S W y Ltd?*??
$ [2022] 1282
fu!:
1?DCm*w? 1
?,?, A? 14-16 ???:
210009??-:
025-83235046?i:
025-83235002
?!:
www.syjc.com?fg
info@syjc.com
$ [2022] 1282 %
One Stop Warehouse Pty Ltd ??
*:
fi'J'·it 7 One Stop Warehouse Pty Ltd C l? "OSW 0 ") M*1, ?f'2020 ? 12 31 , 2021 12 31 2022 ? 4 ?30 f?l
t
&Ft
fiJU&, 2020Jt,
?fJ2022?
-4?(1Ji??U?*, :J?b?m????,*m???M??*&??an????ffi?M***f.
i ?, m ?H ??-*1F? m t? i? t tt , i? &A?7 OSW i? 2020 ? 12 31 , 2021 ? 12 31 2022 if
?l2020 ?, 2021 ?J)f□2022f 1-4 a'?t?n*Jii)JtL
lfJt? !! i:p f?·rl·Yffi * if tfi· 7 r?it I ft. HtW. ? ( "JfdtYH ?t 9H??* H " ti3-Wl 1 1fJ ?J!IJ O tn? ?r J?Ji-l?i blld ! miJ, 1n?!- osw 0 , # ff 1 J{?Im1H1. tJH1HL ff]?*? ?elif H W ? 7} ? (, ? ? .!Ai?t 7 ?.
osw 0 J (1? t; m c r f t?, JJHm) ? ? ?? ,J!1H ittli1J !IV?,i? ,?u,?0 ftJn?. JViii·, ?ff tntt
' 1H?l!J1J. {??·1?? ri?r,?·?i? H.
tr??M***?,???mw?oow0?????n,?a?M??*fLr, #?jt2 1J-, 1F??itW1? osw i??, ? Jt M1J?1mf?a??o
? 1fJ § 1 ?x-u?-%1* ?? ? ? r ? ? M%H? ? f iiHR ?ff*l,#A?*$tta$l?oire???*???,@#???M$it m
1 * it a?-r1R ? -?, ?? Jo1 ?? r ? ? Mif j ? r1, o?
ff tMii1R?M?[ -?, ?* ??JJa? ? %1R*1t ? %1R*1 ?2 /?,iJ iAiiHR ?o
at?H? it 1JWtAff $itI 1t H? , ffJ?JbJ?1J,#?Jbdf?oa?-,ttfttfr? rI1:
( 1 ) ·u
=rn1Hotff T. ?Mif j ? f ? %1*UHR?' it □? *itl???@????. #??*'??itf,??**ita??or?? ?ti & $ J, , ta M?:@U?? r fflH1tiJ J:, * ?J r ? ???l???r*??r??ll??o
c 2) 7 ? *itB* tiH?t,? it·? ? *tn?,1s § #1Fxt mH?1J
? JCti * a o
( 4 ) x1 e &ft ?j m ·tt ? tU tt i 0 ? 'fl ? * it i '
? ? ?i?xt osw 0 ? gjt2 ?n F ?m Jx:tt ? ?a v ? ·ti
JJJJ(?f
1 J ! . o !lH il'H l iA f; 11, it mi ,Jt ifl $ lH? t
'
ft ?i a ?-
t
% 1* B * 1 D: o :?H D ? *, 1fJ ? * 1F Ma o,-- 1fJ ?i? it 1 ? B ? 1 1 L * * $J ? t? ?? ? f OS w i?
Cs) tf1?%1R*,?,??HR, ?f?to? C ??fD), #W1M%1R*??0 B :§ * ? O$Jo
if J ? i flB it :lW 1 , nt f ?11f□
<&JJl ?? ff y , ? i
JWJ:(? it p iRIJ 1 1* i?* a? 11&.
J, One Stop Warehouse P Lid
t
1,!J/
n2022?430B17,443,306.791,659,568.38105,674,451.4815,579,752.81
378,992,362.10
519,349,441.56
27,829,369.772,841,441.1347,024,472.33
1,153,436.07
653,845.81
9,519,181.46
3,267,755.9092,289,502.47
611,638,944.03
2021?12 31 B2020?1231 B11,357,038.84972,237.7097,050,384.918,823,837.09
521,521,747.67
639,725,246.21
27,329,724.232,685,354.2730,037,028.381,424,962.60
10,984,395.61
3,203,309.45
75,664,774.54
715,390,020.75
21,792,429.46 Jf/1?
104,974,053.42f·t"?23,906,687.56dM407,017,415.21 ??1,478,544.39 mitE1 t559,169,130.04t
;tJdll,"dM1,365,798.03 ??q?
17,947,513.77?
11,085,160.20
:?,?(?,?),
3,259,471.35!1i:?f.?
33,657,943.35?. t{f
* ?
Ht592,827,073.39??tt
2020?12 31 B6?1oo L 1?660,000.0065,211,900.00
13,933,992.21
246,827,422.44288,756,736.89319,944,996.498,565,933.554,666,278.762,145,080.2413,256,647.94 15,773,748.999,882,622.6646,137,946.5828,065,851.6823,273,033.56724,744.5231,863,180.572,450,537.8011,862,224.9510,590,901.647,547,514.95393,265,919.98 518,376,698.53444,389,677.91
36,771,658.59 21,496,931.2412,907,481.661,913,517.00 1,668,421.831,295,344.104,321,950.714,244,354.87497,870.51 291,671.31
43,504,996.8127,701,379.2514,202,825.76436,770,916.79546,078,077.78458,592,503.676,593.206,593.206,593.20
-6,490,825.14 -9,644,784.582,984,978.03181,352,259.18178,950,134.35131,242,998.49174,868,027.24 169,311,942.97134,234,569.72
174,868,027.24169,311,942.97134,234,569.72611,638,944.03715,390,020.75592,827,073.39
tt1, One Ston Warehouse Ptv Ltd
-
'U,
2022?1-4
/??"
2020?
-,
1 14633694,395,786.7I 2,205,181,354.47?, d?
645,487,501.57?'2?3? ,261,991,650,595.06
i&?tU
974,776.0 9
?
?.?2,806,245.64f?
26,549,834.86?.67)93,241,316.97!
18,245,533.31 52,916,561.2239,897,187.67
1m
. .Y#
-183,861.82-5,675,722.924,008,836.85ft :
J.,JrJ1,419,589.363,301,602.662,183,861.741)..i&A14,768.1230,374.441m, 1?&t&? (f?"-"··tf1J)
-124,584.52-9,096, 127.77-22,758,325.07;y.,, x-rn??l11??gM??*???-?-?-?D<???-ft)?-□-?i&A<?"-"m?)i? ft('?zi&? <1?"-"!M) 341,630,539.601,016,516.38-13,299,555.71?m?mm?cm??---?mft)
-591,589.202,812,283.043,274,305.96?i'.,.V,lti* <tYl?"-":Y)
.267,884.81 -660,926.50?f"?i&t <J??"-"m:Y)
=-irn?m <?"-"???)4,236,368.5866,939,587.0240,132,670.9611, ???' ?7?:XW?, ,J, <,??"-"J)4,236,368.5866,939,587.0240,132,670.96?= rrr
1,834,243.7519,232,451.1614,264,068.59, J OJ?"-"??)2,402,124.8347,707,135.86 25,868,602.37
(-) :?'1:,?
1. lHHt ;q 1r? i1 <1' ·
·t " -" tM )2,402,124.8347,707,135.86 25,868,602.37
????R??l<??"-"?ft)<=) V.31}?L ?' Sl0 ffJ i < ?m "-" f1J)2,402,124.8347,707,135.8625,868,602.37
2.&?*!M& <7t ?"-"tM)
, ?????3,153,959.44-12,629,762.614,055,044.48
<-)aar?0?m?#??????3,153,959.44-12,629,762.61 4,055,044.48
1. :ftmm1r?a1qxa
. .
<I)il·??§i-1-J?J
<2) §$ t.;J§({?i&g
O) ;1DIAJ0 ft?1
(4) ?EJ-HtH105CW.
......
2. f 1f? J!Hl tid ;
3,153,959.44-12,629,762.61 4,055,044.48
U)ffM9Jt1<2) Jtif?l&0 ft?zo) ?i'"t}?i:J-{tt.
<4) JHi&f??i1
(
)?J?
<6) ?r MW.*Ui?3, 153,959.44-12,629, 762.614,055,044.48......<=)E?r&??*??????, ???-??5,556,084.2735,077,373.2529,923,646.85(-)SB?l0?M???AA■5,556,084.2735,077,373.2529,923,646.85<=)SB+??-*?AA■
., ?( -) i?11ji& ( /J)c-) f?ifjJi (/nl)
-
C
J, One Stoo Warehouse Ply Lid,?, ?
?2022?1-4.
? ,
??-?-
2020?
-. ?wm?m??
A b ?flfii, f?'i&fUJ?740,211,728.801,ol?82,436,174,576.28
i&iU f irn
i&t1Jf!m ?mi J?
14,768.1230,374.44
fifJ?tUvH-J-740,211,728.80 2,767,064,578.802,436,204,950.72w??,17,, Jt?xN'1J?595,598,391.162,743,641,093.272,343,385,466.80
xN?JUt:I9Jxf·H?22,363,727.21 86,826,243.1376,610,067.62
ft (fl i & i?4,408,952.02 5,659,123.2917,296,274.39
fttf!?'rjf;f}J#1dt-J?
2,022,595.655,942,331.954,752,388.15
t 'lh,1iJJ? ,J,it624,393,666.042,842,068,791.642,442,044,196.96
? rJ?A''?1115,818,062.76-75,004,212.84-5,839,246.24
=· ?m?'
4 J? tl1J J. ? i&? t11J J J??
? ?ii"? , xJ r?' fl I mH? JVJ r?= i& i J? ? ?
?0 & f '.fr{f1jJ??4H Jtf & m Z ( JJil?
&?rJ?iA[A
J,it
?u?mm,?m?f8nM*m?Nm?1,236,740.234,621,377.741,367,869.51
& ft f(,J?28,574,403.36
f·0 &f ' j? ?'(! fx f,J(JJ:?
xNffJ??
Nmm11J.i:J1,J,ii-1,236,740.2333,195,781.101,367,869.51N r" ? JI* i! -1,236, 740.23-33,195,781.10-1,367,869.51
, #m? II i j i& flj .n?, ?0??i&&nammmi&??
t MfW? lJlxf1J (rJ82,152,500.0014,363,700.00
4flj f- i,1";if J J?
28,995,000.00
rJJ?iA,J,it111,147,500.0014,363,700.00
f?xHJJ73,986,800.00*?mti,tiM?fN?Ax#?
1,419,589.363,301,602.662,183,861.74
??:?0?xMM&Ba*??-?M H f ? t J*
33,414,658.488,765,222.336,328,081.25
?1J1*l
hr
108,821,047.8412,066,824.998,511,942.99Jf'=J.iliil?
-108,821,047.8499,080,675.015,851,757.01
?-?-??M?&?????
325,993.26-1,316,071.69548,088.14, ?&m ?? ?* m
6,086,267.95-10,435,390,62-807,270.60
U:
WHJJ?liU?fft?J?11,357,038.8421,792,429.4622,599,700.06
, M*????-17,443,306.7911,357,038.8421,792,429.46
J?: unc ropwarenouse ny Lm §
?*
<?)
?
-, *?-
6,593.20
DU: it???
rlHJf?
-ff ?·@}
f
-' *?
6,593.20
=
,*????-(?"-"??J)
( -) .??
< -) ? .. M?*
1.?(W
2.lrn.I??
3.Wxf1i+·?i?
4.f
c
=
> J:SH
I. ? zH
2. ? -xl,i i?
· (W*> ?
4.f
( ) ??
I.??? ?* < W)
2.#d?? (?)
3.?0?Ft?1
4. ittJ?M??\iFi&
5.f?i&??
6.X
()
1.
2.Wl
, **?
6,593.20 f-A:
A
# ????
2022?4?3080IA?,W-
*0?????0?
?
?-9,6,784.58
-9,644,784,583,153,959.443,153,959.44
-6,490,825.14??it I fw A:
?
?I-? '
I? '
I?? ?-
? '/U?
?
178,950,134.35
178,950,134.35
2,402,124.832,402,124.83
181,352,259.18
?04
.,_
?
169,311,942.97
169,311,942.97
5,556,084.27
5,556,084.27
174,868,027.24
?it.Jfh?A:
?
????? (?)
?04?
?J: une Moo warenouse rev Leo?? . :
2021?
, ? ,,
?
H? :;U?I -J
!?
??*
?IA?:$-?
I
,,-?????
J/U0??? ?4??0*
<?)?#@4
?·
-, $$*??
6,593.202,984,978.03131,28.?134,234,569.72
O: ?i?
I
Jl,r M ?H
J-l
f
f ?Lldr
f
-' $$?-
6,593.202,984,978.03131,242,998.49134,234,569.
=, $???-<?&"-"???J)-12,629,762.6147,707,135.8635,077,373.25( -) ???--12,629,762.6147,707,135.8635,077,373.25
< -) ?A?&
1.?AHf!R
2.??IJ!J,?A
3.JRix 11it A??i1
4.f
< = > J
J.t/MH?0W
2.tVl-J?4
? < ?V >
4.f
( ) ?#? ?
1. 0W?? < ?)
2.?0W???* <*>
3.?0W?F1?1
4. ??tJJ??#fg#?
s.i?i&?!a?m#i&?
6.f
() ?
1.?
2.U
, $$*??6,593.20-9,6, 784.58178,950,134.35169,311,942.971?A:
?IA,
?
?it?A,
?
?#???? (?)
??O4
J: One Stop Warehouse Pty Ltd
?
. , 2O2O
I
?v??" ?0 *
t#??
I e
?IA
'
??-?
? ?*?
*
?*0
.,w
?????0
-?
*?E??,(?*)
?
-, *?-6,593.20-1,070,066.45105,374,396.12
-
104.310,922.87
1JO: i:\·??H !Ht: ?IE-?iff ?-i-, *W?6,593.20-1,070,066.45105,374,396.12104,310,922.87=' *-? ( ? "-"???J)4,055,0.4825,868,602.3729,923,646.85(-) ???-?-4,055,044.4825,868,602.3729,923,6.85< -) *A?-*
1.???
2. irt
.I *
3. itt ?l?W
4.U
<?)?J?E1 JV?? 0
2.?--
H? < *)Hic
.i( *$?
1.?*i??R???flt,. < *)
2.??0?i < )
3.?0??f?1
4.-?H.1J?Wt&?
5.i?-t&???
6.i
( ) ?
1.
2.WH?
, **??6,593.202,984,978.03131,242,998.49134,234,569.72
??:
A
ii·IiH.t,
?t:
?
--
?Ol
M??? One Stop Warehouse Ltd
?
?f?
-?. ?
. +2022?3082021?12J1 B202012 31 a
?*?U
? +
I
e
??'?
2021 f1231S2021231 B
U>·-,
.,,
'''?
ifi?f9,981,121.669,402,479.4118,911,294.84ilVJfll?1000:,)166,392,000.0 65,211,900.00
M1,659,563.38912,231.41.l?d
,
13,933,993.06
fijit????f/1
1fl(//!S??I 85,183,380.13101,114,216.83113,252,041.1
SH140,367,685.03158,129,597.33215,333,361.64?,f?MV4,811,255.85 5,153,423.285,67?,810.52m8,565,933.554,666,218.762,145,080.24
JUlil?f1?!Il13,248,888.311s,m,m.249,882,621.?6
li211,111,528.98359, 129,690.45289,939,331.03f?24,951,088.1510,835,369.5313,180,504.91
?1'mte350,194.662,809,924.381,494,182.66
1-Hil?1Hil11H't,1
-ii,1?f?JWl?H?i/U?ti-!? ?JMl?Ja?ii 11,162,224.9510,590,901.7,541,514.95
mei!t1"1,418,544.39m?
.?313,425,461,0475,832,107.44
429.262,021.97
tt265,237,013.25369,797,824.88328,129,164.98
4?,,
1;1Nlflr
nff,:IUNSH?
J?Jt?I?, fll
lllU2 6,589.106,410.805,517.93,kf
Jtf:IAl227,829,369.77 27,329,124.23lll?Hll36,771,658.5921,496,931.2412,907,461.66
Jtf1\:ll,mi1I"KWJ1,913,511.001,668,421.831,295,344.10
!11Jiil"MJH4,321,950.114,244,354.87
IM1?2,841,443.762,685,356.67 1,365,800.14i??
.J:f'Hmr&m491,870.51291,671.31
't,"'tl'l?.,'" me??i/Jf
t???-43,504,996.8127,701,319.2514,202,825.76
n!'47,024,472.3330,037,025.74 17,947,516.79tt308,742,010.06 397,499,204.13342,931,990.741,153,432.92 1,424,961.91mw??uroUhlfI* (?)6,593.206,593,206,593.20itHHtI
t<l?tt?m653,845.81Jt?I', f%1
WlmrJ9,519,181.4610,984,395.6111,085,160.20;(?
Jtfsll,li"'3,261,755.903,203,301.453,259,471.35>M}
$it92,296,091.0575,671,244.4133,663,466.41, l
Jtf?*M·6,561,653.80-8,704,976.02,838,.74
?M?
?fH
-,'lnt?
:M}hl163,534,602.59162,702,530.52117,148,409.70
?U <0U>
156,979,541.99154,004,147.72119,993,503.64
ii-
Att465,721,552.05551,503,351.85462,925,494.38
?? <O*?
465,721,552.05551,503,351.85462,925,494.38
\"
'i10ilif?1A,
-
??
??02?, One Stop Warehouse Pty Ltd
j I,
,
'?.??
2022202o?+? riA\ J
-, !?A
529,28G ,805,619.721,678,217,344.52
?' bui*
491,832,240-1,629,898,819.081,510,400,663.92UHu974,782.654,172,281.772,806,247.56?l20,795,472.5778,438,489.3367,213,430.22m15,858,981.0240,574,365.3528,867,674.89Wf M-1,458,115.18-8,311,572.111,293,296.26,1J,,f1,419,589.363,301,602.662,183,861.741J,?.t&14,768.1230,374.441,i&?tQ1&? U"-"?1J)
-124,584.52-9,096,127.77-22,758,325.07
t 9':
' Hn '? J N i& §
lN??*ij?????nR■?t&§< tM? "."Y)
n?□?mi&n<f?"-"???>
fc{?1i&§ <t "-"-tAf)1,630,539.601,016,516.38-13,299,555.71
fHM <tw* " -" -g.71J)-119,784.6378,876.073,274,305.96
?1* ct ? "-"{}if>267,884.81-660,926.50
??i&§ ( t.w .. _ .. t,M?)
=-)&?J (?"-"???j)2,666,325.7463,300,385.7934,191,530.35
II: 'Hr
?i, ''!&r x Ll!
, ?J, (?.t:H? "-"U')2,666,325.74 63,300,385.7934,191,530.35
, fm1,834,253.6717,746,264.9712,887,405.47
, ?Jm <???"-"??JO832,072.0745,554,120.8221,304,124.88
<-· > w???1J? <?tJ1"."??f)832,072.0745,554,120.8221,304,124.88
<=) ?R <??t"-"??>
, ?M?m?
2,143,322.20-11,543,476.743,908,567.19
<-)?m?*??M????M
I J!Ufrili§-J·J?fJ
2. t r ? HHwn '? JHt* 1& fu
3.?ttHI?i? fcf?fJ
4.:1blk ? f?i? fc-f?fJ
......
<=)?-???M????M2,143,322.20-11,543,476.743,908,567.19
, . m.r ttf§OOJ?li&n
2. fm N fc ffi?WJ
3.?! f' llHt?iAl?t&?*
4.t ffX N fH ?{1101?
5.l'rk'(?l?
.r?!HH-?2,143,322.20-11,543,476.743,908,567.19
......
, ??.
2,975,394.2734,010,644.0825,212,692.07
, ?
<-·) Mi&§
< -) 1,i&?
-
-?
i?
?03?J?1 One Stop Warehouse Pty Ltd.1
2022?1-4
7?t?
2020?-, ?m??:idt
-ItiH!Hi M,, :i
!
fJt*1JH1JJ666,232,007.782,527,810,684.052,201,249,389.54
xf? 1ltf1J{ ? ·?' J * iJJ14,441.2323,170.84???C1J,it666,232,007.782,527,825,125.282,201,272,560.38?" *NJJ530,398,831.082,520,969,784.802,126,805,211.84x {·&JU ?& Ix N Jj19,266,865.3673,488,863.9262,923,449.21
{· .rntW
3,801,839.335,072,272.2014,641,469.23
x N {l ? ' r?· 1 * i J1,530,113.844,793,203.804,573,698.36
? z?1J 1:11 + i·I·554,997,649.602,604,324,124.722,208,943,828.64tm1t"?Ji1??111,234,358.18-76,498,999.44-7,671,268.26=-?mm???,
lx l??ltQqH1JJ?? f mi& i & r1J ( f', xm f" 11 {1 -If wi r 1 J?
K?0?&?????&??JQ?■
1Jxf1J{?N?mi:1?J:?
!?frrJJ f U,-1Ni·?-??mf', ?mmf"ffl?M*??Ma?1,236,740.234,621,377.741,367,869.51t? ((,J J28,575,789.96
?m?0?Hn?e??&?t
t
??
f,{l ? *
& ? r·11J, it1,236,740.2333,197,167.701,367,869.51
&m1?1J?1-1,236,740.23-33, 197,167.70-1,367,869.51
, #l?t1
l Ii? qt fij((
f {? q flj ( J 82,152,500.0014,363,700.00
1xr1Jn{??r&,?rff*iJ
28,995,000.00
?;m1J1J,i+111,147,500.0014,363,700.00
M{mi
73,986,800.00
7?/J, lj?? {,lj .?,X f'J?1,419,589.363,301,602.662,183,861.74
x f·LfU? ? fr· *
33,414,658.488,765,222.336,328,081.25
?JJ?lll + it108,821,047.8412,066,824.998,511,942.99
11" ? iJJb i? ?
-108,821,047.8499,080,675.015,851,757.01
?-?-???&??????
-591,321.861,100,676.70-529,237.29
, ?lU???
585,248.25-9,514,815.43-3,716,618.05
n, JJ? W??1ftf
9,402,479.4118,917,294.8422,633,912.89
' ?.&????-
9,987,727.669,402,479.4118,917,294.84
????
?: vnc lUD an:nuuc c1v LlUI - :
2022-4-30
?'? ?,
§
?*
?UA
?:
$-!Jxl,?
? '
??-
??(*)
U? ?
?*0?
?
?????0?
-,"*??
6,593.20-8,704,976.00162,702,530.52154,004,147.72: ?it1J ?H {--*??-
6,593.20-8,704,976.00162,702,530.52154,004,147.72=, *?????-<??"-"?j)2,143,322.20832,072.072,975,394.27< -) ?b.?2,143,322.20832,072.072,975,394.27<=>??-??*I .?A '1?
2.{?I???A?
3.x Nit Al?
?A?
4.{
<.) *lE
1.??0
2.? -? Jxl? ?
3.?-(*)
f
4.{
() ???
1. m 0 ? ? * <
n
2.??0???*
<?*)
3.??0?f?
???-*???-?■??s.{m?4a??-?a
.{
C) ? ut
2.
'
. -
6 593.20-6 561
653.80
163 534 602.59156 979 541.99${?:
A
'?it I {t ?A:
?
?it:
?
*???? (?)
??
4?
-.......--r------
_ ': 2021?&
, -\ii'
?*
?I
.,$-?
?
??*0?????0??<*)
?a? ?
a?
,' J??-, *??6,593.20
2,838,500.74
-.:,-.10119,993,503.64'
710: ?i-1-??? ?Hi? =-*????·6,593.202,838,500.74117,148,409.70119,993,503.64=, ???? <?M>"-"???J)-11,543,476.7445,554,120.8234,010,6.08( -) ?*?-11,543,476.74<=> A???*
45,554,120.8234,010,6.08L - A J
2.fIA :· ?
3.x fiit AM?
4.fm
() ?J?l.tfll?? 0 ?
2. -?? ?
3.??· ( ?) f
4.
f() ??l.?0??? ()
2.??0??? (?)
3.?0?%,f?
4. ??MitJ?M? M
5.???M??
6.f
() ?
1. V:!X
2.f
-?*?6,593.20
-8, 704,976.00162,702,530.52154,004,147.72f??A:
??it I ft A:
?
?iH?NA:
?
??? (?)
?
J: One Stop Warehouse Pty LtdI ? ?,: ?04?2020?
-? I
?!df
??IA
?: $-?
???@(?*)
fU?*0?
???0?
m?#U--, ??*?
6,593.20-1,070,066.4595,844,284.8294,780,811.57□: 1-?? ?Hi -' *??-
6,593.20-1,070,066.4595,844,284.8294,780,811.57-*???? <?&"-"??J)
3,908,567.1921,304,124.8825,212,692.07( -) ??-?-
3,908,567.1921,304,124.8825,212,692.07<=)?#??&?*I .? * A t ? ?
2. ? 1?I !J ?-?
3.?xit*??
4.1
() ,J?*E
I.?0?
2.JV!X-?? ?
3.? p* ( ?) yl
4.1
() ?#??
1.iu0????* c?*)
2.?0????* (??)
3.?0l?w
4.W:??tJ?l##?
s .?1?4?? m #
6.
() ?
1.
2.1J
, ?*?
6,593.202,838,500.74117,148,409.70119,993,503.64?{·\:/&
A: A
itI f A:
?
?iHJ t A:
?
One Stop Warehouse Pty Ltd2020 ?,2021 ?, 2022 ? 1-4 M*?m
100%?/W:A ??? /5 ft' ?? HE i? UtA ?/lx) , *i3 PIH Advance FinanceSolutions Ply Ltd ( f? "AFS i?" ) 100%/li,rl AFS 00 51%:j§l, ??Moja Holding Ply Ltd ( "? "MH 0J" ) 100%/, ti1 MH 0J0 29%f}, J1H. AustraliaInvestment GroupPly Ltd (, "AIG i?") 100%t. AIG i?i?20%o 020131? 01
B,l? CABN):
46161849323; fU}±JJ.: ifU?±fl-1; r1\*A: ?M1o2016 3
4 B, WJ-??4??0J? 969 ?(t? 2016 3 14 B i?t□A ? ' ??UC$ l'f, tA? i 4,749 5t)?Y:0 51 %Jlitlo
f?. II : J ttL ? ? , ? § t??
Ml ? ? o=-M*? ?1Utl?-' ?0 lJ??}Jrlitll, 1??ft'□$L ttt? ???it-?ilU>> t□?A??tt?&????*fl???tt?. *a????-?M***o
, ?tt dfUo?tttt-, :H??tl0???M***N???ttm???*' -?-???&?7-?M0?M*???l*-AA?CW*)§?????????Ao
?l??M?0M???I???m?????????????M?o0
-1
? fflJ M , * m ? t□ ? 1 ? 'ti t1HHL
0?fM??AAmmc?????????),?
t
t?. &M??B?????-f? $1 J 1? + □t , f1 ? f? ?1fr o
x:&?x&, 0? t?n?xa ? !:1r0ff E an H1C$ c l'aJ1) ??11- ?@11????*mi?go?, ???*????&*f?M?x&, 0???x&???*?j[ $ ff 1fr. 0
?*?
t
t?§.aF?*??-,0?*F?f*??-??M?$Cfa] 11r) 1 , x1??[$?$JF? (?timl? tt § EJiW?*{i ?, 1111 ?[???o?, ??x?F11tJ F???H#?F???C?? H AZ;f,*1t&#?F??*; ?????g, HA?M*?o
x1? ?*-l-J ?? ttl §' 0? ?n?xa ?? !]jl1[$ ( 9:rf1fr) 1R?'??????*m?g. ?F????-o@xt ? ? * PJ ? f 11
f1t, 11h
t ? 7 , ?□ ? ? f 1 ft ? irJ , Vl i? EJ fO ??M*1*?. ?f???f?*?*fi????*mffl?O. N?e?m&???* fH o
@x1? 0 1fritB???
t
tr §, ?□*l*?0 1 ?&n?. 0? ?????
f0?§??AA?$fi??e?*m?g. N????*m?g:r?. ??-??0??C*?$??)f§, HA?AAf§o
C 1 ) dm* 1 J Ff□ l:t 1!J § , *ffl :dm* l?[$1Jr?, ??t)l_?l § r;i"*§c;if"l § , ftl!.l § *?B1?fJWJ?[$1o
(2)il* E?J4Af□ ?? l § , *fflx& :&? ?JJjVj[$1fr·??*ffl1?!!??rcJ!H???. ?x?:&???$???$fi?o
?f???$m?F?*M*f*m???. ?#MF?*????§?"???? 1Jt"J § ?u o
co 0 M F 1* § ffl-f1ft? ?. xtf'11* § l-fJ1t??J
?m?. ??F*B8?M?$ffmoC2) 1?r?? f??'titH?H?i ?, 0 ? *1R*f? ?, tHf? B E1
m 1 W * tR* -ff tfr o
3. 0??r?? , ?t?# F 1*1?*?4J § rfUB,
??H??*???*M*f*m??. ??????A??3f; $*???*??,?AA?-???*??K$*8*M**m??. ffA??3Mfo
0*?k0F??*???kBmF????k???f, fk0F*??-?=c n JJx??k1! F; c 2) i? ft1*1it.??ri.t A?ftM*?418',JkM? F c f1? 0 ffftr?Ji,i-A?1?*?4? ?k?F) ; (3) 0 fcffit.??JitA 3 JH k ? F o0?J ??-k1! 1l* 7g r?: c n i? 1 it.??Ji
tA3 lH 8',Jk? C ? ·ti 1! d flJ t? 0 fc fifl it . ??J i-1-A 3 t
ifH J ?1! ; C 2) P?? x* i
t
8',J
??h1m o
?MFam???at0ffitt?o0ftffiffltt?.???ttA3Mf?kMF,*??Rmmmt
tA3f: ?????k0F, l??MttAm???k?o ?w????m?*WF?B@???,@??m. ?**?*nm?*?f?$f?M-?B?????M?*B, ?AAAA?????xtk??7m???k?.
W?@?m. ?f??-MF*???*??M??*fim?ttm. ?M??**???-?M???-$#00?Mm?m????l?. a?K??--*?-mM???$?M#l?fO?U, it A??JHl.
W?@?m. ?f??MMF?0ftm?tt?-??l???W-??l&*???-?tt???ttA?Ml*, ????l??ttA????-?K@??. -??*A???????tt??l?M?????, AMl?.
0 ?? 7? F a t ?R fii I A Mt? ? 0 1 11 i+ ? ? ? J i-1-A? { ?* Lj? ful ) M1! MF?.??MMFOOi*H??AttA?Ml, 0ft?ttA?????-??MMF?K??, ??ttA?????OO?tt?m?m?M?????A???. ?ttA?AA
1 0
0m????w??*tt?OMF??0ftt
tQ????ttA??????OMF?*?QMMF, #??0ftmtt????ttA?AAl§?MMF-?*· aw?@??.0?Tl-?B????tt?. ?$#MM???0ftttA???A?M?OOQ?MF-?f??BMF, 0*0ftfim?ttm, 0ft?ttA?Ml?-
??fW????#??0ftttS????ttAMl?B????B?.?f?0fttt????ttAMl?M?. *&RI?ttA?AAl?. ??Qa?*&MttA?W?-?a.
&
t
tM?<*?fB?OO?I), m?0ftm?tt, ???M?tt??*· 0ft?ttAMl?-??0ftt
t???ttA?AAl?M?, ?
0 ?f§?t?J 51 0 ft11g?i-l-A?{?4??. ?? K? ?d?l?, ii-A?1t?45e? § ?f§?1 ?0 ft? i-l-?Ji A ?4??-??0 ft?Jtt A?M?-?m???????B?????OO???e???-?*l§??*???. 0?-?????-??-l?C§???El??????a)ttA?WH.
?BMFffB???K-??#????A?8BMFM%?OOa?.M#??*??M?#??W??*t
t?M?, 5???*m?ttm. ?K??-WlF Jf1?tl?i+ A ?1W1tl.
0?ttB7?B-FM?a?n?M?????*-?· ?K???--F. ?ttB?F?-?-?a???*-?@A?-F??-; 7?BMFM??n?M?????*-?· ???MttB??-F-0??&?tt8?&?-?OmFm?a?n?m?????fM,
?ffrH5B: c 1) *1ixt??.l!.Ft?ffitJ?. ?Kf1 ????!-F, :f:??ttB?F??fiVffO ?*?Jffig.FTI.d?: ( 2) 1im 7 *??mF1fli
H, 1??? AF?{B?M?!? ??NmA?*?--F. *f@mA?*?-
m F ??B m ? K T {t , ?? r f? ? im ? ?HfHt A 3 WH : C 1 ) F B ?
m F 1? ? K ?fa B{J Y1? 11 : C 2 ) ? 1l m F 4 f ijf M 1, JJJfrl· A? 1J 0ft?-??-tt-?M@?KmS*?-C?RttB?BmF??0ftmttS?????A?????*IA?m)??-?-7?BmF?-S*, ?*?ttBS*????K-???. ttB??--F·???oomm. a?K@M*??-?S*z?. ??ttB
? § ( t0 1Hr *NL
??B?C??-S*)????%B?M??. 0??K???B?fflC?**?B?
, ???Y!?111. 1t?1C Mtttl:H?Fl??-F1m?? 1D zJ ??#, tt A3H?
BmF??-?@amF?*?*???. ?f?-i??mr??#?. ?f
flH??
■ m F? 1i* ? f1J?:
?IA?n????0?a??M??-??-F????a?-&?.0??flC?MMm), @?-ili??manIA??an????e.0??m?aIA?0ftmm??-att??*???MM???--0?MaIAM?n?*????M*??l.????
? ? J111??*a,?-?m.
0???????oo??B???.mm????#*??aIA?M-?OIA,?0?-&#?***?M@????*aS*, *???-?.<) ?!l!IAi?ft1*11i?Tf1?n??
?am??OO?BIA, ?i?f???m-?X0ftmi.??a?????-IA,*f?i?*???0ftm.am?. 0?*a3??r?m*???-??m?????
???OO?tt#, ?*?m???**MF??????$MF??l?-??-Ai, #??ft?%?ll???--Ai.?*??-MA??????W??fi?trP r' 1 ? ? .m?U A 110?w?m??. QOMF?QO?0ft?i?i?-F?l?m?L??*??
?m???m??????*?*???n???, 0???0ft???-?-?????
-??m?. 0??-?-??aE?tt????N*????-???lE?ttAA??
1J JU? ? ?
0??f????*t
t
??QOMF, ?0ft?tt?????ttA??-????*IAN??· ?B?i???m???m?.
0??$?*M*m?-?m???&?**?m?????e??*?m???ru?.???m?????m. tt??m??????M???????????w??m???JJJl?&. fO?lHt?.< 1 ) -1??n-?IF??B. 0??f?f???????IA?Mi?*?fitt&.?OIA
§ ? ffJ 1 ? * ? ? ! JJ□ 00 , ? f ? -??, 0 t? H? * * 12? pg (ffWJJ1 H ? it t
?m?: ?BIA§??@?J§i?B????IB?*??mm?m?. ??=??. 0????IA????m?Mi?tt?m?: QOIA§W???B???i?m?. ?fm
=?m. 0???IAR?H??ii?tt?m4.?r?MF?BA??f f?Lll? (J? Q??IA ( ?□A ?? ? {§ if?? ?HlHf l?H?. A? "t m ?" LrH*
HJH?1!IA) , 0 fi?{ lJ § Mff1?#*??!?1J, 1tH?**12? :ml{1
m m?ii-t?.
?f???--??-F-mm??&??A*?E?M, *?**o??*????*M-???????M?*?· 0????-???M?Mil?tt?m4.
?*???BMFMF?l*B??ttH?M?i?-----??m?m??-?*??M??i?M$, ?*????OMF?iJ??-???-
xiti??*lfJt1f1n?Wftfil?ll?s??!?J□, ?□*??f-.
t!?l <*) 30 s. m,1n? ? ??!? F {J{§ ll ? .!i □, I? ?F0 ?J ? ??* np m tJH?? e? ? 1? (f f? ,@,, iiE ? ll
1?Wli 30 B, {?ll1T1*?-?□?
0??f??--??A4??W?@??-.@???.??mF.@?????@????wmmm??-?= ??h??????&W*·???@???; a?????m
i J? ? ff ? * @4? ? ?
?????g?*W?-??amFAA??A?. 0????%*@?-???????. ???ru?ttM?, -????-??=
???*???m??@???.0???m?mm???.???M?&?&?**?m?&? ! , ti
J@ ? 9! " ? ?1 ? ? ?? JUJJ Wlft t ? ?t Ht , iH1- JUJft ti ?
0?*ttW?ff§??m&ttA?M?-?fM???0mmttm????ttA????
???*I?. 0??*????mttA?M?????-??????-
c =) ???-1h
Jl4* 11n ?.
??-?CF??)?fW?M??*f9????, ????F???. ?
??-??tt9????tt??mm??mmm??-.??????m.
2.?9dt4(tii-h?t
mF?lWB, #?m?*??????*tt.?????*f?*?· -?#?a1f4.
Cl ) rl -H? flii
f
F ?1?; 1i ( *)VJJ& :t , 0 ? x f,J }?, i1 ?l? , ??m?*??ff
t
tf#??#?moo, a#B?nm?#?M??a?????*M*W**?mm??-???m?m??*-*AAHmmoom?mm?*?xttoo??,
i ??}? F, ???m flf? *9! ff{jJI?? ff /} i,1?,r ? ?WL i-1-· A *0H < Jlx*???*m); m*0m<H*mm?m*m)????oo, ?????.
< 2) ?r- -? 11,11 r ? ft 1t n 1t f * m , i? 1 n? ro (? ?# ? *ft? *' nx?Nm?m?N?*-?ft#?*????a??B?nf?-??????WMm,
?ifd ? f { ? & ? ff ? tR i # ( 0 ft fi, ? 0 ;C fi ? 9!Hm f H? ? ? A WH .
:
?-??-??OO?#,#?*?0a??B?n?-??????WM?F,????&?ff?
t
t??0i??-??#?????.#?*???*mwamm?m?mm?*-
??$????a*??????*, #?*???BOW?HNma??B?M0ft-??oo?????B??mmm??*?-???***?*MNM???B?M???N?????B?*N?*?.-??-?*·
2--??#m?*MMN?*· ???nf?*AAMN, ??r?--?W?tm?*=
< 1) B1x f;j·J? 1f-?JUH& , ?? ? MH?Y??ffrtfgfP?N ?*-PtN?*?f?f*H:amam?oomm,m?&????.
<2 ) u ?ff t!:i # ( l
Hi I A ) ? ? n 1i H?JVH M , 1 H?F ? ff tR tt i C?t
tIA)0fti???m?N-?*-??·-?*?' n*AAMN0?M?ffa
t
t#(:
t
tIA)?0fti??msoo. ?N-?NA*MMN000m??m??m?a??*-??ff
t
t#<
t
tIA)??l?mm. ?M???,???·???ffmm, mm?????· *???M?0m?*????-?ff*
t
t#<*ttIA)?f?*AAM, ???ff
t
tf#<a
t
tIA)??-
(3)* ti?1?*AJlltfN?, 0? ?{aH<J0 ft1□maiV3it
?&?????*???W?N?*-
C4) i?r- i·ti F???n1f·?WV&N, ?m iti ??A???i lJ?A
??F?0fttt?matt???&r, 0??iF?0ft???-?W?N? * ? ?i ?FOMiW* H?A F H? 0 fa1Jllm?; ?i??f: ?, 0 ? ? F (
?fm@xM??&m???A*AAWNW?N?*-0???nf*MHNaffi??Mf,??&????x, t
tA*?amm?m?t?x*·
0?????#??I*MttaNm, ???tt?m???m?s??s??m?*????m???M. ??@?tt????u. ???*MttaNm??*-
C 2) * ttt?( (?J *WVR NI, N I ? l?? 11r???11r ??? B { *??m?tt???M*· 0??*??Mr&M??NM?Nm?m?m??M. ???@*??&1$Q????????d?Mm?Nl?a.
(2)*1R?ttJ*lV]JaNm, xft&l?rNI01@$&l?1t{Jm?}I ? 0 11
' ? -L?J?jj a NI t t I ; a NI *
1? TN m -J $ t Nm
?mm????0ftmm?g, ??attA?mma. ???*MHa&mm?&m.
(3)Ifi*NI' 0??@$d@#tf$1?J
t'Aao?1mtt?-11?a???-*???&m????????. ?ut??*mwaNm??mm.?m?@$i?@??&m?Q??maut. ?I&mut?&m?mmm??-??0ftmm???. ??Nm?&?oo??M?tt??mtt?m?.m?. 0????e???&mut?&m?Q??mm?m?0ft?, mmut?&m?mmm?m?0ft????????&??d???????????mm?m??MM. nm??&m?m???ma???tt???mmm?.0?5m?Nm?m????????Mtt?@**??*· f@??*Ma&m?
?o0??&M??-??.???????R?M#??*OOi?*?-J????. ?
*M@&m????#t
tAffi?*aa.??a???H?ftR???ft&l??&l??ut. ?0???-?ftR??ft????*???$?a????????tt???0??*??mm.#???????&m?-0???mm?Q???$?a?????m??. ??????-0???A?#m???????G?ftR??ft????*???-???. ?????*flmf, #?
tH. ?if1 N? ?.
@-HlHJttM ?{?? ?j{HJ?fU,
j, ?P.tt r JUJlf fl ?H: 5tl11
.*J/lxa t M 8 ?
@fu: ?**MHNM?wmm????-. ??????????-&l$m?NM*
AA??w?-??---?&l?. ?-*M@?-Bfj-ffil; ?M???o. ?&??
t)} · t ? 0 j ( m fM'H ? * ' t UPfrl--iR 1 8 * f O · fit h {? ' it A 3 Jlfj & m t ? 0
??m?m?mM?????. 0??-*??00#mwm. ?AA???f&????-?esm?mt
t?m??·???????????Nm?m?&m*maa?*m?aNm ? 11rm , ,rt rori? mm ? .
? 1EH1*
J, ? t1 nu0 ? r? ?x-J ? ??r ? ft?*'J, 1: ? ?tM? t0?m1-?? * *??a???-B??m?n?m.??m??m????M???#*?msM?-??m??-?-mF?M????-m?H???&BM??-?-??. ?0?&m??m??l$???-?i-?$??i?mFH??f*????m?????. w
m*??. ?mm??m?m?M*??????????ah, m#?n?????????-????????????.0???m????m??m*???.????m??a2??-
??-f???F-?--#*-W??-?ewM??. ?%.S-??i+????mM.??ma??-???&#?????=
c=) ?mtn11
1 J Btlj??rHt'??m???. 0?M?? Fl.
2.0? ?m ?iU? ftffi;??? M*ffi??lPf!?? 1, #tn??MF?
U , ti-1-m % t□ it 11 $ it JHn ? trr 1 $o tfi 1 , ?:ui m ? } i,J tt At?? m F ? * x
? t? ?
? iJ 113??? (?)?9zt < % )?ll3* (%)
m ?$'i!lJ
33.33%
t i&
33.33%
0 i&
33.33%
Bit w v? 11 rta1 l ? m a tt m:tJr 113 rrt , 0 ?H n? ? ? m F a191? Hfr ft , it M? fita?
? m % - ? trr 113 ;qn trr 113 f.
1?* a , 0 ? ? tl? m F ?t.it1 %, it
9?otrr 113rt, ?□??, 1 ?
?ii-f??R.
trmmAAH?B. 0??-AAm?*mMF?*?-·???mmF??.H'?t Wl J y} IJr
i
A 1 I i? m □ ,, i? O i? ? ??HJl {f{g m F t t 1-J??f M???M?*BY?itAffi?M?*d?AAf§o
ffl?B. 0????*?MFffW?o??*r???= ??
???*-??; ?aAA?Bdz$?M?M?a. ?affl&?oo. ??B·??--???-; @?m???mm, ??????m?????*:???&???mm.
?MFa??dfMF???-*?????i
t??*· ?r?F??w? ? r o
tff?t , 0?*ffl?*ftFff ?it, P ??*o? i:1frl& it
1? 1J r ,tm m o
f iBHt s ? i? ? x ft m it tHfTI o1t ,
1Hx m f m WEHt 1 ? it mJ , o i:r? t Is ? ? t m fJ m ? ? it At§? m f ?* d ? wu ?L 0 a ru 1t m r
Is rt M ? tlHJ m tt m ? ? ? m %U t r:vum . * m ?i rt x11t m ? r
i-H1:1rr I o?o :!?H?m ? ? ? ft , 0 EH? H? 11J Q f1H z 1t mix m v1 1 . ff t.:um Elo 1tm???1J. f:ll. t1s?U□r=
r IEI W < % )
-5
20.00-33.33
rWx1? ? f1?*. ti9JtJ?f*?· t§?ft ?&?tY3r????r?fU1:vtm?r??X???o??xMf=m?s?#f*#MM?M. ???A?MMtl?. ?%MF??*???la??????o???M?m????m???z????. -??-*??? r . f? m WW it A? tlfJtgL@ ?
II
?ffm?H?xml?*' ??§m??*?*#?????m?m??xm??i?, ??M?B?W??W??-0 § ff Wf F ffJ% If
=
, ?m 9?fr ] , lt-Ht A : tH ?Jfr x \,???*?&#, ???ttM?: ???*??#?, ???xmm.????x??*??M?x?HMmx, ?-??M?x?$#M?-
0UMx%1?*????%$.0?-?-00%l#??m%$??%I □ %? 7fl ? xf? .
0??m%??%, §??m?m?????????*m???#MW, ?
f■Hm
%lW?-m#A?M?; ??%IF?*?m??M?B????-F??, ?W?-#f?lf
=
?*-
d? 1JiH M?(?)Jil·YUf((%)
ftt-3~5
2.f? 7? sfJ% I ?tJit
0???%????%l, ??M???ffW.
:q:q;f!P(%)
20.00-33.33
1.*???
t
ta??????a?xmm,??m??oo?mM??tta??????a??????; ??
t
ta??????a???M?????m?Hl???0??????t
t
JJx* , ? f Wfrr A ft ? ?
2.?]?lUtJl&f?ft%$?, 0J t? Hr-J't!H, ?
i
rU§??ff
i
ti§* ? ?ffM?ff???&-?0????-?*??%l??0?**?m?aM?-
3.??..YtdlxYtrifo?xJ?l?0?'&*t?1l?lj??,J, ??xf?IFft?ftf??T1?%l
+=, ??
*AA-?Nl.*ffl?*??#NlttM?-??-?-tr?I?-?mam.?l????xmmF?*Mm?, m??m?s?a?????· mff?f??-?-???-??m???§??*??mm, ????tt???m?**A?f?.m?@?W?IF0ftmm????mm?????mtt**???-??m?*????*-????m??
??mr???tt#??. ?-??M-?mFoom?@?G?tt, ??mFm?MFfWu M F fJHm4??w. m F?Ji??Jt?!hF?H?A ( ij, m Ffl00?M????m%????oo?mmF, ?????a????. ??a???m?Tm?
1$?1j?.
*?NR?m0?B???@@?*AA??m??f*M?a1???(??1?)???R, §???mm?AfflA??mF??oo?????.
c ) -? ?? R ?!?
*M?NR????*???*Nf.
???. ?m0?s??@?g?Mmwm?g??u????*·??0?a?g?ff???w. g?a??M7?Mm?0?a??7%?#?aa. 0?ag????Ma???AA
??-?????. ?B??@?-??????. ?-???mF?????
w??. ??????MF????Tmm.
mAAMM?f??AAaMim?*m*???f?AA?Mm+=????$T??M?HIWM, ?f.?iMI1J*?f?T?1H?l?l-.
??M??§: HIIm, ??, Mllt?% I?t {?flR, Iff??tll?-??-????m. ttm0??. I??m?Mi?R,mfMM ?. m?M**tt?.? -ti ? ?& ftM WH' M ?
0??MI??-?m*?tt?. ?????mm?M????. *ttA?f??
? * .
0?$????W#tt?????*???MIB???*#??MM, ???MW-????--?-0??-amF??B???MI?t
tM?WmlM*f@B#??g, mA?Mi?, #ttA?ml§??mF?*-
C)??iMfiJ
?1 tM t 1J , ? t? i? ? I I# $J f1H fr ,? ? ru? I M * ? , ? ? 79 1 r?q I *
???T nRI lfH?. 1? 1J ?AB l tm1JF?UJMiM? 1' tit A ?.
J
H;
1 . ? rm! tra ? fo r? # M *?it :iw t? 1,? ? iJ p1J1H! mi t l 111 ?
2. ? rrr ? 1 & 1-Ht l f H? *??*x m
at.
C ) ?1-?W?MIiJ
???Mim?, ?m?mAAM,.Mmm?????*???m?MI??.*?AA*, 0?l??*AAMim?F??MiM?*??-r?m?$?:
1.R??*?
2.?1m*iMitMf 1Jlf x} F (f ,1?.q,i.
3.ft ?1m *AJH!I t J ? 1 ?<fl F PF ? ??$J.
?m?l*?t
t??' ???§l??gA?AAl§?*mF?*-
c -) M?frr
0???mmH?B?*?Mt
t?g??l?m?l*W?tt?.
1 . f m 11 $
o?tt?g. ?m0??mmA?t
t
??AA??mmmmF?a?*???, ??= ???0??&???11??, #&?l, ??m???l*??; ????mn??*???mm1
an. ?-BW?tt?B1-AAH?B?-??$??; ?0??-?l????-??, ???*a?am?: @mmAA&?m0?lfi???mm?*a111, fi???mm
tf ?? 11 ? a J : ?*? 0 ? Rd t 11 t ii-@ M J ?? ?2j},m$ttwmm11????l?, 0?*mmm?*?*??m?*· ?????m??*?*?' *m??m??*??m?*-???m???, ?m0????m?m-r??m??mamFmlm?m?, a??AA?????ff?#iAm???ttl?$.0?l???*???, ??
l??-*fi???l??*?*??--
( =) J§?it
ammMH?sm. 0???-rm???l*??tt?= mm?mm?m????. ??mm???@; ?11mm11?g1, ?&l???@: ?????m????m??o?tt??????1, ??tt???mm.
?&mf
f
lH?B?. ?????m?. 0?????oom?tt?????mttammOO?mmm. #m???ma????mm.?ma???oomB???*· @am?@m?-??-00. 0????RttA??.
1.??1
?Wl???J:
2U?tt@t
t?-????:
3.m+fm1-
t
?at?tt????;4J!???a, ?*?a?.U?a?w1t???ff-t??1:
1?lm1? ?f ?l1J.?-:Y1 m' i-j-A?WH?, fJ? ?*{I???-+ A,
???*?-*????*?'??????,?m??,mm???m??OO?*????????#?. ???tt:
1 .r t -?f m .? m ?f
!? ?t * ?? oo 1? tit§ ? ?, /dt1 t rm? 1 faJ JO .
0??BffT???oom??*· ?g???f?-???a????A-??H?a. 0????ffW,mm???ms?oo???m??*.#??????????-??pgmff,???-??mff, ??. mff1???m??*?*m???A.
???*M????m??*, 0???*?B. ?M?-?m??*M**???U??M?????. ?-??*???$?m??*· ?AA*?????m????am?
t
t 45,. 1? ro ? ? ? 1? nt , 0 J ? m
'?t x1 , ? 1 # fJ' 1t m } , ? n.m ?x?H
M????????. #fi????????????-??· ???????m,?t??.
C = ) A? 4? A f m$0?mw???A??8f??ffl#,?ft,??-?.??A@?: $?I
T
m,
*0???rr??*?m???WF?, *AW?$. ?-=?m0???gp, m?A-
*0??riti? STC (Small scale technology certificates) , Pni??+lil;lU?ff ?m?1?%!,, STC
???0*m???. ?oo??m??m?mm????.?8c??aff????1. *0??
4A.
???*?*00F*i??MFf*??U*?A?A???iffWf: ??+????*?mm?*&M-?. 0????ttA?mf§.
????*?*MF,??mm????m??aoo.0??+mww*??mm4,
:J
t
fO iA m F V?11H ?:
???F?mm?m???ff@, W§mMF?mm?sM&??ttm?mm3mm??
? 1? ? B J ?lH 1f1 ?
1.0? ??f ?F, i 1?1Jtf??ii·l?fii. 0J+ mFM?I? B, Hfr bt?xm F, h 1tf(9f
-??*&??. mF,OO.Wfil??t
t
&???SMtl?00, ??Snttt?H???M???m?*#?M&?. 0?@MlSM
t
l??mm?snt
tt???m??Mffil? r f ?HR m F
c 1) 0 ?**PAl'1? mtmfffl M1im:H?11]Snt
tt? @ti?tJiJrf?w11?t rvrr mt!Hi Mt
1? ? -J :M ffr f?H m F. fef * *lUl fa] 1? m g 1 (J@tf?iffrf ?wnt, ?t* *PA i'AJ ??F?????@M&ffifR, ?&?f?Snt
t
t?#@AA??@M&Snt
tt??ff@ ? i fn r? t fr f ?
(2)-?-g?J? ?? (1mt1Ht□fl?f[V?. i?j ?1? m?UH*lkUJ?fkff□
m????**@M&ffifR?.??@OOmMif&M.
c3) M a. 0x1mMrfr1tmrt?HmfMHt. P['***'r,J1???·gx1tlJHg?eM&Mmam?m?mMMm&mF??§. ?-??MMm&moo?l; f???m?u?@AA&Mgnt, ??oo?????§.
0 : ?J?□ ? l?f@*?@M3i Sntti?f·7gmMffrf?H3i.dl. {7G?sim, ?????**?????????nt?7G???tt?M&7G??@M&fR%?Snt
tt?.
1 . ? :dft * B , x1 M ffr fH Ff□ mM Jf {?l, 0 'H? f t t n? fw P? § ? FU?f?i? h f Af ?,EJ:H3i$i.t.
2.?$??l-J, 0 x1 Bf(J<J:MffijfR.m FOMffrf?HR? { ff ii.i-, ??? Ffr ?§ ?fo? ? ? -J 1 F ? mMFf?H m *□ Mf13i h ? 1?. ?? ? f? 111? ti-A If? ?ft 3 J?l ffr f?HR. ? ?
3.0 ?itMJ?rf1flM*MffrffHt {?tut. *m ?? § Fm1?1?1(l{Jf!tt0-1???toit.
iH
>
WdifW{ft ty'H -iHn tJ f 10% c i,?.mm)
?O'i1?N@ ff Jifr 1 -···- .T 1Jf ( Fringe benefit tax)J?(111l$tf
, M ?H?Jf1 § < ? ??, ? J? )
1.??
§2022 ? 4 fJ 30 2021 ? 12 31
Wf?
4,777.104,973.27
?
17,438,529.6911,352,065.57i·I·
17,443,306.7911,357,038.84cjJ:
r1 ?r □1 -?-
17,443,306.7911,357,038.84 ?2022 4 r 30 Fl2021 i12 31 i 0 fc 1 fn H . ? ?JH A? JU:-WY.J ?! ?
1,659,568.38972,237.70
:
?J?1,659,568.38972,237.70
??2022 $ 4 302021 ? 12 31 B__ .,.,,..
1 ?
105,674,451.4897,050,384.912022 $ 4 30 B
?Jl1J?iWFm?li?
30%
47%
2020 ? 12 31
7,474.74
21,784,954.72
21,792,429.4621,792,429.462020 $ 12 31
2020 12 31
104,974,053.42
9! 1
?l?{%)?
i:l· lff1){%)
??ffl???fil-?-W?Mtlli4?
111,426,542.81
100.00
5,752,091.33
5.16
105,674,451.48
@4??!?
"·--·?·--
?1,!! ? ifi111,426,542.81
100.00
5,752,091.33
5.16
105,674,451.48
-·-·
-i ,.
111,426,542.81I 5,752,091.33I 105,674,451.48
2021 $ 12 31
?ljMW,H!&?
11 im fn
?WllIJ{)?wi'1Jtl{IJ{)
tf f l!l??1 m i·l·Wl! -
102,107,892.86
100.00
5,057,507.95
4.95
97,050,384.91
(l<J@ 4? ??
-
2021 $ 12 fJ 31 Fl
?lj9! i ?Wnt?ii- U {71](%)
l! H -m.
?Uf71J(%)??m?,9!H?m102,107,892.86 100.005,057,507.95
4.95
97,050,384.91i:1-
102,107,892.86I 5,057,507.95I 97,050,384.912020 $ 12 31 ?Jjlj9!ff?nt.
i.H'Htfy1J(%)
'* i fn?ltf7,J(%)?-······-···· f m N ll? tff m i:1- t; 9! i ?
113,382,260.10 100.008,408,206.69
7.42
104,974,053.42@qyJ,??m113,382,260.10
100.00
8,408,206.69
7.42
104,974,053.42?i:1-
113,382,260.10I 8,408,206.69 I104,974,053.42
2022? 4 J-J 30 B2021 ? 12 J-J 31 B2020 ? 12 31 B
iH it
?tmf*
;nit
t?1)!!i?Yl!HHmif! ??t
? t?t?1)(%)
(%)(%)1 ??V-J111,426,542.81 5,752,091.33
5.16
102,107,892.865,057,507.95
4.95
113,382,260.10 8,408,206.69
7.42
j!?J2022 f?rn,J2022 $ 1 1
iHqx DH? ?t?liJG?i1?rJ
--·
qx u·x
5,057,507.95591,589.20102,994.185,752,091.33
J·,HMt?
JIiJJ2021
?Jjlj2021 $ 1 1 Fl
i:l·qXYHt$tl!HJHi1J12 31 Fl
_,. ...-·--·--·-
i& U?
8,408,206.692,812,283.04-538,415. 705,057,507.95
;9?
J?JJj2020 $??2020 f 1 1
iqx H? HJG?ti {?112 fJ 31 Fl
-·····-·· ..
i& ?JH?
11,317,969.313,274,305.96364,543.348,408,206.69
;9t?
A?:
?/fj
, W 9! ?
y!?-tW 9! f ?
-?-Wi (1? lt {71)(%)
p-4,444,212.071?
3.99
279,096.52=4,144,728.491 ?J
3.72
260,288.95?2,881,649.881 ??J
2.59
180,967.61 l2,812,062.211 ?
2.52
176,597.51-???H?u-???2,487,780.641 ?,?
2.23
156,232.62?H16,770,433.29 15.05
1,053,183.21
2022 4 30 2021 12 31 R2020 12 31
91lE?
lt1)(%)lt1J{%)lt{V(?)1 15,579,752.81
100.00 8,823,837.09 100.0023,906,687.56 100.00
l.{?,2022 4 30 B, 1 N tto Jt)l;,I? i lt {V(%)-·
@M-
4,005,285.81
25.71
?@jj=3,226,844.03
20.71
{@M
1,934,774.19
12.42
{?@i1,478,892.53
9.49
-·
f?@M753,522.60
4.84
-??·???-???H?u-?????
l11,399,319.16
73.17
5.
2022 4 fJ 30 B
9! ri jt9! f
) 378,587,744.29388,794.55378,198,949.74
tllii793,412.36793,412.36
-il'379,381,156.65388,794.55378,992,362.10
2021 12 31 B2020 12 fJ 31 B
J
9! ?? 111' g 9! li 1 {9liiWi1?1f9! 1f
J ii r521,151,613.30381,814.18520,769,799.12407,409,880.49692,455.07406,717,425.42
2021 i12 31 2020 ? 12fl31
J
·····-··-·-·--·-·-"9!i??ll.9df ? -9! ri -f 9! ? WlR9df? ,f :I\ i0i 751,948.56751,948.56299,989.79299,989.79--1-521,903,561.85381,814.18521,521,747.67407,709,870.28692,455.07407,017,415.212022?J1mJV]?2022 ?§
1i:1-}fIB$tf4 fl 30 A--·······--······-··?··
l 381,814.186,980.37388,794.552021 ?JUJ]l?2021 l§
fl 1 AHMf$B$?f12 31Fl
-······--....
w ,692,455.07267,884.8142,756.08381,814.18
2020 ?JVJJmJUJ?2020 ?
§
1 1 H f$x$Hf12 31
W13,973,475.74692,455.07107,384.644,080,860.38692,455.07
§2022 4 fl 30 A2021 ? 12 31 R2020 ? 12 fl 31 R
Jl ? M f1,478,544.39
J §2022 ? 4 fJ 30 A2021 ? 12 31 A2020 ?f 12 31
Discover Energy Ply Ltd JllU27,829,369.7727,329,724.23
m 0
JllfO -J· ,,\f-1' A f IB f ? 4{f Y: l f IB - 4
J §(JLlllti? i-1'-4i?iH? ri H f IB$ ,,\ fl ? 4 4ArJMi:l-
1.M
4H(1%?:Wl 4 (I{]W
W
??
Discover Energy Ply Ltd )l
§ (]
-....... -.....
J
?{1:
.JH; J W2 ·* Jl ! ?
(1)9!?
(2)?Dt< j;?IIJnJ
3Jlt= , iHl
1.JlJJ?
2.WJo?
mHM
(2)?[i?Ujr1J
3.JVJ ?
, {u
.J*?
2.JVHm1K lm 1 {ti
J
-, ?{:
UVJ?
.J!Rmo?(l)?3.J!??___ .. _______
(I ) ?[If ?J Pjnj4.Wl*??=-?l·tlI
JlJJ?2. J a o lil·t
J2022 ? 4 30 B 2021 ? 12 31 R2020 ? 12 31
2,841,441.13 2,685,354.271,365,798.03
l ?liUt!Jj ?i?i-1-1,232,100.40 3,902,100.39 513,564.295,647,765.08
........ _ ..
456,624.63119,691.00 576,315.6322,525.4371,338.709,389.04103,253.171,711,250.464,093,130.09522,953.336,327,333.88.............. , ___
444,474.622,004,371.90513,564.292,962,410.81.................................154,900.33314,422.44469,322.778,125.9636,644.189,389.0454,159.18
607,500.912,355,438.52522,953.333,485,892.75
1,103,749.551,737,691.57
0.00
2,841,441.13
787,625.781,897,728.49 0.002,685,354.27
?&mm1?1 m ?4 I·
566,676.362,126,359.41557,376.143,250,411.91
709,966.931,94
,880.812,652,847.
--
44,542.89167,139.8343,811.85255,494.57
1,232,100.403,902,100.39513,564.295,647,765.08
234,261.221,146,179.40504,173.261,884,613.88
228,627.23948,286.5049,020.931,225,934.66
§
3.*lVl??
,,. __ ...(I) ?L tJ? Pin]
4.J?*?
, ?
JI * 9! f
2J!IHJJ I Uri 'L
§-, fA,U?tJJ?
2.*Wli1m?
(l)q(2)7Ut<Juir,J
-.. ····-??
3.Jl* ?
=, ·tl
UHJ J ?
--·
2.JUJlm?W
OHJ(2)1DN\?n1nJ-?----
3.Jl*?W
, ?? 11.Wl * 9!? f 2JlW 9!1W f
-' I :
1JlJltJJ?
2.JJ
.l1n?WiO)r?lll
---······-..
(2)iUt<?u1,y
3.JJ?,t?
m mVH ?
,
413.83
,
474.62
,
625.78
,
415.14
mUtm?1
,
286.08
,
535.12
,
855.16
____ .,
,
676.36
,
042.82
,
077.34
,
141.05
,
261.21
,
415.15
,
243.26
§
m ix ? il·
,
094.00
,
629.90
,
137.73
,
,
371.90
,
564.29
,
,
410.81
,
,
728.49
0.00
,
,
354.27
,
180.0153
,
202.88
,
,
798.03
mw*i
,
,
978.72
,
764.78
,
,
029.59
,
639.15
,
,
174.27
,
741.54
,
611.36
,
208.06
,
,
359.41
,
376.14
,
,
411.91
,
878.43
,
335.33
,
,
256.58
.................
,
254.41
,
621.26
,
953.01
,
046.57
,
216.67
,
404.29
..
,
,
179.40
,
173.26
,
,
613.88
,
180.00
,
202.88
,
,
798.03
,
100.29
,
429.45
,
773.00
m m ?1
,
,
411.55
,
,
802.61
,
,
576.44
J Ut$t ?
--·--·-?-·?-··......... ,-,.(l)l?f1jJj10,131,917.88
... ,.,,_., ____
4 .J1 * t ?m70,317,872.72
-
iH I_,.. , .. _______
.JHJ J?32,186,383.17
2. JVJ1J ?
m650,499.48(2l?l*?n1,,J588,435.62
.JVHri ?(l)JlJJ
10,131,917.88
4.J*?
23,293,400.39
... ,,.,_'1MA
. ---·--·----··U * 9 fA47,024,472.332 1 30,037,028.38
-, l:
UJ 44,062,823.04
.* J 1J ? OlfrW.m
21,624,091.71
3.*Mi??
.... _
o )t[ l n
,?3,463,503.20
4JI*
62,223,411.55
=, *iHl
--.. ,,._.,,.,,·-·
1JIJl
26,115,309.27
.*JU1J?i
(l)if8,123,835.19
3.*lt&?i
mvt?Ju
nJ
2,052,761.294Jt::
32,186,383.17, 9!? n 11 .Wl J!lri1ft m
30,037,028.38
···----
2J'1 '* H m
17,947,513.77
lHIWlfJ? r :
1.H/HJJ*34,228,984.56
2. ? ? o ?
o >trr m tn ?18,678,751.82
(2)?Gt??lf1
1,155,086.
.J**44,062,823.04
·--?iHlE_,
1.JHJJ *
18,968,882.01
. ?JI? JJO ? ·H6,461,826.42.. ,-.... --··-·-·
(2)?Dt? ? lllt1
684,600.84
3.J*
26,115,309.27--··· , lllEr U * ? i ' 17,947,513.77
--
2 .JHJ J 9!? ' 15,260,102.55
§?f
-' J! li m-
.WHJJ?1,760,043.73
2.JJO?
(l)VrJJUJ32,177.353.*?1,792,221.08=, iJ·t
JJ?335,081.13Vf,:J1JO??mM297,577.88
<Z>Vtt JJUJ!,J6,126.00
3.?*?
638,785.01
=-, I!? i 1M
.WI*?? mi'f1,153,436.07
.MJI 'f1,424,962.60
J§
14
. .........···-····-----....... _ ........ -, ....??f)tlUtJJ??
7,183.342 . J }JQ?.........................
(l)
1,753,
425.03
???-??oHo,3_J?&?(l)-t?Jlil
564.64
---···I*?i
1,760,
043.73
____ ..
-?i-1-PfHI?_,
1.J?
7,183.34__ .....2,J 1JQ ?
--···
O>i
328,462.433 . Jf&?·····--······(l)}[?OlnJ
564.64
4.I*?
335,081.13'? i1frf..... , .......·-·.....-...Ul* 91? im 1f
1,424,962.60
--····2JJ ? 1fH
J §
14-······91? ····-··-····· ......-??H?????-????
1 . M11 ?
6,995.03
2.JQ?i
............. -.....----·(l)fJolii
188.31
--·······-· ....................................................
JI*?
7,183.34
-·-··
-
J?i:l'Pttit_,
UM?
,
995.03
2. * m 1m ?
?-m?????-???????-???
O)i JlnJ
188.31
4.J*?
,
183.34
.............. -..............-·······-·-··
....
_,?
-----····· .. -·-
1.ll*? 1f
---·?··
2.JJ? 1ft1
2021 ?jj?y2022 ?
JJm
...... _____
12 31 R? ft??'430R
-······--?··--·--?682,442.5028,596.69653,845.81
2022 ? 4 30 R2021 ? 12 31 R2020 ? 12 31
r. 1 fn u,t f m lt tn u,t ti Rr m 1lHn U1 mMtH.l
m{ ffl ? f! 5,752,091.33 1,725,627.405,057,506.381,517,251.918,408,206.692,522,462.01
? {1U 388,794.55 116,638.37381,814.18114,544.25 692,455.07207,736.52
?r ? ? iH 0 .fc
14,532,020.444,359,606.13
if?J
tfr 1 U
1,906,664.33571,999.302,839,100.48851,730.14
?&
-······-.. -----.. ,,.
T? K
14,252,289.194,275,686.7615,600,964.62 4,680,289.399,593,770.152,878,130.54Jl·D' f4,321,950.711,296,585.214,244,357.13 1,273,307.14
? f 2,002,794.60 600,838.382,050,804.51615,241.352,507,482.83752,244.85
HHX 1UU.!11.
1,167,842.20350,352.66 4,320,367.82 1,296,110.35
f1,938,177.94581,453.382,119,736.93635,921.081,216,600.50364,980.15
th:!-31,730,604.859,519,181.4636,614,652.05 10,984,395.6136,950,535.6811,085,160.202022 ? 4 30R2021 ? 12 J 31 R2020 ? 12 31 R
··---·-----.. ---·
@Wlli@U-
t
t f fr?Hl m wim@ u1'1}i!JMli Wlfi @U·Jt f F 1m
{fMh{
/tr ?! f=
0 ft i? J
1,659,568.38497,870.51972,237.70291,671.31
.lHl2022 ? 4 fl 30 R2021 ? 12 31 R2020 ? 12 31 R--...... _........
?iE?3,267,755.903,203,309.45 3,259,471.35
??: *0???*Am??. mm????ff???f???. ?*Af?????*R??MM?, -ff???-m??MM*?--ff??*0?1W?-??W?m,
???w. *0??m?mm??.
t?2020 12 31 B , 2021 i 12 31 B , 20224 30 B , *i? ? 1HMH1'J?117.01 7?,
181.11 n ni?, 181.11 n ni o
§2022?
4 fl 30 Fl2021
12 31a2020
12 fJ 31 Bff?H/f?65,891,000.00138,660,000.00
,
,
900.00
J§2022
4 30 2021
12 fl 31
202012 31 -·······-····
1 t+. ? ? f ?1 < i ? )13,933,992.21§2022
4 30 B2021
31 2020
12 31 _, ...... _ .. ,@Ht? t.H § # J < ? ? )246,827,
422.44
288,756,
736.89
,
,
996.49
§2022
4 30 2021 12 fl 31 B2020 12 fl 31 -········-·--···
???:;?
8,565,933.554,666,278.762,145,080.24
2022 1 -20224
J9l§JJlJJ□J?ll*?__ .. ,-, ?itJHMi15,773,748.9919,846,626.1622,363,727.2113,256,647.942021 1 -2021 12
§J tJ J ?)Ji<?)JQjlJl?Jl *??
-, ?WHfM9,882,622.6692,717,369.4686,826,243.1315,773,748.99
2022? 1 -2022?4
J§
JUHJJ?WJ?m WJ Wl*
...... _., .............................. _,. _____ ., .... , ..............-········-··--··-········--.. ,, ..
-
I?,??'rVMtH!?
13,746,964.47
17,910,915.8018,874,938.4012,782,941.87
-.TllLlW
2,026,784.521,935,710.363,488,788.81473,706.07
_,
-????????-H???
tl
15,773,748.9919,846,626.1622,363,727.2113,256,647.94
2021 ? 1 -2021 ? 12
J§
'??'tNMrm -_,I!Jt r? .W__ .. ,
1rilJHI--····-----··
?Wl___ ,,., .. _ .. ,.,?.l
___ ,, ..... ---·····-······
i:I·
m---······-····
JlJ9,749,171.89133,450.779,882,622.662022 4 30 87,832,401.9938,305,544.59
46,137,946.58
2022 4 30 Fl
WJnJ]?!*?Yl86,795,507.7682,761,326.5013,783,353.14
?-.. ?M???????????--5,921,861.704,064,916.631,990,395.8592,717,369.4686,826,243.1315,773,748.992021 12 31 2020 12 31 812,098,658.1315,967,193.5523,273,033.5628,065,851.6823,273,033.56
2021 ? 12 31 82020 ? 12 31 8
iS 724,744.5231,863,180.572,450,537.80
§
1H*
J§
- 1JJ11 1 1m
2.?
J§·-······ .. -·-···
fAW?
3.?M{?
(1)?
m
? J1 m f -nx
m
KJ1$f1HiflrM
2022 ? 4 30 8
724,744.522022 ? 4
11,862,224.95
2022 ? 4 fl
36,771,658.59
2022 ? 4 30 8
1,913,517.002022 ? 4 fl 30
1,913,517.00
?rn2022 ? 4 30 2021 ? 12 31
_......Ji:I · SilH ;JJ:
4,321,950.714,244,354.87
2021 ? 12 31 2020 ? 12 31 831,863,180.572,450,537.80
2021 : 12 31 B2020 ? 12 31 8
10,590,901.647,547,514.95
2021 12 fl 31 2020? 12 31 8
21,496,931.2412,907,481.66
2021 12 31 82020 ? 12 J 31
1,668,421.831,295,344.10
2021 12 f 31 2020 ? 12 31
1,668,421.831,295,344.10
2020 ? 12 31 %
1 m Lt fy1J,i: HH J iH
0
2022 1 1 FlJJVJ2021 4 30 *?;?
?lt1J (%)m?&??mlt1J (%)GCL System Integration
3,362.53Technology Pie. Ltd.
51.00
3,362.53
51.00
Advance Finance Solutions
1,648.30
Ply Ltd
25.00
1,648.30
25.00
Moja Holding Ply Ltd
936.23
14.20
936.23
14.20
Australia Investment Group
646.13
9.80
646.13
9.80
Ply. Lid.
i:I'6,593.20
100.00
6,593.20
100.00
2021 1 1 JV!JUJu2021 fp 12 31
?f?
?lt1J (%) m&?lt1J (%)
GCL System Integration
3,362.53
51.00
3,362.53
51.00
Technology Pie. Ltd.
Advance Finance Solutions
1,648.30
25.00
1,648.30
25.00
Ply Lid
..... ,-···?·?
Moja Holding Ply Ltd
936.23
14.20
936.23
14.20
Australia Investment Group
646.13
9.80
646.13
9.80
Ply. Lid.
6,593.20
100.00
6,593.20 100.00
2020 ? 1 1 J!JUl2020 12 Jj 31
D;?;?r±
??lt (%)JJQ&?lt1J (%)
GCL System Integration
3,362.53
51.00
3,362.53
51.00
Technology Pie. Ltd.
Advance Finance Solutions
1,648.30
25.00
1,648.30
25.00
Ply Ltd
Moja Holding Ply Ltd
936.23
14.20
936.23
14.20
Australia Investment Group
646.13
9.80
646.13
9.80
Ply. Ltd.
???-?--?H-?
i"I'6,593.20
100.00
6,593.20 100.00
WJ?
JtUWJ
J
20221f1R1
J?1m?:
Jit it ltf?, f?!B
2022 '
r
r-4 R 30
□
f?l?l.fttl???xti?Ji
ml
Ff
3 Wl tP., tJ,H,3WJ?Amm
rni
I&*
#?&
, ??H?JM
f?&
, ?H ?HH
fl?
-9,644.784.583,153,959.443,153,959.44-6,490,825.14
t!iS&?
JtH1:?
,?, WJi:I·
i:
f}l.
2021 "J, 1 R 1
Jii-A
Ai?
Jr
2021 'of
rw
J 0r f\H} ittMf}l. V3 Jm IIJ
4
l(ft3
12 R 31 DqM
WWiA
:i??
?!&3JVJ
#4M
mAt.wMm
,:.. ?? 1 * JtHHJ i ? 4X M
....
cp:
5H 9
2,984,978.03-12,629,762.61-12,629,762.61-9,644,784.58r
WJ
:l:?WmiJ,?,1J-?, Jlii-
,:?:
f>1J52020 if
Jii-A
XKit
m
V
2020 if
WJ Fir f} uitl!tfJf}i V3 ff
1R1□
qM?
12 R 31 D
JtM
WJtAf?1
fi?
?!&
WJ4{
#M
*
At;ltim
=-?t1*if.wti?
(-J i 4X t
M?????????MoOHOOOOH m?H
:
?.HH*
-1,070,066.454,055,044.484,055,044.482,984,978.03
t!rfH!
2022 ? 1-4 2021 ??2020 ?1
...-········--··ii??? J-. * * 5t GLl il178,950,134.35131,242,998.49105,374,396.12ttl ? l rJ J * c if178,950,134.35131,242,998.49105,374,396.12
.._ ..
2,402,124.8347,707,135.8625,868,602.371J:
?JI V3 f 0 Ffi u?
Llil
............--·
J ?? * f Ll if
181,352,259.18178,950,134.35131,242,998.49
2022 1-4 R2021 ',f2020 if.
JJiHI
4A?*4XAr,*qA?*
--.--?-·····
±''*529,452,542.26481,284,319.341,815,027,120.641,593,550,219.401,676,128,205.301,469,714,199.61
·····--···
ft!l164,943,244.45164,203,182.23647,926,512.79645,388,048.87529,053,149.17521,936,395.45ht694,395,786.71645,487,501.572,462,953,633.432,238,938,268,272,205,181,354.471,991,650,595.06ia: ?fm??STCt? ?. STC:
Small scale technology ceificates, P ?+l ff fr ?-?i?
?*?· ?C?0Hm???. ???????m??????.
2022 1-4
J§2022 1-4 2021 &2020 fi
I(H.5,187,034.2112,121,910.638,364,509.19
--····· .. ·--··
Ul1rli2,818,365.3013,500,163.8213,201,087.76
t 1 P!H ?5,480,354.8710,133,438.397,001,456.29··-········--·?· ·i t't1,792,302.484,645,844.69554,510.64t535,359.241,817,377.61965,413.00;rM?46,459.09189,235.87210,409.05·-·-·i?t2,201,662.204,825,976.134,488,555.70
???M?????-?m?*ll?t
46,394.354,055,037.743,197,345.26,_, .. , .. --,':AH131,220.211,506,406.231,913,900.78?6,381.36121,170.11
-___ ,. _____ , .... ,, _____
ih-118,245,533.3152,916,561.2239,897,187.67§2022 1-4 2021 &2020 &rU ,.x Iii1,419,589.363,301,602.662,183,861.74,-,?:
U ,tj, 1( A14,768.1230,374.44
...............................,._ .... ,
o,tUU?(?LI?)-2, 197,523.57-10,121,207.33589,639.46
···-··___ .....Jm'? MJ? x LI I
594,072.391,158,649.871,265,710.09
,._, .....
-183,861.82-5,675,722.924,008,836.85
2022 1-4 f32021 f2020 &
.,_,, ..... --······-
??Mtl*m?N?N?M-124,584.52-9,096,127.77-22,758,325.07
0 ft1'f??J?M?i
2022 1-4 2021 2020 &
x ? t m 11,630,539.601,016,516.38
........ -.... , .............
cp,MBIA?0ftfil????
1,630,539.601,016,516.38
-·-··
--·····---.. ,
x?·t1m? f
-13,299,555.71
2022 i 1-4 2021 I2020 it&
$?X?W!!-591,589.202,812,283.043,274,305.96
J §2022 f 1-4 2021 2020
----·
? f 267,884.81-660,926.50
Z?,-
-·····=
____ .,
t
-i-1'2021
Z,-······-····t
-
-······-· .. -·-·--··"=-· t--·····f'___ ... _____ ..
i-1-2020
Zi,-····· .. -· ...t-_ .....= -.. 1W________ ,. .. , --·····--···
?i:1-
t§
---·ff
3 o. Hlt
_,.,,, .. ,_.,, ....---·-·
Jlitm -
W · t,
-···i? i?-····
?i:1-
31.
'''
2022 ? 1-4
974,776.09
2022 ? 1-4
19,846,626.16990,997.705,712,211.0026,549,834.86
-??4,\ 0 ?ilg'?4AU? U: 1](%)
15,289,300.22
2.20
14,038,485.21
2.02
10,145,351.77
1.46
10,139,946.52
1.46
8,210,683.28
1.18
57,823,767.00
8.33
U,?4,\ 0 ?il?1!A( lt17(%)86,820,404.52
3.53
64,607,402.00
2.62
39,599,782.32
1.61
-·25,506,712.45
1.04
.............24,439,091.42
0.99
??·?-??---············-·240,973,392.71
9.78
?llA
?jlg?lj,\( lt1Y(%)
. ...........
75,095,637.38
3.41
. ................
63,346,418.49
2.87
39,539,034.94
1.79
39,464,666.07
1.79
36,287,515.60
1.65
·-·??-···-····--····· .. -·--
253,733,272.48
11.51
2021 ?2020?fi
3,306,594.632,806,245.64
2021 ?2020 ?
········--·-·-··-···-75,495,711.9265,341,098.51
2,994,072.031,906,939.18
23,039,117.7225,993,279.28
101,528,901.6793,241,316.97
37.?m
( I ) r
lH?
J 2022 1-4 fj2021 2020 {
? I flH.R t? 1,834,243.7518,731,741.3412,708,278.79
?Ffrf!H.RW 500,709.821,555,789.80
i1,834,243.7519,232,451.1614,264,068.592022 i1-4
4,236,368.581,270,910.57563,333.181,834,243.75(?)
2021
66,939,587.0220,081,876.11-1,088,899.49239,474.5419,232,451.16(?)fLl?.,
40,132,670.95-------------------------------tr/?fflf?!.tiil·f/lJ/r!H?i? f
f
l12,039,801.29
rlHl ffl14,264,068.59
38.??M
l J/Ht26JVt???'tF o39J?? ?
< l) 4iUf? ?J? J
J§2022 i1-4 1J.?-4A
2021 i2020 &14,768.12 30,374.44
r?rn2022 ? 1-4 2021 2020 & 2,022,595.655,942,331.954,752,388.15J 2022 1-4 2021 2020 i&
-····· .. -·····........ , .... _ .. , .................... -?-.. -··--·-·? ? ? ? 1t28,995,000.00
J 2022 1-4 2021 ?2020 iV3 If-? ? ? fM:
27,745,050.00
Va ;f 1 1 15,669,608.48 8,765,222.336,328,081.25-······-"
H+33,414,658.488,765,222.336,328,081.25
§2022 ? 1-4 2021 ?/2020 ?
1.?*1m? gm???
f!J1f
2,402,124.8347,707,135.8625,868,602.371J: ???M*
-267,884.81660,926.50f??ff.M*
591,589.20-2,812,283.04-3,274,305.96t?rl, J?t'Lt!l:?J
1,762,417.057,148,870.837,874,784.56 IS-·····d???tWl
303,703.88327,897.79
188.31
K PMv P tJ ?
28,596.69?N??,?m????MOO*(i&???-?!f1J)
-·· tJ;JH*(i& ·-??flJ)
0 1f ?JJ t *('IX M ? -·? ! Jlj)
-1,630,539.60-1,016,516.3813,299,555.71
Y!'* Vl (q? ·-??JIJ)
1,419,589.363,301,602.662,183,861.74t? 1*(q?i " -'
7j'(J)
124,584.529,096,127.7722,758,325.07
;fH? ?y(1Jll ·-??flJ)
1,465,214.15100,764.59-5,542,490. 75JrMfi f?n(??Y ·-·?11J)206,199.20291,671.311l ?&(1m ·-??flJ)
142,529,385.57-114,193,691.57-86,795,537.06??t+.mqx s □?&(0 -·-·?mf,J)
-15,379,982.2918,829,179.32-17,298,566.22??NSt (J<JJm(?Y ·-·?/()
-18,004,819.80-43,517,087.1634,425,409.49
J?§2022 if 1-4n
-······ .. -----?··?f
-········-····
?; irJJ -J ? Y w
115,818,062.76···-··--···········-·-···· .. ·-·-··
2. &?? ?
J? Wl**
17,443,306.79
?:
J ? J * ?
11,357,038.841m,J?( Wl**t-···/
?:
. ? 1 J HJ J *
-····
? U ?? Y1m t
6,086,267.95
J? §2022 ? 4 JJ 30
... --···
J? :
JJ
4,777.10___ , ..
r u ff! H (J t? fr
17,438,529.69
-······--·=,J??1?___ , .. ,,, ___ ,,'JV:J z !? }? r?J *
17,443,306.79
J)J * 9 1f ft__ ,, ... ,.,_ ... ,,
378,992,362.10---·B4YJ!?105,674,451.48---··?fM?mEM3,267,755.90-··2,841,441.13
*i-1'490,776,010.61
2021
-75,004,212.84
11,357,038.84
21,792,429.46
..............................
-10,435,390.6
-··-···· .. ······-·
2020 &
, .. _................
-5,839,246.24
21,792,429.46
22,599,700.06
-807,270.60
2021 12 n 31 2020 ? 12 J 31 4,973.27
11,352,065.57
11,357,038.84
?f 1JiHiE f t? ii W{iff?ffi {ii.iE?
I
7,474.74
21,784,954.72
.. ,_···············--
···-··-·· ... -·
21,792,429.46
.... ,. ______
............. ,_,
J?l*? ffi *?L?t?Jl * A * ?
.,, ________ .. ,, .. ---····-···
m m?17,443,306.79
...,_, ......_, ........ -..
?i:
5G2,975,540.00
4.7065
14,004,379.01
.............·-···
*519,656.04
6.6177
3,438,927.78___ ..$4??
109,694,644.9445_,, ...... --?i: i?23,307,053.0000
4.7065
109,694,644.9445
§!VJ* H t1frf[Jl ? ? A ?
-·······-·····@fiV1??
246,827,422.4360 tp :
i?JG52,443,944.0000
4.7065
246,827,422.4360
·-/nJd
8,565,933.55
9l;i1,820,022.00
4.7065
8,565,933.55
_, ........... -..................
flS ft?
724,744.52 tp :
i?JG153,988.00
4.7065
724,744.52?WHiH?65,891,000.00---······---····--····cp:
i?14,000,000.00
4.7065
65,891,000.00J §wi * r 1?1CWWl ? A ? _ .........
?
11,357,038.84 9l:
iJG2,104,325.45
4.6220
9,726,192.23-----
255,790.99
6.3757
1,630,846.61
... _, ____ ., _________
-·····
@4??
100,526,817.59
-·····
? :
i21,749,636.00
4.6220
100,526,817.59
@fiK?
288,756,736.89
:
i
62,474,413.00
4.6220
288,756,736.89
.............
/J
4,666,278.76·-····
:
i
1,009,580.00
4.6220
4,666,278.76fSfi
31,863,180.57
.............
cp:
i
6,893,808.00
4.6220
31,863,180.57
......................?lf?
138,660,000.00
-···
:
i
30,000,000.00
4.6220
138,660,000.00
J §Wl3K r M JtJlJl 3K A ? ?
_,, .. , .... ____W?
21,792,429.46
-··-·-····
9l:
i
4,128,337.75
5.0163
20,708,980.65
-??H
?166,048.34
6.5249
1,083,448.81
__ .,
B4tK?
109,785,748.57
-········-············
tp :
i21,885,802.00
5.0163
109,785,748.57
....................
@{i9!??
319,944,996.49
:
i
63,781,073.00
5.0163
319,944,996.49
wi * r ? lttOLWWJ*tJJA f?
/nJ1
i? :
i _ .... ,.·-······-······1S1tw?-·······----·?:
i?Jfl?--?--·····? .. ,?:
i5H???l1h:
-··--··-·· .....One Stop Warehouse Ply Ltd
One Stop Warehouse Finance Ply LtdClient Solutions Ply Ltd
Solar & Battery Place Ply Ltd
··-····
Solar & Battery Central Ply Ltd
-·-······--·
Sailfish Storage Ply Ltd
0 ? %:
_,.
One StopWarehouse
Finance Pty Ltd
Client Solutions Ply LtdSolar& Battery Place
_ Ply Ltd
Solar & Battery Central
PlyLtd
....... -..... ,
Sailfish Storage Ply Ltd
0?:
_,, ..
tl1'tH!1Jt /!
0
JH ±
i
il
i
i
j?
r±i±
JiJ
·····
2,145,080.24427,622.00
5.0163
2,145,080.24
2,450,537.80
488,515.00
5.0163
2,450,537.80
65,211,900.00
13,000,000.00
5.0163
65,211,900.00
lHr !l.Hn' ±i?*1 ic !! * m
. ....... -.......
ifii
i f ii
i?li $
ifi!$
ij $
ifi $
JJlt (%)
/Vt?t+.tltJjJtj
.....if ?/J
100.00
?
..........
il ?
100.00
ti .:
if ?Jl
100.00
t%
1lj ?Jl
100.00
?W:
ilj ?
100.00
W:
l0?*0J0?x-0
* 0 ? ?
?tg: H,1 ? (I? JR lt ?a???lt
?1?1J
(%)W(%)
585,575
1??15U4
f1J?
51.00
51.00
H:!f/!
A
Discover Energy Pty Ltd
GCL System Integration Technology Pte Ltd
2022 WJA
* Wt ? J:
1 1 B(t/1\)__ ......ADiscover Energy
28,995,000.00
Pty Ltd
2021 1 J A* ? ?:
O:JI).. --·····--····_,..,_ .....?. , ..____ ,. __
Discover Energy
28,995,000.00
Pty Ltd
j!j :
?n?1I········HH?
j}??Ti4/l?ll?0 1i?
GCL System Integration
Technology Pte Ltd-··· .. ··--······
1tll1iDiscover Energy Pty Ltd_ ....
i?' w $
1.$
Wli??2022 4
?af1Jl 1(?l)
··········-············2021 ? 112022 1
28,995,000.00
JH??2021 12
?aBfJJi( ?)
2021?
2022 1 28,995,000.00
2022 ? 4 30 2021 12 31 El2020 12 31
6,938,936.006,696,290.347,795,169.03
2,452,178.085,422,841.3717,202,836.54
28,995,000.00
9,391,114.0841,114,131.7124,998,005.57
91?1_,.,, ...
1?j·-·······-··
-il'
?lj
f? JA I?? 1H ih.·Hh'}iF ? 1ft ? (1".J
@?x
:
?tm-e-
???-?HO-i:!'
J-·······-· ..... _..,
f? m Jt ,? 1 m i-/ t : ? ?
($4?9
: 9tm.-
?lj
ft m 1xu? ·H m H t w ? i ? B 4 9 } :
9i1m-e-
-·······--·······--········-· ........ ,. __
i"I-
1 A? fJ:
-····· .. -·.
-
-·······-·· =
-·······-···
ll
-i:
2022 ? 4
2021 ? 12 31 2020 ? 12 31
91,535,470.90106,231,783.21
91,535,470.90106,231,783.212022 ? 4 30 9 mi? i?
??mltV(%)??m1-t U19V(%)
91,535,470.90
91,535,470.90
91,535,470.90
91 ? ?m
??106,231,783.21106,231,783.21106,231,783.21
9 ? ?121,660,252.27121,660,252.27121,660,252.27
100.00
5,752,090.77
6.28
100.00
5,752,090.77
6.28
I5,752,090.77I
2021 ? 12 31
:j1?lt1?V(%)?
ii' lt jYIJ(%)
... ,.... __
100.00
100.00
I
..... -... , ....
5,057,506.38
5,057,506.38
5,057,506.38
2020 ? 12 31 Fl
:l?
4.76
4.76
I
UIJ(%)?
i/· ltV(%)
100.00
8,408,205.08
6.91
100.00
8,408,205.08
6.91
I8,408,205.08I
S 4J! ?WP!??
121,660,252.27
121,660,252.27
9! 1 fj
85,783,380.13
85,783,380.13
85,783,380.13
? 1
101,174,276.83
101,174,276.83
101,174,276.83
? 1fH
113,252,047.19
113,252,047.19
113,252,047.19
Wl*?W?i???m
(1 Lt 1J( % )
............4,444,212.07
4.86
279,096.52
4,144,728.49
4.53
260,288.95
2,881,649.88
3.15
180,967.61
2,812,062.21
3.07
176,597.51
2,487,780.64
2.72
156,232.62
16,770,433.29
18.32
1,053,183.21
2022 ? 4 30 2021 ? 12 31 2020 ? 12 31
Hl
?M????
Y!I1r,1H. i# ?? mi 1ft {it? Ufi {t ? ii i9lilll i? i? i 1 {-······--·······-······, ____ ., ____ .... _ .. ,_, ____
0 t
6,589.676,589.67 6,471.356,471.355,517.93 5,517.93
,
I t f? fh:
2022r 1 R 1 )IJJ!I/Jy2022 ff 4 R 30
Ji·wffrPfr tJ
f1!i---···One Stop WarehouseFinance Pty Ltd
4,622.00
84.50
4,706.50........
Client Solutions Ply Ltd
462.20
8.45
470.65
-??>?UUM-?H___ .,
Solar & Battery Place
462.20
8.45
470.65
Pty Ltd
............ _Solar & Battery Central
462.20
8.45
470.65
Pty Ltd
Sailfish Storage Ply Ltd
462.20
8.45
470.65
ihl·6,470.80
118.30
6,589.10
WJf
2021 ?WliH'tii f Wl
.H f?;2021 f 1 R 1 D:!)JII
12 R 31 D*One Stop Warehouse
5,016.30
394.30
4,622.00-?·inance Ply Ltd
······-·
Client Solutions Ply Ltd
501.63
39.43
462.20
Solar & Battery Place
462.20
462.20
Pty Ltd
................... -Solar & Battery Central
462.20
462.20
.ty LtdSailfish Storage Ply Ltd
462.20
462.20
·······-······· ...........'i-l'5,517.931,386.60
433.73
6,470.802020 ?Jii-tif!Jt?f?:;2020f1R1DJ!)JIIJJ1?d>
12 R 31
One Stop Warehouse
4,884.30
132.00
5,016.30Finance Ply Ltd--·····--····, .. _ .. , ........
Client Solutions Ply Ltd
488.43
13.20
501.63
_ ...... ,_.,,,
il'5,372.73
145.20
5,517.93
2022 '?f 1 2021 W2020 "r-
J
..........
4A4XA 4
-·----·---······----····--
''
529,283,516.50491,832,240.151,815,805,619.721,629,898,819.081,678,217,344.521,510,400,663.92J §2022 ? 4
B2021 ? 12 31 B2020 ? 12 31·-····· .. -... , ... _,,, ...... _ .. ,_ ..... __ ,,_ ..
?K?M#??m??w?mm??-124,584.52-9,096, 127. 77-22,758,325.07
One Stop Warehouse Pty Ltd
t-?i??
-M*
91320000085046285W(1/10)
??
? ???t?* (???? ?? bl
*)
$?U A ?w
*????. A*?;???*·M ?: 1H?S? -% , . * t*, ?
?; ???M*?Wt; ?ic; ?t?&*i, ?, -?t?ll (?**?-????II) : ??-???ft!ti?*? ?, t?mf??. < ?? § , *wnm?m>
320100000202203290061
HD,,,?
Bm
2013?1202s
a=? -??1b . ?JiUJC H!?.??. . .
????j ???l59%,'?A?
·
14-16?
? m ?
*?f,@,0????: http ://.gsxt.gov.enm??-f? l E ?6 30 E
?????-?,??
u ?1bl f.@, ?* tfUiH?? H .
·??
???:
f'
n?H??
,
?n
{I??
?
w?I?
?·m{?
'
?it:
'
?
?
,
P-?I
???+:·?t
!?..
,,
a
!4?
?·
?
ml?
??
?
la'
:
?
?
?
??le??
???
V·
??
w
:??·
!
??
??
???
?I,;?:w
+:?:
:?
,,r
?,4?
??,_?
±l
w
???.. ,
?
\·*{[II·
?·??·
,?@Im?
?lat·???-?
?
,_,;.-r?
?
-1-
4?,_
4?4?
,,
???1??w???
,,,,?Nt
t??-
,·.1?{
?
!?+·,_,*
?
s
'I?. ?,:
?'
??
·k·t?I
,./
·-?±??
?
? ?.:t
?
......
?
??
"p
?a??
?
.,?'""f'H
,_.,l!h
.,, -f I r .. ·u ,,. ?
,.' , '!
' 'i"\,., w?, ··· .', l
I'
''\,'\
.,...
I
i'
??ll',;;i:
?t?\f:
?
-?
I l'i??:,, I "?*
I j," ?-?r(
'? I tir' .(I\ / I
I{ 1? ?? ? f
\
?.?i??·'?·/II
\, ?\. ./, 11'?·.,·........ ???' 1·1??
J
?
, ..
H!J
.
,l
·
·1?
t?f
u
?
1
, ..
...
*?
l?I
?
.. -
?.
??
t??q
)
('"
W·
?
c
in?nmf?
)
??·??:
N
M
......?
a?
?
?
U?
?
???
?
??
?(
DIP
·
rn
r··"
C)
,-·
m
('J, ..
,_,-
?
?H
·
··
:)·...
t
t
(>
N
....
a?
·X
m
??
??????
11 ?f???\,_ , :,.,
---
Full
.. ,
nam __, .... .'.?·i?l? --··-·~·--·. -____ : ....
'" ,,,,;".;, /.).;· ?-.?/;? ., , 1·::;
J?---·
i 4? tb, -
;-:
3200002043-7Na. orCtr1ifira1e?? ii. m· i??: J:vt?it/?ii ?1M·?
Authoriztd l11s1ilu1e of Cl',\s
i 1:1 ));l)atc of l!suan<c
2015 .?lyIIii/m
lId
.
Annual Rcncwnl Rcgistnlliun
. [ i ·14 ti It ij' ? 4, M t
J
; f --?
This ccnificalc is valid for a1101hcr ycnr nftcrthis rcuc.w:il. '
i..:':
·::
,,: .? : ?. ? ..