendorprofitdeclaredtodistribute | Provisionsforimpairment | Others | |||||
I.Jointventures | ||||||||||||
ShenzhenTellus-GmondInvestmentCo.,Ltd. | 47,143,720.13 | 17,107,124.93 | 15,000,000.00 | 49,250,845.06 | ||||||||
ShenzhenTelixingInvestmentCo.,Ltd. | 14,200,897.13 | -898,585.53 | 13,302,311.60 | |||||||||
Subtot | 61,34 | 16,20 | 15,00 | 62,55 |
al
al | 4,617.26 | 8,539.40 | 0,000.00 | 3,156.66 | |||||
II.Associates | |||||||||
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | 19,679,748.68 | 3,664,296.75 | 9,385,714.52 | 13,958,330.91 | |||||
ShenzhenTellusAutomobileServiceChainCo.,Ltd. | |||||||||
ShenzhenYongtongXindaTestingEquipmentCo.,Ltd. | |||||||||
HunanChangyangIndustrialCo.,Ltd. | 1,810,540.70 | 1,810,540.70 | |||||||
ShenzhenJiechengElectronicsCo.,Ltd. | 3,225,000.00 | 3,225,000.00 | |||||||
ShenzhenXiandaoNewMaterialsCo.,Ltd. | 4,751,621.62 | 4,751,621.62 | |||||||
ChinaAutom | 400,000.00 | 400,000.00 |
otiveIndustryShenzhenTradingCo.,Ltd.
otiveIndustryShenzhenTradingCo.,Ltd. | ||||
ShenzhenUniversalStandardPartsCo.,Ltd. | 500,000.00 | 500,000.00 | ||
ShenzhenChinaAutomobileSouthChinaAutomobileSalesCo.,Ltd. | 2,250,000.00 | 2,250,000.00 | ||
ShenzhenBailiyuanPowerSupplyCo.,Ltd. | 1,320,000.00 | 1,320,000.00 | ||
ShenzhenYiminAutoTradingCo.,Ltd. | 200,001.10 | 200,001.10 | ||
ShenzhenTorchSparkPlugIndustryCo.,Ltd. | 17,849.20 | 17,849.20 | ||
ShenzhenHanliHighTechCeram | 1,956,000.00 | 1,956,000.00 |
icsCo.,Ltd.
icsCo.,Ltd. | |||||||||
ShenzhenNanfangAutomobileRepairCenter | 6,700,000.00 | 6,700,000.00 | |||||||
Subtotal | 19,679,748.68 | 23,131,012.62 | 3,664,296.75 | 9,385,714.52 | 13,958,330.91 | 23,131,012.62 | |||
Total | 81,024,365.94 | 23,131,012.62 | 19,872,836.15 | 24,385,714.52 | 76,511,487.57 | 23,131,012.62 |
Whethertherecoverableamountisdeterminedaccordingtothenetamountwithfairvaluedeductingdisposalexpenses
□Applicable?NotapplicableWhethertherecoverableamountisdeterminedaccordingtothepresentvalueoftheexpectedfuturecashflow
□Applicable?NotapplicableReasonsfortheapparentinconsistencybetweentheaforementionedinformationandtheinformationorexternalinformationusedintheimpairmenttestofpreviousyearsReasonsfortheapparentinconsistencybetweentheinformationadoptedbytheCompany'simpairmenttestinpreviousyearsandtheactualsituationinthatyearOthernotes:
15.Investmentproperties
(1)Investmentpropertiesmeasuredatcost?Applicable□Notapplicable
Unit:RMB
Item | Housesandbuildings | Landuseright | Constructioninprogress | Total |
I.Originalbookvalue | ||||
1.Beginningbalance | 630,510,174.94 | 49,079,520.00 | 679,589,694.94 | |
2.Amountincreasedinthecurrentperiod | 474,081,142.76 | 46,587,562.86 | 520,668,705.62 | |
(1)Outsourcing | ||||
(2)Transferredfrominventory/fixedassets/constructioninprogress | 474,081,142.76 | 474,081,142.76 | ||
(3)Increaseduetobusinessmerger | ||||
(4)Transferredfromintangibleassets | 46,587,562.86 | 46,587,562.86 | ||
3.Amountdecreasedinthecurrentperiod | ||||
(1)Disposal | ||||
(2)Othertransfer-out |
4.Endingbalance
4.Endingbalance | 1,104,591,317.70 | 95,667,082.86 | 1,200,258,400.56 |
II.Accumulateddepreciationandaccumulatedamortization
II.Accumulateddepreciationandaccumulatedamortization | ||||
1.Beginningbalance | 158,767,972.34 | 4,461,583.15 | 163,229,555.49 | |
2.Amountincreasedinthecurrentperiod | 27,023,293.56 | 1,868,209.71 | 28,891,503.27 | |
(1)Provisionoramortization | 27,023,293.56 | 1,868,209.71 | 28,891,503.27 |
3.Amountdecreasedinthecurrentperiod
3.Amountdecreasedinthecurrentperiod |
(1)Disposal |
(2)Othertransfer-out |
4.Endingbalance
4.Endingbalance | 185,791,265.90 | 6,329,792.86 | 192,121,058.76 | |
III.Provisionforimpairment | ||||
1.Beginningbalance | ||||
2.Amountincreasedinthecurrentperiod | ||||
(1)Accrual |
3.Amountdecreasedinthecurrentperiod
3.Amountdecreasedinthecurrentperiod |
(1)Disposal |
(2)Othertransfer-out |
4.Endingbalance
4.Endingbalance | ||||
IV.Bookvalue | ||||
1.Endingbookvalue | 918,800,051.80 | 89,337,290.00 | 1,008,137,341.80 | |
2.Beginningbookvalue | 471,742,202.60 | 44,617,936.85 | 516,360,139.45 |
Whethertherecoverableamountisdeterminedaccordingtothenetamountwithfairvaluedeductingdisposalexpenses
□Applicable?NotapplicableWhethertherecoverableamountisdeterminedaccordingtothepresentvalueoftheexpectedfuturecashflow
□Applicable?NotapplicableReasonsfortheapparentinconsistencybetweentheaforementionedinformationandtheinformationorexternalinformationusedintheimpairmenttestofpreviousyearsReasonsfortheapparentinconsistencybetweentheinformationadoptedbytheCompany'simpairmenttestinpreviousyearsandtheactualsituationinthatyear
(2)Investmentpropertiesmeasuredatfairvalue
□Applicable?Notapplicable
(3)Investmentpropertieswhosepropertycertificatesarenotobtained
Unit:RMB
Item | Bookvalue | Reasonsforfailuretoobtainthepropertycertificate |
ShopsinBuilding12,Sungang | 23,163.75 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
CNNCOfficeBuilding | 3,953,969.61 | Duetohistoricalreasons,theproperty |
ownershipcertificatehasnotbeenhandled
ownershipcertificatehasnotbeenhandled | ||
Building12,Sungang | 9,517.89 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
Total | 3,986,651.25 |
16.Fixedassets
Unit:RMB
Item | Endingbalance | Beginningbalance |
Fixedassets | 78,935,843.49 | 102,689,546.42 |
Fixedassetsfordisposal | ||
Total | 78,935,843.49 | 102,689,546.42 |
(1)Detailsoffixedassets
Unit:RMB
Item | Housesandbuildings | Machineryandequipment | Transportationequipment | Electronicequipment | Fixedassetsofdecoration | Officeandotherequipment | Total |
I.Originalbookvalue: | |||||||
1.Beginningbalance | 282,928,324.11 | 22,445,763.74 | 5,475,367.29 | 10,893,270.06 | 1,569,294.59 | 8,869,127.96 | 332,181,147.75 |
2.Amountincreasedinthecurrentperiod | 508,297.35 | 559,625.73 | 348,390.45 | 415,160.52 | 1,831,474.05 | ||
(1)Purchase | 508,297.35 | 559,625.73 | 348,390.45 | 415,160.52 | 1,831,474.05 | ||
(2)Transferredfromprojectsunderconstruction | |||||||
(3)Increaseduetobusinessmerger |
3.Amountdecreasedinthecurrentperiod
3.Amountdecreasedinthecurrentperiod | 64,346,975.91 | 6,290,377.75 | 3,948,465.29 | 3,823,103.17 | 427,835.53 | 1,108,639.69 | 79,945,397.34 |
(1)Disposalorscrapping | 1,608,826.89 | 3,948,465.29 | 249,409.37 | 813,673.24 | 6,620,374.79 | ||
(2)Changes | 64,346,975 | 4,681,550. | 3,573,693. | 427,835.53 | 294,966.45 | 73,325,022 |
inconsolidationscope
inconsolidationscope | .91 | 86 | 80 | .55 | |||
4.Endingbalance | 218,581,348.20 | 16,663,683.34 | 2,086,527.73 | 7,418,557.34 | 1,141,459.06 | 8,175,648.79 | 254,067,224.46 |
II.Accumulateddepreciation | |||||||
1.Beginningbalance | 197,126,970.69 | 10,908,692.02 | 3,794,318.81 | 7,350,551.82 | 949,921.75 | 4,992,292.92 | 225,122,748.01 |
2.Amountincreasedinthecurrentperiod | 6,059,966.56 | 1,046,575.24 | 237,810.32 | 829,644.52 | 19,252.60 | 839,459.79 | 9,032,709.03 |
(1)Accrual | 6,059,966.56 | 1,046,575.24 | 237,810.32 | 829,644.52 | 19,252.60 | 839,459.79 | 9,032,709.03 |
3.Amountdecreasedinthecurrentperiod
3.Amountdecreasedinthecurrentperiod | 53,463,711.74 | 4,223,403.61 | 2,280,559.64 | 3,337,058.61 | 109,098.02 | 790,293.76 | 64,204,125.38 |
(1)Disposalorscrapping | 426,806.73 | 1,436,181.30 | 249,069.27 | 588,303.21 | 2,700,360.51 | ||
(2)Changesinconsolidationscope | 53,463,711.74 | 3,796,596.88 | 844,378.34 | 3,087,989.34 | 109,098.02 | 201,990.55 | 61,503,764.87 |
4.Endingbalance | 149,723,225.51 | 7,731,863.65 | 1,751,569.49 | 4,843,137.73 | 860,076.33 | 5,041,458.95 | 169,951,331.66 |
III.Provisionforimpairment | |||||||
1.Beginningbalance | 3,555,385.70 | 411,135.22 | 6,165.00 | 49,190.85 | 281,382.73 | 65,593.82 | 4,368,853.32 |
2.Amountincreasedinthecurrentperiod | 465,698.40 | 249,335.72 | 123,087.66 | 838,121.78 | |||
(1)Accrual | 465,698.40 | 249,335.72 | 123,087.66 | 838,121.78 |
3.Amountdecreasedinthecurrent
3.Amountdecreasedinthecurrent | 5,215.34 | 21,710.45 | 26,925.79 |
period
period | |||||||
(1)Disposalorscrapping | 2,215.73 | 2,215.73 | |||||
(2)Changesinconsolidationscope | 5,215.34 | 19,494.72 | 24,710.06 | ||||
4.Endingbalance | 3,555,385.70 | 871,618.28 | 6,165.00 | 276,816.12 | 281,382.73 | 188,681.48 | 5,180,049.31 |
IV.Bookvalue | |||||||
1.Endingbookvalue | 65,302,736.99 | 8,060,201.41 | 328,793.24 | 2,298,603.49 | 2,945,508.36 | 78,935,843.49 | |
2.Beginningbookvalue | 82,245,967.72 | 11,125,936.50 | 1,674,883.48 | 3,493,527.39 | 337,990.11 | 3,811,241.22 | 102,689,546.42 |
(2)Fixedassetsleasedoutbyoperatinglease
Unit:RMB
Item | Bookvalueattheendoftheperiod |
Housesandbuildings | 59,573,894.32 |
(3)Fixedassetswhosepropertycertificatesarenotobtained
Unit:RMB
Item | Bookvalue | Reasonsforfailuretoobtainthepropertycertificate |
YongtongBuilding | 22,426,095.19 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
AutomobileBuilding | 20,682,213.64 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
ParkingLotofTellusBuilding | 7,451,101.64 | Thepropertyownershipcertificateoftheparkinglotcannotbehandled. |
Floor3-5,Plant1#,2#and3#,TaoyuanRoad | 2,752,765.03 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
Transferfloor(s)ofTellusBuilding | 1,202,660.36 | Unabletoapplyforpropertyownershipcertificate |
No.16ApartmentofTaohuayuan | 1,006,978.98 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
Warehouse | 707,217.25 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
FirstFloorofBao'anCommercialandResidentialBuilding | 681,044.12 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
ShuibeiZhongtianBuilding
ShuibeiZhongtianBuilding | 510,646.80 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
WarehouseofTradeDepartment | 49,143.49 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
SongquanApartment(mixed) | 10,086.79 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
BuxinGeneratorRoom | 8,046.78 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
Factoryandshop5-7ofBuxinRoad | 35,578.82 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
GuestHouseonRenminNorthRoad | 5,902.41 | Duetohistoricalreasons,thepropertyownershipcertificatehasnotbeenhandled |
Total | 57,529,481.30 |
(4)Impairmenttestoffixedassets
□Applicable?Notapplicable
17.Projectsunderconstruction
Unit:RMB
Item | Endingbalance | Beginningbalance |
Constructioninprogress | 7,279,570.05 | 409,933,559.27 |
Total | 7,279,570.05 | 409,933,559.27 |
(1)Informationofprojectsunderconstruction
Unit:RMB
Item | Endingbalance | Beginningbalance | ||||
Bookbalance | Provisionforimpairment | Bookvalue | Bookbalance | Provisionforimpairment | Bookvalue | |
TellusGoldandDiamondTradingBuilding | 409,808,714.95 | 409,808,714.95 | ||||
RenovationofExhibitionHallandTreasuryAreaoftheSunkenAreaonB1ofTellusJewelryBuilding | 4,740,393.23 | 4,740,393.23 | ||||
ReconstructionandUpgradingofShuibei | 808,507.65 | 808,507.65 |
ZhongtianBuilding
ZhongtianBuilding | ||||||
DecorationofAnnexBuildingofTellusGoldandDiamondBuilding | 108,945.00 | 108,945.00 | ||||
Otherprojects | 1,621,724.17 | 1,621,724.17 | 124,844.32 | 124,844.32 | ||
Total | 7,279,570.05 | 7,279,570.05 | 409,933,559.27 | 409,933,559.27 |
(2)Changesinmajorconstruction-in-progressprojectsinthecurrentperiod
Unit:RMB
ProjectName | Budget | Beginningbalance | Increaseincurrentyear | Amounttransferredintofixedassetsinthecurrentperiod | Otherdecreasesinthecurrentperiod | Endingbalance | Proportionofaccumulatedprojectinvestmentinbudgets | Constructionprogress | Accumulatedamountofcapitalizedinterest | Including:Amountofcapitalizedinterestinthecurrentperiod | Capitalizationrateforcurrentinterest | Sourceoffunds |
TellusGoldandDiamondTradingBuilding | 491,060,000.00 | 409,808,714.95 | 53,179,815.06 | 462,988,530.01 | 0.00 | 94.28% | 100% | 8,087,368.43 | 1,776,046.66 | 3.50% | Others | |
Total | 491,060,000.00 | 409,808,714.95 | 53,179,815.06 | 462,988,530.01 | 0.00 | 8,087,368.43 | 1,776,046.66 | 3.50% |
(3)Impairmenttestofprojectsunderconstruction
□Applicable?Notapplicable
18.Right-of-useassets
(1)Right-of-useassets
Unit:RMB
Item | Housesandbuildings | Total |
I.Originalbookvalue | ||
1.Beginningbalance | 10,149,723.83 | 10,149,723.83 |
2.Amountincreasedinthecurrentperiod | 74,305,047.63 | 74,305,047.63 |
(1)Rent | 74,305,047.63 | 74,305,047.63 |
3.Amountdecreasedinthecurrent | 3,823,465.75 | 3,823,465.75 |
period
period | ||
(1)Due | 3,823,465.75 | 3,823,465.75 |
4.Endingbalance | 80,631,305.71 | 80,631,305.71 |
II.Accumulateddepreciation | ||
1.Beginningbalance | 5,968,480.97 | 5,968,480.97 |
2.Amountincreasedinthecurrentperiod | 6,481,996.22 | 6,481,996.22 |
(1)Accrual | 6,481,996.22 | 6,481,996.22 |
3.Amountdecreasedinthecurrentperiod
3.Amountdecreasedinthecurrentperiod | 3,723,887.98 | 3,723,887.98 |
(1)Disposal | ||
(2)Due | 3,723,887.98 | 3,723,887.98 |
4.Endingbalance | 8,726,589.21 | 8,726,589.21 |
III.Provisionforimpairment | ||
1.Beginningbalance | ||
2.Amountincreasedinthecurrentperiod | ||
(1)Accrual |
3.Amountdecreasedinthecurrentperiod
3.Amountdecreasedinthecurrentperiod |
(1)Disposal |
4.Endingbalance
4.Endingbalance | ||
IV.Bookvalue | ||
1.Endingbookvalue | 71,904,716.50 | 71,904,716.50 |
2.Beginningbookvalue | 4,181,242.86 | 4,181,242.86 |
(2)Impairmenttestofright-of-useassets
□Applicable?Notapplicable
19.Intangibleassets
(1)Intangibleassets
Unit:RMB
Item | Landuseright | Patentright | Non-patentedtechnologies | Trademark | Computersoftware | Total |
I.Originalbookvalue | ||||||
1.Beginningbalance | 50,661,450.00 | 128,500.00 | 6,981,220.20 | 57,771,170.20 | ||
2.Amountincreasedinthecurrentperiod | 1,485,157.77 | 388,165.70 | 1,873,323.47 |
(1)Purchase
(1)Purchase | 388,165.70 | 388,165.70 | |||
(2)InternalR&D | |||||
(3)Increaseduetobusinessmerger | |||||
(4)Otherincreases | 1,485,157.77 | 1,485,157.77 | |||
3.Amountdecreasedinthecurrentperiod | 50,178,756.77 | 173,000.00 | 50,351,756.77 | ||
(1)Disposal | |||||
(2)Transfertoinvestmentproperties | 50,178,756.77 | 50,178,756.77 | |||
(3)Changesinconsolidationscope | 173,000.00 | 173,000.00 | |||
4.Endingbalance | 1,967,851.00 | 128,500.00 | 7,196,385.90 | 9,292,736.90 | |
II.Accumulatedamortization | |||||
1.Beginningbalance | 3,945,345.32 | 105,675.32 | 3,912,133.84 | 7,963,154.48 | |
2.Amountincreasedinthecurrentperiod | 448,525.08 | 5,312.46 | 724,168.18 | 1,178,005.72 | |
(1)Accrual | 448,525.08 | 5,312.46 | 724,168.18 | 1,178,005.72 |
3.Amountdecreasedinthecurrentperiod
3.Amountdecreasedinthecurrentperiod | 3,591,193.91 | 173,000.00 | 3,764,193.91 | ||
(1)Disposal | |||||
(2)Transfertoinvestmentproperties | 3,591,193.91 | 3,591,193.91 | |||
(3)Changesinconsolidationscope | 173,000.00 | 173,000.00 | |||
4.Endingbalance | 802,676.49 | 110,987.78 | 4,463,302.02 | 5,376,966.29 | |
III.Provisionforimpairment | |||||
1.Beginningbalance | |||||
2.Amountincreasedinthecurrentperiod | |||||
(1)Accrual |
3.Amountdecreasedinthecurrentperiod
3.Amountdecreasedinthecurrentperiod |
(1)Disposal |
4.Endingbalance
4.Endingbalance | |||||
IV.Bookvalue | |||||
1.Endingbookvalue | 1,165,174.51 | 17,512.22 | 2,733,083.88 | 3,915,770.61 | |
2.Beginningbookvalue | 46,716,104.68 | 22,824.68 | 3,069,086.36 | 49,808,015.72 |
(2)Impairmenttestofintangibleassets
□Applicable?Notapplicable
20.Long-termdeferredexpenses
Unit:RMB
Item
Item | Beginningbalance | Increaseincurrentyear | Amortizationamountofthecurrentperiod | Otherdecreasedamount | Endingbalance |
Decorationengineering | 25,876,099.49 | 18,963,461.68 | 6,447,382.15 | 38,392,179.02 | |
Total | 25,876,099.49 | 18,963,461.68 | 6,447,382.15 | 38,392,179.02 |
21.Deferredtaxassets/deferredtaxliabilities
(1)Deferredtaxassetsnotoffset
Unit:RMB
Item | Endingbalance | Beginningbalance | ||
Deductibletemporarydifferences | Deferredtaxassets | Deductibletemporarydifferences | Deferredtaxassets | |
Deductiblelosses | 12,429,491.12 | 3,107,372.77 | ||
Creditimpairmentprovision | 35,059,422.28 | 8,764,855.57 | 34,072,935.08 | 8,518,233.77 |
Deferredincome | 687,408.75 | 171,852.19 | ||
Changesinfairvalueofheld-for-tradingfinancialassets | 13,705,388.76 | 3,426,347.19 | ||
Changesinfairvalueofotherequityinstrumentinvestments | 9,793,299.53 | 2,448,324.88 | ||
Leaseliabilities | 79,671,619.30 | 19,917,904.83 | ||
Total | 151,346,629.74 | 37,836,657.43 | 34,072,935.08 | 8,518,233.77 |
(2)Deferredtaxliabilitiesnotoffset
Unit:RMB
Item | Endingbalance | Beginningbalance | ||
Taxabletemporarydifference | Deferredtaxliabilities | Taxabletemporarydifference | Deferredtaxliabilities | |
Accelerateddepreciationoffixedassets | 562,445.00 | 140,611.25 | ||
Timedifferenceofincometaxduetoallocationofrent-freeperiodincome | 19,145,855.24 | 4,786,463.81 | 4,540,124.44 | 1,135,031.11 |
Measurementofremainingequityfairvalue | 67,398,061.80 | 16,849,515.45 | ||
Right-of-useassets | 74,533,199.60 | 18,633,299.90 | ||
Total | 161,639,561.64 | 40,409,890.41 | 4,540,124.44 | 1,135,031.11 |
(3)Deferredtaxassetsorliabilitiespresentedinnetamountafterbeingoffset
Unit:RMB
Item
Item | Mutualoff-setamountofdeferredtaxassetsandliabilitiesattheperiodend | Endingbalanceofdeferredtaxassetsorliabilitiesafteroffset | Mutualoff-setamountofdeferredtaxassetsandliabilitiesattheperiodbeginning | Beginningbalanceofdeferredtaxassetsorliabilitiesafteroffset |
Deferredtaxassets | 37,836,657.43 | 8,518,233.77 | ||
Deferredtaxliabilities | 40,409,890.41 | 1,135,031.11 |
(4)Detailsofunrecognizeddeferredtaxassets
Unit:RMB
Item | Endingbalance | Beginningbalance |
Deductibletemporarydifferences | 123,519,997.09 | 128,561,177.79 |
Deductiblelosses | 22,073,706.37 | 23,458,252.21 |
Total | 145,593,703.46 | 152,019,430.00 |
(5)Deductiblelossesofunrecognizeddeferredtaxassetswillbecomematureanddueinthefollowingyears
Unit:RMB
Year | Endingamount | Openingamount | Note |
Year2023 | |||
2024 | 113,396.51 | ||
2025 | 3,230,232.35 | 9,002,510.80 | |
2026 | 8,589,171.35 | 8,816,324.17 | |
2027 | 4,821,009.13 | 5,526,020.73 | |
2028 | 5,433,293.54 | ||
Total | 22,073,706.37 | 23,458,252.21 |
22.Othernon-currentassets
Unit:RMB
Item | Endingbalance | Beginningbalance | ||||
Bookbalance | Provisionforimpairment | Bookvalue | Bookbalance | Provisionforimpairment | Bookvalue | |
Advancepaymentforproject | 47,071,710.51 | 47,071,710.51 | 49,631,706.19 | 49,631,706.19 | ||
ReclassificationofVATdebitbalance | 8,385,565.03 | 8,385,565.03 | 8,572,664.86 | 8,572,664.86 | ||
Large-denominationcertificatesofdepositandinterestdue | 41,431,777.78 | 41,431,777.78 | 96,322,575.78 | 96,322,575.78 |
overoneyear
overoneyear | ||||||
Prepaymentsforsoftware | 164,000.00 | 164,000.00 | ||||
Total | 97,053,053.32 | 97,053,053.32 | 154,526,946.83 | 154,526,946.83 |
23.Assetswithrestrictedownershiporuseright
Unit:RMB
Item | Endofperiod | Beginningofperiod | ||||||
Bookbalance | Bookvalue | Restrictedtype | Restrictions | Bookbalance | Bookvalue | Restrictedtype | Restrictions | |
Cashatbankandonhand | 60,117,573.95 | 60,117,573.95 | Securitydeposits | Securitydepositsandfuturesmarginforbankgoldleasing | 21,621,498.00 | 21,621,498.00 | Supervisionfundsandsecuritydeposits | Supervisionfundsandfutures&optionaccountmarginofPlot03oftheTellusGimengGoldJewelryIndustryParkUpgradingandReconstructionProject |
Intangibleassets | 45,447,359.01 | 45,447,359.01 | Mortgage | Bankborrowingmortgage | ||||
Total | 60,117,573.95 | 60,117,573.95 | 67,068,857.01 | 67,068,857.01 |
24.Short-termborrowing
(1)Classificationofshort-termborrowing
Unit:RMB
Item | Endingbalance | Beginningbalance |
Creditborrowing | 145,131,694.44 | |
Discountedborrowingsofnotesreceivablenotderecognized | 20,000,000.00 | |
Total | 145,131,694.44 | 20,000,000.00 |
25.Held-for-tradingfinancialliabilities
Unit:RMB
Item | Endingbalance | Beginningbalance |
Including: | ||
Financialliabilitiesdesignatedasmeasuredatfairvaluethroughprofitand | 56,881,954.76 | 18,572,684.91 |
loss
loss | ||
Including: | ||
Goldleasing | 56,881,954.76 | 18,572,684.91 |
Total | 56,881,954.76 | 18,572,684.91 |
Othernotes:
Note:Thefinancialliabilitiesdesignatedtobemeasuredatfairvalueandwiththeirchangesincludedincurrentprofitsandlossesaretheliabilitiesformedbytheaccountingcompany'sgoldphysicalleasingbusinesswithbanks.TheCompanyrentsgoldfromthebankandbuysgoldofthesamequantityandspecificationthroughShanghaiGoldExchangeonthematuritydatetorepaythebankandpaytheagreedrentalinterest.Theleasetermiswithin1year.AsofDecember31,2023,thecostoffinancialliabilitiesisRMB53,588,960.00,thechangeinfairvalueisRMB3,002,660.00asaloss,andtheinterestpayableisRMB290,334.76.
26.Derivativefinancialliabilities
Unit:RMB
Item | Endingbalance | Beginningbalance |
Derivativefinancialliabilitieswithdesignatedhedgingrelationship | 1,380.00 | 489,360.00 |
Total | 1,380.00 | 489,360.00 |
27.Accountspayable
(1)Presentationofaccountspayable
Unit:RMB
Item | Endingbalance | Beginningbalance |
Purchasepaymentforgoodsandservices | 6,150,884.19 | 5,397,040.27 |
Paymentforengineeringequipment | 129,683,530.20 | 119,319,760.44 |
Total | 135,834,414.39 | 124,716,800.71 |
(2)Significantaccountspayablewiththeaccountreceivableageofover1year
Unit:RMB
Item | Endingbalance | Reasonsfornotrepayingorcarryingover |
ShenzhenYinglongJian'an(Group)Co.,Ltd. | 28,298,954.80 | Project(s)unsettled |
ChinaConstructionFirstBuilding(Group)CorporationLimited | 7,341,720.70 | Project(s)unsettled |
ShenzhenSDGRealEstateCo.,Ltd. | 6,054,855.46 | Outstandingbyrelatedcompanies |
ShenzhenYinuoConstructionEngineeringCo.,Ltd. | 3,555,095.22 | Project(s)unsettled |
ShenzhenSDGEngineeringManagementCo.,Ltd. | 1,104,477.06 | Outstandingbyrelatedcompanies |
Total | 46,355,103.24 |
28.Otherpayables
Unit:RMB
Item
Item | Endingbalance | Beginningbalance |
Otherpayables | 126,826,966.60 | 105,180,279.00 |
Total | 126,826,966.60 | 105,180,279.00 |
(1)Otherpayables
1)Otherpayablespresentedbynatureofpayment
Unit:RMB
Item | Endingbalance | Beginningbalance |
Depositandsecuritydeposit | 61,572,033.08 | 42,765,478.88 |
Currentaccountsassociated | 13,217,780.83 | 18,990,738.98 |
Withdrawalinadvance | 14,559,784.33 | 11,499,312.36 |
Temporaryreceiptspayable | 37,477,368.36 | 31,924,748.78 |
Total | 126,826,966.60 | 105,180,279.00 |
2)Othersignificantaccountspayablewiththeaccountreceivableageofover1yearoroverdue
Unit:RMB
Item | Endingbalance | Reasonsfornotrepayingorcarryingover |
ShenzhenKongFookJewelrySupplyChainCo.,Ltd. | 3,000,000.00 | Unduesecurity |
HongkongYujiaInvestmentLimited | 2,146,404.58 | Norepaymentfromrelatedcompany |
Total | 5,146,404.58 |
29.Advancesfromcustomers
(1)Advancesfromcustomers
Unit:RMB
Item | Endingbalance | Beginningbalance |
Rent | 4,306,567.65 | 6,119,377.90 |
Total | 4,306,567.65 | 6,119,377.90 |
30.Contractliabilities
Unit:RMB
Item | Endingbalance | Beginningbalance |
Goodsfeesreceivableinadvance | 2,628,855.25 | 4,581,999.11 |
Servicesfeesreceivableinadvance | 4,451,120.13 | 4,677,659.32 |
Total | 7,079,975.38 | 9,259,658.43 |
31.Employeecompensationpayable
(1)Employeecompensationpayable
Unit:RMB
Item
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
I.Short-termcompensation | 38,550,181.70 | 56,983,637.48 | 62,108,463.03 | 33,425,356.15 |
II.Post-employmentbenefits—Definedcontributionplan | 4,806,720.83 | 4,806,720.83 | ||
III.Dismissalwelfare | 29,544,249.87 | 29,544,249.87 | ||
Total | 38,550,181.70 | 91,334,608.18 | 96,459,433.73 | 33,425,356.15 |
(2)Short-termemployeebenefits
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
1.Salaries,bonuses,allowances,andsubsidies | 37,734,999.53 | 48,669,608.71 | 53,066,391.15 | 33,338,217.09 |
2.Employeebenefits | 23,190.00 | 47,953.26 | 71,143.26 | |
3.Socialinsurancepremiums | 2,208,891.43 | 2,208,891.43 | ||
Including:medicalinsurancepremium | 1,965,092.38 | 1,965,092.38 | ||
Work-relatedinjuryinsurancepremium | 80,964.71 | 80,964.71 | ||
Maternityinsurancepremium | 162,834.34 | 162,834.34 | ||
4.Housingprovidentfund | 1,012.80 | 3,886,186.53 | 3,886,186.53 | 1,012.80 |
5.Tradeunionfundsandstaffeducationfunds | 224,279.37 | 1,008,573.00 | 1,232,226.11 | 626.26 |
8.Others | 566,700.00 | 1,162,424.55 | 1,643,624.55 | 85,500.00 |
Total | 38,550,181.70 | 56,983,637.48 | 62,108,463.03 | 33,425,356.15 |
(3)Definedcontributionplan
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
1.Basicendowmentinsurance | 4,771,126.10 | 4,771,126.10 | ||
2.Unemploymentinsurance | 35,594.73 | 35,594.73 | ||
Total | 4,806,720.83 | 4,806,720.83 |
32.Taxespayable
Unit:RMB
Item | Endingbalance | Beginningbalance |
Value-addedtax | 1,753,636.75 | 3,220,124.57 |
Corporateincometax | 7,692,722.34 | 6,942,460.17 |
Individualincometax | 1,174,933.55 | 1,895,926.96 |
Urbanmaintenanceandconstructiontax
Urbanmaintenanceandconstructiontax | 89,600.86 | 178,605.67 |
Educationsurcharges | 79,842.74 | 143,450.67 |
Landusetax | 40,949.07 | |
Landappreciationtax | 17,386,832.46 | 5,362,682.64 |
Stampduty | 526,135.54 | |
Othertaxesandfees | 153,743.82 | 1,107,593.09 |
Total | 28,857,448.06 | 18,891,792.84 |
33.Currentportionofnon-currentliabilities
Unit:RMB
Item | Endingbalance | Beginningbalance |
Currentportionofleaseliabilities | 7,304,647.32 | 2,009,819.15 |
Total | 7,304,647.32 | 2,009,819.15 |
34.Othercurrentliabilities
Unit:RMB
Item | Endingbalance | Beginningbalance |
Outputtaxtobetransferred | 3,388,998.35 | 548,507.70 |
Reversalofnotesreceivablenotderecognized | 67,812,500.00 | |
Total | 3,388,998.35 | 68,361,007.70 |
35.Long-termborrowings
(1)Classificationoflong-termborrowings
Unit:RMB
Item | Endingbalance | Beginningbalance |
Mortgageloan | 144,820,511.42 | |
Total | 144,820,511.42 |
36.Leaseliabilities
Unit:RMB
Item | Endingbalance | Beginningbalance |
Leaseliabilities | 69,524,214.23 | 2,926,184.93 |
Total | 69,524,214.23 | 2,926,184.93 |
37.Long-termpayables
Unit:RMB
Item | Endingbalance | Beginningbalance |
Long-termpayables | 3,920,160.36 | 3,920,160.36 |
Total | 3,920,160.36 | 3,920,160.36 |
(1)Long-termpayablesbynatureofpayment
Unit:RMB
Item
Item | Endingbalance | Beginningbalance |
Employeehousingdeposit | 3,908,848.40 | 3,908,848.40 |
Grantsfortechnologyinnovationprojects | 11,311.96 | 11,311.96 |
Subtotal | 3,920,160.36 | 3,920,160.36 |
38.Estimatedliabilities
Unit:RMB
Item | Endingbalance | Beginningbalance | Reasonforformation |
Pendinglitigation | 268,414.80 | 268,414.80 | Pendinglitigation |
Total | 268,414.80 | 268,414.80 |
39.Deferredincome
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance | Reasonforformation |
Governmentsubsidy | 10,579,545.71 | 1,085,610.00 | 2,047,472.18 | 9,617,683.53 | |
Total | 10,579,545.71 | 1,085,610.00 | 2,047,472.18 | 9,617,683.53 | -- |
40.Capitalstock
Unit:RMB
Beginningbalance | Increaseordecrease(+,-) | Endingbalance | |||||
Issuanceofnewshares | Stockdividend | Conversionofthereservefundsintoshares | Others | Subtotal | |||
Totalshares | 431,058,320.00 | 431,058,320.00 |
41.Capitalreserves
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
Capitalpremium(stockpremium) | 425,768,053.35 | 583,146.01 | 425,184,907.34 | |
Othercapitalreserves | 5,681,501.16 | 5,681,501.16 | ||
Total | 431,449,554.51 | 583,146.01 | 430,866,408.50 |
Decreaseinthecurrentperiod:NisenInternationalCo.,Ltd.withdrewfromthemergerscopeofitssubsidiaryShenzhenTefaHuariAutomobileEnterpriseCo.,Ltd.in2007,andtheunmadelossesdirectlyincludedintheequityportionwerereturnedtothecapitalreserveadjustedbyshareratio.Thecompulsoryliquidationofthecurrentfactorcompany,ShenzhenTefaHuari
AutomobileEnterpriseCo.,Ltd.isnolongerincludedinthescopeofthemerger,andthecorrespondingcapitalreservesaretransferredout.
42.Othercomprehensiveincome
Unit:RMB
Item
Item | Beginningbalance | Amountincurredinthecurrentperiod | Endingbalance | |||||
Amountincurredbeforeincometaxinthecurrentperiod | Less:Amountincludedinothercomprehensiveincomesinthepreviousperiodbuttransferredtoprofitandlossinthecurrentperiod | Less:Profitorlossincludedinothercomprehensiveincomeatearlystageandtransferredtotheretainedearningsinthecurrentperiod | Less:incometaxexpenses | Netafter-taxincomeattributabletoparentcompany | Attributabletominorityshareholdersaftertax | |||
I.Othercomprehensiveincomethatcannotbereclassifiedthroughprofitorloss | -7,344,974.65 | -7,344,974.65 | ||||||
Changesinfairvalueofotherequityinstrumentinvestments | -7,344,974.65 | -7,344,974.65 | ||||||
II.Othercomprehensiveincometobereclassifiedthroughprofitorloss | 26,422.00 | 26,422.00 | ||||||
Including:Othercomprehensiveincomeconvertibletoprofitorlossundertheequitymethod | 26,422.00 | 26,422.00 | ||||||
Totalofothercomprehensiveincome | 26,422.00 | -7,344,974.65 | -7,318,552.65 |
43.Surplusreserves
Unit:RMB
Item
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
Statutorysurplusreserve | 52,499,172.13 | 11,457,114.33 | 63,956,286.46 | |
Total | 52,499,172.13 | 11,457,114.33 | 63,956,286.46 |
44.Undistributedprofit
Unit:RMB
Item | Currentperiod | Previousperiod |
Undistributedprofitbeforeadjustmentattheendofthepreviousyear | 590,605,394.67 | 543,843,496.85 |
Adjustthetotalundistributedprofitatthebeginningoftheyear(increasetobemarkedby+,decreasetobemarkedby-) | 8,804.40 | |
Undistributedprofitsatthebeginningoftheperiodafteradjustment | 590,614,199.07 | 543,843,496.85 |
Add:currentnetprofitattributabletotheparentcompany'sowners | 118,255,140.84 | 83,496,135.61 |
Less:withdrawalofstatutorysurplusreserves | 11,457,114.33 | 25,952,692.04 |
Ordinarysharedividendspayable | 12,069,632.96 | 10,781,545.75 |
Undistributedprofitsattheendoftheperiod | 685,342,592.62 | 590,605,394.67 |
Breakdownofadjustmentstoundistributedprofitsatthebeginningoftheperiod
1)DuetoretroactiveadjustmentofAccountingStandardsforBusinessEnterprisesanditsrelevantnewregulations,theaffectedretainedearningatthebeginningoftheperiodisRMB0.00.
2)Duetochangesinaccountingpolicies,theaffectedundistributedprofitatthebeginningoftheperiodisRMB8,804.40.
3)Duetocorrectionofmajoraccountingerror,theaffectedretainedearningsatthebeginningoftheperiodare0.00yuan.
4)TheamountthatwillaffecttheundistributedprofitatthebeginningoftheyearduetochangeofconsolidationscopeasaresultofcommoncontrolisRMB0.00.
5)AmountoftheundistributedprofitatthebeginningoftheyearthatwillbeaffectedduetototalofotheradjustmentsisRMB
0.00.
45.Operatingrevenueandoperatingcost
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod | ||
Revenue | Cost | Revenue | Cost | |
Principalbusiness | 1,840,775,590.72 | 1,644,301,037.12 | 830,367,312.21 | 693,409,590.68 |
Otherbusiness | 5,963,251.17 | 4,036,162.48 | 7,288,962.30 | 6,879,652.74 |
Total | 1,846,738,841.89 | 1,648,337,199.60 | 837,656,274.51 | 700,289,243.42 |
Auditednetprofitbeforeandafterdeductingnon-recurringgainsandlosses(whicheverislower,negativevalueornot)
□Yes?NoBreakdowninformationofoperatingrevenuesandoperatingcosts:
Unit:RMB
Classificationofcontract
Classificationofcontract | Segment1 | Segment2 | Total | |||||
Operatingrevenue | Operatingcost | Operatingrevenue | Operatingcost | Operatingrevenue | Operatingcost | Operatingrevenue | Operatingcost | |
BusinessType | ||||||||
Including: | ||||||||
Jewelrysalesandservices | 1,542,107,225.96 | 1,514,822,240.15 | 1,542,107,225.96 | 1,514,822,240.15 | ||||
Leasingandservices | 250,517,470.48 | 85,282,344.36 | 250,517,470.48 | 85,282,344.36 | ||||
Automobilesales | 42,638,840.47 | 38,385,230.69 | 42,638,840.47 | 38,385,230.69 | ||||
Automobilemaintenanceandtesting | 11,475,304.98 | 9,847,384.40 | 11,475,304.98 | 9,847,384.40 | ||||
Byoperatingregions | ||||||||
Including: | ||||||||
SouthChina | 1,417,912,052.46 | 1,227,470,886.16 | 1,417,912,052.46 | 1,227,470,886.16 | ||||
EastChina | 335,179,719.17 | 328,741,786.92 | 335,179,719.17 | 328,741,786.92 | ||||
NorthChina | 85,710,840.18 | 84,311,790.11 | 85,710,840.18 | 84,311,790.11 | ||||
CentralChina | 6,925,197.35 | 6,817,436.10 | 6,925,197.35 | 6,817,436.10 | ||||
Otherregions | 1,011,032.73 | 995,300.32 | 1,011,032.73 | 995,300.32 | ||||
Bymarketorcustomertype | ||||||||
Including: |
Bycontracttype
Bycontracttype |
Including: |
Bytimeoftransferofgoods
Bytimeoftransferofgoods |
Including: |
Bycontractterm
Including:
Including:
Bysaleschannel
Bysaleschannel |
Including: |
Total
Total | 1,846,738,841.89 | 1,648,337,199.60 | 1,846,738,841.89 | 1,648,337,199.60 |
46.Taxesandsurcharges
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Urbanmaintenanceandconstructiontax | 1,077,410.34 | 673,134.05 |
Educationsurcharges | 461,747.20 | 293,781.70 |
Realestatetax | 7,253,212.27 | 4,699,229.57 |
Landusetax | 412,099.40 | 255,483.11 |
Landappreciationtax | 11,997,689.82 | |
Stampduty | 1,718,798.56 | 1,211,281.94 |
Localeducationalsurcharges | 307,831.47 | 195,854.47 |
Vehicleandvesselusetax | 1,320.00 | 5,447.92 |
Total | 23,230,109.06 | 7,334,212.76 |
47.Administrativeexpenses
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Employeecompensation | 68,670,655.46 | 36,915,969.42 |
Consultingandservicefees | 7,233,752.18 | 2,371,263.21 |
Depreciationandamortization | 4,513,002.32 | 3,380,339.87 |
Officeexpenses | 899,835.11 | 501,941.40 |
Hospitalityexpenses | 130,697.36 | 227,403.28 |
Advertisingexpenses | 151,938.34 | 233,491.72 |
Transportandtravelexpenses | 359,259.18 | 156,715.15 |
Others | 3,662,655.14 | 3,290,555.94 |
Total | 85,621,795.09 | 47,077,679.99 |
48.Sellingexpenses
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Employeecompensation | 7,129,402.58 | 11,309,494.91 |
Depreciationandamortization | 2,562,163.21 | 4,461,473.09 |
Advertisingmarketingexpenses | 1,946,341.18 | 1,452,543.07 |
Utilitiesandcleaningfees | 1,735,848.97 | 911,189.85 |
Officeexpenses | 291,536.03 | 386,796.03 |
Hospitalityexpenses | 301,268.22 | 369,463.33 |
Materialconsumption | 9,253.40 | 131,482.51 |
Others | 5,152,701.16 | 3,012,269.69 |
Total | 19,128,514.75 | 22,034,712.48 |
49.R&Dexpenses
Unit:RMB
Item
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Employeecompensation | 1,849,878.34 | 517,100.50 |
Informationtechnologyservicefee | 268,755.28 | |
Depreciationandamortization | 115,917.44 | 16,898.02 |
Total | 1,965,795.78 | 802,753.80 |
50.Financialexpenses
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Netinterestexpenses | 9,444,953.16 | 338,730.75 |
Interestrevenue | -4,682,945.54 | -5,472,748.37 |
Exchangeloss/profit | 670,928.14 | 842,578.74 |
Handlingchargesandothers | 104,944.16 | 254,785.53 |
Total | 5,537,879.92 | -4,036,653.35 |
51.Otherincomes
Unit:RMB
Sourcesofotherincomes | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
I.Governmentsubsidiesincludedinotherincomes | 8,480,891.46 | 6,575,043.88 |
Including:governmentsubsidyrelatedtodeferredincome | 1,747,472.18 | 1,488,875.50 |
Governmentsubsidiesincludedinthecurrentprofitsandlosses | 6,733,419.28 | 5,086,168.38 |
II.Otheritemsrelatedtodailyactivitiesandincludedinotherincomes | 10,158.93 | 49,829.40 |
Including:servicefeeforindividualincometaxwithholding | 10,158.93 | 49,829.40 |
Total | 8,491,050.39 | 6,624,873.28 |
52.Incomefromchangesinfairvalue
Unit:RMB
Sourceofgainfromchangesinfairvalue | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Tradingfinancialassets | -10,477,822.50 | -860,218.33 |
Tradingfinancialliabilities | -2,215,610.00 | -787,050.00 |
Incomefromchangesinfairvalueofhedginginstruments | 786,300.00 | -489,360.00 |
Incomefromchangesinfairvalueofhedgingitems | -101,030.68 | 543,878.09 |
Others | -120.00 | |
Total | -12,008,283.18 | -1,592,750.24 |
53.Investmentincome
Unit:RMB
Item
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Incomefromlong-termequityinvestmentscalculatedbytheequitymethod | 19,872,836.15 | 10,897,171.28 |
Investmentincomefromthedisposaloflong-termequityinvestments | 8,785,410.47 | |
Investmentincomefromholdingtradingfinancialassets | 3,132,190.40 | 12,132,798.02 |
Dividendincomefrominvestmentsinotherequityinstrumentsduringtheholdingperiod | 1,305,581.86 | |
Profitfromre-measurementofresidualequityatfairvalueafterlossoftherightofcontrol | 69,552,580.12 | |
ClosingincomefromcommodityfuturescontractsandT+Dcontracts(hedging) | -5,314,788.02 | -26,164.18 |
ClosingincomefromcommodityfuturescontractsandT+Dcontracts(nohedgingspecified) | -939,938.97 | 277,302.12 |
Interestincomefromlarge-denominationcertificatesofdeposit | 7,570,633.50 | |
Total | 93,873,513.18 | 33,372,099.57 |
54.Creditimpairmentloss
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Baddebtlossofaccountsreceivable | -607,094.36 | -206,852.71 |
Baddebtlossofotherreceivables | -107,251.93 | -1,428,507.19 |
Total | -714,346.29 | -1,635,359.90 |
55.Assetimpairmentlosses
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
I.Lossondiminutioninvalueofinventoriesandimpairmentlossoncontractperformancecost | -208,813.79 | -1,616,086.03 |
IV.Lossonimpairmentoffixedassets | -838,121.78 | -123,400.26 |
XII.Others | -100,000.00 | |
Total | -1,046,935.57 | -1,839,486.29 |
56.Incomeondisposalofassets
Unit:RMB
Sourcesofincomefromassetdisposal
Sourcesofincomefromassetdisposal | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Gainsfromdisposaloffixedassets(lossestobelistedwith"-") | -59,110.10 | 40,765.92 |
57.Non-operatingincome
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod | Amountchargedtonon-recurringprofitorloss |
Gainsfromunpayablepayments | 1,620,390.54 | 2,031,600.42 | 1,620,390.54 |
Others | 770,443.76 | 2,103,054.01 | 770,443.76 |
Total | 2,390,834.30 | 4,134,654.43 | 2,390,834.30 |
58.Non-operatingexpenditures
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod | Amountchargedtonon-recurringprofitorloss |
Lossfromretirementofnon-currentassets | 17,991.92 | 26,698.77 | 17,991.92 |
Inventorylossoffixedassets | 344.92 | ||
Overduefineandliquidateddamageexpenditure | 185,239.70 | 35.56 | 185,239.70 |
Others | 116,065.40 | 389,383.00 | 116,065.40 |
Total | 319,297.02 | 416,462.25 | 319,297.02 |
59.Incometaxexpenses
(1)Listofincometaxexpenses
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Currentincometaxexpenses | 29,670,941.56 | 21,369,893.20 |
Deferredincometaxexpenses | 12,413,564.92 | 153,302.88 |
Total | 42,084,506.48 | 21,523,196.08 |
(2)Accountingprofitandincometaxexpenseadjustmentprocess
Unit:RMB
Item | Amountincurredinthecurrentperiod |
Totalprofit | 153,524,973.40 |
Incometaxexpensesatlegal/applicabletaxrate | 38,381,243.35 |
Impactofthedifferenttaxrateapplicabletosubsidiaries | -1,507,681.03 |
Impactofincometaxadjustedinpreviousperiod | 1,416,729.31 |
Effectofcost,expenseandlossnondeductible | 3,383,829.40 |
Profitorlossofjointventuresandassociatescalculatedbyequitymethod | -4,786,295.21 |
Effectofusingpreviouslyunrecognizeddeductiblelossesofpreviousyearsanddeductibletemporarydifferences(tobelistedwith"-")
Effectofusingpreviouslyunrecognizeddeductiblelossesofpreviousyearsanddeductibletemporarydifferences(tobelistedwith"-") | -1,571,079.25 |
Effectofusingpreviouslyunrecognizeddeductiblelossesanddeductibletemporarydifferences | 6,767,759.91 |
IncomeTaxExpense | 42,084,506.48 |
60.Othercomprehensiveincome
RefertoNoteV42fordetails.
61.Itemsinthecashflowstatement
(1)OthercashrelatedtooperatingactivitiesOtherreceivedcashrelatedtooperatingactivities
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Depositandsecuritydeposit | 30,178,690.12 | 1,107,514.15 |
Interestrevenue | 4,601,226.17 | 1,871,273.53 |
Governmentsubsidiesreceived | 5,489,668.98 | 6,838,363.60 |
Goldleasingdepositreceived | 4,040,160.00 | |
Currentaccountsandothers | 8,984,997.82 | 13,503,115.65 |
Total | 53,294,743.09 | 23,320,266.93 |
Othercashpaidrelatingtooperatingactivities
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Out-of-pocketexpenses | 24,693,611.96 | 13,437,173.48 |
Depositandsecuritydeposit | 18,200,617.62 | 583,931.98 |
Penaltyforbreachofcontract | 78,857.09 | 389,418.56 |
Goldleasingdepositpaid | 49,095,661.55 | |
Currentaccountsandothers | 15,440,288.31 | 4,408,405.00 |
Total | 107,509,036.53 | 18,818,929.02 |
(2)Othercashrelatedtoinvestingactivities
Otherreceivedcasshrelatedtoinvestmentactivities
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Supervisionfundsreceived | 10,665,656.00 | 15,998,484.00 |
Others | 46,628.16 | |
Total | 10,712,284.16 | 15,998,484.00 |
Otherreceivedcashrelatedtoimportantinvestmentactivities
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Structureddepositsandfinancialproducts | 210,000,000.00 | 350,000,000.00 |
Total | 210,000,000.00 | 350,000,000.00 |
Othercashpaidrelatedtoinvestingactivities
Unit:RMB
Item
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Securitydepositforhedginginstruments | 1,466,070.40 | 8,955,842.00 |
ListofSDGHuari | 6,527,338.78 | |
Others | 78,987.06 | |
Total | 8,072,396.24 | 8,955,842.00 |
Otherpaidcashrelatedtoimportantinvestmentactivities
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Structureddepositsandfinancialproducts | 320,000,000.00 | 320,000,000.00 |
Total | 320,000,000.00 | 320,000,000.00 |
(3)Cashrelatedtofinancingactivities
Othercashreceivedrelatedtofinancingactivities
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Leasesecuritydepositreceived | 253,420.00 | |
Total | 253,420.00 |
Othercashpaidrelatedtofinancingactivities
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Capitalpaidtominorityshareholders* | 4,900,000.00 | |
Leasesecuritydepositpaid | 1,515,467.96 | |
Principalandinterestonleaseliabilitiespaid | 809,217.19 | 2,874,145.90 |
Total | 7,224,685.15 | 2,874,145.90 |
Changesinliabilitiesduetofinancingactivities?Applicable□Notapplicable
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance | ||
Cashchanges | Non-cashchanges | Cashchanges | Non-cashchanges | |||
Short-termborrowings | 333,976,350.00 | 3,736,901.47 | 192,581,557.03 | 145,131,694.44 | ||
Long-termloans | 144,820,511.42 | 25,693,122.83 | 4,511,712.61 | 175,025,346.86 | ||
Leaseliability | 4,936,004.08 | 1,710,282.74 | 3,271,797.88 | 76,828,861.55 | ||
Total | 149,756,515.50 | 359,669,472.83 | 9,958,896.82 | 370,878,701.77 | 221,960,555.99 |
62.Supplementaryinformationofcashflowstatement
(1)Supplementaryinformationofcashflowstatement
Unit:RMB
Supplementaryinformation
Supplementaryinformation | Amountforthecurrentperiod | Amountinthepreviousperiod |
1.Reconciliationofnetprofittocashflowsfromoperatingactivities | ||
Netprofit | 111,440,466.92 | 81,319,463.85 |
Add:Provisionforimpairmentofassets | 1,761,281.86 | 3,474,846.19 |
Depreciation/consumptionoffixedassets,oilandgasassets,andbearerbiologicalassets | 37,924,212.30 | 36,135,739.82 |
Depreciationofright-of-useassets | 6,481,996.22 | 2,992,203.84 |
Intangibleassetamortization | 1,178,005.72 | 318,457.10 |
Amortizationoflong-termdeferredexpenses | 6,447,382.15 | 5,145,426.72 |
Lossesonthedisposaloffixedassets,intangibleassetsandotherlong-termassets(gainstobelistedwith"-") | -59,110.10 | -14,067.15 |
Lossesfromretirementoffixedassets(gainstobelistedwith“-”) | 17,991.92 | 344.92 |
Lossesfromchangesinfairvalue(gainstobelistedwith“-”) | 12,008,283.18 | 1,592,750.24 |
Financialexpenses(gainstobelistedwith“-”) | 9,444,953.16 | -2,420,165.35 |
Investmentlosses(gainstobelistedwith"-") | -93,873,513.18 | -33,372,099.57 |
Decreaseindeferredtaxassets(increasetobelistedwith"-") | -29,318,423.66 | -18,682.74 |
Increasesindeferredtaxliabilities(decreasetobelistedwith"-") | 36,817,730.02 | 171,985.62 |
Decreaseininventories(increasetobelistedwith"-") | -54,724,534.68 | -91,706,958.29 |
Decreaseinoperatingreceivables(increasetobelistedwith"-") | -102,166,911.92 | -109,076,820.34 |
Increaseinoperatingitemspayable(decreasetobelistedwith"-") | -3,519,816.37 | 53,489,810.85 |
Others | ||
Netcashflowfromoperatingactivities | -60,140,006.46 | -51,967,764.29 |
2.Majorinvestmentandfinancingactivitiesnotrelatedtocashdepositandwithdrawal | ||
Conversionofdebtintocapital | ||
Currentportionofconvertiblecorporatebonds | ||
Fixedassetsacquiredunderfinancialleases | 74,305,047.63 | |
3.Netchangesincashandcashequivalents: | ||
Endingbalanceofcash | 160,223,387.69 | 391,406,829.36 |
Less:beginningbalanceofcash | 391,406,829.36 | 211,655,585.86 |
Add:endingbalanceofcashequivalents | ||
Less:beginningbalanceofcashequivalents | ||
Netincreaseincashandcashequivalents | -231,183,441.67 | 179,751,243.50 |
(2)Netcashreceivedfromdisposalofsubsidiariesinthecurrentperiod
Unit:RMB
Amount | |
Including: |
Less:cashandcashequivalentsheldbythesubsidiaryonthedatewhenthecontrolislost
Less:cashandcashequivalentsheldbythesubsidiaryonthedatewhenthecontrolislost | 6,527,338.78 |
Including: | |
ShenzhenSDGHuariAutomobileEnterpriseCo.,Ltd. | 6,527,338.78 |
Including: | |
Netcashreceivedfromthedisposalofsubsidiaries | -6,527,338.78 |
(3)Compositionofcashandcashequivalents
Unit:RMB
Item | Endingbalance | Beginningbalance |
I.Cash | 160,223,387.69 | 391,406,829.36 |
Including:cashonhand | 17,215.98 | 25,673.67 |
Bankdepositsreadyforpayment | 120,361,253.61 | 381,593,235.55 |
Othermonetarycapitalreadyforpayment | 39,844,918.10 | 9,787,920.14 |
III.Endingbalanceofcashandcashequivalents | 160,223,387.69 | 391,406,829.36 |
(4)Monetaryfundsnotbelongingtocashorcashequivalents
Unit:RMB
Item | Amountforthecurrentperiod | Amountinthepreviousperiod | Reasonsfornotbelongingtocashandcashequivalents |
Supervisionfundsforplotprojectofindustrialpark03upgradingandreconstruction | 10,665,656.00 | Constrainedsupervisionfundsforupgradingprojects | |
Performancebonddeposit | 2,000,000.00 | Performancebondsrestricted | |
Goldleasesecuritydeposit | 51,000,666.67 | Depositsforgoldleasingbusinessrestricted | |
Futuresandoptionsaccountmargin | 8,188,990.60 | 8,955,842.00 | Depositsforgoldfuturestradingbusinessrestricted |
Amountofjudicialcontrol | 600,000.00 | Judicialcontrol | |
Makedepositinterest | 327,916.68 | - | Notactuallyreceived |
Total | 60,117,573.95 | 21,621,498.00 |
63.Foreigncurrencymonetaryitems
(1)Foreigncurrencymonetaryitems
Unit:RMB
Item | Foreigncurrencyendingbalance | Conversionexchangerate | EndingbalanceofconvertedRMB |
Cashatbankandonhand | |||
Including:USD | 9,855.92 | 7.0827 | 69,806.52 |
EUR
EUR | |||
HKD | 32,246.93 | 0.9062 | 29,222.17 |
Accountsreceivable
Accountsreceivable |
Including:USD |
EUR |
HKD |
Long-termloans
Long-termloans | |||
Including:USD | |||
EUR | |||
HKD | |||
Otherreceivables | |||
Including:USD | 205,381.99 | 7.0827 | 1,454,659.02 |
Otherpayables | |||
Including:USD | 12,481.28 | 7.0827 | 88,401.16 |
(2)Thedescriptionofoverseasoperatingentities,includingmainpremisesabroad,bookkeepingbasecurrencyandselectionbasistobedisclosedfortheimportantoverseasoperatingentities;reasonsshallalsobedisclosedforthechangedbookkeepingbasecurrency.
□Applicable?Notapplicable
64.Lease
(1)TheCompanyastheleasee
?Applicable□NotapplicableVariableleasepaymentsnotincludedinthemeasurementofleaseliabilities
□Applicable?NotapplicableLeaseexpensesforshort-termleasesorlow-valueassetsthataresimplified
□Applicable?Notapplicable
(2)TheCompanyasthelessorOperatingleaseswiththeCompanyasthelessor?Applicable□Notapplicable
Unit:RMB
Item | Leaseincome | Including:incomesrelatedtovariableleasepaymentwhichisnotincludedinthemeasurementofleasereceipts |
Lease | 250,517,470.48 | 0.00 |
Total | 250,517,470.48 |
FinanceleasewiththeCompanyasthelessor
□Applicable?Notapplicable
Annualundiscountedleasereceiptsinthenextfiveyears
□Applicable?Notapplicable
VIII.ChangesinConsolidationScope
1.Businessmergeundercommoncontrol
2.Changesinconsolidationscopeforotherreasons
Changesinthescopeofconsolidationduetootherreasons(suchasestablishingnewsubsidiaries,liquidatingsubsidiaries)andrelatedinformation:
TheCompanyhadmultiplecommunicationswiththeJapaneseshareholderbeforeandaftertheexpirationofthebusinesstermofitssubsidiary,SDGHuari,regardingSDGHuari'sbusinesstermextension,equitytransactions,dissolution,andliquidation,butconsensuswasnotreachedonanyoftheseissues.UnderthecircumstancethatthebusinesstermofSDGHuarihasexpired,andtheCompanyandtheJapaneseshareholdercouldnotsetupaliquidationteamtocarryoutliquidationwithinfifteendaysfromthedateofexpirationofthebusinesstermofSDGHuari,astheshareholderholding60%equityofSDGHuari,theCompanyappliedinOctober2022fortheappointmentofaliquidationteamdesignatedbythePeople'sCourttocarryoutcompulsoryliquidationofSDGHuariaccordingtoArticles180and183oftheCompanyLawofthePeople'sRepublicofChinaandArticle7oftheProvisions(II)oftheSupremePeople'sCourtonSeveralIssuesConcerningtheApplicationoftheCompanyLawofthePeople'sRepublicofChina.OnDecember21,2022,theShenzhenQianhaiCooperationZonePeople'sCourtinGuangdongProvinceissued[2023]Y0391QSNo.9CivilRuling,decidingtoaccepttheCompany'sapplicationforliquidationagainstSDGHuari.OnMarch21,2023,theCompanyreceivedtheDecisiononAppointingaLiquidationTeam([2023]Y0391QQNo.4)servedbytheShenzhenQianhaiCooperationZonePeople'sCourt,whichdesignatedKing&WoodMallesonsShenzhenOfficeastheSDGHuariLiquidationTeam.Theliquidationteamreporteditsworktothecourt,acceptedthesupervisionofthecourtandcreditorsandshareholdersoftheCompany,andexercisedvariousfunctionsandpowersinaccordancewithlegalproceduresduringliquidation.AccordingtotherelevantprovisionsoftheCompanyLaw,theliquidationteamdesignatedbythecourtshallberesponsibleforsafeguarding,sorting,anddisposingoftheliquidatedcompany'sassetsduringtheliquidationperiod,settlingdebts,andhandlingoutstandingbusinessuntilthefinalderegistrationofthecompany.Duringtheliquidationperiod,TellusHoldingasashareholdercouldnolongercontrolthebusinessdecisionsofSDGHuariandcouldnotunilaterallyapplytothecourttorevoketheliquidationofSDGHuari.Therefore,afterthecourtappointedaliquidationgroup,TellusHoldinglostcontroloverSDGHuariandshouldnotincludeSDGHuariinitsconsolidationscopeunlesstherewassignificantinfluence.
IX.EquityinOtherEntities
1.Interestsinsubsidiaries
(1)Compositionofthegroup
Unit:RMB
Nameofsubsidiary
Nameofsubsidiary | Registeredcapital | Principalplaceofbusiness | Registeredlocation | Businessnature | Shareholdingproportion | Acquisitionmethod | |
Direct | Indirect | ||||||
ShenzhenTellusXinyongtongAutomobileDevelopmentCo.,Ltd. | 32,900,000.00 | Shenzhen | Shenzhen | Commerce | 5.00% | 95.00% | Establishment |
ShenzhenBao'anShiquanIndustryCo.,Ltd. | 2,000,000.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
ShenzhenSDGTellusRealEstateCo.,Ltd. | 31,150,000.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
ShenzhenTellusChuangyingTechnologyCo.,Ltd. | 3,000,000.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
ShenzhenXinyongtongMotorVehicleInspectionEquipmentCo.,Ltd. | 9,607,800.00 | Shenzhen | Shenzhen | Commerce | 51.00% | Establishment | |
ShenzhenAutomobileIndustryandTradeCo.,Ltd. | 58,960,000.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
ShenzhenAutomobileIndustrySupplyandMarketingCompany | 11,110,000.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
ShenzhenZhongtianIndustryCo.,Ltd. | 366,221,900.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
ShenzhenHuariToyotaSales&ServiceCo.,Ltd. | 2,000,000.00 | Shenzhen | Shenzhen | Commerce | 60.00% | Establishment | |
ShenzhenTellusTreasurySupplyChainTechCo.,Ltd. | 50,000,000.00 | Shenzhen | Shenzhen | Commerce | 100.00% | Establishment | |
ShenzhenJewelryIndustryServiceCo.,Ltd. | 100,000,000.00 | Shenzhen | Shenzhen | Commerce | 65.00% | Establishment | |
ShanghaiFanyueDiamondCo.,Ltd. | 3,500,000.00 | Shanghai | Shanghai | Commerce | 100.00% | Establishment | |
GuorunGoldShenzhenCo.,Ltd. | 200,000,000.00 | Shenzhen | Shenzhen | Commerce | 36.00% | 3.25% | Establishment |
Explanationofthefactthattheshareholdingpercentageisdifferentfromproportionofvotesinsubsidiaries:
TheshareholdingproportioninGuorunGoldShenzhenCo.,Ltd.isdifferentfromtheproportionofvotingrights,andthebasisforholdinghalforlessofthevotingrightsbutstillcontrollingtheinvestee:
InJune2022,theCompanycooperatedwithitssubsidiariesShenzhenJewelryIndustryServiceCo.,Ltd.,ShenzhenHTIGroupCo.,Ltd.,ChowTaiFookJewelleryPark(Wuhan)Co.,Ltd.,ChowTaiSengJewelryCo.,Ltd.,BeijingCaishikouDepartmentStoreCo.,Ltd.andShenzhenZHLIndustrialCo.,Ltd.tojointlyinvestintheestablishmentofGuorunGoldShenzhenCo.,Ltd.Amongthem,theCompanycontributedRMB72million,withashareholdingratioof36%;ShenzhenJewelryIndustryServiceCo.,Ltd.,asubsidiaryoftheCompany,contributedRMB10million,withashareholdingratioof5%;ShenzhenHTIGroupCo.,Ltd.held10%,andothershareholdersheld49%intotal.TheCompanysignedaconcertedactionagreementwithShenzhenHTIGroupCo.,Ltd.,stipulatingthatShenzhenHi-techInvestmentGroupCo.,Ltd.shallmaintainaconsensuswiththeCompanywhenvotingattheshareholders'meetingandtheboardofdirectorsofGuorunGoldShenzhenCo.,Ltd.Therefore,theCompanyandits
subsidiariesactuallyhold51%ofthevotingrightsofGuorunGoldShenzhenCo.,Ltd.,andhavecontroloverGuorunGoldShenzhenCo.,Ltd.ThebasisfortheCompany'scontrolovertheinvesteewhenholdinghalforlessofthevotingrightsandtheCompany'scontrolovertheinvesteewhenholdingmorethanhalfofthevotingrights:
Basisforcontrolovertheimportantstructuredentitiesincorporatedinconsolidatedscope:
Basistodeterminethecompanyistheagentortheprincipal:
(2)Importantnon-wholly-ownedsubsidiaries
Unit:RMB
Nameofsubsidiary
Nameofsubsidiary | Shareholdingproportionofminorityshareholders | Profitorlossattributabletominorityshareholdersinthecurrentperiod | Dividendsdeclaredtominorityshareholdersinthecurrentperiod | Balanceofminorityinterestsattheendoftheperiod |
ShenzhenHuariToyotaSales&ServiceCo.,Ltd. | 40.00% | -8,910,086.07 | -4,529,354.51 | |
GuorunGoldShenzhenCo.,Ltd. | 60.75% | -928,634.55 | 116,731,860.02 |
Notesonthedifferencebetweentheshareholdingpercentageofminorityshareholdersofsubsidiariesandthevotingrightsratio:
(3)Mainfinancialinformationofimportantnon-wholly-ownedsubsidiaries
Unit:RMB
Nameofsubsidiary | Endingbalance | Beginningbalance | ||||||||||
Currentassets | Non-currentassets | Totalassets | Currentliabilities | Non-currentliabilities | Totalliabilities | Currentassets | Non-currentassets | Totalassets | Currentliabilities | Non-currentliabilities | Totalliabilities | |
ShenzhenHuariToyotaSales&ServiceCo.,Ltd. | 5,008,846.45 | 5,008,846.45 | 16,332,232.72 | 16,332,232.72 | 64,370,969.91 | 2,808,698.79 | 67,179,668.70 | 56,227,839.79 | 56,227,839.79 | |||
GuorunGoldShenzhenCo.,Ltd. | 401,436,296.18 | 7,409,377.22 | 408,845,673.40 | 205,997,337.37 | 4,935,809.24 | 210,933,146.61 | 308,524,705.19 | 3,459,491.14 | 311,984,196.33 | 110,466,340.68 | 2,076,712.32 | 112,543,053.00 |
Unit:RMB
Nameofsubsidiary | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod | ||||||
Operatingrevenue | Netprofit | Totalcomprehensiveincome | Cashflowsfromoperatingactivities | Operatingrevenue | Netprofit | Totalcomprehensiveincome | Cashflowsfromoperatingactivities | |
ShenzhenHuari | 53,354,433.99 | -22,275,21 | -22,275,21 | -15,594,71 | 239,554,992.87 | -232,597.3 | -232,597.3 | 6,742,295.97 |
ToyotaSales&ServiceCo.,Ltd.
ToyotaSales&ServiceCo.,Ltd. | 5.18 | 5.18 | 9.04 | 6 | 6 | |||
GuorunGoldShenzhenCo.,Ltd. | 1,492,021,725.24 | -1,528,616.54 | -1,528,616.54 | -182,332,552.52 | 328,034,404.58 | -558,856.67 | -558,856.67 | -107,590,934.59 |
2.Equitiesinjointventuresorassociates
(1)Importantassociatesandjointventures
Nameofjointventureorassociate | Principalplaceofbusiness | Registeredlocation | Businessnature | Shareholdingproportion | Accountingmethodsfortheinvestmentinjointventuresorassociates | |
Direct | Indirect | |||||
I.Jointventures | ||||||
ShenzhenTellus-GmondInvestmentCo.,Ltd. | Shenzhen | Shenzhen | Leasingservices | 50.00% | Accountedforundertheequitymethod | |
II.Associates | ||||||
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | Shenzhen | Shenzhen | Automobilesales | 35.00% | Accountedforundertheequitymethod |
Explanationofthefactthattheshareholdingpercentageisdifferentfromtheproportionofvotingrightsinjointventuresorassociates:
Basisfordeterminingashareholderholdinglessthan20%ofthevotingrightshassignificantinfluence,orashareholderholding20%ormoreofthevotingrightsdoesnothavesignificantinfluence:
(2)Mainfinancialinformationofimportantjointventures
Unit:RMB
Endingbalance/amountincurredinthecurrentperiod | Beginningbalance/amountincurredinthepreviousperiod | |
ShenzhenTellus-GmondInvestmentCo.,Ltd. | ShenzhenTellus-GmondInvestmentCo.,Ltd. | |
Currentassets | 60,614,147.72 | 44,368,420.83 |
Including:cashandcashequivalents | 59,631,516.56 | 42,326,853.66 |
Non-currentassets | 326,363,493.98 | 346,703,460.52 |
Totalassets | 386,977,641.70 | 391,071,881.35 |
Currentliabilities | 47,521,951.61 | 37,674,441.11 |
Non-currentliabilities | 240,954,000.00 | 259,110,000.00 |
Totalliabilities | 288,475,951.61 | 296,784,441.11 |
Minorityshareholders'equity | ||
Equityattributabletoshareholdersoftheparentcompany | 98,501,690.09 | 94,287,440.24 |
Sharesofnetassetsattheshareholdingpercentage | 49,250,845.05 | 47,143,720.12 |
Adjustmentmatters
Adjustmentmatters | ||
-Goodwill | ||
-Unrealizedprofitofinternaltransaction | ||
Others | ||
Bookvalueofequityinvestmentinjointventures | 49,250,845.05 | 47,143,720.13 |
Fairvalueofequityinvestmentinjointventureswithpublicoffer | ||
Operatingrevenue | 114,967,524.80 | 102,987,695.69 |
Financialexpenses | 10,656,384.56 | 14,200,209.90 |
IncomeTaxExpense | 11,463,999.39 | 10,548,286.43 |
Netprofit | 34,214,249.85 | 29,305,958.68 |
Netprofitfromdiscontinuedoperations | ||
Othercomprehensiveincome | ||
Totalcomprehensiveincome | 34,214,249.85 | 29,305,958.68 |
Dividendsreceivedfromjointventuresinthecurrentyear
Dividendsreceivedfromjointventuresinthecurrentyear | 15,000,000.00 | 15,000,000.00 |
(3)Majorfinancialinformationofimportantassociates
Unit:RMB
Endingbalance/amountincurredinthecurrentperiod | Beginningbalance/amountincurredinthepreviousperiod | |
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | |
Currentassets | 167,519,575.18 | 206,438,043.83 |
Non-currentassets | 32,145,888.83 | 31,677,397.21 |
Totalassets | 199,665,464.01 | 238,115,441.04 |
Currentliabilities | 158,552,555.81 | 167,288,864.40 |
Non-currentliabilities | 1,231,962.74 | 14,598,723.35 |
Totalliabilities | 159,784,518.55 | 181,887,587.75 |
Minorityshareholders'equity
Minorityshareholders'equity | ||
Equityattributabletoshareholdersoftheparentcompany | 39,880,945.46 | 56,227,853.29 |
Sharesofnetassetsattheshareholdingpercentage | 13,958,330.91 | 19,679,748.68 |
Adjustmentmatters | ||
-Goodwill | ||
-Unrealizedprofitofinternaltransaction | ||
Others | ||
Bookvalueofequityinvestmentsinassociates | 13,958,330.91 | 19,679,748.68 |
Fairvalueofequityinvestmentinassociateswithpublicoffer |
Operatingrevenue
Operatingrevenue | 1,023,951,420.71 | 1,088,150,561.97 |
Netprofit | 10,469,419.27 | -18,782,486.31 |
Netprofitfromdiscontinuedoperations | ||
Othercomprehensiveincome | ||
Totalcomprehensiveincome | 10,469,419.27 | -18,782,486.31 |
Dividendsreceivedfromassociatesinthecurrentyear
Dividendsreceivedfromassociatesinthecurrentyear | 9,385,714.52 | 3,183,672.81 |
(4)Summaryoffinancialinformationofunimportantjointventuresandassociates
Unit:RMB
Endingbalance/amountincurredinthecurrentperiod | Beginningbalance/amountincurredinthepreviousperiod | |
Jointventures: | ||
Totalbookvalueofinvestments | 13,302,311.60 | 14,200,897.13 |
Totalamountofthefollowingitemsattheshareholdingpercentage | ||
-Netprofit | -898,585.53 | 748,674.78 |
-Totalcomprehensiveincome | -898,585.53 | 748,674.78 |
Associates: | ||
Totalamountofthefollowingitemsattheshareholdingpercentage |
(5)Excesslossesincurredtojointventuresorassociates
Unit:RMB
Nameofjointventureorassociate | Unrecognizedlossaccumulatedinthepreviousperiod | Unrecognizedlossinthecurrentperiod(ornetprofitsharedinthecurrentperiod) | Unrecognizedlossaccumulatedattheendofthecurrentperiod |
ShenzhenTellusAutomobileServiceChainCo.,Ltd. | 98,865.26 | 98,865.26 | |
ShenzhenYongtongXindaTestingEquipmentCo.,Ltd. | 1,176,212.73 | 1,176,212.73 |
X.Governmentsubsidies
1.Governmentsubsidiesrecognizedasreceivableamountattheendofreportingperiod
□Applicable?NotapplicableReasonsfornotreceivingtheestimatedamountofgovernmentsubsidiesattheexpectedtimepoint
□Applicable?Notapplicable
(2)Liabilitiesprojectswithgovernmentsubsidies
?Applicable□Notapplicable
Unit:RMB
Accounting
subject
Accountingsubject | Beginningbalance | Newlyaddedsubsidiesinthecurrentperiod | Amountincludedinthenon-operatingincomeinthecurrentperiod | Amounttransferredtootherincomesinthecurrentperiod | Otherchangesinthecurrentperiod | Endingbalance | Relatedtoassets/incomes |
Deferredincome | 10,579,545.71 | 785,610.00 | 1,747,472.18 | 9,617,683.53 | Relatedtoassets |
3.Governmentsubsidiesincludedinthecurrentprofitsandlosses
?Applicable□Notapplicable
Unit:RMB
Accountingsubject | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Otherincomes | 6,733,419.28 | 5,086,168.38 |
XI.RisksRelatedtoFinancialInstruments
1.VariousrisksarisingfromfinancialinstrumentsThemajorfinancialinstrumentsoftheCompanyincludemonetarycapitals,notesreceivable,accountsreceivable,otherreceivables,currentportionofnon-currentassets,othercurrentassets,tradingfinancialassets,othercreditor'srightsinvestment,otherequityinstrumentinvestment,long-termreceivables,accountspayable,otherpayables,short-termborrowings,tradingfinancialliabilities,currentportionofnon-currentliabilities,leaseliabilities,andlong-termpayables.DetailsofeachfinancialinstrumentoftheCompanyaredisclosedinthenotesrelated.RisksrelatedtothesefinancialinstrumentsandriskmanagementpoliciesforreducingtheserisksadoptedbytheCompanyaredescribedasfollows.ThemanagementoftheCompanymanagesandmonitorstheseriskexposurestoensurethattheaboverisksarecontrolledinthelimitedscope.ObjectivesandpoliciesofriskmanagementThemajorrisksthatmaybecausedbytheCompany’sfinancialinstrumentsincludecreditrisk,liquidityrisk,andmarketrisk(includingexchangeraterisk,interestraterisk,andcommoditypricerisk).TheoverallriskmanagementplanoftheCompanystrivestoreducethepotentialadverseeffecttothefinancialperformanceoftheCompanyaccordingtotheunpredictabilityoffinancialmarket.TheCompanyhasmadeproperriskmanagementpoliciestoidentifyandanalyzealltherisksfacedbytheCompany,tosetuptheacceptablerisklevel,andtodesigncorrespondinginternalcontrolprocedurestomonitortheCompany’srisklevel.TheseriskmanagementpoliciesandrelatedinternalcontrolsystemswillbereviewedregularlytoaccommodatemarketconditionsorchangesintheCompany'soperatingactivities.Theinternalauditdepartmentwillalsoregularlyorirregularlycheckwhethertheimplementationofsuchinternalcontrolsystemscomplieswithriskmanagementpolicies.
TheCompanydiversifiestheriskoffinancialinstrumentsthroughappropriatediversifiedinvestmentsandbusinesscombinationsandreducestheriskoffocusingonanysingleindustry,specificregion,orspecificcounterpartybydevelopingappropriateriskmanagementpolicies.
(1)CreditriskAcreditriskistheriskoffinanciallossoftheCompanycausedbythecounterparty'sfailuretomeetitsobligationsinthecontract.TheCompanymanagescreditrisksbyclassification.Thecreditriskmainlyarisesfromdepositinbank,notesreceivable,accountsreceivable,otherreceivables,long-termreceivables,otherdebtinvestments,etc.BankdepositsoftheCompanyaremainlykeptinstate-ownedbanksandotherlargeandmedium-sizedlistedbanks,whicharemainlydepositedinfinancialinstitutionswithgoodreputationandhighcreditratings.ItisexpectedthattherewillbenosignificantcreditriskforbankdepositsoftheCompany.Fornotesreceivable,accountsreceivable,otherreceivables,andlong-termreceivables,relevantpolicyisestablishedbytheCompanytocontrolcreditriskexposure.TheCompanyevaluatescustomers'creditqualificationsbasedontheirfinancialstatus,creditrecordsandotherfactorssuchascurrentmarketconditionsandsetscorrespondingcreditperiods.TheCompanywillmonitorthecreditrecordofthecustomerperiodically.Forcustomerswithpoorcreditrecord,measuressuchaswrittencollection,shorteningcreditperiodorcancelingthecreditperiodwillbeadoptedbytheCompany,toensuretheoverallcreditriskbeinginthecontrollablescope.TheCompany’sdebtorsofaccountsreceivablearecustomersdistributedindifferentindustriesandgeographicalarea.TheCompanycontinuouslyperformscreditassessmentonthedebtorsandpurchasescreditguaranteeinsurancewhennecessary.ThemaximumcreditriskexposuretolerablebytheCompanyisthebookamountofeachofthefinancialassetsinthebalancesheet.TheCompanydoesnotprovideanyotherguaranteethatallowstheCompanytoacceptcreditrisk.FortheaccountsreceivableoftheCompany,theaccountsreceivablefromthefivebiggestdebtorsaccountfor
43.23%ofitstotalaccountsreceivable(2022:31.21%);forotheraccountsreceivable,theaccountsreceivablefromthefivebiggestdebtorsaccountfor47.55%ofthetotalotheraccountsreceivable(2022:49.72%).
(2)LiquidityrisksTheliquidityriskreferstotheriskofshortageoffundsarisingfromtheperformanceoftheCompany'sobligationstosettlebydeliveryofcashorotherfinancialassets.Inthemanagementoftheliquidityrisk,theCompanymonitorsandmaintainsalevelofcashandcashequivalentsdeemedadequatebythemanagementtofinancetheCompany’soperationsandmitigatetheeffectoffluctuationsincashflows.ThemanagementoftheCompanymonitorstheutilizationofbankloansandensurescompliancewithborrowingagreements.Meanwhile,theCompanyhasobtainedcommitmentsfrommajorfinancialinstitutionsinrespectofprovisionofadequatereservefundstomeettheCompany'sliquidityrequirementsinshortandlongterms.
ThesourcesoftheCompany’sworkingcapitalincludefundsgeneratedfromoperatingactivities,bankloansandotherborrowings.Attheendoftheperiod,theunusedbankborrowinglimitoftheCompanywasRMB667million(RMB450millionattheendofthepreviousyear).Attheendoftheperiod,financialliabilitiesandoff-balancesheetguaranteeditemsheldbytheCompanyareanalyzedasfollowsbasedontheexpirationdateofundiscountedremainingcontractcashflow(unit:RMB10,000):
Item
Item | Endingbalance | ||||
Within1year | 1-2years | 2-3years | Over3years | Total | |
Financialliabilities: | |||||
Short-termborrowings | 14,513.17 | 14,513.17 | |||
Tradingfinancialliabilities | 5,688.20 | 5,688.20 | |||
Derivativefinancialliabilities | 0.14 | 0.14 | |||
Accountspayable | 13,583.44 | 13,583.44 | |||
Otherpayables | 12,682.70 | 12,682.70 | |||
Currentportionofnon-currentliabilities | 1,066.04 | 1,066.04 | |||
Leaseliabilities | 995.42 | 912.07 | 6,102.07 | 8,009.56 | |
Long-termpayables | 392.02 | 392.02 | |||
Totalfinancialliabilitiesandcontingentliabilities | 47,533.69 | 995.42 | 912.07 | 6,494.09 | 55,935.27 |
Attheendofthepreviousyear,financialliabilitiesandoff-balancesheetguaranteeditemsheldbytheCompanywereanalyzedasfollowsbasedontheexpirationdateofundiscountedremainingcontractcashflow(unit:RMB10,000):
Item | Endingbalanceofthepreviousyear | ||||
Within1year | 1-2years | 2-3years | Over3years | Total | |
Financialliabilities: | |||||
Accountspayable | 12,471.68 | - | - | - | 12,471.68 |
Otherpayables | 10,518.03 | - | - | - | 10,518.03 |
Currentportionofnon-currentliabilities | 200.98 | - | - | - | 200.98 |
Long-termloans | 694.87 | 907.01 | 1,024.18 | 18,356.71 | 20,982.77 |
Leaseliabilities | 26.84 | - | - | - | 26.84 |
Long-termpayables | - | - | - | 392.02 | 392.02 |
Totalfinancialliabilitiesandcontingentliabilities | 23,912.40 | 907.01 | 1,024.18 | 18,748.73 | 44,592.32 |
Theamountsoffinancialliabilitiesdisclosedintheabovetableareundiscountedcontractualcashflowsandmaythereforedifferfromtheircarryingamountsinthebalancesheet.Themaximumguaranteeamountofthesignedguaranteecontractdoesnotrepresenttheamounttobepaid.
(3)MarketriskThemarketriskoffinancialinstrumentsreferstotheriskoffluctuationinfairvalueorfuturecashflowoffinancialinstrumentsduetomarketpricedevelopment,includinginterestraterisk,exchangerateriskandotherpricerisk.InterestrateriskInterestrateriskreferstotheriskthatthefairvalueorfuturecashflowsoffinancialinstrumentswillfluctuateduetochangesinmarketinterestrates.Interestrateriskcancomefromtherecognizedinterest-bearingfinancialinstrumentsandunrecognizedfinancialinstruments(suchascertainloancommitments).TheCompany'sinterestrateriskmainlyarisesfromlong-termborrowingsfrombanks,bondspayable,andotherlong-termdebtswithinterest.Duetofinancialliabilitieswithafloatinginterestrate,theCompanyfacescashflowinterestraterisk;duetofinancialliabilitieswithafixedinterestrate,theCompanyfacesfairvalueinterestraterisk.TheCompanydeterminestheratiooffixed-rateandfloating-ratecontractsbasedonthecurrentmarketenvironmentandmaintainsanappropriatecombinationoffixed-rateandfloating-rateinstrumentsbyregularreviewingandmonitoring.TheCompanykeepsaneyeontheeffectofthefluctuationininterestratesonitsinterestraterisk.Atpresent,theCompanydoesnottakeanyinterestratehedgingstrategy.However,themanagementisresponsibleformonitoringinterestraterisksandwillconsiderhedgingsignificantinterestrateriskswhennecessary.Theincreaseininterestrateswillincreasethecostofnewinterest-bearingdebtsandtheCompany’sunpaidinterestexpenseoninterest-bearingdebtsaccruedatfloatinginterestrates,whichwillhaveasignificantadverseeffectontheCompany’sfinancialresults.Themanagementwilldulymakeadjustmentsaccordingtothelatestmarketconditions.Theseadjustmentsmayreduceinterestraterisksviainterestrateswaps.ForfinancialinstrumentsheldonthebalancesheetdatethatexposetheCompanytofairvalueinterestraterisk,theimpactofnetprofitandshareholders'equityintheabovesensitivityanalysisistheimpactafterre-measurementoftheabovefinancialinstrumentsaccordingtothenewinterestrateassumingthattheinterestrateonthebalancesheetdatechanges.Forfloatingratenon-derivativeinstrumentsheldonthebalancesheetdatethatexposetheCompanytocashflowinterestraterisk,theimpactofnetprofitandshareholders'equityintheabovesensitivityanalysisistheimpactoftheaboveinterestratechangesontheestimatedannualinterestexpensesorincome.Thepreviousyear'sanalysiswasbasedonthesameassumptionandmethodology.ExchangerateriskExchangerateriskreferstotheriskoffluctuationsinthefairvalueorfuturecashflowoffinancialinstrumentsduetochangesinforeignexchangerates.Exchangerateriskmaycomefromfinancialinstrumentsvaluedataforeigncurrencyotherthanthebookkeepingbasecurrency.ThemainbusinessoftheCompanyisconductedinChinaandsettledinRMB.Therefore,theCompanybelievesthattheexchangerateriskfacedisnotsignificant.TheCompanykeepsaneyeontheeffectofthefluctuationinexchangeratesonitsexchangeraterisk.Atpresent,theCompanydoesnottakeanyactiontoavoidtheexchangeraterisk.However,themanagementis
responsibleformonitoringexchangeraterisksandwillconsiderhedgingsignificantinterestrateriskswhennecessary.CapitalmanagementTheobjectiveoftheCompany’scapitalmanagementpolicyistoguaranteethegoingconcernoftheCompanytoprovidereturnstoshareholdersandbringbenefitstootherpartiesconcerned,andtomaintainthebestcapitalstructuretoreducecapitalcost.Tomaintainoradjustthecapitalstructure,theCompanymayadjustthefinancingmethodandtheamountofdividendspaidtoshareholders,returncapitaltoshareholders,issuenewsharesandotherequityinstruments,orsellassetstoreduceliabilities.TheCompanymonitorscapitalstructurebasedontheasset-liabilityratio(i.e.totalliabilitiesdividedbytotalassets).Attheendoftheperiod,theCompany'sasset-liabilityratiois27.99%(25.80%attheendofthepreviousyear).
2.Hedging
(1)TheCompanyconductshedgingbusinessforriskmanagement
?Applicable□NotapplicableInordertoavoidtheriskofchangesinfairvalueofgoldrawmaterialsheldbythem(i.e.thehedgedrisk),thesubsidiariesoftheCompany,GuorunGoldShenzhenCo.,Ltd.andShenzhenTellusTreasurySupplyChainTechCo.,Ltd.,analyzedtheexpectedpurchasetransactionsofgoldrawmaterialsbasedonthenumberofgoldbarsbookedandinvestedbycustomersandusedhedginginstrumentssuchasdeferreddeliverycontractsforspotgoldofShanghaiGoldExchange,goldfuturescontractsofShanghaiFuturesExchange,andexchangegoldoptionsonthisbasis.Inthisway,theriskofgoldproductpricedeclinecausedbythesharpdropingoldpricecanbeavoided.GuorunGold,asubsidiaryoftheCompany,formulatedtheHedgingTransactionManagementGuidelines,whichclearlystipulatestheapprovalauthority,operationprocess,andriskcontrolfortheCompanytocarryouthedgingbusiness.ThehedgeisafairvaluehedgeandtheaccountingperiodspecifiedforthehedgingrelationshipisfromJanuary1,2023toDecember31,2023.TheapprovalproceduresfortheCompanytouseitsownfundstocarryouthedgingbusinesscomplywithrelevantnationallaws,regulations,andtheArticlesofAssociation.ThegolddeferredtransactionhedgingbusinesscarriedouttoavoidfluctuationsingoldpricesisconducivetocontrollingoperationalrisksandimprovingtheCompany'sabilitytoresistmarketfluctuations.
(2)TheCompanycarriesouteligiblehedgingbusinessandapplieshedgeaccounting
Thebookvalueofthehedgeditemsandrelatedadjustmentsareasfollows:
Year2023
Item
Item | Bookvalueofhedgeditems | Accumulatedamountofhedgingadjustmentforfairvalueofhedgeditems(includedinthebookvalueofhedgeditems) | Listeditemsofthebalancesheetincludinghedgeditems | Changesinthefairvalueofhedgeditemsusedasabasisforrecognizinganinvalidportionofhedgesin2023 | ||
Assets | Liabilities | Assets | Liabilities | |||
Commoditypricerisk-inventories | 85,802,395.07 | - | 442,847.41 | - | Inventory | - |
Year2022
Item | Bookvalueofhedgeditems | Accumulatedamountofhedgingadjustmentforfairvalueofhedgeditems(includedinthebookvalueofhedgeditems) | Listeditemsofthebalancesheetincludinghedgeditems | Changesinthefairvalueofhedgeditemsusedasabasisforrecognizinganinvalidportionofhedgesin2022 | ||
Assets | Liabilities | Assets | Liabilities | |||
Commoditypricerisk-inventories | 78,647,998.02 | - | 543,878.09 | - | Inventory | - |
Changesinthebookvalueandfairvalueofhedginginstrumentsareasfollows:
Year2023
Item | Nominalamountofhedginginstruments | Bookvalueofhedginginstruments | Listeditemsofthebalancesheetincludinghedginginstruments | Changesinthefairvalueofhedginginstrumentsusedasabasisforrecognizinganinvalidportionofhedgesin2023 | |
Assets | Liabilities | ||||
Commoditypricerisk-inventories | 85,802,395.07 | 298,320.00 | 1,380.00 | Derivativefinancialassets/liabilities | - |
Year2022
Item | Nominalamountofhedginginstruments | Bookvalueofhedginginstruments | Listeditemsofthebalancesheetincludinghedginginstruments | Changesinthefairvalueofhedginginstrumentsusedasabasisforrecognizinganinvalidportionofhedgesin2022 | |
Assets | Liabilities | ||||
Commoditypricerisk-inventories | 78,647,998.02 | - | 489,360.00 | Derivativefinancialliabilities | - |
Note:Thevoidpartofthehedgemainlycomesfromthebasisrisk,theriskofsupplyanddemandchangesinthespotorfuturesmarketandotheruncertaintyrisksinthespotorfuturesmarket.Theamountofvoidhedgesrecognisedinthecurrentandpreviousyearsisnotmaterial.
(3)TheCompanycarriesouthedgingbusinessforriskmanagementandexpectstoachievetheriskmanagementobjectives,butdoesnotapplyhedgeaccounting
□Applicable?Notapplicable
3.Financialassets
(1)Classificationoftransfermodes
□Applicable?Notapplicable
(2)Financialassetsderecognizedduetotransfer
□Applicable?Notapplicable
(3)Financialassetstransferredforcontinuousinvolvement
□Applicable?NotapplicableXII.DisclosureofFairValue
1.Endingfairvalueoftheassetsandliabilitiesmeasuredatfairvalue
Unit:RMB
Item
Item | Endingfairvalue | |||
Level1fairvaluemeasurement | Level2fairvaluemeasurement | Level3fairvaluemeasurement | Total | |
I.Continuousfairvaluemeasurement | -- | -- | -- | -- |
(I)Tradingfinancialassets | 131,495,916.67 | 74,799,015.27 | 206,294,931.94 | |
1.Financialassetsatfairvaluethroughprofitorloss | 131,495,916.67 | 74,799,015.27 | 206,294,931.94 | |
(2)Investmentinequityinstruments | 74,799,015.27 | 74,799,015.27 | ||
(4)Structureddepositsandfinancialproducts | 131,495,916.67 | |||
(VI)Derivativefinancialassets | 298,320.00 | 298,320.00 | ||
1.Hedginginstruments | 298,320.00 | 298,320.00 | ||
(VII)Otherdebtinvestments | 67,627,948.60 | 67,627,948.60 | ||
1.Large-denominationcertificateofdeposit | 67,627,948.60 | 67,627,948.60 | ||
(IX)Otherequityinstrumentinvestments | 383,317.67 | 383,317.67 | ||
(X)Hedgeditems | 85,802,395.07 | 85,802,395.07 | ||
Totalamountofassetscontinuouslymeasuredatfairvalue | 86,100,715.07 | 199,123,865.27 | 75,182,332.94 | 360,406,913.28 |
(VII)Specifiedasfinancialliabilitiesatfairvaluethroughprofitorloss | 56,881,954.76 | 56,881,954.76 | ||
(1)Goldleasing | 56,881,954.76 | 56,881,954.76 |
(VIII)Derivativefinancialliabilities
(VIII)Derivativefinancialliabilities | 1,380.00 | 1,380.00 | ||
1.Hedginginstruments | 1,380.00 | 1,380.00 | ||
Totalamountofliabilitiescontinuouslymeasuredatfairvalue | 56,883,334.76 | 56,883,334.76 | ||
II.Non-continuousfairvaluemeasurement | -- | -- | -- | -- |
2.Basisfordeterminingthemarketpriceofitemssubjecttocontinuousandnon-continuouslevel1fairvaluemeasurementLevel1:Quotationsforthesameassetsorliabilitiesinactivemarkets(unadjusted).TheCompanydesignatesthefinancialliabilitiesmeasuredatfairvaluethroughprofitorlossasthephysicalgoldleasingbusinessfrombanksbytheCompany.Thereisanactivemarketforgold(i.e.ShanghaiGoldExchange),andtheShanghaiGoldExchangepublishestheclosingpriceofgoldcontracttransactionsoneachtradingday.Attheendoftheperiod,theCompanyusestheclosingpricepublishedbytheShanghaiGoldExchangeonthelasttradingdayasthebasisfordeterminingthemarketprice.ThehedgeditemsoftheCompanyaregoldproductinventories,andthehedginginstrumentsareassets/liabilitiesarisingfromchangesinthefairvalueofgoldfuturescontractsandgoldspotdeferredsettlementcontractsheldbytheCompany.TheCompanydeterminesthefairvaluebasedonthepublicquotationsofgoldspottransactionsandfuturestransactionsofShanghaiGoldExchangeandShanghaiFuturesExchange.
3.Qualitativeandquantitativeinformationaboutvaluationtechniquesandkeyparametersofitemssubjecttocontinuousandnon-continuouslevel2fairvaluemeasurementLevel2:Observableinputvaluesotherthanmarketquotationsforassetsorliabilitiesinlevel1areuseddirectly(i.e.price)orindirectly(i.e.derivedfromprice).ThetradingfinancialassetsheldbytheCompanyarebankfinancialproductswithone-yearprincipalguaranteedfloatingincome,andtheirfairvalueisdeterminedbasedondiscountedfuturecashflowscalculatedatanagreedexpectedrateofreturn.Thereisnomaterialdifferencebetweenthefairvalueandbookcostofothernon-currentfinancialassetsheldbytheCompany.Relevantinformationonlevel2fairvaluemeasurement
Content | Endingfairvalue | Valuationtechnique | Inputvalue |
Derivativeinstrument: | |||
Derivativefinancialassets | -- | Discountedcashflowmethod | Expectedinterestrate |
Derivativefinancialliabilities | -- | Discountedcashflowmethod | Expectedinterestrate |
4.Qualitativeandquantitativeinformationaboutvaluationtechniquesandkeyparametersofitemssubjecttocontinuousandnon-continuouslevel3fairvaluemeasurement
5.Informationonadjustmentbetweenbeginningbookvalueandendingbookvalueofitemssubjecttocontinuouslevel3fairvaluemeasurementandsensitivityanalysisofunobservableparametersLevel3:Anyinputvalue(unobservableinputvalue)thatisnotbasedonobservablemarketdataisusedforassetsorliabilities.EquityinstrumentinvestmentsaremeasuredbytheCompanybasedontheinvestmentcostasareasonableestimateofthefairvalue,becausetheoperatingenvironment,operatingconditions,andfinancialconditionsoftheinvestee,ChinaPUFAMachineryIndustryCo.,Ltd.,havenotchangedsignificantly.Quantitativeinformationofsignificantunobservableinputvaluesusedinlevel3fairvaluemeasurement
Content
Content | Endingfairvalue | Valuationtechnique | Unobservableinputvalue | Range(weightedaverage) |
Equityinstrumentinvestment: | ||||
Unlistedequityinvestment | ||||
383,317.67 | Netassets | N/A | N/A |
6.ReasonsfortransferandthepoliciesapplicableatthetimeoftransferforitemssubjecttocontinuousfairvaluemeasurementandhavingtransferredbetweenlevelsinthecurrentperiodInthisyear,thefairvaluemeasurementoffinancialassetsandfinancialliabilitiesoftheCompanydidnottransferbetweenLevel1andLevel2,ortransferintooroutofLevel3.ThefairvalueoffinancialinstrumentstradedintheactivemarketshallbedeterminedasperthequotationintheactivemarketbytheCompany;thatoffinancialinstrumentsnottradedintheactivemarketshallbedeterminedbyusingvaluationtechniques.Thevaluationmodelsusedaremainlythediscountedcashflowmodelandthemarketcomparablecompanymodel.Theinputvaluesofvaluationtechniquesmainlyincludetherisk-freeinterestrate,benchmarkinterestrate,exchangerate,creditpointdifference,liquiditypremium,discountforlackofliquidity,etc.
XIII.RelatedPartiesandRelatedTransactions
1.Informationoftheparentcompany
Nameoftheparentcompany | Registeredlocation | Businessnature | Registeredcapital | ShareholdingproportionoftheparentcompanytotheCompany | VotesproportionoftheparentcompanytotheCompany |
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | Shenzhen | Realestatedevelopmentandoperation,domestic | RMB617,940.60 | 48.81% | 49.09% |
commerce
Informationoftheparentcompany
ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd.(hereinafterreferredtoas"SDGGroup")wasestablishedonJune201982withtheinvestmentoftheState-ownedAssetsSupervisionandManagementCommissionofShenzhenMunicipalPeople'sGovernment.TheCompanynowholdsabusinesslicensewithaunifiedsocialcreditcodeof91440300192194195C,andaregisteredcapitalofRMB617,940.60.ThereasonfortheinconsistencybetweentheproportionofvotingrightsandtheshareholdingratioofSDGGroupintheCompanyisthatSDGGrouphascarriedouttherefinancingsecuritieslendingbusiness.TheultimatecontrollingpartyoftheCompanyistheState-ownedAssetsSupervisionandManagementCommissionofShenzhenMunicipalPeople’sGovernment.
2.InformationofthesubsidiariesoftheCompany
FordetailsoftheCompany'ssubsidiaries,pleaserefertoNoteIX.1.
3.InformationofthejointventuresandassociatesoftheCompanyTheimportantjointventuresorassociatesoftheCompanyaredetailedinNoteIX.2.Theinformationonotherjointventuresorassociatesthatproducedbalancebyconductingrelated-partytransactionswiththeCompanyinthecurrentperiodorintheearlierperiodisshownasfollows:
commerce
Nameofjointventuresorassociates
Nameofjointventuresorassociates | RelationshipwiththeCompany |
ShenzhenTellusXinyongtongAutomobileServiceCo.,Ltd. | Associate |
ShenzhenTellusAutomobileServiceChainCo.,Ltd. | Associate |
ShenzhenYongtongXindaTestingEquipmentCo.,Ltd. | Associate |
ShenzhenXiandaoNewMaterialsCo.,Ltd. | Associate |
ShenzhenTelixingInvestmentCo.,Ltd. | Jointventure |
4.Informationofotherrelatedparties
Nameofotherrelatedparties | RelationshipbetweenotherrelatedpartiesandtheCompany |
ShenzhenSDGMicrofinanceCo.,Ltd. | Controlledsubsidiaryoftheparentcompany |
ShenzhenSDGTianeIndustrialCo.,Ltd. | Controlledsubsidiaryoftheparentcompany |
ShenzhenMachinery&EquipmentImport&ExportCo.,Ltd. | Controlledsubsidiaryoftheparentcompany |
ShenzhenSDGRealEstateCo.,Ltd. | Controlledsubsidiaryoftheparentcompany |
HongkongYujiaInvestmentLimited | Controlledsubsidiaryoftheparentcompany |
ShenzhenSDGEngineeringManagementCo.,Ltd. | Controlledsubsidiaryoftheparentcompany |
ShenzhenTellusYangchunRealEstateCo.,Ltd. | Controlledsubsidiaryoftheparentcompany |
ShenzhenLonggangTellusRealEstateCo.,Ltd. | Controlledsubsidiaryoftheparentcompany |
ShenzhenSDGTellusPropertyManagementCo.,Ltd. | Controlledsubsidiaryoftheparentcompany |
ShenzhenSDGServiceCo.,Ltd. | Controlledsubsidiaryoftheparentcompany |
ShenzhenWahlaiDecoration&FurnitureCo.,Ltd. | Associateoftheparentcompany |
GuZhiming | Keymanagementpersonnel |
ShenzhenZhiguJinyunTechnologyCo.,Ltd. | Enterprisesubjecttosignificantimpactbykeymanagementpersonnel |
ShenzhenZHLIndustrialCo.,Ltd. | Minorityshareholderofimportantsubsidiaries |
ShenzhenNiubisiJewelryTradingCo.,Ltd. | Enterprisecontrolledbytheminorityshareholderofimportantsubsidiaries |
ShenzhenYuepengjinJewelryCo.,Ltd. | Enterprisecontrolledbytheminorityshareholderofimportantsubsidiaries |
ShenzhenYuepengjinE-commerceCo.,Ltd. | Enterprisecontrolledbytheminorityshareholderofimportantsubsidiaries |
GuorenProperty&CasualtyInsuranceCo.,Ltd.
GuorenProperty&CasualtyInsuranceCo.,Ltd. | Controllingsubsidiaryoftheactualcontrollingshareholder |
ShenzhenSDGHuariAutomobileEnterpriseCo.,Ltd. | Subsidiarypreviouslycontrolledwithin12months |
5.Informationofrelatedtransactions
(1)Relatedtransactionsofpurchase/salesofcommoditiesandrendering/receivingoflaborservices
Informationonpurchaseofcommodities/receiptoflaborservices
Unit:RMB
Relatedparties | Contentofrelatedpartytransaction | Amountincurredinthecurrentperiod | Approvedtransactionamount | Exceedingthetransactionamountornot | Amountincurredinthepreviousperiod |
ShenzhenSDGServiceCo.,Ltd. | Receivinglaborservices | 16,915,283.92 | 18,160,000.00 | No | 10,354,683.50 |
ShenzhenSDGTellusPropertyManagementCo.,Ltd. | Receivinglaborservices | 2,130,623.04 | 3,400,000.00 | No | 3,148,143.25 |
ShenzhenZHLIndustrialCo.,Ltd. | Receivinglaborservices | 3,023,066.13 | No | 1,032,213.33 | |
ShenzhenZhiguJinyunTechnologyCo.,Ltd. | Purchasingcommodities | 56,492.11 | No | 16,814.16 | |
ShenzhenYuepengjinJewelryCo.,Ltd. | Receivinglaborservices | 173,547.82 | No | 631,540.56 | |
ShenzhenSDGEngineeringManagementCo.,Ltd. | Receivinglaborservices | 1,314,123.15 | 2,000,000.00 | No | 2,384,060.38 |
ShenzhenZhiguJinyunTechnologyCo.,Ltd. | Softwareusagefee | 990,566.01 | No | ||
GuorenProperty&CasualtyInsuranceCo.,Ltd. | Purchasingservices | 414,886.00 | No |
Informationonsalesofcommodities/provisionoflaborservices
Unit:RMB
Relatedparties | Contentofrelatedpartytransaction | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
BeijingCaishikouDepartmentStoreCo.,Ltd. | Salesofcommodities | 2,832,890.26 | |
ShenzhenNiubisiJewelryTradingCo.,Ltd. | Renderinglaborservices | 2,615,621.84 | 1,309,102.16 |
ShenzhenZHLIndustrialCo.,Ltd. | Renderinglaborservices | 274,809.68 | |
ShenzhenYuepengjinE-commerceCo.,Ltd. | Salesofcommodities | 105,249,451.43 | 26,848,858.40 |
ShenzhenSDGServiceCo.,Ltd. | Renderinglaborservices | 3,251,252.21 | 8,500.10 |
ShenzhenSDGMicrofinanceCo.,Ltd. | Renderinglaborservices | 161,205.24 | 202,126.23 |
ShenzhenYuepengjinJewelryCo.,Ltd. | Renderinglaborservices | 368,035.44 | |
ShenzhenZhiguJinyunTechnologyCo.,Ltd. | Renderinglaborservices | 566.04 | |
ShenzhenZhongminglongInvestmentCo.,Ltd. | Renderinglaborservices | 8,490.60 |
(2)InformationofrelatedleaseTheCompanyasthelessor:
Unit:RMB
Nameofthelessee
Nameofthelessee | Typeofleasingassets | Leaseincomerecognizedinthecurrentperiod | Leaseincomerecognizedinthepreviousperiod |
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | Houseleasing | 5,190,476.11 | 5,190,476.19 |
ShenzhenSDGServiceCo.,Ltd. | Houseleasing | 99,521.16 | 1,962,815.40 |
ShenzhenSDGTellusPropertyManagementCo.,Ltd. | Houseleasing | 158,518.11 | 38,262.91 |
ShenzhenSDGMicrofinanceCo.,Ltd. | Houseleasing | 1,020,346.44 | 1,069,279.56 |
ShenzhenYongtongXindaTestingEquipmentCo.,Ltd. | Houseleasing | 32,000.04 | 16,000.00 |
ShenzhenYuepengjinJewelryCo.,Ltd. | Houseleasing | 1,886,387.76 | |
ShenzhenZhiguJinyunTechnologyCo.,Ltd. | Houseleasing | 7,428.58 | |
ShenzhenZhongminglongInvestmentCo.,Ltd. | Houseleasing | 52,231.80 | |
ShenzhenYuepengjinJewelryCo.,Ltd. | Advertisingspaceleasing | 15,428.57 |
(3)Remunerationofkeymanagementpersonnel
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Remunerationofkeymanagementpersonnel | 5,756,900.00 | 8,381,400.00 |
6.Receivablesandpayablesbyrelatedparties
(1)Receivables
Unit:RMB
ProjectName | Relatedparties | Endingbalance | Beginningbalance | ||
Bookbalance | Baddebtprovision | Bookbalance | Baddebtprovision | ||
Accountsreceivable | BeijingCaishikouDepartmentStoreCo.,Ltd. | 656,267.50 | 6,562.68 | ||
Accountsreceivable | ShenzhenNiubisiJewelryTradingCo.,Ltd. | 246,015.46 | 2,460.15 | 666,979.53 | 6,669.80 |
Accountsreceivable | ShenzhenSDGTellusPropertyManagementCo.,Ltd. | 127.66 | 1.28 | 5,362.00 | 53.62 |
Accountsreceivable | ShenzhenSDGMicrofinanceCo., | 142,112.35 | 1,421.12 | 355,565.61 | 3,555.66 |
Ltd.
Ltd. | |||||
Accountsreceivable | ShenzhenYuepengjinJewelryCo.,Ltd. | 1,401,995.50 | 14,019.96 | ||
Prepayments | ShenzhenSDGEngineeringManagementCo.,Ltd. | 21,226.42 | 6,900.00 | ||
Otherreceivables | ShenzhenSDGTellusElectronicsCo.,Ltd. | 23,852.64 | 23,852.64 | 23,852.64 | 23,852.64 |
Otherreceivables | ShenzhenTellusAutomobileServiceChainCo.,Ltd. | 1,360,390.00 | 1,360,390.00 | 1,360,390.00 | 1,360,390.00 |
Otherreceivables | ShenzhenXiandaoNewMaterialsCo.,Ltd. | 660,790.09 | 660,790.09 | 660,790.09 | 660,790.09 |
Otherreceivables | ShenzhenTellusXinyongtongAutomobileServiceCo.,Ltd. | 114,776.33 | 114,776.33 | 114,776.33 | 114,776.33 |
Otherreceivables | ShenzhenSDGLimingOptoelectronics(Group)Co.,Ltd. | 2,886.00 | 2,886.00 | 2,886.00 | 2,886.00 |
Otherreceivables | ShenzhenSDGTellusPropertyManagementCo.,Ltd. | 33,318.36 | 1,473.18 | 16,959.19 | 409.59 |
Otherreceivables | ShenzhenYongtongXindaTestingEquipmentCo.,Ltd. | 531,882.24 | 531,882.24 | 531,882.24 | 531,882.24 |
Otherreceivables | ShenzhenTelixingInvestmentCo.,Ltd. | 259,566.39 | 2,595.66 | 37,608.61 | 376.09 |
Otherreceivables | ShenzhenZHLIndustrialCo.,Ltd. | 2,607,443.00 | 26,074.43 | 10,000.00 | 100.00 |
Long-termreceivables | ShenzhenTellusAutomobileServiceChainCo.,Ltd. | 6,146,228.91 | 6,146,228.91 | 6,146,228.91 | 6,146,228.91 |
(2)Payables
Unit:RMB
ProjectName | Relatedparties | Period-endbookbalance | Period-beginningbookbalance |
Accountspayable | ShenzhenSDGRealEstateCo.,Ltd. | 6,054,855.46 | 6,054,855.46 |
Accountspayable | ShenzhenMachinery&EquipmentImport&ExportCo.,Ltd. | 45,300.00 | 45,300.00 |
Accountspayable | ShenzhenSDGTellusPropertyManagementCo.,Ltd. | 336,533.57 | 336,533.57 |
Accountspayable | ShenzhenZHLIndustrialCo.,Ltd. | 212,993.43 | 235,873.17 |
Accountspayable | ShenzhenYuepengjinJewelryCo.,Ltd. | 20,680.00 | 31,300.00 |
Accountspayable | ShenzhenWahlaiDecoration&FurnitureCo.,Ltd. | 334,493.34 | 432,712.27 |
Accountspayable
Accountspayable | ShenzhenSDGServiceCo.,Ltd. | 3,368,791.51 | 1,654,014.40 |
Accountspayable | ShenzhenSDGEngineeringManagementCo.,Ltd. | 79,000.00 | 2,568,038.46 |
Accountspayable | ShenzhenZhiguJinyunTechnologyCo.,Ltd. | 53,714.23 | |
Advancesfromcustomers | ShenzhenSDGEngineeringManagementCo.,Ltd. | 21,226.42 | |
Otherpayables | ShenzhenSDGMicrofinanceCo.,Ltd. | 237,804.66 | 237,804.66 |
Otherpayables | ShenzhenSDGServiceCo.,Ltd. | 40,992.00 | 25,596.00 |
Otherpayables | ShenzhenTorchSparkPlugIndustryCo.,Ltd. | 2,000.00 | |
Otherpayables | ShenzhenYongtongXindaTestingEquipmentCo.,Ltd. | 5,602.99 | 5,602.99 |
Otherpayables | ShenzhenTellusAutomobileServiceChainCo.,Ltd. | 800.00 | |
Otherpayables | ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | 833,334.00 | 833,334.00 |
Otherpayables | ShenzhenSDGTellusPropertyManagementCo.,Ltd. | 15,841.59 | 145,043.21 |
Otherpayables | ShenzhenSpecialEconomicZoneDevelopmentGroupCo.,Ltd. | 3,000.00 | 12,345,594.94 |
Otherpayables | ShenzhenTellusYangchunRealEstateCo.,Ltd. | 476,217.49 | 476,217.49 |
Otherpayables | ShenzhenMachinery&EquipmentImport&ExportCo.,Ltd. | 1,554,196.80 | 1,575,452.52 |
Otherpayables | ShenzhenWahlaiDecoration&FurnitureCo.,Ltd. | 401,140.08 | 16,933.72 |
Otherpayables | ShenzhenSDGEngineeringManagementCo.,Ltd. | 149,338.46 | 40,000.00 |
Otherpayables | ShenzhenSDGHuariAutomobileEnterpriseCo.,Ltd. | 11,436,392.71 | |
Otherpayables | HongkongYujiaInvestmentLimited | 2,146,404.58 | 2,164,650.90 |
Otherpayables | ShenzhenSDGTianeIndustrialCo.,Ltd. | 23,930.50 | 28,766.05 |
Otherpayables | ShenzhenLonggangTellusRealEstateCo.,Ltd. | 1,095,742.50 | 1,095,742.50 |
XIV.CommitmentsandContingencies
1.Importantcommitments
Importantcommitmentsexistingonthebalancesheetdate
(1)Capitalcommitment
Capitalcommitmentscontractedbutnotyetrecognizedinthefinancialstatements | Endingbalance | Endingbalanceofthepreviousyear |
Large-amountcontract
Large-amountcontract | - | 70,136,870.42 |
AsofDecember31,2023,therearenoothercommitmentsthattheCompanyshoulddisclose.
2.Contingencies
(1)ImportantcontingenciesexistingonthebalancesheetdateAsofDecember31,2023,theCompanyhasnopendinglitigation,externalguarantee,andothercontingenciesthatshallbedisclosed.
(2)Incaseofnoimportantcontingenciestobedisclosed,adescriptionshallbegivenTheCompanyhasnoimportantcontingenciestobedisclosed.XV.EventsaftertheBalanceSheetDate
1.Profitdistribution
Numberofdividendsper10sharestobedistributed(RMB) | 0.31 |
Numberofdividendsper10sharesdeclaredafterdeliberationandapproval(RMB) | 0.31 |
Profitdistributionscheme | AccordingtotheproposalpassedinthetenthmeetingofthetenthBoardofDirectorsoftheCompanyonMarch26,2024,regardingthe"ProposalontheProfitDistributionPlanfortheYear2023",theCompanyintendstodistributeacashdividendofCNY0.31(includingtax)forevery10sharestoallshareholders,basedonthetotalsharecapitalof431,058,320sharesasofDecember31,2023.ThetotalcashdividenddistributionamountedtoCNY13,362,807.92.Therewillbenobonussharesissuedandnocapitalreserveconvertedintosharecapitalforthecurrentyear. |
2.DescriptionsforothereventsafterthebalancesheetdateAsofMarch26,2024,theCompanyhasnoothereventsafterthebalancesheetdatethatshallbedisclosed.
XVI.OtherSignificantMatters
1.Segmentinformation
(1)DeterminationbasisandaccountingpolicyofreportingsegmentsAccordingtotheCompany'sinternalorganizationalstructure,managementrequirements,andinternalreportingsystem,thebusinessoftheCompanyisdividedintofourreportingsegments.ThesereportingsegmentsaredeterminedbasedonthefinancialinformationrequiredbytheCompany'sdailyinternalmanagement.The
Group'smanagementregularlyevaluatestheoperatingresultsofthesereportingsegmentstodeterminetheallocationofresourcestothemandevaluatetheirperformance.ThereportingsegmentsoftheCompanyinclude:
(1)Vehiclesales,4Spointsalesofvehicles;
(2)Vehiclemaintenanceanddetection,4Spointdetectionandmaintenanceofvehicles;
(3)Leasingandservices,realestateandcommercialrealestateleasing;
(4)Jewelrysalesandservices,wholesaleandretailofgoldjewelry.Thesegmentreportinginformationisdisclosedaccordingtotheaccountingpolicyandmeasurementstandardadoptedwheneachsegmentreportstothemanagement,andtheaccountingpolicyandmeasurementbasisareincorrespondencewiththoseofformulatingfinancialstatements.
(2)Financialinformationofreportingsegments
Unit:RMB
Item
Item | Automobilesales | Vehicleinspection,maintenance,andtesting | Leasingandservices | Jewelrywholesaleandretailservices | Inter-segmentoffset | Total |
Operatingrevenue | 42,638,840.47 | 13,368,747.52 | 253,392,431.36 | 1,542,157,106.92 | -4,818,284.38 | 1,846,738,841.89 |
Operatingcost | 38,385,230.69 | 11,719,946.94 | 86,694,475.52 | 1,514,872,121.11 | -3,334,574.66 | 1,648,337,199.60 |
Totalassets | 2,556,702.58 | 22,617,624.69 | 2,961,749,798.55 | 556,167,028.18 | -1,139,239,469.55 | 2,403,851,684.45 |
Totalliabilities | 7,136,866.99 | 29,654,180.14 | 730,703,499.74 | 275,873,585.55 | -370,588,365.99 | 672,779,766.43 |
XVII.NotestoMajorItemsoftheParentCompany’sFinancialStatements
1.Accountsreceivable
(1)Disclosurebyaccountreceivableage
Unit:RMB
Accountreceivableage | Period-endbookbalance | Period-beginningbookbalance |
Within1year(inclusive) | 22,182,052.01 | 146,990.82 |
1-2years | 124,487.53 | |
Over3years | 488,163.08 | 488,163.08 |
Over5years | 488,163.08 | 488,163.08 |
Total | 22,794,702.62 | 635,153.90 |
(2)Disclosurebybaddebtaccrualmethod
Unit:RMB
Type
Type | Endingbalance | Beginningbalance | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Provisionproportion | Amount | Proportion | Amount | Provisionproportion | |||
Accountsreceivablewithprovisionforbaddebtsmadeonasinglebasis | 484,803.08 | 2.13% | 484,803.08 | 100.00% | 484,803.08 | 76.33% | 484,803.08 | 100.00% | ||
Including: | ||||||||||
Accountsreceivableforwhichprovisionforbaddebtsismadebyportfolio | 22,309,899.54 | 97.87% | 229,707.30 | 1.03% | 22,080,192.24 | 150,350.82 | 23.67% | 3,149.91 | 2.10% | 147,200.91 |
Including: | ||||||||||
Including:accountreceivableageportfolio | 22,309,899.54 | 97.87% | 229,707.30 | 1.03% | 22,080,192.24 | 150,350.82 | 23.67% | 3,149.91 | 2.10% | 147,200.91 |
Total | 22,794,702.62 | 100.00% | 714,510.38 | 3.13% | 22,080,192.24 | 635,153.90 | 100.00% | 487,952.99 | 76.82% | 147,200.91 |
Provisionforbaddebtsisaccruedonanindividualbasis:
Unit:RMB
Name | Beginningbalance | Endingbalance | ||||
Bookbalance | Baddebtprovision | Bookbalance | Baddebtprovision | Provisionproportion | Reasonsforprovision | |
ShenzhenBijiashanClubCo.,Ltd. | 172,000.00 | 172,000.00 | 172,000.00 | 172,000.00 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
GongYanqing | 97,806.64 | 97,806.64 | 97,806.64 | 97,806.64 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
Guangzhou | 86,940.00 | 86,940.00 | 86,940.00 | 86,940.00 | 100.00% | Longaccount |
TianheLeminComputerCenter
TianheLeminComputerCenter | receivableage,andexpectedtobeunrecoverable | |||||
Others | 128,056.44 | 128,056.44 | 128,056.44 | 128,056.44 | 100.00% | Longaccountreceivableage,andexpectedtobeunrecoverable |
Total | 484,803.08 | 484,803.08 | 484,803.08 | 484,803.08 |
Withdrawofprovisionforbaddebts:accountreceivableageportfolio
Unit:RMB
Name | Endingbalance | ||
Bookbalance | Baddebtprovision | Provisionproportion | |
Within1year | 22,182,052.01 | 221,802.92 | 1.00% |
1-2years | 124,487.53 | 6,224.38 | 5.00% |
2-3years | |||
Over3years | 3,360.00 | 1,680.00 | 50.00% |
Total | 22,309,899.54 | 229,707.30 |
Whethertoaccruebaddebtprovisionofaccountsreceivableaccordingtoexpectedcreditloss:
?Applicable□Notapplicable
Unit:RMB
Baddebtprovision | StageI | StageII | StageIII | Total |
Expectedcreditlossinthenext12months | Expectedcreditlossoverthelifetime(nocreditimpairmentoccurred) | Expectedcreditlossoverthelifetime(creditimpairmenthasoccurred) | ||
BalanceasofJanuary1,2023 | 3,149.91 | 484,803.08 | 487,952.99 | |
BalanceasofJanuary1,2023inthecurrentperiod | ||||
Accrualinthecurrentperiod | 226,557.39 | 226,557.39 | ||
BalanceasofDecember31,2023 | 229,707.30 | 484,803.08 | 714,510.38 |
(3)Baddebtprovisionprovided,recovered,orreversedinthecurrentperiod
Baddebtprovisionprovidedinthereportingperiod:
Unit:RMB
Type | Beginningbalance | Amountchangedinthecurrentperiod | Endingbalance | |||
Accrual | Accountsrecoveredortransferredback | Write-off | Others | |||
Baddebtprovision | 487,952.99 | 226,557.39 | 714,510.38 | |||
Total | 487,952.99 | 226,557.39 | 714,510.38 |
(4)Accountsreceivableandcontractualassetswithtopfiveendingbalancecollectedaspertheborrowers
Unit:RMB
CompanyName
CompanyName | Endingbalanceofaccountsreceivable | Endingbalanceofcontractassets | Endingbalanceofaccountsreceivableandcontractassets | Proportionintotalendingbalanceofaccountsreceivableandcontractualassets | Endingbalanceofbaddebtproportionofaccountsreceivableandimpairmentprovisionofcontractualassets |
ShenzhenSouthwestGoldManagementCenterCo.,Ltd. | 2,046,208.16 | 2,046,208.16 | 8.98% | 20,462.08 | |
ChowSangSang(China)Co.,Ltd. | 1,935,060.54 | 1,935,060.54 | 8.49% | 19,350.61 | |
ShenzhenHelinBijouterieCo.,Ltd. | 1,286,721.23 | 1,286,721.23 | 5.64% | 12,867.21 | |
ZhongbaoJinyuan(Shenzhen)IndustrialDevelopmentCo.,Ltd. | 1,203,415.57 | 1,203,415.57 | 5.28% | 12,034.16 | |
ShenzhenXinyufuJewelryCo.,Ltd. | 631,483.95 | 631,483.95 | 2.77% | 6,314.84 | |
Total | 7,102,889.45 | 7,102,889.45 | 31.16% | 71,028.90 |
2.Otherreceivables
Unit:RMB
Item | Endingbalance | Beginningbalance |
Dividendsreceivable | 1,305,581.86 | 1,852,766.21 |
Otherreceivables | 46,126,945.18 | 3,114,221.75 |
Total | 47,432,527.04 | 4,966,987.96 |
(1)Dividendsreceivable
1)Categoryofdividendsreceivable
Unit:RMB
Project(ortheinvestee) | Endingbalance | Beginningbalance |
ChinaPufaMachineryIndustryCo.,Ltd. | 1,305,581.86 | 1,852,766.21 |
Total | 1,305,581.86 | 1,852,766.21 |
2)Dividendsreceivableofimportantaccountreceivableageofover1year
Unit:RMB
Project(ortheinvestee) | Endingbalance | Accountreceivableage | Reasonfornon-recovery | Whetherimpairmenthasoccurredandthebasisfordeterminingimpairment |
ChinaPufaMachineryIndustryCo.,Ltd. | 1,305,581.86 | 1-2years | Notpaidyet | Thefinancialandoperatingconditionsof |
theCompanyarenormal,andthedividendsreceivablearenotimpaired.
theCompanyarenormal,andthedividendsreceivablearenotimpaired. | |||
Total | 1,305,581.86 |
(2)Otherreceivables
1)Classificationofotherreceivablesbynature
Unit:RMB
Natureofpayment | Period-endbookbalance | Period-beginningbookbalance |
Othertemporarypaymentsofreceivables | 15,738,436.97 | 14,255,119.76 |
Depositsandsecuritydeposits | 1,774,070.79 | 46,698.00 |
Concernedintercoursefundswithintheconsolidationscopeofreceivables | 42,400,084.74 | 2,474,015.88 |
Total | 59,912,592.50 | 16,775,833.64 |
(2)Disclosurebyaccountreceivableage
Unit:RMB
Accountreceivableage | Period-endbookbalance | Period-beginningbookbalance |
Within1year(inclusive) | 43,614,137.53 | 2,416,319.22 |
1-2years | 1,937,642.51 | 655,714.30 |
2-3years | 643,606.04 | 25,867.36 |
Over3years | 13,717,206.42 | 13,677,932.76 |
3-4years | 39,273.66 | |
Over5years | 13,677,932.76 | 13,677,932.76 |
Total | 59,912,592.50 | 16,775,833.64 |
3)Classifiedanddisclosedaccordingtothemethodforrecognizingbaddebt
Unit:RMB
Type | Endingbalance | Beginningbalance | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Provisionproportion | Amount | Proportion | Amount | Provisionproportion | |||
Provisionforbaddebtsrecognizedindividually | 13,644,641.06 | 22.77% | 13,644,641.06 | 100.00% | 13,631,234.76 | 81.26% | 13,631,234.76 | 100.00% | ||
Including: | ||||||||||
Provisio | 46,267, | 77.23% | 141,006 | 0.30% | 46,126, | 3,144,5 | 18.74% | 30,377. | 0.97% | 3,114,2 |
nforbaddebtreservesonaportfoliobasis
nforbaddebtreservesonaportfoliobasis | 951.44 | .26 | 945.18 | 98.88 | 13 | 21.75 | ||||
Including: | ||||||||||
Agingportfolio | 2,093,795.91 | 3.49% | 72,610.51 | 3.47% | 2,021,185.40 | 617,774.03 | 3.68% | 7,028.13 | 1.14% | 610,745.90 |
Portfolioofdepositandsecuritydepositreceivable | 1,774,070.79 | 2.96% | 68,395.75 | 3.86% | 1,705,675.04 | 46,698.00 | 0.28% | 23,349.00 | 50.00% | 23,349.00 |
Currentaccountsassociatedwithintheconsolidationscope | 42,400,084.74 | 70.77% | 42,400,084.74 | 2,480,126.85 | 14.78% | 2,480,126.85 | ||||
Total | 59,912,592.50 | 100.00% | 13,785,647.32 | 23.01% | 46,126,945.18 | 16,775,833.64 | 100.00% | 13,661,611.89 | 81.44% | 3,114,221.75 |
Provisionforbaddebtsmadeonaportfoliobasis
Unit:RMB
Name | Endingbalance | ||
Bookbalance | Baddebtprovision | Provisionproportion | |
Agingportfolio | 2,093,795.91 | 72,610.51 | 3.47% |
Portfolioofdepositandsecuritydepositreceivable | 1,774,070.79 | 68,395.75 | 3.86% |
Currentaccountsassociatedwithintheconsolidationscope | 42,400,084.74 | ||
Total | 46,267,951.44 | 141,006.26 |
Accruebaddebtprovisionofaccountsreceivableaccordingtoexpectedcreditloss:
Unit:RMB
Baddebtprovision | StageI | StageII | StageIII | Total |
Expectedcreditlossinthenext12months | Expectedcreditlossoverthelifetime(nocreditimpairmentoccurred) | Expectedcreditlossoverthelifetime(creditimpairmenthasoccurred) | ||
BalanceasofJanuary1,2023 | 30,377.13 | 13,631,234.76 | 13,661,611.89 | |
BalanceasofJanuary1,2023inthecurrentperiod |
Accrualinthecurrentperiod
Accrualinthecurrentperiod | 110,629.13 | 110,629.13 | ||
Otherchanges | 13,406.30 | 13,406.30 | ||
BalanceasofDecember31,2023 | 141,006.26 | 13,644,641.06 | 13,785,647.32 |
DivisionbasisateachstageandproportionofbaddebtprovisionaccrualChangesofbookbalancewithsignificantamountchangedoflossprovisioninthereportingperiod
□Applicable?Notapplicable
4)Baddebtprovisionprovided,recoveredorreversedinthecurrentperiodBaddebtprovisionprovidedinthereportingperiod:
Unit:RMB
Type | Beginningbalance | Amountchangedinthecurrentperiod | Endingbalance | |||
Accrual | Accountsrecoveredortransferredback | Write-offorverification | Others | |||
Baddebtprovision | 13,661,611.89 | 110,629.13 | 13,406.30 | 13,785,647.32 | ||
Total | 13,661,611.89 | 110,629.13 | 13,406.30 | 13,785,647.32 |
5)Otherreceivablesofthetopfiveendingbalancesbytheowingparty
Unit:RMB
CompanyName | Natureofpayment | Endingbalance | Accountreceivableage | Proportiontoendingbalanceofotherreceivables | Endingbalanceofprovisionforbaddebts |
ShenzhenTellusTreasurySupplyChainTechCo.,Ltd. | Internalcurrentaccounts | 40,051,509.11 | 0-2years | 66.85% | |
ShenzhenZhonghao(Group)Co.,Ltd. | Intercoursefunds | 5,000,000.00 | Over3years | 8.35% | 5,000,000.00 |
ShenzhenJinbeiliElectricApplianceCo.,Ltd. | Intercoursefunds | 2,706,983.51 | Over3years | 4.52% | 2,706,983.51 |
ShenzhenJewelryIndustryServiceCo.,Ltd. | Internalcurrentaccounts | 2,275,281.59 | 0-2years | 3.80% | |
ShenzhenPetrochemical(Group)Co.,Ltd. | Intercoursefunds | 1,923,910.07 | Over3years | 3.21% | 1,923,910.07 |
Total | 51,957,684.28 | 86.73% | 9,630,893.58 |
3.Long-termequityinvestment
Unit:RMB
Item | Endingbalance | Beginningbalance | ||||
Bookbalance | Provisionforimpairment | Bookvalue | Bookbalance | Provisionforimpairment | Bookvalue |
Investmentsinsubsidiaries
Investmentsinsubsidiaries | 696,131,539.12 | 1,956,000.00 | 694,175,539.12 | 786,245,472.73 | 1,956,000.00 | 784,289,472.73 |
Investmentsinassociatesandjointventures | 86,298,649.89 | 9,787,162.32 | 76,511,487.57 | 90,811,528.26 | 9,787,162.32 | 81,024,365.94 |
Total | 782,430,189.01 | 11,743,162.32 | 770,687,026.69 | 877,057,000.99 | 11,743,162.32 | 865,313,838.67 |
(1)Investmentsinsubsidiaries
Unit:RMB
Investee | Beginningbalance(bookvalue) | Beginningbalanceofimpairmentprovision | Changesinthecurrentperiod | Endingbalance(bookvalue) | Endingbalanceofimpairmentprovision | |||
Additionalinvestment | Reducedinvestment | Provisionsforimpairment | Others | |||||
ShenzhenSDGTellusRealEstateCo.,Ltd. | 31,152,888.87 | 31,152,888.87 | ||||||
ShenzhenTellusChuangyingTechnologyCo.,Ltd. | 14,000,000.00 | 11,000,000.00 | 3,000,000.00 | |||||
ShenzhenTellusXinyongtongAutomobileDevelopmentCo.,Ltd. | 57,672,885.22 | 54,789,240.96 | 2,883,644.26 | |||||
ShenzhenZhongtianIndustryCo.,Ltd. | 369,680,522.90 | 369,680,522.90 | ||||||
ShenzhenAutomobileIndustryandTradeCo.,Ltd. | 126,251,071.57 | 126,251,071.57 | ||||||
ShenzhenSDGHuariAutomobileEnterpriseCo.,Ltd. | 19,224,692.65 | 19,224,692.65 | ||||||
ShenzhenHuariToyotaSales&ServiceCo.,Ltd. | 1,807,411.52 | 1,807,411.52 |
ShenzhenXinyongtongMotorVehicleInspectionEquipmentCo.,Ltd.
ShenzhenXinyongtongMotorVehicleInspectionEquipmentCo.,Ltd. | 10,000,000.00 | 5,100,000.00 | 4,900,000.00 | |||||
ShenzhenTellusTreasurySupplyChainTechCo.,Ltd. | 50,000,000.00 | 50,000,000.00 | ||||||
ShenzhenHanliHighTechCeramicsCo.,Ltd. | 1,956,000.00 | 1,956,000.00 | ||||||
ShenzhenJewelryIndustryServiceCo.,Ltd. | 32,500,000.00 | 32,500,000.00 | ||||||
GuorunGoldShenzhenCo.,Ltd. | 72,000,000.00 | 72,000,000.00 | ||||||
Total | 784,289,472.73 | 1,956,000.00 | 35,324,692.65 | 54,789,240.96 | 694,175,539.12 | 1,956,000.00 |
(2)Investmentsinassociatesandjointventures
Unit:RMB
Investee | Beginningbalance(bookvalue) | Beginningbalanceofimpairmentprovision | Changesinthecurrentperiod | Endingbalance(bookvalue) | Endingbalanceofimpairmentprovision | |||||||
Additionalinvestment | Reducedinvestment | Investmentgainsandlossesrecognizedundertheequitymethod | Adjustmentsinothercomprehensiveincome | Changesinotherequity | Cashdividendorprofitdeclaredtodistribute | Provisionsforimpairment | Others | |||||
I.Jointventures | ||||||||||||
ShenzhenTellus-GmondInvestmentCo.,Ltd. | 47,143,720.13 | 17,107,124.93 | 15,000,000.00 | 49,250,845.06 |
ShenzhenTelixingInvestmentCo.,Ltd.
ShenzhenTelixingInvestmentCo.,Ltd. | 14,200,897.13 | -898,585.53 | 13,302,311.60 | ||||||
Subtotal | 61,344,617.26 | 16,208,539.40 | 15,000,000.00 | 62,553,156.66 | |||||
II.Associates | |||||||||
ShenzhenRenfuTellusAutomobilesServiceCo.,Ltd. | 19,679,748.68 | 3,664,296.75 | 9,385,714.52 | 13,958,330.91 | |||||
HunanChangyangIndustrialCo.,Ltd. | 1,810,540.70 | 1,810,540.70 | |||||||
ShenzhenJiechengElectronicsCo.,Ltd. | 3,225,000.00 | 3,225,000.00 | |||||||
ShenzhenXiandaoNewMaterialsCo.,Ltd. | 4,751,621.62 | 4,751,621.62 | |||||||
ShenzhenTellusAutomobileServiceChainCo.,Ltd. | |||||||||
Subtotal | 19,679,748.68 | 9,787,162.32 | 3,664,296.75 | 9,385,714.52 | 13,958,330.91 | 9,787,162.32 | |||
Total | 81,02 | 9,787 | 19,87 | 24,38 | 76,51 | 9,787 |
4,365.94
4,365.94 | ,162.32 | 2,836.15 | 5,714.52 | 1,487.57 | ,162.32 |
Whethertherecoverableamountisdeterminedaccordingtothenetamountwithfairvaluedeductingdisposalexpenses
□Applicable?NotapplicableWhethertherecoverableamountisdeterminedaccordingtothepresentvalueoftheexpectedfuturecashflow
□Applicable?NotapplicableReasonsfortheapparentinconsistencybetweentheaforementionedinformationandtheinformationorexternalinformationusedintheimpairmenttestofpreviousyearsReasonsfortheapparentinconsistencybetweentheinformationadoptedbytheCompany'simpairmenttestinpreviousyearsandtheactualsituationinthatyear
4.Operatingrevenueandoperatingcost
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod | ||
Revenue | Cost | Revenue | Cost | |
Principalbusiness | 86,993,917.15 | 39,689,422.24 | 39,568,530.33 | 10,680,130.69 |
Total | 86,993,917.15 | 39,689,422.24 | 39,568,530.33 | 10,680,130.69 |
OtherdescriptionsInformationrelatedtotransactionvalueassignedtoresidualperformanceobligations:
TheamountofrevenuecorrespondingtoperformanceobligationsofcontractssignedbutnotperformedornotfullyperformedyetisRMB0.00attheperiod-end,amongwhichRMBXXXisexpectedtoberecognizedintheyearofXXX,RMBXXXintheyearofXXX,andRMBXXXintheyearofXXX.Majorcontractchangesormajortransactionpriceadjustments
Unit:RMB
Item | Accountingtreatmentmethod | Amountofimpactonincome |
Othernotes:
5.Investmentincome
Unit:RMB
Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod |
Long-termequityinvestmentincomeaccountedbythecostmethod | 69,369,094.20 | 244,000,000.00 |
Incomefromlong-termequityinvestmentscalculatedbytheequitymethod | 19,872,836.15 | 10,897,171.28 |
Investmentincomefromholdingtradingfinancialassets | 3,132,190.40 | 10,967,191.55 |
Dividendincomefrominvestmentsinotherequityinstrumentsduringtheholdingperiod | 1,305,581.86 | |
Interestincomefromlarge-denominationcertificatesofdeposit | 4,921,596.99 | |
Profitfromre-measurementofresidualequityatfairvalueafterlossoftherightofcontrol | 67,398,061.79 |
Total
Total | 164,693,779.53 | 267,169,944.69 |
XVIII.SupplementaryInformation
1.Breakdownofnon-recurringprofitorlossofthecurrentperiod?Applicable□Notapplicable
Unit:RMB
Item | Amount | Description |
Profitorlossfromdisposalofnon-currentassets | 69,475,478.10 | Gainsfromtheremeasurementatfairvalueoftheremainingequityfollowingthelossofcontroloverasubsidiary |
Governmentgrantsrecognizedinthecurrentgainsandlosses(excludinggovernmentgrantsrelatedtotheCompany'snormaloperatingactivities,compliantwithnationalpolicies,enjoyedbasedonestablishedstandards,andhavingacontinuousimpactontheCompany'sgainsandlosses) | 6,476,027.99 | Subsidiesunderthegovernment'spreferentialpoliciesforenterprises |
Gainsorlossesonthefairvaluechangesoffinancialassetsandfinancialliabilitiesheldbynon-financialenterprises,aswellasgainsorlossesonthedisposaloffinancialassetsandfinancialliabilities,excludingeffectivehedgingrelatedtotheCompany'snormaloperatingactivities. | -9,882,368.06 | Afterthelossofcontrolofthesubsidiary,thefairvaluechangelossoftheremainingequityisreassessedattheendoftheyear,,aswellasinvestmentincome |
Reversalofimpairmentprovisionsforaccountsreceivabletestedforimpairmentseparately | 150,000.00 | Recoveryofprovisionsforaccruedimpairments |
Othernon-operatingrevenuesandexpensesotherthantheabove | 2,089,529.20 | Liquidateddamages,forfeiteddeposits,etc. |
Othergainsorlossesconformingtothedefinitionofnon-recurringgainsorlosses | -36,363,757.77 | Staffresettlementexpenses,etc. |
Less:Effectonincometax | 13,674,541.65 | |
Effectonminorityequity(after-tax) | -9,598,055.82 | |
Total | 27,868,423.63 | -- |
Othergainsorlossesconformingtothedefinitionofnon-recurringgainsorlosses:
□Applicable?NotapplicableTheCompanyhasnoothergainsorlossesconformingtothedefinitionofnon-recurringgainsorlosses.Explanationondefiningthenon-recurringgainsorlossessetoutintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingSecuritiestothePublic—Non-RecurringGainsorLossesasrecurringgainsorlosses
□Applicable?Notapplicable
2.Returnonnetassetsandearningspershare
Profitduringthereportingperiod | Weightedaveragereturnonnetassets | Earningspershare | |
Basicearningspershare | Dilutedearningspershare |
(RMB/share)
(RMB/share) | (RMB/share) | ||
NetprofitattributedtoordinaryshareholdersoftheCompany | 7.59% | 0.2743 | 0.2743 |
NetprofitattributedtoordinaryshareholdersoftheCompanyafterdeductingnon-recurringprofitsandlosses | 5.80% | 0.2097 | 0.2097 |
3.Differenceinaccountingdataunderdomesticandforeignaccountingrules
(1)DifferencesinnetprofitsandnetassetsinthefinancialreportsdisclosedsimultaneouslyaccordingtotheInternationalAccountingStandardsandChineseAccountingStandards
□Applicable?Notapplicable
(2)DifferencesinnetprofitsandnetassetsinthefinancialreportsdisclosedsimultaneouslyaccordingtotheforeignaccountingstandardsandChineseAccountingStandards
□Applicable?Notapplicable
(3)Specifythereasonsfordifferencesinaccountingdataunderdomesticandforeignaccountingstandards;iftheadjustmentismadetodataauditedbytheoverseasauditfirm,specifythenameofsuchauditfirm