GuangdongProvincialExpresswayDevelopmentCo.,Ltd.
TheSemi-AnnualReport2023
August2023
I.ImportantNotice,TableofContentsandDefinitionsTheBoardofDirectors,theSupervisoryCommitteeaswellasalldirectors,supervisorsandseniormanagementstaffoftheCompanywarrantthatthisReportisfactual,accurateandcompletewithoutanyfalserecord,misleadingstatementormaterialomission.Andtheyshallbejointlyandseverallyliableforthat.Mr.MiaoDeshan,Companyprincipal,Mr.WangChunhua,GeneralManager,Mr.LuMing,Chiefoftheaccountingwork,Ms.ZhouFang,Chiefoftheaccountingorgan(chiefofaccounting)herebyconfirmtheauthenticityandcompletenessofthefinancialreportenclosedinthisSemi-annualreport.Allthedirectorshaveattendedthemeetingoftheboardmeetingatwhichthisreportwasexamined.ThetollrevenuesofExpresswayismainsourceofthemajorbusinessincomeofthecompany,Thechargestandardofvehicletollmustbesubmittedtothesamelevelpeople'sgovernmentforreviewandapprovalafterthetransportregulatorydepartmentofprovince,autonomousregionormunicipalitydirectlyunderthecentralgovernmentinconjunctionwiththepriceregulatorydepartmentatthesamelevelconsenteduponexamination.Therefore,theadjustmenttrendofthechargepriceandthechargepriceifhasthecorrespondingadjustmentinthefuturepricelevelwhenthecostofthecompanyrisesstilldependontheapprovalofrelevantnationalpoliciesandgovernmentdepartments,andthecompanyisn'tabletomaketimelyadjustmenttothechargestandardinaccordancewiththeitsownoperationcostorthechangeofmarketsupplydemand.So,thechangeofchargepolicyandtheadjustmentofchargestandardalsohaveinfluenceontheexpresswaysoperatedbythecompanytosomeextent.So,thechargingpolicychangesandchargesadjustmentwillaffectthehighwaysoperationofthecompany.TheCompanyhasnoplanofcashdividendscarriedout,bonusissuedandcapitalizingofcommonreserveseither.
TableofContents
I.ImportantNotice,TableofcontentsandDefinitionsII.CompanyProfile&FinancialHighlights.III.ManagementDiscussion&AnalysisIV.CorporateGovernanceV.Environmental&SocialResponsibilityVI.ImportantEventsVII.ChangeofsharecapitalandshareholdingofPrincipalShareholdersVIII.SituationofthePreferredSharesIX.CorporateBondX.FinancialReport
Documentsavailableforinspection
1.Accountingstatementscarriedwithpersonalsignaturesandsealsoflegalrepresentative,GeneralManager,ChiefFinancialofficerandFinancialPrincipal.
2.OriginalofAuditors’ReportcarriedwiththesealofCertifiedPublicAccountantsaswellaspersonalsignaturesofcertifiedPublicaccountants.
3.ThetextsofalltheCompany'sdocumentspubliclydisclosedonthenewspapersandperiodicalsdesignatedbyChinaSecuritiesRegulatoryCommissioninthereportperiod.
Definition
Termstobedefined | Refersto | Definition |
Reportingperiod | Refersto | January1,2023toJune30,2023 |
Reportingdate | Refersto | Thesemi-annualreportofthecompanywasapprovedbytheboardofdirectorsof2023,thatis,August28,2023 |
YOY | Refersto | ComparedwithJanuary-June2022 |
TheCompany,ThisCompany,TheGroup,GuangdongExpressway | Refersto | GuangdongProvincialExpresswayDevelopmentCo.,Ltd. |
GuangfoCompany | Refersto | GuangdongGuangfoExpresswayCo.,Ltd. |
GuanghuiCompany | Refersto | GuangdongGuanghuiExpresswayCo.,Ltd. |
ProvincialExpressway | Refersto | GuangdongProvincialExpresswayCo.,Ltd. |
II.CompanyProfile&FinancialHighlights.
1.CompanyProfile
Stockabbreviation: | ExpresswayA,ExpresswayB | Stockcode | 000429、200429 |
Stockexchangeforlisting | ShenzhenStockExchange | ||
NameinChinese | 广东省高速公路发展股份有限公司 | ||
AbbreviationofRegisteredCompany(ifany) | 粤高速 | ||
Englishname(Ifany) | GuangdongProvincialExpresswayDevelopmentCo.,Ltd. | ||
Englishabbreviation(Ifany) | GPED | ||
LegalRepresentative | MiaoDeshan |
2.Contactpersonandcontactmanner
Boardsecretary | SecuritiesaffairsRepresentative | |
Name | YangHanming | LiangJirong |
Contactaddress | 46/F,LitongPlaza,No.32,ZhujiangEastRoad,ZhujiangNewCity,TianheDistrict,Guangzhou | 45/F,LitongPlaza,No.32,ZhujiangEastRoad,ZhujiangNewCity,TianheDistrict,Guangzhou |
Tel | 020-29004619 | 020-29004523 |
Fax | 020-38787002 | 020-38787002 |
Hmy69@126.com | 139221590@qq.com |
3.Other
1).WayofcontactWhetherregistrationsaddress,officesaddressandcodesaswellaswebsiteandemailoftheCompanychangedinreportingperiodornot
□Applicable√NotapplicableRegistrationsaddress,officesaddressandcodesaswellaswebsiteandemailoftheCompanyhasnochangeinreportingperiod,foundmoredetailsinannualreport2022.
2).InformationinquiryWhetherinformationdisclosureandpreparationplacechangedinreportingperiodornot
□Applicable√NotapplicableNoneoftheofficialpresses,website,andplaceofenquiryhasbeenchangedinthesemireportperiod.FordetailspleasefindtheAnnualReport2022.
3).OtherrelevantinformationDidanychangeoccurtootherrelevantinformationduringthereportingperiod?
□Applicable√Notapplicable
4.SummaryofAccountingDataandFinancialIndicatorsWhetherithasretroactiveadjustmentorre-statementonpreviousaccountingdata
√Yes□NoRetroactiveadjustmentorrestatementofcausesAccountingpolicychange
Reportingperiod | Sameperiodoflastyear | YoY+/-(%) | ||
Beforeadjustment | Afteradjustment | Afteradjustment | ||
Operatingincome(yuan) | 2,340,436,775.08 | 2,057,420,809.68 | 2,057,420,809.68 | 13.76% |
Netprofitattributabletotheshareholdersofthelistedcompany(yuan) | 885,644,187.99 | 773,786,851.68 | 773,736,908.29 | 14.46% |
Netprofitafterdeductingofnon-recurringgain/lossattributabletotheshareholdersoflistedcompany(yuan) | 913,683,625.12 | 743,090,095.19 | 743,040,151.80 | 22.97% |
Cashflowgeneratedbybusinessoperation,net(yuan) | 2,013,917,191.70 | 1,443,551,266.30 | 1,443,551,266.30 | 39.51% |
Basicearningpershare(yuan/Share) | 0.42 | 0.37 | 0.37 | 13.51% |
Dilutedgainspershare(yuan/Share) | 0.42 | 0.37 | 0.37 | 13.51% |
Weightedaverageincome/assetratio(%) | 9.30% | 8.45% | 8.45% | 0.85% |
Asattheendofthereportingperiod | Asattheendoflastyear | YoY+/-(%) | ||
Beforeadjustment | Afteradjustment | Afteradjustment | ||
Grossassets(yuan) | 21,477,092,071.77 | 20,267,197,153.88 | 20,267,998,963.78 | 5.97% |
Shareholders’equityattributabletoshareholdersofthelistedcompany(yuan) | 9,074,979,474.41 | 9,075,877,244.12 | 9,075,659,162.80 | -0.01% |
Reasonsforthechangesinaccountingpolicies
OnNovember30,2022,theMinistryofFinanceissuedtheNoticeonPrintingandDistributingtheNo.16InterpretationofAccountingStandardsforBusinessEnterprises(No.31[2022]CaiHui).AccordingtotherelevantrequirementsoftheNo.16InterpretationofAccountingStandardsforBusinessEnterprises,theCompanyshallmakecorrespondingadjustmentstotherelevantaccountingpoliciesoriginallyadopted.Adoptedbytheresolutionoftheseventhmeetingofthe10thsessionoftheBoardofDirectorsoftheCompanyonMarch20,2023,theCompanyimplementstherelevantprovisionsoftheNo.16InterpretationofAccountingStandardsforBusinessEnterprisesfromJanuary1,2023.
5.Differencesbetweenaccountingdataunderdomesticandoverseasaccountingstandards
1).SimultaneouslypursuanttobothChineseaccountingstandardsandinternationalaccountingstandardsdisclosedinthefinancialreportsofdifferencesinnetincomeandnetassets.
□Applicable□√NotapplicableNone
2).DifferencesofnetprofitandnetassetsdisclosedinfinancialreportspreparedunderoverseasandChineseaccountingstandards.
□Applicable√Notapplicable
None
6.Itemsandamountofnon-currentgainsandlosses
√Applicable□Notapplicable
InRMB
Items | Amount | Note |
Non-currentassetdisposalgain/loss(includingthewrite-offpartforwhichassetsimpairmentprovisionismade) | -15,753.62 | |
Governmentsubsidiesrecognizedincurrentgainandloss(excludingthosecloselyrelatedtotheCompany’sbusinessandgrantedunderthestate’spolicies) | 5,654,550.96 | |
Theimpairmentprovisionfortheadvanceexpensesthathaveoccurredbutneedtobedefinedfromthesourceoffunds | -43,681,523.62 | |
Netamountofnon-operatingincomeandexpenseexcepttheaforesaiditems | 1,923,823.88 | |
Othernon-recurringGains/lossitems | 795,422.82 | |
Less:Influencedamountofincometax | 2,088,521.91 | |
Influencedamountofminorshareholders’equity(aftertax) | -9,372,564.36 | |
Total | -28,039,437.13 |
Detailsofotherprofitandlossitemsthatmeetthenon-recurringprofitandlossdefinition
√Applicable□Notapplicable
DuetothespecialnatureoftheimpairmentprovisionformanagementandmaintenanceexpensesoftheGuangzhou-FoshanExpresswaythathasbeenadvancedbutthesourceoffundsneedstobeclarified,itwillaffectthenormaljudgmenttotheCompany'soperatingperformanceandprofitabilitybytheuserofthereport.FortheCompany’snon-recurringgain/lossitemsasdefinedintheExplanatoryAnnouncementNo.1oninformationdisclosureforCompaniesOfferingtheirSecuritiestothePublic-Non-recurringGainsandLossesanditsnon-recurringgain/lossitemsasillustratedintheExplanatoryAnnouncementNo.1oninformationDisclosureforCompaniesofferingtheirsecuritiestothepublic-non-recurringGainsandlosseswhichhavebeendefinedasrecurringgainsandlosses,itisnecessarytoexplainthereason.
□Applicable√Notapplicable
NoneofNon-recurringgain/lossitemsrecorgnizedasrecurringgain/loss/itemsasdefinedbytheinformationdisclosureexplanatoryAnnouncementNo.1-Non–recurringgain/lossinthereportperiod.
III.ManagementDiscussion&AnalysisⅠ.MainBusinesstheCompanyisEngagedinDuringtheReportPeriodTheCompany'smainbusinessindevelopingandoperatingexpresswayandbigbridges.ItisoneofthemaininstitutionsofdevelopingexpresswayandbigbridgeinGuangdongExpresswaySystem.Theexpresswayindustryistheindustryhelpedbygovernment.TheCompanyismainlyengagedintollingandmaintenanceofGuangfoExpressway,FokaiExpressway,JingzhuExpresswayGuangzhuSectionandGuanghuiExpresswayinvestmentintechnologicalindustriesandprovisionofrelevantconsultationwhileinvestinginShenzhenHuiyanExpresswayCo.,Ltd.,GuangdongJiangzhongExpresswayCo.,Ltd.,ZhaoqingYuezhaoExpresswayCo.,Ltd.,GanzhouKangdaExpressway,GanzhouGankangExpresswayCo.,Ltd.,GuangdongYuekeTechnologyPettyLoanCo.,Ltd.,GuangdongGuangleExpresswayCo.,Ltd.,GuoyuanSecuritiesCo.,Ltd.,ChinaEverbrightBank,HunanLianzhiTechnologyCo.,Ltd.,SPICYuetongQiyuanChipPowerTechnologyCo.,Ltd.,CMSTNanjingIntelligentLogisticsTechnologyCo.,Ltd.,ShenzhenGarageElectricPileTechnologyCo.,Ltd.andBeijingInstituteofArchitecturalDesign.Asoftheendofthereportingperiod,thecompany’sshare-controlledexpresswayis306.78km,andtheshare-participationexpresswayis295.88km.II.AnalysisOncoreCompetitiveness
Thetollrevenueofexpresswayindustrymainlydependsontheregionaleconomicdevelopment.Theregionaleconomyisthecriticalfactorthatinfluencesthetrafficvolume.TheGuangfoexpresswayandtheFokaiexpressway,controlledbythecompany,arepartoftheNationalExpresswayNetworkPlanning-“Fiveverticalandsevenhorizontal”,JingzhuExpresswayGuangzhuSectionisafastandconvenientexpressway,GuanghuiExpresswayisanimportantsectionofthenationalkeyhighway-the15thHengshanweitoYunnanQingshuihehighway,Andmanyofthecompany’sequity-participationexpresswaysthatarepartofthemainskeletonoftheGuangdongProvincialExpresswayPlanning-“Tenverticalandfivehorizontal”,whichprovidesastrongguaranteeforstabletrafficvolume.Meanwhile,theregionaleconomyisthecriticalfactorthatinfluencesthetrafficvolume,asGuangdongprovinceistheeconomicallydevelopedregion,withyears’continuoushighgrowthofGDP,sothatprovidesthestablerisingdemandforthecompany.III.Mainbusinessanalysis
GeneralWhetherthesameasthemainbusinessdisclosureengagedinthecompanyduringthereportingperiod
□Yes√NoDuringthereportingperiod,thedomesticeconomygraduallyimproved,andthetrafficflowandthetollincomeoftheCompany'sparticipation-inhighwayprojectsincreasedsteadily.
Volumeofvehicletrafficinthefirsthalfyearof2023(Perunit) | Tollincomeinthefirsthalfyearof2023 | Tollincomeinthefirsthalfyearof2023(Tenthousand) | Increase/Decrease(%) | |
GuangfoExpressway | 45,879,144 | 26.22% | 0 | -100.00% |
FokaiExpressway | 43,909,980 | 17.09% | 73,431.98 | 15.28% |
JingzhuExpressway | 35,207,721 | 27.86% | 55,839.06 | 27.64% |
GuangzhuEastSection | ||||
GuanghuiExpressway | 43,671,056 | 20.98% | 101,783.89 | 15.61% |
HuiyanExpressway | 25,545,904 | 20.09% | 10,660.57 | 10.02% |
GuangzhaoExpressway | 20,467,900 | 25.02% | 26,335.13 | 17.06% |
JiangzhongExpressway | 25,015,753 | -4.08% | 15,813.19 | -10.59% |
KangdaExpressway | 760,016 | 28.61% | 14,483.87 | 5.06% |
GangkangExpressway | 2,550,877 | 33.04% | 11,693.57 | 29.65% |
GuangleExpressway | 19,825,231 | 5.20% | 153,652.08 | -0.56% |
Note:GuangfoExpresswaystoppedtollcollectionfrom00:00onMarch3,2022.Year-on-yearchangeofmainfinancialdata
InRMB
Thisreportperiod | Sameperiodlastyear | YOYchange(%) | Causechange | |
Operatingincome | 2,340,436,775.08 | 2,057,420,809.68 | 13.76% | |
Operatingcost | 740,670,310.49 | 696,143,722.50 | 6.40% | |
Administrativeexpenses | 80,023,845.71 | 85,773,267.04 | -6.70% | |
Financialexpenses | 91,153,090.47 | 87,302,056.62 | 4.41% | |
Incometaxexpenses | 369,040,383.81 | 290,224,512.53 | 27.16% | |
R&DInvestment | 81,651.82 | 1,368,887.22 | -94.04% | ThemainR&Dprojectsinthecurrentperiodarestillintheearlystages. |
Cashflowgeneratedbybusinessoperation,net | 2,013,917,191.70 | 1,443,551,266.30 | 39.51% | MainlyduetotheincreaseintollrevenueandtheimpactofgovernmentsubsidiesreceivedbytheBeijing-ZhuhaiExpressway. |
Netcashflowgeneratedbyinvestment | -634,590,288.73 | -274,972,125.19 | -130.78% | MainlyduetotheincreaseincashoutflowduetotherenovationandexpansionoftheGuangzhusectionoftheBeijing-ZhuhaiExpressway. |
Netcashflowgeneratedbyfinancing | -389,241,866.55 | -80,767,682.59 | -381.93% | Mainlyduetotherepaymentofmaturedebts |
Netincreasingofcashandcashequivalents | 990,085,036.42 | 1,087,811,458.52 | -8.98% |
MajorchangestotheprofitstructureorsourcesoftheCompanyinthereportingperiod
□Applicable√NotapplicableNone.ComponentofBusinessIncome
InRMB
Thisreportperiod | Sameperiodlastyear | Increase/decrease | |||
Amount | Proportion | Amount | Proportion | ||
Totaloperatingrevenue | 2,340,436,775.08 | 100% | 2,057,420,809.68 | 100% | 13.76% |
OnIndustry | |||||
Highwaytransportations | 2,310,707,369.57 | 98.73% | 2,019,631,631.41 | 98.16% | 14.41% |
Other | 29,729,405.51 | 1.27% | 37,789,178.27 | 1.84% | -21.33% |
OnProduct | |||||
Highwaytransportations | 2,310,707,369.57 | 98.73% | 2,019,631,631.41 | 98.16% | 14.41% |
Other | 29,729,405.51 | 1.27% | 37,789,178.27 | 1.84% | -21.33% |
OnArea | |||||
FokaiExpressway | 734,319,820.33 | 31.38% | 636,965,610.55 | 30.96% | 15.28% |
JingzhuExpresswayGuangzhuSection | 558,390,597.95 | 23.86% | 437,471,193.16 | 21.26% | 27.64% |
GuanghuiExpressway | 1,017,838,852.76 | 43.49% | 880,413,820.70 | 42.79% | 15.61% |
Other | 29,729,405.51 | 1.27% | 37,789,178.27 | 1.84% | -21.33% |
SituationofIndustry,ProductandDistrictOccupyingtheCompany’sBusinessIncomeandOperatingProfitwithProfitover10%
√Applicable□Notapplicable
InRMB
Turnover | Operationcost | Grossprofitrate(%) | Increase/decreaseofrevenueinthesameperiodofthepreviousyear(%) | Increase/decreaseofbusinesscostoverthesameperiodofpreviousyear(%) | Increase/decreaseofgrossprofitrateoverthesameperiodofthepreviousyear(%) | |
OnIndustry | ||||||
Highwaytransportations | 2,310,707,369.57 | 726,266,759.50 | 68.57% | 14.41% | 7.03% | 2.17% |
OnIndustry | ||||||
Highwaytransportations | 2,310,707,369.57 | 726,266,759.50 | 68.57% | 14.41% | 7.03% | 2.17% |
OnArea | ||||||
FokaiExpressway | 734,319,820.33 | 241,299,076.08 | 67.14% | 15.28% | -2.79% | 6.11% |
JingzhuExpresswayGuangzhuSection | 558,390,597.95 | 161,090,051.49 | 71.15% | 27.64% | 11.77% | 4.09% |
GuanghuiExpressway | 1,017,838,852.76 | 324,067,327.53 | 68.16% | 15.61% | 20.26% | -1.23% |
Undercircumstancesofadjustmentinreportingperiodforstatisticscopeofmainbusinessdata,adjustedmainbusinessbasedonlatestonyear’sscopeofperiod-end.
□Applicable√NotapplicableIV.Non-corebusinessanalysis
√Applicable□Notapplicable
InRMB
Amount | Ratiointotalprofit | Note | Whetherbesustainable |
InvestmentIncome | 181,402,127.67 | 11.60% | Itisduetotheoperationaccumulationofparticipantcompanies | Yes |
Non-operatingincome | 2,148,292.85 | 0.14% | Mainlyinsuranceclaimsandroadpropertyclaims | No |
Non-operatingexpenses | 240,222.59 | 0.02% | Mainlyroadpropertyrepairexpenses | No |
Creditimpairmentloss | -45,626,953.18 | -2.92% | MainlyduetothatGuangfoCompanyhasfullymadeanimpairmentprovisionforthesubstitutepaymentofmanagementandmaintenanceexpenses. | No |
V.ConditionofAssetandLiabilities
1.ConditionofAssetCausingSignificantChange
InRMB
EndofReportingperiod | Endofsameperiodoflastyear | Changeinpercentage(%) | Reasonforsignificantchange | |||
Amount | Asapercentageoftotalassets(%) | Amount | Asapercentageoftotalassets(%) | |||
Monetaryfund | 5,284,849,991.90 | 24.61% | 4,290,581,490.78 | 21.17% | 3.44% | |
Accountsreceivable | 108,862,469.85 | 0.51% | 108,368,797.56 | 0.53% | -0.02% | |
Investmentrealestate | 2,557,585.69 | 0.01% | 2,668,144.93 | 0.01% | 0.00% | |
Long-termequityinvestment | 3,068,430,688.22 | 14.29% | 2,923,368,667.84 | 14.42% | -0.13% | |
Fixedassets | 9,558,708,878.11 | 44.51% | 10,098,252,638.07 | 49.83% | -5.32% | |
Constructioninprocess | 1,287,072,029.02 | 5.99% | 753,565,502.12 | 3.72% | 2.27% | |
Userightassets | 30,342,505.71 | 0.14% | 4,077,555.43 | 0.02% | 0.12% | |
Shore-termloans | 0.00% | 430,387,597.20 | 2.12% | -2.12% | ||
Long-termborrowing | 5,868,719,950.00 | 27.33% | 5,566,595,350.00 | 27.74% | -0.14% | |
Leaseliabilities | 18,856,223.73 | 0.09% | 150,984.47 | 0.00% | 0.09% |
2.Mainassetsoverseas
□Applicable√Notapplicable
3.AssetandLiabilitiesMeasuredbyFairValue
√Applicable□Notapplicable
InRMB
Items | Openingamount | Gain/Lossonfairvaluechangeinthereportingperiod | Cumulativefairvaluechangerecordedintoequity | Impairmentprovisionsinthereportingperiod | Purchasedamountinthereportingperiod | Soldamountinthereportingperiod | Otherchange | Closingamount |
Financialassets | ||||||||
1.Tradingfinancialassets(excludingderivativefinancialassets | 101,400,000.00 | 80,000,000.00 | 181,400,000.00 | |||||
4.Otherequityinstrumentinvestment | 1,557,303,730.98 | 236,734,309.37 | 1,552,643,487.90 | |||||
Totaloftheabove | 1,658,703,730.98 | 0.00 | 236,734,309.37 | 0.00 | 80,000,000.00 | 0.00 | 0.00 | 1,734,043,487.90 |
Financialliabilities | 0.00 | 0.00 |
OtherchangeDidanysignificantchangeoccurtotheattributeoftheCompany’smainassetmeasurementduringthereportingperiod?
□Yes√No
4.AssetsrightrestrictiontillendofreportingperiodThebalanceofrestrictedbankdepositsattheendoftheperiodwasRMB1,221,200.00,whichwasthelandreclamationfunddepositedintothefundcustodyaccountforthereconstructionandexpansionprojectofsanbaotoshuikousectionofFokaiExpressway.VI.Investmentsituation
1.General
√Applicable□Notapplicable
CurrentInvestmentAmount(Yuan) | Sameperiodoflastyear(Yuan) | Changerate |
592,619,036.60 | 250,000,000.00 | 137.68% |
2.ConditionofAcquiringSignificantShareRightInvestmentduringtheReportPeriod
?Applicable?Notapplicable
3.SituationoftheSignificantNon-equityInvestmentUndergoingintheReportPeriod?Applicable□Notapplicable
InRMB
Projectname | Investmentmethod | Fixedinvestmentsornot | Industryinvolvedininvestmentprojects | Investmentamountinthisreportingperiod | AccruedActualInvestmentAmountuptotheEndofReportingPeriod | CapitalSource | Projectschedule | Anticipatedincome | AccruedRealizedIncomeuptotheEndofReportingPeriod | ReasonsfornotReachingthePlannedScheduleandAnticipatedIncome | Disclosuredate | DisclosureIndex |
Nansha-ZhuhaiSectionofGuangzhou-MacaoExpresswayWasrebuiltandExpanded | Self-built | Yes | Expressway | 467,619,036.60 | 1,021,162,978.77 | SelfandLoan | 7.43% | No | October22,2022 | AnnouncementofResolutionoftheSecond(Provisional)MeetingtheTenthBoardofDirectors | ||
Total | -- | -- | -- | 467,619,036.60 | 1,021,162,978.77 | -- | -- | 0.00 | 0.00 | -- | -- | -- |
4.InvestmentofFinancialAsset
(1)Securitiesinvestment
√Applicable□Notapplicable
InRMB
Securitycategory | Securitycode | StockAbbreviation: | Initialinvestmentcost | Modeofaccountingmeasurement | Bookvaluebalanceatthebeginningofthereporting | Changesinfairvalueofthe | Cumulativefairvaluechangesinequity | Purchaseamountinthe | Saleamountinthethis | Gain/lossofthereportingperiod | Bookvaluebalanceattheendofthereporting | Accountingitems | Sourcesoffunds |
period | thisperiod | thisperiod | period | period | |||||||||
Domesticandforeignstocks | 601818 | EverbrightBank | 517,560,876.80 | FVM | 722,232,678.08 | 0.00 | 204,671,801.28 | 0.00 | 0.00 | 44,698,439.36 | 722,232,678.08 | Otherequityinstrumentinvestments | Self |
Total | 517,560,876.80 | -- | 722,232,678.08 | 0.00 | 204,671,801.28 | 0.00 | 0.00 | 44,698,439.36 | 722,232,678.08 | -- | -- | ||
DisclosureDateofAnnouncementonSecuritiesInvestmentApprovedbytheBoardofDirectors | July22,2009 | ||||||||||||
DisclosureDateofAnnouncementonSecuritiesInvestmentApprovedbytheShareholdersMeeting(Ifany) | August7,2009 |
(2)InvestmentinDerivatives
□Applicable√NotapplicableTheCompanyhadnoinvestmentinderivativesinthereportingperiod.
5.Applicationoftheraisedcapital
□Applicable√NotapplicableTheCompanyhadnoapplicationoftheraisedcapitalinthereportingperiod.VII.Salesofmajorassetsandequity
1.Salesofmajorassets
□Applicable√NotapplicableTheCompanyhadnosalesofmajorassetsinthereportingperiod.
2.Salesofmajorequity
□Applicable√Notapplicable
VIII.AnalysisoftheMainShareHoldingCompaniesandShareParticipatingCompanies
√Applicable□NotapplicableSituationofMainSubsidiariesandtheJoint-stockCompanywithover10%netprofitinfluencingtotheCompany
InRMB
CompanyName | Companytype | Leadingproductsandservices | Registeredcapital | Totalassets | Netassets | OperatingIncome | Operatingprofit | NetProfit |
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | Subsidiary | TheoperationandmanagementofGuangzhuExpressway | 2.856billionyuan | 3,846,825,629.09 | 1,295,606,246.92 | 574,690,822.31 | 374,160,147.14 | 280,406,973.97 |
GuangdongGuanghuiExpresswayCo.,Ltd. | Sharingcompany | InvestmentinandconstructionofGuanghuiExpresswayCo.,Ltd.andsupportingfacilities,thetollcollectionandmaintenancemanagementofGuanghuiExpressway,TheGuanghuiExpressway'ssupportinggasstation,salvation,vehiclemaintenance,vehicletransport,catering,warehousinginvestmentanddevelopment | 2.352billionyuan | 4,623,129,743.35 | 4,265,827,694.33 | 1,024,822,529.29 | 687,494,026.11 | 507,331,189.13 |
Subsidiariesobtainedordisposedinthereportingperiod
□Applicable√NotapplicableParticularsabouttheMutualholdingcompanies
TheoperatingprofitofBeijingZhuhaiExpresswayGuangzhuSectionCo.,Ltd.increasedby44.04%year-on-yearfromJanuarytoJune2023,mainlyduetothegradualimprovementoftheeconomyandasignificantyear-on-yearincreaseintollrevenue.Thereasonfortheyear-on-yearchangeinnetprofitisthesameasbefore.IX.StructuredvehiclecontrolledbytheCompany
□Applicable√NotapplicableX.RisksfacingtheCompanyandcountermeasures
Thecompany’sprofitsmainlycomefromtheexpresswaytollsrevenueandthetollchargingstandardsshallbeexaminedbythetrafficauthorityoftheprovincial,autonomousregionandthedirect-controlledmunicipalitypeople’sgovernmentstogetherwiththesame-levelpricingauthorityandthensubmittedtothesame-levelpeople’sgovernmentforapproval.Therefore,thechargingpriceadjustmenttrendandthepossibilityofthechargingpriceadjustmentuponrisingofthecommoditypriceandthecompanycostinthefuturearestillsubjecttorelevantnationalpoliciesandtheapprovalofthegovernmentaldepartment.Andthecompanycan’tadjustthechargingstandardspromptlybasedonitsownoperationcostorthemarketsupply-demandchanges.Inconclusion,thechargingpolicieschangeandthechargingstandardsadjustmenthavetheinfluenceontheexpresswaybusinessofthecompanytosomeextent.
IV.CorporateGovernanceI.AnnualGeneralMeetingandProvisionalShareholders’MeetingsintheReportingPeriod
1.AnnualGeneralMeeting
Meeting | Type | Investorparticipationratio | Conveneddate | Disclosuredate | Indextodisclosedinformation |
2022Shareholders’generalmeeting | AnnualShareholders’GeneralMeeting | 66.79% | June28,2023 | June29,2023 | 1.ThemeetingexaminedandadoptedtheProposalConcerningFinalAccountingReportfor2022.2.ThemeetingexaminedandadoptedtheProposalConcerningPreplanforProfitDistributionfor2022.3.ThemeetingexaminedandadoptedtheProposalConcerningOverallbudgetreportoftheCompanyfor2023.4.ThemeetingexaminedandadoptedtheWorkReportoftheBoardofDirectorsfor2022.5.ThemeetingexaminedandadoptedtheWorkReportofthesupervisoryCommitteefor2022.6.ThemeetingexaminedandadoptedAnnualReportfor2022anditssummary.7.ThemeetingexaminedandadoptedtheProposalforHiringthe2023AnnualFinancialReportAuditAgency.8.ThemeetingexaminedandadoptedtheProposalforHiringthe2023InternalControlAuditInstitution.9.ThemeetingexaminedandadoptedtheProposalontheInvestmentPlanfor2023.10.ThemeetingexaminedandadoptedtheProposalonAmendingPartoftheArticlesofAssociationoftheCompany. |
2.PreferredshareholderswiththerestorationofvotingrightsmadearequestfortheSpecialMeetingofShareholders
□Applicable√NotapplicableII.Changeinsharesheldbydirectors,supervisorsandseniorexecutives
√Applicable□Notapplicable
Name | Positions | Types | Date | Reason |
ZhuQijun | DeputyGeneralManager | Appointment | April27,2023 | Appointment |
III.Pre-planforprofitallocationandturningcapitalreserveintosharecapitalforthereportingperiod
□Applicable√NotapplicableTheCompanyplannednottodistributecashdividendandbonusshare,andnottoconvertcapitalreservesintosharecapitalinhalfyear.IV.Implementationofanyequityincentiveplan,employeestockownershipplanorotherincentivemeasuresforemployees
□Applicable√Notapplicable
None.
V.Environmental&SocialResponsibilityI.SignificantenvironmentalissuesWhethertheCompanyoranyofitssubsidiariesisidentifiedasakeypolluterbytheenvironmentauthorities
□Yes√NoAdministrativepenaltiesforenvironmentalproblemsduringthereportingperiod
None。
Refertootherenvironmentalinformationdisclosedbykeypollutantdischargeunits
None
Measuresandeffectstakentoreduceitscarbonemissionsduringthereportingperiod
□Applicable√NotapplicableReasonsfornotdisclosingotherenvironmentalinformationNoneII.Socialresponsibilities
Inthefirsthalfof2023,theCompanyadheredtotheessenceoftheenterprise,deepenedcorporategovernance,andactivelyfulfilledtheresponsibilityofstate-ownedenterpriseswhilepromotingthehigh-qualitydevelopmentofenterprises.Inthefirsthalfoftheyear,theCompanyactivelyrespondedtogovernmentpolicies,providedpreferentialexemptionsandreductionsinaccordancewithlawsandregulations,andreducedthetransportationcostsofenterprisesandthemasstravelcosts;TheCompanycontinuestoimplementthetollexemptionpolicyforpassengercarswithlessthansevenseatsonhighwaysinmajorholidays,andimplementtheintermittentfreereleaseandpreferentialpoliciesforgreenchannels,thustoeffectivelyachieve"recognitioninplace,personnelinplace,responsibilityinplace,andmeasuresinplace",andsuccessfullycompletevariousworktoensuresafety,smoothflowandexcellentservice.
VI.ImportantEvents
1.Thefulfilledcommitmentsinthereportingperiodandunder-fulfillmentcommitmentsbytheendofthereportingperiodmadebythecompany,shareholder,actualcontroller,acquirer,director,supervisor,seniormanagementpersonnelandotherrelatedparities.
√Applicable□Notapplicable
Commitment | Commitmentmaker | Type | Contents | Timeofmakingcommitment | Periodofcommitment | Fulfillment |
Commitmentonsharereform | GuangdongProvincialFreewayCo.,Ltd. | Performancecommitment | ThepredictednetprofitofGuangdongGuanghuiExpresswayCo.,Ltd.afterdeductingnon-recurringgainsandlossesin2020,2021and2022(hereinafterreferredtoas"predictednetprofit")isRMB652,477,500,RMB1,112,587,300andRMB1,234,200,900respectively.Accordingtothespecialauditopinionissuedbytheaccountingfirm,iftheaccumulatedrealizednetprofitofGuangdongGuangzhou-HuizhouExpresswayCo.,Ltd.attheendofanyfiscalyeardoesnotreachtheaccumulatedpredictednetprofitwithinthecompensationperiod,GuangdongProvincialFreewayCo.,Ltd.willcompensateincashasagreed. | November25,2020 | 2020-2022 | Proposedchangecommitment |
Completedontime(Y/N) | Yes |
II.Particularsaboutthenon-operatingoccupationoffundsbythecontrollingshareholder
□Applicable√NotapplicableNoneIII.Illegalprovisionofguaranteesforexternalparties
□Applicable√NotapplicableNone
IV.EngagementanddisengagementofCPAsfirm
Whetherthesemi-annualfinancialreporthasbeenaudited
□Yes√NoThesemi-annualfinancialreportoftheCompanyhasnotbeenauditedV.Notesfor“non-standardauditreport”ofCPAsfirmduringtheReportingPeriodbyboardofdirectorsandsupervisoryboard
□Applicable√NotapplicableVI.Notesfortherelatedinformationof“non-standardauditreports”lastyearbyboardofdirectors
□Applicable√NotapplicableVII.Bankruptcyandrestructuring
□Applicable√NotapplicableNosuchcasesinthereportingperiod.VIII.LitigationsandarbitrationsSignificantlitigationsandarbitrations
□Applicable√NotapplicableNosuchcasesinthereportingperiod.Otherlawsuits
□Applicable√NotapplicableIX.Punishmentsandrectifications
□Applicable√NotapplicableX.CreditconditionsoftheCompanyaswellasitscontrollingshareholderandactualcontroller
□Applicable√NotapplicableXI.Materialrelatedtransactions
1.Relatedtransactionsinconnectionwithdailyoperation
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
2.Related-partytransactionsarisingfromassetacquisitionorsold
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
3.Related-partytransitionswithjointinvestments
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
4.Creditsandliabilitieswithrelatedparties
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
5.Transactionswithrelatedfinancecompany,especiallyonethatiscontrolledbytheCompany
√Applicable□NotapplicableDepositbusiness
Relatedparty | Relationship | Maximumdailydepositlimitd(Tenthousandyuan) | Depositinterestraterange | Beginningbalance(Tenthousandyuan) | Theamountincurred | Endingbalance(Tenthousandyuan) | |
Totaldepositamountofthecurrentperiod(Tenthousandyuan) | Totalamountwithdrawninthecurrentperiod(Tenthousandyuan) | ||||||
GuangdongCommunicationsGroupFinanceCo.,Ltd | Controlledbythesameparentcompany | 300,000 | 0.35%-2.85% | 239,396.61 | 298,189.83 | 254,255.77 | 283,330.67 |
Loanbusiness
Relatedparty | Relationship | Loanlimit(Tenthousandyuan) | Loantinterestraterange | Beginningbalance(Tenthousandyuan) | Theamountincurred | Endingbalance(Tenthousandyuan) | |
Totalloanamountforthecurrentperiod(Tenthousandyuan) | Totalrepaymentamountofthisperiod(Tenthousandyuan) | ||||||
GuangdongCommunicationsGroupFinanceCo.,Ltd | Controlledbythesameparentcompany | 400,000 | 2.95%-3.40% | 62,859.33 | 659.10 | 43,797.13 | 19,721.3 |
Creditextensionorotherfinancialservices
Relatedparty | Relationship | Businesstype | Totalamount(Tenthousandyuan) | Actualamountincurred(Tenthousandyuan) |
GuangdongCommunicationsGroupFinanceCo., | Controlledbythesameparentcompany | Creditextension | 220,000 | 19,700 |
6.TransactionswithrelatedfinancecompanycontrolledbytheCompany
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
7.Othersignificantrelated-partytransactions
√Applicable□Notapplicable
1.TheProposalonConcerningtheCompanyDailyAssociatedTransactionsPredictedof2023wasreviewdandapprovedinthe7thmeetingoftheTenthboardofdirectorsoftheCompany,Agreeonthepredicteddailyassociatedtransactionsforthecompanyheadquarters,wholly-ownedandholdingsubsidiariesof2023,whoseamountintotalisRMB58.6612million.
2.TheProposalonSigningtheOfficePropertyLeaseContractofthe45thandthe46thFloorsofLitongPlazawasreviewdandapprovedinthe7thmeetingoftheTenthboardofdirectorsoftheCompany,It’sagreedthattheCompanywillcontinuetoleasetheentire43rdfloorand44thfloorunitsofLitongPlaza(self-numberedfloors45and46)asofficespaceforusefromGuangdongLitongDevelopmentInvestmentCo.,Ltd,withaleaseperiodof3yearsfromMay5,2023toMay4,2026.ThemonthlyrentstandardisRMB908,133.47fortheperiodfromMay5,2023toMay4,2024,themonthlyrentstandardisRMB935,400.05fortheperiodfromMay5,2024toMay4,2025,andthemonthlyrentfortheperiodfromMay5,2025toMay4,2026isRMB963,449.61.Thewebsitetodisclosetheinterimannouncementsonsignificantrelated-partytransactions
LtdDescriptionofprovisionalannouncement
Descriptionofprovisionalannouncement | Dateofdisclosingprovisionalannouncement | Descriptionofthewebsitefordisclosingprovisionalannouncements |
EstimatesannouncementoftheDailyRelatedPartyTransactionof2023 | March21,2023 | www.cninfo.com.cn |
Announcementofrelatedpartytransaction | March21,2023 | www.cninfo.com.cn |
XII.Significantcontractsandexecution
1.Entrustments,contractingandleasing
(1)Entrustment
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
(2)Contracting
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
(3)Leasing
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
2.SignificantGuarantees
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
3.Financemanagementoncommission
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
4.Othersignificantcontract
□Applicable√NotapplicableNosuchcasesinthereportingperiod.XIII.Explanationonothersignificantevents
√Applicable□Notapplicable
In2020,theCompanyacquiredthe21%stakeofGuangdongGuanghuiExpresswayCo.,Ltd.heldby
GuangdongProvincialFreewayCo.,Ltd.incash.TheCompanysignedthe"ProfitCompensationAgreementbetweenGuangdongProvincialExpresswayDevelopmentCo.,Ltd.andGuangdongProvincialFreeway
Co.,Ltd."(hereinafterreferredtoasthe"ProfitCompensationAgreement")withtheGuangdongProvincialFreewayCo.,Ltd.andGuangdongExpressway,whichmadecommitmentonthefutureprofitabilityofGuanghui
Company.
Inviewofthefactthatduringtheperformancecompensationperiod,duetotheimpactofdomesticmacroeconomicfluctuations,thenetprofitrealizedbyGuanghuiCompanyafterdeductingnon-recurringprofitsandlossesduringtheperformancecompensationperioddidnotreachthecumulativeforecastnetprofit,whichtriggeredthecompensationobligationstipulatedintheProfitCompensationAgreement.Inordertosafeguardthelong-terminterestsoftheCompanyanditsshareholders,especiallysmallandmedium-sizedshareholders,takingintoaccounttherelevantarrangementsofthetwopartiesundertheoriginalagreement,andinaccordancewiththerelevantrequirementsoftheAdministrativeMeasuresfortheRestructuringofMajorAssetsofListedCompaniesandtheconsultationbetweenthepartiestotheoriginalagreement,the"ProposalonChangingthePerformanceCommitmentofMajorAssetRestructuringProjectin2020andSinningtheSupplementaryAgreementtotheProfitCompensationAgreement"wasdeliberatedandadoptedinthe10thmeeting(interim)ofthe10thBoardofDirectorsoftheCompany,agreeingtochangetheperformancecommitmentofmajorassetrestructuringprojectin2020andsigntheSupplementaryAgreementtotheProfitCompensationAgreementwiththeProvincialExpressway.Theperformancecompensationperiodforthisrestructuringhadbeenadjustedto2020,2021,and2023.TheProvincialExpresswaypromisedthatthenetprofitaccumulatedbyGuanghuiExpresswayafterdeductingnon-recurringprofitsandlossesinthethreeyearsof2020,2021and2023shallnotbelessthan2,999,265,700yuan.
[The"ProposalonChangingthePerformanceCommitmentofMajorAssetRestructuringProjectin2020andSinningtheSupplementaryAgreementtotheProfitCompensationAgreement"wasdeliberatedandpassedintheCompany'sfirstextraordinarygeneralmeetingofshareholdersin2023.】
Fordetailsofthematter,pleaserefertothe"AnnouncementonChangingthePerformanceCommitmentofMajorAssetRestructuringProjectin2020"disclosedonCninfoInformationNetwork(www.cninfo.com.cn)(AnnouncementNo.:2023-18)onAugust8,2023,andthe"AnnouncementofResolutionoftheFirstProvisionalGeneralMeetingofShareholdersin2023"disclosedonAugust24,2023.
XIV.SignificanteventofsubsidiaryoftheCompany
□Applicable√Notapplicable
VII.ChangeofsharecapitalandshareholdingofPrincipalShareholdersI.Changesinsharecapital
1.Changesinsharecapital
Inshares
Beforethechange | Increase/decrease(+,-) | AftertheChange | |||||||
Amount | Proportion | Shareallotment | Bonusshares | Capitalizationofcommonreservefund | Other | Subtotal | Quantity | Proportion | |
1.Shareswithconditionalsubscription | 438,833,395 | 20.99% | -5,850 | -5,850 | 438,827,545 | 20.99% | |||
1.State-ownedshares | 410,105,738 | 19.61% | 410,105,738 | 19.61% | |||||
2.State-ownedlegalpersonshares | 21,712,738 | 1.04% | 21,712,738 | 1.04% | |||||
3.Otherdomesticshares | 7,014,919 | 0.34% | -5,850 | -5,850 | 7,009,069 | 0.34% | |||
Including:DomesticLegalpersonshares | 6,543,936 | 0.31% | -4,214 | -4,214 | 6,539,722 | 0.31% | |||
Domesticnaturalpersonshares | 470,983 | 0.02% | -1,636 | -1,636 | 469,347 | 0.02% | |||
4.Foreignshares | 0 | 0.00% | 0 | 0.00% | |||||
Including:Foreignlegalpersonshares | 0 | 0.00% | 0 | 0.00% | |||||
Foreignnaturalpersonshares | 0 | 0.00% | 0 | 0.00% | |||||
II.Shareswithunconditionalsubscription | 1,651,972,731 | 79.01% | 5,850 | 5,850 | 1,651,978,581 | 79.01% | |||
1.CommonsharesinRMB | 1,303,324,056 | 62.34% | 5,850 | 5,850 | 1,303,329,906 | 62.34% | |||
2.Foreignsharesin | 348,648,675 | 16.68% | 348,648,675 | 16.68% |
domesticmarket | |||||||
3.Foreignsharesinforeignmarket | 0 | 0.00% | 0 | 0.00% | |||
4.Other | 0 | 0.00% | 0 | 0.00% | |||
III.Totalofcapitalshares | 2,090,806,126 | 100.00% | 0 | 0 | 2,090,806,126 | 100.00% |
Reasonsforsharechanged
√Applicable□Notapplicable
1.Duringthereportingperiod,4,214sharesof"domesticlegalpersonshareholding"wereconvertedinto"domesticnaturalpersonshareholding".
2.Duringthereportingperiod,the1950"restrictedsharesheldbydomesticnaturalpersons"heldbytheresigneddirectorMr.DuJunwereconvertedinto"unrestrictedshares".ApprovalofChangeofShares
□Applicable√NotapplicableOwnershiptransferofsharechanges
□Applicable√NotapplicableImplementationprogressofsharesbuy-back
□Applicable√NotapplicableImplementationprogressofreducingholdingsofsharesbuy-backbycentralizedbidding
□Applicable√NotapplicableInfluenceonthebasicEPSanddilutedEPSaswellasotherfinancialindexesofnetassetspershareattributabletocommonshareholdersofCompanyinlatestyearandperiod
□Applicable√NotapplicableOtherinformationnecessarytodiscloseforthecompanyorneedtodisclosedunderrequirementfromsecurityregulators
□Applicable√Notapplicable
2.Changeofshareswithlimitedsalescondition
√Applicable□Notapplicable
Inshares
ShareholderName | InitialRestrictedShares | NumberofUnrestrictedSharesThisTerm | NumberofIncreasedRestrictedSharesThisTerm | RestrictedSharesintheEndoftheTerm | ReasonforRestrictedShares | DateofRestrictionRemoval |
DuJun | 5,850 | 5,850 | 0 | Outgoingexecutiveslockedupshares | June2023 | |
Total | 5,850 | 5,850 | 0 | 0 | -- | -- |
II.Securitiesissueandlisting
□Applicable√Notapplicable
III.Shareholdersandactualcontrollingshareholder
1.Numberofshareholdersandshareholding
InShares
Totalnumberofcommonshareholdersattheendofthereportingperiod | 49,752 | Totalnumberofpreferredshareholdersthathadrestoredthevotingrightattheendofthereportingperiod(ifany)(note8) | 0 | ||||||
Particularsaboutsharesheldabove5%byshareholdersortoptenshareholders | |||||||||
Shareholders | Natureofshareholder | Proportionofsharesheld(%) | Numberofsharesheldatperiod-end | Changesinreportingperiod | Amountofrestrictedsharesheld | Amountofun-restrictedsharesheld | Numberofsharepledged/frozen | ||
Stateofshare | Amount | ||||||||
GuangdongCommunicationGroupCo.,Ltd | State-ownedlegalperson | 24.56% | 513,485,480 | 410,105,738 | 103,379,742 | ||||
GuangdongHighwayConstructionCo.,Ltd, | State-ownedlegalperson | 22.30% | 466,325,020 | 466,325,020 | |||||
ShangdongExpresswayInvestmentDevelopmentCo.,Ltd. | State-ownedlegalperson | 10.10% | 211,069,245 | 211,069,245 | |||||
TibetHetaiEnterpriseManagementCo.,Ltd. | State-ownedlegalperson | 4.84% | 101,214,574 | 101,214,574 | |||||
GuangdongProvincialFreewayCo.,Ltd. | State-ownedlegalperson | 2.53% | 52,937,491 | 19,582,228.00 | 33,355,263 | ||||
HKSCC | Overseaslegalperson | 0.92% | 19,291,612 | 19,291,612 | |||||
FengWuchu | Domesticnaturalpersonshares | 0.80% | 16,678,821 | -6,695,584 | 16,678,821 | ||||
XinyueCo.,Ltd. | Overseaslegalperson | 0.63% | 13,201,086 | 13,201,086 |
Orientsecurities | State-ownedlegalperson | 0.52% | 10,775,913 | 19,400 | 10,775,913 | ||||
HappylifeinsuranceCo.,Ltd.-Dividend | Other | 0.50% | 10,438,130 | -12,547,100 | 10,438,130 | ||||
Strategicinvestororgenerallegalpersonbecomingtop-10ordinaryshareholderduetorightsissue(ifany)(seenote3) | None | ||||||||
Relatedoracting-in-concertpartiesamongshareholdersabove | GuangdongCommunicationGroupCo.,Ltd.istheparentcompanyofGuangdongHighwayConstructionCo.,Ltd.,GuangdongProvincialFreewayCo.,Ltd.andXinyueCo.,Ltd.,ItisunknownwhetherthereisrelationshipbetweenothershareholdersandwhethertheyarepersonstakingconcertedactionspecifiedintheRegulationsonDisclosureofInformationaboutChangeinShareholdingofShareholdersofListedCompanies. | ||||||||
Aboveshareholdersentrustingorentrustedwithvotingrights,orwaivingvotingrights | None | ||||||||
Top10shareholdersincludingthespecialaccountforrepurchase(ifany)(seenote10) | None | ||||||||
Shareholdingoftop10shareholdersofunrestrictedshares | |||||||||
Nameoftheshareholder | Quantityofunrestrictedsharesheldattheendofthereportingperiod | Sharetype | |||||||
Sharetype | Quantity | ||||||||
GuangdongHighwayConstructionCo.,Ltd, | 466,325,020.00 | RMBCommonshares | 466,325,020.00 | ||||||
ShangdongExpresswayInvestmentDevelopmentCo.,Ltd. | 211,069,245.00 | RMBCommonshares | 211,069,245.00 | ||||||
GuangdongCommunicationGroupCo.,Ltd | 103,379,742.00 | RMBCommonshares | 103,379,742.00 | ||||||
TibetHetaiEnterpriseManagementCo.,Ltd. | 101,214,574.00 | RMBCommonshares | 101,214,574.00 | ||||||
GuangdongProvincialFreewayCo.,Ltd. | 33,355,263.00 | RMBCommonshares | 33,355,263.00 | ||||||
HKSCC | 19,291,612.00 | RMBCommonshares | 19,291,612.00 | ||||||
FengWuchu | 16,678,821 | RMBCommonshares | 13,931,458 | ||||||
Foreignsharesplacedindomestic | 2,747,363 | ||||||||
XinyueCo.,Ltd. | 13,201,086 | Foreignsharesplacedindomestic | 13,201,086 | ||||||
Orientsecurities | 10,775,913.00 | RMBCommonshares | 10,775,913.00 | ||||||
HappylifeinsuranceCo.,Ltd.-Dividend | 10,438,130.00 | RMBCommonshares | 10,438,130.00 | ||||||
Explanationonassociatedrelationshiporconsistentactionamongthetop10shareholdersofnon-restrictednegotiablesharesandthatbetweenthetop10shareholdersofnon-restrictednegotiablesharesandtop10shareholders | GuangdongCommunicationGroupCo.,Ltd.istheparentcompanyofGuangdongHighwayConstructionCo.,Ltd.,GuangdongProvincialFreewayCo.,Ltd.andXinyueCo.,Ltd.,Itisunknownwhetherthereisrelationshipbetweenothershareholdersandwhethertheyarepersonstakingconcertedaction |
specifiedintheRegulationsonDisclosureofInformationaboutChangeinShareholdingofShareholdersofListedCompanies. | |
Top10ordinaryshareholdersconductingsecuritiesmargintrading(ifany)(seenote4) | None |
Whethertoptencommonshareholdersortoptencommonshareholderswithun-restrictsharesheldhaveabuy-backagreementdealinginreportingperiod.
□Yes√NoThetoptencommonshareholdersortoptencommonshareholderswithun-restrictsharesheldoftheCompanyhavenobuy–backagreementdealinginreportingperiod.IV.Changesinshareholdingsofdirectors,supervisorsandexecutiveofficers
□Applicable√NotapplicableTherewasnochangeinshareholdingofdirectors,supervisorsandseniormanagementstaffs,forthespecificinformationpleaserefertothe2022AnnualReportV.ChangeofthecontrollingshareholderortheactualcontrollerChangeofthecontrollingshareholderinthereportingperiod
□Applicable√NotApplicableTherewasnoanychangeofthecontrollingshareholderoftheCompanyinthereportingperiod.Changeoftheactualcontrollerinthereportingperiod
□Applicable√NotapplicableTherewasnoanychangeoftheactualcontrolleroftheCompanyinthereportingperiod.
VIII.SituationofthePreferredShares
□Applicable√NotapplicableTheCompanyhadnopreferredsharesinthereportingperiod
IX.CorporateBond
√Applicable□NotapplicableI.Enterprisebond
□Applicable√NotapplicableNosuchcasesinthereportingperiod.II.Corporatebond
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
III.Debtfinancinginstrumentsofnon-financialenterprises
√Applicable□Notapplicable
1.Basicinformation
InRMB10,000
Bondname | Bondshortname | Bondcode | Issueday | Valuedate | Dueday | Bondbalance | Interestrate | Servicingway | Trading |
GuangdongProvincialExpresswayDevelopmentCo.,Ltd.2019firstphasemedium-termnotes | 19GuangdongExpresswayMTN001 | 101900252 | February27,2019 | March1,2019 | March1,2024 | 679,703,854.66 | 4% | Duepaymentsonceayear,Theprincipalandthelastinstalmentinterestarepaidinonelumpsumontheredemptiondate. | Interbankmarket |
GuangdongProvincialExpresswayDevelopmentCo.,Ltd.2020firstphasemedium-termnotes | 20GuangdongExpresswayMTN001 | 102000367 | March13,2020 | March17,2020 | March17,2025 | 749,147,101.95 | 3% | Duepaymentsonceayear,Theprincipalandthelastinstalmentinterestarepaidinonelumpsumontheredemptiondate. | Interbankmarket |
Applicabletradingmechanism | Circulationandtransferinthenationalinter- |
Overdueandunpaidbonds
□Applicable√Notapplicable
2.Triggerandimplementationofoptionclausesandinvestorprotectionclausesoftheissuerorinvestor
□Applicable√Notapplicable
3.Adjustmentofcreditratingresultsduringthereportingperiod
□Applicable√Notapplicable4Theimplementationandchangesofguarantee,debtrepaymentplanandotherdebtrepaymentguaranteemeasuresduringthereportingperiodandtheirimpactontherightsandinterestsofbondinvestors
□Applicable√Notapplicable
IV.Convertiblebond
□Applicable√NotapplicableNosuchcasesinthereportingperiodV.Thelosswithinthescopeofconsolidatedstatementsinthereportingperiodexceeded10%ofthenetassetsattheendofthepreviousyear
□Applicable√NotapplicableVI.MainaccountingdataandfinancialindicatorsoftheCompanyinrecenttwoyearsbytheendofthereportingperiod
InRMB10,000
Items | Attheendofthereportingperiod | Attheendoflastyear | Atthesametimerateofchange |
Currentratio | 1.98 | 2.90 | -31.72% |
Debtratio | 46.25% | 43.90% | 2.35% |
Quickratio | 1.98 | 2.89 | -31.49% |
Amountofthisperiod | Amountoflastperiod | Atthesametimerateofchange | |
Netprofitafterdeductingnon-recurringprofitandloss | 91,368.36 | 74,304.02 | 22.97% |
EBITDAtotaldebtratio | 28.03% | 29.29% | -1.26% |
Timeinterestearnedratio | 12.54 | 11.94 | 5.03% |
Cashinterestguaranteetimes | 14.86 | 12.57 | 18.19% |
EBITDATimeinterestearnedratio | 16.74 | 15.96 | 4.89% |
Repaymentofdebt(%) | 100.00% | 100.00% | |
Paymentofinterest(%) | 100.00% | 100.00% |
X.FinancialReportI.AuditreportHasthissemi-annualreportbeenaudited?
□Yes√NoThesemi-annualreportwasnotaudited.II.FinancialstatementsCurrencyunitforthestatementsinthenotestothesefinancialstatements:RMB
1.ConsolidatedbalancesheetPreparedby:GuangdongProvincialExpresswayDevelopmentCo.,Ltd.
June30,2023
InRMB
Items | June30,2023 | January1,2023 |
Currentasset: | ||
Monetaryfund | 5,284,849,991.90 | 4,290,581,490.78 |
Settlementprovision | ||
Outgoingcallloan | ||
Transactionalfinancialassets | ||
Derivativefinancialassets | ||
Notesreceivable | ||
Accountreceivable | 108,862,469.85 | 108,368,797.56 |
Financingofreceivables | ||
Prepayments | 4,797,746.85 | 7,785,192.95 |
Insurancereceivable | ||
ProvisionsofReinsurancecontractsreceivable | ||
Otheraccountreceivable | ||
Including:Interestreceivable | 56,736,432.76 | 34,456,244.64 |
Dividendreceivable | ||
Otherreceivable | 45,903,912.26 | 1,205,472.90 |
Repurchasingoffinancialassets | ||
Inventories | ||
Contractassets | ||
Assetsheldforsales | ||
Non-currentassetduewithin1year | ||
Othercurrentasset | 34,733.27 | 2,042,395.28 |
Totalofcurrentassets | 5,455,281,374.63 | 4,443,234,121.21 |
Non-currentassets: | ||
Loansandpaymentonother’sbehalfdisbursed |
Items | June30,2023 | January1,2023 |
Creditor'srightinvestment | ||
Othercreditor'srightinvestment | ||
Long-termreceivable | ||
Longtermshareequityinvestment | 3,068,430,688.22 | 2,923,305,042.30 |
Otherequityinstrumentsinvestment | 1,552,643,487.90 | 1,557,303,730.98 |
Othernon-currentfinancialassets | 181,400,000.00 | 101,400,000.00 |
Propertyinvestment | 2,557,585.69 | 2,668,144.93 |
Fixedassets | 9,558,708,878.11 | 10,098,252,638.07 |
Constructioninprogress | 1,287,072,029.02 | 753,565,502.12 |
Productionphysicalassets | ||
Oil&gasassets | ||
Userightassets | 30,342,505.71 | 4,077,555.43 |
Intangibleassets | 234,050,221.33 | 246,772,471.44 |
Developmentexpenses | ||
Goodwill | ||
Long-germexpensestobeamortized | ||
Deferredincometaxasset | 46,836,719.58 | 129,044,978.46 |
Othernon-currentasset | 59,768,581.58 | 8,374,778.84 |
Totalofnon-currentassets | 16,021,810,697.14 | 15,824,764,842.57 |
Totalofassets | 21,477,092,071.77 | 20,267,998,963.78 |
Currentliabilities | ||
Short-termloans | 430,387,597.20 | |
LoanfromCentralBank | ||
Borrowingfunds | ||
Transactionalfinancialliabilities | ||
Derivativefinancialliabilities | ||
Notespayable | ||
Accountpayable | 167,332,578.88 | 197,788,782.77 |
Advancereceipts | 3,252,887.09 | 2,718,756.97 |
Contractliabilities | ||
Sellingofrepurchasedfinancialassets | ||
Deposittakingandinterbankdeposit | ||
Entrustedtradingofsecurities | ||
Entrustedsellingofsecurities | ||
Employees’wagepayable | 21,219,186.58 | 20,660,328.60 |
Taxpayable | 163,676,885.03 | 72,307,773.41 |
Otheraccountpayable | 1,044,725,398.43 | 191,167,560.23 |
Including:Interestpayable | ||
Dividendpayable | 920,558,170.17 | 59,994,517.46 |
Feesandcommissionspayable | ||
Reinsurancefeepayable | ||
Liabilitiesheldforsales | ||
Non-currentliabilityduewithin1year | 851,123,675.32 | 117,011,466.96 |
Othercurrentliability | 500,564,930.33 | 500,723,556.23 |
Items | June30,2023 | January1,2023 |
Totalofcurrentliability | 2,751,895,541.66 | 1,532,765,822.37 |
Non-currentliabilities: | ||
Reservefundforinsurancecontracts | ||
Long-termloan | 5,868,719,950.00 | 5,566,595,350.00 |
Bondpayable | 749,147,101.95 | 1,428,381,232.94 |
Including:preferredstock | ||
Sustainabledebt | ||
Leaseliability | 18,856,223.73 | 150,984.47 |
Long-termpayable | 2,022,210.11 | 2,517,493.12 |
Long-termremunerationpayabletostaff | ||
Expectedliabilities | ||
Deferredincome | 237,249,225.25 | 61,082,981.63 |
Deferredincometaxliability | 305,873,349.54 | 307,825,916.58 |
Othernon-currentliabilities | ||
Totalnon-currentliabilities | 7,181,868,060.58 | 7,366,553,958.74 |
Totalofliability | 9,933,763,602.24 | 8,899,319,781.11 |
Owners’equity | ||
Sharecapital | 2,090,806,126.00 | 2,090,806,126.00 |
Otherequityinstruments | ||
Including:preferredstock | ||
Sustainabledebt | ||
Capitalreserves | 743,059,586.56 | 743,133,557.03 |
Less:Sharesinstock | ||
Othercomprehensiveincome | 179,248,772.69 | 170,633,656.67 |
Specialreserve | ||
Surplusreserves | 1,373,056,469.02 | 1,373,056,469.02 |
Commonriskprovision | ||
Retainedprofit | 4,688,808,520.14 | 4,698,029,354.08 |
Totalofowner’sequitybelongtotheparentcompany | 9,074,979,474.41 | 9,075,659,162.80 |
Minorityshareholders’equity | 2,468,348,995.12 | 2,293,020,019.87 |
Totalofowners’equity | 11,543,328,469.53 | 11,368,679,182.67 |
Totalofliabilitiesandowners’equity | 21,477,092,071.77 | 20,267,998,963.78 |
LegalRepresentative:MiaoDeshanGeneralManager:WangChunhuaPersoninchargeofaccounting:LuMing
AccountingDeptLeader:ZhouFang
2.ParentCompanyBalanceSheet
InRMB
Items | June30,2023 | January1,2023 |
Currentasset: | ||
Monetaryfund | 2,707,888,802.08 | 1,813,035,761.84 |
Transactionalfinancialassets |
Items | June30,2023 | January1,2023 |
Derivativefinancialassets | ||
Notesreceivable | ||
Accountreceivable | 21,127,358.73 | 23,817,016.30 |
Financingofreceivables | ||
Prepayments | 2,809,613.75 | 5,515,813.54 |
Otheraccountreceivable | 1,286,164,460.20 | 1,542,022,671.18 |
Including:Interestreceivable | ||
Dividendreceivable | 45,903,912.26 | 36,905,472.90 |
Inventories | ||
Contractassets | ||
Assetsheldforsales | ||
Non-currentassetduewithin1year | ||
Othercurrentasset | 111,143.99 | |
Totalofcurrentassets | 4,017,990,234.76 | 3,384,502,406.85 |
Non-currentassets: | ||
Creditor'srightinvestment | ||
Othercreditor'srightinvestment | ||
Long-termreceivable | ||
Longtermshareequityinvestment | 6,560,494,196.19 | 6,096,415,643.96 |
Otherequityinstrumentsinvestment | 1,552,643,487.90 | 1,557,303,730.98 |
Othernon-currentfinancialassets | ||
Propertyinvestment | 2,305,447.44 | 2,416,006.68 |
Fixedassets | 5,107,546,847.79 | 5,299,569,148.92 |
Constructioninprogress | 208,907,444.68 | 152,388,974.47 |
Productionphysicalassets | ||
Oil&gasassets | ||
Userightassets | 29,423,746.22 | 3,069,576.00 |
Intangibleassets | 128,646,097.36 | 132,991,895.23 |
Developmentexpenses | ||
Goodwill | ||
Long-germexpensestobeamortized | ||
Deferredincometaxasset | 41,695,083.71 | 123,579,950.33 |
Othernon-currentasset | ||
Totalofnon-currentassets | 13,631,662,351.29 | 13,367,734,926.57 |
Totalofassets | 17,649,652,586.05 | 16,752,237,333.42 |
Currentliabilities | ||
Short-termloans | ||
Transactionalfinancialliabilities | ||
Derivativefinancialliabilities | ||
Notespayable | ||
Accountpayable | 84,341,061.59 | 94,446,623.15 |
Advancereceipts | 752,954.28 | 250,984.75 |
ContractLiabilities | ||
Employees’wagepayable | 7,395,204.74 | 8,103,399.09 |
Taxpayable | 5,618,530.69 | 4,643,917.73 |
Items | June30,2023 | January1,2023 |
Otheraccountpayable | 1,332,431,588.92 | 362,996,135.95 |
Including:Interestpayable | ||
Dividendpayable | 920,558,170.17 | 25,694,517.46 |
Liabilitiesheldforsales | ||
Non-currentliabilityduewithin1year | 796,835,939.08 | 116,904,509.53 |
Othercurrentliability | 38,917.98 | 33,596.70 |
Totalofcurrentliability | 2,227,414,197.28 | 587,379,166.90 |
Non-currentliabilities: | ||
Long-termloan | 5,508,083,200.00 | 5,552,070,350.00 |
Bondpayable | 749,147,101.95 | 1,428,381,232.94 |
Including:preferredstock | ||
Sustainabledebt | ||
Leaseliability | 18,705,239.26 | |
Long-termpayable | 2,022,210.11 | 2,517,493.12 |
Long-termremunerationpayabletostaff | ||
Expectedliabilities | ||
Deferredincome | 5,197,208.42 | 6,838,432.16 |
Deferredincometaxliability | 67,459,482.66 | 61,985,198.42 |
Othernon-currentliabilities | ||
Totalnon-currentliabilities | 6,350,614,442.40 | 7,051,792,706.64 |
Totalofliability | 8,578,028,639.68 | 7,639,171,873.54 |
Owners’equity | ||
Sharecapital | 2,090,806,126.00 | 2,090,806,126.00 |
Otherequityinstruments | ||
Including:preferredstock | ||
Sustainabledebt | ||
Capitalreserves | 934,926,723.73 | 934,908,293.69 |
Less:Sharesinstock | ||
Othercomprehensiveincome | 179,248,772.69 | 170,633,656.67 |
Specialreserve | ||
Surplusreserves | 1,193,084,201.46 | 1,193,084,201.46 |
Retainedprofit | 4,673,558,122.49 | 4,723,633,182.06 |
Totalofowners’equity | 9,071,623,946.37 | 9,113,065,459.88 |
Totalofliabilitiesandowners’equity | 17,649,652,586.05 | 16,752,237,333.42 |
3.ConsolidatedIncomestatement
InRMB
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
I.Incomefromthekeybusiness | 2,340,436,775.08 | 2,057,420,809.68 |
Incl:Businessincome | 2,340,436,775.08 | 2,057,420,809.68 |
Interestincome | ||
Insurancefeeearned | ||
Feeandcommissionreceived |
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
II.Totalbusinesscost | 921,351,272.48 | 879,520,254.68 |
Incl:Businesscost | 740,670,310.49 | 696,143,722.50 |
Interestexpense | ||
Feeandcommissionpaid | ||
Insurancedischargepayment | ||
Netclaimamountpaid | ||
Netamountofwithdrawalofinsurancecontractreserve | ||
Insurancepolicydividendpaid | ||
Reinsuranceexpenses | ||
Businesstaxandsurcharge | 9,422,373.99 | 8,932,321.30 |
Salesexpense | ||
Administrativeexpense | 80,023,845.71 | 85,773,267.04 |
R&Dcosts | 81,651.82 | 1,368,887.22 |
Financialexpenses | 91,153,090.47 | 87,302,056.62 |
Including:Interestexpense | 109,161,060.69 | 123,517,238.10 |
Interestincome | 18,067,700.31 | 36,907,508.27 |
Add:Otherincome | 6,449,973.78 | 8,178,352.38 |
Investmentgain(“-”forloss) | 181,402,127.67 | 162,320,728.99 |
Incl:investmentgainsfromaffiliates | 109,631,134.53 | 101,561,222.92 |
Financialassetsmeasuredatamortizedcostceasetoberecognizedasincome | ||
Gainsfromcurrencyexchange | ||
Netexposurehedgingincome | ||
Changingincomeoffairvalue | ||
Creditimpairmentloss | -45,626,953.18 | |
Impairmentlossofassets | ||
Assetsdisposalincome | 463,363.89 | |
III.Operationalprofit(“-”forloss) | 1,561,310,650.87 | 1,348,863,000.26 |
Add:Non-operationalincome | 2,148,292.85 | 5,821,631.65 |
Less:Non-operatingexpense | 240,222.59 | 2,955,659.39 |
IV.Totalprofit(“-”forloss) | 1,563,218,721.13 | 1,351,728,972.52 |
Less:Incometaxexpenses | 369,040,383.81 | 290,224,512.53 |
V.Netprofit | 1,194,178,337.32 | 1,061,504,459.99 |
(I)Classificationbybusinesscontinuity | ||
1.Netcontinuingoperatingprofit | 1,194,178,337.32 | 1,061,504,459.99 |
2.Terminationofoperatingnetprofit | ||
(II)Classificationbyownership | ||
1.Netprofitattributabletotheownersofparentcompany | 885,644,187.99 | 773,736,908.29 |
2.Minorityshareholders’equity | 308,534,149.33 | 287,767,551.70 |
VI.Netafter-taxofothercomprehensiveincome | 8,615,116.02 | -34,872,070.60 |
Netofprofitofothercomprehensiveincomeattributabletoownersoftheparentcompany. | 8,615,116.02 | -34,872,070.60 |
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
(I)Othercomprehensiveincomeitemsthatwillnotbereclassifiedintogains/lossesinthesubsequentaccountingperiod | -3,495,182.31 | -34,035,245.89 |
1.Re-measurementofdefinedbenefitplansofchangesinnetdebtornetassets | ||
2.Othercomprehensiveincomeundertheequitymethodinvesteecannotbereclassifiedintoprofitorloss. | ||
3.Changesinthefairvalueofinvestmentsinotherequityinstruments | -3,495,182.31 | -34,035,245.89 |
4.Changesinthefairvalueofthecompany’screditrisks | ||
5.Other | ||
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss. | 12,110,298.33 | -836,824.71 |
1.Othercomprehensiveincomeundertheequitymethodinvesteecanbereclassifiedintoprofitorloss. | 12,110,298.33 | -836,824.71 |
2.Changesinthefairvalueofinvestmentsinotherdebtobligations | ||
3.Othercomprehensiveincomearisingfromthereclassificationoffinancialassets | ||
4.Allowanceforcreditimpairmentsininvestmentsinotherdebtobligations | ||
5.Reserveforcashflowhedges | ||
6.Translationdifferencesincurrencyfinancialstatements | ||
7.Other | ||
NetofprofitofothercomprehensiveincomeattributabletoMinorityshareholders’equity | ||
VII.Totalcomprehensiveincome | 1,202,793,453.34 | 1,026,632,389.39 |
Totalcomprehensiveincomeattributabletotheowneroftheparentcompany | 894,259,304.01 | 738,864,837.69 |
Totalcomprehensiveincomeattributableminorityshareholders | 308,534,149.33 | 287,767,551.70 |
VIII.Earningspershare | ||
(I)Basicearningspershare | 0.42 | 0.37 |
(II)Dilutedearningspershare | 0.42 | 0.37 |
Thecurrentbusinesscombinationundercommoncontrol,thenetprofitsofthecombinedpartybeforeachievednetprofitofRMB0.00,lastperiodthecombinedpartyrealizedRMB0.00.LegalRepresentative:MiaoDeshanGeneralManager:WangChunhua,,
Personinchargeofaccounting:LuMingAccountingDeptLeader:ZhouFang
4.IncomestatementoftheParentCompany
InRMB
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
I.Incomefromthekeybusiness | 740,672,433.01 | 642,655,502.74 |
Incl:Businesscost | 244,287,384.51 | 251,072,086.53 |
Businesstaxandsurcharge | 3,726,508.48 | 3,509,918.91 |
Salesexpense | ||
Administrativeexpense | 49,125,187.49 | 49,546,552.29 |
R&Dexpense | ||
Financialexpenses | 110,048,379.46 | 95,640,651.97 |
Including:Interestexpenses | 121,332,718.54 | 115,831,785.91 |
Interestincome | 11,309,040.26 | 20,217,007.24 |
Add:Otherincome | 2,607,245.65 | 2,295,878.36 |
Investmentgain(“-”forloss) | 596,720,630.99 | 791,681,986.64 |
Including:investmentgainsfromaffiliates | 108,689,822.92 | 98,360,414.38 |
Financialassetsmeasuredatamortizedcostceasetoberecognizedasincome | ||
Netexposurehedgingincome | ||
Changingincomeoffairvalue | ||
Creditimpairmentloss | ||
Impairmentlossofassets | ||
Assetsdisposalincome | 463,363.89 | |
II.Operationalprofit(“-”forloss) | 932,812,849.71 | 1,037,327,521.93 |
Add:Non-operationalincome | 517,077.90 | 562,977.76 |
Less:Non-operationalexpenses | 15,753.62 | |
III.Totalprofit(“-”forloss) | 933,314,173.99 | 1,037,890,499.69 |
Less:Incometaxexpenses | 88,524,211.63 | 54,001,197.13 |
IV.Netprofit | 844,789,962.36 | 983,889,302.56 |
1.Netcontinuingoperatingprofit | 844,789,962.36 | 983,889,302.56 |
2.Terminationofoperatingnetprofit | ||
V.Netafter-taxofothercomprehensiveincome | 8,615,116.02 | -34,872,070.60 |
(I)Othercomprehensiveincomeitemsthatwillnotbereclassifiedintogains/lossesinthesubsequentaccountingperiod | -3,495,182.31 | -34,035,245.89 |
1.Re-measurementofdefinedbenefitplansofchangesinnetdebtornetassets | ||
2.Othercomprehensiveincomeundertheequitymethodinvesteecannotbereclassifiedintoprofitorloss. | ||
3.Changesinthefairvalueofinvestmentsinotherequityinstruments | -3,495,182.31 | -34,035,245.89 |
4.Changesinthefairvalueofthecompany’screditrisks | ||
5.Other | ||
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss | 12,110,298.33 | -836,824.71 |
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
1.Othercomprehensiveincomeundertheequitymethodinvesteecanbereclassifiedintoprofitorloss. | 12,110,298.33 | -836,824.71 |
2.Changesinthefairvalueofinvestmentsinotherdebtobligations | ||
3.Othercomprehensiveincomearisingfromthereclassificationoffinancialassets | ||
4.Allowanceforcreditimpairmentsininvestmentsinotherdebtobligations | ||
5.Reserveforcashflowhedges | ||
6.Translationdifferencesincurrencyfinancialstatements | ||
7.Other | ||
VI.Totalcomprehensiveincome | 853,405,078.38 | 949,017,231.96 |
VII.Earningspershare | ||
(I)Basicearningspershare | ||
(II)Dilutedearningspershare |
5.ConsolidatedCashflowstatement
InRMB
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
I.Cashflowsfromoperatingactivities | ||
Cashreceivedfromsalesofgoodsorrendingofservices | 2,387,824,431.30 | 2,100,682,366.85 |
Netincreaseofcustomerdepositsandcapitalkeptforbrothercompany | ||
Netincreaseofloansfromcentralbank | ||
Netincreaseofinter-bankloansfromotherfinancialbodies | ||
Cashreceivedagainstoriginalinsurancecontract | ||
Netcashreceivedfromreinsurancebusiness | ||
Netincreaseofclientdepositandinvestment | ||
Cashreceivedfrominterest,commissionchargeandcommission | ||
Netincreaseofinter-bankfundreceived | ||
Netincreaseofrepurchasingbusiness | ||
Netcashreceivedbyagentinsecuritiestrading | ||
Taxreturned | ||
Othercashreceivedfrombusinessoperation | 239,874,283.43 | 67,435,536.39 |
Sub-totalofcashinflow | 2,627,698,714.73 | 2,168,117,903.24 |
Cashpaidforpurchasingofmerchandiseandservices | 93,721,829.45 | 131,225,559.09 |
Netincreaseofclienttradeandadvance | ||
Netincreaseofsavingsincentralbankandbrothercompany | ||
Cashpaidfororiginalcontractclaim | ||
Netincreaseinfinancialassetsheldfortradingpurposes | ||
NetincreaseforOutgoingcallloan | ||
Cashpaidforinterest,processingfeeandcommission | ||
Cashpaidtostaffsorpaidforstaffs | 208,391,670.68 | 201,663,653.64 |
Taxespaid | 272,784,405.49 | 344,543,903.69 |
Othercashpaidforbusinessactivities | 38,883,617.41 | 47,133,520.52 |
Sub-totalofcashoutflowfrombusinessactivities | 613,781,523.03 | 724,566,636.94 |
Netcashgeneratedfrom/usedinoperatingactivities | 2,013,917,191.70 | 1,443,551,266.30 |
II.Cashflowgeneratedbyinvesting | ||
Cashreceivedfrominvestmentretrieving | ||
Cashreceivedasinvestmentgains | 48,694,370.25 | 114,163,108.50 |
Netcashretrievedfromdisposaloffixedassets,intangibleassets,andotherlong-termassets | 13,110.00 | 522,436.84 |
Netcashreceivedfromdisposalofsubsidiariesorotheroperationalunits | 28,514,496.27 | |
Otherinvestment-relatedcashreceived | ||
Sub-totalofcashinflowduetoinvestmentactivities | 48,707,480.25 | 143,200,041.61 |
Cashpaidforconstructionoffixedassets,intangibleassetsandotherlong-termassets | 582,217,768.98 | 168,081,166.80 |
Cashpaidasinvestment | 101,080,000.00 | 250,091,000.00 |
Netincreaseofloanagainstpledge |
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
Netcashreceivedfromsubsidiariesandotheroperationalunits | ||
Othercashpaidforinvestmentactivities | ||
Sub-totalofcashoutflowduetoinvestmentactivities | 683,297,768.98 | 418,172,166.80 |
Netcashflowgeneratedbyinvestment | -634,590,288.73 | -274,972,125.19 |
III.Cashflowgeneratedbyfinancing | ||
Cashreceivedasinvestment | 88,470,000.47 | |
Including:Cashreceivedasinvestmentfromminorshareholders | 88,470,000.47 | |
Cashreceivedasloans | 414,525,000.00 | 320,000,000.00 |
Otherfinancing–relatedcashreceived | 1,460,847.67 | 38,470,400.00 |
Sub-totalofcashinflowfromfinancingactivities | 504,455,848.14 | 358,470,400.00 |
Cashtorepaydebts | 469,864,650.00 | 65,836,100.00 |
Cashpaidasdividend,profit,orinterests | 415,505,541.67 | 367,159,468.70 |
Including:Dividendandprofitpaidbysubsidiariestominorshareholders | 255,975,174.55 | 218,751,982.19 |
Othercashpaidforfinancingactivities | 8,327,523.02 | 6,242,513.89 |
Sub-totalofcashoutflowduetofinancingactivities | 893,697,714.69 | 439,238,082.59 |
Netcashflowgeneratedbyfinancing | -389,241,866.55 | -80,767,682.59 |
IV.Influenceofexchangeratealternationoncashandcashequivalents | ||
V.Netincreaseofcashandcashequivalents | 990,085,036.42 | 1,087,811,458.52 |
Add:balanceofcashandcashequivalentsatthebeginningofterm | 4,284,688,231.33 | 2,955,183,190.55 |
VI..Balanceofcashandcashequivalentsattheendofterm | 5,274,773,267.75 | 4,042,994,649.07 |
6.CashFlowStatementoftheParentCompany
InRMB
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
I.Cashflowsfromoperatingactivities | ||
Cashreceivedfromsalesofgoodsorrendingofservices | 763,931,695.41 | 661,912,004.69 |
Taxreturned | ||
Othercashreceivedfrombusinessoperation | 142,656,776.31 | 24,521,728.95 |
Sub-totalofcashinflow | 906,588,471.72 | 686,433,733.64 |
Cashpaidforpurchasingofmerchandiseandservices | 24,172,182.68 | 13,570,674.87 |
Cashpaidtostaffsorpaidforstaffs | 62,195,705.48 | 60,633,887.05 |
Taxespaid | 24,138,943.36 | 23,470,841.12 |
Othercashpaidforbusinessactivities | 55,091,483.76 | 236,627,095.73 |
Sub-totalofcashoutflowfrombusinessactivities | 165,598,315.28 | 334,302,498.77 |
Netcashgeneratedfrom/usedinoperatingactivities | 740,990,156.44 | 352,131,234.87 |
II.Cashflowgeneratedbyinvesting | ||
Cashreceivedfrominvestmentretrieving | 60,623,900.00 | |
Cashreceivedasinvestmentgains | 499,852,096.70 | 693,296,160.51 |
Netcashretrievedfromdisposaloffixedassets,intangibleassets,andotherlong-termassets | 13,110.00 | 517,888.00 |
Netcashreceivedfromdisposalofsubsidiariesorotheroperationalunits | ||
Otherinvestment-relatedcashreceived | ||
Sub-totalofcashinflowduetoinvestmentactivities | 499,865,206.70 | 754,437,948.51 |
Cashpaidforconstructionoffixedassets,intangibleassetsandotherlong-termassets | 68,690,286.59 | 43,488,728.78 |
Cashpaidasinvestment | 98,000,000.00 | 246,000,000.00 |
Netcashreceivedfromsubsidiariesandotheroperationalunits | ||
Othercashpaidforinvestmentactivities | ||
Sub-totalofcashoutflowduetoinvestmentactivities | 166,690,286.59 | 289,488,728.78 |
Netcashflowgeneratedbyinvestment | 333,174,920.11 | 464,949,219.73 |
III.Cashflowgeneratedbyfinancing | ||
Cashreceivedasinvestment | ||
Cashreceivedasloans | ||
Otherfinancing–relatedashreceived | ||
Sub-totalofcashinflowfromfinancingactivities | ||
Cashtorepaydebts | 25,339,650.00 | 32,001,100.00 |
Cashpaidasdividend,profit,orinterests | 145,644,863.29 | 136,048,729.34 |
Othercashpaidforfinancingactivities | 8,327,523.02 | 6,214,613.89 |
Sub-totalofcashoutflowduetofinancingactivities | 179,312,036.31 | 174,264,443.23 |
Netcashflowgeneratedbyfinancing | -179,312,036.31 | -174,264,443.23 |
IV.Influenceofexchangeratealternationoncashandcashequivalents | ||
V.Netincreaseofcashandcashequivalents | 894,853,040.24 | 642,816,011.37 |
Add:balanceofcashandcashequivalentsatthebeginningofterm | 1,811,814,561.84 | 1,859,614,927.30 |
VI..Balanceofcashandcashequivalentsattheendofterm | 2,706,667,602.08 | 2,502,430,938.67 |
7.ConsolidatedStatementonChangeinOwners’EquityAmountinthisperiod
InRMB
Items | Thefirsthalfyearof2023 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
I.Balanceattheendoflastyear | 2,090,806,126.00 | 743,133,557.03 | 170,633,656.67 | 1,373,056,469.02 | 4,698,029,354.08 | 9,075,659,162.80 | 2,293,020,019.87 | 11,368,679,182.67 | |||||||
Add:Changeofaccountingpolicy | |||||||||||||||
Correctingofpreviouserrors | |||||||||||||||
Mergerofentitiesundercommoncontrol | |||||||||||||||
Other | |||||||||||||||
II.Balanceatthebeginning | 2,090,806,126.00 | 743,133,557.03 | 170,633,656.67 | 1,373,056,469.02 | 4,698,029,354.08 | 9,075,659,162.80 | 2,293,020,019.87 | 11,368,679,182.67 |
Items | Thefirsthalfyearof2023 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
ofcurrentyear | |||||||||||||||
III.Changedinthecurrentyear | -73,970.47 | 8,615,116.02 | -9,220,833.94 | -679,688.39 | 175,328,975.25 | 174,649,286.86 | |||||||||
(1)Totalcomprehensiveincome | 8,615,116.02 | 885,644,187.99 | 894,259,304.01 | 308,534,149.33 | 1,202,793,453.34 | ||||||||||
(II)Investmentordecreasingofcapitalbyowners | 88,470,000.47 | 88,470,000.47 | |||||||||||||
1.OrdinarySharesinvestedbyshareholders | 88,470,000.47 | 88,470,000.47 | |||||||||||||
2.Holdersofotherequityinstrumentsinve |
Items | Thefirsthalfyearof2023 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
stedcapital | |||||||||||||||
3.Amountofsharespaidandaccountedasowners’equity | |||||||||||||||
4.Other | |||||||||||||||
(III)Profitallotment | -894,865,021.93 | -894,865,021.93 | -221,675,174.55 | -1,116,540,196.48 | |||||||||||
1.Providingofsurplusreserves | |||||||||||||||
2.Providingofcommonriskprovisions | |||||||||||||||
3.Allotmenttotheowners(orshareholders) | -894,865,021.93 | -894,865,021.93 | -221,675,174.55 | -1,116,540,196.48 |
Items | Thefirsthalfyearof2023 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
4.Other | |||||||||||||||
(IV)Internaltransferringofowners’equity | |||||||||||||||
1.Capitalizingofcapitalreserves(ortocapitalshares) | |||||||||||||||
2.Capitalizingofsurplusreserves(ortocapitalshares) | |||||||||||||||
3.Makinguplossesbysurplusreserves. | |||||||||||||||
4.Changeamountofdefinedbenefit |
Items | Thefirsthalfyearof2023 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
plansthatcarryforwardRetainedearnings | |||||||||||||||
5.Othercomprehensiveincomecarry-overretainedearnings | |||||||||||||||
6.Other | |||||||||||||||
(V).Specialreserves | |||||||||||||||
1.Providedthisyear | |||||||||||||||
2.Usedthisterm | |||||||||||||||
(VI)Other | -73,970.47 | -73,970.47 | -73,970.47 | ||||||||||||
IV.Balanceat | 2,090,806,12 | 743,059,5 | 179,248,7 | 1,373,056, | 4,688,80 | 9,074,97 | 2,468,348,995.1 | 11,543,328,469.53 |
Items | Thefirsthalfyearof2023 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
theendofthisterm | 6.00 | 86.56 | 72.69 | 469.02 | 8,520.14 | 9,474.41 | 2 |
AmountinlastyearInRMB
Items | Thefirsthalfyearof2022 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
I.Balanceattheendoflastyear | 2,090,806,126.00 | 713,460,518.49 | 192,177,466.34 | 1,225,375,330.56 | 4,760,618,543.78 | 8,982,437,985.17 | 2,338,551,172.96 | 11,320,989,158.13 | |||||||
Add:Changeofaccountingpolicy | 510,117.60 | 510,117.60 | 330.74 | 510,448.34 | |||||||||||
Correctingofpreviouserrors | |||||||||||||||
Mergerofentitiesundercommoncontrol |
Items | Thefirsthalfyearof2022 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
Other | |||||||||||||||
II.Balanceatthebeginningofcurrentyear | 2,090,806,126.00 | 713,460,518.49 | 192,177,466.34 | 1,225,375,330.56 | 4,761,128,661.38 | 8,982,948,102.77 | 2,338,551,503.70 | 11,321,499,606.47 | |||||||
III.Changedinthecurrentyear | 19,708,141.17 | -34,872,070.60 | -418,022,583.53 | -433,186,512.96 | -28,984,430.49 | -462,170,943.45 | |||||||||
(1)Totalcomprehensiveincome | -34,872,070.60 | 773,736,908.29 | 738,864,837.69 | 287,767,551.70 | 1,026,632,389.39 | ||||||||||
(II)Investmentordecreasingofcapitalbyowners | |||||||||||||||
1.OrdinarySharesinvestedbyshareholders |
Items | Thefirsthalfyearof2022 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
2.Holdersofotherequityinstrumentsinvestedcapital | |||||||||||||||
3.Amountofsharespaidandaccountedasowners’equity | |||||||||||||||
4.Other | |||||||||||||||
(III)Profitallotment | -1,191,759,491.82 | -1,191,759,491.82 | -316,751,982.19 | -1,508,511,474.01 | |||||||||||
1.Providingofsurplusreserves | |||||||||||||||
2.Providingofcommon |
Items | Thefirsthalfyearof2022 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
riskprovisions | |||||||||||||||
3.Allotmenttotheowners(orshareholders) | -1,191,759,491.82 | -1,191,759,491.82 | -316,751,982.19 | -1,508,511,474.01 | |||||||||||
4.Other | |||||||||||||||
(IV)Internaltransferringofowners’equity | |||||||||||||||
1.Capitalizingofcapitalreserves(ortocapitalshares) | |||||||||||||||
2.Capitalizingofsurplus |
Items | Thefirsthalfyearof2022 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
reserves(ortocapitalshares) | |||||||||||||||
3.Makinguplossesbysurplusreserves. | |||||||||||||||
4.ChangeamountofdefinedbenefitplansthatcarryforwardRetainedearnings | |||||||||||||||
5.Othercomprehensiveincomecarry-overretained |
Items | Thefirsthalfyearof2022 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
earnings | |||||||||||||||
6.Other | |||||||||||||||
(V).Specialreserves | |||||||||||||||
1.Providedthisyear | |||||||||||||||
2.Usedthisterm | |||||||||||||||
(VI)Other | 19,708,141.17 | 19,708,141.17 | 19,708,141.17 | ||||||||||||
IV.Balanceattheendofthisterm | 2,090,806,126.00 | 733,168,659.66 | 157,305,395.74 | 1,225,375,330.56 | 4,343,106,077.85 | 8,549,761,589.81 | 2,309,567,073.21 | 10,859,328,663.02 |
8.Statementofchangeinowner’sEquityoftheParentCompanyAmountinthisperiod
InRMB
Items | Thefirsthalfyearof2023 | |||||||||||
Sharecapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Retainedprofit | Other | Totalofowners’equity | |||
Preferredstock | Sustainabledebt | Other | ||||||||||
I.Balanceattheendoflastyear | 2,090,806,126.00 | 934,908,293.69 | 170,633,656.67 | 1,193,084,201.46 | 4,723,633,182.06 | 9,113,065,459.88 | ||||||
Add:Changeofaccountingpolicy | ||||||||||||
Correctingofpreviouserrors | ||||||||||||
Other | ||||||||||||
II.Balanceatthebeginningofcurrentyear | 2,090,806,126.00 | 934,908,293.69 | 170,633,656.67 | 1,193,084,201.46 | 4,723,633,182.06 | 9,113,065,459.88 | ||||||
III.Changedinthecurrentyear | 18,430.04 | 8,615,116.02 | -50,075,059.57 | -41,441,513.51 | ||||||||
(I)Totalcomprehensiveincome | 8,615,116.02 | 844,789,962.36 | 853,405,078.38 | |||||||||
(II)Investmentordecreasingofcapitalbyowners | ||||||||||||
1.OrdinarySharesinvestedbyshareholders | ||||||||||||
2.Holdersofotherequityinstrumentsinvestedcapital | ||||||||||||
3.Amountofsharespaidandaccountedasowners’equity | ||||||||||||
4.Other |
Items | Thefirsthalfyearof2023 | |||||||||||
Sharecapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Retainedprofit | Other | Totalofowners’equity | |||
Preferredstock | Sustainabledebt | Other | ||||||||||
(III)Profitallotment | -894,865,021.93 | -894,865,021.93 | ||||||||||
1.Providingofsurplusreserves | ||||||||||||
2.Allotmenttotheowners(orshareholders) | -894,865,021.93 | -894,865,021.93 | ||||||||||
3.Other | ||||||||||||
(IV)Internaltransferringofowners’equity | ||||||||||||
1.Capitalizingofcapitalreserves(ortocapitalshares) | ||||||||||||
2.Capitalizingofsurplusreserves(ortocapitalshares) | ||||||||||||
3.Makinguplossesbysurplusreserves. | ||||||||||||
4.ChangeamountofdefinedbenefitplansthatcarryforwardRetainedearnings | ||||||||||||
5.Othercomprehensiveincomecarry-overretainedearnings | ||||||||||||
6.Other | ||||||||||||
(V)Specialreserves | ||||||||||||
1.Providedthisyear |
Items | Thefirsthalfyearof2023 | |||||||||||
Sharecapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Retainedprofit | Other | Totalofowners’equity | |||
Preferredstock | Sustainabledebt | Other | ||||||||||
2.Usedthisterm | ||||||||||||
(VI)Other | 18,430.04 | 18,430.04 | ||||||||||
IV.Balanceattheendofthisterm | 2,090,806,126.00 | 934,926,723.73 | 179,248,772.69 | 1,193,084,201.46 | 4,673,558,122.49 | 9,071,623,946.37 |
Amountinlastyear
InRMB
Items | Thefirsthalfyearof2022 | |||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Retainedprofit | Other | Totalofowners’equity | |||
Preferredstock | Sustainabledebt | Other | ||||||||||
I.Balanceattheendoflastyear | 2,090,806,126.00 | 934,851,285.51 | 192,177,466.34 | 1,045,403,063.00 | 4,586,482,016.10 | 8,849,719,956.95 | ||||||
Add:Changeofaccountingpolicy | 509,125.37 | 509,125.37 | ||||||||||
Correctingofpreviouserrors | ||||||||||||
Other | ||||||||||||
II.Balanceatthebeginningofcurrentyear | 2,090,806,126.00 | 934,851,285.51 | 192,177,466.34 | 1,045,403,063.00 | 4,586,991,141.47 | 8,850,229,082.32 | ||||||
III.Changedinthecurrentyear | 88,237.17 | -34,872,070.60 | -207,870,189.26 | -242,654,022.69 | ||||||||
(I)Totalcomprehensiveincome | -34,872,070.60 | 983,889,302.56 | 949,017,231.96 | |||||||||
(II)Investmentordecreasingofcapitalbyowners | ||||||||||||
1.OrdinarySharesinvestedbyshareholders | ||||||||||||
2.Holdersofotherequityinstrumentsinvestedcapital | ||||||||||||
3.Amountofsharespaidandaccountedasowners’equity | ||||||||||||
4.Other | ||||||||||||
(III)Profitallotment | - | - |
Items | Thefirsthalfyearof2022 | |||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Retainedprofit | Other | Totalofowners’equity | |||
Preferredstock | Sustainabledebt | Other | ||||||||||
1,191,759,491.82 | 1,191,759,491.82 | |||||||||||
1.Providingofsurplusreserves | ||||||||||||
2.Allotmenttotheowners(orshareholders) | -1,191,759,491.82 | -1,191,759,491.82 | ||||||||||
3.Other | ||||||||||||
(IV)Internaltransferringofowners’equity | ||||||||||||
1.Capitalizingofcapitalreserves(ortocapitalshares) | ||||||||||||
2.Capitalizingofsurplusreserves(ortocapitalshares) | ||||||||||||
3.Makinguplossesbysurplusreserves. | ||||||||||||
4.ChangeamountofdefinedbenefitplansthatcarryforwardRetainedearnings | ||||||||||||
5.Othercomprehensiveincomecarry-overretainedearnings | ||||||||||||
6.Other | ||||||||||||
(V)Specialreserves | ||||||||||||
1.Providedthisyear | ||||||||||||
2.Usedthisterm |
Items | Thefirsthalfyearof2022 | |||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Retainedprofit | Other | Totalofowners’equity | |||
Preferredstock | Sustainabledebt | Other | ||||||||||
(VI)Other | 88,237.17 | 88,237.17 | ||||||||||
IV.Balanceattheendofthisterm | 2,090,806,126.00 | 934,939,522.68 | 157,305,395.74 | 1,045,403,063.00 | 4,379,120,952.21 | 8,607,575,059.63 |
III.CompanyProfile
1.BasicinformationoftheIPOandsharecapitalofthecompany
1.TheCompanywasestablishedinFebruary1993,whichwasoriginallynamedasGuangdongFokaiExpresswayCo.,Ltd.OnJune30,1993,itwasrenamedasGuangdongProvincialExpresswayDevelopmentCo.,Ltd.afterreorganizationpursuanttotheapprovaloftheOfficeofJointExaminationGroupofExperimentalUnitsofShareHoldingSystemwithYLSB(1993)No.68document.Thesharecapitalstructureafterreorganizationisasfollows:
Compositionofstate-ownedshares:Theappraisednetvalueofstate-ownedassetsofGuangdongJiujiangBridgeCo.andGuangfoExpresswayCo.,Ltd.asofJanuary31,1993confirmedbyGuangdongState-ownedAssetManagementDept.,i.e.,RMB418.2136million,wasconvertedinto155.025millionshares.GuangdongExpresswayCo.investedcashofRMB115milliontosubscribefor35.9375millionshares.OtherlegalpersonsinvestedcashofRMB286.992milliontosubscribefor89.685millionshares.StaffoftheCompanyinvestedRMB87.008milliontosubscribefor27.19millionshares.ThetotalisRMB307.8375millionshares.2.PursuanttotheapprovalofGuangdongEconomicSystemReformCommitteeandGuangdongSecuritiesRegulatoryCommissionwithYTG(1996)No.67document,partoftheshareholdersofnon-state-ownedlegalpersonsharestransferred20millionnon-state-ownedlegalpersonsharestoMalaysiaYibaoEngineeringCo.,Ltd.inJune1996.
3.PursuanttotheapprovalofSecuritiesCommissionundertheStateCouncilwithWF(1996)No.24approvaldocumentandthatofGuangdongEconomicSystemReformCommitteewithYTG(1996)No.68document,theCompanyissued135milliondomesticallylistedforeigninvestmentshares(Bshares)tooverseasinvestorsatthepriceofHKD3.54(equivalenttoRMB3.8)withtheparvalueofeachsharebeingRMB1duringJunetoJuly1996.
4.PursuanttothereplyoftheMinistryofForeignTradeandEconomicCooperationofthePeople’sRepublicofChinawith(1996)WJMZYHZNo.606document,theCompanywasapprovedtobeaforeign-investedjointstockcompanylimited.5.TheCompanydistributeddividendsandcapitalizedcapitalcommonreservefortheyear1996inthefollowingmanner:TheCompanypaid1.7bonussharesforeach10sharesandcapitalizedcapitalcommonreserveon3.3-for-10basis.
6.PursuanttotheapprovalofChinaSecuritiesRegulatoryCommittee(CSRC)withZJFZ(1997)No.486andNo.487document,theCompanyissued100millionpublicshares(Ashares)atthepriceofRMB5.41intermof“payableinfullonapplication,pro-rateplacingandsubjecttorefund”withtheparvalueofeachsharebeingRMB1inJanuary1998.7.InaccordancewiththeResolutionsofthe1999Shareholders’GeneralMeetingoftheCompanyandpursuanttotheapprovalofGuangzhouSecuritiesRegulatoryOfficeunderCSRCwithGZZJH(2000)No.99andthatofCSRCwithZJGSZ(2000)No.98,theCompanyoffered3Rightsforevery10sharesof764.256249millionsharesatthepriceofRMB11perRight.73,822,250ordinaryshareswereactuallyplacedtoall.
8.PursuanttothereplyoftheGeneralOfficeofthePeople’sGovernmentofGuangdongProvincewithYBH(2000)No.574document,thestate-ownedsharesweretransferredtoGuangdongCommunicationGroupCo.,
Ltd.(GroupCo.)forholdingandmanagementwithoutcompensation.
9.PursuanttotheapprovalofShenzhenStockExchange,53.0205millionstaffsharesoftheCompany(132,722sharesheldbydirectors,supervisorsandseniorexecutivesaretemporarilyfrozen)werelistedonFebruary5,2001.
10.Inaccordancewiththeresolutionsof2000annualshareholders’generalmeeting,theCompanycapitalizedcapitalcommonreserveinto419,039,249shareson5-for-10basiswiththetotalsharecapitalasoftheendof2000,i.e.,838,078,499sharesasbase.ThedateofstockrightregistrationwasMay21,2001.Theex-rightdatewasMay22,2001.11.OnMarch8,2004,AsapprovedbyChinaSecuritiesRegulatoryCommissionbydocumentZheng-Jian-Gong-Si-Zi[2003]No.3,the45,000,000non-negotiableforeignshareswereplacedinShenzhenStock
12.OnDecember21,2005,theCompany'splanforshareholdingstructurereformwasvotedthroughattheshareholders'meetingconcerningAshares.OnJanuary262006,TheMinistryofCommerceofPRCissued“TheapprovalonshareconvertingofGuangdongProvincialExpresswayDevelopmentCo.,Ltd.”toapprovetheshareequityrelocationandtransformation.OnOctober92006,accordingtothe“Circularaboutimplementingofshareequityrelocationandrelativetrading”issuedbyShenzhenStockExchange,theabbreviationIDoftheCompany’sAshareswasrestoredfrom“G-Expressway”“ExpresswayA”.UpontheapprovaldocumentofCSRCNo.230-2016ZhengJianXuke-ApprovaloftheShare-IssuingtoPartiessuchasGuangdongProvincialExpresswayCo.,LtdtoPurchaseAssetsandRaiseMatchingFundsbyGuangdongProvincialExpresswayDevelopmentCo.,Ltd,inJune2016thecompanyissued33,355,263sharesandpaidRMB803.50milliontoGuangdongProvincialExpresswayCo.,Ltdforpurchasingthe25%stakeofGuangdongProvincialFokaiExpresswayCo.,LtdheldbyGuangdongProvincialExpresswayCo.,Ltd;andissued466,325,020sharestoGuangdongProvincialHighwayConstructionCo.,Ltdforpurchasingthe100%stakeofGuangzhouGuangzhuTrafficInvestmentManagementCo.,LtdheldbyGuangdongProvincialHighwayConstructionCo.,Ltd.OnJune21,2016,thecompanydirectionallyissued334,008,095A-sharestoYadongFuxingYalianInvestmentCo.,Ltd,TibetYinyueInvestmentManagementCo.,LtdandGuangfaSecuritiesCo.,Ltd.TheissuanceofshareshavebeenregisteredonJuly7,2016,thenewshareswillbelistedonJuly8,2016.
2.Company'sregisteredplaceandheadquartersaddressCompanyname:GuangdongProvincialExpresswayDevelopmentCo.,Ltd.RegistrationplaceNo.85,BaiyunRoad,YuexiuDistrict,Guangzhou.
HeadquartersOffice:45-46/F,LitongPlaza,No.32,ZhujiangEastRoad,ZhujiangNewCity,TiheDisrtict,Guangzhou
3.BusinessnatureandmainbusinessactivitiesIndustryandmainproductsofthecompany:highwaymanagementandmaintenance.
Generalbusinessitems:investment,construction,charging,maintenanceandservicemanagementofexpressways,graderoadsandbridges;Automobilerescueservice,maintenanceandcleaning;Parkinglotcharges;Design,production,releaseandagencyofallkindsofadvertisementsathomeandabroad;Landdevelopmentalongthehighway;Warehousingbusiness;Intelligenttransportationtechnologyresearchanddevelopmentandservice;Equityinvestment,managementandconsultation.(Projectsthatmustbeapprovedaccordingtolawcanbeoperatedonlyafterbeingapprovedbyrelevantdepartments).
TheCompanyismainlyengagedintollingandmaintenanceofGuangfoExpressway,FokaiExpressway,JingzhuExpresswayGuangzhuSectionandGuanghuiExpresswayinvestmentintechnologicalindustriesandprovisionofrelevantconsultaionwhileinvestinginShenzhenHuiyanExpresswayCo.,Ltd.,GuangzhouGuanghuiExpresswayCo.,Ltd..,GuangdongJiangzhongExpresswayCo.Ltd.,ZhaoqingYuezhaoExpresswayCo.,Ltd.,GanzhouKangdaExpressway,GanzhouGankangExpresswayCo.,Ltd.,GuangdongYuekeTechnologyPettyLoanCo.,Ltd.,GuangdongGuangleExpresswayCo.,Ltd.,GuoyuanSecuritiesCo.,Ltd,HunanLianzhiTechnologyCo.,Ltd.,SPICYuetongQiyuanChipPowerTechnologyCo.,Ltd.andShenzhenGarageElectricPileTechnologyCo.,Ltd.
4.Scopeandchangesofconsolidatedfinancialstatementsinthecurrentperiod
(1)Scopeofcurrentconsolidatedfinancialstatements
TheconsolidatedscopeofthecurrentfinancialstatementsinvovlesGuangdongExpresswayTechnologyInvestmentCo.,Ltd.,YuegaoCapitalHolding(Guangzhou)Co.,Ltd.,itsholdingsubsidiariesGuangfoExpresswayCo.,Ltd.,JingzhuExpresswayGuangzhuSectionCo.,Ltd.andGuanghuiExpresswayCo.,Ltd..
(2)Changesinthescopeofconsolidatedfinancialstatementsinthecurrentperiod
None.
5.ApprovalandsubmissiondateoffinancialreportThefinancialstatementshavebeenauthorizedforissuanceoftheBoardofDirectorsoftheCompanyonAugust28,2023.IV.Basisforthepreparationoffinancialstatements
1.Preparationbasis
ThefinancialstatementsoftheCompanyhavebeenpreparedonbasisofgoingconcerninconformitywithChineseAccountingStandardsforBusinessEnterprisesandtheAccountingSystemsforBusinessEnterprisesissuedbytheMinistryofFinanceofPeople’sRepublicofChina(MinistryofFinanceissuedorderNo.33,theMinistryofFinancerevisedorderNo.76)onFebruary15,2006,andrevisedAccountingStandards(order42oftheMinistryofFinance)andCompilationRulesforInformationDisclosurebyCompaniesOfferingSecuritiestothePublicNo.15–GeneralProvisionsonFinancialReports(2014Revision)issuedbytheChinaSecuritiesRegulatoryCommission(CSRC).
AccordingtotherelevantaccountingregulationsinChineseAccountingStandardsforBusinessEnterprises,theCompanyhasadoptedtheaccrualbasisofaccounting.Held-for-salenon-currentassetsaremeasuredatthelowerofitsbookvalueatitsclassificationdateandfairvalueminusexpecteddisposalcosts.Whereassetsareimpaired,provisionsforassetimpairmentaremadeinaccordancewithrelevantrequirements
2.Continuation
Therewillbenosucheventsorsituationsinthe12monthsfromtheendofthereportingperiodthatwillcausematerialdoubtsastothecontinuationcapabilityoftheCompany.
V.SignificantAccountingPoliciesandAccountingEstimatesSpecificaccountingpoliciesandaccountingestimatesareindicatedasfollows:
None
1.StatementofCompliancewiththeAccountingStandardsforBusinessEnterprises
ThefinancialstatementsoftheCompanyarerecognizedandmeasuredinaccordancewiththeregulationsintheChineseAccountingStandardsforBusinessEnterprisesandtheygiveatrueandfairviewofthefinancialposition,businessresultandcashflowoftheCompany,.Inaddition,thefinancialstatementsoftheCompanycomply,inallmaterialrespects,withthereviseddisclosingrequirementsforfinancialstatementsandtheCompilationRulesforInformationDisclosurebyCompaniesOfferingSecuritiestothePublicNo.15—GeneralProvisionsonFinancialReports(2014Revision)issuedbyChinaSecuritiesRegulatoryCommission(CSRC)in2014,NoticeonMattersRelatedtotheImplementationofNewEnterpriseAccountingStandardsbyListedCompaniesissuedin2018.
2.Accountingperiod
TheaccountingperiodoftheCompanyisclassifiedasinterimperiodandannualperiod.Interimperiodreferstothereportingperiodshorterthanacompleteannualperiod.TheaccountingperiodoftheCompanyisthecalendaryearfromJanuary1toDecember31.
3.Operatingcycle
ThenormaloperatingcyclereferstotheperiodfromthetimewhentheGrouppurchasesassetsforprocessingtothetimewhencashorcashequivalentsarerealized.TheCompanytakes12monthsasabusinesscycleandusesitasacriterionforliquidityclassificationofassetsandliabilities.
4.Standardcurrencyforbookkeeping
TheCompanyadoptsCNYtoprepareitsfunctionalstatements.
5.AccountingsforBusinessCombinationsundertheSameControl&BusinessCombinationsnotundertheSameControl
1.BusinessCombinationsundertheSameControl
Ifbusinessparticipatinginthecombinationareultimatelycontrolledbythesamepartyorpartiesbeforeandafterthecombination,andthecontrolisnottemporary,itisanbusinesscombinationunderthesamecontrol.Usually,businesscombinationunderthesamecontrolreferstothecombinationbetweenbusinesswithinthesamebusiness,exceptwhichitisgenerallynotregardedasbusinesscombinationunderthesamecontrol.
TheassetsandliabilitiesobtainedbytheCompanyasthecombiningpartyinthebusinesscombinationshallbemeasuredaccordingtothebookvalueofthecombinedpartyintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyonthecombinationdate.Forthelong-termequityinvestmentformedbyholdingcombinationunderthesamecontrol,thecompanytakestheshareofthebookowner'sequityofthecombinedpartyonthecombinationdateastheinitialinvestmentcostforformingthelong-termequityinvestment.Seethelong-termequityinvestmentforrelevantaccountingtreatment;TheassetsandliabilitiesobtainedbyabsorptionandcombinationunderthesamecontrolshallberecordedbytheCompanyaccordingtotheoriginalbookvalueoftherelatedassetsandliabilitiesinthecombinedparty.Thecompanyadjuststhecapitalreserveaccordingtothedifferencebetweenthebookvalueofthenetassetsobtainedandthebookvalueofthecombinationconsiderationpaid(orthetotalparvalueoftheissuedshares);Ifthecapitalreserveisinsufficienttooffset,theretainedearningsshallbeadjusted.
AlldirectlyrelatedexpensesincurredbytheCompanyasacombiningpartyforbusinesscombination,
includingauditfees,evaluationfees,legalservicefees,etc.,areincludedinthecurrentprofitsandlosseswhenincurred.
Feesandcommissionspaidforbondsissuedbyenterprisesorotherdebtsshallbeincludedintheinitialmeasurementamountofbondsandotherdebtsissued.Fees,commissionsandotherexpensesincurredinissuingequitysecuritiesinbusinesscombinationshallbeoffsetagainstthepremiumincomeofequitysecurities,andifthepremiumincomeisinsufficienttooffset,theretainedearningsshallbeoffset.Iftheholdingunderthesamecontroliscombinedtoformaparent-subsidiaryrelationship,theparentcompanyshallprepareconsolidatedfinancialstatementsontheconsolidationdate,includingconsolidatedbalancesheet,consolidatedincomestatementandconsolidatedcashflowstatement.
Fortheconsolidatedbalancesheet,thebookvalueofthecombinedpartyintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyshallbeincorporatedintotheconsolidatedfinancialstatements,andthetransactionsbetweenthecombiningpartyandthecombinedpartyontheconsolidationdateandthepreviousperiodshallberegardedasinternaltransactionsandoffsetaccordingtotherelevantprinciplesof"ConsolidatedFinancialStatements";Theconsolidatedincomestatementandcashflowstatementincludethenetprofitandcashflowrealizedbythecombiningpartyandthecombinedpartyfromthebeginningofthecurrentconsolidationperiodtotheconsolidationdate,andinvolvethecashflowgeneratedbythetransactionsandinternaltransactionsbetweenthetwopartiesinthecurrentperiod,whichshallbeoffsetaccordingtotherelevantprinciplesoftheconsolidatedfinancialstatements.
2.Ifthepartiesinvolvedinthecombinationarenotultimatelycontrolledbythesamepartyorpartiesbeforeandafterthecombination,itisabusinesscombinationnotunderthesamecontrol.BusinessCombinationsnotundertheSameControl
Determinethecostofbusinesscombination:thecostofbusinesscombinationincludesthefairvalueofcashornon-cashassetspaidbythepurchaserforbusinesscombination,debtsissuedorassumed,andequitysecuritiesissuedonthepurchasedate.
Inthebusinesscombinationnotunderthesamecontrol,theintermediaryexpensessuchasauditing,legalservices,evaluationandconsultationandotherrelatedmanagementexpensesincurredbythepurchaserforthebusinesscombinationshallbeincludedinthecurrentprofitsandlosseswhentheyoccur;Transactioncostsofequitysecuritiesordebtsecuritiesissuedbythepurchaserascombinationconsiderationshallbeincludedintheinitialrecognizedamountofequitysecuritiesordebtsecurities.
Forthelong-termequityinvestmentobtainedbyholdingcombinationnotunderthesamecontrol,thecompanytakesthecombinationcostdeterminedonthepurchasedate(excludingcashdividendsandprofitsthatshouldbecollectedfromtheinvestee)astheinitialinvestmentcostforthelong-termequityinvestmentofthepurchaser;Allidentifiableassetsandliabilitiesobtainedbyabsorptionandcombinationunderdifferentcontrolthatmeettherecognitionconditionsshallberecognizedasassetsandliabilitiesoftheenterpriseatfairvalueonthedateofpurchase.IftheCompanytakesnon-monetaryassetsasconsiderationtoobtainthecontrolrightofthepurchaserorvariousidentifiableassetsandliabilities,thedifferencebetweenthefairvalueoftherelevantnon-monetaryassetsonthepurchasedateandtheirbookvalueshallbetakenasthedisposalprofitandlossoftheassetsandrecordedintheincomestatementofthecurrentconsolidationperiod.
Inabusinesscombinationnotunderthesamecontrol,thedifferencebetweenthecostofbusinesscombinationandthefairvalueshareofidentifiablenetassetsofthepurchaserobtainedinthecombinationisrecognizedasgoodwill;Inthecaseofabsorptionandcombination,thedifferenceisrecognizedasgoodwillintheindividualfinancialstatementsoftheparentcompany;Inthecaseofholdingcombination,thedifferenceislistedasgoodwillintheconsolidatedfinancialstatements.
Thecostofbusinesscombinationislessthanthedifferencebetweenthefairvalueshareofidentifiablenet
assetsacquiredduringthecombination,whichisincludedintheprofitsandlosses(non-operatingincome)ofthecurrentcombinationperiodafterreviewbytheCompany.Inthecaseofabsorptionandcombination,thedifferenceisincludedintheindividualincomestatementoftheparentcompanyinthecurrentcombinationperiod;Inthecaseofholdingcombination,thedifferenceisincludedintheconsolidatedincomestatementofthecurrentcombinationperiod.
Ifthebusinesscombinationnotunderthesamecontrolrealizedstepbystepthroughmultipleexchangetransactionsisapackagetransaction,eachtransactionwillbetreatedasatransactiontoobtaincontrolrights;Ifitisnotapackagetransaction,theequityofthepurchasedpartyheldbeforethepurchasedateshallbere-measuredaccordingtothefairvalueoftheequityonthepurchasedate,andthedifferencebetweenthefairvalueanditsbookvalueshallbeincludedinthecurrentinvestmentincome;Iftheequityofthepurchasedpartyheldbeforethepurchasedateinvolvesothercomprehensiveincome,othercomprehensiveincomerelatedtoitshallbeconvertedintotheinvestmentincomeofthecurrentperiodonthepurchasedate,exceptforothercomprehensiveincomearisingfromthere-measurementofnetliabilitiesorchangesinnetassetsofthedefinedbenefitplansbytheinvestedparty.
6.Compilationmethodofconsolidatedfinancialstatements
(1)Consolidationscope
Theconsolidationscopeofconsolidatedfinancialstatementsisdeterminedonthebasisofcontrol.ControlmeansthattheCompanyhasthepowerovertheinvestee,isentitledtovariablereturnsbyparticipatingintherelatedactivitiesoftheinvestee,andhastheabilitytousethepowerovertheinvesteetoinfluenceitsreturnamount.SubsidiariesrefertosubjectscontrolledbytheCompany(includingenterprises,divisiblepartsofinvestee(s),structuredsubjects,etc.).
(2)Compilationmethodofconsolidatedfinancialstatements
TheconsolidatedfinancialstatementsoftheCompanyarebasedonthefinancialstatementsoftheparentcompanyanditssubsidiaries,andarepreparedaccordingtootherrelevantinformation.Whencompiling,theimportantinternaltransactionsbetweentheparentcompanyanditssubsidiaries,suchasinvestment,transactions,purchaseandsaleofinventoriesandtheirunrealizedprofits,areoffsetandcombineditembyitem,andtheminorityshareholders'rightsandinterestsandthecurrentincomeofminorityshareholdersarecalculated.Iftheaccountingpoliciesandaccountingperiodsofsubsidiariesareinconsistentwiththoseoftheparentcompany,theaccountingstatementsofsubsidiariesshallbeadjustedaccordingtotheaccountingpoliciesandaccountingperiodsoftheparentcompanybeforecombination.
(3)Increaseanddecreasetheconsolidatedreportprocessingofsubsidiariesduringthereportingperiod
Duringthereportingperiod,whenpreparingtheconsolidatedbalancesheet,thebalanceatthebeginningoftheconsolidatedbalancesheetisadjustedforthesubsidiariesaddedduetobusinesscombinationunderthesamecontrol.Whenpreparingtheconsolidatedbalancesheet,thebalanceatthebeginningoftheyearoftheconsolidatedbalancesheetisnotadjustedforthesubsidiariesaddedduetobusinesscombinationnotunderthesamecontrol.Duringthereportingperiod,thesubsidiariesaredisposedofandthebalanceatthebeginningoftheconsolidatedbalancesheetisnotadjustedwhentheconsolidatedbalancesheetisprepared.
Duringthereportingperiod,theincome,expensesandprofitsofsubsidiariesaddedbybusinesscombinationunderthesamecontrolfromthebeginningtotheendofthereportingperiodareincludedintheconsolidatedincomestatement,andthecashflowsfromthebeginningtotheendofthereportingperiodareincludedintheconsolidatedcashflowstatement.Forsubsidiariesaddedduetobusinesscombinationnotunderthesamecontrol,theincome,expensesandprofitsofsuchsubsidiariesfromthepurchasedatetotheendofthereportingperiodareincludedintheconsolidatedincomestatement,andtheircashflowfromthepurchasedatetotheendofthereportingperiodisincludedintheconsolidatedcashflowstatement.Duringthereportingperiod,thesubsidiaryis
disposedof,andtheincome,expensesandprofitsfromthebeginningoftheperiodtothedisposaldateareincludedintheconsolidatedincomestatement,andthecashflowfromthebeginningoftheperiodtothedisposaldateisincludedintheconsolidatedcashflowstatement.Whenthecontrolrightoftheoriginalsubsidiaryislostduetothedisposalofpartoftheequityinvestmentorotherreasons,theremainingequityinvestmentafterdisposalshallbere-measuredaccordingtoitsfairvalueonthedateoflossofcontrolright.Thesumoftheconsiderationobtainedfromthedisposalofequityandthefairvalueoftheremainingequity,minusthedifferencebetweentheshareoftheoriginalsubsidiary'snetassetscalculatedcontinuouslyfromthepurchasedateandthesumofgoodwillcalculatedaccordingtotheoriginalshareholdingratio,isincludedintheinvestmentincomeinthecurrentperiodwhenthecontrolrightislost.Othercomprehensiveincomerelatedtotheoriginalsubsidiary'sequityinvestmentisconvertedintocurrentinvestmentincomewhenthecontrolrightislost,exceptforothercomprehensiveincomegeneratedbytheinvestee'sre-measurementofnetliabilitiesorchangesinnetassetsofthesetincomeplan.Thedifferencebetweenthenewlyacquiredlong-termequityinvestmentduetothepurchaseofminoritysharesandtheidentifiablenetassetsshareofsubsidiariescalculatedaccordingtotheincreasedshareholdingratio,andthedifferencebetweenthedisposalpriceobtainedfrompartialdisposalofequityinvestmentinsubsidiariesandthenetassetsshareofsubsidiariescorrespondingtothedisposaloflong-termequityinvestmentareusedtoadjusttheequitypremiuminthecapitalreserveintheconsolidatedbalancesheet.Iftheequitypremiuminthecapitalreserveisinsufficienttooffset,theretainedearningswillbeadjusted.
(4)Processingofconsolidatedstatementsfromstep-by-stepdisposalofequitytolossofcontrolrightsIfthetransactionsthatdisposeoftheequityinvestmentinsubsidiariesuntilthelossofcontrolrightsareofapackagetransaction,thetransactionsshallbetreatedastransactionsthatdisposeofsubsidiariesandlosecontrolrights;However,thedifferencebetweenthedisposalpriceandtheshareofthesubsidiary'snetassetsrelatedtothedisposalinvestmentbeforethelossofcontrolrightisrecognizedasothercomprehensiveincomeintheconsolidatedfinancialstatements,whichwillbetransferredtothecurrentprofitandlosswhenthecontrolrightislost,exceptforothercomprehensiveincomearisingfromthere-measurementofthenetliabilitiesorchangesinnetassetsofthesetincomeplanbytheinvestee.Ifitisnotapackagetransaction,beforethelossofcontrol,thedifferencebetweenthedisposalpriceandthecorrespondingnetassetscontinuouslycalculatedbythesubsidiaryfromthepurchasedatewillbeadjustedtothecapitalreserve,andifthecapitalreserveisinsufficienttooffset,theretainedearningswillbeadjusted;Incaseoflossofcontrolright,theaccountingtreatmentshallbecarriedoutaccordingtotheaboveaccountingpolicywhenthecontrolrightovertheoriginalsubsidiaryislost.
7.RecognitionStandardofCash&CashEquivalents
CashandcashequivalentsoftheCompanyincludecashonhand,readyusabledepositsandinvestmentshavingshortholdingterm(normallywillbeduewithinthreemonthsfromthedayofpurchase),withstrongliquidityandeasytobeexchangedintocertainamountofcashthatcanbemeasuredreliablyandhavelowrisksofchange.
8.ForeignCurrencyTransaction
(1)Foreigncurrencybusiness
ForeigncurrencytransactionsoftheCompanyareconvertedintotheamountofbookkeepingbasecurrencyaccordingtothespotrateonthetransactiondate.
Onthebalancesheetdate,foreigncurrencymonetaryitemsandforeigncurrencynon-monetaryitemsshallbetreatedaccordingtothefollowingprovisions:foreigncurrencymonetaryitemsshallbeconvertedatthespotrateonthebalancesheetdate.Exchangedifferencesarisingfromthedifferencebetweenthespotrateonthe
balancesheetdateandthespotrateatthetimeofinitialrecognitionorthepreviousbalancesheetdateareincludedinthecurrentprofitsandlosses;Foreigncurrencynon-monetaryitemsmeasuredathistoricalcostarestillconvertedatthespotrateonthetransactiondate,withoutchangingtheirbookkeepingbasecurrencyamount;Foreigncurrencynon-monetaryitemsmeasuredatfairvalueshallbeconvertedatthespotrateonthefairvaluedeterminationdate,andthedifferencebetweentheconvertedbookkeepingbasecurrencyamountandtheoriginalbookkeepingbasecurrencyamountshallbetreatedaschangesinfairvalue(includingexchangeratechanges)andincludedinthecurrentprofitsandlosses;Duringthecapitalizationperiod,theexchangedifferencebetweentheprincipalandinterestofforeigncurrencyspecialloansiscapitalizedandincludedinthecostofassetsthatmeetthecapitalizationconditions.
(2)TranslationofforeigncurrencyfinancialstatementsWhenconvertingforeigncurrencyfinancialstatements,theCompanyshallcomplywiththefollowingregulations:assetsandliabilitiesinthebalancesheetshallbeconvertedatthespotrateonthebalancesheetdate,andotheritemsofowner'sequityexcept"undistributedprofits"shallbeconvertedatthespotrateatthetimeofoccurrence;Theincomeandexpenseitemsintheincomestatementshallbeconvertedatthespotrateonthetransactiondate(orattheexchangeratedeterminedbyasystematicandreasonablemethodandsimilartothespotrateonthetransactiondate).Thetranslationdifferenceofforeigncurrencyfinancialstatementsgeneratedaccordingtotheabovetranslationisrecognizedasothercomprehensiveincome.Theconversionofcomparativefinancialstatementsshallbehandledaccordingtotheaboveprovisions.
9.Financialinstruments(Doesnotincludeimpairment)
TheCompanyrecognizesthefinancialassetsorliabilitieswheninvolvedinfinancialinstruments’agreements.
(1)Classification,recognitionandmeasurementoffinancialassets
Inaccordancewiththecharacteristicsofbusinessmodelformanagingfinancialassetsandthecontractualcashflowoffinancialassets,theCompanyclassifiesfinancialassetsinto:financialassetsmeasuredinamortizedcost;financialassetsmeasuredatfairvalueandtheir'schangesareincludedinothercomprehensiveincome;financialassetsmeasuredatfairvalueandtheir'schangesareincludedincurrentprofitsandlosses.
Theinitialmeasurementoffinancialassetsiscalculatedbyusingfairvalue.Forfinancialassetsmeasuredatfairvalue,whosechangesareincludedincurrentprofitsandlosses,relevanttransactioncostsaredirectlyincludedincurrentprofitsandlosses;Forothertypesoffinancialassets,relevanttransactioncostsareincludedintheinitialrecognitionamount.
①FinancialassetsmeasuredatamortizedcostThebusinessmodeloftheCompany'smanagementoffinancialassetsmeasuredbyamortizedcostisaimedatcollectingthecontractualcashflow,andthecontractualcashflowcharacteristicsofsuchfinancialassetsareconsistentwiththebasiclendingarrangements,thatis,thecashflowgeneratedonaspecificdateisonlythepaymentofprincipalandinterestbasedontheamountofoutstandingprincipal.Forsuchfinancialassets,theCompanyadoptsthemethodofrealinterestrateandmakessubsequentmeasurementaccordingtothecostofamortization.Theprofitsorlossesresultingfromamortizationorimpairmentareincludedincurrentprofitsandlosses.
②FinancialassetsmeasuredatfairvalueandchangesincludedinothercomprehensiveincomeTheCompany'sbusinessmodelformanagingsuchfinancialassetsistocollectthecontractualcashflow,andthecontractualcashflowcharacteristicsofsuchfinancialassetsareconsistentwiththebasiclendingarrangements.TheCompanymeasuressuchfinancialassetsatfairvalueandtheirchangesareincludedinothercomprehensivegains,butimpairmentlossesorgains,exchangegainsandlossesandinterestincomecalculated
accordingtotheactualinterestratemethodareincludedincurrentprofitsandlosses.
Inaddition,theCompanydesignatedsomenon-tradingequityinstrumentinvestmentsasfinancialassetsmeasuredatfairvaluewithchangesincludedinothercomprehensiveincome.TheCompanyincludestherelevantdividendincomeofsuchfinancialassetsincurrentprofitsandlosses,andthechangesinfairvalueinothercomprehensivegains.Whenthefinancialassetceasestoberecognized,theaccumulatedgainsorlossespreviouslyincludedinothercomprehensivegainsshallbetransferredintoretainedincomefromothercomprehensiveincome,andnotbeincludedincurrentprofitandloss.
③Financialassetsmeasuredatfairvalueandchangesincludedincurrentprofitsandlosses
TheCompanyincludestheabove-mentionedfinancialassetsmeasuredatamortizedcostandthosemeasuredatfairvalueandtheir'schangesinfinancialassetsotherthanfinancialassetsofcomprehensiveincomeandclassifiesthemasfinancialassetsmeasuredatfairvalueandtheir'schangesthatareincludedincurrentprofitsandlosses.Inaddition,theCompanydesignatessomefinancialassetsasfinancialassetsmeasuredatfairvalueandincludestheirchangesincurrentprofitsandlossesinordertoeliminateorsignificantlyreduceaccountingmismatchesduringinitialrecognition.Inregardwithsuchfinancialassets,theCompanyadoptsfairvalueforsubsequentmeasurement,andincludeschangesinfairvalueintocurrentprofitsandlosses.
(2)Classification,recognitionandmeasurementoffinancialliabilities
TheGroup’sfinancialliabilitiesare,oninitialrecognition,classifiedintofinancialliabilitiesatfairvaluethroughprofitorlossandotherfinancialliabilities.Forfinancialliabilitiesatfairvaluethroughprofitorloss,relevanttransactioncostsareimmediatelyrecognizedinprofitorlossforthecurrentperiod,andtransactioncostsrelatingtootherfinancialliabilitiesareincludedintheinitialrecognitionamounts.
①Financialliabilitiesmeasuredbythefairvalueandthechangesrecordedinprofitorloss
Theclassificationbywhichfinancialliabilitiesheld-for-tradeandfinancialliabilitiesdesignedattheinitialrecognitiontobemeasuredbythefairvaluefollowsthesamecriteriaastheclassificationbywhichfinancialassetsheld-for-tradeandfinancialassetsdesignedattheinitialrecognitiontobemeasuredbythefairvalueandtheirchangesarerecordedinthecurrentprofitorloss
Transactionalfinancialliabilities(includingderivativesbelongingtofinancialliabilities)aresubsequentlymeasuredaccordingtofairvalue.Exceptforhedgingaccounting,changesinfairvalueareincludedincurrentprofitsandlosses.
Financialliabilitiesdesignatedasfinancialliabilitiesthataremeasuredatfairvalueandtheir'schangesareincludedincurrentprofitsandlosses.TheliabilitiesareincludedinothercomprehensivegainsduetochangesinfairvaluecausedbychangesintheCompany'sowncreditrisk,andwhentheliabilitiesareterminated,thechangesinfairvaluecausedbychangesinitsowncreditriskofothercomprehensivegainsareincludedinthecumulativechangesinitsfairvaluecausedbychangesinitsowncreditriskofothercomprehensivegains.Theamountistransferredtoretainedearnings.Theremainingchangesinfairvalueareincludedincurrentprofitsandlosses.Iftheabove-mentionedwayofdealingwiththeimpactofthechangesinthecreditriskofsuchfinancialliabilitieswillresultinorexpandtheaccountingmismatchintheprofitsandlosses,theCompanyshallincludealltheprofitsorlossesofsuchfinancialliabilities(includingtheamountoftheimpactofthechangesinthecreditriskoftheenterpriseitself)intothecurrentprofitsandlosses.
②Otherfinancialliabilities
Inadditiontothetransferofafinancialassetisnotinconformitywiththeconditionstostoptherecognitionorformedbyitscontinuousinvolvementinthetransferredfinancialasset,financialliabilitiesandfinancialguaranteecontractofotherfinancialliabilitiesclassifiedasfinancialliabilitiesmeasuredattheamortizedcost,measuredattheamortizedcostforsubsequentmeasurement,recognitionhasbeenstoppedoramortizationoftheprofitorlossisincludedinthecurrentprofitsandlosses.
(3)RecognitionbasisandmeasurementmethodsfortransferoffinancialassetsFinancialassetssatisfyingoneofthefollowingconditionsshallbeterminatedandrecognized:①Thecontractualrighttocollectthecashflowofthefinancialassetisterminated;②Thefinancialassethasbeentransferred,andalmostalltherisksandrewardsintheownershipofthefinancialassethavebeentransferredtothetransferee;③Thefinancialassethasbeentransferred,althoughtheenterpriseneithertransfersnorretainsalmostalltherisksandrewardsintheownershipofthefinancialasset,butitabandonedcontrolofthefinancialassets.Incasethattheenterprisedoesnottransferorretainalmostallrisksandrewardsonfinancialassetsownershipnorwaivetocontroltheseassets,relevantfinancialassetsshallberecognizedinaccordancewiththedegreeforcontinuedinvolvementoffinancialassetstransferredandrelevantliabilitiesshallberecognizedcorrespondingly.westbankTheterm"continuousinvolvementinthetransferredfinancialasset"shallrefertotherisklevelthattheenterprisefacesresultingfromthechangeofthevalueofthefinancialasset.
Iftheoveralltransferofthefinancialassetssatisfiesthederecognitioncriteria,thedifferencebetweenthebookvalueofthetransferredfinancialassetsandthesumoftheconsiderationreceivedfromtransferandcumulativechangeinfairvaluepreviouslyrecognizedinothercomprehensiveincomeisaccountedintothecurrentprofitorloss.Incasethatthepartialtransferoffinancialassetsmeetsde-recognitionconditions,thebookvalueoffinancialassetstransferredshallbeallocatedasperrespectivefairvaluebetweende-recognizedornotde-recognizedparts,andthedifferencebetweenthesumoftheconsiderationreceivedduetotransferwiththeaccumulatedamountoffairvaluechangesthatispreviouslyincludedinothercomprehensiveincomeandshallbeallocatedtode-recognizedpartsandtheaforesaidbookamountallocatedshallbeincludedinthecurrentprofitorloss.TheCompanyshalldeterminewhetheralmostalltherisksandrewardsoftheownershipofthefinancialassetssoldbymeansofrecourseorendorsedtotransferthefinancialassetsitholdshavebeentransferred.Ifalmostalltherisksandrewardsintheownershipofthefinancialassethavebeentransferredtothetransferee,theconfirmationofthefinancialassetshallbeterminated;ifalmostalltherisksandrewardsintheownershipofthefinancialassethavebeenretained,theconfirmationofthefinancialassetshallnotbeterminated;ifneitherthetransfernortheretentionofalmostalltherisksandrewardsintheownershipofthefinancialassethasbeenmade.Incaseofremuneration,itshallcontinuetodeterminewhethertheenterprisehasretainedcontrolovertheassetsandconductaccountingtreatmentinaccordancewiththeprinciplesdescribedintheprecedingparagraphs.
(4)Terminationconfirmationoffinancialliabilities
Ifthecurrentobligationofafinancialliability(orpartthereof)hasbeendischarged,theCompanyshallterminatetherecognitionofthefinancialliability(orpartthereof).IftheCompany(thedebtor)signsanagreementwiththelendertoreplacetheoriginalfinancialliabilitiesbyassumingnewfinancialliabilities,andthecontracttermsofthenewfinancialliabilitiesaresubstantiallydifferentfromthoseoftheoriginalfinancialliabilities,itshallterminatetherecognitionoftheoriginalfinancialliabilitiesandatthesametimeconfirmanewfinancialliabilities.IftheCompanysubstantiallyamendsthecontracttermsoftheoriginalfinancialliabilities(orpartthereof),itshallterminatetheconfirmationoftheoriginalfinancialliabilitiesandatthesametimeconfirmanewfinancialliabilitiesinaccordancewiththerevisedterms.
Ifthefinancialliabilities(orpartthereof)areterminated,thedifferencebetweentheirbookvalueandtheconsiderationpaid(includingthetransferrednon-cashassetsorliabilitiesassumed)shallbeincludedintheprofitsandlossesofthecurrentperiod.
(5)Offsettingfinancialassetsandfinancialliabilities
WhentheCompanyhasalegalrightthatiscurrentlyenforceabletosetofftherecognizedfinancialassets
andfinancialliabilities,andintendseithertosettleonanetbasis,ortorealizethefinancialassetandsettlethefinancialliabilitysimultaneously,afinancialassetandafinancialliabilityshallbeoffsetandthenetamountispresentedinthebalancesheet.Exceptfortheabovecircumstances,financialassetsandfinancialliabilitiesshallbepresentedseparatelyinthebalancesheetandshallnotbeoffset.
(6)MethodfordeterminingthefairvalueoffinancialassetsandfinancialliabilitiesFairvaluereferstothepricethatamarketparticipantmustpaytosellortransferaliabilityinanorderlytransactionthatoccursonthemeasurementdate.ThefairvalueoffinancialinstrumentsexistinginanactivemarketisdeterminedbytheCompanyaccordingtoitsquotedpriceinthismarket.westbankThequotedpricesintheactivemarketrefertotheprices,whichareeasilyavailablefromthestockexchanges,brokers,industryassociations,pricingserviceinstitutionsandetc.atafixedterm,andwhichrepresentthepricesatwhichactuallyoccurredmarkettransactionsaremadeunderfairconditions.?¨Incanafinancialinstrumentdoesnotexistinactivemarkets,itsfairvalueshallbedeterminedbytheCompanywithassessmenttechniques.Thevalueappraisaltechniquesmainlyincludethepricesadoptedbytheparties,whoarefamiliarwiththecondition,inthelatestmarkettransactionupontheirownfreewill,thecurrentfairvalueobtainedbyreferringtootherfinancialinstrumentsofthesameessentialnature,thecashflowcapitalizationmethodandtheoptionpricingmodel,etc.Invaluation,theCompanyadoptsvaluationtechniquesthatareapplicableinthecurrentsituationandsupportedbysufficientdataandotherinformationtoselectinputvaluesconsistentwiththecharacteristicsofassetsorliabilitiesconsideredbymarketparticipantsinthetransactionsofrelatedassetsorliabilities,andgiveprioritytotheuseofrelevantobservableinputvaluesasfaraspossible.Unallowablevaluesareusediftherelevantobservableinputvaluesarenotavailableorarenotpracticable.
(7)EquityinstrumentsAnequityinstrumentisanycontractthatevidencesaresidualinterestintheassetsoftheCompanyafterdeductingallofitsliabilities.Theconsiderationreceivedfromissuingequityinstruments,netoftransactioncosts,areaddedtoshareholders’equity.Alltypesofdistribution(excludingstockdividends)madebytheCompanytoholdersofequityinstrumentsaredeductedfromshareholders’equity.Thedividends(including"interest"generatedbythetoolsclassifiedasequityinstruments)distributedbytheCompany'sequityinstrumentsduringtheperiodoftheirexistenceshallbetreatedasprofitdistribution.
10.ImpairmentoffinancialinstrumentsTheCompanyrequirestoconfirmthatthefinancialassetslostbyimpairmentarefinancialassetsmeasuredbyamortizedcost,investmentindebtinstrumentsandleasereceivableswhicharemeasuredatfairvalueandwhosechangesareincludedinothercomprehensivegains,mainlyincludingnotesreceivable,accountsreceivable,otherreceivables,creditor'srightsinvestment,othercreditor'srightsinvestmentandlong-termreceivablesandetc.Inaddition,provisionforimpairmentandconfirmationofcreditimpairmentlossesarealsomadeforcontractassetsandsomefinancialguaranteecontractsinaccordancewiththeaccountingpoliciesdescribedinthissection.
(1)MethodofconfirmingimpairmentprovisionBasedonanticipatedcreditloss,theCompanycalculatesimpairmentpreparationandconfirmscreditimpairmentlossaccordingtotheapplicableanticipatedcreditlossmeasurementmethod(generalmethodorsimplifiedmethod).
Creditlossreferstothedifferencebetweenthecashflowofallcontractsdiscountedaccordingtotheoriginalrealinterestrateandtheexpectedcashflowofallcontractsreceivableaccordingtothecontract,thatis,thepresentvalueofallcashshortages.Amongthem,theCompanydiscountsthefinancialassetspurchasedororiginatedwithcreditimpairmentattheactualinterestrateadjustedbycredit.ThegeneralmethodofmeasuringanticipatedcreditlossiswhetherthecreditriskoftheCompany's
financialassets(includingotherapplicableitemssuchascontractassets,similarlyhereinafter)hasincreasedsignificantlysincetheinitialrecognitiononeachbalancesheetday.Ifthecreditriskhasincreasedsignificantlysincetheinitialrecognition,theCompanyshallmeasurethelosspreparationaccordingtotheamountequivalenttotheexpectedcreditlossinthewholeduration.Ifthecreditriskhasnotincreasedsignificantlysincetheinitialrecognition,theCompanyshallmeasurethelosspreparationaccordingtotheamountequivalenttotheexpectedcreditlossinthenext12months.TheCompanyshallconsiderallreasonableandevidencedinformation,includingforward-lookinginformation,whenevaluatingexpectedcreditlosses.Assumingthattheircreditriskhasnotincreasedsignificantlysincetheinitialrecognition,theCompanymaychoosetomeasurethelossreserveaccordingtotheexpectedcreditlossinthenext12monthsforfinancialinstrumentswithlowcreditriskonthebalancesheetdate.
(2)CriteriaforjudgingwhethercreditriskhasincreasedsignificantlysincetheinitialrecognitionIftheprobabilityofdefaultofafinancialassetontheestimateddurationofthebalancesheetissignificantlyhigherthantheprobabilityofdefaultduringtheestimateddurationoftheinitialrecognition,thecreditriskofthefinancialassetissignificantlyincreased.Exceptforspecialcircumstances,theCompanyusesthechangeofdefaultriskinthenext12monthsasareasonableestimateofthechangeofdefaultriskintheentiredurationtodeterminewhetherthecreditriskhasincreasedsignificantlysincetheinitialrecognition.
(3)Aportfolio-basedapproachtoassessingexpectedcreditriskTheCompanyshallevaluatethecreditriskoffinancialassetswithdistinctdifferencesincreditrisk,suchastherelatedparty'sreceivables,thereceivablesindisputewiththeotherpartyorinvolvinglitigationandarbitration,andreceivablesthathasbeenprovedthatthedebtormaynotbeabletofulfilltheobligationofrepayment,etc.
Inadditiontothefinancialassetsthatassesscreditriskindividually,theCompanyshalldividefinancialassetsintodifferentgroupsbasedoncommonriskcharacteristics,andassesscreditriskonthebasisofportfolio.
(4)Accountingtreatmentofimpairmentoffinancialassets
Attheendoftheduration,theCompanyshallcalculatetheanticipatedcreditlossesofvariousfinancialassets.Iftheanticipatedcreditlossesaregreaterthanthebookvalueofitscurrentimpairmentprovision,thedifferenceisdeemedasimpairmentloss.Ifthebalanceislessthanthebookvalueofthecurrentimpairmentprovision,thedifferenceisdeemedasimpairmentprofit.
(5)Methodofdeterminingcreditlossesofvariousfinancialassets
①ReceivableAccountandContractassets
Inregardtoreceivableswithoutsignificantfinancingcomponents,theCompanyshallmeasurelosspreparationaccordingtotheamountofanticipatedcreditlossequivalenttotheentireduration.
Inregardtoaccountsreceivablewithsignificantfinancingcomponents,theCompanyshallchoosetomeasurelosspreparationaccordingtotheamountequivalenttotheexpectedcreditlosswithinthedurationallthetime.
Inadditiontotheaccountsreceivablethatassessesthecreditriskindividually,receivablesaredividedintodifferentportfoliosbasedontheircreditriskcharacteristics:
Items | Basisfordeterminingcombination: |
Protfolio1:Agingprotfolio | Thisportfolioischaracterizedbytheagingofreceivablesasacreditrisk. |
Portfolio2:QualityGuaranteeportfolio | Thisportfolioisthecontractqualityguaranteefundandotherfunds |
Fortheaboveportfolio1,themeasurementmethodofbaddebtsreserveistheaginganalysismethod,specificallyasfollows:
Aging | Proportion(%) |
Within1year(Including1year) | 0 |
1-2years | 10 |
2-3years | 30 |
3-4years | 50 |
4-5years | 90 |
Over5years | 100 |
Fortheguaranteefundportfolioofportfolio2,noprovisionforbaddebtsshallbemadeunlessthereisobjectiveevidencethatthemoneycannotberecoveredaccordingtotheoriginaltermsofaccountsreceivableandcontractassets.
②OtherreceivableTheCompanyhasmeasuredtheimpairmentlossbasedontheamountofexpectedcreditlossesinthenext12monthsortheentireduration,basedonwhetherthecreditriskofotherreceivableshasincreasedsignificantlysincetheinitialrecognition.Inadditiontotheotheraccountsreceivablewhichassessesthecreditriskindividually,theyaredividedintodifferentportfoliosbasedontheircreditriskcharacteristics:
Items | Basisfordeterminingcombination: |
Protfolio1 | Thisportfolioisacollectionofvariousdeposits,advances,pledgesandotherreceivablesindailyactivities. |
Protfolio2 | Thisportfolioisareservefundborrowedbyemployeesintheirdailybusinessactivities. |
Protfolio3 | Otherreceivablesotherthantheaboveportfolio. |
Combinationofdeposit,qualityassurancefundanddepositandreservefundcombinationexceptforobjectiveevidencethattheGroupwillnotbeabletorecovertheamountaccordingtotheoriginaltermsofreceivables,willnotnormallybeaccruedforbaddebtreserves.Themeasurementmethodofbaddebtreservesforothercombinationsisaginganalysis,andtheaccrualproportionisthesameasaccountsreceivable.
③Creditor'srightsinvestment
Creditor'srightsinvestmentmainlyaccountsforbondinvestmentmeasuredbyamortizedcost,etc.TheCompanyhasmeasuredtheimpairmentlossbasedontheamountofexpectedcreditlossesinthenext12monthsortheentireduration,basedonwhetherthecreditriskhasincreasedsignificantlysincetheinitialrecognition.TheCompanyadoptsthemethodofevaluatingcreditriskwithindividualassetsforcreditor'srightsinvestment.
11.ContractassetsandContractliabilities
InthecontractbetweentheCompanyandcustomers,theCompanyhastherighttochargethecontractpriceforthegoodsandrelatedservicesthathavebeentransferredtocustomers,andmeanwhileundertaketheperformanceobligationoftransferringthegoodsorservicestocustomers.Whenthecustomeractuallypaysthecontractconsiderationortheenterprisehastransferredthegoodsorservicestothecustomerbeforetheconsiderationbecomesdueandpayable,therighttoreceivetheconsiderationduetothetransferredgoodsorservicesshallbelistedascontractassets,andrecognizedasaccountsreceivableorlong-termreceivableswhentheunconditionalrightofcollectionisobtained.`
InthecontractbetweentheCompanyandcustomers,theCompanyhastherighttoreceivethecontractconsiderationbeforetransferringthegoodsorservicestocustomers,andinthemeantimelisttheobligationtotransfergoodsorservicestocustomersduetotheconsiderationreceivedorreceivablefromcustomersascontractualliabilities.WhentheCompanyfulfillsitsobligationtotransfergoodsorprovideservicestocustomers,thecontractualliabilitiesarerecognizedasincome.
TheCompanyshalllistthecontractassetsandliabilitiesunderthesamecontractinnetamount.
12.Long-termequityinvestments
(1)InitialmeasurementTheCompanymakesinitialmeasurementoflong-termequityinvestmentinthefollowingtwosituations:
①Theinitialinvestmentcostoflong-termequityinvestmentformedbybusinesscombinationshallbedeterminedinaccordancewiththefollowingprovisions:
A.Inabusinesscombinationunderthesamecontrol,ifthecombiningpartypayscash,transfersnon-cashassetsorassumesdebtsasthecombinationconsideration,theshareofthebookvalueoftheowner'sequityofthemergedpartyintheconsolidatedfinancialstatementsofthefinalcontrollingpartyshallbetakenastheinitialinvestmentcostoflong-termequityinvestmentonthecombinationdate.Thedifferencebetweentheinitialinvestmentcostoflong-termequityinvestmentandthecashpaid,thetransferrednon-cashassetsandthebookvalueofthedebtsundertakenisadoptedtoadjustthecapitalreserve;Ifthecapitalreserveisinsufficienttooffset,theretainedearningsshallbeadjusted.Alldirectlyrelatedexpensesincurredforbusinesscombination,includingauditfees,evaluationfees,legalservicefees,etc.,areincludedinthecurrentprofitsandlosseswhentheyoccur.
B.Inthebusinesscombinationnotunderthesamecontrol,theCompanydeterminesthecombinationcostbydistinguishingthefollowingsituations:
a)Forbusinesscombinationrealizedbyoneexchangetransaction,thecostofcombinationisthefairvalueofassetspaid,liabilitiesincurredorassumedinordertogaincontroloverthepurchasedpartyonthepurchasedate;
b)Forbusinesscombinationrealizedstepbystepthroughmultipleexchangetransactions,thesumofthebookvalueoftheequityinvestmentofthepurchasedpartyheldbeforethepurchasedateandthenewinvestmentcostonthepurchasedateshallbetakenastheinitialinvestmentcostoftheinvestment;
c)Intermediaryexpensessuchasauditing,legalservices,evaluationandconsultation,andotherrelatedmanagementexpensesincurredforbusinesscombinationareincludedinthecurrentprofitsandlosseswhentheyoccur;
d)Iffutureeventsthatmayaffectthecombinationcostareagreedinthecombinationcontractoragreement,ifitisestimatedthatthefutureeventsarelikelytooccuronthepurchasedateandtheamountofimpactonthecombinationcostcanbereliablymeasured,theywillbeincludedinthecombinationcost.
②Exceptforthelong-termequityinvestmentformedbybusinesscombination,theinitialinvestmentcostoflong-termequityinvestmentobtainedbyothermeansshallbedeterminedinaccordancewiththefollowingprovisions:
A.Forthelong-termequityinvestmentobtainedbycashpayment,theactualpurchasepriceshallbetakenastheinitialinvestmentcost.Initialinvestmentcostincludesexpenses,taxesandothernecessaryexpendituresdirectlyrelatedtoobtaininglong-termequityinvestment.
B.Forlong-termequityinvestmentobtainedthroughexchangeofnon-monetaryassets,theinitialinvestmentcostshallbedeterminedaccordingtoAccountingStandardsforBusinessEnterprisesNo.7-ExchangeofNon-monetaryAssets.
C.Forlong-termequityinvestmentobtainedthroughdebtrestructuring,theinitialinvestmentcostshallbedeterminedaccordingtoAccountingStandardsforBusinessEnterprisesNo.12-DebtRestructuring.
③Nomatterhowthelong-termequityinvestmentisobtained,whentheinvestmentisobtained,thecashdividendsorprofitsincludedinthepaidconsiderationthathavebeendeclaredbutnotyetissuedbytheinvesteeareseparatelyaccountedasreceivableitems,whichdoesnotconstitutetheinitialinvestmentcostofobtainingthelong-termequityinvestment.
(2)Subsequentmeasurement
Long-termequityinvestmentthatcanbecontrolledbytheinvesteeshallbeaccountedbythecostmethodinindividualfinancialstatements.Long-termequityinvestmentsthathavejointcontrolorsignificantinfluenceon
theinvesteeshallbeaccountedbyequitymethod.
①Long-termequityinvestmentaccountedbycostmethodispricedaccordingtotheinitialinvestmentcost。Adjustthecostoflong-termequityinvestmentbyaddingorrecoveringinvestment.Cashdividendsorprofitsdeclaredanddistributedbytheinvesteeshallberecognizedascurrentinvestmentincome.Iftheinitialinvestmentcostoflong-termequityinvestmentaccountedbyequitymethodisgreaterthanthefairvalueshareofidentifiablenetassetsoftheinvestee,theinitialinvestmentcostoflong-termequityinvestmentshallnotbeadjusted;Iftheinitialinvestmentcostoflong-termequityinvestmentislessthanthefairvalueshareoftheidentifiablenetassetsoftheinvesteeatthetimeofinvestment,thedifferenceshallbeincludedinthecurrentprofitsandlosses,andthecostoflong-termequityinvestmentshallbeadjustedatthesametime.
Afterobtainingthelong-termequityinvestment,theinvestmentincomeandothercomprehensiveincomeshallberecognizedrespectivelyaccordingtotheshareofthenetprofitandlossandothercomprehensiveincomerealizedbytheinvestedunit,andthebookvalueofthelong-termequityinvestmentshallbeadjustedatthesametime;Accordingtotheprofitorcashdividenddeclaredanddistributedbytheinvestee,thebookvalueoflong-termequityinvestmentshallbereducedaccordingly;Thebookvalueofthelong-termequityinvestmentisadjustedandincludedintheowner'sequityforotherchangesintheowner'sequityoftheinvesteeexceptnetprofitandloss,othercomprehensiveincomeandprofitdistribution.Whenrecognizingtheshareofthenetprofitandlossoftheinvestee,thenetprofitoftheinvesteeisrecognizedafteradjustmentbasedonthefairvalueoftheidentifiablenetassetsoftheinvesteeatthetimeofobtainingtheinvestment.IftheaccountingpoliciesandaccountingperiodsadoptedbytheinvesteeareinconsistentwiththoseoftheCompany,thefinancialstatementsoftheinvesteeshallbeadjustedaccordingtotheaccountingpoliciesandaccountingperiodsoftheCompany,andtheinvestmentincomeandothercomprehensiveincomeshallberecognizedaccordingly.Thenetlossincurredbytheinvesteeisrecognizedtobewrittendowntozerobythebookvalueoflong-termequityinvestmentandotherlong-termintereststhatsubstantiallyconstitutethenetinvestmentoftheinvestee,unlesstheCompanyisobligatedtobearadditionallosses.Iftheinvesteeachievesnetprofitinthefuture,theCompanywillresumetherecognitionoftherevenuesharingamountafteritsrevenuesharingamountcompensatesfortheunrecognizedlosssharingamount.
Whencalculatingandrecognizingthenetprofitandlossthatshouldbeenjoyedorsharedbytheinvestee,theunrealizedinternaltransactionprofitandlosswiththeaffiliatedenterpriseandthejointventureshallbecalculatedaccordingtotheproportionthatshouldbeenjoyed,andthepartattributabletotheCompanyshallbeoffset,andtheinvestmentincomeshallberecognizedonthisbasis.UnrealizedinternaltransactionlossesbetweentheCompanyandtheinvesteeareassetimpairmentlosses,whichshallbefullyrecognized.
Partofthecompany'sequityinvestmentinaffiliatedenterprisesisindirectlyheldthroughventurecapitalinstitutions,mutualfunds,trustcompaniesorsimilarentitiesincludinginvestment-linkedinsurancefunds.Regardlessofwhethertheaboveentitieshaveasignificantimpactonthispartofinvestment,theCompanychoosestomeasurethispartofindirectinvestmentatfairvalueanditschangeisincludedinprofitorlossinaccordancewiththerelevantprovisionsofAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments,andtherestisaccountedforbyequitymethod.
②WhentheCompanydisposesoflong-termequityinvestment,thedifferencebetweenitsbookvalueandtheactualpurchasepriceshallbeincludedinthecurrentprofitsandlosses.Forlong-termequityinvestmentaccountedbyequitymethod,whendisposingoftheinvestment,itadoptsthesamebasisastheinvestee'sdirectdisposalofrelatedassetsorliabilities,andaccountsforthepartoriginallyincludedinothercomprehensiveincomeaccordingtothecorrespondingproportion.
(3)Basistodeterminejointcontroloverandsignificantinfluenceontheinvestee
Jointcontrolreferstothecommoncontrolofanarrangementinaccordancewiththerelevantagreement,and
therelevantactivitiesofsucharrangementmustbeunanimouslyagreedbytheparticipantswhosharethecontrolrightsbeforemakingdecisions.Significantinfluencemeansthattheinvestorhastherighttoparticipateinthedecision-makingonthefinancialandoperatingpoliciesoftheinvestee,butcannotcontrolorjointlycontroltheformulationofthesepolicieswithotherparties.Whendeterminingwhethertheinvesteecanbecontrolledorexertsignificantinfluence,thepotentialvotingrightsfactorssuchascurrentconvertiblebondsandcurrentexecutablewarrantsoftheinvesteeheldbytheCompanyandotherpartiesshallbeconsideredatthesametime.
13.InvestmentPropertyThemeasurementmodeofinvestmentpropertyThemeasurementbythecostmethodDepreciationoramortizationmethodInvestmentpropertyisheldtoearnrentalsorforcapitalappreciationorforboth.Investmentpropertyincludesleasedorreadytotransferaftercapitalappreciationlanduserightsandleasedbuildings.
(1)Themeasurementmodeofinvestmentproperty
①DepreciationoramortizationmethodTheestimatedservicelife,netsalvagevaluerateandannualdepreciation(amortization)rateofinvestmentrealestatearelistedasfollows:
Type | Estimatedservicelife(years) | Estimatednetsalvagevaluerate | Annualdepreciation(amortization)rate |
Landuseright | Remainingusefullife | ||
Housesandbuildings | 20-30years | 3%-10% | 3%-4.85% |
②ImpairmenttestmethodandaccountingtreatmentmethodSee"30.AssetImpairment"fordetailsofimpairmenttestmethodsandimpairmentprovisionaccrualmethodsofinvestmentrealestate.
(2)Conversionofinvestmentrealestate
TheCompanyhasconclusiveevidencethattheuseofrealestatehaschanged.Whenconvertinginvestmentrealestateintoself-userealestateorinventory,thefairvalueonthedayofconversionistakenasthebookvalueofself-userealestate,andthedifferencebetweenfairvalueandoriginalbookvalueisincludedincurrentprofitsandlosses.Whenself-userealestateorinventoryisconvertedintoinvestmentrealestatemeasuredbyfairvaluemodel,theinvestmentrealestateispricedaccordingtothefairvalueontheconversionday.Ifthefairvalueontheconversiondayislessthantheoriginalbookvalue,thedifferenceisincludedinthecurrentprofitsandlosses;Ifthefairvalueontheconversiondateisgreaterthantheoriginalbookvalue,thedifferenceshallbeincludedinothercomprehensiveincome.
14.Fixedassets
(1)Confirmationconditions
TheCompany'sfixedassetsrefertotangibleassetsheldfortheproductionofcommodities,provisionoflaborservices,leasingoroperationmanagement,whichhaveaservicelifeofmorethanoneyear,andwhoseeconomicbenefitsarelikelytobeincludedintotheCompanyandwhosecostscanbereliablymeasured.1)Theclassificationofthefixedasset
TheCompany'sfixedassetsincluderoadsandbridges,housesandbuildings,machineryandequipment,electronicequipment,transportationtoolsandotherequipment.
(2)Depreciationmethod
Type | Depreciationmethod | Expectedusefullife(Year) | Residualrate(%) | Annualdepreciationrate(%) |
GuangfoExpressway | Workingflowbasis | 28years | 0% | |
FokaiExpressway-XiebiantoSanbaoSection | Workingflowbasis | 40years | 0% | |
FokaiExpressway-SanbaotoShuikouSection | Workingflowbasis | 47.5years | 0% | |
JingzhuExpresswayGuangzhuSection | Workingflowbasis | 30years | 0% | |
GuanghuiExpresswayCo.,Ltd. | Workingflowbasis | 23years | 0% | |
HouseBuilding | Thestraight-linemethod | 20-30years | 3%-5% | 3.17%-4.85% |
MachineEquipment | Thestraight-linemethod | 3-10years | 3%-5% | 9.50%-32.33% |
TransportationEquipment | Thestraight-linemethod | 5-8years | 3%-5% | 11.88%-19.40% |
Other | Thestraight-linemethod | 5years | 3%-5% | 19.00%-19.40% |
Forthefixedassetsformedbyspecialreserveexpenditure,thespecialreserveshallbeoffsetaccordingtothecosttoformthefixedassets,andtheaccumulateddepreciationofthesameamountshallberecognized.Thefixedassetswillnotbedepreciatedinfutureperiods.
Accordingtothenatureandusageoffixedassets,theCompanydeterminestheservicelifeandestimatednetsalvagevalueoffixedassets.Attheendoftheyear,theservicelife,estimatednetsalvagevalueanddepreciationmethodoffixedassetsshallberechecked,andifthereisanydifferencewiththeoriginalestimate,correspondingadjustmentsshallbemade.
15.Construction-inprocess
TheconstructioninprogressoftheCompanyreferstotheplant,equipmentandotherfixedassetsunderconstruction,whichareaccountedforindetailaccordingtotheprojectandrecordedaccordingtotheactualcost,includingdirectconstructionandinstallationcostsandborrowingcoststhatmeetthecapitalizationconditions.Whentheconstructioninprogressreachesthescheduledusablestate,itwillbecarriedovertofixedassetsbytemporaryestimation,stopinterestcapitalization,andstarttoaccruedepreciationaccordingtothedetermineddepreciationmethodoffixedassets.Aftertheprojectiscompletedandfinalaccountsaremade,theoriginalestimatedamountwillbeadjustedaccordingtotheamountoffinalaccounts,buttheoriginalaccrueddepreciationamountwillnotbeadjusted.
16.Borrowingcost
(1)Recognitionprincipleandcapitalizationperiodofborrowingcostcapitalization
BorrowingcostsincurredbytheCompanycanbedirectlyattributedtothepurchase,constructionorproductionofassetsthatmeetthecapitalizationconditions,andshallbecapitalizedwhenthefollowingconditionsaremetatthesametimeandincludedintherelevantassetcosts:
①Productionandexpenditurehaveoccurred;
②Borrowingcostshavealreadyoccurred;
③Thepurchase,constructionorproductionactivitiesrequiredtomaketheassetsreachtheintendedusableorsaleablestatehavestarted.Capitalizationofborrowingcostsshallbesuspendediftheassetsthatmeetthecapitalizationconditionsareabnormallyinterruptedintheprocessofpurchase,constructionorproduction,andtheinterruptiontimecontinuouslyexceeds3months.Borrowingcostsincurredduringtheinterruptionperiodarerecognizedasexpensesandincludedinthecurrentprofitsandlossesuntilthepurchaseandconstructionofassetsortheresumptionofproductionactivities.Iftheinterruptionisanecessaryprocedureforthepurchased,builtorproducedassetsthatmeetthecapitalizationconditionstoreachtheintendedusableorsaleablestate,thecapitalizationofborrowingcostswillcontinue.
Capitalizationofborrowingcostsshallbestoppedwhenassetseligibleforcapitalizationarepurchased,builtorproducedtotheintendedusableorsaleablestate.Borrowingcostsincurredinthefuturearerecognizedasexpensesinthecurrentperiod.
(2)Calculationmethodofcapitalizationamountofborrowingcosts
Whereaspecialloanisborrowedforthepurposeofpurchasing,buildingorproducingassetsthatmeetthecapitalizationconditions,itshallbedeterminedbydeductingtheinterestincomeobtainedbydepositingunusedloanfundsintothebankfromtheinterestexpensesactuallyincurredinthecurrentperiodofspecialloanorbytheinvestmentincomeobtainedbytemporaryinvestment.
Ifthegeneralloanisoccupiedforthepurposeofpurchasing,buildingorproducingassetsthatmeetthecapitalizationconditions,theinterestamountofthegeneralloanthatshouldbecapitalizedshallbecalculatedanddeterminedaccordingtotheweightedaverageoftheaccumulatedassetexpenditureexceedingthespecialloanportionmultipliedbythecapitalizationrateoftheoccupiedgeneralloan.Capitalizationrateiscalculatedanddeterminedaccordingtotheweightedaverageinterestrateofgeneralborrowings.
17.Intangibleassets
(1)Pricingmethod,usefullifeandimpairmenttest
TheCompanyrecognizestheidentifiablenon-monetaryassetsownedorcontrolledbytheenterpriseasintangibleassets,whichhavenophysicalform,andtheestimatedfutureeconomicbenefitsrelatedtotheassetsarelikelytoflowintotheenterpriseandthecostoftheassetscanbereliablymeasured.
TheintangibleassetsoftheCompanyarerecordedaccordingtotheamountactuallypaidorthedeterminedvalue.
(1)Ifthepurchasepriceofintangibleassetsexceedsthenormalcreditconditions,whichisoffinancingnatureinessence,thecostofintangibleassetsisdeterminedbasedonthepresentvalueofthepurchaseprice.Thedifferencebetweentheactualpaidpriceandthepresentvalueofthepurchasepriceshallbeincludedinthecurrentprofitsandlosseswithinthecreditperiod,exceptthatitshouldbecapitalizedaccordingtotheregulations.
(2)Theintangibleassetsinvestedbyinvestorsshallbetakenasthecostaccordingtothevalueagreedintheinvestmentcontractoragreement,unlessthevalueagreedinthecontractoragreementisunfair.
IntangibleassetswithlimitedservicelifeoftheCompanyshallbeamortizedonaveragewithintheservicelifesincetheintangibleassetsareavailableforuse.Intangibleassetswithuncertainservicelifearenotamortized.Theamortizationamountofintangibleassetsistheamountafterdeductingtheestimatedsalvagevaluefromitscost.Forintangibleassetsforwhichimpairmentprovisionhasbeenmade,theaccumulatedamountofimpairmentprovisionforintangibleassetshastobededucted.
Theamortizationperiodofintangibleassetswithlimitedservicelifeisasfollows:
Type | Amortizationperiod |
Landuseright | Remainingusefullife |
Software | 3-5years |
Tollroadfranchises | Operatingperiodforresidualcharges |
(2)Theexpenditureofinternalresearchanddevelopmentprojects
Researchreferstoanoriginalandplannedinvestigationtoacquireandunderstandnewscientificortechnicalknowledge.Developmentreferstotheapplicationofresearchresultsorotherknowledgetoaplanordesigntoproduceneworsubstantiallyimprovedmaterials,devicesandproductsbeforecommercialproductionoruse.
Expendituresduringtheresearchphaseofinternalresearchanddevelopmentprojectsareincludedinthecurrentprofitsandlosseswhentheyoccur.Expendituresinthedevelopmentstageofinternalresearchanddevelopmentprojectsthatmeetthefollowingconditionsarerecognizedasintangibleassets:itistechnicallyfeasibletocompletetheintangibleassetssothattheycanbeusedorsold;Havetheintentiontocompletetheintangibleassetsanduseorsellthem;Thewaysinwhichintangibleassetsgenerateeconomicbenefits,includingthosethatcanprovethatthereisamarketforproductsproducedbyusingtheintangibleassetsorthattheintangibleassetsthemselvesexistinthemarket,andthattheintangibleassetswillbeusedinternally,shouldprovetheirusefulness;Havesufficienttechnical,financialandotherresourcestocompletethedevelopmentoftheintangibleassetsandhavetheabilitytouseorselltheintangibleassets;Expendituresattributabletothedevelopmentstageoftheintangibleassetscanbemeasuredreliably.
18.Long-termamortizableexpenses
Long-termdeferredexpensesarerecordedaccordingtotheactualamountincurred,andareamortizedequallyininstallmentsduringthebenefitperiodorwithintheprescribedperiod.Ifthelong-termprepaidexpenseitemcannotbenefitthefutureaccountingperiod,theamortizedvalueoftheitemthathasnotbeenamortizedwillbetransferredtothecurrentprofitsandlosses.
19.EmployeeBenefitsEmployeecompensationreferstovariousformsofremunerationorcompensationgivenbytheCompanyforobtainingservicesprovidedbyemployeesordissolvinglaborrelations.Employeecompensationincludesshort-termsalary,post-employmentbenefits,dismissalbenefitsandotherlong-termemployeebenefits.BenefitsprovidedbytheCompanytospouses,children,dependents,survivorsofdeceasedemployeesandotherbeneficiariesofemployeesarealsoemployeecompensation.
(1)Accountingmethodsofshort-termbenefitsDuringtheaccountingperiodwhenemployeesprovideservices,theCompanyrecognizestheactualshort-termsalaryasaliability,whichisincludedinthecurrentprofitsandlosses,exceptthatotheraccountingstandardsrequireorallowittobeincludedinthecostofassets.
(2)Accountingmethodsforpost-employmentbenefits
TheCompanyclassifiesthepost-employmentbenefitplanintodefinedcontributionplananddefinedbenefitplans.Post-employmentbenefitplanreferstotheagreementreachedbetweentheCompanyandemployeesonpost-employmentbenefits,ortherulesormeasuresformulatedbytheCompanytoprovidepost-employmentbenefitstoemployees,amongwhichthesetdepositplanreferstothepost-employmentwelfareplaninwhichtheCompanynolongerundertakesfurtherpaymentobligationsafterpayingafixedfeetoanindependentfund;
Definedbenefitplansreferstothepost-employmentbenefitplanexcepttheset-updepositplan.
(3)AccountingTreatmentMethodofDemissionWelfareIftheCompanyprovidesdismissalbenefitstoemployees,theemployeecompensationliabilitiesarisingfromthedismissalbenefitsshallberecognizedassoonaspossibleandincludedinthecurrentprofitsandlosses:whenthecompanycannotunnaturallywithdrawthedismissalbenefitsprovidedbytheterminationoflaborrelationsplanorreductionproposal;whentheCompanyrecognizesthecostsorexpensesrelatedtothereorganizationinvolvingthepaymentofdismissalbenefits.
(4)Otherlong-termemployeebenefits
Ifotherlong-termemployeebenefitsprovidedbytheCompanytoemployeesmeettheconditionsofthesetdepositplan,theyshallbehandledaccordingtotheaccountingpoliciesofthesetdepositplanmentionedabove;Otherwise,thenetliabilitiesornetassetsofotherlong-termemployeebenefitsshallberecognizedandmeasuredinaccordancewiththeaccountingpoliciesofdefinedbenefitplansmentionedabove.
20.Estimatedliabilities
(1)Recognitioncriteriaofestimatedliabilities
IftheobligationsrelatedtocontingenciesstipulatedbytheCompanymeetthefollowingconditionsatthesametime,theyarerecognizedasestimatedliabilities:
①Theobligationsarethecurrentobligationsundertakenbytheenterprise;
②Fulfillingtheobligationsislikelytocauseeconomicbenefitstoflowoutoftheenterprise;
③Theamountoftheobligationscanbemeasuredreliably.
(2)Measurementmethodofestimatedliabilities
Estimatedliabilitiesareinitiallymeasuredaccordingtothebestestimateofexpenditurerequiredtofulfillrelevantcurrentobligations.Thereisacontinuousrangeofrequiredexpenditure,andthepossibilityofoccurrenceofvariousresultsinthisrangeisthesame,andthebestestimateisdeterminedaccordingtotheintermediatevalueinthisrange.Inothercases,thebestestimatesaretreatedasfollows:
①Contingenciesinvolvingasingleitemshallbedeterminedaccordingtothemostprobableamount.
②Contingenciesinvolvingmultipleitemsshallbecalculatedanddeterminedaccordingtovariouspossibleresultsandrelevantprobabilities.
Whendeterminingthebestestimate,therisk,uncertaintyandtimevalueofmoneyrelatedtocontingenciesshallbeconsideredcomprehensively.Ifthetimevalueofmoneyhasgreatinfluence,thebestestimateisdeterminedbydiscountingtherelatedfuturecashoutflow.
IfallorpartoftheexpensesrequiredbytheCompanytopayofftheestimatedliabilitiesareexpectedtobecompensatedbyathirdparty,thecompensationamountcanberecognizedasanassetonlywhenitisbasicallyconfirmedthatitcanbereceived.Therecognizedcompensationamountshallnotexceedthebookvalueoftheestimatedliabilities.
TheCompanyrechecksthebookvalueoftheestimatedliabilitiesonthebalancesheetdate.Ifthereisconclusiveevidencethatthebookvaluecannottrulyreflectthecurrentbestestimate,thebookvalueshallbeadjustedaccordingtothecurrentbestestimate.
21.RevenuesAccountingpoliciesadoptedforincomerecognitionandmeasurement
(1)Revenuerecognitionprinciple
Sincethestartingdateofthecontract,thecompanyshallevaluatethecontract,identifieseachindividualperformanceobligationcontainedin,anddetermineswhethereachindividualperformanceobligationisperformedwithinacertainperiodoftimeoratacertainpointoftime.Theperformanceobligationisdefinedasfulfillmentwithinacertainperiodoftimeifoneofthefollowingconditionsismet,otherwise,itisdefinedasfulfilledatacertainpointintime:①Thecustomerobtainsandconsumestheeconomicbenefitsbroughtbythecompany'sperformancewhilethecompanyperformsthecontract;
②Thecustomercancontrolthegoodsundermanufacturingorservicesduringthecompany'sperformance;③Thegoodsorservicesproducedduringthecompany'sperformancehaveirreplaceableuses,andthecompanyhastherighttoaccumulateforthecompletedperformancesduringtheentirecontractperiod.
Forobligationsperformedwithinacertainperiodoftime,thecompanyrecognizesrevenueinaccordancewiththeperformanceprogressinthatperiod.Iftheperformanceprogresscannotbereasonablydetermined,andthecostincurredisexpectedtobecompensated,therevenueshallberecognizedaccordingtotheamountofthecostincurreduntiltheperformanceprogresscanbereasonablydetermined.Forobligationsperformedatacertainpointintime,revenueshallberecognizedatthepointwhenthecustomerobtainscontroloftherelevantgoodsorservices.Whenjudgingwhetherthecustomerhasobtainedcontroloftheproduct,thecompanyshallconsiderthefollowingpoints:①Thecompanyhasthecurrentrighttoreceivepaymentfortheproduct,thatis,thecustomerhasthecurrentpaymentobligationfortheproduct;②Thecompanyhastransferredthelegalownershipoftheproducttothecustomer,thatis,thecustomerhasthelegalownershipoftheproduct;③Thecompanyhastransferredthephysicalproducttothecustomer,thatis,thecustomerhasphysicallytakenpossessionoftheproduct;④Thecompanyhastransferredthemainrisksandrewardsontheownershipoftheproducttothecustomer,thatis,thecustomerhasobtainedthemainrisksandrewardsontheownershipoftheproduct;⑤Thecustomerhasacceptedtheproduct;⑥Othersignsthatthecustomerhasobtainedcontroloftheproduct.
(2)Principleofrevenuemeasurement
①Thecompanyshallmeasurerevenuebasedonthetransactionpriceallocatedtoeachindividualperformanceobligation.Thetransactionpriceistheamountofconsiderationthatthecompanyexpectstobeentitledtoreceiveduetothetransferofgoodsorservicestocustomers,whiledoesnotincludepaymentsreceivedonbehalfofthirdpartiesandpaymentsexpectedtobereturnedtocustomers.
②Ifthereisvariableconsiderationinthecontract,thecompanyshalldetermineitsbestestimateaccordingtotheexpectedvalueorthemostlikelyamount,butthetransactionpriceincludingthevariableconsiderationshallnotexceedtheaccumulatedamountthat,ifrelevantuncertaintyiseliminated,willmostlikelyhavenosignificantreversal.
③Ifthereisanysignificantfinancingcomponentinthecontract,thecompanyshalldeterminethetransactionpricebasedontheamountpayableincashwhenthecustomerassumescontrolofthegoodsorservices.Thedifferencebetweentransactionpriceandcontractconsiderationshallbeamortizedthrougheffectiveinterestmethodduringthecontractperiod.Onthestartingdateofcontract,ifthecompanyexpectsthatthecustomerwillobtaincontrolofthegoodsorservicesandpaysthepricewithinoneyear,thesignificantfinancingcomponentincontractshallnotbeconsidered.
④Ifthecontractcontainstwoormoreperformanceobligations,thecompanyshall,ondateofthecontract,allocatethetransactionpricetoeachindividualobligationiteminaccordancewiththerelativeproportionoftheseparatesellingpriceofpromisedgoods.
Theadoptionofdifferentbusinessmodelsinsimilarbusinessesleadstodifferencesinaccountingpoliciesforrevenuerecognition
(3)Specificmethodsofrevenuerecognition
(1)Tollservicefeeincome
Thetollincomeofroadsandbridgesisdeterminedaccordingtotheamountcollectedandreceivablebyvehicleswhenpassingthrough.
(2)Incomefromprovidinglaborservices
Forservicesstartedandcompletedinthesamefiscalyear,incomeisrecognizedwhentheservicesarecompleted.Ifthebeginningandcompletionoflaborservicesbelongtodifferentfiscalyears,theCompanyshall,onthebalancesheetdate,recognizetherelatedlaborincomebythepercentageofcompletionmethod,providedthattheresultofthelaborservicetransactioncanbereliablyestimated.Whenthefollowingconditionscanbesatisfied,theresultsofthetransactioncanbereliablyestimated:①thetotalincomeandtotalcostoflaborservicescanbereliablymeasured;②theeconomicbenefitsrelatedtothetransactioncanflowintotheenterprise;
(4)thedegreeofcompletionoflaborservicescanbereliablydetermined.
Forservicesstartedandcompletedinthesamefiscalyear,incomeisrecognizedwhentheservicesarecompleted.Ifthebeginningandcompletionoflaborservicesbelongtodifferentfiscalyears,theCompanyshall,onthebalancesheetdate,recognizetherelatedlaborincomebythepercentageofcompletionmethod,providedthattheresultofthelaborservicetransactioncanbereliablyestimated.Whenthefollowingconditionscanbesatisfied,theresultsofthetransactioncanbereliablyestimated:①thetotalincomeandtotalcostoflaborservicescanbereliablymeasured;②theeconomicbenefitsrelatedtothetransactioncanflowintotheenterprise;
Ifthetransactionresultofprovidinglaborservicesonthebalancesheetdatecannotbeestimatedreliably,thefollowingsituationsshallbedealtwithrespectively:
①Ifthelaborcostalreadyincurredisexpectedtobecompensated,theincomefromtheserviceshallberecognizedaccordingtotheamountofthelaborcostalreadyincurred,andthelaborcostshallbecarriedoveratthesameamount.
②Iftheincurredlaborcostisnotexpectedtobecompensated,theincurredlaborcostshallbeincludedintheprofitsandlossesofthecurrentperiod,andtheincomefromtheprovisionoflaborserviceshallnotberecognized.
WhenthecontractsoragreementssignedbetweentheCompanyandotherenterprisesincludesellinggoodsandprovidingservices,ifthepartforsellinggoodsandthepartforprovidingservicescanbedistinguishedandmeasuredseparately,thepartforsellinggoodswillbetreatedasgoodssalesandthepartforprovidingserviceswillbetreatedasserviceprovision.Salesofgoodsandservicescannotbedistinguished,oralthoughtheycanbedistinguished,theycannotbemeasuredseparately.Allpartsforthesellinggoodsandprovidingserviceswillbetreatedassalesofgoods.TheadoptionofdifferentbusinessmodelsinsimilarbusinessesleadstodifferencesinaccountingpoliciesforincomerecognitionNone
22.GovernmentGrants
Governmentsubsidiesarerecognizedwhentheymeettheconditionsattachedtogovernmentsubsidiesandcanbereceived.
Governmentsubsidiesformonetaryassetsshallbemeasuredaccordingtotheamountreceivedorreceivable.Governmentsubsidiesfornon-monetaryassetsaremeasuredatfairvalue;Ifthefairvaluecannotbeobtainedreliably,itshallbemeasuredaccordingtothenominalamountof1yuan.
GovernmentsubsidiesrelatedtoassetsrefertogovernmentsubsidiesobtainedbytheCompanyforpurchasingandbuildingorforminglong-termassetsinotherways;Otherwise,asagovernmentsubsidyrelatedtoincome.
Wherethegovernmentdocumentsdonotspecifytheobjectofthesubsidy,andthesubsidycanformlong-termassets,thepartofthegovernmentsubsidycorrespondingtothevalueoftheassetsshallberegardedasthe
governmentsubsidyrelatedtotheassets,andtherestshallberegardedasthegovernmentsubsidyrelatedtotheincome;Whereitisdifficulttobedistinguished,governmentsubsidiesasawholearetreatedasincome-relatedgovernmentsubsidies.
Governmentsubsidiesrelatedtoassetsoffsetthebookvalueofrelatedassets,orarerecognizedasdeferredrevenueandincludedinprofitsandlossesbystagesaccordingtoareasonableandsystematicmethodwithintheservicelifeofrelatedassets.Governmentsubsidiesrelatedtoincome,whichareusedtocompensaterelatedcostsorlossesthathaveoccurred,shallbeincludedincurrentprofitsandlossesoroffsetrelatedcosts;Iftheyareusedtocompensaterelatedcostsorlossesinlaterperiods,theywillbeincludedinthedeferredrevenue,andtheywillbeincludedinthecurrentprofitsandlossesoroffsetrelatedcostsduringtherecognitionperiodofrelatedcostsorlosses.Governmentsubsidiesmeasuredinnominalamountaredirectlyincludedincurrentprofitsandlosses.TheCompanyadoptsaconsistentapproachtothesameorsimilargovernmentsubsidybusiness.
Governmentsubsidiesrelatedtodailyactivities,accordingtotheessenceofeconomicbusiness,areincludedinotherincomeoroffsetrelatedcosts.Governmentsubsidiesirrelevanttoroutineactivitiesshallbeincludedintothenon-operatingreceiptanddisbursement.
Whentherecognizedgovernmentsubsidyneedstobereturned,ifthebookvalueofrelatedassetsisoffsetduringinitialrecognition,thebookvalueofassetswillbeadjusted;Ifthereisarelevantdeferredrevenuebalance,thebookbalanceoftherelevantdeferredrevenuewillbeoffset,andtheexcesswillbeincludedinthecurrentprofitsandlosses;Inothercases,itisdirectlyincludedinthecurrentprofitsandlosses.
23.Deferredincometaxassetsanddeferredincometaxliabilities
TheCompanyadoptsthebalancesheetliabilitymethodforincometaxaccountingtreatment.
(1)Deferredtaxassets
①Ifthereisadeductibletemporarydifferencebetweenthebookvalueofanassetorliabilityanditstaxbasis,thedeferredincometaxassetsgeneratedbythedeductibletemporarydifferenceshallbecalculatedandconfirmedaccordingtotheapplicabletaxrateduringtheexpectedperiodofrecoveringtheassetorpayingofftheliability.
②Onthebalancesheetdate,ifthereisconclusiveevidencethatsufficienttaxableincomeislikelytobeobtainedinthefutureperiodtooffsetthedeductibletemporarydifference,theunrecognizeddeferredincometaxassetsinthepreviousperiodshallberecognized.
③Onthebalancesheetdate,thebookvalueofdeferredincometaxassetsshallbereviewed.Ifitisunlikelythatenoughtaxableincomewillbeobtainedinthefutureperiodtooffsetthebenefitsofdeferredincometaxassets,thebookvalueofdeferredincometaxassetswillbewrittendown.Whensufficienttaxableincomeislikelytobeobtained,thewritten-downamountwillbereversed.
(2)Deferredincometaxliabilities
Ifthereisataxabletemporarydifferencebetweenthebookvalueofassetsandliabilitiesandtheirtaxbasis,thedeferredincometaxliabilitiesarisingfromthetaxabletemporarydifferenceshallberecognizedaccordingtotheapplicabletaxrateduringtheexpectedperiodofrecoveringtheassetsorpayingofftheliabilities.
24,Lease
(1)Identificationoflease
Onthecommencementdateofthecontract,theCompany,asthelesseeorlessor,evaluateswhetherthecustomersinthecontracthavetherighttoobtainalmostalleconomicbenefitsarisingfromtheuseoftheidentifiedassetsduringtheuseperiod,andhastherighttoleadtheuseoftheidentifiedassetsduringtheuse
period.Ifonepartytothecontracttransferstherighttocontroltheuseofoneormultipleidentifiedassetswithinacertainperiodoftimeinexchangeforconsideration,theCompanywillconsiderthecontractasleaseorlease-included.
(2)TheCompanyasthelesseeOnthestartdateoftheleaseterm,theCompanyrecognizestheright-to-useassetsandleaseliabilitiesforallleases,exceptforshort-termleasesandlow-valueassetleasesthataresimplified.
Theaccountingpolicyoftheright-to-useassetsisshowninNoteV.25.Leaseliabilitiesareinitiallymeasuredaccordingtotheunpaidleasepaymentamountonthestartdateoftheleasetermandthepresentvaluecalculatedaccordingtotheimpliedinterestrateoftheleaseortheincrementalborrowinginterestrate.Theleasepaymentamountincludes:fixedpaymentamountandsubstantialfixedpaymentamount.Ifthereisleaseincentive,therelatedamountofleaseincentiveshallbededucted;variableleasepaymentsdependingonindexorratio;theexercisepriceoftheoption,providedthatthelesseereasonablydeterminesthattheoptionwillbeexercised;paymentforexercisingtheoptiontoterminatethelease,providedthattheleaseperiodreflectsthatthelesseewillexercisetheoptiontoterminatethelease;andtheamountexpectedtobepaidaccordingtotheresidualguaranteevalueprovidedbythelessee.Theinterestexpenseoftheleaseliabilityineachperiodoftheleasetermshallbecalculatedsubsequentlyaccordingtothefixedperiodicinterestrate,andincludedinthecurrentprofitandloss.Variableleasepaymentsthatarenotincludedinthemeasurementofleaseliabilitiesareincludedinthecurrentprofitsandlosseswhenactuallyincurred.
Short-termleaseShort-termleasereferstotheleasewithaleasetermofnomorethan12monthsonthestartdateoftheleaseterm,exceptfortheleasewithpurchaseoption.TheCompanyincludestheleasepaymentofshort-termleaseintotherelatedassetcostorcurrentprofitandlossaccordingtothestraight-linemethodineachperiodoftheleaseterm.
Low-valueassetleaseLow-valueassetleasereferstotheleaseinwhichthevalueofasingleleasedassetislessthanRMB100,000whenitisbrandnew.
TheCompanyincludestheleasepaymentoflow-valueassetsintotherelatedassetcostorcurrentprofitandlossaccordingtothestraight-linemethodineachperiodoftheleaseterm.Fortheleaseoflow-valueassets,theCompanychoosestoadoptthesimplifiedtreatmentmethodmentionedaboveaccordingtothespecificconditionsofeachlease.
(3)TheCompanyservesasthelessor
TheCompany,whenasthelessor,recognizestheleasesthathavesubstantiallytransferredallrisksandrewardsrelatedtoassetownershipasfinancialleases,andotherleasesexceptfinancialleasesasoperatingleases.
Accountingmethodsforoperatingleases
Fortherentintheoperatinglease,theCompanyrecognizesthecurrentprofitsandlossesaccordingtothestraight-linemethodineachperiodoftheleaseterm.Theinitialdirectexpensesincurredinconnectionwiththeoperatingleaseshallbecapitalized,allocatedonthesamebasisastherentalincomerecognitionduringtheleaseterm,andincludedinthecurrentprofitsandlossesbystages.Thevariableleasepaymentsobtainedrelatedtooperatingleasesthatarenotincludedintheleasereceiptsareincludedinthecurrentprofitsandlosseswhentheyactuallyoccur.
Accountingtreatmentmethodofleasing
Infinancinglease,atthebeginningoftheleaseterm,Japanesecompaniestakethenetinvestmentinleasingastherecordedvalueofthefinancingleasereceivable,andthenetinvestmentinleasingisthesumoftheunsecuredresidualvalueandthepresentvalueoftheleaseproceedsthathavenotyetbeenreceivedonthestart
dateoftheleasetermdiscountedaccordingtotheimpliedinterestrateofthelease.Asthelessor,theCompanycalculatesandrecognizestheinterestincomeofeachperiodintheleasetermaccordingtothefixedperiodicinterestrate.ThevariableleasepaymentsobtainedbytheCompanyasthelessorthatarenotincludedinthemeasurementofnetleaseinvestmentarerecordedintothecurrentprofitsandlosseswhentheyactuallyoccur.
ThederecognitionandimpairmentoffinancialleasereceivablesshallbetreatedaccordingtotheprovisionsofAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstrumentsandAccountingStandardsforBusinessEnterprisesNo.23-TransferofFinancialAssets.
25.Therighttouseassets
(1)Conditionsforrecognitionoftheright-to-useassets
TheCompany'sright-to-useassetsreferstotherightoftheCompanyasthelesseetousetheleasedassetsduringtheleaseterm.
Onthestartdateoftheleaseterm,theright-to-useassetsareinitiallymeasuredatcost.Thecostincludes:
Theinitialmeasurementamountofleaseliabilities;ifthereisleaseincentivefortheleasepaymentissuedonorbeforethestartdateoftheleaseterm,theamountrelatedtotheleaseincentiveenjoyedshallbededucted;initialdirectexpensesincurredbytheCompanyasthelessee;theestimatedcoststhattheCompanyasthelesseewillincurfordismantlingandremovingtheleasedassets,restoringtheleasedassets'siteorrestoringtheleasedassetstothestateagreedintheleaseterms.TheCompany,asthelessee,recognizesandmeasuresthedemolitionandrestorationcostsinaccordancewiththeAccountingStandardsforBusinessEnterprisesNo.13-Contingencies.Itmakessubsequentadjustmentstoanyremeasurementofleaseliabilities.
(2)Depreciationmethodofright-to-useassets
TheCompanyadoptsthestraight-linemethodtoaccruedepreciation.IftheCompanyasthelesseecanbereasonablydeterminedthattheownershipoftheleasedassetisacquiredattheexpirationoftheleaseterm,itshallaccruedepreciationwithintheremainingservicelifeoftheleasedasset.Ifitisimpossibletoreasonablydeterminethattheownershipoftheleasedassetcanbeacquiredattheexpirationoftheleaseterm,itshallaccruedepreciationwithintheshorteroftheleasetermandtheremainingservicelifeoftheleasedasset.
(3)See"27.ImpairmentofAssets"in"SectionVImportantAccountingPoliciesandAccountingEstimates"fortheimpairmenttestmethodandtheprovisionmethodforimpairmentofright-to-useassets.
26.Impairmentofassets
Thefollowingsignsindicatethattheassetsmaybeimpaired:
(1)Themarketpriceofassetsfellsharplyinthecurrentperiod,whichwassignificantlyhigherthantheexpecteddeclineduetothepassageoftimeornormaluse.
(2)Theeconomic,technicalorlegalenvironmentinwhichtheCompanyoperatesandthemarketinwhichtheassetsarelocatedhaveundergonemajorchangesinthecurrentperiodorinthenearfuture,whichwillhaveadverseeffectsontheCompany.
(3)Themarketinterestrateorothermarketreturnoninvestmenthasincreasedinthecurrentperiod,whichaffectsthediscountrateusedbyenterprisestocalculatethepresentvalueoftheestimatedfuturecashflowofassets,resultinginasignificantdecreaseintherecoverableamountofassets.
(4)Thereisevidencethattheassetsareoutdatedortheirentitieshavebeendamaged.
(5)Assetshavebeenorwillbeidle,terminatedorplannedtobedisposedofinadvance.
(6)Theevidencereportedbythecompanyshowsthattheeconomicperformanceofassetshasbeenorwillbelowerthanexpected,suchasthenetcashflowcreatedbyassetsortherealizedoperatingprofit(orloss)isfarlowerthantheexpectedamount.
(7)Otherindicationsthatassetsmayhavebeenimpaired.Onthebalancesheetdate,theCompanyjudgesvariousassetsthatareapplicabletotheAccountingStandardsforBusinessEnterprisesNo.8-ImpairmentofAssets,suchaslong-termequityinvestment,fixedassets,engineeringmaterials,constructioninprogress,intangibleassets(exceptthosewithuncertainservicelife),andconductsimpairmenttestwhentherearesignsofimpairment-estimatingtheirrecoverableamount.Therecoverableamountisdeterminedbythehigherofthenetamountofthefairvalueoftheassetminusthedisposalexpensesandthepresentvalueoftheestimatedfuturecashflowoftheasset.Iftherecoverableamountofanassetislowerthanitsbookvalue,thebookvalueoftheassetshallbewrittendowntotherecoverableamount,andthewritten-downamountshallberecognizedastheassetimpairmentloss,whichshallbeincludedinthecurrentprofitsandlosses,andthecorrespondingassetimpairmentreserveshallbeaccruedatthesametime.Iftherearesignsthatanassetmaybeimpaired,theCompanyusuallyestimatesitsrecoverableamountonthebasisofindividualassets.Whenitisdifficulttoestimatetherecoverableamountofasingleasset,therecoverableamountoftheassetgroupisdeterminedbasedontheassetgrouptowhichtheassetbelongs.AssetgroupisthesmallestassetportfoliothatcanberecognizedbytheCompany,anditscashinflowisbasicallyindependentofotherassetsorassetgroups.Theassetgroupconsistsofassetsrelatedtocashinflow.Theidentificationofassetgroupisbasedonwhetherthemaincashinflowgeneratedbyassetgroupisindependentofotherassetsorcashinflowofassetgroup.TheCompanyconductsimpairmenttesteveryyearforintangibleassetswithuncertaingoodwillandservicelifeformedbybusinesscombinationandnotyetinserviceablecondition,regardlessofwhetherthereisanysignofimpairment.Theimpairmenttestofgoodwilliscarriedoutincombinationwithitsrelatedassetgrouporcombinationofassetgroups.
Oncetheassetimpairmentlossisconfirmed,itwillnotbereversedinthefollowingaccountingperiod.
27.Fairvaluemeasurement
Fairvaluereferstothepricethatamarketparticipantmustpaytosellortransferaliabilityinanorderlytransactionthatoccursonthemeasurementdate.
TheCompanymeasuresrelatedassetsorliabilitiesatfairvalue,assumingthattheorderlytransactionofsellingassetsortransferringliabilitiesisconductedinthemainmarketofrelatedassetsorliabilities;Ifthereisnomajormarket,theCompanyassumesthatthetransactionwillbeconductedinthemostfavorablemarketofrelatedassetsorliabilities.Themainmarket(orthemostfavorablemarket)isthetradingmarketthattheCompanycanenteronthemeasurementday.TheCompanyadoptstheassumptionsusedbymarketparticipantstomaximizetheireconomicbenefitswhenpricingtheassetsorliabilities.
Whenmeasuringnon-financialassetsatfairvalue,theabilityofmarketparticipantstousetheassetsforthebestpurposetogenerateeconomicbenefitsortheabilitytoselltheassetstoothermarketparticipantsforthebestpurposetogenerateeconomicbenefitsshallbeconsidered.
TheCompanyadoptsthevaluationtechnologywhichisapplicableinthecurrentsituationandsupportedbysufficientavailabledataandotherinformation,andgivesprioritytotherelevantobservableinputvalues,andonlyusestheunobservableinputvalueswhentheobservableinputvaluesareunavailableorimpractical.
Forassetsandliabilitiesmeasuredordisclosedatfairvalueinfinancialstatements,itshalldeterminethefairvaluelevelaccordingtothelowestlevelinputvaluewhichisofgreatsignificancetofairvaluemeasurementasawhole:thefirst-levelinputvalueistheunadjustedquotationofthesameassetsorliabilitiesthatcanbeobtainedonthemeasurementdateinanactivemarket;Thesecond-levelinputvalueisdirectlyorindirectlyobservableinputvaluesofrelatedassetsorliabilitiesexceptthefirst-levelinputvalue;Thethirdlevelinputvalueistheunobservableinputvalueofrelatedassetsorliabilities.
Oneachbalancesheetdate,theCompanyreassessestheassetsandliabilitiesrecognizedinthefinancialstatementsthatarecontinuouslymeasuredatfairvaluetodeterminewhetherthereisaconversionbetweenthefairvaluemeasurementlevels.
28.Changeofmainaccountingpoliciesandestimations
(1)Changeofmainaccountingpolicies?Applicable□Notapplicable
Thecontentandreasonsforthechangeinaccountingpolicies | Approvalprocess | Remark |
OnNovember30,2022,theMinistryofFinanceissuedtheNo.16InterpretationofAccountingStandardsforBusinessEnterprises(No.31[2022]CaiHui).AccordingtotheprovisionsoftheNo.16Interpretation,forleasetransactionsinwhichthelesseeinitiallyrecognizesleaseliabilitiesandincludestheminright-of-useassetsonthebeginningdateoftheleaseperiod,thetaxabletemporarydifferencesanddeductibletemporarydifferencesarisingfromtheinitialrecognitionofassetsandliabilitiesinthetransactionshallbeinaccordancewiththerelevantprovisionsofAccountingStandardforBusinessEnterprisesNo.18-IncomeTaxandotherrelevantprovisions,andthecorrespondingdeferredtaxliabilitiesanddeferredtaxassetsarerecognizedseparatelyatthetimeofthetransactionbyenterprises. | Adoptedbyresolutionbytheseventhmeetingofthe10thBoardofDirectorsonMarch20,2023. | TheCompanyimplementstherelevantprovisionsoftheNo.16InterpretationfromJanuary1,2023. |
OnNovember30,2022,theMinistryofFinanceissuedtheNo.16InterpretationofAccountingStandardsforBusinessEnterprises(No.31[2022]CaiHui)(hereinafterreferredtoas"No.16Interpretation").Adoptedbytheresolutionoftheseventhmeetingofthe10thBoardofDirectorsoftheCompanyonMarch20,2023,theCompanyimplementstherelevantprovisionsoftheNo.16InterpretationfromJanuary1,2023.
AccordingtotheNo.16Interpretation,foraleasetransactioninwhichthelesseerecognizesleaseliabilitiesandincludestheminright-of-useassetsonthebeginningdateoftheleaseperiod,thetaxabletemporarydifferencesanddeductibletemporarydifferencesarisingfromtheinitialrecognitionofassetsandliabilitiesinthetransactionshallbeinaccordancewiththerelevantprovisionsofAccountingStandardforBusinessEnterprisesNo.18-IncomeTaxandotherrelevantprovisions,andthecorrespondingdeferredtaxliabilitiesanddeferredtaxassetsarerecognizedseparatelyatthetimeofthetransactionbyenterprises.TheimpactoftheimplementationoftheaboveregulationonthefinancialstatementfortheyearendedJanuary1,2023andforcomparableperiodsisasfollows:
1).Impactonconsolidatedfinancialstatement
InRMB
Items | December312022/January-June2022(Beforethechange) | January1,2023/January-June2022(afterchange) | Influencenumber |
Longtermshareequityinvestment | 2,923,368,667.84 | 2,923,305,042.30 | -63,625.54 |
Deferredincometaxassets | 128,179,543.02 | 129,044,978.46 | 865,435.44 |
Deferredincometaxliability | 306,806,527.72 | 307,825,916.58 | 1,019,388.86 |
Retainedprofit | 4,698,247,435.40 | 4,698,029,354.08 | -218,081.32 |
Minorityshareholders’equity | 2,293,019,517.51 | 2,293,020,019.87 | 502.36 |
Investmentincome | 162,384,354.53 | 162,320,728.99 | -63,625.54 |
Incometaxexpenses | 290,240,426.63 | 290,224,512.53 | -15,914.10 |
2).ImpactonParentcompanyfinancialstatement
InRMB
Items | December31,2022/January-June2022((Beforethechange) | January1,2023/January-June2022(afterchange) | Influencenumber |
Longtermshareequityinvestment | 6,096,479,269.50 | 6,096,415,643.96 | -63,625.54 |
Deferredincometaxassets | 122,968,519.19 | 123,579,950.33 | 611,431.14 |
Deferredincometaxliability | 61,217,804.42 | 61,985,198.42 | 767,394.00 |
Retainedprofit | 4,723,852,770.46 | 4,723,633,182.06 | -219,588.40 |
Investmentincome | 791,745,612.18 | 791,681,986.64 | -63,625.54 |
Incometaxexpenses | 54,008,183.42 | 54,001,197.13 | -6,986.29 |
(2)Significantestimateschanges
□Applicable√Notapplicable
(3)Theinformationoftheadjustingitemsrelatedtothefinancialstatementsatthebeginningoftheyearoffirstimplementationduetothefirstimplementationofnewaccountingstandardsfrom2023.Adjustmentdescription?Applicable□NotapplicableNoteOnNovember30,2022,theMinistryofFinanceissuedtheNo.16InterpretationofAccountingStandardsforBusinessEnterprises(No.31[2022]CaiHui)(hereinafterreferredtoas"No.16Interpretation").AccordingtotherelevantrequirementsofNo.16,thecompanyshallmakeadjustmentstotherelevantaccountingpoliciesadoptedaccordingly.VI.Taxation
1.Majorcategoryoftaxesandtaxrates
Taxcategory | Taxbasis | Taxrate |
VAT | Taxableincome | 3%,5%,6%,9%,13% |
Citymaintenanceandconstructiontax | Theactualpaymentofturnovertax | 5%,7% |
Enterpriseincometax | Taxableincome | 25% |
EducationFeeSurcharge | Theactualpaymentofturnovertax | 3% |
Localeducationsurcharge | Theactualpaymentofturnovertax | 2% |
Thedisclosureontherateofincometaxoftaxpayersindifferententerprisesisstatedbelow
None
2.PreferentialtaxtreatmentNone
VII.NotesonmajoritemsinconsolidatedfinancialstatementsoftheCompany
1.Monetaryfunds
InRMB
Items | Amountinyear-end | BalanceYear-beginning |
Cash | 56,693.11 | 43,420.71 |
Bankdeposit | 5,275,421,651.44 | 4,285,350,107.61 |
Amongthem:Depositswithfinancialcompanies | 2,824,451,248.42 | 2,389,294,052.10 |
Othermonetaryfunds | 516,123.20 | 515,903.01 |
Interestreceivable | 8,855,524.15 | 4,672,059.45 |
Total | 5,284,849,991.90 | 4,290,581,490.78 |
Othernote1).AsofJune30,2023,theinterestreceivableisRMB8,855,524.15frominterestaccruedonseven-daycalldeposits.2).AsofJune30,2023,Thebalanceofrestrictedbankdepositsattheendoftheperiodwas1,221,200.00yuan,whichwasthelandreclamationfunddepositedintothefundcustodyaccountforthereconstructionandexpansionprojectofSanbaotoShuikousectionofFokaiExpressway.
2.Accountreceivable
1.Classificationaccountreceivables.
InRMB
Category | Amountinyear-end | BalanceYear-beginning | ||||||||
BookBalance | Baddebtprovision | Bookvalue | BookBalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | |||
Accrualofbaddebtprovisionbysingle | 3,143,664.00 | 2.74% | 3,143,664.00 | 100.00% | 3,143,664.00 | 2.80% | 3,143,664.00 | 100.00% | ||
Including: | ||||||||||
Accrualofbaddebtprovisionbyportfolio | 111,455,816.08 | 97.26% | 2,593,346.23 | 2.33% | 108,862,469.85 | 109,016,714.23 | 97.20% | 647,916.67 | 0.59% | 108,368,797.56 |
Including: | ||||||||||
Agingportfolio | 111,455,816.08 | 97.26% | 2,593,346.23 | 2.33% | 108,862,469.85 | 109,016,714.23 | 97.20% | 647,916.67 | 0.59% | 108,368,797.56 |
Other | ||||||||||
Total | 114,599,480.08 | 5,737,010.23 | 108,862,469.85 | 112,160,378.23 | 3,791,580.67 | 108,368,797.56 |
Accrualofbaddebtprovisionbysingle:
InRMB
Name | Balanceinyear-end | |||
Bookbalance | Baddebtprovision | Withdrawalproportion | Reason | |
GuangdongTaihengExpresswayDevelopmentCo.,Ltd. | 3,143,664.00 | 3,143,664.00 | 100.00% | Itisnotexpectedtoberecovered |
Total | 3,143,664.00 | 3,143,664.00 |
Accrualofbaddebtprovisionbyportfolio:Provisionforbaddebtsaccordingtotheagingportfolio
InRMB
Aging | Balanceinyear-end | ||
Accountreceivable | Baddebtprovision | Expectedcreditlossrate(% | |
Within1year | 95,338,891.41 | ||
1-2years | 4,200,258.00 | 210,012.90 | 5.00% |
2-3years | 11,916,666.67 | 2,383,333.33 | 20.00% |
Total | 111,455,816.08 | 2,593,346.23 |
Note:
Relevantinformationoftheprovisionforbaddebtswillbedisclosedwithreferencetothedisclosuremethodofotherreceivablesiftheprovisionforbaddebtsofbillsreceivableisaccruedaccordingtothegeneralmodelofexpectedcreditloss:
□Applicable√NotapplicableDisclosurebyaging
InRMB
Aging | Balanceinyear-end |
Within1year | 95,338,891.41 |
1-2years | 4,200,258.00 |
2-3years | 11,916,666.67 |
Over3year | 3,143,664.00 |
3-4years | 2,077,392.00 |
4-5years | 1,066,272.00 |
Subtotal | 114,599,480.08 |
Baddebtreserves | 5,737,010.23 |
Total | 108,862,469.85 |
(2)Accountsreceivablewithdraw,reversedorcollectedduringthereportingperiodThewithdrawalamountofthebaddebtprovision:
InRMB
Category | Openingbalance | Amountofchangeinthecurrentperiod | Closingbalance | |||
Accrual | Reversedor | Write-off | Other |
collectedamount | |||||
Accrualofbaddebtprovisionbysingleitem | 3,143,664.00 | 3,143,664.00 | |||
Accrualofbaddebtprovisionbycreditrisk | 647,916.67 | 1,945,429.56 | 2,593,346.23 | ||
Total | 3,791,580.67 | 1,945,429.56 | 5,737,010.23 |
OfwhichthesignificantamountofthereversedorcollectedpartduringthereportingperiodNone
(3)Theactualwrite-offaccountsreceivableNone
(4)Top5oftheclosingbalanceoftheaccountsreceivablecollectedaccordingtothearrearsparty
InRMB
CompanyName | Amountofendingbalance | Proportionoftotalaccountsreceivable% | Amountofendingbalanceforbaddebts |
ServicesCo.,Ltd. | 68,965,060.84 | 60.18% | |
GuangdongLulutongTrafficDevelopmentCo.,Ltd. | 1,083,333.33 | 0.95% | |
4,200,258.00 | 3.67% | 210,012.90 | |
11,916,666.67 | 10.40% | 2,383,333.33 | |
GuangdongHumenBridgeCo.,Ltd. | 16,631,182.47 | 14.51% | |
GuangdongJingzhuExpresswayGuangzhuNorthSectionCo.,Ltd. | 5,818,074.99 | 5.08% | |
GuangdongTaihengExpresswayDevelopmentCo.,Ltd. | 2,077,392.00 | 1.81% | 2,077,392.00 |
1,066,272.00 | 0.93% | 1,066,272.00 | |
Total | 111,758,240.30 | 97.53% |
(5)Accountreceivablewhichterminatetherecognitionowningtothetransferofthefinancialassets
None
(6)TheamountoftheassetsandliabilitiesformedbythetransferandthecontinuesinvolvementofaccountsreceivableNone
3.Prepayments
(1)Aginganalysis
InRMB
Aging | Balanceinyear-end | BalanceYear-beginning | ||
Amount | Proportion(%) | Amount | Proportion(%) | |
Within1year | 4,575,446.85 | 95.37% | 7,645,192.95 | 98.20% |
1-2years | 82,300.00 | 1.71% | ||
2-3years | 140,000.00 | 1.80% | ||
Over3years | 140,000.00 | 2.92% | ||
Total | 4,797,746.85 | 7,785,192.95 |
Notesofthereasonsoftheprepaymentagesover1yearwithsignificantamountbutfailedsettledintime:
None
(2)Top5oftheclosingbalanceoftheprepaymentcollectedaccordingtotheprepaymenttarget
InRMB
Name | RelationswiththeCompany | Amount | Aging | Reasonsfornon-settlement | Proportion% |
GuangdongGuanyueRoad&BridgeCo.,Ltd. | Non-Relatedparty | 2,792,608.35 | Within1year | Nosettlementconditionshavebeenreached | 58.21 |
ChinaPingAnPropertyInsuranceCo.,Ltd.GuangdongBranch | Non-Relatedparty | 1,444,860.00 | Within1year | Nosettlementconditionshavebeenreached | 30.12 |
ExcellenceAppraisal | Non-Relatedparty | 140,000.00 | Over3years | Nosettlementconditionshavebeenreached | 2.92 |
GuangzhouBranchofChinaMobileCommunicationsGroupGuangdongCo.,Ltd. | Non-Relatedparty | 109,830.00 | Within1year | Nosettlementconditionshavebeenreached | 2.29 |
ChinaInsuranceGuangdongBranch | Non-Relatedparty | 77,738.12 | Within1year | Nosettlementconditionshavebeenreached | 1.62 |
Total | 4,565,036.47 | 95.15 |
4.Otheraccountsreceivable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
Dividendreceivable | 45,903,912.26 | 1,205,472.90 |
Otherreceivable | 10,832,520.50 | 33,250,771.74 |
Total | 56,736,432.76 | 34,456,244.64 |
(1)Interestreceivable
None
(2)Dividendreceivable
1)Dividendreceivable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
GuangdongRadioandTelevisionNetworksinvestmentNo.1Limitedpartnershipenterprise | 1,205,472.90 | 1,205,472.90 |
ChinaEverbrightBankCo.,Ltd | 44,698,439.36 | |
Total | 45,903,912.26 | 1,205,472.90 |
2)Significantdividendreceivableagedover1year
InRMB
Items | Balanceinyear-end | Aging | Reasonsfornon-recovery | Whetherwithimpairmentandthe |
judgmentbasis | ||||
GuangdongRadioandTelevisionNetworksinvestmentNo.1Limitedpartnershipenterprise | 1,205,472.90 | 4-5years | Thepartnershipagreementexpiresandcanberecoveredaftertheextensionproceduresarecompleted | No,itcanberecoveredinthefuture |
Total | 1,205,472.90 |
3)Thebaddebtprovision
□Applicable√Notapplicable
(3)Otheraccountsreceivable
1)Otheraccountsreceivableclassified
InRMB
Nature | Balanceinyear-end | BalanceYear-beginning |
Securitiestradingsettlementfunds | 30,844,110.43 | 30,844,110.43 |
Pettycash | 4,489,023.58 | 4,017,944.81 |
Highwaymaintenanceexpenditure | 141,431,005.33 | 97,749,481.71 |
Deposit | 2,882,022.39 | 26,630,350.18 |
Other | 3,461,474.53 | 2,602,476.75 |
Total | 183,107,636.26 | 161,844,363.88 |
2)Thewithdrawalamountofthebaddebtprovision:
InRMB
BadDebtReserves | Stage1 | Stage2 | Stage3 | Total |
Expectedcreditlossesoverthenext12months | Expectedcreditlossoverlife(nocreditimpairment) | Expectedcreditlossesfortheentireduration(creditimpairmentoccurred) | ||
BalanceasatJanuary1,2023 | 97,749,481.71 | 30,844,110.43 | 128,593,592.14 | |
BalanceasatJanuary1,2023incurrent | ||||
Thisperiodofprovision | 43,681,523.62 | 43,681,523.62 | ||
BalanceasatJune30,2023 | 141,431,005.33 | 30,844,110.43 | 172,275,115.76 |
Lossprovisionchangesincurrentperiod,changeinbookbalancewithsignificantamount
□Applicable√NotapplicableDisclosurebyaging
InRMB
Aging | Bookbalance |
Within1year(Including1year) | 147,426,676.53 |
1-2years | 1,410,372.20 |
2-3years | 271,243.57 |
Over3years | 33,999,343.96 |
3-4years | 1,713,224.35 |
4-5years | 26,560.70 |
Over5years | 32,259,558.91 |
Total | 183,107,636.26 |
3)Accountsreceivablewithdraw,reversedorcollectedduringthereportingperiodThewithdrawalamountofthebaddebtprovision:
TheprovisionforbaddebtsinthecurrentperiodisRMB43,681,523.62;andtheamountofbaddebtreserverecoveredorreversedinthecurrentperiodisRMB0.00.Wherethecurrentbaddebtsbackorrecoversignificantamounts:None4)Otheraccountreceivablesactuallycancelafterwrite-offNone5)Otherreceivablesareclassifiedaccordingtothenature
InRMB
Name | Nature | Closingbalance | Aging | Proportionofthetotalyearendbalanceoftheaccountsreceivable(%) | Closingbalanceofbaddebtprovision |
DepartmentofTransportofGuangdongProvince | Highwaymaintenanceexpenditure | 141,431,005.33 | Within1year | 77.24% | 141,431,005.33 |
KunlunSecuritiesCo.,Ltd | Securitiestradingsettlementfunds | 30,844,110.43 | Over5years | 16.84% | 30,844,110.43 |
GuangdongLitongRealEstatesInvestmentCo.,Ltd. | Rentdeposit | 1,816,266.94 | Within1year | 0.99% | |
GuangdongLitongRealEstatesInvestmentCo.,Ltd. | Vehicleparkingdeposit | 22,980.00 | 2-3years | 0.01% | |
GuangdongExpresswayMediaCo.,Ltd. | Advertisingrevenue | 693,103.73 | Within1year | 0.38% | |
GuangdongExpresswayMediaCo.,Ltd. | Waterandelectricity | 2,119.81 | Within1year | ||
GuangdongProvincialFreewayCo.,Ltd. | Currentaccount | 463,491.88 | Over5years | 0.25% | |
Total | 175,273,078.12 | 95.71% | 172,275,115.76 |
(6)AccountsreceivableinvolvedwithgovernmentsubsidiesNone
(7)OtheraccountreceivablewhichterminatetherecognitionowningtothetransferofthefinancialassetsNone
(8)TheamountoftheassetsandliabilitiesformedbythetransferandthecontinuesinvolvementofotheraccountsreceivableNone
5.Othercurrentassets
InRMB
Items | Year-endbalance | Year-beginningbalance |
Advancetaxpayment | 34,733.27 | 1,931,251.29 |
VATretentiontaxcredits | 111,143.99 | |
Total | 34,733.27 | 2,042,395.28 |
Othernote:
6.Long-termequityinvestment
InRMB
Investees | Openingbalance | Increase/decrease | Closingbalance | Closingbalanceofimpairmentprovision | |||||||
Additionalinvestment | Negativeinvestment | Investmentprofitandlossrecognizedundertheequitymethod | Adjustmentofothercomprehensiveincome | Changesofotherequity | Cashbonusorprofitsannouncedtoissue | Withdrawalofimpairmentprovision | Other | ||||
I.Jointventure | |||||||||||
2.AffiliatedCompany | |||||||||||
ZhaoqingYuezhaoHighwayCo.,Ltd. | 310,209,765.87 | 30,133,975.22 | 340,343,741.09 | ||||||||
GuangdongJiangzhongExpresswayCo.,Ltd. | 446,883,150.40 | 45,000,000.00 | 6,731,118.49 | 16,005.85 | 4,627,613.17 | 494,002,661.57 | |||||
GanzhouGankangExpresswayCo.,Ltd. | 163,154,438.00 | 9,568,563.16 | 172,723,001.16 | ||||||||
GanzhouKangdaExpresswayCo.,Ltd. | 246,268,935.13 | 20,692,056.64 | 266,960,991.77 | ||||||||
ShenzhenHuiyanExpresswayCo.,Ltd. | 348,669,767.32 | 14,856,921.37 | 363,526,688.69 |
GuoyuanSecuritiesCo.,Ltd. | 987,867,627.42 | 22,017,218.07 | 12,110,298.33 | 2,424.19 | 15,522,387.30 | 1,006,475,180.71 | |||
GuangdongYuepuSmallRefinancingCo.,Ltd(Note) | 219,031,496.39 | 4,689,969.97 | 223,721,466.36 | ||||||
HunnanLianzhiTechnologyCo.,.Ltd. | 97,539,945.74 | 2,636,209.56 | -92,400.51 | 100,083,754.79 | |||||
SPICYuetongQiyuanChipPowerTechnologyCo.,Ltd. | 4,981,238.50 | -360,145.07 | 4,621,093.43 | ||||||
ShenzhenGarageElectricPileTechnologyCo.,Ltd | 98,698,677.53 | -1,334,752.88 | 1,391,816.00 | 95,972,108.65 | |||||
Subtotal | 2,923,305,042.30 | 45,000,000.00 | 109,631,134.53 | 12,110,298.33 | -73,970.47 | 21,541,816.47 | 3,068,430,688.22 | ||
Total | 2,923,305,042.30 | 45,000,000.00 | 109,631,134.53 | 12,110,298.33 | -73,970.47 | 21,541,816.47 | 3,068,430,688.22 |
Othernote
GuoyuanSecuritiesCo.,Ltd.implementstheprovisionsofthe"No.16InterpretationofAccountingStandardsforBusinessEnterprises"inthecurrentperiod,retrospectivelyadjuststhefinancialstatementofthepreviousperiod,andtheCompanyretrospectivelyadjuststheinvestmentamountinGuoyuanSecuritiesCo.,Ltd.atthebeginningoftheperiodaccordingtotheshareholdingratio.
7.OtherEquityinstrumentinvestment
InRMB
Items | Closingbalance | Openingbalance |
GuangleExpresswayCo.,Ltd. | 775,045,413.21 | 779,705,656.29 |
GuangdongRadioandTelevisionNetworksinvestmentNo.1Limitedpartnershipenterprise | 55,365,396.61 | 55,365,396.61 |
ChinaEverbrightBankCo.,Ltd. | 722,232,678.08 | 722,232,678.08 |
HuaxiaSecuritiesCo.,Ltd.(Notes1) | ||
HuazhengAssetManagementCo.,Ltd.(Notes2) | ||
Total | 1,552,643,487.90 | 1,557,303,730.98 |
Breakdowndisclosureofinvestmentinnon-tradableequityinstrumentsinthecurrentperiod
InRMB
Items | Dividendincomerecognized | Cumulativegain | Cumulativeloss | Amountofotherconsolidatedincometransferredtoretainedearnings | Reasonsfordesignationasmeasuredatfairvalueandchangesincludedinothercomprehensiveincome | Reasonsforotherconsolidatedincometransferredtoretainedearnings |
GuangleExpresswayCo.,Ltd. | 26,551,300.00 | 26,697,111.48 | Non-transactionalpurposeforshareholding | |||
GuangdongRadioandTelevisionNetworksinvestmentNo.1Limitedpartnershipenterprise | 5,365,396.61 | Non-transactionalpurposeforshareholding | ||||
ChinaEverbrightBankCo.,Ltd. | 44,698,439.36 | 204,671,801.28 | Non-transactionalpurposeforshareholding | |||
HuaxiaSecuritiesCo.,Ltd. | 5,400,000.00 | Non-transactionalpurposeforshareholding | ||||
HuazhengAssetManagementCo.,Ltd. | 1,620,000.00 | Non-transactionalpurposefor |
shareholding | |||||
Total | 71,249,739.36 | 236,734,309.37 | 7,020,000.00 |
Othernote:
Note1:Theowner'sequityofHuaxiaSecuritiesCo.,Ltd.wasnegativeanditenteredliquidationprocedureinDecember2005.TheCompanymadefullprovisionforimpairmentinrespectofthislong-termequityinvestmentofRMB5.4million.Note2:AccordingtoDeWeiPingGuZi2005No.88AppraisalReportissuedbyBeijingDeweiAppraisalCo.,Ltd.AstheJune30,2005,theamountofnetassetsofHuazhengAssetManagementCo.,Ltd.inbookwas279.132millionyuanandtheappraisedvaluewas-2299.5486millionyuan,OnOctober14,2005,JianyinCITICAssetManagementCo.,Ltd.issuedtheLetterofSolicitingOpinionsonEquityAssignmenttotheCompany.JianyinCITICAssetManagementCo.,Ltd.waswillingtopaythepriceofnotmorethan42millionyuantoacquire100%equityofHuazhengAssetManagementCo.,Ltd.andsolicitedtheCompany'sopinions.TheCompanyrepliedonDecember5,2005,abandoningthepreemptiverightunderthesameconditions.TheCompanymadeprovisionof1.62millionyuanforimpairmentinrespectofthislong-termequityinvestmentof1.62millionyuan.
8.Othernon-currentfinancialassets
InRMB
Items | Closingbalance | Openingbalance |
Classifiedasfinancialassetsmeasuredatfairvalueandwhosechangesareincludedinthecurrentprofitandloss | 181,400,000.00 | 101,400,000.00 |
Total | 181,400,000.00 | 101,400,000.00 |
Othernote:
9.Investmentproperty
(1)Investmentpropertyadoptedthecostmeasurementmode
√Applicable□Notapplicable
InRMB
Items | Housesandbuildings | Landuseright | Constructioninprocess | Total |
I.Originalvalue | ||||
1.Openingbalance | 12,664,698.25 | 2,971,831.10 | 15,636,529.35 | |
2.Increasedamountoftheperiod | ||||
(1)Outsourcing | ||||
(2)Inventory,FixedassetsandConstructionprojectinto | ||||
(3))Increasedof |
Enterpriseconsolidation
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod |
(1)Disposal |
(2)OtherOut |
4.Closingbalance
4.Closingbalance | 12,664,698.25 | 2,971,831.10 | 15,636,529.35 | |
II.Accumulateddepreciationaccumulatedamortization | ||||
1.Openingbalance | 10,989,739.14 | 1,978,645.28 | 12,968,384.42 | |
2.Increasedamountoftheperiod | 73,774.56 | 36,784.68 | 110,559.24 | |
(1)Withdrawaloramortization | 73,774.56 | 36,784.68 | 110,559.24 |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod |
(1)Disposal |
(2)OtherOut |
4.Closingbalance
4.Closingbalance | 11,063,513.70 | 2,015,429.96 | 13,078,943.66 | |
III.Impairmentprovision | ||||
1.Openingbalance | ||||
2.Increasedamountoftheperiod | ||||
(1)Withdrawal |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod |
(1)Disposal |
(2)OtherOut |
4.Closingbalance | ||||
IV.Bookvalue | ||||
1.Closingbookvalue | 1,601,184.55 | 956,401.14 | 2,557,585.69 | |
2.Openingbook | 1,674,959.11 | 993,185.82 | 2,668,144.93 |
(2)Investmentpropertyadoptedfairvaluemeasurementmode
□Applicable√Notapplicable
(3)Detailsofinvestmentpropertyfailedtoaccomplishcertificationofproperty
InRMB
Items | Bookbalance | Reason |
HousesandBuilding | 923,873.94 | Transportationandotherancillaryfacilities,Notaccreditation |
10.Fixedassets
InRMB
Items | Year-endbalance | Year-beginningbalance |
Fixedassets | 9,552,205,782.97 | 10,098,252,638.07 |
liquidationoffixedassets | 6,503,095.14 | |
Total | 9,558,708,878.11 | 10,098,252,638.07 |
(1)Listoffixedassets
InRMB
Items | GuangfoExpressway | FokaiExpressway | GuanghuiExpressway | JingzhuExpresswayGuangzhusection | Houseandbuildings | Machineryequipment | Transportationequipment | Electricityequipmentandother | Total |
I.Originalprice | |||||||||
1.Openingbalance | 1,460,270,190.66 | 10,916,901,136.52 | 6,824,139,977.48 | 5,136,471,234.45 | 664,476,347.75 | 1,849,144,772.30 | 61,642,618.63 | 142,268,138.54 | 27,055,314,416.33 |
2.Increasedamountoftheperiod | -659,820.18 | 503,520.00 | 1,250,706.34 | 2,009,004.66 | 3,103,410.82 | ||||
(1)Purchase | 49,300.00 | 1,250,706.34 | 2,009,004.66 | 3,309,011.00 | |||||
(2)Transferofprojectunderconstruction | 454,220.00 | 454,220.00 | |||||||
(3)IncreasedofEnterpriseconsolidation | |||||||||
(4)Other | -659,820.18 | -659,820.18 | |||||||
3.Decreasedamountoftheperiod | 14,920,857.18 | 36,073,395.95 | 787,665.00 | 4,287,225.71 | 56,069,143.84 | ||||
(1)Disposalorscrap | 14,920,857.18 | 36,073,395.95 | 787,665.00 | 4,287,225.71 | 56,069,143.84 | ||||
(2)Dispositionsubsidiary | |||||||||
(3)Otherout | 659,820.18 | ||||||||
4.Closingbalance | 1,460,270,190.66 | 10,916,901,136.52 | 6,824,139,977.48 | 5,136,471,234.45 | 648,895,670.39 | 1,813,574,896.35 | 62,105,659.97 | 139,989,917.49 | 27,002,348,683.31 |
II.Accumulateddepreciation |
Items | GuangfoExpressway | FokaiExpressway | GuanghuiExpressway | JingzhuExpresswayGuangzhusection | Houseandbuildings | Machineryequipment | Transportationequipment | Electricityequipmentandother | Total |
1.Openingbalance | 1,460,270,190.66 | 5,857,558,616.40 | 4,285,503,165.86 | 3,319,516,101.13 | 480,209,669.57 | 1,409,241,923.31 | 47,930,132.30 | 92,710,665.93 | 16,952,940,465.16 |
2.Increasedamountoftheperiod | 167,001,611.98 | 205,719,649.48 | 95,478,011.19 | 15,431,227.08 | 51,663,388.65 | 1,129,558.43 | 6,195,843.97 | 542,619,290.78 | |
(1)Withdrawal | 167,001,611.98 | 205,719,649.48 | 95,478,011.19 | 15,431,227.08 | 51,663,388.65 | 1,129,558.43 | 6,195,843.97 | 542,619,290.78 | |
(2)Other | |||||||||
3.Decreasedamountoftheperiod | 11,290,376.08 | 33,435,034.30 | 734,341.75 | 4,078,416.57 | 49,538,168.70 | ||||
(1)Disposalorscrap | 11,290,376.08 | 33,435,034.30 | 734,341.75 | 4,078,416.57 | 49,538,168.70 | ||||
(2)Dispositionsubsidiary | |||||||||
4.Closingbalance | 1,460,270,190.66 | 6,024,560,228.38 | 4,491,222,815.34 | 3,414,994,112.32 | 484,350,520.57 | 1,427,470,277.66 | 48,325,348.98 | 94,828,093.33 | 17,446,021,587.24 |
III.Impairmentprovision | |||||||||
1.Openingbalance | 2,889,394.16 | 1,231,918.94 | 4,121,313.10 | ||||||
2.Increasedamountoftheperiod | |||||||||
(1)Withdrawal |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod |
(1)Disposalorscrap |
4.Closingbalance
4.Closingbalance | 2,889,394.16 | 1,231,918.94 | 4,121,313.10 | ||
IV.Bookvalue |
Items | GuangfoExpressway | FokaiExpressway | GuanghuiExpressway | JingzhuExpresswayGuangzhusection | Houseandbuildings | Machineryequipment | Transportationequipment | Electricityequipmentandother | Total |
1.Closingbookvalue | 4,892,340,908.14 | 2,332,917,162.14 | 1,721,477,122.13 | 161,655,755.66 | 384,872,699.75 | 13,780,310.99 | 45,161,824.16 | 9,552,205,782.97 | |
2.Openingbook | 5,059,342,520.12 | 2,538,636,811.62 | 1,816,955,133.32 | 181,377,284.02 | 438,670,930.05 | 13,712,486.33 | 49,557,472.61 | 10,098,252,638.07 |
(2)Temporarilyidlefixedassets
InRMB
Items | Originalprice | Accumulateddepreciation | Impairmentprovision | Bookvalue | Remark |
Houseandbuildings | 6,176,339.21 | 4,767,637.50 | 1,408,701.71 | ||
Machineryequipment | 2,322,167.00 | 1,090,248.06 | 1,231,918.94 |
(3)FixedassetsleasedoutfromoperationleaseNone
(4)Detailsoffixedassetsfailedtoaccomplishcertificationofproperty
InRMB
Items | Bookbalance | Reason |
Houseandbuildings | 145,880,426.60 | Transportationandotherancillaryfacilities,Notaccreditation. |
(5)liquidationoffixedassets
InRMB
Items | Year-endbalance | Year-beginningbalance |
Houseandbuildings | 3,630,481.10 | |
Machineryequipment | 2,638,361.65 | |
Transportationequipment | 25,443.25 | |
Officeequipmentandother | 208,809.14 | |
Total | 6,503,095.14 |
11.Projectunderconstruction
InRMB
Items | Year-endbalance | Year-beginningbalance |
Projectunderconstruction | 1,287,072,029.02 | 753,565,502.12 |
Total | 1,287,072,029.02 | 753,565,502.12 |
(1)Projectunderconstruction
InRMB
Items | Year-endbalance | Year-beginningbalance | ||||
Bookbalance | Provisionfordevaluation | Bookvalue | Bookbalance | Provisionfordevaluation | Bookvalue | |
ReconstructionandExpansionofNansha-ZhuhaisectionofGuangzhou-MacaoExpressway | 1,021,162,978.77 | 1,021,162,978.77 | 553,543,942.17 | 553,543,942.17 | ||
ReconstructionandExpansionofFokaiExpresswaySanbaotoShuikou | 208,792,748.04 | 208,792,748.04 | 152,274,277.83 | 152,274,277.83 | ||
Jiangxi-Shenzhenhigh-speedrailwaycross-section | 15,664,172.98 | 15,664,172.98 | 15,664,172.98 | 15,664,172.98 |
expansionproject | ||||||
Guangzhou-ShantouRailwayCrossingproject | 15,098,082.43 | 15,098,082.43 | 10,576,570.43 | 10,576,570.43 | ||
BoluoCentralStationofficeandlivingfacilitiesrenovationandexpansionproject | 6,406,068.37 | 6,406,068.37 | 3,768,689.37 | 3,768,689.37 | ||
TanweiBridgeShipCollisionProject | 1,749,246.00 | 1,749,246.00 | 1,749,246.00 | 1,749,246.00 | ||
Other | 18,198,732.43 | 18,198,732.43 | 15,988,603.34 | 15,988,603.34 | ||
Total | 1,287,072,029.02 | 1,287,072,029.02 | 753,565,502.12 | 753,565,502.12 |
(2)Changesofsignificantconstructioninprogress
InRMB
Nameofproject | Budget | Openingbalance | Increase | Transferredtofixedassets | Otherdecrease | Endbalance | Proportion% | Projectprocess | Capitalizationofinterest | Including:capitalizationofinterestthisperiod | Capitalizationofinterestrate(%) | Sourceoffunding |
ReconstructionandExpansionofNansha-ZhuhaisectionofGuangzhou-MacaoExpressway | 13,735,989,200.00 | 553,543,942.17 | 467,619,036.60 | 1,021,162,978.77 | 7.43% | 7.43% | 31,820,755.84 | 21,918,319.01 | 2.91% | Other | ||
ReconstructionandExpansionofFokaiExpresswaySanbaotoShuikou | 3,426,210,000.00 | 152,274,277.83 | 56,518,470.21 | 208,792,748.04 | 80.76% | 93.00% | 75,533,679.33 | 2,318,123.51 | 3.30% | Other | ||
Jiangxi-Shenzhenhigh-speedrailwaycross-sectionexpansionproject | 16,966,900.00 | 15,664,172.98 | 15,664,172.98 | 92.32% | 100.00% | Other | ||||||
Guangzhou-ShantouRailwayCrossingproject | 21,460,000.00 | 10,576,570.43 | 4,521,512.00 | 15,098,082.43 | 70.35% | 100.00% | Other |
BoluoCentralStationofficeandlivingfacilitiesrenovationandexpansionproject | 17,000,000.00 | 3,768,689.37 | 2,637,379.00 | 6,406,068.37 | 37.68% | 37.68% | Other | ||||
TanweiBridgeShipCollisionProject | 50,000,000.00 | 1,749,246.00 | 1,749,246.00 | 3.50% | 3.50 | Other | |||||
Total | 17,267,626,100.00 | 737,576,898.78 | 531,296,397.81 | 1,268,873,296.59 | 107,354,435.17 | 24,236,442.52 |
(3)ProvisionforimpairmentofconstructionprojectsinthecurrentperiodNone
(4)EngineeringMaterials:None
None
12.Userightassets
InRMB
Items | Houseandbuildings | Machineryequipment | Transportationequipment | Other | Total |
I.Originalprice | |||||
1.Openingbalance | 21,487,031.29 | 357,112.19 | 1,007,747.00 | 22,851,890.48 | |
2.Increasedamountoftheperiod | 30,634,734.72 | 673,169.06 | 31,307,903.78 | ||
(1)Newlease | 30,634,734.72 | 673,169.06 | 31,307,903.78 | ||
(2)Other | |||||
3.Decreasedamountoftheperiod | 21,487,031.29 | 21,487,031.29 | |||
(1)Transferorholdforsale | |||||
(2)Disposalsubsidiary | |||||
(3)Otherout | 21,487,031.29 | 21,487,031.29 | |||
4.Closingbalance | 30,634,734.72 | 357,112.19 | 673,169.06 | 1,007,747.00 | 32,672,762.97 |
II.Accumulateddepreciation | |||||
1.Openingbalance | 18,417,455.29 | 142,844.88 | 214,034.88 | 18,774,335.05 | |
2.Increasedamountoftheperiod | 4,785,441.30 | 35,711.22 | 168,292.26 | 53,508.72 | 5,042,953.50 |
(1)Withdrawal | 4,785,441.30 | 35,711.22 | 168,292.26 | 53,508.72 | 5,042,953.50 |
(2)Otherincrease | |||||
3.Decreasedamountoftheperiod | 21,487,031.29 | 21,487,031.29 | |||
(1)Disposition | |||||
(2)Transferorholdforsale | |||||
(3)Otherout | 21,487,031.29 | 21,487,031.29 | |||
4.Closingbalance | 1,715,865.30 | 178,556.10 | 168,292.26 | 267,543.60 | 2,330,257.26 |
III.Impairmentprovision | |||||
1.Openingbalance | |||||
2.Increasedamountoftheperiod | |||||
(1)Withdrawal | |||||
(2)Otherincrease | |||||
3.Decreasedamountoftheperiod | |||||
(1)Disposition | |||||
(2)Transferorholdforsale | |||||
4.Closingbalance |
Items | Houseandbuildings | Machineryequipment | Transportationequipment | Other | Total |
IV.Bookvalue | |||||
1.Closingbookvalue | 28,918,869.42 | 178,556.09 | 504,876.80 | 740,203.40 | 30,342,505.71 |
2.Openingbookvalue | 3,069,576.00 | 214,267.31 | 793,712.12 | 4,077,555.43 |
13.Intangibleassets
(1)Listofintangibleassets
InRMB
Items | Landuseright | Patentright | Non-patentedtechnology | TheTurnpikefranchise | Total |
I.Originalprice | |||||
1.Openingbalance | 2,701,738.76 | 38,254,516.12 | 318,348,741.86 | 359,304,996.74 | |
2.Increasedamountoftheperiod | 83,247.96 | 83,247.96 | |||
(1)Purchase | 83,247.96 | 83,247.96 | |||
(2)InternalDevelopment | |||||
(3)IncreasedofEnterpriseCombination |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod | 11,005,016.40 | 11,005,016.40 | |||
(1)Disposal | 11,005,016.40 | 11,005,016.40 | |||
(2)Governmentsubsidiescut | |||||
(3)Disposalsubsidiary | |||||
4.Closingbalance | 2,701,738.76 | 27,332,747.68 | 318,348,741.86 | 348,383,228.30 | |
II.Accumulatedamortization | |||||
1.Openingbalance | 2,366,543.74 | 32,357,841.52 | 77,808,140.04 | 112,532,525.30 | |
2.Increasedamountoftheperiod | 7,705.62 | 1,003,484.47 | 11,794,307.98 | 12,805,498.07 | |
(1)Withdrawal | 7,705.62 | 1,003,484.47 | 11,794,307.98 | 12,805,498.07 |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod | 11,005,016.40 | 11,005,016.40 | ||
(1)Disposal | 11,005,016.40 | 11,005,016.40 | ||
(2)Disposalsubsidiary |
Items | Landuseright | Patentright | Non-patentedtechnology | TheTurnpikefranchise | Total |
4.Closingbalance | 2,374,249.36 | 22,356,309.59 | 89,602,448.02 | 114,333,006.97 | |
III.Impairmentprovision | |||||
1.Openingbalance | |||||
2.Increasedamountoftheperiod | |||||
(1)Withdrawal |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod |
(1)Disposal |
4.Closingbalance
4.Closingbalance | |||||
IV.Bookvalue | |||||
1.Closingbookvalue | 327,489.40 | 4,976,438.09 | 228,746,293.84 | 234,050,221.33 | |
2.Openingbookvalue | 335,195.02 | 5,896,674.60 | 240,540,601.82 | 246,772,471.44 |
Attheendofthisperiod,thereisnointangibleassetsformedthroughthecompany'sinternalresearchandAttheendofthisperiod,theintangibleassetsformedthroughthecompany'sinternalresearchanddevelopmentaccountedfor0.00%ofthebalanceofintangibleassets⑵DetailsofLanduserightfailedtoaccomplishcertificationofproperty
InRMB
Items | Bookvalue | Reasonfornotobtainingthetitlecertificate |
GongheTownLand | 327,489.40 | Reasonsleftoverfromhistory |
14.Deferredincometaxassets/deferredincometaxliabilities
(1)Deferredincometaxassetshadnotbeenoff-set
InRMB
Items | Balanceinyear-end | BalanceYear-beginning | ||
Deductibletemporarydifference | Deferredincometaxassets | Deductibletemporarydifference | Deferredincometaxassets | |
Assetsimpairmentprovisions | 9,858,323.33 | 2,464,580.84 | 7,912,893.77 | 1,978,223.45 |
Deductibleloss | 25,253,836.36 | 6,313,459.09 | 363,420,806.96 | 90,855,201.74 |
Assetappraisal,appreciation,depreciationandamortization | 106,518,448.68 | 26,629,612.17 | 120,375,258.24 | 30,093,814.56 |
Deferredincome | 15,980,161.74 | 3,995,040.44 | 21,009,212.70 | 5,252,303.27 |
Operationlease | 29,736,108.16 | 7,434,027.04 | 3,461,741.75 | 865,435.44 |
Total | 187,346,878.27 | 46,836,719.58 | 516,179,913.42 | 129,044,978.46 |
(2)Deferredincometaxliabilitieshadnotbeenoff-set
InRMB
Items | Balanceinyear-end | BalanceYear-beginning | ||
Deductibletemporarydifference | Deferredincometaxliabilities | Deductibletemporarydifference | Deferredincometaxliabilities | |
Changesinthefairvalueofotherequityinstruments | 236,734,309.37 | 59,183,577.34 | 241,394,552.45 | 60,348,638.11 |
Deductibletemporarydifferencesintheformationofassetimpairment | 916,831,006.67 | 229,207,751.66 | 965,577,119.54 | 241,394,279.90 |
Differenceofamortizationmethodoffranchiseoftollroad | 11,048,885.57 | 2,762,221.40 | 9,854,438.83 | 2,463,609.71 |
Changesinthefairvalueoftradingfinancialassets | 10,400,000.00 | 2,600,000.00 | 10,400,000.00 | 2,600,000.00 |
Taxaccountingdifferenceofuserightasset | 30,342,505.71 | 7,585,626.43 | 4,077,555.45 | 1,019,388.86 |
Taxaccountingdifferencesofprojectsunderconstruction | 18,136,690.84 | 4,534,172.71 | ||
Total | 1,223,493,398.16 | 305,873,349.54 | 1,231,303,666.27 | 307,825,916.58 |
(3)Deferredincometaxassetsorliabilitieslistedbynetamountafteroff-setNone
(4)Detailsofincometaxassetsnotrecognized
InRMB
Items | Balanceinyear-end | Balanceinyear-begin |
Deductibletemporarydifference | 37,864,110.43 | 37,864,110.43 |
Deductibleloss | 21,327,524.22 | 18,536,190.43 |
Total | 59,191,634.65 | 56,400,300.86 |
(5)Deductiblelossesoftheun-recognizeddeferredincometaxassetwillexpireinthefollowingyears
InRMB
Year | Balanceinyear-end | Balanceinyear-begin | Remark |
2023 | 3,129,535.72 | 3,129,535.72 | |
2024 | 3,618,779.07 | 3,618,779.07 | |
2025 | 3,571,100.29 | 3,571,100.29 | |
2026 | 3,889,857.99 | 3,889,857.99 | |
2027 | 4,326,917.36 | 4,326,917.36 | |
2028 | 2,791,333.79 | ||
Total | 21,327,524.22 | 18,536,190.43 |
15.Othernon-currentassets
InRMB
Items | Balanceinyear-end | BalanceYear-beginning | ||||
Bookbalance | Provisionfordevaluation | Bookvalue | Bookbalance | Provisionfordevaluation | Bookvalue | |
Prepaidengineeringfees | 57,853,104.62 | 57,853,104.62 | 6,258,116.72 | 6,258,116.72 | ||
Prepaidbusinesstax | 1,915,476.96 | 1,915,476.96 | 2,116,662.12 | 2,116,662.12 | ||
Total | 59,768,581.58 | 59,768,581.58 | 8,374,778.84 | 8,374,778.84 |
Othernote:
Note
16.Short-termBorrowing
(1)Short-termBorrowing
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
CreditBorrowing | 430,000,000.00 | |
Interestpayablenotdue | 387,597.20 | |
Total | 430,387,597.20 |
Note:
(2)SituationofOverdueOutstandingShort-TermBorrowingNone
17.Accountpayable
(1)Listofaccountpayable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
Within1year(Including1year) | 35,191,561.22 | 106,284,617.63 |
1-2years(including2years) | 48,777,577.09 | 15,315,242.17 |
2-3years(including3years) | 9,891,578.33 | 2,693,624.18 |
Over3years | 73,471,862.24 | 73,495,298.79 |
Total | 167,332,578.88 | 197,788,782.77 |
(2)Significantpayableagingmorethan1year
InRMB
Items | Balanceinyear-end | Reason |
FoshanLandandresourcesBureau. | 30,507,598.21 | Unsettled |
GuangZhongjiangExpresswayprojectManagementDept | 17,466,700.00 | Unsettled |
HeshanLandandresourcesBureau | 9,186,893.60 | Unsettled |
PolyChangdaEngineeringCo.,Ltd. | 5,415,553.30 | Unsettled |
FoshanChanchengDistrict,ZhangChaSub-districtOffice | 4,626,817.32 | Unsettled |
Total | 67,203,562.43 |
18.Prepaymentreceived
(1)ListofPrepaymentreceived
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
Within1year(Including1year) | 2,169,988.91 | 1,913,639.06 |
1-2years(Including2years) | 1,082,898.18 | 805,117.91 |
Total | 3,252,887.09 | 2,718,756.97 |
(2)Significantpayableagingmorethan1year
InRMB
Items | Balanceinyear-end | Reason |
HebeiJianhongPowerEngineeringCo.,Ltd. | 1,082,898.18 | Unsettled |
Total | 1,082,898.18 |
19.PayableEmployeewage
(1)PayableEmployeewage
InRMB
Items | Year-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Year-endbalance |
I.Short-termcompensation | 20,660,328.60 | 186,686,717.85 | 187,605,961.94 | 19,741,084.51 |
II.Post-employmentbenefits-definedcontributionplans | 32,786,473.09 | 31,308,371.02 | 1,478,102.07 | |
III.Dismissalbenefits | 1,315,216.92 | 1,315,216.92 | ||
Total | 20,660,328.60 | 220,788,407.86 | 220,229,549.88 | 21,219,186.58 |
(2)Short-termRemuneration
InRMB
Items | Year-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Year-endbalance |
1.Wages,bonuses,allowancesandsubsidies | 465,063.49 | 136,477,235.72 | 136,477,235.72 | 465,063.49 |
2.Employeewelfare | 8,521,719.59 | 8,521,719.59 | ||
3.Socialinsurancepremiums | 17,057,493.93 | 17,032,657.59 | 24,836.34 | |
Including:Medicalinsurance | 10,213,027.92 | 10,189,709.40 | 23,318.52 | |
Workinjuryinsurance | 506,588.92 | 505,071.10 | 1,517.82 | |
Other | 6,337,877.09 | 6,337,877.09 | ||
4.Publicreservesforhousing | 19,702,163.00 | 19,702,163.00 |
5.Unionfundsandstaffeducationfee | 17,883,045.40 | 4,329,599.11 | 5,273,679.54 | 16,938,964.97 |
8.Other | 2,312,219.71 | 598,506.50 | 598,506.50 | 2,312,219.71 |
Total | 20,660,328.60 | 186,686,717.85 | 187,605,961.94 | 19,741,084.51 |
(3)Definedcontributionplanslisted
InRMB
Items | BalanceYear-beginning | Increaseinthisperiod | Payableinthisperiod | Balanceinyear-end |
1.Basicold-ageinsurancepremiums | 19,582,722.78 | 19,540,840.38 | 41,882.40 | |
2.Unemploymentinsurance | 791,820.39 | 789,225.18 | 2,595.21 | |
3.Enterpriseannuitypayment | 12,411,929.92 | 10,978,305.46 | 1,433,624.46 | |
Total | 32,786,473.09 | 31,308,371.02 | 1,478,102.07 |
20.TaxPayable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
VAT | 12,628,710.29 | 9,619,067.45 |
EnterpriseIncometax | 148,023,789.18 | 58,889,929.38 |
IndividualIncometax | 550,351.13 | 2,552,347.21 |
CityConstructiontax | 788,554.59 | 633,666.06 |
Educationsubjoin | 383,867.08 | 306,387.03 |
LocalityEducationsubjoin | 237,270.58 | 185,315.25 |
Vehicleandvesseltax | ||
Landusetax | 523,762.40 | |
Propertytax | 504,597.91 | 60,799.58 |
Stamptax | 35,981.87 | 60,261.45 |
Total | 163,676,885.03 | 72,307,773.41 |
21.Otheraccountspayable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
Dividendpayable | 920,558,170.17 | 59,994,517.46 |
Otheraccountpayable | 124,167,228.26 | 131,173,042.77 |
Total | 1,044,725,398.43 | 191,167,560.23 |
(1)Interestpayable
None
(2)Dividendspayable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
Commonstockdividends | 920,558,170.17 | 25,694,517.46 |
Dividendspayable-GuangdongProvincialFreewayCo.,Ltd. | 11,550,000.00 | |
Dividendspayable-GuangdongZhujiangHighwayandBridgeInvestmentCo.,Ltd | 21,000,000.00 | |
Dividendspayable-HZCI | 1,750,000.00 | |
Total | 920,558,170.17 | 59,994,517.46 |
Otherexplanations,includingsignificantdividendspayablethathavenotbeenpaidformorethan1year,itshalldisclosethereasonsfornon-payment:
Note:Includingsignificantunpaiddividendspayableoveroneyear,theunpaidreasonshallbedisclosed:
Finaldividendpayable25,693,148.24yuanformoreayearinunpaiddividendstoshareholdersovertheyearwasmainlyduetonon-paymentofshareholderdividendsdidnotprovideinformationoninterest-bearingbank,didnotsharereformofshareholderstoreceivedividendsorprovideapplicationtoreceivedividendsthebankinformationisincorrect,resultinginfailuretopayadividendorrefund.
(3)Otheraccountspayable
(1)Otheraccountspayablelistedbynatureoftheaccount
InRMB
Items | Year-endbalance | Year-Beginningbalance |
Estimatedprojectcost | 33,034,549.95 | 40,097,538.05 |
Deposit,warrantyandsecuritydeposit | 64,237,381.43 | 64,205,413.61 |
Other | 26,895,296.88 | 26,870,091.11 |
Total | 124,167,228.26 | 131,173,042.77 |
(2)Othersignificantaccountspayablewithagingoveroneyear
InRMB
Items | Closingbalance | Unpaid/un-carryoverreason |
PolyChangdaHighwayEngineeringCo.,Ltd. | 20,101,922.48 | Thesettlementconditionsarenotmet |
YayaotoXiebianextension | 12,499,448.48 | Thesettlementconditionsarenotmet |
GuangdongGuanyueRoad&BridgeCo.,Ltd. | 7,954,762.80 | Thesettlementconditionsarenotmet |
CCCCFirstNavigationEngineeringBureauCo.,Ltd. | 6,604,491.16 | Thesettlementconditionsarenotmet |
ChinaRailwayTunnelGroupCo.,Ltd. | 5,711,835.48 | Thesettlementconditionsarenotmet |
Total | 52,872,460.40 |
22.Non-currentliabilitiesduewithin1year
InRMB
Items | Balanceyear-end | Year-beginningbalance |
Long-termloansduewithin1year | 145,147,041.19 | 72,870,082.19 |
PayableBondsduewithin1year | 695,329,608.09 | 40,679,999.99 |
Long-termpayableduewithin1year | 495,283.01 | 944,339.62 |
Leaseliabilitiesduewithin1year | 10,151,743.03 | 2,517,045.16 |
Total | 851,123,675.32 | 117,011,466.96 |
23.Othercurrentliabilities
InRMB
Items | Balanceyear-end | Year-beginningbalance |
Taxtoberewritten | 169,097.00 | 600,639.56 |
Entrustedloansandinterest | 500,395,833.33 | 500,122,916.67 |
Total | 500,564,930.33 | 500,723,556.23 |
24.Long-termloan
(1)Categoryoflong-termloan
InRMB
Items | Balanceyear-end | Year-beginningbalance |
Pledgeloans | 14,525,000.00 | |
Creditloan | 6,008,445,000.00 | 5,619,259,650.00 |
Interestpayablewhennotdue | 5,421,991.19 | 5,680,782.19 |
Less:Long-termloansduewithinoneyear(NoteV.22) | -145,147,041.19 | -72,870,082.19 |
Total | 5,868,719,950.00 | 5,566,595,350.00 |
25.Bondpayable
(1)BondpayableInRMB
Items | Balanceyear-end | Year-beginningbalance |
Medium-termnote | 1,428,850,956.61 | 1,428,381,232.94 |
Interestpayablewhennotdue | 15,625,753.43 | 40,679,999.99 |
Less:Long-termloansduewithinoneyear(NoteV.22) | -695,329,608.09 | -40,679,999.99 |
Total | 749,147,101.95 | 1,428,381,232.94 |
(2)Changesofbondspayable(Notincludingtheotherfinancialinstrumentofpreferredstockandperpetualcapitalsecuritiesthatclassifyasfinancialliability
InRMB
Nameofthebond | Bookvalue | Issuedate | Period | Issueamount | Openingbalance | Thecurrentissue | Withdrawinterestatpar | Overflowdiscountamount | Payincurrentperiod | Closingbalance |
19GuangdongExpresswayMTN001 | 680,000,000.00 | 2019.2.27 | 2019.3.1-2024.3.1 | 680,000,000.00 | 702,279,764.69 | 13,488,219.16 | -227,377.67 | 27,200,000.00 | 688,795,361.52 | |
20GuangdongExpresswayMTN001 | 750,000,000.00 | 2020.3.13 | 2020.3.17-2025.3.17 | 750,000,000.00 | 766,781,468.24 | 11,157,534.28 | -242,346.00 | 22,500,000.00 | 755,681,348.52 | |
Less:Bondspayableduewithinoneyear(NoteVII.22) | -40,679,999.99 | 695,329,608.09 | ||||||||
Total | 1,430,000,000.00 | 1,428,381,232.94 | 24,645,753.44 | -469,723.67 | 49,700,000.00 | 749,147,101.95 |
(3)NotetoconditionsandtimeofsharetransferofconvertiblebondsNone
(4)OtherfinancialinstrumentsthatareclassifiedasfinancialliabilitiesNone
26.Leaseliabilities
InRMB
Items | Balanceyear-end | Year-beginningbalance |
Long-termleaseliabilities | 30,471,738.14 | 2,709,232.95 |
Less:Financingcostsarenotrecognized | 1,463,771.38 | 41,203.32 |
Less:Long-termloansduewithinoneyear(NoteV.22) | 10,151,743.03 | 2,517,045.16 |
Total | 18,856,223.73 | 150,984.47 |
27.Long-termpayableInRMB
Items | Balanceyear-end | Year-beginningbalance |
Long-termpayable | 2,022,210.11 | 2,517,493.12 |
Total | 2,022,210.11 | 2,517,493.12 |
(1)Long-termpayablelistedbynatureoftheaccount
InRMB
Items | Balanceyear-end | Year-beginningbalance |
Non-operatingassetpayable | 2,022,210.11 | 2,022,210.11 |
Mediumtermbillunderwritingfee | 495,283.01 | 1,439,622.63 |
Less:Long-termloansduewithinoneyear(NoteV.22) | 495,283.01 | 944,339.62 |
Total | 2,022,210.11 | 2,517,493.12 |
28.Deferredincome
InRMB
Items | Openingbalance | Increase | Decrease | Closingbalance | Cause |
Governmentsubsidy | 21,009,212.70 | 185,000,000.00 | 5,029,050.96 | 200,980,161.74 | |
Leaseincome | 40,073,768.93 | 3,804,705.42 | 36,269,063.51 | ||
Total | 61,082,981.63 | 185,000,000.00 | 8,833,756.38 | 237,249,225.25 |
Detailsofgovernmentsubsidies:
InRMB
Items | Beginningofterm | Newsubsidyincurrentperiod | Amounttransferredtonon-operationalincome | Otherincomerecordedinthecurrentperiod | Amountofcostdeductedinthecurrentperiod | Otherchanges | Endofterm | Asset-relatedorincome-related |
Cancellationof | 20,931,143.87 | 5,023,474.62 | 15,907,669.25 | Relatedtoasset |
ExpresswayProvincialTollStationProject | |||||||
Charginginfrastructurerewards | 78,068.83 | 5,576.34 | 72,492.49 | Relatedtoasset | |||
QijiangNewSouthcityinterchangeconstructionproject | 185,000,000.00 | 185,000,000.00 | Relatedtoasset |
29.Stockcapital
InRMB
BalanceYear-beginning | Changed(+,-) | Balanceinyear-end | |||||
Issuanceofnewshare | Bonusshares | Capitalizationofpublicreserve | Other | Subtotal | |||
Totalofcapitalshares | 2,090,806,126.00 | 2,090,806,126.00 |
30.Capitalreserves
InRMB
Items | Year-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Year-endbalance |
Sharepremium | 508,711,146.99 | 508,711,146.99 | ||
Othercapitalreserves | 234,422,410.04 | 18,430.04 | 92,400.51 | 234,348,439.57 |
Total | 743,133,557.03 | 18,430.04 | 92,400.51 | 743,059,586.56 |
-Thesituationofchangeinthecurrentcapitalreserveisasfollows:
1.ThejointventureGuangdongJiangzhongExpresswayCo.,Ltd.recognizedthespecialreserveinthecurrentperiod,andtheCompanyadjustedthebookvalueoflong-termequityinvestmentaccordingtotheshareholdingratio,resultinginanincreaseinthecapitalreserveof16,005.85yuan.
2.ThecapitalreserveofGuoyuanSecuritiesCo.,Ltd.,anassociatedenterprise,haschangedinthecurrentperiod.
3.HunanLianzhiTechnologyCo.,Ltd.,anassociateofthesubsidiaryYuegaoCapital(Holdings)GuangzhouCo.,Ltd.,repurchasedtheequityofothershareholders,resultinginachangeinthelong-termequityinvestmentofthesubsidiaryaccountedforbytheequitymethodandreducingthecapitalreserveby92,400.51yuan.
31.Othercomprehensiveincome
InRMB
Items | Year-beginningbalance | Amountofcurrentperiod | Year-endbalance | |||||
Amountincurredbeforeincometax | Less:Amounttransferredintoprofitandlossinthecurrentperiodthatrecogniedintoothercomprehensiveincomeinpriorperiod | Less:Priorperiodincludedinothercompositeincometransfertoretainedincomeinthecurrentperiod | Less:Incometaxexpenses | After-taxattributetotheparentcompany | After-taxattributetominorityshareholder | |||
1.Othercomprehensiveincomewillbereclassifiedintoincomeorlossinthefuture | 181,045,914.34 | -4,660,243.08 | -1,165,060.77 | -3,495,182.31 | 177,550,732.03 | |||
Changesinfairvalueofinvestmentsinotherequityinstruments | 181,045,914.34 | -4,660,243.08 | -1,165,060.77 | -3,495,182.31 | 177,550,732.03 | |||
2.Othercomprehensiveincomereclassifiabletoprofitorlossinsubsequentperiods | -10,412,257.67 | 12,110,298.33 | 12,110,298.33 | 1,698,040.66 | ||||
Including:Shareofothercomprehensiveincomeoftheinvesteethatcannotbetransferredtoprofitorlossaccountedforusingtheequitymethod | -10,412,257.67 | 12,110,298.33 | 12,110,298.33 | 1,698,040.66 | ||||
Totalofothercomprehensiveincome | 170,633,656.67 | 7,450,055.25 | -1,165,060.77 | 8,615,116.02 | 179,248,772.69 |
32.Surplusreserve
InRMB
Items | Year-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Year-endbalance |
Statutorysurplusreserve | 1,373,056,469.02 | 1,373,056,469.02 | ||
Total | 1,373,056,469.02 | 1,373,056,469.02 |
33.Retainedprofits
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Beforeadjustments:Retainedprofitsinlastperiodend | 4,698,029,354.08 | 4,760,618,543.78 |
Adjustthetotalundistributedprofitsatthebeginningoftheperiod | 510,117.60 | |
Afteradjustments:Retainedprofitsattheperiodbeginning | 4,698,029,354.08 | 4,761,128,661.38 |
Add:Netprofitbelongingtotheowneroftheparentcompany | 885,644,187.99 | 1,276,341,322.98 |
Less:Statutorysurplusreserve | 147,681,138.46 | |
Commonstockdividendpayable | 894,865,021.93 | 1,191,759,491.82 |
Retainedprofitattheendofthisterm | 4,688,808,520.14 | 4,698,029,354.08 |
Asregardsthedetailsofadjustedthebeginningundistributedprofits
(1)AstheretroactiveadjustmentonEnterpriseAccountingStandardsanditsrelatednewregulations,theaffectedbeginningundistributedprofitsareRMB-218,081.32.
(2)Asthechangeoftheaccountingpolicy,theaffectedbeginningundistributedprofitsareRMB0.00.
(3)Asthecorrectionofsignificantaccountingerror,theaffectedbeginningundistributedprofitsareRMB0.00.
(4)Asthechangeofconsolidationscopecausedbythesamecontrol,theaffectedbeginningundistributedprofitsareRMB0.00.
(5)OtheradjustmentofthetotalaffectedbeginningundistributedprofitsareRMB0.00.
34.Operationincomeandoperationcost
InRMB
Items | Amountofthisperiod | Amountoflastperiod | ||
Income | Cost | Income | Cost | |
Mainoperation | 2,310,707,369.57 | 726,266,759.50 | 2,022,637,008.32 | 682,014,744.35 |
Otheroperation | 29,729,405.51 | 14,403,550.99 | 34,783,801.36 | 14,128,978.15 |
Total | 2,340,436,775.08 | 740,670,310.49 | 2,057,420,809.68 | 696,143,722.50 |
35.Businesstaxandsubjoin
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Urbanconstructiontax | 4,414,027.47 | 3,906,433.43 |
Educationsurcharge | 2,126,579.28 | 1,870,308.46 |
Propertytax | 579,768.50 | 1,026,637.79 |
Landusetax | 523,762.40 | 523,762.40 |
Vehicleusetax | 42,143.75 | 43,285.07 |
Stamptax | 136,313.89 | 132,962.51 |
Businesstax | 185,247.66 | 185,247.66 |
LocalityEducationsurcharge | 1,414,531.04 | 1,243,683.98 |
Total | 9,422,373.99 | 8,932,321.30 |
36.Administrativeexpenses
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Wage | 55,924,172.80 | 58,799,341.19 |
Depreciationoffixedassets | 4,754,414.20 | 6,814,076.61 |
Intangibleassetsamortization | 754,955.47 | 953,099.24 |
Lowconsumablesamortization | 305,671.18 | 259,600.97 |
RentalfeeandManagementfee | 5,680,829.07 | 6,027,123.06 |
Businessfee | 276,707.37 | 282,100.73 |
Officeexpenses | 3,253,204.38 | 4,275,751.24 |
Travelexpenses | 299,557.29 | 114,358.72 |
Consultationexpenses | 100,000.00 | |
Thefeeforhiringagency | 2,756,001.59 | 3,376,068.01 |
Repairscost | 152,240.53 | 189,544.16 |
Vehiclefee | 1,353,271.68 | 1,304,983.31 |
Listingfee | 143,396.22 | 11,320.75 |
Informationcostandmaintenancefee | 559,255.14 | 961,765.47 |
Other | 3,810,168.79 | 2,304,133.58 |
Total | 80,023,845.71 | 85,773,267.04 |
37.R&Dexpenses
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Wage | 81,651.82 | 945,204.60 |
Materialcost | 412,566.35 | |
Depreciation | 5,521.90 | |
Lowconsumablesamortization | 885.00 | |
Officeexpenses | 4,318.22 | |
Repairscost | 391.15 | |
Total | 81,651.82 | 1,368,887.22 |
38.Financialexpenses
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Interestexpenses | 109,161,060.69 | 123,517,238.10 |
Depositinterestincome(-) | -18,067,700.31 | -36,907,508.27 |
ExchangeIncomeandloss(Gain-) | ||
Bankcommissioncharge | 56,504.09 | 84,179.23 |
Other | 3,226.00 | 608,147.56 |
Total | 91,153,090.47 | 87,302,056.62 |
39.Othergains
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
GovernmentSubsidy-CanceltheSpecialSubsidyforProvincialTollStationProjectofExpressway | 5,023,474.62 | 5,023,474.62 |
GovernmentSubsidy-Charginginfrastructureincentivefunds | 5,576.34 | |
Governmentsubsidy--JiujiangBridgestructurehealthmonitoringsystemoptimizationandupgradeofvehiclepurchasetaxsubsidyfunds | 600,000.00 | |
Governmentsubsidy-Stablejobsubsidies-Expansionsubsidy | 25,500.00 | |
Governmentsubsidy-Stablejobsubsidies | 1,250,935.46 | |
Governmentsubsidy--Enterpriseswithindustrialtrainingsubsidies | 1,074,875.00 | |
Maternityallowance | 577,849.71 | 435,454.91 |
Withholdingandremittingenterpriseprepaidincometaxfees | 39,147.73 | 156,133.38 |
Withholdpersonalincometaxhandlingfeerefund | 164,638.95 | 159,544.67 |
Veterans'VATreductionandexemption | 13,786.43 | 15,009.81 |
Withholdingandremittingenterpriseprepaidincometaxfees | 62,924.53 | |
Total | 6,449,973.78 | 8,178,352.38 |
40.Investmentincome
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Long-termequityinvestmentincomebyequitymethod | 109,631,134.53 | 101,561,222.92 |
Dispositionoftheinvestmentincomegeneratedbythelong-termequityinvestment | 13,564,262.33 | |
Investmentincomeoftradingfinancialassetsduringtheholdingperiod | 601,253.78 | |
Dividendsearnedduringtheholdingperiodoninvestmentsinotherequityinstrument | 71,249,739.36 | 47,286,243.74 |
Other | -80,000.00 | -91,000.00 |
Total | 181,402,127.67 | 162,320,728.99 |
41.Creditimpairmentlosses
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Impairmentlossesonotherreceivable | -43,681,523.62 | |
Impairmentlossesonaccountreceivable | -1,945,429.56 | |
Total | -45,626,953.18 |
Othernote
42.Assetimpairmentloss
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Totaldisposalgainsorlossesofnon-currentassets | 463,363.89 | |
Including:Lossonimpairmentoffixedassets | 463,363.89 | |
Total | 463,363.89 |
43.Non-Operationincome
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod | Theamountofnon-operatinggains&losses |
Non-currentassetsaredamagedandscrappedforprofit | 237,412.50 | ||
Amongthem:Fixedassets | 237,412.50 | ||
Insuranceclaimincome | 967,952.70 | 4,141,948.49 | 967,952.70 |
Roadpropertyclaimincome | 1,126,095.64 | 1,419,966.31 | 1,126,095.64 |
Other | 54,244.51 | 22,304.35 | 54,244.51 |
Total | 2,148,292.85 | 5,821,631.65 | 2,148,292.85 |
44.Non-Operationexpenses
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod | Recordedintheamountofthenon-recurringgainsandlosses |
Non-currentassetsaredamagedandscrappedforprofit | 15,753.62 | 252,895.85 | 15,753.62 |
Roadrehabilitationexpenditure | 176,042.00 | 2,624,379.66 | 176,042.00 |
Fine | 570.97 | 2,254.33 | 570.97 |
Other | 47,856.00 | 76,129.55 | 47,856.00 |
Total | 240,222.59 | 2,955,659.39 | 240,222.59 |
45.Incometaxexpense
(1)Listsofincometaxexpense
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Currentincometaxexpense | 287,619,631.20 | 246,703,707.49 |
Deferredincometaxexpense | 81,420,752.61 | 43,520,805.04 |
Total | 369,040,383.81 | 290,224,512.53 |
(2)Adjustmentprocessofaccountingprofitandincometaxexpense
InRMB
Items | Amountofcurrentperiod |
Total | 1,563,218,721.13 |
Currentincometaxexpenseaccountedbytaxandrelevantregulations | 390,804,680.28 |
Influenceofincometaxbeforeadjustment | 248,156.86 |
Influenceofnontaxableincome | -17,962,748.29 |
Impactofnon-deductiblecosts,expensesandlosses | 10,334,504.26 |
Effectofdeductiblelossesfromusingpreviouslyunrecognizeddeferredincometaxassets | -14,384,209.30 |
Incometaxexpense | 369,040,383.81 |
46.ItemsofCashflowstatement
(1)Othercashreceivedfrombusinessoperation
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Interestincome | 14,000,060.50 | 20,528,520.76 |
Unitcurrentaccount | 40,874,222.93 | 46,907,015.63 |
Qijiangnewcitysouthinterchangeconstructionsubsidyfunds | 185,000,000.00 | |
Total | 239,874,283.43 | 67,435,536.39 |
(2)Othercashpaidrelatedtooperatingactivities
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Managementexpense | 10,883,695.76 | 14,342,965.21 |
Unitcurrentaccount | 27,999,921.65 | 32,790,555.31 |
Total | 38,883,617.41 | 47,133,520.52 |
(3)CashreceivablerelatedtootherFinancingactivities
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Governmentinfrastructureinvestmentsubsidies | 38,470,400.00 | |
Interestincomefromspecialborrowing | 1,460,847.67 | |
Total | 1,460,847.67 | 38,470,400.00 |
(4)CashpaidrelatedtootherFinancingactivities
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Issuancefeeofmedium-termnotes | 1,001,869.75 | 1,001,869.75 |
Cashpaidfortheleaseliabilities | 7,325,653.27 | 5,240,644.14 |
Total | 8,327,523.02 | 6,242,513.89 |
47.SupplementInformationforcashflowstatement
(1)SupplementInformationforcashflowstatement
InRMB
SupplementInformation | Amountofcurrentperiod | Amountofpreviousperiod |
I.Adjustingnetprofittocashflowfromoperatingactivities | ||
Netprofit | 1,194,178,337.32 | 1,061,504,459.99 |
Add:Creditlosspreparation | ||
Depreciationoffixedassets,oilandgasassetsandconsumablebiologicalassets | 542,423,799.22 | 479,906,745.78 |
DepreciationofUserightassets | 5,042,953.50 | 4,910,817.45 |
Amortizationofintangibleassets | 12,833,960.75 | 11,410,277.66 |
AmortizationofLong-termdeferredexpenses | ||
Lossondisposaloffixedassets,intangibleassetsandotherlong-termdeferredassets | -463,363.89 | |
Fixedassetsscraploss | 15,753.62 | 15,483.35 |
Lossonfairvaluechanges | ||
Financialcost | 109,276,885.58 | 123,517,238.10 |
Lossoninvestment | -181,402,127.67 | -162,320,728.99 |
Decreaseofdeferredincometaxassets | 82,208,258.88 | 55,802,962.55 |
Increasedofdeferredincometaxliabilities | -787,506.27 | -12,282,157.51 |
Decreaseofinventories | ||
Deceaseofoperatingreceivables | -82,590,730.82 | -46,196,406.71 |
IncreasedofoperatingPayable | 287,090,654.41 | -72,254,061.48 |
Provisionforcreditlosses | 45,626,953.18 | |
Netcashflowsarisingfromoperatingactivities | 2,013,917,191.70 | 1,443,551,266.30 |
II.Significantinvestmentandfinancingactivitiesthatwithoutcashflows: | ||
Conversionofdebtintocapital | ||
Convertiblecorporatebondsmaturingwithinoneyear | ||
Financingoffixedassetsleased | ||
3.Movementofcashandcashequivalents: | ||
Endingbalanceofcash | 5,274,773,267.75 | 4,042,994,649.07 |
Less:Beginningbalanceofcashequivalents | 4,284,688,231.33 | 2,955,183,190.55 |
Add:Endbalanceofcashequivalents | ||
Less:Beginningbalanceofcashequivalents | ||
Netincreaseofcashandcashequivalent | 990,085,036.42 | 1,087,811,458.52 |
(2)Compositionofcashandcashequivalents
InRMB
Items | Balanceinyear-end | Balanceinyear-Beginning |
Cash | 5,274,773,267.75 | 4,284,688,231.33 |
Ofwhich:Cashinstock | 56,693.11 | 43,420.71 |
Banksavingscouldbeusedatanytime | 5,274,200,451.44 | 4,284,128,907.61 |
Othermonetarycapitalcouldbeusedatanytime | 516,123.20 | 515,803.01 |
Balanceofcashandcashequivalentsattheperiodend | 5,274,773,267.75 | 4,284,688,231.33 |
48.Theassetswiththeownershiporuserightrestricted
InRMB
Items | Bookvalueattheendoftheperiod | Restrictedreason |
Monetaryfund | 1,221,200.00 | Landreclamationfundsinthefundescrowaccount |
Total | 1,221,200.00 |
VIII.Equityinotherentities
1.Equityinsubsidiary
(1)Thestructureoftheenterprisegroup
NameofSubsidiary | MainPlacesofOperation | RegistrationPlace | NatureofBusiness | ShareholdingRatio(%) | ObtainingMethod | |
direct | indirect | |||||
GuangfoExpresswayCo.,Ltd. | Guangzhou | Guangzhou | ExpresswayManagement | 75.00% | Underthesamecontrolbusinesscombination | |
GuanghuiExpresswayCo.,Ltd. | Guangzhou | Guangzhou | ExpresswayManagement | 51.00% | Underthesamecontrolbusinesscombination | |
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | Zhongshan | Guangzhou | ExpresswayManagement | 75.00% | Underthesamecontrolbusinesscombination | |
YuegaoCapitalInvestment(Guangzhou)Co.,Ltd. | Guangzhou | Guangzhou | Investmentmanagement | 100.00% | Establishment |
Notes:holdingproportioninsubsidiarydifferentfromvotingproportion:NoneBasisofholdinghalforlessvotingrightsbutstillbeencontrolledinvesteeandholdingmorethanhalfofthe
votingrightsnotbeencontrolledinvestee:NoneSignificantstructureentitiesandcontrollingbasisinthescopeofcombination:NoneBasisofdeterminewhethertheCompanyistheagentortheprincipal:None
Othernote
(2)ImportantNon-wholly-ownedSubsidiary
InRMB
NameofSubsidiary | ShareholdingRatioofMinorityShareholders(%) | ProfitorLossOwnedbytheMinorityShareholdersintheCurrentPeriod | DividendsDistributedtotheMinorityShareholdersintheCurrentPeriod | EquityBalanceoftheMinorityShareholdersintheEndofthePeriod |
GuangfoExpresswayCo.,Ltd. | 25.00% | -10,159,876.83 | 54,191,863.16 | |
GuangdongGuanghuiExpresswayCo.,Ltd. | 49.00% | 248,592,282.67 | 133,205,174.08 | 2,090,255,570.22 |
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | 25.00% | 70,101,743.49 | 88,470,000.47 | 323,901,561.73 |
HoldingproportionofminorityshareholderinsubsidiarydifferentfromvotingproportionNone
(3)Themainfinancialinformationofsignificantnotwhollyownedsubsidiary
InRMB
Name | Year-endbalance | |||||
Currentassets | Non-currentassets | Totalassets | CurrentLiabilities | Non-currentliabilities | Totalliabilities | |
GuangfoExpresswayCo.,Ltd. | 227,792,721.22 | 15,224,557.98 | 243,017,279.20 | 26,249,826.57 | 26,249,826.57 | |
GuangdongGuanghuiExpresswayCo.,Ltd. | 1,878,332,015.30 | 2,744,797,728.05 | 4,623,129,743.35 | 203,516,148.58 | 153,785,900.44 | 357,302,049.02 |
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | 913,861,914.06 | 2,932,963,715.03 | 3,846,825,629.09 | 1,880,885,837.14 | 670,333,545.03 | 2,551,219,382.17 |
InRMB
Name | Year-beginningbalance | |||||
Currentassets | Non-currentassets | Totalassets | CurrentLiabilities | Non-currentliabilities | Totalliabilities | |
GuangfoExpresswayCo.,Ltd. | 270,445,990.72 | 15,689,069.15 | 286,135,059.87 | 28,728,099.92 | 28,728,099.92 | |
GuangdongGuanghuiExpresswayCo.,Ltd. | 1,463,091,700.93 | 2,980,427,023.34 | 4,443,518,724.27 | 242,093,924.47 | 171,081,000.56 | 413,174,925.03 |
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | 1,097,313,535.80 | 2,536,899,303.01 | 3,634,212,838.81 | 2,477,933,314.32 | 141,080,251.54 | 2,619,013,565.86 |
InRMB
Name | Amountofcurrentperiod | Amountofpreviousperiod | ||||||
Businessincome | Netprofit | TotalComprehensiveincome | Cashflowsfromoperatingactivities | Businessincome | Netprofit | TotalComprehensiveincome | Cashflowsfromoperatingactivities | |
GuangfoExpresswayCo.,Ltd. | 1,472,953.28 | -40,639,507.32 | -40,639,507.32 | -2,029,459.25 | 66,566,527.45 | 38,386,003.12 | 38,386,003.12 | 200,857,877.57 |
GuangdongGuanghuiExpresswayCo.,Ltd. | 1,024,822,529.29 | 507,331,189.13 | 507,331,189.13 | 777,984,620.05 | 893,298,497.64 | 469,177,363.59 | 469,177,363.59 | 591,588,578.50 |
JingzhuExpressway | 574,690,822.31 | 280,406,973.97 | 280,406,973.97 | 495,884,944.24 | 452,938,785.68 | 193,096,571.04 | 193,096,571.04 | 271,398,716.46 |
Othernote:
(4)SignificantrestrictionsofusingenterprisegroupassetsandpayoffenterprisegroupdebtNone
(5)ProvidefinancialsupportorothersupportforstructureentitiesincorporateintothescopeofconsolidatedfinancialstatementsNone
2.ThetransactionoftheCompanywithitsowner’sequitysharechangedbutstillcontrollingthesubsidiary
(1)SignificantjointventurearrangementorassociatedenterpriseNone
(2)Affectofthetransactionontheminorityequityandowner'sequityattributabletotheparentcompanyNone
3.Equityinjointventurearrangementorassociatedenterprise
(1)Significantjointventurearrangementorassociatedenterprise
Name | Mainoperatingplace | Registrationplace | Businessnature | Proportion | Accountingtreatmentoftheinvestmentofjointventureorassociatedenterprise | |
Directly | Indirectly | |||||
ZhaoqingYuezhaoHighwayCo.,Ltd. | Zhaoqing,Guangdong | Zhaoqing,Guangdong | ExpresswayManagement | 25.00% | Equitymethod | |
ShenzhenHuiyanExpresswayCo.,Ltd. | Shenzhen | Shenzhen | ExpresswayManagement | 33.33% | Equitymethod | |
GuangdongJiangzhongExpresswayCo.,Ltd. | Zhongshan, | Zhongshan, | ExpresswayManagement | 15.00% | Equitymethod | |
GanzhoukangdaExpresswayCo.,Ltd. | Gangzhou | Ganzhou | ExpresswayManagement | 30.00% | Equitymethod | |
GanzhouGankangExpresswayCo.,Ltd. | Gangzhou | Ganzhou | ExpresswayManagement | 30.00% | Equitymethod | |
GuangdongYuepuSmallRefinancingCo.,Ltd | Guangzhou | Guangzhou | Handallkindsofsmallloans | 15.48% | Equitymethod | |
GuangyuanSecuritiesCo.,Ltd. | Hefei | Hefei | Securitybusiness | 2.37% | Equitymethod | |
HunanLianzhiTechnologyCo.,Ltd. | Changsha | Changsha | Researchandexperimentaldevelopment | 12.53% | Equitymethod | |
SPICYuetongQiyuanChipPowerTechnologyCo.,Ltd | Guangzhou | Guangzhou | NewEnergyservice | 5.00% | Equitymethod | |
ShenzhenGarageElectricPileTechnologyCo.,Ltd | Shenzhen | Shenzhen | SoftwareandInformationtechnology | 17.40% | Equitymethod |
Notestoholdingproportionofjointventureorassociatedenterprisedifferentfromvotingproportion:
None
Basisofholdinglessthan20%ofthevotingrightsbuthasasignificantimpactorholding20%ormorevotingrightsbutdoesnothaveasignificantimpact:
Guangdong,JiangzhongExpresswayCo.,Ltd.,GuangyuanSecuritiesCo.,Ltd.,YuepuSmallRefinancingCo.,Ltd.andHunanLianzhiTechnologyCo.,Ltd.SPICYuetongQiyuanChipPowerTechnologyCo.,Ltd.andShenzhenGarageElectricPileTechnologyCo.,Ltd.holds20%ofthevotingrights,buthasthepowertoparticipateinmakingdecisionsontheirfinancialandoperatingdecisions,andthereforedeemedtobeabletoexertsignificantinfluenceovertheinvestee.
(2)Mainfinancialinformationofsignificantjointventure
None
(3)Mainfinancialinformationofsignificantassociatedenterprise
InRMB
Year-endbalance/Amountofcurrentperiod | Balanceattheendoflastyear/Amountofpreviousperiod | |
GuoyuanSecuritiesCo.,Ltd. | GuoyuanSecuritiesCo.,Ltd. | |
Currentassets | ||
Non-currentassets | ||
Totalassets | 136,259,314,336.23 | 130,765,208,142.95 |
Currentliabilities | ||
Non-currentLiabilities | ||
Totalliabilities |
MinorityShareholders’Equity
MinorityShareholders’Equity | ||
Shareholders’equityattributabletoshareholdersoftheparent | 33,709,197,542.75 | 32,927,214,909.60 |
Proratashareofthenetassetscalculated | 799,379,548.17 | 780,835,620.42 |
Adjustmentitems | ||
--Goodwill | 207,095,632.54 | 207,095,632.54 |
--Internaltransactionsdidnotachieveprofits | ||
--Other | ||
Thebookvalueofequityinvestmentsinjointventures | 1,006,475,180.71 | 987,931,252.96 |
Fairvalueofequityinvestmentofassociatedenterpriseswithopenquotation | 674,706,434.64 | 655,044,744.06 |
Buinsessincme | 3,110,841,516.79 | 2,474,031,036.38 |
Netprofit | 914,347,343.11 | 749,499,017.55 |
Netprofitfromterminatedoperations | ||
Othercomprehensiveincome | 510,710,079.37 | -35,288,230.26 |
Totalcomprehensiveincome | 1,425,057,422.48 | 714,210,787.29 |
Dividendsreceivedfromassociatesduringtheyear
Dividendsreceivedfromassociatesduringtheyear | 15,522,387.30 | 18,626,864.76 |
(4)Summaryfinancialinformationofinsignificantjointventureorassociatedenterprise
InRMB
Year-endbalance/Amountofcurrentperiod | Year-beginningbalance/Amountofpreviousperiod | |
Jointventure: | ||
Totalamountoftheproratacalculationofthefollowingitems | ||
Associatedenterprise: | ||
Totalbookvalueoftheinvestment | 2,061,955,507.51 | 1,935,437,414.88 |
Totalamountoftheproratacalculationofthefollowing--Netprofitms | ||
--Netprofit | 87,613,916.46 | 82,950,868.66 |
--Totalcomprehensiveincome | 87,613,916.46 | 82,950,868.66 |
(5)NotetothesignificantrestrictionsoftheabilityofjointventureorassociatedenterprisetransferfundstotheCompanyNone
(6)TheexcesslossofjointventureorassociatedenterpriseNone
(7)TheunrecognizedcommitmentrelatedtojointventureinvestmentNone
(8)ContingentliabilitiesrelatedtojointventureorassociatedenterpriseinvestmentNone
4.SignificantcommonoperationNone
5.EquityofstructureentitynotincludinginthescopeofconsolidatedfinancialstatementsNone
6.OthernoteNoneIX.RisksRelatedtoFinancialInstrumentsThecompanyhasthemainfinancialinstruments,suchasbankdeposits,receivablesandpayables,investments,loansandsoon.PleaserefertotherelevantdisclosureinNotesforthedetails.Therisksassociatedwiththesefinancialinstrumentsmainlyincludecreditrisk,marketriskandliquidityrisk.Thecompany’smanagementshallmanageandmonitortheserisksandensureaboveriskstobecontrolledwithincertainscope.ThetargetsandpoliciesofriskmanagementThetargetofriskmanagementistoobtaintheproperbalancebetweentheriskandbenefit,toreducethenegativeimpactthatiscausedbytheriskoftheCompanytothelowestlevel,andtomaximizethebenefitsofshareholdersandotherequityinvestors.Basedonthetargetsofriskmanagement,thebasicstrategyoftheCompany’sriskmanagementistoidentifyandanalyzetheriskswhicharefacedbytheCompany,establishsuitablerisktolerancebaselineandproceedtheriskmanagement,andsuperviseavarietyofriskstimelyand
reliably,andcontroltheriskswithinalimitedrange.
1.Marketrisk
(1)ForeignexchangeriskForeignexchangeriskreferstotheriskoflossduetoexchangeratefluctuationsgenerally.OurforeignexchangeriskismainlyrelatedtoHongKongDollar.BesidesannualdistributionofB-shareshareholderdividends,othermajorbusinessactivitiesofourCompanyaresettledinRMB.Duringthereportingperiod,duetotheshortcreditperiodoftheCompany'sincomeandexpenditurerelatedtoforeigncurrency,itwasnotaffectedbyforeignexchangerisk.
(2)InterestrateriskTheCompany'sriskofcashflowchangesinfinancialinstrumentscausedbyinterestratechangesismainlyrelatedtofloatingratebankborrowings.TheCompany'spolicyistomaintainthefloatinginterestrateoftheseborrowings,andatthesametimetoreasonablyreducetheriskofinterestratefluctuationbyshorteningthetermofasingleloanandspecificallyagreeingonprepaymentterms.
(3)OtherpriceriskTheinvestmentsheldbytheCompanyareclassifiedasfinancialassetsmeasuredatfairvalueandwhosechangesareincludedinothercomprehensiveincomeandaremeasuredatfairvalueonthebalancesheetdate.Therefore,theCompanybearstheriskofchangesinthesecuritiesmarket.
2.CreditriskAsofJune30,2023,thelargestcreditriskexposurethatmaycausefinanciallossesoftheCompanymainlycomesfromthelossoffinancialassetsoftheCompanycausedbythefailureoftheotherpartytoperformitsobligations.Inordertoreducecreditrisk,theCompanyonlydealswithrecognizedandreputablecustomers.Inaddition,theCompanyreviewstherecoveryofeachsinglereceivablesoneachbalancesheetdatetoensurethatadequatebaddebtprovisionsaremadeforunrecoverableamounts.Consequently,theCompany'smanagementbelievesthattheCompany'screditriskhasbeengreatlyreduced.TheGroup'sworkingcapitalisdepositedinbankswithhighercreditrating,sothecreditriskofworkingcapitalisrelativelylow.Financialassetsoverdueorimpaired;
(1)Aginganalysisoffinancialassetswithoverdueimpairment:Notexisted
(2)Analysisoffinancialassetsthathavesufferedsingleimpairment:Referto"4,OtherReceivables"inVIIand"7,InvestmentinOtherEquityInstruments"inVIIofthissectionfordetails.
3.LiquidityriskWhenmanagingliquidityrisks,theCompanymaintainssufficientcashandcashequivalentsasdeemedbythemanagementandmonitorthemtomeettheCompany'soperationalneedsandreducetheimpactofcashflowfluctuations.ThemanagementoftheCompanymonitorstheuseofbankloansandensurescompliancewiththeloanagreement.X.Thedisclosureofthefairvalue
1.Closingfairvalueofassetsandliabilitiescalculatedbyfairvalue
InRMB
Items | Closingfairvalue | |||
Firvaluemeasurementitemsatlevel1 | Firvaluemeasurementitemsatlevel2 | Firvaluemeasurementitemsatlevel3 | Total | |
I.Consistentfairvaluemeasurement | -- | -- | -- | -- |
(I)Tradingfinancialassets | 181,400,000.00 | 181,400,000.00 | ||
(2)Equityinstrumentinvestment | 181,400,000.00 | 181,400,000.00 | ||
(II)Otherequityinstrumentinvestment | 722,232,678.08 | 830,410,809.82 | 1,552,643,487.90 | |
Totalassetscontinuouslymeasuredatfairvalue | 722,232,678.08 | 1,011,810,809.82 | 1,734,043,487.90 | |
II.Non–persistentmeasure | -- | -- | -- | -- |
2.Marketpricerecognitionbasisforconsistentandinconsistentfairvaluemeasurementitemsatlevel1.Asattheendoftheperiod,thecompanyholdsshares235,254,944sharesofChinaEverbrightBankAccordingtotheclosingpriceofJune30,2023of3.07yuan,thefinalcalculationoffairvaluewas722,232,678.08yuan.
3.Fairvalueoffinancialassetsandliabilitiesnotmeasuredatfairvalue,Thevaluationtechniquesadoptedandthequalitativeandquantitativeinformationofimportantparametersforcontinuousandnon-continuouslevel3fairvaluemeasurementitems
Items | FairvalueasofJune30,2032 | Valuationtechnology | Unobservableinputvalue |
Unlistedequityinvestment | 1,011,810,809.82 | Hireathirdpartyforevaluationorenjoytheshareofthenetbookassetsoftheinvesteebasedontheshareholdingratio |
4.Fairvalueoffinancialassetsandliabilitiesnotmeasuredatfairvalue
TheCompany'sfinancialassetsandliabilitiesmeasuredinamortizedcostmainlyinclude:accountsreceivable,otherreceivables,contractassets,short-termloans,accountspayable,otherpayables,non-currentliabilitiesduewithinoneyear,long-termloans,bondspayableandlong-termpayables.Thereisnosignificantdifferencebetweenthebookvalueoffinancialassetsandliabilitiesnotmeasuredatfairvalueandthefairvalue.XI.Relatedpartiesandrelated-partytransactions
1.Parentcompanyinformationoftheenterprise
Name | Registeredaddress | Nature | Redistrictedcapital | TheparentcompanyoftheCompany'sshareholdingratio | TheparentcompanyoftheCompany’svoteratio |
GuangdongcommunicationGroupCo.,Ltd | Guangzhou | Equitymanagement,trafficinfrastructureconstructionandrailwayproject | 26.8billionyuan | 24.56% | 50.12% |
Notes:
GuangdongCommunicationGroupCo.,Ltd.isthelargestshareholderoftheCompany.legalrepresentative:
DengXiaohua.Dateofestablishment:June23,2000.AsofJune30,2023,Registeredcapital:26.8billionyuan.Itisasolelystate-ownedlimitedcompany.Businessscope:equitymanagement,organizationofassetreorganizationandoptimizedallocation,raisingfundsbymeansincludingmortgage,transferofpropertyrightsandjointstocksystemtransformation,projectinvestment,operationandmanagement,trafficinfrastructureconstruction,highwayandrailwayprojectoperationandrelevantindustries,technologicaldevelopment,application,consultationandservices,highwayandrailwaypassengerandcargotransport,shipindustry,relevantoverseasbusinesses;Thevalue-addedcommunicationbusiness.ThefinialcontroloftheCompanywasStateownedassetssupervisionandAdministrationCommissionofGuangdongProvincialPeople'sGovernment.
2.SubsidiariesoftheCompanySubsidiariesofthisenterprise,seeVIII(1)therightsofotherentity
3.InformationonthejointventuresandassociatedenterprisesoftheCompany
DetailsrefertotheVI-3,InterestsinjointventuresorassociatesInformationonotherjointventureandassociatedenterpriseofoccurringrelatedpartytransactionswiththeCompanyinreportingperiod,orformbalanceduetorelatedpartytransactionsinpreviousperiod:
operation
Name
Name | RelationwiththeCompany |
ShenzhenHuiyanExpresswayCo.,Ltd. | AssociatedenterprisesoftheCompany |
ZhaoqingYuezhaoHighwayCo.,Ltd. | AssociatedenterprisesoftheCompany |
GanzhouKangdaExpresswayCo.,Ltd. | AssociatedenterprisesoftheCompany |
GanzhouGankangExpresswayCo.,Ltd. | AssociatedenterprisesoftheCompany |
GuangdongJiangzhongExpresswayCo.,Ltd. | AssociatedenterprisesoftheCompany |
4.OtherRelatedparties
Name | RelationwiththeCompany |
GuangdongEastThinkingManagementTechnologyDevelopmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongExpresswayMediaCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongExpresswayTechnologyInvestmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongHumenBridgeCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongHualuTrafficTechnologyCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongCommunicationsTestingCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongLitongDevelopmentInvestmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongLitongTechnologyInvestmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongLitongPropertyInvestmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongUnionElectronServiceInformationtechnologyCo.,ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongLulutongCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongLuoyangExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongProvincialFreewayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongHighwayConstructionCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongCommunicationGroupFinanceCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongTongyiExpresswayServiceAreaCo.,Ltd | Fullyownedsubsidiaryoftheparentcompany |
GuangdongXinyueTrafficInvestmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongYueyunTrafficRescueCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangzhouXinyueTrafficTechnologyCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangzhouXinyueAsphaltCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongTrafficDevelopmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
PolyChangdaEngineeringCo.,Ltd. | Sharesofparentcompany |
GuangdongCommunicationPlanning&DesignInstituteCo.,Ltd. | Sharesofparentcompany |
GuangdongChangdaRoadConservationCo.,Ltd. | Sharesofparentcompany |
GuangzhouAitesiCommunicationequipmentCo.,Ltd. | Associatedenterprisescontrolledbythesameparentcompany |
GuangdongJingzhuExpresswayGuangzhuNorthSectionCo.,Ltd. | Associatedenterprisescontrolledbythesameparentcompany |
GuangdongFeidaTrafficEngineeringCo.,Ltd. | Associatedenterprisescontrolledbythesameparentcompany |
GuangdongRoadNetworkDigitalMediaInformationTechnologyCo.Ltd | Fullyownedsubsidiaryoftheparentcompany |
HunanLianzhiTechnologyCo.,Ltd. | AwhollyownedsubsidiaryoftheCompany |
GuangzhongjiangExpresswayProjectManagementDept | Managedbytheparentcompany |
5.Listofrelated-partytransactions
(1)InformationonacquisitionofgoodsandreceptionoflaborserviceAcquisitionofgoodsandreceptionoflaborservice
InRMB
Relatedparties | Contentofrelatedtransaction | Amountofcurrentperiod | Amountofpreviousperiod | Overthetradinglimitornot? | Amountoflastperiod |
1.Operatingcosts | |||||
GuangdongUnionelectronicservicesco.,Ltd. | Service | 13,229,622.13 | 12,021,733.95 | ||
GuangdongYueyunTrafficRescueCo.,Ltd. | Rescueservicefee | 1,803,701.00 | 494,700.00 | ||
GuangdongXinyueTrafficInvestmentCo.,Ltd. | Dailymaintenancefeeoftheelectromechanicalsystem | 1,767,361.32 | |||
GuangdongLitongTechnologyInvestmentCo.,Ltd. | Remotemonitoringandtechnicalsupportservicefee | 499,250.40 | |||
GuangdongHumenBridgeCo.,Ltd. | Electriccharge | 330,692.01 | 310,411.02 |
Relatedparties | Contentofrelatedtransaction | Amountofcurrentperiod | Amountofpreviousperiod | Overthetradinglimitornot? | Amountoflastperiod |
GuangdongHualuTrafficTechnologyCo.,Ltd. | Service | 306,348.00 | |||
PolyChangdaEngineeringCo.,Ltd. | service | 242,574.00 | 11,772,757.00 | ||
GuangdongTongyiExpresswayServiceAreaCo.,Ltd | Labourprotection | 176,962.71 | 40,808.70 | ||
GuangdongFeidaTrafficEngineeringCo.,Ltd. | Mechanicalandelectricaldailymaintenancepayment | 2,003,201.04 | |||
GuangdongCommunicationPlanning&DesignInstituteCo.,Ltd. | Project | 178,243.00 | |||
GuangdongLulutongCo.,Ltd. | Maintenance,Projectfunds | 52,598.00 | |||
GuangdongJingzhuExpresswayGuangzhuNorthSectionCo.,Ltd. | Labourprotection | 8,551.20 | |||
GuangzhouAitesiCommunicationEquipmentCo.,Ltd. | Maintenanceofchargingfacilities | 2,400.00 | |||
Subtotalofoperatingcosts | 18,356,511.57 | 26,885,403.91 | |||
2.Financialexpenses | |||||
GuangdongCommunicationGroupFinanceCo.,Ltd. | Depositinterestincome | -9,965,887.73 | -24,475,843.25 | ||
GuangdongCommunicationGroupFinanceCo.,Ltd. | BorrowingInterestexpresses | 6,590,997.21 | 5,112,347.24 | ||
GuangdongCommunicationGroupFinanceCo.,Ltd. | Commissioncharge | 3,785.00 | 920.00 | ||
GuangdongCommunicationGroupCo.,Ltd. | Interest | 7,402,083.32 | |||
SubtotalofFinancialexpenses | 4,030,977.80 | -19,362,576.01 | |||
3.Administrativeexpenses | |||||
GuangdongTongyiExpresswayServiceAreaCo.,Ltd | Labourprotection | 74,591.29 | |||
GuangdongUnionelectronicservicesco.,Ltd. | maintenancefee | 288,500.00 | |||
GuangdongEastThinkingManagementTechnologyDevelopmentCo.,Ltd. | OAMaintenance,Service | 10,000.00 | |||
Subtotalofmanagementexpenses | 74,591.29 | 298,500.00 | |||
4.Nonoperatingexpenses | |||||
PolyChangdaEngineeringCo.,Ltd. | Expenditureforrepairingdamagedcivilengineeringfacilities | 1.00 | 1,009,397.00 | ||
SubtotalofNonoperatingexpenses | 1.00 | 1,009,397.00 |
Relatedparties | Contentofrelatedtransaction | Amountofcurrentperiod | Amountofpreviousperiod | Overthetradinglimitornot? | Amountoflastperiod |
5.Constructioninprogress | |||||
GuangdongCommunicationPlanning&DesignInstituteCo.,Ltd. | Purchaseassets | 5,422,739.00 | 5,973,981.00 | ||
GuangdongCommunicationsTestingCo.,Ltd. | Purchaseassets | 2,028,475.00 | |||
GuangdongHighwayConstructionCo.,Ltd. | Purchaseassets | 480,000.00 | 9,089,990.48 | ||
PolyChangdaEngineeringCo.,Ltd. | Purchaseassets | 26,630,344.47 | |||
GuangdongXinyueTrafficInvestmentCo.,Ltd. | Purchaseassets | 6,127,813.56 | |||
GuangdongHualuTrafficTechnologyCo.,Ltd. | Purchaseassets | 907,894.50 | |||
SubtotalofConstructioninprogress | 7,931,214.00 | 48,730,024.01 | |||
6.Fixedassets | |||||
GuangdongExpresswayTechnologyInvestmentCo.,Ltd. | Purchaseassets | 82,895.00 | |||
GuangdongCommunicationPlanning&DesignInstituteCo.,Ltd. | Purchaseassets | 483,543.00 | |||
SubtotalofFixedassets | 566,438.00 | ||||
7.Othercurrentassets | |||||
GuangdongFeidaTrafficEngineeringCo.,Ltd. | Contractacquisitioncost | 182,274.01 | |||
SubtotalofOthercurrentassets | 182,274.01 |
Relatedtransactionsonsalegoodsandreceivingservices
InRMB
Relatedparty | Content | Amountofcurrentperiod | Amountofpreviousperiod |
Operatingincome | |||
JingzhuExpresswayGuangzhuNorthsectionCo.,Ltd. | Commissionmanagementfee | 10,977,500.00 | 10,603,632.04 |
ZhaoqingYuezhaoHighwayCo.,Ltd. | Salariesofexpatriatestaff | 613,816.63 | 512,977.97 |
GanzhouGankangExpresswayCo.,Ltd. | Salariesofexpatriatestaff | 578,774.80 | 525,660.83 |
GuangdongTrafficDevelopmentCo.,Ltd. | electricity | 486,046.23 | 336,290.97 |
GuangdongTongyiExpresswayServiceAreaCo.,Ltd | waterandelectricity | 479,678.14 | 486,716.96 |
ShenzhenHuiyanExpresswayCo.,Ltd. | Salariesofexpatriatestaff | 464,466.28 | 260,849.89 |
GanzhouKangdaExpresswayCo.,Ltd. | Salariesofexpatriate | 142,237.06 | 138,547.02 |
staff | |||
GuangdongJiangzhongExpresswayCo.,Ltd. | Salariesofexpatriatestaff | 168,312.27 | 176,119.41 |
PolyChangdaEngineeringCo.,Ltd. | Biddingdocumentsincome,waterandelectricitybills | 21,011.51 | 1,000.00 |
GuangdongYueyunTrafficRescueCo.,Ltd. | Waterandelectricity | 5,770.73 | |
GuangdongExpresswayMediaCo.,Ltd. | Waterandelectricity | 4,637.51 | |
GuangdongProvincialFreewayCo.,Ltd. | Projectfund | 886,950.00 | |
GuangdongLuoyangExpresswayCo.,Ltd. | Test | 58,490.57 | |
SubtotalofOperatingincome | 13,942,251.16 | 13,987,235.66 |
(2)InformationofrelatedleaseTheCompanywaslessor:
InRMB
Nameoflessee | Categoryofleaseassets | Theleaseincomeconfirmedinthisyear | Theleaseincomeconfirmedinlastyear |
GuangdongExpresswayMediaCo.,Ltd. | Advertisinglease | 1,292,283.51 | 1,379,412.57 |
GuangdongLitongTechnologyInvestmentCo.,Ltd. | CommunicationPiping | 1,067,169.99 | 522,034.27 |
PolyChangdaEngineeringCo.,Ltd. | Rentalincome | 555,557.14 | 555,557.14 |
GuangdongExpresswayTechnologyCo.,Ltd. | Advertisinglease | 543,695.69 | |
GuangdongTrafficDevelopmentCo.,Ltd. | Rentalincomeofchargingpile | 267,958.87 | 149,850.34 |
GuangdongRoadNetworkDigitalMediaInformationTechnologyCo.,Ltd. | Advertising | 2,777.78 |
-Thecompanywaslessee:
InRMB
Lessor | Categoryofleasedassets | Rentalchargesforshort-termandlow-valueassets(ifany) | Variableleasepaymentsnotincludedinleaseliabilitiesmeasurement(ifany) | Rentpaid | Interestexpensesonleaseliabilitiesassumed | Increaseduserightassets | |||||
Amountofcurrentperiod | Amountofpreviousperiod | Amountofcurrentperiod | Amountofpreviousperiod | Amountofcurrentperiod | Amountofpreviousperiod | Amountofcurrentperiod | Amountofpreviousperiod | Amountofcurrentperiod | Amountofpreviousperiod | ||
GuangdongLitongDecelopmentInvestmentCo.,Ltd | Officespace | 5,065,766.04 | 4,798,232.52 | 276,207.92 | 223,498.78 | 30,404,063.26 | |||||
GuangdongLitongPropertyDevelopmentCo.,Ltd. | Officespace | 18,093.00 | 27,586.00 | 15,732.00 | 1,490.55 | 230,671.46 |
(3)Rewardsforthekeymanagementpersonnel
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Rewardsforthekeymanagementpersonnel | 2,969,700.00 | 2,834,900.00 |
(4)Transactionswithassociatedfinancialcompanies
(1)Depositbusiness
Relatedparty | Relationship | Maximumdailydepositlimit(10,000) | Depositinterestraterange | Beginningbalance(10,000) | Theamountofthisperiod | Endingbalance(10,000) | |
Totalamountforthisperiod(10,000) | Totalamountiswithdrawnforthisperiod(10,000) | ||||||
GuangdongCommunicationsGroupFinanceCo.,Ltd | Controlledbythesameparentcompany | 300,000.00 | 0.35%-2.85% | 239,396.61 | 298,189.83 | 254,255.77 | 283,330.67 |
(2)Loanbusiness
Relatedparty | Relationship | Loanlimit(10,000) | Loantinterestraterange | Beginningbalance(10,000) | Theamountofthisperiod | Endingbalance(10,000) | |
Totalloanamountofthecurrentperiod(10,000) | Totalrepaymentamountofthecurrentperiod(10,000) | ||||||
GuangdongCommunicationsGroupFinanceCo.,Ltd | Controlledbythesameparentcompany | 400,000.00 | 2.95%-3.40% | 62,859.33 | 659.10 | 43,797.13 | 19,721.30 |
(3)Creditextensionorotherfinancialservices
Relatedparty | Relationship | Businesstype | Totalamount(10,000) | Actualamountincurred(10,000) |
GuangdongCommunicationsGroupFinanceCo.,Ltd | Controlledbythesameparentcompany | Creditextension | 220,000.00 | 19,700.00 |
TheCompanyrespectivelysignedthe"CashManagementBusinessCooperationAgreement"withGuangdongCommunicationsGroupFinanceCo.,LtdandtheGuangdongBranchofIndustrialandCommercialBankofChinaonDecember25,2017;andsignedthe"CashManagementBusinessCooperationAgreement"withGuangdongCommunicationsGroupFinanceCo.,LtdandtheGuangdongBranchofIndustrialandCommercialBankofChinaonDecember22,2017respectively,joinedthecashpoolofGuangdongCommunicationsGroupFinanceCo.,Ltd.
GuangdongGuanghuiExpresswayCo.,Ltdrespectivelysignedthe"CashManagementBusinessCooperationAgreement"withGuangdongCommunicationsGroupFinanceCo.,LtdandAgriculturalBankofChinaCo.,LtdGuangdongBranchonMay19,2020,joinedthecashpoolofGuangdongCommunicationsGroup
FinanceCo.,Ltd.
(5)Assettransferanddebtrestructuringofrelatedparties
None
(6)Otherrelated-partytransactions
-OnJune15,2016,Thecompany’s29thmeeting(Provisional)oftheseventhboardofdirectorswasconvened.TheProposalonEntrustmentofConstructionManagementoftheRenovationandExpansionProjectofSanbao-to-ShuikouSectionofShengyang-to-HaikouNationalExpresswaywasdeliberatedinthemeeting,agreedthatGuangdongProvincialFokaiExpresswayCo.,LtdentrustsGuangdongProvincialHighwayConstructionCo.,LtdwiththeconstructionmanagementoftherenovationandexpansionprojectofSanbao-to-ShuikouSectionofShengyang-to-HaikouNationalExpressway,andhandlingtherelatedmattersoftheentrustmentoftheconstructionmanagement.TheabovetransactionshavebeenapprovedandimplementedbytheboardofdirectorsofGuangdongFokaiExpresswayCo.,Ltd.
OnMarch25,2021,theSixteenthMeetingoftheNinthBoardofDirectorsoftheCompanyheldandreviewedtheProposalontheCompany'sEstimatedDailyRelatedPartyTransactionsin2021.ItisestimatedthatthedailyrelatedpartytransactionsincludetheAgreementontheEntrustedManagementofthePreliminaryWorkoftheReconstructionandExpansionProjectofNansha-ZhuhaiSectionofGuangzhou-MacaoExpresswaysignedbyBeijing-ZhuhaiExpresswayGuangzhou-ZhuhaiSectionCo.,Ltd.andGuangdongHighwayConstructionCo.,Ltd.,inwhichthelatterisresponsibleforthemainmanagementresponsibilitiesandallthepreliminaryworkbeforetheapprovalofthereconstructionandexpansionproject.TheabovetransactionshavebeenapprovedandimplementedbytheboardofdirectorsofBeijing-ZhuhaiExpresswayGuangzhou-ZhuhaiSectionCo.,Ltd.
OnNovember30,2022,thefifth(interim)meetingofthe10thBoardofDirectorsoftheCompanyreviewedandapprovedtheProposalonEntrustedConstructionManagementoftheReconstructionandExpansionProjectofNansha-ZhuhaiSectionofGuangzhou-MacaoExpressway,andagreedthatthesubsidiaryGuangzhou-ZhuhaiSectionofBeijing-ZhuhaiExpresswayCo.,Ltd.entrustedGuangdongProvincialHighwayConstructionCo.,Ltd.tocarryoutthewhole-processconstructionmanagementofthereconstructionandexpansionprojectofNansha-ZhuhaiSectionofGuangzhou-MacaoExpressway.TheabovetransactionshavebeenapprovedandimplementedbytheBoardofDirectorsofGuangzhuSectionofBeijing-ZhuhaiExpresswayCo.,Ltd,TheabovetransactionshavebeenapprovedandimplementedbytheboardofdirectorsofBeijing-ZhuhaiExpresswayGuangzhou-ZhuhaiSectionCo.,Ltd.
6.Receivablesandpayablesofrelatedparties
(1)Receivables
InRMB
Name | Relatedparty | Amountatyearend | Amountatyearbeginning | ||
BalanceofBook | BaddebtProvision | BalanceofBook | BaddebtProvision | ||
Accountreceivable | GuangdongUnionelectronServiceCo.,Ltd. | 68,965,060.84 | 67,197,924.19 | ||
Account | GuangdongHumenBridgeCo.,Ltd. | 16,631,182.47 | 6,072,995.36 |
receivable | ||||
Accountreceivable | JingzhuExpresswayGuangzhuNorthSectionCo.,Ltd. | 5,818,074.99 | 8,321,625.03 | |
Accountreceivable | GuangdongLitongTechnologyInvestmentCo.,Ltd. | 533,136.00 | ||
Accountreceivable | GuangdongExpresswayTechnologyInvestmentCo.,Ltd. | 126,986.70 | 2,315,719.18 | |
Accountreceivable | GuangdongExpresswayMediaCo.,Ltd. | 522,805.00 | ||
Accountreceivable | PolyChangdaEngineeringCo.,Ltd. | 265,054.16 | ||
Total | 92,074,441.00 | 84,696,122.92 | ||
OtherAccountreceivable | GuangdongLitongTechnologyInvestmentCo.,Ltd. | 1,839,246.94 | 1,653,447.36 | |
OtherAccountreceivable | GuangdongExpresswayMediaCo.,Ltd. | 695,223.54 | 978,997.66 | |
OtherAccountreceivable | GuangdongProvincialFreewayCo.,Ltd. | 463,491.88 | 463,491.88 | |
OtherAccountreceivable | GuangdongExpresswayTechnologyInvestmentCo.,Ltd. | 318,319.00 | 65,605.71 | |
OtherAccountreceivable | GuangdongTrafficDevelopmentCo.,Ltd. | 183,157.04 | ||
OtherAccountreceivable | GuangdongUnionelectronServiceCo.,Ltd. | 147,018.71 | 137,851.04 | |
OtherAccountreceivable | GuangdongLitongPropertyDevelpmentCo.,Ltd. | 25,475.00 | 18,344.00 | |
OtherAccountreceivable | GuangdongHumenBridgeCo.,Ltd. | 15,000.00 | ||
OtherAccountreceivable | PolyChangdaEngineeringCo.,Ltd. | 6,657.71 | ||
OtherAccountreceivable | GuangdongYueyunTrafficRescueCo.,Ltd. | 3,897.19 | ||
Total | 3,697,487.01 | 3,317,737.65 | ||
OtherNon-CurrentAssets | PolyChangdaEngineeringCo.,Ltd. | 48,226,078.70 | ||
OtherNon-CurrentAssets | GuangdongXinyueTrafficInvestmentCo.,Ltd. | 834,973.80 | ||
OtherNon-CurrentAssets | GuangdongTrafficDevelopmentCo.,Ltd. | 333,398.00 | 333,398.00 | |
Total | 49,394,450.50 | 333,398.00 |
(2)Payables
InRMB
Name | Relatedparty | Amountatyearend | Amountatyearbeginning |
Short-termloan | GuangdongCommunicationGroupFinanceCo.,ltd. | 430,387,597.20 | |
Total | 430,387,597.20 |
Name | Relatedparty | Amountatyearend | Amountatyearbeginning |
Accountpayable | GuangzhongjiangExpresswayProjectManagementDept | 17,466,700.00 | 17,466,700.00 |
Accountpayable | PolyChangdaEngineeringCo.,Ltd. | 5,415,553.30 | 12,590,171.30 |
Accountpayable | GuangdongXinyueTrafficInvestmentCo.,Ltd | 3,498,917.77 | 6,381,639.70 |
Accountpayable | GuangdongUnionElectronServiceCo.,Ltd. | 2,818,047.86 | 188,039.97 |
Accountpayable | GuangdongCommunicationsTestingCo.,Ltd. | 2,023,485.00 | 2,400,079.00 |
Accountpayable | GuangdongYueyunTrafficRescueCo.,Ltd. | 1,407,941.00 | 261,800.00 |
Accountpayable | GuangdongProvincialFreewayCo.,Ltd. | 1,245,443.50 | 1,245,443.50 |
Accountpayable | GuangdongExpresswayTechnologyInvestmentCo.,Ltd. | 980,578.00 | 6,935,455.12 |
Accountpayable | GuangdongFeidaTrafficEngineeringCo.,Ltd. | 774,876.84 | 3,716,816.94 |
Accountpayable | GuangdongCommunicationPlanning&DesignInstituteCo.,Ltd. | 585,379.10 | 3,008,670.10 |
Accountpayable | GuangdongHualuTrafficTechnologyCo.,Ltd. | 466,616.91 | 1,769,785.29 |
Accountpayable | GuangdongLitongTechnologyInvestmentCo.,Ltd. | 335,569.11 | 843,562.91 |
Accountpayable | GuangdongChangdaRoadMaintenanceCo.Ltd. | 231,869.00 | 231,869.00 |
Accountpayable | GuangdongEastThinkingManagementTechnologyDevelopmentCo.,Ltd. | 86,630.00 | 950,630.00 |
Accountpayable | GuangzhouXinyueAsphaltCo.,Ltd. | 46,779.00 | 46,779.00 |
Accountpayable | GuangdongLulutongCo.,Ltd. | 3,787,627.94 | |
Accountpayable | HunanLianzhiTechnologyCo.,Ltd. | 640,088.00 | |
Accountpayable | GuangzhouAitesiCommunicationEquipmentCo.,Ltd. | 25,194.00 | |
Total | 37,384,386.39 | 62,490,351.77 | |
Advancereceived | GuangdongUnionelectronicservicesco.,Ltd. | 1,417,034.63 | 1,330,729.13 |
Total | 1,417,034.63 | 1,330,729.13 | |
Dividendpayable | GuangdongProvincialFreewayCo.,Ltd. | 11,550,000.00 | |
Total | 11,550,000.00 | ||
OtherPayableaccount | PolyChangdaEngineeringCo.,Ltd. | 21,556,770.48 | 20,866,108.48 |
OtherPayableaccount | GuangdongHualuTrafficTechnologyCo.,Ltd. | 2,874,595.06 | 1,905,833.06 |
OtherPayableaccount | GuangdongHighwayConstructionCo.,Ltd. | 2,137,605.14 | 2,000,000.00 |
OtherPayableaccount | GuangdongExpresswayTechnologyInvestmentCo.,Ltd. | 1,687,217.46 | 2,298,424.75 |
OtherPayableaccount | GuangdongChangdaRoadMaintenanceCo.Ltd. | 1,628,345.00 | 1,628,345.00 |
OtherPayableaccount | GuangdongXinyueTrafficInvestmentCo.,Ltd. | 1,503,467.33 | 1,415,273.20 |
OtherPayableaccount | GuangdongFeidaTrafficEngineeringCo.,Ltd. | 1,436,828.89 | 1,522,615.96 |
OtherPayableaccount | GuangdongXinyueTrafficInvestmentCo.,Ltd. | 1,415,273.20 | 1,332,556.89 |
OtherPayableaccount | GuangdongUnionElectronServiceCo.,Ltd. | 1,355,836.70 | |
OtherPayableaccount | GuangzhouXinyueAsphaltCo.,Ltd. | 1,054,919.00 | 1,054,919.00 |
OtherPayableaccount | GuangdongLulutongCo.,Ltd. | 809,377.06 | 859,377.06 |
OtherPayableaccount | GuangdongCommunicationsTestingCo.,Ltd. | 238,186.00 | 971,085.90 |
OtherPayableaccount | GuangzhongjiangExpresswayProjectManagementDept | 200,000.00 | 200,000.00 |
OtherPayableaccount | GuangdongTongyiExpresswayServiceAreaCo.,Ltd. | 120,000.00 | 120,000.00 |
Name | Relatedparty | Amountatyearend | Amountatyearbeginning |
OtherPayableaccount | GuangdongCommunicationPlanning&DesignInstituteCo.,Ltd. | 110,422.00 | 110,422.00 |
OtherPayableaccount | GuangdongLitongTechnologyInvestmentCo.,Ltd. | 92,594.24 | 92,594.24 |
OtherPayableaccount | GuangdongExpresswayMediaCo.,Ltd. | 50,000.00 | 50,000.00 |
OtherPayableaccount | GuangdongEastThinkingManagementTechnologyDevelopmentCo.,Ltd. | 26,568.18 | 156,534.54 |
OtherPayableaccount | HunanLianzhiTechnologyCo.,Ltd. | 19,797.00 | 85,785.50 |
OtherPayableaccount | GuangdongYueyunTrafficRescueCo.Ltd. | 2,000.00 | 2,000.00 |
Total | 38,319,802.74 | 36,671,875.58 | |
Non-currentliabilitiesdue1year | GuangdongLitongDevelopmentInvestmentCo.,Ltd. | 9,648,206.79 | 2,445,724.55 |
Non-currentliabilitiesdue1year | GuangdongCommunicationGroupFinanceCo.,ltd. | 2,213,033.33 | 2,205,700.01 |
Non-currentliabilitiesdue1year | GuangdongLitongPropertyDevelopmentCo.,Ltd. | 100,708.20 | |
Total | 11,961,948.32 | 4,651,424.56 | |
Othercurrentliabilities | GuangdongCommunicationGroupCo.,ltd. | 500,395,833.33 | 500,122,916.67 |
Total | 500,395,833.33 | 500,122,916.67 | |
LeaseLiabilities | GuangdongLitongDevelopmentInvestmentCo.,Ltd. | 18,412,022.93 | |
LeaseLiabilities | GuangdongLitongPropertyDevelopmentCo.,Ltd. | 115,721.81 | |
Total | 18,527,744.74 | ||
Long-termloans | GuangdongCommunicationGroupFinanceCo.,ltd. | 195,000,000.00 | 196,000,000.00 |
Total | 195,000,000.00 | 196,000,000.00 |
7.RelatedpartycommitmentNoneXII.Stockpayment
1.TheStockpaymentoverallsituation
□Applicable√Notapplicable
2.TheStockpaymentsettledbyequity
□Applicable√Notapplicable
3.TheStockpaymentsettledbycash
□Applicable√NotapplicableXIII.Commitments
1.SignificantcommitmentsSignificantcommitmentsatbalancesheetdate
SignificantcommitmentsTheCompanyheldthesecond(interim)meetingofthe10thBoardofDirectorsonOctober22,2022.ThemeetingdeliberatedandpassedtheProposalonInvestingintheReconstructionandExpansionProjectofNansha-ZhuhaiSectionofGuangzhou-MacaoExpresswaywithCapitalIncreasefrom
Guangzhou-ZhuhaiSectionCo.,Ltd.ofBeijing-ZhuhaiExpressway,andagreedthatthecompanywouldinvestintheconstructionoftheReconstructionandExpansionProjectofNansha-ZhuhaiSectionofGuangzhou-MacaoExpresswaywithCapitalIncreasefromGuangzhou-ZhuhaiSectionCo.,Ltd.ofBeijing-ZhuhaiExpresswaybasedontheestimatedinvestmentamountof15.425billionyuanapprovedbyGuangdongProvincialDevelopmentandReformCommission.Theprojectcapitalis35%oftheestimatedinvestmentamountafterdeductingtheexpensesbornebythegovernment,andthecompanyundertakesthecapitalcontributionofabout3.414billionyuanaccordingtotheshareholdingratio.ThismatterhasbeenreviewedandapprovedbytheCompany'sthirdextraordinarygeneralmeetingin2022.
AsofJune30,2023,theaccumulatedcostofthereconstructionandexpansionprojectofNansha-ZhuhaisectionofGuangzhou-MacaoExpresswaywas1,021,162,978.77yuan
2.Contingency
(1)SignificantcontingencyatbalancesheetdateAsofJune30,2023,theCompanydidnotneedtodiscloseimportantcommitments.
(2)TheCompanyhavenosignificantcontingencytodisclose,alsoshouldbestated
NoneXIV.EventsafterbalancesheetdateNone
XV.Othersignificantevents
1.SegmentinformationThecompany'sbusinessfortheGuangfoExpressway,theFokaiExpressway,GuanghuiExpresswayandJingzhuExpresswayGuangzhuSectiontollcollectionandmaintenancework,thetechnologyindustryandprovideinvestmentadvice,noothernatureofthebusiness,noreportablesegment.
2.GovernmentSubsidy
(1)Governmentsubsidiesincludedindeferredrevenuearesubsequentlymeasuredbythetotalamountmethod
InRMB
Subsidyitem | Category | Openingbalance | Newsubsidyamountincurrentperiod | Thecarry-overincurrentperiodisincludedinprofitandlossamount | Otherchanges | Closingbalance | Presentationitemscarriedoverintoprofitorlossinthecurrentperiod | Asset-related/revenue-related |
Cancelthespecialsubsidyfortheexpresswayprovincialtollstationproject | Financialappropriation | 20,931,143.87 | 5,023,474.62 | 15,907,669.25 | Otherincome | Assetsrelated | ||
QijiangnewcitysouthinterchangeconstructionProject | Financialappropriation | 185,000,000.00 | 185,000,000.00 | Otherincome | Assetsrelated | |||
Charginginfrastructureincentivefunds | Financialappropriation | 78,068.83 | 5,576.34 | 72,492.49 | Otherincome | Assetsrelated |
(2)Governmentsubsidiesincludedincurrentprofitsandlossesusingthetotalamountmethod
InRMB
Subsidyitem | Category | Amountincludedinprofitorlossinthecurrentperiod | Presentationitemsincludedinprofitorlossinthecurrentperiod | Asset-related/revenue-related |
Subsidyforpoststabilization | Financialappropriation | 25,500.00 | Otherincome | Incomerelated |
JiujiangBridgestructurehealthmonitoringsystemoptimizationandupgradeofvehiclepurchasetaxsubsidyfunds | Financialappropriation | 600,000.00 | Otherincome | Incomerelated |
3.Otherimportanttransactionsandeventshaveanimpactoninvestorsdecision-making
(1)PerformancecompensationThenetprofitofGuangzhou-HuizhouCompany(excludingnon-recurringgainsandlosses)in2020wasRMB769,232,600,RMB116,755,100morethanthepromisedamount;thenetprofitofGuangzhou-HuizhouCompany(excludingnon-recurringgainsandlosses)in2021wasRMB1,105,444,400,RMB7,142,900lessthanthepromisedamount;thenetprofitofGuangzhou-HuizhouCompany(excludingnon-recurringgainsandlosses)in2022wasRMB896,101,9OO,RMB338,099,000lessthanthepromisedamountbytheendof2022,theaccumulatednetprofit(excludingnon-recurringgainsandlosses)wasRMB2,770,778,900,RMB228,486,800morethanthepromisedamount.
In2022,affectedbythemacroeconomicimpactandinresponsetotheStateCouncil's10%reductionintrucktollsintollroadsinthefourthquarterof2022,GuanghuiExpresswaytollrevenuefellsharply.Accordingtothe"ProfitCompensationAgreement"signedbetweentheCompanyandtheProvincialExpressway,combinedwiththeactualsituationoftheperformanceofGuanghuiExpressway,theCompanynegotiatedmattersrelatedtotheperformancecommitmentwiththeProvincialExpressway,andthecontingentconsiderationformedbytheperformancecompensationwasnotrecognizedin2022.
OnAugust7,2023,The"ProposalonChangingthePerformanceCommitmentofMajorAssetRestructuringProjectin2020andSinningtheSupplementaryAgreementtotheProfitCompensationAgreement"wasdeliberatedandadoptedinthe10
th
meeting(interim)ofthe10thBoardofDirectorsoftheCompany,agreeingtochangetheperformancecommitmentofmajorassetrestructuringprojectin2020,andtheperformancecompensationperiodoftherestructuringisadjustedto2020,2021and2023,andtheProvincialExpresswaypromisesthatthenetprofitaccumulatedbyGuanghuiExpresswayinthethreeyearsof2020,2021and2023afterdeductingnon-recurringprofitsandlossesshallnotbelessthan2,999,265,700yuan.IfthecumulativenetprofitofGuanghuiCompanydoesnotreachtheafore-saidcumulativecommittednetprofitwithintheafore-saidadjustedcompensationperiod,theProvincialExpresswayshallcompensatetheCompanyincashinaccordancewiththe"ProfitCompensationAgreement"andtheprovisionsofthisagreement.
Theabove-mentionedchangetoperformancecommitmentsneedtobereviewedandapprovedbythecompanyatitsfirst(extraordinary)generalmeetingofshareholdersonAugust23,2023.
(2)Follow-upmanagementandmaintenanceissuesaftertheexpirationoftheGuangzhou-FoshanExpresswayoperation
TheCompanyreceivedtheNoticeoftheGuangdongProvincialDepartmentofTransportonMattersRelatedtotheDisposaloftheGuangfoExpresswayTollPeriod(No.24[2022]YueJiaoyingMemorandum),andtheGuangfoExpresswayoperatedbyitsholdingsubsidiaryGuangfoExpresswayCo.,Ltd(hereinafterreferredtoas"GuangfoCompany")stoppedcollectingtollsfrommidnightonMarch3,2022.Itretainstheexistingtollfacilitiestooperateasusualinazero-ratemanner,exemptsallvehicletollsforvehiclespassingthroughthissectionoftheroad,andcollectsvehicletollsforotherroadsectionsontheirbehalf.Afterthetollcollectionisstopped,theGuangfoCompanywillcontinuetoberesponsibleforthemanagementandmaintenanceoftheGuangfoExpressway.
ThesourceoffundsformanagementandmaintenanceexpensespaidbyGuangfoonbehalfofremainstobefurtherclarified,andasofJune30,2023,themanagementandmaintenanceexpensespaidbyGuangfoCompanyonbehalfofis141,431,005.33yuan.
XVI..Notesofmainitemsinfinancialreportsofparentcompany
1.Accountreceivable
1.Classificationaccountreceivables.
InRMB
Category | Amountinyear-end | BalanceYear-beginning | ||||||||
BookBalance | Baddebtprovision | Bookvalue | BookBalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | |||
AccrualofbaddebtprovisionbySingle | ||||||||||
Accrualofbaddebtprovisionbyportfolio | 21,127,358.73 | 100.00% | 21,127,358.73 | 23,817,016.30 | 100.00% | 23,817,016.30 | ||||
Ofwhich: | ||||||||||
Agingportfolio | 21,127,358.73 | 100.00% | 21,127,358.73 | 23,817,016.30 | 100.00% | 23,817,016.30 | ||||
Other | ||||||||||
Total | 21,127,358.73 | 21,127,358.73 | 23,817,016.30 | 23,817,016.30 |
AccrualofbaddebtprovisionbySingle:NoneAccrualofbaddebtprovisionbyportfolio:Accountsreceivableswithbaddebtprovisionarerecognisedbyportfoliobyage
InRMB
Aging | Balanceinyear-end | ||
Accountreceivable | Baddebtprovision | Expectedcreditlossrate(%) | |
Within1year | 21,127,358.73 | ||
Total | 21,127,358.73 |
Relevantinformationoftheprovisionforbaddebtswillbedisclosedwithreferencetothedisclosuremethodofotherreceivablesiftheprovisionforbaddebtsofbillsreceivableisaccruedaccordingtothegeneralmodelofexpectedcreditloss:
□Applicable√NotapplicableDisclosurebyaging
InRMB
Aging | Bookbalance |
Within1year(Including1year) | 21,127,358.73 |
Total | 21,127,358.73 |
(2)Accountsreceivablewithdraw,reversedorcollectedduringthereportingperiodNone
(3)Thecurrentaccountsreceivablewrite-offssituationNone
(4)Theendingbalanceofotherreceivablesowedbytheimputationofthetopfiveparties
InRMB
Name | Amount | Proportion(%) | Baddebtprovision |
GuangdongUnionElectronicServicesCo.,Ltd. | 21,000,372.03 | 99.40% | |
GuangdongExpresswayTechnologyInvestmentCo.,Ltd. | 126,986.70 | 0.60% | |
Total | 21,127,358.73 | 100.00% |
(5)AccountreceivablewhichterminatetherecognitionowningtothetransferofthefinancialassetsNone
(6)TheamountoftheassetsandliabilitiesformedbythetransferandthecontinuesinvolvementofaccountsreceivableNone
2.Otherreceivable
InRMB
Items | Year-endbalance | Year-beginningbalance |
Dividendreceivable | 45,903,912.26 | 36,905,472.90 |
Otherreceivable | 1,240,260,547.94 | 1,505,117,198.28 |
Total | 1,286,164,460.20 | 1,542,022,671.18 |
(1)Interestreceivable:
None
(2)Dividendreceivable
1)Dividendreceivable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
GuangdongRadioandTelevisionNetworksinvestmentNo.1Limitedpartnershipenterprise | 1,205,472.90 | 1,205,472.90 |
ChinaEverbrightBankCo.,Ltd. | 44,698,439.36 | |
GuangdongGuanghuiExpresswayCo.,Ltd. | 35,700,000.00 | |
Total | 45,903,912.26 | 36,905,472.90 |
2)Significantdividendreceivableagedover1year
InRMB
Items) | Balanceinyear-end | Aging | Reasonsfornon-recovery | Whetherornottheimpairmentandthebasisforitsdetermination |
GuangdongRadioandTelevisionNetworksinvestmentNo.1Limitedpartnershipenterprise | 1,205,472.90 | 4-5years | Thepartnershipagreementexpiresandcanberecoveredaftertheextensionproceduresarecompleted | No,itcanberecoveredinthefuture |
Total | 1,205,472.90 |
)Thewithdrawalamountofthebaddebtprovision
□Applicable√Notapplicable
(3)Otheraccountsreceivable
1)Otheraccountsreceivableclassifiedbythenatureofaccounts
InRMB
Category | Balanceinyear-end | BalanceYear-beginning | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | |||
Otherreceivablesforindividualbaddebtprovision | 30,844,110.43 | 2.43 | 30,844,110.43 | 100.00 | 30,844,110.43 | 2.01 | 30,844,110.43 | 100.00 | ||
Otherreceivablesforbaddebtprovisionaccordingtothecombinationofcreditriskcharacteristics | 1,240,260,547.94 | 97.57 | 1,240,260,547.94 | 1,505,117,198.28 | 97.99 | 1,505,117,198.28 | ||||
Including:Agingportfolio | ||||||||||
Other | 1,240,260,547.94 | 97.57 | 1,240,260,547.94 | 1,505,117,198.28 | 97.99 | 1,505,117,198.28 | ||||
Total | 1,271,104,658.37 | 100.00 | 30,844,110.43 | — | 1,240,260,547.94 | 1,535,961,308.71 | 100.00 | 30,844,110.43 | — | 1,505,117,198.28 |
Accrualofbaddebtprovisionbysingle:
InRMB
Closingbookbalance | ||||
BadDebtReserves | Bookbalance | Baddebtprovision | Expectedcreditlossrate(%) | Reason |
KunlunSecuritiesCo.,Ltd | 30,844,110.43 | 30,844,110.43 | 100.00 | Baddebtswerewithdrawninfullinbankruptcy |
Total | 30,844,110.43 | 30,844,110.43 | / | / |
Intheportfolio,Disclosurebyaging:NoneIntheportfolio,otherreceivableswithbaddebtprovisionbyothermethods:
Name | Balanceinyear-end | BalanceYear-beginning |
Depositmoneyandqualityguaranteefundcombination | 2,412,546.94 | 2,090,516.36 |
Pettycash | 1,458,213.38 | 1,293,602.05 |
Other | 1,236,389,787.62 | 1,501,733,079.87 |
Subtotal | 1,240,260,547.94 | 1,505,117,198.28 |
Less:Baddebtprovision | ||
Total | 1,240,260,547.94 | 1,505,117,198.28 |
2)Thewithdrawalamountofthebaddebtprovision:
InRMB
BadDebtReserves | Stage1 | Stage2 | Stage3 | Total |
Expectedcreditlossesoverthenext12months | Expectedcreditlossoverlife(nocreditimpairment) | Expectedcreditlossesfortheentireduration(creditimpairmentoccurred) | ||
BalanceasatJanuary1,2023 | 30,844,110.43 | 30,844,110.43 | ||
BalanceasatJanuary1,2023 | ||||
BalanceasatJune30,2023 | 30,844,110.43 | 30,844,110.43 |
Lossprovisionchangesincurrentperiod,changeinbookbalancewithsignificantamount
□Applicable√Notapplicable3)Accountsreceivablewithdraw,reversedorcollectedduringthereportingperiodNone4)Theactualwrite-offotheraccountsreceivable:None
5)Otherreceivablesareclassifiedaccordingtothenature
InRMB
Nature | Closingbookbalance | Openingbookbalance |
Securitiestradingsettlementfunds | 30,844,110.43 | 30,844,110.43 |
Deposit | 2,412,546.94 | 2,090,516.36 |
Pettycash | 1,458,213.38 | 1,293,602.05 |
Other | 1,236,389,787.62 | 1,501,733,079.87 |
Subtotal | 1,271,104,658.37 | 1,535,961,308.71 |
Less:Baddebtprovision | 30,844,110.43 | 30,844,110.43 |
Total | 1,240,260,547.94 | 1,505,117,198.28 |
6)Top5oftheclosingbalanceoftheotheraccountsreceivablecollatedaccordingtothearrearsparty
InRMB
Name | Nature | Closingbalance | Aging | Proportionofthetotalyearendbalanceoftheaccountsreceivable(%) | Closingbalanceofbaddebtprovision |
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | Reconstructionandexpansionofinvestmentfundsandinterest | 1,235,277,549.57 | Within1year | 97.18% | |
KunlunSecuritiesCo.,Ltd | Securitiestradingsettlementfunds | 30,844,110.43 | Over5years | 2.43% | 30,844,110.43 |
GuangdongLitongDevelopmentInvestmentCo.,Ltd | Leasedeposit | 1,816,266.94 | Within1year | 0.14% | |
GuangdongLitongDevelopmentInvestmentCo.,Ltd. | Vehicleparkingdeposit | 22,980.00 | 2-3years | 0.00% | |
GuangdongProvincialFreewayCo.,Ltd. | Entrustedmanagementfee | 463,491.88 | Over5years | 0.04% | |
SavillsPropertyConsulting | Waterandelectricityfeeworkingcapital,managementfeedeposit,vehicleparkingspacedeposit | 4,200.00 | 2-3years | 0.00% | |
SavillsPropertyConsulting | Waterandelectricityfeeworkingcapital,managementfeedeposit,vehicleparkingspacedeposit | 414,525.00 | 3-4years | 0.03% | |
Total | 1,268,843,123.82 | 99.82% | 30,844,110.43 |
7)AccountsreceivableinvolvedwithgovernmentsubsidiesNone
8)OtheraccountreceivablewhichterminatetherecognitionowningtothetransferofthefinancialassetsNone
9)TheamountoftheassetsandliabilitiesformedbythetransferandthecontinuesinvolvementofotheraccountsreceivableNone
3.Long-termequityinvestment
InRMB
Items | Endofterm | Beginningofterm | ||||
BookBalance | Impairmentprovision | Bookvalue | BookBalance | Impairmentprovision | Bookvalue | |
Investmentinsubsidiaries | 3,692,740,464.84 | 3,692,740,464.84 | 3,374,330,463.43 | 3,374,330,463.43 | ||
Investmentinjointventuresandassociates | 2,867,753,731.35 | 2,867,753,731.35 | 2,722,085,180.53 | 2,722,085,180.53 | ||
Total | 6,560,494,196.19 | 6,560,494,196.19 | 6,096,415,643.96 | 6,096,415,643.96 |
(1)Investmenttothesubsidiary
InRMB
Name | Openingbalance | Increase/decreaseinreportingperiod | Closingbalance | Closingbalanceofimpairmentprovision | |||
Addinvestment | Decreasedinvestment | Withdrawnimpairmentprovision | Other | ||||
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | 871,171,883.08 | 265,410,001.41 | 1,136,581,884.49 | ||||
GuangfoExpresswayCo.,ltd. | 154,982,475.25 | 154,982,475.25 | |||||
YuegaoCapitalInvestment(Guangzhou)Co.,Ltd. | 322,500,000.00 | 53,000,000.00 | 375,500,000.00 | ||||
GuanghuiExpresswayCo.,Ltd. | 2,025,676,105.10 | 2,025,676,105.10 | |||||
Total | 3,374,330,463.43 | 318,410,001.41 | 3,692,740,464.84 |
(2)Investmenttojointventuresandassociatedenterprises
InRMB
Name | Openingbalance | Increase/decreaseinreportingperiod | Closingbalance | Closingbalanceofimpairmentprovision | |||||||
Increaseininvestment | Decreaseininvestment | Investmentincomeunderequitymethod | Othercomprehensiveincome | Otherchangesinequity | Announcedfordistributingcashdividendorprofit | Provisionforimpairment | Other | ||||
I.Jointventures | |||||||||||
II.Associatedenterprises | |||||||||||
GuangdongJiangzhongExpresswayCo.,Ltd. | 446,883,150.40 | 45,000,000.00 | 6,731,118.49 | 16,005.85 | 4,627,613.17 | 494,002,661.57 | |||||
GanzhouGankangExpresswayCo.,Ltd. | 163,154,438.00 | 9,568,563.16 | 172,723,001.16 | ||||||||
GanzhouKangdaExpresswayCo.,Ltd. | 246,268,935.13 | 20,692,056.64 | 266,960,991.77 | ||||||||
ShenzhenHuiyanExpresswayCo.,Ltd. | 348,669,767.32 | 14,856,921.37 | 363,526,688.69 | ||||||||
ZhaoqingYuezhaoHighwayCo.,Ltd. | 310,209,765.87 | 30,133,975.22 | 340,343,741.09 | ||||||||
Guoyuan | 987,867,627.42 | 22,017,218.07 | 12,110,298.33 | 2,424.19 | 15,522,387.30 | 1,006,475,180.71 |
SecuritiesCo.,Ltd. | |||||||||
GuangdongYuepuSmallRefinancingCo.,Ltd | 219,031,496.39 | 4,689,969.97 | 223,721,466.36 | ||||||
Subtotal | 2,722,085,180.53 | 45,000,000.00 | 108,689,822.92 | 12,110,298.33 | 18,430.04 | 20,150,000.47 | 2,867,753,731.35 | ||
Total | 2,722,085,180.53 | 45,000,000.00 | 108,689,822.92 | 12,110,298.33 | 18,430.04 | 20,150,000.47 | 2,867,753,731.35 |
4.BusinessincomeandBusinesscost
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod | ||
Revenue | Cost | Revenue | Cost | |
Mainbusiness | 734,319,820.33 | 242,491,456.98 | 636,965,610.55 | 249,145,875.83 |
Other | 6,352,612.68 | 1,795,927.53 | 5,689,892.19 | 1,926,210.70 |
Total | 740,672,433.01 | 244,287,384.51 | 642,655,502.74 | 251,072,086.53 |
5.Investmentincome
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Long-termequityinvestmentincomeaccountedbycostmethod | 404,052,121.37 | 681,064,177.01 |
Long-termequityinvestmentincomeaccountedbyequitymethod | 108,689,822.92 | 98,360,414.38 |
InvestmentincomefromdisposalofLong-termequityinvestment | -45,107,982.42 | |
Dividendincomefromotherequityinstrumentinvestmentsduringtheholdingperiod | 71,249,739.36 | 47,286,243.74 |
Interestincomefromdebtinvestmentduringholdingperiod. | 10,079,133.93 | |
Other | 12,728,947.34 | |
Total | 596,720,630.99 | 791,681,986.64 |
XVII.SupplementaryInformation
1.Currentnon-recurringgains/losses
√Applicable□Notapplicable
InRMB
Items | Amount | Notes |
Non-currentassetdisposalgain/loss(includingthewrite-offpartforwhichassetsimpairmentprovisionismade) | -15,753.62 | |
Governmentsubsidiesrecognizedincurrentgainandloss(excludingthosecloselyrelatedtotheCompany’sbusinessandgrantedunderthestate’spolicies) | 5,654,550.96 | |
Netamountofnon-operatingincomeandexpenseexcepttheaforesaiditems | 1,923,823.88 | |
Othernon-recurringGains/lossitems | 795,422.82 | |
Theimpairmentprovisionfortheadvanceexpensesthathaveoccurredbutneedtobedefinedfromthesourceoffunds | -43,681,523.62 | |
Less:Influencedamountofincometax | 2,088,521.91 | |
Influencedamountofminorshareholders’equity(aftertax) | -9,372,564.36 |
Total | -28,039,437.13 | -- |
None:
Duetoitsspecialnature,theprovisionforimpairmentofthemanagementandmaintenanceexpendituresthathavebeenpaidforbyGuangfoExpresswaybutwhosesourceoffundsneedstobeclarifiedwillaffectthenormaljudgmentofthecompany'soperatingperformanceandprofitabilitybythereportusers.Detailsofotherprofitandlossitemsthatmeetthenon-recurringprofitandlossdefinition
√Applicable□Notapplicable
DuetothespecialnatureoftheimpairmentprovisionformanagementandmaintenanceexpensesoftheGuangzhou-FoshanExpresswaythathasbeenadvancedbutthesourceoffundsneedstobeclarified,itwillaffectthenormaljudgmenttotheCompany'soperatingperformanceandprofitabilitybytheuserofthereport.ExplanationondefiningthenonrecurringprofitandlossitemslistedintheExplanatoryAnnouncementNo.1onInformationDisclosureofCompaniesIssuingSecuritiestothePublicasrecurringprofitandlossitems□Applicable√Notapplicable
2.Returnonequity(ROE)andearningspershare(EPS)
Profitasofreportingperiod | WeightedaverageROE(%) | EPS(Yuan/share) | |
EPS-basic | EPS-diluted | ||
NetprofitattributabletocommonshareholdersoftheCompany | 9.30% | 0.42 | 0.42 |
NetprofitattributabletocommonshareholdersoftheCompanyafterdeductionofnon-recurringprofitandloss | 9.59% | 0.44 | 0.44 |
3.Differencesbetweenaccountingdataunderdomesticandoverseasaccountingstandards
(1).SimultaneouslypursuanttobothChineseaccountingstandardsandinternationalaccountingstandardsdisclosedinthefinancialreportsofdifferencesinnetincomeandnetassets.
□Applicable□√Notapplicable
(2).DifferencesofnetprofitandnetassetsdisclosedinfinancialreportspreparedunderoverseasandChineseaccountingstandards.
□Applicable□√Notapplicable
(3).Explanationofthereasonsforthedifferencesinaccountingdataunderdomesticandforeignaccountingstandards.Ifthedatathathasbeenauditedbyanoverseasauditinstitutionisadjustedfordifferences,thenameoftheoverseasinstitutionshouldbeindicated