20231231
2021231
()
(1)
(2)
(3)
(4)
(1)(2)(3)
(4)(5)
/
28.2
30.1
30.2
32 /
-
-
-
(1)
1,137,071,368.20(613,071,379.68)
(1)
(2)
(3)
(4)
(5)
(6)
(1)
(2)
(3)
202311
84,020,148.45 |
77,626,284.2
7 |
() (826,834.07
) |
20231231 160,819,598.
65 |
(4)
(5)
(1)
(2)
(3)
(1)
(2)
2023123120221231269,385,857.12
446,777,293.2780.49%77.30%
(1)
(2)
(3)
(4)
(5)
(1)
(2)
13,199,229.86 | 6,763,400.00 | 19,962,629.86 |
10,500,000.00 | 10,500,000.00 | |||||||||||
54,553,860.10 | 11,396,270.48 | 65,950,130.58 |
4,500,000.00 | 4,500,000.00 |
82,753,089.96 | 18,159,670.48 | 100,912,760.44 |
(1)
15,939,290.23(17,370,760.63)
(1)
(2)
(3)
(4)
13 -
(5)
(1)
(2)
a.
b.
(%
4,349,335,600.00 | 987,546,485.03 | 1,007,599,984.56 | 1,994,311,492.73 | 834,976.86 | 95.53% | 95.53% | 3,600,000.00 | 0.00% |
/
/
3,752,960,000.00
3,752,960,000.00 | 110,266,906.15 | 767,692,413.73 | 877,959,319.88 | 23.40% | 23.40% | - | 0.00% |
/
338,105,800.00 | 96,581,900.45 | 240,305,654.89 | 336,887,555.34 | 99.64% | 99.64% | - | 0.00% |
Low-E
129,698,000.00 | 92,870,989.95 | 48,642,594.75 | 139,545,225.54 | 1,968,359.16 | 109.11% | 100.00% | - | 0.00% |
220KV
183,961,800.00 | 71,081,387.73 | 64,918,331.28 | 135,999,719.01 | - | 100.23% | 100.00% | - | 0.00% |
1152
101,753,200.00 | 58,026,533.79 | 41,825,438.28 | 98,772,743.05 | 1,079,229.02 | 98.13% | 98.13% | - | 0.00% |
1,751,683,600.00
1,751,683,600.00 | 17,341,295.01 | 2,766,248.84 | 20,107,543.85 | - | 75.59% | 75.59% | 16,910,810.53 | 0.00% |
/
120,000,000.00 | 18,602,073.80 | 60,594,882.24 | 79,196,956.04 | 66.00% | 66.00% | - | 0.00% |
3,885
,000,000.00
,000,000.00 | 835,134.64 | 103,265,694.53 | 104,100,829.17 | 2.60% | 2.60% | - | 0.00% |
1,000,000,000.00
1,000,000,000.00 | 70,971,574.05 | 70,971,574.05 | 7.10% | 7.10% | - | 0.00% |
660,000,000.00 | 44,634,635.03 | 44,634,635.03 | 6.76% | 6.76% | - | 0.00% |
16,272
,498,000.00 | 1,453,152,706.55 | 2,453,217,452.18 | 2,388,736,724.18 | 1,517,633,434.55 | 20,510,810.53 |
(3)
18/
(1)
(2)
18/
(3)
(4)
(5)
(1)
(2)
1-2
2-3
(3)
(1)2023
(1)
(2)
(3)
(1)
(2)
(3)
(3)
1 2022213
100%100%100%
100%334,394.762022228
()
() -
-
(2)
1-2
2-5
(3)
() -
-
5,098,771.16 | 6,457,941.49 |
5,098,771.16 | 6,457,941.49 |
() -
(1) (2
) |
(3)
)
() -
() -
(1)
(2)
(2)
(3)
30-120
86,558,467.22 | 68,782,757.96 |
21,720,498.74 | 14,963,047.87 |
30,054,594.83 | 14,218,406.68 |
16,389,285.91 | 9,232,289.95 |
14,623,040.59 | 8,921,670.90 |
14,069,796.59 | 8,864,015.56 |
8,409,233.00 | 4,809,374.46 |
5,500,320.07 | 3,707,836.30 |
819,932.18 | 1,272,926.55 |
51()
-
-
-
(1)
(2)
(3)
(4)
(5)
(6)
(1)
2,763,026,879.52 | 2,122,780,428.43 |
52,288,682.63 | 3,094,217.86 |
77,813,105.53 | 39,074,459.18 |
13,321,387.96 | 1,431,470.40 |
1,214,690,437.13 | 805,494,206.43 |
13,151,006.84 | 5,004,335.20 |
592,372,531.84 | 498,092,486.99 |
11,567,529.02 | 2,719,052.46 |
7,086,732.47 | 8,899,606.56 |
(632,854.33
) | 1,828,707.98 |
598,487,324.56 | 393,254,203.27 |
(27,722,636.72
) |
(12,864,496.08
) |
(127,150,023.27
) |
(88,392,572.46
) |
277,867,215.76 | 19,316,172.45 |
364,476,449.61 |
(122,941,654.17
) |
(3,767,313,485.98
) |
(4,735,708,423.46
) |
(126,959,824.58
) | 1,203,370,256.79 |
(12,059,550.23
) |
(12,710,376.58
) |
23,831,612.79 | 13,206,977.30 |
19,038,370.84 | 31,948,589.20 |
1,967,180,891.39 | 176,897,647.75 |
5,479,316,299.60 | 2,319,081,464.51 |
2,319,081,464.51 | 2,101,730,679.46 |
3,160,234,835.09 | 217,350,785.05 |
(2)
1.
2.
3.
4.
5.
(1)
(2)
395,233,618.
55 | 311,486,939.34 |
(3)
(4)
(5)
412,844.04 | 412,844.04 |
(1
) |
(3)
(2)
(1
) |
(3)
(2)
1,000,000
- | - |
1,000,0001,500,000
5 | 5 |
1,500,0002,000,000
- | - |
(1)
(2)
- |
44.02
7.29
2.9
1.6
11,637,267.45 |
44.02/
42.89/- 14.73%~18.71%
(1)
19,676,531,705.61 | 328,383,288.15 | 582,707,703.55 | 342,204,685.60 | 435,376,908.44 | 158,504,231.07 | - | 21,523,708,522.42 |
15,260,010,550.61 | 290,560,652.88 | 519,852,974.98 | 354,566,859.90 | 320,262,703.86 | 85,467,498.31 | 16,830,721,240.54 |
4,416,521,155.00 | 37,822,635.27 | 62,854,728.57 |
(
12,362,174.30 | 115,114,204.58 | 73,036,732.76 | 4,692,987,281.88 |
198,145,169.13 |
119,751,307.45 |
302,200,735.53 |
596,750,492.70 |
482,892,747.57 |
590,660,016.42 |
102,641,259.91 |
166,941,306.05 |
27,722,636.72 |
18,159,670.48 |
632,854.33 |
(
77,813,105.53 |
(
52,288,682.63 |
(
7,086,732.47 |
3,051,355,105.97 |
4,101,236.71 |
3,648,182.91 |
3,051,808,159.77 |
288,781,280.25 |
2,763,026,879.52 |
13,681,797,758.21 | 349,913,721.40 | 595,576,936.84 | 334,991,997.59 | 439,401,222.43 | 59,161,590.89 | - | 15,460,843,227.36 |
10,491,982,451.08 | 287,077,721.08 | 511,726,345.20 | 402,993,984.76 | 334,899,114.03 | 19,511,263.46 | 12,048,190,879.61 |
3,189,815,307.13 | 62,836,000.32 | 83,850,591.64 |
(
68,001,987.17 | 104,502,108.40 | 39,650,327.43 | 3,412,652,347.75 |
134,772,326.23 |
118,877,978.75 |
277,541,944.49 |
523,230,185.51 |
240,434,620.48 |
338,235,144.15 |
59,295,478.89 |
77,452,388.08 |
12,864,496.08 |
7,566,505.74 |
(
1,828,707.98 |
(
39,074,459.18 |
(
3,094,217.86 |
(
8,899,606.56 |
2,155,215,184.87 |
1,435,472.21 |
3,774,893.58 |
2,152,875,763.50 |
30,095,335.07 |
2,122,780,428.43 |
(2)
(3)
()
(4)
()
()
227,301,475.05(425,953,563.97)
(1)
202311
()
()
20231231
(4)
(5)
20231231
(1)
(2)
(3)
(1)
(2)
(1)
(2)
(3)
(4)
(5)
(1)
(2)
/
10,000,000.00 | 10,000,000.00 |
150,000,000.00 | 150,000,000.00 |
70,000,000.00 | 70,000,000.00 | |||||||||||||||||
1,030,000,000.00 | 1,030,000,000.00 |
()
66,137,343.00 | 66,137,343.00 |
10,000,000.00 | 10,000,000.00 |
7,000,000.00 | 7,000,000.00 |
59,130,000.00 | 59,130,000.00 |
740,000,000.00 |
(
740,000,000.00 | ) | - |
2,065,000,000.00 |
(
2,065,000,000.00 | ) | - |
100,000.00 | 100,000.00 | |||||||||||||||||
10,000,000.00 | 10,000,000.00 |
1,000,000.00 | 1,000,000.00 |
328,000,000.00 | 328,000,000.00 |
86,030,000.00 | 86,030,000.00 |
13,199,229.86 | 6,763,400.00 | 19,962,629.86 |
4,500,000.00 | 4,500,000.00 |
4,175,936,572.86 | 474,160,000.00 | 6,763,400.00 |
(
2,805,000,000.00 | ) | 1,851,859,972.86 |
(1)
(1)
(2)
(3)
(1)
(2)
(3)
16 /
(1)
(2)
(3)
(1)
(2)
1-2
2-3
(1)
2023
(1)
(2)
(3)
(1)
(2)
(3)
(1)
(2)
1-2
2-5
(3)
3.00%3.70%
(1)
30-120
38 ()
-
-
42 ()
(1)
(2)
(3)
(4)
(5)
(6)
(1)
244,486,277.45 | 340,316,191.44 |
23,763,184.80 | 824,680.43 |
5,142,017.65 | 16,741,308.91 |
296,854,727.15 | 244,268,126.62 |
12,755,633.00 | 10,928,626.98 |
11,889,917.56 | - |
5,110,452.47 | 866,710.47 |
7,035,011.30 |
(515,053.81
) |
869,545.00 | - |
371,457,390.52 | 160,169,742.93 |
5,430,547.75 |
(10,883,515.73
) |
- | - |
16,961,040.36 | 37,804,917.05 |
151,603,724.06 |
(231,957,195.34
) |
(685,849,036.05
) |
(1,655,418,681.08
) |
(739,210,659.48
) | 355,627,739.16 |
(3,939,281.20
) |
(4,590,107.26
) |
19,038,370.84 | 31,948,589.20 |
(256,601,136.82
) |
(703,867,920.03
) |
1,257,804,350.98 |
918,983,312.20 |
338,821,038.78 |
(2)
(1)
()()
(2)
1)
()
2)
134,298,657.98 | 334,857,087.24 |
124,579,345.95 | 223,509,979.98 |
167,752,440.41 | 243,553,462.29 |
257,913,608.88 | 212,685,098.53 |
67,626,971.51 | 80,722,117.84 |
- | 30,876,621.31 |
5,625,275.23 | 3,975,261.86 |
1,700,335.37 | 1,377,726.85 |
759,496,635.33 |
(3)
(4)
(5)
(6)
(7)
(8)
(9)
27,474,220.97 | 27,590,844.58 |
(10)
(10) -
(10) -
(11)
(11) -
(11) -
() ()
/
(%)
2023 2022 2021 2020 2019
21,523,708,522.42 | 15,460,843,227.36 | 8,713,228,065.59 | 4,806,804,020.96 |
16,830,721,240.54 | 12,048,190,879.61 | 5,620,391,966.94 | 3,517,642,435.22 |
198,145,169.13 | 134,772,326.23 | 48,466,185.37 | 35,026,838.85 |
119,751,307.45 | 118,877,978.75 | 85,724,646.32 | 27,205,988.86 |
302,200,735.5
3 | 277,541,944.49 | 221,778,736.93 | 121,498,560.29 |
596,750,492.70 | 523,230,185.51 | 408,417,461.35 | 204,151,559.30 |
482,892,747.57 | 240,434,620.48 | 52,518,443.24 | 53,129,460.34 |
590,660,016.42 | 338,235,144.15 | 90,252,414.76 |
102,641,259.91 | 59,295,478.89 | 37,314,406.92 |
166,941,306.05 | 77,452,388.08 | 58,331,820.26 |
27,722,636.72 | 12,864,496.08 | 31,886,225.40 |
18,159,670.48 | 7,566,505.74 | 5,558,487.56 |
()
632,854.33 |
(1,828,707.98
) |
(1,382,927.57
() (
77,813,105.53 |
(39,074,459.18
) | 23,554,616.85 |
(
52,288,682.63 | ) |
(3,094,217.86
) |
(10,202,178.73
()(
7,086,732.47 | ) |
(8,899,606.56
) | 3,599,005.34 |
3,051,355,105.97 | 2,155,215,184.87 | 2,381,717,186.99 |
4,101,236.71 | 1,435,472.21 | 2,674,782.95 |
3,648,182.91 | 3,774,893.58 | 4,176,927.50 |
3,051,808,159.77 | 2,152,875,763.50 | 2,380,215,042.44 |
288,781,280.25 | 30,095,335.07 | 260,295,716.01 | 145,426,535.45 |
2,763,026,879.52 | 2,122,780,428.43 | 2,119,919,326.43 | 717,243,708.67 |
2,759,690,819.78 | 2,122,780,428.43 | 2,119,919,326.43 | 717,243,708.67 |
3,336,059.74 | - | - |
(31,001,033.
29 | ) | 49,963,457.84 | 13,594,620.59 |
(
32,274,518.98 | 10,620,833.40 |
(31,001,033.
29 | ) | 49,963,457.84 | 13,594,620.59 |
(
32,274,518.98 | 10,620,833.40 |
- | - |
(1,913,160.00
(
3,217,914.84 |
- | - |
(1,913,160.00
(
3,217,914.84 |
(31,001,033.
29 | ) | 49,963,457.84 | 15,507,780.59 |
(
29,056,604.14 | 10,620,833.40 |
(
20,208,141.20 | ) | 50,150,986.60 | 12,470,952.05 |
(
23,092,036.70 | 10,620,833.40 |
(
10,792,892.09 | ) |
(187,528.76
) | 3,036,828.54 |
- | - | - |
2,732,025,846.23 | 2,172,743,886.27 | 2,133,513,947.02 | 727,864,542.07 |
2,728,689,786.49 | 2,172,743,886.27 | 2,133,513,947.02 | 727,864,542.07 |
3,336,059.74 | - | - |
()
1.2
4 | 0.99 | 0.99 | 0.37 |
() 1.2
4 | 0.99 | 0.99 |
20231231
20221231
20211231
20201231
20191231