读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
安永华明会计师事务所(特殊普通合伙)关于公司首次公开发行股票并在创业板上市的财务报表及审计报告 下载公告
公告日期:2024-03-08

?

?

??〇???????

??????

2020

???2021

???2022

?????

2023

?

?

?↘

????

3-2-1-1

?

?

??〇???????

?

?

?

ж????? 1 – 7

????????

??????? 8 – 9????? 10 – 11????/???????? 12 – 15??????? 16 – 17??????? 18 – 19????? 20????/???????? 21 – 24??????? 25 – 26?????? 27 – 159

п?????

1.????????? 1

2.??????????? 2

3-2-1-2



?

?

????

?≮??δ2023ε???61547470_M02?

??〇???????

??〇???????????φ

ж?????

???????〇????????????θ??2020?12?31??2021?12?31??2022?12?31??2023?6?30????????????θ2020???2021???2022?????2023?6?30?↘6????????????????/?????????????????????????

????θ?????〇????????????????????????????????θ???????〇???????2020?12?31??2021?12?31??2022?12?31??2023?6?30?????????????2020???2021???2022?????2023?6?30?↘6????????????????????

???????????

???????????????????????????????????????????????????ж???????????с???????????????????θ???????〇???????θ????????????????????θ????????????????θ?????????????

п??????亯

?????亯?????????θ???2020???2021???2022?????2023?6?30?↘6????????????????亯????亯?????????????????????????θ??у????亯??????????с??ж?亯???????????????????

??????????????????????????????????θ??ф???????亯?????????θ?????????????????????????伄???????ぁ????????ぁ????θ????с??????亯????ぁ?θ???????????????????

member firm of Ernst & Young Global Limited

A
1
balLimited

3-2-1-3



?

?

????δ?ε

?≮??δ2023ε???61547470_M02?

??〇???????

п??????亯δ?ε

?????亯φ??亯?????????φ
?????????
2020

???

???

2022

?????2023?6?30?↘6??????????????????????????仓??????

?????2,680,470,764.63?????2,355,600,874.96?????

984,640,101.19

?θ??????????????????????仓??????1,190,289,203.09?????

?????

2,375,495,002.8

5?????

??

??〇?????????????????????????θ?????????????????θ????????????????????????????仓????????????ъ????????????θ?????????????????????亯?

?????????????????????п?20θ????37.δ2ε?

?????4.δ2ε?

????????????????ぁ????у??φ1ε?????ф?????????????????????????χ2ε????????????ⅴθ??ф?????????????ⅴф??χ3ε???????ぁ?θ?????????????∑??????χ4ε???????????仓????ⅴ?仓????θ???????????ぁ?χ5ε????????θ????????????????????????????????θ??????χ6ε???↘???θ????????????????χ?7ε??ф??????????????

A

member firm of Ernst & Young Global Limited

A
2
balLimited

3-2-1-4



?

?

????δ?ε

?≮??δ2023ε???61547470_M02?

??〇???????

п??????亯δ?ε

?????亯φ??亯?????????φ
????
2020

???

???

2022

?????2023?6?30?↘6?????????????????????仓??????2,188,933.85?????

?????

31,124,424.85

?????

??

??〇???????????п???????θ??〇???????????????????????????п?????????????п????????????θ???????????????????ぁ????????????〇?????????????????????????伄????θ????????????????????????????????????????θ??θ???????????????亯?

?????????????????

????п?19????ж?

?????????????ぁ??????у??φ1ε?????????????????????????????????????????χ2ε?????????????????????????????????????θ???〇?????????????⿱??ф??⿱??????θ?????????????⿱???????????χ3ε????〇???????????????????θ???????щ???????????????????????χ4ε??????????????????????θ?????????????仓???θ???????????χ?5ε??ф????????????????

member firm of Ernst & Young Global Limited

A
3
balLimited

3-2-1-5



?

?

????δ?ε

?≮??δ2023ε???61547470_M02?

??〇???????

п??????亯δ?ε

?????亯φ??亯?????????φ
??????
2020

?

?

31

??

?

12

?

??2022?12?31??2023?6?

30

?θ????????????仓??????255,542,323.46?????916,353,693.97?????

?????

653,285,269.57

?θ????????仓??????4,865,852.98?????38,553,747.94?????

,485,704.28?????

30,238,699.21

??

???????θ??????ф?????????θ??????人???????????????い???仓???????????????????人???????θ?????у????

????????????????

??????????????ぁ????у??φ1ε???????????????????????????????χ2ε?????????????????????????????θ?????????????????χ3ε??????????????????????????????χ

???п?8?????6?

4ε???????ぁ?θ????ぁ??????????????????????χ?5ε??ф??????????????????

member firm of Ernst & Young Global Limited

A
balLimited

3-2-1-6



?

?

????δ?ε

?≮??δ2023ε???61547470_M02?

??〇???????

?????????????????

??????????????????????θ????????θ????????????????θ??????у?????????????????

????????θ?????????〇??????????????θ??ф????????亯δ???εθ?????????θ??????????↘?????????????

?????????〇?????????????ぁ?

?????????????????

???????????????у??????????????????????θ????????????????????儎?????θ??у????????????????ж?????????????????????????θ????人??????????????????????????????????θ????????????

???????????????ぁ?θ????????θ??????????θ??????с??φ

δ1ε???????????????????????伄?θ???????

ぁ??????伄?θ?????????????θ?????????????????????????????╅???????傴??????рθ????????????????伄?儎?????????????????伄??

δ2ε??ф?????????θ????????ぁ?θ?????????

??????????

δ3ε????????????????????????????????

δ4ε???????????????????????θ?????????θ

????????〇?????????????????????亯?????????у??????????????????????у???θ?????????????????????????????????χ????у??θ????????????????????????????????????θ????亯?????????〇???????у??????

member firm of Ernst & Young Global Limited

A
5
balLimited

3-2-1-7



?

?

????δ?ε

?≮??δ2023ε???61547470_M02?

??〇???????

?????????????????δ?ε

???????????????ぁ?θ????????θ??????????θ??????с??φδ?ε

δ5ε???????????δ????ε??????θ?????????

??????????亯?

δ6ε???〇?????????????????????????????

???θ?????????????????????????????θ?????????????

??ф?????????????????????????亯????θ??????????????????????????

???????ф????????????????????θ?ф????????????????????????????亯θ?????????δ???ε?

?ф????????亯?θ???????亯?????????????θ?????????亯??????????????亯θ???????↘???????亯θ???????сθ????人???????????亯?????????????????????θ????у???????????亯?

member firm of Ernst & Young Global Limited

A
6
balLimited

3-2-1-8



?

?

????δ?ε

?≮??δ2023ε???61547470_M02?

??〇???????

δ?享?↙?ε

?≮????????

δ??????ε

???????φ?

? δ亯????ε
???????φ???
?? ??2023?9?13?

member firm of Ernst & Young Global Limited

A
7
balLimited

3-2-1-9

3-2-1-10

3-2-1-11

3-2-1-12

3-2-1-13

3-2-1-14

3-2-1-15

3-2-1-16

3-2-1-17

3-2-1-18

3-2-1-19

3-2-1-20

3-2-1-21

3-2-1-22

3-2-1-23

3-2-1-24

3-2-1-25

3-2-1-26

3-2-1-27

3-2-1-28

?

??〇???????

??????

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

ж?

????

??〇???????δ?с?〦?????εθ??????〇?????θ??SigmastarTechnology Inc.???????????δ??????εθ?2017?12?21?????????????亷???ж???????91350200MA31DMUX52??????????2023?6?30?θ???????????378,947,370.00?θ?????????儎??δ??ε????嗏??942?423-49θ???????≮?θ?????≮????

?????????????????200н?θ???Sigmastar Technology Inc.??????10?????2018?1?31?θ?????Sigmastar Technology Inc.?????100н??θ????????????1:6.3339?????????????6,333,900.00??2018?2?1?θ??Sigmastar Technology Inc.?????100н??θ????????????1:6.3045?????????????6,304,500.00?θ??????12,638,400.00??

2018?6?29?θ???????θ??????Elite Star Holdings Limited?Perfect StarHoldings Limited?Auspicious Star Holdings Limited?Treasure Star Holdings Limited?Supreme Star Holdings Limited???????????δ????εδ???????????????δ????ε?ε???????????δ????εδ???????????????δ????ε?εθ?????????????δ??????ε?????????δ????εθ?????????????????θ???????200н???????1,579.80н?????????θ?????????仓??????????сφ

????〦????仓???????
Sigmastar Technology Inc.12,638,400.0080.0000%
Elite Star Holdings Limited542,646.003.4349%
Perfect Star Holdings Limited361,742.002.2898%
Treasure Star Holdings Limited452,202.002.8624%
Supreme Star Holdings Limited452,202.002.8624%
Auspicious Star Holdings Limited446,404.002.8257%
??????????δ????)452,202.002.8624%
??????????δ????ε452,202.002.8624%
15,798,000.00100.0000%

3-2-1-29

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

ж?

????δ?ε

2018?11?26?θ????????θ???????????15,798,000.00???????36,000,000.00?θ???????????????θ???????θ??????????у?θ???сφ

????〦????仓???????
Sigmastar Technology Inc.28,800,000.0080.0000%
Elite Star Holdings Limited1,236,564.003.4349%
Treasure Star Holdings Limited1,030,464.002.8624%
Supreme Star Holdings Limited1,030,464.002.8624%
??????????δ????)1,030,464.002.8624%
??????????δ????ε1,030,464.002.8624%
Auspicious Star Holdings Limited1,017,252.002.8257%
Perfect Star Holdings Limited824,328.002.2898%
36,000,000.00100.0000%

2019?11?22?θ????????θ??????????36,000,000.00???????41,142,857.00?θ?????????????京??????δ????ε????13,828,787.00??????1,032,686.00?θ???Frankstone Investments Holding Limited????32,488,940.00??????2,427,429.00?θ??Elite Star Holdings Limited????9,031,382.00??????672,465.00?θ??Perfect Star Holdings Limited????403,001.00??????31,443.00?θ??Treasure Star Holdings Limited????3,236,790.00??????240,850.00?θ??Supreme Star Holdings Limite????2,168,670.00??????162,679.00?θ??Auspicious Star Holdings Limited????1,096,376.00??????81,262.00?θ????????????δ????)????1,497,300.00??????113,307.00?θ????????????δ????ε????5,122,608.00??????380,736.00??р?????????????????????θ?????????仓??????????сφ

????〦????仓???????
Sigmastar Technology Inc.28,800,000.0070.00%
Frankstone Investments Holding Limited2,427,429.005.90%
Elite Star Holdings Limited1,909,029.004.64%
??????????δ????ε1,411,200.003.43%
Treasure Star Holdings Limited1,271,314.003.09%
Supreme Star Holdings Limited1,193,143.002.90%
??????????δ????)1,143,771.002.78%
Auspicious Star Holdings Limited1,098,514.002.67%
???京??????δ????ε1,032,686.002.51%
Perfect Star Holdings Limited855,771.002.08%
41,142,857.00100.00%

3-2-1-30

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

ж?

????δ?ε

2019?12?20?θ????????θ???????????41,142,857.00???????45,257,143.00?θ??????????Melstone Investment Holding Limited????30,000,000.00??????1,073,292.00?θ?????????ж?〇???????δ????ε????38,000,000.00??????1,359,503.00?θ??????????〇???????δ????ε????27,000,000.00??????965,963.00?θ???????????????????????δ????ε????20,000,000.00??????715,528.00??р?????????????????????θ?????????仓??????????сφ

????〦????仓???????
Sigmastar Technology Inc.28,800,000.0063.64%
Frankstone Investments Holding Limited2,427,429.005.36%
Elite Star Holdings Limited1,909,029.004.22%
??????????δ????ε1,411,200.003.12%

??????ж?〇???????δ?

???ε1,359,503.003.00%
Treasure Star Holdings Limited1,271,314.002.81%
Supreme Star Holdings Limited1,193,143.002.64%
??????????δ????)1,143,771.002.53%
Auspicious Star Holdings Limited1,098,514.002.43%
Melstone Investment Holding Limited1,073,292.002.37%
???京??????δ????ε1,032,686.002.28%

???????〇???????δ??

??ε965,963.002.13%
Perfect Star Holdings Limited855,771.001.89%
????????????????????δ????ε715,528.001.58%
45,257,143.00100.00%

3-2-1-31

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

ж?

????δ?ε

2020?1?15?θ????????θ???????????45,257,143.00???????47,701,864.00?θ????????????δ??ε???〇?????????????δ????ε????55,000,000.00??????1,967,702.00?θ??????⒌????????????δ????ε????13,333,333.00??????477,019.00??р?????????????????????θ?????????仓??????????сφ

????仓???????
Sigmastar Technology Inc.28,800,000.0060.37%
Frankstone Investments Holding Limited2,427,429.005.09%
??δ??ε???〇?????????????δ????ε1,967,702.004.13%
Elite Star Holdings Limited1,909,029.004.00%
??????????δ????ε1,411,200.002.96%
??????ж?〇???????δ????ε1,359,503.002.85%
Treasure Star Holdings Limited1,271,314.002.67%
Supreme Star Holdings Limited1,193,143.002.50%
??????????δ????)1,143,771.002.40%
Auspicious Star Holdings Limited1,098,514.002.30%
Melstone Investment Holding Limited1,073,292.002.25%
???京??????δ????ε1,032,686.002.16%
???????〇???????δ????ε965,963.002.03%
Perfect Star Holdings Limited855,771.001.79%
????????????????????δ????ε715,528.001.50%
???⒌????????????δ????ε477,019.001.00%
47,701,864.00100.00%

3-2-1-32

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

ж?

????δ?ε

2020?4?15?θ????????θ???⒌????????????δ????ε????????1%???????0?????????δ??ε???〇?????????????δ????ε?

2020?6?25?θ????????θ??Sigmastar Technology Inc.?????????

0.41%???θ????1,428.5212н???????Elite Star Holdings Limitedχ??

Sigmastar Technology Inc.?????????0.66%???θ????2,321.3534н???????Melstone Investment Holding Limitedχ??Sigmastar Technology Inc.?????????0.94%???θ????3,303.4696н????????????????????χ??Sigmastar Technology Inc.?????????1.45%???θ????5,089.1193н????????????????????????δ????εχ??Sigmastar TechnologyInc.?????????0.61%???θ????2,142.7855н???????????р???????????????δ????εχ??Sigmastar Technology Inc.?????????0.2%???θ????714.2643н?????????????????????δ????εχ??Sigmastar Technology Inc.?????????1.53%???θ????5,356.9711н?????????↙??⿴????????δ????εχ??SigmastarTechnology Inc.?????????1.03%???θ????3,571.3141н???????????????????????δ????εχ??Sigmastar Technology Inc.?????????1.03%???θ????3,571.3141н???????р??????????????????δ????εχ??Sigmastar Technology Inc.?????????0.41%???θ????1,428.5212н?????????????????χ??SigmastarTechnology Inc.?????????

0.31%???θ????1,071.3928н???????

Transsion Technology Limitedχ??Sigmastar Technology Inc.?????????0.15%???θ????535.6964н???????Macro Fortune International Co.,Limitedχ??Sigmastar Technology Inc.?????????0.15%???θ????535.6964н?????????????????????δ????εχ??Sigmastar Technology Inc.?????????0.15%???θ????535.6964н???????OndineMDD Limitedχ??Sigmastar Technology Inc.?????????0.15%???θ????535.6964н???????⊕????⿴??????????δ????ε????????θ?????????仓??????????сφ

3-2-1-33

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

ж?

????δ?ε

????〦????仓???????
Sigmastar Technology Inc.24,419,216.0051.19%
??δ??ε???〇?????????????δ????ε2,444,721.005.13%
Frankstone Investments Holding Limited2,427,429.005.09%
Elite Star Holdings Limited2,103,730.004.41%
??????????δ????ε1,411,200.002.96%
Melstone Investment Holding Limited1,389,682.002.91%
??????ж?〇???????δ????ε1,359,503.002.85%
Treasure Star Holdings Limited1,271,314.002.67%
Supreme Star Holdings Limited1,193,143.002.50%
??????????δ????)1,143,771.002.40%
Auspicious Star Holdings Limited1,098,514.002.30%
???京??????δ????ε1,032,686.002.16%
???????〇???????δ????ε965,963.002.03%
Perfect Star Holdings Limited855,771.001.79%
??↙??⿴????????δ????ε730,131.001.53%
????????????????????δ????ε715,528.001.50%
?????????????????δ????ε693,624.001.45%
????????????????δ????ε486,754.001.03%
р??????????????????δ????ε486,754.001.03%
?????????????450,248.000.94%
????р???????????????δ????ε292,052.000.61%
??????????194,701.000.41%
Transsion Technology Limited146,026.000.31%
??????????????δ????ε97,351.000.20%
Marco Fortune International Co., Limited73,013.000.15%
??????????????δ????ε73,013.000.15%
OndineMDD Limited73,013.000.15%
⊕????⿴??????????δ????ε73,013.000.15%
47,701,864.00100.00%

3-2-1-34

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

ж?

????δ?ε

2020?6?25?θ????????θ???????????47,701,864.00???????48,675,371.00?θ??????????????????????δ????εδ?????????????????δ????ε?ε????53,569,711.00??????730,131.00?θ???????????????????17,856,497.00??????243,376.00?????????θ?????????仓??????????сφ

????〦????仓???????
Sigmastar Technology Inc.24,419,216.0050.17%
??δ??ε???〇?????????????δ????ε2,444,721.005.02%
Frankstone Investments Holding Limited2,427,429.004.99%
Elite Star Holdings Limited2,103,730.004.33%
??????????δ????ε1,411,200.002.90%
Melstone Investment Holding Limited1,389,682.002.86%
??????ж?〇???????δ????ε1,359,503.002.79%
Treasure Star Holdings Limited1,271,314.002.61%
Supreme Star Holdings Limited1,193,143.002.45%
??????????δ????)1,143,771.002.35%
Auspicious Star Holdings Limited1,098,514.002.26%
???京??????δ????ε1,032,686.002.12%
???????〇???????δ????ε965,963.001.98%
Perfect Star Holdings Limited855,771.001.76%
??↙??⿴????????δ????ε730,131.001.50%
????????????δ????ε730,131.001.50%
????????????????????δ????ε715,528.001.47%
?????????????????δ????ε693,624.001.42%
?????????????693,624.001.42%
????????????????δ????ε486,754.001.00%
р??????????????????δ????ε486,754.001.00%
????р???????????????δ????ε292,052.000.60%
??????????194,701.000.40%
Transsion Technology Limited146,026.000.30%
??????????????δ????ε97,351.000.20%
Marco Fortune International Co., Limited73,013.000.15%
??????????????δ????ε73,013.000.15%
OndineMDD Limited73,013.000.15%
⊕????⿴??????????δ????ε73,013.000.15%
48,675,371.00100.00%

3-2-1-35

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

ж?

????δ?ε

2021?2?5?θ????????θ????SigmaStar Technology Inc.????????

3.43%???θ?24,000,019.47????????Elite Star Holdings Limitedχ??SigmaStar

Technology Inc.????????1.14%???θ?8,000,006.49????????TranssionTechnology Limitedχ??SigmaStar Technology Inc.????????3.07%???θ?21,500,012.05????????Minos International Limitedχ??SigmaStar Technology Inc.????????2.14%???θ?15,000,015.76??????????δ??ε??????????δ????εχ??SigmaStar Technology Inc.????????1.43%???θ?10,000,000.92????????Palace Investments Pte. Ltd.χ??SigmaStar TechnologyInc.????????0.86%???θ?6,000,012.06????????AAMS-1 Limitedχ??SigmaStar Technology Inc.????????0.50%???θ?3,500,004.64??????????????????????????????δ????εχ??SigmaStar TechnologyInc.????????0.36%???θ?2,500,007.42???????????????????????δ????εχ??SigmaStar Technology Inc.????????0.71%???θ?5,000,000.46????????????????????δ????εδ????????????????????δ????ε?εχ??SigmaStar Technology Inc.????????0.14%???θ?999,997.22????????????????????????χ??SigmaStar Technology Inc.????????0.36%???θ?2,500,007.42?????????????????????χ??SigmaStar Technology Inc.????????0.36%???θ?2,500,007.42?????????????????????????δ????εχ??SigmaStar Technology Inc.????????2.00%???θ?14,000,004.17??????????????????δ????ε????????θ?????????仓??????????сφ

????〦????仓???????
Sigmastar Technology Inc.16,387,779.0033.67%
Elite Star Holdings Limited3,772,600.007.76%
??δ??ε???〇?????????????δ????ε2,444,721.005.02%
Frankstone Investments Holding Limited2,427,429.004.99%
Minos International Limited1,495,029.003.07%
??????????δ????ε1,411,200.002.90%
Melstone Investment Holding Limited1,389,682.002.86%
??????ж?〇???????δ????ε1,359,503.002.79%
Treasure Star Holdings Limited1,271,314.002.61%
Supreme Star Holdings Limited1,193,143.002.45%
??????????δ????)1,143,771.002.35%
Auspicious Star Holdings Limited1,098,514.002.26%
??δ??ε??????????δ????ε1,043,044.002.14%
???京??????δ????ε1,032,686.002.12%
??????????δ????ε973,507.002.00%
???????〇???????δ????ε965,963.001.98%
?????????????????δ????ε867,465.001.78%
?????????????867,465.001.78%
Perfect Star Holdings Limited855,771.001.76%
??↙??⿴????????δ????ε730,131.001.50%
????????????δ????ε730,131.001.50%
????????????????????δ????ε715,528.001.47%
Transsion Technology Limited702,316.001.44%
Palace Investments Pte. Ltd.695,362.001.43%

3-2-1-36

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

ж?

????δ?ε

????〦????仓???????
????????????????δ????ε486,754.001.00%
р??????????????????δ????ε486,754.001.00%
AAMS-1 Limited417,218.000.86%
???????????????δ????ε347,681.000.71%
????р???????????????δ????ε292,052.000.60%
??????????????????????δ????ε243,377.000.50%
??????????194,701.000.40%
???????????????δ????ε173,841.000.36%
??????????????δ????ε97,351.000.20%
Marco Fortune International Co., Limited73,013.000.15%
??????????????δ????ε73,013.000.15%
OndineMDD Limited73,013.000.15%
⊕????⿴??????????δ????ε73,013.000.15%
????????????????69,536.000.14%
48,675,371.00100.00%

2021?5?10?θ????????????????????θ????〇??????????????〇???????????θ???????〇????????????????θ????〇????????????〇???????θ????????????у????????????????〇???????2021?2?28?????????????757,212,665.36???θ???????1?θ??36,000н?θ???????36,000н?θ?????????仓???397,212,665.36??????〥?????〇????????2021?5?20?亼??????????????ж???????91350200MA31DMUX52????????????????θ???????сφ

????〦????仓???????
SigmaStar Technology Inc.121,203,000.0033.67%
Elite Star Holdings Limited27,902,160.007.76%
??δ??ε???〇?????????????δ????ε18,081,000.005.02%
Frankstone Investments Holding Limited17,953,200.004.99%
Minos International Limited11,057,040.003.07%
??????????δ????ε10,437,120.002.90%
Melstone Investment Holding Limited10,278,000.002.86%
??????ж?〇???????δ????ε10,054,800.002.79%
Treasure Star Holdings Limited9,402,480.002.61%
Supreme Star Holdings Limited8,824,320.002.45%
??????????δ????ε8,459,280.002.35%
Auspicious Star Holdings Limited8,124,480.002.26%
??δ??ε??????????δ????ε7,714,440.002.14%
???京??????δ????ε7,637,760.002.12%
??????????δ????ε7,200,000.002.00%
???????〇???????δ????ε7,144,200.001.98%
?????????????????δ????ε6,415,560.001.78%
?????????????6,415,560.001.78%
Perfect Star Holdings Limited6,329,160.001.76%

3-2-1-37

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

ж?

????δ?ε

????〦????仓???????
??↙??⿴????????δ????ε5,400,000.001.50%
????????????δ????ε5,400,000.001.50%
????????????????????δ????ε5,292,000.001.47%
Transsion Technology Limited5,194,440.001.44%
Palace Investments Pte. Ltd.5,142,960.001.43%
????????????????δ????ε3,600,000.001.00%
р??????????????????δ????ε3,600,000.001.00%
AAMS-1 Limited3,085,560.000.86%
???????????????δ????ε2,571,480.000.71%
????р???????????????δ????ε2,160,000.000.60%
??????????????????????δ????ε1,800,000.000.50%
??????????1,440,000.000.40%
???????????????δ????ε1,285,560.000.36%
??????????????δ????ε720,000.000.20%
Marco Fortune International Co., Limited540,000.000.15%
??????????????δ????ε540,000.000.15%
OndineMDD Limited540,000.000.15%
⊕????⿴??????????δ????ε540,000.000.15%
????????????????514,440.000.14%
360,000,000.00100.00%

2021?6?13?θ???????????θ????〇????????????〇???????θ????????????????δ????ε?Elite Star Holdings Limited???????θ???????????????????360,000,000.00???????378,947,370.00?θ???360,000,000????378,947,370?θ????????????δ????ε????100,042,096.00??????11,368,420.00?????θ??Elite StarHoldings Limited????66,694,760.00??????7,578,950.00?????????????θ????????сφ

3-2-1-38

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

ж?

????δ?ε

????〦????仓???????
SigmaStar Technology Inc.121,203,000.0031.98%
Elite Star Holdings Limited35,481,110.009.36%

??????????δ????ε

18,568,420.004.90%
??δ??ε???〇?????????????δ????ε18,081,000.004.77%
Frankstone Investments Holding Limited17,953,200.004.74%
Minos International Limited11,057,040.002.92%

??????????δ????ε

10,437,120.002.75%
Melstone Investment Holding Limited10,278,000.002.71%

??????ж?〇???????δ????ε

10,054,800.002.65%
Treasure Star Holdings Limited9,402,480.002.48%
Supreme Star Holdings Limited8,824,320.002.33%

??????????δ????ε

8,459,280.002.23%
Auspicious Star Holdings Limited8,124,480.002.14%

??δ??ε??????????δ????ε

7,714,440.002.04%

???京??????δ????ε

7,637,760.002.02%

???????〇???????δ????ε

7,144,200.001.89%

?????????????????δ????ε

6,415,560.001.69%

?????????????

6,415,560.001.69%
Perfect Star Holdings Limited6,329,160.001.67%

??↙??⿴????????δ????ε

5,400,000.001.43%

????????????δ????ε

5,400,000.001.43%
????????????????????δ????ε5,292,000.001.40%
Transsion Technology Limited5,194,440.001.37%
Palace Investments Pte. Ltd.5,142,960.001.36%

????????????????δ????ε

3,600,000.000.95%
р??????????????????δ????ε3,600,000.000.95%
AAMS-1 Limited3,085,560.000.81%

???????????????δ????ε

2,571,480.000.68%
????р???????????????δ????ε2,160,000.000.57%
??????????????????????δ????ε1,800,000.000.48%

??????????

1,440,000.000.38%
???????????????δ????ε1,285,560.000.34%

??????????????δ????ε

720,000.000.19%
Marco Fortune International Co., Limited540,000.000.14%

??????????????δ????ε

540,000.000.14%
OndineMDD Limited540,000.000.14%

⊕????⿴??????????δ????ε

540,000.000.14%

????????????????

514,440.000.14%
378,947,370.00100.00%

3-2-1-39

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

ж?

????δ?ε

????????δ?〦?????ε??????φ??????χ????χ????????χ????????χ?????????????χ???????χ????χ??????χ????χ???????????χ??????χ??щ?????χ??????????δ???亱????亯??θ???????????????ε??亯?φ?????χ???仓??????χ?????χ??????δ??亱????亯?θ????????????????θ????亯?????????????????ε

?????ж??????????Sigmastar Technology Inc.θ?????р?????〇???????δ?с?〦???〇?ε100%??????

??????????????2023?9?13??????

???????????????й?1?

?????θ????????????????????

??

?????????

??????????亷?????????——?????????亷???????????????????????????δ?〦????????ε???

????????????????

????????θ????????θ????????????????????θ?????????????????

п?

???????????

???????????????????????????θ???????????????????ⅴ亯??????????????????????????????????????????????????????い??????

1.

???????????

????????????????θ?????????????????2020?12?31??2021?12?31??2022?12?31??2023?6?30????????2020???2021???2022?????2023?6?30?↘6???????????????

2.

????

?????????????θ????1?1???12?31?↘?

3-2-1-40

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

3.

?????

????????????????????θ?????????????????????????????θ??????????????

4.

??????

???????????????????θ????????????????????θ???????????δ????????????????ε?

?????????θ?????ф???ж??????????????????????????????????????????????????????仓???

5.

????????

??θ??????????????????????ⅴχ?????θ?????????????????????????仓????????伄???????

6.

???????????

????????????θ????仓?????????仓?

??????????θ????????????????????仓?????????仓????????θ???????亯???????????????????????????亯????仓θ???ф?????????????????щ??ⅴ????仓???ⅴ????????????θ??????????????????????亯?θ???????????????θу?????????仓???????????????亯?θ????????????????θ??????仓??????亯??????????????????

??????θ????????????????????????φ?????????????亯?θ???????????????θ????亯?????????亯??θ??亯?????????????χ??????????亯?θ?????????????????р???????????????仓θ??????????

??????θ???????????????????????????仓????亯?θ????????????

3-2-1-41

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

7.

????

????θ????ж????????θ?????????????????????

?????????↘??

?????????????ж????ж亯??????????

┗?с????θ?↘??????δ??????ж??θ?ж????????ж??εθ????????????????φ

δ1ε ??????????????┗χδ2ε ????????????????θ????????с????????????

??仓????п????χ?ъδaε??р??????????р?????伄????θ?δbε????р?????????????????р?????伄????θ??????????????

?????????????????┗θ?????????↘?????????????ж??????р????у??ⅴ??ж???????θ???????ⅴ??????????θ???????????↘?????????????θ?仓???????

???????????θ????????????↘?????????????θ???????ⅴ???θ???????????????????????????θ????????????????????

?????????

?????????????????????????????????????????????????φ????????????????????ъ????????????????????????ъ????????????????ъ???????????????????θ????????????????????

?????????????????θ???????????????????ⅴ???????????????у??у??ж???????θ?????????

?????????ъ??????????????θ??????????????θ???????????????????????仓?

???????????????φ

??????????????

????????с????θ???????????????φ???????????????????????????χ?????????ⅴ??θ?????????????????????????仓????????????????θ?????????????θ??↘????????????????θ????????

3-2-1-42

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

7.

????δ?ε

?????????δ?ε

???????????????δ?εφ

???????ъ??????????????????????????с????θ??????????ъ????????????????φ????????????????????????????????????????χ?????????ⅴ??θ?????????????????????????仓????????????????????????????????????????????仓????????θ???????????????????????↘???θ???????????????????????????θ???????

???????ъ??????????????

р????????????????????θ??????????ъ???????????????????????θ????????????θ?ф???????θ??????????????????????????????????

?????????

?????????????????φ???????ъ?????????????????????????????????????ъ??????????????θ??????????????θ???????????????????????????仓?

???????????????φ

????????????

????????θ???????θ?????????????

???????ъ??????????????

???????ъ??????????????????????δ?????????εθ????????????θ????????????????

3-2-1-43

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

7.

????δ?ε

??????

????人????????θ?????????????????????ъ????????????????????????????????

??у??????????ⅴ亯θ???????????θ????????????人??????仓???????

?р????????????????θ?????????????????伄???????????????θ????伄????????????θ???ж??θ??????????12???人???????仓??????θ??????仓???????????χ????伄??????????????????????θ??????θ??????????????人???????仓??????θ??????仓???????????χ??????????????θ???п??θ??????????????人???????仓??????θ???????????????????

???????????????伄??????θ????????伄?????????????

??????亯??????????人????????????у??????伄???θ??喺??????????ⅴ?????ⅴ?????人??????

????????伄???????????????????????????????2?

?????????人???????????????φ????ж????????????????????仓???????θ??????????亱??у???仓????????????????亯?????????????人????ъ???????

????у???人?????????????????????θ????????????????仓?

3-2-1-44

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

7.

????δ?ε

??????

???????????θ?????????θ???伄??????????????????????????????????θ???????????????????↙???????????ж亯??θ???????????ж亯???

?ф???????θ???????????????????????????

??????

??┗?с????θ?????????????????仓?????????φ????????仓?????θъ?〃???????????χ????仓??θ???????????????????

??????

????????????р?????伄???????????θ?↘???????χ??????????р?????伄?????θу?↘????????

????????????????????р?????伄?????θ??с?????φ????????????θ?↘??????????????????χ????????????θ???????????????ぁ?????????θ??????????

???????????????????????θ?????????????????仓????????θ?????????????????仓θ?????????θ????????儎?仓?

3-2-1-45

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

8.

??

??????????????????????????????

?????????????????????????????????????????щ?????θ?????????????θ???????????????

?????????≮?????

???????θ??????ф?????????θ???儎???????θ????????θ????????????????????????????θ??????????儎??????θ??????????????仓?θ???????仓????θ????仓???????

?????θ????????θ??????????????????????????????????い????仓?????????????θ???????????θ?????????????????????亯???????????????????рθ??????????????????????????????????儎??????????????????

9.

??????

????????????????????????

???????????????????????????????????????????????????θ??с???????????φ???????θ?????????ⅴ?ф????????????????い?????????????????

??????????????????????θ?????????????????????θ????????????θ???ф????????????????θ?ъ??????????????????仓?

??????θ????????????????????????θ?????????????????????????????θ??????????

????????????????θ??????????????????θ??????????????????ф?????θ??у??????ф???ж?????????????

3-2-1-46

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

9.

??????δ?ε

??????θ?????????????????????????????????????仓?θ???????????????χ?????????????????????????????????????仓?θ??仓??????θ??????????????

??????θ?????????θ??????????????????????????????仓θ??????????????????????????????????????????????仓?θ?????????????????????????θ???????????????θ???ф???????????????????????????????????????δ????????????????θ??仓??εθ?????????????????θ????????????????????????????????????????????θ????????????????????????????????θ??????????????????р??????????????????????θ???????仓???????????????????????????????????????????θ?????????????????????

????????θ?????ф?????ⅴ??仓θ?????????????????????θ????↘??????θ?????????????????ф???????????????????????????θ????????????????????????????????????????θ?????????

10.

????

??????ф????????????????θъ?????????????????ф???????????θ????????θ????????θ??↘????????????χ??θ???????????

?????????????????????????????ⅴ???い?????????人??????????????????亯????????

3-2-1-47

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

10.

????δ?ε

????????????????θ??????????人???????????сφ

人?????人?????????
??????35-40?5%2.38%-2.71%
????3-5?5%19.00%-31.67%
???????3-5?5%19.00%-31.67%

????????????θ???????????人?????????????θ????????

11.

???ぁ

???ぁ??????ぁ????θ??????????亯???ぁ????????????

???ぁ???人??????????????

12.

?ⅴ??

?ⅴ??θ???????ⅴ?????????????θ???ⅴ???????????????????????ⅴ???????仓???ⅴ????????????13.

?????

?〕?????θ???????〕?????〕??????????????θ????????????????????φ〕?????????仓χ?〕???????????〕??ⅴ仓θ??〕????θ??????〕??????仓χ?〕??????????χ?〕???????〕??????〕?????????〕??????〕??ⅴ????人????????

????〕??ⅴ仓??????〕????θ???????????????

?????????????????????????????〕???┗???〕???????θ????〕?????????????????????〕???┗?????〕???????θ????〕??ф〕??????????????????????

3-2-1-48

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

14.

????

??????ф????????????????θъ????????????????θ??????????????ж??с????????????θ?????????????θ????????????????????

???????????????????????????θ??人?????????????????????у????????

?亯??????????сφ

????
щ??3?
IP??人??????IP??????
?????3?
?????40?

???????????θ???????????

???????????θ???????????????????????????θ??????????????????????????θ????????

???????ガ??亯????θ????ガ?????????????ガ?????θ??????????????????θ?????┗?с????θ???????θ?φ????????????????????р?????χ??????????????????χ?????????????θ?????????????????????????????????θ???????????θ????????χ??????????????????θ???????????θ??????????????χ???????????????????????у┗?р????????θ???????????

3-2-1-49

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

15.

????

?????????い???????????θ??с????φ

????????????????????????θ???????θ???????????仓θ???????

????仓??????????????????仓ф??人???????????????儎?????????亯????????????仓χ????亯???????仓?????θ???????????????????????仓???????θ????????????????????????????????????

?????????????仓????????θ????????????????仓θ????仓??????θ??????????????

р???????ж???θ???????у????

16.

??????

??????θ????〕????????????????????????????????ж??р??亯??θ??????????θ???????????????仓???

17.

????

????θ??????????????????????????????????〃????????????????????⿱?????????????????????????????????????????????θ????????

????

????????????θ???????????????θ???????????????

⿱????δ??????ε

?????????????????????????θ??????????????????????

????

?????????????θ?с?????????????????????θ???????φ??у?????????????????????????????χ????ф?????????????????????

3-2-1-50

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

18.

〕???

?〕?????θ?????????〕??ⅴ仓??????〕???θ??〕???????〕????〕??ⅴ仓?????ⅴ仓??????ⅴ仓??〕??????仓????????????〕??ⅴ仓???????人?????ⅴ亯θ?????????????????↘〕????????ⅴ亯θ??????????????????〕????????????↘〕?????

???〕??ⅴ仓????θ??????〕????ⅴ???????????????????????〕????〕???????????θ???????θ????????????????????〕????????〕??ⅴ仓????????????θ?????????????????

〕??????θ??????????〕???????仓θ??〕??ⅴ仓???〕???????仓???????ⅴ仓?????????人?????仓?????????〕??ⅴ仓??????????????????〕?????↘????????????????????θ?????????〕??ⅴ仓???????〕????

19.

????

????θ??????????????????????????????????θ????????????????????????????????

???????????????????θ??????????????????????????θ???????????????????θ???????〥χ???????????????????????θ?????????????θ??????????????????????????????θ?????θ??????????θ?????????????????θ???????〥?????????????????????????????θ?????ж?

??????????θ???????????????????θ????????〥???????θ??????????????????????????仓????????┗???????????????????????????

????┗?????????????????????????θу??????????????????????????????θ????┗????????????θ??┗??????????/???????θ???????

?????????????????ⅴθ????????ⅴ?????????????θ????????????????θ?????????????θ???????????

???????????????θ?????????????θ??????????仓???????????┗??????????????┗??θ??? ????????????????θ??????????θ???????????????????????????????????θ??ф????????ⅴ??????????θ????????????????

3-2-1-51

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

19.

????δ?ε

?????????????????????????????θ???????????????????????χ???????????ъ??????????????????????θ????????????????????????

20.

ф????????????

???????????????θ??????????????????θ??????????????????θ??????????????????????????????????

??????

???ф??????????????????????????????????????с??????рθ??????????????????θ?????ф?????????????????θ????????????????φ????????ⅴ????????р???伄??????????????????????????????????????

??????

??????????????┗?????????θъ?????????у?┗??с?ж〃??θ???????????ж?????????θ??????????θ????????????????????φ?????????????????????????????χ??????????ぁ??????χ??????ぁ?????????у?????θ????????????????????????????ⅴ亯?

????

?????ф????????????????θ???????????????????????仓????????????θ????????????у?????у????????????????у?????????仓?

?????/???

?????????????????θ??????θ?????????????????θ???????????????????????θ???????????θ??????????仓???????θ???????θ??人??????????????仓????θ??仓????????????仓?????????????ⅴ???仓θ??????????仓???????

3-2-1-52

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

21.

????

???????????ф???ⅴ????????????????????

?????????????????????????????????θ?????????????????ⅴ亯?

22.

????

???????┗????????ъ?????θ????????????????θ?????????仓???????????????θ????????χ????у??????θ?????仓???

???????????????????????θ??ф?????????χ????у???θ???????亱??????????????θ??????????????????????ф?????????θ???????ф??????????

ф?????????θ???????????????????θ???????θ?????????????????????????????χ??????????????????θ????????????????

ф?????????θ???????????χ????????θ??????????????????????????δ??????仓???????θ????????εθ???????????????????????????θ????????????仓????????????

23.

????い

???????ф??????????????ф?い??????????θ???????????????い?????????い???亯??????ф?い??????仓????????θ????????????????い?

??????????θ??????い??θ??い???θ??人?????????????????い???θ?????????人???????????????い???

???????θ????????い???????????θ??????????????????い??仓????????い?????θ??????い???????????????θ???????????????い??θ???????????い??仓???????????い????????θ??????い???

??┗?с????θ????い???????い????????仓??φ????仓??????い???????い???????χ????い???????い???ф?жい???????ж??い???????い?????у???い????θ?????ж??????????い???????い????????θ????い??????仓??????い???????い????????????????

3-2-1-53

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

24.

〕?

??????θ??????????〕?????〕?θ?????ж?????ж??????ж亯??亯???????????????θ?????〕?????〕??

???〕?

????〕???????〕?θ????〕?????????〕???θ???????п?13???п?18?

??〕???????〕?

?????〕?????θ〕??у??12??θъу????????〕??????〕?χ??亯〕???????????у?????3.5н????5000??〕?????????〕??????〕?人??〕〕????θ?〕?у????????〕????????〕???????〕???у????????〕?????〕???????????????????????????

〕???

??????〕??????〕???θ??????〕????????????θ?????????????

25.

????

????????θ??????????????

26.

??????

??????????????????????????????????????θ?????ф?????????????θ??ж亯??????????ж亯??????????

??????????????????????θ???????????????????????????θ???????????φ?ж?????θ?????????????????????р???????χ???????θ??ж?????????????????????????χ?п?????θ????????у???????

????????θ??????????????????????????????????θ?????????????????????

3-2-1-54

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

27.

?????????

?????????????????????θ????????????????????????????仓????θ????????????????????????у?????????????????????????????仓???????

??

????

??????????????????????????????θ????????θ????????????????????????????????????????伄????????????????????????????????????????????θ???????????????????????仇????????????

????????

?????????????????????????????θ??????????????????????????????????θ???????????↙?????θ????ф??????????????????

???у???

?с?????????????????????у??????????θ???????????????????仓?????

?????????

?????????????θ?????????????θ?????????????人???θ????????????〃????????仓????????????????у?????у????????????????у?????????仓???????ф???????у??????θ?????????仓?????у????????θ????????????????仓?????????ж??????θ?????????仓θ????????????????????θ??????????????????????????

??????

???????????θ????ф?????????θ????儎??????????└????θ?????????????????ж???????????????????????い????仓?????????????????????僂??θ?????????????ㄔ??????????????у?????????????????????????????

3-2-1-55

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

п?

???????????δ?ε

27.

?????????δ?ε

???у???δ?ε????

??????????????????????θ??????????????????????????θ???????????????????θ???????〥χ???????????????????????θ?????????????θ??????????????????????????????θ?????θ??????????θ?????????????????θ???????〥?

????い??

??????????い??仓?????????????θ????????????????????い?????????????????????????い??仓?????仓θ???????????い????仓?

?〕????ⅴ??

????????ⅴ?????????〕??ⅴ仓?????ⅴ?????ⅴ?????????ⅴ???θ???????????θ??????????????ⅴ???????θ????рθ???????????????????????? ?????????ⅴ???

?????????????

???????????????人??????????????????????????????????人??????????????θ??????????????仓?

?р??????????

??????????????р?????????????????????р??????????????????????θ????у????

28.

??????

???亯?????????????????いу?????????????

2022?11?30?θ????????????????16??θ???????у????????????у???????у????い??仓δ??????ε?ъ???????????????仓??い????????????????亯??δ???〕??〕?????????〕????????????〕???θ?????????????????人????????????????εθу??????????18?——??い???ж?δ?ε???п?????????????い???????い?????????????????????????????い??????????????θ????????????18?——??い??????θ?????????????????い???????い???р????2023?1?1?????????2019??????θ????????????????い???????い??θ??????????亯?????

3-2-1-56

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

い亯

1.

??い〃?い?

??い – ?い?????い????亯いθ????????????

亯い仓???仓????い?

ж??い??い???0%?6%?13%?い????亯いθ?

???????????亯い仓???仓????い?

??????????????い????????????

????θ???い??13%?

??い – ???????????????????????????

??????仓?5%?い?????い?

??????い – ???????р???????????????????

〇??????????????δ??ε????θ????????い?7%???

??????δр?ε〇?????θ????????い?

5%???

???????????????い?

????? – ???????θ????????い?3%???

??????? – ???????θ????????い?2%???

????い – ????????い??い????????2?

?????????い???い??仓?20%???

???р????????????????〇??????

???δр?ε〇????????????θ????い??????い??仓?20%??θ??????2?

????????δ??ε????????い???い??

仓?25%??θ??????2?

3-2-1-57

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

い亯δ?ε

2.

い???

??い

δ1ε ????????????δ?с?〦?????ε???い???δ?с?〦?い

????ε?????????い??????δ?い?2011?100?ε???θ??いж??い???????????????θ????い??い???3%????????????????2021????ф???????????

δ2ε ??????い???????????????い????い??????δ?い

?2016?36?ε??3?ж??δ???εⅴ???θ???р????????????????〇????????????〇??????????????????ф?????????????θ????い?

????い

δ1ε ?? ????????????????????????儎??????????

??δ???2020?8?ε???θ??啉?????????????????θ??????θ?ж???????????いθ??????10%?い???????い???啉?????????????????????????δ?с?〦?????ε??????????????い???????????

2021?5?29?θ?????????2020????????θ??????い?

2022?5?30?θ?????????2021????????θ??????い?

2023?5?31?θ?????????2022????????θ??????い?

2023??????????????θ???人?2023??????????θ??10%?い???????い?

δ2ε ??????い???????????????い?????????δ?い

?2019?13?ε??????θ?2019?1?1??2021?12?31?θ???????θ????い??仓у??100н????θ??25%????い??仓θ?20%?い???????いχ????い??仓??100н??у??300н????θ??50%????い??仓θ?20%?い???????い???????い????????????????????い????????δ?い?2021?12?ε???θ?2021?1?1??2022?12?31?θ??????????い??仓у??100н????θ??い?2019?13?????????????рθ?????????い???????い???????ж?????????い????????δ?い?2022?13?ε???θ?2022?1?1??2024?12?31?θ??????????い??仓??100н??у??300н????θ??25%????い??仓θ?20%?い???????い?

?2020?1?1??2023?6?30?θ???????р????????????????〇?????????δр?ε〇????????????????????2021?1?1??2022?12?31?θ?????δ??ε?????????????????

3-2-1-58

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???

1.

????

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
???ⅴ546,298,134.74459,372,114.38432,127,121.94387,263,825.82
??????920,954.3212,195,640.899,943,565.27467,203.84
547,219,089.06471,567,755.27442,070,687.21387,731,029.66
??φ???????

?????????

?ⅴ亯?仓920,954.3212,195,640.899,943,565.27467,203.84

?2023?6?30??2022?12?31??2021?12?31??2020?12?31?θ???????????????????141,089,780.69?????130,437,270.37?????123,835,982.96?????37,522,690.67????????????????????????????θ?????????????↙????

???????????????????

?2023?6?30?θ???????????????????????????????????

?2022?12?31?θ?????????????????????????????〇???ぁⅴ???????????

?2021?12?31??2020?12?31?θ?????????????????????????????〇???ぁⅴ????

?????ⅴ???????ⅴ????????????ⅴ??ⅴ???3???3?у?θ???????????θ???????????ⅴ?????????

2.

???????

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
???????ъ???? ??????????
????120,887,965.00104,197,828.23304,932,729.08140,709,717.80
??????-2,003,156.00-697,726.11
120,887,965.00106,200,984.23304,932,729.08141,407,443.91

?2023?6?30??2022?12?31??2021?12?31??2020?12?31?θу????????????ъ???????????????

3-2-1-59

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

3.

???ⅴ

???ⅴ??????1??????ⅴ?у???

???ⅴ??喺???сφ

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
1????δ?ε198,412,732.5575,797,722.9782,410,346.1877,352,729.09
1???6??δ?ε15,352,442.7421,484,416.0314,430,718.694,010,062.31
6???1?--6,056,429.05-
?φ???ⅴ????153,524.43214,844.16447,128.6440,100.62
213,611,650.8697,067,294.84102,450,365.2881,322,690.78

???伄???????????????ⅴ???сφ

2023?6?30?
??????人????????
????仓???人?????
1????δ?ε198,412,732.55--
1???6??δ?ε15,352,442.741.00%153,524.43
213,765,175.29153,524.43
2022?12?31?
??????人????????
????仓???人?????
1????δ?ε75,797,722.97--
1???6??δ?ε21,484,416.031.00%214,844.16
97,282,139.00214,844.16
2021?12?31?
??????人????????
????仓???人?????
1????δ?ε82,410,346.18--
1???6??δ?ε14,430,718.691.00%144,307.19
6???1?6,056,429.055.00%302,821.45
102,897,493.92447,128.64

3-2-1-60

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

3.

???ⅴδ?ε

2020?12?31?
??????人????????
????仓???人?????
1????δ?ε77,352,729.09--
1???6??δ?ε4,010,062.311.00%40,100.62
81,362,791.4040,100.62

???ⅴ????????сφ

?/???仓??/?????/????/???仓
??2023?6?30?↘6????214,844.16153,524.43(214,844.16)153,524.43
2022??447,128.64214,844.16(447,128.64)214,844.16
2021??40,100.62447,128.64(40,100.62)447,128.64
2020??182,934.4740,100.62(182,934.47)40,100.62

?2023?6?30?θ???ⅴ?仓????сφ

?仓?????仓????ⅴ?仓???
????106,466,758.2431,279.0149.81%
?????????71,559,276.1373,510.8233.48%
?????????????8,406,857.36-3.93%
??????????????7,928,741.0148,713.573.71%
????????7,751,566.86-3.63%
202,113,199.60153,503.4094.56%

?2022?12?31?θ???ⅴ?仓????сφ

?仓?????仓????ⅴ?仓???
????36,848,415.1918,954.0637.88%
?????????26,226,783.1036,354.7226.96%
п?〇???????11,204,631.7415,356.5111.52%
??????????????9,683,313.4196,593.859.95%
????????7,669,694.9939,305.597.88%
91,632,838.43206,564.7394.19%

3-2-1-61

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

3.

???ⅴδ?ε

?2021?12?31?θ???ⅴ?仓????сφ

?仓?????仓????ⅴ?仓???
????60,096,007.4033,860.1158.40%
????????16,912,300.609,286.7616.44%
п?〇???????13,394,327.77333,904.9013.02%
????5,487,171.79-5.33%
??????????????4,294,849.4742,948.494.17%
100,184,657.03420,000.2697.36%

?2020?12?31?θ???ⅴ?仓????сφ

?仓?????仓????ⅴ?仓???
????57,314,427.43-70.44%
п?〇???????13,197,879.91-16.22%
????????4,938,344.73-6.07%
?????????4,756,320.5833,750.505.85%
TNB Tech Co., Ltd.765,220.816,350.120.94%
80,972,193.4640,100.6299.52%

?φ????θ????????????????〇?????????????〇?????χ????θ????〇?????????????????

3-2-1-62

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

4.

人?ⅴ亯

人?ⅴ亯??喺???сφ

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
???仓?????仓?????仓?????仓??
1???δ?1?ε716,050.29100.00%98,265.89100.00%764,832.65100.00%1,067,372.4176.94%
1??2?δ?2?ε------6,500.000.47%
2??3?δ?3?ε------313,372.4822.59%
716,050.29100.00%98,265.89100.00%764,832.65100.00%1,387,244.89100.00%

?2023?6?30?θ人?ⅴ亯?仓????сφ

?仓?人?ⅴ亯?仓???
??????δ??ε????316,600.0044.21%
????????δ??ε????238,720.0033.34%
р?????????70,000.009.78%
р???????????32,250.004.50%
????????????????18,664.122.61%
676,234.1294.44%

?2022?12?31?θ人?ⅴ亯?仓????сφ

?仓?人?ⅴ亯?仓???
??????????????????????52,560.0053.49%
????????????????18,183.8818.50%
????????????8,000.008.14%
??????????7,409.937.54%
??????????2,909.422.96%
89,063.2390.63%

?2021?12?31?θ人?ⅴ亯?仓????сφ

?仓?人?ⅴ亯?仓???
??〥???????????525,288.4768.68%
???????????146,384.1819.14%
????????????????18,416.002.41%
??〇????????????17,357.082.27%
?僅〇???????16,574.402.17%
724,020.1394.67%

3-2-1-63

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

4.

人?ⅴ亯δ?ε

?2020?12?31?θ人?ⅴ亯?仓????сφ

?仓?人?ⅴ亯?仓???
??〇???????722,637.6452.09%
????〇??????313,372.4822.59%
????δ??ε????84,764.706.11%
?????〇?????48,590.003.50%
??〇????????????35,000.682.52%
1,204,365.5086.81%

5.

????ⅴ

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
????ⅴ4,665,287.824,666,258.2617,660,152.7218,690,706.39

????ⅴ??喺???сφ

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
1???δ?1?ε2,041,612.303,734,734.8116,519,940.9018,066,497.32
1??2?δ?2?ε1,811,385.45788,092.20806,043.5397,887.04
2??3?δ?3?ε678,368.82137,331.2574,844.96526,322.03
3??р133,921.256,100.00259,323.33-
?φ????ⅴ????----
4,665,287.824,666,258.2617,660,152.7218,690,706.39

????ⅴ??????сφ

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
??????3,978,294.764,113,848.5315,576,554.3415,051,567.26
????????--2,026,731.893,406,495.75
????????680,060.56545,857.46--
?????--40,000.00145,332.00
??6,932.506,552.2716,866.4987,311.38
?φ????ⅴ????----
4,665,287.824,666,258.2617,660,152.7218,690,706.39

3-2-1-64

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

5.

????ⅴδ?ε

????ⅴ????12???人???????????θ?2023?6?30??2022?12?31??2021?12?31??2020?12?31?θ????????人?????伄???θ?????????

?2023?6?30?θ????ⅴ?仓????сφ

???仓?????ⅴ ?仓??????喺???????仓
р??⊕δ??ε????1,315,651.6328.20%〕???1???? 1??3?-
??〇????????????897,186.9219.23%〕???1???? 1??2?-
????〇?????680,060.5614.58%????????1???-
??????????????481,374.3010.32%〕???1??2?-
BIPO Service Limited346,869.827.43%???1???? 1??2?-
3,721,143.2379.76%-

?2022?12?31?θ????ⅴ?仓????сφ

???仓?????ⅴ ?仓??????喺???????仓
р??⊕δ??ε????1,315,651.6328.20%〕???1???? 1??3?-
??〇????????????896,281.6919.21%〕???1???-
????〇?????545,857.4611.70%????????1???-
??????????????481,374.3010.32%〕???1???-
??〇???????328,100.927.03%〕???1???-
3,567,266.0076.46%-

3-2-1-65

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

5.

????ⅴδ?ε

?2021?12?31?θ????ⅴ?仓????сφ

???仓?????ⅴ?仓??????喺???????仓
??〇???????11,476,260.0064.98%???1???-
????〇?????2,026,731.8911.48%????????1???-
??????995,112.295.63%???1???-
??〇????????????853,401.884.83%〕???1???-
р??⊕δ??ε????827,838.254.69%〕???1???? 1??2?-
16,179,344.3191.61%-

?2020?12?31?θ????ⅴ?仓????сφ

???仓?????ⅴ?仓??????喺???????仓
??〇???????11,744,820.0062.84%???1???-
????〇?????3,406,495.7518.23%????????1???-
??????1,279,063.506.84%???1???-
??〇????????????526,728.902.82%〕???1???-
р??⊕δ??ε????393,679.952.11%〕???1???? 2??3?-
17,350,788.1092.84%-

3-2-1-66

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

6.

??

2023?6?30?
???仓????????
???181,585,592.4015,746,517.83165,839,074.57
??????263,052,440.455,543,029.35257,509,411.10
???208,647,236.728,949,152.03199,698,084.69
653,285,269.5730,238,699.21623,046,570.36
2022?12?31?
???仓????????
???248,365,983.4015,836,714.04232,529,269.36
??????362,815,844.605,630,063.50357,185,781.10
???207,984,925.019,018,926.74198,965,998.27
819,166,753.0130,485,704.28788,681,048.73
2021?12?31?
???仓????????
???436,216,600.8618,815,354.45417,401,246.41
??????180,294,809.84735,365.11179,559,444.73
???296,588,503.5019,003,028.38277,585,475.12
????3,253,779.77-3,253,779.77
916,353,693.9738,553,747.94877,799,946.03
2020?12?31?
???仓????????
???77,648,628.902,731,324.5574,917,304.35
??????142,218,781.75853,059.84141,365,721.91
???34,442,865.431,281,468.5933,161,396.84
????1,232,047.38-1,232,047.38
255,542,323.464,865,852.98250,676,470.48

3-2-1-67

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

6.

??δ?ε

?????????сφ

??2023?6?30?↘6????

???仓??????????????? ???仓???仓
???15,836,714.04-(101,743.33)11,547.1215,746,517.83
??????5,630,063.501,296.62(96,128.21)7,797.445,543,029.35
???9,018,926.74508,456.72(579,112.82)881.398,949,152.03
30,485,704.28509,753.34(776,984.36)20,225.9530,238,699.21

2022??

???仓??????????????? ???仓???仓
???18,815,354.455,259,118.18(8,228,720.87)(9,037.72)15,836,714.04
??????735,365.115,216,983.11(318,519.70)(3,765.02)5,630,063.50
???19,003,028.381,864,259.86(11,847,895.24)(466.26)9,018,926.74
38,553,747.9412,340,361.15(20,395,135.81)(13,269.00)30,485,704.28

2021??

???仓??????????????? ???仓???仓
???2,731,324.5517,498,982.76(1,386,544.57)(28,408.29)18,815,354.45
??????853,059.84346,455.87(461,554.49)(2,596.11)735,365.11
???1,281,468.5918,927,695.50(1,205,957.42)(178.29)19,003,028.38
4,865,852.9836,773,134.13(3,054,056.48)(31,182.69)38,553,747.94

2020??

???仓??????????????? ???仓???仓
???1,603,658.971,950,952.88(804,431.92)(18,855.38)2,731,324.55
??????2,662,548.36661,653.74(2,466,011.57)(5,130.69)853,059.84
???278,457.561,017,626.95(9,736.55)(4,879.37)1,281,468.59
4,544,664.893,630,233.57(3,280,180.04)(28,865.44)4,865,852.98

?????θ???????????θ???????????????????????????????????????????????θ??????仓???ⅴ??????仓?

3-2-1-68

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

7.

??????

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
????亯い仓62,752,864.0989,260,230.69106,897,703.4931,636,528.18
????亯い仓132,288.862,917,888.912,453,261.15148,475.02
人?????い5,561,873.55166,399.148,955.9311,194,301.57
?仓???421,534,794.52275,429,903.6560,074,700.0020,000,000.00
489,981,821.02367,774,422.39169,434,620.5762,979,304.77

?φ????2023?6?30?????仓??θ????2025?-2026?θ???3.30%-

3.55%?

????2022?12?31?????仓??θ????2023?-2025?θ???3.35%-

3.66%?

????2021?12?31?????仓??θ????2022?-2024?θ???3.36%-

3.41%?

????2020?12?31?????仓??θ????2021?-2022?θ???3.36%?

р????у???????????θ???人????????у??ж??

3-2-1-69

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

8.

????ⅴ

2023?6?30?

2023?6?30?

2022?

2022?

2021?

2021?

2020?

2020?

???仓

???仓

????

????????

????

???仓

???仓

????

????

????

????

???仓

???仓

????

????

????

????

???仓

???仓

????

????

????

????

???

???

98,996,103.09

98,996,103.09

-

-98,996,103.09

98,996,103.09

93,085,854.45

93,085,854.45

-

-

93,085,854.45

93,085,854.45

80,250,835.39

80,250,835.39

-

-

80,250,835.39

80,250,835.39

-

-

-

-

-

-

2021?9?θ???ф??????????亯??????θ????????????θ??????2029?12?31????????θ??????2023?7?31?????????????5,100н??θ?????ъ???ⅴ???θ??????????????????2021????????????1,683н??θ?????107,303,031.00?θ?????????????28,488,403.53?θ??????????2021???θ???????????????1,436,207.92??2022???θ???????????????2,923,832.06????2023?6?30?↘6????θ???????????????1,514,252.64???2023?6?30??2022?12?31??2021?12?31?θр?????ⅴ????3.58%?

3-2-1-70

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

9.

??????

2020??

???仓

???仓

????

????

????

???с????

???с????

???仓

???仓

??????

??????

????

????

????〇?????

????〇?????

15,861,531.20

15,861,531.20

(14,038,331.83

(14,038,331.83)

)(1,823,199.37

(1,823,199.37)

)

-

-

-

-

2018?10?25?θ???????????20,000,000.00?θ??????〇?????δ?с?〦??????ε?????23.53%?2019?11?θ????????????????????85,000,000??????100,000,000?θ????????23.53%??20%θ????????2020?8?θ??????????????????θ??????????44?

3-2-1-71

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

10.

?????????

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
???????ъ???
???????????131,072,273.8073,369,242.3010,000,000.00-
??φ??????29,223,685.8021,912,342.3010,000,000.00-
??????51,723,588.0051,456,900.00--
????50,125,000.00---
131,072,273.8073,369,242.3010,000,000.00-

2022?8?θ???????????????????п?⿷???????δ????ε??????θ??仓????50,000,000.00?θ??10%??????仓χ2022?11?θ?????????ф????δ??ε??????俌?????????〇??р??????θ???仓????11,787,157.26?θ?????0.16%?

2021?11?θ??????????????????サ???〇?????θ??仓????10,000,000.00?θ?????4%?

?????р??????????????????θ?????????????

3-2-1-72

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

11.

????

??2023?6?30?↘6????

???????????????????
??
???仓116,192,465.2348,047,651.1135,868,678.68200,108,795.02
??-11,793,475.315,140,553.5216,934,028.83
???????仓-26,867.9678,924.61105,792.57
???仓116,192,465.2359,867,994.3841,088,156.81217,148,616.42
????
???仓749,204.8125,915,260.9516,873,174.1243,537,639.88
??1,502,134.307,099,706.134,953,036.1213,554,876.55
???????仓-20,588.3157,887.6778,475.98
???仓2,251,339.1133,035,555.3921,884,097.9157,170,992.41
????
??113,941,126.1226,832,438.9919,204,058.90159,977,624.01
??115,443,260.4222,132,390.1618,995,504.56156,571,155.14

3-2-1-73

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

11.

????δ?ε

2022??

???????????????????
??
???仓-33,336,452.1522,112,918.5955,449,370.74
??-14,724,185.3513,789,068.4928,513,253.84
???ぁ??116,192,465.23--116,192,465.23
???????仓-(12,986.39)(33,308.40)(46,294.79)
???仓116,192,465.2348,047,651.1135,868,678.68200,108,795.02
????
???仓-13,371,716.288,712,897.2622,084,613.54
??749,204.8112,547,486.388,168,124.7621,464,815.95
???????仓-(3,941.71)(7,847.90)(11,789.61)
???仓749,204.8125,915,260.9516,873,174.1243,537,639.88
????
??115,443,260.4222,132,390.1618,995,504.56156,571,155.14
??-19,964,735.8713,400,021.3333,364,757.20

2021??

?????????????
??
???仓17,309,960.3811,345,386.2828,655,346.66
??16,033,751.7010,783,230.6026,816,982.30
???????仓(7,259.93)(15,698.29)(22,958.22)
???仓33,336,452.1522,112,918.5955,449,370.74
????
???仓3,926,738.823,657,520.417,584,259.23
??9,447,496.765,060,723.0114,508,219.77
???????仓(2,519.30)(5,346.16)(7,865.46)
???仓13,371,716.288,712,897.2622,084,613.54
????
??19,964,735.8713,400,021.3333,364,757.20
??13,383,221.567,687,865.8721,071,087.43

3-2-1-74

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

11.

????δ?ε

2020??

?????????????
??
???仓3,422,547.266,320,426.629,742,973.88
??13,889,393.235,032,744.4418,922,137.67
???????仓(1,980.11)(7,784.78)(9,764.89)
???仓17,309,960.3811,345,386.2828,655,346.66
????
???仓285,532.081,456,000.881,741,532.96
??3,643,168.192,205,038.945,848,207.13
???????仓(1,961.45)(3,519.41)(5,480.86)
???仓3,926,738.823,657,520.417,584,259.23
????
??13,383,221.567,687,865.8721,071,087.43
??3,137,015.184,864,425.748,001,440.92

?????θ????????θ????????????θъ?????????〕????〕???????

3-2-1-75

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

12.

???ぁ

2023?6?30?

2023?6?30?

2022?12?31?

2022?12?31?

2021?12?31?

2021?12?31?

2020?12?31?

2020?12?31?

??〇??

??〇??

-

-

-

-

76,052,606.97

76,052,606.97

6,155,342.10

6,155,342.10

???ぁ??2023?6?30?↘6???????χ???ぁ2022?????сφ

人?

人?

???仓

???仓

????

????

????

????

???仓

???仓

????

????

?ぁ???人

?ぁ???人

????

????

???

???

??〇??

??〇??

170,000,000.00

170,000,000.00

76,052,606.97

76,052,606.97

40,139,858.26

40,139,858.26

116,192,465.23

116,192,465.23

-

-

????

????

68.35%

68.35%

???ぁ2021?????сφ

人?

人?

???仓

???仓

????

????

???仓

???仓

????

????

?ぁ???人

?ぁ???人

???

???

??〇??

??〇??

170,000,000.00

170,000,000.00

6,155,342.10

6,155,342.10

69,897,264.87

69,897,264.87

76,052,606.97

76,052,606.97

????

????

44.74%

44.74%

???ぁ2020?????сφ

人?

人?

???仓

???仓

????

????

???仓

???仓

????

????

?ぁ???人

?ぁ???人

???

???

??〇??

??〇??

170,000,000.00

170,000,000.00

--

--

6,155,342.10

6,155,342.10

6,155,342.10

6,155,342.10

????

????

3.62%

3.62%

????θ??????ぁ?????????χ??????θ??????ぁу???????

3-2-1-76

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

13.

?????

??2023?6?30?↘6????

??????
??
???仓29,620,536.56
??405,720.61
?????2,697,691.67
???????仓137,762.25
???仓27,466,327.75
????
???仓8,265,332.79
??5,161,145.07
?????2,409,607.20
???????仓68,309.43
???仓11,085,180.09
????
??16,381,147.66
??21,355,203.77

3-2-1-77

??〇???????

??????δ?ε2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

13.

?????δ?ε

2022??

??????
??
???仓13,234,299.03
??23,931,450.69
?????7,552,831.30
???????仓7,618.14
???仓29,620,536.56
????
???仓4,293,494.22
??7,947,821.97
?????3,978,670.36
???????仓2,686.96
???仓8,265,332.79
????
??21,355,203.77
??8,940,804.81

3-2-1-78

??〇???????

??????δ?ε2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

13.

?????δ?ε

2021??

??????
??
???仓5,288,707.53
??10,343,406.79
?????2,396,277.90
???????仓(1,537.39)
???仓13,234,299.03
????
???仓3,253,706.50
??3,436,770.24
?????2,396,277.90
???????仓(704.62)
???仓4,293,494.22
????
??8,940,804.81
??2,035,001.03

3-2-1-79

??〇???????

??????δ?ε2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

13.

?????δ?ε

2020??

??????
??
???仓3,691,610.45
??1,597,097.08
???仓5,288,707.53
????
???仓1,760,745.70
??1,492,960.80
???仓3,253,706.50
????
??2,035,001.03
??1,930,864.75

14.

????

??2023?6?30?↘6????

?????щ??IP?????????
??
???仓45,320,000.003,806,498.61266,224,630.425,063,659.46320,414,788.49
??--1,133,135.193,260,715.024,393,850.21
???????仓--20,642.3517,994.8138,637.16
???仓45,320,000.003,806,498.61267,378,407.968,342,369.29324,847,275.86
????
???仓2,392,471.253,806,498.61129,008,469.443,580,542.81138,787,982.11
??587,236.73-28,825,765.791,048,966.4730,461,968.99
???????仓--18,854.7611,915.8330,770.59
???仓2,979,707.983,806,498.61157,853,089.994,641,425.11169,280,721.69
????
??42,340,292.02-109,525,317.973,700,944.18155,566,554.17
??42,927,528.75-137,216,160.981,483,116.65181,626,806.38

3-2-1-80

??〇???????

??????δ?ε2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

14.

????δ?ε

2022??

?????щ??IP?????????
??
???仓45,320,000.003,806,498.61202,473,420.753,728,951.41255,328,870.77
??--63,759,345.611,750,343.6765,509,689.28
??---413,793.10413,793.10
???????仓--(8,135.94)(1,842.52)(9,978.46
???仓45,320,000.003,806,498.61266,224,630.425,063,659.46320,414,788.49
????
???仓1,217,997.793,025,040.2865,168,626.922,297,069.6571,708,734.64
??1,174,473.46781,458.3363,840,315.461,699,799.5467,496,046.79
??---413,793.10413,793.10
???????仓--(472.94)(2,533.28)(3,006.22
???仓2,392,471.253,806,498.61129,008,469.443,580,542.81138,787,982.11
????
??42,927,528.75-137,216,160.981,483,116.65181,626,806.38
??44,102,002.21781,458.33137,304,793.831,431,881.76183,620,136.13

3-2-1-81

??〇???????

??????δ?ε2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

14.

????δ?ε

2021??

?????щ??IP?????????
??
???仓18,540,000.003,806,498.6142,640,899.562,653,520.9667,640,919.13
??26,780,000.00-159,835,211.051,077,084.91187,692,295.96
???????仓--(2,689.86)(1,654.46)(4,344.32
???仓45,320,000.003,806,498.61202,473,420.753,728,951.41255,328,870.77
????
???仓695,250.001,852,852.7815,113,551.19986,713.7018,648,367.67
??522,747.791,172,187.5050,055,958.051,311,969.3853,062,862.72
???????仓--(882.32)(1,613.43)(2,495.75
???仓1,217,997.793,025,040.2865,168,626.922,297,069.6571,708,734.64
????
??44,102,002.21781,458.33137,304,793.831,431,881.76183,620,136.13
??17,844,750.001,953,645.8327,527,348.371,666,807.2648,992,551.46

2020??

?????щ??IP?????????
??
???仓18,540,000.003,806,498.6119,162,985.411,565,913.1443,075,397.16
??--23,477,914.151,088,000.0024,565,914.15
???????仓---(392.18)(392.18)
???仓18,540,000.003,806,498.6142,640,899.562,653,520.9667,640,919.13
????
???仓231,750.00680,665.284,036,402.14360,883.625,309,701.04
??463,500.001,172,187.5011,077,149.05627,372.6713,340,209.22
???????仓---(1,542.59)(1,542.59)
???仓695,250.001,852,852.7815,113,551.19986,713.7018,648,367.67
????
??17,844,750.001,953,645.8327,527,348.371,666,807.2648,992,551.46
??18,308,250.003,125,833.3315,126,583.271,205,029.5237,765,696.12

?????θ????????θ?????????????

3-2-1-82

??〇???????

??????δ?ε2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

15.

??????

??2023?6?30?↘6????

???仓???????????仓
?????188,679.23291,509.4373,034.59407,154.07
???????64,764.15-64,764.15-
儎?????1,994,889.89-58,962.261,935,927.63
????5,685,128.603,583,248.431,062,648.448,205,728.59
〕???????3,567,935.572,153,682.75901,900.874,819,717.45
11,501,397.446,028,440.612,161,310.3115,368,527.74

2022??

???仓???????????????仓???仓
?????42,201.65226,415.0879,937.50-188,679.23
???????-129,528.3064,764.15-64,764.15
儎?????2,112,814.42-117,924.53-1,994,889.89
????-5,922,311.28237,182.68-5,685,128.60
〕???????466,925.103,671,597.24567,800.18(2,786.59)3,567,935.57
2,621,941.179,949,851.901,067,609.04(2,786.59)11,501,397.44

2021??

???仓???????????????仓???仓
?????126,604.96-84,403.31-42,201.65
儎?????-2,122,641.469,827.04-2,112,814.42
〕???????250,205.97643,200.34427,229.43748.22466,925.10
376,810.932,765,841.80521,459.78748.222,621,941.17

2020??

???仓???????????仓
?????-168,806.6142,201.65126,604.96
〕???????107,250.00197,247.7054,291.73250,205.97
107,250.00366,054.3196,493.38376,810.93

3-2-1-83

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

16.

????い??

/

??

?????????い???????い??φ

2023?6?30?

2023?6?30?

2022?12?31?

2022?12?31?

2021?12?31?

2021?12?31?

2020?12?31?

2020?12?31?

???/δ??いε?????

???/δ??いε?????

????い??/δ??ε

????い??/δ??ε

???/δ??いε?????

???/δ??いε?????

????い

??/δ??ε

????い

??/δ??ε

???/δ??いε?????

???/δ??いε?????

????い??/δ??ε

????い??/δ??ε

???/δ??いε?????

???/δ??いε?????

????い??/δ??ε

????い??/δ??ε

????い??

????い??

????????

????????

62,853,452.26

62,853,452.26

6,285,345.24

6,285,345.24

107,858,090.29

107,858,090.29

10,785,809.03

10,785,809.03

145,654,583.25

145,654,583.25

-

-

65,536,872.75

65,536,872.75

-

-

???????

???????

119,200,776.21

119,200,776.21

11,920,077.62

11,920,077.62

103,861,496.10

103,861,496.10

10,386,149.61

10,386,149.61

61,298,603.08

61,298,603.08

6,129,860.30

6,129,860.30

15,554,879.38

15,554,879.38

1,555,487.93

1,555,487.93

??????

??????

29,629,757.93

29,629,757.93

2,962,975.79

2,962,975.79

29,873,649.33

29,873,649.33

2,987,364.93

2,987,364.93

37,901,900.73

37,901,900.73

6,239.29

6,239.29

2,411,234.83

2,411,234.83

3,597.46

3,597.46

????

????

14,592,427.24

14,592,427.24

1,459,242.72

1,459,242.72

13,363,519.20

13,363,519.20

1,336,351.92

1,336,351.92

15,540,744.82

15,540,744.82

360,288.23

360,288.23

9,103,114.65

9,103,114.65

17,805.92

17,805.92

〕???

〕???

19,300,866.85

19,300,866.85

3,688,782.75

3,688,782.75

22,019,348.52

22,019,348.52

4,176,139.47

4,176,139.47

4,159,109.65

4,159,109.65

163,725.57

163,725.57

3,485,016.23

3,485,016.23

455,050.18

455,050.18

??????????

??????????

23,011,840.00

23,011,840.00

2,301,184.00

2,301,184.00

-

-

-

-

-

-

-

-

-

-

-

-

?????

?????

60,018,639.14

60,018,639.14

6,001,863.91

6,001,863.91

-

-

-

-

-

-

-

-

-

-

-

-

328,607,759.63

328,607,759.63

34,619,472.03

34,619,472.03

276,976,103.44

276,976,103.44

29,671,814.96

29,671,814.96

264,554,941.53

264,554,941.53

6,660,113.39

6,660,113.39

96,091,117.84

96,091,117.84

2,031,941.49

2,031,941.49

????い??

????い??

?????

?????

(20,047,541.98

(20,047,541.98)

)

(3,761,045.38

(3,761,045.38)

)(22,790,321.81

(22,790,321.81)

)

(4,249,932.48

(4,249,932.48)

)

(3,850,101.76

(3,850,101.76)

)

(158,939.52

(158,939.52)

)

(3,059,059.83

(3,059,059.83)

)

(450,624.54

(450,624.54)

)

??????????

??????????

(21,499,397.87

(21,499,397.87)

)

(2,149,939.79

(2,149,939.79)

)(4,687,337.56

(4,687,337.56)

)

(468,733.76

(468,733.76)

)

(5,302,200.00

(5,302,200.00)

)

-

-

(1,352,826.11

(1,352,826.11)

)

-

-

(41,546,939.85

(41,546,939.85)

)

(5,910,985.17

(5,910,985.17)

)(27,477,659.37

(27,477,659.37)

)

(4,718,666.24

(4,718,666.24)

)

(9,152,301.76

(9,152,301.76)

)

(158,939.52

(158,939.52)

)

(4,411,885.94

(4,411,885.94)

)

(450,624.54

(450,624.54)

)

3-2-1-84



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

16.

????い??

/

??δ?ε

????い???????い????????仓??φ

2023?6?30?

2023?6?30?

2022?12?31?

2022?12?31?

2021?12?31?

2021?12?31?

2020?12?31?

2020?12?31?

???仓

???仓

????仓

????仓

???仓

???仓

????仓

????仓

???仓

???仓

????仓

????仓

???仓

???仓

????仓

????仓

????い??

????い??

5,838,722.54

5,838,722.54

28,780,749.49

28,780,749.49

4,169,530.84

4,169,530.84

25,502,284.12

25,502,284.12

158,939.52

158,939.52

6,501,173.87

6,501,173.87

450,624.54

450,624.54

1,581,316.95

1,581,316.95

????い??

????い??

5,838,722.54

5,838,722.54

72,262.63

72,262.63

4,169,530.84

4,169,530.84

549,135.40

549,135.40

158,939.52

158,939.52

-

-

450,624.54

450,624.54

-

-

???????い?????????????φ

2023?6?30?

2023?6?30?

2022?12?31?

2022?12?31?

2021?12?31?

2021?12?31?

2020?12?31?

2020?12?31?

?????

?????

84,484,113.34

84,484,113.34

109,103,895.78

109,103,895.78

61,691,812.64

61,691,812.64

41,699,315.28

41,699,315.28

??????

??????

762,465.69

762,465.69

840,168.09

840,168.09

1,130,158.55

1,130,158.55

2,486,937.11

2,486,937.11

〕???

〕???

2,069,534.23

2,069,534.23

1,653,241.20

1,653,241.20

99,876.38

99,876.38

-

-

87,316,113.26

87,316,113.26

111,597,305.07

111,597,305.07

62,921,847.57

62,921,847.57

44,186,252.39

44,186,252.39

3-2-1-85

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

16.

????い??/

??δ?ε

???????い???????????с????φ

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
2027?8,749,451.678,749,451.67--
2028?6,680,000.88---
2029?-24,774,854.7932,567,641.1234,521,685.19
2030?-7,177,630.097,177,630.097,177,630.09
2031?21,946,541.4321,946,541.4321,946,541.43-
2032?46,455,417.8046,455,417.80--
2033?652,701.56---
84,484,113.34109,103,895.7861,691,812.6441,699,315.28

2020??????????????θ2021???????????????δр?ε〇?????????????θ2022???????????????δр?ε〇???????????δ??ε??????????〇?????????????θ??2023?6?30?↘6??????????????????δр?ε〇???????????δ??ε??????????〇????????

????θ???????????仓????????い????????????10?θ?????δ??ε?????〇??????θ??????仓??い??????????10?θ?????〇???????????仓??い????????????5??

???δр?ε〇?????2021???????仓??い????????????5?χ2022?θ???δр?ε〇??????〇??????θ??????仓??い??????????10?χ???δр?ε〇?????人?у??2023?〇????????θ??2023?6?30?↘6??????????仓??い??????????5??

3-2-1-86

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

17.

???????

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
????人??????154,108,946.80---
??〕???????236,000,000.00---
人?????ⅴ亯660,480.381,874,474.001,022,704.90194,205.93
р???4,097,574.612,987,520.282,217,185.40-
???????328,488,403.5328,488,403.5328,488,403.53-
123,355,405.3233,350,397.8131,728,293.83194,205.93

?1φ2023?5?23?θ???фр??⑥?⊕??〇??????????????人???θ???人????????2023?11?10?θр??⑥?⊕??〇???????????????⑥?⊕??〇???????2339?3?1??????θ???〥?10,486.23???θ?????????????????54,108,946.80??????????θр??????????????????р????????????????θ??亯???у???ър??⑥?⊕??〇?????????人???????????????

?2φ2023?5?30?θ???фр??⑥?⊕??〕????????????????〕??????θ????〕?????р????????172?2??37?θ人????〥??5,968.48???θ????????????36,000,000.00???????θ?р???〕????????θ?????фр??⑥?⊕??〕?????????????↙??????θъ?????〕?????????θ??亯???у???θ???????θ???????ⅴ???ъ????ж?θ?????????

?3φ??????????????亯??????8?

18.

???ⅴ

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
???ⅴ222,391,723.6271,776,495.2046,935,273.81-

?2023?6?30?θр??ⅴ?????????????ⅴθ????2.550%-5.140%?

?2022?12?31?θр??ⅴ?????????????ⅴθ????2.150%-2.800%?

?2021?12?31?θр??ⅴ???????θ????1.050%-1.152%?

3-2-1-87

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

19.

???????

2023

?

?

30?2022?12?31?2021?12?31?2020?12?31?
???????ъ???

??????????

?
??????23,011,840.00---

?2023?6?30?θ???????ъ????????????????????????

20.

???ⅴ

???ⅴу??θ????1??????

2023

?

?

30?2022?12?31?2021?12?31?2020?12?31?
?ⅴ81,633,614.7747,746,721.58160,595,205.6499,570,785.89
?????67,609,482.7757,841,005.8578,851,988.6840,774,829.39
IP?????26,833,432.1928,929,502.9720,653,598.0815,083,995.52
??4,381,521.26897,590.761,660,314.421,051,767.96
180,458,050.99135,414,821.16261,761,106.82156,481,378.76

?2023?6?30??2022?12?31??2021?12?31??2020?12?31?θ??喺??1???????ⅴ?

21.

人?ⅴ亯

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
人?ⅴ亯76,306.9076,306.9053,322.19225,715.70

?2023?6?30??2022?12?31??2021?12?31??2020?12?31?θ??喺??1????人?ⅴ亯?

3-2-1-88

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

22.

????

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
人??ⅴ16,090.73169.431,359,485.306,255,950.71
????17,958,073.2717,222,897.4835,259,950.4027,918,581.07
17,974,164.0017,223,066.9136,619,435.7034,174,531.78

????????????????????????人?ⅴ??????????θ????с??12??????????

23.

??????

??2023?6?30?↘6????

???仓???????????? ???仓???仓
????120,037,960.42166,603,872.03209,436,344.95277,702.7177,483,190.21
⿱????- ??????1,545,780.3311,216,647.5311,479,049.76(102.04) 1,283,276.06
121,583,740.75177,820,519.56220,915,394.71277,600.6778,766,466.27

2022??

???仓???????????? ???仓???仓
????157,557,179.31361,539,811.46398,978,955.57(80,074.78)120,037,960.42
⿱????- ??????1,401,723.7720,178,923.9120,036,116.601,249.251,545,780.33
158,958,903.08381,718,735.37419,015,072.17(78,825.53)121,583,740.75

2021??

???仓???????????? ???仓???仓
????90,895,595.66374,569,422.94307,803,646.48(104,192.81)157,557,179.31
⿱????- ??????549,536.5613,342,074.0212,485,796.97(4,089.84)1,401,723.77
91,445,132.22387,911,496.96320,289,443.45(108,282.65)158,958,903.08

3-2-1-89

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

23.

??????δ?ε

2020??

???仓???????????? ???仓???仓
????46,170,026.69207,549,332.13162,751,269.64(72,493.52)90,895,595.66
⿱????- ??????224,624.382,935,341.302,606,845.29(3,583.83)549,536.56
46,394,651.07210,484,673.43165,358,114.93(76,077.35)91,445,132.22

?????сφ

??2023?6?30?↘6????

???仓???????????? ???仓???仓
???????????114,318,548.66149,869,021.65191,314,155.24216,800.98 73,090,216.05
?????????973,836.46 2,709,123.872,885,993.147,137.51 804,104.70
?????2,177,391.95 5,252,298.056,715,036.51- 714,653.49
??φ?????1,845,919.73 4,987,421.366,148,166.67- 685,174.42
?????13,369.67 96,556.6296,646.04- 13,280.25
?????318,102.55 168,320.07470,223.80- 16,198.82
???〥?843,097.30 6,232,015.026,238,803.42- 836,308.90
??????δ?ε1,725,086.05 2,541,413.442,282,356.6453,764.22 2,037,907.07
??120,037,960.42166,603,872.03209,436,344.95277,702.7177,483,190.21

2022??

???仓???????????? ???仓???仓
???????????153,337,435.07331,648,079.37370,586,288.58(80,677.20114,318,548.66
?????????1,353,968.854,103,322.794,488,202.244,747.06973,836.46
?????489,768.928,946,296.597,258,673.56-2,177,391.95
??φ?????386,849.687,564,991.316,105,921.26-1,845,919.73
?????16,986.76161,854.78165,471.87-13,369.67
?????85,932.481,219,450.50987,280.43-318,102.55
???〥?590,120.0011,994,744.0811,741,766.78-843,097.30
???????????252,830.19-252,830.19--
??????δ?ε1,533,056.284,847,368.634,651,194.22(4,144.641,725,086.05
??157,557,179.31361,539,811.46398,978,955.57(80,074.78120,037,960.42

3-2-1-90

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

23.

??????δ?ε

2021??

???仓???????????? ???仓???仓
???????????88,615,577.29351,979,574.96287,165,434.13(92,283.05153,337,435.07
?????????647,626.86 3,724,179.523,016,405.73(1,431.80 1,353,968.85
?????296,741.43 5,427,381.535,234,354.04- 489,768.92
??φ?????273,288.90 4,434,088.134,320,527.35- 386,849.68
?????1,305.55 113,998.1898,316.97- 16,986.76
?????22,146.98 879,295.22815,509.72- 85,932.48
???〥?294,852.467,214,030.126,918,762.58-590,120.00
???????????-1,164,150.92911,320.73-252,830.19
??????δ?ε1,040,797.625,060,105.894,557,369.27(10,477.961,533,056.28
??90,895,595.66374,569,422.94307,803,646.48(104,192.81157,557,179.31

2020??

???仓???????????? ???仓???仓
???????????45,833,027.67194,420,094.40151,576,014.39(61,530.39)88,615,577.29
?????????-2,340,422.131,690,752.22(2,043.05)647,626.86
?????-2,574,809.772,278,068.34-296,741.43
??φ?????-2,329,927.542,056,638.64-273,288.90
?????-6,958.475,652.92-1,305.55
?????-237,923.76215,776.78-22,146.98
???〥?-4,153,560.123,858,707.66-294,852.46
??????δ?ε336,999.024,060,445.713,347,727.03(8,920.08)1,040,797.62
??46,170,026.69207,549,332.13162,751,269.64(72,493.52)90,895,595.66

?φ???????????????????????????????????

???????сφ

??2023?6?30?↘6????

???仓???????????? ???仓???仓
??????δ?ε1,505,533.9710,964,876.7011,226,441.05(102.04) 1,243,867.58
?????40,246.36251,770.83252,608.71- 39,408.48
1,545,780.3311,216,647.5311,479,049.76(102.04) 1,283,276.06

3-2-1-91

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

23.

??????δ?ε

2022??

???仓???????????? ???仓???仓
??????δ?ε1,379,549.9019,715,031.7219,590,296.901,249.251,505,533.97
?????22,173.87463,892.19445,819.70-40,246.36
1,401,723.7720,178,923.9120,036,116.601,249.251,545,780.33

2021??

???仓???????????? ???仓???仓
??????δ?ε547,183.5313,071,871.4712,235,415.26(4,089.84)1,379,549.90
?????2,353.03270,202.55250,381.71-22,173.87
549,536.5613,342,074.0212,485,796.97(4,089.84)1,401,723.77

2020??

???仓???????????? ???仓???仓
??????δ?ε224,624.382,921,472.422,595,329.44(3,583.83)547,183.53
?????-13,868.8811,515.85-2,353.03
224,624.382,935,341.302,606,845.29(3,583.83)549,536.56

?φ????????????????????????????????????

3-2-1-92

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

24.

??い?

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
??い6,782,453.995,699,052.2526,872,742.94-
????い?--2,652,037.291,985,661.42
????い2,426,771.602,977,827.572,189,951.62926,223.87
????い121,326.47129,107.13253,549.56190,352.52
??????い351,526.32648,783.54812,081.55-
?????150,654.15278,050.09348,034.95-
??????100,436.10185,366.72232,023.30-
??807,452.05741,597.82155,464.00144,098.40
10,740,620.6810,659,785.1233,515,885.213,246,336.21

25.

????ⅴ

????ⅴ??????сφ

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
???ぁⅴ6,509,930.1317,688,478.4619,868,287.57416,597.81
???????2,635,224.914,145,564.739,176,630.8916,364,538.22
?????2,443,318.611,296,952.494,729,524.854,451,866.91
???????〥?1,344,904.701,574,642.601,693,782.21955,598.83
?僂?598,873.70100,999.602,325,588.881,324,899.98
IP??ⅴ387,025.00313,407.012,486,523.001,205,580.93
??ⅴ4,265,720.652,205,438.551,542,141.138,037,182.59
????6,551,401.63-3,159,589.618,055,192.13
??3,784,386.694,287,953.625,122,365.952,269,807.18
28,520,786.0231,613,437.0650,104,434.0943,081,264.58

?2023?6?30??2022?12?31??2021?12?31??2020?12?31?θ?????喺??1????????ⅴ?

3-2-1-93

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

26.

ж??????????

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
ж?????〕???δ????29ε9,609,049.4312,816,154.124,690,578.571,225,988.56
ж?????????ⅴ δ????30ε41,003,822.4456,849,781.6534,646,004.284,361,580.22
ж???????

?

220,000.00100,000.00--
???????ⅴ????ⅴ??27,688.8912,191.67--
50,860,560.7669,778,127.4439,336,582.855,587,568.78

27.

??????

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
???亯い仓-22.03172,513.18294,288.05

28.

???ⅴ

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
???ⅴ49,620,000.0019,850,000.00--

?2023?6?30?θр??ⅴ?ф???????????????????????????????ⅴ????ф???????????????????????ⅴ??????θф???????????????????????????????ⅴ???θ?ⅴ?仓????19,900,000.00?θ?????100,000.00???ж???ⅴθ?ⅴ???3?θ????4%θ?????2%????????????????????“????-???????????????”??χф???????????????????????ⅴ???θ?ⅴ?仓????29,940,000.00?θ?????120,000.00???ж???ⅴθ?ⅴ??3?θ????3.6%θ?????1.6%????????????????????“????-???????????????”???р??ⅴ????θ???ⅴθщ??????????

?2022?12?31?θр??ⅴ?ф???????????????????????????????ⅴ???θ?ⅴ?仓????19,950,000.00?θ?????100,000.00???ж???ⅴθ?ⅴ???3?θ????4%θ?????2%????????????????????“????-???????????????”??θ???????θ???ⅴθ??ⅴщ??????????

3-2-1-94

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

29.

〕???

2023

?

?

30?2022?12?31?2021?12?31?2020?12?31?
〕???17,672,535.5724,318,842.478,467,053.372,472,268.76
?φж?????

〕???δ?

???26ε9,609,049.4312,816,154.124,690,578.571,225,988.56
8,063,486.1411,502,688.353,776,474.801,246,280.20

30.

????ⅴ

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
IP??ⅴ99,597,229.69133,082,214.99115,437,408.548,259,366.07
?φж??????

???ⅴ

δ????26ε41,003,822.4456,849,781.6534,646,004.284,361,580.22
58,593,407.2576,232,433.3480,791,404.263,897,785.85

31.

????

??2023?6?30?↘6????

???仓???????????仓
????13,376,547.608,000,000.006,780,863.2214,595,684.38

2022??

???仓???????????仓
????15,540,744.8211,000,000.0013,164,197.2213,376,547.60

2021??

???仓???????????仓
????9,155,228.9014,824,500.008,438,984.0815,540,744.82

2020??

???仓???????????仓
????4,699,509.107,723,207.153,267,487.359,155,228.90

3-2-1-95

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

31.

????δ?ε

??2023?6?30?↘6????θ?????????亯??сφ

???仓???????????????仓ф??/????
???????????6,709,307.166,000,000.002,730,565.569,978,741.60ф????
???????????щ亯??IP??????6,654,211.882,000,000.004,040,526.224,613,685.66ф????
??〇?亯????13,028.56-9,771.443,257.12ф????
??13,376,547.608,000,000.006,780,863.2214,595,684.38

2022??θ?????????亯??сφ

???仓???????????????仓ф??/????
???????????8,128,143.356,000,000.007,418,836.196,709,307.16ф????
???????????щ亯??IP??????7,380,030.045,000,000.005,725,818.166,654,211.88ф????
??〇?亯????32,571.43-19,542.8713,028.56ф????
??15,540,744.8211,000,000.0013,164,197.2213,376,547.60

2021??θ?????????亯??сφ

???仓???????????????仓ф??/????
???????????7,736,364.096,000,000.005,608,220.748,128,143.35ф????
???????????щ亯??IP??????1,366,750.528,824,500.002,811,220.487,380,030.04ф????
??〇?亯????52,114.29-19,542.8632,571.43ф????
??9,155,228.9014,824,500.008,438,984.0815,540,744.82

2020??θ?????????亯??сφ

???仓???????????????仓ф??/????
???????????4,486,211.885,974,811.402,724,659.197,736,364.09ф????
???????????щ亯??IP??????213,297.221,691,395.75537,942.451,366,750.52ф????
??〇?亯????-57,000.004,885.7152,114.29ф????
??4,699,509.107,723,207.153,267,487.359,155,228.90

3-2-1-96

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

32.

??/

????

??2023?6?30?↘6????θ??????2022??θ??????2021??

???仓

???仓

??????

??????

???仓

???仓

??/δ??ε

??/δ??ε

?????

?????

????

????

??

??

Sigmastar Technology Inc.

Sigmastar Technology Inc.

24,419,216.00

24,419,216.00

(8,031,437.00

(8,031,437.00)

)

104,815,221.00

104,815,221.00

-

-

96,783,784.00

96,783,784.00

121,203,000.00

121,203,000.00

Elite Star Holdings Limited

Elite Star Holdings Limited

2,103,730.00

2,103,730.00

1,668,870.00

1,668,870.00

24,129,560.00

24,129,560.00

7,578,950.00

7,578,950.00

33,377,380.00

33,377,380.00

35,481,110.00

35,481,110.00

??????????δ????ε

??????????δ????ε

-

-

973,507.00

973,507.00

6,226,493.00

6,226,493.00

11,368,420.00

11,368,420.00

18,568,420.00

18,568,420.00

18,568,420.00

18,568,420.00

??δ??ε???〇?????????????δ????ε

??δ??ε???〇?????????????δ????ε

2,444,721.00

2,444,721.00

-

-

15,636,279.00

15,636,279.00

-

-

15,636,279.00

15,636,279.00

18,081,000.00

18,081,000.00

Frankstone Investments Holding Limited

Frankstone Investments Holding Limited

2,427,429.00

2,427,429.00

-

-

15,525,771.00

15,525,771.00

-

-

15,525,771.00

15,525,771.00

17,953,200.00

17,953,200.00

Minos International Limited

Minos International Limited

-

-

1,495,029.00

1,495,029.00

9,562,011.00

9,562,011.00

-

-

11,057,040.00

11,057,040.00

11,057,040.00

11,057,040.00

??????????δ????ε

??????????δ????ε

1,411,200.00

1,411,200.00

-

-

9,025,920.00

9,025,920.00

-

-

9,025,920.00

9,025,920.00

10,437,120.00

10,437,120.00

Melstone Investment Holding Limited

Melstone Investment Holding Limited

1,389,682.00

1,389,682.00

-

-

8,888,318.00

8,888,318.00

-

-

8,888,318.00

8,888,318.00

10,278,000.00

10,278,000.00

??????ж?〇???????δ????ε

??????ж?〇???????δ????ε

1,359,503.00

1,359,503.00

-

-

8,695,297.00

8,695,297.00

-

-

8,695,297.00

8,695,297.00

10,054,800.00

10,054,800.00

Treasure Star Holdings Limited

Treasure Star Holdings Limited

1,271,314.00

1,271,314.00

-

-

8,131,166.00

8,131,166.00

-

-

8,131,166.00

8,131,166.00

9,402,480.00

9,402,480.00

Supreme Star Holdings Limited

Supreme Star Holdings Limited

1,193,143.00

1,193,143.00

-

-

7,631,177.00

7,631,177.00

-

-

7,631,177.00

7,631,177.00

8,824,320.00

8,824,320.00

??????????δ????ε

??????????δ????ε

1,143,771.00

1,143,771.00

-

-

7,315,509.00

7,315,509.00

-

-

7,315,509.00

7,315,509.00

8,459,280.00

8,459,280.00

Auspicious Star Holdings Limited

Auspicious Star Holdings Limited

1,098,514.00

1,098,514.00

-

-

7,025,966.00

7,025,966.00

-

-

7,025,966.00

7,025,966.00

8,124,480.00

8,124,480.00

??δ??ε??????????δ????ε

??δ??ε??????????δ????ε

-

-

1,043,044.00

1,043,044.00

6,671,396.00

6,671,396.00

-

-

7,714,440.00

7,714,440.00

7,714,440.00

7,714,440.00

???京??????δ????ε

???京??????δ????ε

1,032,686.00

1,032,686.00

-

-

6,605,074.00

6,605,074.00

-

-

6,605,074.00

6,605,074.00

7,637,760.00

7,637,760.00

???????〇???????δ????ε

???????〇???????δ????ε

965,963.00

965,963.00

-

-

6,178,237.00

6,178,237.00

-

-

6,178,237.00

6,178,237.00

7,144,200.00

7,144,200.00

?????????????????δ????ε

?????????????????δ????ε

693,624.00

693,624.00

173,841.00

173,841.00

5,548,095.00

5,548,095.00

-

-

5,721,936.00

5,721,936.00

6,415,560.00

6,415,560.00

?????????????

?????????????

693,624.00

693,624.00

173,841.00

173,841.00

5,548,095.00

5,548,095.00

-

-

5,721,936.00

5,721,936.00

6,415,560.00

6,415,560.00

Perfect Star Holdings Limited

Perfect Star Holdings Limited

855,771.00

855,771.00

-

-

5,473,389.00

5,473,389.00

-

-

5,473,389.00

5,473,389.00

6,329,160.00

6,329,160.00

??↙??⿴????????δ????ε

??↙??⿴????????δ????ε

730,131.00

730,131.00

-

-

4,669,869.00

4,669,869.00

-

-

4,669,869.00

4,669,869.00

5,400,000.00

5,400,000.00

????????????δ????ε

????????????δ????ε

730,131.00

730,131.00

-

-

4,669,869.00

4,669,869.00

-

-

4,669,869.00

4,669,869.00

5,400,000.00

5,400,000.00

????????????????????δ????ε

????????????????????δ????ε

715,528.00

715,528.00

-

-

4,576,472.00

4,576,472.00

-

-

4,576,472.00

4,576,472.00

5,292,000.00

5,292,000.00

3-2-1-97



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

32.

??/

????δ?ε

2021??δ?ε

???仓

???仓

??????

??????

???仓

???仓

??/δ??ε

??/δ??ε

?????

?????

????

????

??

??

Transsion Technology Limited

Transsion Technology Limited

146,026.00

146,026.00

556,290.00

556,290.00

4,492,124.00

4,492,124.00

-

-

5,048,414.00

5,048,414.00

5,194,440.00

5,194,440.00Palace Investments Pte. Ltd.

Palace Investments Pte. Ltd.

-

-

695,362.00

695,362.00

4,447,598.00

4,447,598.00

-

-

5,142,960.00

5,142,960.00

5,142,960.00

5,142,960.00????????????????δ????ε

????????????????δ????ε

486,754.00

486,754.00

-

-

3,113,246.00

3,113,246.00

-

-

3,113,246.00

3,113,246.00

3,600,000.00

3,600,000.00р??????????????????δ????ε

р??????????????????δ????ε

486,754.00

486,754.00

-

-

3,113,246.00

3,113,246.00

-

-

3,113,246.00

3,113,246.00

3,600,000.00

3,600,000.00AAMS-1 Limited

AAMS-1 Limited

-

-

417,218.00

417,218.00

2,668,342.00

2,668,342.00

-

-

3,085,560.00

3,085,560.00

3,085,560.00

3,085,560.00???????????????δ????ε

???????????????δ????ε

-

-

347,681.00

347,681.00

2,223,799.00

2,223,799.00

-

-

2,571,480.00

2,571,480.00

2,571,480.00

2,571,480.00????р???????????????δ????ε

????р???????????????δ????ε

292,052.00

292,052.00

-

-

1,867,948.00

1,867,948.00

-

-

1,867,948.00

1,867,948.00

2,160,000.00

2,160,000.00??????????????????????δ????ε

??????????????????????δ????ε

-

-

243,377.00

243,377.00

1,556,623.00

1,556,623.00

-

-

1,800,000.00

1,800,000.00

1,800,000.00

1,800,000.00??????????

??????????

194,701.00

194,701.00

-

-

1,245,299.00

1,245,299.00

-

-

1,245,299.00

1,245,299.00

1,440,000.00

1,440,000.00???????????????δ????ε

???????????????δ????ε

-

-

173,841.00

173,841.00

1,111,719.00

1,111,719.00

-

-

1,285,560.00

1,285,560.00

1,285,560.00

1,285,560.00??????????????δ????ε

??????????????δ????ε

97,351.00

97,351.00

-

-

622,649.00

622,649.00

-

-

622,649.00

622,649.00

720,000.00

720,000.00Marco Fortune International Co., Limited

Marco Fortune International Co., Limited

73,013.00

73,013.00

-

-

466,987.00

466,987.00

-

-

466,987.00

466,987.00

540,000.00

540,000.00??????????????δ????ε

??????????????δ????ε

73,013.00

73,013.00

-

-

466,987.00

466,987.00

-

-

466,987.00

466,987.00

540,000.00

540,000.00OndineMDD Limited

OndineMDD Limited

73,013.00

73,013.00

-

-

466,987.00

466,987.00

-

-

466,987.00

466,987.00

540,000.00

540,000.00⊕????⿴??????????δ????ε

⊕????⿴??????????δ????ε

73,013.00

73,013.00

-

-

466,987.00

466,987.00

-

-

466,987.00

466,987.00

540,000.00

540,000.00????????????????

????????????????

-

-

69,536.00

69,536.00

444,904.00

444,904.00

-

-

514,440.00

514,440.00

514,440.00

514,440.00

48,675,371.00

48,675,371.00

-

-

311,324,629.00

311,324,629.00

18,947,370.00

18,947,370.00

330,271,999.00

330,271,999.00

378,947,370.00

378,947,370.00

3-2-1-98



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

32.

??/

????δ?ε

2020??

???仓

???仓

??????

??????

???仓

???仓

??

??

??/δ??ε

??/δ??ε

??

??

Sigmastar Technology Inc.

Sigmastar Technology Inc.

28,800,000.00

28,800,000.00

-

-

(4,380,784.00

(4,380,784.00)

)

(4,380,784.00

(4,380,784.00)

)

24,419,216.00

24,419,216.00

??δ??ε???〇?????????????δ????ε

??δ??ε???〇?????????????δ????ε

-

-

2,444,721.00

2,444,721.00

-

-

2,444,721.00

2,444,721.00

2,444,721.00

2,444,721.00

Frankstone Investments Holding Limited

Frankstone Investments Holding Limited

-

-

2,427,429.00

2,427,429.00

-

-

2,427,429.00

2,427,429.00

2,427,429.00

2,427,429.00

Elite Star Holdings Limited

Elite Star Holdings Limited

960,216.00

960,216.00

948,813.00

948,813.00

194,701.00

194,701.00

1,143,514.00

1,143,514.00

2,103,730.00

2,103,730.00

??????????δ????ε

??????????δ????ε

793,686.00

793,686.00

617,514.00

617,514.00

-

-

617,514.00

617,514.00

1,411,200.00

1,411,200.00

Melstone Investment Holding Limited

Melstone Investment Holding Limited

-

-

1,073,292.00

1,073,292.00

316,390.00

316,390.00

1,389,682.00

1,389,682.00

1,389,682.00

1,389,682.00

??????ж?〇???????δ????ε

??????ж?〇???????δ????ε

-

-

1,359,503.00

1,359,503.00

-

-

1,359,503.00

1,359,503.00

1,359,503.00

1,359,503.00

Treasure Star Holdings Limited

Treasure Star Holdings Limited

819,436.00

819,436.00

451,878.00

451,878.00

-

-

451,878.00

451,878.00

1,271,314.00

1,271,314.00

Supreme Star Holdings Limited

Supreme Star Holdings Limited

799,339.00

799,339.00

393,804.00

393,804.00

-

-

393,804.00

393,804.00

1,193,143.00

1,193,143.00

??????????δ????ε

??????????δ????ε

685,082.00

685,082.00

458,689.00

458,689.00

-

-

458,689.00

458,689.00

1,143,771.00

1,143,771.00

Auspicious Star Holdings Limited

Auspicious Star Holdings Limited

731,627.00

731,627.00

366,887.00

366,887.00

-

-

366,887.00

366,887.00

1,098,514.00

1,098,514.00

???京??????δ????ε

???京??????δ????ε

-

-

1,032,686.00

1,032,686.00

-

-

1,032,686.00

1,032,686.00

1,032,686.00

1,032,686.00

???????〇???????δ????ε

???????〇???????δ????ε

-

-

965,963.00

965,963.00

-

-

965,963.00

965,963.00

965,963.00

965,963.00

Perfect Star Holdings Limited

Perfect Star Holdings Limited

638,433.00

638,433.00

217,338.00

217,338.00

-

-

217,338.00

217,338.00

855,771.00

855,771.00

??↙??⿴????????δ????ε

??↙??⿴????????δ????ε

-

-

-

-

730,131.00

730,131.00

730,131.00

730,131.00

730,131.00

730,131.00

????????????δ????ε

????????????δ????ε

-

-

730,131.00

730,131.00

-

-

730,131.00

730,131.00

730,131.00

730,131.00

????????????????????δ????ε

????????????????????δ????ε

-

-

715,528.00

715,528.00

-

-

715,528.00

715,528.00

715,528.00

715,528.00

?????????????????δ????ε

?????????????????δ????ε

-

-

-

-

693,624.00

693,624.00

693,624.00

693,624.00

693,624.00

693,624.00

?????????????

?????????????

-

-

243,376.00

243,376.00

450,248.00

450,248.00

693,624.00

693,624.00

693,624.00

693,624.00

????????????????δ????ε

????????????????δ????ε

-

-

-

-

486,754.00

486,754.00

486,754.00

486,754.00

486,754.00

486,754.00

р??????????????????δ????ε

р??????????????????δ????ε

-

-

-

-

486,754.00

486,754.00

486,754.00

486,754.00

486,754.00

486,754.00

????р???????????????δ????ε

????р???????????????δ????ε

-

-

-

-

292,052.00

292,052.00

292,052.00

292,052.00

292,052.00

292,052.00

3-2-1-99



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

32.

??/

????δ?ε

2020??δ?ε

???仓

???仓

??????

??????

???仓

???仓

??

??

??/δ??ε

??/δ??ε

??

??

??????????

??????????

-

-

-

-

194,701.00

194,701.00

194,701.00

194,701.00

194,701.00

194,701.00

Transsion Technology Limited

Transsion Technology Limited

-

-

-

-

146,026.00

146,026.00

146,026.00

146,026.00

146,026.00

146,026.00

??????????????δ????ε

??????????????δ????ε

-

-

-

-

97,351.00

97,351.00

97,351.00

97,351.00

97,351.00

97,351.00

Marco Fortune International Co., Limited

Marco Fortune International Co., Limited

-

-

-

-

73,013.00

73,013.00

73,013.00

73,013.00

73,013.00

73,013.00

??????????????δ????ε

??????????????δ????ε

-

-

-

-

73,013.00

73,013.00

73,013.00

73,013.00

73,013.00

73,013.00

OndineMDD Limited

OndineMDD Limited

-

-

-

-

73,013.00

73,013.00

73,013.00

73,013.00

73,013.00

73,013.00

⊕????⿴??????????δ????ε

⊕????⿴??????????δ????ε

-

-

-

-

73,013.00

73,013.00

73,013.00

73,013.00

73,013.00

73,013.00

34,227,819.00

34,227,819.00

14,447,552.00

14,447,552.00

-

-

14,447,552.00

14,447,552.00

48,675,371.00

48,675,371.00

????θ?????/???????????θ????ж???θElite Star Holdings Limited?Treasure Star Holdings Limited?Supreme Star Holdings Limited?Auspicious Star Holdings Limited?Perfect StarHoldings Limited???????????δ????)???????????δ????ε????京??????δ????ε???????????δ????ε????????????

3-2-1-100

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

???

????

??

????????亯???δ?ε

33.

???〥

??2023?6?30?↘6????

???仓???????????仓
????543,423,569.25--543,423,569.25
?????〥56,052,264.2916,298,094.10-72,350,358.39
599,475,833.5416,298,094.10-615,773,927.64

??2023?6?30?↘6????θ??????????????????????仓????16,298,094.10?θ???????〥?

2022??

???仓???????????仓
????543,423,569.25--543,423,569.25
?????〥24,927,839.4431,124,424.85-56,052,264.29
568,351,408.6931,124,424.85-599,475,833.54

2022??θ??????????????????????仓????31,124,424.85?θ???????〥?

2021??

???仓???????????仓
??/????350,481,246.80504,266,951.45311,324,629.00543,423,569.25
?????〥2,189,098.1222,738,741.32-24,927,839.44
352,670,344.92527,005,692.77311,324,629.00568,351,408.69

2021??θ??????????????????????仓????22,738,741.32?θ???????〥χ

2021?5?10?θ????????????????????θ?2021?2?28???????θ?????360,000,000.00???θ?????397,212,665.36?????〥θ??θ???〥????????311,324,629.00?θ????????????〥???356,477,465.45??2021?????????????????166,736,856.00?θ??θ???????18,947,370.00?θ?????147,789,486.00 ??????〥?

3-2-1-101



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

33.

???〥δ?ε

2020??

???仓???????????仓
????6,024,081.00344,457,165.80-350,481,246.80
?????〥564,351.502,188,933.85564,187.232,189,098.12
6,588,432.50346,646,099.65564,187.23352,670,344.92

2020??θ??????????????????????仓????2,188,933.85?θ???????〥χ2020?8?θ??????????????????θ?????〥???????564,187.23??

2020?????????????????358,904,717.80?θ??θ?????????14,447,552.00?θ?????344,457,165.80??????〥?

34.

??????/

δ??ε

????????????????/??????????/δ??ε?〥?仓φ

??2023?6?30?↘6????

???仓?????????仓
???????仓488,446.87347,503.32835,950.19

2022??

???仓?????????仓
???????仓(18,953.63)507,400.50488,446.87

2021??

???仓?????????仓
???????仓(2,867,345.24)2,848,391.61(18,953.63)

2020??

???仓?????????仓
???????仓(1,841,459.18)(1,025,886.06)(2,867,345.24)
00

3-2-1-102



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

34.

??????/

δ??εδ?ε

??????/δ??ε????仓φ

??2023?6?30?↘6????

い???仓?φ?????????????????φ???????φ??い???????
???????仓347,503.32---347,503.32

2022??

い???仓?φ?????????????????φ???????φ??い???????
???????仓507,400.50---507,400.50

2021??

い???仓?φ?????????????????φ???????φ??い????? ??/???
???????仓1,690,604.11-1,157,787.50-2,848,391.61

2020??

い???仓?φ?????????????????φ???????φ??い????????
???????仓(1,025,886.06)---(1,025,886.06)

3-2-1-103



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

35.

???〥

??2023?6?30?↘6????

???仓???????????仓
?????〥131,148,851.13--131,148,851.13

2022??

???仓???????????仓
?????〥68,993,144.9262,155,706.21-131,148,851.13

2021??

???仓???????????仓
?????〥24,337,685.5068,993,144.9224,337,685.5068,993,144.92

2020??

???仓???????????仓
?????〥5,520,889.0918,816,796.41-24,337,685.50

?????????ㄖぁ???θ????????10%???????〥??????〥??仓????????50%?р?θ?у????

???????????〥?θ????????〥????θ?????〥?????????????????

36.

?????

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
?/???????742,721,262.22604,354,832.12252,949,639.5054,746,141.69
???116,454,098.87564,311,611.51753,695,904.99217,020,294.22
?φ???????〥-62,155,706.2168,993,144.9218,816,796.41
?????--333,297,567.45-
??????????-363,789,475.20--
?/???????859,175,361.09742,721,262.22604,354,832.12252,949,639.50

?φ?2022?4?6?θ???2022??ж????????????2021????????θ???????378,947,370????θ??????10??????????9.60?δ?いεθ???????363,789,475.20?δ?いε?

3-2-1-104

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

37.

???????

δ1ε ?????????

??2023?6?30?↘6????

??2023?6?30?↘6????

2022

??

2021

??

2020

??

??

??

??

??

??

??

??

??

??

??

??

??

??

??

??

??

????

????

962,089,033.49

962,089,033.49

628,319,741.17

628,319,741.17

2,322,151,145.68

2,322,151,145.68

1,364,410,630.91

1,364,410,630.91

2,651,035,287.45

2,651,035,287.45

1,405,817,406.76

1,405,817,406.76

1,181,409,085.59

1,181,409,085.59

672,360,320.62

672,360,320.62

????

????

24,138,232.82

24,138,232.82

21,053,033.78

21,053,033.78

45,381,699.35

45,381,699.35

32,532,142.40

32,532,142.40

34,631,771.25

34,631,771.25

24,945,182.88

24,945,182.88

11,229,061.80

11,229,061.80

9,488,330.82

9,488,330.82

986,227,266.31

986,227,266.31

649,372,774.95

649,372,774.95

2,367,532,845.03

2,367,532,845.03

1,396,942,773.31

1,396,942,773.31

2,685,667,058.70

2,685,667,058.70

1,430,762,589.64

1,430,762,589.64

1,192,638,147.39

1,192,638,147.39

681,848,651.44

681,848,651.44

????????????????δ2ε ф???????????????????сφ

??

2023

?

6

?

30?↘

6????

2022??

2022??

2021??

2021??

2020??

2020??

??ж??????

??ж??????

986,227,266.31

986,227,266.31

2,367,532,845.03

2,367,532,845.03

2,685,667,058.70

2,685,667,058.70

1,192,638,147.39

1,192,638,147.39

3-2-1-105

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

37.

???????δ?ε

δ2ε ф???????????????????сφδ?ε

??

2023

?

6

?

30?↘

6????

2022??

2022??

2021??

2021??

2020??

2020??

????

????

984,640,101.19

984,640,101.19

2,355,600,874.96

2,355,600,874.96

2,680,470,764.63

2,680,470,764.63

1,191,582,502.74

1,191,582,502.74

????

????

1,131,964.48

1,131,964.48

9,593,863.10

9,593,863.10

4,050,915.61

4,050,915.61

655,071.72

655,071.72

??

??

455,200.64

455,200.64

2,338,106.97

2,338,106.97

1,145,378.46

1,145,378.46

400,572.93

400,572.93

986,227,266.31

986,227,266.31

2,367,532,845.03

2,367,532,845.03

2,685,667,058.70

2,685,667,058.70

1,192,638,147.39

1,192,638,147.39

???ф??????????сφ?????????????????????θ???ⅴ????仓人????????30????????????????????θ???ⅴ??????????30?????

3-2-1-106

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

37.

???????δ?ε

δ3ε ??????????сφ

??2023?6?30?↘6????2022??

2022??

2021??

2021??

2020??

2020??

??

????

??

??

??

??

??

??

??

??

??

??

??

??

??

????

????

732,067,756.03

732,067,756.03494,940,418.24

494,940,418.24

1,730,957,551.67

1,730,957,551.67

1,062,114,949.27

1,062,114,949.27

1,708,591,219.20

1,708,591,219.20

915,827,934.33

915,827,934.33

726,343,401.85

726,343,401.85

435,068,700.40

435,068,700.40

?仇??

?仇??

143,935,343.59

143,935,343.5982,289,238.14

82,289,238.14

365,594,669.24

365,594,669.24

187,368,567.41

187,368,567.41

675,195,589.73

675,195,589.73

371,307,456.99

371,307,456.99

267,954,738.34

267,954,738.34

145,846,077.84

145,846,077.84

????

????

86,085,933.87

86,085,933.8751,090,084.79

51,090,084.79

225,598,924.77

225,598,924.77

114,927,114.23

114,927,114.23

267,248,478.52

267,248,478.52

118,682,015.44

118,682,015.44

187,110,945.40

187,110,945.40

91,445,542.38

91,445,542.38

962,089,033.49

962,089,033.49628,319,741.17

628,319,741.17

2,322,151,145.68

2,322,151,145.68

1,364,410,630.91

1,364,410,630.91

2,651,035,287.45

2,651,035,287.45

1,405,817,406.76

1,405,817,406.76

1,181,409,085.59

1,181,409,085.59

672,360,320.62

672,360,320.62

3-2-1-107

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

38.

い????

??2023?6?30?↘6????2022??2021??2020??
??????い1,584,052.905,944,418.377,012,329.98-
?????678,274.402,548,213.333,005,284.28-
???????452,182.931,698,808.882,003,522.86-
??い488,008.35344,763.95--
??い487,911.741,548,716.451,712,796.50812,228.37
????い59,492.95118,986.0049,024.4060,441.07
3,749,923.2712,203,906.9813,782,958.02872,669.44

39.

????

??2023?6?30?↘6????2022??2021??2020??
????8,726,567.9418,059,556.0015,471,095.109,605,249.95
???930,439.431,434,667.25888,568.06723,647.84
????593,154.671,022,981.821,451,639.60142,948.93
?????109,820.44315,249.59305,079.98142,969.19
???〕??????〕?15,804.06592,127.10172,933.5387,323.53
?????9,562.8122,013.2912,420.347,513.72
??323,724.741,480,235.691,357,871.32908,615.71
10,709,074.0922,926,830.7419,659,607.9311,618,268.87

40.

????

??2023?6?30?↘6????2022??2021??2020??
????28,262,392.5263,085,215.2965,250,652.5536,434,174.70
????10,081,482.3820,175,233.9511,649,235.57431,032.20
?????1,723,831.403,623,205.142,131,448.27782,757.26
?????1,606,924.193,140,028.792,610,598.478,978,969.81
???775,844.03866,443.95961,368.67503,190.24
?????236,853.97699,093.59656,059.90195,629.32
???〕??????〕?71,493.87933,915.952,113,955.011,000,518.02
??3,044,346.266,559,836.175,395,777.182,329,616.83
45,803,168.6299,082,972.8390,769,095.6250,655,888.38
06

3-2-1-108

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

41.

????

??2023?6?30?↘6????2022??2021??2020??
????140,831,559.10300,573,964.08307,189,749.31164,445,248.78
?????49,605,906.7188,678,487.8352,427,681.4019,987,599.55
????18,365,204.4327,686,020.0825,506,890.8224,882,903.65
???????10,833,805.5528,400,779.8431,091,615.1839,093,810.19
????5,623,457.059,926,209.089,637,866.151,614,952.72
?僂?2,264,224.352,987,222.644,108,322.982,300,806.08
???1,560,627.581,547,087.091,331,269.841,424,508.02
????1,465,206.844,844,118.513,776,043.552,617,738.84
???〕??????〕?215,269.694,841,880.434,907,227.603,849,524.28
??9,073,574.0516,793,963.5813,896,289.778,499,802.25
239,838,835.35486,279,733.16453,872,956.60268,716,894.36

42.

????

??2023?6?30?↘6????2022??2021??2020??
????5,453,741.738,663,812.911,902,576.06258,790.39
?φ????6,633,871.205,964,814.423,434,488.301,921,314.81
????(11,334,816.10)5,859,947.98(593,921.10)5,985,668.84
???84,512.17640,215.78244,814.82176,059.60
(12,430,433.40)9,199,162.25(1,881,018.52)4,499,204.02
07

3-2-1-109



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

43.

????

??2023?6?30?↘6????2022??2021??2020??
ф???????????71,522,886.86175,858,633.6490,055,685.0737,588,208.92
??????い?????544,235.77432,949.8681,246.3739,632.71
72,067,122.63176,291,583.5090,136,931.4437,627,841.63

ф????????????сφ

??2023?6?30?↘6????2022??2021??2020??
ф?????????
???????????щ亯??IP??????4,040,526.225,725,818.162,811,220.48537,942.45
???????????2,730,565.567,418,836.195,608,220.742,724,659.19
??〇?亯????9,771.4419,542.8719,542.864,885.71
6,780,863.2213,164,197.228,438,984.083,267,487.35
ф?????????
???????23,874,269.7263,126,338.3720,248,600.0024,817,288.60
??い????16,120,804.1483,475,282.1656,476,997.22-
〇??????9,800,000.00-750,000.003,220,100.00
?????い???5,033,521.22---
???????щ亯??5,000,000.005,000,000.00-3,308,604.26
〇????亯???2,100,000.004,320,000.00544,000.001,575,000.00
???????????800,000.00---
???щ????????????500,000.00---
??????336,000.00899,200.00--
?????щ???????250,000.00---
???↘??ど??250,000.00---
??????儎????200,000.00---
〇??儎???????200,000.00--100,000.00
????????60,000.00150,000.00-305,000.00
?????р???-3,000,000.002,000,000.00-
????????????-50,000.00500,000.00-
???儎??????-300,000.00--
?????р?????-1,000,000.00300,000.00-
〇??〇???亯???--200,000.00-
〇??俌??儎????--200,000.00-
〇????????-227,139.00140,000.00404,000.00
〇??????щ亯??---400,000.00
〇??亼?????---100,000.00
?????????????亯???-500,000.00--
??217,428.56646,476.89257,103.7790,728.71
64,742,023.64162,694,436.4281,616,700.9934,320,721.57
71,522,886.86175,858,633.6490,055,685.0737,588,208.92
08

3-2-1-110

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

44.

????

??2023?6

?30?↘

6????2022??2021??2020??
???????????????---6,525,855.40
??????????????---(1,823,199.37)
??????仓????8,579,675.9912,863,437.5212,421,422.563,017,651.23
??????δ??ε/??(1,282,581.00)10,396,593.98327,256.562,593,000.00
7,297,094.9923,260,031.5012,748,679.1210,313,307.26

45.

??????δ??ε/

??

??2023?6

?30?↘

6????2022??2021??2020??
???????262,169.083,200,984.234,932,729.081,407,443.91
??φ??????-2,003,156.00-697,726.11
?????????7,578,031.501,523,149.25--
???????(23,011,840.00)---
??φ??????(23,011,840.00)---
(15,171,639.42)4,724,133.484,932,729.081,407,443.91

46.

??????/

δ??ε

??2023?6

?30?↘

6????2022??2021??2020??
???ⅴ????/δ??ε61,319.73232,284.48(407,028.02)142,833.85

47.

????δ??ε/

??

??2023?6

?30?↘

6????2022??2021??2020??
????δ??ε/??(480,470.59)774,494.01(36,773,134.13)(3,630,233.57)
09

3-2-1-111

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

48.

????δ??ε/

??

??2023?6?30?↘6????2022??2021??2020??
???????δ??ε/??(4,227.72)227,122.64--

49.

?????

??2023?6?30?↘6????2022??2021??2020??
?????154,500.00300,369.61153,000.0030,000.00
??41,047.985,698.4397,371.9633,571.26
195,547.98306,068.04250,371.9663,571.26

50.

?????

??2023?6?30?↘6????2022??2021??2020??
???415,511.79---
????-630,000.00380,000.00-
??-143,158.38180,827.171,519.90
415,511.79773,158.38560,827.171,519.90

51.

???????

??2023?6?30?↘6????2022??2021??2020??
????459,653,674.88968,659,491.72939,609,677.07446,051,027.42
????177,820,519.56381,718,735.37387,911,496.96210,484,673.43
?????144,805,774.82323,501,042.85373,680,645.20192,746,194.02
?????51,339,300.9297,976,293.7571,529,312.5120,777,870.53
IP?????43,210,221.4794,458,743.5991,552,279.8039,634,975.27
??????16,298,094.1031,124,424.8522,738,741.322,188,933.85
????18,365,204.4327,686,020.0825,506,890.8224,882,903.65
???????10,833,805.5528,400,779.8431,091,615.1839,093,810.19
???3,266,911.043,848,198.293,181,206.572,651,346.10
?僂?2,264,224.352,987,222.644,108,322.982,300,806.08
???1,703,103.784,670,907.668,239,587.433,416,454.73
???〕??????〕?302,567.626,367,923.487,194,116.144,937,365.83
??15,860,450.4933,832,525.9228,720,357.8123,673,341.95
945,723,853.012,005,232,310.041,995,064,249.791,012,839,703.05

3-2-1-112



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

52.

??い??

??2023?6?30?↘6????2022??2021??2020??
????い??34,398.5080,388.37252,543.62230,679.48
????い??(3,755,338.13)(18,451,974.85)(4,919,856.92)3,098,841.62
(3,720,939.63)(18,371,586.48)(4,667,313.30)3,329,521.10

??い??ф???仓??????сφ

??2023?6?30?↘6????2022??2021??2020??
???仓112,733,159.24545,940,025.03749,028,591.69220,349,815.32
??い?25%25%25%25%
???い??????い??28,183,289.81136,485,006.26187,257,147.9255,087,453.83
?????у?い????(1,408,701.51)2,438,799.431,069,916.87364,333.01
?????????い???-(8,733.77)(1,005.94)38,932.21
????????????---(1,175,664.01)
?亱?い???(2,442.86)(712,885.71)(8,506.96)(329,030.58)
у???????????????4,582,097.788,694,008.056,562,734.161,188,239.14
い??????????い?仓???-(20,019,287.33)-(3,800,826.54)
?????????????????????????い??(7,205,474.99)(1,697,227.90)(287,852.48)-
???????い???????????3,163,852.6711,394,318.954,531,401.731,932,913.44
?ガ?????????い??(36,429,180.89)(53,541,382.70)(40,103,340.61)(25,039,195.95)
い??????い?????5,395,620.36(101,404,201.76)(163,687,807.99)(24,937,633.45)
??い??(3,720,939.63)(18,371,586.48)(4,667,313.30)3,329,521.10

?φ??2023?6?30?↘6????θ????い?????い??仓???θ??い??????い??????↙??

111

3-2-1-113



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

53.

????

??2023?6?30?↘6????2022??2021??2020??
??????
????0.311.492.04у??
??????
????0.311.492.04у??

?????????????????????????θ??????????????????

????????????θ??????ф?????????

????????????сφ

??2023?6?30?↘6????2022??2021??2020??
??
?????????????????
????116,454,098.87564,311,611.51753,695,904.99217,020,294.22
??2023?6?30?↘6????2022??2021??2020??
??
??????????? ?????378,947,370378,947,370368,817,983у??
112

3-2-1-114

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

54.

?????亯???

??2023?6?30?↘6????2022??2021??2020??
????ф?????????
??????57,165,455.2790,652,104.1240,045,450.1442,083,561.43
????????8,285,552.7715,416,415.89--
????????-2,026,731.891,379,763.86-
???ⅴ????5,119,618.563,040,982.361,998,280.381,921,314.81
??195,547.98306,068.04426,148.85123,978.14
70,766,174.58111,442,302.3043,849,643.2344,128,854.38
????ф?????????
??????46,871,455.66116,286,163.45103,492,957.39124,847,271.45
????????459,286.402,621,811.7310,001,348.516,727,428.83
????????---3,406,495.75
????????134,203.10545,857.46--
??415,892.02648,144.16560,827.1721,612.73
47,880,837.18120,101,976.80114,055,133.07135,002,808.76
????ф?????????
???????--107,303,031.00-
????ф?????????
??????353,419.11---
????ф?????????
〕??????7,034,304.146,125,260.523,494,309.601,405,865.50
???ⅴ????38,043,694.7944,614,495.2826,959,302.275,687,830.00
р???433,117.501,175,334.881,812,185.40-
45,511,116.4351,915,090.6832,265,797.277,093,695.50

3-2-1-115



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

55.

?????????

δ

ε

???????????????φ

??2023?6?30?↘6????2022??2021??2020??
???116,454,098.87564,311,611.51753,695,904.99217,020,294.22
?φ??????/δ??ε480,470.59(774,494.01)36,773,134.133,630,233.57
????δ??ε/??(61,319.73)(232,284.48)407,028.02(142,833.85)
??????13,554,876.5521,464,815.9514,508,219.775,848,207.13
???????5,161,145.077,947,821.973,436,770.241,492,960.80
??????30,461,968.9967,496,046.7953,062,862.7213,340,209.22
????????2,161,310.311,067,609.04521,459.7896,493.38
??????????

?????????

/δ??ε4,227.72(227,122.64)--
????(9,188,814.57)(341,243.35)3,124,917.965,019,582.83
????(7,297,094.99)(23,260,031.50)(12,748,679.12)(10,313,307.26)
???????? /δ??ε15,171,639.42(4,724,133.48)(4,932,729.08)(1,407,443.91)
??????16,298,094.1031,124,424.8522,738,741.322,188,933.85
????い??? δ??ε/??(3,278,465.37)(19,001,110.25)(4,919,856.92)3,098,841.62
????い??? δ??ε/??(476,872.77)549,135.40--
?????/δ??ε165,133,781.8389,906,660.31(663,896,609.68)(145,299,162.66)
?????亯?? δ??ε/??(78,400,205.26)45,888,454.15(87,078,833.76)(68,363,025.14)
?????亯?? ??/δ??ε9,269,861.44(225,103,922.34)202,991,929.9668,260,420.36
????????????仓275,448,702.20556,092,237.92317,684,260.3394,470,404.16

δ

ε

у??????????????

??2023?6?30 ?↘6????2022??2021??2020??
??〕????????????405,720.6123,931,450.6910,343,406.791,597,097.08
114

3-2-1-116



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

????????亯???δ?ε

55.

?????????δ?ε

δ

ε

????????

???????????φ

??2023?6?30 ?↘6????2022??2021??2020??
????/???仓221,717,734.74459,372,114.38432,127,121.94387,263,825.82
?φ????/???仓459,372,114.38432,127,121.94387,263,825.82114,119,692.49
????????? δ??ε/??仓(237,654,379.64)27,244,992.4444,863,296.12273,144,133.33
??221,717,734.74459,372,114.38432,127,121.94387,263,825.82
??φ???????????ⅴ221,717,734.74459,372,114.38432,127,121.94387,263,825.82
?/???????????仓221,717,734.74459,372,114.38432,127,121.94387,263,825.82

3-2-1-117

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

56.

??????????????

2023?6?30?

2023?6?30?

2022?12?31?

2022?12?31?

2021?12?31?

2021?12?31?

2020?12?31?

2020?12?31?

????

????

920,954.32

920,954.32

12,195,640.89

12,195,640.89

9,943,565.27

9,943,565.27

467,203.84

467,203.84

?2023?6?30?θ???????????????????????475,788.68??????????436.04????????????444,729.60?χ?2022?12?31?θ???????????????????????461,377.66??????????290.26????〇???ぁⅴ??????8,149,999.00??????????514,598.68?δ?????3,583,973.97?εχ?2021?12?31?θ???????????????????????464,840.33??????????116.94????〇???ぁⅴ??????9,478,608.00?χ?2020?12?31?θ???????????????????????467,086.40??????????117.44??

3-2-1-118



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

57.

?????亯?

2023?6?30?

2023?6?30?

2022?12?31?

2022?12?31?

2021?12?31?

2021?12?31?

2020?12?31?

2020?12?31?

??

??

??

??

?????

?????

??

??

??

??

?????

?????

??

??

??

??

?????

?????

??

??

??

??

?????

?????

????

????

-??

-??

57,491,504.58

57,491,504.58

7.2258

7.2258

415,422,113.79

415,422,113.79

30,195,019.67

30,195,019.67

6.9646

6.9646

210,296,233.99

210,296,233.99

21,131,057.35

21,131,057.35

6.3757

6.3757

134,725,282.35

134,725,282.35

16,278,108.06

16,278,108.06

6.5249

6.5249

106,213,027.28

106,213,027.28

???ⅴ

???ⅴ

-??

-??

11,446,546.86

11,446,546.86

7.2258

7.2258

82,710,458.29

82,710,458.29

8,042,708.43

8,042,708.43

6.9646

6.9646

56,014,247.14

56,014,247.14

5,431,509.28

5,431,509.28

6.3757

6.3757

34,629,673.72

34,629,673.72

12,298,719.58

12,298,719.58

6.5249

6.5249

80,247,915.39

80,247,915.39

????ⅴ

????ⅴ

-??

-??

52,100.96

52,100.96

7.2258

7.2258

376,471.12

376,471.12

34,775.96

34,775.96

6.9646

6.9646

242,200.65

242,200.65

1,803,870.00

1,803,870.00

6.3757

6.3757

11,500,933.96

11,500,933.96

1,813,000.00

1,813,000.00

6.5249

6.5249

11,829,643.70

11,829,643.70

????ⅴ

????ⅴ

-??

-??

16,830,000.00

16,830,000.00

7.2258

7.2258

121,610,214.00

121,610,214.00

16,830,000.00

16,830,000.00

6.9646

6.9646

117,214,218.00

117,214,218.00

16,830,000.00

16,830,000.00

6.3757

6.3757

107,303,031.00

107,303,031.00

-

-

-

-

-

-

3-2-1-119

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

????????亯???δ?ε

57.

?????亯?δ?ε

2023?6?30?

2023?6?30?

2022?12?31?

2022?12?31?

2021?12?31?

2021?12?31?

2020?12?31?

2020?12?31?

??

??

??

??

?????

?????

??

??

??

??

?????

?????

??

??

??

??

?????

?????

??

??

??

??

?????

?????

???ⅴ

???ⅴ

-??

-??

7,793,897.58

7,793,897.58

7.2258

7.2258

56,317,145.13

56,317,145.13

-

-

-

-

-

-

3,750,997.00

3,750,997.00

6.3757

6.3757

23,915,231.57

23,915,231.57

-

-

-

-

-

-

???ⅴ

???ⅴ

-??

-??

15,890,072.88

15,890,072.88

7.2258

7.2258

114,818,488.64

114,818,488.64

10,670,768.07

10,670,768.07

6.9646

6.9646

74,317,631.32

74,317,631.32

23,863,712.13

23,863,712.13

6.3757

6.3757

152,147,869.43

152,147,869.43

18,577,621.02

18,577,621.02

6.5249

6.5249

121,217,119.39

121,217,119.39

????ⅴ

????ⅴ

-??

-??

5,467.50

5,467.50

7.2258

7.2258

39,507.06

39,507.06

856,062.68

856,062.68

6.9646

6.9646

5,962,134.14

5,962,134.14

1,906,333.28

1,906,333.28

6.3757

6.3757

12,154,209.09

12,154,209.09

2,445,444.86

2,445,444.86

6.5249

6.5249

15,956,283.17

15,956,283.17

????ⅴ

????ⅴ

-

??

14,700,000.00

14,700,000.00

7.2258

7.2258

106,219,260.00

106,219,260.00

11,720,000.00

11,720,000.00

6.9646

6.9646

81,625,112.00

81,625,112.00

14,039,891.35

14,039,891.35

6.3757

6.3757

89,514,135.28

89,514,135.28

629,053.90

629,053.90

6.5249

6.5249

4,104,513.79

4,104,513.79

ж?????

????

?

-??

-??

6,000,000.00

6,000,000.00

7.2258

7.2258

43,354,800.00

43,354,800.00

8,558,967.75

8,558,967.75

6.9646

6.9646

59,609,786.79

59,609,786.79

5,410,544.15

5,410,544.15

6.3757

6.3757

34,496,006.34

34,496,006.34

670,946.10

670,946.10

6.5249

6.5249

4,377,856.21

4,377,856.21

3-2-1-120

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

???????

?2020?12?16?θ?????????????δр?ε〇??????

?2021?10?25?θ???????????????δ??ε?????

й?

?????????

1.

????????

????????????????????δ%ε
????
р??????????р?р?????100н?100.00-??
?????〇??????????????300н?100.00-??
???δр?ε〇?????р?р??????13,000н?100.00-??
?????δ??ε?????????????2,000н?100.00-??

2.

?????????

????????????〇?????δ?с?〦??????ε?????????θ??????????θ????????θ???3D TOF?????θ????????116,350,000.00??

2018?10?25?θ???????????20,000,000.00?θ???????????

23.53%?

2019?11?θ????????????????????85,000,000.00??????100,000,000.00?θ????????23.53%??20%?

?2020?8?31?θ???????20%????θ??????????20,000,000.00?θ?2020?8?31?????????

с???????????????θ?????????????????ъ???????????仓???θс?????????????????????〇??????????????????????ぁφ

2020?1-8???
????51,661,199.77
??φ????????50,882,511.84
?????5,328,625.50
????56,989,825.27
????1,796,041.17
?????-
????1,796,041.17
???55,193,784.10
????????????仓11,038,756.82
???亯2,999,575.01
???????14,038,331.83

3-2-1-121

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

й?

?????????δ?ε

2.

?????????δ?ε

с???????????????θ?????????????????ъ???????????仓???θс?????????????????????〇??????????????????????ぁφδ?ε

2020?1-8???
????-
????-????1,717,584.38
???(9,115,996.85)
?????????????仓(9,115,996.85)

??

ф???????伄?

1.

??????

???????????????????сφ

2023?6?30?

??????????? ???????????? ???????
????-547,219,089.06547,219,089.06
???????120,887,965.00-120,887,965.00
???ⅴ-213,611,650.86213,611,650.86
????ⅴ-4,665,287.824,665,287.82
??????421,534,794.52-421,534,794.52
????ⅴ-98,996,103.0998,996,103.09
?????????131,072,273.80-131,072,273.80
673,495,033.32864,492,130.831,537,987,164.15
??????????? ???????????? ???????
???ⅴ-222,391,723.62222,391,723.62
???????23,011,840.00-23,011,840.00
???ⅴ-180,458,050.99180,458,050.99
????ⅴ-28,520,786.0228,520,786.02
ж??????????-41,251,511.3341,251,511.33
???ⅴ-49,620,000.0049,620,000.00
????ⅴ-58,593,407.2558,593,407.25
23,011,840.00580,835,479.21603,847,319.21

3-2-1-122



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

ф???????伄?δ?ε

1.

??????δ?ε

???????????????????сφδ?ε

2022?12?31?

??????????? ???????????? ???????
????-471,567,755.27471,567,755.27
???????106,200,984.23-106,200,984.23
???ⅴ-97,067,294.8497,067,294.84
????ⅴ-4,666,258.264,666,258.26
??????275,429,903.65-275,429,903.65
????ⅴ-93,085,854.4593,085,854.45
?????????73,369,242.30-73,369,242.30
455,000,130.18666,387,162.821,121,387,293.00
????????????????
???ⅴ71,776,495.20
???ⅴ135,414,821.16
????ⅴ31,613,437.06
ж??????????56,961,973.32
???ⅴ19,850,000.00
????ⅴ76,232,433.34
391,849,160.08
121

3-2-1-123

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

ф???????伄?δ?ε

1.

??????δ?ε

???????????????????сφδ?ε

2021?12?31?

??????????? ???????????? ???????
????-442,070,687.21442,070,687.21
???????304,932,729.08-304,932,729.08
???ⅴ-102,450,365.28102,450,365.28
????ⅴ-17,660,152.7217,660,152.72
??????60,074,700.00-60,074,700.00
????ⅴ-80,250,835.3980,250,835.39
?????????10,000,000.00-10,000,000.00
375,007,429.08642,432,040.601,017,439,469.68
????????????????
???ⅴ46,935,273.81
???ⅴ261,761,106.82
????ⅴ50,104,434.09
ж??????????34,646,004.28
????ⅴ80,791,404.26
474,238,223.26
122

3-2-1-124

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

ф???????伄?δ?ε

1.

??????δ?ε

???????????????????сφδ?ε

2020?12?31?

??????????? ???????????? ???????
????-387,731,029.66387,731,029.66
???????141,407,443.91-141,407,443.91
???ⅴ-81,322,690.7881,322,690.78
????ⅴ-18,690,706.3918,690,706.39
??????20,000,000.00-20,000,000.00
161,407,443.91487,744,426.83649,151,870.74
???????????? ????
???ⅴ156,481,378.76
????ⅴ43,081,264.58
ж??????????4,361,580.22
????ⅴ3,897,785.85
207,822,009.41

3-2-1-125

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

ф???????伄?δ?ε

2.

????伄?

????????????〃?????伄?θ??????伄?????伄????伄?δ????伄????伄?ε?????亯???????????????????ф?????????伄?θ??????????伄?????伄??????с????????????伄??????????????р?伄????????????

伄????????

?????伄????????伄?????????????θ??????伄??????????у???????伄?????θ??????伄??????????????????伄?θ?????伄????????????????ぁ?θ???????伄??????????????伄??????????????θ???????????????????

2.1

??伄?

δ1ε ??伄?

????????伄???ф??????????????????

??????伄??????????????????????????伄???2021?12?31??2020?12?31?θ???????ⅴχ?2023?6?30??2022?12?31?θ??????ⅴ???????θ???????伄??

δ2ε ??伄?

???????????伄????伄????????????????????????????????????????????????????θ???ぁ????????伄??

с????伄???????θ????????????у????сθ???????????????????θ?????δ????????????????????ε???/???????????

2023?6?30?

??????????? ?い??仓??????
??/δ??ε??/δ??ε??/δ??ε??/δ??ε
????????10%(29,937,005.64)-(29,937,005.64)
????????(10%)29,937,005.64-29,937,005.64
124

3-2-1-126

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

ф???????伄?δ?ε

2.

????伄?δ?ε

2.1

??伄?δ?ε

δ2ε ??伄?δ?ε

2022?12?31?

??????????? ?い??仓??????
??/δ??ε??/δ??ε??/δ??ε??/δ??ε
????????10%(16,225,223.55)-(16,225,223.55)
????????(10%)16,225,223.55-16,225,223.55

2021?12?31?

??????????? ?い??仓

??

/???????
??/δ??ε??/δ??ε??/δ??ε??/δ??ε
????????10%2,406,853.07-2,406,853.07
????????(10%)(2,406,853.07)-(2,406,853.07)

2020?12?31?

??????????? ?い??仓???????
??/δ??ε??/δ??ε??/δ??ε??/δ??ε
????????10%(5,263,481.38)-(5,263,481.38)
????????(10%)5,263,481.38-5,263,481.38

3-2-1-127

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

ф???????伄?δ?ε

2.

????伄?δ?ε

2.2

??伄?

????ф???????????п??????????????θ????????????????????????????θ???????ⅴ?仓??????θ??????у???????伄?????????????????θ?????у?????????

????????仓???????????????????????儎???????θ????????伄????

??????????????ⅴ?????ⅴ?????ⅴθ?????????伄?????????θ??伄?????????????仓?

?????ж?????????????伄????????????仓?????????仓?

??????????????п?θ????????θ???仓???????????伄??????????????????θ?????????伄?????2023?6?30??2022?12?31??2021?12?31??2020?12?31?θ??????ⅴ?

49.81%?37.88%?58.40%?70.44%?????ⅴ?仓?????θ???ⅴ?94.56%?

94.19%?97.36%?99.52%?????ⅴ?仓???????

??伄?????????

???????????????????????伄????????????????????伄??????????????θ???????亱??у???仓????????????ъ??????θ????????????????????????伄????????????????亯????????????伄?????????????θ????????????????????伄?ф???????????伄?θ???????人?????????伄???????

????сж????????????р????θ????????????伄????????φ

δ1ε ?????????????????????喺??с??仓????χδ2ε ?????????????????????у????人??????χδ3ε р??????????ⅴδ???????ε????30??

3-2-1-128

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

ф???????伄?δ?ε

2.

????伄?δ?ε

2.2

??伄?δ?ε

????????????

???????????θ???????????θф?????????????伄???????ж?θ?????????????????????????????θ?????с??φ

δ1ε ???????????????χδ2ε ???????θ??????????????χδ3ε ?????ф?????????????????θ????????????с?

у??????χδ4ε ?????????????????χδ5ε ?????????????????????????χδ6ε ??????????ж亯????θ????????????????

??????????θ???????????????θ??????????????

?2023?6?30?θ?????人???????????????仓?сφ

??

12

??人?

?????人?

????????
???ⅴ-153,524.43

?2022?12?31?θ?????人???????????????仓?сφ

??

12

??人?

?????人?

????????
???ⅴ-214,844.16

?2021?12?31?θ?????人???????????????仓?сφ

??

12

??人?

?????人?

????????
???ⅴ-447,128.64

?2020?12?31?θ?????人???????????????仓?сφ

??

12

??人?

?????人?

????????
???ⅴ-40,100.62
127

3-2-1-129



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

ф???????伄?δ?ε

κ

????伄?δ?ε

2.3

???伄?

????????????????????伄?????????????????θ???????????人??????

с?????????〕???????????????????????φ

2023?6?30?

1???1??2?2??5???
???ⅴ222,391,723.62--222,391,723.62
???????23,011,840.00--23,011,840.00
???ⅴ180,458,050.99--180,458,050.99
????ⅴ28,520,786.02--28,520,786.02
ж??????????54,639,689.97--54,639,689.97
????ⅴ-30,637,392.0032,227,068.0062,864,460.00
???ⅴ-20,844,716.6730,046,150.0050,890,866.67
〕???-3,888,200.864,530,202.118,418,402.97
509,022,090.6055,370,309.5366,803,420.11631,195,820.24

2022?12?31?

1???1??2?2??5???
???ⅴ71,776,495.20--71,776,495.20
???ⅴ135,414,821.16--135,414,821.16
????ⅴ31,613,437.06--31,613,437.06
ж??????????73,333,195.94--73,333,195.94
????ⅴ-35,798,044.0045,827,068.0081,625,112.00
???ⅴ-496,000.0019,881,666.6720,377,666.67
〕???-5,640,578.676,256,771.1511,897,349.82
312,137,949.3641,934,622.6771,965,505.82426,038,077.85

3-2-1-130

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

ф???????伄?δ?ε

κ

????伄?δ?ε

2.3

???伄?δ?ε

с?????????〕???????????????????????φδ?ε

2021?12?31?

1???1??2?2??5???
???ⅴ46,935,273.81--46,935,273.81
???ⅴ261,761,106.82--261,761,106.82
????ⅴ50,104,434.09--50,104,434.09
ж??????????41,877,499.66--41,877,499.66
????ⅴ-35,792,974.1851,228,749.5087,021,723.68
〕???-3,746,287.4590,053.923,836,341.37
400,678,314.3839,539,261.6351,318,803.42491,536,379.43

2020?12?31?

1???1??2?2??5???
???ⅴ156,481,378.76--156,481,378.76
????ⅴ43,081,264.58--43,081,264.58
ж??????????5,863,458.44--5,863,458.44
????ⅴ-3,914,940.00-3,914,940.00
〕???-1,050,649.87219,050.461,269,700.33
205,426,101.784,965,589.87219,050.46210,610,742.11

3-2-1-131

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

ф???????伄?δ?ε

3.

????

?????????????????????????θ??????????θ??????????????????

????????????????伄??????????????????????????????θ????????????????????у???????????????2023?6?30?↘6?????2022???2021????2020??θ??????????ぁ???????

????????????????????????仓δ????????????ε?????仓??????????????2023?6?30??2022?12?31??2021?12?31??2020?12?31?θ???????????27.25%?23.83%?30.98%?34.05%?

??

???????

2023?6?30?

????????????
????????????????у????????
δ?ж??εδ????εδ?п??ε
?????????
???????
???????ъ??????????????
????-120,887,965.00-120,887,965.00
??????
???????ъ????????????????
?仓??-421,534,794.52-421,534,794.52
?????????
???????ъ??????????????
????-50,125,000.00-50,125,000.00
??????21,223,685.80-8,000,000.0029,223,685.80
??????--51,723,588.0051,723,588.00
???????
???????ъ??????????????
??????-(23,011,840.00)-(23,011,840.00)
21,223,685.80569,535,919.5259,723,588.00650,483,193.32
30

3-2-1-132



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

???????δ?ε

2022?12?31?

????????????
????????????????у????????
δ?ж??εδ????εδ?п??ε
?????????
???????
???????ъ??????????????
????-104,197,828.23-104,197,828.23
??????-2,003,156.00-2,003,156.00
??????
???????ъ????????????????
?仓??-275,429,903.65-275,429,903.65
?????????
???????ъ??????????????
??????13,912,342.30-8,000,000.0021,912,342.30
??????--51,456,900.0051,456,900.00
13,912,342.30381,630,887.8859,456,900.00455,000,130.18

2021?12?31?

????????????
????????????????у????????
δ?ж??εδ????εδ?п??ε
?????????
???????
???????ъ??????????????
????-304,932,729.08-304,932,729.08
??????
???????ъ????????????????
?仓??-60,074,700.00-60,074,700.00
?????????
???????ъ??????????????
??????-10,000,000.00-10,000,000.00
-375,007,429.08-375,007,429.08

3-2-1-133



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

??

???????δ?ε

2020?12?31?

????????????
????????????????у????????
δ?ж??εδ????εδ?п??ε
?????????
???????
???????ъ??????????????
????-140,709,717.80-140,709,717.80
??????-697,726.11-697,726.11
??????
???????ъ????????????????
?仓??-20,000,000.00-20,000,000.00
-161,407,443.91-161,407,443.91

????????????????ⅴ?????ⅴ????ⅴ????ⅴ?????ⅴ?θ?????у?θ????ф???????

????ⅴ????ⅴ?????ⅴ?θ?????????????????θ???????ⅴ???伄??????????????????????????????ⅴ????ⅴ?????ⅴ???у??伄????у??θ????ф???????

??????????????θ???????θ?????????????????????????仓??θ?у??????????с??仓?

??

?????????

1.

?ж???

????????????????????????????
Sigmastar Technology Inc.????????151.1579н??31.98%31.98%

?????ж????????????〇????????

2.

???

???????й?1?

3.

????

????????????????????й?2?

3-2-1-134

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

?????????δ?ε

4.

?????

??????〦

ф?????

ф???????????????????????????????????δ2020?8???εχ??5%?р???????δ2020?8???ε?????χ??????????????≮??????Elite Star Holdings Limited??17.53331%??????????????????????ф?????????????????????????????????????????ф??????????????????????
?≮???〇??????????????〇???????????〇????????????????????〇???????

?φ????????????2022?3??у????????5.

???ф????????

δ1ε ???????????????????????

??

??

??2023?6?30?↘6?

???

??2023?6?30?↘6?

???

2022??

2022??2021??

2021??

2020??

2020??

??〇????????????

??〇????????????

???????

???????

9,673,604.20

9,673,604.20

23,112,333.15

23,112,333.1530,308,000.00

30,308,000.00

38,450,000.00

38,450,000.00

??〇????????????

??〇????????????

EDA?????

EDA?????

-

-

-

-

1,206,791.01

1,206,791.01

679,527.83

679,527.83

??〇????????????

??〇????????????

????

????

-

-

-

--

-

868,224.21

868,224.21

??〇????????????

??〇????????????

??????щ亯????

??????щ亯????

-

-

-

--

-

11,519.32

11,519.32

3-2-1-135

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

?????????δ?ε

5.

???ф????????δ?ε

δ1ε ??????????δ?ε?????????????δ?ε

??

??2023?6?30?↘

6????

??2023?6?30?↘

6????

2022??

2022??2021??

2021??

2020??

2020??

???????????

???????????

?????

?????

-

-

365,847.63

365,847.633,815,310.34

3,815,310.34

1,990,226.21

1,990,226.21

???????????

???????????

???????

???????

-

-

299,606.20

299,606.20920,670.70

920,670.70

605,526.70

605,526.70

????〇???????

????〇???????

?亯??

?亯??

-

-

-

-96,902.91

96,902.91

176,437.98

176,437.98

??〇???????

??〇???????

?????

?????

172,825.34

172,825.34

330,496.57

330,496.57348,705.87

348,705.87

285,057.26

285,057.26

9,846,429.54

9,846,429.54

24,108,283.55

24,108,283.5536,696,380.83

36,696,380.83

43,066,519.51

43,066,519.51

?φ????????????2022?3??у????????θ???ф??????仓???2020-2021????2022?1-2????仓?

?????????????

??

??

??

2023

?

6

?

30?↘

6????

2022??

2022??

2021??

2021??

2020??

2020??

????〇?????

????〇?????

????

????

60,053.67

60,053.67

212,352.97

212,352.979,239.74

9,239.74

-

-

????〇?????

????〇?????

IP??ⅴ

IP??ⅴ

-

-

-

--

-

100,000.00

100,000.00

????〇?????

????〇?????

??????

??????

233,796.37

233,796.37

393,115.17

393,115.17-

-

-

-

????〇?????

????〇?????

????

????

4,675,927.35

4,675,927.35

7,862,303.56

7,862,303.56-

-

-

-

????〇?????

????〇?????

??????

??????

-

-

2,104,249.50

2,104,249.504,046,178.07

4,046,178.07

3,406,495.75

3,406,495.75

4,969,777.39

4,969,777.39

10,572,021.20

10,572,021.204,055,417.81

4,055,417.81

3,506,495.75

3,506,495.75

3-2-1-136



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

?????????δ?ε

5.

???ф????????δ?ε

δ2ε ???〕????〕???2023?6?30?↘6????

〕???〃?

〕???〃?

???????〕??

?????〕??〕???

???????〕??

?????〕??〕???

???〕?

???〕?

???〕???????

???〕???????

????????

????????

??〇????????????

??〇????????????

???

???

97,743.79

97,743.79

97,743.79

97,743.79

-

-

-

-

??〇???????

??〇???????

???

???

3,240.90

3,240.90

937,166.92

937,166.92

14,318.08

14,318.08

-

-

2022?

〕???〃?

〕???〃?

???????〕???????〕??〕???

???????〕???????〕??〕???

???〕?

???〕?

???

〕???????

???

〕???????

????????

????????

??〇????????????

??〇????????????

???

???

5,120,603.11

5,120,603.11

5,120,603.11

5,120,603.11

-

-

-

-

??〇???????

??〇???????

???

???

1,089,741.42

1,089,741.42

1,866,680.92

1,866,680.92

15,852.74

15,852.74

3,700,481.87

3,700,481.87

2021?

〕???〃?

〕???〃?

???????〕???????〕??〕???

???????〕???????〕??〕???

???〕?

???〕?

??〇????????????

??〇????????????

???

???

4,537,554.22

4,537,554.22

4,537,554.22

4,537,554.22

??〇???????

??〇???????

???

???

1,869,241.49

1,869,241.49

1,869,241.49

1,869,241.49

3-2-1-137



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

?????????δ?ε

5.

???ф????????δ?ε

δ2ε???〕?δ?ε2020?

〕???〃?

〕???〃?

???????〕???????〕??〕???

???????〕???????〕??〕???

???〕?

???〕?

??〇????????????

??〇????????????

???

???

3,340,226.06

3,340,226.06

3,340,226.06

3,340,226.06

??〇???????

??〇???????

???

???

1,431,729.90

1,431,729.90

1,431,729.90

1,431,729.90

δ3ε ??????????????2023?6?30?↘6????

???

???

???

????

????

????

????

????

????

????

????

??????

??????

?≮?

?≮?

????

????

?儎3?????

?儎3?????

2023?1?4?-2024?1?4?

2023?1?4?-2024?1?4?

?

?

??????

??????

?≮?

?≮?

????

????

?儎2??????1000н??

?儎2??????1000н??

2022?8?3?-2023?1?4?

2022?8?3?-2023?1?4?

?

?

3-2-1-138



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

?????????δ?ε

5.

???ф????????δ?ε

δ3ε ?????δ?ε2022?

???

???

???

????

????

????

????

????

????

????

????

??????

?≮?

????

?儎2??????1000н??

2022?8?3?-2023?1?4?

2022?8?3?-2023?1?4?

?

?

??????

?≮?

????

?儎1??????500н??

?儎1??????500н??

2021

?

9

?

?

-2022

?

?

31

?

?

2021?

???

???

???

????

????

????

????

????

????

????

????

??????

?≮?

????

?儎1??????500н??

?儎1??????500н??

2021

?

9

?

?

-2022

?

?

31

?

?

3-2-1-139

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

?????????δ?ε

5.

???ф????????δ?ε

δ4ε ???????????

??

2023

?

6

?

?↘

6????

2022??

2022??

2021??

2021??

2020??

2020??

????????

????????

5,480,181.94

5,480,181.94

14,160,282.29

14,160,282.29

13,502,965.59

13,502,965.59

8,798,773.76

8,798,773.76

????????????

????????????

8,524,307.75

8,524,307.75

17,585,199.57

17,585,199.57

9,697,047.72

9,697,047.72

-

-

14,004,489.69

14,004,489.69

31,745,481.86

31,745,481.86

23,200,013.31

23,200,013.31

8,798,773.76

8,798,773.76

6.

?????ⅴ亯?仓

δ1ε ??ⅴ亯

2023?6?30?

2022?12?31?

2022?12?31?

2021?12?31?

2021?12?31?

2020?12?31?

2020?12?31?

???仓

???仓

????

????

???仓

???仓

????

????

???仓

???仓

????

????

???仓

???仓

????

????

????〇?????

????〇?????38,807.32

38,807.32

-

-

23,948.66

23,948.66

-

-

-

-

-

-

-

-

-

-

3-2-1-140

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

?????????δ?ε

6.

?????ⅴ亯?仓δ?ε

δ2ε 人?ⅴ亯

2023?6?30?2022?12?31?

2022?12?31?

2021?12?31?

2021?12?31?

2020?12?31?

2020?12?31?

???仓

???仓

????

???????仓

???仓

????

????

???仓

???仓

????

????

???仓

???仓????

????

??〇????????????

??〇????????????

-

-

-

--

-

-

-

17,357.08

17,357.08

-

-

35,000.68

35,000.68-

-

δ3ε ????ⅴ

2023?6?30?

2023?6?30?2022?12?31?

2022?12?31?

2021?12?31?

2021?12?31?

2020?12?31?

2020?12?31?

???仓

???仓

????

???????仓

???仓

????

???????仓

???仓

????

????

???仓

???仓????

????

????〇?????

????〇?????680,060.56

680,060.56

-

-545,857.46

545,857.46

-

-2,026,731.89

2,026,731.89

-

-

3,406,495.75

3,406,495.75-

-??〇????????????

??〇????????????897,186.93

897,186.93

-

-896,281.69

896,281.69

-

-853,401.88

853,401.88

-

-

526,728.90

526,728.90-

-??〇???????

??〇???????336,765.98

336,765.98

-

-328,100.92

328,100.92

-

-332,289.10

332,289.10

-

-

287,516.20

287,516.20-

-

1,914,013.47

1,914,013.47

-

-1,770,240.07

1,770,240.07

-

-3,212,422.87

3,212,422.87

-

-

4,220,740.85

4,220,740.85-

?φ2021??θ?????????????????????いⅴ???44,684,954.92?θ????仓?

2020??θ?????????????????????いⅴ???5,857,415.61?θ????仓?

-

3-2-1-141

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

??

?????????δ?ε

7.

?????ⅴ亯?仓

δ1ε ???ⅴ

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
???????????--1,006,772.83433,173.48

δ2ε ????ⅴ

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
??〇????????????2,635,224.912,969,106.289,052,304.7416,814,198.32
????〇???????---175,008.39
??〇???????39,465.04---
2,674,689.952,969,106.289,052,304.7416,989,206.71

3-2-1-142

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?ж?

????

1.

??

??2023?6?30?↘6????2022??2021??2020??
????亯?????仓135,504.00297,244.0023,520,872.003,721,227.00
????亯?????仓----
????亯?????仓256,777.00319,449.002,490,998.00457,116.00
??2023?6?30?↘6????2022??2021??2020??
?????????????仓16,298,094.1031,124,424.8522,738,741.322,188,933.85

??θ???????????сφ

??2023?6?30?↘6????2022??2021??2020??
???????????????〥????仓72,350,358.3956,052,264.2924,927,839.442,189,098.12
????????????????仓16,298,094.1031,124,424.8522,738,741.322,188,933.85

2.

?????????

δ1ε?2018?6?29?θ??????????????〇?????2018????????δ?с〦?2018??????εθ???????〇??????????????〇??????????δ?с〦??????ε?????????2018?????θ??????????????θ?у?????4.5?/???????θ???????9,408,405????θ?????2,127,232???????2018?6?29???θ????5,432,700????χ?2018?6?30??2018?12?31???θ????388,000????χ?2019?1?1??2019?4?1???θ????1,490,600????χ?2,097,105????????θ???????????????????????????????????┗???????θ??????????????

3-2-1-143



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

?ж?

????δ?ε

2.

?????????δ?ε

?2019?5?20?θ??????????????〇?????2019????????δ?с〦?2019??????εθ???????〇??????????????〇??????????δ?с〦??????ε?????????2019?????θ??????????????θ?у?????6.9?/???????θ???????3,715,874????θ?????1,914,521????????2019?5?20?↘θ????????5,812,979??????2019?5?20???θ????3,806,000????χ?2019?5?21??2019?12?31???θ????603,900??χ?2020?????856,621??χ?2021?????546,458?????2021?12?31?θр???????????????????????????????????????┗???????θ??????????????

?2021?6?13?θ???????????????〇???????2021????????δ?с〦?2021??????εθ???〇??????δ?с〦??????ε?????????2021?????θ???????????????????〇???????〇??????????????18,947,370???θ?????18,947,370???????2021?6?13???θ????18,947,370????????????????????????????┗4????????θ??????????????

δ2ε?2021?5?10?θ????????????〇????????????????θ????360,000,000????????θ2018???2019???2020???2021???????2018??????2019???????5,820,700?????5,900,500?????856,621?????546,458?????????22,175,370??22,483,083??3,264,110??2,082,505??

δ3ε??2023?6?30?θ???????⿱?θ????256,777?θ????135,504??

δ4ε????θ??????????????????????????????????????????????????θ???????????????????????????????

???

??????亯

1.

????????亯

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
???????
????246,905,586.00237,980,382.00281,018,807.1388,312,902.88

?2023?6?30?θ???????????亯?φ??ф??????????????θ??????????34,170,000??θ???????7.2258θ??????246,905,586.00?θ??????8?

142

3-2-1-144

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

???

??????亯δ?ε

2.

????????亯δ?ε

?2022?12?31?θ???????????亯?φ??ф??????????????θ??????????34,170,000??θ???????6.9646θ??????237,980,382.00?θ??????8?

?2021?12?31?θ???????????亯?φδ1ε????〇???ぁ亯??????θ????????63,161,138.13???ぁⅴχδ2ε??ф??????????????θ??????????34,170,000??θ???????6.3757θ??????217,857,669.00?θ??????8?

?2020?12?31?θ???????????亯?φ????〇???ぁ亯??????θ????????88,312,902.88???ぁⅴ?

3.

?????亯

2023?6?30?2022?12?31?2021?12?31?2020?12?31?
??????
??????252,088,200.00252,088,200.00252,088,200.00-

2021?9?θ???ф??????????亯??????θ??????8?

???〕??〕???θ???????2?

4.

???亯

?2023?6?30??2022?12?31??2021?12?31??2020?12?31?θ?????亱???????亯?

?п?

????????亯

2023?7?6?θ???????ж??????ж???θ?????????〇????亯????θ????????θ??↘??〇????亯?????θ????35021220211213CGO52????????????????????2023?8?28?θ???ф??????????????35021220211213CG052????????????????????????θ???????????520н??θ?????????????????????ⅴ???2,080н?χ?????????????θ??????????????ⅴ?仓?0.1‰θ???????2023?3?14???θ?????????????????↘?

3-2-1-145



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

???

?????亯

1.

????

??????????????????θ????????θ?????????????????????θ???????????????????????θ?????????θ?????????????????????????????????????ж?????θ????????у???????θ??????????????

????

???????

??????

??2023?6?30?↘6????2022??2021??2020??
???????732,067,756.031,730,957,551.671,708,591,219.20726,343,401.85
?仇?????143,935,343.59365,594,669.24675,195,589.73267,954,738.34
???????86,085,933.87225,598,924.77267,248,478.52187,110,945.40
?????22,551,067.7033,449,729.2829,435,477.1810,173,417.15
????1,587,165.1211,931,970.075,196,294.071,055,644.65
986,227,266.312,367,532,845.032,685,667,058.701,192,638,147.39

????

??????

??2023?6?30?↘6????2022??2021??2020??
??728,312,040.331,644,646,968.901,488,253,236.00157,926,993.24
??257,915,225.98722,885,876.131,197,413,822.701,034,711,154.15
??俏⑥96,625,346.15369,817,039.70526,207,984.34632,132,288.62
????155,469,211.00326,987,002.14648,984,850.50388,536,218.95
??5,820,668.8326,081,834.2922,220,987.8614,042,646.58
986,227,266.312,367,532,845.032,685,667,058.701,192,638,147.39

????????????????

144

3-2-1-146

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

???

?????亯δ?ε

κ

????δ?ε

??????

????с?????????????10%φ

??2023?6?30?↘6????

????435,715,029.45
?儎???165,293,616.64
????128,350,396.24
?????????105,835,052.74
835,194,095.07

2022?

????1,163,821,188.10
?儎??? 361,687,426.66
???? 310,684,372.04
1,836,192,986.80

2021?

????996,052,990.35
?儎???427,195,739.57
п?〇???????392,907,826.57
????308,081,434.76
2,124,237,991.25

2020?

????348,846,487.92
?儎???215,818,811.40
п?〇???????210,806,457.44
775,471,756.76

?φ????????????????????〇?????????????〇?????χ?儎?????俏⑥?儎?〇??????????儎?????????儎?〇?δ??ε????χ?????????????????????〇??????

3-2-1-147

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

???

?????亯δ?ε

2.

〕?

???〕?

??2023?6?30?↘6????2022?2021?2020?
〕???????266,133.39534,543.89245,697.4187,248.90
????????????????〕???138,679.566,367,923.487,194,116.144,937,365.83
ф〕?????????6,892,839.5812,934,811.7910,582,943.756,340,831.33

????〕?〕????????ぁ???????????????θ???????〕?????1-5?θ?????〕?????3??

??????〕????????????????????????????〕??

????????????〕?人?????????????сφ

??2023?6?30?↘6????2022?12?31?2021?12?31?2020?12?31?
1???δ?1?ε--5,172,030.244,300,477.32

3-2-1-148

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

???

????????亯???

1.

???ⅴ

???ⅴ??????1??????ⅴ??喺???сφ

??2023?6?30?↘6????2022?12?31?2021

?12?

31?2020

?12?

31?
1????δ?ε207,967,088.8295,950,504.1482,410,346.1877,389,795.36
1???6??δ?ε15,352,442.7421,383,718.4714,430,718.695,142,835.52
6???1?--6,056,429.05-
?φ???ⅴ????153,524.43213,837.19447,128.6440,100.62
223,166,007.13117,120,385.42102,450,365.2882,492,530.26

???ⅴ????????сφ

?/???仓??/?????/????/???仓
??2023

?

?

30?↘6????213,837.19153,524.43(213,837.19)153,524.43
2022??447,128.64213,837.19(447,128.64)213,837.19
2021??40,100.62447,128.64(40,100.62)447,128.64
2020??182,934.4740,100.62(182,934.47)40,100.62

???ⅴ?????????????φ

2023?6?30?
???仓????
?仓???仓????
???伄????? ??????223,319,531.56100.00%153,524.430.07%
2022?12?31?
???仓????
?仓???仓????
???伄????? ??????117,334,222.61100.00%213,837.190.18%

3-2-1-149



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

???

????????亯???δ?ε

1.

???ⅴδ?ε

2021?12?31?
???仓????
?仓???仓????
???伄????? ??????102,897,493.92100.00%447,128.640.43%
2020?12?31?
???仓????
?仓???仓????
???伄????? ??????82,532,630.88100.00%40,100.620.05%

??????伄???人????????сφ

2023?6?30?
??????人????????
????仓???人?????
1????δ?ε207,967,088.82--
1???6??δ?ε15,352,442.741.00%153,524.43
223,319,531.56153,524.43
2022?12?31?
??????人????????
????仓???人?????
1????δ?ε95,950,504.14--
1???6??δ?ε21,383,718.471.00%213,837.19
117,334,222.61213,837.19
2021?12?31?
??????人????????
????仓???人?????
1????δ?ε82,410,346.18--
1???6??δ?ε14,430,718.691.00%144,307.19
6???1?6,056,429.055.00%302,821.45
102,897,493.92447,128.64

3-2-1-150

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

???

????????亯???δ?ε

1.

???ⅴδ?ε

2020?12?31?
??????人????????
????仓???人?????
1????δ?ε77,389,795.36--
1???6??δ?ε5,142,835.521.00%40,100.62
82,532,630.8840,100.62

?2023?6?30?θ???ⅴ?仓????сφ

?仓?????仓????ⅴ?仓???
????96,732,186.4631,279.0143.32%
?????????71,559,276.1373,510.8232.04%
?????δ??ε????21,427,050.00-9.59%
??????????????7,928,741.0148,713.573.55%
?????????????7,336,131.76-3.29%
204,983,385.36153,503.4091.79%

3-2-1-151

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

???

????????亯???δ?ε

1.

???ⅴδ?ε

?2022?12?31?θ???ⅴ?仓????сφ

?仓?????仓????ⅴ?仓???
????36,848,415.1918,954.0631.40%
?????????26,226,783.1136,354.7222.35%
?????δ??ε????18,669,106.36-15.91%
п?〇???????11,204,631.7415,356.519.55%
??????????????9,683,313.4196,593.858.25%
102,632,249.81167,259.1487.46%

?2021?12?31?θ???ⅴ?仓????сφ

?仓?????仓????ⅴ?仓???
????60,096,007.4033,860.1158.40%
????????16,912,300.609,286.7616.44%
п?〇???????13,394,327.77333,904.9013.02%
????5,487,171.79-5.33%
??????????????4,294,849.4742,948.494.17%
100,184,657.03420,000.2697.36%

?2020?12?31?θ???ⅴ?仓????сφ

?仓?????仓????ⅴ?仓???
????57,312,108.84-69.44%
п?〇???????13,197,879.91-15.99%
????????4,938,344.74-5.98%
?????????4,756,320.5833,750.505.76%
?????〇?????1,192,158.07-1.44%
81,396,812.1433,750.5098.61%
50

3-2-1-152

??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

???

????????亯???δ?ε

2.

????ⅴ

????ⅴ??喺???сφ

2023

?

?

30?2022

?

?

312021

?

?

312020

?

?

31
1???δ?1?ε2,031,112.302,799,825.5816,201,539.8718,066,497.32
1??2?δ?2?ε1,165,971.91788,092.20806,043.5376,887.04
2??3?δ?3?ε678,368.82136,331.2553,844.96384,888.03
3??р133,681.25-253,223.33-
?φ????ⅴ????----
4,009,134.283,724,249.0317,314,651.6918,528,272.39

????ⅴ??????сφ

2023

?

?

30?2022

?

?

312021

?

?

312020

?

?

31
??????3,322,141.223,171,839.315,254,403.3114,909,133.26
????????680,060.56545,857.46--
?????--20,000.00125,332.00
????????--2,026,731.893,406,495.75
??6,932.506,552.2713,516.4987,311.38
?φ????ⅴ????----
4,009,134.283,724,249.0317,314,651.6918,528,272.39

3-2-1-153



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

???

????????亯???δ?ε

2.

????ⅴδ?ε

????ⅴ????12???人???????????θ?2023?6?30??2022?12?31??2021?12?31??2020?12?31?θ????????人???????θ??????????

?2023?6?30?θ????ⅴ?仓????сφ

???仓?????ⅴ?仓??????喺???????仓
р??⊕δ??ε????1,170,436.4529.19%〕???1???? 2

??3?

?3??р-
??〇????????????897,186.9222.38%〕???1???? 1??2?-
????〇?????680,060.5616.96%????????1???-
BIPO Service Global Ltd346,869.828.65%???1???? 1??2?-
??〇???????336,765.988.40%〕???1???-
3,431,319.7385.58%-

?2022?12?31?θ????ⅴ?仓????сφ

???仓?????ⅴ?仓??????喺???????仓
р??⊕δ??ε????1,170,436.4529.19%〕???1???? 1??3?-
??〇????????????896,281.6922.35%〕???1???-
????〇?????545,857.4613.62%????????1???-
??〇???????328,100.928.18%〕???1???-
BIPO Service Global Ltd221,682.845.53%???1???-
3,162,359.3678.87%-

3-2-1-154



??〇?????????????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

?

???

????????亯???δ?ε

2.

????ⅴδ?ε

?2021?12?31?θ????ⅴ?仓????сφ

???仓?????ⅴ?仓??????喺???????仓
??〇???????11,476,260.0066.28%???1???-
????〇?????2,026,731.8911.71%???? ????1???-
??????995,112.295.75%???1???-
??〇????????????853,401.884.93%〕???1???-
р??⊕δ??ε????682,623.073.94%〕???1???? 1??2?-
16,034,129.1392.61%-

?2020?12?31?θ????ⅴ?仓????сφ

???仓?????ⅴ?仓??????喺???????仓
??〇???????11,744,820.0063.39%???1???-
????〇?????3,406,495.7518.39%???? ????1???-
??????1,279,063.506.90%???1???-
??〇????????????526,728.902.84%〕???1???-
??????????????363,230.331.96%〕???1????2??3?-
17,320,338.4893.48%-
53

3-2-1-155

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

???

????????亯???δ?ε

3.

??????

??2023?6?30?↘6????

????

????

???仓

???仓

????

????

??δ?ε

??δ?ε

???仓

???仓

??????

??????

???

???

р??????????

р??????????

2,114,263.78

2,114,263.78

-

-

410,385.18

410,385.18

2,524,648.96

2,524,648.96

-

-

?????〇?????

?????〇?????

3,007,670.19

3,007,670.19

-

-

(7,670.19

(7,670.19)

)3,000,000.00

3,000,000.00

-

-

???δр?ε〇?????

???δр?ε〇?????

90,539,826.17

90,539,826.17

6,700,000.00

6,700,000.00

273,726.57

273,726.57

97,513,552.74

97,513,552.74

-

-

?????δ??ε????

?????δ??ε????

20,186,272.74

20,186,272.74

-

-

109,222.01

109,222.01

20,295,494.75

20,295,494.75

-

-

115,848,032.88

115,848,032.88

6,700,000.00

6,700,000.00

785,663.57

785,663.57

123,333,696.45

123,333,696.45

-

-

2022?

????

????

???仓

???仓

????

????

??δ?ε

??δ?ε

???仓

???仓

??????

??????

???

???

р??????????

р??????????

1,375,726.55

1,375,726.55

-

-

738,537.23

738,537.23

2,114,263.78

2,114,263.78

-

-

?????〇?????

?????〇?????

3,007,670.19

3,007,670.19

-

-

-

-

3,007,670.19

3,007,670.19

-

-

???δр?ε〇?????

???δр?ε〇?????

36,310,679.81

36,310,679.81

53,600,000.00

53,600,000.00

629,146.36

629,146.36

90,539,826.17

90,539,826.17

-

-

?????δ??ε????

?????δ??ε????

-

-

20,000,000.00

20,000,000.00

186,272.74

186,272.74

20,186,272.74

20,186,272.74

-

-

40,694,076.55

40,694,076.55

73,600,000.00

73,600,000.00

1,553,956.33

1,553,956.33

115,848,032.88

115,848,032.88

-

-

3-2-1-156



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

???

????????亯???δ?ε

3.

??????δ?ε

2021?

????

????

???仓

???仓

????

????

??δ?ε

??δ?ε

???仓

???仓

??????

??????

???

???

р??????????

р??????????

1,000,000.00

1,000,000.00

-

-

375,726.55

375,726.55

1,375,726.55

1,375,726.55

-

-

?????〇?????

?????〇?????

3,000,000.00

3,000,000.00

-

-

7,670.19

7,670.19

3,007,670.19

3,007,670.19

-

-

???δр?ε〇?????

???δр?ε〇?????

-

-

35,700,000.00

35,700,000.00

610,679.81

610,679.81

36,310,679.81

36,310,679.81

-

-

4,000,000.00

4,000,000.00

35,700,000.00

35,700,000.00

994,076.55

994,076.55

40,694,076.55

40,694,076.55

-

-

?φ2021???2022?????2023?6?30?↘6????θ???????????仓???????????????????

3-2-1-157

?

??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

???

????????亯???δ?ε

3.

??????δ?ε

2020?

????

????

???仓

???仓

????

????

???с???

????

???с???

????

???仓

???仓

??????

??????

???

???

р??????????

р??????????

1,000,000.00

1,000,000.00

-

-

-

-

1,000,000.00

1,000,000.00

-

-

?????〇?????

?????〇?????

3,000,000.00

3,000,000.00

-

-

-

-

3,000,000.00

3,000,000.00

-

-

????

????

????〇?????

????〇?????

15,861,531.20

15,861,531.20

(14,038,331.83

(14,038,331.83)

)

(1,823,199.37

(1,823,199.37)

)

-

-

-

-

19,861,531.20

19,861,531.20

(14,038,331.83

(14,038,331.83)

)

(1,823,199.37

(1,823,199.37)

)4,000,000.00

4,000,000.00

-

-

3-2-1-158



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

???

????????亯???δ?ε

4.

???????

δ1ε ?????????

??2023?6?30?↘6????

2022??

2021??

2020??

??

??

??

??

??

??

??

??

??

??

??

??

??

??

??

??

????

????

940,877,730.36

940,877,730.36

636,271,918.61

636,271,918.61

2,361,606,608.31

2,361,606,608.31

1,406,199,367.83

1,406,199,367.83

2,651,035,287.45

2,651,035,287.45

1,405,817,406.76

1,405,817,406.76

1,181,535,647.27

1,181,535,647.27

672,529,066.88

672,529,066.88????

????

1,587,165.12

1,587,165.12

57,193.97

57,193.97

25,820,364.61

25,820,364.61

13,337,344.83

13,337,344.83

34,219,810.59

34,219,810.59

24,710,583.47

24,710,583.47

9,809,200.47

9,809,200.47

8,538,693.85

8,538,693.85

942,464,895.48

942,464,895.48

636,329,112.58

636,329,112.58

2,387,426,972.92

2,387,426,972.92

1,419,536,712.66

1,419,536,712.66

2,685,255,098.04

2,685,255,098.04

1,430,527,990.23

1,430,527,990.23

1,191,344,847.74

1,191,344,847.74

681,067,760.73

???????????????δ2ε ф???????????????????сφ

681,067,760.73

??2023?6?30?↘6

????

??2023?6?30?↘6

????

2022??

2022??

2021??

2021??

2020??

2020??

??ж??????

??ж??????

942,464,895.48

942,464,895.48

2,387,426,972.92

2,387,426,972.92

2,685,255,098.04

2,685,255,098.04

1,191,344,847.74

1,191,344,847.74

3-2-1-159



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

???

????????亯???δ?ε

4.

???????δ?ε

δ2ε ф???????????????????сφδ?ε

??2023?6?30?↘

6????

??2023?6?30?↘

6????

2022??

2022??

2021??

2021??

2020??

2020??

????

????

940,877,730.36

940,877,730.36

2,375,495,002.85

2,375,495,002.85

2,680,058,803.97

2,680,058,803.97

1,190,289,203.09

1,190,289,203.09

????

????

1,131,964.48

1,131,964.48

9,593,863.10

9,593,863.10

4,050,915.61

4,050,915.61

655,071.72

655,071.72

??

??

455,200.64

455,200.64

2,338,106.97

2,338,106.97

1,145,378.46

1,145,378.46

400,572.93

400,572.93

942,464,895.48

942,464,895.48

2,387,426,972.92

2,387,426,972.92

2,685,255,098.04

2,685,255,098.04

1,191,344,847.74

1,191,344,847.74

???ф??????????сφ?????????????????????θ???ⅴ????仓人????????30????????????????????θ???ⅴ??????????30?????

3-2-1-160



??〇???????

??????δ?ε

2020

???2021

???2022

??

???2023

?

?

?↘

????

????

???

????????亯???δ?ε

4.

???????δ?ε

δ3ε ??????????сφ

??2023?6?30?↘6????

??2023?6?30?↘6????

2022??

2021??

2020??

??

??

??

??

??

??

??

??

??

??

??

??

??

??

??

??

????

????

726,563,478.99

726,563,478.99

509,283,459.21

509,283,459.21

1,770,413,014.29

1,770,413,014.29

1,103,903,686.19

1,103,903,686.19

1,708,591,219.20

1,708,591,219.20

915,827,934.33

915,827,934.33

726,469,963.53

726,469,963.53

435,237,446.66

435,237,446.66?仇??

?仇??

123,907,658.08

123,907,658.08

71,734,717.25

71,734,717.25

365,594,669.25

365,594,669.25

187,368,567.41

187,368,567.41

675,195,589.73

675,195,589.73

371,307,456.99

371,307,456.99

267,954,738.34

267,954,738.34

145,846,077.84

145,846,077.84????

????

90,406,593.29

90,406,593.29

55,253,742.15

55,253,742.15

225,598,924.77

225,598,924.77

114,927,114.23

114,927,114.23

267,248,478.52

267,248,478.52

118,682,015.44

118,682,015.44

187,110,945.40

187,110,945.40

91,445,542.38

91,445,542.38

940,877,730.36

940,877,730.36

636,271,918.61

636,271,918.61

2,361,606,608.31

2,361,606,608.31

1,406,199,367.83

1,406,199,367.83

2,651,035,287.45

2,651,035,287.45

1,405,817,406.76

1,405,817,406.76

1,181,535,647.27

1,181,535,647.27

672,529,066.88

5.

672,529,066.88

????

??

2023

?

6

?

30?↘

6????2022??

2022??

2021??

2021??2020??

2020??

??????

??????

8,579,675.99

8,579,675.9912,863,437.52

12,863,437.52

12,421,422.56

12,421,422.563,017,651.23

3,017,651.23

????????

????????

(1,282,581.00

(1,282,581.00

)

)10,396,593.98

10,396,593.98

327,256.56

327,256.562,593,000.00

2,593,000.00

???????????????

???????????????

-

--

-

-

-

6,525,855.40

6,525,855.40

??????????????

??????????????

-

--

-

-

-

(1,823,199.37

(1,823,199.37

)

)

7,297,094.99

7,297,094.9923,260,031.50

23,260,031.50

12,748,679.12

12,748,679.1210,313,307.26

10,313,307.26

3-2-1-161

3-2-1-162

3-2-1-163

3-2-1-164

3-2-1-165

3-2-1-166

3-2-1-167

3-2-1-168


  附件:公告原文
返回页顶