¶ÁÈ¡ÖÐ,ÇëÉÔºò

00-00 00:00:00
--.--
0.00 (0.000%)
×òÊÕÅÌ:0.000½ñ¿ªÅÌ:0.000×î¸ß¼Û:0.000×îµÍ¼Û:0.000
³É½»¶î:0³É½»Á¿:0ÂòÈë¼Û:0.000Âô³ö¼Û:0.000
ÊÐÓ¯ÂÊ:0.000ÊÕÒæÂÊ:0.00052ÖÜ×î¸ß:0.00052ÖÜ×îµÍ:0.000
ÓåÅ©ÉÌÐУº2023Äê°ëÄê¶È±¨¸æ £¨ÏÂÔع«¸æ£©
¹«¸æÈÕÆÚ:2023-08-26

:

601077.SH | 03618.HK

2023

2023

2023825202311111 2023

2023

2023

4 11 14

14 15 39 47 50 58 62 63 70 72 76 84 98 201 204

1.2.3.

4. 2023

2023

2023112023630

¡°¡±Chongqing Rural Commercial Bank Co., Ltd.¡°Chongqing Rural Commercial Bank¡±

(86)23-61110637

(86)23-61110844

ir@cqrcb.com

36400023

200862710201741

www.cqrcb.comcqrcb@cqrcb.com

(www.sse.com.cn)¡°¡±(www.hkexnews.hk)

A

601077

2023

H

3618A

H

183171712-1716200862791500000676129728JB0335H250000001

7710-12

200820102019

¡°¡±¡°¡±¡°¡±

¡°¡±

¡°¡±¡°¡±

2023

1. ¡°¡±

¡°¡±

¡°¡±¡°¡±¡°¡±

¡°¡±

¡°¡±¡°¡±¡°¡±¡°¡±

¡°¡±¡°¡±¡°¡±

¡°B2C¡±¡°BBC¡±¡°¡±(bank to customer)¡°¡±(bank-business-customer)BBC

¡°¡±¡°OMO¡±APP

¡°¡±

1,449

BBC¡°¡±

¡°+¡±

¡°¡±APP

¡°¡±¡°¡±

2. ¡°¡±

(1)

¡°¡±

(2)

2023

(3)

AI¡°¡±¡°¡±

¡°¡±

¡°¡±¡°+¡±¡°+¡±

¡°¡±

¡°¡±(4)

¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±

¡°¡±

¡°¡±

¡°¡±

¡°++++¡±

¡°¡±¡°¡±¡°¡±

¡°¡±

¡°A+H¡±¡°¡±¡°¡±

¡°¡±¡°¡±¡°¡±

¡°¡±

¡°¡±¡°¡±¡°1+3+22+N¡±

¡°¡±¡°¡±¡°¡±

¡°¡±¡°¡±¡°+¡±¡°+¡±¡°+++¡±

2023

2023

2022

2021

(%)12,043.612,790.8(5.84)13,104.02,821.92,538.711.162,068.5

992.3

1,038.9(4.49)1,262.5

1,829.61,499.821.99806.014,865.515,329.5(3.03)15,172.5(4,638.7)(4,155.5)11.63(4,054.0)(1,845.2)(3,619.5)(49.02)(3,953.0)8,213.87,393.511.097,015.08,217.47,361.911.627,014.07,120.56,496.39.615,817.96,986.06,379.09.525,733.36,799.46,310.17.755,631.020,041.164,491.5(68.92)9,809.4

(1)

0.61

0.560.050.50

(1)

0.61

0.560.050.50

(1)(2)

0.59

0.560.030.50

(%)

(3)

1.03

1.010.020.99

(1)

12.59

12.430.1611.93

(1)(2)

12.25

12.30(0.05)11.71

(4)

1.70

1.91(0.21)2.06

(5)

1.79

2.03(0.24)2.23

6.68

6.78(0.10)8.32

(6)

31.20

27.114.0926.72

2023

20221231

2021

1231

(%)1,438,351.01,351,861.16.401,265,851.1

673,736.0632,677.16.49582,166.5

(28,558.3)(27,591.7)3.50(24,831.5)1,318,617.81,236,844.96.611,159,807.1

902,482.1824,946.89.40759,360.211,357.011,357.011,357.0117,865.9113,283.44.05104,512.71,867.31,732.87.761,531.3119,733.2115,016.24.10106,044.0112,641.4107,950.94.35101,073.56,132.36,114.90.284,099.1118,773.7114,065.84.13105,172.615,202.714,642.53.8314,493.1133,976.4128,708.34.09119,665.7875,581.0824,181.26.24810,234.5

(7)

9.85

9.450.408.85(%)

1.21

1.22(0.01)1.25

350.87

357.74(6.87)340.25

4.24

4.36(0.12)4.27

(%)

(8)

12.86

13.10(0.24)12.47(8)

13.57

13.84(0.27)12.98(8)

15.30

15.62(0.32)14.77

8.32

8.51(0.19)8.38

(%)

74.65

76.69(2.04)76.67

2023

(1) 9(2010

(2) ¡°¡±(3)(4)(5)(6)(7)(8)

2023¡°¡¯¡±¡°¡±¡°¡±

¡°¡±14,383.51864.909,024.82775.356,737.36410.59

71.216.24

1.21%0.01350.87%

15.30%12.86%

¡°20231,000¡±11522

1411,084.21

216.81

105.66¡°¡±1,252.11121.73

2,272.89116.64

576.42

¡°¡±¡°¡±¡°+¡±1,455.981,400

2023

2023

2022

(%)

12,043.612,790.8(747.2)(5.84)2,821.92,538.7283.211.16

992.3

1,038.9(46.6)(4.49)

1,829.61,499.8329.821.9914,865.515,329.5(464.0)(3.03)(146.8)(144.3)(2.5)1.73(4,638.7)(4,155.5)(483.2)11.63(1,845.2)(3,619.5)1,774.3(49.02)(21.0)(16.7)(4.3)25.758,213.87,393.5820.311.09

3.6

(31.6)35.2(111.39)8,217.47,361.9855.511.62(1,096.9)(865.6)(231.3)26.727,120.56,496.3624.29.61

6,799.46,310.1489.37.75

2023148.664.643.03%

71.216.249.61%

67.994.897.75%

1.

2023

2022

(%)

25,194.125,977.0(782.9)(3.01)(13,150.5)(13,186.2)35.7(0.27)12,043.612,790.8(747.2)(5.84)

2023120.447.475.84%

58.31%0.88

(1)

20236302022630

(%)

(%)

658,365.214,691.44.50599,537.914,918.45.02511,722.58,567.23.38476,112.78,791.73.7253,430.9406.91.5454,781.8415.91.53

132,664.71,528.62.32139,784.01,851.02.671,356,183.325,194.13.751,270,216.425,977.04.12

876,626.58,284.51.91792,130.57,872.22.0089,351.61,061.92.4085,747.91,090.52.56

172,646.81,864.52.18127,900.31,533.52.42155,215.31,936.82.52194,674.22,687.62.781,293,840.213,147.72.051,200,452.913,183.82.21

¨C12,046.4¨C¨C12,793.2¨C

(1)

¨C¨C1.70¨C¨C1.91

(1)

¨C¨C1.79¨C¨C2.03

(1)

20231.70%21

1.79%24LPR

2023

1,312.7(1,539.7)(227.0)

596.2(820.7)(224.5)

(10.3)1.3(9.0)(82.0)(240.4)(322.4)1,816.6(2,599.5)(782.9)

798.5(386.2)412.3

42.8(71.4)(28.6)

483.2(152.2)331.0(492.4)(258.4)(750.8)

832.1(868.2)(36.1)

984.5(1,731.3)(746.8)

7.47

9.8517.31

(2)

2023251.947.833.01%

20236302022630

(%)

(%)

316,637.47,094.54.52287,353.66,996.44.9156,197.71,067.13.8362,605.01,276.94.11260,439.76,027.44.67224,748.65,719.55.13287,659.37,161.75.02272,647.37,530.75.57123,520.83,314.45.41116,723.13,200.35.53164,138.53,847.34.73155,924.24,330.45.6054,068.5435.21.6239,537.0391.32.00

658,365.214,691.44.50599,537.914,918.45.02

146.912.271.52%

20236302022630

(%)

(%)

386,606.67,000.93.65411,882.87,889.03.86

125,115.91,566.32.5264,229.9902.72.83511,722.58,567.23.38476,112.78,791.73.72

202385.672.25

2.55%

2023

4.070.092.16%

13.512.47%

20236302022630

(%)

(%)

98,230.31,242.22.55102,592.41,522.52.9934,434.4286.41.6837,191.6328.51.78132,664.71,528.62.32139,784.01,851.02.67

202315.29

3.2217.42%

(3)

2023131.510.360.27%

20236302022630

(%)

(%)

100,453.8348.80.70103,383.9322.50.6355,699.5751.82.7251,132.8776.03.06156,153.31,100.61.42154,516.71,098.51.43139,803.0155.70.22128,567.6193.00.30580,670.27,028.22.44509,046.26,580.72.61720,473.27,183.92.01637,613.86,773.72.14876,626.58,284.51.91792,130.57,872.22.00

202382.854.12

5.24%1.91%9

202310.620.29

2.62%

20236302022630

(%)

(%)

111,070.81,328.82.4171,309.4983.22.7861,576.0535.71.7556,590.9550.31.96

172,646.81,864.52.18127,900.31,533.52.42

202318.65

3.3121.58%

20236302022630

(%)

(%)

21,006.3361.83.4721,221.6365.23.47134,209.01,575.02.37173,452.62,322.42.70155,215.31,936.82.52194,674.22,687.62.78

202319.377.51

27.94%

2023

2.

202328.222.8311.16%

18.98%2.42(1)

2023

2022

(%)

1,213.31,209.53.80.31

91.4

273.7(182.3)(66.61)

425.8

345.979.923.10

286.1

156.8129.382.46

83.8

68.515.322.34

326.2

364.6(38.4)(10.53)

(221.0)(170.6)(50.4)29.54

992.3

1,038.9(46.6)(4.49)

20239.920.47

4.49%6.68%

4.260.80

2.861.29

0.840.15

3.260.38

(2)

2023

2022

(%)

1,072.61,278.4(205.8)(16.10)

429.8

8.4421.45,016.67

41.2

53.7(12.5)(23.28)

3.3

6.2(2.9)(46.77)

242.5

117.9124.6105.68

40.2

35.25.014.201,829.61,499.8329.821.99

202318.303.30

21.99%

10.732.06

4.304.21

0.410.13

0.030.03

2.431.25

0.400.05

3.

20231.470.03

2023

4.

2023

2022

(%)

2,911.42,703.4208.07.691,992.91,841.8151.18.20

657.1

639.817.32.70

261.4

221.839.617.85

387.4

394.3(6.9)(1.75)1,339.91,057.8282.126.674,638.74,155.5483.211.63(%)

31.20

27.114.09

202346.394.8311.63%

31.20%4.09

(1)

202329.112.08(2)

20233.870.07(3)

202313.402.82

5.

20230.210.04

6.

2023

2022

(%)

1,370.04,030.5(2,660.5)(66.01)

292.7

(401.3)694.0(172.94)

182.5

(9.7)192.2(1,981.44)1,845.23,619.5(1,774.3)(49.02)

202318.4517.7449.02%

26.61

15.25

6.94

1.92

7.

20230.048.

2023

2022

(%)

8,217.47,361.9855.511.621,979.01,771.9207.111.69

68.2

29.738.5129.63(956.3)(937.0)(19.3)2.06

6.0

1.05.0500.001,096.9

865.6231.326.72

202310.972.31

13.35%25%

2023

1.

202363020221231

(%)(%)(%)

645,177.744.85605,085.444.7640,092.36.63673,736.046.84632,677.146.8041,058.96.49(1)

(28,558.3)(1.99)(27,591.7)(2.04)(966.6)3.50614,143.042.69572,982.842.3841,160.27.18 104,146.7 7.24 65,835.7 4.8738,311.0 58.19376,325.726.16401,141.729.67(24,816.0)(6.19)132,516.79.21105,372.87.7927,143.925.761,153.90.08

632.60.05521.382.4156,967.53.9652,894.03.914,073.57.70100,872.87.0194,666.77.006,206.16.562,536.90.188,457.20.63(5,920.3)(70.00)

437.60.03

454.70.03(17.1)(3.76)(2)

18,215.51.2817,320.31.29895.25.171,438,351.0100.001,351,861.1100.0086,489.96.40

(1)(2)

2023614,383.51864.90

6.40%

6,737.36410.596.49%

46.84%0.04¡°¡±

6,141.43411.607.18%1,041.47383.1158.19%3,763.26248.166.19%1,325.17271.4425.76%11.54

5.2182.41%

569.6840.747.70%1,008.7362.066.56%

25.3759.2070.00%(1)

202363020221231

(%)(%)

326,383.248.44298,687.447.2149,542.47.3548,907.47.73276,840.841.09249,780.039.48295,106.643.80282,769.444.69(1)

94,846.714.0896,965.215.33(2)112,383.716.68101,879.816.10(3)

87,876.213.0483,924.413.2652,246.27.7651,220.38.10

673,736.0100.00632,677.1100.00

(1)

(2)(3)202366,737.36

410.596.49%

2023

3,263.83276.969.27%

6.35270.61

2,951.07123.374.36%

948.4721.192.18%1,123.84105.04

10.31%

878.7639.524.71%

522.4610.262.00%

202363020221231

(%)(%)

326,383.248.44298,687.447.2182,685.312.2772,416.811.4576,464.711.3571,061.411.2364,432.09.5661,679.49.7526,879.73.9925,503.74.0326,543.83.9422,174.83.5016,574.82.4615,095.22.399,545.41.428,368.11.326,969.41.036,834.21.083,523.30.524,403.70.702,604.10.392,285.10.3610,160.71.518,865.01.40295,106.643.80282,769.444.6952,246.27.7651,220.38.10

673,736.0100.00632,677.1100.00

202320236

826.85764.65644.32

12.27%11.35%9.56%

(2)

202363020221231

(%)(%)

484,295.478.86468,689.681.819,257.61.5110,967.61.9180,148.213.0549,185.28.587,508.41.2213,301.72.3231,779.55.1730,206.15.271,153.90.19

632.60.11

614,143.0100.00572,982.8100.00

202366,141.43411.60

7.18%

202363020221231

(%)(%)

207,857.942.92188,526.540.22132,885.827.44138,868.329.6388,489.018.2790,835.819.3855,062.711.3750,459.010.77484,295.4100.00468,689.6100.00

20234,842.95

156.063.33%

(3)

2018

¡°¡±

2023

(4)

20236

0.390.04¡°¡±2.

202363020221231

(%)(%)(%)

902,482.168.44824,946.866.7077,535.39.40103,062.07.8293,529.27.569,532.810.19145,306.511.02171,069.213.83(25,762.7)(15.06)93,747.07.1186,393.46.987,353.68.5153,991.94.0942,465.63.4311,526.327.14(1)

20,028.31.5218,440.71.501,587.68.611,318,617.8100.001,236,844.9100.0081,772.96.61

(1)2023613,186.18817.73

6.61%775.35

9.40%95.3310.19%

257.6315.06%115.26

27.14%

73.548.51%

(1)

202363020221231

(%)(%)

151,318.316.77141,081.917.1098,471.910.91104,856.812.7152,846.45.8636,225.14.39741,462.082.16677,351.382.11137,455.015.23145,893.617.69604,007.066.93531,457.764.429,683.91.076,504.60.79

17.9

9.0¨C

902,482.1100.00824,946.8100.00

2023202369,024.82775.359.40%1,513.18102.36

7.26%7,414.62641.119.46%

0.05

2,359.27148.24

5.91%26.14%6,568.53

891.7115.71%72.79%

(2)

2021¡°¡±

2023

3.

202363020221231

(%)(%)(%)

11,357.09.4911,357.09.87¨C5,997.65.015,997.65.21¨C20,338.516.9920,338.517.68¨C(165.2)(0.14)(922.0)(0.80)756.8(82.08)13,841.811.5613,841.812.03¨C19,085.815.9417,848.915.521,236.96.9347,410.439.5944,821.638.982,588.85.78117,865.998.44113,283.498.494,582.54.051,867.31.561,732.81.51134.57.76

119,733.2100.00115,016.2100.004,717.04.10

202361,197.3347.17

7.57

12.371.5%

4.

20236

263.81130.5914.98

26.76

5.05

2023

2022

20,041.164,491.56,697.3(9,142.3)(30,858.4)(53,471.9)

200.411,276.8677.641,076.44

522.15

66.971,723.48226.821,656.5168.42

308.581,136.2759.41

1,444.86166.73

1.

202363020221231

(%)(%)

657,912.197.65616,790.297.497,680.41.148,170.41.293,441.60.514,404.80.704,302.90.642,964.60.47

399.00.06

347.10.05

673,736.0100.00632,677.1100.008,143.5¨C7,716.5¨C(%)¨C1.21¨C1.22

202320236

81.444.271.21%0.01

54.70%45.30%

2023

2.

(1)

202363020221231

(%)(%)(%)(%)

326,383.248.444,186.61.28298,687.447.214,399.61.4764,432.09.56640.30.9961,679.49.75734.91.1926,543.83.94582.02.1922,174.83.50578.02.613,523.30.52320.69.104,403.70.70320.67.2882,685.312.27162.90.2072,416.811.45201.90.2876,464.711.35794.01.0471,061.411.23459.40.659,545.41.42113.31.198,368.11.3244.90.5416,574.82.46700.64.2315,095.22.39822.55.4546,613.96.92872.91.8743,488.06.871,237.42.85295,106.643.803,955.91.34282,769.444.693,315.91.1752,246.27.761.00.0051,220.38.101.00.00673,736.0100.008,143.51.21632,677.1100.007,716.51.22

20232023

¡°¡±

(2)

202363.83%

23.28%20236

(%)

2023

20221231

20211231

¡Ü103.83

3.212.73

¡Ü156.51

6.735.84

¨C

23.28

22.3724.00

2023630

(%)

A5,132.50.76B4,136.30.61C3,508.10.52D3,123.20.46E2,867.70.43F

2,722.20.40G2,544.10.38H2,483.60.37I2,357.40.35J2,319.00.34

3.

202363020221231

(%)(%)

326,383.24,186.61.28298,687.44,399.61.4749,542.41,276.62.5848,907.41,471.93.01276,840.82,910.01.05249,780.02,927.71.17295,106.63,955.91.34282,769.43,315.91.1794,846.7959.31.0196,965.2750.50.77112,383.71,961.31.75101,879.81,513.01.4987,876.21,035.31.1883,924.41,052.41.2552,246.21.00.0051,220.31.00.00

673,736.08,143.51.21632,677.17,716.51.22

202360.191.28%

0.171.34%

2023

4.

202363020221231

(%)(%)

250.70.04

213.20.03

202362.510.38

0.04%0.015.

202363020221231

(%)(%)

3,531.50.522,779.10.44

2,566.50.383,360.90.53

2,732.20.411,655.00.26

606.30.09

620.10.10

9,436.51.408,415.11.33

2023694.3710.21

1.40%0.07

6.

2022123114,175.66,246.77,169.427,591.7

333.3(311.6)(21.7)¨C(108.8)225.1(116.3)¨C

(48.8)(373.9)422.7¨C1,370.7118.8(120.5)1,369.0

(1,927.0)(1,927.0)

1,524.61,524.6202363015,722.05,905.16,931.228,558.37.

202363020221231

(%)(%)

129,752.019.25110,725.317.50180,759.326.83171,484.827.10259,154.938.47252,180.839.86104,069.815.4598,286.215.54673,736.0100.00632,677.1100.00

8.

(%)20236302022123120211231

1.67

1.541.93

47.44

38.4960.98

95.28

29.8165.23

14.20

2.771.78

11042023

2023

1.

202363020221231

71.7928.21

71.8028.20

49.8450.16

50.1549.85

51.5948.41

51.6348.37

51.83132.74

53.57135.55

202371.79%0.01

49.84%0.3251.59%

0.0451.83%1.75

2.

20236302022630

(%)(%)

4,628.431.134,866.231.746,484.143.626,519.742.533,762.525.313,965.525.87(9.5)(0.06)(21.9)(0.14)14,865.5100.0015,329.5100.00

202346.2831.13%0.61

64.8443.62%1.09

37.6325.31%0.56

1.

¡°¡±

2023

20221231

20211231

119,733.2115,016.2106,044.0

440.1

440.1440.1

120,173.3115,456.3106,484.1

2.

2008627

¡°¡±20091120101216H

2023

¡°¡±¡°¡±BBC1.

¡°¡±202367,414.62

641.119.46%

¡°¡±

362.0558.04

¡°¡±¡°¡±

12.6320236¡°¡±¡°¡±

165.9654.6629.10

2.

¡°¡±202362,864.891,283.68316.38600125.79

202368.14

12.4910.06%976.98

30.63%AUM681.7016.42%LUM

429.129.44%

3.

¡°¡±4,661.9736.22

¡°¡±2023613.3521.14%

1.5974.73%

4.

¡°¡±¡°¡±202362,9001,537.0636.11VIP17.046.33%VIP

509.008.48%¡°¡±

5.

350.2999.21%170.91

90.70%6.35153.78%

202361,403.7351.253.79%7,626.244,487.757.05%

4.0APP20236

15.440.654.24%6,263.72603.5011.66%

20236

19.311.711,252.11121.73

4.80¡°¡±

¡°2022¡±

¡°¡±¡°¡±

1,000

¡°¡±

2023

¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±2023600150

¡°¡±¡°¡±¡°¡±¡°¡±202361.68105.83

¡°¡±1.

202361,513.18102.363,263.83276.96

¡°¡±202362023

1,084.21216.81

¡°¡±¡°33618¡±

¡°¡±

67.35%¡°¡±30%

2023

¡°¡±20236

576.4289.2718.32%

FPAVIP6,62881

2.

70.50%

3.

202323.507.30

26.53

32.81

5828APICIPSSWIFTCIPS

¡°¡±4¡°¡±1,140¡°¡±

¡°¡±1,246.50

2023

1.

2023

202364,842.95

3,407.44133.49AAA

1,021.8637.20AA+

263.7554.40AA148.22

44.61

202362,193.661,299.48544.63327.31

22.25

(%)

202210,450.02.972032/10/14202110,240.03.662031/3/1201910,000.03.482029/1/820227,630.02.902032/8/1920216,220.02.732024/11/1120225,890.02.962032/7/1820235,810.03.022033/3/620224,610.02.772032/10/2420184,240.04.882028/2/920184,000.04.002025/11/12

2.

¡°¡±¡°¡±¡°3+5+N¡±+REITs

¡°¡±143.

1145.52

695.4220¡°¡±

4.

2023

¡°¡±

2023¡°¡±4620236533

3.69%5

99.90%

¡°¡±

2023

¡°¡±¡°¡±2023781787419811¡°¡±32022¡°¡±

¡°¡±¡°+¡±202363,357.66

49.84% 6,478.7471.79%

2,272.89116.641.

202365261221,2951122,570375591,835446¡°¡±¡°¡±104258¡°¡±20

202362,253.5178.66%

47.071,116.23

79.52%41.40

2.

202365,800.43555.89

78.23%¡°¡±

7.9587.73%¡°¡¤¡±

¡°¡±¡°¡±¡°+¡±¡°¡±10080

168.3182.05%2023

38.9191.90%

1.

(1)

5121251%16.62

50.9618.7622.7242.55

1.19%366.90%0.28(2)

20141225

80%

608.0966.21

6.34

2023

(3)

20206

28.64

28.090.76

2.

202051530%

161.8914.59

148.66

71.216.249.61%

¡°¡±¡°¡±1.4864.906.40%

6,700410.596.49%9,000

775.359.40%¡°¡±

46.84%0.04

68.44%1.74¡°¡±

28.222.8311.16%

2.1616.76%

¡°¡±

¡°¡±¡°¡±¡°¡±

20231.79%2418

1.74

62.05%16

¡°¡±

2023202362.35%

0.161.21%0.01

1.14%0.15

20236

2.130.19

2023

46.92

2023688.93%

83.39%1.66

202360.02

14.8486.64%

71.30%1.79

20236316.95

14.63285.73350.87%

4.24%90

483.88%60434.13%

202318.4517.74

49.02%¡°¡±

22.5484.35%

¡°¡±

2023

2023

20236

2023

1.

20232023

102.635%

shibor

331155

2023630(235,366.0)42,957.658,977.9215,705.527,568.0109,843.0

20221231(93,461.9)(92,031.2)30,914.2233,888.426,119.0105,428.5

202361,098.43

44.15

2.

202363020221231

(189.1)(4,134.9)

492.6(3,346.6)

189.04,476.5

(597.9)3,634.0

3.

2023

7.2263.75%

6.2

2023

20236

2023630110,201.0(394.2)24.811.4109,843.0

20221231104,539.6684.7182.621.6105,428.5

4.

202363020221231

5%

14.8

(25.7)5%(14.8)

25.7

FTP

2023

2023

20236

1155

2023630

49,274.0(200,656.7)(54,568.3)(59,567.8)(187,760.5)227,710.7618,056.3392,487.7

20221231

49,738.8(224,999.6)(55,398.6)(118,162.8)(85,096.9)181,401.5652,309.1399,791.5

20236

(%)

2023

20221231

20211231

97.28

87.5579.86

111.93

236.8592.89

20236

20236302023331

954,577.04963,034.84783,596.00788,799.31(%)

121.82

122.09

2023

20236

2023630

170,983.19

53,492.78(%)

319.64

75%

724¡°¡±

¡°¡±

2023

1.

(1) 4

164.08

%

1 648,263.004.842430,000.003.213 338,149.602.524 224,362.371.67(2)

1,044.10202220234272023525994,233.00

1,750,000.001,750,000.0012023428

2023-015

2.

3.

4.

5.

6.

20232023-2025

2023615.30%0.32

12.86%13.57%0.240.27

2023

202363020221231

112,641.4101,501.7107,950.997,443.0118,773.7107,499.3114,065.8103,440.7133,976.4121,696.9128,708.3117,221.9875,581.0810,022.1824,181.2768,312.2

805,494.2745,001.8762,042.6711,276.4

15,075.113,980.47,126.95,995.9

55,011.751,039.955,011.751,039.9(%)

12.8612.53

13.1012.68

(%)

13.5713.27

13.8413.46

(%)

15.3015.02

15.6215.26

2023

20221231

112,878.6108,165.611,357.011,357.020,173.219,416.532,927.631,690.747,410.444,821.61,010.4

879.8

(237.2)(214.7)

¨C(245.0)(225.1)

7.8

10.4

112,641.4107,950.96,132.36,114.95,997.65,997.6

134.7

117.3

118,773.7114,065.815,202.714,642.55,000.05,000.09,944.49,407.9

258.3

234.6

133,976.4128,708.3875,581.0824,181.2(%)12.86

13.10

(%)13.57

13.84

(%)15.30

15.62

202363020221231

1,373,221.41,317,541.21,325,136.31,264,381.228,920.112,882.826,640.512,176.926,974.126,974.112,523.712,523.7

1,429,115.61,357,398.11,364,300.51,289,081.8

(www.cqrcb.com)¡°¡±

202368.09%0.18

2023630

1,438,351.0

66.0

198.9

29,231.0(237.2)1,467,609.7

2023

2023630

1,435,705.8

(237.2)1,435,468.6

108.3

66.0

174.3

2,536.9

198.9

2,735.851,550.4(22,319.4)

29,231.0118,773.71,467,609.7(%)8.09

2023GDP5.5%

66.1%5.8%

1.43

4.6%5.3%¡°¡±2,41117.3%

54.7%¡°33618¡±¡°¡¤¡±

¡°¡±¡°¡±

¡°¡±¡°¡±¡°¡±¡°¡±

2023

112354632253

1231

402441511

¡°¡±2022C.2.12023

C.2.1

20229162022<>

2023330

20222023525

2022

(www.cqrcb.com)(www.sse.com.cn)¡°¡±(www.hkexnews.hk)

1.

20140854202307 48201812

5120221041202012522020125720170960201812452019065720201254202012

2022238202010422020104920201050202010572011114620190645202111

2023

202303592015074720110551201510 48201609

2.

202342023320234

20235202372023820238

13.51B

3.

46,50046,500¨C¨C 75,40075,400¨C¨C

39,30039,300¨C¨C2,9002,900¨C¨C

25,70025,700¨C¨C 41,00041,000¨C¨C 39,00039,000¨C¨C 39,30039,300¨C¨C

6,8006,800¨C¨C

38,70038,700¨C¨C

2023

1.

2023614,84614,428418

14,4282,9358,5441,0381,231

301,52631-406,98241-503,389512,531

10,360

3,097

4054077,068

2.

2023790

7.603.69%¡°¡±¡°¡±¡°¡±21

3.

202361,75473515011,559381,447

20236123246,3582,3853,375539593.62:1

1,6663,719.71142813964.3711-31-4-1-11

111-4-1-21-4-2-2

14159135.39101-128284304.7611837383929286265.882140313300.312817320167.862430256258.932027298253.479111-137235271.6821232517139186.0314556374363.44361312382.4955175453330.281347329239.161836783492494.52289582531.3839956355309.292440282187.213443311216.58440270190.3410250352244.48390239291216.4710636269206.25440318268.119195632525.8426146342268.90302515675.1518747316236.20

2023

37147304213.694960378258.31

64464480.52133568441346.283246335234.7125831237125.302571-138269143.2621734272126.293635267153.71361232216153.793536248134.35646296178.522446309157.7446025010.90

1,75414,42813,631.85

20235252022113.5720220.271430.82A24.002023629H

6.822023629

2023

¡°¡±¡°¡±

20236576.4289.27

18.32%

20.15145.61

0.76

¡°¡±

2023

¡°++¡±202362,272.89116.64

¡°¡±

¡°¡±30

2023

¡°¡±¡°¡±¡°¡¤¡±

¡°¡±¡°¡±

¡°¡±20236

¡°+¡±

¡°¡±¡°¡±¡°¡±724

¡°¡¤¡±¡°¡±¡°¡±¡°¡±¡°¡±¡°¡±

2023¡°¡±

¡°¡±

95312

124342

¡°¡±¡°¡±¡°¡±¡°¡±¡°3.15¡±¡°¡±¡°¡±¡°¡±¡°¡±5,000

2019920

20191028

A

1. 6

A20

2. 2

A

A

3.

A

A

201910292025429

433,221,28920221222

2023

A

15%3550%1

2019102920271029

1%

20191029

1.

2.

2019920

A1%

3. 12

13.02%

4.

5.

2023

202220232022

465.64

¡°¡±

20221231

2023630

(%)(%)

2,953,388,246

26.01(2,944,171,611)9,216,6350.081 ¨C¨C¨C¨C¨C2 2,807,392,90024.72(2,807,392,900)00.003 145,995,3461.29(136,778,711)9,216,6350.08

136,902,8111.21(136,778,711)124,1000.009,092,5350.0809,092,5350.084 ¨C¨C¨C¨C¨C

8,403,611,75473.992,944,171,61111,347,783,36599.921 5,890,275,71351.862,944,171,6118,834,447,32477.792 ¨C¨C¨C¨C¨C3 2,513,336,04122.13¨C2,513,336,04122.134 ¨C¨C¨C¨C¨C

11,357,000,000100.00¨C11,357,000,000100.00

¡°¡±

2,944,171,6112,944,171,611A42

202354

216,900A215,719H1,181

2023731A214,738A213,559H1,179

2023

1.

(%)

46,0002,506,380,77122.070¨C¨C0988,000,0008.700¨C¨C0797,087,4307.020¨C¨C0589,084,1815.190¨C¨C0433,221,2893.810¨C¨C98,400,718356,983,1093.140¨C¨C

0160,000,0001.410160,000,0000136,778,7111.200127,425,073

136,778,7110125,000,0001.100¨C¨C(69,930,000)118,070,0001.040¨C¨C

2,506,380,771H2,506,380,771988,000,000A988,000,000797,087,430A797,087,430589,084,181A589,084,181433,221,289A433,221,289356,983,109A356,983,109160,000,000A160,000,000136,778,711A136,778,711125,000,000A125,000,000118,070,000A118,070,000

(1)

H(2)

A

2.

1224,230

20231039,57020241039,57020251013,190202710131,900

486072

2200,090

20231035,31020241035,31020251011,770202710117,700

486072

3132,855

20231023,44520241023,4452025107,81520271078,150

6072

4116,875

20231020,62520241020,6252025106,87520271068,750

486072

5112,370

20231019,83020241019,8302025106,61020271066,100

486072

6111,605

20231019,69520241019,6952025106,56520271065,650

6072

7106,250

20231018,75020241018,7502025106,25020271062,500

486072

2023

8102,000

20231018,00020241018,0002025106,00020271060,000

486072

996,730

20231017,07020241017,0702025105,69020271056,900

486072

1095,625

20231016,87520241016,8752025105,62520271056,250

6072

8.70%50%

5%10%50%

1. 5%

(1) 20042100

A988,000,000

8.70%H13,246,000A2,000,00010,000,00015,000,4541,028,246,4549.05%

(2) 19932200

¡°¡±

A797,087,430

7.02%A30,000,000A827,087,4307.28%

(3) ¡°¡±

20021252.87

¡°+¡± 20188200

A589,084,181

5.19%A433,221,289

3.81%A

1,022,305,4709.00%2.

(1) 20015¡°

¡±1 A118,070,000

1.04%

(2) 198711

3,899,930,914A H150,549,000

1.33%Fidelidade-Companhia de

Seguros, S.A.Peak Reinsurance Company

LimitedFoson Hani Securities Limited

H190,170,000

H340,719,000

3.00%

2023

10%

20236

XV23

A

A(%)(%)

988,000,00011.178.70797,087,4309.017.02589,084,1816.665.19433,221,2894.903.81

H

(3)

H(%)(%)

BlackRock Global Funds132,885,000 (L)5.291.17

(1)(2)

340,719,000 (L)13.563.00Fosun International Holdings Ltd.

(1)(2)

340,719,000 (L)13.563.00Fosun Holdings Limited

(1)(2)

340,719,000 (L)13.563.00Fosun International Limited

(1)(2)

340,719,000 (L)13.563.00

¿µ

(2)

150,549,000 (L)5.991.33

(1) Fosun International Holdings Ltd. 85.29%Fosun International Holdings

Ltd.Fosun Holdings Limited 100%Fosun Holdings LimitedFosunInternational Limited 71.05%Fosun International Holdings Ltd.

Fosun Holdings LimitedFosun International LimitedFosun International Limited340,719,000H

(2) Fosun International Holdings Ltd.Fosun International Limited20201013

340,719,000H

¿µ150,549,000HFosunInternational LimitedShanghai Fosun High Technology (Group) Co., Ltd. 100%

Shanghai Fosun High Technology (Group) Co., Ltd.

¿µ

68.59%Fosun International HoldingsLtd.Fosun Holdings LimitedFosun International Limited

¿µ150,549,000H

(3) (L)

2023630

XV

AA

%%

46,5000.000530.00041 75,4000.000850.00066

39,3000.000440.00035

2,9000.000030.0000325,7000.000290.00023

2023630

XV

2023

20234242023

¡°¡±¡°2301¡±23210133202.90%2023

2301538

¡°¡±20236302023112023630

2101

2023825

2023630

2023

2023

20221231

2023

20221231

156,967,45152,894,02856,779,99852,734,76429,805,21112,028,4499,119,0179,872,848

391,067,63682,638,20792,710,08588,582,5844108,27516,314108,27516,31452,536,9228,457,2362,336,6048,418,4056645,177,749605,085,448582,547,082551,035,374

104,146,65165,835,694115,925,75877,489,548376,325,700401,141,674376,325,700401,141,674132,516,695105,372,759103,900,32077,152,680

1,153,861632,5971,153,861632,5978437,584454,6855,840,9635,858,06494,346,1164,225,6683,762,4813,780,176

477,941512,810452,683489,52610193,679157,986155,669112,41511582,428579,938571,495568,1681210,914,92510,773,32610,480,35910,405,189131,592,1451,054,2971,014,473652,864

1,438,350,9691,351,861,1161,363,184,8231,288,943,190

1593,747,03786,393,36793,684,62886,271,6801648,971,31851,844,46749,312,30552,333,663

1754,090,64641,684,6929,367,5645,321,256

5,666,0033,245,979102,58770,498428,58912,45028,58912,4501853,991,87442,465,62242,662,13231,162,11519902,482,065824,946,754900,211,245822,869,408205,115,8215,293,1695,005,2175,166,084211,252,4141,120,9711,089,609988,31922432,596304,144432,587304,137

167,874135,385131,48190,58823145,306,497171,069,176145,306,497171,069,176247,365,0958,328,7882,413,4093,625,621

1,318,617,8291,236,844,9641,249,747,8501,179,284,995

98200

2023630

2023

20221231

2023

20221231

2511,357,00011,357,00011,357,00011,357,000

265,997,6485,997,6485,997,6485,997,648 5,997,6485,997,6485,997,6485,997,648

2720,338,38920,338,38920,437,76820,437,768

28(165,200)(921,970)(553,069)(1,114,301)

2913,841,81513,841,81513,841,81513,841,815

3019,085,79617,848,93218,017,33416,892,911

3147,410,44044,821,57944,338,47742,245,354

117,865,888113,283,393113,436,973109,658,195

1,867,2521,732,759¨C¨C

119,733,140115,016,152113,436,973109,658,195

1,438,350,9691,351,861,1161,363,184,8231,288,943,190

2023825

98200

2023112023630

2023

202311

202211

202311

202211

14,865,49615,329,49813,547,85414,016,2293212,043,57112,790,84310,578,61811,774,628

25,194,09325,976,99023,100,84624,328,200(13,150,522)(13,186,147)(12,522,228)(12,553,572)33992,3181,038,899895,444765,774

1,213,3181,209,5131,115,010935,330

(221,000)(170,614)(219,566)(169,556)341,072,5201,278,3271,225,2181,282,868

(17,101)(27,959)(17,101)(27,959)15,61663,33815,61663,338242,542117,909239,353114,91935429,8308,400557,84510,758

41,22553,69241,22553,69240,20735,2066,8417,3683,2836,2223,3106,222(6,651,699)(7,936,009)(6,206,564)(7,594,643)

(146,827)(144,324)(139,923)(135,302)36(4,638,652)(4,155,516)(4,493,329)(4,052,250)37(1,845,180)(3,619,523)(1,573,312)(3,407,091)

(21,040)(16,646)¨C¨C

8,213,7977,393,4897,341,2906,421,5866,68510,2306,46510,109(3,072)(41,779)(2,208)(41,777)

8,217,4107,361,9407,345,5476,389,91838(1,096,902)(865,652)(967,711)(695,429)

7,120,5086,496,2886,377,8365,694,489

1. 7,120,5086,496,2886,377,8365,694,4891.

6,986,0156,378,9686,377,8365,694,489

2. 134,493117,320¨C¨C98200

2023112023630

202311

202211

202311

202211

28756,770(463,316)561,232(464,938)

756,770(463,316)561,232(464,938)1.(1)

¨C60¨C60(2)

(44,594)(57,591)(44,594)(57,591)2.

(1)

792,080(412,433)596,580(414,002)(2)

9,2846,6489,2466,595

¨C¨C¨C¨C

7,877,2786,032,9726,939,0685,229,551

7,742,7855,915,6526,939,0685,229,551

134,493117,320¨C¨C

390.610.56

2023825

98200

2023112023630

ª´ª²ª´ªµ

202311

202211

202311

202211

¨C4,345,373¨C5,086,576¨C1,918,108¨C263,326¨C386,576¨C386,5767,118,7608,322,0517,178,0048,307,6572,420,0062,708,13132,072¨C12,354,7569,828,8604,034,756666,05111,592,6009,061,57311,559,7909,061,573

75,201,22764,164,36074,860,05964,228,592

18,161,90718,953,49416,521,17017,225,069

836,172232,768355,599201,779

127,685,428119,921,294114,541,450105,427,199

(383,060)¨C(787,094)¨C(8,107,495)¨C(4,139,843)¨C

(2,108)¨C(2,108)¨C(40,756,029)(33,960,139) (32,086,276)(26,169,534)

(37,713,590)(4,505,001)(37,713,590)(4,505,001)(11,756,180)(11,224,923)(11,160,613)(10,690,810)

(3,088,781)(3,237,402)(2,983,815)(3,135,693)(2,217,241)(2,052,488)(1,950,045)(1,760,129)(3,619,891)(449,828)(3,210,791)(1,036,610)

(107,644,375)(55,429,781)(94,034,175)(47,297,777)

40 (1)20,041,05364,491,513 20,507,27558,129,422

98200

2023112023630

98200

202311

202211

202311

202211

162,910,403139,133,781162,492,711134,509,5729,398,80310,502,3859,225,09110,466,951

38,85530,27738,81330,277

172,348,061149,666,443171,756,615145,006,800

(165,156,175)(158,597,777)(164,593,988)(152,536,305)

(494,620)(211,011)(325,066)(203,878)

(165,650,795)(158,808,788) (164,919,054)(152,740,183)

6,697,266(9,142,345)6,837,561(7,733,383)

113,627,383105,686,882113,627,383105,686,882

¨C1,999,930¨C1,999,930

113,627,383107,686,812 113,627,383107,686,812

(140,700,000)(157,810,000) (140,700,000)(155,910,000)

(3,742,988)(3,308,178) (3,742,988)(3,235,117)

¨C(861)¨C¨C(42,752)(40,544) (29,734)(28,826)

(144,485,740)(161,158,722) (144,472,722)(159,173,943)

(30,858,357)(53,471,910) (30,845,339)(51,487,131)

2023112023630

ª´ª²ª´ªµ

202311

202211

202311

202211

18,51358,688 18,51358,688

40 (2)(4,101,525)1,935,946 (3,481,990)(1,032,404)

31,518,34235,785,425 29,552,68635,296,043

40 (3)27,416,81737,721,371 26,070,69634,263,639

2023825

98200

2023112023630

20231111,357,0005,997,64820,338,389(921,970)13,841,81517,848,93244,821,579113,283,3931,732,759115,016,152

756,7706,986,0157,742,785134,4937,877,278

1. 301,236,864(1,236,864)¨C

2. 31(3,082,290)(3,082,290)(3,082,290)3.

31(78,000)(78,000)(78,000)

202363011,357,0005,997,64820,338,389(165,200)13,841,81519,085,79647,410,440117,865,8881,867,252119,733,140

2023825

98200

2022112023630

2023

20221111,357,0003,998,33820,338,389(445,472)12,930,67815,881,39740,452,320104,512,6501,531,365106,044,015

¨C¨C¨C(463,316)¨C¨C6,378,9685,915,652117,3206,032,9721.

26¨C1,999,930¨C¨C¨C¨C¨C1,999,930¨C1,999,930

1. ¨C¨C¨C¨C¨C1,872,119(1,872,119)¨C¨C¨C

2. 31¨C¨C¨C¨C¨C¨C(2,867,643)(2,867,643)(861)(2,868,504)

202263011,357,0005,998,26820,338,389(908,788)12,930,67817,753,51642,091,526109,560,5891,647,824111,208,413

2023825

98200

2022

20221111,357,0003,998,33820,338,389(445,472)12,930,67815,881,39740,452,320104,512,6501,531,365106,044,015

¨C¨C¨C(476,498)¨C¨C10,275,5749,799,076202,25510,001,3311.

26¨C1,999,310¨C¨C¨C¨C¨C1,999,310¨C1,999,310

1. 29¨C¨C¨C¨C911,137¨C(911,137)¨C¨C¨C

2. 30¨C¨C¨C¨C¨C1,967,535(1,967,535)¨C¨C¨C

3. 31¨C¨C¨C¨C¨C¨C(2,867,643)(2,867,643)(861)(2,868,504)4.

31¨C¨C¨C¨C¨C¨C(160,000)(160,000)¨C(160,000)

2022123111,357,0005,997,64820,338,389(921,970)13,841,81517,848,93244,821,579113,283,3931,732,759115,016,152

2023825

98200

2023112023630

2023

20231111,357,0005,997,64820,437,768(1,114,301)13,841,81516,892,91142,245,354109,658,195

¨C¨C¨C561,232¨C¨C6,377,8366,939,068

1. 30¨C¨C¨C¨C¨C1,124,423(1,124,423)¨C

2. 31¨C¨C¨C¨C¨C¨C(3,082,290)(3,082,290)

3.

31¨C¨C¨C¨C¨C¨C(78,000)(78,000)

202363011,357,0005,997,64820,437,768(553,069)13,841,81518,017,33444,338,477113,436,973

2023825

98200

2022112022630

20221111,357,0003,998,33820,437,768(448,967)12,930,67815,227,33438,738,339102,240,490

¨C¨C¨C(464,938)¨C¨C5,694,4895,229,5511.

26¨C1,999,930¨C¨C¨C¨C¨C1,999,930

1. 30¨C¨C¨C¨C¨C1,665,577(1,665,577)¨C

2. 31¨C¨C¨C¨C¨C¨C(2,867,643)(2,867,643)

202263011,357,0005,998,26820,437,768(913,905)12,930,67816,892,91139,899,608106,602,328

2023825

98200

2023

20221111,357,0003,998,33820,437,768(448,967)12,930,67815,227,33438,738,339102,240,490

¨C¨C¨C(665,334)¨C¨C9,111,3728,446,0381.

26¨C1,999,310¨C¨C¨C¨C¨C1,999,310

1. 29¨C¨C¨C¨C911,137¨C(911,137)¨C

2. 30¨C¨C¨C¨C¨C1,665,577(1,665,577)¨C

3. 31¨C¨C¨C¨C¨C¨C(2,867,643)(2,867,643)

4.

31¨C¨C¨C¨C¨C¨C(160,000)(160,000)

2022123111,357,0005,997,64820,437,768(1,114,301)13,841,81516,892,91142,245,354109,658,195

2023825

98200

2022

¡°¡±¡°¡±38¡°

¡±[2007]58[2008]1692008627

2008627

60.0060.001.00

2010329[2010]141.9110

70.00

201083

[2010]367H20101116

¡°¡±[2010]1634H201012162,000,000,000H201115300,000,000H1.005.25

93.00

2017918[2017]130¡°¡±

¡°¡±¡°¡±

5.7571.00

100.00

2016913A

[2016]115A20199

[2019]1657A20191029

1,357,000,0001.00

7.36113.57

¡°¡±

2023

¡°¡±

3202120222023 25 16[2022] 31¡°¡±

2022

2023630202311630

6%

3%-13%7%5%3%2%25%20202315%

2023

20221231

2023

20221231

2,928,8173,093,4792,911,8873,080,041

(1)48,403,88747,048,57948,290,88046,947,556

(2)5,608,8922,671,4835,551,3772,626,680

(3)25,85580,48725,85480,487

56,967,45152,894,02856,779,99852,734,764

(1)

2023

20221231

5.50%5.75%

6.00%6.00%

(2)(3)

2023

2023

20221231

2023

20221231

7,812,9529,530,4997,131,4367,374,7631,791,0542,033,7811,786,8272,033,611207,071473,873207,073473,873

9,811,07712,038,1539,125,3369,882,247

(5,866)(9,704)(6,319)(9,399)

9,805,21112,028,4499,119,0179,872,848

20236301,940

20221231964

2023

20221231

2023

20221231

91,109,56482,253,98692,756,41188,204,703(41,928)(28,126)(46,326)(34,466)

91,067,63682,225,86092,710,08588,170,237

¨C412,347¨C412,347

¨C412,347¨C412,347

91,067,63682,638,20792,710,08588,582,584

2023

202363020221231

848,34915,483(12,865)787,61813,130(10,739)1,754,54476,740(13,417)¨C¨C¨C11,722,3802,307(2,307)5,670,7101,711(1,711)732,00013,745¨C190,0001,473¨C

15,057,273108,275(28,589)6,648,32816,314(12,450)

2023

20221231

2023

20221231

2,039,5678,464,7061,839,2498,425,875

499,191¨C499,191¨C

2,538,7588,464,7062,338,4408,425,875(1,836)(7,470)(1,836)(7,470)

2,536,9228,457,2362,336,6048,418,405

(1)

2023

20221231

2023

20221231

322,735,815295,665,920261,239,727242,830,142

3,647,3533,021,4623,647,3533,021,462

326,383,168298,687,382264,887,080245,851,604

94,846,65196,965,18294,432,91596,531,907112,383,729101,879,780109,015,62598,685,323

13,706,78712,463,94013,706,78712,463,940

74,169,39771,460,53073,593,77170,938,985

295,106,564282,769,432290,749,098278,620,155

621,489,732581,456,814555,636,178524,471,759

(28,558,278)(27,591,636)(25,335,391)(24,656,655)

592,931,454553,865,178530,300,787499,815,104

52,246,29551,220,27052,246,29551,220,270

52,246,29551,220,27052,246,29551,220,270

645,177,749605,085,448582,547,082551,035,374

41(1)

2023

(2)

2023

20221231

2023

20221231

129,752,069110,725,271128,282,978109,036,831180,759,267171,484,835129,234,156128,875,323259,154,887252,180,788248,766,568241,630,085104,069,80498,286,190101,598,77196,149,790

673,736,027632,677,084607,882,473575,692,029

(3)

202363020221231202363020221231

%%%%

82,791,40112.2972,536,20911.4637,894,8696.2335,031,3656.0976,479,41211.3571,087,65611.2470,471,24311.5964,703,33911.2470,521,07610.4765,147,89610.3067,765,05711.1563,333,83511.0034,516,7525.1231,349,5844.9634,496,8245.6731,327,7475.4428,665,8454.2631,762,8685.0228,665,8454.7231,762,8685.5227,170,4214.0325,723,8224.0725,158,5364.1423,427,6594.0726,543,7893.9422,268,9073.5223,092,7953.8018,853,8733.279,756,1171.458,562,2141.359,382,1871.548,260,0941.436,969,3981.036,834,1801.086,840,7271.136,733,8071.173,523,2690.524,403,7210.703,523,2690.584,403,7210.762,604,1400.392,285,1380.362,390,0690.392,247,1200.391,835,7940.272,098,9580.331,382,5090.231,684,8550.297,252,0491.085,846,4990.926,069,4451.005,301,5910.93

378,629,46356.20349,907,65255.31317,133,37552.17297,071,87451.60295,106,56443.80282,769,43244.69290,749,09847.83278,620,15548.40

673,736,027100.00632,677,084100.00607,882,473100.00575,692,029100.00

(4)

2023630

625,442362,623244,97727,6031,260,645659,090512,255659,305515,5612,346,2112,159,6741,622,1831,778,36660,4495,620,67287,34369,40049,5242,695208,962

3,531,5492,566,4612,732,172606,3089,436,490

20221231

477,414437,295221,82547,9541,184,488973,792428,928896,687525,4352,824,8421,263,7492,494,693485,24745,7404,289,42964,105¨C51,2191,000116,324

2,779,0603,360,9161,654,978620,1298,415,083

2023

(4)

2023630

623,043360,877242,83427,3681,254,122656,261318,905585,325514,9722,075,4632,135,0531,599,8161,676,74457,7815,469,394

68,22369,40049,5242,695189,842

3,482,5802,348,9982,554,427602,8168,988,821

20221231

476,054435,340220,68847,8941,179,976970,411427,284784,082524,8792,706,6561,247,2142,393,318476,29945,5484,162,379

64,105¨C51,2191,000116,324

2,757,7843,255,9421,532,288619,3218,165,335

(5)

(a)

2023112023630

20231114,175,8566,246,5697,169,21127,591,636

333,280(311,586)(21,694)¨C(108,764)225,028(116,264)¨C(48,754)(373,946)422,700¨C1,370,728118,784(120,505)1,369,007

¨C¨C(1,927,007)(1,927,007)¨C¨C1,524,6421,524,642

202363015,722,3465,904,8496,931,08328,558,278

2022

20221112,704,1884,212,7457,914,56924,831,502

997,610(951,037)(46,573)¨C(635,650)672,246(36,596)¨C(105,531)(1,598,263)1,703,794¨C1,215,2393,910,8782,586,8627,712,979

¨C¨C(7,064,831)(7,064,831)¨C¨C2,111,9862,111,986

2022123114,175,8566,246,5697,169,21127,591,636

2023

(5)

(a)

2023112023630

20231112,044,7595,889,6976,722,19924,656,655

331,780(310,286)(21,494)¨C(92,430)142,313(49,883)¨C(47,711)(286,724)334,435¨C1,132,152229,762(263,539)1,098,375

¨C¨C(1,927,010)(1,927,010)¨C¨C1,507,3711,507,371

202363013,368,5505,664,7626,302,07925,335,391

2022

20221111,232,2163,897,4297,383,65522,513,300

973,997(927,978)(46,019)¨C(607,093)640,723(33,630)¨C(104,233)(1,586,933)1,691,166¨C549,8723,866,4562,664,4267,080,754¨C¨C(7,030,827)(7,030,827)¨C¨C2,093,4282,093,428

2022123112,044,7595,889,6976,722,19924,656,655

1(1)

(5)

(b)

2023112023630

20231112,532¨C1,00013,532

¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C¨C953¨C¨C953

202363013,485¨C1,00014,485

2022

2022116,404¨C1,0007,404

¨C¨C¨C6,128¨C¨C6,128

2022123112,532¨C1,00013,532

1(1)

2023

2023

20221231

2023

20221231

(1)104,146,65165,835,694115,925,75877,489,548

(2)376,325,700401,141,674376,325,700401,141,674

(3)132,516,695105,372,759103,900,32077,152,680

(4)1,153,861632,5971,153,861632,597

614,142,907572,982,724597,305,639556,416,499

(1)

2023

20221231

2023

20221231

7,456,2527,924,9287,456,2527,924,9281,957,676745,518¨C¨C1,321,3341,592,0411,321,3341,592,041

686,745727,612686,745727,612

11,422,00710,990,0999,464,33110,244,581

52,921,85316,047,57052,921,85316,047,57031,779,46030,206,13331,658,50229,633,160

6,286,5247,346,42414,638,21914,618,549

970,824970,824931,190931,190395,230262,0145,953,5406,014,498370,75312,630358,123¨C

92,724,64454,845,595106,461,42767,244,967

104,146,65165,835,694115,925,75877,489,548

(2)

2023

20221231

193,810,987175,704,31658,221,05865,122,34157,856,12468,597,13944,998,35045,365,814

354,886,519354,789,610

12,856,89930,833,976

7,805,61813,811,1673,373,1684,022,227

24,035,68548,667,370

(2,596,504)(2,315,306)

376,325,700401,141,674

41(1)

2023

(2)

2023112023630

202311686,3346,6691,622,3032,315,306

¨C¨C¨C(235,770)362516,606281,198

2023630450,5647,0312,138,9092,596,504

2022

2022111,188,7018,9481,067,8372,265,486

7,582(7,582)¨C¨C

(995)995¨C¨C(31,567)¨C31,567¨C(477,387)4,308522,89949,820

20221231686,3346,6691,622,3032,315,306

(2)

2023112023630

202311686,3346,6691,622,3032,315,306

¨C¨C¨C(235,770)362516,606281,198

2023630450,5647,0312,138,9092,596,504

2022

2022111,188,7258,9481,067,8372,265,510

7,582(7,582)¨C¨C

(995)995¨C¨C(31,567)¨C31,567¨C(477,411)4,308522,89949,796

20221231686,3346,6691,622,3032,315,306

1(1)

2023

(3)

2023

20221231

2023

20221231

73,345,65672,155,97646,977,94046,082,06423,190,68814,330,37723,190,68814,330,37713,397,67412,128,61011,149,0159,982,443

8,209,9794,446,1208,209,9794,446,120

118,143,997103,061,08389,527,62274,841,004

14,372,6982,311,67614,372,6982,311,676

132,516,695105,372,759103,900,32077,152,680

41(1)

(3)

2023112023630

20231111,160¨C¨C11,160

¨C¨C¨C11,525¨C¨C11,525

202363022,685¨C¨C22,685

2022

202211610¨C¨C610

¨C¨C¨C10,550¨C¨C10,550

2022123111,160¨C¨C11,160

2023

(3)

2023112023630

20231111,052¨C¨C11,052

¨C¨C¨C11,475¨C¨C11,475

202363022,527¨C¨C22,527

2022

202211490¨C¨C490

¨C¨C¨C10,562¨C¨C10,562

2022123111,052¨C¨C11,052

1(1)

(4)

2023

20221231

1,080,272568,378

73,58964,219

1,153,861632,597

2023

20221231

2023

20221231

(1)¨C¨C5,403,3795,403,379

(2)437,584454,685437,584454,685

437,584454,6855,840,9635,858,064

2023

(1)

2023

20221231

2,090,0002,090,0002,000,0002,000,000200,280200,280180,000180,000169,269169,269110,550110,550106,370106,370102,000102,00093,42093,42089,61089,61083,10083,10068,70068,70059,08059,08051,00051,000

5,403,3795,403,379

(2)

2023112023630

454,685(17,101)437,584¨C

2022

451,4323,253454,685¨C

2023117,712,5751,575,56885,0521,223,47810,596,673

22,140140,144¨C173,750336,034114,688¨C4,727737120,152(26,017)(28,897)(2,681)(35,068)(92,663)

20236307,823,3861,686,81587,0981,362,89710,960,196

202311(4,317,385)(1,216,447)(72,801)(764,372)(6,371,005)

(202,311)(79,369)(1,649)(49,451)(332,780)

25,08428,0432,60133,97789,705

2023630(4,494,612)(1,267,773)(71,849)(779,846)(6,614,080)

2023113,395,190359,12112,251459,1064,225,668

20236303,328,774419,04215,249583,0514,346,116

2022117,548,7501,533,66594,3041,186,89810,363,617

29,40687,689¨C89,617206,712219,1683,9031,5415,210229,822(84,749)(49,689)(10,793)(58,247)(203,478)

202212317,712,5751,575,56885,0521,223,47810,596,673

202211(3,965,900)(1,086,825)(80,207)(723,541)(5,856,473)

(412,499)(177,700)(3,063)(97,080)(690,342)

61,01448,07810,46956,249175,810

20221231(4,317,385)(1,216,447)(72,801)(764,372)(6,371,005)

2022113,582,850446,84014,097463,3574,507,144

202212313,395,190359,12112,251459,1064,225,668

2023

2023117,514,5341,543,78177,195839,8449,975,354

22,100139,333¨C7,808169,241112,889¨C4,320380117,589(24,341)(27,221)(2,337)(31,703)(85,602)

20236307,625,1821,655,89379,178816,32910,176,582

202311(4,242,175)(1,196,989)(66,392)(689,622)(6,195,178)

(197,665)(76,840)(1,451)(27,480)(303,436)

25,08326,4182,26730,74584,513

2023630(4,414,757)(1,247,411)(65,576)(686,357)(6,414,101)

2023113,272,359346,79210,803150,2223,780,176

20236303,210,425408,48213,602129,9723,762,481

2022117,329,4701,505,05686,447860,2979,781,270

44,73084,418¨C32,311161,459216,0223,9031,5415,210226,676(75,688)(49,596)(10,793)(57,974)(194,051)

202212317,514,5341,543,78177,195839,8449,975,354

202211(3,890,979)(1,072,048)(74,154)(684,615)(5,721,796)

(403,899)(172,930)(2,707)(60,992)(640,528)

52,70347,98910,46955,985167,146

20221231(4,242,175)(1,196,989)(66,392)(689,622)(6,195,178)

2022113,438,491433,00812,293175,6824,059,474

202212313,272,359346,79210,803150,2223,780,176

20236302022123120236302023630

4.47202212313.02

202363020231120236300.33

0.2420220.620.43

1.421.03202212311.23

0.92

2023

202311551,992426,217978,209

¨C50,40150,401(10,933)(881)(11,814)

2023630541,059475,7371,016,796

202311(197,167)(201,104)(398,271)

(6,543)(30,302)(36,845)63685748

2023630(203,647)(230,721)(434,368)

202311354,825225,113579,938

2023630337,412245,016582,428

202211552,499371,845924,344

44454,40954,853

(951)(37)(988)

20221231551,992426,217978,209

202211(183,449)(164,237)(347,686)

(14,072)(36,886)(50,958)35419373

20221231(197,167)(201,104)(398,271)

202211369,050207,608576,658

20221231354,825225,113579,938

(1)

2023630

41,514,04510,011,267¨C¨C10,011,267

3,561,758883,752¨C¨C883,752

859,850214,869¨C¨C214,869411,595102,899¨C¨C102,89971,75417,938¨C¨C17,93863,54015,885(154,463)(38,616)(22,731)43,07010,768(889,364)(222,341)(211,573)264,71566,179(590,699)(147,675)(81,496)

46,790,32711,323,557(1,634,526)(408,632)10,914,925

20221231

40,026,4389,731,170¨C¨C9,731,170

2,766,914685,041¨C¨C685,041878,784219,602¨C¨C219,602304,14476,036¨C¨C76,03673,05218,263¨C¨C18,26373,33218,333(155,916)(38,979)(20,646)536,148134,037¨C¨C134,037211,62852,907(492,336)(123,084)(70,177)

44,870,44010,935,389(648,252)(162,063)10,773,326

2023

(2)

2023112023630

9,731,170283,192(3,095)10,011,267685,041198,711¨C883,752219,602(4,733)¨C214,86976,03626,863¨C102,89918,263(325)¨C17,938(20,646)(2,085)¨C(22,731)134,037(96,449)(249,161)(211,573)(70,177)(11,319)¨C(81,496)

10,773,326393,855(252,256)10,914,925

2022

8,495,7901,239,574(4,194)9,731,170

632,38152,660¨C685,041244,937(3,654)(21,681)219,60276,365(329)¨C76,03618,912(649)¨C18,263(15,671)(4,975)¨C(20,646)(185,182)134,517184,702134,037

(80,178)10,001¨C(70,177)

9,187,3541,427,145158,82710,773,326

2023

20221231

(1)1,034,229948,432

461,510¨C

(2)38,88538,970

28,27833,350249,485149,893

1,812,3871,170,645

(220,242)(116,348)

1,592,1451,054,297

(1)

2023

20221231

11943,995850,23412237,05645,92623311,34010,785341,83841,487

1,034,229948,432

(2) 20236303,880202212313,913

2023

2023112023630

/

29,704(3,838)¨C5,866

328,12613,802¨C41,928

100(100)¨C¨C57,470(5,634)¨C1,836627,591,6361,369,007(402,365)28,558,278613,532953¨C14,48572,315,306281,198¨C2,596,504711,16011,525¨C22,68513116,34859,11844,776220,242

30,093,3821,726,031(357,589)31,461,824

2022

/

214,775(5,071)¨C9,704

334,383(6,257)¨C28,126

¨C100¨C10052327,238¨C7,470624,831,5027,712,979(4,952,845)27,591,63667,4046,128¨C13,53272,265,48649,820¨C2,315,306761010,550¨C11,1601339,97175,471906116,348

27,194,3637,850,958(4,951,939)30,093,382

202363043920221231

2023

20221231

2023

20221231

14,575,6853,045,42514,818,3573,409,12134,395,63348,799,04234,493,94848,924,542

48,971,31851,844,46749,312,30552,333,663

2023

20221231

2023

20221231

49,900,67837,754,4799,367,5645,321,256

4,189,9683,930,213¨C¨C

54,090,64641,684,6929,367,5645,321,256

2023

2023

20221231

2023

20221231

30,815,13117,996,01619,485,3896,692,50923,176,74324,469,60623,176,74324,469,606

53,991,87442,465,62242,662,13231,162,115

2023

20221231

2023

20221231

98,471,914104,856,77598,208,031104,625,596137,454,969145,893,555137,234,374145,658,071

235,926,883250,750,330235,442,405250,283,667

52,846,40636,225,15552,750,73236,060,134604,006,952531,457,655602,346,080530,042,016

656,853,358567,682,810655,096,812566,102,150

7,994,6514,611,9227,994,6514,611,9221,103,4881,223,5681,074,6181,194,471233,412308,601233,412308,601

62,64267,42862,64267,428289,733293,073289,273292,614

9,683,9266,504,5929,654,5966,475,036

17,8989,02217,4328,555

902,482,065824,946,754900,211,245822,869,408

2023

20221231

(1)2,530,7442,704,245

(2)100,060100,060

(3)2,399,9912,384,904

(4)85,026103,960

5,115,8215,293,169

(1)

2023112023630

2,368,1781,992,950(2,190,392)2,170,736

¨C51,032(51,032)¨C¨C145,758(145,758)¨C¨C24,759(24,759)¨C¨C4,725(4,725)¨C¨C63(63)¨C¨C190,088(190,088)¨C336,067102,913(78,972)360,008

2,704,2452,512,288(2,685,789)2,530,744

2022

2,212,4373,792,354(3,636,613)2,368,178

¨C180,261(180,261)¨C¨C298,463(298,463)¨C¨C25,216(25,216)¨C¨C9,580(9,580)¨C¨C112(112)¨C¨C392,048(392,048)¨C295,815130,961(90,709)336,067

2,508,2524,828,995(4,633,002)2,704,245

2023

(2)

2023112023630

¨C240,672(240,672)¨C100,06092,283(92,283)100,060

100,060332,955(332,955)100,060

2022

¨C474,774(474,774)¨C100,060189,227(189,227)100,060

100,060664,001(664,001)100,060

(3)

??

?

(3)

(a)

2023

20221231

3.25%3.25%

2.50%2.50%

6.00%6.00%

7.00%7.00%

4.50%4.50%

2010-2013)(b)

202311

202211

26,48028,420(i)¨C450

39,71038,650

66,19067,520

(i)¨C(80)

¨C(80)

66,19067,440

2023

(3)

(c)

2023

20221231

2,399,9912,384,904

202311

2022

2,384,9042,426,844

39,71077,600

(i)¨C(86,690)

26,48056,840(i)¨C1,740

(51,103)(91,430)

2,399,9912,384,904

(i)

(4)

2023116302022

0.110.192022

0.43

2023

20221231

2023

20221231

736,917654,438620,370539,277412,449414,246368,533399,97742,9107,32042,4356,60427,01024,08625,92722,63233,12820,88132,34419,829

1,252,4141,120,9711,089,609988,319

2023

20221231

2023

20221231

310,887191,738310,878191,731121,709112,406121,709112,406

432,596304,144432,587304,137

(1)

2023

20221231

126,059,564143,558,606

19,246,93327,510,570

145,306,497171,069,176

2023

(2)

2023112023630

(a)143,558,606112,930,000(132,003,970)1,574,928126,059,564(b)27,510,5702,000,000(10,625,485)361,84819,246,933

171,069,176114,930,000(142,629,455)1,936,776145,306,497

2022

(a)202,866,702219,371,099(282,530,000)3,850,805143,558,606(b)22,387,7086,997,906(2,668,100)793,05627,510,570

225,254,410226,369,005(285,198,100)4,643,861171,069,176

2023112023630

(a)143,558,606112,930,000(132,003,970)1,574,928126,059,564(b)27,510,5702,000,000(10,625,485)361,84819,246,933

171,069,176114,930,000(142,629,455)1,936,776145,306,497

2022

(a)202,866,702219,371,099(282,530,000)3,850,805143,558,606(b)20,434,2016,997,906(695,900)774,36327,510,570

223,300,903226,369,005(283,225,900)4,625,168171,069,176

(2)

(a) 202363096

36620221231162365(b)

2023

20221231

20231¡°¡±(i)¨C2,061,88420233

(ii)¨C8,184,089202311

(iii)2,045,9912,010,05520246

(iv)3,005,7603,055,39120257

(v)5,142,5625,069,842202512

(vi)2,032,7382,003,73020264¡°¡±(vii)2,010,074¨C20296

(viii)5,009,8085,125,579

19,246,93327,510,570

(i) 202019¡°¡±

3.20%

(ii) 2020312

2.89%

(iii) 2020115

3.60%

(iv) 202163

3.29%

2023

(2)

(b)

(v) 202275

2.93%

(vi) 2022126

3.00%

(vii) 2023424¡°¡±

2.90%

(viii) 2019613

4.60%

2024614

2023

20221231

(1)6,482,4807,217,770

(2)393,806519,945

303,071490,35387,32143,073

(3)32,89832,898

65,51924,749

7,365,0958,328,788

(1)

2023

20221231

4,149,0033,709,2111,017,4212,354,433197,736322,1961,118,320831,930

6,482,4807,217,770

(2)

2023

20221231

323,291448,165(a)70,51571,780

393,806519,945

(a) 201040

(3)

20236300.75% 20221231

0.75%202363020

2023

2023

20221231

A18,843,6648,843,664H12,513,3362,513,336

11,357,00011,357,000

2023

20221231

5,997,6485,997,648

(1)

2021 24/08/20214.00%100404,0002022 28/04/20223.90%100202,000

(2)

5,998

(2)

202242820¡°¡±

10053.90%5

202182440¡°¡±

10054.00%5

2023

(3)

2021

403,998,338¨C¨C403,998,3382022

201,999,310¨C¨C201,999,310

605,997,648¨C¨C605,997,648

(4)

2023

20221231

117,865,888113,283,393111,868,240107,285,745

5,997,6485,997,6481,867,2521,732,7591,867,2521,732,759

2023

20221231

(1)/(2)20,338,38920,338,389

2023

20221231

(2)20,437,76820,437,768

(1)

(2) 20109.102010

H77.06201732.912019A85.31

202311630

(576,208)¨C¨C¨C¨C¨C(576,208)(89,378)(59,458)¨C14,864(44,594)¨C(133,972)

(274,979)1,265,080(208,974)(264,026)792,080¨C517,101

18,59512,378¨C(3,094)9,284¨C27,879

(921,970)1,218,000(208,974)(252,256)756,770¨C(165,200)

2023

202311630

(575,800)¨C¨C¨C(575,800)(89,378)(59,459)¨C14,865(44,594)(133,972)

(467,637)799,313(3,873)(198,860)596,580128,943

18,51412,328¨C(3,082)9,24627,760

(1,114,301)752,182(3,873)(187,077)561,232(553,069)

2022

(641,232)86,690¨C(21,681)65,024(15)(576,208)

34,451(165,106)¨C41,277(123,829)¨C(89,378)

155,298(169,090)(404,612)143,425(430,277)¨C(274,979)

6,01116,778¨C(4,194)12,584¨C18,595

(445,472)(230,728)(404,612)158,827(476,498)(15)(921,970)

2022

(640,885)86,780¨C(21,695)65,085(575,800)34,451(165,106)¨C41,277(123,829)(89,378)

151,546(535,784)(289,793)206,394(619,183)(467,637)

5,92116,790¨C(4,197)12,59318,514

(448,967)(597,320)(289,793)221,779(665,334)(1,114,301)

2022118,669,8844,260,79412,930,678

911,137¨C911,137

202212319,581,0214,260,79413,841,815

2023119,581,0214,260,79413,841,815

¨C¨C¨C

20236309,581,0214,260,79413,841,815

10%50%

2023

2023

2022

2023

2022

17,848,93215,881,39716,892,91115,227,334

1,236,8641,967,5351,124,4231,665,577

19,085,79617,848,93218,017,33416,892,911

2012330[2012] 201.5%

2023

2022

2023

2022

44,821,57940,452,32042,245,35438,738,3396,986,01510,275,5746,377,8369,111,372

¨C(911,137)¨C(911,137)(1,236,864)(1,967,535)(1,124,423)(1,665,577)

50,570,73047,849,22247,498,76745,272,997(3,082,290)(2,867,643)(3,082,290)(2,867,643)

(78,000)(160,000)(78,000)(160,000)

47,410,44044,821,57944,338,47742,245,354

(1) 2023330202210%

9.1111.24

113.570.2714

30.8220235252022 20234260.78

(2) 2022330202110%

8.6116.66

113.570.2525

28.6820225262021 20228241.60

2023

2022

2023

2022

7,094,4786,996,4005,379,0915,428,2727,161,6867,530,6987,038,7257,411,973

435,159391,328435,159391,3288,567,2138,791,6858,252,0428,766,5451,173,9361,405,3021,249,2541,477,352406,896415,884405,948415,011286,390328,532286,390328,53268,335117,16154,237109,187

25,194,09325,976,99023,100,84624,328,200

(8,284,547)(7,872,228)(8,258,157)(7,849,818)(1,936,776)(2,687,603)(1,936,776)(2,668,909)(1,061,887)(1,090,479)(1,061,072)(1,088,089)(748,883)(677,904)(147,435)(87,991)(579,926)(305,262)(580,894)(306,599)(535,717)(550,256)(535,717)(550,256)

(2,786)(2,415)(2,177)(1,910)

(13,150,522)(13,186,147)(12,522,228)(12,553,572)

12,043,57112,790,84310,578,61811,774,628

2023

2023

2022

2023

2022

425,756345,853419,075345,601286,125156,814286,123156,74091,438273,694¨C¨C83,84768,47583,72868,411326,152364,677326,084364,578

1,213,3181,209,5131,115,010935,330

(181,301)(135,523)(181,301)(135,489)(12,753)(11,479)(11,387)(10,651)(26,946)(23,612)(26,878)(23,416)

(221,000)(170,614)(219,566)(169,556)

992,3181,038,899895,444765,774

2023

2022

2023

2022

739,957660,593739,957660,593

(153)¨C(153)¨C122,992302,120480,791302,12015,61663,33815,61663,338208,974280,2353,873280,014

(165)¨C(165)¨C

(17,101)(27,959)(17,101)(27,959)

2,400¨C2,4004,762

1,072,5201,278,3271,225,2181,282,868

2023

2022

2023

2022

435,40623,998563,42126,356(5,535)(15,598)(5,535)(15,598)

(41)¨C(41)¨C

429,8308,400557,84510,758

2023

2022

2023

2022

2,911,4332,703,3992,822,9492,655,3181,268,447995,9261,230,073962,458

(1)344,153362,431327,772345,770

36,84524,43635,98624,198

6,4247,4864,8655,802

(2)10,9638,45512,0806,094

60,38753,38359,60452,610

4,638,6524,155,5164,493,3294,052,250

(1)(2)

2023

2023

2022

2023

2022

1,369,0074,025,3091,098,3753,808,341

9535,1499535,149

1,369,9604,030,4581,099,3283,813,490

281,198(404,789)281,198(404,813)

11,5253,47611,4753,406

292,723(401,313)292,673(401,407)

119,149(11,046)119,147(11,046)

59,1183,96659,1183,96613,802(1,536)11,8603,130(5,634)4,611(5,634)4,611(3,838)(5,856)(3,080)(5,892)

(100)239(100)239

1,845,1803,619,5231,573,3123,407,091

(1)

2023

2022

2023

2022

1,490,7571,803,2161,229,9581,591,164

(393,855)(937,564)(262,247)(895,735)

1,096,902865,652967,711695,429

(2)

2023

2022

2023

2022

8,217,4107,361,9407,345,5476,389,918

25%

2,054,3531,840,4851,836,3871,597,48015%

(75,308)(68,538)¨C¨C(a)(956,321)(937,021)(948,889)(931,754)(b)68,17429,70367,17329,703

6,0041,02313,040¨C

1,096,902865,652967,711695,429

(a)(b)

2023

202311

202211

(1)6,908,0156,378,968

(2)11,357,00011,357,000

0.610.56

202311630202211630(1)

202311

202211

6,986,0156,378,968

(78,000)¨C

6,908,0156,378,968

(2)

202311

202211

11,357,00011,357,000

¨C¨C

11,357,00011,357,000

(1)

2023

2022

2023

2022

7,120,5086,496,288 6,377,8365,694,4891,845,1803,619,523 1,573,3123,407,091365,193379,077327,772345,77036,84524,43635,98624,1986,4247,4864,8655,802(3,283)(6,222)(3,310)(6,222)(429,830)(8,400) (557,845)(10,758)(41,225)(53,692) (41,225)(53,692)(863,030)(1,137,252) (1,015,728)(1,141,793)(8,567,213)(8,791,685) (8,252,042)(8,766,545)1,936,7762,687,603 1,936,7762,668,909(393,855)(937,564) (262,247)(895,735)(88,239,003)(32,718,371)(75,626,595)(25,619,607)107,267,56694,930,28696,009,72082,477,515

20,041,05364,491,51320,507,27558,129,422

(2)

2023

20221231

2023

20221231

27,416,81731,518,34226,070,69629,552,686

(31,518,342)(35,785,425)(29,552,686)(35,296,043)

(4,101,525)(4,267,083)(3,481,990)(5,743,357)

2023

(3)

2023

20221231

2023

20221231

2,928,8173,093,4792,911,8873,080,0415,608,8922,671,4835,551,3772,626,680

8,731,81410,037,9397,714,4217,969,3247,803,9947,450,0007,750,0007,650,000

2,343,3008,265,4412,143,0118,226,641

27,416,81731,518,34226,070,69629,552,686

(1)

202363020221231

145,983,800128,869,527125,605,969108,569,42123,157,20823,176,74324,528,43124,469,606

169,141,008152,046,270150,134,400133,039,027

202363020221231

134,654,058117,539,786114,302,46297,265,91423,157,20823,176,74324,528,43124,469,606

157,811,266140,716,529138,830,893121,735,520

(2)

2023630

2.09202212312.072023

63020221231

2023116302022116300.06

2023630154.3020221231

139.60

2023

(1)

2023

20221231

2023

20221231

2023

20221231

58.5%58.5%58.5%58.5%200,000200,000201081%81%81%81%100,000100,000201090%90%90%90%200,000200,0002010100%100%100%100%100,000100,000201281%81%81%81%100,000100,0002013

82.26%82.26%82.26%82.26%62,00062,0002013

59%59%59%59%100,000100,000201393%93%93%93%100,000100,000201385%85%85%85%200,000200,000201390%90%90%90%100,000100,000201380%80%80%80%2,500,0002,500,000201451%51%51%51%200,000200,000201590%90%90%90%200,000200,0002016100%100%100%100%2,000,0002,000,0002020

(2)

2023630

209.7220221231

213.80

2023

20221231

437,584454,685

(1)

30.00%30.00%1,500,0002020

2023

(2)

2023

20221231

437,584454,685

202311

202211

(57,003)(27,959)

¨C¨C

(57,003)(27,959)

(1)

¡°¡±

20236301,133.75202212311,303.35

2023630

0.9120226303.61

2023116302022

(1)

2023116302022(2)

2023630

¨C52,920,0441,542,93754,462,98130,628,097¨C¨C30,628,0977,257,3481,234,259¨C8,491,607

395,230¨C¨C395,230

38,280,67554,154,3031,542,93793,977,915

20221231

¨C63,773,961863,92064,637,88128,933,676¨C¨C28,933,6768,317,2482,375,750¨C10,692,998262,014¨C¨C262,014

37,512,93866,149,711863,920104,526,569

2023

2023112023630

6,577,938309,2775,156,356¨C12,043,571(2,271,890)5,580,982(3,309,092)¨C¨C

4,306,0485,890,2591,847,264¨C12,043,571

246,858628,217338,243¨C1,213,318(23,279)(173,845)(23,876)¨C(221,000)

223,579454,372314,367¨C992,318

¨C¨C1,087,221(14,701)1,072,52063,913136,79341,836¨C242,542

¨C¨C429,830¨C429,830

¨C¨C41,225¨C41,22533,9887832345,20240,2078651,852566¨C3,283

4,628,3936,484,0593,762,543(9,499)14,865,496

(44,305)(43,685)(58,837)¨C(146,827)(1,271,375)(2,274,502)(1,092,775)¨C(4,638,652)(417,992)(1,096,482)(330,706)¨C(1,845,180)(21,040)¨C¨C¨C(21,040)

(1,754,712)(3,414,669)(1,482,318)¨C(6,651,699)

2,873,6813,069,3902,280,225(9,499)8,213,797

1,7623,7711,152¨C6,685

(810)(1,733)(529)¨C(3,072)

2,874,6333,071,4282,280,848(9,499)8,217,410

¨C¨C¨C(1,096,902)(1,096,902)

2,874,6333,071,4282,280,848(1,106,401)7,120,508

128,784186,85492,824¨C408,462

137,557238,556118,507¨C494,620

2023

2023630

334,244,256284,470,231802,665,97816,970,5041,438,350,969

168,622,227744,682,232403,232,0792,081,2911,318,617,829

17,232,37026,381,330¨C¨C43,613,700

2022112022630

6,430,8741,158,8405,201,129¨C12,790,843(1,923,515)4,953,625(3,030,110)¨C¨C

4,507,3596,112,4652,171,019¨C12,790,843

319,375470,270419,868¨C1,209,513(30,925)(120,572)(19,117)¨C(170,614)

288,450349,698400,751¨C1,038,899

¨C¨C1,306,286(27,959)1,278,32740,12853,97623,805¨C117,909

¨C¨C8,400¨C8,400

¨C¨C53,692¨C53,69228,1236852886,11035,2062,1182,8481,256¨C6,222

4,866,1786,519,6723,965,497(21,849)15,329,498

(41,497)(43,698)(59,129)¨C(144,324)(1,360,845)(1,745,532)(1,049,139)¨C(4,155,516)(2,671,558)(1,351,820)403,855¨C(3,619,523)

(16,646)¨C¨C¨C(16,646)

(4,090,546)(3,141,050)(704,413)¨C(7,936,009)

775,6323,378,6223,261,084(21,849)7,393,4893,4824,6832,065¨C10,230

(14,218)(19,125)(8,436)¨C(41,779)

764,8963,364,1803,254,713(21,849)7,361,940¨C¨C¨C(865,652)(865,652)

764,8963,364,1803,254,713(887,501)6,496,288

146,380163,293101,326¨C410,999

69,37187,46454,176¨C211,011

2023

2022630

298,979,219264,115,090736,519,84316,201,2131,315,815,365

168,881,468661,730,547371,702,2992,292,6381,204,606,952

14,099,28026,128,796¨C¨C40,228,076

2023

20221231

26,381,33025,118,06413,058,5749,490,259

2,675,9002,990,6361,497,896339,228

43,613,70037,938,187

2023

20221231

504,631585,580

2023

20221231

6,147,0915,393,896

202363020221231

2023630

38.372022123139.53

2023

2023630

19.012022630

16.85

¡°¡±

(1)

2023

(1)

3090

(1)

D

(PD)(EAD)(LGD)

2023

(1)

(1)

202363020246(GDP)

4.4%-6.6%

2023630

202363010%10%

6.8410%

10%14.72

2022123110%10%

7.1610%

10%14.34

2023

(2)

2023

20221231

54,038,63449,800,5499,805,21112,028,44991,067,63682,638,207108,27516,3142,536,9228,457,236645,177,749605,085,448103,788,52865,835,694376,325,700401,141,674132,516,695105,372,759

1,394,517908,051

1,416,759,8671,331,284,381

43,302,81337,746,449

1,460,062,6801,369,030,830

¡°¡±¡°¡±¡°¡±¡°¡±

¡°¡±

¡°¡±¡°¡±

¡°¡±

(2)

2023630

513,085,6901,453,369¨C514,539,059

82,143,49312,585,164¨C94,728,657

¨C3,473,322¨C3,473,322¨C¨C8,748,6948,748,694

595,229,18317,511,8558,748,694621,489,732(15,722,346)(5,904,849)(6,931,083)(28,558,278)

579,506,83711,607,0061,817,611592,931,454

20221231

480,491,197960,762¨C481,451,959

74,847,84510,837,640¨C85,685,485

¨C4,977,263¨C4,977,263¨C¨C9,342,1079,342,107

555,339,04216,775,6659,342,107581,456,814(14,175,856)(6,246,569)(7,169,211)(27,591,636)

541,163,18610,529,0962,172,896553,865,178

2023

(3)

2023630

2023630

54,038,634¨C¨C54,038,634¨C¨C¨C¨C9,811,077¨C¨C9,811,077(5,866)¨C¨C(5,866)91,109,564¨C¨C91,109,564(41,928)¨C¨C(41,928)2,538,758¨C¨C2,538,758(1,836)¨C¨C(1,836)595,229,18317,511,8558,748,694621,489,732(15,722,346)(5,904,849)(6,931,083)(28,558,278)374,750,847798,1893,373,168378,922,204(450,564)(7,031)(2,138,909)(2,596,504)1,384,09836,914189,8671,610,879(38,643)(11,371)(166,348)(216,362)

1,128,862,16118,346,95812,311,7291,159,520,848(16,261,183)(5,923,251)(9,236,340)(31,420,774)

52,245,295¨C1,00052,246,295(13,485)¨C(1,000)(14,485)132,516,695¨C¨C132,516,695(22,685)¨C¨C(22,685)

184,761,990¨C1,000184,762,990(36,170)¨C(1,000)(37,170)

43,396,089121,66495,94743,613,700(267,031)(26,247)(17,609)(310,887)

(3)

20221231

20221231

49,800,549¨C¨C49,800,549¨C¨C¨C¨C12,038,153¨C¨C12,038,153(9,704)¨C¨C(9,704)82,253,986¨C¨C82,253,986(28,126)¨C¨C(28,126)8,464,706¨C¨C8,464,706(7,470)¨C¨C(7,470)555,339,04216,775,6659,342,107581,456,814(14,175,856)(6,246,569)(7,169,211)(27,591,636)399,339,551744,2613,373,168403,456,980(686,334)(6,669)(1,622,303)(2,315,306)948,432¨C72,0541,020,486(53,956)¨C(58,479)(112,435)

1,108,184,41917,519,92612,787,3291,138,491,674(14,961,446)(6,253,238)(8,849,993)(30,064,677)

412,347¨C¨C412,347(100)¨C¨C(100)51,219,270¨C1,00051,220,270(12,532)¨C(1,000)(13,532)105,372,759¨C¨C105,372,759(11,160)¨C¨C(11,160)

157,004,376¨C1,000157,005,376(23,792)¨C(1,000)(24,792)

37,751,494137,86448,82937,938,187(152,252)(29,549)(9,937)(191,738)

2023

(4)

(a)

6 (3)(b)

2023630

AAA7,106,205128,103,30024,892,540160,102,045AA639,56210,396,224420,83911,456,625

686,745128,341,99712,758,519141,787,2611,321,33456,210,59573,345,656130,877,5851,668,16128,031,4636,726,44336,426,067

¨C3,802,940¨C3,802,94031,779,460¨C¨C31,779,46052,921,85312,856,89914,372,69880,151,450

7,257,3483,373,168¨C10,630,516

395,230¨C¨C395,230

12,6307,805,618¨C7,818,248

103,788,528378,922,204132,516,695615,227,427

(4)

(b)

20221231

AAA23,231,494106,283,37218,446,870147,961,736AA1,486,52239,486,5801,859,84642,832,948

727,612175,704,31612,128,610188,560,5381,592,04162,243,67272,155,976135,991,689

¨C814,940331,9811,146,921¨C1,090,706329,5241,420,23030,206,133¨C¨C30,206,133

¨C¨C119,952119,9528,317,2484,022,227¨C12,339,475

262,014¨C¨C262,01412,63013,811,167¨C13,823,797

65,835,694403,456,980105,372,759574,665,433

(5)

2023630

2.51202212312.1390

0.10202212310.14

2023

(6)

2023

20221231

5,444,6295,002,2503,305,0654,181,480

8,749,6949,183,730

2009

(1)

(1)

(a)

2023630

331155

3,029,40253,938,049¨C¨C¨C56,967,451

13,3249,353,001429,8958,991¨C9,805,211797,91834,659,53555,610,183¨C¨C91,067,636108,275¨C¨C¨C¨C108,275

1,9202,535,002¨C¨C¨C2,536,922i2,067,193109,739,759428,388,76087,192,51517,789,522645,177,749ii48,789,32889,280,06086,537,555186,559,054202,976,910614,142,907

1,394,517¨C¨C¨C¨C1,394,517

56,201,877299,505,406570,966,393273,760,560220,766,4321,421,200,668

648,42016,137,02076,961,597¨C¨C93,747,037276,96738,394,35110,300,000¨C¨C48,971,318457,83617,951,39934,081,4111,600,000¨C54,090,6465,666,003¨C¨C¨C¨C5,666,003A28,589¨C¨C¨C¨C28,589

123,97650,671,9713,195,927¨C¨C53,991,87414,307,629343,639,919340,435,288204,099,229¨C902,482,065251,56368,065,10962,993,6488,997,0824,999,095145,306,497¨C11,65940,92586,32028,970167,8746,872,872¨C¨C¨C32,8986,905,770

28,633,855534,871,428528,008,796214,782,6315,060,9631,311,357,673

27,568,022(235,366,022)42,957,59758,977,929215,705,469109,842,995

2023

(1)

(a)

20221231

331155

3,246,19249,647,836¨C¨C¨C52,894,028

15,25011,229,389783,810¨C¨C12,028,449816,17535,337,97646,484,056¨C¨C82,638,20716,314¨C¨C¨C¨C16,3147,8358,449,401¨C¨C¨C8,457,236i1,939,600303,355,100192,466,80189,727,65217,596,295605,085,448ii46,757,79786,988,26266,132,386151,691,075221,413,204572,982,724

908,051¨C¨C¨C¨C908,051

53,707,214495,007,964305,867,053241,418,727239,009,4991,335,010,457

413,47413,108,58372,871,310¨C¨C86,393,367218,84414,525,62337,100,000¨C¨C51,844,467406,63811,392,33928,285,7151,600,000¨C41,684,6923,175,482¨C¨C¨C70,4973,245,979

12,450¨C¨C¨C¨C12,450190,32434,392,8487,882,450¨C¨C42,465,62214,904,819458,683,625152,518,494198,839,816¨C824,946,754514,96956,353,32799,204,6299,997,3294,998,922171,069,176

¨C13,47835,60767,43418,866135,3857,751,196¨C¨C¨C32,8987,784,094

27,588,196588,469,823397,898,205210,504,5795,121,1831,229,581,986

26,119,018(93,461,859)(92,031,152)30,914,148233,888,316105,428,471

(i) 3202363031.28

2022123127.41

(ii)

(1)

(b)

2023

20221231

100(189,144)492,611100189,046(597,941)

2023

20221231

100(4,134,921)(3,346,570)1004,476,5463,633,982

2023

(1)

(b)

(2)

(2)

(a)

2023630

56,894,96472,42364¨C56,967,451

9,460,911285,91316,11042,2779,805,21191,067,636¨C¨C¨C91,067,63631,23566,5059,655880108,2752,536,922¨C¨C¨C2,536,922644,414,416763,333¨C¨C645,177,749i613,996,660146,247¨C¨C614,142,907

1,394,517¨C¨C¨C1,394,517

1,419,797,2611,334,42125,82943,1571,421,200,668

93,747,037¨C¨C¨C93,747,03748,971,318¨C¨C¨C48,971,31852,706,2401,384,406¨C¨C54,090,646

5,666,003¨C¨C¨C5,666,0032,50525,170914¨C28,58953,991,874¨C¨C¨C53,991,874902,179,672272,3987429,921902,482,065145,306,497¨C¨C¨C145,306,497167,874¨C¨C¨C167,874

6,857,25946,620¨C1,8916,905,770

1,309,596,2791,728,59498831,8121,311,357,673

110,200,982(394,173)24,84111,345109,842,995

43,121,204471,963¨C20,53343,613,700

2023

(2)

(a)

20221231

52,786,974106,96391¨C52,894,02811,411,241377,659182,65656,89312,028,44982,638,207¨C¨C¨C82,638,2076,4129,902¨C¨C16,3148,457,236¨C¨C¨C8,457,236604,440,925644,523¨C¨C605,085,448i572,841,073141,651¨C¨C572,982,724

908,051¨C¨C¨C908,051

1,333,490,1191,280,698182,74756,8931,335,010,457

86,393,367¨C¨C¨C86,393,36751,844,467¨C¨C¨C51,844,46741,580,184104,508¨C¨C41,684,692

3,245,979¨C¨C¨C3,245,9799,6262,824¨C¨C12,45042,465,622¨C¨C¨C42,465,622824,466,731444,61612335,284824,946,754171,069,176¨C¨C¨C171,069,176

135,385¨C¨C¨C135,3857,740,04544,049¨C¨C7,784,094

1,228,950,582595,99712335,2841,229,581,986

104,539,537684,701182,62421,609105,428,471

37,362,077561,897¨C14,21337,938,187

(i)

(2)

(b)

5%5%

2023

20221231

5%14,781(25,676)5%(14,781)25,676

2023

(1)

2023630

11331155

48,407,8728,537,709¨C21,870¨C¨C¨C56,967,451

¨C8,338,160393,680630,901433,3459,125¨C9,805,211¨C¨C11,053,64023,966,00556,047,991¨C¨C91,067,636¨C¨C66,9812,61727,87210,805¨C108,275¨C¨C2,342,497194,425¨C¨C¨C2,536,9223,127,674¨C37,730,01943,989,365183,457,001195,859,959181,013,731645,177,749a2,758,87238,686,69816,897,95423,367,98286,991,351192,465,891252,974,159614,142,907

24,7341,369,783¨C¨C¨C¨C¨C1,394,517

54,319,15256,932,35068,484,77192,173,165326,957,560388,345,780433,987,8901,421,200,668

¨C¨C5,368,99310,886,90277,491,142¨C¨C93,747,037¨C944,77416,480,13021,168,32910,378,085¨C¨C48,971,318¨C¨C7,734,09410,364,93134,376,2141,615,407¨C54,090,6465,666,003¨C¨C¨C¨C¨C¨C5,666,003

¨C¨C9,3772,42216,790¨C¨C28,589¨C¨C42,739,9968,052,3523,199,526¨C¨C53,991,874¨C254,009,72439,379,43949,589,069343,597,935215,905,898¨C902,482,065¨C¨C12,811,99455,253,11463,046,2079,185,3745,009,808145,306,497¨C¨C2,7268,93340,92586,32028,970167,874¨C2,634,587164,99841,800696,9183,258,531108,9366,905,770

5,666,003257,589,085124,691,747155,367,852532,843,742230,051,5305,147,7141,311,357,673

48,653,149(200,656,735)(56,206,976)(63,194,687)(205,886,182)158,294,250428,840,176109,842,995

(1)

20221231

11331155

47,129,0665,764,962¨C¨C¨C¨C¨C52,894,028¨C8,783,0711,455,3981,002,048787,932¨C¨C12,028,449¨C¨C9,366,16626,385,19046,886,851¨C¨C82,638,207¨C¨C17772813,9361,473¨C16,314¨C¨C8,457,236¨C¨C¨C¨C8,457,2362,741,401¨C27,917,43034,531,318182,370,165180,517,509177,007,625605,085,448a2,396,09238,040,0557,852,27720,291,87266,785,917156,872,988280,743,523572,982,724

13,576894,475¨C¨C¨C¨C¨C908,051

52,280,13553,482,56355,048,68482,211,156296,844,801337,391,970457,751,1481,335,010,457

¨C¨C5,477,2148,044,84372,871,310¨C¨C86,393,367¨C675,8508,488,9665,422,82637,256,825¨C¨C51,844,467¨C¨C1,671,6329,831,50728,565,9501,615,603¨C41,684,6923,175,482¨C¨C¨C¨C¨C70,4973,245,979¨C¨C17771811,555¨C¨C12,450¨C¨C25,381,3849,164,5407,919,698¨C¨C42,465,622¨C274,302,22564,511,907120,184,922155,342,177210,605,523¨C824,946,754¨C¨C6,248,35150,351,19999,473,3769,997,3294,998,921171,069,176¨C¨C6,3217,15735,60767,43418,866135,385¨C3,566,617240,019358,862525,2823,004,65888,6567,784,094

3,175,482278,544,692112,025,971203,366,574402,001,780225,290,5475,176,9401,229,581,986

49,104,653(225,062,129)(56,977,287)(121,155,418)(105,156,979)112,101,423452,574,208105,428,471

(a)

2023

(2)

2023630

11331155

48,407,8728,537,709¨C21,870¨C¨C¨C56,967,451

¨C8,338,160393,819633,282438,8189,951¨C9,814,030¨C¨C11,065,05424,072,11056,988,827¨C¨C92,125,991¨C¨C2,342,976194,425¨C¨C¨C2,537,4013,748,482¨C38,216,12545,443,507194,971,125232,124,445334,390,394848,894,078a2,758,87238,686,69818,374,44626,263,281100,007,375240,015,956289,277,621715,384,249

24,7341,369,783¨C¨C¨C¨C¨C1,394,517

54,939,96056,932,35070,392,42096,628,475352,406,145472,150,352623,668,0151,727,117,717

¨C¨C5,554,68511,054,46578,261,831¨C¨C94,870,981¨C944,77416,497,94821,239,04410,494,688¨C¨C49,176,454¨C¨C7,744,67810,416,50934,845,7681,679,387¨C54,686,3425,666,003¨C¨C¨C¨C¨C¨C5,666,003

¨C¨C42,749,7668,073,2553,218,147¨C¨C54,041,168¨C254,009,72439,415,43949,831,349348,918,939228,663,507¨C920,838,958¨C¨C12,830,00055,530,00063,686,04710,744,2775,470,438148,260,762¨C¨C3,1849,81544,27393,94132,338183,551¨C2,634,587164,99841,800696,9183,258,531108,9366,905,770

5,666,003257,589,085124,960,698156,196,237540,166,611244,439,6435,611,7121,334,629,989

49,273,957(200,656,735)(54,568,278)(59,567,762)(187,760,466)227,710,709618,056,303392,487,728

¨C¨C1,341,17262,9231,257,59412,284¨C2,673,973¨C¨C(1,283,567)(62,727)(1,241,612)¨C¨C(2,587,906)¨C¨C(359)(736)(1,212)¨C¨C(2,307)

¨C¨C57,246(540)14,77012,284¨C83,760

862,59126,381,3302,763,4576,083,9476,433,3941,070,98118,00043,613,700

(2)

20221231

11331155

47,129,0665,764,962¨C¨C¨C¨C¨C52,894,028¨C8,791,6061,456,2721,007,919795,044¨C¨C12,050,841¨C¨C9,377,43326,510,75447,556,680¨C¨C83,444,867¨C¨C8,430,233¨C¨C¨C¨C8,430,2333,375,542¨C28,285,02435,521,763194,039,085214,861,508336,525,943812,608,865a2,396,09238,040,0559,328,04623,242,89679,450,227205,324,367321,433,067679,214,750

13,576948,431¨C¨C¨C¨C¨C962,007

52,914,27653,545,05456,877,00886,283,332321,841,036420,185,875657,959,0101,649,605,591

¨C¨C5,645,1458,407,40473,646,138¨C¨C87,698,687¨C675,8508,493,9815,445,35537,635,658¨C¨C52,250,844¨C¨C1,673,9719,882,93429,062,8831,706,707¨C42,326,4953,175,482¨C1693431,5428,21579,6793,265,430¨C¨C25,385,4869,186,4677,976,058¨C¨C42,548,011¨C274,302,22564,578,277120,632,845157,295,519222,367,558¨C839,176,424¨C¨C6,251,88450,524,089100,756,50811,623,9145,459,551174,615,946¨C¨C6,7037,88238,34273,34221,938148,207¨C3,566,617240,019358,862525,2823,004,65888,6567,784,094

3,175,482278,544,692112,275,635204,446,181406,937,930238,784,3945,649,8241,249,814,138

49,738,794(224,999,638)(55,398,627)(118,162,849)(85,096,894)181,401,481652,309,186399,791,453

¨C¨C¨C15,929778,7679,440¨C804,136¨C¨C¨C(15,919)(776,386)¨C¨C(792,305)¨C¨C(177)(386)(1,149)¨C45(1,667)

¨C¨C(177)(376)1,2329,4404510,164

1,003,29325,118,0641,360,4582,954,6617,424,52659,17818,00737,938,187

(a)

2023

(1)

2023630

2023630

¨C94,53013,745108,275¨C¨C52,246,29552,246,295¨C11,422,007¨C11,422,0078,315,60823,463,852¨C31,779,460

¨C¨C7,257,3487,257,348¨C52,921,853¨C52,921,853¨C395,230¨C395,230358,123¨C12,630370,753

¨C118,143,997¨C118,143,997¨C14,372,698¨C14,372,698565,138¨C588,7231,153,861

9,238,869220,814,16760,118,741290,171,777

¨C(28,589)¨C(28,589)¨C(5,666,003)¨C(5,666,003)

¨C(5,694,592)¨C(5,694,592)

(1)

20221231

¨C14,8411,47316,314¨C¨C51,220,27051,220,270¨C10,990,099¨C10,990,0993,342,68226,863,451¨C30,206,133

¨C¨C8,317,2488,317,248¨C16,047,570¨C16,047,570¨C262,014¨C262,014¨C¨C12,63012,630¨C103,061,083¨C103,061,083¨C2,311,676¨C2,311,676624,597¨C8,000632,597

3,967,279159,550,73459,559,621223,077,634

¨C(12,450)¨C(12,450)¨C(3,245,979)¨C(3,245,979)

¨C(3,258,429)¨C(3,258,429)

(2)

2023

(3)

(4)

(5)

202311630

1,473(2,333)¨C14,605¨C13,745(2,333)51,220,270435,15931,78949,500,202(48,941,125)52,246,295¨C

8,317,24835,649¨C6,250,875(7,346,424)7,257,34833,685

12,630¨C¨C¨C¨C12,630¨C

8,000¨C¨C580,723¨C588,723¨C

59,559,621468,47531,78956,346,405(56,287,549)60,118,74131,352

2022

4,720(7,967)¨C4,720¨C1,473(7,967)26,326,500821,521(65,588)89,095,758(64,957,921)51,220,270¨C

10,119,419(766,806)¨C7,346,424(8,381,789)8,317,248(803,864)826,8384,589¨C¨C(831,427)¨C¨C

12,630¨C¨C¨C¨C12,630¨C

8,000¨C¨C¨C¨C8,000¨C

37,298,10751,337(65,588)96,446,902(74,171,137)59,559,621(811,831)

2023

2023630

377,986,4029,111,542387,097,944376,325,700

145,543,554¨C145,543,554145,306,497

20221231

392,569,41015,677,450408,246,860401,141,674

171,136,659¨C171,136,659171,069,176

(1)

(2)

(1)

2023

20221231

¡°¡±8.70%8.70%

¡°¡±7.02%7.02%

¡°¡±(a)5.19%5.19%

1.33%1.33%

¡°¡±(a)1.20%1.20%

(b)1.04%1.66%

2023

(1)

(a) 5.75.02%202212

224.33

¡°¡±

3.81%1.371.20%

5.89

5.19%

10.229.00%

(b) 202241

202311630

108,94656,93763,4515,85510,9031,467247,5590.98%(40,537)(13,564)(22,728)(7,304)(74,581)(4,485)(163,199)1.24%

6,7254588221447,3570.61%5,097992¨C¨C1,924¨C8,0130.75%6,236220¨C¨C(3,233)¨C3,2230.75%9,3701,47011,697¨C(53,454)¨C(30,917)(4.09%)2023630

¨C12¨C¨C378,356¨C378,3683.86%113¨C120¨C10,684¨C10,91710.08%7,050,9082,336,8632,632,461227,189¨C95,79412,343,2151.83%¨C772,473461,124¨C383,930¨C1,617,5270.43%¨C50,806418,164¨C¨C¨C468,9700.35%65,589¨C¨C¨C404,977¨C470,56640.78%(114,362)(2)¨C¨C¨C¨C(114,364)0.23%¨C (1,211,555)¨C¨C¨C¨C (1,211,555)2.24%

(113)¨C(120)¨C¨C¨C(233)0.81%(2,921,598)(418,745)(2,521,235)(934,850)(665,702)(117,342)(7,579,472)0.84%

¨C¨C¨C¨C(10,300,000)¨C(10,300,000)7.09%2023630

¨C¨C¨C¨C¨C402,037402,0371.52%

¨C400,000¨C¨C¨C¨C400,00026.70%

¨C¨C¨C47,000¨C¨C47,0001.22%8,813,648¨C204,193192,950¨C¨C9,210,7911.37%2,620,000¨C¨C26,820¨C¨C2,646,8200.43%9,679¨C¨C¨C¨C175,982185,6610.16%

2023

202211630

87,92663,52017,66940,3158,5811,790219,8010.85%(28,585)(6,482)(6,486)(2,170)(90,188)(3,271)(137,182)1.04%6,70233767447,0960.59%1,577 ¨C ¨C¨C¨C¨C1,5770.12%

23¨C ¨C¨C¨C¨C230.27%(60,029) ¨C ¨C¨C¨C¨C(60,029) 14.55%20221231

¨C ¨C¨C¨C939,569 ¨C939,5697.80%

¨C ¨C¨C¨C348¨C3482.13%6,104,0832,338,2071,437,029606,3705,00866,76410,557,4611.67%708,936¨C ¨C¨C¨C¨C708,9361.08%

¨C651,482¨C¨C541,747¨C1,193,2290.30%

¨C¨C400,265¨C301,812¨C702,0770.67%56,219¨C¨C¨C552,504¨C608,72396.23%(56,566)¨C ¨C¨C¨C¨C(56,566)0.11%(2,512,509)(658,162)(1,125,118)(714,109)(690,243)(100,061)(5,800,202)0.70%

¨C¨C¨C¨C(2,800,000)¨C(2,800,000) 1.64%

20221231

¨C¨C¨C¨C¨C303,420303,4201.21%

¨C¨C¨C47,000¨C¨C47,0001.19%16,341,109¨C¨C235,035¨C¨C16,576,1442.62%3,154,000¨C¨C89,400¨C¨C3,243,4000.57%

5,000¨C¨C¨C¨C196,975201,9750.15%

202311

202211

1,9431,876

202363020236302023630

202311

202211

86,07781,365

(975)(693)

2023

20221231

1,184,1301,221,1304,336,9726,251,133(1,182,572)(1,219,739)

2023

202311630202211630

202363059.192022123160.00

2023630

3.07

20221231

1.70

????

2018

8.50%9.50%

11.50%7.50%

8.50%10.50%202363020221231

202363020221231

202363020221231

112,641,367107,950,804

118,773,729114,065,758

133,976,414128,708,303

2023

1(2008)

202311

202211

6,908,0156,378,968(3,327)(8,257)442,035(243,919)(119,268)(3,348)(2,883)

(471)(468)

¨C40,000500¨C1,083(3,741)62,48423,145

331529

6,721,3926,310,060

(2008)

202311

202211

6.25%6.16%

6.08%6.10%

202311

202211

0.610.56

0.590.56

2023

20221231

112,641,367107,950,804

118,773,729114,065,758

133,976,414128,708,303

805,494,230762,042,642

15,075,1487,126,87155,011,69155,011,691

875,581,069824,181,204

12.86%13.10%

13.57%13.84%

15.30%15.62%

ª´ª²ª´ªµ

¡°¡±¡°¡±

2023

20221231

119,733,140115,016,152440,129440,129

120,173,269115,456,281

2008627

¡°¡±20091120101216H

:

601077.SH | 03618.HK

2023


  ¸½¼þ£º¹«¸æÔ­ÎÄ
¡ü·µ»ØÒ³¶¥¡ü