FIYTAPrecisionTechnologyCo.,Ltd.
2023Semi-annualReport
August23,2023
Section1ImportantNotice,TableofContentsandDefinitionTheBoardofDirectors,theSupervisoryCommittee,directors,supervisorsandseniorexecutivesherebyindividuallyandcollectivelyacceptresponsibilityforthecorrectness,accuracyandcompletenessofthecontentsofthisreportandconfirmthatthereareneithermaterialomissionsnorerrorswhichwouldrenderanystatementmisleading.ZhangXuhua,theCompanyleader,SongYaoming,chieffinancialofficer,andTianHui,themanageroftheaccountingdepartment(treasurer)herebyconfirmtheauthenticityandcompletenessofthefinancialreportenclosedinthisSemi-annualReport.AllthedirectorsattendedtheBoardMeetingforreviewingtheSemi-annualReport.Anyperspectivedescription,suchasfutureplan,developmentstrategy,etc.involvedintheSemi-annualReportshallnotconstitutetheCompany’ssubstantialcommitmenttotheinvestorsandtheinvestorsshouldpleasepayattentiontotheirinvestmentrisks.Inthisreport,theCompanyhasdescribedindetailtheexistingmacro-economicrisksaswellasoperationrisks.InvestorsareadvisedtorefertothecontentsconcerningriskspossiblytobeconfrontedwithbytheCompanyandthecountermeasurestobetakeninSection3DiscussionandAnalysisoftheManagementTheCompanyintendsneithertodistributeanycashdividendorbonussharesnortoconvertanyreserveintosharecapital.
TableofContents
Section1ImportantNotice,TableofContentsandDefinitionSection2CompanyProfileandFinancialHighlightsSection3DiscussionandAnalysisbytheManagementSection4CorporateGovernanceSection5EnvironmentandSocialResponsibilitySection6SignificantEventsSection7ChangeoftheSharesandParticularsaboutShareholdersSection8AboutthePreferredSharesSection9AboutBondsSection10FinancialReport
DocumentsAvailableforInspectionI.Financialstatementssignedbyandunderthesealofthelegalrepresentative,thechieffinancialofficerandthepersoninchargeoftheaccountingoffice.II.OriginalsofalldocumentsandmanuscriptsofalltheCompany’sdocumentsdisclosedtothepubliconthemediadesignatedbyChinaSecuritiesRegulatoryCommissionduringthereportingperiod.III.Fulltextof2023Semi-annualReportcarryingthesignatureofthelegalrepresentative.
Definitions
Termstobedefined | Refersto | Definition |
ThisCompany,theCompanyorFIYTA | Refersto | FIYTAPrecisionTechnologyCo.,Ltd. |
AVIC | Refersto | AviationIndustryCorporationofChina,Ltd. |
AVICInternational | Refersto | AVICInternationalHoldingCorporation |
AVICIHL | Refersto | AVICInternationalHoldingLimited |
AVICFinance | Refersto | AVICFinanceCo.,Ltd. |
RestrictedStockIncentivePlanPhaseI | Refersto | RestrictedA-ShareIncentivePlan2018(PhaseI) |
RestrictedStockIncentivePlanPhaseII | Refersto | RestrictedA-ShareIncentivePlan2018(PhaseII) |
Section2CompanyProfileandFinancialHighlights
I.CompanyProfile
Shortformofthestock: | FIYTAandFIYTAB | StockCode | 000026and200026 |
Shortformofthestockbeforethechange(ifany) | None | ||
StockExchangeListedwith | ShenzhenStockExchange | ||
CompanyNameinChinese | 飞亚达精密科技股份有限公司 | ||
AbbreviationofRegisteredCompanyNameinChinese | 飞亚达公司 | ||
CompanynameinEnglish(ifany) | FIYTAPrecisionTechnologyCo.,Ltd. | ||
AbbreviationoftheCompanynameinEnglish(ifany) | FIYTA | ||
LegalRepresentative | ZhangXuhua |
II.LiaisonPersonsandCommunicationInformation
SecretaryoftheBoard | SecuritiesAffairsRepresentative | |
Names | SongYaoming | XiongYaojia |
LiaisonAddress | 20thFloor,FIYTATechnologyBuilding,GaoxinS.RoadOne,NanshanDistrict,Shenzhen | 18thFloor,FIYTATechnologyBuilding,GaoxinS.RoadOne,NanshanDistrict,Shenzhen |
Tel. | 0755-86013669 | 0755-86013669 |
Fax | 0755-83348369 | 0755-83348369 |
investor@fiyta.com.cn | investor@fiyta.com.cn |
III.OtherInformation
1.WayofCommunicationThereisnochangeintheregisteredaddress,officeaddressandpostcode,thecompanywebsite,emailduringthereportingperiod.Forthedetail,referto2022AnnualReport.
2.InformationDisclosureandPlacewheretheRegularReportsarePreparedTherewasnochangeinthewebsite,medianame,thewebsiteoftheStockExchangewheretheCompanydiscloseditsSemi-annualReport,aswellastheplacewheretheCompany'sSemi-annualReportwaspreparedandplacedduringthereportingperiod.Forthedetailedinformation,pleaserefertoour2022AnnualReport.
3.OtherRelevantInformationIsthereanychangeinanyotherrelevantinformationduringthereportingperiodInapplicableIV.SummaryofAccounting/FinancialDataDoestheCompanyneedtomakeretroactiveadjustmentorrestatementoftheaccountingdataofthepreviousyearsNo
Reportingperiod | Sameperiodofthepreviousyear | Year-on-yearincrease/decreaseinthereportingperiod | |
RevenueinCNY | 2,364,505,262.56 | 2,183,570,749.11 | 8.29% |
NetprofitattributabletotheCompany’sshareholders,inCNY | 187,395,067.23 | 140,692,784.29 | 33.19% |
NetprofitattributabletotheCompany’sshareholderslessthenon-recurringitems,inCNY | 177,352,543.66 | 129,931,756.90 | 36.50% |
Netcashflowsarisingfromoperatingactivities,inCNY | 344,659,843.62 | 278,386,263.60 | 23.81% |
Basicearningpershare | 0.4517 | 0.3351 | 34.80% |
(CNY/share) | |||
Dilutedearningpershare(CNY/share) | 0.4517 | 0.3351 | 34.80% |
Returnonequity,weightedaverage | 5.80% | 4.62% | 1.18% |
Endofthereportingperiod | Endofthepreviousyear | Increase/decreaseattheendoftheyearovertheendofthepreviousyear | |
Totalassets(inCNY) | 4,251,877,900.66 | 4,117,143,911.99 | 3.27% |
NetprofitattributabletotheCompany’sshareholders,inCNY | 3,229,698,746.53 | 3,136,423,492.15 | 2.97% |
V.DifferenceintheAccountingDatabasedrespectivelyontheChineseAccountingStandards(CAS)andInternationalAccountingStandards(IAS)
1.Differencesinthenetprofitdisclosedinthefinancialreport&thenetassetsattributabletotheCompany’sshareholdersrespectivelyaccordingtotheIASandtheCAS.Inapplicable
2.DifferenceofthenetprofitandnetassetinthefinancialreportdisclosedrespectivelyaccordingtotheIASandtheCAS.InapplicableVI.Non-recurringgain/lossitemsandtheamountinvolved
InCNY
Items | Amount | Notes |
Gain/lossfromdisposalofnon-currentassets,includingthepartwritten-offwiththeprovisionforimpairmentofassets. | -76,689.73 | |
Thegovernmentsubsidiesincludedintheprofitsandlossesofthecurrentperiod((excludinggovernmentgrantswhicharecloselyrelatedtotheCompany’snormalbusinessandconformwiththenationalstandardamountorquantity) | 6,691,609.41 | |
Reversalofprovisionforimpairmentofaccountsreceivablethathasbeenseparatelytestedforimpairment | 5,954,740.99 | |
Othernon-operatingincomeandexpenseswiththeaforesaiditemsexclusive | 304,922.65 | |
Less:Amountaffectedbytheincometax | 2,832,059.75 | |
Total | 10,042,523.57 |
Detailsofothergainsandlossesincompliancewiththedefinitionofnon-recurringgainsandlosses.InapplicableExplanationofthenon-recurringgainsandlosseslistedintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingTheirSecuritiestothePublicasrecurringgainsandlossesInapplicable
Section3DiscussionandAnalysisbytheManagement
I.MainbusinesstheCompanyoperatedduringthereportingperiod(I)MainbusinessactivitiestheCompanycarriedoutTheCompanybasesitsestablishmentanddevelopmentontheaviationprecisiontechnologyandmaterialtechnology.TheCompanyhasbeenadheringtothevaluesof“theleadingroleofbrand,customerorientation,valuecreation,cooperationandresponsibility,learningandinnovation",taking“inheritingofthespiritofaeronauticalpatriotismandcreatingaqualitylife”asitsmission,focusingonthewatchindustry,hasformedacorebusinesslayoutwiththemutualpromotionofownwatchbrandandwatchretailchannels.Inaddition,theCompanyisactivelyexploringandcultivatingnewbusinessessuchasprecisiontechnologyandsmartwears,whichareinthestageofcontinuousdevelopment.TheCompanyisdeeplyinvolvedintheconstructionofprofessionalwatchmakingcapabilitiesandbrandoperations,hasanumberofself-ownedbrandssuchas"Fiyta","EmileChouriet",etc.coveringdifferentdimensionsofmid-to-high-end,popularprofessional,fashionandcoolandsoon.Where,theCompanypositioned“FIYTA”,thecoreself-ownedbrand,as“ahigh-qualityChinesewatchbrandcharacterizedbytheaerospacewatch",adheredtotheconceptof“Home-made”asthecoreand“Trendy”astheform,continuouslycreateddifferentiatedcharacteristics,andupgradingto“youthfulness,high-endandmainstream”;meanwhile,theCompanycontinuouslyincreasedinvestmentintechnologicalinnovationfieldssuchasthedrivingunitsandaviationtechnologyapplications.Relyingontheadvantagesofaviationtechnologyandaerospacequality,theCompanycontinuouslyprovidedprofessionalwatchesforChina'saerospaceindustry,graduallyestablishedaleadingpositioninthedomesticindustry,andexpandedourbrandinfluence.TheCompanyestablished“Harmony”WorldWatchRetailChanneltoseizetheopportunityinthedomesticwatchmarketandpromotetherapiddevelopmentofitsownbrand.“Harmony”iscommittedto“becomingthebestcomprehensiveserviceprovideroffamouswatches”,andhaslong-termandin-depthcooperationwithmanyfamouswatchgroupsandbrands;quencheditsindustry-leadingoperationmanagementabilityandcustomerservicecapabilityandhasbecomeadomesticleadingprofessionalhigh-endchaincommercialbrandoffamouswatches.Inrecentyears,theCompany,basedonthedevelopmentprincipleof“technologybeinghomologous,theindustrybeingsame-rootedandvaluebeingco-directional”andrelyingonthestrengthofprecisiontechnologyandindustrialaccumulation,extendedthedevelopmentofprecisiontechnologybusinessandsmartwearsbusinesswhichhavealreadytakenshape.(II)OverviewofthePrincipalSectorstheCompanyEngagesinDuringthereportingperiod,theexternalmacroenvironmentwascomplexandsevere,andthedomesticconsumermarketfacedmultiplepressuressuchasinsufficientdemands.However,boostedbythetravelrecoveryandaseriesofconsumerpromotionpolicies,theoverallsituationshowedatrendoftortuousrecovery.ThetotalsocialexpenditureannouncedbytheNationalBureauofStatisticsincreasedby8.2%year-on-year,significantlyhigherthantheyear-on-yeargrowthrateofGDP.Thedomesticwatchconsumptionmarketcontinuedtobedifferentiated,andtheconsumptionofmediumandhigh-endwatchescontinuedtogrow.FederationoftheSwissWatchIndustryannouncedthatthecumulativeamountofexportstoMainlandChinainthefirsthalfyearincreasedby26%year-on-year(alowbaseinthesameperiodlastyear).MainlandChinaremainedthesecondlargestconsumermarketofSwisswatches.Theduty-freemarketandHongKongmarketalsoachievedgoodgrowth,andthemarketsizecontinuedtoexpand;Themidtolow-endwatchconsumermarketisunderoverallpressure,withbothdomesticwatchesandsmartwatchesexperiencingadecline,andbrandcompetitionbecomingincreasinglyfierce.II.AnalysisonCoreCompetitiveness(I)Brandoperationandmanagementcapabilitiesofthewhole-industry-chainTheCompanyhasacomprehensiveindustrialchainoperationandmanagementcapabilitybasedonresearchanddevelopment,design,manufacturing,sales,andservice,focusedonresourceallocationandstrengthenedthedifferentiatedconstructionoftheself-ownedcorebrandof“FIYTA”.Duringthereportingperiod,thebrandinfluenceandmarketshareof“FIYTA”wasgraduallyrising.(II)ElaborativechanneloperationandmanagementcapabilitiesBasedonitsleadingchanneloperationcapabilities,theCompanypromotedtheoptimizationofchannelstructureandtheintegrationofonlineandofflineintegration.Duringthereportingperiod,coreindicatorssuchascustomersatisfaction,potentialcustomers’transactions,regularcustomers’repeatedpurchases,andunitoutputofstores,etc.continuedtoimprove,furtheradvancingtowardshigh-qualitydevelopment.(III)DigitalcapabilitiestoempowerbusinessesTheCompanywasbasedonplatformssuchasdigitalretailsystems,CRMsystems,SAPsystems,andcloudstores,graduallydeepeningthedigitalapplicationsinresearchanddevelopment,design,production,sales,andservices;carriedoutprivatedomainoperationsandcustomerlifecyclemanagement,effectivelyimprovedtheefficiencyofonlineandofflinestoreoperationsandproductssales.Duringthereportingperiod,theCompanyachievedayear-on-yeargrowthinrevenueinitsprincipalbusinesses.(IV)CapacityofCorePrecisionTechnology
TheCompanywasbasedonR&DandproductionplatformsinShenzhenandSwitzerland,continuouslystrengtheneditsprofessionalwatchmakingcapabilitiesinthemanufacturingofmovementsandkeycomponents,aerospacewatchdevelopment,andhigh-endwatchmakingtechniques.Ithasachievedcommerciallistingoftheself-mademovementsandcontinuedtoprovideprofessionalchronowatchesforChina’saerospaceindustry.(V)AbilitytoBuildtheTeamofProfessionalTalentsBasedontheconceptof“valuecreation”,theCompanycontinuedtoinvestinthebuildingofatalentteaminordertohaveaprofessionalandstablecorebackboneteam.Therewereanumberofoutstandingindustryrepresentativesincorefieldssuchasdesign,researchanddevelopment,andmanufacturing.Duringthereportingperiod,LiuZhonghua,oneoftheCompany'sseniorclocktechnicians,wasawardedthehonorarytitlesofthe“NationalMayDayLaborMedal”and“NationalTechnicalExpert”.III.AnalysisonPrincipalBusinessesGeneralInthefirsthalfof2023,theinternationalenvironmentremainedcomplexandsevere.Thankstotherecoveryoftravelandpolicyguidance,theeconomyshowedapositivetrendinmultiplechallenges,andthefundamentalsoftheconsumerindustrywereimproved.TheCompanyattachedcloseattentiontoandevaluatedthechangingtrendsintheindustry,firmlyadheredtoitsbrandstrategy,insistedona“defensiveandcounterattack”businessstrategy,andfocusedonriskpreventionandcontrolinkeyareassuchasinventoryandaccountsreceivable.Meanwhile,theCompanydeeplyexploredvariousbusinesscounterattacksbasedoncustomers’needs,usingtechnologicalinnovationanddigitizationasthefocus,promotedthetransformationandupgradingofitsprincipalbusinesses,andpromotedcomprehensiveandhigh-qualitydevelopment.Duringthereportingperiod,theCompanyachievedarevenueofCNY2,364.51million,ayear-on-yearincreaseof8.29%;realizedatotalprofitofCNY244.53million,ayear-on-yearincreaseof37.12%;realizedaweightedaveragereturnonequityof5.80%,ayear-on-yearincreaseof1.18percentagepoints.(I)ContinuouslyPromotingBrandUpgradingandCreatingBrandDifferentiationDuringthereportingperiod,“FIYTA”brand,basedonthepositioningof"high-qualityChinesewatchbrandcharacterizedbyaerospacewatches",strengthenedinternalcollaboration,concentratedonthecoreproductmatrixandresourceinvestment,focusedoncreatingfaddishproducts,andsuccessivelylaunchedJ-20,HarbinZ-20,“Spaceman”flywheel,China-Chic“BlueDragonandWhiteTiger"andotheraerospacethemedwatches.The"aerospace"serieskeptgrowingrapidly;accuratelycarriedoutintegratedmarketing,andeffectivelyenhancedthepopularityanddisseminationeffectofnewproductsbyholdingeventssuchascollaborationwiththefilm“theKingoftheSky”,ChineseBrandDay,andcelebrityevents;relyingonthedisseminationoftheaviation-featuredproductsandaviationculture,theCompanycontinuedtoestablishtheaviationbrandimage,promotedtheincreaseoftheaveragecustomerpriceofthebrand,andrejuvenatedthebrandimage.(II)ContinuouslyPromotingChannelStructureOptimizationandConsolidatingOperationandManagementCapabilityDuringthereportingperiod,“FIYTA”Brandupgradeditsstoreimageentirely,focusedonaerospacethemedstoresandfashioncollectionstores,continuouslyoptimizeditschannelstructure,settledinmainstreamshoppingcentersandcommercialdistrictsinfirstandsecondtiercities,andopenednewaerospaceconceptstoresinShanghai,Zhengzhou,Xi'an,Nanjing,Guiyangandotherplaces,effectivelydrivingtheincreaseinunitstoreoutput;activelycarriedoutstoremembershipsalonactivitiestorevitalizecustomerperceptionandexperience,andcreatedabasestationfordisseminationoftheaviationculture;increasedtheinvestmentinnewmediachannelssuchasTiktokandXiaohongshu,strengthenedthedevelopmentofnewonlineproducts,theconstructionofselfsupportlivebroadcastmatrixandmulti-partycooperation,andacceleratedthebreakthroughinonlinesales.Duringthe“June18”period,GMVgrewbymorethan80%,hittinganewrecord.“HARMONY”WorldWatchRetailcontinuedtoexploretheintegrationofonlineandofflinechannels,withafocusonhigh-qualitydevelopmentinofflinechannels,promotedtheupgradingandexpansionofmid-tohigh-endchannels,andaccumulated17newandupgradedstores;establishedaprivatedomaintrafficmatrixandanewmediaoperationmatrixforonlinechannels,linkedofflinestoresnationwide,promotedfullstaffmarketing,andcultivatedKOCsforwatchbrands;theomnichannelfocusedoncustomerresearch,refinedoperation,andcustomerservices,andconductedfullcyclemanagementofcustomervitalityconsumptiontoenhancecustomerstickiness.(III)ContinuouslyIncreasingInvestmentinTechnologicalInnovationandStrengtheningtheHardcoreStrengthofPrecisionTechnologyDuringthereportingperiod,theCompanyincreaseditsinvestmentintechnologicalinnovationfieldssuchasthemovementsandapplicationofaviationtechnology,relyingontheR&DplatformsinShenzhenandSwitzerland,integratedindustryadvantageoussupplychainresources,andcontinuouslypromotedtheapplicationofthehome-mademovementsbasedonthecommerciallistingoftheindependently-developedmovement.(IV)ContinuouslyPromotingDigitalTransformationandDeepeningPlatformApplicationDuringthereportingperiod,theCompanypromotedindepthdigitalfullvaluechainapplicationsbasedonmultipleplatformssuchasdigitalretailsystem,CRMsystem,andcloudstores,carriedoutprivatedomainmarketing,expandedmembershipscale,promotedrefinedmembershipmanagement,improvedcustomershoppingandserviceexperience,
andcontinuedtoincreasepotentialcustomers’transactionsandregularcustomers’repeatedpurchases.(V)ContinuouslyPromotingNewBusinessExplorationandCultivatingNewGrowthPointsDuringthereportingperiod,fortheprecisiontechnologybusiness,theCompanycontinuedtolaysolidfoundationinitstechnicalstrengthinmatchingcomplexandhigh-precisionproductswithprevisiontechnology,promoteditsexpansionintofieldssuchasaerospaceandmedicaldevices,andachievedbreakthroughsinsomenewcustomers;theCompanycontinuedtoimproveproductsoftwareandhardwarefunctionsinitssmartwearablesbusiness,optimizedchannelstructure,andpromotedthedevelopmentofitsownbrandADASHER.Year-on-yearMovementsoftheKeyFinancialItemsaresummarizedasfollows:
InCNY
Thereportingperiod | Sameperiodofthepreviousyear | Year-on-yearincrease/decrease | Causeofthechange | |
Operatingrevenue | 2,364,505,262.56. | 2,183,570,749.11 | 8.29% | Inapplicable |
Operatingcost | 1,512,527,481.83 | 1,373,664,560.41 | 10.11% | Inapplicable |
Salescosts | 456,273,629.20 | 477,806,040.76 | -4.51% | Inapplicable |
Administrativeexpenses | 104,621,729.61 | 116,715,664.69 | -10.36% | Inapplicable |
Financialexpenses | 12,188,216.82 | 11,877,406.98 | 2.62% | Inapplicable |
Incometaxexpenses | 57,131,519.56 | 37,639,093.79 | 51.79% | Mainlyduetoyear-on-yearincreaseofthetotalprofitinthereportingperiod. |
R&Dinput | 28,161,470.54 | 25,026,713.85 | 12.53% | Inapplicable |
Netcashflowsarisingfromoperatingactivities | 344,659,843.62 | 278,386,263.60 | 23.81% | Inapplicable |
Netcashflowarisingfrominvestmentactivities: | -36,270,086.24 | -53,842,038.20 | 32.64% | Mainlyduetoayear-on-yeardecreaseinexpensesforstoreupdatingandimprovementduringthereportingperiod. |
Netcashflowarisingfromfinancialactivities: | -102,629,832.84 | -41,711,043.76 | -146.05% | Mainlyduetoayear-on-yeardecreaseinthenetborrowingamountduringthereportingperiod. |
Netincreaseofcashandcashequivalents | 205,621,331.48 | 183,619,193.41 | 11.98% | Inapplicable |
Significantchangeinprofitcompositionorprofitsourcesduringthereportingperiod.InapplicableCompositionofRevenues
InCNY
Thereportingperiod | Sameperiodofthepreviousyear | Year-on-yearincrease/decrease | |||
Amount | Proportionintherevenue | Amount | Proportionintherevenue | ||
Totaloperatingrevenue | 2,364,505,262.56 | 100% | 2,183,570,749.11 | 100% | 8.29% |
Basedonsectors | |||||
Watches | 2,210,238,499.43 | 93.48% | 2,030,451,582.84 | 92.99% | 8.85% |
Precisiontechnologybusiness | 67,709,263.28 | 2.86% | 84,809,043.13 | 3.88% | -20.16% |
Leases | 78,768,763.29 | 3.33% | 61,589,877.27 | 2.82% | 27.89% |
Others | 7,788,736.56 | 0.33% | 6,720,245.87 | 0.31% | 15.90% |
Basedonproducts | |||||
Watchbrandbusiness | 396,794,035.90 | 16.78% | 405,700,843.92 | 18.58% | -2.20% |
Watchretailandservices | 1,813,444,463.53 | 76.70% | 1,624,750,738.92 | 74.41% | 11.61% |
Precisiontechnologybusiness | 67,709,263.28 | 2.86% | 84,809,043.13 | 3.88% | -20.16% |
Leases | 78,768,763.29 | 3.33% | 61,589,877.27 | 2.82% | 27.89% |
Others | 7,788,736.56 | 0.33% | 6,720,245.87 | 0.31% | 15.90% |
Basedonregions | |||||
SouthChina | 1,085,243,222.03 | 45.89% | 1,114,400,902.31 | 51.04% | -2.62% |
NorthwestChina | 364,119,542.91 | 15.40% | 313,541,606.46 | 14.36% | 16.13% |
NorthChina | 127,379,519.35 | 5.39% | 109,155,218.86 | 5.00% | 16.70% |
EastChina | 293,815,408.18 | 12.43% | 277,109,098.62 | 12.69% | 6.03% |
NortheastChina | 183,610,107.98 | 7.77% | 133,516,376.90 | 6.11% | 37.52% |
SouthwestChina | 310,337,462.11 | 13.12% | 235,847,545.96 | 10.80% | 31.58% |
Sector(s),Product(s)orRegion(s)Takingover10%oftheOperatingRevenueorOperatingProfit
InCNY
Turnover | Operatingcost | Grossprofitrate | Year-on-yearincrease/decreaseofoperatingrevenueoverthepreviousyear | Year-on-yearincrease/decreaseofoperatingcostsoverthepreviousyear | Year-on-yearincrease/decreaseofgrossprofitrateoverthepreviousyear | |
Basedonsectors | ||||||
Watches | 2,210,238,499.43 | 1,434,919,721.95 | 35.08% | 8.85% | 11.88% | -1.75% |
Precisiontechnologybusiness | 67,709,263.28 | 57,850,777.60 | 14.56% | -20.16% | -18.44% | -1.81% |
Leases | 78,768,763.29 | 19,540,136.01 | 75.19% | 27.89% | -0.62% | 7.12% |
Others | 7,788,736.56 | 216,846.27 | 97.22% | 15.90% | -55.80% | 4.52% |
Basedonproducts | ||||||
Watchbrandbusiness | 396,794,035.90 | 125,298,304.94 | 68.42% | -2.20% | 2.38% | -1.41% |
Watchretailandservices | 1,813,444,463.53 | 1,309,621,417.01 | 27.78% | 11.61% | 12.88% | -0.81% |
Precisiontechnologybusiness | 67,709,263.28 | 57,850,777.60 | 14.56% | -20.16% | -18.44% | -1.81% |
Leases | 78,768,763.29 | 19,540,136.01 | 75.19% | 27.89% | -0.62% | 7.12% |
Others | 7,788,736.56 | 216,846.27 | 97.22% | 15.90% | -55.80% | 4.52% |
Basedonregions | ||||||
SouthChina | 1,085,243,222.03 | 684,230,585.95 | 36.95% | -2.62% | -3.81% | 0.78% |
NorthwestChina | 364,119,542.91 | 235,459,389.03 | 35.33% | 16.13% | 20.55% | -2.37% |
NorthChina | 127,379,519.35 | 80,606,032.63 | 36.72% | 16.70% | 24.87% | -4.14% |
EastChina | 293,815,408.18 | 192,797,330.04 | 34.38% | 6.03% | 12.57% | -3.81% |
NortheastChina | 183,610,107.98 | 124,031,025.13 | 32.45% | 37.52% | 41.26% | -1.79% |
SouthwestChina | 310,337,462.11 | 195,403,119.05 | 37.04% | 31.58% | 36.26% | -2.16% |
Whileadjustmentofthestatisticalcaliberfortheprincipalbusinessdatatookplaceinthereportingperiod,theprincipalbusinessdatawiththestatisticalcaliberadjustedattheendofthereportingperiodinthelatestyear.InapplicableIV.AnalysisonNon-PrincipalBusinessesInapplicableV.AnalysisonAssetsandLiabilities
1.SignificantChangesinAssetsComposition
InCNY
Endofthereportingperiod | Endofthepreviousyear | Proportionincrease/decrease | Notetosignificantchanges | |||
Amount | Proportionintotalassets | Amount | Proportionintotalassets | |||
Monetaryfund | 519,368,795.12 | 12.22% | 313,747,463.64 | 7.62% | 4.60% | Inapplicable |
Accountsreceivable | 399,576,267.99 | 9.40% | 305,290,959.68 | 7.42% | 1.98% | Inapplicable |
Contractassets | 0.00% | 0.00% | 0.00% | Inapplicable | ||
Inventories | 2,085,380,802.48 | 49.05% | 2,141,320,373.67 | 52.01% | -2.96% | Inapplicable |
Investment-orientedrealestate | 367,140,251.89 | 8.63% | 374,979,494.71 | 9.11% | -0.48% | Inapplicable |
Long-termequityinvestment | 56,484,605.25 | 1.33% | 58,182,086.90 | 1.41% | -0.08% | Inapplicable |
Fixedassets | 356,142,836.23 | 8.38% | 364,628,765.17 | 8.86% | -0.48% | Inapplicable |
Construction-in-process | 0.00% | 0.00% | 0.00% | Inapplicable | ||
Right-of-useassets | 87,234,100.50 | 2.05% | 110,330,512.03 | 2.68% | -0.63% | Inapplicable |
Shorttermloans | 390,273,749.99 | 9.18% | 290,237,111.11 | 7.05% | 2.13% | Inapplicable |
Contractliabilities | 19,287,771.81 | 0.45% | 16,844,437.47 | 0.41% | 0.04% | Inapplicable |
Long-termborrowings | 0.00% | 0.00% | 0.00% | Inapplicable | ||
Leaseliabilities | 30,745,380.62 | 0.72% | 41,642,561.58 | 1.01% | -0.29% | Inapplicable |
2.MajorOverseasAssetsInapplicable
3.AssetsandliabilitiesmeasuredbasedonfairvalueInapplicable
4.RestrictiononrightsintheassetsendedthereportingperiodInapplicableVI.AnalysisofInvestmentSituation
1.General
Amountofinvestmentinthereportingperiod(CNY) | Amountofinvestmentinthesameperiodofthepreviousyear(CNY) | Amountofvariation |
0.00 | 0.00 | 0.00% |
2.SignificantEquityInvestmentAcquiredintheReportingPeriodInapplicable
3.Significantnon-equityinvestmentinprocessinthereportingperiodInapplicable
4.Financialassetsinvestment
(1)InvestmentinsecuritiesInapplicable
(2)InvestmentinderivativesInapplicable
5.ApplicationoftheraisedcapitalInapplicableVII.SalesofSignificantAssetsandEquity
1.SalesofSignificantAssetsInapplicable
2.SalesofSignificantEquityInapplicable
VIII.AnalysisonPrincipalSubsidiariesandMutualShareholdingCompaniesParticularsabouttheprincipalsubsidiariesandmutualshareholdingcompanieswhichmayaffecttheCompany’snetprofitbyover10%
InCNY
Companyname | Companytype | Principalbusiness | Registeredcapital | Totalassets | Netassets | Operationrevenue | Operatingprofit | Netprofit |
ShenzhenHarmonyWorldWatchesCenterCo.,Ltd. | Subsidiaries | Purchase&saleandrepairingserviceofwatchesandcomponents | 600,000,000.00 | 2,127,022,924.71 | 1,252,957,899.75 | 1,778,290,441.83 | 181,514,300.46 | 135,433,561.92 |
FIYTASalesCo.,Ltd. | Subsidiary | Design,R&Dandsalesofwatchesandcomponents&parts | 450,000,000.00 | 461,158,135.67 | 321,206,303.22 | 200,804,707.14 | -17,831,739.54 | -13,702,858.35 |
ShenzhenFIYTAPrecisionTechnologyCo.,Ltd. | Subsidiary | Manufactureandproductionofwatchesandcomponents | 100,000,000.00 | 324,593,596.44 | 187,350,869.67 | 157,045,977.88 | 24,490,519.06 | 22,908,938.45 |
ShenzhenFIYTATechnologyDevelopmentCo.,Ltd. | Subsidiary | Productionandmachiningofsophisticatedcomponentsandparts | 50,000,000.00 | 192,063,976.31 | 155,351,494.99 | 77,714,105.39 | 5,243,937.33 | 5,231,903.19 |
FIYTA(HongKong)Limited | Subsidiary | Tradingofwatchesandaccessoriesandinvestment | 137,737,520.00 | 257,253,056.41 | 244,312,184.64 | 44,131,741.73 | 8,671,263.29 | 7,120,581.91 |
EmileChouriet(Shenzhen)Limited | Subsidiary | Design,R&Dandsalesofwatchesandcomponents&parts | 41,355,200.00 | 123,960,804.81 | 52,972,172.61 | 39,206,687.06 | -1,037,459.14 | -811,084.45 |
ShanghaiWatchIndustryCo.,Ltd. | Mutualshareholdingcompany | Productionandsalesofwatchesandcomponents&parts | 15,350,000.00 | 181,492,570.35 | 140,256,324.92 | 63,610,760.47 | -7,264,204.96 | -6,789,926.61 |
AcquisitionanddisposalofsubsidiariesinthereportingperiodInapplicableNotetotheprincipalmutualshareholdingcompaniesInapplicableIX.StructurizedEntitiesControlledbytheCompanyInapplicable
X.RisksPossiblytobeConfrontedwithInthefirsthalfof2023,theoverallperformanceofthedomesticeconomywasimproving,andtheconsumermarketwasgraduallyrecovering,showingstrongresilience.However,itstillfacedrisksandchallengessuchascontinuousdiversificationandrationalizationofconsumerpreferences,comprehensiveopeningupofconsumerexports,rapiddevelopmentofoffshoreduty-freechannels,andtherapidriseofnewmediachannelsinthedigitaleconomy.Basedonacomprehensiveanalysisontheabovesituation,theCompanyadheredtobrandstrategy,solidlypromotedvariousbasicworkaroundthebrands,products,channels,marketing,andotheraspects,increasedinvestmentintechnologicalinnovation,accelerateddigitaltransformation,andexploredandcultivatednewbusinessgrowthpoints.Forthespecificmeasures,refertotheSectionof“AnalysisonthePrincipalBusinesses”.Uptonow,theCompanyhasenhancedthecorecompetitivenessoftheCompany'sprincipalbusinessesandasaresult,itsmarketsharehasgraduallyincreased.
Section4CorporateGovernanceI.GeneralMeetingandExtraordinaryGeneralMeetings
1.GeneralMeetings
Sessions | Meetingtype | Proportionofattendanceoftheinvestors | Meetingdate | Dateofdisclosure | Resolutionsofthemeetings |
2022AnnualGeneralMeeting | AnnualGeneralMeeting | 42.07% | April26,2023 | April27,2023 | Forthedetail,refertothe"AnnouncementontheResolutionsof2022AnnualGeneralMeetingNo.2023-024"disclosedonwww.cninfo.com.cn |
20231stExtraordinaryGeneralMeeting | ExtraordinaryGeneralMeeting | 39.13% | May31,2023 | June01,2023 | Forthedetail,refertothe"AnnouncementontheResolutionsof20231stExtraordinaryGeneralMeetingNo.2023-031"disclosedonwww.cninfo.com.cn |
2.Extraordinarygeneralmeetingrequestedforholdingbythepreferredshareholderswiththevotingpowerrecovered.InapplicableII.PersonnelChangeinDirectors,SupervisorsandSeniorExecutivesNochangehastakenplaceindirectors,supervisorsandseniorexecutivesoftheCompanyduringthereportingperiod.Forthedetail,referto2022AnnualReport.III.ProfitDistributionandConversionofCapitalReserveintoShareCapitalintheReportingPeriodInapplicableIV.ImplementationoftheCompany’sEquityIncentivePlan,EmployeeStockOwnershipPlanorotherEmployeeIncentiveMeasures
1.Equityincentive
(1)RestrictedStockIncentivePlanPhaseIThe3rdsessionoftheNinthBoardofDirectorsheldonNovember12,2018and20191stExtraordinaryGeneralMeetingheldonJanuary11,2019decidedtostart2018A-ShareRestrictedStockIncentiveProgram(PhaseI),whichwaslateronreviewedandapprovedatthe5thsessionoftheNinthBoardofDirectorsheldonJanuary11,2019,andtheCompanyeventuallygranted4.224millionrestrictedA-sharesto128personseligiblefortheincentive.ThegrantpriceofthispartoftherestrictedstockwasCNY4.40pershare,whichwasgrantedandregisteredforlistingonJanuary30,2019.Forthedetail,refertotherelevantannouncementdisclosedonhttp://www.cninfo.com.cn.onJanuary12,2019.Thespecificimplementationduringthereportingperiodissummarizedasfollows:
Reviewedandapprovedatthe10thsessionoftheTenthBoardofDirectors,theCompanysatisfiedtheconditionsforthereleaseoftherestrictionforsalesinthethirdreleaseperiodoftheCompany'sRestrictedStockIncentivePlan(PhaseI)andthe1.16232millionrestrictedA-sharesinvolvedwerelistedfortradingonJanuary31,2023.Forthedetail,refertotheCompany'srelevantannouncementdisclosedonhttp://www.cninfo.com.cn.onJanuary19,2023.
(2)RestrictedStockIncentivePlanPhaseIIThe23rdsessionoftheNinthBoardofDirectorsheldonDecember4,2020and20211stExtraordinaryGeneralMeetingheldonJanuary6,2021decidedtostart2018A-ShareRestrictedStockIncentiveProgram(PhaseII),whichwaslateronreviewedandapprovedatthe25thsessionoftheNinthBoardofDirectorsheldonJanuary15,2021,andtheCompanyeventuallygranted7.66millionrestrictedA-sharesto135personseligiblefortheincentive.ThegrantpriceofthispartoftherestrictedstockwasCNY7.60pershare,whichwasgrantedandregisteredforlistingonJanuary29,2021.Forthedetail,refertotherelevantannouncementdisclosedonhttp://www.cninfo.com.cn.onJanuary16,2021.Thespecificimplementationduringthereportingperiodissummarizedasfollows:
Reviewedandapprovedatthe10thsessionoftheTenthBoardofDirectors,theCompanysatisfiedtheconditionsforthereleaseoftherestrictionforsalesinthefirstreleaseperiodoftheCompany'sRestrictedStockIncentivePlan(PhaseII)andthe2.27439millionrestrictedA-sharesinvolvedwerelistedfortradingonJanuary31,2023.Forthedetail,refertotheCompany'srelevantannouncementdisclosedonhttp://www.cninfo.com.cn.onJanuary19,2023.Reviewedandapprovedatthe11thsessionoftheTenthBoardofDirectors,theCompanydecidedtorepurchaseandcancelthetotalof146,740A-sharerestrictedshareswhichwerealreadygrantedtobutwiththerestrictionnotyetrelievedheldby4retiredincentiverecipients.ConsideringthattheCompanyhadnotsatisfiedtheCompany’s
performanceconditionforliftingrestrictionsduringthesecondperiodoftherestrictedstockincentiveplan,theCompanydecidedtorepurchaseandcancel2,201,130A-sharerestrictedshareswhichhadnotmettheconditionsforliftingtherestriction.Theaforesaidshareshadbeenallcanceled.Forthedetail,refertotheCompany'srelevantannouncementsdisclosedonhttp://www.cninfo.com.cn.onMarch18,2023,April27,2023andJuly8,2023respectively.Reviewedandapprovedatthe13
th
sessionoftheTenthBoardofDirectorsand20231stExtraordinaryGeneralMeeting,theCompanydecidedtorepurchaseandcancelthe13,360restrictedA-shareswhichwerealreadygrantedtobutwiththerestrictionnotyetliftedheldby1retiredincentiverecipient.Forthedetail,refertotheCompany'srelevantannouncementsdisclosedinhttp://www.cninfo.com.cn.onMay16,2023andJune1,2023respectively.
2.ImplementationoftheEmployeeStockOwnershipPlanInapplicable
3.OtheremployeeincentivemeasuresInapplicable
Section5EnvironmentandSocialResponsibility
I.SignificantIssuesconcerningEnvironmentalProtectionDoestheCompanyoranyofitssubsidiariesbelongtoakeypollutantdischargingunitasannouncedtothepublicbytheenvironmentalprotectionauthority?NoAdministrativepenaltiesforenvironmentalissuesduringthereportingperiodInapplicableRefertootherenvironmentalinformationdisclosedbykeypollutantdischargeunits.In2018,YangpuDistrictBureauofEcologyandEnvironmentofShanghaiorganizedacleanproductionauditandevaluationmeetingonShanghaiWatchCo.,Ltd.,oneoftheCompany'sjointstockcompanies.ThemeetingassessedandapprovedtheCompany'scleanproductionwork.ShanghaiWatchCo.,Ltd.passedthepollutiondischargeverificationorganizedbyYangpuDistrictBureauofEcologyandEnvironmentofShanghaiandreceivedthePollutantDischargePermitissuedbythesaidauthorityattheendof2019.Sincetheindividualnon-heavypollutantfactorsoriginallyapprovedinthe"PollutantDischargePermit"didnotbelongtothedischargescopeofShanghaiWatchCo.,Ltd.,theCompanyproposedtochangethe“PollutantDischargePermit",whichwasnowbeenre-examinedbytheYangpuDistrictBureauofEcologyandEnvironmentandwasissuedonOctober20,2021.OnDecember31,2022,ShanghaiWatchCo.,Ltd.shutdownitspollutionrelatedbusinessandcompletedthecancellationofits"PollutionDischargeLicense"onApril24,2023.ShanghaiWatchCo.,Ltd.waschangedfromakeypollutantsdischargeunitintoageneralmanagementunit.MeasurestakentoreducecarbonemissionsduringthereportingperiodandtheireffectInapplicableReasonfornotdisclosingotherenvironmentalinformationInapplicableII.SocialResponsibilitiesTheCompanyhasbeenactivelypracticingsocialresponsibilityformanyyearsandhasdiscloseditsannualsocialresponsibilityreportsuccessivelyfor16years.Forthelatestinformation,pleaserefertothe“2022SocialResponsibilityReport”publishedonwww.cninfo.com.cnonMarch18,2023.
Section6SignificantEvents
I.CommitmentsfinishedinimplementationbytheCompany'sactualcontroller,shareholders,relatedparties,acquirer,theCompany,etc.inthereportingperiodandcommitmentsunfinishedinimplementationattheendofthereportingperiodInapplicableII.Non-operationalOccupancyoftheCompany’sCapitalbytheControllingShareholderanditsRelatedPartiesInapplicableIII.OutwardguaranteeagainstregulationsInapplicableIV.Engagement/DisengagementoftheCPAsHasthefinancialreporttotheSemi-AnnualReportbeenauditedNoV.ExplanationoftheBoardofDirectorsandtheSupervisoryCommitteeontheQualifiedAuditors'ReportforthereportingperiodissuedbytheCPAsInapplicableVI.ExplanationoftheBoardofDirectorsontheQualifiedAuditors'ReportforthepreviousyearissuedbytheCPAsInapplicableVII.MattersconcerningBankruptcyReorganizationInapplicableVIII.LawsuitsInapplicableIX.PenaltyandRectificationInapplicableX.IntegrityoftheCompany,itsControllingShareholderandActualControllerInapplicableXI.SignificantRelatedTransactions
1.RelatedTransactionsRelatedwithDay-to-DayOperationsInapplicable
2.RelatedtransactionsconcerningacquisitionandsalesofassetsorequityInapplicable
3.RelatedtransactionsconcerningjointinvestmentinforeigncountriesInapplicable
4.CurrentassociatedrightsofcreditandliabilitiesInapplicable
5.TransactionswiththefinancecompanywithincidencerelationDepositbusiness
Relatedparty | Incidencerelation | Maximumdepositlimitperday(CNY10,000) | Depositinterestrange | Openingbalance(CNY10,000) | Amountincurredinthereportingperiod | Endingbalance(CNY10,000) | |
Totalamountdepositedduringthereportingperiod(inCNY10,000) | Totalamountwithdrawnduringthereportingperiod(inCNY10,000) | ||||||
AVICFinance | Financecompanywithincidencerelation | 80,000 | 1.25% | 27,132.70 | 202,170.79 | 181,249.01 | 48,054.48 |
Loanbusiness
Relatedparty | Incidencerelation | Loanamount(inCNY10,000) | Loaninterestraterange | Openingbalance(inCNY10,000) | Amountincurredinthereportingperiod | Endingbalance(inCNY10,000) | |
Totalloanduringthereportingperiod(inCNY10,000) | Totalrepaymentsduringthereportingperiod(inCNY10,000) | ||||||
AVICFinance | Financecompanywithincidencerelation | 80,000 | 2.7% | 0 | 0 | 0 | 0 |
CreditextensionandotherfinancialbusinessInapplicableDuringthereportingperiod,thebalanceofthedailymaximumrelateddepositsandloansbetweentheCompanyandAVICFinancedidnotexceedtheabove-mentionedlimitasspecifiedinthefinancialserviceagreement,andtherewerenocreditgrantsorotherfinancialservicesincurredfortimebeing.Atthesametime,theCompanyissuedthe"RiskAssessmentReportontheRelatedDepositsandLoanswithAVICFinanceCo.,Ltd."fortheabovematterseverysixmonths.
6.TransactionsbetweenthefinancecompanycontrolledbytheCompanyandtherelatedpartiesInapplicable
7.OtherSignificantRelatedTransactionsThe11thSessionoftheTenthBoardofDirectorsheldonMarch16,2023and2022AnnualGeneralMeetingheldonApril26,2023reviewedandapprovedtheProposalonthePredictionoftheRegularRelatedTransactionsofYear2023.Duringthereportingperiod,thecumulativetransactionamountoftheCompany'srelatedtransactionsrelatedtoitsdailyoperationswaswithintheexpectedrangeoftheyear.Inquiryonthewebsitefordisclosingtheprovisionalreportconcerningsignificantrelatedtransactions
Descriptionoftheprovisionalannouncements | Dateofdisclosure | Disclosurewebsite |
AnnouncementontheResolutionofthe11thSessionoftheTenthBoardofDirectors,2023-007 | March18,2023 | http://www.cninfo.com.cn/ |
AnnouncementofthePredictionoftheRegularRelatedTransactionsin2023,2023-010 | March18,2023 | http://www.cninfo.com.cn/ |
AnnouncementontheResolutionof2022AnnualGeneralMeeting,2023-031 | April27,2023 | http://www.cninfo.com.cn/ |
XII.ImportantContractsandImplementation
1.Custody,ContactingandLeases
(1)CustodyInapplicable
(2)ContractingInapplicable
(3)LeasesInapplicable
2.SignificantGuarantees
InCNY10,000
OutwardguaranteesOfferedbytheCompanyanditsSubsidiaries(excludingguaranteetothesubsidiaries) | |||||||||||
NamesofGuarantees | Dateoftheannouncementontheguaranteeline | Guaranteeline | Dateofoccurrence | Actualamountofguarantee | Typeofguarantee | Collateral(ifany) | Counterguarantee(ifany) | Guaranteeperiod | Implementationstatus | Guaranteetorelatedparty? | |
Inapplicable | |||||||||||
Totalamountofoutwardguaranteeapprovedinthereportperiod(A1) | 0 | Totalamountofoutwardguaranteeactuallyincurredinthereportperiod(A2) | 0 | ||||||||
Totalamountofoutwardguaranteealreadyapprovedattheendofthereportperiod(A3) | 0 | Totalendingbalanceofoutwardguaranteeattheendofthereportperiod(A4) | 0 | ||||||||
Guaranteetothesubsidiaries | |||||||||||
NamesofGuarantees | Dateoftheannouncementontheguaranteeline | Guaranteeline | Dateofoccurrence | Actualamountofguarantee | Typeofguarantee | Collateral(ifany) | Counterguarantee(ifany) | Guaranteeperiod | Implementationstatus | Guaranteetorelatedparty? | |
ShenzhenHarmonyWorldWatchesCenterCo.,Ltd. | March10,2022 | 35,000 | December30,2022 | 15,000 | Guaranteewithjointresponsibility | 1year | No | No | |||
Totalguaranteequotatothesubsidiariesapprovedinthereportingperiod(B1) | 60,000 | Totalamountofguaranteetothesubsidiariesactuallyincurredinthereportingperiod(B2) | 0 | ||||||||
Totalguaranteequotatothesubsidiariesapprovedattheendofthereportingperiod(B3) | 95,000 | Totalbalanceofactualguaranteetothesubsidiariesattheendofthereportingperiod(B4) | 15,000 | ||||||||
Guaranteetothesubsidiaries | |||||||||||
NamesofGuarantees | Dateoftheannouncementontheguaranteeline | Guaranteeline | Dateofoccurrence | Actualamountofguarantee | Typeofguarantee | Collateral(ifany) | Counterguarantee(ifany) | Guaranteeperiod | Implementationstatus | Guaranteetorelatedparty? | |
Inapplicable | |||||||||||
Totalguaranteequotatothesubsidiariesapprovedinthereportingperiod(C1) | 0 | Totalamountofguaranteetothesubsidiariesactuallyincurredinthereportingperiod(C2) | 0 | ||||||||
Totalguaranteequotatothesubsidiariesapprovedattheendofthereportingperiod(C3) | 0 | Totalbalanceofactualguaranteetothesubsidiariesattheendofthereportingperiod(C4) | 0 | ||||||||
Totalamountofguarantees(i.e.Totalofthepreviousthreemajoritems) | |||||||||||
Totalguaranteequotatothesubsidiariesapprovedinthereportingperiod(A1+B1+C1) | 60,000 | Totalamountofoutwardguaranteeactuallyincurredinthereportingperiod(A2+B2+C2) | 0 | ||||||||
Totalamountofguaranteesalreadyapprovedattheendof | 95,000 | Totalendingbalanceofguaranteesattheendofthereportingperiod | 15,000 |
thereportingperiod(A3+B3+C3) | (A4+B4+C4) | ||
ProportionoftheactualguaranteesintheCompany’snetassets(namelyA4+B4+C4) | 4.64% | ||
where | |||
Amountofguaranteesofferedtotheshareholders,actualcontrolleranditsrelatedparties(D) | 0 | ||
Amountofguaranteeforliabilitiesdirectlyorindirectlyofferedtotheguaranteeswiththeasset-liabilityratioexceeding70%(E) | 0 | ||
Guaranteewithtotalamountexceeding50%ofthenetassets(F) | 0 | ||
Totalamountoftheaforesaidthreeguarantees(D+E+F) | 0 | ||
Fortheguaranteecontractnotyetdue,guaranteeresponsibilityincurredinthereportingperiodorthereisevidenceshowingthedescriptionofthepossiblerelateddischargeduty(ifany) | Inapplicable | ||
Notetotheoutwardguaranteeagainsttheestablishedprocedures(ifany) | Inapplicable |
DescriptionoftheguaranteewithcomplexmethodInapplicable
3.FinanceManagementonCommissionInapplicable
4.OtherImportantContractsInapplicableXIII.NotestoOtherSignificantEvents
1.AboutRenewaloftheAccountingFirmAfterreviewandapprovalattheCompany's11
th
sessionoftheTenthBoardofDirectorsand2022AnnualGeneralMeeting,theCompanydecidedtorenewDaHuaCPAsLLPastheauditorofCompany's2023annualfinancialstatementsandinternalcontrolforanotherfiscalyear.Forthedetail,pleaserefertothe“AnnouncementontheRenewaloftheCPAs2023-012”andthe“AnnouncementontheResolutionof2022AnnualGeneralMeeting2023-024disclosedbytheCompanyonhttp://www.cninfo.com.cn/onMarch18,2023andApril27,2023respectively.
2.AbouttheChangeoftheBusinessScopeandtheAmendmentoftheArticlesofAssociationAfterreviewandapprovalatthe13thmeetingofthe10thBoardofDirectorsand20231stExtraordinaryGeneralMeeting,theCompanydecidedtoaddnewbusinessscope,adjustthestandardizedexpressionoftheexistingbusinessscope,andrevisethecorrespondingprovisionsoftheCompany'sArticlesofAssociationbasedonthechangedbusinessscope.Fordetail,pleaserefertothe“AnnouncementontheResolutionofthe13thSessionofthe10thBoardofDirectors2023-025”andthe“AnnouncementontheChangeoftheBusinessScopeandtheAmendmentoftheArticlesofAssociation2023-027”andthe“AnnouncementontheResolutionof20231stExtraordinaryGeneralMeeting2023-031disclosedbytheCompanyonhttp://www.cninfo.com.cn/onMay16,2023andJune1,2023respectively.XIV.SignificantEventsoftheCompany'sSubsidiariesInapplicable
Section7ChangeoftheSharesandParticularsaboutShareholders
I.ChangeoftheShares
1.ChangeoftheShares
Inshares
Beforethechange | Increase/decrease(+,-)uponthechange | Afterthechange | |||||||
Quantity | Proportion | Newissuing | Bonusshares | Sharesconvertedfromreserve | Others | Sub-total | Quantity | Proportion | |
I.Restrictedshares | 8,227,310 | 1.97% | 0 | 0 | 0 | -3,089,460 | -3,089,460 | 5,137,850 | 1.23% |
1.Sharesheldbythestate | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
2.Statecorporateshares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
3.Otherdomesticshares | 8,227,310 | 1.97% | 0 | 0 | 0 | -3,089,460 | -3,089,460 | 5,137,850 | 1.23% |
Including:Domesticcorporateshares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Sharesheldbydomesticnaturalpersons | 8,227,310 | 1.97% | 0 | 0 | 0 | -3,089,460 | -3,089,460 | 5,137,850 | 1.23% |
4.Foreigninvestedshares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Including:Foreigncorporateshares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Sharesheldbyforeignnaturalpersons | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
II.Unrestrictedshares | 409,400,650 | 98.03% | 0 | 0 | 0 | 3,089,460 | 3,089,460 | 412,490,110 | 98.77% |
1.CNYordinaryshares | 359,463,953 | 86.07% | 0 | 0 | 0 | 3,089,460 | 3,089,460 | 362,553,413 | 86.81% |
2.ForeigninvestedshareslistedinMainlandChina | 49,936,697 | 11.96% | 0 | 0 | 0 | 0 | 0 | 49,936,697 | 11.96% |
3.Foreigninvestedshareslistedabroad | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
4.Others | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0.00% | |
III.Totalshares | 417,627,960 | 100.00% | 0 | 0 | 0 | 0 | 0 | 417,627,960 | 100.00% |
Causeofthechangeofshares
1.Duringthereportingperiod,thereleaseconditionsofthethirdrestrictionreleaseperiodfortheCompany’srestrictedstockincentiveplan(PhaseI)andthefirstrestrictionreleaseperiodfortheCompany’srestrictedstockincentiveplan(PhaseII)weresatisfied,andtherestrictedsharescorrespondingtothereleasewerelistedfortradingandasaresult,3,436,710sharesoftherestrictedshareswerereduced(convertedintocirculatingshares);
2.Duringthereportingperiod,347,250restrictedshareswereaddedduetotheadjustmentofthetransferablequotaoftheseniorexecutives;Duetotheabovereasons,thetotalnumberofshareswithrestrictedsalesconditionsoftheCompanydecreasedby3,089,460shares,andthetotalnumberofshareswithoutrestrictedsalesconditionsincreasedby3,089,460shares,withthetotalnumberofsharesremainingunchangedApprovaloftheChangeoftheSharesReviewedandapprovedatthe10thsessionoftheTenthBoardofDirectors,thereleaseconditionsofthethirdrestrictionreleaseperiodfortheCompany’srestrictedstockincentiveplan(PhaseI)andthefirstrestrictionreleaseperiodfortheCompany’srestrictedstockincentiveplan(PhaseII)weresatisfied,theBoardofDirectorsoftheCompanydecidedtohandletheliftingofrestrictionsonthesaleof3,436,710A-sharerestrictedsharesinaccordancewithrelevantregulations,inaccordancewiththeauthorizationof20191stExtraordinaryGeneralMeetingin2019and20211stExtraordinaryGeneralMeeting.TransferoftheSharesChangedInapplicableProgressofimplementationofthestockrepurchaseTheCompany’s11thSessionoftheTenthBoardofDirectorsand2022GeneralMeetingreviewedandapprovedthe“ProposalonRepurchaseofPartialDomesticallyListedForeignShares(B-Shares).Forthedetail,pleaserefertotherelevantannouncementsdisclosedonwww.cninfo.com.onMarch18,2023andApril27,2023respectively.Endedthereportingperiod,theCompanyaccumulativelyrepurchased2,403,565sharesthroughacentralizedbiddingmethodwiththespecialaccountforthesecuritiesrepurchased,accountingfor0.58%oftheCompany’stotalsharecapital.ThehighesttransactionpricewasHK$8.00pershare,andthelowesttransactionpricewasHK$7.48/share,thetotalamountpaidwasHK$18,653,010.10(withthetransactioncostexclusive).ProgressofimplementationofreductionoftheholdingsizeofthesharesrepurchasedbycentralizedbiddingInapplicableInfluenceofthechangeofthesharesuponsuchfinancialindicatorsasthebasicEPSanddilutedEPS,netassetvaluepershareattributabletothecommonstockholdersinthepastyearandthelatestperiodInapplicableOtherinformationtheCompanyconsidersnecessaryorrequiredbythesecuritiesregulatoryauthoritytobedisclosed.Inapplicable
2.ChangeoftheRestrictedShares
Inshares
NamesoftheShareholders | Numberofrestrictedsharesatthebeginningofthereportingperiod | Numberofrestrictedsharesrelievedinthereportingperiod | Numberofrestrictedsharesincreasedinthereportingperiod | Numberofrestrictedsharesattheendofthereportingperiod | Causeofrestriction | Dateofrelievingtherestriction |
LiMing | 214,250 | 76,670 | 22,500 | 160,080 | Lockedandnotyetunlockedrestrictedsharesheldbytheseniorexecutives | 1.AsatJanuary31,2023,76,670equityincentiverestrictedshareswereunlocked.2.TheresidualrestrictedsharesshallbeunlockedsubjecttotheconditionsofthelockedsharesforseniorexecutivesandthemeasuresfortheCompany’sequityincentivemanagement |
PanBo | 214,220 | 76,670 | 22,500 | 160,050 | Lockedandnotyetunlockedrestrictedsharesheldbytheseniorexecutives | 1.AsatJanuary31,2023,76,670equityincentiverestrictedshareswereunlocked.2.TheresidualrestrictedsharesshallbeunlockedsubjecttotheconditionsofthelockedsharesforseniorexecutivesandthemeasuresfortheCompany’sequityincentivemanagement |
LuWanjun | 214,220 | 76,670 | 22,500 | 160,050 | Lockedandnotyetunlockedrestrictedsharesheldbytheseniorexecutives | 1.AsatJanuary31,2023,76,670equityincentiverestrictedshareswereunlocked.2.TheresidualrestrictedsharesshallbeunlockedsubjecttotheconditionsofthelockedsharesforseniorexecutivesandthemeasuresfortheCompany’sequityincentivemanagement |
LiuXiaoming | 214,220 | 76,670 | 22,500 | 160,050 | Lockedandnotyetunlockedrestrictedsharesheldbytheseniorexecutives | 1.AsatJanuary31,2023,76,670equityincentiverestrictedshareswereunlocked.2.TheresidualrestrictedsharesshallbeunlockedsubjecttotheconditionsofthelockedsharesforseniorexecutivesandthemeasuresfortheCompany’sequityincentivemanagement |
TangHaiyuan | 170,040 | 69,990 | 7,500 | 107,550 | Lockedandnotyetunlockedrestrictedsharesheldbytheseniorexecutives | 1.AsatJanuary31,2023,69,990equityincentiverestrictedshareswereunlocked.2.TheresidualrestrictedsharesshallbeunlockedsubjecttotheconditionsofthelockedsharesforseniorexecutivesandthemeasuresfortheCompany’sequityincentivemanagement |
ChenLibin | 213,400 | 93,340 | -59,940 | 60,120 | Notyetunlockedrestrictedshares | 1.AsatJanuary31,2023,93,340equityincentiverestrictedshareswereunlocked;2.theresidualrestrictedsharesshallbeunlockedsubjecttothemeasuresfortheCompany’sequityincentivemanagement. |
BaoXianyong | 140,040 | 60,000 | -39,960 | 40,080 | Notyetunlockedrestrictedshares | 1.AsatJanuary31,2023,60,000equityincentiverestrictedshareswereunlocked;2.theresidualrestrictedsharesshallbeunlockedsubjecttothemeasuresfortheCompany’sequityincentivemanagement. |
SunLei | 140,040 | 60,000 | -39,960 | 40,080 | Notyetunlockedrestrictedshares | 1.AsatJanuary31,2023,60,000equityincentiverestrictedshareswereunlocked;2.theresidualrestrictedsharesshallbeunlockedsubjecttothemeasuresfortheCompany’sequityincentivemanagement. |
ShengLi | 140,040 | 60,000 | -39,960 | 40,080 | Notyetunlockedrestrictedshares | 1.AsatJanuary31,2023,60,000equityincentiverestrictedshareswereunlocked;2.theresidualrestrictedsharesshallbeunlockedsubjecttothemeasuresfortheCompany’sequityincentivemanagement. |
Othershareholders | 6,566,840 | 2,786,700 | 429,570 | 4,209,710 | Lockedandnotyetunlockedrestrictedsharesheldbytheretiredseniorexecutives | 1.AsatJanuary31,2023,2,786,700equityincentiverestrictedshareswereunlocked.2.TheresidualrestrictedsharesshallbeunlockedsubjecttotheconditionsofthelockedsharesfortheretiredseniorexecutivesandthemeasuresfortheCompany’sequityincentivemanagement. |
Total | 8,227,310 | 3,436,710 | 347,250 | 5,137,850 | -- | -- |
Note:AsfouroftheoriginalincentiverecipientsintheRestrictedSharesIncentivePlan(PhaseII)wereretiredandtheconditionsforunlockingtherestrictedsharesattheCompany’slevelforthesecondphaseoftherestrictionliftingperiodhadnotbeensatisfied,theCompanyhandledtherepurchaseandcancellationproceduresfor2,347,870sharesofequityincentiverestrictedsharesinaccordancewithregulations.Asoftheendofthereportingperiod,therelevantshareshadnotbeencancelledandtheywereplacedinthe"SpecialAccountofFIYTAPrecisionTechnologyCo.,Ltd.forRepurchaseofSecurities“andincludedinthe"OtherShareholders".Thesesecuritieswerenotseparatelypresented. |
II.IssuingandListingInapplicableIII.NumberofShareholdersandShareholding
Inshares
Totalcommonshareholdersattheendofthereportingperiod | 29,772 | Totalpreferenceshareholderswiththevotingpowerrecoveredattheendofthereportingperiod(ifany)(RefertoNote8) | 0 | |||||
Sharesheldbythecommonshareholdersholdingover5%sharesorthetop10commonshareholders | ||||||||
NamesoftheShareholders | Natureoftheshareholder | Shareholdingproportion | Numberofcommonsharesheldattheendofthereportingperiod | Increase/decreaseinthereportingperiod | Numberoftherestrictedcommonsharesheld | Numberoftheunrestrictedcommonsharesheld | Pledging,markingorfreezing | |
Statusoftheshares | Quantity | |||||||
AVICInternationalHoldingLimited | Statecorporate | 39.02% | 162,977,327 | 0 | 0 | 162,977,327 | ||
#WuJilin | Domesticnaturalperson | 4.45% | 18,599,502 | 653,888 | 0 | 18,599,502 | ||
#XuGuoliang | Domesticnaturalperson | 1.79% | 7,455,068 | 2,190,300 | 0 | 7,455,068 | ||
QiuHong | Domesticnaturalperson | 0.59% | 2,470,000 | 100,000 | 0 | 2,470,000 | ||
ChinaMerchantsSecurities(HK)Co.,Limited | Foreignlegalentity | 0.43% | 1,788,011 | 1,538,988 | 0 | 1,788,011 | ||
ChinaConstructionBankCo.,Ltd.-ChinaUniversalAssetCSIGuoxinCentral-SoesShareholderReturnIndexExchangeTradedFund | Others | 0.41% | 1,706,200 | 1,706,200 | 0 | 1,706,200 | ||
IndustrialandCommercialBankofChinaLTD-RongtongPowerPioneerHybridSecuritiesInvestmentFund | Others | 0.39% | 1,639,534 | 1,639,534 | 0 | 1,639,534 | ||
IndustrialandCommercialBankofChinaLtd-GuangfaCSIGuoxinCentral-SoesShareholderReturnIndexExchangeTradedFund | Others | 0.37% | 1,548,200 | 1,548,200 | 0 | 1,548,200 | ||
BankofJiangsuCo.,Ltd.-BoseraHuirongReturns1-YearHoldingHybridSecuritiesInvestmentFund | Others | 0.36% | 1,483,000 | 1,483,000 | 0 | 1,483,000 | ||
#QuYongjie | Domesticnaturalperson | 0.30% | 1,266,800 | 0 | 0 | 1,266,800 | ||
Aboutthefactthatastrategicinvestororordinarycorporatebecameoneofthetoptencommonshareholdersduetoplacementofnewshares(ifany)(RefertoNote3) | Inapplicable | |||||||
Explanationonassociatedrelationshiporconsistentactionof | TheCompanyhasnoideaonwhethertheabove10shareholdersareassociatedorareactinginconcert. |
theaboveshareholders | |||
Notetotheaforesaidshareholdersinvolvingentrusting/beingentrustedwithvotingpowerandthewaiverofvotingpower | Amongtheaboveshareholders,AVICInternationalHoldingLimitedauthorizedrepresentativestoexercisevotingrightsontheirbehalfintheCompany’s2022AnnualGeneralMeetingand20231stExtraordinaryGeneralMeetingwiththenumberofrepresentativesharesbeing162,977,327shares.Fortheresultofthevoting,refertotherelevantannouncementpublishedbytheCompanyonhttp://www.cninfo.com.cn. | ||
Thereisaspecialrepurchaseaccountamongthetop10shareholders(ifany)(seeNote11)Specialnotetothedesignatedrepurchaseaccountintop10shareholders(ifany)(RefertoNote11) | 1.IntheCompany'sA-sharesspecialrepurchaseaccount-“theSpecialRepurchaseSecuritiesAccountofFiytaPrecisionTechnologyCo.,Ltd."thenumberofordinarysharesheldattheendofthereportingperiodbeing2,347,870shareswiththeholdingproportionof0.56%wasmainlyduetothattheCompanywasinprocessofhandlingtheproceduresforrepurchaseandcancellationofsomeequityincentiverestrictedshares;2.IntheCompany'sB-sharesspecialrepurchaseaccount-“theSpecialRepurchaseSecuritiesAccountofFiytaPrecisionTechnologyCo.,Ltd."thenumberofordinarysharesheldattheendofthereportingperiodbeing2,403,565shareswiththeholdingproportionof0.58%wasmainlyduetothattheCompanywasinprocessofimplementingrepurchaseofB-shares.Accordingtoregulations,theabove-mentionedrepurchasespecialaccountswerenotincludedinthelistofthetop10shareholders. | ||
Sharesheldbytop10shareholdersofunrestrictedshares | |||
NamesoftheShareholders | Quantityofunrestrictedsharesheldattheendofthereportingperiod | Sharetype | |
Sharetype | Quantity | ||
AVICInternationalHoldingLimited | 162,977,327 | CNYordinaryshares | 162,977,327 |
#WuJilin | 18,599,502 | CNYordinaryshares | 18,599,502 |
#XuGuoliang | 7,455,068 | CNYordinaryshares | 7,455,068 |
QiuHong | 2,470,000 | CNYordinaryshares | 2,470,000 |
ChinaMerchantsSecurities(HK)Co.,Limited | 1,788,011 | Domesticallylistedforeigninvestmentshares | 1,788,011 |
ChinaConstructionBankCo.,Ltd.-ChinaUniversalAssetCSIGuoxinCentral-SoesShareholderReturnIndexExchangeTradedFund | 1,706,200 | CNYordinaryshares | 1,706,200 |
IndustrialandCommercialBankofChinaLTD-RongtongPowerPioneerHybridSecuritiesInvestmentFund | 1,639,534 | CNYordinaryshares | 1,639,534 |
IndustrialandCommercialBankofChina,Ltd.-GuangfaCSIGuoxinCentral-SoesShareholderReturnIndexExchangeTradedFund | 1,548,200 | CNYordinaryshares | 1,548,200 |
BankofJiangsuCo.,Ltd.-BoseraHuirongReturns1-YearHoldingHybridSecuritiesInvestmentFund | 1,483,000 | CNYordinaryshares | 1,483,000 |
#QuYongjie | 1,266,800 | CNYordinaryshares | 1,266,800 |
Notetotheassociatedrelationshiporconsistentactionamongthetop10shareholdersofnon-restrictedcommonsharesandthatbetweenthetop10shareholdersofnon-restrictedcommonsharesandtop10commonshareholders. | TheCompanyhasnoideaonwhethertheabove10shareholdersareassociatedorareactinginconcert. | ||
Notetothetop10commonshareholdersinvolvedinmarginfinancing&securitieslending(ifany)(RefertoNote4) | 1.Inadditiontothe10,593,376sharesheldthroughtheordinarysecuritiesaccount,WuJilin,oneoftheshareholdersoftheCompany,alsoholds8,006,126sharesthroughtheclientcredittransactionguaranteesecuritiesaccountofChinaCICCWealthSecuritiesCo.,Ltd.Therefore,WuJilinisactuallyholding18,599,502shares;2.Inadditiontothe6,853,168sharesheldthroughtheordinarysecuritiesaccount,XuGuoliang,oneoftheshareholdersoftheCompany,alsoholds601,900sharesthroughtheclientcredittransactionguaranteesecuritiesaccountofGuosenSecuritiesCo.,Ltd.Therefore,XuGuoliangisactuallyholding7,455,068shares;3.Inadditiontothe22,800sharesheldthroughtheordinarysecuritiesaccount,QuYongjie,oneoftheshareholdersoftheCompany,alsoholds1,244,000sharesthroughtheclientcredittransactionguaranteesecuritiesaccountofShanxiSecuritiesCo.,Ltd.Therefore,QuYongjieisactuallyholding1,266,800shares; |
Didthetoptencommonshareholdersortoptenshareholdersofunrestrictedcommonsharesconductcontractualrepurchaseduringthereportingperiod?NoIV.ChangeinSharesHeldbyDirectors,SupervisorsandSeniorExecutives
Name | Title | OfficeStatus | Numberofsharesheld | Shareholding | Shareholding | Numberofshares | Numberofrestricted | Numberofrestricted | Numberofrestricted |
atthebeginningofthereportingperiod(shares) | increasedinthereportingperiod(shares) | decreasedinthereportingperiod(shares) | heldatendofthereportingperiod(shares) | sharesgrantedatthebeginningofthereportingperiod(shares) | sharesgrantedduringthereportingperiod(shares) | sharesgrantedattheendofthereportingperiod(shares) | |||
ZhangXuhua | ChairmanoftheBoard | Inoffice | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
XiaoYi | Director | Inoffice | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
XiaoZhanglin | Director | Inoffice | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
LiPeiyin | Director | Inoffice | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DengJianghu | Director | Inoffice | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PanBo | ManagingDirector | Inoffice | 280,000 | 0 | 0 | 230,050 | 176,720 | 0 | 50,100 |
WangJianxin | IndependentDirector | Inoffice | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ZhongHongming | IndependentDirector | Inoffice | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
TangXiaofei | IndependentDirector | Inoffice | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ZhengQiyuan | ChairmanoftheSupervisoryCommittee | Inoffice | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CaoZhen | Supervisor | Inoffice | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
HuJing | Supervisor | Inoffice | 9,000 | 0 | 0 | 9,000 | 0 | 0 | 0 |
LuWanjun | deputyGMandchieflawadviser | Inoffice | 280,000 | 0 | 70,000 | 160,050 | 176,720 | 0 | 50,100 |
LiuXiaoming | DeputyGM | Inoffice | 280,000 | 0 | 0 | 230,050 | 176,720 | 0 | 50,100 |
LiMing | DeputyGM | Inoffice | 280,040 | 0 | 70,000 | 160,090 | 176,720 | 0 | 50,100 |
SongYaoming | ChiefAccountant,DeputyGMandtheSecretaryoftheBoard | Inoffice | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
TangHaiyuan | DeputyGM | Inoffice | 210,000 | 0 | 52,500 | 107,550 | 170,040 | 0 | 50,100 |
Total | -- | -- | 1,339,040 | 0 | 192,500 | 896,790 | 876,920 | 0 | 250,500 |
V.ChangeoftheControllingShareholderorActualControllerChangeofthecontrollingshareholderinthereportingperiodInapplicableChangeoftheactualcontrollerinthereportingperiodInapplicable
Section8AboutthePreferredSharesInapplicable
Section9AboutBonds
Inapplicable
Section10FinancialReport
I.Auditors’ReportHasthesemi-annualreportbeenauditedNoII.FinancialStatementsThecurrencyappliedinthefinancialnotesandstatementsisRenminbi(CNY)
1.ConsolidatedBalanceSheetPreparedbyFIYTAPrecisionTechnologyCo.,Ltd.
June30,2023
InCNY
Items | June30,2023 | January01,2023 |
Currentassets: | ||
Monetarycapital | 519,368,795.12. | 313,747,463.64 |
Settlementreserve | ||
Inter-banklending | ||
Transactionalfinancialassets | ||
Derivativefinancialassets | ||
Notesreceivable | 14,629,298.90. | 32,214,912.10 |
Accountsreceivable | 399,576,267.99 | 305,290,959.68 |
Financingwithaccountsreceivable | ||
Advancepayment | 8,005,894.20. | 8,039,794.97 |
Receivablepremium | ||
Reinsuranceaccountsreceivable | ||
Reserveforreinsurancecontractreceivable | ||
Otherreceivables | 57,386,850.68. | 56,918,019.48 |
Including:Interestreceivable | ||
Dividendsreceivable | ||
Redemptorymonetarycapitalforsale | ||
Inventories | 2,085,380,802.48 | 2,141,320,373.67 |
Contractassets | ||
Held-for-saleassets | ||
Non-currentassetsduewithinayear | ||
Othercurrentassets | 39,308,621.80. | 66,339,505.32 |
Totalcurrentassets | 3,123,656,531.17. | 2,923,871,028.86 |
Non-currentassets: | ||
Loanissuingandadvanceincash | ||
Equityinvestment | ||
Otherdebtinvestment | ||
Longtermaccountsreceivable | ||
Long-termequityinvestments | 56,484,605.25 | 58,182,086.90 |
Investmentinotherequityinstruments | 85,000.00. | |
Othernon-currentfinancialassets | ||
Investment-orientedrealestate | 367,140,251.89 | 374,979,494.71 |
Fixedassets | 356,142,836.23 | 364,628,765.17 |
Construction-in-progress | ||
Productivebiologicalasset | ||
OilandGasAssets | ||
Userightassets | 87,234,100.50. | 110,330,512.03 |
Intangibleassets | 31,559,015.75. | 33,200,218.63 |
Developmentexpenses |
Goodwill | ||
Longtermexpensestobeapportioned | 124,953,334.60. | 144,488,452.18 |
Deferredincometaxasset | 92,102,693.23. | 95,784,611.94 |
Othernon-currentassets | 12,604,532.04 | 11,593,741.57 |
Totalnon-currentassets | 1,128,221,369.49. | 1,193,272,883.13 |
Totalassets | 4,251,877,900.66. | 4,117,143,911.99 |
Currentliabilities: | ||
Shorttermborrowings | 390,273,749.99. | 290,237,111.11 |
Borrowingsfromcentralbank | ||
Loansfromotherbanks | ||
Transactionalfinancialliabilities | ||
Derivativefinancialliabilities | ||
Notespayable | 2,000,600.00 | |
Accountspayable | 191,488,208.83. | 170,589,456.67 |
AdvanceReceipts | 9,945,161.72 | 16,960,128.83 |
Contractliabilities | 19,287,771.81. | 16,844,437.47 |
Moneyfromsaleoftherepurchasedfinancialassets | ||
Depositstakingandinterbankplacement | ||
Actingtradingsecurities | ||
Incomefromsecuritiesunderwritingoncommission | ||
Payrollpayabletotheemployees | 111,187,240.92 | 136,587,939.38 |
Taxespayable | 73,848,183.25. | 60,770,168.30 |
Otherpayables | 129,167,556.82. | 165,060,122.58 |
Including:interestpayable | ||
Dividendspayable | 2,889,585.48 | 6,324,013.97 |
Servicechargeandcommissionpayable | ||
Payablereinsurance | ||
Held-for-saleliabilities | ||
Non-currentliabilitiesduewithinayear | 57,351,473.17. | 71,546,316.16 |
Othercurrentliabilities | 2,146,851.31 | 1,686,806.01 |
Totalcurrentliabilities | 984,696,197.82. | 932,283,086.51 |
Non-currentliabilities: | ||
Reserveforinsurancecontract | ||
Long-termborrowings | ||
Bondspayable | ||
Including:preferredshares | ||
Perpetualbond | ||
Leaseliabilities | 30,745,380.62. | 41,642,561.58 |
Long-termaccountspayable | ||
Longtermpayrollpayabletoemployees | ||
Estimatedliabilities | ||
Deferredincome | 1,295,926.80. | 1,295,926.80 |
Deferredincometaxliability | 5,441,648.89 | 5,498,844.95 |
Othernon-currentliabilities | ||
Totalnon-currentliabilities | 37,482,956.31. | 48,437,333.33 |
Totalliabilities | 1,022,179,154.13. | 980,720,419.84 |
Owner’sequity: | ||
Capitalstock | 417,627,960.00. | 417,627,960.00 |
Otherequityinstruments | ||
Including:preferredshares | ||
Perpetualbond | ||
Capitalreserve | 1,003,354,306.96. | 1,007,086,643.48 |
Less:sharesinstock | 47,129,717.65. | 50,759,806.16 |
Othercomprehensiveincome | 15,144,598.96 | 5,739,589.89 |
Specialreserve | 2,747,263.00. | 2,012,064.91 |
Surplusreserve | 275,010,401.50. | 275,010,401.50 |
Reserveagainstgeneralrisks | ||
Retainedearnings | 1,562,943,933.76. | 1,479,706,638.53 |
Totalowners’equityattributabletotheparentcompany | 3,229,698,746.53. | 3,136,423,492.15 |
Minorityshareholders’equity | ||
Totalowner’sequity | 3,229,698,746.53. | 3,136,423,492.15 |
Totalliabilitiesandowners’equity | 4,251,877,900.66. | 4,117,143,911.99 |
Legalrepresentative:ZhangXuhuaChiefFinancialOfficer:SongYaoming
PersoninchargeoftheAccountingDepartment:TianHui
2.BalanceSheet(ParentCompany)
InCNY
Items | June30,2023 | January01,2023 |
Currentassets: | ||
Monetarycapital | 413,234,945.06. | 274,691,023.16 |
Transactionalfinancialassets | ||
Derivativefinancialassets | ||
Notesreceivable | ||
Accountsreceivable | 9,527,390.87 | 603,216.03 |
Financingwithaccountsreceivable | ||
Advancepayment | ||
Otherreceivables | 667,253,750.44. | 839,782,543.07 |
Including:Interestreceivable | ||
Dividendsreceivable | ||
Inventories | ||
Contractassets | ||
Held-for-saleassets | ||
Non-currentassetsduewithinayear | ||
Othercurrentassets | 12,544,185.27. | 14,107,604.63 |
Totalcurrentassets | 1,102,560,271.64. | 1,129,184,386.89 |
Non-currentassets: | ||
Equityinvestment | ||
Otherdebtinvestment | ||
Longtermaccountsreceivable | ||
Long-termequityinvestments | 1,546,969,980.93 | 1,552,310,486.50 |
Investmentinotherequityinstruments | 85,000.00. | |
Othernon-currentfinancialassets | ||
Investment-orientedrealestate | 299,208,476.85 | 305,676,084.09 |
Fixedassets | 205,123,588.08 | 209,495,642.59 |
Construction-in-progress | ||
Productivebiologicalasset | ||
OilandGasAssets | ||
Userightassets | ||
Intangibleassets | 22,808,397.38. | 23,522,355.93 |
Developmentexpenses | ||
Goodwill | ||
Longtermexpensestobeapportioned | 6,440,459.33. | 8,240,653.62 |
Deferredincometaxasset | 712,027.80. | 1,904,597.73 |
Othernon-currentassets | 5,530,288.43 | 2,051,932.75 |
Totalnon-currentassets | 2,086,793,218.80. | 2,103,286,753.21 |
Totalassets | 3,189,353,490.44. | 3,232,471,140.10 |
Currentliabilities: | ||
Shorttermborrowings | 390,273,749.99. | 290,237,111.11 |
Transactionalfinancialliabilities | ||
Derivativefinancialliabilities |
Notespayable | ||
Accountspayable | 4,256,200.53. | 1,048,201.41 |
AdvanceReceipts | 9,945,161.72 | 16,960,128.83 |
Contractliabilities | ||
Payrollpayabletoemployees | 24,918,704.24 | 27,139,007.97 |
Taxespayable | 7,843,400.85. | 778,299.01 |
Otherpayables | 239,551,661.30. | 299,198,966.56 |
Including:interestpayable | ||
Dividendspayable | 2,889,585.48 | 6,324,013.97 |
Held-for-saleliabilities | ||
Non-currentliabilitiesduewithinayear | ||
Othercurrentliabilities | ||
Totalcurrentliabilities | 676,788,878.63. | 635,361,714.89 |
Non-currentliabilities: | ||
Long-termborrowings | ||
Bondspayable | ||
Including:preferredshares | ||
Perpetualbond | ||
Leaseliabilities | ||
Long-termaccountspayable | ||
Longtermpayrollpayabletoemployees | ||
Estimatedliabilities | ||
Deferredincome | 1,295,926.80. | 1,295,926.80 |
Deferredincometaxliability | ||
Othernon-currentliabilities | ||
Totalnon-currentliabilities | 1,295,926.80. | 1,295,926.80 |
Totalliabilities | 678,084,805.43. | 636,657,641.69 |
Owner’sequity: | ||
Capitalstock | 417,627,960.00. | 417,627,960.00 |
Otherequityinstruments | ||
Including:preferredshares | ||
Perpetualbond | ||
Capitalreserve | 1,006,232,802.77. | 1,010,917,776.19 |
Less:sharesinstock | 47,129,717.65. | 50,759,806.16 |
Othercomprehensiveincome | ||
Specialreserve | ||
SurplusReserve | 275,010,401.50. | 275,010,401.50 |
Retainedearnings | 859,527,238.39. | 943,017,166.88 |
Totalowner’sequity | 2,511,268,685.01. | 2,595,813,498.41 |
Totalliabilitiesandowners’equity | 3,189,353,490.44. | 3,232,471,140.10 |
Legalrepresentative:ZhangXuhuaChiefFinancialOfficer:SongYaoming
PersoninchargeoftheAccountingDepartment:TianHui
3.ConsolidatedProfitStatement
InCNY
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
I.Turnover | 2,364,505,262.56. | 2,183,570,749.11 |
Including:operatingincome | 2,364,505,262.56. | 2,183,570,749.11 |
Interestincome | ||
Earnedinsurancepremium | ||
Servicechargeandcommissionincome | ||
II.Totaloperatingcosts | 2,129,534,984.07 | 2,019,291,580.02 |
Including:Operatingcosts | 1,512,527,481.83. | 1,373,664,560.41 |
Interestpayment | ||
Servicechargeandcommissionpayment | ||
SurrenderValue | ||
Compensationexpenses,net | ||
Provisionofreserveforinsuranceliabilities,net | ||
Paymentofpolicydividend | ||
Reinsuranceexpenses | ||
Taxesandsurcharges | 15,762,456.07. | 14,201,193.33 |
Salescosts | 456,273,629.20 | 477,806,040.76 |
Administrativeexpenses | 104,621,729.61 | 116,715,664.69 |
R&Dexpenditures | 28,161,470.54 | 25,026,713.85 |
Financialexpenses | 12,188,216.82 | 11,877,406.98 |
Where:Interestcost | 6,690,859.35. | 9,731,247.68 |
Interestincome | 2,432,180.03 | 1,981,825.39 |
Plus:Otherincome | 6,691,609.41. | 13,369,782.95 |
Investmentincome(lossisstatedwith“-”) | -1,697,481.65. | 2,462,626.52 |
Including:returnoninvestmentinassociateandjointventure | -1,697,481.65. | 2,462,626.52 |
Gainfromthederecognitionofthefinancialassetsmeasuredatamortisedcost | ||
Exchangeincome(lossstatedwith“-“) | ||
Netexposurehedgeincome(lossstatedwith“-“) | ||
Incomefromchangeoffairvalue(lossisstatedwith“-”) | ||
Lossfromimpairmentofcredit(lossisstatedwith“-”) | 4,333,947.62. | 1,848.85 |
Lossfromimpairmentofassets(lossisstatedwith“-”) | -348,218.69. | |
Incomefromdisposalofassets(lossisstatedwith“-“) | -76,689.73. | -816,021.16 |
III.OperatingProfit(lossisstatedwith“-“) | 244,221,664.14. | 178,949,187.56 |
Plus:Non-operatingincome | 596,523.83. | 208,587.88 |
Less:Non-operatingexpenses | 291,601.18. | 825,897.36 |
IV.Totalprofit(totallossisstatedwith“-”) | 244,526,586.79. | 178,331,878.08 |
Less:Incometaxexpense | 57,131,519.56. | 37,639,093.79 |
V.NetProfit(netlossisstatedwith“-“) | 187,395,067.23. | 140,692,784.29 |
(I)Classificationbasedonoperationsustainability | ||
1.NetProfitfromsustainableoperation(netlossisstatedwith“-”) | 187,395,067.23. | 140,692,784.29 |
2.NetProfitfromterminationofoperation(netlossisstatedwith“-”) | ||
(II)Classificationbyownership | ||
1.Netprofitattributabletotheparentcompany’sshareholder(netlossisstatedwith“-”) | 187,395,067.23. | 140,692,784.29 |
2.Minorityshareholders’gain/loss(netlossisstatedwith“-”) | ||
VI.Netofothercomprehensiveincomeaftertax | 9,405,009.07. | 424,855.72 |
Netofothercomprehensiveincomeaftertaxattributabletotheparentcompany’sowner | 9,405,009.07. | 424,855.72 |
(I)Othercomprehensiveincomewhichcannotbere-classifiedintogainandloss | ||
1.Remeasurementofthechangeamountinthedefinedbenefitplan | ||
2.Othercomprehensiveincomewhichcannotbeconvertedintogainandlossbasedontheequitymethod | ||
3.Movementofthefairvalueoftheinvestmentinotherequityinstruments |
4.MovementofthefairvalueoftheCompany’sowncreditrisk | ||
5.Others | ||
(II)Othercomprehensiveincomewhichshallbere-classifiedintogainandloss | 9,405,009.07. | 424,855.72 |
1.Othercomprehensiveincomewhichcanbeconvertedintogainandlossbasedontheequitymethod | ||
2.Movementofthefairvalueoftheinvestmentinotherdebtinstruments | ||
3.Amountofthereclassifiedfinancialassetscountedtotheothercomprehensiveincome | ||
4.Provisionforimpairmentofthecreditoftheothercreditor'srightinvestment | ||
5.Reserveforcashflowhedge | ||
6.Conversiondifferenceinforeigncurrencystatements | 9,405,009.07. | 424,855.72 |
7.Others | ||
Netamountofothercomprehensiveincomeaftertaxattributabletominorityshareholders | ||
VII.Totalcomprehensiveincome | 196,800,076.30. | 141,117,640.01 |
Totalcomprehensiveincomeattributabletotheparentcompany’sowner | 196,800,076.30. | 141,117,640.01 |
Totalcomprehensiveincomeattributabletominorityshareholders | ||
VIII.Earningspershare: | ||
(I)Basicearningspershare | 0.4517. | 0.3351 |
(II)Dilutedearningspershare | 0.4517. | 0.3351 |
Legalrepresentative:ZhangXuhuaChiefFinancialOfficer:SongYaoming
PersoninchargeoftheAccountingDepartment:TianHui
4.StatementofProfit,ParentCompany
InCNY
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
I.Operatingrevenue | 92,042,875.14. | 91,642,614.69 |
Less:Operatingcost | 22,121,058.14. | 19,190,036.95 |
Taxesandsurcharges | 3,858,296.21. | 3,830,748.17 |
Salescosts | 510,613.70 | 630,681.48 |
Administrativeexpenses | 29,511,087.70 | 32,867,677.72 |
R&Dexpenditures | 5,986,203.21 | 9,134,485.17 |
Financialexpenses | -103,859.98 | -613,920.42 |
Where:Interestcost | 1,476,552.70. | 1,770,519.63 |
Interestincome | 1,953,770.61 | 1,830,268.89 |
Plus:Otherincome | 753,278.99. | 587,709.30 |
Investmentincome(lossisstatedwith“-”) | -1,697,481.65 | 2,462,626.52 |
Including:returnoninvestmentinassociateandjointventure | -1,697,481.65 | 2,462,626.52 |
Gainfromthederecognitionofthefinancialassetsmeasuredatamortisedcost(lossisstatedwith“-”) | ||
Netexposurehedgeincome(lossstatedwith“-“) | ||
Incomefromchangeoffairvalue(lossisstatedwith“-”) | ||
Lossfromimpairmentofcredit(lossisstatedwith“-”) | -362,763.81 | -186,946.13 |
Lossfromimpairmentofassets(lossisstatedwith“-”) | ||
Incomefromdisposalofassets(lossisstatedwith“-“) | -37,783.55 | -13,335.34 |
II.OperatingProfit(lossisstatedwith“-“) | 28,814,726.14 | 29,452,959.97 |
Plus:Non-operatingincome | 8,037.20 | 104,980.99 |
Less:Non-operatingexpenses | 837.18 | 3,084.22 |
III.Totalprofit(totallossisstatedwith“-“) | 28,821,926.16 | 29,554,856.74 |
Less:Incometaxexpense | 8,154,082.65 | 6,788,603.54 |
IV.NetProfit(netlossisstatedwith“-“) | 20,667,843.51 | 22,766,253.20 |
(I)NetProfitfromsustainableoperation(netlossisstatedwith“-”) | 20,667,843.51 | 22,766,253.20 |
(II)NetProfitfromterminationofoperation(netlossisstatedwith“-”) | ||
V.Netofothercomprehensiveincomeaftertax | ||
(I)Othercomprehensiveincomewhichcannotbere-classifiedintothegainandloss | ||
1.Remeasurementofthechangeamountinthedefinedbenefitplan | ||
2.Othercomprehensiveincomewhichcannotbeconvertedintogainandlossbasedontheequitymethod | ||
3.Movementofthefairvalueoftheinvestmentinotherequityinstruments | ||
4.MovementofthefairvalueoftheCompany’sowncreditrisk | ||
5.Others | ||
(II)Othercomprehensiveincomewhichshallbere-classifiedintogainandloss | ||
1.Othercomprehensiveincomewhichcanbeconvertedintogainandlossbasedontheequitymethod | ||
2.Movementofthefairvalueoftheinvestmentinotherdebtinstruments | ||
3.Amountofthereclassifiedfinancialassetscountedtotheothercomprehensiveincome | ||
4.Provisionforimpairmentofthecreditoftheothercreditor'srightinvestment | ||
5.Reserveforcashflowhedge | ||
6.Conversiondifferenceinforeigncurrencystatements | ||
7.Others | ||
VI.Totalcomprehensiveincome | 20,667,843.51 | 22,766,253.20 |
VII.Earningspershare: | ||
(I)Basicearningspershare | ||
(II)Dilutedearningspershare |
Legalrepresentative:ZhangXuhuaChiefFinancialOfficer:SongYaoming
PersoninchargeoftheAccountingDepartment:TianHui
5.ConsolidatedCashFlowStatement
InCNY
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
I.Cashflowsarisingfromoperatingactivities: | ||
Cashreceivedfromsalesofgoodsandsupplyofservices | 2,544,494,031.57 | 2,393,028,123.16 |
Netincreaseofcustomers’depositandduefrombanks | ||
Netincreaseofborrowingsfromthecentralbank | ||
Netincreaseofborrowingsfromotherfinancialinstitutions | ||
Cashreceivedfromthepremiumoftheoriginalinsurancecontract | ||
Netcashreceivedfromthereinsurancebusiness | ||
Netincreaseofthereservefrompolicyholdersandinvestment | ||
Cashreceivedfrominterest,servicechargeandcommission | ||
Netincreaseofloanfromotherbanks | ||
Netincreaseoffundfromrepurchasebusiness |
Netcashreceivedfromsecuritiestradingoncommission | ||
Rebatedtaxesreceived | 850,371.86 | 4,558,409.98 |
Otheroperationactivityrelatedcashreceipts | 37,298,851.19 | 37,580,077.51 |
Subtotalofcashflowinfromoperatingactivity | 2,582,643,254.62 | 2,435,166,610.65 |
Cashpaidforpurchaseofgoodsandreceptionoflaborservices | 1,584,272,785.87 | 1,500,723,327.63 |
Netincreaseofloansandadvancestocustomers | ||
Netincreaseofduefromcentralbankandduefromotherbanks | ||
Cashfrompaymentforsettlementoftheoriginalinsurancecontract | ||
Netincreaseofthelendingcapital | ||
Cashpaidforinterest,servicechargeandcommission | ||
Cashforpaymentofpolicydividend | ||
Cashpaidtoandforstaff | 336,029,420.86 | 367,134,428.28 |
Taxespaid | 135,231,581.42 | 133,532,633.53 |
Otherbusinessactivityrelatedcashpayments | 182,449,622.85 | 155,389,957.61 |
Subtotalofcashflowoutfromoperatingactivity | 2,237,983,411.00 | 2,156,780,347.05 |
Netcashflowsarisingfromoperatingactivities | 344,659,843.62 | 278,386,263.60 |
II.Cashflowarisingfrominvestmentactivities: | ||
Cashreceivedfromrecoveryofinvestment | ||
Cashreceivedfrominvestmentincome | ||
Netcashfromdisposaloffixedassets,intangibleassetsandrecoveryofotherlongtermassets | 3,545.41 | 119,998.33 |
Netcashreceivedfromdisposalofsubsidiariesandotheroperatingunits | ||
Otherinvestmentactivityrelatedcashreceipts | ||
Subtotalofcashflowinfrominvestmentactivity | 3,545.41 | 119,998.33 |
Cashpaidforpurchase/constructionoffixedassets,Intangibleassetsandotherlongtermassets | 36,273,631.65 | 53,962,036.53 |
Cashpaidforinvestment | ||
Netincreaseofthepledgedloan | ||
Netcashpaidforacquisitionofsubsidiariesandotheroperationunits | ||
Otherinvestmentactivityrelatedcashpayments | ||
Subtotalofcashflowoutfrominvestmentactivity | 36,273,631.65 | 53,962,036.53 |
Netcashflowarisingfrominvestmentactivities: | -36,270,086.24 | -53,842,038.20 |
III.Cashflowarisingfromfund-raisingactivities: | ||
Cashreceivedfromabsorbinginvestment | ||
Incl.:Cashreceivedfromthesubsidiaries’absorptionofminorityshareholders’investment | ||
Cashreceivedfromloans | 250,000,000.00 | 705,155,704.29 |
Otherfinancingactivityrelatedcashreceipts | ||
Subtotalofcashflowinfromfundraisingactivity | 250,000,000.00 | 705,155,704.29 |
Cashpaidfordebtrepayment | 150,000,000.00 | 500,174,365.00 |
Cashpaidfordividend/profitdistributionorrepaymentofinterest | 110,259,489.52 | 129,988,270.60 |
Including:Dividendandprofitpaidbythesubsidiariestominorityshareholders | ||
Otherfinancingactivityrelatedcashpayments | 92,370,343.32 | 116,704,112.45 |
Sub-totalcashflowpaidforfinancingactivities | 352,629,832.84 | 746,866,748.05 |
Netcashflowarisingfromfund-raisingactivities | -102,629,832.84 | -41,711,043.76 |
IV.Changeofexchangerateinfluencingthecashandcashequivalent | -138,593.06 | 786,011.77 |
V.Netincreaseofcashandcashequivalents | 205,621,331.48 | 183,619,193.41 |
Plus:Openingbalanceofcashandcashequivalents | 313,747,463.64 | 210,254,737.14 |
VI.Endingbalanceofcashandcashequivalents | 519,368,795.12 | 393,873,930.55 |
Legalrepresentative:ZhangXuhuaChiefFinancialOfficer:SongYaoming
PersoninchargeoftheAccountingDepartment:TianHui
6.CashFlowStatement,ParentCompany
InCNY
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
I.Cashflowsarisingfromoperatingactivities | ||
Cashreceivedfromsalesofgoodsandsupplyofservices | 84,192,699.46 | 83,213,751.44 |
Rebatedtaxesreceived | 7,647.56 | |
Otheroperationactivityrelatedcashreceipts | 2,141,372,420.70 | 2,152,559,822.69 |
Subtotalofcashflowinfromoperatingactivity | 2,225,565,120.16 | 2,235,781,221.69 |
Cashpaidforpurchaseofgoodsandreceptionoflaborservices | ||
Cashpaidtoandforstaff | 29,190,598.81 | 31,495,381.68 |
Taxespaid | 5,480,282.08 | 8,848,751.02 |
Otherbusinessactivityrelatedcashpayments | 2,002,201,028.42 | 2,023,994,609.32 |
Subtotalofcashflowoutfromoperatingactivity | 2,036,871,909.31 | 2,064,338,742.02 |
Netcashflowsarisingfromoperatingactivities | 188,693,210.85 | 171,442,479.67 |
II.Cashflowarisingfrominvestmentactivities: | ||
Cashreceivedfromrecoveryofinvestment | ||
Cashreceivedfrominvestmentincome | ||
Netcashfromdisposaloffixedassets,intangibleassetsandrecoveryofotherlongtermassets | 200.00 | 3,973,162.69 |
Netcashreceivedfromdisposalofsubsidiariesandotheroperatingunits | ||
Otherinvestmentactivityrelatedcashreceipts | ||
Subtotalofcashflowinfrominvestmentactivity | 200.00 | 3,973,162.69 |
Cashpaidforpurchase/constructionoffixedassets,Intangibleassetsandotherlongtermassets | 4,515,871.59 | 2,196,743.47 |
Cashpaidforinvestment | ||
Netcashpaidforacquisitionofsubsidiariesandotheroperationunits | ||
Otherinvestmentactivityrelatedcashpayments | ||
Subtotalofcashflowoutfrominvestmentactivity | 4,515,871.59 | 2,196,743.47 |
Netcashflowarisingfrominvestmentactivities: | -4,515,671.59 | 1,776,419.22 |
III.Cashflowarisingfromfund-raisingactivities: | ||
Cashreceivedfromabsorbinginvestment | ||
Cashreceivedfromloans | 250,000,000.00 | 690,000,000.00 |
Otherfinancingactivityrelatedcashreceipts | ||
Subtotalofcashflowinfromfundraisingactivity | 250,000,000.00 | 690,000,000.00 |
Cashpaidfordebtrepayment | 150,000,000.00 | 500,000,000.00 |
Cashpaidfordividend/profitdistributionorrepaymentofinterest | 110,259,489.52 | 129,931,071.56 |
Otherfinancingactivityrelatedcashpayments | 35,483,644.86 | 53,318,818.77 |
Sub-totalcashflowpaidforfinancingactivities | 295,743,134.38 | 683,249,890.33 |
Netcashflowarisingfromfund-raisingactivities | -45,743,134.38 | 6,750,109.67 |
IV.Changeofexchangerateinfluencingthecashandcashequivalent | 109,517.02 | 323,297.27 |
V.Netincreaseofcashandcashequivalents | 138,543,921.90 | 180,292,305.83 |
Plus:Openingbalanceofcashandcashequivalents | 274,691,023.16 | 171,022,392.92 |
VI.Endingbalanceofcashandcashequivalents | 413,234,945.06 | 351,314,698.75 |
Legalrepresentative:ZhangXuhuaChiefFinancialOfficer:SongYaoming
PersoninchargeoftheAccountingDepartment:TianHui
7.ConsolidatedStatementofChangesinOwner’sEquityAmountinthereportingperiod
InCNY
Items | Thefirsthalfyearof2023 | ||||||||||||||
Owners’equityattributabletotheparentcompany | Minorityshareholders’equity | Totalowner’sequity | |||||||||||||
Capitalstock | Otherequityinstruments | Capitalreserve | Less:treasurystock | Othercomprehensiveincome | Specialreserve | SurplusReserve | Provisionforgeneralrisks | Retainedearnings | Others | Sub-total | |||||
Preferredshares | Perpetualbond | Others | |||||||||||||
I.Endingbalanceofthepreviousyear | 417,627,960.00 | 1,007,086,643.48 | 50,759,806.16 | 5,739,589.89 | 2,012,064.91 | 275,010,401.50 | 1,479,706,638.53 | 3,136,423,492.15 | 3,136,423,492.15 | ||||||
Plus:Changeinaccountingpolicy | |||||||||||||||
Correctionofpreviouserrors | |||||||||||||||
Consolidationofenterprisesunderthecommoncontrol | |||||||||||||||
Others | |||||||||||||||
II.Openingbalanceofthereportingyear | 417,627,960.00 | 1,007,086,643.48 | 50,759,806.16 | 5,739,589.89 | 2,012,064.91 | 275,010,401.50 | 1,479,706,638.53 | 3,136,423,492.15 | 3,136,423,492.15 | ||||||
III.Decrease/increaseofthereportyear(decreaseisstatedwith“-“) | -3,732,336.52 | -3,630,088.51 | 9,405,009.07 | 735,198.09 | 83,237,295.23 | 93,275,254.38 | 93,275,254.38 | ||||||||
(I)Totalcomprehensiveincome | 9,405,009.07 | 187,395,067.23 | 196,800,076.30 | 196,800,076.30 | |||||||||||
(II)Owners’inputanddecreaseofcapital | -3,732,336.52 | -3,630,088.51 | -102,248.01 | -102,248.01 | |||||||||||
1.Commonsharescontributedbytheowner | 17,007,830.70 | -17,007,830.70 | -17,007,830.70 | ||||||||||||
2.Capitalcontributedbyotherequityinstrumentsholders | |||||||||||||||
3.Amountofpaymentforsharescountedtoowners’equity | -3,729,602.11 | -20,637,919.21 | 16,908,317.10 | 16,908,317.10 | |||||||||||
4.Others | -2,734.41 | -2,734.41 | -2,734.41 | ||||||||||||
(III)ProfitDistribution | -104,157,772.00 | -104,157,772.00 | -104,157,772.00 | ||||||||||||
1.Provisionofsurplusreserve |
2.Provisionforgeneralrisks | |||||||||||||
3.Distributionstotheowners(orshareholders) | -104,157,772.00 | -104,157,772.00 | -104,157,772.00 | ||||||||||
4.Others | |||||||||||||
(IV)Internalcarry-overofowners’equity | |||||||||||||
1.Capitalizationofcapitalreserve(orcapitalstock) | |||||||||||||
2.Capitalizationofsurplusreserve(orcapitalstock) | |||||||||||||
3.Lossmadeupforwithsurplusreserve | |||||||||||||
4.Settingoftheamountinvolvedinthemovementofthebeneficialplancarriedovertotheretainedearnings | |||||||||||||
5.Othercomprehensiveincomecarried-overtotheretainedearnings | |||||||||||||
6.Others | |||||||||||||
(V)Specialreserve | 735,198.09 | 735,198.09 | 735,198.09 | ||||||||||
1.Provisioninthereportingperiod | 816,618.92 | 816,618.92 | 816,618.92 | ||||||||||
2.Appliedinthereportingperiod | -81,420.83 | -81,420.83 | -81,420.83 | ||||||||||
(VI)Others | |||||||||||||
IV.Endingbalanceofthereportingperiod | 417,627,960.00 | 1,003,354,306.96 | 47,129,717.65 | 15,144,598.96 | 2,747,263.00 | 275,010,401.50 | 1,562,943,933.76 | 3,229,698,746.53 | 3,229,698,746.53 |
Amountofthepreviousyear
InCNY
Items | Thefirsthalfyearof2022 | ||||||||||||||
Owners’equityattributabletotheparentcompany | Minorityshareholders’equity | Totalowner’sequity | |||||||||||||
Capitalstock | Otherequityinstruments | Capitalreserve | Less:treasurystock | Othercomprehensiveincome | Specialreserve | SurplusReserve | Provisionforgeneralrisks | Retainedearnings | Others | Sub-total | |||||
Preferredshares | Perpetualbond | Others | |||||||||||||
I.Endingbalanceofthepreviousyear | 426,051,015.00 | 1,040,908,194.13 | 60,585,678.92 | -7,658,346.40 | 1,062,731.13 | 275,010,401.50 | 1,338,444,326.09 | 3,013,232,642.53 | 3,013,232,642.53 | ||||||
Plus:Changeinaccountingpolicy | |||||||||||||||
Correctionofpreviouserrors | |||||||||||||||
Consolidationofenterprisesunderthecommoncontrol | |||||||||||||||
Others | |||||||||||||||
II.Openingbalanceofthereportingyear | 426,051,015.00 | 1,040,908,194.13 | 60,585,678.92 | -7,658,346.40 | 1,062,731.13 | 275,010,401.50 | 1,338,444,326.09 | 3,013,232,642.53 | 3,013,232,642.53 | ||||||
III.Decrease/increaseofthereportyear(decreaseisstatedwith“-“) | 5,596,697.49 | 43,255,975.92 | 424,855.72 | 491,246.44 | 15,273,644.89 | -21,469,531.38 | -21,469,531.38 | ||||||||
(I)Totalcomprehensiveincome | 424,855.72 | 140,692,784.29 | 141,117,640.01 | 141,117,640.01 |
(II)Owners’inputanddecreaseofcapital | 5,596,697.49 | 43,255,975.92 | -37,659,278.43 | -37,659,278.43 | |||||||||
1.Commonsharescontributedbytheowner | 50,252,831.88 | -50,252,831.88 | -50,252,831.88 | ||||||||||
2.Capitalcontributedbyotherequityinstrumentsholders | |||||||||||||
3.Amountofpaymentforsharescountedtoowners’equity | 5,611,740.66 | -6,996,855.96 | 12,608,596.62 | 12,608,596.62 | |||||||||
4.Others | -15,043.17 | -15,043.17 | -15,043.17 | ||||||||||
(III)ProfitDistribution | -125,419,139.40 | -125,419,139.40 | -125,419,139.40 | ||||||||||
1.Provisionofsurplusreserve | |||||||||||||
2.Provisionforgeneralrisks | |||||||||||||
3.Distributionstotheowners(orshareholders) | -125,419,139.40 | -125,419,139.40 | -125,419,139.40 | ||||||||||
4.Others | |||||||||||||
(IV)Internalcarry-overofowners’equity | |||||||||||||
1.Capitalizationofcapitalreserve(orcapitalstock) | |||||||||||||
2.Capitalizationofsurplusreserve(orcapitalstock) | |||||||||||||
3.Lossmadeupforwithsurplusreserve | |||||||||||||
4.Settingoftheamountinvolvedinthemovementofthebeneficialplancarriedovertotheretainedearnings | |||||||||||||
5.Othercomprehensiveincomecarried-overtotheretainedearnings | |||||||||||||
6.Others | |||||||||||||
(V)Specialreserve | 491,246.44 | 491,246.44 | 491,246.44 | ||||||||||
1.Provisioninthereportingperiod | 600,000.00 | 600,000.00 | 600,000.00 | ||||||||||
2.Appliedinthereportingperiod | -108,753.56 | -108,753.56 | -108,753.56 | ||||||||||
(VI)Others | |||||||||||||
IV.Endingbalanceofthereportingperiod | 426,051,015.00 | 1,046,504,891.62 | 103,841,654.84 | -7,233,490.68 | 1,553,977.57 | 275,010,401.50 | 1,353,717,970.98 | 2,991,763,111.15 | 2,991,763,111.15 |
Legalrepresentative:ZhangXuhuaChiefFinancialOfficer:SongYaoming
PersoninchargeoftheAccountingDepartment:TianHui
8.ConsolidatedStatementofChangesinOwner’sEquity,ParentCompanyAmountinthereportingperiod
InCNY
Items | Thefirsthalfyearof2023 |
Capitalstock | Otherequityinstruments | Capitalreserve | Less:treasurystock | Othercomprehensiveincome | Specialreserve | SurplusReserve | Retainedearnings | Others | Totalowners’equity | |||
Preferredshares | Perpetualbond | Others | ||||||||||
I.Endingbalanceofthepreviousyear | 417,627,960.00 | 1,010,917,776.19 | 50,759,806.16 | 275,010,401.50 | 943,017,166.88 | 2,595,813,498.41 | ||||||
Plus:Changeinaccountingpolicy | ||||||||||||
Correctionofpreviouserrors | ||||||||||||
Others | ||||||||||||
II.Openingbalanceofthereportingyear | 417,627,960.00 | 1,010,917,776.19 | 50,759,806.16 | 275,010,401.50 | 943,017,166.88 | 2,595,813,498.41 | ||||||
III.Decrease/increaseofthereportyear(decreaseisstatedwith“-“) | -4,684,973.42 | -3,630,088.51 | -83,489,928.49 | -84,544,813.40 | ||||||||
(I)Totalcomprehensiveincome | 20,667,843.51 | 20,667,843.51 | ||||||||||
(II)Owners’inputanddecreaseofcapital | -4,684,973.42 | -3,630,088.51 | -1,054,884.91 | |||||||||
1.Commonsharescontributedbytheowner | 17,007,830.70 | -17,007,830.70 | ||||||||||
2.Capitalcontributedbyotherequityinstrumentsholders | ||||||||||||
3.Amountofpaymentforsharescountedtoowners’equity | -4,682,239.01 | -20,637,919.21 | 15,955,680.20 | |||||||||
4.Others | -2,734.41 | -2,734.41 | ||||||||||
(III)ProfitDistribution | -104,157,772.00 | -104,157,772.00 | ||||||||||
1.Provisionofsurplusreserve | ||||||||||||
2.Distributionstotheowners(orshareholders) | -104,157,772.00 | -104,157,772.00 | ||||||||||
3.Others | ||||||||||||
(IV)Internalcarry-overofowners’equity | ||||||||||||
1.Capitalizationofcapitalreserve(orcapitalstock) | ||||||||||||
2.Capitalizationofsurplusreserve(orcapitalstock) | ||||||||||||
3.Lossmadeupforwithsurplusreserve | ||||||||||||
4.Settingoftheamountinvolvedinthemovementofthebeneficialplancarriedovertotheretainedearnings | ||||||||||||
5.Othercomprehensiveincomecarried-overtotheretainedearnings | ||||||||||||
6.Others | ||||||||||||
(V)Specialreserve | ||||||||||||
1.Provisioninthereportingperiod |
2.Appliedinthereportingperiod | |||||||||
(VI)Others | |||||||||
IV.Endingbalanceofthereportingperiod | 417,627,960.00 | 1,006,232,802.77 | 47,129,717.65 | 275,010,401.50 | 859,527,238.39 | 2,511,268,685.01 |
Amountofthepreviousyear
InCNY
Items | Thefirsthalfyearof2022 | |||||||||||
Capitalstock | Otherequityinstruments | Capitalreserve | Less:treasurystock | Othercomprehensiveincome | Specialreserve | SurplusReserve | Retainedearnings | Others | Totalowners’equity | |||
Preferredshares | Perpetualbond | Others | ||||||||||
I.Endingbalanceofthepreviousyear | 426,051,015.00 | 1,045,449,410.67 | 60,585,678.92 | 275,010,401.50 | 806,441,654.46 | 2,492,366,802.71 | ||||||
Plus:Changeinaccountingpolicy | ||||||||||||
Correctionofpreviouserrors | ||||||||||||
Others | ||||||||||||
II.Openingbalanceofthereportingyear | 426,051,015.00 | 1,045,449,410.67 | 60,585,678.92 | 275,010,401.50 | 806,441,654.46 | 2,492,366,802.71 | ||||||
III.Decrease/increaseofthereportyear(decreaseisstatedwith“-“) | 4,886,613.66 | 43,255,975.92 | -102,652,886.20 | -141,022,248.46 | ||||||||
(I)Totalcomprehensiveincome | 22,766,253.20 | 22,766,253.20 | ||||||||||
(II)Owners’inputanddecreaseofcapital | 4,886,613.66 | 43,255,975.92 | -38,369,362.26 | |||||||||
1.Commonsharescontributedbytheowner | 50,252,831.88 | -50,252,831.88 | ||||||||||
2.Capitalcontributedbyotherequityinstrumentsholders | ||||||||||||
3.Amountofpaymentforsharescountedtoowners’equity | 4,901,656.83 | -6,996,855.96 | 11,898,512.79 | |||||||||
4.Others | -15,043.17 | -15,043.17 | ||||||||||
(III)ProfitDistribution | -125,419,139.40 | -125,419,139.40 | ||||||||||
1.Provisionofsurplusreserve | ||||||||||||
2.Distributionstotheowners(orshareholders) | -125,419,139.40 | -125,419,139.40 | ||||||||||
3.Others | ||||||||||||
(IV)Internalcarry-overofowners’equity | ||||||||||||
1.Capitalizationofcapitalreserve(orcapitalstock) | ||||||||||||
2.Capitalizationofsurplusreserve(orcapitalstock) | ||||||||||||
3.Lossmadeupforwithsurplusreserve | ||||||||||||
4.Settingoftheamountinvolvedinthemovementofthebeneficialplancarriedovertotheretainedearnings | ||||||||||||
5.Other |
comprehensiveincomecarried-overtotheretainedearnings | |||||||||
6.Others | |||||||||
(V)Specialreserve | |||||||||
1.Provisioninthereportingperiod | |||||||||
2.Appliedinthereportingperiod | |||||||||
(VI)Others | |||||||||
IV.Endingbalanceofthereportingperiod | 426,051,015.00 | 1,050,336,024.33 | 103,841,654.84 | 275,010,401.50 | 703,788,768.26 | 2,351,344,554.25 |
Legalrepresentative:ZhangXuhuaChiefFinancialOfficer:SongYaoming
PersoninchargeoftheAccountingDepartment:TianHuiIII.CompanyProfile
1.PlaceofRegistration,OrganizationFormandAddressoftheHeadOfficeFIYTAPrecisionTechnologyCo.,Ltd.(the“Company”)wasfounded,undertheapprovalofShenFuBanFu(1992)1259issuedbytheGeneralOfficeofShenzhenMunicipalGovernment,throughtherestructuringofformerShenzhenFIYTATimeIndustrialCompanybythepromoterofChinaNationalAero-TechnologyImportandExportShenzhenIndustry&TradeCenter(namechangedto“ChinaNationalAero-TechnologyShenzhenCo.,Ltd”lately)on25December1992.On3June1993,theCompanywaslistedonShenzhenStockExchange.TheCompanyholdsbusinesslicensewiththeUnifiedSocialCreditCodeof91440300192189783K.Afterthedistributionofbonusshares,placementofnewshares,conversiontosharecapital,additionalissuanceofnewshares,andsharerepurchaseandcancellationovertheyears,asofJune30,2023,theCompanyhasissuedatotalof417,627,960shares,witharegisteredcapitalofCNY417,627,960.TheCompany’sregisteredaddressisFIYTATechnologyBuilding,GaoxinS.RoadOne,NanshanDistrict,Shenzhen,China.Headofficeaddress:FIYTATechnologyBuilding,GaoxinS.RoadOne,NanshanDistrict,Shenzhen,GuangdongProvince;theParentCompanyisAVICInternationalHoldingLimited;theActualControllerisAviationIndustryCorporationofChinaLtd.
2.BusinessNatureandPrincipalBusinessActivitiesAsofJune30,2023,theprincipalbusinessactivitiesoftheCompanyanditssubsidiariesare:productionandsalesofvariouspointertypemechanicalwatches,quartzwatchesandtheirdrivingunits,sparesandparts,varioustimingapparatus,processingandwholesaleofKaratgoldornamentwatchesandsmartwatches;domestictrade,materialssupplyandsales(excludingthecommoditiesforexclusiveoperation,exclusivecontrolandmonopoly);propertymanagementandlease;designservice;self-runimport&exportbusiness.AsofJuly5,2023,thebusinessnatureandprincipalbusinessactivitiesoftheCompanyanditssubsidiarieshavechangedto:salesofwatches;manufacturingofwatchesandtiminginstruments;salesofwatchesandtiminginstruments;wholesaleofjewelry;retailofjewelry;manufacturingofsmartwearables;salesofsmartwearables;propertymanagement;leaseofnonresidentialrealestate;professionaldesignservices;importandexportofgoods;salesofhouseholdappliances;salesofsatellitemobilecommunicationterminals.
3.ApprovalfortheFinancialStatementsforIssuingThefinancialstatementswereapprovedandissuedbytheBoardofDirectorsdatedAugust21,2023.Therewere12subsidiariesconsolidatedinthefinancialstatementsduringthereportingperiod.Forthedetail,refertoNoteIX."EquityinOtherEntities".Theentitiesincludedinthescopeoftheconsolidatedfinancialstatementsinthereportingperiodremainunchangedcomparedwiththepreviousperiod.FordetailspleaserefertoNoteVIII“Changesoftheconsolidationscope”.IV.Basisforpreparationofthefinancialstatements
1.PreparationBasisTheCompanymakesrecognitionsandmeasurementsaccordingtotheactualtransactionsandeventsinthelightofthe"AccountingStandardsforBusinessEnterprises-BasicStandards"promulgatedbytheMinistryofFinanceandspecificaccountingstandards,guidelinesfortheapplicationofaccountingstandardsforenterprises,interpretationsof
accountingstandardsforenterprisesandotherrelevantregulations(hereinaftercollectivelyreferredtoasthe"AccountingStandardsforEnterprises");onthisbasis,preparesthefinancialstatementswithconsiderationoftherelevantprovisionsoftheChinaSecuritiesRegulatoryCommission-"PreparationRulesforInformationDisclosurebyCompaniesOfferingSecuritiestothePublicNo.15—GeneralProvisionsonFinancialReports(2014Revision).
2.OperationonGoingConcernBasisTheCompanyhasassesseditsgoing-concernabilityfor12monthsfromtheendofthereportingperiod,andhasnotfoundanymattersorcircumstancesthatmayleadtosignificantdoubtsaboutthegoing-concernability.Asaresult,thefinancialstatementsoftheCompanyhavebeenpreparedongoingconcernbasis.V.ImportantaccountingpoliciesandaccountingestimatesPresentationonspecificaccountingpoliciesandaccountingestimates:
1.TheCompanymakesspecificaccountingpoliciesandestimatesaccordingtoitsnatureofbusinessandaccountingpoliciesandestimatesmainlyinclude:methodofestimatedcreditlossaccrual(NoteV.11,NoteV.12andNoteV.14),measurementofinventory(NoteV.15),depreciationofinvestmentpropertyandfixedassetandamortizationofintangibleasset(NoteV.23,NoteV.24andNoteV.30),revenue(NoteV.39)etc.
2.Basedonhistoricalexperienceandotherfactors,includingreasonableexpectationsforfutureevents,theCompanycontinuouslyevaluatestheimportantestimatesandkeyassumptionsused.Ifmaterialchangestofollowingaccountingestimateandkeyassumptionincurred,materialimpactwouldhappenedtothecarryingvalueoftheCompany’sassetsandliabilitiesincomingaccountingyear:
(1)ProvisionforbaddebtofaccountsreceivableandotherreceivablesItisnecessarytodescribethatthemanagementestimatesimpairmentlossprovisiontoaccountsreceivableandotherreceivablesbasedonthejudgmentstoestimatedcreditlossofaccountsreceivableandotherreceivables.IfanyeventsoccurredthatindicatedtheCompanymaynotbeabletorecoverthebalanceamount,estimationisneededinprovisionaccrual.Iftheexpectednumberisdifferentwiththeestimatedfigure,thedifferencewillaffectthecarryingvalueofaccountsreceivableandotherreceivablesandtheimpairmentlossexpensesincorrespondingaccountingperiod.
(2)Impairmentofinventory.TheCompanyrecognizesprovisionforobsoleteinventoriesbasedontheexcessofthecostofinventoryoveritsnetrealizablevalue.Indeterminingthenetrealizablevalueofinventories,themanagementusessignificantjudgmentstoestimatethesellingprice,costtofinishmanufacturing,andsellingexpensesandassociatedtaxes.Ifthemanagementrevisesestimatedsellingpriceandcosttofinishmanufacturingandsellingexpenses,theNAVestimationwouldbeaffectedandthedifferencewouldhaveaneffecttotheinventoryprovision.
(3)Estimationoflong-termassetimpairment.Whenevaluatingwhetherthereisimpairmenttolong-termasset,themanagementmainlyconsidersthefollowing:(1)whethertheeventsaffecttheassetimpairmenthavealreadyincurred;
(2)whetherthediscountedcashflowfromcontinueusageoftheassetordisposalislowerthanitscarryingamount;and
(3)whethermajorassumptionusedinestimatingthefuturecashflowisappropriate.Changestorelatedassumptionadoptedindeterminingimpairmentsuchasprofitability,discountingrateandgrowthratemayhavematerialimpacttothepresentvalueusedinimpairmenttestandresultinimpairmenttoabovementionedlong-termassets.
(4)Depreciationandamortization.Theestimatedresidualvalueandusefullifeofinvestmentproperty,fixedassetandintangibleassetthatusedbytheCompanyarebasedonhistoricalactualusefullifeandactualresidualvalueofassetswithsimilarnatureorfunctions.Intheprocessofusingsuchassets,estimatedusefullifeandresidualvaluemayvarydependingontheeconomicenvironment,technologicalenvironmentandotherenvironmentthattheassetslocated.Ifthereisdifferencebetweentheexpectationandpreviousestimation,properadjustmentswillbemadebythemanagement.
(5)Share-basedpaymentsThemanagementmakesbestestimationbasedonup-to-datenumberofemployeeswhohaveexercisablesharesandadjustingthenumberofexercisableequityinstrumentoneachbalancesheetdateinthevestingperiod.Ifthereisdifferencebetweencurrentyearexercisableemployeeandpreviousestimation,properadjustmentswillbemadebythemanagement.
(6)Deferredincometaxasset.Deferredincometaxassetoftaxablelossesshallberecognizedtotheextentthattherewillhavesufficienttaxableincometooffset.Thisinvolvessignificantjudgmentstoestimatethetimingandamountoffuturetaxableprofitandtakingintoconsiderationoftaxplanningsoastodeterminetheamountofdeferredtaxasset.
(7)Incometax.Itshouldbedescribedthatthefinaltaxtreatmentofmanytransactionandeventsarewithuncertaintyinthenormalcourseofoperation.Significantjudgmentsnecessarytobemadewhencalculatingtheincometax.Ifthereis
differencebetweenthefinaldiscretionandtheamountrecordedinbooks,thedifferencewillaffecttheamountoftaxintheperiodoffinaldiscretion.
1.StatementoncomplyingwiththeaccountingstandardsforbusinessenterpriseThefinancialstatementsoftheCompanyhavebeenpreparedinaccordancewiththerequirementsofAccountingStandardsforBusinessEnterprises.Thesefinancialstatementspresenttrulyandcompletelythefinancialposition,theresultsofoperationsandthecashflowsforreportingperiodoftheCompany.
2.AccountingperiodTheaccountingperiodoftheCompanyisthecalendaryear,i.e.from1Januaryto31Decemberofeachyear.
3.OperatingcycleTheoperatingcyclerefertotheperiodfrompurchasingassetsforprocesstorealizingcashorcashequivalent.TheCompany’soperatingcycleis12monthswhichisalsousedasstandardtodeterminetheliquidityofassetandliabilities.
4.RecordingCurrencyTheCompanyanditsdomesticsubsidiariesuseRenminbi(CNY)asthefunctioncurrencyforbookkeeping.FIYTAHongKongCo.,Ltd.,oneoftheCompany'soverseassubsidiaries,oneofthesubsidiariesofFIYTAHK(hereinafterreferredtoas“Station-68”)hasdeterminedHongKongDollarsasitsrecordingcurrencyforaccountinginaccordancewiththecurrenciesavailableinitsmajoreconomicenvironmentwhereitisoperated.MontresChourietSA,oneofthesubsidiariesofFIYTAHongKong,determinesSwissFrancasitsrecordingcurrencyforaccountinginaccordancewiththecurrenciesavailableinitsmajoreconomicenvironmentwhereitisoperatedandSwissFranceisconvertedintoRenminbiinpreparingitsfinancialstatements.ThecurrencytheCompanytakesinpreparationofthesefinancialstatementsisRenminbi.
5.Theaccountingtreatmentonconsolidationoftheenterprisesunderthesamecontrolandnotunderthesamecontrol
1.Ifabusinesscombinationisachievedthroughmultiplesteps,ofwhichtheterms,conditionandeconomicaleffectisinlinewithoneormorecriteriaasfollowed,themultipletransactionsshallbedealtwithasone-baskettransaction.
(1)thetransactionswereenteredintoatthesametimeorbyconsideringeachother’sinfluence;
(2)acompletebusinessresultcanonlybeachievedbycombiningallthesetransactionstogether;
(3)theperformingofonetransactionisdependedonatleastoneothertransaction;
(4)atransactionisnoteconomicalifitisconsideredstandalongbutitwillbecomeeconomicalifitisconsideredincombinationwithothertransactions.
2.BusinesscombinationinvolvingentitiesundercommoncontrolTheassetsandliabilitiesobtainedbytheCompanyinabusinessmergeraremeasuredatthecarryingamountofthemergedparty'sassetsandliabilities(includinggoodwillformedbytheeventualcontroller'sacquisitionofthemergedparty)onthemergerdateintheeventualcontroller’sconsolidatedfinancialstatements.Thedifferencebetweenthecarryingamountofthenetassetsacquiredandtheconsiderationpaidforthecombination(orthetotalparvalueofsharesissued)isadjustedagainstsharepremiuminthecapitalreserve,withanyexcessadjustedagainstretainedearnings.Ifthereiscontingentconsiderationandprovisionorassetsarerequiredtoberecognized,thedifferencebetweentheprovisionorassetsandthecontingentconsiderationshalladjustthecapitalreserve,withanyexcessadjustedagainstretainedearnings.Ifbusinesscombinationsinvolvingentitiesundercommoncontrolachievedinstagesthatinvolvesmultipletransactionsbelongstoone-baskettransaction,alltransactionsshallbedealtwithasonetransaction.Ifnot,theaccountingtreatmentisasfollows:Initialinvestmentcostistheacquirer’sshareofthecarryingamountofthenetassetsoftheacquireeintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyatthecombinationdate.Thedifferencebetweentheinitialinvestmentcostandthesumofcarryingamountofinvestmentpriortocombinationdateandcarryingamountofnewconsiderationspaidforthecombinationatthecombinationdateisadjustedtocapital
reserve(sharepremium).Ifthecapitalreserveisnotsufficienttoabsorbthedifference,anyexcessisadjustedagainstretainedearnings.thedifferencebetweenthecarryingamountofthenetassetsacquiredandthesumofcarryingamountofinvestmentpriortocombinationdateandcarryingamountofnewconsiderationspaidforthecombinationatthecombinationdateisadjustedtocapitalreserve(sharepremium).Ifthecapitalreserveisnotsufficienttoabsorbthedifference,anyexcessisadjustedagainstretainedearnings.Theprofitorloss,othercomprehensiveincomeandchangesinotherowner’sequityrecognizedbytheacquirerduringtheperiodfromthelaterofinitialinvestmentdateandthedatethattheacquirerandacquireebothundercommonultimatecontroltothecombinationdateareoffsettheopeningretainedearningsorprofitforlossforthecurrentperiodinthecomparativestatements.
3.BusinesscombinationinvolvingentitiesnotundercommoncontrolThepurchasedatereferstothedatethattheCompanyactuallyacquiredcontrolovertheacquirei.e.thedatewhenthecontrolovertheacquiree’snetassetsordecisionofbusinessoperationhasbeentransferredtotheCompany.IftheCompanyfulfillsthefollowingconditionsatthesametime,itisconsideredthatthecontrolhasbeentransferred:
①thecontractoragreementofbusinesscombinationhasbeenapprovedbyinternalpowerdepartment;
②relatedmattershasbeenapprovedbystatesupervisoryauthorities,ifneeded;
③proceduresofassettransferhasbeencompleted;
④theCompanyhasbeenmademajorityofpaymentsandhastheabilityandplantomaketheresidualpayments;
⑤theCompanyisinsubstancesacquiredthebusinessandoperatingpoliciesandenjoyedcorrespondinginterestsandundertakingrisksoftheacquire.Onthepurchasedate,assetstransferred,liabilitiesincurredorassumedastheconsiderationpaidshallbemeasuredatfairvalue.Thedifferencebetweenthefairvalueandcarryingamountshallbechargedtocurrentperiodprofitorloss.Wherethecombinationcostexceedstheacquirer’sinterestinthefairvalueoftheacquiree’sidentifiablenetassets,thedifferenceisrecognizedasgoodwill,andsubsequentlymeasuredonthebasisofitscostlessaccumulatedimpairmentprovisions.Wherethecombinationcostislessthantheacquirer’sinterestinthefairvalueoftheacquiree’sidentifiablenetassets,thedifferenceisrecognizedinprofitorlossforthecurrentperiodafterreassessment.Ifbusinesscombinationsinvolvingentitiesnotundercommoncontrolachievedinstagesthatinvolvesmultipletransactionsbelongtoone-baskettransaction,allthetransactionsshallbetreatedasone.Otherwise,iftheequityinvestmentheldbeforethecombinationdateisaccountedforbytheequitymethod,thesumofthebookvalueoftheequityinvestmentoftheacquireeheldbeforetheacquisitiondateandthenewinvestmentcostontheacquisitiondateshallberegardedastheinitialinvestmentcostoftheinvestment;Othercomprehensiveincomerecognizedbytheequityinvestmentheldbeforetheacquisitiondateduetoaccountingbytheequitymethodshallbeaccountedforonthesamebasisastheinvestee'sdirectdisposaloftherelevantassetsorliabilitieswhentheinvestmentisdisposedof.Iftheequityinvestmentheldbeforethecombinationdateisaccountedforbytherecognitionandmeasurementstandardsoffinancialinstruments,thesumofthefairvalueoftheequityinvestmentonthecombinationdateplusthenewinvestmentcostshallberegardedastheinitialinvestmentcostonthecombinationdate.Thedifferencebetweenthefairvalueandbookvalueoftheoriginallyheldequityandtheaccumulatedchangesinfairvalueoriginallyincludedinothercomprehensiveincomeshouldbefullytransferredtothecurrentreturnoninvestmentonthecombinationdate.
4.TransactioncostsforbusinesscombinationTheoverheadforthebusinesscombination,includingtheexpensesforaudit,legalservices,valuationadvisory,andotheradministrativeexpenses,arerecordedinprofitorlossforthecurrentperiodwhenincurred.Thetransactioncostsofequityordebtsecuritiesissuedastheconsiderationsofbusinesscombinationareincludedintheinitialrecognitionamountoftheequityordebtsecurities.
6.Methodofpreparingconsolidatedfinancialstatements
1.ScopeofconsolidationThescopeofconsolidatedfinancialstatementsisbasedoncontrol.Allsubsidiaries(includingstandaloneentitythatcontrolledbytheCompany)areallincludedinthescopeofconsolidation.
2.ProceduresofconsolidationTheconsolidatedfinancialstatementsarepreparedbytheCompanybasedonthefinancialstatementsoftheCompanyanditssubsidiariesandotherrelevantinformation.Thewholeenterpriseisconsideredasoneaccountingbodywhenpreparingconsolidatedfinancialstatementandreflectthewholegroup’sfinancialposition,performanceandcashflowaccordingtounifiedaccountingpoliciesbasedonaccountingstandards.Allsubsidiariesthatareincludedinthescopeofconsolidationadoptsameaccountingpolicies,andaccountingperiod.Iftherearedifferences,thesubsidiariesshalladjustitspoliciesandaccountingperiodaccordingly.
Whenpreparingconsolidatedfinancialstatements,theaccountingpoliciesandaccountingperiodsofthesubsidiariesshouldbeconsistentwiththoseestablishedbytheCompany,andallsignificantintra-groupbalancesandtransactionsareeliminated.Ifthetreatmentbasedonenterprisegroupangleisdifferentwiththeanglefromsubsidiaries’,itshallbetreatedbasedonenterprisegroupangle.Thesharesbelongingtominorityshareholdersintheowner'sequity,currentnetprofitandloss,andcurrentcomprehensiveincomeofsubsidiariesareseparatelypresentedundertheowner'sequityintheconsolidatedbalancesheet,netprofitintheconsolidatedincomestatement,andtotalcomprehensiveincomeitem.Ifthecurrentlosssharedbytheminorityshareholdersofasubsidiaryexceedstheshareoftheminorityshareholdersintheinitialowner'sequityofthesubsidiary,thebalanceformedshallstilloffsettheminorityshareholders'equity.Forsubsidiariesacquiredthroughbusinesscombinationsunderthecommoncontrol,adjustmentsaremadetotheirfinancialstatementsbasedonthecarryingamountoftheirassetsandliabilities(includinggoodwillformedbytheeventualcontroller’sacquisitionofthesubsidiary)intheeventualcontroller'sfinancialstatements.Whereasubsidiaryorbusinesshasbeenacquiredthroughabusinesscombinationnotinvolvingenterprisesundercommoncontrolinthereportingperiod,thefinancialstatementsofsubsidiariesshallbeadjustedonthebasisoffairvalueofidentifiablenetassetsonpurchasedate.
(1)AdditionofsubsidiariesorbusinessoperationWhereasubsidiaryorbusinesshasbeenacquiredthroughabusinesscombinationinvolvingenterprisesundercommoncontrolinthereportingperiod,thesubsidiaryorbusinessisdeemedtobeincludedintheconsolidatedfinancialstatementsfromthedatetheyarecontrolledbytheultimatecontrollingparty.Theiroperatingresultsandcashflowsareincludedintheconsolidatedincomestatementandconsolidatedcashflowstatementrespectivelyfromthedatetheyarecontrolledbytheultimatecontrollingparty.IftheCompanycanexertcontrolovertheinvesteeundercommoncontrolbecauseofadditionofinvestment,adjustmentsshallbemadeasifallthecombiningpartyareatthecurrentconditionintheangleofultimatecontrolledparty.Equityinvestmentheldbeforeacquiredcontrol,profitorloss,othercomprehensiveincomeandothernetassetchangesthathavealreadyrecognizedbetweenthelaterofacquiringoriginalequityandthedateundercommoncontrol,andcombinationdateshalloffsetopeningretainedearningsorcurrentperiodprofitorlossrespectively.Inthereportingperiod,ifthereissubsidiaryorbusinessadditioninvolvingentitiesnotundercommoncontrol,noadjustmentsshallbemadetotheconsolidatedbalancesheet.Therevenue,expensesandprofitfromthepurchasingdatetoperiodendshallbeincludedinconsolidatedincomestatement.Thecashflowsfromthepurchasingdatetoperiodendshallbeincludedinconsolidatedcashflowstatement.Ifitispossibletoexercisecontroloveraninvesteenotunderthecommoncontrolduetoadditionalinvestmentorotherreasons,theCompanyremeasurestheequityoftheinvesteeheldbeforethepurchasedatebasedonitsfairvalueonthepurchasedate,andthedifferencebetweenthefairvalueanditsbookvalueisincludedinthecurrentreturnoninvestment.Changesrelatedtoequitymethodsuchasothercomprehensiveincomeandotherequitychangesbesidenetprofit,othercomprehensiveincomeandprofitdistributionshallbetransferredtocurrentperiodinvestmentgain.
(2)Disposalofsubsidiaries
1)GeneraldisposalmethodInthereportingperiod,iftheCompanydisposedasubsidiaryorbusiness,thesubsidiary’srevenue,expenses,profitandcashflowsfromthebeginningoftheperiodtothedisposaldatewouldbeincludedinconsolidatedfinancialstatements;thecashflowofthesubsidiaryorbusinessfromthebeginningoftheperiodtothedateofdisposalisincludedintheconsolidatedcashflowstatement.Whenthecontrolrighttotheinvesteeislostduetodisposalofpartialequityinvestmentorotherreasons,theCompanyremeasuresresidualequityinvestmentafterthedisposalatitsfairvalueonthedateoflosingthecontrolright.Thedifferencebetweenthesumoftheconsiderationacquiredfromdisposalofequityandthefairvalueofresidualequityminustheportionofnetassetsoftheoriginalsubsidiaryascontinuallycalculatedfromthedateofpurchaseordateofcombinationattheoriginalshareholdingratioandthegoodwillisincludedintheinvestmentincomeinthecurrentperiodoflosingthecontrolright.Againorlossisrecognizedinthecurrentperiodandiscalculatedbytheaggregateofconsiderationreceivedindisposalandthefairvalueofremainingpartoftheequityinvestmentdeductingtheshareofnetassetsinproportiontopreviousshareholdingpercentageintheformersubsidiarysinceacquisitiondateandthegoodwill.
2)DisposalofsubsidiarythroughmultiplestepsIntheeventthattheCompanylossescontroloverasubsidiarythroughmultipletransactions,ifoneormoreconditionsbelowarefulfilled,itshallbetreatedasone-baskettransaction:
A.thetransactionswereenteredintoatthesametimeorbyconsideringeachother’sinfluence;B.acompletebusinessresultcanonlybeachievedbycombiningallthesetransactionstogether;
C.theperformingofonetransactionisdependedonatleastoneothertransaction;D.atransactionisnoteconomicalifitisconsideredstandalongbutitwillbecomeeconomicalifitisconsideredincombinationwithothertransactions.Ifthevarioustransactionsdisposingtheinvestmentonthesubsidiary'sequityuntillosingcontrolpowerarepackagedeals,varioustransactionsundergoaccountingtreatmentasatransactionofdisposingthesubsidiaryandlosingcontrolpower;however,beforelosingcontrolpower,thedifferencebetweeneverydisposalamountandtheshareofthesubsidiary'snetassetsenjoyedcorrespondingtodisposalofinvestmentisrecognizedasothercomprehensiveincomeintheconsolidatedfinancialstatements,andisincludedinthecurrentprofitandlosscorrespondingtolossofcontrolpower.Ifdisposeoftheequityinvestmentinthesubsidiaryuntilthelossofcontroldoesnotbelongtoone-baskettransaction,beforethelossofcontrol,theaccountingtreatmentshallbecarriedoutinaccordancewiththerelevantpoliciesforpartialdisposaloftheequityinvestmentinthesubsidiarywithoutlosingcontrol;whenthecontrolislost,accountingtreatmentshallbecarriedoutaccordingtothegeneraltreatmentmethodofdisposalofsubsidiaries.
(3)Purchaseoftheminorityshareholders’equityofsubsidiariesThedifferencebetweenthelongtermequityinvestmentnewlyacquiredresultedfrompurchaseofminorityequityandtheshareofthenetassetcontinuouslycalculatedcommencingfromthedateofpurchase(ordateofconsolidation)enjoyablebythesubsidiaryshallbeusedtoadjustthecapitalstockpremiuminthecapitalreserve.Incasethecapitalstockpremiuminthecapitalreserveisnotenoughforwriting-down,theretainedearningsshallbeadjusted.
(4)PartialdisposalofequityinvestmentinsubsidiarywithoutlossofcontrolThedifferencebetweenthedisposalincomeobtainedfromthepartialdisposalofthelong-termequityinvestmentinasubsidiarywithoutlossofcontrolandthecorrespondingportionofthesubsidiary'snetassetscalculatedfromtheacquisitiondateorthecombinationdatecorrespondingtothedisposalofthelong-termequityinvestmentisusedtoadjustthesharepremiuminthecapitalreserveintheconsolidatedbalancesheet,andadjusttheretainedearningsifthecapitalstockpremiuminthecapitalreserveisinsufficienttooffset.
7.Classificationofjointventurearrangementsandaccountingtreatmentmethodofjointmanagement
1.ClassificationofJointVentureArrangementTheCompanyclassifiesjointventurearrangementsintojointoperationsandjointventuresbasedonthestructure,legalform,termsandconditionsinthearrangement,andotherrelatedfacts.Jointoperationsmeansjointarrangementthatdoesnotrealizedthroughindependententity.Jointarrangementthatrealizedthroughindependententityisnormallyrecognizedasjointventurebutitalsocanbeclassifiedasjointoperationifclearevidenceshowedthatoneofthefollowingconditionismet:
(1)Thelegalformofanjointarrangementshowedthatthejointpartiesenjoyedrightsoverrelatedassetsandundertakeliabilityrespectively.
(2)Thecontractshowedthatthejointpartiesenjoyedrightsoverrelatedassetsandundertakeliabilityrespectively.
(3)Otherfactsandsituationindicatedthatthejointpartiesenjoyedrightsoverrelatedassetsandundertakeliabilityrespectively.Ifthejointventurepartyenjoyssubstantiallyalloftheoutputassociatedwiththejointarrangement,andthesettlementoftheliabilitiesinthearrangementcontinuestodependonthejointventureparty'ssupport.
2.AccountingtreatmenttojointoperationTheCompanyconfirmsthefollowingitemsrelatedtotheCompanyintheportionofinterestsinjointoperation,andconductsaccountingtreatmentinaccordancewiththerelevantaccountingstandardsforenterprises:
(1)torecognizetheassetsheldseparately,andrecognizetheassetsheldjointlybytheirshares;
(2)torecognizetheliabilitiesborneindividuallyandtheliabilitiesbornejointlyaccordingtotheirshare;
(3)torecognizetheincomegeneratedfromthesaleofitsshareofjointmanagementoutput;
(4)torecognizetheincomegeneratedbythejointoperationfromthesaleofoutputaccordingtoitsportion;
(5)torecognizetheexpensesincurredseparately,andrecognizetheexpensesincurredinjointmanagementaccordingtotheirshare.BeforetheCompanydeliversorsellsassetstothejointoperation(excepttheassetsconstitutingbusiness),orthejointoperationsellssuchassetstoathirdparty,theCompanyonlyconfirmsthepartsintheprofitandlossarisingfromsuch
transactionandbelongingtootherparticipantsofthejointoperation.IfoccurrenceofsuchassetsisinconformitywiththeimpairmentlossasstatedintheAccountingStandardsforBusinessEnterprisesNo.8-ImpairmentofAssets,theCompanyfullyconfirmstheloss;BeforetheCompanysellsanassetinthejointoperation,etc.(excepttheassetsconstitutingbusiness)toathirdparty,theCompanyonlyconfirmsthepartintheprofitandlossarisingfromsuchtransactionandbelongingtootherparticipantsofthejointoperation.IfoccurrenceofpurchaseofanassetisinconformitywiththeimpairmentlossasstatedintheAccountingStandardsforBusinessEnterprisesNo.8-ImpairmentofAssets,theCompanyfullyrecognizesthispartoflossbasedontheportiontheCompanyshouldtake.TheCompanydoesnotenjoyjointcontroltojointoperation.IftheCompanyenjoysjointoperation’sassetandundertakingrelatedliabilities,theaccountingtreatmentisthesame.Otherwise,itshallbeaccountedforbasedonaccountingstandards.
8.CashandcashequivalentsTheterm“cash”referstocashonhandanddepositsthatarereadilyavailableforpaymentinpreparationofthecashflowstatement.Theterm“cashequivalents”referstoshort-term(generallyduewithin3monthsfromthepurchasedate)andhighlyliquidinvestmentsthatarereadilyconvertibletoknownamountsofcashandwhicharesubjecttoaninsignificantriskofchangeinvalue.
9.Foreigncurrencytransactionsandtranslationofforeigncurrencystatements
1.ForeignCurrencyTransactionsIntheinitialrecognitionofforeigncurrencytransactions,thespotexchangerateonthetransactiondateisusedastheratetotranslatetheforeigncurrencyamountintoRenminbiforbookkeeping.Onthedateofbalancesheet,theforeigncurrencymonetaryitemsaretranslatedbasedonthespotrateasatthedateofbalancesheetandthebalanceofexchangearisingtherefromiscountedtothecurrentgainsandlossesexceptthebalanceofexchangearisingfromthespecialforeigncurrencyborrowingsinconnectionwiththeassetssatisfyingthecapitalizationconditionswhichistreatedbasedontheprincipleofcapitalizationofborrowingexpensesTheforeigncurrencynon-monetaryitemsmeasuredathistoricalcostshallstillbetranslatedatthespotexchangerateonthedateoftransaction,withoutchangeoftheamountofthefunctionalcurrencyforbookkeeping.Thenon-monetaryitemsinforeigncurrencymeasuredatfairvaluearetranslatedattheexchangerateonthedateofrecognizingfairvalue,andthedifferencebetweentheamountinbookkeepingbasecurrencyandthepreviousamountinbookkeepingbasecurrencyaftertranslatedistreatedaschangeoffairvalue(includingchangeofexchangerate)andincludedinthecurrentprofitsandlossesorrecognizedasothercomprehensiveincomes.
2.TranslationofForeignCurrencyFinancialStatementsTheassetandliabilityitemsinthebalancesheetaretranslatedbymeansofthespotrateofthebalancesheet;alltheotherowner'sequitytypeitems,withtheexceptionof"retainedearnings"item,aretranslatedbymeansofthespotrateofthedaywhenthetransactiontakesplace.Theitemsofincomesandexpensesintheprofitstatementaretranslatedatthecurrentaverageexchangerateonthetransactionoccurringdate.Theforeigncurrencyfinancialstatementtranslationdifferencearisingfromtheaboveconversioniscountedtotheothercomprehensiveincome.Indisposalofoverseasbusiness,thetranslationdifferenceoftheforeigncurrencyfinancialstatementsrelatedtotheforeignbusinesslistedinothercomprehensiveincomeitemsinthebalancesheetistransferredfromtheothercomprehensiveincomeitemstothecurrentprofitandloss;incasetheproportionoftheequityintheoverseasbusinessheldbytheCompanydropsduetodisposalofpartialequityinvestmentorotherreasonbutthecontrolpowerovertheoverseasbusinesshasnotlost,thetranslationdifferenceoftheforeigncurrencystatementsinconnectionwiththedisposedpartoftheoverseasbusinessshallbeattributabletotheminorityshareholders’equityinsteadofbeingtransferredintothecurrentprofitandloss.Whenthedisposalofoverseasoperationisinvolvedwiththepartialequityofajointventureoracooperativeenterprise,thetranslateddifferenceofforeigncurrencystatementsrelatedtotheoverseasoperationistransferredattheratioofdisposingtheoverseasoperationintothecurrentprofitsandlossesfromdisposal.
10.FinancialinstrumentsAfinancialassetorfinancialliabilityisrecognizedwhentheCompanybecomesapartyoffinancialinstrumentcontract.Theeffectiveinterestratemethodreferstothemethodforcalculatingtheamortizedcostoffinancialassetsorfinancialliabilitiesandapportioningtheinterestincomeorinterestexpenseofeachperiodintoeachaccountingperiod.Effectiveinterestratereferstosuchinterestratewithwhichthefuturecashflowofanyfinancialassetorfinancialliabilityintheexpectedperiodofexistenceisdiscountedtothecurrentbookvalueofsuchfinancialassetorfinancialliability.Whendeterminingtheeffectiveinterestrate,thefuturecashflowshallbepredictedonthebasisoftakingintoaccountallthecontractualstipulations(Suchasprepayment,rollover,calloptionorothersimilaroptions)concerningthefinancialassetorfinancialliability,butthefuturecreditlossesshallnotbetakenintoaccount.
Amortizedcostoffinancialassetsorfinancialliabilitiesistheinitialrecognitionamountdeductprincipalandaddorlessaccumulatedamortizationtothedifferencebetweeninitialrecognitionandtheamountatmaturityandlessaccumulatedlossprovision(forfinancialassetsonly).
1.Classification,confirmationandmeasurementoffinancialassetsFinancialassetsareclassifiedintothefollowingthreecategoriesdependingontheCompany’sbusinessmodeofmanagingfinancialassetsandcashflowcharacteristicsoffinancialassets:
A.Financialassetsmeasuredatamortizedcost.B.Financialassetthatismeasuredatfairvalueandwhosechangeisincludedinothercomprehensiveincome.C.Thefinancialassetmeasuredatfairvalueswiththechangecountedtothecurrentprofitandloss.Financialassetsaremeasuredattheirfairvalueatthetimeofinitialrecognition,butiftheaccountsreceivableornotesreceivablegeneratedfromthesaleofcommoditiesorprovisionofservicesdonotcontainsignificantfinancingelementsorthefinancingelementsnotexceedingoneyeararenotconsidered,theinitialmeasurementshallbemadeaccordingtothetransactionprice.Forthefinancialassetsmeasuredatfairvaluewiththechangecountedtothecurrentprofitsandlosses,therelevanttransactionexpensesaredirectlyincludedinthecurrentprofitandloss;therelevanttransactionexpensesforothercategoriesoffinancialassetsarecountedtotheamountoftheinitialrecognition.Thesubsequentmeasurementoffinancialassetsdependsontheirclassification,andallaffectedrelevantfinancialassetsshallbereclassifiedifandonlyiftheCompanychangesitsbusinessmodelformanagingfinancialassets.
1)ClassifiedasfinancialassetsmeasuredbasedontheamortizedcostAccordingtothecontractualtermsofthefinancialasset,thecashflowcreatedonthespecificdateisexclusivelyforpaymentoftheprincipalandtheinterestbasedontheoutstandingamountoftheprincipal,whileifthebusinessmodelofmanagingthefinancialassetistotakethecollectionofcontractualcashflowasthegoal,theCompanyshallclassifythefinancialassetasafinancialassetmeasuredatamortizedcost.Suchfinancialassetsincludemonetaryfund,notesreceivable,accountsreceivableandotherreceivables.TheCompanyrecognizestheinterestincomeofsuchfinancialassetsbasedontheeffectiveinterestratemethod,subsequentmeasurementiscarriedoutatamortizedcost,andthegainorlossarisingfromderecognitionormodificationwhenimpairmentoccurs,shallbeincludedinthecurrentprofitandloss.Exceptforthefollowingcircumstances,theCompanycalculatesanddeterminesinterestincomebasedonthebookbalanceoffinancialassetsmultipliedbytheactualinterestrate:
A.Forpurchasedororiginatedcredit-impairedfinancialassets,theCompanycalculatesanddeterminestheinterestincomefromtheinitialrecognitionbasedontheamortizedcostofthefinancialassetsandthecredit-adjustedeffectiveinterestrate.B.Forpurchasedororiginatedfinancialassetswithoutcreditimpairmentbutbecomecredit-impairedinthesubsequentperiod,theCompanycalculatesanddeterminestheinterestincomebasedontheamortizedcostandeffectiveinterestrateofthefinancialassetinthesubsequentperiod.Ifthefinancialinstrumentnolongerhascreditimpairmentduetotheimprovementofitscreditriskinthesubsequentperiod,theCompanycalculatesanddeterminestheinterestincomebymultiplyingtheactualinterestratebythebookbalanceofthefinancialasset.
2)Classifiedasfinancialassetthatismeasuredatfairvalueandwhosechangeisincludedinothercomprehensiveincome.Accordingtothecontractualtermsofthefinancialasset,thecashflowcreatedonthespecificdateisexclusivelyforpaymentoftheprincipalandtheinterestbasedontheoutstandingamountoftheprincipal;whileifthebusinessmodelformanagingthefinancialassetisaimedatbothcollectingcontractualcashflowandsellingthefinancialasset,theCompanyclassifiesthefinancialassetasafinancialassetmeasuredatfairvaluewhosechangeisincludedinothercomprehensiveincome.TheCompanyrecognizesinterestincomeofsuchfinancialassetsbytheeffectiveinterestratemethod.Exceptforinterestincome,impairmentlossesandexchangedifferences,whicharerecognizedasprofitorlossforthecurrentperiod,otherchangesinfairvalueareincludedinothercomprehensiveincome.Whentherecognitionofthesaidfinancialassetsisterminated,theaccumulatedgainsorlossespreviouslyincludedinothercomprehensiveincomearetransferredoutfromothercomprehensiveincomeandincludedinthecurrentprofitandloss.Notesandaccountsreceivablemeasuredatfairvaluewhosechangeisincludedinothercomprehensiveincomearepresentedasreceivablesfinancingandothersuchfinancialassetsarepresentedasothercreditor'srightsinvestments,
whereotherdebtinvestmentsthatmaturewithinoneyearasofthebalancesheetdatearereportedasnon-currentassetsthatmaturewithinoneyear,andothercreditor'srightsinvestmentswhoseoriginalmaturityiswithinoneyeararepresentedasothercurrentassets.
3)Designatedasfinancialassetmeasuredatfairvalueandwhosechangeisincludedinothercomprehensiveincome.Attheinitialrecognition,theCompanymayirrevocablydesignatenon-tradingequityinstrumentinvestmentsasfinancialassetsatfairvaluethroughothercomprehensiveincomeonthebasisofindividualfinancialassets.Changesinfairvalueofsuchfinancialassetsareincludedinothercomprehensiveincome,andnoprovisionforimpairmentisrequired.Whentherecognitionofthesaidfinancialassetsisterminated,theaccumulatedgainsorlossespreviouslyincludedinothercomprehensiveincomearetransferredoutfromothercomprehensiveincomeandincludedintheretainedearnings.DuringtheperiodwhentheCompanyholdstheinvestmentintheequityinstrument,whentheCompany'srighttoreceivedividendshasbeenestablished,theeconomicbenefitsrelatedtodividendsarelikelytoflowintotheCompany,andtheamountofdividendscanbemeasuredreliably,dividendincomeisrecognizedandincludedinthecurrentprofitandloss.TheCompanyrepresentssuchfinancialassetsunderotherequityinstrumentinvestmentitems.Anequityinstrumentinvestmentthatsatisfiesoneofthefollowingconditionsisafinancialassetmeasuredatfairvalueanditschangesareincludedinthecurrentprofitandloss:thepurposeofobtainingthefinancialassetismainlyforrecentsales;itispartofacentrallymanagedportfolioofidentifiablefinancialassetsandinstrumentsatinitialrecognition,andthereisobjectiveevidencethatthereisashort-termprofitmodelinthenearfuture;itisaderivativeinstrument(withaderivativeinstrumentthatmeetsthedefinitionofafinancialguaranteecontractandisdesignatedasaneffectivehedginginstrumentexclusive).
4)Thefinancialassetmeasuredatfairvaluewiththechangecountedtothecurrentprofitandloss.Financialassetsthatdonotmeetthecriteriaforclassificationasfinancialassetsmeasuredatamortizedcostoratfairvaluewhosechangeisconcludedinothercomprehensiveincome,nordesignatedasfinancialassetsmeasuredatfairvaluewhosechangeisincludedinothercomprehensiveincomeareallclassifiedasfinancialassetsmeasuredatfairvaluewhosechangeisincludedinthecurrentprofitandloss.TheCompanymakessubsequentmeasurementofthesefinancialassetsatfairvalueandtheirprofitorlossformedduetochangeoffairvalueandthedividendsandinterestsrelatedtosuchfinancialassetsareincludedinthecurrentprofitsandlosses.TheCompanypresentthefinancialassetsasfinancialassetheldfortrade,othernon-currentfinancialassets.
5)Thefinancialassetdesignatedformeasurementatfairvaluewiththechangecountedtothecurrentprofitandloss.Atinitialrecognition,inordertoeliminateorsignificantlyreducetheaccountingmismatchcanbeeliminatedorsignificantlyreduced,theCompanymayirrevocablydesignatethefinancialassetsasthatmeasuredatfairvaluewiththechangecountedtothecurrentprofitandlossbasedontheindividualfinancialassets.Ifthehybridcontractincludesoneormoreembeddedderivativesandthemaincontractdoesnotbelongtotheabovefinancialassets,theCompanymaydesignatethewholeasafinancialinstrumentthatismeasuredatfairvaluethroughprofitorloss,exceptinthefollowingcases:
A.Embeddedderivativesdonotmateriallychangethecashflowofahybridcontract.B.Whenitisfirstdeterminedwhetherasimilarhybridcontractrequiresaspin-off,thereislittleneedforanalysistomakeitclearthattheembeddedderivativesitcontainsshouldnotbesplit.Iftheprepaymentrightoftheembeddedloanallowstheholdertorepaytheloaninadvancewithanamountclosetotheamortizedcost,theprepaymentrightdoesnotneedtobesplit.TheCompanymakessubsequentmeasurementofthesefinancialassetsatfairvalueandtheirprofitorlossformedduetochangeoffairvalueandthedividendsandinterestsrelatedtosuchfinancialassetsareincludedinthecurrentprofitsandlosses.TheCompanypresentthefinancialassetsasfinancialassetheldfortrade,othernon-currentfinancialassets.
2.Classification,recognitionandmeasurementoffinancialliabilitiesTheCompanycategorizessuchfinancialinstrumentsortheircomponentsasfinancialliabilitiesorequityinstrumentattheinitialrecognitionbasedonthecontracttermsforissuingsuchfinancialinstrumentsandeconomicalnaturetheyhavereflectedratherthansolelyonitslegalformwiththecombinationofthedefinitionoffinancialliabilitiesandequityinstrument.Intheinitialrecognition,financialliabilitiesareclassifiedasthefinancialliabilitiesthataremeasuredatfairvalueandwhosechangeisincludedinthecurrentprofitsandlosses,otherfinancialliabilitiesandderivativeinstrumentdesignatedaseffectivehedginginstrument.
Financialliabilitiesaremeasuredatfairvalueattheinitialrecognitiontime.Forfinancialliabilitiesthataremeasuredatfairvalueandwhichchangeisincludedinthecurrentprofitsandlosses,therelevanttransactionexpensesaredirectlyincludedinthecurrentprofitsandlosses;forotherfinancialliabilities,relevanttransactionexpensesareincludedintheinitiallyrecognizedamount.Thesuccessivemeasurementoffinancialliabilitiesdependsontheirclassification:
1)Thefinancialliabilitiesdesignatedformeasurementatfairvaluewiththechangecountedtothecurrentprofitandloss.Suchfinancialliabilitiesincludefinancialliabilitiesheldfortrade(includingthederivativeinstrumentsbelongingtofinancialliabilities)andthefinancialliabilitiesmeasuredatfairvaluewiththechangecountedtothecurrentprofitsandlossesdirectlydesignatedattheinitialrecognition.TheCompanyclassifiesfinancialliabilitiesthatmeetoneofthefollowingconditions:thepurposeofassumingtherelevantfinancialliabilitiesismainlyforrecentsaleorrepurchase;iftheybelongtopartoftheportfolioofidentifiablefinancialinstrumentsunderconcentratedmanagement,andobjectiveevidencesshowingthattheCompanyhasrecentlyadoptedshort-termprofitmakingmode;theybelongtoaderivativeinstrument,exceptthederivativeinstrumentsdesignatedasandbeingeffectivehedginginstrumentswiththederivativeinstrumentsincompliancewithfinancialguaranteecontractexcluded.Financialliabilitiesheldfortrade(includingthederivativeinstrumentsbelongingtofinancialliabilities)aremeasuredatfairvaluesubsequentlyandallfairvaluechangesexceptforhedgingaccountingshallbeincludedincurrentperiodprofitorloss.Atinitialrecognition,inordertoprovidemorerelevantaccountinginformation,theCompanyclassifiesfinancialliabilitiesthatmeetoneofthefollowingconditionsasfinancialliabilitiesdesignatedatfairvaluethroughprofitorloss(thedesignationcannotberevokedonceitismade):
A.accountingmismatchescanbeeliminatedorsignificantlyreduced.B.accordingtothecorporateriskmanagementorinvestmentstrategyspecifiedintheformalwrittendocuments,thefinancialliabilityportfolioorthefinancialassetandfinancialliabilityportfolioismanagedandperformanceevaluatedonthebasisoffairvalue,andreportedtokeymanagementpersonnelwithintheCompanyonthisbasis.WhentheCompanyinitiallyrecognizesafinancialliabilityanddesignatesitatfairvaluethroughprofitorlossaccordingtostipulationsofstandards,thechangesinthefairvalueofthefinancialliabilityarisingfromchangesinthecompany’sowncreditriskareincludedinothercomprehensiveincome,andotherchangesinfairvaluearerecognizedinprofitorlossfortheperiod.However,iftheaccountingcausesorexpandstheaccountingmismatchinprofitorloss,theentiregainorlossofthefinancialliability(includingtheaffectedamountfromchangesinthecompany’sowncreditrisk)isincludedinthecurrentprofitorloss.
2)OtherfinancialliabilitiesExceptforthefollowingitems,theCompanyclassifiesfinancialliabilitiesasfinancialliabilitiesmeasuredatamortizedcost.Theeffectiveinterestmethodisadoptedforsuchfinancialliabilities,andthesubsequentmeasurementiscarriedoutaccordingtotheamortizedcost,andtheprofitorlossesarisingfromthederecognitionoramortizationareincludedinthecurrentprofitandloss:
A.Thefinancialliabilitiesdesignatedformeasurementatfairvaluewiththechangecountedtothecurrentprofitandloss.B.Thetransferoffinancialassetsdoesnotmeettheconditionsforderecognitionorfinancialliabilitiesarisingfromthecontinuedinvolvementinthetransferredfinancialassets.C.Financialguaranteecontractsthatarenotinthefirsttwocategoriesofthisarticle,andloancommitmentsgrantedataratelowerthanmarketinterestratesandthatarenotinthefirstcategoryofthisarticle.Afinancialguaranteecontractreferstoacontractthatrequirestheissuertopayaspecificamounttothecontractholderwhohassufferedlosseswhenaspecificdebtorfailstorepaythedebtinaccordancewiththeoriginalorrevisedtermsoftheliabilityinstrument.Forfinancialguaranteecontractsthatarenotdesignatedasfinancialliabilitiesmeasuredatfairvalueandwhosechangesareincludedinthecurrentprofitandloss,theinitialrecognitionshallbecarriedoutatthehigheroftheprovisionforlossandthebalanceafterdeductingtheaccumulatedamortizationduringtheguaranteeperiodfromtheinitialrecognitionamount.
3.Derecognitionoffinancialassetsandfinancialliabilities
1)Ifafinancialassetmeetsoneofthefollowingconditions,itshallbederecognized:
A.Thecontractualrighttoreceivethecashflowofthefinancialassetisterminated.
B.Thecontractualrighttoreceivethecashflowofthefinancialassetisterminated.
2)ConditionsforderecognitionoffinancialliabilitiesIfthecurrentobligationofafinancialliability(orapartthereof)hasbeendischarged,thefinancialliability(orsuchpartoffinancialliability)isderecognized.WhentheCompanyandthelendersignanagreementtoreplacetheoriginalfinancialliabilitywithanewfinancialliability,andthenewfinancialliabilityissubstantiallydifferentfromtheoriginalfinancialliability,theoriginalfinancialliabilityisderecognizedandanewfinancialliabilityisrecognized.Thedifferencebetweenthecarryingamountandtheconsiderationpaid(includingthetransferrednon-cashassetsorliabilitiesassumed)isrecognizedinprofitorloss.IftheCompanyrepurchasespartofthefinancialliabilities,thecarryingamountofthefinancialliabilitiesasawholeisallocatedbasedontheproportionofthefairvalueofthecontinuingrecognitionportionandthederecognitionportionontherepurchasedate.Thedifferencebetweenthecarryingamountassignedtothederecognitionportionandtheconsiderationpaid(includingthetransferrednon-cashassetsorliabilitiesassumed)shallbeincludedinthecurrentprofitorloss.
4.RecognitionbasisandmeasurementmethodfortransferoffinancialassetsIntheeventoftransferoffinancialassets,theCompanyassessestheextenttowhichitretainstherisksandrewardsofownershipofthefinancialassetsandtreatstheminthefollowingcases:
(1)Ifalmostallrisksandrewardsofownershipoffinancialassetsaretransferred,thefinancialassetsarederecognizedandtherightsandobligationsarisingfromorretainedinthetransferareseparatelyrecognizedasassetsorliabilities.
(2)Ifalmostalltherisksandrewardsofownershipoffinancialassetsareretained,thefinancialassetsshallcontinuetoberecognized
(3)Ifthereisneithertransfernorretentionofalmostallrisksandrewardsofownershipoffinancialassets(i.e.,otherthan(1)and(2)ofthisarticle),thendependingonwhetherornottheyretaincontroloverfinancialassets:
A.Ifthecontrolofthefinancialassetisnotretained,thefinancialassetshallbederecognized,andtherightsandobligationsarisingorretainedduringthetransfershallbeseparatelyrecognizedasassetsorliabilities.B.Ifthecontroloverthefinancialassetsisretained,therelevantfinancialassetsshallbecontinuouslyrecognizedaccordingtothedegreeofitscontinuedinvolvementinthetransferredfinancialassets,andtherelevantliabilitiesshallberecognizedaccordingly.ThedegreeofcontinuedinvolvementinthetransferredfinancialassetsreferstothedegreetowhichtheCompanyundertakestherisksorrewardsofchangesinthevalueofthetransferredfinancialassets.Whenjudgingwhetherthetransferoffinancialassetsmeetstheaboveconditionsforderecognitionoffinancialassets,theprincipleofsubstanceoverformisadopted.TheCompanydistinguishesthetransferoffinancialassetsintooveralltransferandpartialtransferoffinancialassets.Iftheoveralltransferoffinancialassetsmeetstheconditionsforterminationofrecognition,thedifferencebetweenthefollowingtwoamountsshallbeincludedinthecurrentprofitandloss:
A.Thecarryingamountofthetransferredfinancialassetsonthedateofderecognition.B.Thesumoftheconsiderationreceivedinrespectofthetransferoffinancialassetsandtheamountcorrespondingtothederecognizedportionintheaccumulatedchangesinthefairvalueoriginallyanddirectlyrecognizedinothercomprehensiveincome(thefinancialassetsinvolvedinthetransferaremeasuredatfairvaluethroughothercomprehensiveincome).Ifthetransferofpartialfinancialassetswhiletheparttobetransferredoverallysatisfytheconditionsofderecognition,theentirebookvalueofthetransferredfinancialassetshall,betweentheportionderecognizedandtheportionnotderecognized(insuchacase,theretainedserviceassetsshallbedeemedtobepartofthecontinuedrecognitionoffinancialassets),beapportionedaccordingtotheirrespectiverelativefairvalue,andthedifferencebetweentheamountsofthefollowing2itemsshallbeincludedintotheprofitsandlossesofthecurrentperiod:
A.Thecarryingamountoftheportionderecognizedonthedateofderecognition.B.Thesumoftheconsiderationreceivedinrespectofthederecognitionofthefinancialassetsandtheamountcorrespondingtothederecognizedportionintheaccumulatedchangesinthefairvalueoriginallyanddirectlyrecognizedinothercomprehensiveincome(thefinancialassetsinvolvedinthetransferaremeasuredatfairvaluethroughothercomprehensiveincome).Ifthetransferoffinancialassetsdoesnotsatisfytheconditionsforterminationofrecognition,continuetorecognizethefinancialasset,andthereceivedconsiderationisrecognizedasafinancialliability.
5.ThemethodofdeterminingthefairvalueoffinancialassetsandfinancialliabilitiesForthefinancialassetsorfinancialliabilitiesexistingintheactivemarket,thefairvalueisdeterminedbythequotationintheactivemarket,unlessthereisarestrictedperiodforthefinancialassetitself.Forafinancialassetwithrestrictedsalesoftheassetitself,itisdeterminedaccordingtothequotationintheactivemarketafterdeductingthecompensationamountrequiredbymarketparticipantsforbearingtheriskofnotbeingabletosellthefinancialassetintheopenmarketwithinaspecifiedperiod.Thequotationintheactivemarketincludesthequotationthatisreadilyandregularlyavailablefromexchanges,dealers,brokers,industrygroups,pricingagenciesorregulators,etc.fortherelevantassetsorliabilities,andarerepresentativeofactualandfrequentlyoccurringmarketsonanarm'slengthbasistrade.Fortheinitiallyacquiredorderivedfinancialassetsorassumedfinancialliabilities,themarkettransactionpriceisusedasthebasisfordeterminingtheirfairvalue.Forfinancialassetsorfinancialliabilitiesnotexistingintheactivemarket,thefairvalueisdeterminedusingvaluationtechniques.Atthetimeofvaluation,theBankadoptsvaluationtechniquesthatareapplicableunderthecurrentcircumstancesandhavesufficientdataandotherinformationtosupport,andtheselectionisconsistentwiththecharacteristicsoftheassetsorliabilitiesconsideredbymarketparticipantsinthetransactionsofrelevantassetsorliabilitiesandittakesprioritytousetherelevantobservableinputvalueasfaraspossible.Whentherelevantobservableinputvaluecannotbeobtainedoritisnotfeasibletoobtain,theunobservableinputvalueisused.
6.ImpairmentoffinancialinstrumentsBasedontheexpectedcreditlosses,theCompanyassessestheexpectedcreditlossesofthefinancialassetsmeasuredatamortizedcostandfinancialassetsatfairvaluethroughothercomprehensiveincome,leasereceivables,contractassets,loancommitmentandfinancialliabilitiesthatarenotmeasuredatfairvaluethroughprofitorloss,andfinancialguaranteecontractetc.,andmakesimpairmentaccountingandrecognizeslossprovisions.Expectedcreditlossreferstotheweightedaverageofthecreditlossesoffinancialinstrumentsbasedontheriskofdefault.CreditlossreferstothedifferencebetweenallcontractualcashflowsreceivableunderthecontractandallcashflowsexpectedtobereceivedbytheCompanydiscountedattheoriginaleffectiveinterestrate,thatis,thepresentvalueofallcashshortages.Where,forthepurchasedororiginatedcredit-impairedfinancialassets,theCompanydiscountsbasedonthecredit-adjustedeffectiveinterestrateaccordingtothecreditofthefinancialassets.Foraccountsreceivable,contractassets,andleasereceivables,theCompanyshallalwaysmeasurethelossallowanceforthematanamountequaltothelifetimeexpectedcreditlosses.Forfinancialassetsthathavebeenpurchasedorgeneratedwithcreditimpairment,lossprovisionisrecognizedonlyforthecumulativechangesinlifetimeexpectedcreditlossesaftertheinitialrecognitiononthebalancesheetdate.Oneachbalancesheetdate,theamountofchangesinlifetimeexpectedcreditlossesisincludedinprofitorlossasanimpairmentlossorgain.Evenifthelifetimeexpectedcreditlossdeterminedonthebalancesheetdateislessthantheexpectedcreditlossreflectedintheestimatedcashflowattheinitialrecognition,thepositivechangeinexpectedcreditlossisalsorecognizedasanimpairmentgain.Exceptfortheprovisionforlossoffinancialinstrumentsinitem(3)ofthisarticle,theCompanyassesseswhetherthecreditriskoftherelevantfinancialinstrumentshasincreasedsignificantlysincetheinitialrecognitiononeachbalancesheetdate,andseparatelymeasuresitslossprovision,recognizesexpectedcreditlossanditschangesbasedonthefollowingcircumstances:
A.Ifthecreditriskofthefinancialinstrumentshasincreasedsignificantlysincetheinitialrecognition,thelossprovisionismeasuredattheamountequivalenttothelifetimeexpectedcreditlossofthefinancialinstruments,regardlessofwhetherthebasistheCompanyassessesthecreditlossesisonindividualfinancialinstrumentoracombinationoffinancialinstruments,andtheincreaseorreversalofthelossprovisionresultingtherefromshouldbeincludedinthecurrentprofitorlossasanimpairmentlossorgainB.Ifthecreditriskofthefinancialinstrumentshasnotincreasedsignificantlysincetheinitialrecognition,thelossprovisionismeasuredattheamountequivalenttotheexpectedcreditlossofthefinancialinstrumentsinthenext12months,regardlessofwhetherthebasistheCompanyassessesthecreditlossisonindividualfinancialinstrumentorthecombinationoffinancialinstruments,andtheincreaseorreversalofthelossprovisionresultingtherefromshallbeincludedinthecurrentprofitorlossasanimpairmentlossorgain.C.Forfinancialinstrumentsinthethirdstage,theCompanymeasureslossprovisiononthebasisoflife-timeexpectedcreditlossandcalculatinginterestincomeaccordingtotheirbookbalanceminustheimpairmentprovisionandtheactualinterestrate.Incrementalorreversalofcreditlossprovisionshallbeincludedincurrentprofitorlossasimpairmentlossorgain.Exceptforfinancialassetatfairvaluethroughothercomprehensiveincome,creditlossprovisionistooffsetthecarryingamountoffinancialassets.Forfinancialassetsatfairvaluethroughothercomprehensiveincome,thecredit
lossprovisionisrecognizedinothercomprehensiveincomeandwillnotoffsetthefinancialasset’scarryingamountinbalancesheet.Inthepreviousfiscalperiod,thelossprovisionwasmeasuredatanamountequivalenttotheexpectedcreditlossduringtheentiredurationofthefinancialinstrument,butonthecurrentbalancesheetdate,thefinancialinstrumentisnolongerinasituationwherethecreditriskhassignificantlyincreasedsincetheinitialrecognition;if,onthecurrentbalancesheetdate,thelossprovisionofthefinancialinstrumentwasmeasuredattheamountequivalenttotheexpectedcreditlossinthenext12months,andtheresultinglossprovisionwasreversedastheimpairmentgainandincludedinthecurrentprofitandloss.
1)AssessmentofsignificantincreaseofcreditriskBycomparingthedefaultriskoffinancialinstrumentsonbalancesheetdatewiththatoninitialrecognitionday,theCompanydeterminestherelativechangeofdefaultriskoffinancialinstrumentsduringtheexpectedlifeoffinancialinstruments,toevaluatewhetherthecreditriskoffinancialinstrumentshasincreasedsignificantlysincetheinitialrecognition.Forfinancialguaranteecontracts,whenapplyingtheprovisionsonimpairmentoffinancialinstruments,theCompanytakesthedatewhentheCompanybecomesthepartythathasmadetheirrevocablecommitmentastheinitialrecognitiondate.Todeterminewhethercreditriskhasincreasedsignificantlysincetheinitialrecognition,factorsconsideredbytheCompanyincludes:
A.Whetherthereisseriousdeteriorationofthedebtor’soperatingresultsthathaveoccurredorareexpectedtooccur;B.Changesintheexistingoranticipatedtechnological,market,economicortechnicalenvironmentwillhaveasignificantnegativeimpactonthedebtor’srepaymentcapacity;C.Whethertherehavebeensignificantchangesinthevalueofcollateralusedascollateralforthedebtorthequalityofguaranteesorcreditenhancementsprovidedbythirdpartiesthatareexpectedtoreducethedebtor'seconomicincentivetorepaywithinthecontractualtermsoraffecttheprobabilityofdefault;D.Whethertheexpectedperformanceandrepaymentofdebtorchangessignificantly;E.WhethertheCompanychangedthewayofmanagingfinancialassets,etc.Onthebalancesheetdate,iftheCompanyassessesthatthefinancialinstrumentonlyhaslowerlevelofcreditrisk,theCompanyassumesthatthecreditriskassociatedwiththefinancialinstrumentdoesnotincreasedaftertheinitialrecognition.Ifthedefaultrateofafinancialinstrumentislowandthedebtor’sabilitytofulfillitscashflowliabilityisstrong,thefinancialinstrumentwillberegardedwithlowercreditriskeveniftherewillbeadversechangedineconomicandoperatingenvironmentinlong-termwhichmaynotnecessarilydecreasethedebtor’sabilityoffulfillingitscashflowliabilities.
2)FinancialassetswithcreditimpairmentalreadyincurredWhenoneormoreeventsthathaveanadverseeffectontheexpectedfuturecashflowofafinancialassetoccur,thefinancialassetbecomesafinancialassetthathasbeencredit-impaired.Evidenceofcreditimpairmentoffinancialassetsincludesthefollowingobservableinformation:
A.Theissuerordebtorhasexperiencedmajorfinancialdifficulty;B.Thedebtorhasviolatedthecontract,suchasfailureinorlatepaymentoftheinterestortheprincipal;C.TheCreditor,outofeconomicorcontractualconsiderationsrelatedtothedebtor’sfinancialdifficulties,givesthedebtorconcessionsthattheGroupshallnevermakeunderanyothercircumstances;D.Thedebtorislikelytogobankruptorcarryoutotherfinancialrestructuring;E.Theissuerordebtor’sfinancialdifficultiescausedthedisappearanceoftheactivemarketforthefinancialasset.F.Purchaseororiginateafinancialassetatasubstantialdiscountthatreflectsthefactthatacreditlosshasoccurred;Credit-impairmentofafinancialassetmaybecausedbythecombinedactionofmultipleevents,notnecessarilybyanindividuallyidentifiableevent.
3)Determiningexpectedcreditloss(ECL)TheCompanyevaluatesECLbasedonsingleorportfoliooffinancialinstrument.WhenevaluatingECL,theCompanyconsiderspastevents,currentsituationandfutureeconomiccondition.TheCompanycategorizesfinancialinstrumentintodifferentportfoliosbasedoncommoncreditriskcharacteristics.Commoncreditriskcharacteristicsincludes:typesoffinancialinstruments,agingportfolio,settlementperiod,debtor’s
industriesetc.Refertoaccountingpoliciesoffinancialinstrumentsforstandardforsingleevaluationandcreditriskcharacteristics.TheCompanyusesthefollowingwaytodeterminetheECLoffinancialinstruments:
A.Forfinancialassets,creditlossisthepresentvalueofdifferencebetweenallcontractualcashflowsreceivablefromthecontractandallcashflowsexpectedtobereceivedbytheCompany.B.Forleasereceivable,creditlossisthepresentvalueofdifferencebetweenallcontractualcashflowsreceivablefromthecontractandallcashflowsexpectedtobereceivedbytheCompany.C.Forfinancialguaranteecontract,creditlossisthepresentvalueofexpectedpaymentamountduetocreditlosseshappenedtotheownerofthecontractandlessanyamountthattheCompanyexpectedtoreceivefromthecontractowner,debtororotherparties.D.Forfinancialassetsthatalreadyimpairedonbalancesheetdatebutnotimpairedwhenpurchasing,thecreditlossisthedifferenceofcarryingamountandpresentvalueoffuturecashflowsdiscountedatoriginaleffectiveinterestrate.FactorsthattheCompanymeasuresECLoffinancialinstrumentincludes:assessingaseriesofpossibleresultsandtodetermineaweightedaverageamountwithoutbias;timevalueofmoney;informationofpastevent,currentsituationandfutureeconomicconditionforecastthatcanbeobtainedwithoutpayingextracostoreffortsonbalancesheetdate.
4)WriteoffTheCompanynolongerreasonablyexpectsthatthecontractualcashflowofthefinancialassetcanberecoveredwhollyorpartially,itwilldirectlywritedownthebookbalanceofthefinancialasset.Thiswrite-downconstitutesthederecognitionofrelatedfinancialassets.
7.OffsetoffinancialassetsandfinancialliabilitiesFinancialassetsandfinancialliabilitiesarepresentedinthebalancesheetrespectivelyandarenotoffsetwitheachother.However,thenetvalueafteroffsetispresentedinthebalancesheetwhenthefollowingconditionsaresatisfied:
A.TheCompanyhasthelegalrighttooffsettherecognisedamountandsuchrightisexercisable;B.TheCompanyplanstosettlebynetamountorrealizethefinancialassetsandrepaythefinancialliabilitiesatthesametime.
11.NotesreceivableForthedeterminationmethodandaccountingtreatmentmethodoftheexpectedcreditlossoftheCompany'snotesreceivable,pleaserefertoNoteV.10IftheCompanyhassufficientevidencetoevaluatetheECLofnotesreceivableonsinglebasis,itwillbeassessedonsinglebasis.IfthereisnotsufficientevidencetoevaluatetheECLonsinglebasis,theCompanywillmakejudgmentbasedonhistoricallossexperience,currentsituationandfutureeconomicsituation,andclassifyingthebillreceivableintodifferentportfolios.Thebasisforportfoliosisdeterminedasfollows:
PortfolioDescription | Thebasisforportfoliosisdeterminedasfollows: | Provisionmethod |
Risk-freebankacceptanceportfolio | Theissuerhashigherlevelofcreditratingandnodefaultinpastandhasstrongabilitytofulfillitscontractualcashfollowobligation | Referencinghistoricalimpairmentexperienceandtakingintoconsiderationofcurrentsituationandestimationoffutureconditions |
Businessacceptancenote | Notesreceivableswithsameaginghavesimilarcreditriskcharacteristics | ProvisionbasedontheECLchecklistofagingagainstthelossratethroughouttheduration |
12.AccountsreceivableForthedeterminationmethodandaccountingtreatmentmethodoftheexpectedcreditlossoftheCompany'snotesreceivable,pleaserefertoNoteV.10IftheCompanyhassufficientevidencetoevaluatetheECLofaccountsreceivableonsinglebasis,itwillbeassessedonsinglebasis.IfthereisnotsufficientevidencetoevaluatetheECLonsinglebasis,theCompanywillmakejudgmentbasedonhistoricallossexperience,currentsituationandfutureeconomicsituation,andclassifyingtheaccountsreceivableintodifferentportfolios.Thebasisforportfoliosisdeterminedasfollows:
PortfolioDescription | Thebasisforportfoliosisdeterminedasfollows: | Provisionmethod |
Receivablesforrelatedpartiesinscopeofconsolidation | Accountreceivablesforrelatedpartiesinscopeofconsolidationhavesimilarcreditriskcharacteristics | Referencinghistoricalimpairmentexperienceandtakingintoconsiderationofcurrentsituationandestimationoffutureconditions |
Accountsreceivablesfromotherparties | Notesreceivableswithsameaginghavesimilarcreditriskcharacteristics | ProvisionbasedontheECLchecklistofagingagainstthelossratethroughouttheduration |
13.FinancingwithaccountsreceivableInapplicable
14.OtherreceivablesMethodfordeterminationandaccountingtreatmentoftheexpectedcreditlossofotherreceivablesMethodfordeterminationandaccountingtreatmentoftheexpectedcreditlossofotherreceivablesForthedeterminationmethodandaccountingtreatmentmethodoftheexpectedcreditlossoftheCompany'snotesreceivable,pleaserefertoNoteV.10IftheCompanyhassufficientevidencetoevaluatetheECLofotherreceivablesonsinglebasis,itwillbeassessedonsinglebasis.IfthereisnotsufficientevidencetoevaluatetheECLonsinglebasis,theCompanywillmakejudgmentbasedonhistoricallossexperience,currentsituationandfutureeconomicsituation,andclassifyingtheotherreceivablesintodifferentportfolios.Thebasisforportfoliosisdeterminedasfollows:
PortfolioDescription | Thebasisforportfoliosisdeterminedasfollows: | Provisionmethod |
Receivablesofdownpaymentandguarantee | Theportfoliohassimilarcreditriskcharacteristicsbasedonthebusinessnature,downpaymentandguarantee | ProvisionbasedontheECLchecklistofagingagainstthelossratethroughouttheduration |
Pettycashforemployees | Theportfoliohassimilarcreditriskcharacteristicsbasedonthebusinessnature | Referencinghistoricalimpairmentexperienceandtakingintoconsiderationofcurrentsituationandestimationoffutureconditions |
Socialsecuritypaymentpaidon-behalfofemployees | Theportfoliohassimilarcreditriskcharacteristicsbasedonthebusinessnature | Referencinghistoricalimpairmentexperienceandtakingintoconsiderationofcurrentsituationandestimationoffutureconditions |
Receivablesforrelatedpartiesinscopeofconsolidation | Accountreceivablesforrelatedpartiesinscopeofconsolidationhavesimilarcreditriskcharacteristics | Referencinghistoricalimpairmentexperienceandtakingintoconsiderationofcurrentsituationandestimationoffutureconditions |
Portfolioofotherreceivables | Notesreceivableswithsameaginghavesimilarcreditriskcharacteristics | ProvisionbasedontheECLchecklistofagingagainstthelossratethroughouttheduration |
15.Inventories
1.ClassificationofInventoriesTheCompany’sinventoriesrefertothefinishedproductsorcommoditiesheldforsale,productsinprocessandthematerialsandsuppliesconsumedinprocessofproductionorrenderingofservices,etc.intheCompany’sdailyactivities,whichareclassifiedintothreecategories,includingrawmaterials,products-in-processandcommoditystocks.whichareclassifiedintothreecategories,Inventoriesmainlyincluderawmaterials,products-in-process,finishedproducts(commoditystocks),etc.
2.ValuationmethodofinventoriesWheninventoryisacquired,itisinitiallymeasuredatcost,includingprocurementcosts,processingcostsandothercosts.Rawmaterialsandmerchandiseinventoryarepricedrespectivelyaccordingtotheweightedaverage(exceptforbrandedwatches),specificidentification(forbrandedwatches)atthetimeofdelivery.
3.BasisfordeterminingnetrealizablevalueofinventoriesandmethodforprovidingreserveforpricefallingofinventoriesAftertheinventoryisthoroughlyinspectedattheendoftheperiod,theprovisionshallbeprovidedoradjustedatthelowerofthecostoftheinventoryanditsnetrealizablevalue.Thenetrealizablevalueofinventoryofgoodsdirectlyusedforsale,suchasfinishedgoods,stockedgoodsandmaterialsforsaleinthenormalproductionandoperationprocess,isdeterminedbytheestimatedsellingpriceoftheinventoryminustheestimatedsellingexpensesandrelatedtaxes;netrealizablevalueofinventoryofmaterialsthatneedtobeprocessedisdeterminedbasedontheestimatedsellingpriceofthefinishedproductsproducedminustheestimatedcosttillcompletion,estimatedsellingexpensesandrelatedtaxesandfeesinthenormalproductionandoperationprocess;thenetrealizablevalueoftheinventoryheldfortheexecutionofasalescontractorlabourcontractiscalculatedonthebasisofthecontractprice.Ifthequantityoftheinventoryheldexceedsthequantityorderedbythesalescontract,thenetrealizablevalueoftheexcessinventoryiscalculatedbasedonthegeneralsalesprice.
Theprovisionisaccruedaccordingtotheindividualinventoryprojectattheendoftheperiod;butforalargenumberofinventorieswithlowerunitprice,theprovisionisaccruedaccordingtothecategoryofinventory;forthoserelatedtotheproductseriesproducedandsoldinthesameregion,havethesameorsimilarenduseorpurposeandthataredifficulttomeasureseparatelyfromotherprojects,theyarecombinedforprovisionforinventorydepreciationIftheinfluencingfactorsofthewrite-downofinventoryvaluehavedisappeared,theamountofwritedownwillberestoredandwillbereversedwithintheamountoftheprovisionfordeclineinvalueoftheinventorythathasbeenaccrued.Theamountofthereversalisincludedinthecurrentprofitorloss
4.InventorycountsystemTheinventorysystemfortheinventoriesistheperpetualinventorysystem
5.Amortizationmethodsoflow-valueconsumablesandpackagingmaterialsA.Lowcostandshortlivedarticlesareamortizedbyonce-writing-offmethod.B.Packagingmaterialsareamortizedbyonce-writing-offmethod.
16.ContractassetsTheCompanyhastherighttoreceivetheconsiderationforthetransferofgoodstothecustomers.Iftherightdependsonfactorsotherthanthepassageoftime,itisrecognizedasacontractasset.IftheCompanyhastheright(onlydependsonpassageoftime)toreceiveconsiderationfromclient,accountsreceivableshallberecognized.ForthedeterminationmethodandaccountingtreatmentmethodoftheexpectedcreditlossoftheCompany'scontractassets,pleaserefertoNoteV.10
17.Contractcost
1.ContractperformancecostsIfthecostincurredtofulfillthecontractdoesnotfallwithinthescopeofotheraccountingstandardsforenterprisesotherthanthestandardsforrevenueandmeetsthefollowingconditionsatthesametime,theCompanyrecognizesitasthecontractperformancecostasanasset:
A.Thecostisdirectlyrelatedtoacurrentoranticipatedcontract,includingdirectlabor,directmaterials,manufacturingexpenses(orsimilarexpenses),costsclearlybornebythecustomer,andothercostsincurredsolelyduetothecontract;B.ThecosthasincreasedtheresourcetheCompanyshallusetofulfillitsperformanceobligationinthefuture.C.Thecostisexpectedtoberecoverable.Theassetispresentedininventoryorothernon-currentassetsbasedonwhethertheamortizationperiodatinitialrecognitionexceedsonenormaloperatingcycle.
2.ContractacquisitioncostIftheincrementalcostincurredtotheCompanyforobtainingthecontractisexpectedtoberecoverable,itisrecognizedasanassetasthecostofobtainingthecontract.TheincrementalcostreferstothecostthatnocostmayincuriftheCompanydoesnotobtainthecontract(suchassalescommission,etc.)Iftheamortizationperioddoesnotexceedoneyear,itshallbeincludedinthecurrentprofitandlosswhenitincurs.
3.AmortizationofcontractcostTheaboveassetsrelatedtocontractcostsarerecognizedonthesamebasisastheincomefromgoodsorservicesrelatedtotheasset,andareamortizedatthetimewhentheperformanceobligationsareperformedorinaccordancewiththeprogressoftheperformanceobligations,andareincludedinthecurrentprofitandloss.
4.ImpairmentofcontractcostFortheabove-mentionedassetsrelatedtocontractcosts,ifthebookvalueishigherthanthedifferencebetweentheremainingconsiderationexpectedtobeobtainedbytheCompanyduetothetransferofcommoditiesrelatedtotheassetsandtheestimatedcosttoincurforthetransferoftherelatedcommodities,theexcessshallbeprovidedforimpairment,andrecognizedasassetimpairmentloss.Afterprovisionfortheimpairment,ffthefactorsofimpairmentinthepreviousperiodchangeafterward,sothatthedifferenceoftheabovetwoitemsishigherthanthebookvalueoftheasset,theoriginalprovisionforassetimpairmentshouldbereversedandincludedinthecurrentprofitandloss,butthebookvalueoftheassetafterthereversalshouldnotexceedthebookvalueoftheassetonthereversaldateifnoprovisionforimpairmentismade.
18.Held-for-saleassetsInapplicable
19.EquityinvestmentInapplicable
20.OtherequityinvestmentInapplicable
21.LongtermaccountsreceivableInapplicable
22.Long-termequityinvestments
1.DeterminationoftheinitialinvestmentcostA.Forthelong-termequityinvestmentformedbybusinesscombination,thespecificaccountingpoliciesaredetailedintheaccountingtreatmentofbusinesscombinationundercommoncontrolandnotundercommoncontrolassetoutinthisNote(6).B.Long-termequityinvestmentobtainedbyothermeansForlong-termequityinvestmentsobtainedbypayingcash,theactualpurchasepricepaidshallbeusedastheinitialinvestmentcost.Theinitialinvestmentcostincludesexpensesdirectlyrelatedtotheacquisitionoflong-termequityinvestments,taxesandothernecessaryexpenses.Theinitialinvestmentcostofthelong-termequityinvestmentobtainedbyissuingequitysecuritiesisthefairvalueoftheissuedequitysecurities;thetransactioncostincurredintheissuanceoracquisitionofitsownequityinstrumentsisdeductedfromequityifitisdirectlyattributabletoequitytransactions.Underthepremisethatthenon-monetaryassetexchangehasthecommercialsubstanceandthefairvalueoftheassetsreceivedorsurrenderedcanbereliablymeasured,theinitialinvestmentcostofthelong-termequityinvestmentexchangedfornon-monetaryassetsisdeterminedbasedonthefairvalueoftheassetsexchangedandrelevanttaxespayable,unlessthereisconclusiveevidencethatthefairvalueoftheassetstransferredismorereliable;fortheexchangeofnon-monetaryassetthatdoesnotmeettheabovepremise,theinitialinvestmentcostoflong-termequityinvestmentisthecarryingamountoftheassetsexchangedandtherelatedtaxesandfeespayable.Theinitialinvestmentcostofalong-termequityinvestmentobtainedthroughdebtrestructuringincludesthefairvalueofthewaiveddebt,taxesthatcanbedirectlyattributabletotheassetandothercosts.
2.SubsequentmeasurementandprofitandlossrecognitionA.CostmethodThelong-termequityinvestmentthattheCompanycancontrolovertheinvesteeisaccountedforusingthecostmethod,andthecostofthelong-termequityinvestmentisadjustedbyaddingorrecoveringtheinvestmentaccordingtotheinitialinvestmentcost.Exceptfortheactualpaymentorthecashdividendsorprofitsincludedintheconsiderationthathavebeenannouncedbutnotyetpaidatthetimeofacquiringtheinvestment,theCompanyrecognizesthecurrentinvestmentincomeaccordingtoitsshareofcashdividendsorprofitsdeclaredtobedistributedbytheinvestee.B.EquitymethodTheCompany’slong-termequityinvestmentsinassociatesandjointventuresareaccountedforusingtheequitymethod,andsomeoftheequityinvestmentsinassociatesthatareindirectlyheldbyventurecapitalinstitutions,mutualfunds,trustcompaniesorsimilarentitiesincludinginvestment-linkedinsurancefundsaremeasuredatfairvaluethroughprofitorloss.Whentheinitialinvestmentcostofalong-termequityinvestmentisgreaterthantheinvestment,theinitialinvestmentcostofthelong-termequityinvestmentshallnotbeadjustedbythedifferencebetweenthefairvalueoftheidentifiablenetassetsoftheinvestee;iftheinitialinvestmentcostislessthantheinvestment,thedifferencebetweenthefairvalueoftheidentifiablenetassetsoftheinvesteeshouldbeincludedinthecurrentprofitorloss.AftertheCompanyhasacquiredthelongtermequityinvestment,thenetgainsandlossesrealizedbytheinvesteeandtheshareoftheothercomprehensiveincomeenjoyableorsharableshouldberespectivelyusedtorecognizethe
returnoninvestmentandothercomprehensiveincomeandatthesametimethebookvalueofthelongtermequityinvestmentisadjusted;accordingtotheprofitannouncedfordistributionbytheinvesteeorthepartofthecashdividendenjoyableuponcalculation,thebookvalueofthelongtermequityinvestmentisreducedcorrespondingly.Forotherchangeinthenetprofitandloss,othercomprehensiveincomeandowner'sequityotherthantheprofitdistribution,thebookvalueofthelongtermequityinvestmentisadjustedandcountedtothecapitalreserve.Indeterminingthenetprofitandlossintheinvesteeenjoyable,withthefairvalueofvariousidentifiableassets,etc.intheinvesteewhentheinvestmentisacquiredasthebase,thenetprofitoftheinvesteeisrecognizedafteradjustment.ForthetransactionsbetweentheCompanyanditsassociatesorjointventures,thepartcalculatedbasedontheproportionoftheunrealizedinternaltransactiongainsandlossesattributabletotheCompanyshallbeoffsetandthegainsandlossesontheinvestmentshallberecognizedonthisbasis.WhentheCompanyrecognizesthelossesincurredbytheinvesteethatitshouldbear,itshalldealwithitinthefollowingorder:Firstly,offsetthecarryingamountofthelong-termequityinvestment.Secondly,ifthecarryingamountofthelong-termequityinvestmentisnotenoughtobeoffset,theinvestmentlosswillcontinuetoberecognizedtotheextentofcarryingamountofotherlong-termequitythatvirtuallyconstitutesanetinvestmentintheinvestee,andthecarryingamountofthelong-termreceivablesisoffset.Finally,aftertheabove-mentionedtreatment,iftheenterprisestillbearsadditionalobligationsinaccordancewiththeinvestmentcontractoragreement,theprojectedliabilitiesarerecognizedaccordingtotheestimatedobligationsandincludedinthecurrentinvestmentlosses.Iftheinvesteerealizesprofitinthefutureperiod,afterdeductingtheunrecognizedlossshare,andthereductionofbookbalanceoftherecognizedprojectedliabilitiesandrecoveryofotherlong-termequitythatvirtuallyconstitutesanetinvestmentintheinvesteeandcarryingamountoflong-termequityinvestmentasoppositetotheorderabove,theCompanyshallrestoretheinvestmentincome.
3.Conversionofaccountingmethodsforlong-termequityinvestment
1)FairvaluemeasurementtoequitymethodaccountingIftheequityinvestmentoriginallyheldbytheCompanythatdoesnothavecontrol,jointcontrolorsignificantinfluenceontheinvestee,whichisaccountedforaccordingtotherecognitionandmeasurementcriteriaoffinancialinstruments,canexertsignificantinfluenceontheinvesteeorjointlycontrolbutdoesnotconstitutecontroloveritduetoadditionalinvestmentandotherwise,itsinitialinvestmentcostshallbethesumofthefairvalueoftheequityinvestmentoriginallyheldinaccordancewiththe“AccountingStandardsforBusinessEnterprisesNo.22–RecognitionandMeasurementofFinancialInstruments”andnewinvestmentcostafterbeingaccountedforundertheequitymethod.Iftheinitialinvestmentcostaccountedforundertheequitymethodislessthanthefairvalueshareoftheidentifiablenetassetsoftheinvesteeontheadditionalinvestmentdatedeterminedbythenewshareholdingratioaftertheadditionalinvestment,thecarryingamountofthelong-termequityinvestmentisadjustedandincludedinthecurrentnon-operatingincome.
2)FairvaluemeasurementorequitymethodaccountingtocostmethodaccountingIftheequityinvestmentoriginallyheldbytheCompany,thatdoesnothavecontrol,jointcontrolorsignificantinfluenceontheinvesteeandwhichisaccountedforinaccordancewiththefinancialinstrumentrecognitionandmeasurementcriteria,orthelong-termequityinvestmentoriginallyheldinassociatesorjointventure,canexercisecontrolovertheinvesteenotundercommoncontrolduetoadditionalinvestmentorotherwise,inthepreparationofindividualfinancialstatements,thesumofthecarryingamountoftheequityinvestmentoriginallyheldplusthenewinvestmentcostshallberegardedastheinitialinvestmentcostafterbeingaccountedforunderthecostmethod.Theothercomprehensiveincomerecognizedbytheequitymethodinrespectoftheequityinvestmentoriginallyheldbeforethepurchasedateisaccountedforonthesamebasisastheinvesteedirectlydisposesoftherelevantassetsorliabilitieswhentheinvestmentisdisposedof.Iftheequityinvestmentheldbeforethepurchasedateisaccountedforinaccordancewiththerelevantprovisionsofthe“AccountingStandardsforBusinessEnterprisesNo.22–RecognitionandMeasurementofFinancialInstruments”,thecumulativefairvaluechangesoriginallyincludedinothercomprehensiveincomearetransferredtocurrentprofitorlosswhenthecostmethodisadopted.
3)EquitymethodaccountingtofairvaluemeasurementIftheCompanylosesjointcontrolorsignificantinfluenceontheinvesteeduetothedisposalofpartoftheequityinvestmentorotherwise,theremainingequityafterdisposalshallbeaccountedforaccordingtothe“AccountingStandardsforBusinessEnterprisesNo.22–RecognitionandMeasurementofFinancialInstruments”.Thedifferencebetweenthefairvalueandthecarryingamountonthedateoflosingjointcontrolorsignificantimpactisrecognizedinprofitorloss.Theothercomprehensiveincomerecognizedinrespectoftheoriginalequityinvestmentusingtheequitymethodisaccountedforonthesamebasisastheinvesteedirectlydisposesoftherelevantasset.
4)Costmethodtoequitymethod
WheretheCompanylosescontrolovertheinvesteeduetothedisposalofpartoftheequityinvestment,etc.,inthepreparationofindividualfinancialstatements,iftheremainingequityafterdisposalcanexercisejointcontrolorsignificantinfluenceontheinvestee,theequitymethodisadoptedforaccounting,andtheremainingequityisdeemedtobeadjustedundertheequitymethodwhenitisacquired.
5)CostmethodtofairvaluemeasurementWheretheCompanylosescontrolovertheinvesteeduetothedisposalofpartoftheequityinvestment,etc.,inthepreparationofindividualfinancialstatements,iftheremainingequityafterdisposalcannotjointlycontrolorexertsignificantinfluenceontheinvestee,therelevantprovisionsofthe“AccountingStandardsforBusinessEnterprisesNo.22–RecognitionandMeasurementofFinancialInstruments”areadopted.Thedifferencebetweenthefairvalueandthecarryingamountonthedateoflossofcontrolisrecognizedinprofitorlossforthecurrentperiod.
4.Disposaloflong-termequityinvestmentForthedisposaloflong-termequityinvestment,thedifferencebetweenthecarryingamountandtheactualpurchasepriceshallbeincludedinthecurrentprofitorloss.Forthelong-termequityinvestmentaccountedforusingtheequitymethod,whentheinvestmentisdisposedof,thepartthatisoriginallyincludedintheothercomprehensiveincomeisaccountedforinthesameproportionbasedonthesamebasisastheinvesteedirectlydisposesoftherelevantassetsorliabilities.Iftheterms,conditionsandeconomicimpactofeachtransactionondisposaloftheequityinvestmentinasubsidiarysatisfyoneormoreofthefollowingcases,themultipletransactionsaretreatedasapackagetransaction:
A.thetransactionswereenteredintoatthesametimeorbyconsideringeachother’sinfluence;B.acompletebusinessresultcanonlybeachievedbycombiningallthesetransactionstogether;C.theperformingofonetransactionisdependedonatleastoneothertransaction;D.atransactionisnoteconomicalifitisconsideredstandalongbutitwillbecomeeconomicalifitisconsideredincombinationwithothertransactions.Wherethelossofcontrolovertheoriginalsubsidiaryduetodisposalofpartoftheequityinvestmentorotherwisewhichisnotapackagetransaction,theindividualfinancialstatementsandconsolidatedfinancialstatementsshallbeclassifiedforrelevantaccountingtreatment:
1)Inindividualfinancialstatements,thedifferencebetweenthebookvalueofthedisposedequityandtheactualacquisitionpriceisrecordedinthecurrentprofitandloss.Iftheremainingequityafterdisposalcanexertjointcontrolorsignificantinfluenceontheinvestee,itshallbeaccountedforundertheequitymethod,andtheresidualequityshallbedeemedtobeadjustedbyequitymethodwhenitisacquired;iftheremainingequityafterdisposalcannotexertjointcontrolorsignificantinfluenceovertheinvestee,itshallbeaccountedforbytherelevantprovisionsofthe“AccountingStandardsforBusinessEnterprisesNo.22–RecognitionandMeasurementofFinancialInstruments”,andthedifferencebetweenthefairvalueandthecarryingamountonthedateoflossofcontrolisincludedinthecurrentprofitorloss.
2)Intheconsolidatedfinancialstatements,foreachtransactionbeforethelossofcontroloverthesubsidiary,capitalreserve(sharepremium)isadjustedforthedifferencebetweenthedisposalpriceandtheshareofthenetassetscorrespondingtothedisposedlong-termequityinvestmentthatthesubsidiaryhascontinuouslycalculatedfromthedateofpurchaseorthemergerdate;ifthecapitalreserveisinsufficienttooffset,theretainedearningswillbeadjusted;whenthecontrolofthesubsidiaryislost,theremainingequityshallbere-measuredaccordingtoitsfairvalueonthedateoflossofcontrol.Thesumoftheconsiderationforthedisposaloftheequityandthefairvalueoftheremainingequity,lesstheshareofthenetassetsthatthattheoriginalsubsidiaryhascontinuouslycalculatedfromthedateofpurchasecalculatedbasedontheoriginalshareholding,isincludedintheinvestmentincomefortheperiodoflossofcontrol,whilereducinggoodwill.Othercomprehensiveincomerelatedtotheoriginalsubsidiary’sequityinvestmentwillbeconvertedintocurrentinvestmentincomewhencontrolislost.Ifeachtransactionondisposaloftheequityinvestmentinasubsidiaryuntilthelossofcontrolisapackagetransaction,eachtransactionisaccountedforasatransactiontodisposeoftheequityinvestmentinthesubsidiarywithlossofcontrol,whichisdistinguishedbetweenindividualfinancialstatementsandconsolidatedfinancialstatements:
1)Intheindividualfinancialstatements,thedifferencebetweeneachdisposalpriceandthecarryingamountofthelong-termequityinvestmentcorrespondingtothedisposedequitybeforethelossofcontrolisrecognizedasothercomprehensiveincome,andwhenthecontrolislost,itistransferredtoprofitorlossfortheperiodofthelossofcontrol.
2)Intheconsolidatedfinancialstatements,thedifferencebetweeneachdisposalpriceandthedisposalinvestmentthathastheshareofthenetassetsofthesubsidiarybeforethelossofcontrolisrecognizedasothercomprehensiveincome,andtransferredtoprofitorlossfortheperiodofthelossofcontrol.
5.JudgingcriteriaforjointcontrolandsignificantinfluenceIftheCompanycollectivelycontrolsanarrangementwithotherpartiesinaccordancewiththerelevantagreement,andtheactivitydecisionthathasasignificantimpactonthereturnofthearrangementneedstobeunanimouslyagreeduponbythepartiessharingthecontrol,itisconsideredthattheCompanyandotherpartiesjointlycontrolanarrangement,whichisajointarrangement.IfthejointarrangementisreachedthroughaseparateentityanditdeterminesthattheCompanyhasrightstothenetassetsoftheseparateentityinaccordancewiththerelevantagreement,theseparateentityisregardedasajointventureandisaccountedforusingtheequitymethod.IfitisjudgedaccordingtotherelevantagreementthattheCompanydoesnothaverightstothenetassetsoftheseparateentity,theseparateentityactsasajointoperation,andtheCompanyrecognizestheitemsrelatedtotheshareoftheinterestsofthejointoperationandconductsaccountingtreatmentinaccordancewiththerelevantASBEs.Significantinfluencereferstotheinvestor'spowerofparticipationinmakinganinvestee'sfinancialandoperationpoliciesbuttheCompanycannotcontrolorjointlycontrolwithotherpartiestomakethesepolicies.TheCompanyhasasignificantinfluenceontheinvesteeunderoneormoreofthefollowingsituationsandtakingintoaccountallfactsandcircumstances:(1)itisrepresentedontheboardofdirectorsorsimilarauthoritiesoftheinvestee;(2)itinvolvesintheformulationoffinancialandoperatingpolicyoftheinvestee;(3)ithasimportanttransactionswiththeinvestee;(4)itdispatchesmanagementpersonneltotheinvestee;(5)itprovideskeytechnicalinformationtotheinvestee.
23.InvestmentPropertyMeasurementmodelforinvestmentpropertyMeasuredbasedonthecostmethodDepreciationoramortizationmethodInvestmentpropertyreferstorealestateheldtoearnrentalsorforcapitalappreciation,orboth,includingthelanduserightwhichhasalreadybeenletout,thelanduserightheldandtobeassignedafterappreciation,buildingwhichhasbeenleasedout,etc.Inaddition,iftheBoardofDirectorshasawrittenresolutiononthevacantbuildingsheldbytheCompanyforthepurposeofoperatingthelease,itisclearlystatedthattheywillbeusedforoperatingleasesandthattheintentiontoholdisnolongerchangedintheshorttermandtheyarepresentedasinvestmentproperty.TheCompany’sinvestmentpropertyisrecordedatitscost,andthecostofpurchasedinvestmentpropertyincludesthepurchaseprice,relatedtaxesandotherexpensesdirectlyattributabletotheasset;thecostofself-builtinvestmentpropertyiscomposedofthenecessaryexpensesincurredbeforetheassetisreadyforexpecteduse.TheCompanyadoptsthecostmodelforsubsequentmeasurementofinvestmentproperty,anddepreciatesoramortizesbuildingsandlanduserightsaccordingtotheirestimatedservicelifeandnetresidualvalue.Expectedusefullife,residualvalueandannualdepreciationrateareasfollows:
Categories | Expectedusefullife(years) | Expectedresidualvaluerate(%) | Annualdepreciation(amortization)(%) |
Housing&buildings | 20-35 | 5.00 | 4.80-2.70 |
Whentheuseofinvestmentpropertyischangedtoself-use,theCompanyconvertstheinvestmentpropertyintofixedassetsorintangibleassetsfromthedateofchange.Whentheuseofself-usepropertychangestorentalearningorcapitalappreciation,theCompanyconvertsfixedassetsorintangibleassetsintoinvestmentpropertyfromthedateofchange.Whenaconversionoccurs,thecarryingamountbeforeconversionisusedastheconvertedvalue.Theinvestmentpropertyisderecognizedwhentheinvestmentpropertyisdisposedof,orpermanentlywithdrawnfromuseandisnotexpectedtoobtaineconomicbenefitsfromitsdisposal.Theamountofdisposalincomefromthesale,transfer,retirementordamageoftheinvestmentpropertyafterdeductingitscarryingamountandrelatedtaxesandexpensesisrecognizedinprofitorlossforthecurrentperiod.
24.Fixedasset
(1)RecognitionconditionsoffixedassetsFixedassetsaretangibleassetsthatareheldforproductionofgoods,supplyofservices,forrentaltoothers,orforadministrativepurposesandhaveusefullivesmorethanoneaccountingyear.Fixedassetsarerecognizedwhenthefollowingconditionsaremetatthesametime:
1)Theeconomicbenefitrelatedtothefixedassetislikelytoflowintotheenterprise;
2)Thecostofthefixedassetcanbereliablymeasured.
(2)Depreciationmethods
Categories | Depreciationmethods | Depreciationlife | Residualrate | Yearlydepreciationrate |
Plant&buildings | Averageservicelifemethod | 20-35 | 5.00 | 4.80-2.70 |
Machinery&equipment | Straight-linemethod | 10 | 5.00-10.00 | 9.50-9.00 |
Electronicequipment | Straight-linemethod | 5 | 5.00 | 19.00 |
Motorvehicle | Straight-linemethod | 5 | 5.00 | 19.00 |
Otherequipment | Straight-linemethod | 5 | 5.00 | 19.00 |
Depreciationoffixedassetsisaccruedovertheestimatedusefullifebasedonitsrecordedvaluelesstheestimatednetresidualvalue.Thefixedassetsthathavebeenprovidedforimpairmentlossesaredepreciatedinthefutureperiodbasedonthecarryingamountafterdeductingtheimpairmentprovisionandtheremainingusefullife.TheCompanydeterminestheservicelifeandestimatednetresidualvalueoffixedassetsbasedonthenatureandusageoffixedassets.TheCompanyrecheckstheservicelife,predictednetresidualvalueanddepreciationmethodofthefixedassetattheendofayear.Incasethereexistsanydifferencewiththeoriginalestimate,thecorrespondingadjustmentshouldbemade.
(3)Basisforrecognizingthefixedassetsunderfinancinglease,PricingandDepreciationMethodsInapplicable
25.Construction-in-progress
1.Construction-in-progressTheself-builtconstructioninprogressoftheCompanyismeasuredattheactualcost,whichisdeterminedbythenecessaryexpensesincurredbeforetheconstructionoftheassetreachestheintendedusablecondition,includingthecostofengineeringmaterials,labourcostsandrelevanttaxespayable,capitalizedborrowingcostsandindirectcoststhatshouldbeapportioned.
2.CriteriaforandtimepointofconstructioninprogresstoconvertintofixedassetForaconstruction-in-progress,itsentryvalueshallbethetotalexpensesincurredbeforethebuiltassetreachestheexpectedusecondition.Whereaconstructioninprogresshasreachedtheexpecteduseconditionbutthefinalaccountsoftheas-builtprojecthavenotbeensettled,fromthedaywhenthefixedassetreachestheexpectedusecondition,valuesestimatedaccordingtotheconstructionbudgetandcostortheactualconstructioncostshallbeassignedtothefixedasset,andthefixedassetshallbedepreciatedunderthefixedassetdepreciationprovisions.Thedepreciationamountalreadyprovidedisnotadjusted.
26.BorrowingCosts
1.RecognitionprincipleofcapitalizationofborrowingcostsIftheborrowingcostsincurredtotheCompanycanbedirectlyattributabletotheacquisition,constructionorproductionofassetsthatmeettheconditionsforcapitalization,theyshallbecapitalizedandincludedinthecostoftherelevantassets;otherborrowingcostsshallberecognizedasexpensesbasedontheamountincurredwhentheyincurandincludedinthecurrentprofitandloss.Theassetsincompliancewiththecapitalizationconditionsrefertosuchassetsasfixedassets,investmentbasedrealestate,inventories,etc.whichneedtoundergolongtimeofacquisitionorconstructionorproductionactivitiesbeforetheycanreachthepredictedapplicableorsellablestatus.Assoonastheborrowingcostsmeetthefollowingconditions,capitalizationstarts:
A.Assetexpenditureshavealreadyoccurred,includingexpendituresintheformofpayingcash,transferringnon-cashassets,orassuminginterest-bearingdebtsforthepurchase,constructionorproductionofassetsthatmeetthecapitalizationconditions;B.Borrowingcostshaveincurred;C.Thepurchase,constructionorproductionactivitiesnecessaryfortheassetstoreachtheexpectedusableormarketablestatehavealreadybegun.
2.PeriodofcapitalizationofborrowingcostsThecapitalizationperiodreferstotheperiodfromthetimewhenthecapitalizationofborrowingcostsstartstothetimewhenthecapitalizationisstopped,excludingtheperiodduringwhichthecapitalizationofborrowingcostsissuspended.Whentheacquisition,constructionorproductionofassetsthatmeetthecapitalizationconditionsreachestheintendedusableorsaleablestate,thecapitalizationofborrowingcostsshallcease.Whenapartoftheassetspurchasedorproducedthatmeetthecapitalizationconditionsarecompletedandcanbeusedalone,suchpartoftheassetsshallstopcapitalizationofborrowingcosts.
Whereeachpartoftheassetspurchasedorproducediscompletedseparately,butmustwaituntilthewholeiscompletedorcanbesoldexternally,thecapitalizationoftheborrowingcostsshallbestoppedwhentheassetsarecompletedasawhole.
3.SuspensionofcapitalizationperiodIfanabnormalinterruptionoccursduringtheacquisition,constructionorproductionofanassetthatmeetsthecapitalizationconditions,andtheinterruptionlastsformorethan3months,thecapitalizationofborrowingcostsshallbesuspended;iftheinterruptionisanecessaryprocedurefortheacquired,constructedorproducedassetseligibleforcapitalizationtoreachtheintendeduseorsalestate,theborrowingcostsmaycontinuetobecapitalized.Theborrowingcostsincurredduringtheinterruptionperiodarerecognizedasthecurrentprofitandloss,andtheborrowingcostscontinuetobecapitalizedaftertheacquisition,constructionorproductionactivitiesoftheassetareresumed.
4.CalculationmethodforthecapitalizedamountofborrowingcostsInterestchargesonspecialborrowings(excludinginterestincomeonunusedborrowingsdepositedinthebank,orinvestmentincomeontemporaryinvestment)andtheirancillaryexpensesshallbecapitalizedbeforetheassetspurchasedorproducedthatmeetthecapitalizationconditionsarereadyforintendeduseorsale.Theamountofcapitalizedinterestongeneralborrowingsiscalculatedbytheweightedaverageoftheexcessportionoftheaccumulativeassetexpendituresoverthespecialborrowingsmultipliedbythecapitalizationrateofgeneralborrowings.Thecapitalizationrateisdeterminedbasedontheweightedaverageinterestrateofgeneralborrowings.Thecapitalizationrateisdeterminedbasedontheweightedaverageinterestrateofgeneralborrowings.Wherethereisadiscountorpremiumintheborrowings,theinterestamountshallbeadjustedinaccordancewiththeeffectiveinterestratemethodtodeterminethediscountorpremiumamountthatshallbeamortizedduringeachaccountingperiod.
27.BiologicalAssetsInapplicable
28.OilandGasAssetsInapplicable
29.Right-of-useAssetsTheCompanyinitiallymeasurestheright-to-useassetsatcost,whichincludes:
1)initialmeasurementamountofleaseliabilities;
2)leasepaymentsmadebeforeoratthebeginningoftheleaseterm,anddeductionoftherelevantamountofrentalincentivesifany;
3)initialdirectexpensesincurredbytheCompany;
4)expectedcoststobeincurredbytheCompanyfordismantlingandremovingleasedassets,restoringthesiteofleasedassetsorrestoringleasedassetstothestateagreedintheleaseterms(excludingcostsincurredfortheproductionofinventory)Afterthestartingdateoftheleaseterm,theCompanyadoptsthecostmodelforsubsequentmeasurementoftheassetwithuseright.Ifitcanbereasonablydeterminedtoobtaintheownershipoftheleasedassetattheexpirationoftheleaseterm,theCompanyshallaccruedepreciationduringtheremainingusefullifeoftheleasedasset.Ifitisimpossibletoreasonablydeterminethattheownershipoftheleasedassetcanbeobtainedwhentheleasetermexpires,theCompanyshallaccruedepreciationduringtheshorterperiodoftheleasetermandtheremainingusefullifeoftheleasedasset.Fortheright-of-useassetswithimpairmentprovision,depreciationshallbecalculatedbasedonthebookvalueafterdeductionofimpairmentprovisioninaccordingwiththeaboveprinciplesinfutureperiods.
30.Intangibleassets
(1)Pricingmethod,servicelifeandimpairmenttestIntangibleassetsrefertotheidentifiablenon-monetaryassetsownedorcontrolledbytheCompanywhichhavenophysicalform,includinglanduserights,softwareandtrademarkuserights.
1)InitialmeasurementofintangibleassetsThecostofoutsourcingintangibleassetsincludesthepurchaseprice,relevanttaxes,andotherexpendituresdirectlyattributabletotheasset'sintendeduse.Ifthepaymentforthepurchaseofintangibleassetsisdelayedbeyondthenormalcreditconditionsandisofafinancingnature,thecostoftheintangibleassetsisdeterminedonthebasisofthepresentvalueofthepurchaseprice.Foranintangibleassetacquiredthroughdebtrestructuringbythedebtorforthepurposeofrepayingdebts,theCompanydeterminesitsentryvalueonthebasisofthefairvalueoftheintangibleassets,andincludesthedifferencebetweenthebookvalueoftherestructureddebtandthefairvalueofthefixedassetsusedtorepaythedebtsinthecurrentperiodprofitandloss.Onthepremisethattheexchangeofnon-monetaryassetshascommercialsubstanceandthefairvalueoftheexchangedassetsorexchangedassetscanbereliablymeasured,theintangibleassetsexchangedinwithnon-monetaryassetsaredeterminedonthebasisofthefairvalueoftheexchangedassets,unlessthereisconclusiveevidenceshowingthatthefairvalueoftheassetsexchangedinismorereliable;fornon-monetaryassetexchangesthatdonotmeettheabovepremises,thebookvalueoftheassetsexchangedandtherelevanttaxesandfeespayableshallbeusedasthecostoftheexchangeofintangibleassets,andnoprofitorlossisrecognized.Forintangibleassetobtainedthroughbusinessabsorptionorcombinationundercommoncontrol,itsbookvalueisdeterminedbythecarryingamountofthecombinedparty;forintangibleassetobtainedthroughbusinessabsorptionormergernotundercommoncontrol,itsbookvalueisdeterminedbythefairvalueoftheintangibleasset.Thecostsofintangibleassetsdevelopedinternallyincludes:materialsusedinthedevelopmentoftheintangibleasset,laborcosts,registrationfees,amortizationofotherpatentsandfranchisesusedinthedevelopmentprocess,andinterestexpensesthatmeetthecapitalizationconditions,andotherdirectexpensesincurredbeforetheintangibleassetreachesitsintendeduse.
2)SubsequentmeasurementofintangibleassetsTheCompanydeterminestheusefullifeofintangibleassetsonacquisition,whichareclassifiedasintangibleassetswithlimitedusefullifeandindefiniteusefullife.IntangibleassetswithalimitedusefullifeIntangibleassetswithalimitedusefullifearedepreciatedusingstraightlinemethodoverthetermduringwhichtheybringeconomicbenefitstotheCompany.Theestimatedlifeandbasisfortheintangibleassetswithalimitedusefullifeareasfollows:
Items | Estimatedusefullife | Basis |
Landuseright | 50 | Straight-linemethod |
Softwaresystem | 5 | Straight-linemethod |
Trademarkrights | 5-10 | Straight-linemethod |
Theusefullifeanddepreciationmethodofintangibleassetswithalimitedusefullifearereassessedattheendofeachperiod.Ifthereisadifferencefromtheoriginalestimate,correspondingadjustmentswillbemade.Uponre-assessment,therewasnodifferenceintheusefullifeanddepreciationmethodofintangibleassetsfromthepreviousestimatesattheendoftheperiod.
(2)Accountingpolicyforinternalresearchanddevelopmentexpenditure
1)SpecificbasisfordeterminingtheresearchstageanddevelopmentstageofinternalresearchanddevelopmentprojectsoftheCompanyResearchphase:Thephaseoforiginalplannedinvestigations,researchactivitiestoacquireandunderstandnewscienceortechnologyknowledge,etc.Developmentphase:Itisthephaseinwhichtheresearchresultorotherknowledgeisappliedinsomeplanordesignsothatneworsubstantiallyimprovedmaterials,devices,products,etc.areproducedpriortocommercialproductionoruse.Theexpenditureoftheresearchstageoftheinternalresearchanddevelopmentprojectisincludedinthecurrentprofitorlossatthetimeofoccurrence
2)Specificstandardforcapitalizationofexpenditureinthedevelopmentstage
Theexpenditureofaninternalresearchanddevelopmentprojectinthedevelopmentstageisrecognizedasanintangibleassetwhenmeetingallofthefollowingconditions:
A.Itistechnicallyfeasibletocompletetheintangibleassetsothatitcanbeusedorsold;B.Withanintentiontocompletetheintangibleassetandtouseorsellit;C.Thewaytheintangibleassetgenerateseconomicbenefitscanprovetheexistenceofamarketfortheproductsproducedusingtheintangibleassetoramarketfortheintangibleassetitself,andiftheintangibleassetwillbeusedinternally,itsusefulnesscanbeproven;D.Havingsufficienttechnical,financialresourcesandotherresourcesupporttocompletethedevelopmentoftheintangibleasset,andhavingtheabilitytouseorselltheintangibleasset;E.Expenditureattributabletothedevelopmentstageoftheintangibleassetcanbereliablymeasured.Expendituresincurredinthedevelopmentstagethatdonotmeettheaboveconditionsshallbeincludedinthecurrentprofitorlossatthetimeofoccurrence.Thedevelopmentexpenditureswhichhavebeenincludedintheprofitorlossinthepreviousperiodswillnotberecognizedasanassetinthefutureperiod.Thecapitalizedexpendituresinthedevelopmentphaseareshowninthebalancesheetasdevelopmentexpendituresandareconvertedintointangibleassetsfromthedateoftheproject’sintendeduse.
31.ImpairmentoflongtermassetsOnthebalancesheetdate,theCompanydetermineswhethertheremaybeasignofimpairmentonlong-termassets.Ifthereisasignofimpairmentonlong-termassets,therecoverableamountisestimatedonthebasisofasingleasset.Ifitisdifficulttoestimatetherecoverableamountofasingleasset,thendeterminetherecoverableamountoftheassetgrouponthebasisoftheassetgrouptowhichtheassetbelongs.Theestimatedrecoverableamountofanassetisthehigherofitsfairvaluelessthecostofdisposalandthepresentvalueoftheexpectedfuturecashflowoftheasset.Themeasurementresultsofrecoverableamountshowthatwhentherecoverableamountofanlong-termassetislowerthanitsbookvalue,thebookvalueofthelong-termassetisreducedtoitsrecoverableamount.Thereducedamountisrecognizedasanimpairmentlossontheassetandincludedinthecurrentprofitorloss,atthesametime,assetimpairmentprovisionwillbemadeaccordingly.Assetimpairmentlossshallnotbereversedduringthesubsequentaccountingperiodoncerecognized.Afterthelossofassetimpairmenthasbeenrecognized,thedepreciationoramortizationexpensesoftheimpairedassetshallbeadjustedaccordinglyinthefutureperiodssoastoamortizethepost-adjustmentcarryingvalueoftheassetsystematically(deductingtheexpectednetsalvagevalue)withintheresidualservicelifeoftheasset.Forthegoodwillformedfromconsolidationofanenterpriseandintangibleassetwiththeundeterminedservicelife,regardlesswhetherthereexistsanyevidenceofimpairment,impairmenttestingisconductedeveryyear.Intheimpairmenttestofgoodwill,thebookvalueofgoodwillwouldbeapportionedtoassetgrouporportfolioofassetgroupexpectedtobenefitfromthesynergyeffectofanenterprisemerger.Whentakinganimpairmenttestontherelevantassetgrouporportfolioofassetgroupcontaininggoodwill,ifthereisasignofimpairmentontheassetgrouporportfolioofassetgrouprelatedtothegoodwill,theCompanyfirstcalculatestherecoverableamountaftertestingtheassetgrouporportfolioofassetgroupwhichdoesnotcontainthegoodwillforimpairment,andthencomparesitwiththerelatedbookvaluetorecognizethecorrespondingimpairmentloss.Next,theCompanyconductsanimpairmenttestontheassetgrouporportfolioofassetgroupwhichcontainsthegoodwillandcomparesthebookvalueoftherelatedassetgrouporportfolioofassetgroup(bookvalueincludestheshareofgoodwill)withtherecoverableamount.Iftherecoverableamountoftherelatedassetgrouporportfolioofassetgroupislowerthanthebookvalue,theCompanywillrecognizetheimpairmentlossofgoodwill.
32.Longtermexpensestobeapportioned
1.AmortizationMethodLongtermexpensestobeapportionedrefertoexpensesthathavealreadybeenspentbytheCompany,butshallbeapportionedinthecurrentperiodandthefutureperiodsandthebenefitperiodisover1year.Longtermexpensestobeapportionedareamortizedinbenefitperiod.
2.Amortizationperiod
Categories | Amortizationperiod |
Counterfabricationexpenses | 2-3 |
Decorationexpenses | 3-5 |
Categories | Amortizationperiod |
Others | 2-3 |
33.ContractliabilitiesTheobligationtotransfergoodstoacustomerforwhichconsiderationhasbeenreceivedorreceivableisrecognizedinpartasacontractliability.
34.PayrolltoEmployees
(1)AccountingtreatmentofshorttermsalariesShort-termremunerationreferstotheremunerationoftheemployeesthatneedstobefullypaidwithin12monthsaftertheendoftheannualreportingperiodinwhichtheemployeesproviderelatedservices,exceptforpost-employmentbenefitsandterminationbenefits.Duringtheaccountingperiodinwhichemployeesprovideservices,theCompanyrecognizestheshort-termremunerationpayableasaliabilityandaccountsfortherelevantassetcostsandexpensesbasedonthebeneficiariesoftheservicesprovidedbytheemployees.
(2)Post-employmentbenefitsPost-employmentbenefitsrefertothecompensationandbenefitsprovided,afteremployees’retirementandterminationofemployment,bytheCompanyinordertoobtainservicesfromemployees,exceptfortheshort-termcompensationandemployeebenefits.TheCompany’spost-employmentbenefitsisclassifiedascontributionplan.ThedefinedcontributionplanoftheCompanyreferstothebasicendowmentinsurance,unemploymentinsurancepaidfortheemployeesaccordingtorelevantregulationbylocalgovernments.DuringtheaccountingperiodwhenemployeesrenderservicestotheCompany,amountpayablecalculatedbythebaseandratioinconformitywithlocalregulationisrecognizedasliabilityandaccountedforprofitandlossorrelatedcostofassets.Afterpayingtheabove-mentionedfundsregularlyinaccordancewiththestandardsandannuityplansstipulatedbythestate,theCompanydoesnothaveotherpaymentobligations.
(3)TerminationbenefitsTerminationbenefitsrefertothecompensationpaidtoanemployeewhentheCompanyterminatestheemploymentrelationshipwiththeemployeebeforetheexpiryoftheemploymentcontractorprovidescompensationasanoffertoencouragetheemployeetoacceptvoluntaryredundancy.TheCompanyrecognizestheliabilitiesarisingfromthecompensationpaidtoterminatetheemploymentrelationshipwithemployeesandincludesthesameinthecurrentprofitorlossattheearlierdateofthefollowing:whentheCompanycannotreversetheterminationbenefitsduetotheplanofcancellingthelabourrelationshiportheterminationbenefitsprovidedbytheadviceofreducingstaff;andtheCompanyrecognizesthecostorexpenserelativetothepaymentofterminationbenefitsofrestructuringintothecurrentprofitorloss.TheCompanyprovidesinternalretirementbenefitstoemployeeswhoacceptinternalretirementarrangements.TheinternalretirementbenefitsrefertotheremunerationandthesocialinsurancepremiumspaidtotheemployeeswhohavenotreachedtheretirementagesetbytheState,andvoluntarilywithdrewfromthejobafterapprovaloftheCompany’smanagement.TheCompanypaysinternalretiredbenefitstoaninternalretiredemployeefromthedaywhentheinternalretirementarrangementbeginstilltheemployeereachesthenormalretirementage.Forinternalretirementbenefits,theCompanyconductsaccountingtreatmentincontrasttotheterminationbenefits.Whentherelatedrecognitionconditionsofterminationbenefitsaremet,theCompanywillrecognizetheremunerationandthesocialinsurancepremiumsoftheinternalretiredemployeetobepaidduringtheperiodbetweentheemployee’sterminationofserviceandnormalretirementdateasliabilitiesandincludethesameinthecurrentprofitorlossinonetime.Changesinactuarialassumptionsofinternalretirementbenefitsanddifferencesarisingfromtheadjustmentofwelfarestandardsareincludedincurrentprofitorlosswhenincurred.
(4)OtherlongtermemployeebenefitsOtherlong-termemployeebenefitsrefertoallemployeebenefitsexceptforshort-termremuneration,post-employmentbenefits,andterminationbenefits.Forotherlong-termemployeebenefitsthatmeettheconditionsofthedefinedcontributionplan,duringtheaccountingperiodinwhichtheemployeesprovideservicesfortheCompany,theamountthatshouldbepaidisrecognizedasaliabilityandisincludedinthecurrentprofitorlossorrelatedassetcosts.Inadditiontotheabovesituations,otherlong-termemployeebenefitsareactuariallycalculatedbytheindependentactuaryusingtheexpectedcumulativewelfareunitmethodonthebalancesheetdate,andthewelfareobligationsarisingfromthedefinedbenefitplansare
attributedtotheperiodduringwhichtheemployeesprovideservicesandareincludedinthecurrentprofitorlossorrelatedassetcosts.
35.LeaseliabilitiesTheCompanyinitiallymeasurestheleaseliabilitiesaccordingtothepresentvalueoftheunpaidleasepaymentsatthebeginningoftheleaseterm.Incalculatingthepresentvalueofleasepayments,theCompanyadoptstheinterestrateimplicitintheleaseasthediscountrate.Ifitisimpossibletodeterminetheinterestrateimplicitinthelease,theincrementalborrowingrateoftheCompanyshallbeusedasthediscountrate.Leasepaymentsinclude:
1)Fixedpaymentsandsubstantivefixedpaymentsafterdeductingtherelevantamountofleaseincentives;
2)Variableleasepaymentsdependingonanindexorrate;
3)WheretheCompanyreasonablydeterminesthattheoptionwillbeexercised,theamountoftheleasepaymentincludestheexercisepriceofpurchaseoption;
4)WheretheleasetermreflectsthattheCompanywillexercisetheoptiontoterminatethelease,theamountoftheleasepaymentincludestheamounttobepaidfortheexerciseoftheoptiontoterminatethelease;
5)ExpectedpaymentsbasedontheguaranteedresidualvalueprovidedbytheCompany.TheCompanycalculatestheinterestchargesoftheleaseliabilitiesforeachperiodoftheleasetermatafixeddiscountrateandincludesthesameintheprofitorlossofthecurrentperiodortherelatedassetcosts.Variableleasepaymentsnotincludedinthemeasurementofleaseliabilitiesshallbeincludedinthecurrentprofitorlossortherelatedassetcostswhentheyactuallyoccur.
36.Estimatedliabilities
1.BasisforrecognitionofprojectedliabilitiesTheCompanywillrecognizeprojectedliabilitiesiftheobligationrelatingtocontingentmattersmeetsallofthefollowingconditions:
ThisobligationisapresentobligationassumedbytheCompany;ThefulfillmentofthisobligationwillprobablycausetheoutflowofeconomicbenefitsfromtheCompany;Theamountofthisobligationcanbemeasuredreliably.
2.MeasurementmethodofprojectedliabilitiesTheinitialmeasurementofprojectedliabilitiesoftheCompanyisbasedonthebestestimateoftheexpenditurerequiredfortheperformanceoftherelatedpresentobligations.Whendeterminingthebestestimate,theCompanycomprehensivelyconsiderstherisks,uncertaintiesrelatingtothecontingentmattersandtimevalueofcurrency.Ifthetimevalueofcurrencyhasagreatinfluence,theCompanydeterminesthebestestimatebydiscountingtherelatedfuturecashoutflows.Thebestestimateisdeterminedindifferentsituationsasfollow:
Ifthereisacontinuousrange(orinterval)oftherequiredexpenditureandtheprobabilityoftheoccurrenceofalltheresultsintherangeisthesame,thebestestimateisdeterminedaccordingtothemedianvalueoftherange,whichistheaverageoftheupperandlowerlimit.Wherethereisnotacontinuousrange(orinterval)oftherequiredexpenditure,orthereisacontinuousrange,buttheprobabilityoftheoccurrenceofalltheresultsintherangeisdifferent,ifthecontingenciesinvolveasingleproject,thebestestimateisdeterminedbytheamountwhichismostlikelytooccur;ifthecontingenciesinvolveanumberofprojects,thebestestimateisdeterminedbasedonvariouspossibleresultsandrelatedprobabilitycalculation.IfallorpartoftheexpensesoftheCompanyrequiredtosettleprojectedliabilitiesareexpectedtobecompensatedbyathirdpartyanditisbasicallycertaintoreceivetheamountofcompensation,itisindependentlyrecognizedasanasset.Theamountofcompensationrecognizedwillnotexceedthebookvalueoftheprojectedliabilities.
37.Share-basedpayments
1.Categoryofshare-basedpaymentTheCompany’sshare-basedpaymentsincludeequity-settledshare-basedpaymentsandcashsettledshare-basedpayments.
2.Methodfordeterminingthefairvalueofequityinstruments
ForoptionsandotherequityinstrumentsgrantedbytheCompanywithanactivemarket,thefairvalueisdeterminedattheactivemarketquotations.ForoptionsandotherequityinstrumentsgrantedbytheCompanywithnoactivemarket,optionpricingmodelshallbeusedtoestimatethefairvalueoftheequityinstruments.Factorsasfollowsshallbetakenintoaccountusingoptionpricingmodels:(1)theexercisepriceoftheoption;(2)thevalidityoftheoption;(3)thecurrentpriceofthetargetshare;(4)theexpectedvolatilityoftheshareprice:(5)predicteddividendoftheshare;(6)risk-freerateoftheoptionwithinthevalidityperiod.Indeterminingthefairvalueoftheequityinstrumentsatthedateofgrant,theCompanyshallconsidertheimpactofmarketconditionsinthevestingconditionsandnon-vestingconditionsstatedintheshare-basedpaymentagreement.Iftherearenovestingconditionsintheshare-basedpayments,aslongastheemployeesorotherpartiessatisfythenon-marketconditionsinallofthevestingconditions(suchastermofservice),theCompanyshallrecognizetheservicesrenderedasanexpenseaccordingly.
3.RecognitionbasisforthebestestimateofexercisableequityinstrumentsOneachbalancesheetdatewithinthevestingperiod,theestimatednumberofexercisableequityinstrumentsisamendedbasedonthebestestimatemadebytheCompanyaccordingtothelatestavailablesubsequentinformationastochangesinthenumberofemployeeswithexercisablerights.Asattheexercisedate,thefinalestimatednumberofexercisableequityinstrumentsshouldequaltheactualnumberofexercisableequityinstruments.
4.AccountingtreatmentEquity-settledshare-basedpaymentsaremeasuredatthefairvalueoftheequityinstrumentsgrantedtoemployees.Iftherightcanbeexercisedimmediatelyafterthegrant,thefairvalueoftheequityinstrumentshallbeincludedintherelevantcostsorexpensesonthedateofgrant,andthecapitalreserveshallbeincreasedaccordingly.Iftherightisexercisedafterthecompletionofthewaitingperiodservicesortheachievementofthespecifiedperformanceconditions,oneachbalancesheetdateduringthewaitingperiod,basedonthebestestimateofthenumberofexerciseableequityinstruments,thefairvalueoftheequityinstrumentsisgrantedonthebasisofvalue,includingtheservicesobtainedinthecurrentperiodintorelatedcostsorexpensesandcapitalreserves.Noadjustmentwillbemadetotherecognizedrelatedcostsorexpensesandthetotalowner'sequityafterthevestingdate.Thecash-settledshare-basedpaymentismeasuredatthefairvalueoftheliabilitiesassumedbytheCompanydeterminedandbasedonsharesandotherequityinstruments.Iftherightcanbeexercisedimmediatelyafterthegrant,thefairvalueoftheliabilitiesassumedbytheCompanyshallbeincludedintherelevantcostsorexpensesonthedateofgrant,andtheliabilitiesshallbeincreasedaccordingly.Cash-settledshare-basedpaymentsthatcanonlybeexercisedafterthecompletionofthewaitingperiodservicesorthespecifiedperformanceconditionsareexercised.Ateachbalancesheetdateduringthewaitingperiod,thebestestimateoftheexerciseisbasedonthefairvalueoftheliabilitiesassumedbytheCompany,includingtheservicesobtainedinthecurrentperiodascostsorexpensesandcorrespondingliabilities.Thefairvalueoftheliabilitiesisre-measuredandthemovementiscountedinthecurrentprofitsandlossesoneachbalancesheetdateandsettlementdaybeforethesettlementofrelatedliabilities.IftheCompanycancelsthegrantedequityinstrumentduringthevestingperiod,theCompanyshalltreatitasacceleratedvesting,theamountwhichshouldberecognizedduringtheremainingvestingperiodiscountedtothecurrentprofitandlossimmediatelyandatthesametimethecapitalreserveisrecognized.Ifanemployeeorotherpartycanchoosetomeetthenon-vestingconditionsbutfailstomeetthevestingperiod,theCompanytreatsitasacancellationofthegrantedequityinstrument.
38.Otherfinancialinstruments,suchaspreferredshares,perpetualliabilities,etc.Inapplicable
39.RevenueAccountingpoliciesusedinrevenuerecognitionandmeasurementTheCompany’srevenuemainlycomefrom:
1)Salesofwatch
2)Precisionmanufacturing
3)Propertyleasing
1.GeneralprincipleofrevenuerecognitionTheCompanyrecognizesrevenuewhenthecontractperformanceobligationshavebeenfulfilledi.e.thecustomerhasgainedcontrolovertherelevantgoodsorservices.PerformanceobligationsmeanstheCompany’scommitmenttotransferidentifiablegoodsorservicetoclients.Obtainingcontroloftherelevantgoodsmeansthatitisabletodominatetheuseofthegoodsandderivealmostalleconomicbenefitstherefrom.
TheCompanyassessescontractsatthebeginningdateofacontracttoidentifyeachperformanceobligationscontainedinacontractandtodeterminewhethereachperformanceobligationistobefinishedoveraperiodoftimeoratapointoftime.TheCompanysatisfiesaperformanceobligationovertimeifoneofthefollowingcriteriaismet;orotherwise,aperformanceobligationissatisfiedatacertainpointintime:(1)thecustomersimultaneouslyreceivesandconsumesthebenefitsprovidedbytheCompany’sperformanceastheCompanyperforms;(2)thecustomercancontrolthegoodsunderconstructionduringtheCompany’sperformance;(3)theCompany’sperformancedoesnotcreategoodswithanalternativeusetoitandtheCompanyhasarighttopaymentforperformancecompletedtodatethroughoutthecontractterm.Otherwise,theCompanyrecognizesrevenueatthepointoftime.Forperformanceobligationsatisfiedovertime,theCompanyrecognizesrevenueovertimebymeasuringtheprogresstowardscompletesatisfactionofthatperformanceobligation.Theoutputmethoddeterminestheprogressofperformancebasedonthevalueofthegoodstransferredtothecustomers(TheinputmethodistodeterminetheperformanceprogressbasedontheCompany'sinputforfulfillingitsperformanceobligations.)Whentheoutcomeofthatperformanceobligationcannotbemeasuredreasonably,buttheCompanyexpectstorecoverthecostsincurredinsatisfyingtheperformanceobligation,theCompanyrecognizesrevenueonlytotheextentoftheamountofcostsincurreduntilitcanreasonablymeasuretheoutcomeoftheperformanceobligation.
2.DetailedmethodofrevenuerecognitionTheCompanyhasthreemainbusinesssectors:salesofwatch,precisionmanufacturingandpropertyleasing.BasedontheCompany’sbusinessmodeandtermsofsettlement,theCompanysetdetailedmethodofrevenuerecognitionmethodasfollows:
1)SalesofwatchSaleofwatchbelongstofulfillingperformanceobligationsatapointoftime.
①OnlinesalesRevenueshallberecognizedatthepointthatthegoodsaredispatchedandthecustomerconfirmedreceivedthegoods.
②OfflinesalesRevenueshallberecognizedatthepointwhenthegoodsaredeliveredandpaymentbycustomeriscollected.
③ConsignmentsaleTheCompanyrecognizesrevenuewhentheCompanyreceivesthedetailofthesaleslistfromdistributorsandconfirmsthatthecontrolovergoodsownershipweretransferredtothepurchaser.
④SaleofconsignedgoodsfromothersUndersaleofconsignedgoodsfromothers,theGrouprecognizesrevenueinnetamountwhenitdeliveredconsignedsalegoodstocustomerandconfirmsthatcontrolovertheownershipofgoodsweretransferredtothepurchaser.
2)PrecisionmanufacturingPrecisionmanufacturingbusinessbelongstofulfillingperformanceobligationsatapointoftime.RevenuefromdomesticsalesshallberecognizedwhenthegoodsaredeliveredandtheeconomicbenefitassociatedwiththegoodsisprobabletoflowintotheCompany.Revenuefromexportshallberecognizedwhenthefollowingcriteriaissatisfied:
TheCompanydeclaredthegoodatcustom;obtainedbilloflading;therightofcollectingpaymentisobtainedanditsprobablethattheeconomicbenefitassociatedwiththegoodsflowsintotheCompany.
3)PropertyleasingRefertoNoteV42fordetails:accountingtreatmentwiththeCompanyasthelessor
3.Revenuetreatmentprinciplesforspecifictransactions
1)ContractswithsalesreturnprovisionsWhenthecustomerobtainscontroloftherelevantgoods,revenueisrecognizedbasedontheamountofconsiderationexpectedtobereceivedduetothetransferofgoodstothecustomers(exclusiveoftheamountexpectedtoberefundedduetothereturnofsales),whileliabilityisrecognizedbasedontheamountexpectedtoberefundedduetothereturnofsales.Thecarryingamountofgoodsexpectedtobereturnedatsalesofgoods,afterdeductionofcostsexpectedtoincurforrecoveryofsuchgoods(includingimpairmentofvalueofthereturnedgoods),willbeaccountedforundertheitemof“Rightofreturnassets”.
2)ContractswithqualityassuranceprovisionsTheCompanyassesseswhetheraseparateserviceisrenderedinrespectofthequalityassurancebesidesguaranteeingthesalesofgoodstocustomersareinlinewiththedesignatedstandards.WhenadditionalserviceisprovidedbytheCompany,itisconsideredasasingleperformanceobligationandunderaccountingtreatment
accordingtothestandardsonrevenue;otherwise,qualityassuranceobligationswillbeunderaccountingtreatmentaccordingtotheaccountingstandardsoncontingentmattersDifferencesinaccountingpoliciesforrevenuerecognitioncausedbytheadoptionofdifferentbusinessmodelsforsimilarbusinessesNil
40.Governmentsubsidies
1.ClassificationGovernmentsubsidiesrefertomonetaryandnon-monetaryassetsreceivedfromthegovernmentwithoutcompensation,howeverexcludingthecapitalinvestedbythegovernmentasacorporateowner.Accordingtothesubsidyobjectsstipulatedinthedocumentsofrelevantgovernment,governmentsubsidiesaredividedintosubsidiesrelatedtoassetsandsubsidiesrelatedtoincome.GovernmentsubsidiesrelatedtoassetsareobtainedbytheCompanyforthepurposesofacquiring,constructingorotherwiseforminglong-termassets.Governmentsubsidiesrelatedtoincomerefertothegovernmentsubsidiesotherthanthoserelatedtoassets.
2.RecognitionofgovernmentsubsidiesWhereevidenceshowsthattheCompanycomplieswithrelevantconditionsofpoliciesforfinancialsupportsandisexpectedtoreceivethefinancialsupportfundsattheendoftheperiod,theamountreceivableisrecognizedasgovernmentsubsidies.Otherwise,thegovernmentsubsidyisrecognizeduponactualreceipt.Governmentsubsidiesintheformofmonetaryassetsarestatedattheamountreceivedorreceivable.Governmentsubsidiesintheformofnon-monetaryassetsaremeasuredatfairvalue;iffairvaluecannotbereliablyobtained,anominalamount(CNY1)isused.Governmentsubsidiesthataremeasuredatnominalamountshallberecognizedinthecurrentprofitorlossdirectly.
3.AccountingtreatmentTheCompanydetermineswhetheragovernmentsubsidyshallusegrossmethodornetmethodbasedonitseconomicalsubstance.Ingeneral,onlyonemethodisusedforonecategoryorsimilargovernmentsubsidyanditshallbeusedinaconsistentway.Governmentsubsidiesrelatedtoassetsshouldbeusedtooffsetthebookvalueofrelatedassetsorberecognizedasdeferredincome.underreasonableandsystematicapproach,inprofitandlossineachperiodovertheusefullifeoftheconstructedorpurchasedassets;Governmentsubsidiesrelatedtoincomeaimingatcompensatingforrelevantexpensesorlossestobeincurredbytheenterpriseinsubsequentperiodsarerecognizedasdeferredincome,andarerecognizedincurrentprofitorlosswhenrelevantexpensesorlossesarerecognized.Governmentsubsidiesaimingatcompensatingforrelevantexpensesorlossesoftheenterprisethatarealreadyincurredarechargedtocurrentprofitorlossoncereceived.Governmentsubsidiesrelatedtodailyactivitiesofenterprisesareincludedinotherincome;governmentsubsidiesthatarenotrelatedtodailyactivitiesofenterprisesareincludedinnon-operatingincomeandexpense.Governmentsubsidiesrelatedtothediscountinterestreceivedfrompolicy-relatedpreferentialloansoffsettherelevantborrowingcosts;ifthepolicy-basedpreferentialinterestrateloanprovidedbythelendingbankisobtained,theborrowingamountactuallyreceivedshallbetakenastherecordingvalueoftheborrowings,andborrowingcostshouldbecalculatedusingthepreferentialinterestrateaccordingtotheloanprincipalandthepolicy.Whenitisrequiredtoreturnrecognizedgovernmentsubsidy,ifsuchsubsidyisusedtowritedownthecarryingvalueofrelevantassetsoninitialrecognition,thecarryingvalueoftherelevantassetsshallbeadjusted;ifthereisbalanceofrelevantdeferredincome,itshallbewrittendowntothebookbalanceofrelevantdeferredincome,andtheexcessisincludedinthecurrentprofitorloss;wherethereisnorelevantdeferredincome,itshallbedirectlyincludedinthecurrentprofitorloss
41.DeferredIncomeTaxAssetsandDeferredIncomeTaxLiabilitiesDeferredincometaxassetsanddeferredincometaxliabilitiesaremeasuredandrecognizedbasedonthedifference(temporarydifference)betweenthetaxablebaseofassetsandliabilitiesandbookvalue.Onbalancesheetdate,thedeferredincometaxassetsanddeferredincometaxliabilitiesaremeasuredattheapplicabletaxrateduringtheperiodwhenitisexpectedtorecoversuchassetsorsettlesuchliabilities.
1.CriteriaforrecognitionofdeferredincometaxassetsTheCompanyrecognizesdeferredincometaxassetsarisingfromdeductibletemporarydifferencetotheextentitisprobablythatfuturetaxableamountwillbeavailableagainstwhichthedeductibletemporarydifferencecanbeutilized,anddeductiblelossesandtaxescanbecarriedforwardtosubsequentyears.However,thedeferredincometaxassets
arisingfromtheinitialrecognitionofassetsorliabilitiesinatransactionwiththefollowingfeaturesarenotrecognized:(1)thetransactionisnotabusinesscombination;(2)neithertheaccountingprofitorthetaxableincomeordeductiblelosseswillbeaffectedwhenthetransactionoccurs.Fordeductibletemporarydifferenceinrelationtoinvestmentintheassociates,correspondingdeferredincometaxassetsarerecognizedinthefollowingconditions:thetemporarydifferenceisprobablyreversedinaforeseeablefutureanditislikelythattaxableincomeisobtainedfordeductionofthedeductibletemporarydifferenceinthefuture.
2.CriteriaforrecognitionofdeferredincometaxliabilitiesTheCompanyrecognizesdeferredincometaxliabilitiesonthetemporarydifferencebetweenthetaxablebutnotyetpaidtaxationinthecurrentandpreviousperiods,excluding:
1)temporarydifferencearisingfromtheinitialrecognitionofgoodwill;
2)atransactionoreventarisingfromnon-businesscombination,andneithertheaccountingprofitorthetaxableincome(ordeductiblelosses)willbeaffectedwhenthetransactionoreventoccurs;
3)fortaxabletemporarydifferenceinrelationtoinvestmentinsubsidiariesorassociates,thetimeforreversalofthetemporarydifferencecanbecontrolledandthetemporarydifferenceisprobablynotreversedinaforeseeablefuture
3.Whenallofthefollowingconditionsaresatisfied,deferredincometaxassetsanddeferredincometaxliabilitiesshallbepresentedonanetbasis
1)Anenterprisehasthestatutoryrighttosettlethecurrentincometaxassetsandcurrentincometaxliabilitiesattheirnetamounts;
2)Thedeferredincometaxassetsanddeferredincometaxliabilitiesrelatetoincometaxesleviedbythesametaxationauthorityoneitherthesametaxableentityordifferenttaxableentitieswhichintendeithertosettlecurrentincometaxassetsandcurrentincometaxliabilitiesonanetbasis,ortorealizetheassetsandsettletheliabilitiessimultaneously,ineachfutureperiodinwhichsignificantamountsofdeferredtaxassetsorliabilitiesareexpectedtoberecoveredorsettled.
42.Lease
(1)AccountingprocessforoperatingleaseTheCompanyadoptsthestraight-linemethodorothersystematicandreasonablemethodineachperiodoftheleaseterm,andrecognizestheleasereceiptsfromoperatingleasesasrentalincome;theinitialdirectexpensesincurredinrelationtooperatingleasesarecapitalizedandamortizedonthesamebasisasrentalincomerecognitionduringtheleaseterm,andincludedinthecurrentprofitandlossininstallments;thevariableleasepaymentsobtainedinrelationtooperatingleasesthatarenotincludedintheleasereceiptsareincludedinthecurrentprofitandlosswhenactuallyincurred.
(2)AccountingtreatmentmethodforfinanceleaseIfaleasehasoneormoreofthefollowingcharacteristics,theCompanyusuallyclassifiesitasafinanciallease:
1)Attheexpiryoftheleaseterm,theownershipoftheleasedassetsistransferredtothelessee.
2)Thelesseehastheoptiontopurchasetheleasedassets,andthepurchasepricesetbythelesseeislowenoughcomparedwiththeexpectedfairvalueoftheleasedassetswhenexercisingtheoption.Therefore,itcanbereasonablydeterminedontheleasestartdatethatthelesseewillexercisetheoption.
3)Althoughtheownershipoftheassetsisnottransferred,theleasetermaccountsforthemajorityofthelifeoftheleasedassets.
4)Onthecommencementdateofthelease,thepresentvalueoftheleasereceiptsisalmostequaltothefairvalueoftheleasedassets.
5)Thenatureofleasedassetsisspecial.Ifthereisnomajortransformation,onlythelesseecanusethem.Ifoneormoreofthefollowingconditionsexistinalease,itmayalsobeclassifiedasafinanciallease:
1)Ifthelesseestopsthelease,thelesseeshallbearthelossescausedbytheterminationoftheleasetothelessor.
2)Theprofitsorlossescausedbythefluctuationofthefairvalueofthebalanceofassetsbelongtothelessee.
3)Thelesseecancontinuetoleasefarbelowthemarketlevelforthenextperiod.
Onthecommencementdateofleaseterm,theCompanyrecognizesthefinancialleasereceivableonthefinancialleasesandderecognizesthefinancialleaseassets.Whentheinitialmeasurementofthefinancialleasereceivableismade,thebookvalueofthefinancialleasereceivableisthesumoftheunsecuredbalanceandthepresentvalueofleasereceiptsthathavenotyetbeenreceivedatthebeginningoftheleasetermdiscountedattheinterestrateimplicitinthelease.Theleasereceiptsinclude:
1)Fixedpaymentsandsubstantivefixedpaymentsafterdeductingtherelevantamountofleaseincentives;
2)Variableleasepaymentsdependingonanindexorrate;
3)Inthecaseofreasonablydeterminingthatthelesseewillexercisethepurchaseoption,theleasereceiptsincludetheexercisepriceofpurchaseoption;
4)Iftheleasetermreflectsthatthelesseewillexercisetheoptiontoterminatethelease,theleasereceiptsincludetheamounttobepaidbythelesseeinexercisingtheoptiontoterminatethelease;
5)Guaranteeresidualvalueprovidedtothelessorbythelessee,thepartyconcernedwiththelesseeandanindependentthirdpartywithfinancialcapacitytofulfilltheguaranteeobligation.TheCompanycalculatesandrecognizestheinterestincomeforeachperiodoftheleasetermbasedonthefixedinterestrateimplicitinthelease,andthevariableleasepaymentswhichareobtainedandnotincludedinthenetrentalinvestmentamountareincludedintheprofitorlossoftheperiodwhentheyactuallyoccur.
43.OtherimportantaccountingpolicyandaccountingestimateInapplicable
44.Changesinsignificantaccountingpoliciesandaccountingestimates
(1)ChangeinsignificantaccountingpoliciesInapplicable
(2)ChangeinsignificantaccountingestimatesInapplicable
(3)TheCompanystartedimplementingtheupdatedaccountingstandardscommencingfrom2023andadjustedtherelevantitemsofthefinancialstatementsatthebeginningoftheveryyearinvolvedintheinitialimplementationofthesaidstandardsInapplicable
45.OthersInapplicableVI.Taxation
1.Typesofmajortaxesandtaxrates
Typeoftaxes | Taxationbasis | Taxrates |
Value-addedtax | Domesticsalesandprovisionofprocessing,repairingandrepairingservices;propertyleaseservices;othertaxablesalesserviceactivities;simplifiedmethod | 13%,9%,6%and5% |
Consumptiontax | High-gradewatches | 20% |
Urbanmaintenanceandconstructiontax | Amountoftheturnovertaxactuallypaid | 7%and5% |
Enterpriseincometax | Taxableincomeamount | Forthedetail,refertothefollowingtable |
Incasethereexisttaxpayerssubjecttodifferentcorporateincometaxrates,disclosetheinformation.
Taxpayers | Incometaxrates |
ShenzhenHarmonyWorldWatchesCenterCo.,Ltd.(①) | 25% |
FIYTASalesCo.,Ltd.(①) | 25% |
ShenzhenFIYTAPrecisionTechnologyCo.,Ltd.(②③) | 15% |
ShenzhenFIYTATechnologyDevelopmentCo.,Ltd.(②③) | 15% |
HarmonyWorldWatchesCenter(Hainan)Ltd.(⑥) | 20% |
ShenzhenXUNHANGPrecisionTechnologyCo.,Ltd.(⑥) | 20% |
EmileChouriet(Shenzhen)Limited | 25% |
LiaoningHengdaruiCommerce&TradeCo.,Ltd. | 25% |
ShiyuehuiBoutique(Shenzhen)Co.,Ltd. | 25% |
ShenzhenHarmonyE-CommerceLimited(⑥) | 20% |
FIYTA(HongKong)Limited(④) | 16.5% |
MontresChourietSA(⑤) | 30% |
2.TaxPreferencesNote①:Accordingtotheregulationsstatedin“InterimAdministrationMethodforLevyofCorporateIncomeTaxtoEnterprisethatOperatesCross-regionally”,theheadofficeoftheCompanyanditsbranchoffices,theheadofficeofHARMONYCompanyanditsbranchoffices,andtheheadofficeofSalesCompanyanditsbranchofficesadopttaxsubmissionmethodof“unifiedcalculation,managingbyclasses,pre-paidinitsregisteredplace,settlementintotal,andadjustmentbyfinanceauthorities”.Branchofficesmentionedaboveshare50%oftheenterpriseincometaxandprepaylocally;and50%willbeprepaidbytheheadofficesmentionedabove;Note②:Accordingto“NoticeoftheMinistryofFinance,theStateAdministrationofTaxationandMinistryofScienceonFurtherPerfectionofthePre-taxSuperDeductionRatioofResearchandDevelopmentExpenses”(CaiShui(2021)No.
13),iftheresearchanddevelopmentcostsarenotcapitalizedasintangibleassetsbutchargedtocurrentprofitorloss,alloftheseentitiescanenjoya100%superdeductionontopoftheR&Dexpensesthatallowedtodeductbeforeincometaxsince1stJanuary2021.Note③:TheCompanyenjoyedfor“ReductionandExemptioninCorporateIncomeTaxRateforHighandNewTechnologyEnterprisesthatRequireKeySupportfromtheState”;Note④:ThesecompaniesareregisteredinHongKongandtheincometaxrateofHongKongapplicableis16.50%thisyear.Note⑤:Thecomprehensivetaxrateof30%isapplicableforSwissCompanyasitregisteredinSwitzerland.Note⑥:Thesecompaniesaresmallandlow-profitenterprises,whichenjoy20%taxrate.PreferentialtreatmentandcorrespondingapprovalAccordingtotheAnnouncementoftheMinistryofFinanceandtheStateAdministrationofTaxationonthePreferentialIncomeTaxPoliciesforMicroandSmallEnterprisesandIndividualIndustrialandCommercialHouseholds(CAISHUI(2023)No.6)and“ProclamationofMinistryofFinanceandStateAdministrationofTaxationinImplementingPreferentialTaxRatetoSmallandLowProfitEnterprisesandSole-proprietors”(Caishui(2022)No.13),theportionofannualtaxableincomeofsmalllow-profitenterprisethatisbelowRMB1,000,000.00willbeincludedintaxableincomeat25%andtobetaxedatarateof20%;andforannualtaxableincomethatisgreaterthanRMB1,000,000.00butnotexceedingRMB3,000,000.00,ofwhich25%willbeincludedintaxableincomeandtobetaxedat20%.InaccordancewithNoticeoftheMinistryofFinanceandtheStateAdministrationofTaxationonExtendingtheLossCarryoverPeriodforHighandNewTechnologyEnterprisesandSmallandMedium-SizedTechnologicalEnterprises(CAISHUI(2018)No.76),commencingfromJanuary1,2018,theunrecoveredlossesincurredinthe5fiscalyearsbeforebeingqualifiedforbecomingahigh-techenterpriseareallowedtobecarriedforwardtomakeupforsubsequentyears,andthelongestcarry-forwardperiodhasbeenextendedfrom5yearsto10years.Accordingto“NoticeoftheMinistryofFinance,theStateAdministrationofTaxationandMinistryofScienceonFurtherPerfectionofthePre-taxSuperDeductionRatioofResearchandDevelopmentExpenses”(CaiShui(2023)No.7),iftheresearchanddevelopmentcostsarenotcapitalizedasintangibleassetsbutchargedtocurrentprofitorloss,alloftheseentitiescanenjoya100%superdeductionontopoftheR&Dexpensesthatallowedtodeductbeforeincometaxsince1stJanuary2021;commencingfromJanuary1,2023,theintangibleassetsformedshallbeamortizedat200%ofthecostofintangibleassetsbeforetax.
3.OthersInapplicable
VII.Notestoitemsofconsolidatedfinancialstatements
1.Monetarycapital
InCNY
Items | Endingbalance | Openingbalance |
Cashinstock | 63,562.14 | 173,368.68 |
Bankdeposit | 514,412,146.09 | 312,433,893.29 |
Othermonetaryfunds | 4,893,086.89 | 1,140,201.67 |
Total | 519,368,795.12 | 313,747,463.64 |
Including:totalamountdepositedoverseas | 398,877.12 | 716,733.44 |
Thetotalamountoffundswithrestrictionsonuseduetomortgage,pledge,orfreezing | 9,074.00 |
OthernotesAsat30thJune2023,theCompanydidnothavebalanceofcashorothermonetaryfundsthatarerestrictedbecausebeingpledgedassecurity,frozenorhavepotentialriskinrecovery.
2.TransactionalfinancialassetsInapplicable
3.DerivativefinancialassetsInapplicable
4.Notesreceivable
(1)Presentationofclassificationofnotesreceivable
InCNY
Items | Endingbalance | Openingbalance |
Bankacceptance | 4,917,352.62 | 10,690,221.03 |
Tradeacceptance | 9,711,946.28 | 21,524,691.07 |
Total | 14,629,298.90 | 32,214,912.10 |
InCNY
Categories | Endingbalance | Openingbalance | ||||||||
Bookbalance | Baddebtreserve | Bookvalue | Bookbalance | Baddebtreserve | Bookvalue | |||||
Amount | Proportion | Amount | Provisionproportion | Amount | Proportion | Amount | Provisionproportion | |||
Including: | ||||||||||
Notesreceivableforwhichbaddebtreservehasbeenprovidedbasedonportfolios | 15,140,453.97 | 100.00% | 511,155.07 | 3.38% | 14,629,298.90 | 33,347,790.58 | 100.00% | 1,132,878.48 | 3.40% | 32,214,912.10 |
Including: | ||||||||||
Businessacceptancenote | 10,223,101.35 | 67.52% | 511,155.07 | 5.00% | 9,711,946.28 | 22,657,569.55 | 67.94% | 1,132,878.48 | 5.00% | 21,524,691.07 |
Risk-freebankacceptanceportfolio | 4,917,352.62 | 32.48% | 0.00% | 4,917,352.62 | 10,690,221.03 | 32.06% | 0.00% | 10,690,221.03 | ||
Total | 15,140,453.97 | 100.00% | 511,155.07 | 3.38% | 14,629,298.90 | 33,347,790.58 | 100.00% | 1,132,878.48 | 3.40% | 32,214,912.10 |
Provisionforbaddebtsbasedonportfolio:commercialacceptanceportfolio
InCNY
Description | Endingbalance | ||
Bookbalance | Baddebtreserve | Provisionproportion | |
Businessacceptancenote | 10,223,101.35 | 511,155.07 | 5.00% |
Total | 10,223,101.35 | 511,155.07 |
Notetothebasisfordeterminingthecombination:
TheissuerhashigherlevelofcreditratingandnodefaultinpastandhasstrongabilitytofulfillitscontractualcashfollowobligationProvisionforbaddebtsbasedonportfolio:risk-freebankacceptanceportfolio
InCNY
Description | Endingbalance | ||
Bookbalance | Baddebtreserve | Provisionproportion | |
Risk-freebankacceptanceportfolio | 4,917,352.62 | 0.00% | |
Total | 4,917,352.62 |
Notetothebasisfordeterminingthecombination:
TheissuerhashigherlevelofcreditratingandnodefaultinpastandhasstrongabilitytofulfillitscontractualcashfollowobligationIftheprovisionforbaddebtsofnotesreceivableisaccruedinaccordancewiththegeneralexpectedcreditlossmodel,pleaserefertothedisclosureofotherreceivablestodisclosetherelevantinformationoftheprovisionforbaddebts:
Inapplicable
(2)Provision,recoveryorreversalofreserveforbaddebtsduringthereportingperiodProvisionforbaddebtduringthereportingperiod
InCNY
Categories | Openingbalance | Amountofmovementduringthereportingperiod | Endingbalance | |||
Provision | Recoveryorreversal | Written-off | Others | |||
Notesreceivableforwhichbaddebtreservehasbeenprovidedbasedonindividualitems | ||||||
Notesreceivableforwhichbaddebtreservehasbeenprovidedbasedonportfolios | 1,132,878.48 | 621,723.41 | 511,155.07 | |||
Total | 1,132,878.48 | 621,723.41 | 511,155.07 |
Wherethesignificantamountofthereserveforbaddebtrecoveredorreversed:
Inapplicable
(3)NotesreceivablealreadypledgedbytheCompanyattheendofthereportingperiodInapplicable
(4)Endorsedordiscountednotesreceivableattheendofthereportingperiod,butnotyetdueonthebalancesheetdate
InCNY
Items | Amountinvolvedintheterminationofrecognitionattheendofthereportingperiod | Amountwithoutterminationofrecognitionattheendofthereportingperiod |
Bankacceptance | 3,867,105.40 | |
Total | 3,867,105.40 |
(5)Notestransferredtoreceivablesduetoissuer’sdefaultattheendofthereportingperiodInapplicable
(6)NotesreceivableactuallywrittenoffincurrentperiodInapplicable
5.Accountsreceivable
(1)Accountsreceivabledisclosedbycategory
InCNY
Categories | Endingbalance | Openingbalance | ||||||||
Bookbalance | Baddebtreserve | Bookvalue | Bookbalance | Baddebtreserve | Bookvalue | |||||
Amount | Proportion | Amount | Provisionproportion | Amount | Proportion | Amount | Provisionproportion | |||
Accountsreceivableforwhichbaddebtreservehasbeenprovidedbasedonindividualitems | 26,826,283.99 | 6.14% | 23,787,082.62 | 88.67% | 3,039,201.37 | 34,982,967.68 | 10.12% | 29,705,797.13 | 84.92% | 5,277,170.55 |
Including: | ||||||||||
Accountsreceivableforwhichbaddebtreservehasbeenprovidedbasedonportfolios | 409,787,377.88 | 93.86% | 13,250,311.26 | 3.23% | 396,537,066.62 | 310,770,290.64 | 89.88% | 10,756,501.51 | 3.46% | 300,013,789.13 |
Including: | ||||||||||
Accountsreceivablefromothercustomers | 409,787,377.88 | 93.86% | 13,250,311.26 | 3.23% | 396,537,066.62 | 310,770,290.64 | 89.88% | 10,756,501.51 | 3.46% | 300,013,789.13 |
Total | 436,613,661.87 | 100.00% | 37,037,393.88 | 8.48% | 399,576,267.99 | 345,753,258.32 | 100.00% | 40,462,298.64 | 11.70% | 305,290,959.68 |
Baddebtreserveprovidedbasedonindividualitems:Accountsreceivablefromothercustomers
InCNY
Description | Endingbalance | |||
Bookbalance | Baddebtreserve | Provisionproportion | Provisionreason | |
Accountsreceivablefromothercustomers | 26,826,283.99 | 23,787,082.62 | 88.67% | Smallpossibilityofrecovery |
Total | 26,826,283.99 | 23,787,082.62 |
Baddebtreserveprovidedbasedonportfolio:Accountsreceivablefromothercustomers
InCNY
Description | Endingbalance | ||
Bookbalance | Baddebtreserve | Provisionproportion | |
Accountsreceivablefromothercustomers | 409,787,377.88 | 13,250,311.26 | 3.23% |
Total | 409,787,377.88 | 13,250,311.26 |
Notetothebasisfordeterminingthecombination:
AccountsreceivablewithsameaginghavesimilarcreditriskcharacteristicsIftheprovisionforbaddebtsofaccountsreceivableisaccruedinaccordancewiththegeneralexpectedcreditlossmodel,pleaserefertothedisclosureofotherreceivablestodisclosetherelevantinformationoftheprovisionforbaddebts:
InapplicableDisclosedbasedonaging
InCNY
Aging | Endingbalance |
Within1year(with1yearinclusive) | 406,593,079.37 |
1to2years | 4,977,810.21 |
2to3years | 6,691,774.94 |
Over3years | 18,350,997.35 |
3to4years | 18,350,997.35 |
Total | 436,613,661.87 |
(2)Provision,recoveryorreversalofreserveforbaddebtsduringthereportingperiodProvisionforbaddebtduringthereportingperiod
InCNY
Categories | Openingbalance | Amountofmovementduringthereportingperiod | Endingbalance | |||
Provision | Recoveryorreversal | Written-off | Others | |||
Accountsreceivablewithsingleprovisionforexpectedcreditloss | 29,705,797.13 | 85,000.00 | 5,954,740.99 | 85,000.00 | 36,026.48 | 23,787,082.62 |
Accountsreceivablewithprovisionforexpectedcreditlossbyportfolio | 10,756,501.51 | 2,501,374.43 | 130,612.05 | 123,047.37 | 13,250,311.26 | |
Total | 40,462,298.64 | 2,586,374.43 | 6,085,353.04 | 85,000.00 | 159,073.85 | 37,037,393.88 |
Wherethesignificantamountofthereserveforbaddebtrecoveredorreversed:
InCNY
Organizationnames | Amountrecoveredorreversed | Wayofrecovery |
FuzhouCangshanSuninge-buyPlazaCo.,Ltd. | 3,981,455.50 | Banktransfer |
FuzhouSuninge-buyPlazaCo.,Ltd. | 706,157.30 | Banktransfer |
XiangyangZizhenSuninge-buyPlazaBusinessManagementCo.,Ltd. | 517,576.18 | Banktransfer |
Total | 5,205,188.98 |
(3)Accountsreceivableactuallywrittenoffinthereportingperiod
InCNY
Items | Amountwritten-off |
Xi'anTangchengGroupCo.,Ltd. | 85,000.00 |
Where,theimportantaccountsreceivablewritten-off:
Inapplicable
(4)Accountsreceivableowedbythetopfivedebtorsbasedontheendingbalance
InCNY
Organizationname | Endingbalanceoftheaccountsreceivable | Proportionintotalendingbalanceofaccountsreceivable | Endingbalanceoftheprovisionforbaddebts |
Summaryofthetopfiveaccountsreceivableintheendingbalance | 104,324,362.77 | 23.89% | 2,278,271.19 |
Total | 104,324,362.77 | 23.89% |
(5)AccountreceivablewithrecognitionterminatedduetotransferoffinancialassetsInapplicable
(6)AmountofassetsandliabilitiesformedthroughtransferofaccountsreceivableandcontinuingtobeinvolvedInapplicable
6.FinancingwithaccountsreceivableInapplicable
7.Advancepayments
(1)Advancepaymentsarepresentedbasedonages
InCNY
Aging | Endingbalance | Openingbalance | ||
Amount | Proportion | Amount | Proportion | |
Within1year | 8,005,894.20 | 100.00% | 8,039,794.97 | 100.00% |
Total | 8,005,894.20 | 8,039,794.97 |
Notetothereasonwhyadvancepaymentswithanageexceeding1yearandsignificantamountarenotsettledintime:
Inapplicable
(2)Advancepaymenttothetopfivepayeesintheendingbalancecollectedbasedonthepayeesoftheadvancepayment
Organizationname | Endingbalance | Proportioninthetotaladvancepayments(%) |
Summaryoftheadvancepaymentsintheendingbalancetothetop5payees | 4,308,626.86 | 53.82% |
8.Otherreceivables
InCNY
Items | Endingbalance | Openingbalance |
Otherreceivables | 57,386,850.68 | 56,918,019.48 |
Total | 57,386,850.68 | 56,918,019.48 |
(1)Interestreceivable
1)ClassificationofinterestreceivableInapplicable
2)SignificantoverdueinterestInapplicable
3)ProvisionforbaddebtsInapplicable
(2)Dividendsreceivable
1)ClassificationofdividendsreceivableInapplicable
2)Significantdividendsreceivablewithageexceeding1yearInapplicable
3)ProvisionforbaddebtsInapplicable
(3)Otherreceivables
1)Classificationofotherreceivablesbasedonnatureofpayment
InCNY
Natureofthefund | Endingbookbalance | Openingbookbalance |
Reserveforemployees | 5,093,048.28 | 2,841,915.70 |
Collateral,deposit | 49,899,834.88 | 49,430,408.24 |
Others | 6,505,130.45 | 8,910,245.87 |
Total | 61,498,013.61 | 61,182,569.81 |
2)Provisionforbaddebts
InCNY
Provisionforbaddebt | Stage1 | Stage2 | Stage3 | Total |
Expectedcreditlossinfuture12months | Expectedcreditlossinthewholeduration(nocreditimpairmentincurred) | Expectedcreditlossinthewholeduration(creditimpairmentalreadyincurred) | ||
BalanceasatJanuary01,2023 | 2,850,206.43 | 1,414,343.90 | 4,264,550.33 | |
BalanceasatJanuary01,2023inthereportingperiod | ||||
Provisioninthereportingperiod | 32,519.05 | 25.00 | 32,544.05 | |
Reversalinthereportingperiod | 130,851.02 | 55,230.00 | 186,081.02 | |
Otherchanges | 149.57 | 149.57 | ||
BalanceasatJune30,2023 | 2,752,024.03 | 1,359,138.90 | 4,111,162.93 |
Provisionforloss-ChangeofthebookbalancewithsignificantamountduringthereportingperiodInapplicableDisclosedbasedonaging
InCNY
Aging | Endingbalance |
Within1year(with1yearinclusive) | 59,512,781.85 |
1to2years | 498,803.32 |
2to3years | 702,029.90 |
Over3years | 784,398.54 |
3to4years | 784,398.54 |
Total | 61,498,013.61 |
3)Provision,recoveryorreversalofreserveforbaddebtsduringthereportingperiodProvisionforbaddebtduringthereportingperiod
InCNY
Categories | Openingbalance | Amountofmovementduringthereportingperiod | Endingbalance | |||
Provision | Recoveryorreversal | Written-off | Others | |||
Provisionforbaddebt | 4,264,550.33 | 32,544.05 | 186,081.02 | 149.57 | 4,111,162.93 | |
Total | 4,264,550.33 | 32,544.05 | 186,081.02 | 149.57 | 4,111,162.93 |
Whereasignificantamountofthereserveforbaddebtrecoveredorreversedduringthereportingperiod:
Inapplicable
4)OtherreceivablesactuallywrittenoffinthereportingperiodInapplicable
5)Accountsreceivableowedbythetopfivedebtorsbasedontheendingbalance
InCNY
Organizationname | NatureofPayment | Endingbalance | Aging | Proportionintotalendingbalanceofotherreceivables | Endingbalanceoftheprovisionforbaddebts |
Summaryofthetopfiveotherreceivablesintheendingbalance | Collateralanddeposit | 9,157,527.22 | Within1year | 14.89% | 457,876.36 |
Total | 9,157,527.22 | 14.89% | 457,876.36 |
6)AccountsreceivableinvolvinggovernmentsubsidyInapplicable
7)OtherreceivablesderecognizedduetotransferoffinancialassetsInapplicable
8)AmountofassetsandliabilitiesformedthroughtransferofotherreceivablesandcontinuingtobeinvolvedInapplicable
9.InventoriesDoestheCompanyneedtocomplywiththerequirementsoninformationdisclosureforrealestateindustryNo
(1)Classificationofinventories
InCNY
Items | Endingbalance | Openingbalance | |||||
Bookbalance | Provisionforpricefallingofinventoryorprovisionforimpairmentofcontractperformancecosts | Bookvalue | Bookbalance | Provisionforpricefallingofinventoryorprovisionforimpairmentofcontractperformancecosts | Bookvalue | ||
Rawmaterials | 161,850,331.54 | 17,653,314.17 | 144,197,017.37 | 162,338,704.65 | 17,241,512.65 | 145,097,192.00 | |
Productsinprocess | 10,056,978.44 | 10,056,978.44 | 7,204,699.11 | 7,204,699.11 | |||
Commoditiesinstock | 2,027,169,791.07 | 96,042,984.40 | 1,931,126,806.67 | 2,085,640,712.37 | 96,622,229.81 | 1,989,018,482.56 | |
Total | 2,199,077,101.05 | 113,696,298.57 | 2,085,380,802.48 | 2,255,184,116.13 | 113,863,742.46 | 2,141,320,373.67 |
(2)Provisionforpricefallingofinventoryorprovisionforimpairmentofcontractperformancecosts
InCNY
Items | Openingbalance | Amountincreasedinthereportingperiod | Decreaseinthereportingperiod | Endingbalance | ||
Provision | Others | Reversalorwrite-off | Others | |||
Rawmaterials | 17,241,512.65 | 411,801.52 | 17,653,314.17 | |||
Commoditiesinstock | 96,622,229.81 | 34,011.93 | 613,257.34 | 96,042,984.40 | ||
Total | 113,863,742.46 | 445,813.45 | 613,257.34 | 113,696,298.57 |
Items
Items | EvidenceofdetermineNRVandfuturesellingcost | Reversalorwrite-offduringthereportingperiodCauseoftheprovisionforpricefallingofinventories |
Rawmaterials | Estimatedsellingpricelessestimatedcosttocompleteandsellinganddistributionexpensesandassociatedtaxes | FactorsthatcausedimpairmenthasbeendisappearedandtheNAVishigherthanitscarryingamount |
Commoditiesinstock | Estimatedsellingpricelessestimatedsellinganddistributingexpensesandassociatedtaxes | Inventorythatalreadyprovidedforwassoldorusedincurrentperiod |
(3)NotetotheamountofcapitalizedborrowingcostsinvolvedintheendingbalanceofinventoriesInapplicable
(4)DescriptionofthecurrentamortizationamountofcontractperformancecostsInapplicable
10.ContractassetsInapplicable
11.Held-for-saleassetsInapplicable
12.Non-currentassetsduewithinayearInapplicable
13.Othercurrentassets
InCNY
Items | Endingbalance | Openingbalance |
excessVATpaid | 13,493,362.67 | 12,967,188.47 |
InputVATtobecertified | 13,402,110.47 | 39,454,283.19 |
Incometaxpaidinadvance | 2,299,239.63 | 3,419,026.38 |
Others | 10,113,909.03 | 10,499,007.28 |
Total | 39,308,621.80 | 66,339,505.32 |
14.EquityinvestmentInapplicable
15.OtherequityinvestmentInapplicable
16.Longtermaccountsreceivable
(1)AboutlongtermaccountsreceivableInapplicable
(2)LongtermaccountreceivablederecognizedduetotransferoffinancialassetsInapplicable
(3)AmountofassetsandliabilitiesformedthroughtransferoflongtermaccountsreceivableandcontinuingtobeinvolvedInapplicable
17.Long-termequityinvestments
InCNY
Investees | Openingbalance(bookvalue) | Increase/Decrease(+/-)inthereportingperiod | Endingbalance(bookvalue) | Endingbalanceoftheprovisionforimpairment | |||||||
Additionalinvestment | Decreaseofinvestment | Incomefromequityinvestmentrecognizedunderequitymethod | Adjustmentofothercomprehensiveincome | Otherequitymovement | Announcedfordistributingcashdividendorprofit | Provisionforimpairment | Others | ||||
I.JointVenture | |||||||||||
II.Associates | |||||||||||
ShanghaiWatchIndustryCo.,Ltd. | 58,182,086.90 | -1,697,481.65 | 56,484,605.25 |
Sub-total | 58,182,086.90 | -1,697,481.65 | 56,484,605.25 | ||
Total | 58,182,086.90 | -1,697,481.65 | 56,484,605.25 |
18.Investmentinotherequityinstruments
InCNY
Items | Endingbalance | Openingbalance |
Xi'anTangchengGroupCo.,Ltd. | 0.00 | 85,000.00 |
Total | 0.00 | 85,000.00 |
Itemizeddisclosureofinvestmentinnon-transactionalequityinstrumentsinthereportingperiodInapplicable
19.Othernon-currentfinancialassetsInapplicable
20.Investmentbasedrealestate
(1)Investmentpropertymeasuredbasedonthecostmethod
InCNY
Items | Housing&buildings | Landuseright | Construction-in-progress | Total |
I.Originalbookvalue | ||||
1.Openingbalance | 619,762,618.36 | 619,762,618.36 | ||
2.Amountincreasedinthereportingperiod | ||||
(1)Purchased | ||||
(2)Inventories\fixedassets/construction-in–progresstransferredin | ||||
(3)Increaseofenterpriseconsolidation | ||||
3.Amountdecreasedinthereportingperiod | ||||
(1)Disposal | ||||
(2)Othertransferout | ||||
4.Endingbalance | 619,762,618.36 | 619,762,618.36 | ||
II.Accumulativedepreciationandaccumulativeamortization | ||||
1.Openingbalance | 244,783,123.65 | 244,783,123.65 | ||
2.Amountincreasedinthereportingperiod | 7,839,242.82 | 7,839,242.82 | ||
(1)Provisionoramortization | 7,839,242.82 | 7,839,242.82 | ||
3.Amountdecreasedinthereportingperiod | ||||
(1)Disposal | ||||
(2)Othertransferout | ||||
4.Endingbalance | 252,622,366.47 | 252,622,366.47 | ||
III.Provisionforimpairment | ||||
1.Openingbalance | ||||
2.Amountincreasedinthereportingperiod | ||||
(1)Provision | ||||
3.Amountdecreasedinthereportingperiod | ||||
(1)Disposal | ||||
(2)Othertransferout | ||||
4.Endingbalance | ||||
IV.Bookvalue | ||||
1.Bookvalueattheendofthereportingperiod | 367,140,251.89 | 367,140,251.89 | ||
2.Bookvalueatthe | 374,979,494.71 | 374,979,494.71 |
(2)InvestmentpropertymeasuredbasedonfairvalueInapplicable
(3)InvestmentpropertythatdoesnothavecertificateforpropertyrightInapplicable
21.Fixedasset
InCNY
beginningofthereportingperiodItems
Items | Endingbalance | Openingbalance |
Fixedasset | 356,142,836.23 | 364,628,765.17 |
Total | 356,142,836.23 | 364,628,765.17 |
(1)Aboutfixedassets
InCNY
Items | Housing&buildings | Machinery&equipment | Motorvehicle | Electronicequipment | Others | Total |
I.Originalbookvalue | ||||||
1.Openingbalance | 436,320,947.20 | 117,552,809.38 | 14,472,510.38 | 47,600,350.65 | 45,458,802.97 | 661,405,420.58 |
2.Amountincreasedinthereportingperiod | 4,073,026.96 | 2,546,928.33 | 22,133.50 | 967,232.86 | 565,462.83 | 8,174,784.48 |
(1)Purchase | 913,540.15 | 1,010,713.52 | 22,133.50 | 910,214.97 | 426,929.90 | 3,283,532.04 |
(2)Construction-in-processtransferredin | ||||||
(3)Increaseofbusinesscombination | ||||||
(4)Translationdifferenceinforeigncurrencystatements | 3,159,486.81 | 1,536,214.81 | 57,017.88 | 138,532.93 | 4,891,252.43 | |
3.Amountdecreasedinthereportingperiod | 442,670.05 | 1,107,530.63 | 827,091.61 | 2,377,292.29 | ||
(1)Disposalorscrapping | 442,670.05 | 1,107,530.63 | 827,091.61 | 2,377,292.29 | ||
4.Endingbalance | 440,393,974.16 | 120,099,737.71 | 14,051,973.83 | 47,460,052.88 | 45,197,174.19 | 667,202,912.77 |
II.Accumulativedepreciation | ||||||
1.Openingbalance | 135,388,740.98 | 71,466,324.74 | 12,901,120.89 | 37,167,150.60 | 39,853,318.20 | 296,776,655.41 |
2.Amountincreasedinthereportingperiod | 8,633,075.14 | 5,362,220.14 | 166,731.15 | 1,291,766.11 | 780,574.73 | 16,234,367.28 |
(1)Provision | 6,577,515.70 | 4,073,216.85 | 166,731.15 | 1,246,360.85 | 643,223.82 | 12,707,048.37 |
(2)Translationdifferenceinforeigncurrencystatements | 2,055,559.45 | 1,289,003.29 | 45,405.26 | 137,350.91 | 3,527,318.91 | |
3.Amountdecreasedinthereportingperiod | 420,536.55 | 916,580.94 | 613,828.66 | 1,950,946.15 | ||
(1)Disposalorscrapping | 420,536.55 | 916,580.94 | 613,828.66 | 1,950,946.15 | ||
4.Endingbalance | 144,021,816.12 | 76,828,544.88 | 12,647,315.49 | 37,542,335.77 | 40,020,064.27 | 311,060,076.54 |
III.Provisionforimpairment | ||||||
1.Openingbalance | ||||||
2.Amountincreasedinthereportingperiod |
(1)Provision | ||||||
3.Amountdecreasedinthereportingperiod | ||||||
(1)Disposalorscrapping | ||||||
4.Endingbalance | ||||||
IV.Bookvalue | ||||||
1.Bookvalueattheendofthereportingperiod | 296,372,158.04 | 43,271,192.83 | 1,404,658.34 | 9,917,717.11 | 5,177,109.92 | 356,142,836.23 |
2.Bookvalueatthebeginningofthereportingperiod | 300,932,206.22 | 46,086,484.64 | 1,571,389.49 | 10,433,200.05 | 5,605,484.77 | 364,628,765.17 |
(2)AbouttemporarilyidlefixedassetsInapplicable
(3)FixedassetsleasedthroughoperatingleaseInapplicable
(4)Fixedassetsthatdonothavecertificateforpropertyright
InCNY
Items | Bookvalue | Thereasonwhythetitlecertificatehasnotbeengranted |
Housing&buildings | 30,941,254.14 | Notyetcompleted |
Housing&buildings | 198,768.71 | Thereexistedprobleminownership |
(5)DisposaloffixedassetsInapplicable
22.Construction-in-progressInapplicable
(1)Aboutconstruction-in-progressInapplicable
(2)Movementsofimportantconstruction-in-progressprojectsinthereportingperiodInapplicable
(3)ProvisionforimpairmentofconstructioninprogressinthecurrentperiodInapplicable
(4)EngineeringmaterialsInapplicable
23.Productivebiologicalasset
(1)ProductivebiologicalassetbyusingthecostmeasurementmodelInapplicable
(2)ProductivebiologicalassetbyusingthefairvaluemeasurementmodelInapplicable
24.OilandGasAssetsInapplicable
25.Right-of-useAssets
InCNY
Items | Housing&buildings | Total |
I.Originalbookvalue | ||
1.Openingbalance | 362,417,078.85 | 362,417,078.85 |
2.Amountincreasedinthereportingperiod | 27,157,628.92 | 27,157,628.92 |
(1)Lease | 27,156,080.80 | 27,156,080.80 |
(2)Translationdifferenceinforeigncurrencystatements | 1,548.12 | 1,548.12 |
3.Amountdecreasedinthereportingperiod | 40,531,858.34 | 40,531,858.34 |
(1)Expiryoftenancy | 38,437,066.38 | 38,437,066.38 |
(2)Otherdecreases | 2,094,791.96 | 2,094,791.96 |
4.Endingbalance | 349,042,849.43 | 349,042,849.43 |
II.Accumulativedepreciation | ||
1.Openingbalance | 252,086,566.82 | 252,086,566.82 |
2.Amountincreasedinthereportingperiod | 50,579,624.79 | 50,579,624.79 |
(1)Provision | 50,579,624.79 | 50,579,624.79 |
3.Amountdecreasedinthereportingperiod | 40,857,442.68 | 40,857,442.68 |
(1)Disposal | 1,160,251.39 | 1,160,251.39 |
(2)Expiryoftenancy | 39,308,277.33 | 39,308,277.33 |
(3)Otherdecreases | 388,913.96 | 388,913.96 |
4.Endingbalance | 261,808,748.93 | 261,808,748.93 |
III.Provisionforimpairment | ||
1.Openingbalance | ||
2.Amountincreasedinthereportingperiod | ||
(1)Provision | ||
3.Amountdecreasedinthereportingperiod | ||
(1)Disposal | ||
4.Endingbalance | ||
IV.Bookvalue | ||
1.Bookvalueattheendofthereportingperiod | 87,234,100.50 | 87,234,100.50 |
2.Bookvalueatthebeginningofthereportingperiod | 110,330,512.03 | 110,330,512.03 |
26.Intangibleassets
(1)Abouttheintangibleassets
InCNY
Items | Landuseright | PatentRight | Non-patenttechnology | Softwaresystem | Trademarkrights | Total |
I.Originalbookvalue | ||||||
1.Openingbalance | 34,933,822.40 | 33,197,692.51 | 16,518,590.29 | 84,650,105.20 | ||
2.Amountincreasedinthereportingperiod | 90,000.00 | 122,616.24 | 212,616.24 | |||
(1)Purchase | 90,000.00 | 122,616.24 | 212,616.24 | |||
(2)InternalR&D |
(3)Increaseofbusinesscombination | |||||
3.Amountdecreasedinthereportingperiod | |||||
(1)Disposal | |||||
4.Endingbalance | 35,023,822.40 | 33,320,308.75 | 16,518,590.29 | 84,862,721.44 | |
II.Accumulativeamortization | |||||
1.Openingbalance | 16,515,922.01 | 25,903,908.15 | 9,030,056.41 | 51,449,886.57 | |
2.Amountincreasedinthereportingperiod | 366,776.65 | 874,444.06 | 612,598.41 | 1,853,819.12 | |
(1)Provision | 366,776.65 | 874,444.06 | 612,598.41 | 1,853,819.12 | |
3.Amountdecreasedinthereportingperiod | |||||
(1)Disposal | |||||
4.Endingbalance | 16,882,698.66 | 26,778,352.21 | 9,642,654.82 | 53,303,705.69 | |
III.Provisionforimpairment | |||||
1.Openingbalance | |||||
2.Amountincreasedinthereportingperiod | |||||
(1)Provision | |||||
3.Amountdecreasedinthereportingperiod | |||||
(1)Disposal | |||||
4.Endingbalance | |||||
IV.Bookvalue | |||||
1.Bookvalueattheendofthereportingperiod | 18,141,123.74 | 6,541,956.54 | 6,875,935.47 | 31,559,015.75 | |
2.Bookvalueatthebeginningofthereportingperiod | 18,417,900.39 | 7,293,784.36 | 7,488,533.88 | 33,200,218.63 |
Attheendofthereportingperiod,theintangibleassetsformedthroughtheCompany'sinternalresearchanddevelopmentaccountedfor0.00%ofthebalanceofintangibleassets.
(2)AboutthelanduserightthatdoesnothavecertificateoftitleInapplicable
27.DevelopmentexpenditureInapplicable
28.Goodwill
(1)OriginalbookvalueofthegoodwillInapplicable
(2)ProvisionforimpairmentofthegoodwillInapplicable
29.Longtermexpensestobeapportioned
InCNY
Items | Openingbalance | Amountincreasedinthereportingperiod | Amountamortizedinthereportingperiod | Otherdecrease | Endingbalance |
Chargeoffabricationofspecialcounters | 22,247,070.17 | 5,191,622.68 | 10,324,598.31 | 17,114,094.54 | |
Decorationexpenses | 116,030,323.61 | 21,605,559.10 | 30,885,043.21 | 106,750,839.50 | |
Others | 6,211,058.40 | 288,304.21 | 5,410,962.05 | 1,088,400.56 | |
Total | 144,488,452.18 | 27,085,485.99 | 46,620,603.57 | 124,953,334.60 |
30.Deferredtaxassetsanddeferredtaxliabilities
(1)Deferredincometaxassetwithoutoffsetting
InCNY
Items | Endingbalance | Openingbalance | ||
Offsetableprovisionaldifference | Deferredincometaxasset. | Offsetableprovisionaldifference | Deferredincometaxasset. | |
Assetimpairmentreserve | 128,613,031.38 | 28,990,110.15 | 143,503,292.94 | 30,225,885.07 |
Unrealizedprofitfromtheintracompanytransactions | 62,320,154.02 | 15,530,810.81 | 75,781,866.09 | 18,681,772.44 |
Offsetableloss | 173,670,367.97 | 42,693,574.15 | 157,860,317.75 | 37,779,977.71 |
Equityincentive | 6,771,029.72 | 1,594,027.74 | 23,141,270.85 | 5,411,762.47 |
Promotionexpensesavailableforcarrying-forwardtothenextyear | 515,068.99 | 128,767.25 | ||
Leaseliabilities | 98,448,712.63 | 24,583,069.44 | 113,136,916.00 | 28,284,229.00 |
Others | 7,895,926.80 | 1,973,981.70 | 7,295,926.80 | 1,823,981.80 |
Total | 477,719,222.52 | 115,365,573.99 | 521,234,659.42 | 122,336,375.74 |
(2)Deferredincometaxliabilitieswithoutoffsetting
InCNY
Items | Endingbalance | Openingbalance | ||
Provisionaldifferenceoftaxespayable | Deferredincometaxliability | Provisionaldifferenceoftaxespayable | Deferredincometaxliability | |
Fixedassetsdeductedinonce-and-for-allwaybeforetaxation | 28,913,730.11 | 4,337,059.52 | 29,872,344.91 | 4,480,851.74 |
Right-of-useAssets | 97,585,959.35 | 24,367,470.13 | 110,279,028.02 | 27,569,757.01 |
Total | 126,499,689.46 | 28,704,529.65 | 140,151,372.93 | 32,050,608.75 |
(3)Deferredincometaxassetorliabilitiesstatedwithnetamountafteroffsetting
InCNY
Items | Amountmutuallyoffsetbetweenthedeferredincometaxassetsandliabilitiesattheendofthereportingperiod | Endingbalanceofthedeferredincometaxassetorliabilitiesafteroffsetting | Amountmutuallyoffsetbetweenthedeferredincometaxassetsandliabilitiesatthebeginningofthereportingperiod | Openingbalanceofthedeferredincometaxassetorliabilitiesafteroffsetting |
Deferredincometaxasset. | 23,262,880.76 | 92,102,693.23 | 26,551,763.80 | 95,784,611.94 |
Deferredincometaxliability | 23,262,880.76 | 5,441,648.89 | 26,551,763.80 | 5,498,844.95 |
(4)Statementofdeferredincometaxassetnotrecognized
InCNY
Items | Endingbalance | Openingbalance |
Provisionforimpairmentofassets | 17,012,250.30 | 16,220,176.97 |
Offsetableloss | 47,715,557.14 | 50,761,915.00 |
Total | 64,727,807.44 | 66,982,091.97 |
(5)Unrecognizeddeferredincometaxassetavailableforoffsettinglossisgoingtoexpireinthefollowingyears
InCNY
Year | Amountattheendofthereportingperiod | Amountattheyearbeginning | Remarks |
2024 | 5,410,461.09 | 8,456,818.95 | |
2025 | 18,449,678.50 | 18,449,678.50 | |
2026 | 23,855,417.55 | 23,855,417.55 | |
Total | 47,715,557.14 | 50,761,915.00 |
31.Othernon-currentassets
InCNY
Items | Endingbalance | Openingbalance | ||||
Bookbalance | Provisionforimpairment | Bookvalue | Bookbalance | Provisionforimpairment | Bookvalue | |
Advancepaymentforlongtermassets | 12,604,532.04 | 12,604,532.04 | 11,593,741.57 | 11,593,741.57 | ||
Total | 12,604,532.04 | 12,604,532.04 | 11,593,741.57 | 11,593,741.57 |
32.Shorttermborrowings
(1)Classificationofshort-termborrowings
InCNY
Items | Endingbalance | Openingbalance |
Creditloan | 390,000,000.00 | 290,000,000.00 |
Undueinterestpayable | 273,749.99 | 237,111.11 |
Total | 390,273,749.99 | 290,237,111.11 |
(2)Short-termborrowingsoverduebutstillremainingoutstandingInapplicable
33.TransactionalfinancialliabilitiesInapplicable
34.DerivativefinancialliabilitiesInapplicable
35.Notespayable
InCNY
Category | Endingbalance | Openingbalance |
Commercialacceptancebills | 2,000,600.00 | |
Total | 2,000,600.00 |
ThetotalamountofduebutoutstandingnotespayableattheendofthereportingperiodisCNY0.00.
36.Accountspayable
(1)Presentationofaccountspayable
InCNY
Items | Endingbalance | Openingbalance |
Paymentforgoods | 168,155,513.01 | 149,811,781.06 |
Paymentformaterials | 22,297,895.29 | 19,729,474.20 |
Engineeringpaymentpayable | 1,034,800.53 | 1,048,201.41 |
Total | 191,488,208.83 | 170,589,456.67 |
(2)Significantaccountspayablewithageexceeding1yearInapplicable
37.AdvanceReceipts
(1)Statementofadvancesfromcustomers
InCNY
Items | Endingbalance | Openingbalance |
Rentreceivedinadvance | 9,945,161.72 | 16,960,128.83 |
Total | 9,945,161.72 | 16,960,128.83 |
(2)Significantadvancesfromcustomerswithageexceeding1yearInapplicable
38.Contractliabilities
InCNY
Items | Endingbalance | Openingbalance |
Paymentforgoods | 19,287,771.81 | 16,844,437.47 |
Total | 19,287,771.81 | 16,844,437.47 |
TheamountinvolvedinthesignificantchangeofthebookvalueandthecauseduringthereportingperiodInapplicable
39.Payrollpayabletoemployees
(1)Presentationofpayrollpayabletotheemployees
InCNY
Items | Openingbalance | Increaseinthereportingperiod | Decreaseinthereportingperiod | Endingbalance |
I.Shorttermremuneration | 122,389,603.47 | 285,457,917.07 | 305,981,244.68 | 101,866,275.86 |
II.Post-employmentbenefitprogram-definedcontributionplan. | 9,282,692.00 | 23,046,218.60 | 23,781,610.47 | 8,547,300.13 |
III.Dismissalwelfare | 4,915,643.91 | 2,054,382.52 | 6,196,361.50 | 773,664.93 |
Total | 136,587,939.38 | 310,558,518.19 | 335,959,216.65 | 111,187,240.92 |
(2)Presentationofshorttermremuneration
InCNY
Items | Openingbalance | Increaseinthereportingperiod | Decreaseinthereportingperiod | Endingbalance |
1.Salaries,bonus,allowancesandsubsidies | 121,169,046.53 | 255,699,465.59 | 275,765,045.21 | 101,103,466.91 |
2.Staff’swelfare | 10,643.28 | 4,904,729.50 | 4,910,920.78 | 4,452.00 |
3.Socialsecuritypremium | 404,028.29 | 11,030,921.06 | 11,404,082.79 | 30,866.56 |
Including:medicalinsurancepremium | 404,028.29 | 10,401,071.69 | 10,774,233.42 | 30,866.56 |
Workinjuryinsurance | 467,199.86 | 467,199.86 | ||
MaternityInsurance | 359,188.24 | 359,188.24 | ||
4.Publicreserveforhousing | 169,121.00 | 10,040,520.84 | 10,187,999.84 | 21,642.00 |
5.Tradeunionfundandstaffeducationfund | 636,764.37 | 3,782,280.08 | 3,713,196.06 | 705,848.39 |
Total | 122,389,603.47 | 285,457,917.07 | 305,981,244.68 | 101,866,275.86 |
(3)Presentationofthedefinedcontributionplan
InCNY
Items | Openingbalance | Increaseinthereportingperiod | Decreaseinthereportingperiod | Endingbalance |
1.Basicendowmentinsurancepremium | 290,781.95 | 20,757,450.87 | 20,786,597.50 | 261,635.32 |
2.Unemploymentinsurancepremium | 581.68 | 550,463.15 | 550,581.89 | 462.94 |
3.Contributiontotheenterpriseannuityscheme | 8,991,328.37 | 1,738,304.58 | 2,444,431.08 | 8,285,201.87 |
Total | 9,282,692.00 | 23,046,218.60 | 23,781,610.47 | 8,547,300.13 |
40.Taxespayable
InCNY
Items | Endingbalance | Openingbalance |
Value-addedtax | 38,636,532.43 | 39,086,878.23 |
Enterpriseincometax | 29,802,234.48 | 16,751,872.66 |
Individualincometax | 1,104,976.43 | 1,070,872.15 |
Urbanmaintenanceandconstructiontax | 350,547.55 | 1,353,097.21 |
EducationSurcharge | 169,969.72 | 966,809.02 |
Others | 3,783,922.64 | 1,540,639.03 |
Total | 73,848,183.25 | 60,770,168.30 |
41.Otherpayables
InCNY
Items | Endingbalance | Openingbalance |
Dividendspayable | 2,889,585.48 | 6,324,013.97 |
Otherpayables | 126,277,971.34 | 158,736,108.61 |
Total | 129,167,556.82 | 165,060,122.58 |
(1)InterestpayableInapplicable
(2)Dividendpayable
InCNY
Items | Endingbalance | Openingbalance |
Dividendsofcommonshares | 2,889,585.48 | 6,324,013.97 |
Total | 2,889,585.48 | 6,324,013.97 |
Othernotes,includingthatifsignificantdividendspayablehavenotbeenpaidformorethan1year,itisnecessarytodisclosethereasonsfornon-payment:
Inapplicable
(3)Otherpayables
1)Otherpaymentsstatedbasedonnatureoffund
InCNY
Items | Endingbalance | Openingbalance |
Cashpledgeorcashdeposit | 35,883,820.09 | 38,319,837.05 |
Fundforshop-frontactivities | 25,644,797.87 | 16,105,216.84 |
Refurbishment | 10,668,322.92 | 12,827,532.03 |
Obligationofrepurchaseofrestrictedshares | 13,829,399.95 | 50,759,806.16 |
Others | 40,251,630.51 | 40,723,716.53 |
Total | 126,277,971.34 | 158,736,108.61 |
2)Otherpayablesinsignificantamountandwithagingover1year
InCNY
Items | Endingbalance | Causeoffailureinrepaymentorcarry-over |
Depositforpropertyrent | 16,810,342.85 | Settlementnotdueyet |
Total | 16,810,342.85 |
42.Held-for-saleliabilitiesInapplicable
43.Non-currentliabilitiesduewithinayear
InCNY
Items | Endingbalance | Openingbalance |
Long-termrentliabilitiesduewithinoneyear | 57,351,473.17 | 71,546,316.16 |
Total | 57,351,473.17 | 71,546,316.16 |
44.Othercurrentliabilities
InCNY
Items | Endingbalance | Openingbalance |
PendingoutputVAT | 2,146,851.31 | 1,686,806.01 |
Total | 2,146,851.31 | 1,686,806.01 |
Increase/decreaseoftheshorttermbondspayable:
Inapplicable
45.Long-termLoan
(1)ClassificationofLong-termBorrowingsInapplicable
46.Bondspayable
(1)BondspayableInapplicable
(2)Increase/Decreaseofbondspayable(excludingotherfinancialinstrumentsclassifiedasfinancialliabilities,suchaspreferredshares,perpetualbonds,etc.)Inapplicable
(3)NotetotheconditionsandtimeofshareconversionofconvertiblecompanybondsInapplicable
(4)NotetootherfinancialinstrumentsclassifiedasfinancialliabilitiesInapplicable
47.Rentliabilities
InCNY
Items | Endingbalance | Openingbalance |
Housing&buildings | 88,096,853.79 | 113,188,877.74 |
Less:Long-termrentliabilitiesduewithinoneyear | -57,351,473.17 | -71,546,316.16 |
Total | 30,745,380.62 | 41,642,561.58 |
48.Longtermaccountspayable
(1)LongtermaccountspayablestatedbasedonthenatureInapplicable
(2)SpecialaccountspayableInapplicable
49.Longtermpayrollpayabletoemployees
(1)StatementoflongtermpayrollpayabletoemployeesInapplicable
(2)ChangeofdefinedbenefitplansInapplicable
50.EstimatedliabilitiesInapplicable
51.Deferredincome
InCNY
Items | Openingbalance | Increaseinthereportingperiod | Decreaseinthereportingperiod | Endingbalance | Causeofformation |
Governmentsubsidies | 1,295,926.80 | 1,295,926.80 | |||
Total | 1,295,926.80 | 1,295,926.80 |
Itemsinvolvinggovernmentsubsidies:
InCNY
Liabilities | Openingbalance | Amountofnewlyaddedsubsidyinthereportingperiod | Amountcountedtothenon-operatingincomeinthereportingperiod | Amountcountedtotheotherincomeinthereportingperiod | Amountoffsettingcostsandexpensesinthereportingperiod | Otherchanges | Endingbalance | Relatedwithassets/relatedwithincome |
SpecialpurposefundofShenzhenindustrialdesigndevelopment | 314,539.36 | 314,539.36 | Relatedwithassets | |||||
Fundingprojectforconstructionofenterprisetechnologycenterdesignatedbythestate | 338,833.33 | 338,833.33 | Relatedwithassets | |||||
SpecialpurposefundfortheIndustryandInformationizationatProvincialLevel | 642,554.11 | 642,554.11 | Relatedwithassets |
52.Othernon-currentliabilitiesInapplicable
53.Capitalstock
InCNY
Openingbalance | Increase/Decrease(+/-) | Endingbalance | |||||
Newissuing | Bonusshares | Sharesconvertedfromreserve | Others | Sub-total | |||
TotalShares | 417,627,960.00 | 417,627,960.00 |
54.Otherequityinstruments
(1)Basicinformationontheoutstandingotherfinancialinstruments,includingpreferredshares,perpetualbonds,etc.attheendofthereportingperiodInapplicable
(2)Movementoftheoutstandingfinancialinstruments,includingpreferredshares,perpetualbonds,etc.attheendofthereportingperiodInapplicable
55.Capitalreserve
InCNY
Items | Openingbalance | Increaseinthereportingperiod | Decreaseinthereportingperiod | Endingbalance |
Capitalpremium(capitalstockpremium) | 969,665,728.36 | 12,799,265.10 | 2,734.41 | 982,462,259.05 |
Othercapitalreserve | 37,420,915.12 | 1,359,195.75 | 17,888,062.96 | 20,892,047.91 |
Total | 1,007,086,643.48 | 14,158,460.85 | 17,890,797.37 | 1,003,354,306.96 |
Othernotes,includingthenotetoitsincrease/decreaseandthecause(s)ofitsmovementinthereportingperiod:
1.Accordingtothe"ProposalonGrantingRestrictedStockstotheIncentiveRecipientsof2018A-shareRestrictedStockIncentivePlan(PhaseII)"andthe"ProposalontheFailureinSatisfyingtheConditionsforLiftingtheRestrictionsduringtheSecondPeriodofthe2018A-shareRestrictedStockIncentivePlan(PhaseII)andtheRepurchaseandCancellationofSomeRestrictedStocks"passedbytheCompany'sBoardofDirectorsandtheGeneralMeeting,inthefirsthalfof2023,theservicesobtainedbytheCompanyfromtheabove-mentionedincentiverecipientswereincludedinrelevantcostsorexpenses,andthecorrespondingreductionincapitalreserveamountedtoCNY5,088,797.86.
2.AccordingtothePlanforRepurchasingsomeDomesticallyListedForeignShares(B-shares)oftheCompanyapprovedbytheBoardofDirectorsandtheGeneralMeeting,inthefirsthalfyearof2023,theCompanyrepurchaseditsownsharesthroughacentralizedbiddingmethodwiththespecialaccountforthesecuritiesrepurchasedatexpenseequivalenttoCNY2,734.41whichhaswrittenoffcapitalreserveamountingtoCNY2,734.41.
3.Differences,causedbyfairvaluedifferentwhenunlocktherestrictedshares,betweenCITdeductedamountandcostorexpensesrecognizedinvestingperiodincreasedthecapitalreservebyCNY1,359,195.75.Meanwhile,thereclassificationofcapitalreserveswasadjustedfortheunlockedpart,othercapitalreservesdecreasedbyCNY12,799,265.10,andcapitalpremiumincreasedbyCNY12,799,265.10.
56.Treasuryshares
InCNY
Items | Openingbalance | Increaseinthereportingperiod | Decreaseinthereportingperiod | Endingbalance |
Decreaseoftherepurchaseoftheregisteredcapital | 17,007,830.70 | 17,007,830.70 | ||
Paymentforrestrictedshares | 50,759,806.16 | 20,637,919.21 | 30,121,886.95 | |
Total | 50,759,806.16 | 17,007,830.70 | 20,637,919.21 | 47,129,717.65 |
Othernotes,includingthenotetoitsincrease/decreaseandthecause(s)ofitsmovementinthereportingperiod:
1.Inthefirsthalfyearof2023,theCompanyrepurchasedaccumulatively2,403,565sharesoftheCompany'sB-sharesthroughacentralizedbiddingmethodwithShenzhenStockExchangeandpaidHKD18,653,010.10(withtradingcostexclusive)whichwasequivalenttoCNY17,007,830.70.Asaresult,thetreasurystockincreasedbyCNY17,007,830.70.
2.Inthefirsthalfyearof2023,thecashdividendscorrespondingtotheremainingrestrictedshareswerereducedbyCNY1,138,902.50fortreasuryshares.
3.AccordingtotheProposalontheAchievementofLiftingRestrictionsduringtheThirdPeriodofthe2018A-shareRestrictedStockIncentivePlan(PhaseI)andtheProposalontheAchievementofLiftingRestrictionsduringtheFirstPeriodofthe2018A-shareRestrictedStockIncentivePlan(PhaseII),whichwerereviewedandapprovedbytheCompany'sBoardofDirectorsandtheGeneralMeeting,theCompanysatisfiedtheconditionsforliftingtherestrictionsforthethirdrestrictionliftingperiodof2018A-shareRestrictedStockIncentivePlan(PhaseI)aswellastheconditionsforliftingtherestrictionsforthefirstrestrictionliftingperiodof2018A-shareRestrictedStockIncentivePlan(PhaseII).AuthorizedbytheGeneralMeeting,theBoardofDirectorsoftheCompanyhandledtheliftingofsalesrestrictionforincentiverecipientsthathadmeettheconditionsforliftingsalesrestrictioninaccordancewithrelevantregulations.ThesharesthathadsatisfiedtheconditionsforliftingsalesrestrictionswerelistedfortradingonJanuary31,2023,andthecorrespondingdividendsamountingtoCNY19,499,016.71werereducedbytreasuryshares.
57.Othercomprehensiveincome
InCNY
Items | Openingbalance | Amountincurredinthereportingperiod | Endingbalance | |||||
Amountincurredbeforeincometaxinthereportingperiod | Less:theamountcountedtotheothercomprehensiveprofitofthepreviousperiodwastransferredtotheprofitandlossofthereportingperiod. | Less:theamountcountedtotheothercomprehensiveprofitofthepreviousperiodwastransferredtotheretainedearningsofthecurrentperiod. | Less:Incometaxexpense | Attributabletotheparentcompanyaftertax | Attributabletominorityshareholdersaftertax | |||
I.Othercomprehensiveincomewhichcannotbere-classifiedintoprofitandloss | ||||||||
Where:Amountofchangeofthebeneficialplanremeasuredforsetting | ||||||||
Othercomprehensiveincomewhichcannotbeconvertedintogainandlossbasedontheequitymethod | ||||||||
Movementofthefairvalueoftheinvestmentinotherequityinstruments | ||||||||
MovementofthefairvalueoftheCompany’sowncreditrisk | ||||||||
II.Othercomprehensiveincomewhichshallbere-classifiedintoprofitandloss | 5,739,589.89 | 9,405,009.07 | 9,405,009.07 | 15,144,598.96 | ||||
Whereothercomprehensiveincomewhichcanbeconvertedintogainandlossbasedontheequitymethod | ||||||||
Changeofthefairvalueoftheinvestmentinothercreditorinvestment | ||||||||
Amountofthereclassified |
financialassetscountedtotheothercomprehensiveincome | ||||||
Provisionforimpairmentofthecreditoftheotherdebtinvestment | ||||||
Reserveforcashflowhedge | ||||||
Conversiondifferenceinforeigncurrencystatements | 5,739,589.89 | 9,405,009.07 | 9,405,009.07 | 15,144,598.96 | ||
Totalothercomprehensiveincome | 5,739,589.89 | 9,405,009.07 | 9,405,009.07 | 15,144,598.96 |
58.Specialreserve
InCNY
Items | Openingbalance | Increaseinthereportingperiod | Decreaseinthereportingperiod | Endingbalance |
Safetyproductioncosts | 2,012,064.91 | 816,618.92 | 81,420.83 | 2,747,263.00 |
Total | 2,012,064.91 | 816,618.92 | 81,420.83 | 2,747,263.00 |
59.SurplusReserve
InCNY
Items | Openingbalance | Increaseinthereportingperiod | Decreaseinthereportingperiod | Endingbalance |
Statutorysurplusreserve | 213,025,507.50 | 213,025,507.50 | ||
Discretionarysurplusreserve | 61,984,894.00 | 61,984,894.00 | ||
Total | 275,010,401.50 | 275,010,401.50 |
Notetosurplusreserve,includingthenotetoitsincrease/decreaseandthecause(s)ofitsmovementinthereportingperiod:
AccordingtotheCompanyLawandtheArticlesofAssociation,theCompanyprovidedstatutorysurplusreservebasedon10%ofthenetprofit.Whentheaccumulativeamountofthestatutorysurplusreserveexceeds50%oftheCompany’sregisteredcapital,nosuchreserveshallbeprovidedanylonger.Afterprovisionofthestatutorysurplusreserve,theCompanymayprovidefreesurplusreserve.Withauthorization,thefreesurplusreservemaybeusedtomakeupforthedeficitsofpreviousyearsorincreasecapitalstock.
60.Retainedearnings
InCNY
Items | Reportingperiod | Previousperiod |
Retainedearningsattheendofthepreviousperiodbeforetheadjustment | 1,479,706,638.53 | 1,338,444,326.09 |
Afteradjustment:Retainedearningsatthebeginningofthereportingperiod | 1,479,706,638.53 | 1,338,444,326.09 |
Plus:Netprofitattributabletotheparentcompany’sownerinthereportperiod | 187,395,067.23 | 266,681,451.84 |
Dividendsofcommonsharespayable | 104,157,772.00 | 125,419,139.40 |
Retainedearningsattheendofthereportingperiod | 1,562,943,933.76 | 1,479,706,638.53 |
Statementofadjustmentofretainedearningsatthebeginningofthereportingperiod:
1).TheamountinvolvedintheretroactiveadjustmentaccordingtotheEnterpriseAccountingStandardsandtherelevantnewprovisionsinfluencingtheretainedearningsatthebeginningofthereportingperiodwasCNY0.00.
2).TheamountinvolvedinchangeoftheaccountingpolicyinfluencingtheretainedearningsatthebeginningofthereportingperiodwasCNY0.00.
3).TheamountinvolvedincorrectionofthesignificantaccountingerrorsinfluencingtheretainedearningsatthebeginningofthereportingperiodwasCNY0.00.
4).TheamountinvolvedinchangeoftheconsolidationscopecausedbythecommoncontrolinfluencingtheretainedearningsatthebeginningofthereportingperiodwasCNY0.00.
5).ThetotalamountinvolvedinotheradjustmentsinfluencingtheretainedearningsatthebeginningofthereportingperiodwasCNY0.00.
61.OperationIncomeandCosts
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod | ||
Income | Cost | Income | Cost | |
Principalbusiness | 2,356,716,526.00 | 1,512,310,635.56 | 2,176,850,503.24 | 1,373,173,952.09 |
Otherbusinesses | 7,788,736.56 | 216,846.27 | 6,720,245.87 | 490,608.32 |
Total | 2,364,505,262.56 | 1,512,527,481.83 | 2,183,570,749.11 | 1,373,664,560.41 |
Informationinconnectionwiththerevenue:
InCNY
ClassificationofContracts | Segment1 | Segment2 | Total | |
Typesofcommodities | ||||
Including: | ||||
Watchbrandbusiness | 396,794,035.90 | 396,794,035.90 | ||
Watchretailandservices | 1,813,444,463.53 | 1,813,444,463.53 | ||
Precisiontechnology | 67,709,263.28 | 67,709,263.28 | ||
Leases | 78,768,763.29 | 78,768,763.29 | ||
Others | 7,788,736.56 | 7,788,736.56 | ||
Classificationbasedontheoperationregions | ||||
Including: | ||||
SouthChina | 1,085,243,222.03 | 1,085,243,222.03 | ||
NorthwestChina | 364,119,542.91 | 364,119,542.91 | ||
NorthChina | 127,379,519.35 | 127,379,519.35 | ||
EastChina | 293,815,408.18 | 293,815,408.18 | ||
NortheastChina | 183,610,107.98 | 183,610,107.98 | ||
SouthwestChina | 310,337,462.11 | 310,337,462.11 |
Informationconcerningobligationperformance:
Forthedetail,refertoNoteV.39.Informationrelatedtothetransactionpriceallocatedtotheremainingobligationsperformance:
Attheendofthereportingperiod,theamountofrevenuecorrespondingtotheperformanceobligationsofthecontractswhichhavebeensigned,butnotyetperformedornotyetcompletedisCNY0.00,ofwhichCNY0.00isexpectedtoberecognizedasrevenueinyear_____,CNY0.00isexpectedtoberecognizedasrevenueinyear______,andCNY0.00isexpectedtoberecognizedasrevenueinyear_____.
62.Taxesandsurcharges
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Consumptiontax | 1,764,057.54 | 1,080,093.60 |
Urbanmaintenanceandconstructiontax | 4,791,269.83 | 4,471,185.46 |
EducationSurcharge | 3,381,982.77 | 3,176,217.12 |
Realestatetax | 3,557,771.54 | 3,617,599.55 |
Landusetax | 186,994.62 | 202,038.96 |
Taxonusingvehicleandboat | 2,880.00 | 2,880.00 |
Stampduty | 1,492,951.96 | 1,271,846.47 |
Others | 584,547.81 | 379,332.17 |
Total | 15,762,456.07 | 14,201,193.33 |
63.Salesexpenses
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Payrolltoemployees | 184,843,963.06 | 207,143,891.55 |
Shoppingmallandrentalfees | 82,289,084.29 | 76,494,295.56 |
Advertising,exhibitionandmarketpromotionfee | 66,569,380.88 | 57,874,652.62 |
Depreciationandamortization | 91,843,176.93 | 107,506,179.52 |
Packingexpenses | 4,588,450.00 | 4,439,070.05 |
Water&powersupplyandpropertymanagementfee | 11,172,272.71 | 11,198,105.55 |
Freight | 2,972,928.76 | 2,865,405.58 |
Officeexpenses | 2,929,620.97 | 2,712,847.35 |
Businesstravelexpenses | 3,826,254.03 | 2,022,337.58 |
Businessentertainment | 1,947,349.51 | 1,346,935.04 |
Others | 3,291,148.06 | 4,202,320.36 |
Total | 456,273,629.20 | 477,806,040.76 |
64.Administrativeexpenses
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Payrolltoemployees | 83,415,424.92 | 90,844,037.52 |
Depreciationandamortization | 11,499,296.13 | 11,956,926.63 |
Businesstravelexpenses | 2,036,742.28 | 610,091.19 |
Officeexpenses | 1,561,690.78 | 2,112,092.81 |
Servicefeetointermediaryagencies | 1,750,354.69 | 1,632,375.61 |
Water,electricity,propertyandrent | 1,735,898.86 | 1,529,714.92 |
Businessentertainment | 567,726.27 | 288,878.74 |
Trucksandfreight | 919,436.00 | 631,799.40 |
Communicationfee | 195,521.76 | 376,723.40 |
Others | 939,637.92 | 6,733,024.47 |
Total | 104,621,729.61 | 116,715,664.69 |
65.R&Dexpenditures
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Payrolltoemployees | 22,913,768.63 | 19,230,230.93 |
Sampleandmaterialcharges | 663,576.68 | 797,464.23 |
Costofmoulds | -4,970.13 | 98,716.00 |
Depreciationandamortization | 2,243,045.93 | 2,501,878.19 |
Technicalcooperationfee | 444,619.97 | -136,897.08 |
Others | 1,901,429.46 | 2,535,321.58 |
Total | 28,161,470.54 | 25,026,713.85 |
66.Financialexpenses
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Interestpayment | 6,690,859.35 | 9,731,247.68 |
Less:Interestincome | 2,432,180.03 | 1,981,825.39 |
Exchangegain&loss | 1,335,231.32 | -1,648,258.56 |
Servicechargesandmiscellaneous | 6,594,306.18 | 5,776,243.25 |
Total | 12,188,216.82 | 11,877,406.98 |
67.Otherincome
InCNY
Sourceofarisingofotherincome | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Governmentsubsidies | 6,691,609.41 | 13,369,782.95 |
68.Returnoninvestment
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Incomefromlongtermequityinvestmentbasedonequitymethod | -1,697,481.65 | 2,462,626.52 |
Total | -1,697,481.65 | 2,462,626.52 |
69.NetexposurehedgeincomeInapplicable
70.IncomefromchangeofthefairvalueInapplicable
71.Lossfromimpairmentofcredit
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Provisionforbaddebtofotherreceivables | 153,871.31 | 174,478.00 |
Lossfrombaddebtofnotesreceivable | 621,723.41 | 463,943.28 |
Lossfrombaddebtofaccountsreceivable | 3,558,352.90 | -636,572.43 |
Total | 4,333,947.62 | 1,848.85 |
72.Lossfromimpairmentofassets
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
I.Lossfromimpairmentofassets | ||
II.Lossfrompricefallingofinventoryandlossfromimpairmentofcontractperformancecosts | -348,218.69 | |
III.Lossfromimpairmentoflong-termequityinvestment | ||
IV.Lossfromimpairmentofinvestmentproperty | ||
V.Lossfromimpairmentoffixedassets | ||
VI.Lossfromimpairmentofengineeringsupplies | ||
VII.Lossfromimpairmentofconstruction-in-progress | ||
VIII.Lossofimpairmentofproductivebiologicalasset | ||
IX.Lossfromimpairmentofoilandgasassets | ||
X.Lossfromimpairmentofintangibleassets | ||
XI.Lossfromimpairmentofgoodwill | ||
XII.Lossfromimpairmentofassets | ||
XIII.Others | ||
Total | -348,218.69 |
73.Incomefromdisposalofassets
InCNY
Sourceofincomefromdisposalofassets | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Profitorlossfromdisposaloffixedassets | -89,254.33 | -14,180.88 |
Profitorlossfromdisposalofright-of-useassets | 12,564.60 | -801,840.28 |
74.Non-operatingincome
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod | Amountcountedtothecurrentnon-operatinggainandloss |
Defaultcompensationincome | 286,740.28 | 146,132.71 | 286,740.28 |
Accountspayableunnecessarytobepaid | 226,699.03 | 0.40 | 226,699.03 |
Others | 83,084.52 | 62,454.77 | 83,084.52 |
Total | 596,523.83 | 208,587.88 | 596,523.83 |
Governmentsubsidycountedtothecurrentprofitandloss:
Inapplicable
75.Non-operatingexpenditure
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod | Amountcountedtothecurrentnon-operatinggainandloss |
Lossfromnon-monetaryassetsexchange | |||
Outwarddonation | |||
Fineandoverduefine | 208,833.38 | 15,080.06 | 208,833.38 |
defaultfine | 54,416.71 | 693,689.72 | 54,416.71 |
Others | 28,351.09 | 117,127.58 | 28,351.09 |
Total | 291,601.18 | 825,897.36 | 291,601.18 |
76.Incometaxexpense
(1)Incometaxexpense
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Incometaxexpensesinthereportingperiod | 52,147,601.16 | 43,213,735.62 |
Deferredincometaxexpense | 4,983,918.40 | -5,574,641.83 |
Total | 57,131,519.56 | 37,639,093.79 |
(2)Processofadjustmentofaccountingprofitandincometaxexpenses
InCNY
Items | Amountincurredinthereportingperiod |
Totalprofit | 244,526,586.79 |
Incometaxexpensecalculatedbasedonthestatutory/applicabletaxrate | 61,131,646.70 |
Influenceofdifferenttaxratesapplicabletosubsidiaries | -3,026,153.58 |
Influenceofadjustmentoftheincometaxinthepreviousperiod | 474,249.39 |
Influenceofthenon-taxableincome | 424,370.41 |
Influenceofthenon-offsetablecosts,expensesandloss | 842,051.77 |
Theeffectofusingdeductiblelossesofdeferredincometaxassetsthathavenotbeenrecognizedinthepreviousperiod | -257,100.89 |
InfluencefromtheadditionoftheR&Dexpensesupondeductionoftaxpayment(tobestatedwith“-“) | -2,457,544.24 |
Incometaxexpense | 57,131,519.56 |
77.OthercomprehensiveincomeForthedetail,refertoNoteVII.57.
78.CashFlowStatementItems
(1)Otheroperationactivitiesrelatedcashreceipts
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Collateralanddeposit | 4,310,663.92 | 6,532,789.76 |
Governmentsubsidies | 6,623,312.69 | 13,193,456.48 |
Commoditypromotionfee | 6,824,544.07 | 4,611,388.01 |
Interestincome | 2,432,180.03 | 1,985,621.79 |
Reserve | 3,098,754.09 | 2,740,310.90 |
Others | 14,009,396.39 | 8,516,510.57 |
Total | 37,298,851.19 | 37,580,077.51 |
(2)Otheroperationactivitiesrelatedcashpayments
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Collateralanddeposit | 8,763,786.62 | 7,419,015.67 |
Reserve | 6,711,750.04 | 5,082,764.84 |
Periodexpenses | 162,631,345.85 | 138,375,768.78 |
Others | 4,342,740.34 | 4,512,408.32 |
Total | 182,449,622.85 | 155,389,957.61 |
(3)OtherinvestmentactivityrelatedcashreceiptsInapplicable
(4)OtherinvestmentactivityrelatedcashpaymentsInapplicable
(5)OtherfinancingactivityrelatedcashreceiptsInapplicable
(6)Otherfinancingactivityrelatedcashpayments
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Rentcashflowout | 56,886,698.46 | 63,385,293.68 |
Paymentforrepurchaseofshares | 35,483,644.86 | 53,318,818.77 |
Total | 92,370,343.32 | 116,704,112.45 |
79.Supplementaryinformationofthecashflowstatement
(1)Supplementaryinformationofthecashflowstatement
InCNY
Supplementaryinformation | Amountinthereportingperiod | Amountinthepreviousperiod |
1Adjustmentofnetprofitintocashflowsofoperatingactivities: | ||
Netprofit | 187,395,067.23 | 140,692,784.29 |
Plus:Provisionforimpairmentofassets | -4,333,947.62 | 346,369.84 |
Depreciationoffixedassets,depletionofoilandgasasset,depreciationofproductivebiologicalasset | 20,546,291.19 | 20,129,448.57 |
Depreciationofuserightassets | 50,579,624.79 | 57,747,319.25 |
Amortizationofintangibleassets | 1,853,819.12 | 2,750,043.18 |
Amortizationoflongtermexpensestobeapportioned | 46,620,603.57 | 52,053,443.19 |
Loss(incomeisstatedin“-”)fromdisposaloffixedassets,intangibleassetsandotherlongtermassets | 76,689.73 | 816,021.16 |
Lossonscrappingoffixedassets(profitisstatedwith“-”) | ||
Lossfromchangeoffairvalue(profitisstatedwith“-”) | ||
Financialexpenses(incomeisstatedwith“-”) | 8,026,090.67 | 8,082,989.12 |
Investmentloss(incomeisstatedwith“-”) | 1,697,481.65 | -2,462,626.52 |
Decreaseofthedeferredincometaxasset(increaseisstatedwith“_”) | 3,681,918.71 | -5,564,912.60 |
Increaseofdeferredincometaxliability(decreaseisstatedwith“-”) | -57,196.06 | -327,370.24 |
Decreaseofinventories(Increaseisstatedwith“-”) | 56,107,015.08 | 74,801,604.17 |
Decreaseofoperativeitemsreceivable(Increaseisstatedwith“-”) | -73,392,204.29 | -23,794,469.22 |
Increaseofoperativeitemspayable(Decreaseisstatedwith“-”) | 45,858,589.85 | -46,884,380.59 |
Others | ||
Netcashflowsarisingfromoperatingactivities | 344,659,843.62 | 278,386,263.60 |
2Significantinvestmentandfund-raisingactivitieswithnocashincomeandexpensesinvolved: | ||
Capitalconvertedfromliabilities | ||
Convertiblecompanybondsduewithinayear | ||
Fixedassetsunderfinancinglease | ||
3Netchangeincashandcashequivalents: | ||
Endingcashbalance | 519,368,795.12 | 393,873,930.55 |
Less:Openingbalanceofcash | 313,747,463.64 | 210,254,737.14 |
Plus:Endingbalanceofcashequivalent | ||
Less:Openingbalanceofcashequivalent | ||
Netincreaseofcashandcashequivalents | 205,621,331.48 | 183,619,193.41 |
(2)NetcashpaidforacquisitionofsubsidiaryinthereportingperiodInapplicable
(3)NetcashreceivedfromdisposalofsubsidiaryinthereportingperiodInapplicable
(4)Compositionofcashandcashequivalents
InCNY
Items | Endingbalance | Openingbalance |
I.Cash | 519,368,795.12 | 313,747,463.64 |
Including:Cashinstock | 63,562.14 | 173,368.68 |
Bankdepositavailableforpaymentatanytime | 514,412,146.09 | 312,433,893.29 |
Othermonetaryfundusedforpaymentatanytime | 4,893,086.89 | 1,131,127.67 |
Duefromcentralbankavailableforpayment | ||
Duefrombanks | ||
Callloantobanks | ||
II.Cashequivalents | ||
Including:bondinvestmentduewithinthreemonths | ||
III.Endingbalanceofcashandcashequivalents | 519,368,795.12 | 313,747,463.64 |
Including:cashandcashequivalentsrestrictedforusefromtheparentcompanyorothersubsidiariesoftheGroup | 398,877.12 | 716,733.44 |
80.Notestoitemsofstatementofchangeinowner’sequityInapplicable
81.Assetsrestrictedinownershiporright-of-useInapplicable
82.Foreigncurrencymonetaryitems
(1)Foreigncurrencymonetaryitems
InCNY
Items | Endingbalanceofforeigncurrency | Conversionrate | EndingbalanceofRenminbiconverted |
Monetarycapital | |||
Including:USD | 224,202.41 | 7.2258 | 1,620,041.77 |
Euro | 505,646.07 | 7.8771 | 3,983,024.66 |
HKD | 1,501,051.23 | 0.9220 | 1,383,939.21 |
SF | 49,732.92 | 8.0614 | 400,916.96 |
Accountsreceivable | |||
Including:USD | 848,686.02 | 7.2258 | 6,132,435.44 |
Euro | 34,286.54 | 7.8771 | 270,078.50 |
HKD | 2,951,437.54 | 0.9220 | 2,721,166.38 |
SF | 23,815.43 | 8.0614 | 191,985.71 |
Long-termLoan | |||
Including:USD | |||
Euro | |||
HKD | |||
Accountspayable | |||
Including:USD | 1,019.00 | 7.2258 | 7,363.09 |
HKD | 737,465.21 | 0.9220 | 679,928.17 |
Otherreceivables | |||
Including:HKD | 116,037.61 | 0.9220 | 106,984.36 |
SF | 66,754.63 | 8.0614 | 538,135.77 |
Otherpayables | |||
Including:USD | 5,672.96 | 7.2258 | 40,991.67 |
Euro | 489.33 | 7.8771 | 3,854.50 |
HKD | 54,776.05 | 0.9220 | 50,502.42 |
SF | 68,432.87 | 8.0614 | 551,664.74 |
(2)Notetooverseasoperatingentities,includingimportantoverseasoperatingentities,whichshouldbedisclosedaboutitsprincipalbusinessplace,functioncurrencyforbookkeepingandbasisforthechoice.Incaseofanychangeinfunctioncurrency,thecauseshouldbedisclosed.TheCompanyanditsdomesticsubsidiariesuseRenminbi(CNY)asthefunctioncurrencyforbookkeeping.FIYTA(HongKong)Limited,oneoftheCompany'soverseassubsidiaries,hasdeterminedHongKongDollarsasitsrecordingcurrencyforaccountinginaccordancewiththecurrenciesavailableinitsmajoreconomicenvironmentwhereitisoperated.MontresChourietSA,oneofthesubsidiariesofFIYTAHongKong,determinesSwissFrancasitsrecordingcurrencyforaccountinginaccordancewiththecurrenciesavailableinitsmajoreconomicenvironmentwhereitisoperatedandSwissFranceisconvertedintoRenminbiinpreparingitsfinancialstatements.ThecurrencytheCompanytakesinpreparationofthesefinancialstatementsisRenminbi.
83.HedgingInapplicable
84.Governmentsubsidies
(1)Basicinformationofgovernmentsubsidies
InCNY
Category | Amount | Itemspresented | Amountcountedtothecurrentprofitandloss |
SpecialsubsidyforthefieldofstandardsinShenzhen | 790,936.00 | Otherincome | 790,936.00 |
Refundoftheservicechargeforindividualincometax | 588,360.90 | Otherincome | 588,360.90 |
Subsidyforstabilizingemployment | 724,612.04 | Otherincome | 724,612.04 |
Othersubsidies | 3,802.58 | Otherincome | 3,802.58 |
Subsidyforspecialfundingprojectsforstablecommercialgrowth | 1,251,400.00 | Otherincome | 1,251,400.00 |
One-offsubsidyforretainedemployeestraining | 1,500.00 | Otherincome | 1,500.00 |
Refundof51job.comCOVID-19subsidy | 12,000.00 | Otherincome | 12,000.00 |
“Welfare-to-work”basedapplication-freedirectsubsidy | 4,900.00 | Otherincome | 4,900.00 |
Special-purposefundsubsidyforeconomicdevelopment | 100,000.00 | Otherincome | 100,000.00 |
Awardsubsidyforrecognitionofhi-techenterprise | 100,000.00 | Otherincome | 100,000.00 |
Firstsubsidyforfinancingthefosteringofhi-techenterprise | 120,000.00 | Otherincome | 120,000.00 |
Subsidyforemployingthedisabled | 9,669.71 | Otherincome | 9,669.71 |
Heavyprecisionprojectsfortechnologicalbreakthrough | 1,000,000.00 | Otherincome | 1,000,000.00 |
Governmentsubsidyfortechnologicalinnovationprojects | 1,000,000.00 | Otherincome | 1,000,000.00 |
Financialsupportforthefosteringofhi-techenterprise | 100,000.00 | Otherincome | 100,000.00 |
Centralgovernmentappropriationfortechnologicalbreakthroughandapplicationprojectofbreathingmachineandkeyparts | 868,178.18 | Otherincome | 868,178.18 |
Taxrebatedtothekeyorganizationsfromthecentralgovernment | 16,250.00 | Otherincome | 16,250.00 |
(2)RefundingofthegovernmentsubsidiesInapplicable
85.OthersInapplicableVIII.Changeinconsolidationscope
1.Businesscombinationinvolvingentitiesnotundercommoncontrol
(1)ConsolidationofenterprisesnotundercommoncontrolduringthereportingperiodInapplicable
(2)ConsolidationcostandgoodwillInapplicable
(3)Purchasee'sdistinguishableassetsandliabilitiesasatthedateofpurchaseInapplicable
(4)Profitorlossoftheequityheldbeforethedateofpurchasearisingfromre-measurementbasedonthefairvalueDoesthereexistanytransactioninwhichtheenterpriseconsolidationisrealizedstepbystepthroughseveraltransactionsandthecontrolpowerisobtainedwithinthereportingperiod.No
(5)NotetotheconsolidationconsiderationorthefairvalueofthedistinguishableassetsandliabilitiesofthepurchaseewhichcannotbereasonablyidentifiedasatthedateofpurchaseorattheendoftheveryperiodofconsolidationInapplicable
(6)OthernoteInapplicable
2.Businesscombinationinvolvingentitiesundercommoncontrol
(1)ConsolidationofenterprisesundercommoncontrolduringthereportingperiodInapplicable
(2)ConsolidationcostInapplicable
(3)Bookvalueoftheconsolidatee'sassetsandliabilitiesasatthedateofconsolidationInapplicable
3.CounterpurchaseInapplicable
4.DisposalofsubsidiariesDoesthereexistanysuchsituationthatasingledisposalmaycausethecontrolpowerovertheinvestmentinasubsidiarylost?NoDoesthereexistanysuchsituationthatdisposalinstepsthroughanumberoftransactionsmaycausethecontrolpowerovertheinvestmentinasubsidiarylostduringthereportingperiod?No
5.ChangeofconsolidationscopeduetootherreasonInapplicable
6.OthersInapplicableIX.Equityinotherentities
1.Equityinasubsidiary
(1)Compositionofanenterprisegroup
Subsidiaries | Mainbusinesslocation | Placeofregistration | Natureofbusiness | Shareholdingproportion | Wayofacquisition | |
Direct | Indirect | |||||
ShenzhenHarmonyWorldWatchesCenterCo.,Ltd. | Shenzhen | Shenzhen | Commerce | 100.00% | Establishmentorinvestment | |
FIYTASalesCo.,Ltd. | Shenzhen | Shenzhen | Commerce | 100.00% | Establishmentorinvestment | |
ShenzhenFIYTAPrecisionTechnologyCo.,Ltd. | Shenzhen | Shenzhen | Manufacture | 99.00% | 1.00% | Establishmentorinvestment |
ShenzhenFIYTATechnologyDevelopmentCo.,Ltd. | Shenzhen | Shenzhen | Manufacture | 100.00% | Establishmentorinvestment | |
HarmonyWorldWatchesCenter(Hainan)Ltd. | Sanya | Sanya | Commerce | 100.00% | Establishmentorinvestment | |
ShenzhenXUNHANGPrecisionTechnologyCo.,Ltd. | Shenzhen | Shenzhen | Manufacture | 100.00% | Establishmentorinvestment | |
EmileChouriet(Shenzhen)Limited | Shenzhen | Shenzhen | Commerce | 100.00% | Establishmentorinvestment | |
LiaoningHengdaruiCommerce&Trade | Shenyang | Shenyang | Commerce | 100.00% | Consolidationofenterprisesunder |
Co.,Ltd. | thecommoncontrol | |||||
ShiyuehuiBoutique(Shenzhen)Co.,Ltd. | Shenzhen | Shenzhen | Commerce | 100.00% | Establishmentorinvestment | |
ShenzhenHarmonyE-CommerceLimited | Shenzhen | Shenzhen | Commerce | 100.00% | Establishmentorinvestment | |
FIYTA(HongKong)Limited | HongKong | HongKong | Commerce | 100.00% | Establishmentorinvestment | |
MontresChourietSA | Switzerland | Switzerland | Manufacture | 100.00% | Businesscombinationinvolvingentitiesnotundercommoncontrol |
Notetotheproportionofshareholdinginasubsidiarydifferentfromtheproportionofvotingpower:
InapplicableBasisofholdinglessthanahalfofthevotingpowerbutstillcontrollingtheinvesteeandholdingmorethanahalfofthevotingpowerbutnotcontrollingtheinvestee:
InapplicableBasisofanimportantstructurizedentitybeingbroughttotheconsolidationscopeandbeingcontrolled:
InapplicableBasisofdistinguishinganagentfromconsignor:
Inapplicable
(2)Importantnon-wholly-ownedsubsidiariesInapplicable
(3)Keyfinancialinformationofimportantnon-wholly-ownedsubsidiariesInapplicable
(4)Significantrestrictiononuseofenterprisegroup’sassetsandpayingofftheenterprisegroup’sliabilitiesInapplicable
(5)FinancialsupportorothersupportprovidedtothestructuredentitiesincorporatedinthescopeofconsolidatedfinancialstatementsInapplicable
2.Transactionwithasubsidiarywiththeshareoftheowner’sequitychangedbutstillundercontrol
(1)Notetochangeintheshareoftheowner'sequityinsubsidiariesInapplicable
(2)Affectofthetransactionontheminorityequityandowner'sequityattributabletotheparentcompanyInapplicable
3.Equityinjointventurearrangementorassociates
(1)Importantjointventuresorassociates
Nameofjointventureorassociate | Mainbusinesslocation | Placeofregistration | Natureofbusiness | Shareholdingproportion | Accountingtreatmentmethodforinvestmentinjointventuresorassociates | |
Direct | Indirect | |||||
ShanghaiWatch | Shanghai | Shanghai | Commerce | 25.00% | Equitymethod |
Notetotheproportionoftheshareholdinginajointventureoranassociatedifferentfromvotingpowertherein:
InapplicableBasisofholdingbelow20%votingpowerbuthavingsignificantinfluenceorholdingmorethan20%votingpowerbutnothavingsignificantinfluenceInapplicable
(2)KeyfinancialinformationofimportantjointventuresInapplicable
(3)Keyfinancialinformationofimportantassociates
InCNY
IndustryCo.,Ltd.Endingbalance/amountincurredinthe
reportingperiod
Endingbalance/amountincurredinthereportingperiod | Openingbalance/amountincurredinthereportingperiod | |
Currentassets | 165,681,315.89 | 175,890,077.66 |
Non-currentassets | 15,811,254.46 | 21,637,323.67 |
Totalassets | 181,492,570.35 | 197,527,401.33 |
Currentliabilities | 41,236,245.43 | 44,595,566.75 |
Non-currentliabilities | 5,885,583.05 | |
Totalliabilities | 41,236,245.43 | 50,481,149.80 |
Minorityshareholders’equity | ||
Equityattributabletotheparentcompany’sshareholders | 140,256,324.92 | 147,046,251.53 |
Shareofnetassetscalculatedaccordingtotheshareholdingproportion | 35,064,081.23 | 36,761,562.88 |
Adjustmentevents | 21,420,524.02 | 21,420,524.02 |
--Goodwill | 21,420,524.02 | 21,420,524.02 |
--Unrealizedprofitfromtheintracompanytransactions | ||
--Others | ||
Bookvalueoftheequityinvestmentinassociates | 56,484,605.25 | 58,182,086.90 |
Fairvalueofequityinvestmentsinassociateswithpublicquotation | ||
OperationRevenue | 63,610,760.47 | 65,530,729.89 |
Netprofit | -6,789,926.61 | 9,850,506.06 |
Netprofitfromoperationtermination | ||
Othercomprehensiveincome | ||
Totalcomprehensiveincome | -6,789,926.61 | 9,850,506.06 |
Dividendsreceivedfromassociatesduringtheyear |
(4)FinancialinformationsummaryofunimportantjointventuresandassociatesInapplicable
(5)NotetosignificantrestrictiononthecompetenceofajointventureoranassociateintransferringfundstotheCompanyInapplicable
(6)ExcessivelossincurredtoajointventureoranassociateInapplicable
(7)UnrecognizedcommitmentinconnectionwithinvestmentinajointventureInapplicable
(8)ContingentliabilitiesinconnectionwithinvestmentinjointventuresorassociatesInapplicable
4.ImportantjointoperationInapplicable
5.EquityinthestructurizedentitiesnotincorporatedintheconsolidatedfinancialstatementsInapplicable
6.OthersInapplicableX.RiskdisclosurerelatedtofinancialinstrumentThemajorfinancialinstrumentsoftheCompanyprimarilyincludecashatbankandonhand,equityinvestments,borrowings,accountsreceivable,accountspayables,etc.TheCompanyisexposedtorisksfromvariousfinancialinstrumentsinday-to-dayoperation,mainlyincludingcreditrisk,liquidityriskandmarketrisk.TherisksinconnectionwithsuchfinancialinstrumentsandtheriskmanagementpoliciesadoptedbytheCompanytomitigatesuchrisksaresummarizedasfollows:
TheboardofdirectorsisresponsibleforplanningandestablishingtheriskmanagementstructurefortheCompany,developingriskmanagementpoliciesandtherelatedguidelinesacrosstheCompany,andsupervisingtheperformanceofriskmanagementmeasures.TheCompanyhasformulatedriskmanagementpoliciestoidentifyandanalyzetherisksfacedbytheCompany.Theseriskmanagementpoliciesclearlystipulatespecificrisks,coveringmanyaspectssuchasmarketrisk,creditriskandliquidityriskmanagement.TheGroupregularlyevaluatesthemarketenvironmentandchangesintheCompany'soperatingactivitiestodeterminewhethertoupdatetheriskmanagementpolicyandsystem.TheCompany'sriskmanagementiscarriedoutbytheRiskManagementCommitteeinaccordancewiththepoliciesapprovedbytheBoardofDirectors.TheRiskManagementCommitteeworkscloselywithotherbusinessdepartmentsoftheCompanytoidentify,evaluateandavoidrelatedrisks.TheinternalauditdepartmentoftheCompanyconductsregularauditsonriskmanagementcontrolsandprocedures,andreportstheauditresultstotheauditcommitteeoftheCompany.TheCompanydiversifiestherisksoffinancialinstrumentsthroughappropriatediversifiedinvestmentandbusinessportfolios,andformulatescorrespondingriskmanagementpoliciestoreducetherisksconcentratedinasingleindustry,aspecificregionoraspecificcounterparty.
1.CreditriskCreditriskreferstotheriskoffinanciallossestotheCompanyasaresultofthefailureofperformanceofcontractualobligationsbythecounterparties.Themanagementhasdevelopedpropercreditpoliciesandcontinuouslymonitorscreditriskexposures.TheCompanyhasadoptedthepolicyoftransactingwithcreditworthycounterpartiesonly.Inaddition,theCompanyevaluatesthecreditqualificationofcustomersandsetsupcorrespondingcredittermbasedonthefinancialstatusofcustomers,thepossibilityofobtainingguaranteesfromthirdparties,creditrecordsandotherfactorssuchascurrentmarketconditions.TheCompanymonitorsthebalancesandrecoveryofbillsandaccountsreceivable,andcontractassetsonacontinualbasis.Asforbadcreditcustomers,theCompanywillusethewrittenreminders,shortenthecredittermorcancelthecredittermtoensurethattheCompanyisfreefrommaterialcreditlosses.Inaddition,theCompanyreviewstherecoveryoffinancialassetsoneachbalancesheetdatetoensureadequateexpectedcreditlossprovisionismadeforrelevantfinancialassets.TheCompany'sotherfinancialassetsincludemonetarycapital,accountsreceivableandotherreceivables.Thecreditriskofthesefinancialassetsisderivedfromthedefaultofthecounterparty,andthemaximumcreditexposureisthecarryingamountofeachfinancialassetonthebalancesheet.TheCompanydoesnotprovideanyotherguaranteethatmayexposetheCompanytocreditrisk.ThemonetaryfundsheldbytheCompanyaremainlydepositedwithfinancialinstitutionssuchasstate-ownedbanksandotherlargeandmedium-sizedcommercialbanks.Themanagementbelievesthatthesecommercialbankshaveahigherreputationandassets,sothereisnomajorcreditriskandtheCompanywouldnothaveanysignificantlosses
causedbythedefaultbytheseinstitutions.TheCompany’spolicyistocontroltheamountdepositedwiththesefamousfinancialinstitutionsbasedontheirmarketreputation,operatingsizeandfinancialbackground,tolimitthecreditriskamountofanysinglefinancialinstitution.Asapartofitscreditriskassetmanagement,theCompanyassessesthecreditlossofreceivablesusingaging.TheCompany’sreceivableandotherreceivablesinvolvelargeamountofcustomers.Aginginformationcanreflecttheabilitytorepayandriskofbaddebtofthesecustomers.TheCompanydeterminedexpectedlossratebycalculatinghistoricalbaddebtrateforreceivableswithdifferentagingbasedonhistoricaldataandalsotakingforecastoffutureeconomicconditionintoconsiderationsuchasGDPgrowthrate,statecurrencypolicyetc.Forlong-termreceivables,theCompanyassessesexpectedcreditlossreasonablybyconsideringsettlementperiod,contractedpaymentterms,debtor’sfinancialsituationandtheeconomicsituationofthedebtor’sindustry.AsatJune30,2023,thecarryingamountofrelatedassetsandcorrespondingECLisasfollows:
Aging | Bookbalance | Provisionforimpairment |
Notesreceivable | 15,140,453.97 | 511,155.07 |
Accountsreceivable | 436,613,661.87 | 37,037,393.88 |
Otherreceivables | 61,498,013.61 | 4,111,162.93 |
Total | 513,252,129.44 | 41,659,711.88 |
AstheCompany’scustomerbaseislarge,thereexistsnomaterialcreditconcentrationrisk.AsatJune302023,thebalanceoftop5receivableaccountsaccountedfor23.89%oftotalaccountsreceivables(2022:
32.76%).
2.LiquidityrisksLiquidityriskreferstotheriskofshortoffundswhenthecompanyperformsitsobligationofcashpaymentorsettlementbyotherfinancialassets.TheCompany’ssubordinatemembercompaniesareresponsiblefortheirrespectivecashflowprojections.Basedontheresultsthereof,thesubordinatefinancialmanagementdepartmentcontinuallymonitorsitsshort-termandlong-termcapitalneedsatthecompanyleveltoensureadequatecashreserves;inthemeantime,continuallymonitorsthecompliancewithloanagreementsandsecuresundertakingsforsufficientreservefundsfrommajorfinancialinstitutions,toaddressitsshort-termandlong-termcapitalneeds.Besides,theCompanymainlysignsfinancingagreementswithbanksthathavebusinesstransactionstoprovidesupporttofulfillcommercialbillobligation.AsatJune30,2023,theCompanyhadfinancingfacilitiesfromseveralbanksamountingtoCNY1,987.24million.Amongst,CNY482.24millionhadalreadybeenused.AsatJune30,2023,thediscountedcontractualcashflowsforfinancialliabilitiesandoff-balancesheetguaranteethatpresentedinmaturityareasfollows:
Items | Endingbalance(CNY10,000) | ||||
Within1year | 1-2years | 2-3years | Over3years | Total | |
Short-termborrowings | 39,566.56 | 39,566.56 | |||
Accountspayable | 19,148.82 | 19,148.82 | |||
Otherpayables | 12,627.80 | 113.89 | 70.63 | 104.43 | 12,916.76 |
Total | 71,343.18 | 113.89 | 70.63 | 104.43 | 71,632.14 |
3.MarketRisks
1)ExchangerateriskExceptthattheCompany’ssubsidiaryinHongKongusesHKDassettlementcurrencyandsub-subsidiaryinSwissusedCHFassettlementcurrency,theprincipalplacesofoperationsoftheCompanyarelocatedinChinaandthemajorbusinessesaresettledinRenminbi.However,theCompany’srecognizedforeigncurrencyassetsandliabilitiesaswellastheforeigncurrencytransactionsinthefuture(thefunctionalcurrenciesofforeignassetsandliabilitiesaswellasthetransactionsaremainlyHKDandSF)remainexposedtoexchangerateriskAsatJune302023,theRenminbiequivalentoffinancialassetsandfinancialliabilitiesdenominatedinforeigncurrenciesareasfollows:
Items | Endingbalance | ||||
HKD | USD | EURO | SF | Total | |
Financialassetdenominatedinforeign |
currency: | |||||
Monetarycapital | 1,383,939.21 | 1,620,041.77 | 3,983,024.66 | 400,916.96 | 7,387,922.61 |
Accountsreceivable | 2,721,166.38 | 6,132,435.44 | 270,078.50 | 191,985.71 | 9,315,666.04 |
Otherreceivables | 106,984.36 | 538,135.77 | 645,120.13 | ||
Sub-total | 4,212,089.95 | 7,752,477.22 | 4,253,103.16 | 1,131,038.44 | 17,348,708.77 |
Financialliabilitiesdenominatedinforeigncurrency: | |||||
Accountspayable | 679,928.17 | 7,363.09 | 687,291.26 | ||
Otherpayables | 50,502.42 | 40,991.67 | 3,854.50 | 551,664.74 | 647,013.34 |
Non-currentliabilitiesduewithinayear | - | ||||
Sub-total | 730,430.60 | 48,354.76 | 3,854.50 | 551,664.74 | 1,334,304.60 |
Sensitivityanalysis:
AsatJune30,2023,forfinancialassetsandfinancialliabilitiesthatdenominatedinforeigncurrency,ifRenminbiappreciateordepreciateof5%toforeigncurrencyandotherfactorsremainunchanged,thenetprofitwilldecreaseorincreaseaboutCNY0.6005million(2022:CNY1.419million).
2)InterestrateriskTheinterestrateriskoftheCompanymainlyassociateswithbankborrowings.FloatingratefinancialliabilitiesexposetheCompanytocash-flowinterestraterisk,whilefixedratefinancialliabilitiesexposetheCompanytofair-valueinterestraterisk.TheCompanydeterminesthecomparativeproportionoffixedratecontractsandfloatingratecontractsbasedonthethenmarketconditions.ThefinancialdepartmentoftheCompanycontinuouslymonitorstheCompany’sinterestratelevel.Riseofinterestratesmayincreasethecostofnewinterest-bearingliabilitiesandinterestcostsontheCompany'soutstandinginterest-bearingliabilitiesatvariablerates,andhaveamaterialadverseeffectontheCompany'sfinancialresults.Themanagementmaymaketimelyadjustmentsbasedonthelatestmarketconditionstoreduceinterestraterisk.Sensitivityanalysis:
Incasetheloaninterestratecalculatedbasedonthefloatinginterestraterisesorfallsby50basepointsasatJune30,2023,whiletheotherfactorskeepunchanged,theCompany'snetprofitshalldecreaseorincreasebyCNY1.95million(asat2022aboutCNY1.20million).TheabovesensitivityanalysisisbasedontheassumptionthatchangehastakenplaceintheinterestratesonthebalancesheetdateandthechangehasbeenappliedtoallborrowingsobtainedbytheCompanyatfloatinginterestrates.XI.DisclosureofFairValue
1.FairvalueattheendofthereportingperiodoftheassetsandliabilitiesmeasuredbasedonthefairvalueInapplicable
2.Basisfordeterminingthemarketpriceoftheitemsmeasuredbasedonthecontinuousandnon-continuousfirstlevelfairvalueInapplicable
3.Itemsmeasuredbasedonthecontinuousoruncontinuous2ndlevelfairvalue,valuationtechniqueasused,natureofimportantparametersandquantitativeinformationInapplicable
4.Itemsmeasuredbasedonthecontinuousoruncontinuous3rdlevelfairvalue,valuationtechniqueasused,natureofimportantparametersandquantitativeinformationInapplicable
5.Itemsmeasuredbasedonthecontinuous3rdlevelfairvalue,sensitivityanalysisonadjustedinformationandunobservableparametersbetweenthebookvalueatbeginningandendoftheperiodInapplicable
6.Incaseitemsmeasuredbasedonfairvalueareconvertedbetweendifferentlevelsincurredinthecurrentperiod,statethecauseofconversionanddetermineconversiontimepointInapplicable
7.ChangeofvaluationtechniqueincurredinthecurrentperiodandcauseofsuchchangeInapplicable
8.FairvalueoffinancialassetsandfinancialliabilitiesnotmeasuredatfairvalueInapplicable
9.OthersInapplicableXII.Relatedpartiesandtransactions
1.DetailsoftheparentcompanyoftheCompany
Nameoftheparentcompany | Placeofregistration | Natureofbusiness | Registeredcapital | ShareholdingratiooftheparentcompanyintheCompany | RatioofvoterightoftheparentcompanyintheCompany |
AVICInternationalHoldingLimited | Shenzhen | Businessserviceindustry | CNY1,166.162million | 39.02% | 39.02% |
Notetotheparentcompany:
AVICIHLisasubsidiary100%indirectlyheldbyAVICInternationalHoldingCorporation.AviationIndustryCorporationofChinaLimited(AVIC)holds91.14%equityinAVICInternationalHoldingCorporation.Therefore,theeventualcontrolleroftheCompanyisAVIC.
2.SubsidiariesoftheCompanyRefertoNoteIX.1fordetailsofsubsidiariesoftheCompany.
3.JointventureandassociationoftheCompanyInapplicable
4.Otherrelatedparties
Namesofotherrelatedparties | RelationshipbetweenotherrelatedpartiesandtheCompany |
AVICPropertyManagementCo.,Ltd.(AVICProperty) | Anassociateoftheultimatecontroller |
ShenzhenAVICBuildingTechnologyCo.,Ltd.(AVICBuilding) | Anassociateoftheultimatecontroller |
ShenzhenAVICNanguangElevatorCo.,Ltd.(AVICNanguang) | Anassociateoftheultimatecontroller |
AVICCityProperty(Kunshan)Co.,Ltd.(AVICCityProperty(Kunshan)) | Anassociateoftheultimatecontroller |
ShenzhenAVICSecurityServiceCo.,Ltd.(AVICSecurityService) | Anassociateoftheultimatecontroller |
Jiujiang9SquareCommerceManagementCo.,Ltd.(9SquareCommerceManagement) | Anassociateoftheultimatecontroller |
RainbowDigitalCommercialCo.,Ltd.(RAINBOW) | Controlledbythesameparty |
ShennanCircuitCo.,Ltd.(ShennanCircuit) | Controlledbythesameparty |
AVICHuadongPhotoelectric(Shanghai)Co.,Ltd.(HuadongPhotoelectric(Shanghai)) | Controlledbythesameparty |
ShenyangXinghuaAero-ElectricApplianceCorp.Ltd.(ShenyangXinghuaAero-ElectricAppliance) | Controlledbythesameparty |
AVICHuadongPhotoelectricCo.,Ltd.(HuadongPhotoelectric) | Controlledbythesameparty |
ShenzhenLingzhiDigitalTechnologyCo.,Ltd.(LingzhiDigitalTechnology) | Controlledbythesameparty |
ShenzhenAVICGrandSkylightHotelManagementCo.,Ltd.(GrandSkylightHotelManagement) | Controlledbythesameparty |
AVICSecuritiesCo.,Ltd.(AVICSecurities) | Controlledbythesameparty |
ShenzhenAVICTrainingCenter(AVICTrainingCenter) | Controlledbythesameparty |
AVICFinanceCo.,Ltd.(AVICFinance) | Controlledbythesameparty |
GongqingchengCATICCulturalInvestmentCo.,Ltd.(GongqingchengCATICCulturalInvestment) | Controlledbythesameparty |
AVICJonhonOptronicTechnologyCo.,Ltd.(AVICOptronic) | Controlledbythesameparty |
AVICGeneralAircraftCo.,Ltd.(AVICGeneralAircraft) | Controlledbythesameparty |
GuizhouHuayangElectricCo.,Ltd.(GUIZHOUHUAYANGELECTRIC) | Controlledbythesameparty |
ZhuhaiLinghangCompositeMaterialTechnologyCo.,Ltd.(ZhuhaiLinghangTechnology) | Controlledbythesameparty |
GuangdongInternationalBuildingIndustrialCompany(GuangdongInternationalBuilding) | Controlledbythesameparty |
Director,Manager,ChiefFinancialOfficerandSecretaryoftheBoardoftheCompany(seniorexecutives) | Aseniorexecutive |
5.Relatedtransactions
(1)RelatedtransactionsofpurchaseandsaleofcommoditiesandsupplyandacceptanceoflaborservicesStatementofpurchaseofcommoditiesandacceptanceoflaborservices
InCNY
Relatedparty | DescriptionofRelatedTransactions | Amountincurredinthereportingperiod | Transactionquotaasapproved | Hasitexceededthetransactionquota | Amountincurredinthepreviousperiod |
AVICProperty | Water&powersupplyandpropertymanagementfee | 5,600,171.42 | 45,000,000.00 | No | 5,674,190.55 |
RainbowLtd. | Shoppingmallfees/purchaseofgoods | 1,939,136.26 | No | 2,205,812.33 | |
AVICCityProperty(Kunshan) | Shoppingmallfees | 32,726.23 | No | 23,584.90 | |
9SquareCommerceManagementCo.,Ltd. | Shoppingmallfees | 45,347.58 | No | 45,264.34 | |
AVICNanguang | Elevatormaintenance | 18,000.00 | No |
Statementofsalesofgoods/supplyofservices
InCNY
Relatedparty | DescriptionofRelatedTransactions | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
RainbowLtd. | Productsandlaborservices | 30,348,264.13 | 29,104,305.23 |
ShennanCircuit | Salesofmaterialsandsupplyofservices | 460.80 | 228,541.46 |
GongqingchengCATICCulturalInvestment | Salesofproducts | 154,635.87 | 192,621.21 |
AVICOptronic | Salesofproducts | 406,907.87 | 379,058.98 |
AVICGeneralAircraft | Salesofproducts | 554,207.98 | |
HuadongPhotoelectric(Shanghai) | Salesofproducts | 21,238.94 | |
GuizhouHuayangElectric | Salesofproducts | 50,353.97 | |
ZhuhaiLinghangTechnology | Salesofproducts | 75,711.51 | |
ShenyangXinghuaAero-ElectricAppliance | Salesofproducts | 145,831.01 |
NotetotherelatedtransactionsofpurchaseandsaleofcommoditiesandsupplyandacceptanceoflaborservicesTheabovetransactionvolumedoesnotcontaintaxamount.
(2)Relatedentrustedmanagement/contractedandmandatorymanagement/contractingInapplicable
(3)RelatedleaseTheCompanyaslessor:
InCNY
Namesoflessees | Categoriesofleaseholdproperties | Rentalincomerecognizedinthecurrentperiod | Rentalincomerecognizedinthepreviousperiod |
AVICProperty | Housing | 2,677,492.91 | 5,220,338.61 |
AVICSecurities | Housing | 705,942.84 | 705,942.84 |
RainbowLtd. | Housing | 309,104.34 | 309,104.34 |
CATICPublicSecurityServiceCo. | Housing | 453,202.26 |
TheCompanyaslessee:
InCNY
Nameoflessor | Categoriesofleaseholdproperties | Rentalchargesforshort-termleasesandleasesoflow-valueassetsforsimplifiedprocessing(ifapplicable) | Variablerentalpaymentnotincludedinthemeasurementoftherentliability(ifapplicable) | Rentpaid | Paymentoftherentalliabilityinterestundertaken | Increasedright-of-useassets | |||||
Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod | ||
AVICCityProperty(Kunshan) | Housing | 71,100.00 | 75,600.00 | 580.08 | 3,504.11 | -66,767.11 | -71,606.28 | ||||
9SquareCommerceManagementCo.,Ltd. | Housing | 41,544.03 | 37,267.73 | 136,406.96 | 129,495.42 | 4,179.58 | 8,636.46 | 145,907.09 | -124,732.08 | ||
RainbowLtd. | Housing | 218,271.00 | 255,127.00 | 6,473.23 | 7,561.36 | -195,898.05 | -241,122.00 |
(4)RelatedguaranteeInapplicable
(5)Borrowingsandlendingsamongrelatedparties
InCNYInapplicable
(6)AssetsassignmentandliabilitiesreorganizationofrelatedpartiesInapplicable
(7)RemunerationtoseniorexecutivesInapplicable
(8)OtherrelatedtransactionsTheCompany’sdepositbalancedepositedwithAVICFinanceattheendofthecurrentyearamountedtoCNY480,544,819.75,ofwhichthedepositinterestreceivedduringtheyearamountedtoCNY137,837.70.
6.Accountsreceivablefromandpayabletorelatedparties
(1)Receivables
InCNY
Projectname | Relatedparties | Endingbalance | Openingbalance | ||
Bookbalance | Provisionforbaddebt | Bookbalance | Provisionforbaddebt | ||
Bankdeposit | |||||
AVICFinance | 480,544,819.75 | 271,327,031.83 | |||
Accountsreceivable | |||||
RainbowLtd. | 6,971,407.56 | 259,780.04 | 3,808,470.31 | 219,873.20 | |
ShennanCircuit | 7,255.14 | 544.14 | |||
AVICOptronic | 117,068.05 | 16,639.44 | 649,797.16 | 48,734.79 | |
GongqingchengCATICCulturalInvestment | 45,430.15 | 682.44 | 27,297.28 | 1,364.88 | |
9SquareCommerceManagementCo.,Ltd. | 3,430.00 | 171.50 | 45,762.00 | 2,288.10 | |
AVICTrainingCenter | 2,772.00 | 207.90 | |||
ShenyangXinghuaAero-ElectricAppliance | 166,077.24 | 9,134.25 | |||
AVICProperty | 453,084.31 | 22,654.22 | 55,910.00 | 2,795.50 | |
GUIZHOUHUAYANGELECTRIC | 59,528.00 | 4,464.60 | |||
ZhuhaiLinghangTechnology | 735,622.00 | 40,459.21 | 1,412,045.00 | 105,903.38 | |
Notesreceivable | |||||
AVICOptronic | 639,591.82 | 262,429.22 | |||
Otherreceivables | |||||
RainbowLtd. | 834,092.43 | 41,704.62 | 1,055,557.43 | 52,777.87 | |
AVICCityProperty(Kunshan) | 56,000.00 | 2,800.00 | 73,000.00 | 2,800.00 | |
GongqingchengCATICCulturalInvestment | 6,500.00 | 325.00 | 6,500.00 | 325.00 | |
9SquareCommerceManagementCo.,Ltd. | 91,751.75 | 4,587.59 | 50,000.00 | 2,500.00 | |
AVICIHL | 49.32 | 2.47 | 49.32 | 2.47 |
(2)Payables
InCNY
Projectname | Relatedparties | Endingbookbalance | Openingbookbalance |
Accountspayable | |||
AVICBuildingCo. | 32,992.35 | ||
AVICOptronic | 19,411.27 | ||
Otherpayables | |||
AVICProperty | 1,203,983.88 | 2,375,070.47 | |
JingzhiDigitalTechnology | 830,000.00 | ||
AVICSecurities | 247,080.00 | 247,080.00 | |
AVICBuildingCo. | 14,808.41 | ||
RainbowLtd. | 108,186.52 | 108,186.52 | |
CATICPublicSecurityServiceCo. | 158,620.80 | 158,620.80 | |
AVICNanguang | 26,424.47 | 23,432.43 | |
Advancefromcustomers | |||
AVICSecurities | 123,540.00 | ||
RainbowLtd. | 162,324.03 |
7.Relatedparties’commitmentsInapplicable
8.OthersInapplicable
XIII.Stockpayment
1.General
InCNY
TotalamountofvariousequityinstrumentsgrantedbytheCompanyduringthereportingperiod | 0.00 |
TotalamountofvariousequityinstrumentsoftheCompanyexercisableduringthereportingperiod | 3,436,710.00 |
TotalamountofvariousequityinstrumentsoftheCompanyexpiredduringthereportingperiod | 2,201,130.00 |
Thescopeoftheexercisepriceofstockoptionsissuedattheendofthereportingperiodandtheremainingtimeofthecontract | Inapplicable |
Thescopeoftheexercisepriceofotherequityinstrumentsissuedattheendofthereportingperiodandtheremainingtimeofthecontract | Inapplicable |
2.Stockpaymentforequitysettlement
InCNY
Methodfordeterminingthefairvalueofequityinstrumentsonthegrantdate | ClosingpriceoftheCompany'sstockonthegrantdate |
Basisfordeterminingthequantityofexercisableequityinstruments | Employeeserviceperiod,achievementrateofperformanceindicators,andemployeeindividualperformanceevaluationresult |
Causeofsignificantdifferencebetweentheestimationofthereportingperiodandthatofthepreviousperiod | Nil |
Accumulatedamountoftheequity-settledshare-basedpaymentcountedtothecapitalreserve | 26,899,484.20 |
Totalexpensesrecognizedintheequity-settledshare-basedpaymentduringthereportingperiod | -5,088,797.85 |
3.StockpaymentforcashsettlementInapplicable
4.CorrectionandterminationofstockpaymentInapplicable
5.OthersInapplicableXIV.Commitmentsandcontingencies
1.ImportantcommitmentsImportantcommitmentsexistingasatthebalancesheetdateLeasecontractthatalreadysignedorpreparedtofulfillanditsfinancialeffectDisclosureasthelessee:
(1)LeaseactivitiesTheCompany'sleasecategoriesareallhousingandbuildings,includingsimplifiedshort-termleaseandleasesotherthanshort-termrentwhereright-of-useassetsandleaseliabilitiesarerecognized.
(2)Simplifiedtreatmentofshort-termleaseandleasesoflow-valueassetsShort-termleasesaretreatedusingsimplifiedmethod.Short-termleasesincludeleasetermthatisshorterthan12monthandnorenewoptionsattached,andleasesthatwillbematuredin12monthafterfirstadoptionofCAS21–Lease.Short-termleaseexpenseschargedtoprofitorlosswasCNY496,529.80.
(3)Futurepotentialcashoutflowsthatdoesnotincludedinleaseliabilities
1)VariableleasepaymentThelesseeleasedalotofretailshopswhichcontainsvariableleasepaymenttermsinconnectionwithsales.ManyoftheCompany’spropertyleasecontainvariableleasepaymenttermsinconnectionwithsales.Inmostcircumstances,theCompanyusesthesetermstomatchesleasepaymenttoshopsthatcangeneratemorecashflowsleasepayment.Forstandaloneshops,variablecanreach100%ofallleasepaymentatmostandthatthescopeof
percentageofsalesusedisquitelarge.Insomecircumstances,variablepaymenttermsincludeannualbottompaymentandupperlimit.Inthefirsthalfyearof2023,theamountofvariableleasepaymentsincludedinthecurrentprofitandlosswasCNY45,887,165.30.
2)OptiontorenewManyleasecontractsenteredbytheCompanyhasoptiontorenew.TheCompanyhasalreadyestimatedtheoptiontorenewreasonablywhendeterminingleasetermsinmeasuringleaseliabilities.
3)OptiontodiscontinueleaseSomeoftheleasecontractenteredbytheCompanyhasoptiontodiscontinue.TheCompanyhasalreadyestimatedtheoptiontodiscontinuereasonablywhendeterminingleasetermsinmeasuringleaseliabilities.
4)ResidualvalueguaranteeTheCompany’sleasedoesnotinvolveresidualvalueguarantee.
5)LeasethatthelesseehasalreadymadecommitmentbutnotyetstartedTheCompanydoesnothaveleasethathasalreadymadecommitmentbutnotyetstarted.Disclosureasalessor:
(1)LeaseactivitiesTheCompany’sleasesareallproperties
(2)RiskmanagementstrategyofretainingrightsoverleaseassetsToreducerisksoflease,theCompanynormallyaskslesseetopayrentalinadvanceandcollects1-3monthsrentalasdeposit.
2.Contingencies
(1)SignificantcontingenciesexistingasatthebalancesheetdateInapplicable
(2)ImportantcontingenciesunnecessarytobedisclosedbutnecessarytobeexplainedInapplicable
3.OthersInapplicableXV.Eventsafterthebalancesheetdate
1.Significantnon-adjustmenteventsInapplicable
2.ProfitdistributionInapplicable
3.SalesreturnInapplicable
4.NotetoothermattersafterthebalancesheetdateInapplicable
XVI.Othersignificantevents
1.Correctionoftheaccountingerrorsinthepreviousperiod
(1)RetroactiverestatementInapplicable
(2)ProspectiveapplicationInapplicable
2.LiabilitiesrestructuringInapplicable
3.Replacementofassets
(1)Non-monetaryassetsexchangeInapplicable
(2)OtherassetsexchangeInapplicable
4.AnnuityplanInapplicable
5.DiscontinuingoperationInapplicable
6.Segmentinformation
(1)BasisfordeterminingthereportingsegmentsandaccountingpolicyOperatingsegmentsoftheCompanyareidentifiedonthebasisofinternalorganizationstructure,managementrequirementsandinternalreportingsystem.AnoperatingsegmentrepresentsacomponentoftheCompanythatsatisfiedthefollowingcriteriasimultaneously:
(1)Itsbusinessactivitiesareengagedtoearnrevenueandincurexpenses;
(2)ItsoperatingresultsareregularlyreviewedbytheCompany’smanagementtomakedecisionsonresourcesallocationandperformanceassessment;
(3)Itsfinancialconditions,operatingresults,cashflowandrelatedaccountinginformationareavailabletotheCompany.TheCompanydeterminesthereportingsegmentbasedontheoperatingsegment,andtheoperatingsegmentthatmeetsanyofthefollowingconditionsisdeterminedasthereportingsegment:
(1)Thesegmentincomeoftheoperatingsegmentaccountsfor10.00%ormoreoftotalincomeofallsegments;
(2)Theabsoluteamountofprofits(losses)ofthesegmentaccountfor10.00%ormoreofthehigheroftheabsoluteamountoftotalprofitsoftheprofitingsegmentandtheabsoluteamountoftotallossesoftheunprofitablesegment.
(2)FinancialinformationofthereportingsegmentsInapplicable
(3)Incasethereisnoreportingsegmentorthetotalassetsandliabilitiesofthereportingsegmentscannotbedisclosed,explainthereasonTheCompany’sbusinessissimple.Thebusinessmainlyinvolvesmanufacturingandsalesofwatch.Themanagementconsidersthebusinessasawholeinimplementingmanagementandassessingitsperformance.Asaresult,nosegmentinformationisdisclosedinthisfinancialstatement.
(4)OthernoteInapplicable
7.Othersignificanttransactionsandmattersthatmayaffectinvestors'decisionmakingInapplicable
8.OthersInapplicableXVII.Notestotheparentcompany’sfinancialstatements
1.Accountsreceivable
(1)Accountsreceivabledisclosedbycategory
InCNY
Categories | Endingbalance | Openingbalance | ||||||||
Bookbalance | Provisionforbaddebt | Bookvalue | Bookbalance | Provisionforbaddebt | Bookvalue | |||||
Amount | Proportion | Amount | Provisionproportion | Amount | Proportion | Amount | Provisionproportion | |||
Accountsreceivableforwhichbaddebtreservehasbeenprovidedbasedonindividualitems | ||||||||||
Including: | ||||||||||
Accountsreceivableforwhichbaddebtreservehasbeenprovidedbasedonportfolios | 9,837,158.31 | 100.00% | 309,767.44 | 3.15% | 9,527,390.87 | 635,132.16 | 100.00% | 31,916.13 | 5.03% | 603,216.03 |
Including: | ||||||||||
Accountsreceivablefromothercustomers | 9,837,158.31 | 100.00% | 309,767.44 | 3.15% | 9,527,390.87 | 635,132.16 | 100.00% | 31,916.13 | 5.03% | 603,216.03 |
Total | 9,837,158.31 | 100.00% | 309,767.44 | 3.15% | 9,527,390.87 | 635,132.16 | 100.00% | 31,916.13 | 5.03% | 603,216.03 |
Baddebtreserveprovidedbasedonportfolio:Groupingofaccountsreceivablefromothercustomers
InCNY
Description | Endingbalance | ||
Bookbalance | Provisionforbaddebt | Provisionproportion | |
Accountsreceivablefromothercustomers | 9,837,158.31 | 309,767.44 | 3.15% |
Total | 9,837,158.31 | 309,767.44 |
Notetothebasisfordeterminingthecombination:
InapplicableIftheprovisionforbaddebtsofaccountsreceivableisaccruedinaccordancewiththegeneralexpectedcreditlossmodel,pleaserefertothedisclosureofotherreceivablestodisclosetherelevantinformationoftheprovisionforbaddebts:
InapplicableDisclosedbasedonaging
InCNY
Aging | Endingbalance |
Within1year(with1yearinclusive) | 9,837,158.31 |
Total | 9,837,158.31 |
(2)Provision,recoveryorreversalofreserveforbaddebtsduringthereportingperiodProvisionforbaddebtduringthereportingperiod
InCNY
Categories | Openingbalance | Amountofmovementduringthereportingperiod | Endingbalance | |||
Provision | Recoveryorreversal | Written-off | Others | |||
Accountsreceivablewithsingleprovisionforexpectedcreditloss | 85,000.00 | 85,000.00 | ||||
Accountsreceivablewithprovisionforexpectedcreditlossbyportfolio | 31,916.13 | 309,576.01 | 31,724.70 | 309,767.44 | ||
Total | 31,916.13 | 394,576.01 | 31,724.70 | 85,000.00 | 309,767.44 |
Wherethesignificantamountofthereserveforbaddebtrecoveredorreversed:
Inapplicable
(3)Accountsreceivableactuallywrittenoffinthereportingperiod
InCNY
Items | Amountwritten-off |
Xi'anTangchengGroupCo.,Ltd. | 85,000.00 |
Where,theimportantaccountsreceivablewritten-off:
InapplicableNotetowriting-ofofaccountsreceivable:
Inapplicable
(4)Accountsreceivableowedbythetopfivedebtorsbasedontheendingbalance
InCNY
Organizationname | Endingbalanceoftheaccountsreceivable | Proportionintotalendingbalanceofaccountsreceivable | Endingbalanceoftheprovisionforbaddebts |
Summaryofthetopfiveaccountsreceivableintheendingbalance | 4,754,574.43 | 48.33% | 237,728.73 |
Total | 4,754,574.43 | 48.33% |
(5)AccountreceivablewithrecognitionterminatedduetotransferoffinancialassetsInapplicable
(6)AmountofassetsandliabilitiesformedthroughtransferofaccountsreceivableandcontinuingtobeinvolvedInapplicable
2.Otherreceivables
InCNY
Items | Endingbalance | Openingbalance |
Otherreceivables | 667,253,750.44 | 839,782,543.07 |
Total | 667,253,750.44 | 839,782,543.07 |
(1)Interestreceivable
1)ClassificationofinterestreceivableInapplicable
2)SignificantoverdueinterestInapplicable
3)ProvisionforbaddebtsInapplicable
(2)Dividendsreceivable
1)ClassificationofdividendsreceivableInapplicable
2)Significantdividendsreceivablewithageexceeding1yearInapplicable
3)ProvisionforbaddebtsInapplicable
(3)Otherreceivables
1)Classificationofotherreceivablesbasedonnatureofpayment
InCNY
Natureofthefund | Endingbookbalance | Openingbookbalance |
Reserveforemployees | 1,120.88 | 24,542.88 |
Collateral,deposit | 537,615.90 | 537,615.90 |
OtherreceivableswithinFIYTA | 666,767,491.31 | 839,271,199.44 |
Others | 13,105.95 | 14,855.95 |
Total | 667,319,334.04 | 839,848,214.17 |
2)Provisionforbaddebts
InCNY
Provisionforbaddebt | Stage1 | Stage2 | Stage3 | Total |
Expectedcreditlossinfuture12months | Expectedcreditlossinthewholeduration(nocreditimpairmentincurred) | Expectedcreditlossinthewholeduration(creditimpairmentalreadyincurred) | ||
BalanceasatJanuary | 65,671.10 | 65,671.10 |
01,2023 | |||
BalanceasatJanuary01,2023inthereportingperiod | |||
Reversalinthereportingperiod | 87.50 | 87.50 | |
BalanceasatJune30,2023 | 65,583.60 | 65,583.60 |
Provisionforloss-ChangeofthebookbalancewithsignificantamountduringthereportingperiodInapplicableDisclosedbasedonaging
InCNY
Aging | Endingbalance |
Within1year(with1yearinclusive) | 666,780,480.72 |
1to2years | 498,803.32 |
2to3years | 0.00 |
Over3years | 40,050.00 |
3to4years | 40,050.00 |
Total | 667,319,334.04 |
3)Provision,recoveryorreversalofreserveforbaddebtsduringthereportingperiodProvisionforbaddebtduringthereportingperiod
InCNY
Categories | Openingbalance | Amountofmovementduringthereportingperiod | Endingbalance | |||
Provision | Recoveryorreversal | Written-off | Others | |||
Provisionforbaddebt | 65,671.10 | 87.50 | 65,583.60 | |||
Total | 65,671.10 | 87.50 | 65,583.60 |
4)OtherreceivablesactuallywrittenoffinthereportingperiodInapplicable
5)Accountsreceivableowedbythetopfivedebtorsbasedontheendingbalance
InCNY
Organizationname | NatureofPayment | Endingbalance | Aging | Proportionintotalendingbalanceofotherreceivables | Endingbalanceoftheprovisionforbaddebts |
TopfivedebtorsoftheendingbalanceSummaryofotherreceivables | WithinthescopeofconsolidationofreceivablesDuefromrelatedparties | 664,807,340.64 | Within1year | 99.62% | 0.00 |
Total | 664,807,340.64 | 99.62% | 0.00 |
6)AccountsreceivableinvolvinggovernmentsubsidyInapplicable
7)OtherreceivablesderecognizedduetotransferoffinancialassetsInapplicable
8)AmountofassetsandliabilitiesformedthroughtransferofotherreceivablesandcontinuingtobeinvolvedInapplicable
3.Long-termequityinvestments
InCNY
Items | Endingbalance | Openingbalance | ||||
Bookbalance | Provisionforimpairment | Bookvalue | Bookbalance | Provisionforimpairment | Bookvalue | |
Investmentinsubsidiaries | 1,490,485,375.68 | 1,490,485,375.68 | 1,494,128,399.60 | 1,494,128,399.60 | ||
Investmentinassociatesandjointventures | 56,484,605.25 | 56,484,605.25 | 58,182,086.90 | 58,182,086.90 | ||
Total | 1,546,969,980.93 | 1,546,969,980.93 | 1,552,310,486.50 | 1,552,310,486.50 |
(1)Investmentinsubsidiaries
InCNY
Investees | Openingbalance(bookvalue) | Increase/Decrease(+/-)inthereportingperiod | Endingbalance(bookvalue) | Endingbalanceoftheprovisionforimpairment | |||
Additionalinvestment | Decreaseofinvestment | Provisionforimpairment | Others | ||||
ShenzhenHarmonyWorldWatchesCenterCo.,Ltd. | 610,354,397.34 | -1,376,597.97 | 608,977,799.37 | ||||
FIYTASalesCo.,Ltd. | 458,083,251.89 | -1,233,973.05 | 456,849,278.84 | ||||
ShenzhenFIYTAPrecisionTechnologyCo.,Ltd. | 102,482,069.76 | -561,875.76 | 101,920,194.00 | ||||
ShenzhenFIYTATechnologyDevelopmentCo.,Ltd. | 51,224,974.98 | -210,708.31 | 51,014,266.67 | ||||
FIYTA(HongKong)Limited | 137,737,520.00 | 137,737,520.00 | |||||
ShiyuehuiBoutique(Shenzhen)Co.,Ltd. | 5,000,000.00 | 5,000,000.00 | |||||
ShenzhenHarmonyE-CommerceLimited | 11,684,484.39 | 11,684,484.39 | |||||
LiaoningHengdaruiCommerce&TradeCo.,Ltd. | 36,867,843.96 | 36,867,843.96 | |||||
EmileChouriet(Shenzhen)Limited | 80,693,857.28 | -259,868.83 | 80,433,988.45 | ||||
Total | 1,494,128,399.60 | -3,643,023.92 | 1,490,485,375.68 |
(2)Investmentinassociatesandjointventures
InCNY
Investees | Openingbalance(bookvalue) | Increase/Decrease(+/-)inthereportingperiod | Endingbalance(bookvalue) | Endingbalanceoftheprovisionforimpairment | |||||||
Additionalinvestment | Decreaseofinvestment | Incomefromequityinvestmentrecognizedunderequitymethod | Adjustmentofothercomprehensiveincome | Otherequitymovement | Announcedfordistributingcashdividendorprofit | Provisionforimpairment | Others | ||||
I.JointVenture | |||||||||||
II.Associates | |||||||||||
ShanghaiWatchIndustryCo.,Ltd. | 58,182,086.90 | -1,697,481.65 | 56,484,605.25 | ||||||||
Sub-total | 58,182,086.90 | -1,697,481.65 | 56,484,605.25 | ||||||||
Total | 58,182,086.90 | -1,697,481.65 | 56,484,605.25 |
(3)OthernoteInapplicable
4.OperationIncomeandCosts
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod | ||
Income | Cost | Income | Cost | |
Principalbusiness | 90,155,946.21 | 22,121,058.14 | 90,020,775.90 | 19,190,036.95 |
Otherbusinesses | 1,886,928.93 | 1,621,838.79 | ||
Total | 92,042,875.14 | 22,121,058.14 | 91,642,614.69 | 19,190,036.95 |
5.Returnoninvestment
InCNY
Items | Amountincurredinthereportingperiod | Amountincurredinthepreviousperiod |
Incomefromlongtermequityinvestmentbasedonequitymethod | -1,697,481.65 | 2,462,626.52 |
Total | -1,697,481.65 | 2,462,626.52 |
6.OthersInapplicableXVIII.Supplementaryinformation
1.Statementofnon-recurringgainsandlossesinthereportingperiod
InCNY
Items | Amount | Notes |
Gain/lossfromdisposalofnon-currentassets,includingthepartwritten-offwiththeprovisionforimpairmentofassets. | -76,689.73 | |
Thegovernmentsubsidiesincludedintheprofitsandlossesofthecurrentperiod((excludinggovernmentgrantswhicharecloselyrelatedtotheCompany’snormalbusinessandconformwiththenationalstandardamountorquantity) | 6,691,609.41 | |
Reversalofprovisionforimpairmentofaccountsreceivablethathasbeenseparatelytestedforimpairment | 5,954,740.99 | |
Othernon-operatingincomeandexpenseswiththeaforesaiditemsexclusive | 304,922.65 | |
Less:Amountaffectedbytheincometax | 2,832,059.75 | |
Total | 10,042,523.57 | -- |
Detailsofothergainsandlossesincompliancewiththedefinitionofnon-recurringgainsandlosses.InapplicableExplanationofthenon-recurringgainsandlosseslistedintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingTheirSecuritiestothePublicasrecurringgainsandlossesInapplicable
2.ROEandEPS
Profitinthereportingperiod | Returnonequity,weightedaverage | Earningspershare | |
Basicearningpershare(CNY/share) | Dilutedearningpershare(CNY/share) | ||
NetprofitattributabletotheCompany’sshareholdersofordinaryshares | 5.80% | 0.4517 | 0.4517 |
NetprofitattributabletotheCompany’sshareholdersofordinaryshareslessnon-recurringgainsandloss | 5.49% | 0.4274 | 0.4274 |
3.DiscrepancyinaccountingdatabetweenIASandCAS
(1)Differencesinthenetprofitdisclosedinthefinancialreport&thenetassetsattributabletotheCompany’sshareholdersrespectivelyaccordingtotheIASandtheCAS.Inapplicable
(2)Differencesinthenetprofit&thenetassetsdisclosedinthefinancialreportrespectivelyaccordingtotheIASandtheCASInapplicable
(3)NotetothediscrepancyinaccountingdataundertheIASandtheCAS.Incasethediscrepancyindatawhichhavebeenauditedbyanoverseasauditingagenthasbeenadjusted,pleasespecifythenameoftheoverseasauditingagent.Inapplicable
4.OthersInapplicable
FIYTAPrecisionTechnologyCo.,Ltd.
BoardofDirectorsAugust23,2023