读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
长安B:2023年半年度财务报告(英文版) 下载公告
公告日期:2023-08-31

Chongqing Changan Automobile Company Limited2023 Semi-annual Report Financial Statements

August 2023

The Financial Statements

I. Auditing ReportNo audit on the semi-annual financial report.II. Financial statements

Financial in notes to the statements of the unit is: RMB yuan

1. Consolidated Balance Sheet

In RMB Yuan

Account2023.6.302023.1.1
Current assets:
Cash65,985,946,564.2153,530,183,827.34
Trading financial assets262,239,446.37280,315,571.09
Notes receivable33,963,917,823.3135,849,660,652.96
Accounts receivable2,477,017,799.353,068,414,415.29
Prepayments662,389,388.99749,572,262.00
Other receivables959,635,940.201,261,157,951.14
Including: dividends receivable180,656,814.04
Inventories10,252,940,583.445,823,307,512.90
Contract assets2,227,324,510.17458,389,187.10
Assets held for sale327,144.11-
Other current assets1,126,348,926.891,054,779,668.19
Total current assets117,918,088,127.04102,075,781,048.01
Non-current assets:
Long-term equity investments13,788,910,316.2714,406,662,456.28
Investment in other equity instruments489,950,000.00489,950,000.00
Investment properties6,309,359.266,422,715.04
Fixed assets18,869,352,705.4719,346,764,691.44
Construction in progress2,225,500,468.091,387,898,218.64
Right-of-use asset186,760,454.06100,813,386.01
Intangible assets15,068,479,509.604,446,385,255.68
Development expenditure1,393,772,255.65723,211,177.47
Goodwill1,809,337,918.879,804,394.00
Long-term deferred expenses25,237,506.6126,375,422.17
Deferred tax assets3,211,105,057.003,028,487,187.18
Total non-current assets57,074,715,550.8843,972,774,903.91
TOTAL ASSETS174,992,803,677.92146,048,555,951.92
Current liabilities:
Short-term loans50,000,000.0029,000,000.00
Trading financial liabilities37,813,520.40-
Notes payable33,712,072,409.0222,072,793,864.83
Accounts payable30,465,634,254.2529,449,664,138.75
Contract liability7,116,078,624.585,655,256,792.66
Payroll payable4,002,974,882.872,807,158,489.85
Taxes payable1,546,790,269.121,749,946,082.32
Other payables8,462,527,432.796,082,766,424.67
Including: interest payable16,112,069.401,478,888.85
Dividends payable2,341,524,610.9279,742.80
Non-current liabilities within one year69,596,855.90885,723,901.34
Other current liabilities7,391,295,648.046,627,044,667.62
Total current liabilities92,854,783,896.9775,359,354,362.04
Non-current liabilities:
Long-term loans76,000,000.0036,000,000.00
Bonds payable999,558,490.56999,528,301.88
Lease liability120,870,028.2160,205,397.98
Long-term payables136,176,629.42553,518,750.12
Long-term payroll payable32,144,585.9035,013,000.00
Estimated liabilities5,663,765,591.184,589,299,321.49
Deferred Revenue350,542,948.42347,568,549.62
Deferred tax liabilities1,641,744,451.94237,036,741.16
Other non-current liabilities1,186,870,228.93882,226,966.14
Total non-current liabilities10,207,672,954.567,740,397,028.39
Total liabilities103,062,456,851.5383,099,751,390.43
Owners’ equity (or Shareholders’ equity):
Share capital9,919,323,000.009,921,799,422.00
Capital reserves8,055,341,447.468,532,806,685.77
Less: treasury shares442,866,474.72627,060,416.52
Other comprehensive income146,575,802.7698,841,615.42
Special reserves53,566,585.5724,090,898.05
Surplus reserves3,528,137,635.533,528,137,635.53
Retained earnings46,691,054,344.1341,379,489,865.45
Equity attributable to owners67,951,132,340.7362,858,105,705.70
Minority interests3,979,214,485.6690,698,855.79
Total Owners’ equity (or Shareholders’ equity)71,930,346,826.3962,948,804,561.49
Liabilities and owners' equity (or shareholders' equity) in total174,992,803,677.92146,048,555,951.92

Legal person: Zhu Huarong Chief financial officer: Zhang Deyong The head of accounting department: Chen Jianfeng

2. Balance sheet

In RMB Yuan

Account2023.6.302023.1.1
Current assets:
Cash49,612,761,169.2344,742,705,933.76
Trading financial assets262,239,446.37251,165,128.80
Notes receivable30,191,885,135.8932,497,209,409.96
Accounts receivable9,034,639,091.775,538,504,821.82
Prepayments384,123,437.64519,014,279.72
Other receivables287,117,037.30859,026,748.64
Including: dividends receivable180,656,814.04
Inventories3,116,400,210.802,872,390,838.54
Contract assets190,244,001.11221,555,444.48
Other current assets1,585,516.57199,954,784.05
Total current assets93,080,995,046.6887,701,527,389.77
Non-current assets:
Long-term equity investments18,677,206,479.3817,385,137,116.25
Investment in other equity instruments489,950,000.00489,950,000.00
Fixed assets13,738,675,532.5014,214,227,798.06
Construction in progress1,302,130,391.01895,860,965.16
Right-of-use asset146,496,392.4578,806,182.57
Intangible assets3,107,507,892.583,299,143,861.49
Development expenditure842,475,143.40616,814,902.46
Long-term deferred expenses23,330,341.5024,406,892.18
Deferred tax assets2,742,289,372.932,631,189,529.75
Total non-current assets41,070,061,545.7539,635,537,247.92
TOTAL ASSETS134,151,056,592.43127,337,064,637.69
Current liabilities:
Notes payable22,929,207,918.0118,728,133,049.99
Accounts payable21,951,564,942.0321,488,548,997.96
Contract liability3,889,013,319.363,997,514,972.13
Payroll payable3,205,228,940.222,436,938,973.59
Taxes payable723,833,589.231,376,448,691.45
Other payables6,307,174,533.435,425,776,798.83
Including: interest payable16,022,222.201,478,888.85
Dividends payable2,341,414,868.12
Non-current liabilities within one year52,058,482.61635,180,849.52
Other current liabilities5,933,407,026.045,932,680,982.04
Total current liabilities64,991,488,750.9360,021,223,315.51
Non-current liabilities:
Long-term loans76,000,000.0036,000,000.00
Bonds payable999,558,490.56999,528,301.88
Lease liability94,497,087.9445,437,270.79
Long-term payables136,736,360.65144,571,302.45
Long-term payroll payable17,938,948.8020,565,000.00
Estimated liabilities4,103,060,663.983,936,444,965.49
Deferred Revenue150,000,000.00150,000,000.00
Deferred tax liabilities200,127,370.94195,053,909.31
Other non-current liabilities999,203,989.60844,435,549.31
Total non-current liabilities6,777,122,912.476,372,036,299.23
Total liabilities71,768,611,663.4066,393,259,614.74
Owners’ equity (or Shareholders’ equity):
Share capital9,919,323,000.009,921,799,422.00
Capital reserves8,227,900,416.308,047,195,325.61
Less: treasury shares442,866,474.72627,060,416.52
Other comprehensive income157,416,810.63157,416,810.63
Special reserves24,136,173.8510,285,640.79
Surplus reserves3,528,137,635.533,528,137,635.53
Retained earnings40,968,397,367.4439,906,030,604.91
Total Owners’ equity (or Shareholders’ equity)62,382,444,929.0360,943,805,022.95
Liabilities and owners' equity (or shareholders' equity) in total134,151,056,592.43127,337,064,637.69

3. Consolidated Income Statement

In RMB Yuan

AccountCurrent PeriodPrior Period
1.Operating revenue65,492,098,869.0156,573,568,393.71
Less: Operating cost54,001,999,268.5845,360,090,482.20
Tax and surcharges2,186,174,248.991,946,300,231.77
Operating expenses3,068,434,621.372,285,329,821.77
General and administrative expenses2,271,960,408.552,184,034,305.10
Research and development expenses2,964,604,104.481,932,294,144.67
Financial expenses(453,268,104.89)(437,998,348.99)
Interest expense36,814,471.4417,892,411.14
Interest income532,594,819.89438,428,075.90
Add: Other income657,988,649.18186,910,289.65
Investment income5,023,108,819.322,354,040,073.27
Including: Investment income from associates and joint venture(180,436,966.53)78,821,605.75
Gains from changes in fair value(23,334,661.15)26,136,888.77
Credit impairment loss(15,513,488.10)(10,774,686.62)
Asset impairment loss(397,274,160.99)(241,827,585.46)
Gain on disposal of assets366,667,730.2868,244,082.28
2.Operating profit7,063,837,210.475,686,246,819.08
Add: Non-operating income93,295,575.8154,366,637.51
Less: Non-operating expenses13,498,961.024,870,215.23
3.Total profit7,143,633,825.265,735,743,241.36
Less: Income tax expense176,620,825.19(103,280,125.74)
4.Net profit6,967,013,000.075,839,023,367.10
Classification by going concern
Net profit from continuing operations6,967,013,000.075,839,023,367.10
Net profit from discontinued operations
Classification by ownership attribution
Net profit attributable to owners7,652,979,346.805,857,626,135.78
Minority interests(685,966,346.73)(18,602,768.68)
5.Other comprehensive income, net of tax47,734,187.34121,654.81
Net after-tax net of other comprehensive income attributable to the parent company owner47,734,187.34121,654.81
Other comprehensive income that will be47,734,187.34121,654.81
reclassified into profit or loss
Other comprehensive income that can be transferred to profit or loss under the equity method146,228.18
Foreign currency financial statement translation difference47,734,187.34(24,573.37)
6.Total comprehensive income7,014,747,187.415,839,145,021.91
Total comprehensive income attributable to owners7,700,713,534.145,857,747,790.59
Total comprehensive income attributable to minority interest(685,966,346.73)(18,602,768.68)
7.Earnings per share
Basic earnings per share0.780.60
Diluted earnings per share0.760.59

Legal person: Zhu Huarong Chief financial officer: Zhang Deyong The head of accounting department: Chen Jianfeng

4. Income Statement

In RMB Yuan

AccountCurrent PeriodPrior Period
1.Operating revenue54,376,375,197.2150,290,300,571.12
Less: Operating cost45,316,394,387.3140,914,984,492.63
Tax and surcharges1,453,554,280.401,434,768,916.69
Operating expenses1,594,619,192.271,475,590,737.64
General and administrative expenses1,686,722,665.701,915,207,107.81
Research and development expenses2,538,873,301.651,851,660,640.99
Financial expenses(368,021,413.76)(342,363,432.16)
Interest expense22,584,078.1913,595,854.23
Interest income399,510,519.70365,385,141.66
Add: Other income657,920,000.0054,300,000.00
Investment income585,161,578.54986,054,122.33
Including: Investment income from associates and joint venture(141,552,078.57)(92,372,274.55)
Gains from changes in fair value32,897,781.5426,136,888.77
Credit impairment loss949,935.35(286,476.97)
Asset impairment loss(288,325,731.15)(128,723,015.24)
Gain on disposal of assets365,125,023.5842,691,501.37
2.Operating profit3,507,961,371.504,020,625,127.78
Add: Non-operating income81,107,919.2925,372,227.33
Less: Non-operating expenses11,520,621.792,696,319.99
3.Total profit3,577,548,669.004,043,301,035.12
Less: Income tax expense173,767,038.35(136,087,013.13)
4.Net profit3,403,781,630.654,179,388,048.25
Net profit from continuing operations3,403,781,630.654,179,388,048.25
Net profit from discontinued operations
5.Other comprehensive income, net of tax146,228.18
6.Total comprehensive income3,403,781,630.654,179,534,276.43

5. Consolidated cash flow statement

In RMB Yuan

AccountCurrent PeriodPrior Period
1.Cash flows from operating activities:
Cash received from sale of goods or rendering of services73,931,703,144.0961,813,960,686.95
Refunds of taxes1,199,246,444.10896,338,589.28
Cash received relating to other operating activities1,753,218,395.891,401,417,655.54
Subtotal of cash inflows76,884,167,984.0864,111,716,931.77
Cash paid for goods and services54,711,756,692.1846,918,151,331.30
Cash paid to and on behalf of employees4,415,366,034.623,773,793,442.65
Cash paid for all types of taxes5,442,991,004.834,028,962,242.26
Cash paid relating to other operating activities5,358,597,538.863,538,573,495.36
Subtotal of cash outflows69,928,711,270.4958,259,480,511.57
Net cash flows from operating activities6,955,456,713.595,852,236,420.20
2.Cashflows from investing activities:
Cash received from investment recovery14,839,200.00
Cash received from investment income1,406,842.07381,628,412.00
Net cash received from disposal of fixed assets, intangible assets and other long-term assets35,915,330.45280,603,391.85
Cash received relating to other investing activities6,216,944,276.29
Subtotal of cash inflows6,254,266,448.81677,071,003.85
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets857,592,457.14783,516,340.12
Cash paid for acquisition of investments137,000,000.001,461,640,640.00
Cash paid relating to other investing activities815,126,333.76
Subtotal of cash outflows994,592,457.143,060,283,313.88
Net cash flows from investing activities5,259,673,991.67(2,383,212,310.03)
3.Cash flows from financing activities:
Absorb cash received from investment35,190,000.00
Cash received from borrowing90,000,000.0068,070,000.00
Cash received relating to other financing activities362,339,945.61715,239,432.26
Subtotal of cash inflows487,529,945.61783,309,432.26
Cash repayments of borrowings629,000,000.00300,903,500.00
Cash paid for distribution of dividends or profits and interest expenses6,163,524.401,797,127,172.44
Cash paid relating to other financing activities418,524,690.02699,230,692.02
Subtotal of cash outflows1,053,688,214.422,797,261,364.46
Net cash flows from financing activities(566,158,268.81)(2,013,951,932.20)
4.Effect of changes in exchange rate on cash13,258,565.3559,278,475.19
5.Net increase in cash and cash equivalents11,662,231,001.801,514,350,653.16
Add: Opening balance of cash and cash equivalents52,491,435,047.7449,517,916,834.99
6.Closing balance of cash and cash equivalents64,153,666,049.5451,032,267,488.15

6. Cash flow statement

In RMB Yuan

AccountCurrent PeriodPrior Period
1.Cash flows from operating activities:
Cash received from sale of goods or rendering of services57,757,311,678.8551,488,841,934.67
Cash received relating to other operating activities30,303,650.4946,609,602.87
Cash received relating to other operating activities1,828,991,752.50676,108,022.43
Subtotal of cash inflows59,616,607,081.8452,211,559,559.97
Cash paid for goods and services42,458,816,511.2138,192,576,888.27
Cash paid to and on behalf of employees2,826,100,179.042,615,212,696.17
Cash paid for all types of taxes3,421,770,360.232,892,112,750.99
Cash paid relating to other operating activities3,661,788,216.382,383,343,811.11
Subtotal of cash outflows52,368,475,266.8646,083,246,146.54
Net cash flows from operating activities7,248,131,814.986,128,313,413.43
2.Cashflows from investing activities:
Cash received from investment recovery14,839,200.00
Cash received from return on investments1,556,842.07381,628,412.00
Net cash received from disposal of fixed assets, intangible assets and other long-term assets8,857,134.39255,368,088.61
Subtotal of cash inflows10,413,976.46651,835,700.61
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets723,218,813.52633,161,880.29
Cash paid for acquisition of investments1,069,135,009.181,461,640,640.00
Subtotal of cash outflows1,792,353,822.702,094,802,520.29
Net cash flows from investing activities(1,781,939,846.24)(1,442,966,819.68)
3.Cash flows from financing activities:
Cash received from borrowings40,000,000.0040,000,000.00
Subtotal of cash inflows40,000,000.0040,000,000.00
Cash paid for debt repayment600,000,000.00300,000,000.00
Cash paid for distribution of dividends or profits and interest expenses3,470,000.001,795,680,672.36
Cash paid relating to other financing activities32,666,733.2712,551,861.64
Subtotal of cash outflows636,136,733.272,108,232,534.00
Net cash flows from financing activities(596,136,733.27)(2,068,232,534.00)
4.Effect of changes in exchange rate on cash
5.Net increase in cash and cash equivalents4,870,055,235.472,617,114,059.75
Add: Opening balance of cash and cash equivalents44,732,418,327.2841,889,838,553.29
6.Closing balance of cash and cash equivalents49,602,473,562.7544,506,952,613.04

7. Consolidated statement of changes in shareholders’ equity

Current Period

In RMB Yuan

ItemsCurrent period
Equity attributable to ownersMinority interestTotal equity
Share capitalCapital reservesLess: Treasury sharesOther comprehensive incomeSpecial reserveSurplus reserveRetained earnings
I. At end of last year9,921,799,422.008,532,806,685.77627,060,416.5298,841,615.4224,090,898.053,528,137,635.5341,379,489,865.4590,698,855.7962,948,804,561.49
II. At beginning of year9,921,799,422.008,532,806,685.77627,060,416.5298,841,615.4224,090,898.053,528,137,635.5341,379,489,865.4590,698,855.7962,948,804,561.49
III. Changes during the year(2,476,422.00)(477,465,238.31)(184,193,941.80)47,734,187.3429,475,687.525,311,564,478.683,888,515,629.878,981,542,264.90
1.Total comprehensive income47,734,187.347,652,979,346.80(685,966,346.73)7,014,747,187.41
2. Capital contributed by owners and capital decreases(2,476,422.00)(477,465,238.31)(157,449,592.97)(322,492,067.34)
(1) Ordinary shares invested by owners
(2) The amount of share-based payment included in owner's equity187,899,000.00187,899,000.00
(3) Others(2,476,422.00)(665,364,238.31)(157,449,592.97)(510,391,067.34)
3. Distribution of profit(26,744,348.83)(2,341,414,868.12)(150,000.00)(2,314,820,519.29)
(1) Distribution to owners(26,744,348.83)(2,341,414,868.12)(150,000.00)(2,314,820,519.29)
(2) Others
4.Internal carry forward of owner's equity
5. Special reserves29,475,687.5229,475,687.52
(1) Pick-up in current period64,708,453.3064,708,453.30
(2) Used in current period(35,232,765.78)(35,232,765.78)
6.Others4,574,631,976.604,574,631,976.60
IV. At end of current period9,919,323,000.008,055,341,447.46442,866,474.72146,575,802.7653,566,585.573,528,137,635.5346,691,054,344.133,979,214,485.6671,930,346,826.39

Prior period

In RMB Yuan

ItemsPrior period
Equity attributable to ownersMinority interestTotal equity
Share capitalCapital reservesLess: Treasury sharesOther comprehensive incomeSpecial reserveSurplus reserveRetained earnings
I. At end of last year7,632,153,402.009,776,193,360.38655,812,327.6069,442,469.5327,988,260.612,982,292,413.6735,900,674,525.13133,307,840.4855,866,239,944.20
II. At beginning of year7,632,153,402.009,776,193,360.38655,812,327.6069,442,469.5327,988,260.612,982,292,413.6735,900,674,525.13133,307,840.4855,866,239,944.20
III. Changes during the year2,289,646,020.00(1,433,769,009.30)121,654.8121,158,894.874,078,769,944.24(7,729,996.65)4,948,197,507.97
1.Total comprehensive income121,654.815,857,626,135.78(18,602,768.68)5,839,145,021.91
2. Capital contributed by owners and capital decreases855,877,010.70855,877,010.70
(1) The amount of share-based payment included in owner's equity192,310,900.00192,310,900.00
(2) Others663,566,110.70663,566,110.70
3. Distribution of profit(1,778,856,191.54)(1,778,856,191.54)
Distribution to owners(1,778,856,191.54)(1,778,856,191.54)
4.Internal carry forward of owner's equity2,289,646,020.00(2,289,646,020.00)
Capital reserve converted into capital (or share capital)2,289,646,020.00(2,289,646,020.00)
5. Special reserves21,158,894.8721,158,894.87
(1) Pick-up in46,183,489.8346,183,489.83
current period
(2) Used in current period(25,024,594.96)(25,024,594.96)
6.Others10,872,772.0310,872,772.03
IV. At end of current period9,921,799,422.008,342,424,351.08655,812,327.6069,564,124.3449,147,155.482,982,292,413.6739,979,444,469.37125,577,843.8360,814,437,452.17

8. Statement of changes in shareholders’ equity

Current Period

In RMB Yuan

ItemsCurrent period
Share capitalCapital reservesLess: Treasury sharesOther comprehensive incomeSpecial reserveSurplus reserveRetained earningsTotal equity
I. At end of last year9,921,799,422.008,047,195,325.61627,060,416.52157,416,810.6310,285,640.793,528,137,635.5339,906,030,604.9160,943,805,022.95
II. At beginning of year9,921,799,422.008,047,195,325.61627,060,416.52157,416,810.6310,285,640.793,528,137,635.5339,906,030,604.9160,943,805,022.95
III. Changes during the year(2,476,422.00)180,705,090.69(184,193,941.80)13,850,533.061,062,366,762.531,438,639,906.08
1.Total comprehensive income3,403,781,630.653,403,781,630.65
2. Capital contributed by owners and capital decreases(2,476,422.00)180,705,090.69(157,449,592.97)335,678,261.66
(1) The amount of share-based payment included in owner's equity187,899,000.00187,899,000.00
(2) Others(2,476,422.00)(7,193,909.31)(157,449,592.97)147,779,261.66
3. Distribution of profit(26,744,348.83)(2,341,414,868.12)(2,314,670,519.29)
(1) Distribution to owners(26,744,348.83)(2,341,414,868.12)(2,314,670,519.29)
(2) Others
4.Internal carry forward of owner's equity
Capital reserve converted into capital (or share capital)
5. Special reserves13,850,533.0613,850,533.06
(1) Pick-up in current period32,871,513.6632,871,513.66
(2) Used in current period(19,020,980.60)(19,020,980.60)
6.Disposal of subsidiaries
IV. At end of current period9,919,323,000.008,227,900,416.30442,866,474.72157,416,810.6324,136,173.853,528,137,635.5340,968,397,367.4462,382,444,929.03

Prior period

In RMB Yuan

ItemsPrior period
Share capitalCapital reservesLess: Treasury sharesOther comprehensive incomeSpecial reserveSurplus reserveRetained earningsTotal equity
I. At end of last year7,632,153,402.009,293,065,334.91655,812,327.60166,051,336.117,552,984.452,982,292,413.6736,887,741,937.4756,313,045,081.01
II. At beginning of year7,632,153,402.009,293,065,334.91655,812,327.60166,051,336.117,552,984.452,982,292,413.6736,887,741,937.4756,313,045,081.01
III. Changes during the year2,289,646,020.00(1,433,769,009.30)146,228.188,998,316.802,280,296,154.313,145,317,709.99
1.Total comprehensive income146,228.184,179,388,048.254,179,534,276.43
2. Capital contributed by owners and capital decreases855,877,010.70855,877,010.70
(1) The amount of share-based payment included in owner's equity192,310,900.00192,310,900.00
(2) Others663,566,110.70663,566,110.70
3. Distribution of profit(1,778,856,191.54)(1,778,856,191.54)
Distribution to owners(1,778,856,191.54)(1,778,856,191.54)
4.Internal carry forward of owner's equity2,289,646,020.00(2,289,646,020.00)
Capital reserve converted into capital (or share capital)2,289,646,020.00(2,289,646,020.00)
5. Special reserves8,998,316.808,998,316.80
(1) Pick-up in current period30,492,980.1030,492,980.10
(2) Used in current period(21,494,663.30)(21,494,663.30)
6.Disposal of subsidiaries(120,235,702.40)(120,235,702.40)
IV. At end of current period9,921,799,422.007,859,296,325.61655,812,327.60166,197,564.2916,551,301.252,982,292,413.6739,168,038,091.7859,458,362,791.00

III. CORPORATE INFORMATION

Chongqing Changan Automobile Company Limited (hereafter referred to as “the Company”) is a company limited by shares registeredin Chongqing, People’s Republic of China. It was established on 31 October 1996 with an indefinite business period. The ordinary Ashares of Renminbi issued by the company and the B shares of domestically listed foreign shares have been listed on the ShenzhenStock Exchange. The company is headquartered at 260 Jianxin East Road, Jiangbei District, Chongqing, China, and its office addressis T2 Building, No. 2, Financial City, No. 61 Dongshengmen Road, Jiangbei District, Chongqing, China.

After the establishment of the company, the share capital and shareholding structure have undergone several changes. As of June 30,2023, the company’s controlling shareholder China Changan Automobile Group Company Limited (hereinafter referred to as “ChinaChangan”) and its wholly-owned subsidiary United Prosperity Investment Co., Ltd. held a total of ordinary shares of the company2,063,588,975 shares with an equity ratio of 20.80%. China South Industries Group Co., Ltd. (hereinafter referred to as “China SouthGroup”), the parent company of China Changan, and its wholly-owned subsidiary, South Industries International Holdings (Hong Kong)Company Limited, hold 1,921,622,884 ordinary shares of the company, with a 19.37% shareholding ratio. China Changan and ChinaSouth Group holds ordinary shares 3,985,211,859 in total with a shareholding ratio of 40.18%.

The Company and its subsidiaries collectively refer to as the Group, and its main business activities are: the manufacturing and salesof automobiles (including cars), automobile engine products, and supporting parts.

The holding company and ultimate holding company of the Company are China Changan and China South Group respectively.

The scope of consolidation in the consolidated financial statement is determined based on control. For the consolidation scope of thisyear, please refer to Note VIII.

IV. BASIS OF PREPARATION

1. Basis of compilation

The financial statements have been prepared in accordance with Accounting Standards for Business Enterprises-Basic Standard andthe specific standards issued and modified subsequently, and the implementation guidance, interpretations and other relevant provisionsissued subsequently by the MOF (correctly referred to as “Accounting Standards for Business Enterprises”).

1. Going-concern

The financial statements are presented on a going concern basis.

The financial statements have been prepared under the historical cost convention, except for certain financial instruments. If the assetsare impaired, the corresponding provisions should be made accordingly.V. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

According to the actual production and operation characteristics, the group formulated the specific accounting policies and accountingestimates, mainly reflected in provision of accounts receivables, inventory valuation, depreciation of fixed assets, intangible assetsamortization, condition of capitalization of research and development expense and revenue recognition and measurement.

1. Statement of compliance with Accounting Standards for Business Enterprises

The financial statements present fairly and fully, the financial position of the company on 30 June 2023 and the financial results andthe cash flows in the half year of 2023 then ended in accordance with Accounting Standards for Business Enterprises.

2. Accounting year

The accounting year of the Group is from 1 January to 31 December of each calendar year.

3. Functional currency

The Group’s functional and reporting currency is the Renminbi (“RMB”). Unless otherwise stated, the unit of the currency is Yuan.Each entity in the Group determines its own functional currency in accordance with the operating circumstances. At the end of thereporting period, the foreign currency financial statements are translated into the reporting currency of the Company of RMB.

4. Business combination

Business combinations are classified into business combinations involving entities under common control and business combinationsinvolving entities not under common control.

Business combination involving entities under common controlIf the enterprise participating in the merger is ultimately controlled by the same party or the same parties before and after the merger,and the control is not temporary, it is a business merger under the same control.

Assets and liabilities that are obtained by the acquiring party in a business combination involving entities under common control shallbe measured at their carrying amounts at the combination date as recorded by the party being acquired. The difference between thecarrying amount of the net assets obtained and the carrying amount of the consideration paid for the combination (or the aggregate facevalue of shares issued as consideration) shall be adjusted to capital reserve. If the capital reserve is not sufficient to absorb the difference,any excess shall be adjusted against retained earnings.

Business combination involving entities not under common controlIf the enterprise participating in the merger is not ultimately controlled by the same party or the same parties before and after the merger,it is a business merger not under the same control.

The acquirer shall measure the acquiree’s identifiable assets, liabilities and contingent liabilities acquired in the business combinationat their fair values on the acquisition date.

Goodwill is initially recognized and measured at cost, being the excess of the aggregate of the fair value of the consideration transferred(or the fair value of the equity securities issued) and any fair value of the Group’s previously held equity interest in the acquiree overthe Group’s interest in the fair value of the acquiree’s net identifiable assets. After initial recognition, goodwill is measured at costless any accumulated impairment losses. Where the aggregate of the fair value of the consideration transferred (or the fair value ofthe equity securities issued) and any fair value of the Group’s previously held equity interest in the acquiree is lower than the Group’sinterest in the fair value of the acquiree’s net identifiable assets, the Group reassesses the measurement of the fair value of the acquiree’sidentifiable assets, liabilities and contingent liabilities and the fair value of the consideration transferred (or the fair value of the equitysecurities issued), together with the fair value of the Group’s previously held equity interest in the acquiree. If after that reassessment,the aggregate of the fair value of the consideration transferred (or the fair value of the equity securities issued) and the Group’spreviously held equity interest in the acquiree is still lower than the Group’s interest in the fair value of the acquiree’s net identifiableassets, the Group recognize the remaining difference in profit or loss.

5. Consolidated financial statements

The scope of the consolidated financial statements, which include the financial statements of the Company and all of its subsidiaries,is determined on the basis of control. A subsidiary is an entity that is controlled by the Company (such as an enterprise, a deemedseparate entity, or a structured entity controlled by the Company).

In the preparation of the consolidated financial statements, the financial statements of the subsidiaries are prepared for the samereporting period as the Company, using consistent accounting policies. All intra-group assets and liabilities, equity, income, expensesand cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

When the current loss belong to minorities of the subsidiary exceeds the beginning equity of the subsidiary belong to minorities, theexceeded part will still deduct the equity belong to minorities.

With respect to subsidiaries acquired through business combinations involving entities not under common control, the operating resultsand cash flows of the acquiree should be included in the consolidated financial statements, from the day that the Group gains control,till the Group ceases the control of it. While preparing the consolidated financial statements, the acquirer should adjust the subsidiary’sfinancial statements, on the basis of the fair values of the identifiable assets, liabilities and contingent liabilities recognized on theacquisition date.

With respect to subsidiaries acquired through business combinations involving entities under common control, the operating resultsand cash flows of the acquiree should be included in the consolidated financial statements from the beginning of the period in whichthe combination occurs.

If the changes of relevant facts and circumstances will result in the changes of one or more control elements, then the Group shouldreassess whether it has taken control of the investee.

6. Joint venture arrangement classification and joint operation

Joint venture arrangements are classified into joint operation and joint venture. Joint operation refers to those joint venture arrangements,relevant assets and liabilities of which are enjoyed and assumed by the joint ventures. Joint ventures refer to those joint venturearrangements, only the right to net assets of which is enjoyed by the joint ventures.

Any joint venture shall recognize the following items related to its share of benefits in the joint operation and conduct accountingtreatment in accordance with relevant accounting standards for business enterprises: assets it solely holds and its share of jointly-heldassets based on its percentage; liabilities it solely assumes and its share of jointly-assumed liabilities based on its percentage; incomesfrom sale of output enjoyed by it from the joint operation; incomes from sale of output from the joint operation based on its percentage;and separate costs and costs for the joint operation based on its percentage.

7. Cash and cash equivalents

Cash comprises cash on hand and bank deposits which can be used for payment at any time; Cash equivalents are short-term, highlyliquid investments held by the Group, that are readily convertible to known amounts of cash and which are subject to an insignificantrisk of changes in value.

8. Foreign currency translation

The Group translates the amount of foreign currency transactions occurred into functional currency.

The foreign currency transactions are recorded, on initial recognition in the functional currency, by applying to the foreign currencyamount at the spot exchange rate on the transaction dates. Foreign currency monetary items are translated using the spot exchange ratequoted by the People’s Bank of China at the balance sheet date. The exchange gains or losses arising from occurrence of transactionsand exchange of currencies, except for those relating to foreign currency borrowings specifically for construction and acquisition offixed assets capitalized, are dealt with in the profit and loss accounts. Non-monetary foreign currency items measured at historical costremain to be translated at the spot exchange rate prevailing on the transaction date, and the amount denominated in the functionalcurrency should not be changed. Non-monetary foreign currency items measured at fair value should be translated at the spot exchangerate prevailing on the date when the fair values are determined. The exchange difference thus resulted should be charged to the currentincome or other comprehensive income account of the current period.

When preparing consolidated financial statements, the financial statements of the subsidiaries presented in foreign currencies aretranslated into Renminbi as follows: asset and liability accounts are translated into Renminbi at exchange rates ruling at the balancesheet date; shareholders’ equity accounts other than retained profits are translated into Renminbi at the applicable exchange rates rulingat the transaction dates; income and expense in income statement are translated into Renminbi average exchange rate of the period inwhich the transaction occurred (unless the exchange rate fluctuation makes it inappropriate to adopt this exchange rate for conversion,the spot exchange rate on the date of cash flow shall be adopted for conversion); total difference between translated assets and translatedliabilities and shareholders’ equity is separately listed as “foreign currency exchange differences” below retained profits. The translationdifference arising from the settlement of oversea subsidiaries is charged to the current liquidation profit and loss in proportion to thesettlement ratio of the assets concerned.

Foreign currency cash flows and the cash flows of foreign subsidiaries should be translated using the average exchange rate prevailingon the transaction month during which the cash flows occur (unless the exchange rate fluctuation makes it inappropriate to adopt thisexchange rate for conversion, the spot exchange rate on the date of cash flow shall be adopted for conversion). The amount of the effecton the cash arising from the change in the exchange rate should be separately presented as an adjustment item in the cash flow statement.

9. Financial instruments

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument ofanother entity.

Recognition and derecognition

The Group recognizes a financial asset or a financial liability, when the Group becomes a party to the contractual provision of theinstrument.

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognized(i.e., removed from the Group’s consolidated balance sheet) when:

1) the rights to receive cash flows from the financial asset have expired;

2) the Group has transferred its rights to receive cash flows from the financial asset, or has assumed an obligation to pay the receivedcash flows in full without material delay to a third party under a “pass-through” arrangement; and either (a) has transferred substantially

all the risks and rewards of the financial asset, or (b) has neither transferred nor retained substantially all the risks and rewards of theasset, but has transferred control of the financial asset.

A financial liability is derecognized when the obligation under the liability is discharged or cancelled, or expires. When an existingfinancial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability aresubstantially modified, such an exchange or modification is treated as a derecognition of the original liability and a recognition of anew liability, and the difference between the respective carrying amounts is recognized in profit or loss.

Regular way purchases and sales of financial assets are recognized and derecognized using trade date accounting. Regular waypurchases or sales are purchases or sales of financial assets that require delivery within the period generally established by regulationor convention in the marketplace. The trade date is the date that the Group committed to purchase or sell a financial asset.

Classification and measurement of financial assets

The classification of financial assets at initial recognition depends on the financial asset’s contractual cash flow characteristics and theGroup’s business model for managing them: financial assets measured at amortized cost, financial assets measured at fair value withchanges included in other comprehensive income, and financial assets measured at fair value with changes included in current profitand loss. All affected related financial assets are reclassified when and only when the group changes its business model for managingfinancial assets.

Financial assets are measured at fair value on initial recognition, but accounts receivable or notes receivable arising from the sale ofgoods or rendering of services that do not contain significant financing components or for which the Group has applied the practicalexpedient of not adjusting the effect of a significant financing component due within one year, are initially measured at the transactionprice.

For financial assets at fair value through profit or loss, relevant transaction costs are directly recognized in profit or loss, and transactioncosts relating to other financial

The subsequent measurement of financial assets depends on their classification as follows:

Debt investments measured at amortized costThe Group measures financial assets at amortized cost if both of the following conditions are met: the financial asset is held within abusiness model with the objective to hold financial assets in order to collect contractual cash flows; the contractual terms of the financialasset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.Financial assets at amortized cost are subsequently measured using the effective interest method. Gains and losses are recognized inprofit or loss when the asset is derecognized, modified or impaired.

Debt investments at fair value through other comprehensive incomeThe Group measures debt investments at fair value through other comprehensive income if both of the following conditions are met:

the financial asset is held within a business model with the objective of both holding to collect contractual cash flows and selling; thecontractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest onthe principal amount outstanding. Interest income is recognized using the effective interest method. The interest income, impairmentlosses and foreign exchange revaluation are recognized in profit or loss. The remaining fair value changes are recognized in othercomprehensive income. Upon derecognition, the cumulative fair value change recognized in other comprehensive income is recycledto profit or loss.

Equity investments at fair value through other comprehensive incomeThe Group can elect to classify irrevocably its equity investments which are not held for trading as equity investments designated atfair value through other comprehensive income. Only the relevant dividend income (excluding the dividend income explicitly recoveredas part of the investment cost) is recognized in profit or loss. Subsequent changes in the fair value are included in other comprehensiveincome,and no provision for impairment is made. When the financial asset is derecognized, the accumulated gains or losses previously includedin other comprehensive income are transferred from other comprehensive income to retained earnings.

Financial assets at fair value through profit or lossThe financial assets other than the above financial assets measured at amortized cost and financial assets at fair value through othercomprehensive income are classified as financial assets at fair value through profit or loss. Such financial assets are subsequentlymeasured at fair value with net changes in fair value recognized in profit or loss.

Classification and measurement of financial liabilities

Financial liabilities are classified as: financial liabilities measured at fair value through profit or loss, and other financial liabilitiesmeasured at amortized cost. For financial liabilities measured at fair value and whose changes are included in the current profit andloss, the relevant transaction costs are directly included in the current profit and loss, and the relevant transaction costs of other financialliabilities measured at amortized cost are included in their initial recognition amount.

The subsequent measurement of financial liabilities depends on their classification as follows:

Financial liabilities at fair value through profit or lossFinancial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designatedupon initial recognition as at fair value through profit or loss. Financial liabilities held for trading are subsequently measured at fairvalue with net changes in fair value recognized in profit or loss. Gains or losses on liabilities designated at fair value through profit orloss are recognized in profit or loss, except for the gains or losses arising from the Group’s own credit risk which are presented in othercomprehensive income with no subsequent reclassification to profit or loss.

Financial liabilities measured at amortized costOther financial liabilities are subsequently measured at amortized cost using the effective interest method.

Impairment of financial assets

On the basis of expected credit loss, the Group carries out impairment treatment on financial assets, measured at amortized cost andcontract assets and recognizes loss reserves

For receivables and contract assets that do not contain significant financing components, the Group uses a simplified measurementmethod to measure the loss provision based on the expected credit loss amount for the entire duration.

For financial assets other than the simplified measurement method mentioned above, the Group assesses on each balance sheet datewhether its credit risk has not increased significantly since initial recognition, it is in the first stage. The Group measures the lossprovision based on the amount equivalent to the expected credit loss in the next 12 months, and calculates the interest income basedon the book balance and the actual interest rate; if the credit risk has increased significantly since initial recognition but has not yetsuffered credit impairment, it is in the second at this stage, the Group measures the loss provision based on the amount equivalent tothe expected credit loss for the entire duration, and calculates the interest income based on the book balance and the actual interest rate;If credit impairment occurs after initial recognition, it is in the third stage. The amount of expected credit losses is measured over theentire duration of the loss allowance, and interest income is calculated based on amortized cost and effective interest rate. For financialinstruments with low credit risk on the balance sheet date, the Group assumes that their credit risk has not increased significantly sinceinitial recognition.

The Group assesses the expected credit losses of financial instruments based on individual items and portfolios. The Group hasconsidered the credit risk characteristics of different customers and evaluated the expected credit losses of accounts receivable andother receivables based on the ageing combination.

Please refer to Note VII,3 for the disclosure of the Group’s judgment criteria for significant increase in credit risk and the definition ofcredit impairment assets that have occurred.

The factors reflected in the group's method of measuring expected credit losses on financial instruments include the unbiased probabilityweighted average amount determined by evaluating a series of possible results, the time value of money, and reasonable and evidentiaryinformation on past events, current conditions and forecasts of future economic conditions available at the balance sheet date withoutunnecessary additional costs or efforts.

When the Group no longer reasonably expects to be able to fully or partially recover the contractual cash flows of financial assets, theGroup directly writes down the book balance of the financial asset.

Offsetting of financial instruments

Financial assets and financial liabilities are offset and the net amount is reported in the balance sheet if there is a currently enforceablelegal right to offset the recognized amounts; and there is an intention to settle on a net basis, or to realize the assets and settle theliabilities simultaneously.

Transfer of financial assets

If the Group transfers substantially all the risks and rewards of ownership of the financial asset, the Group derecognizes the financial

asset; and if the Group retains substantially all the risks and rewards of the financial asset, the Group does not derecognize the financialasset.

If the Group neither transfers nor retains substantially all the risks and rewards of ownership of the financial asset, the Group determineswhether it has retained control of the financial asset. In this case: (i) if the Group has not retained control, it derecognizes the financialasset and recognize separately as assets or liabilities any rights and obligations created not retained in the transfer; (ii) if the Group hasretained control, it continues to recognize the financial asset to the extent of its continuing involvement in the transferred financial assetand recognizes an associated liability.

10. Inventories

Inventory includes raw materials, goods in transit, work in progress, finished goods, consigned processing materials, low-valueconsumables.

Inventory is initially carried at the actual cost. Inventory costs comprise all costs of purchase, costs of conversion and other costsincurred in bringing the inventory to its present location and condition. Weighted average method is assigned to the determination ofactual costs of inventories. One-off writing off method is adopted in amortization of low-value consumables.

The Group applies a perpetual counting method of inventory.

At the balance sheet date, the inventory is stated at the lower of cost and net realizable value. If the cost is higher than the net realizablevalue, provision for the inventory should be made through profit or loss.

Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and theestimated costs necessary to make the sale. The impairment provision should be made on a basis of each item of inventories accordingto the difference between cost and net realizable value. For large numbers of inventories at relatively low unit prices, the provision forloss on decline in value of inventories should be made by category.

11.Assets held for sale

The group divides non current assets or asset groups that meet the following conditions into held for sale categories:

1) In accordance with the practice of selling such assets or groups of assets in similar transactions, they can be sold immediatelyunder current conditions;

2) The sale is likely to occur, that is, the group has made a decision on a sale plan and obtained a definite purchase commitment, andthe sale is expected to be completed within one year.

If the book value of non current assets (excluding financial assets, deferred income tax assets and assets formed by employeeremuneration) or disposal groups held for sale is higher than the net value of fair value minus selling expenses, the book value shallbe written down to the net value of fair value minus selling expenses, and the amount written down shall be recognized as assetimpairment losses and included in the current profits and losses. At the same time, provision for impairment of assets held for saleshall be made.

Non current assets held for sale or non current assets in the disposal group are not depreciated or amortized, and interest and otherexpenses on liabilities in the disposal group held for sale continue to be recognized.

When non current assets or disposal groups no longer meet the criteria for the classification of held for sale categories, the group willno longer continue to classify them as held for sale categories or remove noncurrent assets from the disposal groups held for sale, andwill measure them according to the lower of the following:

1) The book value before being classified as held for sale is adjusted according to the depreciation, amortization or impairment thatshould have been recognized under the assumption that it is not classified as held for sale;

2) Recoverable amount.

12. Long-term equity investments

Long-term equity investments include investments in subsidiaries, joint ventures and associates.

Long-term equity investments are recognized at initial investment cost upon acquisition. For a long-term equity investment acquiredthrough a business combination under common control, the initial investment cost of the long-term equity investment shall be theabsorbing party’s share of the carrying amount of the owners’ equity of the party being absorbed in the consolidated financial statementsof the ultimate controlling party at combination date. The difference between the initial investment cost and the carrying amount ofcash paid, non-cash assets transferred and liabilities assumed shall be adjusted to capital reserve. If the balance of capital reserve is notsufficient, any excess shall be adjusted to retained earnings. Any other comprehensive income previously recognized shall be accountedfor on the same basis as would have been required if the investee had directly disposed of the related assets or liabilities. The portionrecognized based on changes in the investee’s equity (other than net profit or loss, other comprehensive income and profit appropriation)is charged to profit or loss upon disposal of such long-term equity investment. For those partially disposed equity investments, gainsor losses upon disposal are proportionately recognized in profit or loss when they still constitute long-term equity investments after thedisposal and are fully charged to profit or loss when they are reclassified to financial instruments after the disposal. For businesscombination involving entities not under common control, the initial investment cost should be the cost of acquisition (for stepacquisitions not under common control, the initial investment cost is the sum of the carrying amount of the equity investment in theacquiree held before the acquisition date and the additional investment cost paid on the acquisition date), which is the sum of the fairvalue of assets transferred, liabilities incurred or assumed and equity instruments issued. If the equity investments in the acquireeinvolve other comprehensive income prior to the acquisition date, when disposing of the investments, the relevant other comprehensiveincome will be accounted for on the same basis as would have been required if the investee had directly disposed of the related assetsor liabilities. The portion recognized based on changes in the investee’s equity (other than net profit or loss, other comprehensiveincome and profit appropriation) is charged to profit or loss upon disposal of such long-term equity investment. The initial investmentcost of a long-term equity investment acquired otherwise than through a business combination shall be determined as follows: for along-term equity investment acquired by paying cash, the initial investment cost shall be the actual purchase price has been paid plusthose costs, taxes and other necessary expenditures directly attributable to the acquisition of the long-term equity investment; for thoseacquired by the issue of equity securities, the initial investment cost shall be the fair value of the equity securities issued.

The Company adopted cost method to account for long-term investments in the subsidiaries in the separate financial statements of theCompany. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

Under cost method, the long-term equity investment is valued at the cost of the initial investment. The cost of long-term equityinvestment should be adjusted in case of additional investment or disinvestments. When cash dividends or profits are declared by theinvested enterprise is recognized as investment income in current period.

The equity method is applied to account for long-term equity investments, when the Group has jointly control, or significant influenceon the investee enterprise. Joint control is the contractually agreed sharing of control over an economic activity, and exists only whenthe strategic financial and operating decisions relating to the activity require the unanimous consent of the parties sharing control (theventures). Significant influence is the power to participate in the financial and operating policy decisions of an economic activity butis not control or joint control over those policies.

Under equity method, when the initial investment cost of a long-term equity investment exceeds the investing enterprise’s interest inthe fair values of the investee’s identifiable net assets at the acquisition date, the difference is accounted for as an initial cost. As to theinitial investment cost is less than the investing enterprise’s interest in the fair values of the investee’s identifiable net assets at theacquisition date, the difference shall be charged to the income statement for the current period, and the cost of the long-term equityinvestment shall be adjusted accordingly.

Under equity method, the Group recognizes its share of post-acquisition equity in the investee enterprise for the current period as again or loss on investment, and also increases or decreases the carrying amount of the investment. When recognizing its share in thenet profit or loss of the investee entities, the Group should, based on the fair values of the identifiable assets of the investee entity whenthe investment is acquired, in accordance with the Group’s accounting policies and periods, after eliminating the portion of the profitsor losses, arising from internal transactions with joint ventures and associates, attributable to the investing entity according to the shareratio (but losses arising from internal transactions that belong to losses on the impairment of assets, should be recognized in full),recognize the net profit of the investee entity after making appropriate adjustments. The book value of the investment is reduced to theextent that the Group’s share of the profit or cash dividend declared to be distributed by the investee enterprise. However, the share ofnet loss is only recognized to the extent that the book value of the investment is reduced to zero, except to the extent that the Grouphas incurred obligations to assume additional losses. The Group shall adjust the carrying amount of the long-term equity investmentfor other changes in owners’ equity of the investee enterprise (other than net profits or losses), and include the correspondingadjustments in equity, which should be realized through profit or loss in subsequent settlement of the respective long-term investment.

On settlement of a long-term equity investment, the difference between the proceeds actually received and the carrying amount shallbe recognized in the income statement for the current period. As to other comprehensive income recognized based on measurement ofthe original equity investment by employing the equity method, accounting treatment shall be made on the same basis as would berequired if the invested entity had directly disposed of the assets or liabilities related thereto when measurement by employing theequity method is terminated. As to any change in owners' equity of the invested entity other than net profit or loss, other comprehensiveincome and profit distribution, the investing party shall be transferred to the income statement for the current period. If the remainingequities still be measured under the equity method, accumulative change previously recorded in other comprehensive income shall be

transferred to current profit or loss, in measurement on the same basis as the invested entity had directly disposed of the assets orliabilities related thereto. The income or loss recorded in the equity directly should been transferred to the current income statement onsettlement of the equity investment on the disposal proportion.

13. Investment property

Investment property are properties held to earn rentals or for capital appreciation, or both, including rented land use right, land useright which is held and prepared for transfer after appreciation, and rented building.

The initial measurement of the investment property shall be measured at its actual cost. The follow-up expenses pertinent to aninvestment property shall be included in the cost of the investment property, if the economic benefits pertinent to this real estate arelikely to flow into the enterprise, and, the cost of the investment property can be reliably measured. Otherwise, they should be includedin the current profits and losses upon occurrence.

The Group adopts the cost method to make follow-up measurement to the investment property. The buildings are depreciated understraight-line method.

14. Fixed assets

A fixed asset probably shall be recognized only when the economic benefits associated with the asset will flow to the Group and thecost of the asset can be measured reliably. Subsequent expenditure incurred for a fixed asset that meet the recognition criteria shall beincluded in the cost of the fixed asset, and the book value of the component of the fixed asset that is replaced shall be derecognized.Otherwise, such expenditure shall be recognized in the income statement in the period during which they are incurred.

Fixed assets are initially measured at actual cost on acquisition. The cost of a purchased fixed asset comprises the purchase price,relevant taxes and any directly attributable expenditure for bringing the asset to working condition for its intended use, such as deliveryand handling costs, installation costs and other surcharges.

Fixed assets are depreciated on straight-line basis. The estimated useful lives estimated residual values and annual depreciation ratesfor each category of fixed assets are as follows:

CategoryDeprecation periodResidual rate (%)Yearly deprecation rate (%)
Buildings20 to 35 years3%2.77%-4.85%
Machinery (Note)5 to 20 years3%4.85%-19.40%
Vehicles4 to 10 years3%9.70%-24.25%
Others3 to 21 years3%4.62%-32.33%
Note: the molds in machinery should be depreciated in units-of-production method.

The Group reviews the useful life and estimated net residual value of a fixed asset and the depreciation method applied at least at theend of each year and makes adjustments if necessary.

15. Construction in progress

The cost of construction in progress is determined according to the actual expenditure for the construction, including all necessaryconstruction expenditure incurred during the construction period, borrowing costs that should be capitalized before the constructionreaches the condition for intended use and other relevant expenses.

Construction in progress is transferred to fixed assets when the asset is ready for its intended use.

16. Borrowing costs

The borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized,otherwise the borrowing costs are expensed in the period during which they are incurred. A qualifying asset is an asset (an item ofproperty, plant and equipment and inventory etc.) that necessarily takes a substantial period of time to get ready for its intended use ofsale.

The capitalization of borrowing costs is as part of the cost of a qualifying asset shall commence when:

1) expenditure for the asset is being incurred;

2) borrowing costs are being incurred; and

3) activities that are necessary to prepare the asset for its intended use or sale are in progress.Capitalization of borrowing costs shall be ceased when substantially all the activitiesnecessary to prepare the qualifying asset for its intended use or sale have been done. And subsequent borrowing costs are recognizedin the income statement.

During the capitalization period, the amount of interest to be capitalized for each accounting period shall be determined as follows:

1) where funds are borrowed for a specific-purpose, the amount of interest to be capitalized is the actual interest expense incurredon that borrowing for the period less any bank interest earned form depositing the borrowed funds before being used on the asset orany investment income on the temporary investment of those funds;

2) where funds are borrowed for a general-purpose, the amount of interest to be capitalized on such borrowings is determined byapplying a weighted average interest rate to the weighted average of the excess amounts of cumulative expenditure on the asset overand above the amounts of specific-purpose borrowings.During the construction or manufacture of assets that are qualified for capitalization, if abnormal discontinuance, other than proceduresnecessary for their reaching the expected useful conditions, happens, and the duration of the discontinuance is over three months, thecapitalization of the borrowing costs is suspended. Borrowing costs incurred during the discontinuance are recognized as expense andcharged to the income statement of the current period, till the construction or manufacture of the assets resumes.

17. Right-of-use assets

At the commencement date of the lease period, the Group recognizes its right to use the leased assets during the lease period as a right-of-use asset, initial measurement is made at cost. Cost of right to use assets including: the initial measured amount of the lease liability;the amount of lease payments paid on or before the start date of the lease period, in addition, the relevant amount of lease incentiveshould be deducted; Initial direct expenses incurred by the lessee; the estimated cost incurred by the lessee for dismantling and removingthe leased assets, restoring the site where the leased assets are located, or restoring the leased assets to the state agreed in the leaseterms. If the group remeasures the lease liabilities due to changes in lease payments, the book value of the right to use assets shall beadjusted accordingly. The Group adopts the average age method to depreciate the assets of the right of use. If it can be reasonablydetermined that the ownership of the leased asset is obtained at the expiration of the lease term, the Group adopts depreciation withinthe remaining service life of the leased asset. If it is impossible to reasonably determine that the ownership of the leased asset can beobtained at the expiration of the lease term, the Group adopts depreciation within the shorter of the lease term and the remaining servicelife of the leased asset.

18. Intangible assets

An intangible asset probably shall be recognized only when the economic benefits associated with the asset will flow to the Group andthe cost of the asset can be measured reliably. Intangible assets are initially measured at cost. The cost of intangible assets acquired ina business combination is the fair value as at the date of acquisition, if the fair value can be reliably measured.

The useful life of the intangible assets shall be assessed according to the estimated beneficial period expected to generate economicbenefits. An intangible asset shall be regarded as having an indefinite useful life when there is no foreseeable limit to the period overwhich the asset is expected to generate economic benefits for the Group.

The useful lives of the intangible assets are as follow:

Useful life

Land use right 43 to 50 yearsSoftware 2 yearsTrademark 10 yearsNon-patent technology 5 to 11 yearsPatent technology 10 years

Land use rights that are purchased or acquired through the payment of land use fees are accounted for as intangible assets. With respectto self-developed properties, the corresponding land use right and buildings should be recorded as intangible and fixed assets separately.As to the purchased properties, if the reasonable allocation of outlays cannot be made between land and buildings, all assets purchasedwill be recorded as fixed assets. The cost of a finite useful life intangible asset is amortized using the straight-line method during theestimated useful life. For an intangible asset with a finite useful life, the Group reviews the estimated useful life and amortizationmethod at least at the end of each year and adjusts if necessary.

The Group should test an intangible asset with an indefinite useful life for impairment by comparing its recoverable amount with itscarrying amount annually, whenever there is an indication that the intangible asset may be impaired. An intangible asset with anindefinite useful life shall not be amortized.

The useful life of an intangible asset that is not being amortized shall be reviewed each period to determine whether events andcircumstances continue to support an indefinite useful life assessment for that asset. If there are indicators that the intangible asset hasfinite useful life, the accounting treatment would be in accordance with the intangible asset with finite useful life.

19. Research and development expenditures

The Group classified the internal research and development expenditures as follows: research expenditures and development cost.

The expenditures in research stage are charged to the current income on occurrence.

The expenditures in development stage are capitalized that should meet all the conditions of (a) it is technically feasible to finishintangible assets for use or sale; (b) it is intended to finish and use or sell the intangible assets; (c) the usefulness of methods forintangible assets to generate economic benefits shall be proved, including being able to prove that there is a potential market for theproducts manufactured by applying the intangible assets or there is a potential market for the intangible assets itself or the intangibleassets will be used internally; (d) it is able to finish the development of the intangible assets, and able to use or sell the intangible assets,with the support of sufficient technologies, financial resources and other resources; and (e) the development expenditures of theintangible assets can be reliably measured. Expenses incurred that don’t meet the above requirements unanimously should be expensedin the income statement of the reporting period.

The Group discriminates between research and development stage with the condition that the project research has been determined, inwhich the relevant research complete all the fractionalization of products measurements and final product scheme under final approvalof management. The expenditures incurred before project-determination stage is charged to the current income, otherwise it is recordedas development cost.

20. Impairment of assets

The impairment of assets other than inventory, contract assets, deferred income tax assets and financial assets is determined accordingto the following methods: on the balance sheet date, it is judged whether there are signs of possible impairment of assets. If there aresigns of impairment, the group will estimate its recoverable amount and conduct an impairment test. Impairment tests shall beconducted at least at the end of each year for goodwill formed by business combination, intangible assets with uncertain service lifeand intangible assets that have not yet reached the usable state, regardless of whether there are signs of impairment.

The recoverable amount is determined according to the higher of the net amount of the fair value of the asset minus the disposalexpenses and the present value of the expected future cash flow of the asset. The group estimates its recoverable amount on the basisof individual assets; If it is difficult to estimate the recoverable amount of a single asset, the recoverable amount of the asset groupshall be determined on the basis of the asset group to which the asset belongs. The recognition of an asset group shall be based onwhether the main cash inflow generated by the asset group is independent of the cash inflow of other assets or asset groups.

The recoverable amount of an asset is the higher of its fair value less costs to sell and the present value of the future cash flow expectedto be derived from the asset. The Group estimates the recoverable amount on an individual basis. If it is not possible to estimate therecoverable amount of the individual asset, the Group determines the recoverable amount of the asset group to which the asset belongs.Identification of an asset group is based on whether major cash flows generated by the asset group are independent of the cash flowsfrom other assets or asset groups.

When the recoverable amount of an asset or asset group is less than its carrying amount, the carrying amount is reduced to therecoverable amount. The impairment of asset is provided for and the impairment loss is recognized in the income statement for thecurrent period.

For the purpose of impairment testing, the carrying amount of goodwill acquired in a business combination is allocated, on a reasonablebasis, to related asset groups; if it is impossible to allocate to the related asset groups, it is allocated to each of the related sets of assetgroups. Each of the related asset groups or related sets of asset groups is a group or set of asset group that is able to benefit from thesynergies of the business combination and shall not be larger than a reportable segment determined by the Group.

When an impairment test is conducted on an asset group or a set of asset groups that contains goodwill, if there is any indication ofimpairment, the Group firstly tests the asset group or the set of asset groups excluding the amount of goodwill allocated for impairment,i.e., it determines and compares the recoverable amount with the related carrying amount and then recognize impairment loss if any.Thereafter, the Group tests the asset group or set of asset groups including goodwill for impairment, the carrying amount (includingthe portion of the carrying amount of goodwill allocated) of the related asset group or set of asset groups is compared to its recoverableamount. If the carrying amount of the asset group or set of asset groups is higher than its recoverable amount, the amount of theimpairment loss is firstly eliminated by and amortized to the book value of the goodwill included in the asset group or set of assetgroups, and then eliminated by the book value of other assets according to the proportion of the book values of assets other than thegoodwill in the asset group or set of asset groups.

Once the above impairment loss is recognized, it cannot be reversed in subsequent periods.

21. Long-term deferred expenses

The long-term deferred expenses represent the payment for the improvement on buildings and other expenses, which have been paidand should be deferred in the following years. Long-term deferred expenses are amortized on the straight-line basis over the expectedbeneficial period and are presented at actual expenditure net of accumulated amortization.

22. Employee benefits

Employee benefits refer to all kinds of remunerations or compensation made by enterprises to their employees in exchange for servicesprovided by the employees or termination of labor relation. Employee compensation includes short-term compensation and post-employment benefits. The benefits offered by enterprises to the spouse, children, the dependents of the employee, the family memberof deceased employee and other beneficiaries are also employee compensation.

Short-term employee salaries

During the accounting period of employee rendering service, the actual employees salaries and are charged to the statement of profitor loss as they become payable in balance sheet.

Post-employment benefits (Defined contribution plans)

The employees of the Group participate in pension insurance, which is managed by local government and the relevant expenditure, isrecognized, when incurred, in the costs of relevant assets or the profit and loss for the current period.

Post-employment benefits (Defined benefit plan)

The Group operates a defined benefit pension plan which requires contributions to be made to a separately administered fund. Thebenefits are unfunded. The cost of providing benefits under the defined benefit plan is determined using the projected unit creditactuarial valuation method.

Remeasurements arising from defined benefit pension plans are recognized immediately in the consolidated statement of financialposition with a corresponding debit or credit to retained profits through other comprehensive income in the period in which they occur.Remeasurements are not reclassified to profit or loss in subsequent periods.

Past service costs are recognized in profit or loss at the earlier of: the date of the plan amendment or curtailment; and the date that theGroup recognizes restructuring-related costs.

Net interest is calculated by applying the discount rate to the net defined benefit liability or asset. The Group recognizes the followingchanges in the net defined benefit obligation under administrative expenses in the consolidated statement of profit or loss by function:

?service costs comprising current service costs, past-service costs, gains and losses on curtailments and non-routine settlements; netinterest expense or income.

Termination benefits

Termination benefits are recognized at the earlier of when the Group can no longer withdraw the offer of those benefits and when theGroup recognizes restructuring costs involving the payment of termination benefits.

23. Lease liabilities

At the beginning of the lease term, the Group recognizes the present value of the unpaid lease payments as a lease liability, except forshort-term leases and low value asset leases. Lease payments include fixed and substantially fixed payments after deducting leaseincentives, variable lease payments depending on an index or ratio, amounts expected to be payable based on the guaranteed residualvalue, and also includes the exercise price of the purchase option or amounts payable to exercise the termination lease option, providedthat the group reasonably determines that the option or lease term will be exercised to reflect the group's exercise of the terminationlease option.

In calculating the present value of lease payments, the group uses the embedded interest rate of the lease as the discount rate; If the

embedded interest rate of the lease cannot be determined, the incremental loan interest rate of the lessee shall be used as the discountrate. The group calculates the interest expense of lease liabilities during each period of the lease term at a fixed cyclical interest rateand includes it in the current profit and loss, unless otherwise specified in the cost of related assets. The amount of variable leasepayments not included in the measurement of lease liabilities shall be included in the current profit and loss when actually incurred,unless otherwise stipulated in the cost of related assets.

After the beginning date of the lease term, the group increases the carrying amount of the lease liabilities when it recognizes interest,and decreases the carrying amount of the lease liabilities when it pays the lease payments. When the substantial fixed payment changes,the estimated amount payable of the guarantee residual value changes, the index or ratio used to determine the lease payment changes,the evaluation results or actual exercise of the purchase option, renewal option or termination option changes, the group remeasuresthe lease liability according to the present value of the changed lease payment.

24. Provisions

An obligation related to a contingency shall be recognized by the Group as a provision when all of the following conditions are satisfied,except for contingent considerations and contingent liabilities assumed in a business combination not involving entities under commoncontrol:

1) the obligation is a present obligation of the Group;

2) it is probable that an outflow of economic benefits from the Group will be required to settle the obligation;

3) a reliable estimate can be made of the amount of the obligation.

Contingent liabilities are initially measured according to the current best estimate for the expenditure necessary for the performance ofrelevant present obligations, with comprehensive consideration given to factors such as the risks, uncertainty and time value of moneyrelating to contingencies. The book value of the contingent liabilities should be reviewed at each balance sheet date. If there is objectiveevidence showing that the book value cannot reflect the present best estimate, the book value should be adjusted according to the bestestimate.

The contingent liabilities of the acquiree acquired in the business combination involving entities not under common control aremeasured at fair value upon initial recognition. After initial recognition, the balance of the amount recognized according to the estimatedliabilities and the amount initially recognized after deducting the accumulated amortization determined by the revenue recognitionprinciple is subsequently measured at the higher of the two.

25. Share-based payments

A share-based payment is classified as either an equity-settled share-based payment or a cash-settled share-based payment. An equity-settled share-based payment is a transaction in which the Group receives services and uses shares or other equity instruments asconsideration for settlement.

An equity-settled share-based payment in exchange for services received from employees is measured at the fair value of the equityinstruments granted to the employees. If such equity-settled share-based payment could vest immediately, related costs or expenses atan amount equal to the fair value on the grant date are recognized, with a corresponding increase in capital reserves; if such equity-settled share-based payment could not vest until the completion of services for a vesting period, or until the achievement of a specifiedperformance condition, the Group at each balance sheet date during the vesting period recognizes the services received for the currentperiod as related costs and expenses, with a corresponding increase in capital reserves, at an amount equal to the fair value of the equityinstruments at the grant date, based on the best estimate of the number of equity instruments expected to vest. The fair value isdetermined using the closing price of the company's shares on the grant date.

For awards that do not ultimately vest because non-market performance and/or service conditions have not been met, no expense isrecognized. Where awards include a market or non-vesting condition, the transactions are treated as vesting irrespective of whetherthe market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.

Where the terms of an equity-settled share-based award are modified, as a minimum an expense is recognized as if the terms had notbeen modified. In addition, an expense is recognized for any modification that increases the total fair value of the share-basedpayment or is otherwise beneficial to the employee as measured at the date of modification.

Where an equity-settled share-based award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense notyet recognized for the award is recognized immediately. This includes any award where non-vesting conditions within the control ofeither the Group or the employee are not met. However, if a new award is substituted for the cancelled award and is designated as areplacement on the date that it is granted, the cancelled and new awards are treated as if they were a modification of the original award.

26. Revenue from contracts with customers

The Group has fulfilled its performance obligations in the contracts, that is, the revenue is recognized when the customer obtains controlof the relevant goods or services. Obtaining control over related goods or services means being able to lead the use of the goods or theprovision of the services and obtain almost all of the economic benefits from it.

Contracts for the sale of goods

A contract for the sale of goods between the Group and the customer usually includes the performance obligation to transfer of goods,transportation services and free maintenance. The Group allocates the transaction price to each individual performance obligation inaccordance with the relative proportion of the stand-alone selling price of the goods or services promised by each individualperformance obligation on the date of contract commencement. Regarding the performance obligations of the transferred goods, theGroup usually recognizes revenue at the point when the performance obligations are fulfilled based on the following indicators, whichinclude: a present right to payment for goods, the transfer of significant risks and rewards of ownership of goods, the transfer of legaltitle to goods, the transfer of physical possession of goods, the customer’s acceptance of goods.

Provide service contract

The performance obligations of the service provision contract between the Group and the customer are due to the fact that the customerobtains and consumes the economic benefits brought by the performance of the Group at the same time the Group performs the contract,and the Group has the right to accumulate the economic benefits during the entire contract period. The Group regards it as a performanceobligation performed within a period, and recognizes the revenue according to the performance progress, unless the performanceprogress cannot be reasonably determined. In accordance with the output method, the Group determines the progress of the performanceof the service provided based on the completed or delivered products. When the performance progress cannot be reasonably determined,if the cost incurred by the Group is expected to be compensated, the revenue will be recognized according to the amount of the costincurred until the performance progress can be reasonably determined.

Variable consideration

Some contracts between the Group and customers have sales rebate arrangements, forming variable consideration. The Groupdetermines the best estimate of the variable consideration based on the expected value or the most likely amount, but the transactionprice including the variable consideration does not exceed the amount that the accumulated recognized revenue will most likely not bematerially reversed when the relevant uncertainty is eliminated.

Warranty obligations

In accordance with contractual agreements and legal provisions, the Group provides quality assurance for the goods sold. For guaranteequality assurance to ensure that the products sold meet the established standards, the Group conducts accounting treatment inaccordance with Note V, 23. For the service quality assurance that provides a separate service in addition to the established standardsto ensure that the goods sold meet the established standards, the Group regards it as a single performance obligation, based on thestand-alone selling price of the quality assurance of the goods and services provided. In a relative proportion, part of the transactionprice is allocated to service quality assurance, and revenue is recognized when the customer obtains control of the service. Whenassessing whether the quality assurance provides a separate service in addition to ensuring that the products sold meet the establishedstandards, the Group considers whether the quality assurance is a legal requirement, the quality assurance period, and the nature of theGroup's commitment to perform tasks.

Reward points program

The group grants reward points to customers when selling goods or providing services, and customers can exchange reward points forfree or discounted goods or services. The incentive points plan provides customers with a significant right, which the group regards asa single performance obligation, apportions part of the transaction price to the incentive points in accordance with the relativeproportion of the separate selling price of the goods or services provided and the incentive points, and recognizes revenue when thecustomer obtains control of the points exchanged goods or services or when the points expire.

Principal/agent

For the Group to lead a third party to provide services to customers on behalf of the Group, the Group has the right to independentlydetermine the price of the goods or services traded, that is, the Group can control the relevant goods before transferring the goods tothe customers, so the Group is the main responsible person, and recognize revenue based on the total consideration received orreceivable. Otherwise, the Group acts as an agent and recognizes revenue based on the amount of commission or fees expected to becharged. This amount should be based on the net amount of the total consideration received or receivable minus the price payable toother related parties, or based on the established commission amount or proportions, etc.

27. Contract assets and contract liabilities

The Group lists contract assets or contract liabilities in the balance sheet based on the relationship between performance obligationsand customer payments. The Group offsets the contract assets and contract liabilities under the same contract as net amount.

Contract assets

Contract assets refer to the right to receive consideration for the transfer of goods or services to customers, and this right depends onfactors other than the passage of time.

The determination method and accounting treatment method of the expected credit loss of the contract assets of the Group refer to NoteIII, 9.

Contract liabilities

Contract liabilities refer to the obligation to transfer goods or services to customers for the consideration received or receivable fromcustomers, such as the payment received by companies before the transfer of promised goods or services.

28. Government grants

A government grant is recognized only when there is reasonable assurance that the entity will comply with any conditions attached tothe grant and the grant will be received. Monetary grants are accounted for at received or receivable amount. Non-monetary grants areaccounted for at fair value. If there is no reliable fair value available, the grants are accounted for a nominal amount.

A government grant which is specified by the government documents to be used to purchase and construct the long-term assets shallbe recognized as the government grant related to assets. A government grant which is not specified by the government documents shallbe judged based on the basic conditions to obtain the government grant. The one whose basic condition was to purchase and constructthe long-term assets shall be recognized as the government grant related to assets.

The Group uses the net method to account for government grants.

Government grants related to income to be used as compensation for future expenses or losses shall be recognized as deferred incomeand shall be charged to the current profit or loss or be used to write down the relevant loss, during the recognition of the relevant costexpenses or losses; or used as compensation for relevant expenses or losses already incurred by enterprises shall be directly charged tothe profit and loss account in the current period or used to write down the relevant cost.

The government grants related to assets shall be used to write down the book value of the relevant assets or be recognized as deferredincome. The government grants related to assets, recognized as deferred income, shall be charged to the profit and loss reasonably andsystematically in stages over the useful lives of the relevant assets. The government grants measured at nominal amount shall be directlycharged to the current profit and loss. The remaining book value of the government grants related to assets should be charged to theprofit and loss account in the current period when the relative assets sold, transferred, disposed or damaged.

29. Deferred income tax

For temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts, andtemporary differences between the carrying amounts and the tax bases of items, the tax bases of which can be determined for taxpurposes, but which have not been recognized as assets and liabilities, deferred taxes are provided using the liability method.

A deferred tax liability is recognized for all taxable temporary differences, except:

to the extent that the deferred tax liability arises from the initial recognition of goodwill or the initial recognition of an asset or liabilityin a transaction which contains both of the following characteristics: the transaction is not a business combination and at the time ofthe transaction, it affects neither the accounting profit nor taxable profit or loss.

(2) in respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in jointly-controlled enterprises, where the timing of the reversal of the temporary differences can be controlled and it is probable that thetemporary differences will not reverse in the foreseeable future.

A deferred tax asset is recognized for deductible temporary differences, carry forward of unused tax credits and unused tax losses, tothe extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carryforward of unused tax credits and unused tax losses can be utilized except:

(1) where the deferred tax asset relating to the deductible temporary differences arises from the initial recognition of an asset orliability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nortaxable profit or loss; and

(2) in respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in jointventures, deferred tax assets are only recognized to the extent that it is probable that the temporary differences will reverse in theforeseeable future and taxable profit will be available against which the temporary differences can be utilized.

At the balance sheet date, deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period whenthe asset is realized or the liability is settled, according to the requirements of tax laws. The measurement of deferred tax assets anddeferred tax liabilities reflects the tax consequences that would follow from the manner in which the Group expects at the balance sheetdate, to recover the assets or settle the liabilities.

At the balance sheet date, the Group reviews the book value of deferred tax assets. If it is probable that sufficient taxable income cannotbe generated to use the tax benefits of deferred tax assets, the book value of deferred tax assets should be reduced. When it is probablethat sufficient taxable income can be generated, the amount of such reduction should be reversed. When it is probable that sufficienttaxable income can be generated, the amount of such reduction should be reversed.

When the following conditions are met at the same time, the deferred tax assets and deferred tax liabilities are listed at the net amountafter offset: the legal right to settle the current income tax assets and current income tax liabilities at the net amount; the deferred taxassets and deferred tax liabilities are related to the income tax levied by the same tax collection and management department on thesame taxable subject or different taxpaying subjects However, in the future, during each period when the significant deferred tax assetsand deferred tax liabilities are reversed, the tax payer involved intends to settle the current income tax assets and current income taxliabilities with net amount or obtain assets and pay off debts at the same time.

30. Leases

At inception of a contract, the Group assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if thecontract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

As lessee

In addition to short-term leases and low value asset leases, the Group recognizes right to use assets and lease liabilities for leases. Seenotes 5, 17 and 23 for accounting treatment.

Short-term leases and leases of low-value assets

The Group considers a lease that, at the commencement date of the lease, has a lease term of 12 months or less, and does not containsany purchase option as a short-term lease; and a lease with a lower value of a single leased asset is recognized as a low value assetlease.

As lessor

A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlyingasset, except that a lease is classified as an operating lease at the inception date.

The Group recording the operating lease as a lessor

Rental income from operating leases is recognized as current profit and loss on a straight line basis during each period of the leaseterm, and variable lease payments not included in lease receipts are included in current profit and loss when actually incurred. Theinitial direct expenses are capitalized and amortized on the same basis as the recognition of rental income during the lease period, andare included in the current profit and loss by stages.

31. Profit distribution

The cash dividend of the Group is recognized as liabilities after the approval of general meeting of stockholders.

32. Safety fund

The safety fund extracted by the Group shall be recognized as the cost of the related products or income statement, while be recognizedas special reserve. When using safety fund, it shall be distinguished whether it will form fixed assets or not. The expenditure shall writedown the special reserve; the capital expenditure shall be recognized as fixed assets when meet the expected conditions for use, andwrite down the special reserve while recognizing accumulated depreciation with the same amount.

33. Fair value measurement

The Group measures derivatives and equity investments at fair value at the end of each reporting period. Fair value is the price thatwould be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurementdate.

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data and other supportinginformation are available to measure fair value, giving priority to the use of relevant observable inputs, and using unobservable inputsonly when observable inputs are unavailable or not feasible to obtain.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair valuehierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities

Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectlyobservable

Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable

For assets and liabilities that are recognized in the financial statements on a recurring basis, the Group determines whether transfershave occurred between levels in the hierarchy by reassessing categorization at the end of each reporting period.

34. Significant accounting judgments and estimates

The preparation of financial statements requires management to make judgments, estimates and assumptions that affect the amountsand disclosures of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the balance sheet date.However, uncertainty about these assumptions and estimates could result in outcomes that could require a material adjustment to thecarrying amounts of the assets or liabilities affected in the future.

Judgments

In the process of applying the Group’s accounting policies, management has made the following judgments which have significanteffect on the financial statements:

Business modelThe classification of financial assets at initial recognition depends on the business model of the Group’s management of financial assets.When judging the business model, the Group considers the methods including enterprise evaluation and reporting of financial assetperformance to key management personnel, risks affecting financial asset performance and its arrangement method and the way inwhich related business managers get paid. When evaluating whether to take contract cash flow as the goal, the Group needs to analyzeand judge the reasons, time, frequency and value of the sale of financial assets before the due date.

Contract cash flow characteristicsThe classification of financial assets at initial recognitions depends on the contractual cash flow characteristics of the financial assets.It is necessary to determine whether the contractual cash flow is only for the payment of principal and interest based on outstandingprincipal, including correction of the time value of money during the evaluation, it is necessary to determine whether there is asignificant difference compared to the benchmark cash flow. For financial assets that include prepayment characteristics, it is necessaryto determine whether the fair value of the prepayment characteristics is very small, etc.

Uncertainty of accounting estimates

The crucial assumptions of significant accounting estimates in future and other crucial sources of estimated uncertainty, which mayresult in the significant adjustments to the book value of the subsequent accounting period, are as the following:

Impairment of financial instruments and contract assetsThe Group uses the expected credit loss model to assess the impairment of financial instruments and contract assets. The applicationof the expected credit loss model requires significant judgments and estimates. All reasonable and valid information must be considered,including forward-looking information. In making these judgments and estimates, the Group infers the expected changes in the creditrisk of the debtor based on historical repayment data combined with economic policies, macroeconomic indicators, industry risks andother factors. Different estimates may affect the provision for impairment losses. The provision for impairment losses may not be equalto the actual amount of future impairment losses.

Impairment of non-current assets other than financial assets (goodwill excluded)The Group assesses at each reporting date whether there is an indication that non-current assets other than financial assets may beimpaired. If there is any sign of possible assets impairment, the assets concerned should be subject to impairment test. When thecarrying amount of an asset or the relevant assets group exceeds its recoverable amount which is the higher one of the net amount ofthe fair value of the asset minus the disposal expenses and the present value of the expected future cash flow of the asset, the asset isconsidered impaired. The fair value minus the disposal expenses is determined by reference to the recent market transactions price orobserved market price less any directly attributable expenditure for disposing. When making an estimate of the present value of thefuture cash flow of an asset, the Group should estimate the future cash flows of the asset or the relevant assets group, with theappropriate discount rate selected to reflect the present value of the future cash flows.

Fair value of unlisted equity investmentsThe group uses the market method to determine the fair value of unlisted equity investments. This requires the group to determinecomparable listed companies, select market multipliers, estimate liquidity discounts, etc., so it is uncertain.

Development expendituresWhen determining the capitalization amount, management should make assumptions such as the expected cash flows of the assetsrelated, the applicable discount rate and expected benefit period.

Deferred tax assetsThe Group should recognize the deferred income tax assets arising from all the existing unutilized tax deficits and deductible temporarydifferences to the extent of the amount of the taxable income which it is most likely to obtain and which can be deducted from thedeductible temporary differences. Enormous accounting judgments, as well as the tax planning are compulsory for management toestimate the time and amount of prospective taxable profits and thus determine the appropriate amount of the deferred tax assetsconcerned.

WarrantyThe Group provides warranties on automobile and undertakes to repair or replace items that fail to perform satisfactorily based oncertain pre-determined conditions. Factors that influence estimation of related warranty claim include: 1) renewal of laws andregulations; 2) quality promotion of Group products; 3) change of parts and labour cost. In general, the Group records warranty basedon selling volume and estimated compensatory unit warranty cost, deduction multi-agreed compensation from suppliers. As at balancesheet day, the Group launches retrospective analysis on warranty carrying amount in consideration of accrual warranty payment duringrelative warranty period, and recent trends of product renovation and replacement, and further adjustment if necessary. Any increaseor decrease in the provision would affect profit or loss in future years.

Lessee Incremental Borrowing RateFor leases for which the interest rate implicit in the lease cannot be determined, the Group uses the lessee's incremental borrowing rateas the discount rate to calculate the present value of lease payments. When determining the incremental borrowing rate, the Grouptakes the observable interest rate as the reference basis for determining the incremental borrowing rate according to the economicenvironment in which it is located. The reference interest rate is adjusted according to the specific conditions of the leasing business toobtain the applicable incremental borrowing rate.

35. Significant accounting judgments and estimates

(1) Significant accounting policy changes

□ Applicable √ Not applicable

(2) Changes in significant accounting estimates

□ Applicable √ Not applicable

VI. TAXES

1. Main taxes and tax rates

Value added tax (“VAT”)The income from the sale of goods and the income from the provision of services are calculated at the tax rates of 13% and 6%, respectively, and the VAT is calculated on the basis of the difference after deducting the input tax that is allowed to be deducted in the current period.
Consumption taxConsumption tax is calculated at 1%, 3% or 5% of taxable income.
City maintenance and construction tax5% or 7% of the turnover tax paid is calculated and paid.
Educational surcharge3% of the actual turnover tax paid is calculated and paid.
Local educational surcharge2% of the actual turnover tax paid is calculated and paid.
Corporate income taxCorporate income tax is paid at 15%, or 25% of taxable income.

2. Tax benefits

According to the relevant provisions of the national high-tech identification and relevant tax preferential policies, the followingcompanies of the Group are identified as high-tech enterprises and are subjected to the preferential corporate income tax rate of 15%within the prescribed period: the company (2021-2023), and the Company’s subsidiaries including Hebei Changan AutomobileCompany Limited (2020-2022), Deepal Automobile Technology Company Limited (2021-2023).

According to the Announcement on Continuing the Income Tax Policy for Enterprises in the Large-scale Development of the WesternRegion jointly issued by the Ministry of Finance, the State Administration of Taxation and the National Development and ReformCommission, from January 1, 2021 to December 31, 2030, enterprise income tax will be levied at a reduced rate of 15% for encouragedindustrial enterprises located in the western region. Chongqing Changan Automobile International Sales Service Co., Ltd., ChongqingChangan Special Purpose Vehicle Co., Ltd., Chongqing Changan Automobile Customer Service Co., Ltd., Chongqing LingyaoAutomobile Co., Ltd. and Chongqing Chehemei Technology Co., Ltd., subsidiaries of the Company, meet the above requirements andare subject to corporate income tax calculated at a 15% corporate income tax rate.

According to the announcement on enterprise income tax policy for promoting the high-quality development of integrated circuitindustry and software industry jointly issued by the Ministry of finance, the State Administration of Taxation, the development andReform Commission and the Ministry of industry and information technology, integrated circuit design, equipment, materials,packaging, testing enterprises and software enterprises encouraged by the State shall be exempted from enterprise income tax from thefirst year to the second year from the profit making year, From the third year to the fifth year, the enterprise income tax shall be reducedby half at the statutory tax rate of 25%. Chongqing Changan Automotive Software Technology Co., Ltd., a subsidiary of the company,meets the above conditions and is subject to enterprise income tax at the statutory tax rate of half this year.

VII. Notes to the consolidated financial statements

1. Cash

In RMB Yuan

ItemEnding balanceBeginning balance
Cash1,886.1632,155.77
Cash at bank64,133,735,374.2952,455,913,791.28
Other cash1,852,209,303.761,074,237,880.29
Total65,985,946,564.2153,530,183,827.34

As at 30 June 2023, the book value of restricted cash and cash equivalents is RMB 1,832,280,514.67, which was mainly restricted forthe issuance of acceptance bill (December 31, 2022: RMB 1,038,748,779.60).

As at 30 June 2023, the cash at bank oversea is equivalent to RMB 1,186,263,774.58 (December 31, 2022: RMB 231,286,316.97).

As of June 30, 2023, the monetary capital deposited by the group in the financial company of the related party was RMB34,557,412,889.08 (December 31, 2022: RMB 34,812,952,043.78). See note XII and 5 for details.

The interest income of bank demand deposits is obtained according to the interest rate of bank demand deposits. 7-day bank calldeposits and time deposits can be withdrawn at any time according to the group's cash demand, and interest income is obtainedaccording to the corresponding bank deposit interest rate.

2. Transactional financial assets

In RMB Yuan

ItemEnding balanceBeginning balance
Equity instrument investment262,239,446.37251,165,128.80
Others29,150,442.29
Total262,239,446.37280,315,571.09

As of June 30, 2023, the trading financial assets measured at fair value are 27.09 million ordinary shares of Southwest Securities Co.,Ltd. held by the group (December 31, 2022: 33.63 million shares), and 26.05 million restricted shares held by the group in ChinaAutomobile Research automobile testing ground Co., Ltd. (December 31, 2022: Nil).

3. Notes receivable

(1) Classification of notes receivable

In RMB Yuan

ItemEnding balanceBeginning balance
Commercial acceptance bill22,559,968,628.7025,838,721,743.62
Bank acceptance bill11,403,949,194.6110,010,938,909.34
Total33,963,917,823.3135,849,660,652.96

(2)Notes receivable pledged

In RMB Yuan

ItemPledged amount
Commercial acceptance bill6,179,911,994.47
Bank acceptance bill199,543,152.00
Total6,379,455,146.47

As of June 30, 2023, the bills receivable of the above amount had been pledged for issuing bills payable.

(3)Endorsed or discounted but unexpired notes receivable as at the end of reporting period

In RMB Yuan

ItemAmount derecognized at the end of the periodAmount not derecognized at the end of the period
Commercial acceptance bill5,501,433,908.49-
Bank acceptance bill228,955.19-
Total5,501,662,863.68-

(4)At the end of the period, the company transferred the bills to accounts receivable due to the drawer's non performance

As at 30 June 2023, there was no note receivables converted to accounts receivable due to the inability of the drawer to perform thecontract. (As at 31 December 2022: Nil)

4. Accounts receivable

(1)Aging analysis of the accounts receivable

In RMB Yuan

AgingEnding balanceBeginning balance
Within 1 year2,416,543,623.422,905,353,787.00
1 to 2 years71,350,324.51176,712,124.08
2 to 3 years6,060,396.2125,732,015.24
Over 3 years208,767,029.46201,045,330.53
Total2,702,721,373.603,308,843,256.85
Less: Provision(225,703,574.25)(240,428,841.56)
Total2,477,017,799.353,068,414,415.29

(2)The movements in provision for impairment of accounts receivable are as follows:

In RMB Yuan

CategoryBeginning balanceChange amount in the current periodEnding balance
ProvisionMerger increaseWithdrawal or reversalWrite-off
2023.6.30240,428,841.5621,786,720.498,683,488.916,323,653.9938,871,822.72225,703,574.25
2022.12.31215,274,377.6235,457,297.584,945,346.855,357,486.79240,428,841.56

(3)Analysis of accounts receivable by category

In RMB Yuan

CategoryEnding balance
BalanceProvisionBook value
Amount%Amount%
Individually analyzed for provision1,717,016,214.8863.53128,730,126.477.501,717,016,214.88
Accounts receivable analyzed as groups for provision985,705,158.7236.4796,973,447.789.84985,705,158.72
Total2,702,721,373.60100.00225,703,574.258.352,702,721,373.60
CategoryBeginning balance
BalanceProvisionBook value
Amount%Amount%
Individually analyzed for provision2,059,626,543.2362.25152,800,930.197.422,059,626,543.23
Accounts receivable analyzed as groups for provision1,249,216,713.6237.7587,627,911.377.011,249,216,713.62
Total3,308,843,256.85100.00240,428,841.567.273,308,843,256.85

(4)The Group’s accounts receivable was analyzed for provision by expected credit loss model

In RMB Yuan

AgingEnding balance
Estimated face value for defaultExpected credit loss rate (%)Expected credit loss for the entire duration
Within 1 year754,808,931.730.191,407,868.22
1 to 2 years58,832,021.356.243,669,447.39
2 to 3 years5,803,750.0016.02929,861.76
Over 3 years166,260,455.6454.7190,966,270.41
Total985,705,158.729.8496,973,447.78
AgingBeginning balance
Estimated face value for defaultExpected credit loss rate (%)Expected credit loss for the entire duration
Within 1 year1,031,532,359.360.414,211,660.35
1 to 2 years30,724,065.067.242,225,905.84
2 to 3 years25,707,148.0016.024,118,732.53
Over 3 years161,253,141.2047.8077,071,612.65
Total1,249,216,713.627.0187,627,911.37

(5) Accounts receivable with top five ending balances collected by debtors

As at June 30, 2023, accounts receivable from Top 5 clients amounted to RMB 910,077,900.68, accounted for 33.67% of the totalaccounts receivable (December 31, 2022: RMB 1,880,530,647.71, accounted for 56.83% of the total amount).

(6) Accounts receivable derecognized due to transfer of financial assets

As of June 30, 2023, the Group has no accounts receivable that are derecognized as the transfer of financial assets (December 31, 2022:

Nil).

5. Prepayments

(1) Prepayments listed by aging

In RMB Yuan

AgingEnding balanceBeginning balance
Amount%Amount%
Within 1 year622,741,040.6694.01523,061,724.5169.78
1 to 2 years30,083,298.854.54217,460,711.4929.01
2 to 3 years8,860,304.451.348,858,465.691.18
Over 3 years704,745.030.11191,360.310.03
Total662,389,388.99100.00749,572,262.00100.00

(2) Prepayments of the top five ending balances collected by prepayment object

As at 30 June 2022, the total amount of the top five prepayments was RMB 1,474,271,190.88, accounting for 38.15% of the totalamount of prepayments (2021: RMB 1,151,298,912.20, accounting for 35.52%).

6. Other receivables

In RMB Yuan

ItemEnding balanceBeginning balance
Dividend receivable180,656,814.04
Other receivables778,979,126.161,261,157,951.14
Total959,635,940.201,261,157,951.14

(1)Dividend receivable

In RMB Yuan

Project (or investee)Ending balanceBeginning balance
Weaponry Group Finance Co., Ltd180,656,814.04
Total180,656,814.04

(2)Other receivables

1) Aging analysis of other receivables

In RMB Yuan

AgingEnding balanceBeginning balance
Within 1 year404,062,220.981,192,972,701.51
1 to 2 years324,136,540.2157,855,077.50
2 to 3 years48,742,138.291,364,188.70
Over 3 years11,184,947.7818,062,282.93
Total788,125,847.261,270,254,250.64
Less: Provision(9,146,721.10)(9,096,299.50)
Total778,979,126.161,261,157,951.14

2) Other receivables are classified by nature

In RMB Yuan

NatureEnding balanceBeginning balance
Bond382,933,957.1016,618,938.83
Subsidies for new energy vehicles191,328,464.00667,729,527.63
Petty cash52,817,507.2763,703,195.18
Investment funds35,000,000.00399,486,432.52
Other116,899,197.79113,619,856.98
Total778,979,126.161,261,157,951.14

3) The changes in the provision for bad debts for other receivables based on the 12-month expected credit losses and the expectedcredit losses for the entire duration

In RMB Yuan

CategoryBeginning balanceChange amount in the current periodEnding balance
ProvisionWithdrawal or reversalWrite-off
2023.6.309,096,299.5074,667.4024,245.809,146,721.10
2022.12.317,466,239.961,886,641.46156,581.92100,000.009,096,299.50

4) Other receivables with top five ending balances collected by debtors

In RMB Yuan

NameNatureEnding balanceAgingProportion in ending balance of other receivables (%)Ending balance of bad debt provision
FirstBond300,000,000.001 to 2 years38.06
SecondSubsidies for new energy vehicles191,328,464.00Within 1 year24.28
ThirdDisposal of assets48,350,040.002 to 3 years6.13
FourthBond44,615,500.00Within 1 year5.66
FifthEquity investment funds35,000,000.00Within 1 year4.44
Total619,294,004.00-78.57

5) Other receivables derecognized due to transfer of financial assets

As of June 30, 2023, the Group has no other receivables derecognized as financial asset transfers. (December 31, 2022: Nil).

7. Inventory

(1) Classification of inventory

In RMB Yuan

ItemEnding balanceBeginning balance
BalanceProvision for impairment of inventories or provision for impairment of contract performance costsNet valueBalanceProvision for impairment of inventories or provision for impairment of contract performance costsNet value
Raw materials926,643,222.25387,861,235.15538,781,987.101,230,104,093.50439,269,923.99790,834,169.51
Work in transit178,075,579.62178,075,579.62130,255,961.90130,255,961.90
Work in progress1,126,031,029.0868,920,010.071,057,111,019.011,719,902,124.0753,609,953.081,666,292,170.99
Commodity stock8,543,057,327.8597,202,201.728,445,855,126.133,264,190,903.2787,522,918.363,176,667,984.91
Consigned processing material26,582,772.7026,582,772.70
Spare parts33,116,871.5833,116,871.5832,674,452.8932,674,452.89
Total10,806,924,030.38553,983,446.9410,252,940,583.446,403,710,308.33580,402,795.435,823,307,512.90

(2) Provision for inventory

In RMB Yuan

ItemBeginning balanceIncreaseDecreaseEnding balance
ProvisionOtherReversalWrite-off
Raw materials439,269,923.9968,334,317.4919,789,507.89240,682.47139,291,831.75387,861,235.15
Work in progress53,609,953.0828,045,494.93330,076.9912,405,360.9568,920,010.07
Commodity stock87,522,918.3617,771,158.05160,909,600.793,234,731.90165,766,743.5897,202,201.72
Total580,402,795.43114,150,970.47180,699,108.683,805,491.36317,463,936.28553,983,446.94

8. Contract assets

In RMB Yuan

ItemEnding balanceBeginning balance
BalanceProvision for impairmentNet valueBalanceProvision for impairmentNet value
Contract assets2,712,885,743.74485,561,233.572,227,324,510.17747,871,586.89289,482,399.79458,389,187.10
Total2,712,885,743.74485,561,233.572,227,324,510.17747,871,586.89289,482,399.79458,389,187.10

Current contract assets provision for impairment:

In RMB Yuan

Beginning balanceProvisionTurn backResaleEnding balance
2023.6.30289,482,399.7965,572,656.78135,456,176.994,950,000.00485,561,233.56
2022.12.31169,661,981.98129,619,022.819,798,605.00289,482,399.79

9. Assets held for sale

In RMB Yuan

ItemBalanceProvision for impairmentNet valueFair ValueEstimated disposal costsExpected disposal time
Assets held for sale327,144.11327,144.11Within 1 year
Total327,144.11327,144.11

10. Other current assets

In RMB Yuan

ItemEnding balanceBeginning balance
Accrual input tax874,407,379.73803,647,039.82
Prepaid taxes237,176,376.68250,386,657.89
Others14,765,170.48745,970.48
Total1,126,348,926.891,054,779,668.19

11. Long-term equity investments

In RMB Yuan

InvesteeBeginning balanceIncrease / decreaseEnding balanceProvision ending balance
AdditionInvestment income under equity methodOther decreases
I. Joint Venture
Changan Ford Automobile Co., Ltd.712,459,351.85399,619,898.501,112,079,250.35
Changan Mazda Automobile Co., Ltd.1,433,304,456.32(100,026,283.01)1,333,278,173.31
Changan Mazda Engine Co., Ltd.824,042,049.054,107,980.55828,150,029.60
Nanchang Jiangling Holding Co., Ltd.1,810,629,644.86146,167,915.871,956,797,560.73
Subtotal4,780,435,502.08449,869,511.915,230,305,013.99
II. Associates
Chongqing Changan Kuayue Automobile Co., Ltd.209,768,936.345,402,511.72215,171,448.06
Changan Automobile Financing Co.,Ltd2,778,898,410.33172,182,412.712,951,080,823.04
Nanjing Chelai Travel Technology Co., Ltd.624,773.31(92,277.85)532,495.46
Hunan Guoxin Semiconductor Technology Co., Ltd.25,452,425.2671,917.1925,524,342.45
Jiangling Holding Co., Ltd.(note 1)
Chongqing Changan Kuayue Automobile Sales Co., Ltd. (note 1)
Nanjing Leading Equity Investment Management Co., Ltd. (Limited Partnership)2,570,421,464.70(51,784.35)2,570,369,680.35
Nanjing Leading Equity Investment Partnership1,112,210.69(5,089.84)1,107,120.85
Zhongqi Chuangzhi Technology Co., Ltd.168,492,790.78(6,754,636.46)161,738,154.32
Chongqing Changxin Zhiqi Private Equity Investment Fund Partnership (Limited Partnership)170,440,054.08242,103.89170,682,157.97
Anhe Chongqing Dingfeng Automobile Contract Private Equity Investment Fund61,568,706.084.2661,568,710.34
Avatr Technology (Chongqing) Co., Ltd2,644,535,940.48(745,447,867.08)1,899,088,073.40
Chongqing Changan Innovation Private Equity1,000,844.59446.931,001,291.52
Investment Fund Partnership Enterprise (Limited Partnership)
Anhe (Chongqing) Equity Investment Fund Management Co., Ltd.5,150,787.41(553,650.85)4,597,136.56
Hangzhou Chelizi Intelligent Technology Co., Ltd.3,020,026.803,020,026.80
Master Changan Automobile Co., Ltd.45,248,645.366,823,643.6952,072,289.05
Chongqing Changxian Intelligent Technology Co., Ltd102,000,000.0066,933.68102,066,933.68
Deepal Automobile Technology Co., Ltd.(note 2)940,490,937.99(67,105,457.17)(873,385,480.82)
Time FAW Power Battery Co., Ltd.(note 3)252,012,401.162,691,403.28254,703,804.44
Chongqing Wutong Chelian Technology Co., Ltd. (note 3)75,267,178.906,686,538.6181,953,717.51
Western Car Network (Chongqing) Co., Ltd. (note 3)2,478,830.94(151,734.46)2,327,096.48
Beijing Fang’an cresent taxi Co., Ltd. (note 4)
Subtotal9,626,226,954.20431,758,411.00(625,994,582.10)(873,385,480.82)8,558,605,302.28
Total14,406,662,456.28431,758,411.00(176,125,070.19)(873,385,480.82)13,788,910,316.27

Note 1: As of June 30, 2023, the Group had no obligation to bear additional losses to Chongqing Changan Kuayue Vehicle Marketing Co., Ltd. and Jiangling Holdings Co., Ltd. Therefore, whenthey incurred excess losses, only long-term equity investments were written down to zero, and no excess losses related to investments in the aforementioned companies were recognized.Note 2: In February 2023, due to the acquisition of equity in Deepal Automobile Technology Co., Ltd. by the group, it changed from an associate to a subsidiary.Note 3: This year, the Group increased the investment of 329,758,411.00 yuan in the affiliated enterprises Time FAW Power Battery Co., Ltd., wutong Chelian Technology Co., Ltd., and WesternChewang (Chongqing) Co., Ltd., which is the result of the Group's acquisition of Deepal Automobile Technology Co., Ltd., and its long-term equity investment in the affiliated enterprises isincluded in the consolidation scope.Note 4: In January 2023, the Group completed the equity disposal of Beijing Fangan Crescent Taxi Co., Ltd.

12. Investment in other equity instruments

In RMB Yuan

ItemAccumulative changes in fair value included in other comprehensive incomeFair valueDividends IncomeReason for being designated as fair value through other comprehensive income
China South Industry Group Finance Co., Ltd.181,979,200.00339,000,000.00180,656,814.04Unlisted equity instruments
Guoqi (Beijing) Intelligent Network Association Automotive Research Institute Co., Ltd.2,700,000.0052,700,000.00Unlisted equity instruments
Guoqi Automobile Power Cell Research Co., Ltd.40,000,000.00Unlisted equity instruments
China South Industry Group Financial Leasing Co., Ltd.3,698,000.0034,250,000.00Unlisted equity instruments
Zhong Fa Lian Investment Co., Ltd.21,000,000.00Unlisted equity instruments
CAERI(Beijing) automobile Lightweight Technology Research Institution Co., Ltd.3,000,000.00Unlisted equity instruments
Total188,377,200.00489,950,000.00180,656,814.04

13. Investment property

Cost Model

In RMB Yuan

ItemBuildingsTotal
I. Original cost
1. Opening balance10,050,100.0010,050,100.00
2. Increase in current period
3. Decrease in current period
4. Ending balance10,050,100.0010,050,100.00
II. Accumulated depreciation and amortization
1. Opening balance3,627,384.963,627,384.96
2. Increase in current period113,355.78113,355.78
3. Decrease in current period
4. Ending balance3,740,740.743,740,740.74
III. Impairment provision
1. Opening balance
2. Increase in current period
3. Decrease in current period
4. Ending balance
IV. Net Value
1. Ending6,309,359.266,309,359.26
2. Beginning6,422,715.046,422,715.04

The investment property is rented to third parties in the form of operating lease.

As at 30 June 2023, there was no investment property without property certificate (As at 31 December 2021: Nil).

14. Fixed assets

(1) Details of fixed assets

In RMB Yuan

ItemBuildingsMachineryVehiclesOther EquipmentTotal
I. Original cost
Beginning9,828,625,137.7026,295,137,118.431,983,195,890.879,475,715,171.0547,582,673,318.05
Purchase4,473,693.57215,663.717,809,446.0612,498,803.34
Transfer from Construction in progress61,804,269.27340,347,569.1213,604,766.67440,568,271.53856,324,876.59
Increase in business merger470,810,107.3097,376.6496,160,690.62567,068,174.56
Other additions6,587,437.895,495,575.9960,580.42445,449.6312,589,043.93
Disposal299,969,783.23170,283,554.8239,508,903.91102,557,039.61612,319,281.57
Government grants25,065,921.1136,347,887.2061,413,808.31
Other decrease361,031.969,923,097.01205,904.5910,490,033.56
Ending9,596,686,029.6726,910,991,491.471,921,111,582.619,918,141,989.2848,346,931,093.03
II.Accumulated depreciation
Beginning3,123,481,499.4016,387,379,193.35712,742,045.455,343,343,137.2425,566,945,875.44
Accrual171,728,462.63801,278,672.10141,340,209.22378,124,663.671,492,472,007.62
Increase in business merger88,078,845.8011,806.9130,208,499.83118,299,152.54
Other additions2,817,640.694,561,751.688,603.52775,586.118,163,582.00
Disposal215,472,125.28133,916,182.3728,858,045.7997,997,712.86476,244,066.30
Other decrease358,999.118,831,258.30102,262.819,292,520.22
Ending3,082,196,478.3317,138,551,022.26825,142,356.505,654,454,173.9926,700,344,031.08
III.Impairment Provision
Beginning97,718,327.952,189,788,051.8357,769,334.61323,687,036.782,668,962,751.17
Accrual4,087,988.86121,158,826.1042,369,038.6717,229,525.66184,845,379.29
Increase in business merger62,029.55252,215.89314,245.44
Disposal34,731,080.9934,393,754.164,415,040.343,348,143.9376,888,019.42
Ending67,075,235.822,276,615,153.3295,723,332.94337,820,634.402,777,234,356.48
IV. Net Value
Ending6,447,414,315.527,495,825,315.891,000,245,893.173,925,867,180.8918,869,352,705.47
Beginning6,607,425,310.357,717,969,873.251,212,684,510.813,808,684,997.0319,346,764,691.44

(2) Fixed assets that are temporarily unused

On June 30, 2023, the fixed assets with a book value of RMB 108,924,744.94 (December 31, 2022: RMB 191,192,253.37) were temporarily idle due to product upgrading and other reasons.

(3) The fixed assets which are rented out under operating leases

In RMB Yuan

ItemEnding
Buildings184,106,042.14
Vehicles915,602,548.69
Total1,099,708,590.83

(4) Fixed assets with incomplete property rights certificates

In RMB Yuan

ItemBook valueReasons for not completing the property rights certificate
Engine and vehicle project917,466,884.66Processing
Global R&D Center Project9,246,434.77Processing
Total926,713,319.43

15. Construction in progress

(1) Details of construction in progress

In RMB Yuan

ItemEnding balanceBeginning balance
BalanceProvisionCarrying amountBalanceProvisionCarrying amount
Mini-bus production equipment80,451,176.9680,451,176.9675,025,377.8275,025,377.82
Car production equipment298,244,431.711,310,363.23296,934,068.48242,918,939.8622,624,011.22220,294,928.64
Engine plant608,138,520.52608,138,520.52504,558,659.05504,558,659.05
Vehicle research institution24,918,534.1624,918,534.1617,740,102.5017,740,102.50
Car production Project of Hefei Changan52,500,806.3852,500,806.3855,863,516.2655,863,516.26
Yubei Factory Replacement and Upgrading Construction Project426,535,063.94426,535,063.9441,224,362.5841,224,362.58
Nanjing Changan Project493,667,793.08493,667,793.08385,922,235.89385,922,235.89
Others265,463,471.4623,108,966.89242,354,504.57110,378,003.0223,108,967.1287,269,035.90
Total2,249,919,798.2124,419,330.122,225,500,468.091,433,631,196.9845,732,978.341,387,898,218.64

(2) Movements of significant construction in progress

In RMB Yuan

ItemBudget (In 1,000 RMB)Beginning balanceAdditionTransferred to fixed assetsOther deductionEnding balanceThe project investments’ proportion of budget (%)Progress of construction (%)Source of funds
Mini-bus production equipment137,470.0075,025,377.82116,170,932.89110,715,639.0629,494.6980,451,176.9670.0070.00Self-funded
Car production equipment360,738.00220,294,928.6488,627,425.2511,987,406.41879.00296,934,068.4837.0037.00Self-raised and additional issuance
Engine plant485,216.00504,558,659.05175,347,789.8771,758,364.909,563.50608,138,520.5267.0067.00Self-raised and additional issuance
Vehicle research institution209,906.0017,740,102.5036,321,076.0629,142,644.4024,918,534.1677.0077.00Self-funded
Car production project of Hefei Changan394,980.0055,863,516.2629,114,023.0615,540,120.1516,936,612.7952,500,806.3889.0089.00Self-raised and additional issuance
Yubei Factory Replacement and Upgrading Construction Project450,000.0041,224,362.58386,152,904.19842,202.83426,535,063.9410.0010.00Self-funded
Nanjing Changan Project231,028.77385,922,235.89117,819,350.589,443,204.39630,589.00493,667,793.0822.0022.00Self-funded
Others87,269,035.90762,822,965.95607,737,497.28242,354,504.57
Total1,387,898,218.641,712,376,467.85856,324,876.5918,449,341.812,225,500,468.09

(3) The movement of impairment for construction in progress is as follows:

In RMB Yuan

ItemBeginning balanceAdditionDeductionEnding balance
June 30, 202345,732,978.3421,313,648.2224,419,330.12
December 31, 202271,691,670.001,533,334.0027,492,025.6645,732,978.34

16. Right-of-use assets

In RMB Yuan

ItemBuildingsTotal
I. Original cost
1. Beginning152,893,426.61152,893,426.61
2. Purchase91,206,361.6891,206,361.68
3. Disposal34,586,561.8534,586,561.85
4. Other deduction216,647.90216,647.90
5. Ending278,469,702.24278,469,702.24
II. Accumulated depreciation
1. Beginning52,080,040.6052,080,040.60
2. Purchase32,246,838.7132,246,838.71
3. Disposal7,382,368.877,382,368.87
4. Other deduction
5. Ending91,709,248.1891,709,248.18
III. Impairment provision
1. Beginning
2. Purchase
3. Disposal
4. Other deduction
5. Ending
III. Carrying amount186,760,454.06186,760,454.06
1. Ending100,813,386.01100,813,386.01
2. Beginning152,893,426.61152,893,426.61

17. Intangible assets

(1) Details of intangible assets

In RMB Yuan

ItemLand use rightsPatentNon-patent technologySoftware use rightsTrademark use rightsTotal
I. Original cost
Beginning2,237,966,691.6085,556,571.307,695,744,860.28845,391,055.17211,864,157.5511,076,523,335.90
Purchase841,400.0016,280,912.9717,122,312.97
Internal research and development891,781,541.36891,781,541.36
Increase in business merger8,751,791,175.803,812,679.222,412,758,750.0011,168,362,605.02
Other additions244,259.88244,259.88
Government subsidies696,933.96696,933.96
Ending2,237,966,691.6085,556,571.3017,340,158,977.44865,031,973.282,624,622,907.5523,153,337,121.17
II. Accumulated amortization
Beginning468,031,897.597,129,714.274,904,544,443.73726,462,315.72211,791,516.986,317,959,888.29
Accrual23,244,982.664,515,887.14492,517,355.9817,725,650.40100,531,614.60638,535,490.78
Increase in business merger658,468,887.401,531,371.38660,000,258.78
Ending491,276,880.2511,645,601.416,055,530,687.11745,719,337.50312,323,131.587,616,495,637.85
III. Impairment provision
Beginning288,560,268.7623,617,923.17312,178,191.93
Accrual41,460,645.8141,460,645.81
Increase in business merger114,723,135.98114,723,135.98
Ending444,744,050.5523,617,923.17468,361,973.72
IV、Carrying amount
Ending1,746,689,811.3573,910,969.8910,839,884,239.7895,694,712.612,312,299,775.9715,068,479,509.60
Beginning1,769,934,794.0178,426,857.032,502,640,147.7995,310,816.2872,640.574,446,385,255.68

As of June 30, 2023, intangible assets formed through internal research and development accounted for 71.94% of the year-end bookvalue of intangible assets (December 31, 2022: 56.28%).

As of June 30, 2023, there is no land use rights that have not completed the land use right certificate (December 31, 2022: Nil).

18. Development expenditure

In RMB Yuan

ItemBeginning balanceDeductionEnding balance
Recognized as intangible assetsCharged to income Statement of the current yearOther deduction
Automobile Development723,211,177.471,063,209,112.26568,748,628.02891,781,541.3669,615,120.74
Total723,211,177.471,063,209,112.26568,748,628.02891,781,541.3669,615,120.74

19. Development expenditure

(1) Original book value of goodwill

In RMB Yuan

ItemBeginning balanceAdditionDeductionEnding balance
Hebei Changan Automobile Co., Ltd9,804,394.009,804,394.00
Nanjing Changan Automobile Co., Ltd
Deepal Automobile Technology Co., Ltd1,799,533,524.871,799,533,524.87
Total9,804,394.001,799,533,524.871,809,337,918.87

(2) Provision for goodwill

In RMB Yuan

ItemBeginning balanceAdditionDeductionEnding balance
Nanjing Changan Automobile Co., Ltd.73,465,335.0073,465,335.00
Total73,465,335.0073,465,335.00

20. Long-term deferred expenses

In RMB Yuan

ItemBeginning balanceAdditionDeductionEnding balance
Long-term deferred expenses26,375,422.17330,568.521,468,484.0825,237,506.61
Total26,375,422.17330,568.521,468,484.0825,237,506.61

21. Deferred tax assets and liabilities

(1) Deferred income tax assets that are not offset:

In RMB Yuan

ItemEnding balanceBeginning balance
Deductible temporary differencesDeferred tax assetsDeductible temporary differencesDeferred tax assets
Assets provision3,335,103,631.55500,307,251.003,278,951,051.51491,238,489.39
Accrued expenses and contingent liabilities8,746,751,245.951,322,800,648.658,585,308,052.561,298,584,169.65
Unpaid tech development expense and advertisement expense148,198,861.2622,229,829.19372,397,166.5155,859,574.98
Deferred income2,681,013,729.64452,674,206.272,699,509,959.27457,007,113.15
Unpaid salary and bonus and others6,041,961,732.14913,093,121.894,831,140,039.89725,797,840.01
Total20,953,029,200.543,211,105,057.0019,767,306,269.743,028,487,187.18

(2) Deferred income tax liabilities that are not offset:

In RMB Yuan

ItemEnding balanceBeginning balance
Taxable temporary differencesDeferred tax liabilitiesTaxable temporary differencesDeferred tax liabilities
Changes in fair value of trading financial assets392,544,668.5358,881,700.28358,180,218.3653,727,032.75
Fair value adjustment of business combination not under common control9,556,125,001.531,433,418,750.23204,733,319.0030,709,997.85
Long-term equity investment941,637,804.40141,245,670.66971,329,619.28145,699,442.89
Other43,149,109.328,198,330.7746,001,784.406,900,267.67
Total10,933,456,583.781,641,744,451.941,580,244,941.04237,036,741.16

(3) Details of unrecognized deferred tax assets

In RMB Yuan

ItemEnding balanceBeginning balance
The deductible temporary difference1,365,435,669.751,785,535,297.97
The deductible tax loss10,857,072,476.103,908,340,793.95
Total12,222,508,145.855,693,876,091.92

Note: Due to the uncertainty of whether there will be enough taxable profit in future to utilize the above deductible loss, no deferredtax assets have been recognized accordingly.

(4) Maturity period for unrecognized deductible tax losses:

In RMB Yuan

YearEnding balanceBeginning balanceNotes
2023719,486,343.29719,486,343.29
2024644,243,430.69644,243,430.69
2025669,056,651.63669,056,651.63
2026172,527,777.26172,527,777.26
2027 and beyond8,651,758,273.231,703,026,591.08
Total10,857,072,476.103,908,340,793.95

22. Short-term loans

In RMB Yuan

ItemEnding balanceBeginning balance
Mortgage loans29,000,000.00
Guaranteed loan50,000,000.00
Total50,000,000.0029,000,000.00

As at 30 June 2023, there was no overdue short-term loan (as at 31 December 2022: Nil).

23. Trading financial liabilities

In RMB Yuan

ItemEnding balanceBeginning balance
Trading financial liabilities37,813,520.40
Total37,813,520.40

24. Notes payable

In RMB Yuan

ItemEnding balanceBeginning balance
Commercial acceptance bill2,778,006,144.765,001,155,687.84
Bank acceptance bill30,934,066,264.2617,071,638,176.99
Total33,712,072,409.0222,072,793,864.83

As at 30 June 2023, there were no significant accounts payable aged over one year (as at 31 December 2022: Nil).

25. Accounts payable

In RMB Yuan

ItemEnding balanceBeginning balance
Accounts payable30,465,634,254.2529,449,664,138.75
Total30,465,634,254.2529,449,664,138.75

As at 30 June 2023, there were no significant accounts payable aged over one year (as at 31 December 2022: Nil).

26. Contract liabilities

In RMB Yuan

ItemEnding balanceBeginning balance
Advance payment6,085,144,617.154,808,762,223.46
Advance service payment1,030,934,007.43846,494,569.20
Total7,116,078,624.585,655,256,792.66

27. Payroll payable

(1) Payroll payable

In RMB Yuan

ItemBeginning balanceAdditionDeductionEnding balance
Short term salary benefits2,716,484,740.125,070,477,217.903,908,885,458.123,878,076,499.90
Defined contribution plans88,857,749.73427,650,480.66393,425,847.42123,082,382.97
Early retirement benefits1,816,000.001,816,000.00
Total2,807,158,489.855,498,127,698.564,302,311,305.544,002,974,882.87

(2) Short term salary benefits:

In RMB Yuan

ItemBeginning balanceAdditionDeductionEnding balance
1. Salary, bonus, allowance and subsidy2,221,656,081.044,158,712,198.932,906,028,582.433,474,339,697.54
2. Employee benefit50,756,371.68187,911,611.89231,383,764.667,284,218.91
3. Social insurance33,848,460.18317,201,669.69290,720,761.4660,329,368.41
Medical insurance21,350,192.95268,524,262.03246,361,315.6843,513,139.30
Industrial injury insurance11,102,522.2429,456,054.7423,747,390.1316,811,186.85
Maternity insurance1,395,744.99442,746.861,833,449.595,042.26
Supplementary medical insurance18,778,606.0618,778,606.06
4. Housing accumulation fund83,944,161.72259,477,229.93309,278,181.8834,143,209.77
5. Labor fund and employee education fund326,279,665.50147,174,507.46171,474,167.69301,980,005.27
Total2,716,484,740.125,070,477,217.903,908,885,458.123,878,076,499.90

(3) Defined contribution plans:

In RMB Yuan

ItemBeginning balanceAdditionDeductionEnding balance
1. Basic retirement security79,031,084.59405,052,440.21374,117,320.86109,966,203.94
2. Unemployment insurance9,826,665.1422,598,040.4519,308,526.5613,116,179.03
Total88,857,749.73427,650,480.66393,425,847.42123,082,382.97

The salary, bonus, allowance and subsidy, employee benefits and other social insurances mentioned above are paid in time accordingto related laws and regulations and sets of the Group.

28. Taxes payable

In RMB Yuan

ItemEnding balanceBeginning balance
Value-added tax726,595,058.42655,162,944.40
Consumption tax427,033,929.08378,822,293.63
Corporate income tax261,659,659.74550,250,134.24
City maintenance and construction tax90,984,717.30106,797,577.85
Others40,516,904.5858,913,132.20
Total1,546,790,269.121,749,946,082.32

29. Other payables

In RMB Yuan

ItemEnding balanceBeginning balance
Interest payable16,112,069.401,478,888.85
Dividend Payable2,341,524,610.9279,742.80
Other payables6,104,890,752.476,081,207,793.02
Total8,462,527,432.796,082,766,424.67

(1) Interest payable

In RMB Yuan

ItemEnding balanceBeginning balance
Interest on long-term loans with installment payments and due repayment of principal22,222.21562,222.18
Interest payable on short-term loans89,847.20
Interest payable on corporate bonds15,999,999.99916,666.67
Total16,112,069.401,478,888.85

(2) Dividend Payable

In RMB Yuan

ItemEnding balanceBeginning balance
Common stock dividends2,341,414,868.12
Minority shareholder dividends109,742.8079,742.80
Total2,341,524,610.9279,742.80

(3) Other payables

In RMB Yuan

ItemEnding balanceBeginning balance
Payment for the purchase and construction of fixed assets, intangible assets, and engineering deposit1,660,151,791.661,190,478,260.12
Customer and supplier deposit1,394,012,215.84839,653,876.07
Advertising expenses689,677,376.28505,569,065.16
Storage and shipping fees595,944,380.19382,409,902.25
Treasury stock repurchase obligation442,866,474.72627,060,416.52
Repair and processing costs272,324,171.31278,765,596.52
National Supplementary Advance Appropriation175,967,030.00697,956,559.00
Advance payment for land and plant disposal635,268,035.18
Other873,947,312.47924,046,082.20
Total6,104,890,752.476,081,207,793.02

30. Non-current liability within 1 year

In RMB Yuan

ItemEnding balanceBeginning balance
Long-term loan within 1 year4,000,000.00604,000,000.00
Long-term payables within 1 year244,429,325.65
Lease liabilities within 1 year65,596,855.9037,294,575.69
Total69,596,855.90885,723,901.34

31. Other current liabilities

In RMB Yuan

ItemEnding balanceBeginning balance
Accrued commercial discount payable4,467,809,005.783,837,216,057.38
Accrued market development expense976,607,722.671,004,950,610.70
Accrued transportation fee803,463,091.70728,264,657.72
Accrued technology royalty650,010,691.12534,463,454.23
Accrued integrated services fee83,460,160.5587,715,544.50
Accrued negative points for fuel consumption73,106,266.3259,308,609.28
Accrued labor service fee51,173,874.83107,051,967.02
Accrued utilities35,050,613.9960,370,787.91
Others250,614,221.08207,702,978.88
Total7,391,295,648.046,627,044,667.62

32. Long-term Loan

In RMB Yuan

ItemEnding balanceBeginning balance
Credit loan80,000,000.00640,000,000.00
Deduction: Loan within 1 year4,000,000.00604,000,000.00
Net Long-term Loan76,000,000.0036,000,000.00

As at June 30, 2023, the interest rates of the above loans were 1.00% (as at 31 December 2022: 1.00%-3.00%).

As at June 30, 2023, there is no overdue long-term loans (as at 31 December 2022: Nil).

33. Bonds payable

In RMB Yuan

ItemEnding balanceBeginning balance
Corporate bonds999,558,490.56999,528,301.88
Total999,558,490.56999,528,301.88

Our company publicly issued technology innovation company bonds (Phase 1) to professional investors in December 2022, with a facevalue of RMB 1000000000.00 and a fixed coupon rate of 3%. The simple interest is paid annually from December 20, 2023 to 2027,and the final redemption date is December 20, 2027.

34. Lease liabilities

In RMB Yuan

ItemEnding balanceBeginning balance
Lease liabilities186,466,884.1197,499,973.67
Less:Lease liabilities within 1 year65,596,855.9037,294,575.69
Net lease liabilities120,870,028.2160,205,397.98

35. Long-term payables

In RMB Yuan

ItemEnding balanceBeginning balance
Long-term payables408,939,511.34
Special payables136,176,629.42144,579,238.78
Total136,176,629.42553,518,750.12

(1) Long-term payables:

In RMB Yuan

ItemEnding balanceBeginning balance
Purchase of fixed assets653,368,836.99
Less:Long-term payables within 1 year244,429,325.65
Total408,939,511.34

(2) Special payables:

In RMB Yuan

ItemBeginning balanceAdditionDeductionEnding balance
Intelligent manufacturing project54,122,972.0042,324,009.5344,438,445.6252,008,535.91
Lightweight design of automobile structure14,410,557.94390,000.001,962,400.8412,838,157.10
Others76,045,708.8423,993,009.7028,708,782.1371,329,936.41
Total144,579,238.7866,707,019.2375,109,628.59136,176,629.42

36. Long-term payroll payable

In RMB Yuan

ItemEnding balanceBeginning balance
Net obligation of defined benefit plan26,358,585.9029,227,000.00
Early retirement5,786,000.005,786,000.00
Total32,144,585.9035,013,000.00

37. Contingent liabilities

In RMB Yuan

ItemEnding balanceBeginning balance
Warranty5,228,857,409.754,152,001,660.31
Contingent liabilities of contract performance434,908,181.43437,297,661.18
Total5,663,765,591.184,589,299,321.49

38. Deferred income

In RMB Yuan

ItemBeginning balanceAdditionDeductionEnding balance
Government grants related to assets222,169,206.6663,820,286.0072,095,887.20213,893,605.46
Government grants related to gains125,399,342.9611,700,000.00450,000.00136,649,342.96
Total347,568,549.6275,520,286.0072,545,887.20350,542,948.42

Details of government grants are as follows:

In RMB Yuan

LiabilityBeginning balanceAdditionDeductionEnding balance
Related to assets:222,169,206.6663,820,286.009,985,144.9362,110,742.27
Production and construction subsidies166,416,924.2063,820,286.009,985,144.9362,110,742.27
Other government subsidies55,752,282.46
Related to gains:125,399,342.9611,700,000.00450,000.00
R&D technology subsidies121,750,757.2711,700,000.00450,000.00
Other government subsidies3,648,585.69
Total347,568,549.6275,520,286.0010,435,144.9362,110,742.27

39. Other non-current liabilities

In RMB Yuan

ItemEnding balanceBeginning balance
Advance service payment2,217,804,236.361,728,721,535.34
Deduction: Advance service payment within 1 year1,030,934,007.43846,494,569.20
Net other non-current liabilities1,186,870,228.93882,226,966.14

40. Share capital

In RMB Yuan

Beginning balanceChanges(+,-)Ending balance
Additional issuedStock dividendProvident fund transferOthers
I. Shares with sales restrictions675,775,474.00(46,200,160.00)629,575,314.00
1. State-owned legal person shares515,311,738.00515,311,738.00
2. Other domestic shares159,248,366.00(46,200,160.00)113,048,206.00
Including: Domestic legal person shares
Domestic natural person shares159,248,366.00(46,200,160.00)113,048,206.00
3. Foreign shares1,215,370.001,215,370.00
Including: Foreign legal person shares
Foreign natural person shares
II. Shares without sales restrictions9,246,023,948.0043,723,738.009,289,747,686.00
1.Ordinary shares denominated in RMB7,604,409,171.0043,723,738.007,648,132,909.00
2. Domestic listed foreign shares1,641,614,777.001,641,614,777.00
III. Total shares9,921,799,422.00(2,476,422.00)9,919,323,000.00

41. Capital reserves

In RMB Yuan

ItemBeginning balanceAdditionDeductionEnding balance
Share premium6,485,177,332.59286,327,307.007,193,909.316,764,310,730.28
Share-based payments648,749,767.92187,899,000.00286,327,307.00550,321,460.92
Capital reserve transferred arising from the old standards44,496,899.0044,496,899.00
reserve of equity investments17,015,985.2017,015,985.20
Other capital reserves (Note)1,337,366,701.065,395,781.70663,566,110.70679,196,372.06
Total8,532,806,685.77479,622,088.70957,087,327.018,055,341,447.46

Note : In 2023, the decrease in other capital reserves was mainly due to the transfer of changes in capital reserves under the equitymethod accounting involved in the original holding of equity in Deepal Automobile Technology Co., Ltd. into the current period'sprofit and loss.

42. Treasury stock

In RMB Yuan

ItemBeginning balanceAdditionDeductionEnding balance
Treasury stock627,060,416.52184,193,941.80442,866,474.72
Total627,060,416.52184,193,941.80442,866,474.72

43. Other comprehensive income

In RMB Yuan

ItemBeginning balanceAmount for this reporting periodEnding balance
Amount before taxDeduct: amounts transferred to income statement which were recognized in other comprehensive income in prior periodDeduct: other comprehensive income in the previous period and transferred to retained earnings in the current periodDeduct: Income taxAmount attributable to ownersAmount attributable to minority interests
I. Other comprehensive income that cannot be transferred to profit or loss under the equity method157,170,398.18157,170,398.18
Change in net liability or assets from defined benefit plan(185,000.00)(185,000.00)
Other comprehensive income that cannot be transferred to profit or loss under the equity method(2,765,221.82)(2,765,221.82)
Changes in the fair value of other equity instrument investments160,120,620.00160,120,620.00
II. Other comprehensive income will be reclassified to profit or loss in subsequent period(58,328,782.76)47,734,187.3447,734,187.34(10,594,595.42)
Other comprehensive income that can be transferred to profit or loss under the equity method(75,815.98)(75,815.98)
Foreign currency translation difference(58,252,966.78)47,734,187.3447,734,187.34(10,518,779.44)
Total98,841,615.4247,734,187.3447,734,187.34146,575,802.76

44. Special reserves

In RMB Yuan

ItemBeginning balanceAdditionDeductionEnding balance
Safety fund24,090,898.0564,708,453.3035,232,765.7853,566,585.57
Total24,090,898.0564,708,453.3035,232,765.7853,566,585.57

45. Surplus reserves

In RMB Yuan

ItemBeginning balanceAdditionDeductionEnding balance
Statutory surplus3,528,137,635.533,528,137,635.53
Total3,528,137,635.533,528,137,635.53

46. Retained earnings

In RMB Yuan

ItemCurrent periodPrior period
Retained earnings at beginning of the year41,379,489,865.4535,900,674,525.13
Add: Profits attributable to parent company for the current year7,652,979,346.805,857,626,135.78
Less: Ordinary share dividend of cash2,341,414,868.121,778,856,191.54
Retained earnings at the end of year46,691,054,344.1339,979,444,469.37

47. Operating revenue and cost

In RMB Yuan

ItemAmount for this periodAmount for prior period
RevenueCostRevenueCost
Main business64,198,056,038.6153,253,026,788.5955,281,269,652.9944,486,900,457.55
Other business1,294,042,830.40748,972,479.991,292,298,740.72873,190,024.65
Total65,492,098,869.0154,001,999,268.5856,573,568,393.7145,360,090,482.20

48. Tax and surcharges

In RMB Yuan

ItemAmount for this periodAmount for prior period
Consumption tax1,666,317,085.121,469,234,309.60
City maintenance and construction tax208,432,679.24194,046,087.99
Educational surcharge140,534,177.17133,244,356.31
Others170,890,307.46149,775,477.87
Total2,186,174,248.991,946,300,231.77

49. Operating expenses

In RMB Yuan

ItemAmount for this periodAmount for prior period
Sales service fee1,248,854,504.341,151,982,258.69
Promotion, advertising fee1,084,798,251.79552,426,701.41
Payroll and welfare430,787,399.64297,621,384.05
Transportation and storage fees220,838,227.15205,973,233.78
Travelling expenses47,325,735.9230,218,731.48
Package expenses11,749,644.9228,619,986.39
Others24,080,857.6118,487,525.97
Total3,068,434,621.372,285,329,821.77

50. General and administrative expenses

In RMB Yuan

ItemAmount for this periodAmount for prior period
Payroll and welfare1,787,629,699.791,766,803,412.30
Depreciation and amortization231,626,256.31110,312,454.37
Traffic expenses and travelling expenses34,511,835.4621,235,281.45
Others218,192,616.99285,683,156.98
Total2,271,960,408.552,184,034,305.10

51. Research and development expenses

In RMB Yuan

ItemAmount for this periodAmount for prior period
Payroll and welfare1,349,892,332.55819,010,682.93
Depreciation and amortization1,015,646,669.62614,117,321.15
Subcontract fee287,631,512.09272,218,189.13
Material fee173,948,774.18112,662,406.81
Test fee64,510,633.0217,479,289.63
Others72,974,183.0296,806,255.02
Total2,964,604,104.481,932,294,144.67

52. Financial income

In RMB Yuan

ItemAmount for this periodAmount for prior period
Interest income532,594,819.89438,428,075.90
Less: Foreign exchange gain or loss24,815,219.82(40,733,323.13)
Interest expense36,814,471.4417,892,411.14
Others17,697,023.7423,270,638.90
Total453,268,104.89437,998,348.99

53. Other income

Government subsidies related to daily activities

In RMB Yuan

ItemAmount for this periodAmount for prior period
Production and construction subsidies657,988,649.18186,910,289.65

54. Investment income

In RMB Yuan

ItemAmount for this periodAmount for prior period
Long-term equity investment losses accounted for by the equity method(180,436,966.53)78,821,605.75
Investment income from disposal of long-term equity investments1.00
The investment income of financial asset held for trading during its holding period1,406,842.072,690,400.00
Dividend income from remaining investments in other equity instruments180,656,814.04144,222,128.67
Gains from the remeasurement of the remaining equity at fair value after the loss of control2,128,305,938.85
Income generated from business combinations not under the same control5,021,482,128.74
Total5,023,108,819.322,354,040,073.27

55. Fair value change

In RMB Yuan

Source of income from changes in fair valueAmount for this periodAmount for prior period
Financial assets held for trading14,575,284.3026,136,888.77
Financial liabilities held for trading(37,909,945.45)
Total(23,334,661.15)26,136,888.77

56. Impairment loss of credit

In RMB Yuan

ItemAmount for this periodAmount for prior period
Bad debt for account receivable15,463,066.5010,913,106.06
Bad debt for other receivables50,421.60(138,419.44)
Total15,513,488.1010,774,686.62

57. Impairment loss on assets

In RMB Yuan

ItemAmount for this periodAmount for prior period
Impairment of inventory110,345,479.1172,131,985.60
Impairment of fixed assets184,845,379.29165,117,956.10
Impairment of intangible assets41,460,645.812,920,133.24
Impairment of contract assets60,622,656.781,657,510.52
Total397,274,160.99241,827,585.46

58. Gain on disposal of assets

In RMB Yuan

ItemAmount for this periodAmount for prior period
Gain on disposal of fixed-assets366,667,730.2868,244,082.28
Total366,667,730.2868,244,082.28

59. Non-operating income

In RMB Yuan

ItemAmount for this periodAmount for prior periodAmount recognized in current period as non-recurring profit and loss
Fines, penalties and others93,295,575.8154,366,637.5193,295,575.81
Total93,295,575.8154,366,637.5193,295,575.81

60. Non-operating expenses

In RMB Yuan

ItemAmount for this periodAmount for prior periodAmount recognized in current period as non-recurring profit and loss
Donation10,600,000.0010,600,000.00
Vehicle reward841,680.001,711,728.00841,680.00
Fines and penalties52,548.371,327,232.9152,548.37
Others2,004,732.651,831,254.322,004,732.65
Total13,498,961.024,870,215.2313,498,961.02

61. Income tax expense

(1) Table of income tax expense

In RMB Yuan

ItemAmount for this periodAmount for prior period
Current income tax expense429,737,792.8848,946,847.14
Deferred income tax expense(253,116,967.69)(152,226,972.88)
Total176,620,825.19(103,280,125.74)

(2) The relationship between profit before tax and income tax expense

In RMB Yuan

ItemAmount for this period
Total profit7,143,633,825.26
Tax at the applicable tax rate1,071,545,073.79
Impact of different tax rates of subsidiaries24,441,849.80
Adjustments to current income tax of previous period20,812,467.28
Non-taxable income(28,463,044.30)
Usage previous deductible losses164,951,569.37
Utilize previous deductible losses(16,643,751.06)
Profit or loss attributable to joint ventures and associates(723,007,804.69)
Additional deduction(337,015,535.00)
Income tax expense176,620,825.19

62. Other comprehensive income

Please refer to notes VII, 43.

63. Notes to cash flow statement

(1) Items of cash received relating to other operating activities

In RMB Yuan

ItemAmount for this periodAmount for prior period
Interest income527,001,902.34438,428,075.90
Government grants863,412,085.63401,800,087.37
Others362,804,407.92561,189,492.27
Total1,753,218,395.891,401,417,655.54

(2) Items of cash paid relating to other operating activities

In RMB Yuan

ItemAmount for this periodAmount for prior period
Selling expense2,429,716,985.741,980,235,740.95
Administrative expense617,746,243.11569,553,555.35
Research and development expenses1,384,809,950.23609,764,742.34
Others926,324,359.78379,019,456.72
Total5,358,597,538.863,538,573,495.36

(3) Items of cash received relating to other investing activities

In RMB Yuan

ItemAmount for this periodAmount for prior period
Net cash received from business merger6,216,944,276.29
Total6,216,944,276.29

(4) Items of cash paid relating to other investing activities

In RMB Yuan

ItemAmount for this periodAmount for prior period
Cash transferred out from the loss of control of the subsidiary815,126,333.76
Total815,126,333.76

(5) Items of cash received relating to other financing activities

In RMB Yuan

ItemAmount for this periodAmount for prior period
Withdraw for deposit of bill362,339,945.61715,239,432.26
Total362,339,945.61715,239,432.26

(6) Items of cash paid relating to other financing activities

In RMB Yuan

ItemAmount for this periodAmount for prior period
Payment for deposit of bill377,810,786.49669,560,830.95
Repurchase of restricted stocks1,327,927.25
Others39,385,976.2829,669,861.07
Total418,524,690.02699,230,692.02

64. Supplementary information of cash flow statement

(1) Supplementary information of cash flow statement

In RMB Yuan

Supplementary informationAmount for this periodAmount for prior period
1. Cash flows from operating activities calculated by adjusting the net profit
Net profit6,967,013,000.075,839,023,367.10
Add: Impairment provision for assets412,787,649.09252,602,272.08
Depreciation of fixed assets1,492,472,007.621,435,681,140.90
Right-of-use assets depreciation32,246,838.7116,605,322.98
Depreciation and amortization of investment real estate113,355.78
Amortization of intangible assets638,535,490.78528,117,679.23
Amortization of long-term deferred expense1,468,484.081,826,783.84
Increase in deferred income65,085,141.07(139,049,041.50)
Disposal income on fixed assets, intangible assets and others(366,667,730.28)(68,244,082.28)
Income of fair value movement23,334,661.15(26,136,888.77)
Financial expense36,814,471.4417,892,411.14
Investment income(5,023,108,819.32)(2,354,040,073.27)
Increase in deferred tax assets(182,617,869.82)(154,489,446.55)
Decrease in deferred tax liabilities1,404,707,710.782,262,473.67
Decrease in inventory(4,429,633,070.54)(244,183,357.63)
Decrease in operating payables1,025,339,747.771,273,807,337.63
Increase in operating payables4,665,879,442.66(722,465,767.08)
Share-based payments cost187,899,000.00192,310,900.00
Others3,787,202.55715,388.71
Net cash flows from operating activities6,955,456,713.595,852,236,420.20
2.Movement of cash and cash equivalents:
Ending balance of cash64,153,666,049.5451,032,267,488.15
Less: beginning balance of cash52,491,435,047.7449,517,916,834.99
Increase in cash and cash equivalents11,662,231,001.801,514,350,653.16

(2) Cash and cash equivalents

In RMB Yuan

ItemEnding balanceBeginning balance
I. Cash
Including: Cash1,886.1632,155.77
Bank deposits that can be readily used64,133,735,374.2952,455,913,791.28
Other monetary funds that can be used for payment at any time19,928,789.0935,489,100.69
II. Ending balance of cash and cash equivalents64,153,666,049.5452,491,435,047.74

65. The assets with ownership or right restricted

In RMB Yuan

ItemEnding balanceExplanation
Cash and cash equivalents1,832,280,514.67Acceptance bill deposit
Note receivables6,379,455,146.47Pledge for issuing bills payable
Fixed assets28,900,540.24Processing release procedures
Intangible assets16,614,436.08Processing release procedures
Total8,257,250,637.46

66. Foreign Monetary Item

In RMB Yuan

ItemOriginal CurrencyExchange RateTranslated to RMB
Cash
Including: USD29,760,695.547.2258215,044,833.83
GBP8,367,752.137.877165,913,620.30
EUR3,968,271.989.143236,282,704.37
JPY148,663,225.000.05017,448,027.57
RUB7,733,842,927.230.0834645,002,500.13
Accounts receivable
Including: USD56,418.307.2258407,667.35
EUR3,523,830.007.877127,757,561.29
GBP414,688.449.14323,791,579.34
Other receivables
Including: USD1,318.047.22589,523.89
EUR2,723,874.527.877121,456,231.98
GBP49,632.429.1432453,799.14
JPY100,000.000.05015,010.00
Accounts Payable
Including: USD6,995.007.225850,544.47
EUR199,529.469.14321,824,337.76
GBP29,760,695.547.2258215,044,833.83
Other Payables8,367,752.137.877165,913,620.30
Including: USD3,968,271.989.143236,282,704.37
GBP148,663,225.000.05017,448,027.57

67. Government grants

The government grants accounted by the Group with the net method offset the book value of relevant assets and related costs as follows:

In RMB Yuan

Amount for this periodAmount for prior period
Government grants related to assets62,110,742.27132,421,192.00
Write down: Fixed assets61,413,808.31132,421,192.00
Intangible assets696,933.96
Government grants related to income50,967,519.78177,846,131.22
Write down: Operating cost23,614,843.4873,489,574.95
Operating expenses6,763,467.92964,950.11
General and administrative expenses8,254,895.3810,761,122.82
Research and development expenses12,334,313.0092,433,583.34
Financial income196,900.00

For other government grants, refer to notes V, 38 and 53.VIII. The change of consolidation scope

1. Business combination not under the Same Control

(1) Business combinations not under common control that occurred in the current period

The Company originally held 40.66% equity in Deepal Automobile Technology Co., Ltd. (referred as “Deepal Auto”), which can havea significant impact on it and is accounted for using the equity method. The Company has signed an Equity Transfer Agreement withChongqing Changxin Equity Investment Fund Partnership (Limited Partnership) (referred as “Changxin Fund”) and ChongqingLiangjiang New Area Chengwei Equity Investment Fund Partnership (Limited Partnership) (referred as “Chengwei Fund”),shareholders of Deep Blue Automobile, to acquire 10.34% of the equity of Deepal Auto for cash of RMB 1,331.6214 million, The

transaction completed equity delivery procedures on February 1, 2023. After the completion of the acquisition, the company held atotal of 51.00% equity in Deepal Auto. On the acquisition date, the company recognized a profit of RMB 5,021,482,128.74 from themerger of enterprises not under the same control.

From the date of purchase to the end of the current period, the operating income of Deepal Auto was RMB 8,828,401,817.81, and thenet loss was RMB 1,058,521,570.86.

(2) Merger costs and goodwill

In RMB Yuan

Consolidation costsDeepal Auto
-- Cash1,331,621,441.70
-- Fair value of non cash assets——
--Fair value of debt issued or assumed——
-- Fair value of equity securities issued——
-- Fair value of contingent consideration——
--Fair value of equity held before the purchase date at the purchase date5,248,006,233.55
--Other——
Total consolidated costs6,579,627,675.25
Minus: Fair value share of identifiable net assets obtained4,780,094,150.38
The amount of goodwill/merger cost less than the fair value share of identifiable net assets obtained1,799,533,524.87

Method for determining the fair value of merger costs: income method

(3) The identifiable assets and liabilities of the purchased party on the purchase date

In RMB Yuan

Deepal Auto
Fair value on purchase dateBook value on purchase date
Assets:
inventory2,750,696,247.992,668,394,136.79
fixed assets446,508,547.00434,621,131.80
intangible assets10,744,244,703.941,028,260,675.89
Total other current assets14,258,866,595.0014,258,866,595.00
Total other non current assets1,604,398,095.471,605,804,945.65
Total Assets29,804,714,189.4019,995,947,485.13
Liabilities:
Total Current Liabilities18,184,591,739.1018,184,591,739.10
Total Non-current Liabilities816,971,121.83821,924,907.70
Total liabilities19,001,562,860.9319,006,516,646.80
Shareholders' (or owners') equity10,803,151,328.47989,430,838.33

Method for determining the fair value of identifiable assets and liabilities: asset based method

(4) Gains or losses arising from remeasuring equity held before the purchase date at fair valueIs there any transaction that achieves business merger through multiple transactions and obtains control during the reporting period

□ Yes √ No

2. Combination under the same control

□ Applicable √ Not Applicable

3. Counter purchase

□ Applicable √ Not Applicable

4. Disposing subsidiary

Whether there is a single disposal of the subsidiary company investment that is the loss of control of the situation

□ Applicable √ Not Applicable

5. Change of consolidation scope due to other reasons

□ Applicable √ Not Applicable

IX. Stake in other entities

1. Rights in subsidiaries

The subsidiaries of the Company are as follows:

Company nameMain operating placeRegistered placeNature of businessRegistered capital (ten thousand)Total proportion of shareholders (%)
DirectIndirect
I. The subsidiary formed by establishment or investment
Chongqing Changan International Automobile Sales Co., Ltd.ChongqingChongqingSales20,375.64100.00-
Chongqing Changan Vehicle Networking Technology Co., Ltd.ChongqingChongqingLease8,850.00100.00-
Chongqing Changan Special Automobile Sales Co., Ltd (Note 1)ChongqingChongqingSales2,000.0050.00-
Chongqing Changan Automobile Supporting Service Co., Ltd.ChongqingChongqingSales3,000.0099.001.00
Chongqing Changan New Energy Automobile Co. Ltd.ChongqingChongqingR&D2,900.00100.00-
Chongqing Changan Europe Design Center Co., Ltd.Turin, ItalyTurin, ItalyR&DEUR 1,738100.00-
Changan United Kingdom R&D Center Co., Ltd.Nottingham, United KingdomNottingham, United KingdomR&DGBP 2,639100.00-
Beijing Changan R&D Center Co., Ltd.BeijingBeijingR&D100.00100.00-
Changan Japan Designing Center Co.,LtdHabinHabinR&DJYP1,000100.00-
Changan United States R&D Center Co., Ltd.Troy, United statesTroy, United statesR&DUSD154100.00-
Changan Automobile Russia Co., Ltd.Moscow, RussiaMoscow, RussiaSalesRUB 220,382100.00-
Changan Automobile Investment (Shenzhen) Co., Ltd.Changan Automobile Investment (Shenzhen) Co., Ltd.Changan Automobile Investment (Shenzhen) Co., Ltd.Changan Automobile Investment (Shenzhen) Co., Ltd.23,789.00100.00
Nanjing Changan New Energy Automobile Sales & Service Co., Ltd.NanjingNanjingSales5,000.00100.00-
Chongqing Anyi AutomotiveChongqingChongqingSales200.00100.00-
Technology Service Co., Ltd.
Xiamen Changan New Energy Automobile Sales & Service Co., Ltd.XiamenXiamenSales200.00100.00-
Guangzhou Changan New Energy Automobile Sales & Service Co., Ltd.GuangzhouGuangzhouSales400.00100.00-
Chongqing Chehemei Technology Co., Ltd.ChongqingChongqingSales1,000.00100.00
Chongqing Changan Kaicheng Automobile Technology Co., Ltd.ChongqingChongqingSales100,000.0083.64
Chongqing Changan Automobile Software Technology Co., Ltd.ChongqingChongqingR&D9,900.00100.00
Chongqing Chehemei Technology Co., Ltd.ChongqingChongqingSales4,900.00100.00
Chongqing Changan Technology Co., LtdChongqingChongqingR&D9,000.00100.00
II. The subsidiary formed by business combination not under common control
Nanjing Changan Automobile Co., Ltd.(Note 2)NanjingNanjingManufacturing60,181.0084.73-
Chongqing Lingyao Automobile Co., Ltd.ChongqingChongqingManufacturing133,764.00100.00-
Deepal Automobile Technology Co., LtdChongqingChongqingManufacturing32,810.8351.00
III. The subsidiary formed by business combination under common control
Hefei Changan Automobile Co.,Ltd.HefeiHefeiManufacturing227,500.00100.00-

Note 1: The remaining shareholders of Chongqing Changan Special Automobile Co., Ltd. made an agreement with the Company thatthe remaining shareholders are to vote in accordance with the Company. The main financial and operating policies have been controlledby the Company, so it is included in the scope of consolidated financial statements.

Note 2: The Company owns 91.53% of voting shares of Nanjing Changan Automobile Co., Ltd., the difference between proportion ofvoting shares and proportion of shares held is due to the voting right consigned from minority shareholders.

As at June 30, 2023, the Group has no subsidiaries with important minority interests.

2. Transactions result in change of holding share proportion but no effect in control of subsidiaries

□ Applicable √ Not applicable

3. Stakes in joint ventures and associates

(1) Significant joint ventures or associates

Company nameMain operating placeRegistered placeNature of businessRegistered capital (ten thousand)Total proportion of shareholders (%)Accounting treatment
DirectIndirect
I. Joint ventures
Changan Ford Automobile Co., Ltd.ChongqingChongqingManufacture and sale of automobiles, and componentsUSD24,10050.00-Equity
Changan Mazda Automobile Co., Ltd.NanjingNanjingManufacture and sale of automobiles, and componentsUSD11,68147.50-Equity
Changan Mazda Engine Co., Ltd. (Note 1)NanjingNanjingManufacture and sale of automobiles, and componentsUSD20,99650.00-Equity
Jiangling Investment Co., Ltd.NanchangNanchangInvestment Management, Industrial Investment, and Asset Management100,000.0050.00-Equity
II. Associates
Chongqing Changan Kuayue Automobile Co., Ltd.ChongqingChongqingDevelop, product and sale of automobile and components; import and export goods.6,533.0034.30-Equity
Chongqing Changan Kuayue Automobile Sales Co., Ltd.ChongqingChongqingSale of Changan Kuayue’ s automobile and agricultural cars and components. Technical advisory services for automobile300.0034.30-Equity
Beijing Fang’an Taxi Co., Ltd.BeijingBeijingFor the car loan business2,697.9622.24-Equity
Chongqing Auto Finance Co., ltd.ChongqingChongqingProvide car loan; provide vehicle loans and operating equipment loans to car dealers, including the construction loans of exhibition hall,spare parts loans and maintenance equipment loans, etc.476,843.1028.66-Equity
Nanjing Chelai Travel Technology Co., Ltd.NanjingNanjingCar sales, leasing, software technology development, technical services10,000.0010.00-Equity
Hunan Guoxin Semiconductor Technology Co., Ltd.ZhuzhouZhuzhouTechnology development consulting, technical services, technology transfer in the field of power semiconductors50,000.0025.00-Equity
Beijing Wutong Chelian Technology Co., Ltd.BeijingBeijingTechnology development, technical consulting, technical services, technology transfer56,055.88-41.30Equity
Anhe (Chongqing) Equity Investment Fund Management Co., Ltd.ChongqingChongqingEquity investment management1,260.00-44.44Equity
Hangzhou Chelizi Intelligent Technology Co., Ltd.HangzhouHangzhouCar travel service630.00-20.00Equity
Pakistan Master Motors Co., Ltd.Lahore, PakistanLahore, PakistanManufacture and sale of automobiles, and componentsPKR75,00030.00Equity
Jiangling Holding Co., Ltd.NanchangNanchangManufacture and sale of automobiles, and components200,000.0025.00-Equity
Nanjing Leading Equity Investment PartnershipNanjingNanjingEquity investment and related services976,000.0016.39-Equity
Nanjing Leading Equity Investment Management Co., Ltd.NanjingNanjingPrivate equity investment fund management and related services1,000.0015.00-Equity
Zhongqi Chuangzhi Technology Co., Ltd.NanjingNanjingR&D1,600,000.003.125-Equity
Chongqing Changxin Zhiqi Private Equity Investment Fund Partnership (Limited Partnership)ChongqingChongqingEquity Investment50,200.0049.80-Equity
AVATR. Co., LtdNanjingNanjingR&D164,466.0040.9939Equity
Chongqing Changan Innovation Private Equity Investment Fund Partnership Enterprise (Limited Partnership)ChongqingChongqingPrivate equity investment funds65,100.0046.08Equity
Time FAW Power Battery Co., LtdNingdeNingdeDevelopment, production, sales, and provision of related after-sales and technical consulting services for lithium-ion batteries, power batteries, ultra large capacity energy storage batteries, and battery systems200,000.00-10.00Equity
Western Car NetworkChongqingChongqingInternet information services;10,000.00-5.00Equity

(2) Key financial information of significant joint ventures

Changan Ford Automobile Co., Ltd. is the important joint venture to the Group and makes great influence in the share of profit andloss in joint venture and associates, the Group adopts equity method to deal with the investment to it.

The table below shows the financial status of Changan Ford Automobile Co., Ltd., and all the information has been adjusted to eliminatethe difference of the accounting policies.

In RMB Yuan

Ending balance/Amount for this periodBeginning balance/Amount for prior period
Current assets11,465,596,213.8415,159,099,717.00
Including: cash and cash equivalent4,625,531,681.386,818,327,323.00
Non-current assets20,108,880,589.2920,859,166,829.00
31,574,476,803.1336,018,266,546.00
Total assets19,534,096,219.7726,771,621,602.00
Non-current liabilities9,705,223,801.717,716,321,374.00
Total liabilities29,239,320,021.4834,487,942,976.00
Minority interests
Equity attributable to owners2,335,156,781.651,530,323,570.00
Net asset owned according to share proportion1,167,578,390.83765,161,785.00
Adjustment(55,499,140.48)(52,702,433.15)
Book value of investment1,112,079,250.35712,459,351.85
Operating income21,760,633,483.5123,377,802,470.94
Financial expenses131,187,660.08228,432,281.92
Income tax expense592,223,920.46158,336,533.41
Net profit799,233,915.941,045,203,295.40

(3) The financial status of the less important joint ventures and associates

In RMB Yuan

Ending balanceBeginning balance
Joint venture:
Total book value of the investment4,118,225,763.644,067,976,150.23
Total amount calculated by shareholding proportion
--Net profit50,249,613.41340,098,900.17
--Other comprehensive income
--Total comprehensive income50,249,613.41340,098,900.17

(Chongqing) Co., Ltd

(Chongqing) Co., LtdInspection and testing services
Anhe Chongqing Dingfeng Automobile Contract Private Equity Investment FundChongqingChongqingPrivate equity investment funds15,436.0040.00-Equity
Chongqing Changxian Intelligent Technology Co., LtdChongqingChongqingSoftware development and sales25,500.0045.00-Equity
Associates:
Total book value of the investment8,558,605,302.289,626,226,954.20
Total amount calculated by shareholding proportion
--Net profit(630,303,537.91)(784,138,202.60)
--Other comprehensive income146,228.18
--Total comprehensive income(630,303,537.91)(783,991,974.42)

(4) Excessive losses incurred by joint ventures or associates

As at 30 June 2023, since the Group has no obligation to undertake the extra loss of Chongqing Changan Kuayue Automobile SalesCo., Ltd, Jiangling Holdings Co., Ltd. When extra loss occurs, the Group writes down the long-term investment to zero withoutrecognizing the extra loss.

X. Risks associated with financial instruments

1. Classification of financial instruments

As at balance sheet day, the book values of financial instruments are as follows:

Financial assets

In RMB Yuan

2023.6.30Financial assets measured at fair value and whose changes are recorded in the current profit and loss (standard required)Financial assets measured at amortized costFinancial assets measured at fair value and whose changes are recorded in Other comprehensive income (specified)Total
Cash65,985,946,564.2165,985,946,564.21
Financial assets for trading262,239,446.37262,239,446.37
Notes receivable33,963,917,823.3133,963,917,823.31
Accounts receivable2,477,017,799.352,477,017,799.35
Other receivables924,635,940.20924,635,940.20
Other current assets14,765,170.4814,765,170.48
Investment in other equity instrument489,950,000.00489,950,000.00
Total262,239,446.37103,366,283,297.55489,950,000.00104,118,472,743.92

In RMB Yuan

2022.12.31Financial assets measured at fair value and whose changes are recorded in the current profit and loss (standard required)Financial assets measured at amortized costFinancial assets measured at fair value and whose changes are recorded in Other comprehensive income (specified)Total
Cash53,530,183,827.3453,530,183,827.34
Financial assets for trading280,315,571.09280,315,571.09
Notes receivable35,849,660,652.9635,849,660,652.96
Accounts receivable3,068,414,415.293,068,414,415.29
Other receivables861,671,518.62861,671,518.62
Other current assets745,970.48745,970.48
Investment in other equity instrument489,950,000.00489,950,000.00
Total280,315,571.0993,310,676,384.69489,950,000.0094,080,941,955.78

Financial liabilities

In RMB Yuan

2023.6.302022.12.31
Short-term loans50,000,000.0029,000,000.00
Trading financial liabilities37,813,520.40-
Notes payable33,712,072,409.0222,072,793,864.83
Accounts payable30,465,634,254.2529,449,664,138.75
Other payables8,286,560,402.794,749,541,830.49
Non-current liabilities due within 1 year69,596,855.90885,723,901.34
Long-term loan76,000,000.0036,000,000.00
Lease liabilities120,870,028.2160,205,397.98
Long-term payables408,939,511.34
Bonds payable999,558,490.56999,528,301.88
Total73,818,105,961.1358,691,396,946.61

2. Transfer of financial assets

The transferred financial assets that entirely derecognized but continuing involved

As at June 30, 2023, the book value of the bank acceptance bill that the Group has endorsed to the supplier to settle accounts payableis RMB 5,501,662,863.68 (December 31, 2022: RMB 5,294,424,281.62). On June 30, 2023, its maturity date is 1 to 6 months.According to the relevant provisions of the "Negotiable Instruments Law", if the accepting bank refuses to pay, its holder has the rightto recourse against the Group ("continued involvement "). The Group believes that the Group has transferred almost all of its risks andrewards, and therefore, terminates the confirmation of the book value of the settlement accounts payable and the related accountspayable. The maximum loss and undiscounted cash flow of continuing involvement and repurchase are equal to its book value. TheGroup believes that continued involvement in fair value is not significant.

In the first half of 2023, the Group did not recognize gains or losses on its transfer date. The Group shall continue to be involved in theproceeds or expenses of the year in which the recognition of financial assets has been terminated and the cumulative recognition thereof.Endorsements occur roughly and evenly during the year.

3. Risks of financial instruments

The Group faces risks of various financial instruments in its daily activities, mainly including credit risk, liquidity risk and market risk(including exchange rate risk, interest rate risk and price risk). The main financial instruments of the Group include monetary funds,equity investments, loans, bills receivable, accounts receivable, bills payable, accounts payable, lease liabilities, bonds payable etc.The risks associated with these financial instruments and the risk management strategies adopted by the Group to reduce these risksare described below.

The Group has formulated risk management policies to identify and analyze the risks faced by the Group, set appropriate risk acceptancelevels and design corresponding internal control procedures to monitor the Group's risk levels. The Group will periodically re-examinethese risk management policies and related internal control systems to adapt to changes in market conditions or the Group ’s operatingactivities. The internal audit department also regularly and irregularly checks whether the implementation of the internal control systemcomplies with the risk management policy.

Credit risk

The Group only deals with recognized and reputable customers. In accordance with the Group's policy, a credit review is required forall customers who require credit transactions. In addition, the Group continuously monitors the balance of accounts receivable to ensurethat the Group does not face significant bad debt risk. For transactions that are not settled with the relevant business unit's bookkeepingstandard currency, the Group does not provide credit transaction conditions unless specifically approved by the Group's credit controldepartment.

Since the counterparties of monetary funds and bank acceptance receivables are reputable banks with higher credit ratings, thesefinancial instruments have lower credit risk.

Other financial assets of the Group include commercial acceptance bills receivable, accounts receivable, other receivables, etc. Thecredit risk of these financial assets and contract assets comes from counterparty default, and the maximum risk exposure is equal to thecarrying amount of these instruments. In 2022, there was no credit risk arising from financial guarantee.

Since the Group only trades with approved and reputable customers, there is no need for collateral. Credit risk is centralized andmanaged according to customers. As at the balance sheet date, the Group has a specific concentration of credit risks. 33.67% of theGroup's accounts receivable (December 31, 2022: 56.83%) originated from the top five customers with the balance of accountsreceivable. The Group does not hold any collateral or other credit enhancements for the balance of accounts receivable.

Judgment criteria for significant increase in credit risk

The Group evaluates on each balance sheet date whether the credit risk of the relevant financial instruments has increased significantlysince the initial recognition. In determining whether credit risk has increased significantly since the initial recognition, the Groupconsiders that reasonable and evidence-based information can be obtained without unnecessary additional cost or effort, includingqualitative and quantitative analysis based on the Group's historical data, external credit risk ratings and forward-looking information.Based on a single financial instrument or a portfolio of financial instruments with similar credit risk characteristics, the Group comparesthe default risk of financial instruments on the balance sheet date with the default risk on the initial confirmation date to determine thechange of default risk of financial instruments during their expected duration.

When one or more of the following quantitative or qualitative criteria are triggered, the Group believes that the credit risk of financialinstruments has significantly increased:

? the quantitative criterion is that the default probability of the remaining duration on the report date increases by more than a certainpercentage compared with the initial confirmation;? qualitative criteria mainly include material adverse changes in the operating or financial situation of the debtor, early warningcustomer list, etc.;

Definition of assets that have incurred credit impairment

In order to determine whether credit impairment occurs, the Group adopts a definition standard consistent with the internal credit riskmanagement objectives for relevant financial instruments, and considers both quantitative and qualitative indicators. The Group mainlytakes the following factors into consideration when evaluating whether the debtor has credit impairment:

? significant financial difficulties of the issuer or debtor;? debtor breaches the contract, such as default or overdue payment of interest or principal;? the creditor gives the debtor concessions that the debtor would not have made under any other circumstances for economic orcontractual reasons related to the debtor's financial difficulties;? the debtor is likely to go bankrupt or undergo other financial restructuring;? the financial difficulties of the issuer or debtor result in the disappearance of an active market for the financial asset;? purchase or source a financial asset at a substantial discount that reflects the fact that a credit loss has occurred.

The credit impairment of financial assets may be caused by the joint action of multiple events, but not by events that can be identifiedseparately.

A parameter for measuring expected credit losses

According to whether the credit risk has significantly increased and whether the credit impairment has occurred, the Group measuresthe impairment provision for different assets with the expected credit loss of 12 months or the whole duration respectively. The keyparameters of expected credit loss measurement include default probability, default loss rate and default risk exposure. The Group takesinto account the quantitative analysis and forward-looking information of historical statistical data (such as counterparty rating,

guarantee method and types of collateral, repayment method, etc.) to establish default probability, default loss rate and default riskexposure models.

The relevant definition is as follows:

? probability of default is the probability that the debtor will not be able to meet its repayment obligations in the next 12 months orthroughout the remaining period. The default probability of the Group is adjusted based on the results of the historical credit loss modeland forward-looking information is added to reflect the default probability of the debtor in the current macroeconomic environment.? the default loss rate refers to the Group's expectation of the extent of losses from default risk exposure. Default loss rates also varydepending on the type of counterparty, the type and priority of recourse, and the collateral. The default loss rate is the percentage ofthe risk exposure loss at the time of default, calculated on the basis of the next 12 months or the whole duration;? default exposure is the amount that should be paid to the Group at the time of default over the next 12 months or throughout theremaining duration.

The assessment of a significant increase in credit risk and the calculation of expected credit losses involve forward-looking information.Through the analysis of historical data, the Group identifies the key economic indicators that affect the credit risks and expected creditlosses of each business type.

Liquidity risk

The Group adopts cycle liquidity planning instrument to manage capital shortage risks. The instrument takes into consideration thematurity date of financial instruments plus estimated cash flow from the Group’s operations.

The Group’s objective is to maintain a balance between continuity of funding and flexibility and sufficient cash to support operatingcapital through financing functions by the use of bank loans, debentures, etc.

Market risk

Interest rate risk

The Group’s revenue and operating cash flows are seldomly influenced by the interest fluctuation. As at 30 June 2023, the Group’sloans and bonds are bearing fixed interest rate and the Group is not hedging the risk currently.

Foreign currency risk

The Group’s exposures to fluctuation in foreign currency exchange rate mainly arise from operating activities where transactions aresettled in currencies other than the units' functional currency and net investment to offshore subsidiary.

In 30 June, 2022, the Group only has limited transactional currency exposures of its total revenue that is valued in currencies other thanthe units' functional currency. The estimated influence of fluctuation of foreign currency is insignificant; therefore, the Group hasn’tcarried out large amount of hedging to reduce the risk.

Equity instruments investment price risk

The price risk of equity instrument investment refers to the risk that the fair value of equity securities is reduced due to changes in thelevel of stock indexes and changes in the value of individual securities. On June 30, 2023, the Group's listed equity instrumentinvestment (Note VII 2) was listed on the Shanghai Stock Exchange and measured on the basis of market quotes on the balance sheetdate. The following table illustrates the sensitivity of the Group’s net profit and loss to every 5% change in the fair value of equityinstrument investments (based on the book value at the balance sheet date) under the assumption that all other variables remain constant.

In RMB Yuan

Carrying amount of equity investmentsChange in fair valueIncrease/(decrease) in equity
2023.6.30
Shanghai- Equity investment included in financial assets at fair value through profit or loss98,889,450.005%4,202,801.63
Shanghai- Equity investment included in financial assets at98,889,450.00(5%)(4,202,801.63)
fair value through profit or loss
Shenzhen- Equity investment included in financial assets at fair value through profit or loss163,349,996.375%6,942,374.85
Shenzhen- Equity investment included in financial assets at fair value through profit or loss163,349,996.37(5%)(6,942,374.85)
2022.12.31
Shanghai- Equity investment included in financial assets at fair value through profit or loss126,112,500.005%5,359,781.25
Shanghai- Equity investment included in financial assets at fair value through profit or loss126,112,500.00(5%)(5,359,781.25)
Shenzhen- Equity investment included in financial assets at fair value through profit or loss125,052,628.805%5,314,736.72
Shenzhen- Equity investment included in financial assets at fair value through profit or loss125,052,628.80(5%)(5,314,736.72)

4. Capital management

The main goal of the Group’s capital management is to ensure that the ability of continuous operation and maintain healthy capitalratios in order to support business development, and to maximize shareholder value.

The Group manages the capital structure and adjusts it with the change of economy trend and the risk feature of the assets. To maintainor adjust the capital structure, the Group can rectify dividend distribution, return capital to shareholders or issue new shares. The Groupis not subject to external mandatory capital requirements constraints. The goal, principle and procedure of capital management stay thesame in 2022 and 30, June 2023.

The Group’s leverage ratio on the balance sheet date is as follows:

June 30, 2023December 31, 2022
Leverage ratio58.90%56.90%

XI. Disclosure of fair value

1. Assets and liabilities measured at fair value

June 30, 2023

In RMB Yuan

Input measured at fair value
Quoted price in active market (The first level)Important and observable input (The second level)Important but unobservable input (The third level)Total
Trading financial assets262,239,446.37262,239,446.37
Equity instrument investment262,239,446.37262,239,446.37
Other equity instrument investments489,950,000.00489,950,000.00
Trading financial liabilities37,813,520.4037,813,520.40
Total262,239,446.3737,813,520.40489,950,000.00790,002,966.77

December 31, 2022

In RMB Yuan

Input measured at fair value
Quoted price in active market (The first level)Important and observable input (The second level)Important but unobservable input (The third level)Total
Trading financial assets126,112,500.00154,203,071.09280,315,571.09
Equity instrument investment126,112,500.00125,052,628.80251,165,128.80
Derivative financial assets29,150,442.2929,150,442.29
Other equity instruments489,950,000.00489,950,000.00
Total126,112,500.00154,203,071.09489,950,000.00770,265,571.09

2. Fair value estimation

Management has assessed and concluded accounts, including cash, notes receivable, accounts receivable, other receivables, otherpayables, notes payable and accounts payable and so on, whose fair value equals to book value because of its short term to overdue.

Financial assets and financial liabilities are measured at the amount that an asset could be exchanged for or by which a liability couldbe incurred or settled by knowledge, willing parties in a current arm’s-length transaction, other than liquidation or unwilling sales.Methods and hypothesis followed are used for determining fair value.

Long-term loans and long-term payables use discounted cash flow method to determine its fair value, with discount rate in accordancewith market return of other financial instruments based on similar terms, credit risks and remaining terms. As at 30 June 2023, thedefault risk of long-term loans and short-term loans were considered immaterial.

The equity instruments listed by the Group are ordinary shares with unrestricted sale conditions, and their fair value is determined atthe quoted market price. The Group's unlisted equity instrument investments are estimated at fair value using the market method basedon unobservable market prices or interest rate assumptions. The Group mainly refers to the evaluation reports of independent qualifiedprofessional appraisers. The Group believes that the fair value and its changes estimated by valuation techniques are reasonable andare also the most appropriate value on the balance sheet date.

The Group entered into a derivative financial instrument contract with the bank. The Group's derivative financial instruments areforeign exchange forward contracts, which are measured using valuation techniques similar to the present value method. The observableinput value of the market covered by the model is the forward exchange rate. The book value of a foreign exchange forward contractis the same as the fair value.

3. Unobservable input

The following is an overview of the important unobservable input value of the third level fair value measurement:

Fair valueValuation techniquesNon-observable input value
Investment in other equity instrument
2023.6.30489,950,000.00Market approachComparable transaction value multiplier
2022.12.31489,950,000.00Market approachComparable transaction value multiplier

XII. Related party relationships and transactions

1. Parent company of the Company

Parent companyPlace of registrationNature of the businessRegistered capitalProportion of shares in the Company (%)Proportion of voting rights in the company (%)
China Changan Automobile Group Co ,Ltd.BeijingManufacture and sale of automobiles, engine, and components6,092,273,400.0020.80%20.80%

The Final controlling party is China South Industries Group corporation

2. Subsidiaries

See subsidiaries in IX(1). Stake in other entities.

3. Joint ventures and associates

See Joint ventures and associates in IX(3) Stake in other entities.

4. Other related parties

Related partiesRelationship
Chongqing Changan Intelligent Industrial Technology Service Co., Ltd.Controlled by the same ultimate holding company
Chongqing Changan Construction Co., Ltd.Controlled by the same ultimate holding company
Chongqing Changan industry (Group) Co., LtdControlled by the same ultimate holding company
Chongqing Changan Real Estate Development Co., LtdControlled by the same ultimate holding company
Chongqing Yihong Engineering Plastic Products Co., Ltd.Controlled by the same ultimate holding company
Chongqing Xiyi Automobile Connecting Rod Co., Ltd.Controlled by the same ultimate holding company
Chongqing Wanyou Zunda Automobile Sales & Service Co., Ltd.Controlled by the same ultimate holding company
Chongqing Wanyou Economic Development Co., Ltd.Controlled by the same ultimate holding company
Chongqing Wanyou Xingjian Auto Sales & Service Co., Ltd.Controlled by the same ultimate holding company
Chongqing Wanyou Ducheng Auto Sales Service Co., Ltd.Controlled by the same ultimate holding company
Chongqing Changan Property Management Co., Ltd.Controlled by the same ultimate holding company
Chongqing Qingshan Transmission Sales Co., Ltd.Controlled by the same ultimate holding company
Chongqing Shangfang Automobile Fittings Co., Ltd.Controlled by the same ultimate holding company
Chongqing Qingshan Industrial Co., LtdControlled by the same ultimate holding company
Chongqing Construction Tongda Industrial Co., Ltd.Controlled by the same ultimate holding company
Chongqing Jianshe Mechanical & Electrical Equipment Co., Ltd.Controlled by the same ultimate holding company
Chongqing Changrong Machinery Co., Ltd.Controlled by the same ultimate holding company
Chongqing Jianshe Automobile Air-conditioner Co., Ltd.Controlled by the same ultimate holding company
Chongqing Jialing Yimin Special Equipment Co., Ltd.Controlled by the same ultimate holding company
Chongqing Fuji Supply Chain Management Co., LtdControlled by the same ultimate holding company
Chongqing Dajiang Jiexin Forging Co., Ltd.Controlled by the same ultimate holding company
Chongqing Anfu Automobile Co., Ltd.Controlled by the same ultimate holding company
China Changan Automobile Group Tianjin Sales Co., LtdControlled by the same ultimate holding company
China Changan Automobile Group Hefei Investment Co., LtdControlled by the same ultimate holding company
China South Industries Group Commercial Factoring Co., Ltd.Controlled by the same ultimate holding company
China Ordnance Equipment Group Finance Leasing Co., LtdControlled by the same ultimate holding company
Yunnan Xiyi Industries Co., Ltd.Controlled by the same ultimate holding company
Yunnan Wanyou Automobile Sales and Service Co., LtdControlled by the same ultimate holding company
Yaan Wanyou Automobile Sales and Service Co., LtdControlled by the same ultimate holding company
Related partiesRelationship
Southwest Ordnance Industry Chongqing Environmental Protection Research Institute Co., Ltd.Controlled by the same ultimate holding company
Wanyou Automobile Investment Co., LtdControlled by the same ultimate holding company
Sichuan Ningjiang Shanchuan Machinery Co., LtdControlled by the same ultimate holding company
Sichuan Jianan Industrial Co., LtdControlled by the same ultimate holding company
Panzhihua Wanyou Automobile Sales and Service Co., LtdControlled by the same ultimate holding company
Luzhou Wanyou Automobile Service Co., LtdControlled by the same ultimate holding company
Longchang Shanchuan Precision Welded Tube Co., Ltd.Controlled by the same ultimate holding company
Jiangsu Wanyou Automobile Sales and Service Co., LtdControlled by the same ultimate holding company
Hubei Xiaogan Huazhong Car Lamp Co., LtdControlled by the same ultimate holding company
Hubei Huazhong Marelli Automotive Lighting Co., LtdControlled by the same ultimate holding company
Harbin Dongan Automotive Engine Manufacturing Co., LtdControlled by the same ultimate holding company
Harbin Dongan Automotive Power Co., LtdControlled by the same ultimate holding company
Guizhou Wanyou Automobile Sales and Service Co., LtdControlled by the same ultimate holding company
Dali Wanfu Automobile Sales and Service Co., LtdControlled by the same ultimate holding company
Chengdu Wanyou Xiangyu Automobile Sales and Service Co., LtdControlled by the same ultimate holding company
Chengdu Wanyou Automobile Trading Service Co., LtdControlled by the same ultimate holding company
Chengdu Wanyou Automobile Sales and Service Co., LtdControlled by the same ultimate holding company
Chengdu Wanyou Trading Co., LtdControlled by the same ultimate holding company
Chengdu Wanyou Filter Co., LtdControlled by the same ultimate holding company
Chengdu Lingchuan Automotive Fuel Tank Co., LtdControlled by the same ultimate holding company
Chengdu Jialing Huaxi Optical Precision Machinery Co., LtdControlled by the same ultimate holding company
Chengdu Huachuan Electric Equipment Co., LtdControlled by the same ultimate holding company
Ordnance Equipment Group Finance Co., LtdControlled by the same ultimate holding company
Beijing Beiji Electromechanical Industry Co., LtdControlled by the same ultimate holding company
Bazhong Wanyou Automobile Sales and Service Co., LtdControlled by the same ultimate holding company
Anhui Wanyou Automobile Sales and Service Co., LtdControlled by the same ultimate holding company
Chongqing Changan Minsheng Logistics Co. Ltd.Participated by the Ultimate holding company
Chongqing Nexteer Steering System Co.,Ltd.Participated by the Ultimate holding company
Chongqing Lingchuan Auto Parts Manufacturing Technology Co., Ltd.Participated by the Ultimate holding company
Chongqing Hanon Jianshe Automotive Thermal Systems Co., Ltd.Participated by the Ultimate holding company
Chongqing Dajiang Yuqiang Plastic Co., Ltd.Participated by the Ultimate holding company
Dajiang Yapp Automotive Systems Co., Ltd.Participated by the Ultimate holding company
Chongqing Dajiang Guoli Precision Machinery Manufacturing Co., Ltd.Participated by the Ultimate holding company
Chongqing Dajiang Tongyang Plastics Co., Ltd.Participated by the Ultimate holding company
China Ordnance Equipment Group Human Resources Development CenterParticipated by the Ultimate holding company
China Ordnance NewsParticipated by the Ultimate holding company
Changan Laisi (Chongqing) robot intelligent equipment Co., LtdParticipated by the Ultimate holding company
Tiannak Lingchuan (Chongqing) exhaust system Co., LtdParticipated by the Ultimate holding company
South Inter Air-conditioner Co.,Ltd.Participated by the Ultimate holding company
South Tianhe Chassis System Co., Ltd.Participated by the Ultimate holding company
CSM Faurecia Automotive Parts Co., Ltd.Participated by the Ultimate holding company
GKN HUAYU Driveline Systems (Chongqing) Co., LtdParticipated by the Ultimate holding company
United Automotive Electronics (Chongqing) Co., LtdParticipated by the Ultimate holding company
Lear Changan (Chongqing) Automotive System Co., LtdParticipated by the Ultimate holding company
Related partiesRelationship
Hunan Tianyan Machinery Co., LtdParticipated by the Ultimate holding company
Hafei Automobile Co., LtdParticipated by the Ultimate holding company
Chengdu Zhongzi Guangming Catalytic Technology Co., LtdParticipated by the Ultimate holding company
Chengdu Ningjiang Zhaohe Automotive Parts Co., LtdParticipated by the Ultimate holding company
Beijing Zhongbing Insurance Brokerage Co., Ltd.Participated by the Ultimate holding company
Ald Fortune Auto Leasing & Renting (Shanghai) Co., Ltd.Companies in which the company participates
Nanjing LingHang Technology Co., Ltd.Companies in which the company participates
Nanjing Chelai Travel Technology Co., LtdCompanies in which the company participates
Jiangling Automobile Co., LtdCompanies in which the company participates
Beijing Wutong Chelian Technology Co., Ltd.Companies in which the company participates

5. Related-party transaction

(1) Transactions of goods and services

Goods purchased and services received

In RMB Yuan

Related partiesNature of the transactionCurrent amountApproved transaction amountWhether it exceeds the transaction amountPrior-period amount
Changan Mazda Automobile Co., LtdAccept labor1,270,637.36-Yes-
Jiangling Holdings Co., Ltd.Procurement of parts514,070,488.278,778,224,627.96No585,345.00
Nanjing Chelai Travel Technology Co., LtdAccept labor15,222.66114,017.07No-
Deepal Automobile Technology Co., LtdPurchasing parts and accepting labor services666,172,597.141,510,689,568.63No716,672,719.94
Beijing Wutong Chelian Technology Co., Ltd.Purchasing parts and accepting labor services32,740,169.65194,226,725.34No67,885,814.09
Anhui Wanyou Automobile Sales Service Co., Ltd.Accept labor2,622,805.442,514,824.71Yes2,284,126.26
Chengdu Huachuan Electric Equipment Co., Ltd.Procurement of parts265,398,399.77832,589,256.66No201,518,601.15
Chengdu Ningjiang Zhaohe Automobile Components Co., Ltd.Procurement of parts303,637.089,343,729.88No7,248,464.81
Chengdu Wanyou Trading Co., LtdAccept labor44,034.7985,826.66No22,527.44
Chengdu Wanyou Automobile Sales and Service Co., LtdAccept labor826,173.26119,774.35Yes368,483.54
Related partiesNature of the transactionCurrent amountApproved transaction amountWhether it exceeds the transaction amountPrior-period amount
Chengdu Wanyou Auto Trade Service Co., Ltd.Accept labor3,136,714.777,373,745.99No5,421,148.49
Chengdu Wanyou Xiangyu Auto Sales and Service Co., Ltd.Accept labor8,781,051.723,797,209.13Yes6,376,107.26
Guizhou Wanyou Auto Sales and Service Co., Ltd.Accept labor6,496,124.737,491,378.51No6,881,968.71
Harbin Dongan Auto Engine Co., Ltd.Purchasing parts and accepting labor services201,477,650.66600,127,415.35No263,267,944.07
Harbin Dongan Automotive Engine Manufacturing Co., Ltd.Procurement of parts286,555,317.12697,042,854.91No653,853,009.25
Hunan Tianyan Machinery Co., LtdProcurement of parts59,035,655.338,302,082.10Yes2,617,013.13
Jiangsu Wanyou Automobile Sales Service Co., Ltd.Accept labor3,530,670.994,080,339.68No2,015,418.16
Luzhou Wanyou Automobile Service Co., Ltd.Accept labor208,109.30569,722.83No307,508.81
CSM Faurecia Automotive Parts Co., Ltd.Procurement of parts293,507,822.631,597,097,938.30No252,639,803.32
Southern Tianhe Chassis Systems Co., LtdProcurement of parts547,250,941.451,899,968,522.28No459,025,340.96
South Inter Air-conditioner Co.,Ltd.Procurement of parts324,599,906.011,348,876,494.10No202,161,276.20
Panzhihua Wanyou Auto Sales & Service Co., Ltd.Accept labor148,176.37661,829.31No257,324.00
Sichuan Jian'an Industrial Co., LtdPurchasing parts and accepting labor services569,748,423.731,696,226,350.55No534,985,354.14
Sichuan Ningjiang Shanchuan Machinery Co, Ltd.Procurement of parts250,225,299.36630,594,357.18No159,762,835.80
Ya'an Wanyou Auto Sales and Service Co., Ltd.Accept labor1,014,389.551,056,331.27No846,681.30
Yunnan Wanyou Auto Sales and Service Co., Ltd.Accept labor10,507,634.8816,222,898.50No13,728,699.67
China Changan Automobile Group Tianjin Sales Co., Ltd.Accept labor2,515,157.69812,228.08Yes692,160.09
Chongqing Qingshan Industrial Co., LtdProcurement of parts4,247,550,166.2411,215,297,928.42No3,637,088,928.81
Chongqing Wanyou Ducheng Auto Sales Service Co., Ltd.Accept labor973,308.832,870,066.24No2,584,670.89
Chongqing Wanyou Xingjian Auto Sales & Service Co., Ltd.Accept labor810,225.03555,113.26Yes716,753.30
Chongqing Wanyou Economic Development Co., Ltd.Purchasing parts and accepting labor services14,785,490.8059,570,534.71No40,779,608.17
Related partiesNature of the transactionCurrent amountApproved transaction amountWhether it exceeds the transaction amountPrior-period amount
Chongqing Wanyou Zunda Automobile Sales & Service Co., Ltd.Procurement of parts38,252.00-Yes114.95
Chongqing Changan Minsheng Logistics Co. Ltd.Accept labor2,685,849,489.338,082,612,973.07No1,760,470,945.02
Beijing Beiji Mechanical and Electrical Industry Co., Ltd.Procurement of parts55,471.8960,001.39No18,410.18
Chengdu Zhongzi Guangming Catalytic Technology Co., LtdProcurement of parts277,552,589.9651,855,210.76Yes-
Chengdu Jialing Huaxi Optical & Precision Machinery Co., Ltd.Procurement of parts501,828.634,336,389.65No1,538,164.71
Chengdu Lingchuan Vehicle Oil Tank Co., Ltd.Procurement of parts22,896,846.3453,576,855.25No18,148,367.15
Chengdu Wanyou Filter Co., Ltd.Purchasing parts and accepting labor services60,828,232.32256,871,985.48No76,561,417.56
Hubei Huazhong Marelli Automobile Lighting Co., Ltd.Procurement of parts425,498,458.563,093,309,593.37No473,880,131.14
Hubei Xiaogan Huazhong Car Lamp Co., LtdProcurement of parts62,177,934.16228,392,134.24No51,876,744.41
Yunnan Xiyi Industries Co., Ltd.Procurement of parts65,386,027.01174,256,873.80No53,637,731.83
China Ordnance Equipment Group Human Resources Development CenterAccept labor5,377.35-Yes-
China Ordnance Equipment Group Commercial Factoring Co., LtdAccept labor76,040.43123,178.62No-
Chongqing Dajiang Jiexin Forging Co., LtdProcurement of parts916,320.424,355,976.69No1,845,245.27
Chongqing Dajiang Yuqiang Plastic Co., Ltd.Procurement of parts196,038.83138,773.63Yes344,226.01
Chongqing Jianshe Automobile Air-conditioner Co., Ltd.Procurement of parts30,929,139.50110,627,918.48No38,555,506.77
Chongqing Construction Tongda Industrial Co., Ltd.Procurement of parts27,756,255.2670,281,670.64No16,331,004.84
Chongqing Nexteer Steering System Co.,Ltd.Procurement of parts482,284,076.021,872,399,642.19No400,416,384.73
Chongqing Shangfang Automobile Fittings Co., Ltd.Procurement of parts56,847,951.59182,911,907.96No52,075,600.58
Chongqing Qingshan Transmission Sales Co., Ltd.Procurement of parts29,495,148.1547,903,411.54No18,687,536.60
Chongqing Yihong Engineering Plastic Products Co., Ltd.Procurement of parts35,614,480.9571,088,788.77No14,903,524.92
Chongqing Changan industry (Group) Co., LtdAccept labor6,981,144.3016,940,554.44No6,341,330.87
Chongqing Changan Property Management Co., Ltd.Accept labor5,556,152.4511,211,104.18No1,928,927.46
Beijing Zhongbing Insurance Brokerage Co., Ltd.Procurement of parts179,456.11284,148.54No45,762.00
Related partiesNature of the transactionCurrent amountApproved transaction amountWhether it exceeds the transaction amountPrior-period amount
Lear Changan (Chongqing) Automotive System Co., LtdProcurement of parts186,552,716.15671,258,752.46No229,595,709.77
United Automotive Electronics (Chongqing) Co., LtdPurchasing parts and accepting labor services489,858,832.361,429,975,183.76No411,241,559.03
GKN HUAYU Driveline Systems (Chongqing) Co., Ltd.Procurement of parts175,750,765.78790,510,541.08No210,241,479.79
Nanjing LingHang Technology Co., Ltd.Accept labor33,388.14784,986.19No304,110.83
Tiannak Lingchuan (Chongqing) exhaust system Co., LtdProcurement of parts23,033,580.7894,817,712.44No30,942,900.59
Changan Laisi (Chongqing) robot intelligent equipment Co., LtdProcurement of parts1,756,066.316,080,910.24No-
Chongqing Dajiang Tongyang Plastics Co., Ltd.Purchasing parts and accepting labor services251,637,351.95642,430,775.12No191,978,923.57
Chongqing Dajiang Guoli Precision Machinery Manufacturing Co., Ltd.Purchasing parts and accepting labor services243,266,094.33602,237,925.04No167,524,798.04
Dajiang Yapp Automotive Systems Co., Ltd.Procurement of parts218,898,950.45639,666,919.95No167,401,222.48
Chongqing Hanon Jianshe Automotive Thermal Systems Co., Ltd.Procurement of parts75,943,637.67262,419,840.76No71,943,120.72
Chongqing Lingchuan Auto Parts Manufacturing Technology Co., Ltd.Procurement of parts101,723,761.38246,500,284.04No67,077,513.30
Chongqing Changan Intelligent Industrial Technology Service Co., LtdAccept labor11,279,433.625,609,648.20Yes513,085.15
Longchang Shanchuan Precision Welded Tube Co., Ltd.Procurement of parts12,373,330.6046,371,255.34No16,006,962.03
Zhongqi Chuangzhi Technology Co., LtdPurchasing goods and accepting labor services480,000.94416,000.00Yes-
Chongqing Changrong Machinery Co., Ltd.Procurement of parts136,845,945.08471,572,232.84No105,095,477.66
Chongqing Wutong Chelian Technology Co., Ltd.Purchasing parts and accepting labor services157,766,418.742,421,865,920.85No18,867,924.00
China Ordnance News AgencyPurchased Items18,555.7620,726.01No8,235.84
Avatr Technology (Chongqing) Co., LtdProcurement of parts928,938.06-Yes-
Related partiesNature of the transactionCurrent amountApproved transaction amountWhether it exceeds the transaction amountPrior-period amount
Southwest Ordnance Industry Chongqing Environmental Protection Research Institute Co., Ltd.Accept labor445,897.623,371,826.69No643,025.04
Changan Ford Automobile Co., Ltd.Procurement of parts-21,351.61No33,177.65
Changan Auto Finance Co., Ltd.Accept labor40,003,766.3883,784,480.00No154,563,517.61
Southwest Ordnance Industry Co., LtdProcurement of parts-1,300,000.00No-
Chongqing Changrong Machinery Co., LtdProcurement of parts-60,989.98No-
Nanyang Lida Optoelectronics Co., LtdProcurement of parts-9,739.85No-
Yunnan Wanxing Auto Sales Service Co., Ltd.Accept labor-143,000.00No92,971.05
Chongqing Changxian Intelligent Technology Co., LtdAccept labor-910,000,000.00No-
Chongqing construction industry (Group) Co., LtdProcurement of parts--No726,973.62
Chongqing Pingshan Tk Carburetor Co., Ltd.Procurement of parts--No113,625.19
Chongqing Wanyou Advertising Co.,Ltd.Procurement of parts--No144,000.00
Ald Fortune Auto Leasing & Renting (Shanghai) Co., Ltd.Procurement of parts--No2,081,065.28
Avatr (Chongqing) Automobile Sales Service Co., LtdProcurement of parts61,949,625.77-Yes-
Total:14,784,492,172.0454,791,273,787.1012,077,344,092.00

Goods sold and services offered

In RMB Yuan

Related partiesNature of the transactionCurrent amountPrior-period Amount
Changan Ford Automobile Co., Ltd.Selling parts and providing labor services2,017,778.681,977,509.38
Changan Mazda Automobile Co., LtdSelling parts7,133,803.72-
Jiangling Holdings Co., Ltd.Providing labor services207,500.00384,888.69
Changan Automobile Financing Co., Ltd.Providing labor services174,835,059.92233,886,141.47
Chongqing Changan Kuayue Automobile Co., Ltd.Selling complete vehicles and components105,713,055.0035,175,120.00
Chongqing Changan Kuayue Automobile Sales Co., Ltd.Selling parts129,155.2684,044.68
Deepal Automobile Technology Co., LtdSelling vehicle parts and providing labor services111,103,766.19941,495,311.87
Pakistan Master Automobile Co., Ltd.Selling complete vehicles109,372,901.50686,073,063.37
China Changan Automobile Group Co., LtdProviding labor services23,760.00-
Anhui Wanyou Automobile Sales Service Co., Ltd.Selling vehicle parts and providing labor services140,376,222.36101,714,909.87
Related partiesNature of the transactionCurrent amountPrior-period Amount
Chengdu Huachuan Electric Equipment Co., Ltd.Selling complete vehicles and providing labor services99,293.70-
Chengdu Wanyou Trading Co., Ltd.Selling parts and providing labor services95,348.428,176.99
Chengdu Wanyou Auto Sales and Service Co.,Ltd.Selling vehicle parts and providing labor services832,930.32472,725.21
Chengdu Wanyou Auto Trade Service Co., Ltd.Selling vehicle parts and providing labor services329,514,962.73312,041,141.75
Chengdu Wanyou Xiangyu Auto Sales and Service Co., Ltd.Selling vehicle parts and providing labor services697,109,803.93699,738,917.76
Guizhou Wanyou Auto Sales and Service Co., Ltd.Selling vehicle parts and providing labor services565,501,997.62501,259,585.12
Harbin Dongan Automotive Engine Manufacturing Co., Ltd.Selling parts1,993,518.6124,251,252.09
Hunan Tianyan Machinery Co., LtdProviding labor services169,811.32-
Jiangsu Wanyou Automobile Sales Service Co., Ltd.Selling vehicle parts and providing labor services314,630,817.93105,718,270.77
Luzhou Wanyou Automobile Service Co., Ltd.Selling complete vehicles and components592,242.82450,709.55
Panzhihua Wanyou Auto Sales & Service Co., Ltd.Selling parts and providing labor services329,795.23383,700.50
Wanyou Automobile Investment Co., Ltd.Selling complete vehicles and providing labor services291,309,672.29327,743,125.35
Ya'an Wanyou Auto Sales and Service Co., Ltd.Selling vehicle parts and providing labor services1,523,835.89889,767.43
Yunnan Wanyou Auto Sales and Service Co., Ltd.Selling vehicle parts and providing labor services555,923,788.70546,916,400.91
China South Industries Group Financial Leasing Co., Ltd.Provide services16,343,690.217,077,169.81
China Changan Automobile Group Hefei Investment Co., Ltd.Selling complete vehicles201,106.20-
China Changan Automobile Group Tianjin Sales Co., Ltd.Selling vehicle parts and providing labor services131,130,406.12113,428,610.55
Chongqing Anfu Automobile Co., Ltd.Selling complete vehicles and components29,676,902.677,775,221.22
Chongqing Fuji Supply Chain Management Co., LtdSelling complete vehicles69,216,929.01-
Chongqing Tsingshan Industrial Co., Ltd.Selling vehicle parts and providing labor services470,541.1772,087,696.68
Chongqing Wanyou Ducheng Auto Sales Service Co., Ltd.Selling complete vehicles and components2,029,066.921,472,801.11
Chongqing Wanyou Xingjian Auto Sales & Service Co., Ltd.Selling parts914,070.23853,360.20
Chongqing Wanyou Economic Development Co., Ltd.Selling vehicle parts and providing labor services895,356,870.07924,172,360.80
Chongqing Wanyou Zunda Automobile Sales & Service Co., Ltd.Selling parts1,211,267,157.57319,697,765.86
Chongqing Changan Minsheng Logistics Co., Ltd.Selling parts and providing labor services1,389,240.001,018,913.85
China South Industry Group Finance Co., Ltd.Provide services667,592.00550,714.07
Hubei Huazhong Marelli Automotive Lighting Co., LtdSelling goods1,313.00-
Related partiesNature of the transactionCurrent amountPrior-period Amount
Yunnan Xiyi Industries Co., Ltd.Selling parts663,752.00
China South Industries Group Commercial Factoring Co., Ltd.Provide services5,913.3644,333.22
Chongqing Jianshe Automobile Air-conditioner Co., Ltd.Selling parts7,964.6011,946.90
Chongqing Nexteer Steering System Co.,Ltd.Selling parts5,921,500.001,552,230.09
United Automotive Electronics (Chongqing) Co., LtdSelling parts4,577,309.74-
Nanjing LingHang Technology Co., Ltd.Providing labor services850,308.101,873,252.38
Ald Fortune Auto Leasing & Renting (Shanghai) Co., Ltd.Providing labor services91,754.8713,010,318.55
Tiannak Lingchuan (Chongqing) exhaust system Co., LtdSelling parts937,224.652,651,092.85
Chongqing Dajiang Guoli Precision Machinery Manufacturing Co., Ltd.Selling parts and providing labor services5,757,279.8114,217,387.85
Chongqing Lingchuan Auto Parts Manufacturing Technology Co., Ltd.Selling parts765,342.531,214,708.00
Zhongqi Chuangzhi Technology Co., LtdSelling goods0.94-
Chongqing Wutong Chelian Technology Co., LtdSelling goods271.68-
Avatr Technology (Chongqing) Co., Ltd.Selling parts and providing labor services966,811,840.0352,471,011.00
Dali Wanfu Automobile Sales and Service Co., LtdSelling parts11,752.21-
Hainan Anxinxing Information Technology Co., Ltd.Providing labor services-28,301.89
Harbin Dongan Auto Engine Co., Ltd.Sales of parts and maintenance services-1,173.00
Yunnan Wanxing Auto Sales Service Co., Ltd.Selling complete vehicles and components-18,951,586.08
Chongqing Changan Minsheng Boyu Logistics Co., Ltd.Sales of complete vehicles and training fees-23,716.98
Chengdu Lingchuan Vehicle Oil Tank Co., Ltd.Selling parts-938,416.81
Chongqing Dajiang Yuqiang Plastic Co., Ltd.Selling parts-131,400.00
Chongqing construction industry (Group) Co., LtdSelling parts-193,218.11
Chongqing Dajiang Tongyang Plastics Co., Ltd.Selling parts-533,842.98
Avatr (Chongqing) Automobile Sales Service Co., LtdSelling goods660.38-
Total:6,754,944,830.216,077,311,065.60

(2) Related-party leasing

Rent assets to related parties

In RMB Yuan

LesseeType of leased assetsReport period AmountSame period of last
period Amount
South Inter Air-conditioner Co.,Ltd.Vehicle48,849.5667,752.21
Chongqing Changan Industries Group Co. Ltd.Building3,283,373.713,397,373.71
Nanjing LingHang Technology Co., Ltd.Vehicle2,624,149.5663,932,417.73
Ald Fortune Auto Leasing & Renting (Shanghai) Co., Ltd.Vehicle22,935,079.522,696,360.42
Deepal Automobile Technology Co., LtdBuilding, land and battery Workshop27,782,737.0810,675,075.50
Chongqing Changan Minsheng Logistics Co. Ltd.Building348,266.98354,900.63
Chongqing Wanyou Economic Development Co., Ltd.Building and land321,100.92321,100.92
Chongqing Changan Real Estate Development Co., LtdVehicle24,424.78-
Total81,444,981.1257,367,982.11

Rent assets from related parties

In RMB Yuan

LessorType of leased assetsRent paid
Report period AmountSame period of last period Amount
Chongqing Changan Minsheng Logistics Co., LtdLand8,133,557.011,730,062.80
Chongqing Changan Property Management Co., LtdLand2,977,660.00-
Total11,111,217.01

(3) Other related transactions

Integrated service charges

In RMB Yuan

Related partiesNature of the transactionReport period AmountSame period of last period Amount
Changan Industries (Group) Co. LtdPayment of land rental fees-3,091,095.90
Payment of building rental fees-1,197,968.00
Payment of utilities37,806,926.3427,574,790.98
Others-513,677.67

Total

Total32,377,532.5537,806,926.34

Purchase of project materials

In RMB Yuan

Related partiesReport period AmountSame period of last period Amount
Chongqing Changan Minsheng Logistics Co., Ltd-8,150.95
Changan Laisi (Chongqing) robot intelligent equipment Co., Ltd-7,830,088.50

Chongqing Changan Intelligent Industrial Technology ServiceCo., Ltd

Chongqing Changan Intelligent Industrial Technology Service Co., Ltd2,743,362.86-
Total2,743,362.867,838,239.45

Staff expenses for technical supporting

In RMB Yuan

Related partiesReport period AmountSame period of last period Amount
Changan Mazda Automobile Co., Ltd9,131,656.92222,474.38
Changan Ford Automobile Co., Ltd5,605,674.977,943,502.33

Changan Mazda Engine Co., Ltd.

Changan Mazda Engine Co., Ltd.6,703,950.04242,821.56
Hainan Anxinxing Information Technology Co., Ltd.-634,354.87
Chongqing Shangfang Auto Parts Co., Ltd37,002.00-

Jiangling Holdings Co., Ltd

Jiangling Holdings Co., Ltd7,343,774.35-
Chongqing Changan Crossing Vehicle Co., Ltd1,212,194.63-

China Changan Automobile Group Co., Ltd

China Changan Automobile Group Co., Ltd169,811.32-
Chongqing Nexteer Steering System Co., Ltd18,026.66-

Chongqing Dajiang National Precision MachineryManufacturing Co., Ltd

Chongqing Dajiang National Precision Machinery Manufacturing Co., Ltd2,520.00-
Jiangling Automobile Co., Ltd826,370.83-
Chongqing Construction Transmission Technology Co., Ltd27,872.04-

Chongqing WutongChelian Technology Co., Ltd

Chongqing WutongChelian Technology Co., Ltd208,063.02-
Avatr Technology (Chongqing) Co., Ltd682,780.43-
Total31,969,697.219,043,153.14

Techonology development service charges

In RMB Yuan

Related partiesReport period AmountSame period of last period Amount

Chongqing Tsingshan Industrial Co., Ltd.

Chongqing Tsingshan Industrial Co., Ltd.10,144,721.22
Changan Mazda Automobile Co., Ltd397,572.54

Total

Total10,542,293.76

Collection of trademark use rights fees

In RMB Yuan

Related partiesReport period AmountSame period of last period Amount
Chongqing Changan Kuayue Automobile Co., Ltd.6,009,433.96270,188.68

Related party monetary funds

In RMB Yuan

Related partiesEnding AmountBeginning Amount
China South Industries Group Finance Co., Ltd19,857,412,889.0819,862,952,043.78
Changan Automobile Finance Co., Ltd14,700,000,000.0014,950,000,000.00

Total

Total34,557,412,889.0834,812,952,043.78

First half of 2023, the annual interest rate of deposits deposited with related parties is 0.35% - 2.25%, and the term is 0-12 months.

BorrowingShort-term borrowing

In RMB Yuan

Related partiesEnding AmountBeginning Amount
China South Industries Group Finance Co., Ltd20,000,000.0029,000,000.00

Long-term borrowing

In RMB Yuan

Related partiesEnding AmountBeginning Amount
China South Industries Group Finance Co., Ltd80,000,000.0040,000,000.00

Interest income of deferred payment

In RMB Yuan

Related partiesReport period AmountSame period of last period Amount
Jiangsu Wanyou Automobile Sales Service Co., Ltd1,380.53-

Chongqing Wanyou Economic Development Co., Ltd

Chongqing Wanyou Economic Development Co., Ltd-6,588.40
China Changan Automobile Group Tianjin Sales Co., Ltd.-2,489.29

Total

Total1,380.539,077.69

6. Payment and receivables of related parties

(1) Payment receivables of related listed companies

In RMB Yuan

ItemsRelated partiesEnding balanceBeginning balance
Notes receivableChongqing Changan Kuayue Automobile Sales Co., Ltd.37,452,780.00-
ItemsRelated partiesEnding balanceBeginning balance
Notes receivableDeepal Automobile Technology Co., Ltd-3,623,354,650.53
Notes receivableChengdu Wanyou Auto Trade Service Co., Ltd.22,000,000.0022,500,000.00
Notes receivableGuizhou Wanyou Auto Sales and Service Co., Ltd.5,000,000.007,300,000.00
Notes receivableHarbin Dongan Automotive Engine Manufacturing Co., Ltd.1,000,729.173,029,467.77
Notes receivableWanyou Automobile Investment Co., Ltd.2,214,980,000.003,047,690,000.00
Notes receivableYunnan Wanyou Auto Sales and Service Co., Ltd.35,000,000.0043,000,000.00
Notes receivableChongqing Tsingshan Industrial Co., Ltd.40,822,710.3640,463,588.91
Notes receivableChongqing Wanyou Economic Development Co., Ltd.27,000,000.0020,250,000.00
Notes receivableAvatr Technology (Chongqing) Co., Ltd.494,166,303.64121,822,864.29
Subtotal2,877,422,523.176,929,410,571.50
Account receivableChangan Ford Automobile Co., Ltd.6,885,149.43195,582,372.52
Account receivableChangan Mazda Automobile Co., Ltd9,148,414.6472,378,357.38
Account receivableChangan Mazda Engine Co., Ltd.3,373,248.043,494,661.85
Account receivableJiangling Holdings Co., Ltd.49,384,266.38121,166,512.75
Account receivableChangan Auto Finance Co., Ltd.29,156,758.9168,199,053.80
Account receivableChongqing Changan Kuayue Vehicle Co., Ltd17,920,237.9039,592,219.39
Account receivableBeijing Fang’an cresent taxi Co., Ltd.-38,600,000.00
Account receivableChongqing Changan Kuayue Automobile Sales Co., Ltd.14,942.8031,861.79
Account receivableDeepal Automobile Technology Co., Ltd-1,011,838,777.69
Account receivablePakistan Master Automobile Co., Ltd.30,444,169.6237,958,837.25
Account receivableChina Changan Automobile Group Co., Ltd180,000.00-
Account receivableChengdu Huachuan Electric Equipment Co., Ltd50,000.00-
Account receivableHarbin Dongan Automotive Engine Manufacturing Co., Ltd.391,043.25147,532.81
Account receivableChina South Industries Group Financial Leasing Co., Ltd.5,410,074.209,734,968.89
Account receivableChongqing Tsingshan Industrial Co., Ltd.31,864,429.1929,579,405.37
Account receivableChongqing Changan industry (Group) Co., Ltd3,626,628.573,626,628.57
Account receivableNanjing LingHang Technology Co., Ltd.1,428,345.484,209,516.65
ItemsRelated partiesEnding balanceBeginning balance
Account receivableAld Fortune Auto Leasing & Renting (Shanghai) Co., Ltd.4,315,640.005,181,800.00
Account receivableAvita Technology (Chongqing) Co., Ltd.394,779,882.78320,592,883.29
Account receivableJMC-1,176,831.13
Account receivableChongqing Changan Minsheng Logistics Co. Ltd.-688,099.86
Account receivableChengdu Wanyou Xiangyu Automobile Sales and Service Co., Ltd-127,548.00
Account receivableGuizhou Wanyou Auto Sales and Service Co., Ltd.-63,900.00
Account receivableChina South Industries Group Commercial Factoring Co., Ltd.-1,841.34
Account receivableChongqing Changan Intelligent Industrial Technology Service Co., Ltd-0.15
Account receivableTiannak Lingchuan (Chongqing) exhaust system Co., Ltd-0.03
Subtotal588,373,231.191,963,973,610.51
Other receivableChongqing Changan Minsheng Logistics Co. Ltd.475,374.49436.57
Other receivableChina South Industry Group Finance Co., Ltd.243,650.67859,049.92
Other receivableNanjing LingHang Technology Co., Ltd.107,028.38-
Other receivableChongqing Changxin Zhiqi Private Equity Investment Fund Partnership (Limited Partnership)35,000,000.00-
Other receivableChongqing Changan industry (Group) Co., Ltd1,157,446.691,157,446.69
Other receivableChina South Industries Group Commercial Factoring Co., Ltd.44,615,500.00-
Other receivableChina Changan Automobile Group Hefei Investment Co., Ltd282,382.49-
Subtotal81,881,382.722,016,933.18
Advanced paymentDeepal Automobile Technology Co., Ltd-10,397,480.50
Advanced paymentBeijing Wutong Chelian Technology Co., Ltd.12,769,380.3012,438,660.30
Subtotal12,769,380.3022,836,140.80

(2) Accounts payable to related parties of listed companies

In RMB Yuan

ItemsRelated partiesEnding balanceBeginning balance
Notes payableJiangling Holdings Co., Ltd.772,650,078.3859,248,188.59
Notes payableDeepal Automobile Technology Co., Ltd-293,766,946.00
Notes payableHarbin Dongan Auto Engine Co., Ltd.69,720,000.0059,090,000.00
ItemsRelated partiesEnding balanceBeginning balance
Notes payableHarbin Dongan Automotive Engine Manufacturing Co., Ltd.181,260,000.00197,280,000.00
Notes payableHunan Tianyan Machinery Co., Ltd3,680,000.00-
Notes payableCSM Faurecia Automotive Parts Co., Ltd.71,521,000.0036,370,000.00
Notes payableSouth Tianhe Chassis System Co., Ltd.46,898,358.00118,961,825.13
Notes payableSouth Inter Air-conditioner Co.,Ltd.188,840,000.00130,650,474.98
Notes payableSichuan Ningjiang Shanchuan Machinery Co, Ltd.109,816,824.0060,759,442.02
Notes payableChongqing Tsingshan Industrial Co., Ltd.1,313,041,354.001,078,658,254.05
Notes payableChongqing Changan Minsheng Logistics Co. Ltd.336,484,318.39300,858,223.58
Notes payableCDGM Tanaka Environmental Catalyst Co.,Ltd.62,940,000.00560,000.00
Notes payableChengdu Jialing Huaxi Optical & Precision Machinery Co., Ltd.330,000.00950,000.00
Notes payableChengdu Lingchuan Vehicle Oil Tank Co., Ltd.2,620,000.00-
Notes payableChengdu Wanyou Filter Co., Ltd.26,550,000.0034,373,849.84
Notes payableHubei Huazhong Marelli Automobile Lighting Co., Ltd.144,870,000.00139,690,000.00
Notes payableHubei Xiaogan Huazhong Automobile Light Co., Ltd.36,940,000.0015,650,000.00
Notes payableChongqing Dajiang Jiexin Forging Co., Ltd.1,010,000.001,090,000.00
Notes payableChongqing Jianshe Automobile Air-conditioner Co., Ltd.21,560,000.0020,050,000.00
Notes payableChongqing Construction Tongda Industrial Co., Ltd.14,439,729.0010,640,000.00
Notes payableChongqing Nexteer Steering System Co.,Ltd.192,490,000.00327,738,252.79
Notes payableChongqing Shangfang Automobile Fittings Co., Ltd.34,683,825.0033,869,017.86
Notes payableChongqing Yihong Engineering Plastic Products Co., Ltd.19,740,000.0019,560,000.00
Notes payableGKN HUAYU Driveline Systems (Chongqing) Co., Ltd118,680,000.0098,250,000.00
Notes payableTiannak Lingchuan (Chongqing) exhaust system Co., Ltd29,740,000.0032,530,000.00
Notes payableChongqing Dajiang Tongyang Plastics Co., Ltd.205,123,800.00145,840,000.00
Notes payableChongqing Dajiang Guoli Precision Machinery Manufacturing Co., Ltd.4,463,262.007,765,999.95
Notes payableDajiang Yapp Automotive Systems Co., Ltd.199,010,000.00175,450,000.00
Notes payableChongqing Hanon Jianshe Automotive Thermal Systems Co., Ltd.49,510,000.0082,600,000.00
ItemsRelated partiesEnding balanceBeginning balance
Notes payableChongqing Lingchuan Auto Parts Manufacturing Technology Co., Ltd.90,380,000.0080,530,000.00
Notes payableLongchang Shanchuan Precision Welded Tube Co., Ltd.4,942,403.006,140,145.72
Notes payableSouthwest Ordnance Industry Chongqing Environmental Protection Research Institute Co., Ltd.1,012,449.43-
Notes payableChongqing Changrong Machinery Co., Ltd.-1,314,548.20
Notes payableHunan Tianyan Machinery Co., Ltd.-630,000.00
Subtotal4,354,947,401.203,570,865,168.71
Account payableJiangling Holdings Co., Ltd.164,547,071.391,116,408,615.48
Account payableHangzhou Chelizi Intelligent Technology Co., Ltd.12,350.0012,350.00
Account payableDeepal Automobile Technology Co., Ltd-822,638,571.39
Account payableBeijing Wutong Chelian Technology Co., Ltd.1,632,357.664,301,349.18
Account payableChengdu Huachuan Electric Equipment Co., Ltd.57,494,293.5041,958,250.19
Account payableChengdu Ningjiang Zhaohe Automobile Components Co., Ltd.1,175,453.901,358,424.58
Account payableHarbin Dongan Auto Engine Co., Ltd.41,477,760.18103,616,123.17
Account payableHarbin Dongan Automotive Engine Manufacturing Co., Ltd.480,894.0999,563,867.81
Account payableHafei Automobile Co., Ltd344.04344.04
Account payableHunan Tianyan Machinery Co., Ltd62,773,650.28-
Account payableCSM Faurecia Automotive Parts Co., Ltd.106,611,292.5779,576,674.87
Account payableSouth Tianhe Chassis System Co., Ltd.188,361,446.89142,620,012.97
Account payableSouth Inter Air-conditioner Co.,Ltd.130,716,589.2787,495,633.58
Account payableSichuan Jian'an Industrial Co.,Ltd.107,350,795.4940,868,455.07
Account payableSichuan Ningjiang Shanchuan Machinery Co, Ltd.32,663,780.6911,108,409.24
Account payableChongqing Tsingshan Industrial Co., Ltd.711,328,381.80153,454,423.03
Account payableChongqing Wanyou Xingjian Auto Sales & Service Co., Ltd.20,842.8020,842.80
Account payableChongqing Wanyou Economic Development Co., Ltd.4,575,091.49757,763.87
Account payableChongqing Changan Minsheng Logistics Co. Ltd.10,622,441.0612,696,301.88
Account payableCDGM Tanaka Environmental Catalyst Co.,Ltd.257,112,640.3532,759,347.97
ItemsRelated partiesEnding balanceBeginning balance
Account payableChengdu Jialing Huaxi Optical & Precision Machinery Co., Ltd.202,481.66559,576.76
Account payableChengdu Lingchuan Vehicle Oil Tank Co., Ltd.11,183,506.808,056,699.53
Account payableChengdu Wanyou Filter Co., Ltd.26,556,287.3714,115,700.51
Account payableHubei Huazhong Marelli Automobile Lighting Co., Ltd.146,612,808.09236,096,916.60
Account payableHubei Xiaogan Huazhong Automobile Light Co., Ltd.17,446,057.1619,359,970.66
Account payableYunnan Xiyi Industries Co., Ltd.28,768,504.824,210,156.64
Account payableChongqing Dajiang Jiexin Forging Co., Ltd.107,645.85312,203.77
Account payableChongqing Dajiang Yuqiang Plastic Co., Ltd.38,651.31496,894.20
Account payableChongqing Jialing Yimin Special Equipment Co., Ltd.104,496.50104,496.50
Account payableChongqing Jianshe Automobile Air-conditioner Co., Ltd.15,637,578.0810,360,465.69
Account payableChongqing Jianshe Mechanical & Electrical Equipment Co., Ltd.47,265.9147,265.91
Account payableChongqing Construction Tongda Industrial Co., Ltd.20,074,980.6911,268,342.31
Account payableChongqing Nexteer Steering System Co.,Ltd.330,092,881.48278,876,988.05
Account payableChongqing Shangfang Automobile Fittings Co., Ltd.19,581,178.7713,575,599.30
Account payableChongqing Qingshan Transmission Sales Co., Ltd.6,031,563.8810,199,151.11
Account payableChongqing Xiyi automobile connecting rod Co., Ltd38,422.1438,422.14
Account payableChongqing Yihong Engineering Plastic Products Co., Ltd.10,554,570.554,247,025.85
Account payableChongqing Changan industry (Group) Co., Ltd234,239.51236,355.17
Account payableLear Changan (Chongqing) Automotive System Co., Ltd9,335.39109,342,564.03
Account payableUnited Automotive Electronics (Chongqing) Co., Ltd98,553,343.2572,864,235.98
Account payableGKN HUAYU Driveline Systems (Chongqing) Co., Ltd41,873,286.9949,148,122.03
Account payableTiannak Lingchuan (Chongqing) exhaust system Co., Ltd43,743.185,380,229.34
Account payableChongqing Dajiang Tongyang Plastics Co., Ltd.74,791,702.4686,558,622.08
Account payableChongqing Dajiang Guoli Precision Machinery Manufacturing Co., Ltd.17,036,265.166,417,935.77
Account payableDajiang Yapp Automotive Systems Co., Ltd.158,843,424.75152,806,662.74
Account payableChongqing Hanon Jianshe Automotive Thermal Systems Co., Ltd.1,646,423.152,388,277.76
ItemsRelated partiesEnding balanceBeginning balance
Account payableChongqing Lingchuan Auto Parts Manufacturing Technology Co., Ltd.37,859,893.3525,869,763.88
Account payableChongqing Changan Intelligent Industrial Technology Service Co., Ltd1,443,978.00-
Account payableLongchang Shanchuan Precision Welded Tube Co., Ltd.3,273,547.801,759,775.48
Account payableChongqing Changrong Machinery Co., Ltd.40,659,325.3718,773,538.36
Account payableChongqing Wutong Chelian Technology Co., Ltd2,379,826.71-
Account payableAvatr Technology (Chongqing) Co., Ltd1,049,700.00-
Account payableChangan Reis (Chongqing) Robotic Intelligent Equipment Co., Ltd.-8,537,490.14
Account payableChangan Ford Automobile Co., Ltd.-1,878,695.33
Account payableSouthwest Ordnance Industry Chongqing Environmental Protection Research Institute Co., Ltd.-963,651.26
Account payableChengdu Lingchuan Special Industry Co., Ltd.-220,175.48
Account payableChongqing Automobile Air-conditioner Co., Ltd.-205,041.51
Account payableHunan Tianyan Machinery Co., Ltd.-143,359.78
Account payableChongqing Dajiang Xinda Vehicles Shares Co., Ltd.-56,251.08
Account payableBeijing Beiji Mechanical and Electrical Industry Co., Ltd.-3,165.30
Account payableChongqing Changan Kuayue Vehicle Co., Ltd-1,382.56
Account payableChongqing Changfeng Jiquan Machinery Co., Ltd.-1,340.91
Account payableChengdu Wanyou Auto Trade Service Co., Ltd.426,628.98250
Account payableChongqing Wanyou Ducheng Auto Sales Service Co., Ltd.3,486.65-
Subtotal2,992,164,509.213,906,698,522.62
Contract liabilitiesChangan Ford Automobile Co., Ltd.0.36493,954.43
Contract liabilitiesChangan Automobile Finance Co., Ltd685,200.00685,200.00
Contract liabilitiesAnhui Wanyou Automobile Sales Service Co., Ltd.13,745,063.0412,540,522.24
Contract liabilitiesBazhong Wanyou Auto Sales & Service Co., Ltd.50,426.4850,426.48
Contract liabilitiesChengdu Wanyou Trading Co., Ltd.34,357.0018,900.00
Contract liabilitiesChengdu Wanyou Auto Sales and Service Co.,Ltd.111,561.78101,869.64
Contract liabilitiesChengdu Wanyou Auto Trade Service Co., Ltd.29,592,086.7118,393,074.44
Contract liabilitiesChengdu Wanyou Xiangyu Auto Sales and Service Co., Ltd.94,127,263.3864,279,954.50
ItemsRelated partiesEnding balanceBeginning balance
Contract liabilitiesGuizhou Wanyou Auto Sales and Service Co., Ltd.51,855,145.2096,702,773.24
Contract liabilitiesHafei Automobile Co., Ltd471,942.49471,942.49
Contract liabilitiesJiangsu Wanyou Automobile Sales Service Co., Ltd.87,805,094.3758,420,002.39
Contract liabilitiesLuzhou Wanyou Automobile Service Co., Ltd.76,183.2891,342.25
Contract liabilitiesPanzhihua Wanyou Auto Sales & Service Co., Ltd.44,578.0116,305.41
Contract liabilitiesWanyou Automobile Investment Co., Ltd.13,995,992.7447,689,212.74
Contract liabilitiesYa'an Wanyou Auto Sales and Service Co., Ltd.94,915.3175,083.25
Contract liabilitiesYunnan Wanyou Auto Sales and Service Co., Ltd.24,818,155.2849,769,852.59
Contract liabilitiesChina Changan Automobile Group Hefei Investment Co., Ltd.10,273.0010,273.00
Contract liabilitiesChina Changan Automobile Group Tianjin Sales Co., Ltd.20,689,970.8733,057,138.53
Contract liabilitiesChongqing Wanyou Ducheng Auto Sales Service Co., Ltd.288,575.24373,179.91
Contract liabilitiesChongqing Wanyou Xingjian Auto Sales & Service Co., Ltd.163,077.92155,719.35
Contract liabilitiesChongqing Wanyou Economic Development Co., Ltd.112,755,890.79124,667,991.83
Contract liabilitiesChongqing Wanyou Zunda Automobile Sales & Service Co., Ltd.67,022,495.8874,694,999.66
Contract liabilitiesChongqing Changan Minsheng Logistics Co. Ltd.239,944.56416,441.17
Contract liabilitiesChongqing Shangfang Automobile Fittings Co., Ltd.12,979.9812,979.98
Contract liabilitiesAvatr Technology (Chongqing) Co., Ltd587,105.035,832,549.46
Contract liabilitiesDali Wanfu Automobile Sales and Service Co., Ltd206.063,486.06
Contract liabilitiesJiangling Holdings Co., Ltd.-6,854,200.00
Contract liabilitiesPakistan Master Automobile Co., Ltd.-5,213,676.57
Contract liabilitiesChongqing Anfu Automobile Co., Ltd.-149,000.00
Contract liabilitiesYunnan Wanxing Auto Sales Service Co., Ltd.-6,816.00
Contract liabilitiesGuangxi Wanyou Auto Sales and Service Co., Ltd.-302.4
Subtotal519,278,484.76601,249,170.01
Other payablesNanjing Chelai Travel Technology Co., Ltd17,201.61-
Other payablesDeepal Automobile Technology Co., Ltd-113,039,584.99
Other payablesChina Changan Automobile Group Co., Ltd.1,000.001,000.00
ItemsRelated partiesEnding balanceBeginning balance
Other payablesAnhui Wanyou Automobile Sales Service Co., Ltd.735,600.001,475,600.00
Other payablesChengdu Huachuan Electric Equipment Co., Ltd.593.85173,206.40
Other payablesChengdu Wanyou Auto Sales and Service co.,Ltd.190,000.00790,000.00
Other payablesChengdu Wanyou Auto Trade Service Co., Ltd.2,843,347.453,607,415.80
Other payablesChengdu Wanyou Xiangyu Auto Sales and Service Co., Ltd.6,069,300.007,732,620.00
Other payablesGuizhou Wanyou Auto Sales and Service Co., Ltd.1,119,300.004,007,517.20
Other payablesHarbin Dongan Auto Engine Co., Ltd.80,465.04106,468.60
Other payablesHarbin Dongan Automotive Engine Manufacturing Co., Ltd.205,660.00203,155.92
Other payablesJiangsu Wanyou Automobile Sales Service Co., Ltd.4,609,714.524,970,000.00
Other payablesLuzhou Wanyou Automobile Service Co., Ltd.121,800.00129,140.00
Other payablesSouth Tianhe Chassis System Co., Ltd.442,571.34293,868.55
Other payablesSouth Inter Air-conditioner Co.,Ltd.57,987.251,567,432.39
Other payablesSichuan Jian'an Industrial Co.,Ltd.7,726,533.472,101,400.49
Other payablesSichuan Ningjiang Shanchuan Machinery Co, Ltd.57,554.22-
Other payablesYa'an Wanyou Auto Sales and Service Co., Ltd.1,863,900.002,063,900.00
Other payablesYunnan Wanyou Auto Sales and Service Co., Ltd.5,277,100.0010,068,122.20
Other payablesChina Changan Automobile Group Tianjin Sales Co., Ltd.4,329,000.003,729,000.00
Other payablesChongqing Tsingshan Industrial Co., Ltd.20,421,377.387,868,918.85
Other payablesChongqing Wanyou Ducheng Auto Sales Service Co., Ltd.572,718.721,096,014.24
Other payablesChongqing Wanyou Xingjian Auto Sales & Service Co., Ltd.400,880.00400,000.00
Other payablesChongqing Wanyou Economic Development Co., Ltd.7,013,538.007,660,147.80
Other payablesChongqing Wanyou Zunda Automobile Sales & Service Co., Ltd.2,150,000.00-
Other payablesChongqing Changan Minsheng Logistics Co. Ltd.702,549,204.53392,075,910.69
Other payablesChengdu Wanyou Filter Co., Ltd.1,257,067.021,266,573.71
Other payablesHubei Huazhong Marelli Automobile Lighting Co., Ltd.16,218.04-
Other payablesChongqing Jianshe Automobile Air-conditioner Co., Ltd.72,772.00-
ItemsRelated partiesEnding balanceBeginning balance
Other payablesChongqing Construction Tongda Industrial Co., Ltd.43,645.9133,787.00
Other payablesChongqing Nexteer Steering System Co.,Ltd.2,580,821.97-
Other payablesChongqing Shangfang Automobile Fittings Co., Ltd.560,706.001,113,793.54
Other payablesChongqing Yihong Engineering Plastic Products Co., Ltd.81.06-
Other payablesChongqing Changan industry (Group) Co., Ltd791,056.302,960,859.38
Other payablesChongqing Changan Property Management Co., Ltd.5,865,755.491,935,184.57
Other payablesChongqing Changan Construction Co., Ltd.26,375,786.1026,391,448.08
Other payablesUnited Automotive Electronics (Chongqing) Co., Ltd33,324.833,439,700.00
Other payablesGKN HUAYU Driveline Systems (Chongqing) Co., Ltd.308,222.97-
Other payablesNanjing Lingxing Technology Co., Ltd7,275.64-
Other payablesAld Fortune Auto Leasing & Renting (Shanghai) Co., Ltd.7,500,000.00-
Other payablesChangan Reis (Chongqing) Robotic Intelligent Equipment Co., Ltd.1,913,989.51917,118.52
Other payablesChongqing Dajiang Guoli Precision Machinery Manufacturing Co., Ltd.141,250.00-
Other payablesChongqing Lingchuan Auto Parts Manufacturing Technology Co., Ltd.26,668.00219,898.32
Other payablesChongqing Changan Intelligent Industrial Technology Service Co., Ltd1,467,227.644,404,413.09
Other payablesChongqing Changrong Machinery Co., Ltd.283,545.60-
Other payablesChina Ordnance News17,100.00-
Other payablesSouthwest Ordnance Industry Chongqing Environmental Protection Research Institute Co., Ltd.8,269,753.03-
Other payablesDali Wanfu Automobile Sales and Service Co., Ltd26,793.40-
Other payablesChongqing Dajiang Tongyang Plastics Co., Ltd.-1,423,800.00
Other payablesHunan Tianyan Machinery Co., Ltd.-1,235,044.80
Other payablesChongqing Anfu Automobile Co., Ltd.-200,000.00
Other payablesChongqing Dajiang Xinda Vehicles Shares Co., Ltd.-150,000.00
Other payablesYunnan Xiyi Industries Co., Ltd.-148,030.00
Other payablesChina Changan Automobile Group Hefei Investment Co., Ltd.-106,890.47
Other payablesJiangling Holdings Co., Ltd.-47,703.40
ItemsRelated partiesEnding balanceBeginning balance
Other payablesHubei Xiaogan Huazhong Automobile Light Co., Ltd.-27,828.32
Other payablesChengdu Wanyou Trading Co., Ltd.-11,391.20
Other payablesDajiang Yapp Automotive Systems Co., Ltd.-10,855.59
Other payablesPanzhihua Wanyou Auto Sales & Service Co., Ltd.-4,550.30
Other payablesChongqing Changan Kuayue Vehicle Co., Ltd43,187,810.00-
Subtotal869,603,217.89611,209,294.41

XIII. Share-based payments

1. General information

√ Applicable □ Non-applicable

Unit: share currency: RMB

Total amount of equity instruments granted by the company in the current period0.00
Total amount of equity instruments exercised by the company in the current period44,275,061.00
Total amount of various equity instruments expired in the current period of the company2,476,422.00
The scope of exercise price of stock options issued by the company at the end of the period and the remaining term of the contractNo
The scope of exercise price of other equity instruments issued at the end of the period and the remaining term of the contractRestricted shares were granted for the first time in February 2021, the grant price was 6.66 yuan/share (before adjustment), and the remaining term is 32 months; Restricted shares were reserved for grant in November 2021, the grant price was 9.93 yuan/share (before adjustment), and the remaining term is 42 months

2. Equity settled share based payment

√ Applicable □ Non-applicable

In RMB Yuan

Determination method of fair value of equity instruments on the grant dateMarket price method model calculation
Basis for determining the number of exercisable equity instrumentsBased on the best estimate of the number of exercisable equity instruments, the relevant expenses and costs are calculated according to the fair value of the equity instruments on the grant date
Reasons for significant differences between the current estimate and the previous estimateNo
Cumulative amount of equity settled share based payment included in capital reserve550,321,460.92
Total recognized expenses of equity settled share based payment in the current period187,899,000.00

3. Cash settled share based payment

□ Applicable √ Not applicable

4. Modification and termination of share based payment

□ Applicable √ Not applicable

5. Other

□ Applicable √ Not applicable

XIV. Commitments and Contingencies

1. Significant commitments

Contracted, but not provided for

Items2023.6.302022.12.31
Capital commitments10,900,775,809.8911,675,534,857.57
Investment commitments714,150,001.001,782,940,000.00
Total11,614,925,810.8913,458,474,857.57

2. Contingencies

By June 30, 2023, no material contingencies needed to be disclosed.

XV. Events after the balance sheet dateNone

XVI. Other important events

1. Segment information

The Group identifies operating segments based on the internal organization structure, managerial requirements and internal reportingsystem, and identifies reportable segments based on operating segments and discloses segment information by operating segment.

An operating segment is a component of the Group that meets all the following conditions:

(1) it engages in business activities from which it may earn revenues and incur expenses;

(2) its operating results are regularly reviewed by the Company’s management to make decisions about resources to be allocated tothe segment and assess its performance; and

(3) the Group can obtain relevant accounting information such as its financial position, operating results and cash flows.

If two or more segments have similar economic characteristics and meet certain conditions, they can be aggregated into a singleoperating segment.

The revenue and profit of the Group mainly consist of the automobile manufacturing and domestic sales. The Group’s principalassets are in China. The operating performance of the Group has been evaluated as a whole by the management. So the segmentreport has not been prepared for this year.

2. Lease arrangements

(1) As lessor

The Group leases buildings, machinery and equipment and vehicles for a lease term of 1-15 years, forming an operating lease.Details for investment property and operating leased fixed assets refer to note VII 13 and 14.

The income related to operating leases are listed as follows:

In RMB Yuan

Report period Amount
Leasehold Income233,112,047.46

According to the lease contract signed with the lessee, the minimum lease collection amount of irrevocable lease is as follows:

In RMB Yuan

Ending balance
Less than 1 year (including 1 year)472,029,012.94
1 to 2 years (including 2 years)332,018,203.12
2 to 3 years (including 3 years)192,256,798.72
3 to 4 years (including 3 years)78,908,912.59
4 to 5 years (including 3 years)20,943,996.69
Over 5 years47,276,700.94
Total1,143,433,625.00

(2) As lessee

In RMB Yuan

Report period Amount
Interest expense of lease liabilities7,350,104.73
Short term lease expenses with simplified treatment included in current profit and loss39,773,086.74
Lease expense of low value assets with simplified treatment included in current profit and loss123,052.14
Total cash outflow related to leasing67,798,755.00

The leased assets leased by the Group include buildings and other equipment used in the operation activities. The lease term ofhouses and buildings is usually 1-5 years, and that of other equipment is usually 2-5 years.XVII. Notes to the main items of the parent company’s financial statements

1. Account Receivables

(1) Aging analysis of accounts receivable is as follow:

In RMB Yuan

Account receivable ageEnding balanceBeginning balance
Less than 1 year (including 1 year)8,025,560,564.124,445,068,297.55
1 to 2 years (including 2 years)316,966,984.01997,705,973.80
2 to 3 years (including 3 years)587,836,483.56-
Over 3 years182,543,593.50213,599,440.84
Total9,112,907,625.195,656,373,712.19
Minus:Provision(78,268,533.42)(117,868,890.37)
Net value of accounts receivable9,034,639,091.775,538,504,821.82

(2) Movements of provision for accounts receivable are as follows:

In RMB Yuan

ItemsBeginning balanceReport period AmountEnding balance
AccrualReversalWrite-off
2023.6.30117,868,890.371,000,356.9538,600,000.0078,268,533.42
2022.12.31102,237,112.4217,018,007.911,386,229.96117,868,890.37

(3) Disclosure of accounts receivable

In RMB Yuan

ItemsEnding balance
Book balanceProvision for bad-debtsBook value
Amount(%)Amount(%)
Individual assessment of credit expected loss and provision for bad debts8,780,451,896.5996.3537,652,846.200.438,742,799,050.39
Assess bad debt provision for expected credit expected loss according to credit risk characteristics combination332,455,728.603.6540,615,687.2212.22291,840,041.38
Total9,112,907,625.19100.0078,268,533.420.869,034,639,091.77
ItemsBeginning balance
Book balanceProvision for bad-debtsBook value
Amount(%)Amount(%)
Individual assessment of credit expected loss and provision for bad debts5,137,221,177.0390.8276,252,846.201.485,060,968,330.83
Assess bad debt provision for expected credit expected loss according to credit risk characteristics combination519,152,535.169.1841,616,044.178.02477,536,490.99
Total5,656,373,712.19100.00117,868,890.372.085,538,504,821.82

(4) Accounts receivable of the top five ending balances collected by the debtor

As of June 30, 2023, the top five accounts receivable amounted to RMB 7003710837.32, accounting for 76.85% of the total accountsreceivable (December 31, 2022: RMB 3044844058.24, accounting for 53.83% of the total accounts receivable).

2. Other receivables

In RMB Yuan

ItemsEnding balanceBeginning balance
Dividends receivable180,656,814.04
Other receivables106,460,223.26859,026,748.64
Total287,117,037.30859,026,748.64

(1) Dividends receivable

In RMB Yuan

Items ( or invested units )Ending balanceBeginning balance
China South Industry Group Finance Co., Ltd.180,656,814.04
Total180,656,814.04

(2) Other receivables

1) Aging analysis of other receivables is as follows:

In RMB Yuan

Account receivable ageEnding balanceBeginning balance
Within 1 year101,340,518.06842,446,117.27
1 to 2 years3,795,520.377,116,112.63
2 to 3 years100,000.001,226,346.51
Over 3 years8,337,264.4615,300,830.26
Total113,573,302.89866,089,406.67
Minus:Provision(7,113,079.63)(7,062,658.03)
Net value of other receivables106,460,223.26859,026,748.64

2) Analysis of other receivables by nature is as follows:

In RMB Yuan

ItemsEnding balanceBeginning balance
Petty cash52,736,507.2762,920,147.86
Prepaid equity investment35,000,000.00399,486,432.52
Internal transactions5,815,029.6232,946,539.47
Energy-saving and new energy subsidy338,394,118.63
Others12,908,686.3725,279,510.16
Total106,460,223.26859,026,748.64

3) The changes in the provision for bad debts for other receivables based on the 12-month expected credit loss and theexpected credit loss for the entire duration are as follows:

In RMB Yuan

ItemsBeginning balanceReport period AmountEnding balance
AccrualReversal
2023.6.307,062,658.0374,667.4024,245.807,113,079.63
2022.12.317,062,658.0374,667.4024,245.807,113,079.63

4) Top five debtors of other receivables are as follows:

In RMB Yuan

ItemsNature of paymentEnding balanceAgingProportion of total other receivables (%)Ending balance of provision
First placeInvestment funds35,000,000.00Within 1 year30.82
Second placeInternal transactions4,628,877.79Within 1 year4.08
Third placeMargin4,058,265.28Within 1 year3.57
Fourth placeMargin3,200,000.00Within 1 year2.82
Fifth placeMargin2,000,000.00Over 5 years1.76
Total48,887,143.0743.05

5) Other receivables derecognized due to transfer of financial assets

As of June 30, 2023, the Group had no other receivables derecognized as financial asset transfers (December 31, 2022: None).

3. Long-term equity investment

(1) Investment in subsidiaries

In RMB Yuan

InvesteeOpening BalanceChanges during report periodEnding BalanceEnding Balance of provision
Additionreduce investmentProvision for impairment
Nanjing Changan Automobile Co., Ltd.422,533,259.00422,533,259.00
Chongqing Changan International Automobile Sales Co., Ltd.203,068,581.00203,068,581.00
Chongqing Changan Automobile Supporting Service Co., Ltd.29,700,000.0029,700,000.00
Chongqing Changan Special Automobile Co., Ltd.2,500,000.002,500,000.00
Chongqing Changan Europe Design Center Co., Ltd.155,469,913.50155,469,913.50
Chongqing Changan New Energy Automobile Co. Ltd.49,194,195.00
Changan United Kingdom R&D Center Co., Ltd.250,093,850.95250,093,850.95
Chongqing Changan Connected Car Technology Co., Ltd.88,500,000.0088,500,000.00
Beijing Changan R&D Center Co., Ltd.1,000,000.001,000,000.00
Changan United States R&D Center Co., Ltd.10,243,460.0010,243,460.00
Changan Japan Designing Center Co.,Ltd.1,396,370.151,396,370.15
Hefei Changan Automobile Co.,Ltd.1,535,367,765.231,535,367,765.23
Changan Automobile Russia Co., Ltd.251,242,589.15251,242,589.15
Chongqing Changan Lingyao Automobile Co., Ltd.594,949,059.30594,949,059.30
Changan Automobile Investment (Shenzhen) Co., Ltd237,889,511.00237,889,511.00
Chongqing Anyi Automobile Technical Service Co., Ltd.2,000,000.002,000,000.00
Guangzhou Changan New Energy Automobile Co. Ltd.4,000,000.004,000,000.00
Xiamen Changan New Energy Automobile Co. Ltd.2,000,000.002,000,000.00
Chongqing Chehemei Technology Co., Ltd.10,000,000.0010,000,000.00
Nanjing Changan New Energy Automobile Sales & Service Co., Ltd.50,000,000.0050,000,000.00
Chongqing Changan Automobile Software Technology Co., Ltd.99,000,000.0099,000,000.00
Chongqing Changan Kaicheng Automobile Technology Co., Ltd.977,793,971.55977,793,971.55
Chongqing Xingzhi Technology Co., Ltd
Chongqing Changan Technology Co., Ltd90,000,000.0090,000,000.00
Deepal Automobile Technology Co., Ltd1,655,606,604.291,655,606,604.29
Total5,018,748,330.831,655,606,604.296,674,354,935.1249,194,195.00

(2) Investment in associates and joint ventures

In RMB Yuan

InvesteeOpening BalanceChanges during report periodEnding Balance
AdditionInvestment income/loss under equity methodOthers
1. Joint ventures
Changan Ford Automobile Co., Ltd.2,934,876,043.99522,860,908.173,457,736,952.16
Changan Mazda Automobile Co., Ltd.
Changan Mazda Engine Co., Ltd.
Nanchang Jiangling Investment Co., Ltd.
Subtotal7,267,680,136.01862,959,808.34(423,000,000.00)7,707,639,944.35
2. Associates
Chongqing Changan Kuayue Automobile Co., Ltd.209,768,936.345,402,511.72215,171,448.06
Chongqing Changan Kuayue Vehicle
Marketing Co., Ltd
Beijing Fang'an Crescent Taxi Co., Ltd
Changan Automobile Financing Co., Ltd.2,778,898,410.33172,182,412.712,951,080,823.04
Avatr Technology (Chongqing) Co., Ltd.1,228,287,241.13(716,583,868.90)511,703,372.23
Nanjing Chelai Travel Technology Co., Ltd.624,773.31(92,277.85)532,495.46
Coresing Semiconductor Technology Co., Ltd.25,452,425.2671,917.1925,524,342.45
Nanjing Leading Equity Investment Management Co., Ltd.1,112,210.69(5,089.84)1,107,120.85
Nanjing Leading Equity Investment Partnership (Limited Partnership)2,570,421,464.70(51,784.35)2,570,369,680.35
Zhongqi Chuangzhi Technology Co., Ltd.168,492,790.78(6,754,636.46)161,738,154.32
Chongqing Changxin Zhiqi Private Equity Investment Fund Partnership (Limited Partnership)170,440,054.08242,103.89170,682,157.97
Anhe Chongqing Dingfeng Automobile Contract Private Equity Investment Fund61,568,706.084.2661,568,710.34
Chongqing Changan Innovation Private Equity Investment Fund Partnership Enterprise (Limited Partnership)1,000,844.59446.931,001,291.52
Deepal Automobile Technology Co., Ltd369,885,426.05(45,900,263.46)(323,985,162.59)
Chongqing Changxian Intelligent Technology Co., Ltd102,000,000.0066,933.68102,066,933.68
Jiangling Holding Co., Ltd.
Subtotal7,585,953,283.34102,000,000.00(591,421,590.48)(323,985,162.59)6,772,546,530.27
Total12,366,388,785.42102,000,000.00(141,552,078.57)(323,985,162.59)12,002,851,544.26

4. Operating revenue and cost

In RMB Yuan

ItemsReport periodSame period of last year
RevenueCostRevenueCost
Main business51,607,236,773.2244,256,352,201.9847,015,290,808.2939,177,855,123.67
Other business2,769,138,423.991,060,042,185.333,275,009,762.831,737,129,368.96
Total54,376,375,197.2145,316,394,387.3150,290,300,571.1240,914,984,492.63

5. Investment income

In RMB Yuan

ItemsCurrent amountPrior-period amount
Long-term equity investment losses accounted for by the cost method544,650,000.00594,000,000.00
Long-term equity investment losses accounted for by the equity method(141,552,078.57)(92,372,274.55)
Investment income from disposal of long-term equity investments1.00
The investment income of financial asset held for trading during its holding period1,406,842.072,690,400.00
Dividend income from remaining investments in other equity instruments180,656,814.04144,222,128.67
Gains from the remeasurement of the remaining equity at fair value after the loss of control337,513,868.21
Total585,161,578.54986,054,122.33

Long-term equity investment income under equity method

In RMB Yuan

InvesteeCurrent amountPrior-period amount
Changan Ford Automobile Co., Ltd.399,619,898.50522,860,908.17
Changan Mazda Automobile Co., Ltd.(100,026,283.01)236,050,510.98
Changan Mazda Engine Co., Ltd.4,107,980.5515,784,275.65
Nanchang Jiangling Investment Co., Ltd.146,167,915.8788,264,113.54
Jiangling Holding Co., Ltd.(41,202,595.77)
Chongqing Changan Kuayue Automobile Co., Ltd.5,402,511.72(20,594,524.55)
Changan Automobile Financing Co., Ltd.172,182,412.71152,764,747.43
Avatr Technology (Chongqing) Co., Ltd.(716,583,868.90)(82,620,701.16)
Hainan Anxinxing Information Technology Co., Ltd.(368,900.00)
Nanjing Chelai Travel Technology Co., Ltd.(92,277.85)(97,213.22)
Coresing Semiconductor Technology Co., Ltd.71,917.19(552,714.09)
Nanjing Leading Equity Investment Management Co., Ltd.(5,089.84)(9,266.61)
Nanjing Leading Equity Investment Partnership (Limited Partnership)(51,784.35)(42,899.72)
Zhongqi Chuangzhi Technology Co., Ltd.(6,754,636.46)(9,012,542.48)
Chongqing Changxin Zhiqi Private Equity Investment Fund Partnership (Limited Partnership)242,103.89(5,754.39)
Anhe Chongqing Dingfeng Automobile Contract Private Equity Investment Fund4.26
Chongqing Changan Innovation Private Equity Investment446.93
Fund Partnership Enterprise (Limited Partnership)
Chongqing Changxian Intelligent Technology Co., Ltd66,933.68
Deepal Automobile Technology Co., Ltd(45,900,263.46)(953,589,718.33)
Total(141,552,078.57)(92,372,274.55)

XVIII. Additional information

1. Non-recurring profit and loss statement of current period

√ Applicable □ Non-applicable

In RMB Yuan

ItemsAmountexplanation
Profit and loss of non-current assets disposition366,667,730.28
Government subsidies counted in current profit and loss (except the government subsidies which are closely related with business events, and given certain amount according to national standards)856,008,089.78
Interest on late payment of funds charged to non-financial enterprises17,949,915.40
In addition to the effective hedging business related to the company's normal business operations, the fair value changes in gains and losses arising from holding trading financial assets(23,334,661.15)
Income from business combinations not under common control5,021,482,128.74
Other non-operating income and expenses other than the above items79,796,614.79
Minus:Income tax impact171,307,435.24
Minority shareholders' equity impact (after tax)3,341,059.80
Total6,143,921,322.80--

If the company identifies non-recurring profit and loss defined by Information Disclosure by Companies Offering Securities to thePublic No. 1--non-recurring profit and loss and non-recurring profit and loss defined by Information Disclosure by Companies OfferingSecurities to the Public No. 1--non-recurring profit and loss as recurring profit and loss, explain the reasons.

2. Return on equity and earnings per share

Profit in report periodWeighted average return on equity(%)Earnings per share
Basic EPS(yuan/share)Diluted EPS(yuan/share)
Net profit belonging to the Company’s common stockholders11.70%0.780.76
Net profit belonging to the Company’s common stockholders after deducting non-recurring profit and loss2.31%0.150.15

The group's presentation of return on net assets and earnings per share is in accordance with the preparation rules for informationdisclosure of companies offering securities to the public No. 9 - Calculation and disclosure of return on net assets and earnings pershare (revised in 2010) of the CSRC.

3. Accounting data difference by domestic and foreign accounting standards

(1) Net profit and net asset differences from financial statements by international accounting standards and PRC GAAP

□ Applicable √ Not applicable

(2) Net profit and net asset differences from financial statements by overseas accounting standards and PRC GAAP

□ Applicable √ Not applicable

(3) Description on accounting data differences by domestic and foreign accounting standards. If auditing institutions abroadhave adjusted the data differences, identify the name of the auditing institution abroad.None

4. Others

□ Applicable √ Not applicable


  附件:公告原文
返回页顶