读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
深南电B:2023年第一季度报告-英文 下载公告
公告日期:2023-04-26

Stock code: 000037, 200037 Stock abbreviation: Shen Nan Dian A, Shen Nan Dian B Announcement No.: 2023-021

Shenzhen Nanshan Power Co., Ltd.

First Quarter Report of 2023The Company and all members of the Board of Directors guarantee that the Quarterly Report contains nomisrepresentations, misleading statements or material omissions

Important notes:

1. The Board of Directors, the Board of Supervisors, all directors, supervisors and senior officers of the Companyguarantee that the Quarterly Report contains no misrepresentations, misleading statements or material omissions, andtake all responsibilities, individual and/or joint, for the reality, accuracy and completion of the whole contents.

2. The person in charge of the Company, the principal in charge of accounting, the CFO and the head of accountingdepartment (accounting supervisor) declare that they guarantee the authenticity, accuracy, and completeness of thefinancial information in the quarterly report.

3. Whether the first quarter report is audited

□ Yes ?No

I. Main financial data(I) Main accounting data and financial indexesWhether it has retroactive adjustment or re-statement on previous accounting data or not

□ Yes ?No

Current periodThe same period of previous yearIncrease or decrease in the current reporting period year on year (%)
Operating income (yuan)111,067,616.6475,090,604.8647.91%
Net profit attributable to the shareholders of the listed company (yuan)-31,147,959.30-38,834,600.0819.79%
Net profit attributable to the shareholders of the listed company after deducting non-recurring profit and loss (yuan)-41,178,992.24-53,403,178.0022.89%
Net cash flows from operating activities (yuan)-36,865,225.55-34,049,453.61-8.27%
Basic earnings per share (yuan/share)-0.0517-0.064419.72%
Diluted earnings per share (yuan/share)-0.0517-0.064419.72%
Weighted average ROE-2.16%-2.43%Increase by 0.27 percentage points
End of the reporting periodEnd of previous yearIncrease or decrease at the end of the current reporting period year on year (%)
Total assets (yuan)2,441,183,249.462,606,216,345.99-6.33%
Owner's equity attributable to the shareholders of the listed company (yuan)1,424,692,706.041,455,129,894.84-2.09%

(II) Non-recurring profit and loss items and amounts?Applicable □ Not applicable

Unit: Yuan

ItemAmount in the current reporting periodNotes
Gains/losses from the disposal of non-current asset (including the write-off that accrued for impairment of assets)-5,685.97
Tax returns, deduction and exemption approved beyond the authority or without official approval documents
Governmental subsidy calculated into current gains and losses (while closely related with the normal business of the Company, the government subsidy that accord with the provision of national policies and are continuously enjoyed in line with a certain standard quota or quantity are excluded)2,002,061.76It mainly apportioned government subsidies related to assets
Capital occupancy expense, collected from non-financial enterprises and recorded in current profits and losses
Income from the exceeding part between investment cost
of the Company paid for obtaining subsidiaries, associates and joint-ventures and recognizable net assets fair value attributable to the Company when acquiring the investment
Profits and losses from exchange of non-monetary assets
Profits and losses from assets under trusted investment or management
Various provision for impairment of assets withdrew due to force majeure, such as natural disaster
Gains/losses on debt restructuring
Enterprise reorganizing expenses, such as employee accommodation costs and integration expenses, etc.
Profits and losses of the part arising from transaction in which price is not fair and exceeding fair value
Current net profits and losses occurred from period-begin to combination day by subsidiaries resulting from business combination under same control
Gains/losses arising from contingency that is not related to the normal operation business of the Company
Gains/losses of fair value changes arising from holding of the trading financial asset, trading financial liability and investment earnings obtained from disposing the trading financial asset, trading financial liability, and financial assets available for sale, except for the effective hedging business related to normal operation of the Company4,871,044.52Mainly wealth management income
Return of provision of impairment of account receivable which are treated with separate depreciation test
Profits and losses obtained from external trusted loans
Profits and losses arising from change of fair value of investment real estate whose follow-up measurement are conducted according to fair value pattern
Impact on current profits and losses after an one-time adjustment according to requirements of laws and regulations regarding to taxation and accounting
Trust fee obtained from trust operation
Other non-operating income and expenses other than those mentioned above3,970,353.10Mainly for line relocation and power outage compensation
Other profit and loss that meet the definition of non-recurring profit and loss
Less: impact on income tax
Impact on minority shareholders’ equity (after-tax)806,740.47
Total10,031,032.94

Details of other gains/losses items that meet the definition of non-recurring gains/losses

□ Applicable ?Not applicable

There are no other gains/losses items that meet the definition of non-recurring gains/losses in the Company.Explain the items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss in Q&AAnnouncement No.1 on Information Disclosure for Companies Offering Their Securities to the Public --- ExtraordinaryProfit/loss

□ Applicable ?Not applicable

There are no items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss in Q&AAnnouncement No.1 on Information Disclosure for Companies Offering Their Securities to the Public --- ExtraordinaryProfit/loss.

(III) Situation and reasons for changes in key accounting data and financial indexes?Applicable □ Not applicable

ItemPercentage of changeReason for change
Items of the balance sheet
Cash and cash equivalents-52.06%Mainly due to the return of bank borrowings and the purchase of structured deposits and certificates of deposit reduced cash and cash equivalents
Contract assets-98.25%Mainly engineering service income quality guarantee fund recovery
Other current assets43.50%Mainly due to the increase in the purchase of certificates of deposit
Long-term borrowings134.47%Mainly optimizing the debt structure, and increase in the bank's long-term borrowings.
Lease liabilities-63.79%Mainly due to the payment of lease in installments under the lease contract.
Item of the income statement
Operating income47.91%Mainly due to the increase in electricity income.
Operating costs36.59%Mainly due to the increase in energy output and the increase in fuel prices, leading the increase in natural gas cost
Selling and distribution expenses-30.88%Mainly due to the decrease in sales activity
R&D expenses-35.17%Mainly due to the decrease in R&D projects
Financial expenses-38.73%Mainly due to the decline in the scale of financing and the decrease in interest expenses on bank borrowings
Investment income-57.56%Mainly due to the decrease in wealth management income

II. Shareholder information(I) Table of the total number of ordinary shares stockholders and the number of preferredshares stockholders with restored voting rights, as well as the shareholding status of the topten stockholders

Unit: shares

Total number of ordinary shares shareholders at the end of the reporting period38,525Total number of preferred shareholders whose voting rights were restored as at the end of the reporting period (if any)0
Shareholding by the top 10 shareholders
Name of shareholdersNature of shareholdersShareholding ratio (%)Number of shares heldNumber of shares held with restrictive conditions for salesPledge, marking or freezing
Status of sharesQuantity
HONG KONG NAM HOI (INTERNATIONAL) LTD.Overseas legal person15.28%92,123,248.00
Shenzhen Guangju Industrial Co., Ltd.State-owned legal person12.22%73,666,824.00
Shenzhen Energy Group Co., Ltd.State-owned legal person10.80%65,106,130.00
BOCI SECURITIESOverseas legal person2.34%14,109,038.00
LIMITED
Zeng YingDomestic natural persons1.19%7,159,600.00
China Merchants Securities (HK) Co., Ltd.Overseas legal person0.90%5,430,728.00
Meiyi Investment Real Estate Co., Ltd.Domestic non-state-owned legal person0.87%5,223,200.00
Haitong International Securities Company Limited-Account ClientOverseas legal person0.65%3,908,357.00
Huang YilongDomestic natural persons0.64%3,866,500.00
Li BaoqinDomestic natural persons0.51%3,048,150.00
Shareholdings of the top 10 shareholders without sales restriction
Name of shareholdersNumber of shares held without restrictive conditions for salesType of shares
Type of sharesQuantity
HONG KONG NAM HOI (INTERNATIONAL) LTD.92,123,248.00Foreign shares listed domestically92,123,248.00
Shenzhen Guangju Industrial Co., Ltd.73,666,824.00RMB ordinary shares73,666,824.00
Shenzhen Energy Group Co., Ltd.65,106,130.00RMB ordinary shares65,106,130.00
BOCI SECURITIES LIMITED14,109,038.00Foreign shares listed domestically14,109,038.00
Zeng Ying7,159,600.00Foreign shares listed domestically7,159,600.00
China Merchants Securities (HK) Co., Ltd.5,430,728.00Foreign shares listed domestically5,430,728.00
Meiyi Investment Real Estate Co., Ltd.5,223,200.00RMB ordinary shares5,223,200.00
Haitong International Securities Company Limited-Account Client3,908,357.00Foreign shares listed domestically3,908,357.00
Huang Yilong3,866,500.00RMB ordinary shares3,866,500.00
Li Baoqin3,048,150.00Foreign shares listed domestically3,048,150.00
Explanation of the association of the above shareholders or concerted actions1. Shenzhen Energy Group Co., Ltd. holds 100% equity interest in HONG KONG NAM HOI (INTERNATIONAL) LTD. 2. The company does not know whether the above-mentioned other public
shareholders have any association or are persons acting in concert.
Notes on the participation of the top 10 shareholders in margin trading (if any)N/A

(II) Total preferred shareholders of the Company and shareholding statement of the top 10preferred shareholders

□ Applicable ?Not applicable

III. Other important matters

□ Applicable ?Not applicable

IV. Quarterly financial statements(I) Financial statements

1. Consolidated balance sheet

Prepared by: Shenzhen Nanshan Power Co., Ltd.

Unit: Yuan

ItemEnding balanceBeginning balance
Current assets:
Cash and cash equivalents323,839,061.47675,496,266.40
Deposit reservation for balance
Lending funds
Financial assets held for trading550,013,571.10440,013,571.10
Derivative financial assets
Notes receivable
Accounts receivable143,001,250.65135,833,492.64
Receivables financing
Advances to suppliers42,043,226.1145,448,287.86
Premiums receivable
Reinsurance accounts receivable
Reinsurance contract reserves receivable
Other receivables16,908,506.3218,314,003.84
Including: interest receivable
Dividends receivable
Financial assets purchased under resale agreements
Inventories85,393,556.7585,279,298.35
Contract assets3,793.55217,009.58
Assets held for sale
Non-current assets due within one year
Other current assets270,127,878.58188,248,840.44
Total current assets1,431,330,844.531,588,850,770.21
Non-current assets:
Loans and advances to customers
Creditors' investments
Other creditors' investments
Long-term receivables
Long-term equity investments83,637,860.9283,496,098.24
Other investments in equity instruments300,615,000.00300,615,000.00
Other non-current financial assets
Investment properties1,791,149.801,833,344.20
Fixed assets585,304,276.33591,290,204.31
Construction in progress5,075,611.784,861,062.16
Productive biological assets
Oil and gas assets
Right-of-use assets6,347,450.037,707,617.90
Intangible assets19,626,892.1119,799,355.12
Development expenses
Goodwill
Long-term deferred expenses1,094,796.401,219,129.18
Deferred income tax assets1,172,366.491,172,366.49
Other non-current assets5,187,001.075,371,398.18
Total non-current assets1,009,852,404.931,017,365,575.78
Total assets2,441,183,249.462,606,216,345.99
Current liabilities:
Short-term borrowings721,303,333.86879,957,857.44
Borrowings from central bank
Borrowing funds
Transactional financial liabilities
Derivative financial liabilities
Notes payable137,298,902.17137,298,902.17
Accounts payable4,361,871.565,227,836.22
Advances from customers
Contract liabilities
Financial assets sold under repurchase agreements
Deposits from customers and interbank
Receivings from vicariously traded securities
Receivings from vicariously sold securities
Employee compensation payable26,330,484.2029,296,815.07
Taxes payable4,135,389.165,107,666.73
Other payables19,866,018.2722,997,466.80
Including: interests payable
Dividends payable
Handling charges and commissions payable
Reinsurance accounts payable
Liabilities held for sale
Non-current liabilities due within one year6,087,165.666,014,119.95
Other current liabilities21,600.0021,600.00
Total current liabilities919,404,764.881,085,922,264.38
Non-current liabilities:
Reserves for insurance contracts
Long-term borrowings65,698,977.5728,019,758.68
Bonds payable
Including: preferred shares
Perpetual bond
Lease liabilities819,111.012,262,160.03
Long-term payables
Long-term employee compensation payable
Estimated liabilities15,000,000.0015,000,000.00
Deferred income80,554,725.8082,145,596.60
Deferred income tax liabilities
Other non-current liabilities47,511.7247,511.72
Total non-current liabilities162,120,326.10127,475,027.03
Total liabilities1,081,525,090.981,213,397,291.41
Owner's equity:
Share capital602,762,596.00602,762,596.00
Other equity instruments
Including: preferred shares
Perpetual bond
Capital reserves362,770,922.10362,770,922.10
Less: treasury stock
Other comprehensive income-2,500,000.00-2,500,000.00
Special reserves710,770.50
Surplus reserves332,908,397.60332,908,397.60
General risk reserves
Undistributed profit128,040,019.84159,187,979.14
Total equity attributable to the owners of the parent company1,424,692,706.041,455,129,894.84
Minority equity-65,034,547.56-62,310,840.26
Total owner's equity1,359,658,158.481,392,819,054.58
Total liabilities and owner's equity2,441,183,249.462,606,216,345.99

Legal representative: Kong Guoliang Principal in charge of accounting: Chen Yuhui CFO: Zhang Xiaoyin Head ofaccounting department: Lin Xiaojia

2. Consolidated income statement

Unit: Yuan

ItemAmount incurred in current periodAmount incurred in current period
I. Total operating income111,067,616.6475,090,604.86
Including: operating income111,067,616.6475,090,604.86
Interest income
Premiums earned
Income from handling charges and commissions
II. Total operating costs155,909,683.28132,092,392.82
Including: operating costs126,842,855.9192,865,406.58
Interest expense
Handling charges and commissions expenses
Surrender value
Net amount of compensation payout
Net amount of reserves for reinsurance contract
Policy dividends
分保费用 Reinsurance costs
Taxes and surcharges637,958.75749,728.35
Selling and distribution expenses62,973.9791,107.81
G&A expenses17,524,144.5821,201,558.67
R&D expenses5,693,516.088,782,597.51
Financial expenses5,148,233.998,401,993.90
Including: interest expense7,293,315.7810,038,591.90
Interest income2,373,844.431,663,629.52
Plus: other incomes2,002,061.761,961,007.25
Investment income (loss indicated by “-”)5,012,807.2011,810,186.35
Including: investment141,762.68-814,037.41
income to associates and joint ventures
Recognized gain of financial assets calculated based on amortized cost at end of period
Exchange gain (loss indicated by "-")
Net exposure hedging gain (loss indicated by "-")
Gains from changes in fair value (loss indicated by "-")
Loss from credit impairment (loss indicated by “-”)
Asset impairment loss (loss indicated by “-”)
Profit from disposal of assets (loss indicated by "-")
III. Operating profit (loss indicated by “-”)-37,827,197.68-43,230,594.36
Plus: non-operating income3,975,125.39
Less: non-operating expenses10,458.2612,553.21
IV. Total profit (loss indicated by “-”)-33,862,530.55-43,243,147.57
Less: income tax expenses9,136.05
V. Net profit (net loss indicated by “-”)-33,871,666.60-43,243,147.57
(I) Classified as per business continuity
1. Net profit from continuing operation (net loss indicated by “-”)-33,871,666.60-43,243,147.57
2. Net profit from discontinuing operations (net loss indicated by “-”)
(II) Classified as per attribution of ownership
1. Net profit attributable to the owners of the parent company-31,147,959.30-38,834,600.08
2. Profit and loss of minority shareholders-2,723,707.30-4,408,547.49
VI. After-tax net of other comprehensive incomes
After-tax net of other comprehensive incomes attributable to owners of the parent company
(I) Other comprehensive incomes which cannot be reclassified into the profit and loss in future
1. Change due to re-measurement of defined benefit plans
2. Other comprehensive incomes which cannot be reclassified into the profit and loss under the Equity Method
3. Changes in fair value caused by other equity instrument investments
4. Change in fair value of enterprise credit risk
5. Miscellaneous
(II) Other comprehensive incomes which will be reclassified into the profit and loss in future
1. Other comprehensive incomes that can be reclassified into the profit and loss under the Equity Method
2. Changes in fair value of other debt investments
3. Amount included in other comprehensive income after reclassification of financial assets
4. Credit impairment reserve of other debt investments
5. Cash flow hedge reserve
6. Translation differences in foreign currency financial statements
7. Miscellaneous
After-tax net of other comprehensive incomes attributable to minority shareholders
VII. Total comprehensive income-33,871,666.60-43,243,147.57
Total consolidated income attributable to the parent company-31,147,959.30-38,834,600.08
Total consolidated income attributable to minority shareholder-2,723,707.30-4,408,547.49
VIII. Earnings per share:
(I) Basic earnings per share-0.0517-0.0644
(II) Diluted earnings per share-0.0517-0.0644

In case of the business combination under the same control during the current period, the net profit realized by thecombined party before the combination was 0.00 yuan, and the net profit realized by the combined party in theprevious period was 0.00 yuan.Legal representative: Kong Guoliang Principal in charge of accounting: Chen Yuhui CFO: Zhang Xiaoyin Head ofaccounting department: Lin Xiaojia

3. Consolidated statement of cash flows

Unit: Yuan

ItemAmount incurred in current periodAmount incurred in current period
I. Cash flows from operating activities:
Net increase in deposits from customers and due from banks and other financial institutions118,687,636.1977,508,218.24
Net increase in customer bank deposits and placement from banks and other financial institutions
Net increase in borrowings from the central bank
Net increase in loans from other financial institutions
Cash received from premium of original insurance contract
Net cash received from reinsurance business
Net increase in deposits and investments from policyholders
Cash received from interest, handling charges and commissions
Net increase in loans from banks and other financial institutions
Net increase in capital from repurchase business
Net cash received from vicariously traded securities
Refunds of taxes and surcharges258,379.09
Cash received from other operating activities7,112,925.067,544,718.92
Sub-total of cash inflows from operating activities125,800,561.2585,311,316.25
Cash paid for goods purchased and services received114,751,562.5170,023,157.06
Net increase in loans and advances to customers
Net increase in deposits in central bank and other banks and financial institutions
Cash paid for original insurance contract claims
Net increase in loans to banks and other financial institutions
Cash paid for interest, handling charges and commissions
Cash paid for policy dividends
Cash paid to and on behalf of employees30,874,421.3033,460,965.27
Cash paid for taxes and surcharges8,332,669.155,414,686.30
Cash paid for other operating activities8,707,133.8410,461,961.23
Sub-total of cash outflows from operating activities162,665,786.80119,360,769.86
Net cash flows from operating activities-36,865,225.55-34,049,453.61
II. Cash flows from investing activities:
Cash received from disposal of investments
Cash received from returns on investments4,871,044.527,002,305.94
Net cash received from disposal of fixed assets, intangible assets and other long-term assets553,380.00
Net cash received from disposal of subsidiaries and other business units
Cash received from other investing activities
Sub-total of cash inflows from investing activities5,424,424.527,002,305.94
Cash paid to acquire and construct fixed assets intangible assets and other long-term assets2,390,879.001,252,945.73
Cash paid for investments110,000,000.00352,639,408.31
Net increase in pledged loans
Net cash paid to acquire subsidiaries and other business units
Cash paid for other investing activities80,000,000.00
Sub-total of cash outflows from investing activities192,390,879.00353,892,354.04
Net cash flows from investing activities-186,966,454.48-346,890,048.10
III. Cash flows from financing activities:
Cash received from investors
Including: cash received by subsidiaries from investments by minority shareholders
Cash received from borrowings51,185,377.44369,336,296.23
Cash received from other financing activities
Sub-total of cash inflows from financing activities51,185,377.44369,336,296.23
Cash paid for debt repayments175,373,796.22201,492,740.80
Cash paid for distribution of dividends and profits or payment of interests3,520,921.892,897,630.69
Including: dividends and profits paid to minority shareholders by subsidiaries
Cash paid for other financing activities
Sub-total of cash outflows from financing activities178,894,718.11204,390,371.49
Net cash flows from financing activities-127,709,340.67164,945,924.74
IV. Effect of fluctuation in exchange rate on cash and cash equivalents-116,184.23-25,751.17
V. Net increase in cash and cash equivalents-351,657,204.93-216,019,328.14
Plus: beginning balance of cash and cash equivalents675,496,266.40689,604,633.59
VI. Ending balance of cash and cash equivalents323,839,061.47473,585,305.45

Legal representative: Kong Guoliang Principal in charge of accounting: Chen Yuhui CFO: Zhang Xiaoyin Head ofaccounting department: Lin Xiaojia

(II) Auditor's report

Whether the first quarter report is audited

□ Yes ?No

The first quarter report has not been audited.

Board of Directors of Shenzhen Nanshan Power Co., Ltd.

April 26, 2023


  附件:公告原文
返回页顶