读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
神力股份:2021年度财务报表及审计报告 下载公告
公告日期:2022-04-29

?

????????????2021

???????????

?

?

?

?

??亥?

????1-5???????6-7???????8-9?????

?????

???????

???????

??????????14-15??????????16-17??????18-100

?

????

???(2022)?03567?

???????????????ь?а????????????????????????л??“????”????????2021?12?31?????????????2021?????????????????????????????ь??????????????????????????????????????ъ???????????????????2021?12?31?????????????2021??????????????????

??????????????????????????????????????????“???????????????”???а???????????л??????????????ъ????????????????????ъ?????????????????????????????????????????????

й??????亩?????亩??????ъ????????????????????亩????亩????????????????????????????н????亩????????а?????????????????????????5.3“????”?1??亩???2021?12?31?????????????????????仍?40,928.41з???????仍?2,985.72з???????儈?

?????????????????????????????????亩?????????????????????????????????к???????????????????н?????????????????????????亩?2????????????????亩?1??????????????????????????????????????????????????

2????????????????????????????????

3?????????????????????????????о????????????????????????????????仾????????

4???????????????????????亴???????????????????????????????????????о?????????????????????????????????????????仍?????

5????о??????????????????????????????

???????????

??????????????5.7“??”?

1??亩??

?2021?12?31?????????????????仍?34,703.15з???????仍?2.70з???????儈?

?????????????????????????????????????????????????????????????????????????ъ??????????????????????????????????????????????????????????〾????仍???

?????仍??ф????????????????ф????????????????????????亩?

2????????????????亩?

1??????о????????????????о????????

2???????????????????????????┎??????亩??

3??????????????????????????????????а???????????仍?????

4????仍?????亩????????????????????????????????????????????????????????????????〾?????5????о???????????????????????????????

??????

?????????????????????????2021?????????????н???????????????

??????????????н??????????н?????????????????

????????????????????????????????????????о???????????????????????на????????????

?????????????????????????????????????????????????亩?????

?????????????????

????????ъ??????????????????????????????????????????????н?????????????????

??????????????????????????????о????????亩??????????????????????????→?????????????

???????????????????

?????????????????

???????????????н???????????????????????????????????????????儈≤???????н????????????????а??????????????????????????????亴???????????????????????????????????????????????

???????????????????????ъ???????ъ????????????л???

?1????????????????????????仾????????????????仾???????????????????????????????????????

??????┿???????傮??????к?????????????????仾?儈?????????????????仾???2???о??????????????????????3??????????????????????????????????4???????????????????????????????????????????????????????????亩?????????н??????????????????????н??????????????????????????????????????????н????????????????????????????????????????????亩???????????н???????5??????????????????????????????????????亩??6??????????ъ??????????????????????????????????????????????????????????????????о?????????????????????????亩??????????????????????????????????????о???????ъ??????????????о????????????????????????????亩????????????о????????亩?????????亩???????????????????????亩??????????????亩????????→???????亩????????л?????亴???????????亩??????????????????????????н???????????亩?

??亥?↓??

???????????????? ??????? ?亩?????

???????

???к? 2022?4?28?

????
?
??

??

??????
????

??

?????
??

??

??????
????

??

??

?

???
?

?

1.1

????????????????(?л??“??”?“???”)???????A?????к??????к????????????а???????91320400608148134T?????????????????????????ь?289???????????????????????????????????????????????????????????ъ???????ъ????→???????????????享????亩??????????????????????2021?12?31???????????????217,730,187????????ь????????????????????????2022?4?28?????????????????????????????л??“???”?????????????????????????????????????????????????????????????ъ??????????????ъ???ъ?

1.2

????????????????????????????3??????к???????1???????????7?????????????

?

???????????????

2.1

???????????????????????????亩?????ъ????—?????????亩???????????????????к???????

2.2

???????????????????12????????????????н????????????????????????

?

3.1

???ъ?????????????????????ъ?????????????????????????????????????????????????

3.2

???????????1?1???12?31?→?

3.3

?ъ??????ъ???12???

3.4

???????????????

3.5

?а??л???а??л?ъ?????????

3.5.1?а??л??ъ??

?о????ъ????????а???????????ф??????????????а??л??ъ?????????????????????????????????????????????????????????????????????仍????????????????????????????о?????????????????????????????仍????????????н??????????????????????????????????????????????????????????????????仍??????????????????????????仍?????????????????о????????仍????仍????????????н?????????????????ъ????????????????????????????????????????????

3.5.2??а??л??ъ??

?о??????????н??а??????????????????а??л??ъ????????а?????????ъ???????????????????????????????????????????????????????????????ъ????????????????????????????????????????????????????????????????????????????????????????????仍?

?

(?

?

)

3.5

?а??л???а??л?ъ????????????

3.5.2??а??л??ъ?????

????????????????????????????????????????????????????????????????????仍??仍??????????????????????????????????仍??仍????????

3.5.3?????????????а??л???????????

??????????????????????????к?????????????????????????????????????????????????????????????亩?????о????????????????????????????????????????????ъ?????22?——?????????????????????????????????????????????????????????????????????????????????????????????????????????????о???????仍???????????????????????????????л??????????о?????????????????????????

3.6

???????????

3.6.1????

???????????????????????????????????????????

3.6.2?????

?????????????????о??????????????????ф???????????????????仍??????????????????????????????????????

3.6.3???????

?????????????????н?????????????????????????????????????????????????????????????????????о?????????????????1?????а?????????????????????????????2??1??????л??????????????????????????????????????≤??????????????????????????仾???????????

?

(?

?

)

3.6

??????????????

3.6.4?????

???┑?л?????????????1???????????????????????а?????????????2??????а????????????????????????????????3??????????????????ъ??????????????????????л??л??????1???а??к???2???а??к????3????н?????????4??????????????????????????????????????????????????????(??)?????????????????????н?????????????????????????ф?????????????????????н?????????????????????????????????????????????????

3.6.5????

????????????????о???на??????????????????????????????????????????????????????????????????????????????????????????????ь??????????????????????????????????????ь????????????????о????????????????????????????????????????????????ь??????????????????????????????????????????????仍??“?????????????”??????????????????????????????????????????“?????????????”?“???ь??”??????????????????????????????????????????????????“?????????????”?“???ь??”????????????????н???????仍??????ь?????????????????亩?л?“???ь??”亩??????????????????ь????仍???????????亩?л?“???ь??”亩???????????????????ь????仍?????????????仍亩?л?“??????ь??????仍”亩????????ь????????????????“???ь??”????????ь??????????????ь?????????????ь??????????????????仍????仍????????ь???

?

(?

?

)

3.6

??????????????

3.6.5???????

??????????а??л?ъ??????????ъ???????????????????????????????????????????ъ?????????????????????????????????????????????ъ?????????????????????????????????????亩?????????????????????????????а???????а??л?ъ???????????????ъ?????????????н??????????????????????????????ъ????????????????????????????????????????????????????????????????????????????????ъ?????????????н??????????????????????????????ъ??????????????????????????????????????????ъ??????????????????????

3.6.6????????

3.6.6.1 ????????ь????????

??????????????????????????о???????????????????????????????????仍????仍???????(?????????)?????н????????????

3.6.6.2 н????????л????????????

?н????????л?????????????????????????????о???????????????????????????????????仍????仍?????????(?????????)?????н????????????

3.6.6.3??????????????????????????????????

?????????????????????????????????????????????????о?????????????????????????????????????????????????仍????仍???????????????????????о????????????????????????????????????

?

(?

?

)

3.6

??????????????

3.6.6.4?ъ??????????????????????????ф???????а??

????????????????????????亩????а??????????亩????а亩?????????????????????????????????а?????о?????????????????仍??仍??????????????????????????а????????????????????????????????亩??????а????????л?????????????亩?????????????????ла????????????????亩??а?????1?????????????????????л????2???????????а亩????ъ???3?а亩????????????а亩??????4?а亩??????н???????????а?????????

3.7

?????????????????

3.7.1???????

??????????????ъ?

3.7.2?????о??????

??????о????????仍???л?亩????????ъ??????????????1?????????????????仍??????????2?????????????????仍??????????3????????????????仍???????4????仍??????????????????5?????????????????仍????????????????????????????(?????ъ????)???????????????й???????????????????????????о???????????????????ъ?????8?——?????????????????????仍???????????????????(?????ъ????)???????????й???????????????????????????о????????????????ъ?????8?——??????????????????????????仍?????????????н????????о???????????????ф???????????????к??????????????????ъ??????????????

?

(?

?

)

3.8

?????????????????????????????????????????????????????????а???????й????????????????????仍???????仾???????

3.9

??ъ????????

3.9.1??ъ?

??ъ??ъ?????????????仍??????????????????????亩????????????????????????????仍????????????????????????????????仍??????????????????????????????????亩????????????????????????

3.9.2?????????

??????????????????????亩????????????????????????????????????亩?????亩???????????????????????????????о??亩???????????????????????к?????????????仍?????????????????????????????亩???????????????????????????????????????仍?????????????

3.10

????

3.10.1?????????→??

????????????а?????а亩????????????????????????????????????????????????????????????→????????????????????????????????亩?????┑?л????а???→???

??????????????????→?2??????????ф??????????????к?????仾?????

??????????ф????????????????????к?????仾???????????????????????????????а??????????????????→??????????????????

?

(?

?

)

3.10

???????

3.10.2???????

?????????ъ???????????????????????????лй??1??????????????2????????ф?????????????????3????????ф???????????????1?????????????????????л???????????????????????????1????????????ъ??????????????????2????????????????????????????????????????仍??????????2????????ф????????????????????????????????л????????????????????ф??????????????????1????????????ъ??????????????????????????????2????????????????????????????????????????仍??????????3????????ф???????????????????1?亩?????????????????????2?亩??????????ф???????????????????????????????????????????????ф????????????????????????????????????????????????ф????????????????????????????????????????????а????н??????????а??л??ъ?????????????????????????????????ф???????????????

3.10.3???????

?л??亩??????????????????????????1????????ф?????????????????????????????????????????????????ф???????????????2???????н???→?????????????????????????3?н?????1?亩??2?亩????????????н?????1?亩?????????????????????а??л??ъ?????????????????????????????????????????ф????????????????

?

?

?????

(?

)

3.10

???????

3.10.3??????????

????????????????????????????????????????ф??????????????????┑?л????а?1???????????????

???↓?????????ъ仾?????????????????????????????????????????ъ?????????????????????????????а????н????

3.10.4??????

???????????????????????????????????????????????????????????????????????а????????????????????????????????н???????????????????ф????л???????????????????????????????????????1?????????????仾?о?????????仾?н?????2?о???????????????????????????3??????н????????ф????????????????

3.10.5????????

????????????ъ???????????????????????????????????н??????????????????????????????????????????????????????????????????ъ?????????俆???????а??

3.10.6???????

1????????????????????????????????????????ф???????????????????????????????????????????????????????????????????仍?2???????????????н????????????????????????ф???????????????????ф????????????????

?

(?

?

)

3.10

???????

3.10.6??????????

??????????н????????????????????????ф????????????????????????????????????????????????????????仍?л??????????1??????????

??к?????????????????仍о????仍????仍???????????仍?3?????????????????????????????????????????????????????仍????????????л??????1?????????????????????????????????????????????????????????????????

???????????????????????????????????????????????????????????????????????????????к???????????????????????????????????????????仾??????н?????????ф?а?????к?о??к?????????а????????????????к??????????????????????仍??????????

3.10.7???????

1???亩?????亴??????????л?亩??????????????????1???????????????????????????ф??????????????????2?』??????3?????????????????????????????????н??亴?????????????????ф?????????????????????????ф??????????????????????????????????????2????????????????????????????????????????????????亴???????仍?????????????????????????????????????仾??????????????????л???????????????亴??????????

?

(?

?

)

3.10

???????

3.10.7??????????

2????????????????????????仾?????????????????а??????????????????12???亴???????仍????????????????????????亩?????????????????????????????仍???????????????????????????仾???????????????????????????????????????亴???????仍????????????????????????亩?????????????????????????????仍???????????????????????????????????й???????????????????????????亴??????????????????????????????????????亴?????????仍??????????????????????????????????亴??????????????????????亴???????仍??????亴??????????????????????????????ф????????????????????????????????????????????????????????????фн????????????????????????????а?????????????????????亴???????仍?????????????????????????н???????????仾?????????????????????????????12???亴???????仍??????????????????????????仍????????????????????亩?????????????????仾????????????????????к????仾?????????????亩?????????????????????????л????????????1?????????????????????????о亴???????????仍?????2???』????亩???????????????????о亴???????????仍?????3???????????????????????????????????л??????????????о亴???????????仍?????4????????????????????????????????????????亴???仍??????亴??????????????????????仍???仍?????5??????????????????????????????????????????????????仍о????????????????????????仍?

?

(?

?

)

3.10

???????

3.10.7??????????

3???仾??????????????????????????亴?????????????????????????亴????????????????????仾??????????????????????12????????仾????????????????仾????????????????????仾?????????????????????????????????仾???????????????仾????????????????????30????????????????仾????????????????????????仾??????????????4?????????????????????????????????????????????????亴??????????????亩??????????????????亴?????????????????仾??????????????????????????к??亴????????????????亩??????????????????????????????????亩????????亴????????????????????????????????????傼?????????????????亴??????仾?????????亴?????????亴??????????????????

????????????????1????????????2??仾????ъ??????????3??仾?儈??ъ??????????1???????????亩??????2?喴???????к???????1?2???????1а???лн??亴??????5??????????3.10.7 2???????????????亩??????????????亴?????????????????仾??????????????????????к??亴??????????????л?

?????????????????1???????????亩???????2?喴???????к????????1а???лн??亴??????

?

(?

?

)

3.10

???????

3.10.7??????????

6?????????н?????????????????????????亴???????????????????????????????????亴?????й??????亴????????亩?????????????亴?????????????????仾?????????????????????к??亴??????

3.10.8?????

????????????????????????????????????????????????л????а?1?????ъ?????24?——?????????????а???

??а亩?????????????ф???????????????ф?????????????????

??а亩???????????ф??????????????????????????仾????????????????????????4??а亩??????????ф??????????????????????????????????????????????????????????????????л?????????????????????1????????????????2?о??????????????????3?????仍??????????????фн?????????а???????????????????→??????亩???????????????????????????????а亩???????????????????????ф?????????????????????????????????????????о????????仍????????а亩???????????????????????ф?????????????????????????????????????????????о????????仍????????????????фн?????????а???????????????????→??????????????????????????????????????????????????ф???????????????????????????????л????????1?????????仾???????????????????仍??????????2???????????????????????????1??????????????仾?????????????????????????????????????????????????????仾???????仍??????????????→??????????????????????????????????????????

?

(?

?

)

3.10

???????

3.10.8????????

????????????????????????ф?????????????????????????→??????????????????????????????????????????????????ф??????????????????????????????????????????????????????????????????????→??????????????????????????????????????????→????????????????????????????????????????????????????????????????????????????????????????????????????????????????仍?????????

3.10.9????

??????????????ф????????????????“???????”、???????????????а???ф亴?????а?????????ф???????????????????“?????????”、???????????????????????????“????”、?????????????а?????????????“а??????????”、??????????????????а???????????“??????”、??????????????????ф????????????????????“??????”、????????????а????????????????????“а??????????”、?????????????????ф????????????а???????????“??????”、??????????????????ф????????????????????????“????????”、??????????????????????????????????????ф????????????????“???????”、????

3.10.10 ????

?????????????????????????????????????????????????????????????????????о??????????????????????н????????????????????????????????????????????н????????仍?

3.11

????

3.11.1?????亴?????????????????

??3.10 ????

?

(?

?

)

3.12

????

3.12.1?????亴?????????????????

??3.10 ????

3.13

???亩??????????????┑??л???????????????????ф????????????????????????????3.10???????????????亩???1???????????????????仍??????????2????????????????ъ????????????????????????

3.14

?????

3.14.1??????亴?????????????????

??3.10 ????

3.15

??

3.15.1?????

?????????????????????????о??????????

3.15.2?????????

???????????????????????????????????????↓?????л??а?????????????????????????к???????????????????

3.15.3??н?????????????

????儈??????????????????????????????????????????????????????????????????????????〾????仍???????????????????????????ф??????????????????亩????????????????????????????????儈??????????????????????л?????????????????????????????????????????????????????????????????????????????????????????????????????а???????????

3.15.4???????

??????????????

?

(?

?

)

3.16

????

3.16.1????????????

?????????????????????????????????????亩???????????????????????ф??????????????????????????

3.16.2????亴?????????????????

??3.10 ????

3.17

????

3.17.1о??????????仍?????

???о???????????????????????????????????????????????н?????ъ????????ф??┑?л????????????????а亩???1????оа????亴?????????????????????????????????????????????????????????????2????????????????????????3????亴?????????????????????????????亴??????????????????а亩??????????н??а???????????????????????ън?????н????????????????????????????亴???????????????????????????????????????????????????????????????

3.17.2о????????????

???о???????????о?????????????????????????????

3.17.3о????????????

??????о????????????????俆?????????ъ????????о?????????????????????????儈???????о???????亴???????????????????????????????亩??仍???????????????????????????????????????????????仍儈???????????????????????????????????????????н?????н????????л?????????????

?

(?

?

)

3.18

??????

3.18.1????????????

??┑?л????????????????????????1???????????????????????????л???????2???????????????а亩????????ф??????????亴?????а?????????????????????????????????????????????????????о???????????????????????????????????????????????????????????????????

3.18.2?????????????????

???????????????????????????????????????儈??????????????仍???????????????????????仍?????仍??????????????????????????????????????????????????????????????????????н???????????л??????仍??????????????仍?????????????????????????????????????????????????????仍???????仍?????仍???????????????????????????????俆????????????????????????????????к???????????????????????????????仍?????????????????????????????????亩????????????????????????????????????????????????????????仍??????????仍???????????????????????????仍???????仍??????????????????????????н?????????????????????????????????仍??????????仍?????????????????????????????????????????仍???????仍??????????????????????????????????????????????????????н??????????????????????????仍?????????????????????亩??????????????????????????????????????????????н??????????????????????????????????

?

(?

?

)

3.18

?????????

3.18.2????????????????????

??????????н?┑?????????????н???????????????????????????????????л???????1?????????????????????н???????????л?????????????????????仍?2?????仍????→????????????????????????????????????

3.19

??????

3.19.1??????????????

????????亩??????????ф?????????享?????????о?а???????????????????????????к??о??????????亩????н???????????????????????о????????н??????о???а?????????????????????????????

3.19.2????????

?ъ?????????????????“3.5?а??л???а??л?ъ?????????”????????????????ъ??????????????????????????????л?????????????1????????????????????????????????????????????о????????????????〾?????????2??????????????????????????????????????????о???????????????????ъ?????37?——???????????????

?????????????ъ??????????????????????????л????????????????????????????????????????????????????????????????н┑?к??????????????????????????????〾???????????????????4????????????????????????????????????

3.19.3???????????

3.19.3.1 ???????

?????????????????????????????????????????????????????????????????????????????????????????????

?

(?

?

)

3.19

?????????

3.19.3.2 ???????

??????ъ????ъ?????????????????????????????????????????????????????仍??н?????????????????????????????????????????????????????仍????仍?????????????????????????????????????????????????????????????????????????仍????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????仍???????????????????????????????????????????????????????????????о???на???????????????????????????????????????????????????????????????????????????????????????к??????????????????????????????仍????????????????????????????????仍??????????仍??????????仍??????????????????????????о???ъ????ъ???????????????????????????????????????????к??????????о??????????????????????ъ?????8?——??????????????????????仍??????????ъ?????????а????仾???????????????????????????????????????к???????????????????????????????????????????????????????ф??????????????????????

3.19.3.3 ??????????????????????????????н???????

????ъ?????22?——???????????????????????????к????????????????????????????????????????????ф?????????????????????????????о????????仍?????????????????????????????????????

3.19.3.4?????????

??????????????????????????????????????????????“????”??????????????????????????о????????仍?????????????????????????????????→??????????о????????????????????????????

?

(?

?

)

3.19

?????????

3.19.3.4????????????

???????????????????????????????????????????????????????????????????????????????????????????????????????????????н????????????????????????????????ā?????????????????????????о???????仍???????????????????????????????????ā????????

3.19.3.5????ъ????ъ???????????????????????

??????????????ъ????ъ????????????о??????????????仍??????????????????????仍?????????????????????????????????????????????????????????ъ????ъ???????н?????????????????????????????????????????????????????????????

3.19.3.6 ???????????

??????????????о??????????仍???????????????????????????亩??????о???????????????????????????????????????????????

3.20

????

3.20.1????????

??????????????????』????????????????а?????????????????┑?л????????????1?о??????????????????ъ?2?????????????????

3.20.2???????????

?????????????????%??????%????????????2054.75?????????3-103-59.5-32.33?????????4-1059.5-23.75????????????3-103-59.5-32.33

3.21

????????????????????????????????????????亴?????????????????????亴????????????????????????????????亴??????????????????????????

?

(?

?

)

3.22

???????????????????????????????亴?????????????????????????????????????????亴???????????????????????????????????????????亴????????→????????????????????????????????↓?????ф????????3????????????????????????????????????у???????????????????????у?????亩??у?????????????????????????????????????????????????????????????????仍?а??????????????у????????????????????а?????????????а????????????仍???????а????????????????????????????????????а???????????????仍????????仍?

3.23?????

??????????????』???』?????』???????

3.23.1??????????

?』???????????????????????????????л??亩?

?』?????????仍???』???????????』???仍???』???????????』??????仍?

??』?????????????』???????』??????』?????????』??????』???????亴??????????????????????

3.23.2??????????

?』????????????????????????????????????????

??????????????????』???????????』????????????????????

3.23.3????????

?』?????????????????????????????』??????????

????????仍???????????????????????????

????????????????????о?????????????亴???????

??????????????????

?????????????????????л?????????』???┑???』??

???????』?????????????????????』???┑?????』??

???????』??о』??????????????????????

??????????????????????????????????????????

??

?

(?

?

)

3.24

????

3.24.1??????????????

???????????????у???????у????????????????????

亩?亴???????????????????亴?????????10亴????????у???10亴??????????10亴?????????????????????亴????????????????????????????

3.24.2???ウ?????????

?????ウ??亩??????????????????????????н???????ウ?????????????ウ???????????????????????????┑?л?????????????1?????????????????????к??????2???????????????????????3????????????????????4???????????????????????????????????????????????5????????????????????????н┑?к???????????????????????????????????н?????????????????????????????к??????????亩???亴??????????????????????????仍????????????????????仍?

3.25

????????????????????????н????????????????????????????????????????????????????????????????????????????????????????????????????仍????????????仍??????????????????仍?????????????????仍о??亴????????????????儈??????????亩?????????????????亩???????仍??????????????????????????仍???????????????????????????????а???????????????????н????

?

(?

?

)

3.26

?????????????????????????????????????а??к??亩??????????亴????????????

3.27

????

3.27.1?????????

???????????о????????????????????????????????????????????????????????????

3.28

????

3.28.1????

????????????????????????????????????????????????????????????????????仍???????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????仍???????????????????????????????????????????????????о???????????????????????????亴????仍???????????????????о???????????????????????┑?л???????????????????1?????亩???????????????????????2?????????????????????仍???????

3.28.2?????

3.28.2.1 ??????

?????????????????????????????????仍??????????????????????????????亴?н????????????????????????????????仍???????????仍??????仍?????????

3.28.2.2 ??????

???????????

?

(?

?

)

3.28

???????

3.28.3????

??????????????л??????????????????????????????1???н??????????????????????????????2?????о?????????????????????????????????????亴??????????????????

3.34.4????????

?????????????????????????????????????????????????

?к???????????????????????????????????????????????????????????????????????л??????1??????2????????????????????仍?3?????????????????????????????????????к?亩????仍?????????????????????≤???????????????????????????????????????????????о??????????????????????????????????????????????

3.29』???

3.29.1』????????

?????』??????????』???仍????』??????????

3.29.1.1』???仍

』???仍????????』????о?』?????』??????????亩????1?????仍???????仍???』???????』??????仍?

????????????』???仍???仍????????』??????????????3?????????????????????????????4?』????????????→』?????????→』?????????亩?5?????????????亴??????亩?

?

(?

?

)

3.29』??????

3.29.1』???????????

3.29.1.2???

???』???仍??????????』??????????????????』??』???仍???о????????????』???????о?』??????????????????????』?????????????????????????????????????????л???о?????????????????????????????享?????????ол??亩???1???????????????????????2?“??”?????』???3?“??”????仍??』?????仍?4?“????”?????????????5?????????』???????????????????????????????????????к??????????????????

3.29.2』????????

?』????????????л???』??????????1???』??????????』???????仍?2???』???仍????』???????仍?3?????』????????』???仍??????????』?????????????????????』????』?????????????????????????????????????????』?????????????????????』???仍??????』???????????????』??????????????????????????

3.29.3』????????

?』?????????л?????????????』???仍?????????????????』?????????????????????????????????????』??????а????????????仍???????1???????仍?????2?????亴?????仍?????3?????』???仍???????????4????????????????5??』?????→』?????????????????????

3.30

亴???????????????????????????????????????????????仍???????????亴?????????????н??亴????亴???????????????????????????????????о???亩???仾??н?????????????????????????????????????????????????????????????????????亴???????????仍??????????????????亴???????????????????????????????

3?

(?

?

)

3.31

?????????

3.31.1???????

???????????????????????????????????????

3.31.2?????????????

??????????????????????????????????????????????н?????????????????????????????????????л????????????н??????????????????????????????????????????

3.31.3????????????????

?????????????????????????

3.31.4???????→?????????????

???????????????????????????????????????????????????????享??????????????ъ???????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????享??????????????ъ???????????????????????????????????????????????????????仍????????????????????????

3.32

??

3.32.1???????????????

3.32.1.1 ??????

???????????????????????????亩??????????亩???????а??????????а?????┑?л????а??????а?????????????????а?????????1????????????????????????????????2???????????????????????3????????????????????н??????ф?????????????????????????????亩?????а???????????????????????????????????н??????????????亴???????????????????仍??????????????????→?

?

(?

?

)

3.32

?????

3.32.1??????????????????

3.32.1.1 ?????????

????а?????????????????????????????????????????????????????л????1?????????????????????????????????2?????????????????????????????????????3?????????????????????????????4????????????к???仾??????????????????????к??

?仾?????5??????????6???????????????????

3.32.1.2 ??????

??????????亩??????????????????????????????????亴?????????仍?н????й?????亩??亴?????????亩???????????????????????????仍??????????????????????????н?????н????????????????н?????????仍?????????????????????????????????????????????仍????????????о????????仍??????????????????????????亴?????????????о????????н??а???н??????????????????????????????????????????????????????????н????????????????????????????????????????????????????????????????????????????????????????????й???????????????????????????о?????????????????????????????????????????????????????????????亩??亩???????????????????亩??????????????????????????????亩???????????????????????????????????????????????亴?????????仍???????亴???????????仍???亴?????????亴??????????????????????亴??????????????????????仍????а亩?????????????????????????????к???????仍??????а?????????????????????????к?????????????

?

(?

?

)

3.32

?????

3.32.1??????????????????

3.32.1.2 ?????????

??????????????????????????????????????????????????????????????????????????ъ?????13?—???亩???????????????????????????????????а亩????????????????????а亩?亩????????????????????????????????????????????????????????????????????????????????????????????????а亩?????????????????????????????????????????????????????????????????????????????????????????????????????????????????仍??????????????????亴??????????????仍???????仍????????????仍?????????????????仍???????????仍???????

3.32.1.3 ?????????

???????????????????????????????????????????????????????????????????????傼?????????

3.33

????

3.33.1о????????????????????

о???????????????????????????????????????????????????仍??????????????????????????????????????????????????????????仍????????????

3.33.2о????????????????????

?????ъ????????????????????????????????????????????????????????????ъ???????????????????????????????

3.33.3????о???????о???????????

??????о???????о??????????????н???????????????????????о??????????

3.33.4????????????

о?ъ???????????????????о?ъ???????????????ъ????

?

(?

?

)

3.33

???????

3.33.5?????????

????????????????????????????л??????????????????????????????仍?????????????????????????????

3.33.6????????????

??????????????????????????????ъ????????л??????????????????仍???????????????????????????????????????????????ъ????????????????

3.34

????〾???????〾??????〾???????〾???????????〾??о???????仍(????〾??????????????)?????????〾??????????????〾??仍????????????????????????????????????н?????????〾??????н???????н????〾??仍(??????)???ъ????????????????????????????н?????????〾???????〾???????????????〾???????〾?????亴?????????????????〾????????〾?????????????????????????????????〾??????〾??仍???????????ъ????ъ?????????????????〾???????〾??????????????????????????ф????????亴???????н?????н????

3.35』?

3.35.1』????

』?????а??????』?????????о?』??????????

?????????????????』?????』???????а?????а??????а亩??亩?????????????????????』?????』??????????亩??』??????????????????亩??』???????????????』???』?????????』???』?????????????

?

(?

?

)

3.35』????

3.35.2??????』?

3.35.2.1 ????

???????』??』?????????』??????????』???????????3.23?????ā??3.29』???ā?

3.35.2.2 』???

』??????????????』????』????』?????????????→а亩??亩』??????????????????』????』????????????』?????а?????』?????ф????л??????????』?????а亩??』????????1??』???????а亩??亩』???????????』????2??????о』???????????????????????仍???』??????а亩??』??????????』????????????』?????』????????????????????????????』??????????????????』???仍??????????』??????????』???仍????????????』????』?????????????????』????』????????????』????????』??????????????к?』???????????????л?????????1?』?????』??????』???????』?????????????????????→????→』????????????????2???』?????』??????????』????????????????

3.35.2.3 ????????』?

??』??н??12?????』???亩』???????????????????』???????н????????』??????????』???????』??』???仍??』????????????????????????????????????

3.35.3??????』?

?』?????????』?????』????』????а亩』???к???о』?????????????仾??????』???亩』??????』?????』??????』??????』??

3.35.3.1 ??』?????

?』?????????????????????????????』??』???仍???』???? ???』???????』??仍?н???』????』??????????????』??????』???????????』????????????』????仍?????????』????仍?』????????

??????о??』????????????????』??????????』?????о』???????????????????

3?

(?

?

)

3.35』????

3.35.3??????』????

3.35.3.1 ??』????????

????』???????????????????????????????????』????????????????????????о??』???????』???仍???』???仍????????????????』???????????????????????а亩??』????????о???』????亴????』???仍???』????仍?

3.35.3.2 ??』?????

?』???????????』???????』?????→????』????????????』???????????』????仍??????』????????』????仍???????』??????????』???仍??』???????????????????????????????』??????????????????????』????仍?????』???仍?????????????

3.35.4?』?

??????』?』????』???』????????????????????』???????????н?』??????』??????

3.35.5??』?

??????3.32??ā??????????』????????????????

3.35.5.1 ??????』?

??』?????????????????????』??????????о』?????????????????』??????????????????』????????????????』?????????н????????????』???????????????а亩о?????仍??????????????????

3.10????ā?

3.35.5.2 ??????』?

??』?????????????????????』???????????????????3.35.3??????』?ā???????』?????????』?????????н????????????』?н???????????а亩о?????仍??????????????????

3.10????ā?

3.36

??

????????????????????????????????仍??仍??????а??л?ъ???????ъ??????????????????????????仍??仍?

?ъ??????????????к??????????ъ????ъ?????????????????????????仍??仍???????????

3?

(?

?

)

3.37??????????????

3.37.1?????????

????????????????

??????????

?亩?????仍?????2018?12?亱????????ъ?????21?üü』???????』???ā??????2021?1?1?????????????????????????2021?1?1???????????????

?????3.37.3???????2021?11?1?????2021?????ъ??????????????????л??ъ?????????????????????????????????н???亩????????????????????????о????????????????????????????????????????????????????ъ???ā????ъ???ā、?????????ъ??ā亩????????????????????2021?1?1????????????????????????????????ъ??ā亩??????????????????????????

?????3.37.4

????????』????????俆??????2021?1?1??????????????俆??????н????????』?????』????????』?????????????????л???

1.??????』??????俆????』????????????俆????』????

????????????????亩??仍?н?????????

2.??俆????????』??????俆????????』???仍?俆???????

?????????????』???????о』???????仍???亴?』???????????????

3.?俆??????』?????????????』????12????????』???

???????????????』????

???????』????2021?1?1????????????亩??????3.37.3俆????』?????俆?????????????亩????

3.37.2????????

????????????????

3?

(?

?

)

3.37.32021??俆????』?????俆???????????????

???????

亩?2020?12?31?2021?1?1????????

????268,525,975.17268,525,975.17-???????---??????---????---????291,609,473.71291,609,473.71-???亩??28,846,483.6728,846,483.67-亴??亩109,354,440.81109,354,440.81-?????1,221,856.151,221,856.15-???????--- ????---??166,325,008.18166,325,008.18-????---??????---а??????????---??????30,364.9130,364.91-??????865,913,602.60865,913,602.60-?????????---??????---?????---??????---????????---?????????---??????---????305,840,992.68305,840,992.68-????2,298,830.642,298,830.64-???????---????---?????н??3,280,092.433,280,092.43????54,215,564.7954,215,564.79-????---??---??????---????〾??2,798,467.282,798,467.28-???????135,600,000.00135,600,000.00-???????500,753,855.39504,033,947.823,280,092.43????1,366,667,457.991,369,947,550.423,280,092.43

3?

(?

?

)

3.37.32021??俆????』?????俆??????????????????

??????????

亩?2020?12?31?2021?1?1?????????????520,416,388.89520,416,388.89-???????---??????---????20,000,000.0020,000,000.00-????46,422,738.1546,422,738.15-亴??亩---????423,740.63423,740.63-??????15,735,312.2515,735,312.25-??〾?4,306,169.404,306,169.40-?????11,051,004.0611,051,004.06-???????--- ????---??????---а??????????-1,609,672.211,609,672.21??????55,086.2855,086.28-??????618,410,439.66620,020,111.871,609,672.21?????????---????---??????--- ???---

』???н??1,670,420.221,670,420.22?????---????????---亴???---????1,633,977.221,633,977.22-????〾??---???????---???????1,633,977.223,304,397.441,670,420.22????620,044,416.88623,324,509.313,280,092.43?????

??217,730,187.00217,730,187.00-??????---??????--- ???---

????358,438,985.81358,438,985.81-?????57,374,003.5757,374,003.57-??????---у亩??---????48,600,312.0048,600,312.00-?????179,227,559.87179,227,559.87-????????????746,623,041.11746,623,041.11-???ь??---???????746,623,041.11746,623,041.11-??????????1,366,667,457.991,369,947,550.423,280,092.43

3?

(?

?

)

3.37.3 2021??俆????』?????俆??????????????????

???????????

3.37.4??????????2020????亩????

亩????????????ъ??20,125,586.6419,957,435.26????-20,125,586.64-19,957,435.26

4.1

??〾??〾?〾??〾??〾??ъ??〾??〾??仍25%?15%

??〾??〾??仍(??〾仍???〾??仍???

?〾???????????亩〾???仍??)????????????〾???〾???

13%?9%?6%??????〾????〾仍7%?????????〾仍3%???????????〾仍2%??н??ъ??〾〾??〾??????????

?〾??????〾〾?????????????15%???????????25%????????????25%????????????15%

4.2

〾???

4.2.1?ъ??〾

2018?11??????儈????ъ???????GR201832002038?儈????ъ??????3??2018??2020???????↓???儈????ъ?????????儈????ъ??????????????????????????〾???????儈????ъ??〾?????仈????????2021???15%??ъ??〾??〾????亴???〾??????????????????????2020?12???儈????ъ???????GR202044205361?儈????ъ??????3??2020??2022????????〾???????儈????ъ??〾?????仈????????2021????15%??ъ??〾??〾??

?

??????仍?2021?1?1??仍????仍?2021?12?31??仍?????仍?2021????仍?к???仍?2020????仍?

5.1

????

亩????仍???仍????3,379.5319.22????142,899,764.58268,467,879.44

??????63,270,000.0058,076.51

??206,173,144.11268,525,975.17??????????亩?仍--

??????????????????亩?仍

63,270,000.0058,076.51

??2021?12?31??????????60,000,000.00????????????3,270,000.00?????????

5.2

????

5.2.1????????

?????仍???仍??????--?ъ????3,287,322.40-??3,287,322.40-

5.2.2???????????ф?????????????????

5.2.3???????????

??

???仍???仍????

?????仍???%??仍???%???亩?????-----?????????3,620,000.44100.00332,678.049.193,287,322.40?????3???仾?儈??ъ????

3,620,000.44100.00332,678.049.193,287,322.40??3,620,000.44100.00332,678.049.193,287,322.40

?

5.2

???????

5.2.2??????????????

????????????3???仾?儈??ъ????

?喴

???仍?????????????%?1???3,620,000.44332,678.049.19??3,620,000.44332,678.049.19

5.2.3???????

?????仍

?????仍

???仍??

?????

???

??

??????亩?????------?????????-332,678.04---332,678.04?????3???仾?儈??ъ????

-332,678.04---332,678.04??-332,678.04---332,678.04

5.3

????

5.3.1??喴??

?喴?????仍1???382,898,552.131?2?25,586,889.862?3?181,959.543?4?498,260.184?5?83,651.885??к34,785.88??409,284,099.47??????29,857,217.37??379,426,882.10

?

(?

?

)

5.2

???????

5.2.2??????????????

??

???仍???仍????

?????仍???%??仍???%???亩?????-----?????????409,284,099.47100.0029,857,217.377.29379,426,882.10????喴??409,284,099.47100.0029,857,217.377.29379,426,882.10??409,284,099.47100.0029,857,217.377.29379,426,882.10

??

???仍???仍????

?????仍???%??仍???%???亩?????-----?????????307,593,334.82100.0015,983,861.115.20291,609,473.71????喴??307,593,334.82100.0015,983,861.115.20291,609,473.71??307,593,334.82100.0015,983,861.115.20291,609,473.71????????????2??喴??

?喴

???仍?????????????%?1???382,898,552.1320,898,863.495.461?2?25,586,889.868,444,925.2533.002?3?181,959.5456,439.6531.023?4?498,260.18355,281.6071.304?5?83,651.8866,921.5080.005??к34,785.8834,785.88100.00??409,284,099.4729,857,217.377.29

?

(?

?

)

5.3

???????

5.3.3???????

?????仍

?????仍

???仍??

???

??

???

??

?ъ??????亩?????

------?????????

15,983,861.1112,016,831.59--1,856,524.6729,857,217.37????喴??

15,983,861.1112,016,831.59--1,856,524.6729,857,217.37??15,983,861.1112,016,831.59--1,856,524.6729,857,217.37

5.3.4??????????仍??????????

???????仍

??????仍?仍??%

?????仍??141,840,623.8610.222,092,031.11??239,914,079.399.751,995,703.97??339,345,714.019.611,967,285.71??421,111,563.955.161,055,578.20??510,171,027.322.49508,551.37??152,383,008.5337.237,619,150.36

5.3.5???ъ??к?????????仍??к??

5.4

???亩??

亩????仍???仍???亩??22,612,866.8228,846,483.67????????亩?????????????????????л?

亩????→???仍????→???仍??????274,677,550.95-?ъ????--??274,677,550.95-

?

(?

?

)

5.5

亴??亩

5.5.1亴??亩??喴??

?喴

???仍???仍?仍???%??仍???%?1???96,336,345.0599.793109,339,770.9199.9861~2?194,676.380.2029,669.900.0092~3?----3??к5,000.000.0055,000.000.005??96,536,021.43100.00109,354,440.81100.00

5.5.2?亴????????????亴?????

????????仍

?亴??亩???仍??????%???141,001,004.97

42.47

???234,794,242.31

36.04

???37,755,673.35

8.03

???41,473,947.21

1.53

???51,387,287.41

1.44

??86,412,155.25

89.51

5.6

?????

5.6.1?????

亩????仍???仍????--????--?????7,822,904.891,221,856.15??7,822,904.891,221,856.15

5.6.2?????

5.6.2.1 ??喴???

?喴?????仍1???1,561,421.221?2?72,243.002?3?8,777,843.333?4?260,091.404?5?-5??к50,280.00??10,721,878.95??????2,898,974.06??7,822,904.89

?

(?

?

)

5.6

????????

5.6.2.2 ??亩??????

?亩?????仍???仍??????10,152,193.5355,280.00????????338,274.85191,824.58?????〾-811,347.79????231,410.57277,992.00??10,721,878.951,336,444.37??????2,898,974.06114,588.22??7,822,904.891,221,856.15

5.6.2.3 ?????????????

????

?а???????й??

????12??亴?????

?????亴??????????????

?????亴??????????????2021?1?1??仍114,588.22--114,588.222021?1?1??仍???------??????------???й??------??????------???а??----????1,737,257.28--1,737,257.28????----????----????----????1,047,128.56--1,047,128.562021?12?31??仍2,898,974.06--2,898,974.06

5.6.3.4????????????

?????仍

?????仍

???仍??

???

??

???

??

?ъ??

????亩?????

------?????????

114,588.221,737,257.28--1,047,128.562,898,974.06????喴??

114,588.221,737,257.28--1,047,128.562,898,974.06??114,588.221,737,257.28--1,047,128.562,898,974.06

?

(?

?

)

5.7

??

5.7.1????

???仍???仍亩????仍

??????

???????仍

??????

???????158,217,617.86-158,217,617.8668,006,197.89-68,006,197.89???92,684,707.76-92,684,707.7658,740,741.16-58,740,741.16???95,380,707.0127,023.2495,353,683.7736,956,469.5111,753.0436,944,716.47???355,925.51-355,925.512,633,352.66-2,633,352.66????392,583.13-392,583.13---??347,031,541.2727,023.24347,004,518.03166,336,761.2211,753.04166,325,008.18

5.7.2?????????????????

亩????仍

?????仍?????仍

???仍???ъ??????????????------???------???11,753.0426,904.831,505,600.001,517,234.63-27,023.24???------????------??11,753.0426,904.831,505,600.001,517,234.63-27,023.24

5.8

??????

亩????仍???仍亴?〾?892,174.74-?????????〾5,679,948.2130,364.91??6,572,122.9530,364.91

5.9

????

5.9.1????????

亩????仍???仍????288,249,996.18305,840,992.68??????--??288,249,996.18305,840,992.68

?

(?

?

)

5.9

???????

5.9.2??????

亩??????????????

???????

??а??????

1.???仍180,441,833.28209,628,496.077,497,016.619,086,818.39406,654,164.35

2.?????仍1,448,851.7710,248,853.252,066,743.761,100,176.8714,864,625.65?1???-7,178,745.531,758,801.76775,970.929,713,518.21?2???????1,448,851.771,836,883.72--3,285,735.49?3??ъ????-1,233,224.00307,942.00324,205.951,865,371.95

3.?????仍-1,750,370.511,994,398.2315,435.903,760,204.64?1??????-1,750,370.511,994,398.2315,435.903,760,204.64?2?????-----

4.???仍181,890,685.05218,126,978.817,569,362.1410,171,559.36417,758,585.36??????

1.???仍

14,545,148.1480,131,308.852,223,229.553,913,485.13100,813,171.67

2.?????仍8,614,270.0718,828,686.841,851,262.441,760,140.4931,054,359.84?1???8,614,270.0718,624,814.221,774,946.381,679,446.8430,693,477.51?2??ъ????-203,872.6276,316.0680,693.65360,882.33?3?????-----

3.?????仍-1,533,420.02810,858.2114,664.102,358,942.33?1??????-1,533,420.02810,858.2114,664.102,358,942.33?2?????-----

4.???仍23,159,418.2197,426,575.673,263,633.785,658,961.52129,508,589.18й?????

1.???仍-----

2.?????仍-----?1???-----

3.?????仍-----?1??????-----

4.???仍-----??????

1.??????158,731,266.84120,700,403.144,305,728.364,512,597.84288,249,996.18

2.??????165,896,685.14129,497,187.225,273,787.065,173,333.26305,840,992.68

?

?

??亩???

(?

)

5.10

????

5.10.1????????

亩????仍???仍????7,400,129.832,298,830.64????--??7,400,129.832,298,830.64

5.10.2??????

亩?

???仍???仍???仍???????????仍??????????????3,716,782.93-3,716,782.931,836,883.72-1,836,883.72??3,683,346.90-3,683,346.90461,946.92-461,946.92??7,400,129.83-7,400,129.832,298,830.64-2,298,830.64

5.10.3??????亩???????

亩???

亴??з?

???仍

?????仍

?????????仍

???????仍

???????亴????%?????

????????仍

???????????仍

????????

?%?

??????????--1,836,883.723,716,782.931,836,883.72-3,716,782.93-------????--461,946.924,756,580.981,448,851.7786,329.233,683,346.90-------????2,298,830.648,473,363.913,285,735.4986,329.237,400,129.83---

?

(?

?

)

5.11

?????

亩???』???а?????

1.???仍3,280,092.433,280,092.43

2.?????仍266,705.46266,705.46?1???』?266,705.46266,705.46?2?????--?3??ъ??--

3.?????仍--?1???--?2?????--

4.???仍

3,546,797.893,546,797.89??????

1.???仍--

2.?????仍1,596,026.701,596,026.70?1???1,596,026.701,596,026.70

3.?????仍--?1???--

4.???仍1,596,026.701,596,026.70й?????

1.???仍--

2.?????仍--?1???--

3.?????仍--?1???--

4.???仍--??????

1.??????1,950,771.191,950,771.19

2.??????3,280,092.433,280,092.43??????????仍о2020?12?31??仍???????』?????????????????3.37.3?

?

(?

?

)

5.12

????

5.12.1??????

亩???????у?????????а?????

1.???仍

56,806,467.40--1,491,748.5958,298,215.99

2.?????仍

-109,000,000.007,600,000.0041,796.64116,641,796.64

(1)??

---7,256.647,256.64

(2)????

-----

(3)?ъ????

-109,000,000.007,600,000.0034,540.00116,634,540.00

3.?????仍

-----

(1)??

-----

4.???仍

56,806,467.40109,000,000.007,600,000.001,533,545.23174,940,012.63??????

1.???仍

3,167,851.34--914,799.864,082,651.20

2.?????仍

1,136,129.4016,350,000.001,425,000.00110,097.8819,021,227.28

(1)??

1,136,129.4010,900,000.00950,000.00109,522.2213,095,651.62

(2)?ъ????

-5,450,000.00475,000.00575.665,925,575.66

3.?????仍

-----

(1)??

-----

4.???仍

4,303,980.7416,350,000.001,425,000.001,024,897.7423,103,878.48й?????

1.???仍

-----

2.?????仍

-----

(1)??

-----

3.?????仍

-----

(1)??

-----

4.???仍

-----??????

1.??????

52,502,486.6692,650,000.006,175,000.00508,647.49151,836,134.15

2.??????53,638,616.06--576,948.7354,215,564.79

5.13

????亩????仍

?????仍?????仍

???仍????

??

????

??

?????

??

????

????????????

--1,886,792.40--1,886,792.40??--1,886,792.40--1,886,792.40

5?

(?

?

)

5.14

??

5.14.1??????

????????

??????亩

???仍???????????仍????????????

184,695,959.03--184,695,959.03??184,695,959.03--184,695,959.03

5.14.2??????

??????????????亩

???仍???????????仍????????????

----??----

5.14.3?????

????6.1.2

5.14.4??????????????????

?????????????????????????????????а??????????????о??????????а??

5.14.5???????????????????????????

?1?????????????????????????????????????????????????2022?4?27????????2022ǐ?TKMQB0360???????????????????????????????????????????????????????仍???????????????2021?12?31?????????????ь????????32,039.09з??о??????????????10,423.97з????42,463.07з???????????仍?46,100.00з????????????????????2???????????????????????????????⌒???????????????????????????亴???5???????????亴?????????0%?っ??????????????????????〾?????

16.35%?

5.14.6?????????

????????????????????仍???????????????????仍???????????????????

?

(?

?

)

5.15??????

亩????仍?????ъ???????????仍???-1,972,691.761,164,760.06701,755.162,435,696.66??-1,972,691.761,164,760.06701,755.162,435,696.66

5.16

????〾??/????〾??

5.16.1?????????〾??

亩?

???仍???仍??????

??

????〾??

????????

????〾????????32,733,496.894,910,033.7815,820,027.772,373,011.23????7,681,473.981,152,221.101,296,842.09194,526.31?????????

962,628.99144,394.35150,514.6222,577.19?????--1,389,017.00208,352.55??41,377,599.866,206,649.2318,656,401.482,798,467.28

5.16.2?????????〾??

亩?

???仍???仍??〾???

??

????〾??

??〾?????

????〾????а???ъ????????

107,940,654.2616,191,098.14--』???52,686.467,902.97--??107,993,340.7216,199,001.11--

5.16.3???????〾????

亩????仍???仍????????382,395.82290,075.01?????455,514.791,252,402.80??837,910.611,542,477.81

?

(?

?

)

5.16

????〾?????

5.16.4???????〾???????????л????

?????仍???仍??2021?/920,078.992022?--2023?--2024?332,323.81332,323.812025?--2026?123,190.98/??455,514.791,252,402.80

5.17

???????

亩?

???仍???仍???仍???????????仍???????仍亴??????---135,600,000.00-135,600,000.00??---135,600,000.00-135,600,000.00

?

(?

?

)

5.18

????

5.18.1??????

???????仍???仍????606,000,000.00520,000,000.00????1,000,000.00-???????5,000,000.00-??????60,000,000.00-????837,969.44416,388.89??672,837,969.44520,416,388.89????????????2021?12?31???????????????????????????????????????

10.4.2.1?

??2021?12?31????????????????????????????????????????????10.4.2.1??????????????????????5.49???2021?12?31???????????????????????????????????????????????????2022?12?27???????2021?12?28?????????????????????

5.19

????

5.19.1????????

?????仍???仍?ъ????--??????-20,000,000.00??-20,000,000.00

5.20????

5.20.1???????

亩????仍???仍???85,995,241.6046,422,738.15??85,995,241.6046,422,738.15

5.20.2???喴??1?????????1,377,555.58??

5?

(?

?

)

5.21????

5.21.1??????

亩????仍???仍亴???7,025,936.81423,740.63??7,025,936.81423,740.63

5.22??????

5.22.1????????

亩????仍???????????仍а?????15,735,312.2593,574,543.1692,075,370.4917,234,484.92???????-??????

-5,145,699.015,145,699.01-й?????-18,000.0018,000.00-??а?????????

----??15,735,312.2598,738,242.1797,239,069.5017,234,484.92

5.22.2??????

亩????仍???????????仍

1.????????

???

15,623,821.4880,165,761.7178,776,142.1817,013,441.01

2.?????-7,537,977.917,537,977.91-

3.?????-2,881,711.112,881,711.11-???1.?????-2,403,771.632,403,771.63-

2.?????-243,103.92243,103.92-

3.?????-234,835.56234,835.56-

4.?????105,444.001,973,810.561,973,614.56105,640.00

5.????????

???

6,046.771,015,281.87905,924.73115,403.91

6.??????----

7.????????----

??15,735,312.2593,574,543.1692,075,370.4917,234,484.92

5.22.3????????

亩????仍???????????仍

1.??????-5,002,746.705,002,746.70-

2.?ъ???-142,952.31142,952.31-

3.?ъ????----

??-5,145,699.015,145,699.01-

?

(?

?

)

5.23

??〾?

〾????仍???仍?ъ??〾6,437,543.77764,883.93

??〾1,424,277.732,375,035.06

????〾200,025.00200,025.00

??〾480,778.03421,787.56??????〾243,081.42261,570.05

?????173,629.58186,835.76

????〾58,563.8771,993.90??36,398.5924,038.14??9,054,297.994,306,169.40

5.24

?????

5.24.1?亩???

亩????仍???仍????--????--?????12,041,896.0911,051,004.06??12,041,896.0911,051,004.06

5.24.2?????

5.24.2.1 ??亩?????????

亩????仍???仍?????????-2,373,000.00?????2,416,000.002,416,000.00???????亴???5,173,800.823,189,948.24?????????2,468,586.542,959,177.24??1,983,508.73112,878.58??12,041,896.0911,051,004.06

5.24.2.2 ?喴??1?????????

亩????仍???????????????▎?????????????

2,416,000.00????????????????

1,209,074.73??????????3,625,074.73

?

(?

?

)

5.25

а??????????

亩????仍???仍а?????』???1,581,341.591,609,672.21??1,581,341.591,609,672.21??????????仍о2020?12?31??仍???????』?????????????????3.37.3?

5.26

??????

5.26.1???????????

亩????仍???仍?????〾4,331,099.7855,086.28??4,331,099.7855,086.28

5.27

』???

亩????仍???仍??』?316,743.141,670,420.22??316,743.141,670,420.22??????????仍о2020?12?31??仍???????』?????????????????3.37.3?

?

(?

?

)

5.28

????亩????仍???????????仍????????1,633,977.225,700,284.35617,460.976,716,800.60о??????1,633,977.225,700,284.35617,460.976,716,800.60???????亩???亩????仍

?????

??仍

?????ъ????仍

?????????仍

????

???仍

о????/о?????ъ????у亩??

396,842.10290,000.00-133,960.53-552,881.57о????3MW???傡仾????????亩?у亩??

337,135.12--56,189.19-280,945.93о????2???к仾?????????????亩?

460,000.00----460,000.00о????3-5MW???傡仾????????????ウ亩?у亩??

440,000.00--60,000.00-380,000.00о????????????????亩?

-3,401,200.00-283,433.33-3,117,766.67о???????????ъ亩???

-600,000.00-20,000.00-580,000.00о????儈????亩?у亩??

-930,000.00---930,000.00о?????????儈???????????????

---63,877.92479,084.35415,206.43о??????1,633,977.225,221,200.00-617,460.97479,084.356,716,800.60

?

(?

?

)

5.29

??

???仍

???????+?-?

???仍????

??

?????

????????217,730,187.00-----217,730,187.00

5.30

????

亩????仍???????????仍??????????357,174,059.561,545,600.0037,379,493.57321,340,165.99??????1,264,926.256,815,317.051,545,600.006,534,643.30??358,438,985.818,360,917.0538,925,093.57327,874,809.29???????

1) ???????????????й?????????????????????

1,545,600.00??????37,379,493.57?????????о????????仍?

2) ???????????????????

5.31

???

亩????仍???????????仍?????2,373,000.00-2,373,000.00-????55,001,003.57-55,001,003.57-??57,374,003.57-57,374,003.57-???????

1) ???????????й??????

2)??????????????????????????????

5?

?

?亩???

(?

)

5.32????

亩????仍???????????仍??????39,958,276.363,255,740.59-43,214,016.95??????8,642,035.64--8,642,035.64??48,600,312.003,255,740.59-51,856,052.59

5.33?????

亩???к????к???????179,227,559.87214,785,083.62????????????(??+???-)

--??????????179,227,559.87214,785,083.62????????????????32,346,437.3715,076,777.18??????????3,255,740.591,197,133.53????????--???????4,572,333.9349,437,167.40??????????--???????203,745,922.72179,227,559.87

?

(?

?

)

5.34

?ъ????ъ??

5.34.1?ъ????ъ??

亩?

????仍к???仍??????????ъ?1,281,882,714.141,136,745,602.18838,566,218.13754,130,005.69??ъ?159,975,960.08158,097,682.86102,508,210.58102,058,818.44??1,441,858,674.221,294,843,285.04941,074,428.71856,188,824.13?????к???仍о2020????仍???????????????????????????????

3.37.4?

5.34.2??ъ?

亩?

????仍к???仍??????????ъ?1,233,805,999.891,116,650,353.38838,566,218.13754,130,005.69??ъ?48,076,714.2520,095,248.80--??1,281,882,714.141,136,745,602.18838,566,218.13754,130,005.69

5.35

〾????

亩?????仍к???仍??????〾884,343.761,932,878.19?????631,674.091,380,627.30????〾798,099.98802,100.02??〾1,923,112.201,923,112.10??〾463,052.55297,424.64??9,780.001,800.00??4,710,062.586,337,942.25

5.36

????

亩?????仍к???仍???????4,515,746.221,430,363.54??????3,070,902.24438,082.91??7,586,648.461,868,446.45?????к???仍о2020????仍???????????????????????????????3.37.4?

?

(?

?

)

5.37

????

亩?????仍к???仍???????25,837,740.4020,531,357.14??????19,460,633.1917,505,348.95??????6,888,843.30805,000.00???????9,617,758.537,060,088.99??61,804,975.4245,901,795.08

5.38

????

亩?????仍к???仍???????4,590,990.451,395,090.35???????????4,004,524.507,385,867.29????1,237,644.81-??9,833,159.768,780,957.64

5.39

????

亩?????仍к???仍????25,681,895.9412,042,563.91??????233,720.64935,928.37??????3,443,017.201,329,705.94????????+??-?2,055,842.641,775,804.80????????431,120.75204,204.87??24,959,562.7713,628,796.01

5.40????

?????????????仍к???仍????10,457,755.607,551,094.58??112,061.32200,933.56??10,569,816.927,752,028.14

5.41??????

亩?????仍к???仍?????????????-12,439,531.301,721,000.24?????????-1,737,235.61-63,464.03??-14,176,766.911,657,536.21

?

(?

?

)

5.42??????

亩?????仍к???仍а??????????????????

92,645.74-11,738.12??92,645.74-11,738.12

5.43

??????

?????????????仍к???仍?????????????????????????????????????????

-293,717.16185,840.71??-293,717.16185,840.71

5.44

?ъ???

亩?????仍к???仍

????????????仍????-8,480.72-??27,903.73-27,903.73??27,903.738,480.7227,903.73

5.45

?ъ???

亩?????仍к???仍

????????????仍????200,000.001,100,000.00200,000.00????60,000.004.6260,000.00??79,596.0722.0379,596.07??339,596.071,100,026.65339,596.07

?

(?

?

)

5.46

??〾??

5.46.1??〾???

亩?????仍к???仍????〾??5,064,108.761,383,924.59????〾??-2,660,397.30399,086.39??2,403,711.461,783,010.98

5.46.2????о??〾??????

亩?????仍???仍34,001,266.44???/??〾??????〾??5,100,189.97?????н?〾????210,989.89????????〾???-2,120,066.71??〾?????-н???????????????1,139,838.44???????????〾???????????

-?????????〾????????????????????

53,853.05??????????-1,981,093.17??〾??2,403,711.46

?

(?

?

)

5.47

?????亩?

5.47.1?????о?????????

亩?????仍к???仍??????3,443,017.201,329,705.94???????15,173,555.957,523,628.42???ъ???27,903.738,480.72?????????1,947,532.5725,059.03?????????-11,898,515.56??20,592,009.4520,785,389.67

5.47.2?????о?????????

亩?????仍к???仍?????????2,101,795.70282,992.00?????????63,211,923.49-???????15,463,222.7615,953,293.53???ъ???339,596.07

1,100,026.65??81,116,538.02

17,336,312.18

5.47.3?????о?????????

亩?????仍к???仍??????????17,621,510.00-??17,621,510.00-

5.47.4?????о?????????

亩?????仍к???仍??????????-135,600.00??????????233,720.64935,928.37』???1,773,459.35-??2,007,179.991,071,528.37

?

(?

?

)

5.48

?????????

5.48.1?????????

亩?????仍к???仍

1.?

???31,597,554.9815,076,777.18????????14,176,766.91-1,657,536.21??????-104,280.37-12,127.81???????????????????????

30,693,477.5129,795,348.60???????1,596,026.70-??????13,095,651.621,216,127.32????????701,755.16-?????????????????????????“-”????

293,717.16-185,840.71????????????“-”????--????????????“-”????--????????“-”????26,706,822.9413,758,216.44????????“-”????--????〾????????“-”????-2,594,774.02399,086.39????〾????????“-”????-1,958,568.11-?????????“-”????-151,818,667.2114,418,391.24?????亩????????“-”????-126,138,080.3461,608,776.13?????亩????????“-”????30,340,617.8115,996,591.73??6,888,843.30805,000.00????????????仍-126,523,135.96151,218,810.30

2.н

????????????????н?????????????????

??????--а????????????--

3.?

н???????????????????????????????

??????仍142,903,144.11268,467,898.66????????仍268,467,898.6676,223,394.95???????????仍--???????????仍--???????????仍-125,564,754.55192,244,503.71

?

(?

?

)

5.48

?????????(?)

5.48.2??????????????仍

亩??仍??????ъ????????????????158,400,000.00???????????????158,400,000.00???????????????????51,186,219.48???????????????51,186,219.48??????????ъ????????????????-???????????仍107,213,780.52

5.48.3???????????

亩????仍???仍а???142,903,144.11268,467,898.66???????3,379.5319.22????????????142,899,764.58268,467,879.44??????????????--?????????????亩--???ъ?亩--???ъ?亩--???????--???й??????????--й????????????仍142,903,144.11268,467,898.66???????????????????????????

--???????????仍????????????60,000,000.00????????3,270,000.00??

5.49

??????????????

亩????仍????????63,270,000.00??????????40,450,701.33??????103,720,701.33

?

(?

?

)

5.50

?????亩?

5.50.1?????亩?

亩??????仍????????????仍????13,119,761.94?????1,047,083.35

6.37576,675,889.31

??892,540.22

7.21976,443,872.63

????30,042,850.09?????4,478,280.596.375728,552,173.43

??206,473.497.21971,490,676.66

5.51

????

5.51.1????????

???仍??亩?????????仍?ъ????у亩??

1,361,500.00?????????1,361,500.003MW???傡仾????????亩?у亩??

1,250,000.00?????????1,250,000.003-5MW???傡仾????????????ウ亩?у亩??

600,000.00?????????600,000.00????????????亩?

3,401,200.00?????????3,401,200.00???????ъ亩???

600,000.00?????????600,000.00?????儈???????????????

2,555,116.62?????????2,555,116.62??〾??9,216,908.59????9,216,908.59??????735,448.28????735,448.28

5.51.2????????

亩??仍??、????ъ????470,400.00??????????

?

?

???

6.1

??а??л?ъ??

6.1.1???????а??л?ъ??

????

??

??????

??????

???????%?

??????

???

?????

???

??????????

???

??????????????????????????

2021-1-4294,000,000.0057.647059??2021-1-4

?????????

48,897,202.45-1,768,194.53

?????????2020?10?15?????й???????????2020?11?20????2020??й????ь????????????26,400з???????????????55%???????3,000з????2021?1?4?????????29,400з???????100.00%?????????????????????????????????????2021?1?4??????????

6.1.2???????

??????????????????294,000,000.00??????????-?????????????-?????????????-?????????-???????????????????-??-??????294,000,000.00????????????????仍109,304,040.97??/????????????????????仍??仍184,695,959.03?仍????????????????????????????????????????????????????????????ь??????????????????????2020ǐ?VIMQD0585????2020?6?30????????????100%???????????????48,138.00з??????????????????100%???????48,000.00з??

?

?

???

6.1

??а??л?ъ?????

6.1.3????????????????

亩?

?????????????????????????????237,536,229.91117,923,021.54????51,186,219.4851,186,219.48???亩32,654,895.0432,654,895.04??28,756,562.2713,391,365.10??????10,746,931.1710,746,931.17????1,504,489.621,443,197.50????110,708,964.346,522,245.26???????1,978,167.991,978,167.99???47,927,179.8231,206,863.67??10,655,230.3310,655,230.33???亩5,568,695.625,568,695.62??????13,066,600.3013,066,600.30????〾??18,157,569.22-???????479,084.351,916,337.42???189,609,050.0986,716,157.87?????ь??--??????189,609,050.0986,716,157.87????????????????????????????????????????????????????????????????????ь??????????????????????2020ǐ?VIMQD0585??????????????????????????〾??????

常州神力电机股份有限公司2021年度财务报表附注(除特别注明外,金额单位为人民币元)

7在其他主体中权益的披露
7.1

在子公司中的权益

7.1.1

企业集团的构成

子公司名称

主要经营

注册地 业务性质

持股比例(

%

取得方式

直接

间接

常州市神力贸易有限公司

常州 常州 贸易 100.00 - 设立

常州神力小微电机有限公司

常州 常州 工业 100.00 -

非同一控制下合并

深圳砺剑防卫技术有限公司

深圳 深圳 工业 57.647059 -

非同一控制下合并

7.1.2

非全资子公司

子公司名称

少数股东持

股比例

本期归属于少数股

东的损益

本期向少数股东宣

告分派的股利

期末少数股东权

益余额

深圳砺剑防卫技术有限公司

42.352941% -748,882.39 - 79,556,126.73

о

????????????????????亩????亩??????亩???????????????????о?????????仾????????????仾?????仾??????л????????????仾??????????????к?仾?????????????????????????仾????仾?????仾????仾??

8.1

??仾???仾?????????а?н????????а????????仾????????仾?????????????仾??????????????????亩???????????仾????????????仾?????????????仍??????????????????????????????亴?????????н???????仾???????亩???????????????仾??????????????????????????й?????????????????????????????????????????????仍?о????????????亩?仍?????????????н???????仾?????????亩?????仾?????????????5.3“????”???

5.4“???亩??”????5.6“?????”????

8.2

???仾????仾???????????????????????????????????仾??????仾?????????????????????????????????┑????????????????⌒???????????????????????????????????????????????????????????┑???????????????????ъ???????????????????????????????亴??1???????

8.3

??仾????????仾??????????????????????????????⌒??仾??????仾????仾??????仾??

8.3.1??仾?

??仾??????????????????????????????⌒??仾?????????????????????亩??????仾????????????????????????亩?仍???5.49“?????亩?”??2021?12?31????????????н??????????/??10%??????????/??????364з??к????????????????????????????н??????????????????????????仾???????????????????????????к?????〾???а?15%??〾〾????

о

8.3.2??仾?

??仾??????????????????????????????⌒??仾??????????仾????????????????????????????????仾???????????????????????仾??

?

о???????仾???????????

9.1

????????????????????

亩?

???????а????????

??????????

?й????????

??а

???????а??????????

?а????亩??22,612,866.8222,612,866.82?

а???????????????????????仍

22,612,866.8222,612,866.82

9.2

???????й????????亩???????????????????????????й????????亩??????????????????????????????????ф????????????????????????????仍о????????????仍????????

?

10.1

?????????

????????ъ???????

?????????????%?

??????????????%?

?ь?????????????ъ?????ъ????????а????

---------45.4045.40

10.2

??????????????????????7.1?

10.3

???????

????????????о???????????????????5%?к???ь??????????????????????о??5%?к????ь??а?????????????、?????о??5%?к????ь??а?????????????、???????о??5%?к????ь??а???????

10.4

??????

10.4.1?????????????????

10.4.1.1????/???????

?????????????仍к???仍?????????????????13,863.32-??????、????????????64,150.95-

10.4.1.2????/???????

?????????????仍к???仍????????????????????119,469.03-

10.4.2??????

10.4.2.1?????????

??????仍??????????

??????????????????????10,000,000.002021-8-262022-7-12?????????????20,000,000.002021-12-242022-9-15?

?

10.4

?????????

10.4.3????????

亩?????仍к???仍????????252з?219з?

10.5

????????亩

10.5.1??亩?

亩??????

???仍???仍???仍???????仍????亴??亩??????、???

??

25,756.36---

10.5.2??亩?

亩???????????仍?????仍??????????、???????424,999.43-

?

11.1

????????????????亩?????仍-????????亩?????仍382,200.00????????亩?????仍-???????????????????????????-?????????????????????????????-

11.2

??????????????????????????????????????????????????????---????ок???????????2021?12?25???2017?????????

??й???????382,200??????к????????????????????????仍

14,589,683.30??????????????????仍

6,888,843.30

11.4

?????????→???

?

12.1

?????亩????????????н??????????亩?

12.2

???亩????????????н??????????亩?

?

??????亩????????亩

13.1??????

??2022?4?28??????????????????????2021???????????2021????????????????仍????????ь?10??????????

0.45???〾????????????ла???к??????ь?????

?

????????亩?????亩

14.1』?

?????』?

亩?????仍』???????124,746.19????????????????』???1,878,311.86???????????????????』??????』????

-???』????????』???仍-?』??????????-о』?????????2,003,058.05

?

15.1

????

15.1.1??喴???

?喴?????仍1???333,931,055.481?2?7,146,300.072?3?177,685.863?4?173,973.874?5?83,651.885??к364,414.65??341,877,081.81??????17,587,826.01??324,289,255.80

15.1.2???????????

??

???仍???仍????

?????仍

???%?

?仍

???%???亩??????-----?????????341,877,081.81100.0017,587,826.015.14324,289,255.80?????????亩460,342.460.13--460,342.46?喴??341,416,739.3599.8717,587,826.015.15323,828,913.34??341,877,081.81100.0017,587,826.015.14324,289,255.80

??

???仍???仍????

?????仍

???%?

?仍

???%???亩??????-----?????????302,719,246.16100.0015,705,439.555.19287,013,806.61?????????亩694,342.470.23--694,342.47?喴??302,024,903.6999.7715,705,439.555.20286,319,464.14??302,719,246.16100.0015,705,439.555.19287,013,806.61

15?

(?

?

)

15.1????(?)

???????????喴??

?喴

???仍?????????????%?1???333,931,055.4816,696,552.765.001?2?7,146,300.07714,630.0110.002?3?177,685.8653,305.7630.003?4?43,260.1821,630.1050.004?5?83,651.8866,921.5080.005??к34,785.8834,785.88100.00??341,416,739.3517,587,826.015.15

15.1.3???????

?????仍

?????仍

???仍??

???

??

???

??

??????亩?????------?????????

15,705,439.551,882,386.46---17,587,826.01?????????亩------?喴??15,705,439.551,882,386.46---17,587,826.01??15,705,439.551,882,386.46---17,587,826.01

15.1.4??????????仍??????????

???????仍

????????仍?????

??%?

???????仍??141,840,623.8612.242,092,031.11??239,914,079.3911.671,995,703.97??339,345,714.0111.511,967,285.71??410,171,027.326.181,055,578.20??520,860,550.292.98508,551.37??152,131,994.8744.577,619,150.36

15?

(?

?

)

15.2?????

15.2.1?????

亩????仍???仍????--????--?????10,349,024.3910,246,169.86??10,349,024.3910,246,169.86

14.2.2?????

14.2.2.1 ??喴???

?喴???仍1???1,388,280.891?2?5,000.002?3?-3?4?-4?5?-5??к9,075,937.54??10,469,218.43??????120,194.04??10,349,024.39

14.2.2.2 ??亩??????

?亩?????仍???仍???????????9,025,657.549,025,657.54??????1,055,280.0055,280.00????????245,831.09277,992.00?????〾-811,347.79????142,449.80190,410.02??10,469,218.4310,360,687.35??????120,194.04114,517.49??10,349,024.3910,246,169.86

?

(?

?

)

15.2

?????(?)

15.2.2.3 ????????

????

?а???????й??

????12??亴?????

?????亴??????????????

?????亴??????????????2021?1?1??仍114,517.49--114,517.492021?1?1??仍???----??????------???й??------??????------???а??----????5,676.55--5,676.55????----????----????----????----2021?12?31??仍120,194.04--120,194.04

15.2.2.4???????

?????仍

?????仍

???仍??

???

??

???

??

???

???亩?????

------?????????

114,517.495,676.55---120,194.04????喴??114,517.495,676.55---120,194.04??114,517.495,676.55---120,194.04

15.2.2.5??????????仍??????????

?????亩??????仍?喴

?????????仍?????

??%?

???????仍??????????

??????

?????

9,025,657.545??к86.21-??9,025,657.5486.21-

?

(?

?

)

15.3

??????

15.3.1?????????

亩?

???仍???仍???仍??

??

???????仍??

??

??????????308,040,900.00-308,040,900.0014,040,900.00-14,040,900.00???????ъ??

------??308,040,900.00-308,040,900.0014,040,900.00-14,040,900.00

?

(?

?

)

15.3

?????????????????仍???????????仍

????????

???????仍???????????

10,000,000.00--10,000,000.00--????????????

4,040,900.00--4,040,900.00--????????????

-294,000,000.00-294,000,000.00--??14,040,900.00294,000,000.00-308,040,900.00--

?

(?

?

)

15.4

?ъ????ъ??亩?

????仍к???仍??????????ъ?1,166,973,079.471,057,996,148.96799,869,749.81721,002,083.50??ъ?155,786,043.72154,802,718.5799,988,284.1199,574,984.11??1,322,759,123.191,212,798,867.53899,858,033.92820,577,067.61?????к???仍о2020????仍???????????????????????????????3.37.4?

?

16.1

???????????

亩??仍????????????-293,717.16

??

5.43

“??????”?????????????о?ъъ???????????а???仍?????????????

10,387,506.07??5.40“????”?к??亩??????ъ???????-129,381.49

??

5.44“?ъ???”???

5.45“?ъ???”

???????????????亩?-??〾??仍-1,502,781.32

??к??????亩??〾??〾??????н???????????〾??仍???ь????仍?〾??12,151.72??8,473,777.82

16.2

???????????

??????

??????????

?%?

?????????????????????????ь????4.140.150.15??????????????????ь????

3.060.110.11


  附件:公告原文
返回页顶