GuangdongProvincialExpresswayDevelopmentCo.,Ltd.
TheSemi-AnnualReport2021
August2021
I.ImportantNotice,TableofContentsandDefinitionsTheBoardofDirectors,theSupervisoryCommitteeaswellasalldirectors,supervisorsandseniormanagementstaffoftheCompanywarrantthatthisReportisfactual,accurateandcompletewithoutanyfalserecord,misleadingstatementormaterialomission.Andtheyshallbejointlyandseverallyliableforthat.Mr.ZhengRenfa,Companyprincipal,Mr.WangChunhua,GeneralManager,Mr.LuMing,Chiefoftheaccountingwork,Ms.ZhouFang,Chiefoftheaccountingorgan(chiefofaccounting)herebyconfirmtheauthenticityandcompletenessofthefinancialreportenclosedinthisSemi-annualreport.Allthedirectorshaveattendedthemeetingoftheboardmeetingatwhichthisreportwasexamined.ThetollrevenuesofExpresswayismainsourceofthemajorbusinessincomeofthecompany,Thechargestandardofvehicletollmustbesubmittedtothesamelevelpeople'sgovernmentforreviewandapprovalafterthetransportregulatorydepartmentofprovince,autonomousregionormunicipalitydirectlyunderthecentralgovernmentinconjunctionwiththepriceregulatorydepartmentatthesamelevelconsenteduponexamination.Therefore,theadjustmenttrendofthechargepriceandthechargepriceifhasthecorrespondingadjustmentinthefuturepricelevelwhenthecostofthecompanyrisesstilldependontheapprovalofrelevantnationalpoliciesandgovernmentdepartments,andthecompanyisn'tabletomaketimelyadjustmenttothechargestandardinaccordancewiththeitsownoperationcostorthechangeofmarketsupplydemand.So,thechangeofchargepolicyandtheadjustmentofchargestandardalsohaveinfluenceontheexpresswaysoperatedbythecompanytosomeextent.So,thechargingpolicychangesandchargesadjustmentwillaffectthehighwaysoperationofthecompany.TheCompanyhasnoplanofcashdividendscarriedout,bonusissuedandcapitalizingofcommonreserveseither.
TableofContents
I.ImportantNotice,TableofcontentsandDefinitionsII.CompanyProfile&FinancialHighlights.III.ManagementDiscussion&AnalysisIV.CorporateGovernanceV.Environmental&SocialResponsibilityVI.ImportantEventsVII.ChangeofsharecapitalandshareholdingofPrincipalShareholdersVIII.SituationofthePreferredSharesIX.CorporateBondX.FinancialReport
Documentsavailableforinspection
1.Accountingstatementscarriedwithpersonalsignaturesandsealsoflegalrepresentative,ChiefFinancialofficerandFinancialPrincipal.
2.OriginalofAuditors’ReportcarriedwiththesealofCertifiedPublicAccountantsaswellaspersonalsignaturesofcertifiedPublicaccountants.
Definition
Termstobedefined | Refersto | Definition |
Reportingperiod | Refersto | January1,2021toJune30,2021 |
Reportingdate | Refersto | Thesemiannualreportofthecompanywasapprovedbytheboardofdirectorsof2021,thatis,August26,2021 |
YOY | Refersto | ComparedwithJanuary-June2020 |
TheCompany/ThisCompany | Refersto | GuangdongProvincialExpresswayDevelopmentCo.,Ltd. |
CommunicationGroup | Refersto | GuangdongCommunicationGroupCo.,Ltd. |
ProvincialExpressway | Refersto | GuangdongProvincialFreewayCo.,Ltd. |
ConstructionCompany | Refersto | GuangdongHighwayConstructionCo.,Ltd. |
TechnologyCompany/GuangdongExpresswayTechnology | Refersto | GuangdongExpresswayTechnologyInvestmentCo.,Ltd |
FokaiCompany | Refersto | GuangdongFokaiExpresswayCo.,Ltd. |
ReconstructionandextensionProjectoftheSouthSectionofFokaiExpressway | Refersto | ReconstructionandExpansionProjectofSanbao-ShuikouSectionofFokaiExpressway. |
GuangfoCompany | Refersto | GuangdongGuangfoExpresswayCo.,Ltd. |
GuangdongExpresswayCapital | Refersto | YuegaoCapitalInvestment(Guangzhou)Co.,Ltd. |
GuangzhuTransportation | Refersto | GuangzhouGuangzhuTransporationInvestmentManagementCo.,Ltd. |
GuangzhuEastCompany | Refersto | JingzhuExpresswayGuangzhuSectionCo.,Ltd. |
GuanghuiCompany | Refersto | GuangdongGuanghuiExpresswayCo.,Ltd. |
Majorassetsrestructuring | Refersto | GuangdongProvincialExpresswayDevelopmentCo.,Ltd.acquired21%equityofGuangdongGuangzhou-HuizhouExpresswayCo.,Ltd.heldbyGuangdongProvincialExpresswayCo.,Ltd.bypayingcashin2020. |
II.CompanyProfile&FinancialHighlights.
1.CompanyProfile
Stockabbreviation: | ExpresswayA,ExpresswayB | Stockcode: | 000429,200429 |
Stockexchangeforlisting | ShenzhenStockExchange | ||
NameinChinese | 广东省高速公路发展股份有限公司 | ||
AbbreviationofRegisteredCompany(ifany) | 粤高速 | ||
Englishname(Ifany) | GuangdongProvincialExpresswayDevelopmentCo.,Ltd. | ||
Englishabbreviation(Ifany) | GPED | ||
LegalRepresentative | ZhengRenfa |
2.Contactpersonandcontactmanner
Boardsecretary | SecuritiesaffairsRepresentative | |
Name | YangHanming | LiangJirong |
Contactaddress | 46/F,LitongPlaza,No.32,ZhujiangEastRoad,ZhujiangNewCity,TianheDisrtict,Guangzhou | 45/F,LitongPlaza,No.32,ZhujiangEastRoad,ZhujiangNewCity,TianheDisrtict,Guangzhou |
Tel | 020-29004619 | 020-29004523 |
Fax | 020-38787002 | 020-38787002 |
Hmy69@126.com | 139221590@qq.com |
3.Other
1.WayofcontactWhetherregistrationsaddress,officesaddressandcodesaswellaswebsiteandemailoftheCompanychangedinreportingperiodornot
□Applicable√NotapplicableRegistrationsaddress,officesaddressandcodesaswellaswebsiteandemailoftheCompanyhasnochangeinreportingperiod,foundmoredetailsinannualreport2020.
2.InformationinquiryWhetherinformationdisclosureandpreparationplacechangedinreportingperiodornot
□Applicable√NotapplicableNoneoftheofficialpresses,website,andplaceofenquiryhasbeenchangedinthesemireportperiod.FordetailspleasefindtheAnnualReport2020.
4.SummaryofAccountingDataandFinancialIndicators
Whetherithasretroactiveadjustmentorre-statementonpreviousaccountingdata
√Yes□NoRetroactiveadjustmentorrestatementofcausesMergerofenterprisesunderthesamecontrol
Reportingperiod | Sameperiodoflastyear | YoY+/-(%) | ||
Beforeadjustment | Afteradjustment | Afteradjustment | ||
Operatingincome(yuan) | 2,488,474,669.81 | 660,898,961.79 | 1,117,754,309.27 | 122.63% |
Netprofitattributabletotheshareholdersofthelistedcompany(yuan) | 848,860,350.64 | -5,830,257.18 | 24,616,425.76 | 3,348.35% |
Netprofitafterdeductingofnon-recurringgain/lossattributabletotheshareholdersoflistedcompany(yuan) | 842,743,158.64 | -9,514,717.42 | -9,514,717.42 | 8,957.26% |
Cashflowgeneratedbybusinessoperation,net(yuan) | 1,815,293,217.25 | 417,906,104.34 | 709,663,295.81 | 155.80% |
Basicearningpershare(yuan/Share) | 0.41 | -0.0028 | 0.01 | 4,000.00% |
Dilutedgainspershare(yuan/Share) | 0.41 | -0.0028 | 0.01 | 4,000.00% |
Weightedaverageincome/assetratio(%) | 10.16% | -0.06% | 0.23% | 9.93% |
Asattheendofthereportingperiod | Asattheendoflastyear | YoY+/-(%) | ||
Beforeadjustment | Afteradjustment | Afteradjustment | ||
Grossassets(yuan) | 19,948,560,358.43 | 19,748,578,658.11 | 19,748,578,658.11 | 1.01% |
Shareholders’equityattributabletoshareholdersofthelistedcompany(yuan) | 8,184,145,884.55 | 7,933,136,499.11 | 7,933,136,499.11 | 3.16% |
5.Differencesbetweenaccountingdataunderdomesticandoverseasaccountingstandards1.SimultaneouslypursuanttobothChineseaccountingstandardsandinternationalaccountingstandardsdisclosedinthefinancialreportsofdifferencesinnetincomeandnetassets.
□Applicable□√Notapplicable
None
2.DifferencesofnetprofitandnetassetsdisclosedinfinancialreportspreparedunderoverseasandChineseaccountingstandards.
□Applicable√Notapplicable
None
6.Itemsandamountofnon-currentgainsandlosses
√Applicable□Notapplicable
InRMB
Items | Amount | Note |
Non-currentassetdisposalgain/loss(includingthewrite-offpartforwhichassetsimpairmentprovisionismade) | -135,447.06 | |
Governmentsubsidiesrecognizedincurrentgainandloss(excludingthosecloselyrelatedtotheCompany’sbusinessandgrantedunderthestate’spolicies) | 9,298,314.52 | |
Netamountofnon-operatingincomeandexpenseexcepttheaforesaiditems | 2,335,345.98 | |
Othernon-recurringGains/lossitems | 624,054.51 | |
Less:Influencedamountofincometax | 3,030,247.74 | |
Influencedamountofminorshareholders’equity(aftertax) | 2,974,828.21 | |
Total | 6,117,192.00 | -- |
FortheCompany’snon-recurringgain/lossitemsasdefinedintheExplanatoryAnnouncementNo.1oninformationdisclosureforCompaniesOfferingtheirSecuritiestothePublic-Non-recurringGainsandLossesanditsnon-recurringgain/lossitemsasillustratedintheExplanatoryAnnouncementNo.1oninformationDisclosureforCompaniesofferingtheirsecuritiestothepublic-non-recurringGainsandlosseswhichhavebeendefinedasrecurringgainsandlosses,itisnecessarytoexplainthereason.
□Applicable√NotapplicableNoneofNon-recurringgain/lossitemsrecorgnizedasrecurringgain/loss/itemsasdefinedbytheinformationdisclosureexplanatoryAnnouncementNo.1-Non–recurringgain/lossinthereportperiod.
III.ManagementDiscussion&AnalysisⅠ.MainBusinesstheCompanyisEngagedinDuringtheReportPeriodTheCompanyisaninfrastructureindustry,withmainbusinessindevelopingandoperatingexpresswayandbigbridges.ItisoneofthemaininstitutionsofdevelopingexpresswayandbigbridgeinGuangdongExpresswaySystem.Theexpresswayindustryistheindustryhelpedbygovernment.TheCompanyismainlyengagedintollingandmaintenanceofGuangfoExpressway,FokaiExpresswayandJingzhuExpresswayGuangzhuSectioninvestmentintechnologicalindustriesandprovisionofrelevantconsultationwhileinvestinginShenzhenHuiyanExpresswayCo.,Ltd.,GuangzhouGuanghuiExpresswayCo.,Ltd.,GuangdongJiangzhongExpresswayCo.,Ltd.,ZhaoqingYuezhaoExpresswayCo.,Ltd.,GanzhouKangdaExpressway,GanzhouGankangExpresswayCo.,Ltd.,GuangdongYuekeTechnologyPettyLoanCo.,Ltd.,GuangdongGuangleExpresswayCo.,Ltd.,GuoyuanSecuritiesCo.,Ltd.andHunanLianzhiTechnologyCo.,Ltd.Asoftheendofthereportingperiod,thecompany’sshare-controlledexpresswayis306.78km,andtheshare-participationexpresswayis295.88km.II.AnalysisOncoreCompetitiveness
Thetollrevenueofexpresswayindustrymainlydependsontheregionaleconomicdevelopment.Theregionaleconomyisthecriticalfactorthatinfluencesthetrafficvolume.TheGuangfoexpresswayandtheFokaiexpressway,controlledbythecompany,arepartoftheNationalExpresswayNetworkPlanning-“Fiveverticalandsevenhorizontal”,JingzhuExpresswayGuangzhuSectionisafastandconvenientexpressway,GuanghuiExpresswayisanimportantsectionofthenationalkeyhighway-the15thHengshanweitoYunnanQingshuihehighway,Andmanyofthecompany’sequity-participationexpresswaysthatarepartofthemainskeletonoftheGuangdongProvincialExpresswayPlanning-“Tenverticalandfivehorizontal”,whichprovidesastrongguaranteeforstabletrafficvolume.Meanwhile,theregionaleconomyisthecriticalfactorthatinfluencesthetrafficvolume,asGuangdongprovinceistheeconomicallydevelopedregion,withyears’continuoushighgrowthofGDP,sothatprovidesthestablerisingdemandforthecompany.III.MainbusinessanalysisⅠ.GeneralWhetherthesameasthemainbusinessdisclosureengagedinthecompanyduringthereportingperiod
□Yes√NoIn2020,Thesuddennewcoronavirusepidemic(hereinafterreferredtoasthe"epidemic"),thefirst-levelresponsetonationwideemergencywaslaunched,andtheoriginaltoll-freeperiodduringtheholidays(January24toJanuary30)-legalSpringFestivalwasextendedtoFebruary8,AccordingtotherelevantregulationsoftheMinistryofTransport,From0:00onFebruary17,2020to24:00OnMay5,2020thetollfeesforvehiclesonroadsacrossthecountrypreviouslytollchargedshallbeexempted.Thispolicyresultedinadecreaseinthecompany'soperatingincomeforthefirsthalfof2020.IntheFirsthalfof2021,thenumberoftolldaysthecompanyparticipatedintheholdingexpresswayincreasedby79daysYOY.ThetollrevenueofeachexpresswayincreasedoftheCompanyareasfollows:
Items | Volumeofvehicletrafficinthefirsthalfyearof2021 | Tollincomeinthefirsthalfyearof2021 | Tollincomeinthefirsthalfyearof2020(Tenthousand) | Increase/Decrease(%) |
GuangfoExpressway | 38,137,491 | 21,506.82 | 10,118.98 | 112.54% |
FokaiExpressway | 41,173,866 | 68,716.50 | 28,802.15 | 138.58% |
JingzhuExpresswayGuangzhuEastSection | 35,139,833 | 54,681.68 | 21,943.09 | 149.20% |
GuanghuiExpressway | 38,899,252 | 99,166.79 | 44,716.78 | 121.77% |
HuiyanExpressway | 25,705,518 | 11,662.36 | 5,571.51 | 109.32% |
YuezhaoExpressway | 18,466,744 | 26,278.83 | 13,169.31 | 99.55% |
JiangzhongExpressway | 32,632,829 | 23,390.60 | 8,711.84 | 168.49% |
GuangleExpressway | 19,828,928 | 163,513.79 | 64,411.57 | 153.86% |
KangdaExpressway | 743,202 | 15,008.00 | 5,872.95 | 155.54% |
GangkangExpressway | 2,434,649 | 9,899.57 | 3,880.08 | 155.14% |
Amongthem,theFokaiExpresswaywasinfluencedbytheopeningoftheentireKaiyangExpresswayafteritcompletedthereconstructionanditisconnectedtoFokaiExpressway,thetrafficcapacityofthemainlinehasbeengreatlyimproved,andithasalsoinducednewtrafficwhiletheflowoftraffichasreturned,thusthetollincomehasincreasedsignificantly;InfluencedbytheopeningoftheXingganNorthExtensionExpressway,KangdaExpresswayhasshortenedthemileagefromZhejiangtoGuangzhouandsometrafficflowreturned;ontheotherhand,theoveralllogisticsindustryhasrecovered,trucktraffichasincreased,andthetollrevenuehasalsoincreasedsignificantly..Year-on-yearchangeofmainfinancialdata
InRMB
Thisreportperiod | Sameperiodlastyear | YOYchange(%) | Causechange | |
Operatingincome | 2,488,474,669.81 | 1,117,754,309.27 | 122.63% | Duringthesameperiodlastyear,duetotheimpactofthenewcoronavirusepidemicandtheexemptionofexpresswaytolls,thetollrevenuesdecreasedsignificantly;howeverthetollsarerestorednormallyinthecurrentperiod,andthetollrevenuesincreasesignificantly. |
Operatingcost | 889,127,742.43 | 777,474,885.26 | 14.36% | |
Administrativeexpenses | 93,357,035.39 | 78,662,061.95 | 18.68% | |
Financialexpenses | 120,868,584.07 | 120,703,176.54 | 0.14% | |
Incometaxexpenses | 354,025,065.47 | 94,128,013.74 | 276.11% | Duringthesameperiodlastyear,duetothe |
Thisreportperiod | Sameperiodlastyear | YOYchange(%) | Causechange | |
impactofthenewcoronavirusepidemicandtheexemptionofexpresswaytolls,theCompany'staxableincomehasdroppedsignificantly. | ||||
Cashflowgeneratedbybusinessoperation,net | 1,815,293,217.25 | 709,663,295.81 | 155.80% | Duringthesameperiodlastyear,duetotheimpactofthenewcoronavirusepidemicandtheexemptionofexpresswaytolls,thetollrevenuesdecreasedsignificantly;howeverthetollsarerestorednormallyinthecurrentperiod,andthetollrevenuesincreasesignificantly. |
Netcashflowgeneratedbyinvestment | -158,820,398.94 | -186,735,227.73 | -14.95% | |
Netcashflowgeneratedbyfinancing | -936,574,211.78 | -83,392,292.82 | 1,023.09% | Mainlyduetothepaymentoftheremaining21%equityacquisitionofGuangdongGuanghuiExpresswayCo.,Ltdduringthecurrentperiod. |
Netincreasingofcashandcashequivalents | 719,898,606.53 | 439,535,775.26 | 63.79% | Mainlyduetothejointinfluenceofbusinessactivities,investmentactivities,andfinancingactivities. |
InvestmentIncome | 172,050,127.56 | 66,754,110.72 | 157.74% | Duringthesameperiodlastyear,duetotheimpactofthenewcoronavirusepidemicandtheexemptionofexpresswaytolls,Theperformanceofshare-participatingexpresswayshasfallensharply;thetollshaverestorednormallyinthecurrentperiod,theperformancehasrecovered,andtherecognizedinvestmentincomehasincreasedsignificantly. |
OtherComprehensiveIncome | -35,057,445.36 | -143,912,924.53 | -75.64% | MainlybecausethefairvaluechangesofEverbrightBanksharesheldaresmallerthanthesameperiodlastyear |
MajorchangestotheprofitstructureorsourcesoftheCompanyinthereportingperiod
□Applicable√NotapplicableNone.
ComponentofBusinessIncome
InRMB
Thisreportperiod | Sameperiodlastyear | Increase/decrease | |||
Amount | Proportion | Amount | Proportion | ||
Totaloperatingrevenue | 2,488,474,669.81 | 100% | 1,117,754,309.27 | 100% | 122.63% |
Industry | |||||
Highwaytransportations | 2,440,717,934.74 | 98.08% | 1,055,810,003.29 | 94.46% | 131.17% |
Other | 47,756,735.07 | 1.92% | 61,944,305.98 | 5.54% | -22.90% |
Product | |||||
Highwaytransportations | 2,440,717,934.74 | 98.08% | 1,055,810,003.29 | 94.46% | 131.17% |
Other | 47,756,735.07 | 1.92% | 61,944,305.98 | 5.54% | -22.90% |
Area | |||||
GuangfoExpressway | 215,068,229.34 | 8.64% | 101,189,814.78 | 9.05% | 112.54% |
FokaiExpressway | 687,165,042.12 | 27.61% | 288,021,522.60 | 25.77% | 138.58% |
JingzhuExpresswayGuangzhuSection | 546,816,777.61 | 21.98% | 219,430,871.41 | 19.63% | 149.20% |
GuanghuiExpressway | 991,667,885.67 | 39.85% | 447,167,794.50 | 40.01% | 121.77% |
Other | 47,756,735.07 | 1.92% | 61,944,305.98 | 5.54% | -22.90% |
SituationofIndustry,ProductandDistrictOccupyingtheCompany’sBusinessIncomeandOperatingProfitwithProfitover10%
√Applicable□Notapplicable
InRMB
Turnover | Operationcost | Grossprofitrate(%) | Increase/decreaseofrevenueinthesameperiodofthepreviousyear(%) | Increase/decreaseofbusinesscostoverthesameperiodofpreviousyear(%) | Increase/decreaseofgrossprofitrateoverthesameperiodofthepreviousyear(%) | |
Industry | ||||||
Highwaytransportations | 2,440,717,934.74 | 860,306,628.15 | 64.75% | 131.17% | 17.01% | 30.53% |
Product | ||||||
Highwaytransportations | 2,440,717,934.74 | 860,306,628.15 | 64.75% | 131.17% | 17.01% | 30.53% |
Area | ||||||
GuangfoExpressway | 215,068,229.34 | 43,814,271.77 | 79.63% | 112.54% | 14.05% | 17.59% |
FokaiExpressway | 687,165,042.12 | 364,481,245.62 | 46.96% | 138.58% | 11.62% | 60.33% |
JingzhuExpresswayGuangzhuSection | 546,816,777.61 | 146,984,172.48 | 73.12% | 149.20% | 23.38% | 27.41% |
GuanghuiExpressway | 991,667,885.67 | 305,026,938.28 | 69.24% | 121.77% | 21.45% | 25.40% |
Undercircumstancesofadjustmentinreportingperiodforstatisticscopeofmainbusinessdata,adjustedmainbusinessbasedonlatestonyear’sscopeofperiod-end.
□Applicable√NotapplicableAnyover30%YoYMovementsinthedataaboveandwhy
√Applicable□NotapplicableDuringthesameperiodlastyear,duetotheimpactofthenewcoronavirusepidemicandtheexemptionofexpresswaytolls,thetollrevenuesdecreasedsignificantly;howeverthetollsarerestorednormallyinthecurrentperiod,andthetollrevenuesincreasesignificantly.IV.Non-corebusinessanalysis
√Applicable□Notapplicable
InRMB
Amount | Ratiointotalprofit | Note | Whetherbesustainable | |
InvestmentIncome | 172,050,127.56 | 11.07% | Itisduetotheoperationaccumulationofparticipantcompanies | Sustainable |
Gainandlossofchangesinfairvalue | 0.00% | |||
Assetimpairment | -2,889,394.16 | -0.19% | FokaiCompanyaccruedimpairmentreserveforfixedassets | Notsustainable |
Non-operatingincome | 4,011,220.05 | 0.26% | Mainlyinsuranceclaimsandroadpropertyclaims | Notsustainable |
Non-operatingexpenses | 1,811,321.13 | 0.12% | Mainlyroadpropertyrepairexpenses | Notsustainable |
Otherincome | 9,922,369.03 | 0.64% | MainlyisamortizationandcancellationofprovincialboundaryTollstationsubsidies. | Sustainable |
Creditimpairment | -1,310,999.95 | -0.08% | Impairmentprovisionofaccounts | Notsustainable |
losses | receivableandotherreceivablesaccrual |
V.ConditionofAssetandLiabilities
1.ConditionofAssetCausingSignificantChange
InRMB
EndofReportingperiod | Endofsameperiodoflastyear | Changeinpercentage(%) | Reasonforsignificantchange | |||
Amount | Asapercentageoftotalassets(%) | Amount | Asapercentageoftotalassets(%) | |||
Monetaryfund | 3,567,296,610.42 | 17.88% | 2,847,398,003.89 | 14.42% | 3.46% | |
Accountsreceivable | 143,817,895.36 | 0.72% | 168,907,517.56 | 0.86% | -0.14% | |
Contractassets | 5,231,809.89 | 0.03% | 5,452,813.90 | 0.03% | 0.00% | |
Inventories | 375,353.97 | 0.00% | 53,761.06 | 0.00% | 0.00% | |
Investmentrealestate | 2,999,822.65 | 0.02% | 3,110,381.89 | 0.02% | 0.00% | |
Long-termequityinvestment | 2,425,787,626.37 | 12.16% | 2,382,381,165.60 | 12.06% | 0.10% | |
Fixedassets | 10,897,135,679.38 | 54.63% | 11,540,075,929.69 | 58.43% | -3.80% | |
Constructioninprocess | 476,068,792.62 | 2.39% | 340,611,095.47 | 1.72% | 0.67% | |
Userightassets | 18,740,252.76 | 0.09% | Notapplicable | 0.09% | ||
Shore-termloans | 200,175,000.00 | 1.00% | 200,192,500.00 | 1.01% | -0.01% | |
Contractliabilities | 327,734.51 | 0.00% | 309,734.51 | 0.00% | 0.00% | |
Long-termborrowing | 5,877,040,700.00 | 29.46% | 4,977,438,800.00 | 25.20% | 4.26% | |
Leaseliabilities | 7,722,763.42 | 0.04% | Notapplicable | 0.04% |
2.Mainassetsoverseas
□Applicable√Notapplicable
3.AssetandLiabilitiesMeasuredbyFairValue
√Applicable□Notapplicable
InRMB
Items | Openingamount | Gain/Lossonfairvaluechangeinthereportingperiod | Cumulativefairvaluechangerecordedintoequity | Impairmentprovisionsinthereportingperiod | Purchasedamountinthereportingperiod | Soldamountinthereportingperiod | Otherchange | Closingamount |
Financialassets | ||||||||
4.OtherEquityInstrumentInvestment | 1,737,015,528.29 | 371,702,811.52 | 1,687,611,990.05 | |||||
Totaloftheabove | 1,737,015,528.29 | 371,702,811.52 | 1,687,611,990.05 | |||||
Financialliabilities | 0.00 | 0.00 |
OtherchangeDidanysignificantchangeoccurtotheattributeoftheCompany’smainassetmeasurementduringthereportingperiod?
□Yes√No
4.AssetsrightrestrictiontillendofreportingperiodThebalanceofrestrictedbankdepositsattheendoftheperiodwasRMB1,221,200.00,whichwasthelandreclamationfunddepositedintothefundcustodyaccountforthereconstructionandexpansionprojectofSanbaotoShuikousectionofFokaiExpressway.
VI.Investmentsituation
1.General
√Applicable□Notapplicable
CurrentInvestmentAmount(Yuan) | Sameperiodoflastyear(Yuan) | Changerate |
0.00 | 80,000,000.00 | -100.00% |
2.ConditionofAcquiringSignificantShareRightInvestmentduringtheReportPeriod
□Applicable√Notapplicable
3.SituationoftheSignificantNon-equityInvestmentUndergoingintheReportPeriod
□Applicable√Notapplicable
4.InvestmentofFinancialAsset
(1)Securitiesinvestment
√Applicable□Notapplicable
Securitycategory | Securitycode | StockAbbreviation: | Initialinvestmentcost | Modeofaccountingmeasurement | Bookvaluebalanceatthebeginningofthereportingperiod | Changesinfairvalueofthethisperiod | Cumulativefairvaluechangesinequity | Purchaseamountinthethisperiod | Saleamountinthethisperiod | Gain/lossofthereportingperiod | Bookvaluebalanceattheendofthereportingperiod | Accountingitems | Fundingsource |
Domesticandforeignstocks | 601818 | EverbrightBank | 517,560,876.80 | FVM | 938,667,226.56 | 0.00 | 371,702,811.52 | 0.00 | 0.00 | 49,403,538.24 | 889,263,688.32 | OtherequityInstrumentInvestment | Selffunds |
Total | 517,560,876.80 | -- | 938,667,226.56 | 0.00 | 371,702,811.52 | 0.00 | 0.00 | 49,403,538.24 | 889,263,688.32 | -- | -- | ||
DisclosureDateofAnnouncementonSecuritiesInvestmentApprovedbytheBoardofDirectors | July22,2009 | ||||||||||||
DisclosureDateofAnnouncementonSecuritiesInvestmentApprovedbytheShareholdersMeeting(Ifany) | August7,2009 |
(2)InvestmentinDerivatives
□Applicable√NotapplicableTheCompanyhadnoinvestmentinderivativesinthereportingperiod.VII.Salesofmajorassetsandequity
1.Salesofmajorassets
□Applicable√NotapplicableTheCompanyhadnosalesofmajorassetsinthereportingperiod.
2.Salesofmajorequity
□Applicable√Notapplicable
VIII.AnalysisoftheMainShareHoldingCompaniesandShareParticipatingCompanies
√Applicable□Notapplicable
SituationofMainSubsidiariesandtheJoint-stockCompanywithover10%netprofitinfluencingtotheCompanyInRMB
CompanyName | Companytype | Leadingproductsandservices | Registeredcapital | Totalassets | Netassets | OperatingIncome | Operatingprofit | NetProfit |
GuangfoExpressway | Subsidiary | OperatingGuangfoExpresswayCo.,Ltd.(startsfromHengsha,Guangzhou,endsinXiebian,Foshan.Totallength15.7kilometers | RMB200million | 514,097,101.98 | 433,600,597.86 | 223,491,338.35 | 164,839,345.28 | 125,126,708.37 |
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | Subsidiary | TheoperationandmanagementofGuangzhuExpresswayandprovisionofsupportingservicesincludingfueling,salvageandsupplyofpartsandcomponents | RMB580million | 2,312,034,183.75 | 919,053,598.97 | 560,521,671.83 | 359,238,628.25 | 266,411,477.01 |
GuangdongGuanghuiExpresswayCo.,Ltd. | Sharingcompany | InvestmentinandconstructionofGuanghuiExpresswayCo.,Ltd.andsupportingfacilities,thetollcollectionandmaintenancemanagementofGuanghuiExpressway,TheGuanghuiExpressway'ssupportinggasstation,salvation,vehiclemaintenance,vehicletransport,catering,warehousinginvestmentanddevelopment | RMB2.352billion | 4,443,380,555.83 | 3,964,191,459.74 | 1,004,523,049.04 | 694,550,415.51 | 516,820,409.74 |
Subsidiariesobtainedordisposedinthereportingperiod
□Applicable√NotapplicableParticularsabouttheMutualholdingcompaniesInthefirsthalfof2021,thenumberoftolldaysfortheCompany’sshare-participatingexpresswaysandholdingexpresswaysincreasedby79daysYOY,andthetollincomeofeachexpresswayincreased.Theoperatingincome,operatingprofitandnetprofitofGuangfoExpresswayCo.,Ltd,JingzhuExpresswayGuangzhuSectionCo.,Ltd,andGuangdongGuanghuiExpresswayCo.,LtdincreasedsignificantlyYOY.
IX.StructuredvehiclecontrolledbytheCompany
□Applicable√NotapplicableX.RisksfacingtheCompanyandcountermeasures
Thecompany’sprofitsmainlycomefromtheexpresswaytollsrevenueandthetollchargingstandardsshallbeexaminedbythetrafficauthorityoftheprovincial,autonomousregionandthedirect-controlledmunicipalitypeople’sgovernmentstogetherwiththesame-levelpricingauthorityandthensubmittedtothesame-levelpeople’sgovernmentforapproval.Therefore,thechargingpriceadjustmenttrendandthepossibilityofthechargingpriceadjustmentuponrisingofthecommoditypriceandthecompanycostinthefuturearestillsubjecttorelevantnationalpoliciesandtheapprovalofthegovernmentaldepartment.Andthecompanycan’tadjustthechargingstandardspromptlybasedonitsownoperationcostorthemarketsupply-demandchanges.Inconclusion,thechargingpolicieschangeandthechargingstandardsadjustmenthavetheinfluenceontheexpresswaybusinessofthecompanytosomeextent.
IV.CorporateGovernanceI.AnnualGeneralMeetingandProvisionalShareholders’MeetingsintheReportingPeriod
1.AnnualGeneralMeeting
Meeting | Type | Investorparticipationratio | Conveneddate | Disclosuredate | Indextodisclosedinformation |
FirstprovisionShareholders’generalmeetingof2021 | ProvisionShareholders’generalmeeting | 65.66% | February3,2021 | February4,2021 | 1.ThemeetingexaminedandapprovedtheProposalonsigningasupplementaryagreementtothe"FinancialServiceAgreement"withGuangdongCommunicationsGroupFinanceCo.,Ltd.AgreedthattheCompanyandGuangdongCommunicationsGroupFinanceCo.,Ltdwillsignasupplementaryagreementtothe"FinancialServiceAgreement".Duringthevalidityperiodoftheagreement,GuangdongGuanghuiExpresswayCo.,LtdwillbeasubsidiarytotheCompanyandmeanwhileincreasethedepositandloanlimitofGuangdongCommunicationsGroupFinanceCo.,Ltd.ItstipulatesthequotaofthetotaldailybalanceofdepositsfromtheCompanyanditsaffiliatedcompaniesshallnotexceedRMB3billion,andthedailybalanceofitscreditbusinesstotheCompanyanditsaffiliatedcompaniesshallnotexceedRMB4billion.2.Themeetingexaminedandadoptedthe"ProposalonRequestingtheIncreaseofAuditFeesforAnnualFinancialReportsetc."ItagreedtoincreasetheCompany'sannualfinancialreportandotherauditfeesby120,000yuan,andit’sexpectedthattheannualfinancialreportandotherauditfeeswillbecontrolledwithinRMB1.32million(including1.32millionyuan).3.Themeetingexaminedandadoptedthe"ProposalonElectionofMr.LuMingasaDirectoroftheNinthBoardofDirectorsoftheCompany"Mr.LuMingwaselectedasDirectoroftheNinthboardofdirectorsoftheCompany,withthesametermasthemembersoftheninthsessionoftheboard |
Meeting | Type | Investorparticipationratio | Conveneddate | Disclosuredate | Indextodisclosedinformation |
ofdirectors. | |||||
2020Shareholders’generalmeeting | AnnualShareholders’GeneralMeeting | 65.63% | June22,2021 | June23,2021 | I.ThemeetingexaminedandadoptedtheProposalConcerningFinalAccountingReportfor2020II.ThemeetingexaminedandadoptedtheProposalConcerningPreplanforProfitDistributionfor20201.It’splannedtodrawRMB93,232,912.82thatisbasedon10%ofthenetprofitrealizedbytheparentcompanyforthestatutorysurplusreserve.2.RMB608,424,582.67istobeallocatedasthefundfordividenddistributionfor2020.withthetotalsharesattheendof2020,i.e.,2,090,806,126shares,asthebase,cashdividendofRMB2.91(includingtax)istobedistributedforevery10shares.Theremainingundistributedprofitsaretobecarriedforwardtothenextyear.TheforeignexchangetranslationofthecashdividendsforshareholdersholdingBshareandoverseascorporateshareswillbedeterminedaccordingtoHKD:RMBbank’sMiddleratequotedbyPeople’sBankofChinaonthefirstworkingdayafter2020annualshareholders’generalmeetingmakesresolutionondividenddistribution.3.ThemeetingexaminedandadoptedtheProposalConcerningOverallbudgetreportoftheCompanyfor2021 |
Meeting | Type | Investorparticipationratio | Conveneddate | Disclosuredate | Indextodisclosedinformation |
4.ThemeetingexaminedandadoptedtheWorkReportoftheBoardofDirectorsfor20205.ThemeetingexaminedandadoptedtheWorkReportofthesupervisoryCommitteefor20206.ThemeetingexaminedandadoptedAnnualReportfor2020anditssummary7.ThemeetingexaminedandadoptedtheProposalforHiringthe2021AnnualFinancialReportAuditAgencyIt’sagreedthattheCompanywillcontinuetohireYongTuoCertifiedPublicAccountants(SpecialGeneralPartnership)astheauditagencyfortheCompany’s2021financialreport.It’sestimatedthattheannualfinancialreportandotherauditexpenseswillbe1.32millionyuan.TheCompanyauthorizedthemanagementtonegotiatewiththeaccountingfirmtodeterminethe2021auditfeebasedontheCompany'sactualbusinesssituationin2021.8.ThemeetingexaminedandadoptedtheProposalforHiringthe2021InternalControlAuditInstitutionIt’sagreedthattheCompanywillcontinuetohireYongTuoCertifiedPublicAccountants(SpecialGeneralPartnership)astheauditingbodyforinternalcontroloftheCompanyfor2021.TheauditfeeshallbelessthanRMB300,000.9.ThemeetingexaminedandadoptedtheProposalonSupplementingtheDirectorCandidatefortheNinthBoardofDirectors |
Meeting | Type | Investorparticipationratio | Conveneddate | Disclosuredate | Indextodisclosedinformation |
Mr.RenHuawaselectedasDirectoroftheNinthboardofdirectorsoftheCompany,withthesametermasthemembersoftheninthsessionoftheboardofdirectors.10.ThemeetingexaminedandadoptedtheProposalonthepreparationofGuangdongProvincialExpresswayDevelopmentCo.,Ltd.'s"ShareholderReturnPlanfortheNextThreeYears(2021-2023)" |
2.PreferredshareholderswiththerestorationofvotingrightsmadearequestfortheSpecialMeetingofShareholders
□Applicable√NotapplicableII.Changeinsharesheldbydirectors,supervisorsandseniorexecutives
√Applicable□Notapplicable
Name | Positions | Types | Date | Reason |
LuMing | Director | Elected | February3,2021 | ElectedasDirectoroftheNinthboardofdirectorsoftheCompany |
RenHua | Director | Elected | June22,2021 | ElectedasDirectoroftheNinthboardofdirectorsoftheCompany |
ZhuoWeiheng | Director | Left | February24,2021 | ResignedfromtheboardofdirectorsoftheCompanyduetojobtransfer. |
III.Pre-planforprofitallocationandturningcapitalreserveintosharecapitalforthereportingperiod
□Applicable√NotapplicableTheCompanyplannednottodistributecashdividendandbonusshare,andnottoconvertcapitalreservesintosharecapitalinhalfyear.IV.Implementationofanyequityincentiveplan,employeestockownershipplanorotherincentivemeasuresforemployees
□Applicable√NotapplicableNone.
V.Environmental&SocialResponsibilityI.SignificantenvironmentalissuesWhethertheCompanyoranyofitssubsidiariesisidentifiedasakeypolluterbytheenvironmentauthorities
□Yes√NoNotapplicableTheCompany'smainbusinessishighwayoperationandmanagement,whichdoesnotbelongtothekeypollutantdischargeunitsannouncedbytheenvironmentalprotectiondepartment.II.Socialresponsibilities
Inthefirsthalfof2021,theCompanyactivelyfulfilleditssocialresponsibilities,workedhardtoovercometheadverseeffectsofthecoronavirusepidemic,soundlymanagedtheworkandpositivelyovercamedifficulties,strictlyimplementedvariouspreventionandcontrolmeasures,andachievedzeroinfectionintheCompany'ssystem,meanwhilestucktothefrontlineofepidemicpreventionandprotectiontoensuretheroadsbeunobstructed,andpromotedthenormalizedepidemicpreventionandcontrolandsoundlyimplementedtheCompany’svarioustasksbyentirelyplanned,thuseffectivelypromotedthestabilityandimprovementofeconomicoperations.
1.Strengthenleadershipandimplementthemainresponsibilityofpreventionandcontrol.AccordingtotheunifieddeploymentofGuangdongProvince,theState-ownedAssetsSupervisionandAdministrationCommission,andtheTransportationGrouponthepreventionandcontrolofthenewcoronavirusepidemic,theCompanyrespondedquickly,actedfastandpositively,andputthelifesafetyandhealthoftheemployeesfirst,madeeveryefforttodoagoodjobinthepreventionandcontrolofthecoronavirusepidemic.Theleadershipteamfirmlystoodtotheirposts,commandedinthefront,andfollowedtheordersandledthesubordinates.Sincetheepidemicpreventionandcontrol,theCompany’sleadershavedeeplygonedowntothegrassrootsandthefrontlineofepidemicprevention,inspectedthepreventionandcontrolmeasuresofvariousunits,supervisedrelevantunitstoimplementpreventionandcontrolmeasuresforserviceareas,andchargingsitesandotherkeyplaces,keyareas,keychains,keygroups,andimportantnodes.TheCompany’spartycommitteeactivelymobilizedpartyworkers’volunteerstoparticipateintheepidemicpreventionandcontrolworkforeffectivelyfightingtheepidemic.
2.Toll-freepoliciesforpassengercarswithlessthansevenseatsandpreferentialpoliciesforgreenchannelscontinuetobeimplementedduringmajorhighwayholidays.GuangfoCompany,FokaiBranch,GuangzhuEastCompany,andGuanghuiCompanywilleffectively“recognizethepositionandensurethatthepersonnelareinplace”,responsibilitiesareinplace,andmeasuresareinplace"tosuccessfullycompletevarioustasksofensuringsafetyandsmoothflow.
3.Activelyrespondtogovernmentpoliciesandprovidepreferentialreductionsandexemptionsinaccordancewithlawsandregulationstoreducecorporatetransportationcostsandpublictravelcosts.
VI.ImportantEventsI.Thefulfilledcommitmentsinthereportingperiodandunder-fulfillmentcommitmentsbytheendofthereportingperiodmadebythecompany,shareholder,actualcontroller,acquirer,director,supervisor,seniormanagementpersonnelandotherrelatedparities.
□Applicable√NotapplicableThereisnocommitmentthathasnotbeenfulfilledbyactualcontroller,shareholders,relatedparties,acquirersoftheCompanyII.Particularsaboutthenon-operatingoccupationoffundsbythecontrollingshareholder
□Applicable√NotapplicableNoneIII.Illegalprovisionofguaranteesforexternalparties
□Applicable√NotapplicableNoneIV.EngagementanddisengagementofCPAsfirmWhetherthesemi-annualfinancialreporthasbeenaudited
□Yes√NoThesemi-annualfinancialreportoftheCompanyhasnotbeenauditedV.Notesfor“non-standardauditreport”ofCPAsfirmduringtheReportingPeriodbyboardofdirectorsandsupervisoryboard
□Applicable√NotapplicableVI.Notesfortherelatedinformationof“non-standardauditreports”lastyearbyboardofdirectors
□Applicable√NotapplicableVII.Bankruptcyandrestructuring
□Applicable√Notapplicable
Nosuchcasesinthereportingperiod.VIII.LitigationsandarbitrationsSignificantlitigationsandarbitrations
□Applicable√NotapplicableNosuchcasesinthereportingperiod.Otherlawsuits
□Applicable√NotapplicableIX.Punishmentsandrectifications
□Applicable√NotapplicableNosuchcasesintheReportingPeriod.X.CreditconditionsoftheCompanyaswellasitscontrollingshareholderandactualcontroller
□Applicable√NotapplicableXI.Materialrelatedtransactions
1.Relatedtransactionsinconnectionwithdailyoperation
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
2.Related-partytransactionsarisingfromassetacquisitionorsold
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
3.Related-partytransitionswithjointinvestments
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
4.Creditsandliabilitieswithrelatedparties
√Applicable□NotapplicableDoesthereexistnon-operatingcurrentassociatedrightsofcreditandliabilities
□Yes√NoNosuchcasesinthereportingperiod.
5.Transactionswithrelatedfinancecompany,especiallyonethatiscontrolledbytheCompany
√Applicable□Notapplicable
Depositbusiness
Relatedparty | Relationship | Maximumdailydepositlimit(10,000) | Depositinterestraterange | Beginningbalance(10,000) | Theamountincurred(10,000) | Endingbalance(10,000) |
GuangdongCommunicationsGroupFinanceCo.,Ltd | Controlledbythesameparentcompany | 300,000.00 | 1.725%-3.57% | 103,110.58 | 74,933.67 | 178,044.25 |
Loanbusiness
Relatedparty | Relationship | Loanlimit(Tenthousandyuan) | Loantinterestraterange | Beginningbalance(Tenthousandyuan) | Theamountincurred(Tenthousandyuan) | Endingbalance(Tenthousandyuan) |
GuangdongCommunicationsGroupFinanceCo.,Ltd | Controlledbythesameparentcompany | 400,000.00 | 3.15% | 20,000.00 | 20,000.00 |
Creditextensionorotherfinancialservices
Relatedparty | Relationship | Businesstype | Totalamount(Tenthousandyuan) | Actualamountincurred(Tenthousandyuan) |
GuangdongCommunicationsGroupFinanceCo.,Ltd | Controlledbythesameparentcompany | Creditextension | 20,000.00 | 20,000.00 |
6.Othersignificantrelated-partytransactions
√Applicable□Notapplicable
1.The15th(Provisional)MeetingoftheNinthBoardofDirectorsandtheFirstprovisionalShareholders'GeneralMeetingof2021oftheCompanyexaminedandadoptedtheProposalonSigningtheSupplementaryAgreementtotheFinancialServicesAgreementwithGuangdongCommunicationsGroupFinanceCo.,Ltd.
2.The16th(Provisional)MeetingoftheNinthBoardofDirectorsoftheCompanyexaminedandadoptedtheProposalConcerningtheCompanyDailyAssociatedTransactionsPredictedof2021.
Agreeonthepredicteddailyassociatedtransactionsforthecompanyheadquarters,wholly-ownedandholdingsubsidiariesof2021,whoseamountintotalisRMB29.2285million.
3.The16th(Provisional)MeetingoftheNinthBoardofDirectorsoftheCompanyexaminedandadopted、theProposalonthesigningofacontractfortheentrustedoperationandmanagementfrom2021to2023oftheGuangzhuNorthSectionoftheGuangdongJingzhuExpresswaybetweentheGuangdongJingzhuExpresswayGuangzhuNorthSectionCo.,LtdandtheJingzhuExpresswayGuangzhuNorthSectionCo.,Ltd."It’sagreedthattheJingzhuExpresswayGuangzhuNorthSectionCo.,LtdandtheGuangdongJingzhuNorthSectionCo.,Ltdsignthe"EntrustedOperationandManagementContractfor2021-2023forGuangdongJingzhuExpresswayGuangzhuNorthSection",withthetotalcontractamountnotexceeding75millionyuan.Thewebsitetodisclosetheinterimannouncementsonsignificantrelated-partytransactions
Descriptionofprovisionalannouncement | Dateofdisclosingprovisionalannouncement | Descriptionofthewebsitefordisclosingprovisionalannouncements |
AnnouncementofResolutionsofthe15th(Provisional)MeetingoftheNinthBoardofDirectors(AnnouncementNo.:2021-001) | January19,2021 | www.cninfo.com.cn |
Announcementofrelatedpartytransaction(AnnouncementNo.:2021-002) | January19,2021 | www.cninfo.com.cn |
AnnouncementofResolutionoftheFirstProvisionalShareholder'sMeetingof2021(AnnouncementNo.:2021-005) | February4,2021 | www.cninfo.com.cn |
AnnouncementofResolutionsofthe16th(Provisional)MeetingoftheNinthBoardofDirectors(AnnouncementNo.:2021-008) | March26,2021 | www.cninfo.com.cn |
EstimatesannouncementoftheDailyRelatedPartyTransactionof2021(AnnouncementNo.:2021-012) | March26,2021 | www.cninfo.com.cn |
Announcementonrelatedtransactionsconcerningtheentrustedoperationofthesubsidiary(AnnouncementNo.:2021-013) | March26,2021 | www.cninfo.com.cn |
XII.Significantcontractsandexecution
1.Entrustments,contractingandleasing
(1)Entrustment
□Applicable√Notapplicable
Nosuchcasesinthereportingperiod.
(2)Contracting
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
(3)Leasing
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
2.SignificantGuarantees
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
3.Financemanagementoncommission
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
4.Majorcontractsfordailyoperations
□Applicable√Notapplicable
5.Othersignificantcontract
□Applicable√NotapplicableNosuchcasesinthereportingperiod.XIII.Explanationonothersignificantevents
√Applicable□Notapplicable
1.TheDepartmentofTransportationofGuangdongProvinceissuedthe"LetteroftheDepartmentofTransportationofGuangdongProvinceontheChargePeriodfortheReconstructionandExpansionProjectoftheSanbao-ShuikouSectionoftheShenyang-HaikouNationalExpressway"(No328-[2021]Guangdong
TransportationRegulationLetter)onJune8,2021,theapprovedfeeperiodfortheSanbao-ShuikousectionoftheShenyang-HaikouNationalExpresswayis24.6011years,thatis,fromNovember8,2019toJune14,2044.Fortherelevantinformationonthismatter,pleaserefertothe"AnnouncementonSignificantEvents"and"AnnouncementonChangesinAccountingEstimates"publishedbytheCompanyrespectivelyonJune10,2021
(AnnouncementNo.:2021-020)andJune29,2021onwww.cninfo.com.cn.(AnnouncementNo.:2021-024)
XIV.SignificanteventofsubsidiaryoftheCompany
□Applicable√Notapplicable
VII.ChangeofsharecapitalandshareholdingofPrincipalShareholders
I.Changesinsharecapital
1.Changesinsharecapital
Inshares
Beforethechange | Increase/decrease(+,-) | AftertheChange | |||||||
Amount | Proportion | Shareallotment | Bonusshares | Capitalizationofcommonreservefund | Other | Subtotal | Quantity | Proportion | |
1.Shareswithconditionalsubscription | 439,254,717 | 21.01% | 439,254,717 | 21.01% | |||||
1.State-ownedshares | 410,040,696 | 19.61% | 410,040,696 | 19.61% | |||||
2.State-ownedlegalpersonshares | 21,712,738 | 1.04% | 21,712,738 | 1.04% | |||||
3.Otherdomesticshares | 7,501,283 | 0.36% | 7,501,283 | 0.36% | |||||
Including:DomesticLegalpersonshares | 6,965,095 | 0.33% | 6,965,095 | 0.33% | |||||
Domesticnaturalpersonshares | 536,188 | 0.03% | 536,188 | 0.03% | |||||
4.Foreignshares | 0 | 0.00% | 0 | 0.00% | |||||
Including:Foreignlegalpersonshares | 0 | 0.00% | 0 | 0.00% | |||||
Foreignnaturalpersonshares | 0 | 0.00% | 0 | 0.00% | |||||
II.Shareswithunconditionalsubscription | 1,651,551,409 | 78.99% | 1,651,551,409 | 78.99% | |||||
1.CommonsharesinRMB | 1,302,902,734 | 62.32% | 1,302,902,734 | 62.32% | |||||
2.Foreignsharesindomesticmarket | 348,648,675 | 16.68% | 348,648,67 | 16.68% |
5 | |||||
3.Foreignsharesinforeignmarket | 0 | 0.00% | 0 | 0.00% | |
4.Other | 0 | 0.00% | 0 | 0.00% | |
III.Totalofcapitalshares | 2,090,806,126 | 100.00% | 2,090,806,126 | 100.00% |
Reasonsforsharechanged
□Applicable√NotapplicableApprovalofChangeofShares
□Applicable√NotapplicableOwnershiptransferofsharechanges
□Applicable√NotapplicableInfluenceonthebasicEPSanddilutedEPSaswellasotherfinancialindexesofnetassetspershareattributabletocommonshareholdersofCompanyinlatestyearandperiod
□Applicable√NotapplicableOtherinformationnecessarytodiscloseforthecompanyorneedtodisclosedunderrequirementfromsecurityregulators
□Applicable√NotapplicableProgressonanysharerepurchase:
□Applicable√NotapplicableProgressonreducingtherepurchasedsharesbymeansofcentralizedbidding:
□Applicable√NotapplicableInfluenceonthebasicEPSanddilutedEPSaswellasotherfinancialindexesofnetassetspershareattributabletocommonshareholdersofCompanyinlatestyearandperiod
□Applicable√NotapplicableOtherinformationnecessarytodiscloseforthecompanyorneedtodisclosedunderrequirementfromsecurityregulators
□Applicable√Notapplicable
2.Changeofshareswithlimitedsalescondition
□Applicable√NotapplicableII.Securitiesissueandlisting
□Applicable√Notapplicable
III.Shareholdersandactualcontrollingshareholder
1.Numberofshareholdersandshareholding
InShares
Totalnumberofcommonshareholdersattheendofthereportingperiod | 53,257 | Totalnumberofpreferredshareholdersthathadrestoredthevotingrightattheendofthereportingperiod(ifany)(note8) | 0 | |||||||
Particularsaboutsharesheldabove5%byshareholdersortoptenshareholders | ||||||||||
Shareholders | Natureofshareholder | Proportionofsharesheld(%) | Numberofsharesheldatperiod-end | Changesinreportingperiod | Amountofrestrictedsharesheld | Amountofun-restrictedsharesheld | Numberofsharepledged/frozen | |||
Stateofshare | Amount | |||||||||
GuangdongCommunicationGroupCo.,Ltd | State-ownedlegalperson | 24.56% | 513,420,438 | 410,040,696 | 103,379,742 | |||||
GuangdongHighwayConstructionCo.,Ltd, | State-ownedlegalperson | 22.30% | 466,325,020 | 466,325,020 | ||||||
ShangdongExpresswayInvestmentDevelopmentCo.,Ltd. | State-ownedlegalperson | 9.68% | 202,429,149 | 202,429,149 | ||||||
TibetYingyueInvestmentManagementCo.,Ltd. | State-ownedlegalperson | 4.84% | 101,214,574 | 101,214,574 | ||||||
GuangdongProvincialFreewayCo.,Ltd. | State-ownedlegalperson | 2.53% | 52,937,491 | 19,582,228 | 33,355,263 | |||||
ChinaLifeInsuranceCo.,Ltd.-Dividend-Personaldividend-005L-FH002Shen | Other | 1.96% | 41,009,355 | 41,009,355 | ||||||
FengWuchu | Domesticnaturalpersonshares | 0.99% | 20,597,146 | -196,707 | 20,597,146 | |||||
GUOTAIJUNANSECURITIES(HONG | Overseaslegalperson | 0.64% | 13,469,409 | 7,062,996 | 13,469,409 |
KONG)LIMITED | |||||||||
XinyueCo.,Ltd. | Overseaslegalperson | 0.63% | 13,201,086 | 13,201,086 | |||||
HappylifeinsuranceCo.,Ltd.-Dividend | Other | 0.56% | 11,617,747 | 11,617,747 | 11,617,747 | ||||
Strategicinvestororgenerallegalpersonbecomingtop-10ordinaryshareholderduetorightsissue(ifany)(seenote3) | None | ||||||||
Relatedoracting-in-concertpartiesamongshareholdersabove | GuangdongCommunicationGroupCo.,Ltd.istheparentcompanyofGuangdongHighwayConstructionCo.,Ltd.,GuangdongProvincialFreewayCo.,Ltd.andXinyueCo.,Ltd.,ItisunknownwhetherthereisrelationshipbetweenothershareholdersandwhethertheyarepersonstakingconcertedactionspecifiedintheRegulationsonDisclosureofInformationaboutChangeinShareholdingofShareholdersofListedCompanies. | ||||||||
Aboveshareholdersentrustingorentrustedwithvotingrights,orwaivingvotingrights | None | ||||||||
Top10shareholdersincludingthespecialaccountforrepurchase(ifany)(seenote11) | None | ||||||||
Shareholdingoftop10shareholdersofunrestrictedshares | |||||||||
Nameoftheshareholder | Quantityofunrestrictedsharesheldattheendofthereportingperiod | Sharetype | |||||||
Sharetype | Quantity | ||||||||
GuangdongHighwayConstructionCo.,Ltd, | 466,325,020 | RMBCommonshares | 466,325,020 | ||||||
ShangdongExpresswayInvestmentDevelopmentCo.,Ltd. | 202,429,149 | RMBCommonshares | 202,429,149 | ||||||
GuangdongCommunicationGroupCo.,Ltd | 103,379,742 | RMBCommonshares | 103,379,742 | ||||||
TibetYingyueInvestmentManagementCo.,Ltd. | 101,214,574 | RMBCommonshares | 101,214,574 | ||||||
ChinaLifeInsuranceCo.,Ltd.-Dividend-Personaldividend-005L-FH002Shen | 41,009,355 | RMBCommonshares | 41,009,355 | ||||||
GuangdongProvincialFreewayCo.,Ltd. | 33,355,263 | RMBCommonshares | 33,355,263 | ||||||
FengWuchu | 20,597,146 | RMBCommonshares | 18,291,583 | ||||||
Foreignsharesplaced | 2,305,563 |
indomestic | |||
GUOTAIJUNANSECURITIES(HONGKONG)LIMITED | 13,469,409 | Foreignsharesplacedindomestic | 13,469,409 |
XinyueCo.,Ltd. | 13,201,086 | Foreignsharesplacedindomestic | 13,201,086 |
HappylifeinsuranceCo.,Ltd.-Dividend | 11,617,747 | RMBCommonshares | 11,617,747 |
Explanationonassociatedrelationshiporconsistentactionamongthetop10shareholdersofnon-restrictednegotiablesharesandthatbetweenthetop10shareholdersofnon-restrictednegotiablesharesandtop10shareholders | GuangdongCommunicationGroupCo.,Ltd.istheparentcompanyofGuangdongHighwayConstructionCo.,Ltd.,GuangdongProvincialFreewayCo.,Ltd.andXinyueCo.,Ltd.,ItisunknownwhetherthereisrelationshipbetweenothershareholdersandwhethertheyarepersonstakingconcertedactionspecifiedintheRegulationsonDisclosureofInformationaboutChangeinShareholdingofShareholdersofListedCompanies. | ||
Top10ordinaryshareholdersconductingsecuritiesmargintrading(ifany)(seenote4) | None |
Whethertoptencommonshareholdersortoptencommonshareholderswithun-restrictsharesheldhaveabuy-backagreementdealinginreportingperiod.
□Yes√NoThetoptencommonshareholdersortoptencommonshareholderswithun-restrictsharesheldoftheCompanyhavenobuy–backagreementdealinginreportingperiod.IV.Changesinshareholdingsofdirectors,supervisorsandexecutiveofficers
□Applicable√NotapplicableTherewasnochangeinshareholdingofdirectors,supervisorsandseniormanagementstaffs,forthespecificinformationpleaserefertothe2020AnnualReportV.ChangeofthecontrollingshareholderortheactualcontrollerChangeofthecontrollingshareholderinthereportingperiod
□Applicable√NotApplicableTherewasnoanychangeofthecontrollingshareholderoftheCompanyinthereportingperiod.Changeoftheactualcontrollerinthereportingperiod
□Applicable√NotapplicableTherewasnoanychangeoftheactualcontrolleroftheCompanyinthereportingperiod.
VIII.SituationofthePreferredShares
□Applicable√NotapplicableTheCompanyhadnopreferredsharesinthereportingperiod
IX.CorporateBond
√Applicable□NotapplicableI.Enterprisebond
□Applicable√NotapplicableNosuchcasesinthereportingperiod.II.Corporatebond
□Applicable√NotapplicableNosuchcasesinthereportingperiod.III.Debtfinancinginstrumentsofnon-financialenterprises
√Applicable□Notapplicable
1.Basicinformation
Bondname | Bondshortname | Bondcode | Issueday | Valuedate | Dueday | Bondbalance | Interestrate | Servicingway | Trading |
GuangdongProvincialExpresswayDevelopmentCo.,Ltd.2019firstphasemedium-termnotes | 19GuangdongExpresswayMTN001 | 101900252 | February27,2019 | March1,2019 | March1,2024 | 678,798,734.87 | 4% | Duepaymentsonceayear,Theprincipalandthelastinstalmentinterestarepaidinonelumpsumontheredemptiondate. | Interbankmarket |
GuangdongProvincialExpresswayDevelopmentCo.,Ltd.2020firstphasemedium-termnotes | 20GuangdongExpresswayMTN001 | 102000367 | March13,2020 | March17,2020 | March17,2025 | 748,157,926.49 | 3% | Duepaymentsonceayear,Theprincipalandthelastinstalmentinterestarepaidinonelumpsumontheredemptiondate. | Interbankmarket |
Applicabletradingmechanism | Circulationandtransferinthenationalinter-bankbondmarket,itslistingandcirculationwillbecarriedoutinaccordancewiththerelevantregulationspromulgatedbytheNationalInterbankFundingCenter. |
Overdueandunpaidbonds
□Applicable√Notapplicable
2.Triggerandimplementationofoptionclausesandinvestorprotectionclausesoftheissuerorinvestor
□Applicable√Notapplicable
3.Adjustmentofcreditratingresultsduringthereportingperiod
□Applicable√Notapplicable4Theimplementationandchangesofguarantee,debtrepaymentplanandotherdebtrepaymentguaranteemeasuresduringthereportingperiodandtheirimpactontherightsandinterestsofbondinvestors
□Applicable√NotapplicableIV.Convertiblebond
□Applicable√NotapplicableNosuchcasesinthereportingperiod.V.Thelosswithinthescopeofconsolidatedstatementsinthereportingperiodexceeded10%ofthenetassetsattheendofthepreviousyear
□Applicable√NotapplicableVI.MainaccountingdataandfinancialindicatorsoftheCompanyinrecenttwoyearsbytheendofthereportingperiod
InRMB10,000
Items | Attheendofthereportingperiod | Attheendoflastyear | Atthesametimerateofchange |
Currentratio | 222.53% | 118.91% | 103.62% |
Debtratio | 47.54% | 48.19% | -0.65% |
Quickratio | 222.30% | 118.77% | 103.53% |
Amountofthisperiod | Amountoflastperiod | Atthesametimerateofchange | |
Netprofitafterdeductingnon-recurringprofitandloss | 84,274.32 | -951.47 | 8,957.28% |
EBITDAtotaldebtratio | 30.89% | 13.55% | 17.34% |
Timeinterestearnedratio | 11.13 | 2.51 | 343.43% |
Cashinterestguaranteetimes | 12.29 | 11.91 | 3.19% |
EBITDATimeinterestearnedratio | 15.46 | 6.4 | 141.56% |
Repaymentofdebt(%) | 477.42% | 176.34% | 301.08% |
Paymentofinterest(%) | 111.13% | 46.78% | 64.35% |
Note:
Thedataforthesameperiodlastyearisthedataaftertheretrospectiverestatementofthe2020semi-annualfinan
cialdatainaccordancewiththerelevantstandardsforbusinessmergersunderthesamecontrolafterthecompany'smajorassetreorganization
X.FinancialReportI.AuditreportHasthissemi-annualreportbeenaudited?
□Yes√NoThesemi-annualreportwasnotaudited.II.FinancialstatementsCurrencyunitforthestatementsinthenotestothesefinancialstatements:RMB
1.ConsolidatedbalancesheetPreparedby:GuangdongProvincialExpresswayDevelopmentCo.,Ltd.
June30,2021
InRMB
Items | June30,2021 | December30,2020 |
Currentasset: | ||
Monetaryfund | 3,567,296,610.42 | 2,847,398,003.89 |
Settlementprovision | ||
Outgoingcallloan | ||
Transactionalfinancialassets | ||
Derivativefinancialassets | ||
Notesreceivable | ||
Accountreceivable | 143,817,895.36 | 168,907,517.56 |
Financingofreceivables | ||
Prepayments | 3,629,905.49 | 3,607,538.01 |
Insurancereceivable | ||
Reinsurancereceivable | ||
ProvisionsofReinsurancecontractsreceivable | ||
Otheraccountreceivable | 116,279,317.70 | 60,925,367.64 |
Including:Interestreceivable | ||
Dividendreceivable | 77,609,011.14 | 2,705,472.90 |
Repurchasingoffinancialassets |
Items | June30,2021 | December30,2020 |
Inventories | 375,353.97 | 53,761.06 |
Contractassets | 5,231,809.89 | 5,452,813.90 |
Assetsheldforsales | ||
Non-currentassetduewithin1year | 6,188,916.16 | 51,745.32 |
Othercurrentasset | 793,006.80 | 27,051.69 |
Totalofcurrentassets | 3,843,612,815.79 | 3,086,423,799.07 |
Non-currentassets: | ||
Loansandpaymentonother’sbehalfdisbursed | ||
Creditor'srightinvestment | ||
Othercreditor'srightinvestment | ||
Long-termreceivable | ||
Longtermshareequityinvestment | 2,425,787,626.37 | 2,382,381,165.60 |
Otherequityinstrumentsinvestment | 1,687,611,990.05 | 1,737,015,528.29 |
Othernon-currentfinancialassets | ||
Propertyinvestment | 2,999,822.65 | 3,110,381.89 |
Fixedassets | 10,897,135,679.38 | 11,540,075,929.69 |
Constructioninprogress | 476,068,792.62 | 340,611,095.47 |
Productionphysicalassets | ||
Oil&gasassets | ||
Userightassets | 18,740,252.76 | Notapplicable |
Intangibleassets | 283,730,534.72 | 302,381,356.52 |
Developmentexpenses | ||
Goodwill | ||
Long-germexpensestobeamortized | 2,279,062.50 | 3,462,122.00 |
Deferredincometaxasset | 287,472,257.16 | 330,755,418.39 |
Othernon-currentasset | 23,121,524.43 | 22,361,861.19 |
Totalofnon-currentassets | 16,104,947,542.64 | 16,662,154,859.04 |
Totalofassets | 19,948,560,358.43 | 19,748,578,658.11 |
Currentliabilities | ||
Short-termloans | 200,175,000.00 | 200,192,500.00 |
LoanfromCentralBank | ||
Borrowingfunds |
Items | June30,2021 | December30,2020 |
Transactionalfinancialliabilities | ||
Derivativefinancialliabilities | ||
Notespayable | ||
Accountpayable | 306,508,695.83 | 369,773,342.71 |
Advancereceipts | 21,801,794.77 | 11,309,007.41 |
Contractliabilities | 327,734.51 | 309,734.51 |
Sellingofrepurchasedfinancialassets | ||
Deposittakingandinterbankdeposit | ||
Entrustedtradingofsecurities | ||
Entrustedsellingofsecurities | ||
Employees’wagepayable | 25,320,989.97 | 16,726,198.13 |
Taxpayable | 176,211,612.25 | 217,748,392.78 |
Otheraccountpayable | 819,156,400.81 | 1,512,619,359.78 |
Including:Interestpayable | ||
Dividendpayable | 630,684,374.92 | 22,262,804.39 |
Feesandcommissionspayable | ||
Reinsurancefeepayable | ||
Liabilitiesheldforsales | ||
Non-currentliabilityduewithin1year | 175,857,862.51 | 266,328,017.47 |
Othercurrentliability | 1,882,974.53 | 648,581.64 |
Totalofcurrentliability | 1,727,243,065.18 | 2,595,655,134.43 |
Non-currentliabilities: | ||
Reservefundforinsurancecontracts | ||
Long-termloan | 5,877,040,700.00 | 4,977,438,800.00 |
Bondpayable | 1,426,956,661.36 | 1,426,488,336.65 |
Including:preferredstock | ||
Sustainabledebt | ||
Leaseliability | 7,722,763.42 | Notapplicable |
Long-termpayable | 3,461,832.74 | 40,406,172.37 |
Long-termremunerationpayabletostaff | ||
Expectedliabilities |
Items | June30,2021 | December30,2020 |
Deferredincome | 79,199,331.40 | 89,170,569.64 |
Deferredincometaxliability | 362,172,755.30 | 387,103,060.74 |
Othernon-currentliabilities | ||
Totalnon-currentliabilities | 7,756,554,044.22 | 6,920,606,939.40 |
Totalofliability | 9,483,797,109.40 | 9,516,262,073.83 |
Owners’equity | ||
Sharecapital | 2,090,806,126.00 | 2,090,806,126.00 |
Otherequityinstruments | ||
Including:preferredstock | ||
Sustainabledebt | ||
Capitalreserves | 692,034,132.73 | 645,969,210.48 |
Less:Sharesinstock | ||
Othercomprehensiveincome | 267,838,432.29 | 302,895,877.65 |
Specialreserve | ||
Surplusreserves | 1,167,785,965.63 | 1,167,785,965.63 |
Commonriskprovision | ||
Retainedprofit | 3,965,681,227.90 | 3,725,679,319.35 |
Totalofowner’sequitybelongtotheparentcompany | 8,184,145,884.55 | 7,933,136,499.11 |
Minorityshareholders’equity | 2,280,617,364.48 | 2,299,180,085.17 |
Totalofowners’equity | 10,464,763,249.03 | 10,232,316,584.28 |
Totalofliabilitiesandowners’equity | 19,948,560,358.43 | 19,748,578,658.11 |
LegalRepresentative:ZhengRenfaGeneralManager:WangChunhuaPersoninchargeofaccounting:LuMingAccountingDeptLeader:ZhouFang
2.ParentCompanyBalanceSheet
InRMB
Items | June30,2021 | December31,2020 |
Currentasset: | ||
Monetaryfund | 2,430,212,254.68 | 1,781,764,519.09 |
Transactionalfinancialassets | ||
Derivativefinancialassets | ||
Notesreceivable | ||
Accountreceivable | 19,737,518.67 | 27,004,827.41 |
Financingofreceivables | ||
Prepayments | 1,020,172.00 | 2,181,215.03 |
Otheraccountreceivable | 107,676,866.16 | 54,148,114.53 |
Including:Interestreceivable | ||
Dividendreceivable | 77,609,011.14 | 2,705,472.90 |
Inventories | ||
Contractassets | ||
Assetsheldforsales | ||
Non-currentassetduewithin1year | 271,802,985.60 | 256,279,340.60 |
Othercurrentasset | 405,622.83 | 27,051.69 |
Totalofcurrentassets | 2,830,855,419.94 | 2,121,405,068.35 |
Non-currentassets: | ||
Creditor'srightinvestment | 277,903,684.98 | 287,903,684.98 |
Othercreditor'srightinvestment | ||
Long-termreceivable | ||
Longtermshareequityinvestment | 5,594,733,537.89 | 5,529,362,536.53 |
Otherequityinstrumentsinvestment | 1,687,611,990.05 | 1,737,015,528.29 |
Othernon-currentfinancialassets | ||
Propertyinvestment | 2,747,684.40 | 2,858,243.64 |
Fixedassets | 5,925,202,476.53 | 6,245,462,940.39 |
Constructioninprogress | 46,156,802.33 | 43,086,545.58 |
Productionphysicalassets | ||
Oil&gasassets | ||
Userightassets | 17,382,834.74 | Notapplicable |
Intangibleassets | 144,488,882.05 | 150,582,241.22 |
Items | June30,2021 | December31,2020 |
Developmentexpenses | ||
Goodwill | ||
Long-germexpensestobeamortized | ||
Deferredincometaxasset | 280,334,256.79 | 322,365,911.10 |
Othernon-currentasset | 7,089,990.48 | 7,089,990.48 |
Totalofnon-currentassets | 13,983,652,140.24 | 14,325,727,622.21 |
Totalofassets | 16,814,507,560.18 | 16,447,132,690.56 |
Currentliabilities | ||
Short-termloans | 200,175,000.00 | 200,192,500.00 |
Transactionalfinancialliabilities | ||
Derivativefinancialliabilities | ||
Notespayable | ||
Accountpayable | 103,250,751.10 | 105,919,984.52 |
Advancereceipts | 752,954.29 | |
ContractLiabilities | Notapplicable | |
Employees’wagepayable | 6,208,548.09 | 6,472,802.81 |
Taxpayable | 4,754,697.62 | 9,165,801.86 |
Otheraccountpayable | 739,961,982.78 | 1,431,814,861.38 |
Including:Interestpayable | ||
Dividendpayable | 630,684,374.92 | 22,262,804.39 |
Liabilitiesheldforsales | ||
Non-currentliabilityduewithin1year | 107,306,161.27 | 190,331,701.48 |
Othercurrentliability | 497,710,890.09 | 539,618,124.00 |
Totalofcurrentliability | 1,660,120,985.24 | 2,483,515,776.05 |
Non-currentliabilities: | ||
Long-termloan | 5,323,090,700.00 | 4,389,653,800.00 |
Bondpayable | 1,426,956,661.36 | 1,426,488,336.65 |
Including:preferredstock | ||
Sustainabledebt | ||
Leaseliability | 7,434,009.98 | Notapplicable |
Long-termpayable | 3,461,832.74 | 40,406,172.37 |
Long-termremunerationpayabletostaff |
Items | June30,2021 | December31,2020 |
Expectedliabilities | ||
Deferredincome | 11,762,103.38 | 13,403,327.12 |
Deferredincometaxliability | 93,448,933.15 | 105,636,866.50 |
Othernon-currentliabilities | ||
Totalnon-currentliabilities | 6,866,154,240.61 | 5,975,588,502.64 |
Totalofliability | 8,526,275,225.85 | 8,459,104,278.69 |
Owners’equity | ||
Sharecapital | 2,090,806,126.00 | 2,090,806,126.00 |
Otherequityinstruments | ||
Including:preferredstock | ||
Sustainabledebt | ||
Capitalreserves | 935,191,327.54 | 938,969,546.79 |
Less:Sharesinstock | ||
Othercomprehensiveincome | 267,838,432.29 | 302,895,877.65 |
Specialreserve | ||
Surplusreserves | 987,813,698.07 | 987,813,698.07 |
Retainedprofit | 4,006,582,750.43 | 3,667,543,163.36 |
Totalofowners’equity | 8,288,232,334.33 | 7,988,028,411.87 |
Totalofliabilitiesandowners’equity | 16,814,507,560.18 | 16,447,132,690.56 |
3.ConsolidatedIncomestatement
InRMB
Items | Thefirsthalfyearof2021 | Thefirsthalfyearof2020 |
I.Incomefromthekeybusiness | 2,488,474,669.81 | 1,117,754,309.27 |
Incl:Businessincome | 2,488,474,669.81 | 1,117,754,309.27 |
Interestincome | ||
Insurancefeeearned | ||
Feeandcommissionreceived | ||
II.Totalbusinesscost | 1,114,434,707.99 | 982,301,522.18 |
Incl:Businesscost | 889,127,742.43 | 777,474,885.26 |
Interestexpense | ||
Feeandcommissionpaid |
Items | Thefirsthalfyearof2021 | Thefirsthalfyearof2020 |
Insurancedischargepayment | ||
Netclaimamountpaid | ||
Netamountofwithdrawalofinsurancecontractreserve | ||
Insurancepolicydividendpaid | ||
Reinsuranceexpenses | ||
Businesstaxandsurcharge | 11,081,346.10 | 5,461,398.43 |
Salesexpense | ||
Administrativeexpense | 93,357,035.39 | 78,662,061.95 |
R&Dcosts | ||
Financialexpenses | 120,868,584.07 | 120,703,176.54 |
Including:Interestexpense | 149,343,110.61 | 134,883,778.08 |
Interestincome | 29,751,089.44 | 15,990,606.72 |
Add:Otherincome | 9,922,369.03 | 5,936,612.55 |
Investmentgain(“-”forloss) | 172,050,127.56 | 66,754,110.72 |
Incl:investmentgainsfromaffiliates | 122,646,589.32 | 12,358,090.15 |
Financialassetsmeasuredatamortizedcostceasetoberecognizedasincome | ||
Gainsfromcurrencyexchange | ||
Netexposurehedgingincome | ||
Changingincomeoffairvalue | ||
Creditimpairmentloss | -1,310,999.95 | -236,683.81 |
Impairmentlossofassets | -2,889,394.16 | |
Assetsdisposalincome | 4.37 | |
III.Operationalprofit(“-”forloss) | 1,551,812,064.30 | 207,906,830.92 |
Add:Non-operationalincome | 4,011,220.05 | 5,311,689.24 |
Less:Non-operatingexpense | 1,811,321.13 | 2,237,538.58 |
IV.Totalprofit(“-”forloss) | 1,554,011,963.22 | 210,980,981.58 |
Less:Incometaxexpenses | 354,025,065.47 | 94,128,013.74 |
V.Netprofit | 1,199,986,897.75 | 116,852,967.84 |
(I)Classificationbybusinesscontinuity | ||
1.Netcontinuingoperatingprofit | ||
2.Terminationofoperatingnetprofit | ||
(II)Classificationbyownership |
Items | Thefirsthalfyearof2021 | Thefirsthalfyearof2020 |
1.Netprofitattributabletotheownersofparentcompany | 848,860,350.64 | 24,616,425.76 |
2.Minorityshareholders’equity | 351,126,547.11 | 92,236,542.08 |
VI.Netafter-taxofothercomprehensiveincome | -35,057,445.36 | -143,912,924.53 |
Netofprofitofothercomprehensiveincomeattributabletoownersoftheparentcompany. | -35,057,445.36 | -143,912,924.53 |
(I)Othercomprehensiveincomeitemsthatwillnotbereclassifiedintogains/lossesinthesubsequentaccountingperiod | -37,052,653.68 | -146,446,202.64 |
1.Re-measurementofdefinedbenefitplansofchangesinnetdebtornetassets | ||
2.Othercomprehensiveincomeundertheequitymethodinvesteecannotbereclassifiedintoprofitorloss. | ||
3.Changesinthefairvalueofinvestmentsinotherequityinstruments | -37,052,653.68 | -146,446,202.64 |
4.Changesinthefairvalueofthecompany’screditrisks | ||
5.Other | ||
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss. | 1,995,208.32 | 2,533,278.11 |
1.Othercomprehensiveincomeundertheequitymethodinvesteecanbereclassifiedintoprofitorloss. | 1,995,208.32 | 2,533,278.11 |
2.Changesinthefairvalueofinvestmentsinotherdebtobligations | ||
3.Othercomprehensiveincomearisingfromthereclassificationoffinancialassets | ||
4.Allowanceforcreditimpairmentsininvestmentsinotherdebtobligations | ||
5.Reserveforcashflowhedges | ||
6.Translationdifferencesincurrencyfinancialstatements | ||
7.Other | ||
NetofprofitofothercomprehensiveincomeattributabletoMinorityshareholders’equity | ||
VII.Totalcomprehensiveincome | 1,164,929,452.39 | -27,059,956.69 |
Totalcomprehensiveincomeattributabletotheowneroftheparentcompany | 813,802,905.28 | -119,296,498.77 |
Items | Thefirsthalfyearof2021 | Thefirsthalfyearof2020 |
Totalcomprehensiveincomeattributableminorityshareholders | 351,126,547.11 | 92,236,542.08 |
VIII.Earningspershare | ||
(I)Basicearningspershare | 0.41 | 0.01 |
(II)Dilutedearningspershare | 0.41 | 0.01 |
Thecurrentbusinesscombinationundercommoncontrol,thenetprofitsofthecombinedpartybeforeachievednetprofitofRMB0.00,lastperiodthecombinedpartyrealizedRMB0.00.LegalRepresentative:ZhengRenfaGeneralManager:WangChunhua,,Personinchargeofaccounting:LuMingAccountingDeptLeader:ZhouFang
4.IncomestatementoftheParentCompany
InRMB
Items | Thefirsthalfyearof2021 | Thefirsthalfyearof2020 |
I.Incomefromthekeybusiness | 692,634,698.13 | 293,579,730.04 |
Incl:Businesscost | 367,240,160.93 | 328,657,958.84 |
Businesstaxandsurcharge | 3,738,582.05 | 2,414,928.72 |
Salesexpense | ||
Administrativeexpense | 47,922,792.66 | 40,263,656.49 |
R&Dexpense | ||
Financialexpenses | 127,541,297.15 | 111,941,828.19 |
Including:Interestexpenses | 145,100,046.47 | 126,623,134.06 |
Interestincome | 17,596,981.65 | 14,718,213.69 |
Add:Otherincome | 2,125,443.39 | 1,348,815.87 |
Investmentgain(“-”forloss) | 844,032,026.57 | 513,084,202.15 |
Including:investmentgainsfromaffiliates | 119,611,129.91 | 55,853,351.49 |
Financialassetsmeasuredatamortizedcostceasetoberecognizedasincome | ||
Netexposurehedgingincome | ||
Changingincomeoffairvalue | ||
Creditimpairmentloss | ||
Impairmentlossofassets | -2,889,394.16 | |
Assetsdisposalincome | 4.37 | |
II.Operationalprofit(“-”forloss) | 989,459,941.14 | 324,734,380.19 |
Items | Thefirsthalfyearof2021 | Thefirsthalfyearof2020 |
Add:Non-operationalincome | 655,426.85 | 1,033,092.43 |
Less:Non-operationalexpenses | 22,733.31 | 410,045.97 |
III.Totalprofit(“-”forloss) | 990,092,634.68 | 325,357,426.65 |
Less:Incometaxexpenses | 42,194,605.52 | 13,012,561.44 |
IV.Netprofit | 947,898,029.16 | 312,344,865.21 |
1.Netcontinuingoperatingprofit | 947,898,029.16 | 312,344,865.21 |
2.Terminationofoperatingnetprofit | ||
V.Netafter-taxofothercomprehensiveincome | -35,057,445.36 | -143,912,924.53 |
(I)Othercomprehensiveincomeitemsthatwillnotbereclassifiedintogains/lossesinthesubsequentaccountingperiod | -37,052,653.68 | -146,446,202.64 |
1.Re-measurementofdefinedbenefitplansofchangesinnetdebtornetassets | ||
2.Othercomprehensiveincomeundertheequitymethodinvesteecannotbereclassifiedintoprofitorloss. | ||
3.Changesinthefairvalueofinvestmentsinotherequityinstruments | -37,052,653.68 | -146,446,202.64 |
4.Changesinthefairvalueofthecompany’screditrisks | ||
5.Other | ||
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss | 1,995,208.32 | 2,533,278.11 |
1.Othercomprehensiveincomeundertheequitymethodinvesteecanbereclassifiedintoprofitorloss. | 1,995,208.32 | 2,533,278.11 |
2.Changesinthefairvalueofinvestmentsinotherdebtobligations | ||
3.Othercomprehensiveincomearisingfromthereclassificationoffinancialassets | ||
4.Allowanceforcreditimpairmentsininvestmentsinotherdebtobligations | ||
5.Reserveforcashflowhedges | ||
6.Translationdifferencesincurrencyfinancialstatements | ||
7.Other | ||
VI.Totalcomprehensiveincome | 912,840,583.80 | 168,431,940.68 |
VII.Earningspershare | ||
(I)Basicearningspershare |
Items | Thefirsthalfyearof2021 | Thefirsthalfyearof2020 |
(II)Dilutedearningspershare |
5.ConsolidatedCashflowstatement
InRMB
Items | Thefirsthalfyearof2021 | Thefirsthalfyearof2020 |
I.Cashflowsfromoperatingactivities | ||
Cashreceivedfromsalesofgoodsorrendingofservices | 2,575,650,836.44 | 1,123,228,667.57 |
Netincreaseofcustomerdepositsandcapitalkeptforbrothercompany | ||
Netincreaseofloansfromcentralbank | ||
Netincreaseofinter-bankloansfromotherfinancialbodies | ||
Cashreceivedagainstoriginalinsurancecontract | ||
Netcashreceivedfromreinsurancebusiness | ||
Netincreaseofclientdepositandinvestment | ||
Cashreceivedfrominterest,commissionchargeandcommission | ||
Netincreaseofinter-bankfundreceived | ||
Netincreaseofrepurchasingbusiness | ||
Netcashreceivedbyagentinsecuritiestrading | ||
Taxreturned | 77,578.62 | |
Othercashreceivedfrombusinessoperation | 62,165,772.17 | 111,366,877.57 |
Sub-totalofcashinflow | 2,637,816,608.61 | 1,234,673,123.76 |
Cashpaidforpurchasingofmerchandiseandservices | 153,110,239.80 | 118,763,809.79 |
Netincreaseofclienttradeandadvance | ||
Netincreaseofsavingsincentralbankandbrothercompany | ||
Cashpaidfororiginalcontractclaim | ||
Netincreaseinfinancialassetsheldfortradingpurposes | ||
NetincreaseforOutgoingcallloan | ||
Cashpaidforinterest,processingfeeandcommission | ||
Cashpaidtostaffsorpaidforstaffs | 195,340,890.00 | 174,308,304.27 |
Taxespaid | 448,200,872.16 | 205,549,293.48 |
Items | Thefirsthalfyearof2021 | Thefirsthalfyearof2020 |
Othercashpaidforbusinessactivities | 25,871,389.40 | 26,388,420.41 |
Sub-totalofcashoutflowfrombusinessactivities | 822,523,391.36 | 525,009,827.95 |
Netcashgeneratedfrom/usedinoperatingactivities | 1,815,293,217.25 | 709,663,295.81 |
II.Cashflowgeneratedbyinvesting | ||
Cashreceivedfrominvestmentretrieving | 22,500,000.00 | 15,000,000.00 |
Cashreceivedasinvestmentgains | 51,523,258.20 | 109,322,820.32 |
Netcashretrievedfromdisposaloffixedassets,intangibleassets,andotherlong-termassets | 9,900.00 | 17,625.00 |
Netcashreceivedfromdisposalofsubsidiariesorotheroperationalunits | ||
Otherinvestment-relatedcashreceived | ||
Sub-totalofcashinflowduetoinvestmentactivities | 74,033,158.20 | 124,340,445.32 |
Cashpaidforconstructionoffixedassets,intangibleassetsandotherlong-termassets | 232,853,557.14 | 216,075,673.05 |
Cashpaidasinvestment | 95,000,000.00 | |
Netincreaseofloanagainstpledge | ||
Netcashreceivedfromsubsidiariesandotheroperationalunits | ||
Othercashpaidforinvestmentactivities | ||
Sub-totalofcashoutflowduetoinvestmentactivities | 232,853,557.14 | 311,075,673.05 |
Netcashflowgeneratedbyinvestment | -158,820,398.94 | -186,735,227.73 |
III.Cashflowgeneratedbyfinancing | ||
Cashreceivedasinvestment | ||
Including:Cashreceivedasinvestmentfromminorshareholders | ||
Cashreceivedasloans | 1,166,930,000.00 | 1,345,590,000.00 |
Otherfinancing–relatedcashreceived | 97,731,650.00 | 13,180,600.00 |
Sub-totalofcashinflowfromfinancingactivities | 1,264,661,650.00 | 1,358,770,600.00 |
Cashtorepaydebts | 363,908,100.00 | 1,234,507,500.00 |
Cashpaidasdividend,profit,orinterests | 609,553,626.92 | 206,533,215.82 |
Including:Dividendandprofitpaidbysubsidiariestominorshareholders | ||
Othercashpaidforfinancingactivities | 1,227,774,134.86 | 1,122,177.00 |
Sub-totalofcashoutflowduetofinancingactivities | 2,201,235,861.78 | 1,442,162,892.82 |
Netcashflowgeneratedbyfinancing | -936,574,211.78 | -83,392,292.82 |
Items | Thefirsthalfyearof2021 | Thefirsthalfyearof2020 |
IV.Influenceofexchangeratealternationoncashandcashequivalents | ||
V.Netincreaseofcashandcashequivalents | 719,898,606.53 | 439,535,775.26 |
Add:balanceofcashandcashequivalentsatthebeginningofterm | 2,846,176,803.89 | 3,052,977,164.15 |
VI..Balanceofcashandcashequivalentsattheendofterm | 3,566,075,410.42 | 3,492,512,939.41 |
6.CashFlowStatementoftheParentCompany
InRMB
Items | Thefirsthalfyearof2021 | Thefirsthalfyearof2020 |
I.Cashflowsfromoperatingactivities | ||
Cashreceivedfromsalesofgoodsorrendingofservices | 720,086,995.35 | 302,123,119.55 |
Taxreturned | ||
Othercashreceivedfrombusinessoperation | 44,973,397.60 | 63,304,430.86 |
Sub-totalofcashinflow | 765,060,392.95 | 365,427,550.41 |
Cashpaidforpurchasingofmerchandiseandservices | 17,069,701.31 | 15,346,627.62 |
Cashpaidtostaffsorpaidforstaffs | 61,391,499.13 | 52,390,979.85 |
Taxespaid | 27,826,685.08 | 13,428,897.71 |
Othercashpaidforbusinessactivities | 73,534,284.42 | 201,770,756.58 |
Sub-totalofcashoutflowfrombusinessactivities | 179,822,169.94 | 282,937,261.76 |
Netcashgeneratedfrom/usedinoperatingactivities | 585,238,223.01 | 82,490,288.65 |
II.Cashflowgeneratedbyinvesting | ||
Cashreceivedfrominvestmentretrieving | 37,500,000.00 | |
Cashreceivedasinvestmentgains | 707,197,026.42 | 358,767,434.26 |
Netcashretrievedfromdisposaloffixedassets,intangibleassets,andotherlong-termassets | 2,600.00 | 6,300.00 |
Netcashreceivedfromdisposalofsubsidiariesorotheroperationalunits | ||
Otherinvestment-relatedcashreceived | ||
Sub-totalofcashinflowduetoinvestmentactivities | 744,699,626.42 | 358,773,734.26 |
Cashpaidforconstructionoffixedassets,intangibleassetsandotherlong-termassets | 94,360,520.74 | 118,535,092.50 |
Cashpaidasinvestment | 1,246,839,292.00 | 82,000,000.00 |
Items | Thefirsthalfyearof2021 | Thefirsthalfyearof2020 |
Netcashreceivedfromsubsidiariesandotheroperationalunits | ||
Othercashpaidforinvestmentactivities | ||
Sub-totalofcashoutflowduetoinvestmentactivities | 1,341,199,812.74 | 200,535,092.50 |
Netcashflowgeneratedbyinvestment | -596,500,186.32 | 158,238,641.76 |
III.Cashflowgeneratedbyfinancing | ||
Cashreceivedasinvestment | ||
Cashreceivedasloans | 1,166,930,000.00 | 1,135,000,000.00 |
Otherfinancing–relatedashreceived | ||
Sub-totalofcashinflowfromfinancingactivities | 1,166,930,000.00 | 1,135,000,000.00 |
Cashtorepaydebts | 322,573,100.00 | 1,083,917,500.00 |
Cashpaidasdividend,profit,orinterests | 178,730,958.24 | 73,014,375.80 |
Othercashpaidforfinancingactivities | 5,916,242.86 | 1,122,177.00 |
Sub-totalofcashoutflowduetofinancingactivities | 507,220,301.10 | 1,158,054,052.80 |
Netcashflowgeneratedbyfinancing | 659,709,698.90 | -23,054,052.80 |
IV.Influenceofexchangeratealternationoncashandcashequivalents | ||
V.Netincreaseofcashandcashequivalents | 648,447,735.59 | 217,674,877.61 |
Add:balanceofcashandcashequivalentsatthebeginningofterm | 1,780,543,319.09 | 2,790,163,301.78 |
VI..Balanceofcashandcashequivalentsattheendofterm | 2,428,991,054.68 | 3,007,838,179.39 |
7.ConsolidatedStatementonChangeinOwners’EquityAmountinthisperiod
InRMB
Items | Thefirsthalfyearof2021 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
I.Balanceattheendoflastyear | 2,090,806,126.00 | 645,969,210.48 | 302,895,877.65 | 1,167,785,965.63 | 3,725,679,319.35 | 7,933,136,499.11 | 2,299,180,085.17 | 10,232,316,584.28 | |||||||
Add:Changeofaccountingpolicy | -433,859.42 | -433,859.42 | -433,859.42 | ||||||||||||
Correctingofpreviouserrors | |||||||||||||||
Mergerofentitiesundercommoncontrol | |||||||||||||||
Other | |||||||||||||||
II.Balanceatthebeginningofcurrentyear | 2,090,806,126.00 | 645,969,210.48 | 302,895,877.65 | 1,167,785,965.63 | 3,725,245,459.93 | 7,932,702,639.69 | 2,299,180,085.17 | 10,231,882,724.86 | |||||||
III.Changedinthe | 46,064,922 | -35,057,445.36 | 240,435,767.97 | 251,443,24 | -18,562,720.69 | 232,880,524.17 |
Items | Thefirsthalfyearof2021 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
currentyear | .25 | 4.86 | |||||||||||||
(1)Totalcomprehensiveincome | -35,057,445.36 | 848,860,350.64 | 813,802,905.28 | 351,126,547.11 | 1,164,929,452.39 | ||||||||||
(II)Investmentordecreasingofcapitalbyowners | |||||||||||||||
1.OrdinarySharesinvestedbyshareholders | |||||||||||||||
2.Holdersofotherequityinstrumentsinvestedcapital | |||||||||||||||
3.Amountofsharespaidandaccountedasowners’equity | |||||||||||||||
4.Other | |||||||||||||||
(III)Profitallotment | -608,424,582.67 | -608,424,582.67 | -417,577,776.30 | -1,026,002,358.97 |
Items | Thefirsthalfyearof2021 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
1.Providingofsurplusreserves | |||||||||||||||
2.Providingofcommonriskprovisions | |||||||||||||||
3.Allotmenttotheowners(orshareholders) | -608,424,582.67 | -608,424,582.67 | -417,577,776.30 | -1,026,002,358.97 | |||||||||||
4.Other | |||||||||||||||
(IV)Internaltransferringofowners’equity | |||||||||||||||
1.Capitalizingofcapitalreserves(ortocapitalshares) | |||||||||||||||
2.Capitalizingofsurplusreserves(ortocapitalshares) |
Items | Thefirsthalfyearof2021 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
3.Makinguplossesbysurplusreserves. | |||||||||||||||
4.ChangeamountofdefinedbenefitplansthatcarryforwardRetainedearnings | |||||||||||||||
5.Othercomprehensiveincomecarry-overretainedearnings | |||||||||||||||
6.Other | |||||||||||||||
(V).Specialreserves | |||||||||||||||
1.Providedthisyear | |||||||||||||||
2.Usedthisterm | |||||||||||||||
(VI)Other | 46,064,922.25 | 46,064,922.25 | 47,888,508.50 | 93,953,430.75 | |||||||||||
IV.Balanceattheendofthisterm | 2,090,806,126.00 | 692,034,132.73 | 267,838,432.29 | 1,167,785,965.63 | 3,965,681,227.90 | 8,184,145,884.55 | 2,280,617,364.48 | 10,464,763,249.03 |
Amountinlastyear
InRMB
Items | Thefirsthalfyearof2020 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
I.Balanceattheendoflastyear | 2,090,806,126.00 | 3,094,017,129.31 | 382,193,344.90 | 1,074,553,052.81 | 3,915,790,810.76 | 10,557,360,463.78 | 2,139,676,884.88 | 12,697,037,348.66 | |||||||
Add:Changeofaccountingpolicy | |||||||||||||||
Correctingofpreviouserrors | |||||||||||||||
Mergerofentitiesundercommoncontrol | |||||||||||||||
Other | |||||||||||||||
II.Balanceatthebeginningofcurrentyear | 2,090,806,126.00 | 3,094,017,129.31 | 382,193,344.90 | 1,074,553,052.81 | 3,915,790,810.76 | 10,557,360,463.78 | 2,139,676,884.88 | 12,697,037,348.66 | |||||||
III.Changedinthe | 6,722,106.00 | -143,912,924.53 | -875,004,927.61 | -1,012,195,746 | -68,658,149.29 | -1,080,853,895.43 |
Items | Thefirsthalfyearof2020 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
currentyear | .14 | ||||||||||||||
(1)Totalcomprehensiveincome | -143,912,924.53 | 24,616,425.76 | -119,296,498.77 | 92,236,542.08 | -27,059,956.69 | ||||||||||
(II)Investmentordecreasingofcapitalbyowners | |||||||||||||||
1.OrdinarySharesinvestedbyshareholders | |||||||||||||||
2.Holdersofotherequityinstrumentsinvestedcapital | |||||||||||||||
3.Amountofsharespaidandaccountedasowners’equity | |||||||||||||||
4.Other |
Items | Thefirsthalfyearof2020 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
(III)Profitallotment | -899,621,353.37 | -899,621,353.37 | -167,353,185.37 | -1,066,974,538.74 | |||||||||||
1.Providingofsurplusreserves | |||||||||||||||
2.Providingofcommonriskprovisions | |||||||||||||||
3.Allotmenttotheowners(orshareholders) | -882,320,185.17 | -882,320,185.17 | -167,353,185.37 | -1,049,673,370.54 | |||||||||||
4.Other | -17,301,168.20 | -17,301,168.20 | -17,301,168.20 | ||||||||||||
(IV)Internaltransferringofowners’equity | |||||||||||||||
1.Capitalizingofcapitalreserves(ortocapital |
Items | Thefirsthalfyearof2020 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
shares) | |||||||||||||||
2.Capitalizingofsurplusreserves(ortocapitalshares) | |||||||||||||||
3.Makinguplossesbysurplusreserves. | |||||||||||||||
4.ChangeamountofdefinedbenefitplansthatcarryforwardRetainedearnings | |||||||||||||||
5.Othercomprehensiveincomecarry-overretainedearnings | |||||||||||||||
6.Other |
Items | Thefirsthalfyearof2020 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
(V).Specialreserves | |||||||||||||||
1.Providedthisyear | |||||||||||||||
2.Usedthisterm | |||||||||||||||
(VI)Other | 6,722,106.00 | 6,722,106.00 | 6,458,494.00 | 13,180,600.00 | |||||||||||
IV.Balanceattheendofthisterm | 2,090,806,126.00 | 3,100,739,235.31 | 238,280,420.37 | 1,074,553,052.81 | 3,040,785,883.15 | 9,545,164,717.64 | 2,071,018,735.59 | 11,616,183,453.23 |
8.Statementofchangeinowner’sEquityoftheParentCompanyAmountinthisperiod
InRMB
Items | Thefirsthalfyearof2021 | |||||||||||
Sharecapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Retainedprofit | Other | Totalofowners’equity | |||
Preferredstock | Sustainabledebt | Other | ||||||||||
I.Balanceattheendoflastyear | 2,090,806,126.00 | 938,969,546.79 | 302,895,877.65 | 987,813,698.07 | 3,667,543,163.36 | 7,988,028,411.87 | ||||||
Add:Changeofaccountingpolicy | -433,859.42 | -433,859.42 | ||||||||||
Correctingofpreviouserrors | ||||||||||||
Other | ||||||||||||
II.Balanceatthebeginningofcurrentyear | 2,090,806,126.00 | 938,969,546.79 | 302,895,877.65 | 987,813,698.07 | 3,667,109,303.94 | 7,987,594,552.45 | ||||||
III.Changedinthecurrentyear | -3,778,219.25 | -35,057,445.36 | 339,473,446.49 | 300,637,781.88 | ||||||||
(I)Totalcomprehensiveincome | -35,057,445.36 | 947,898,029.16 | 912,840,583.80 |
Items | Thefirsthalfyearof2021 | |||||||||||
Sharecapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Retainedprofit | Other | Totalofowners’equity | |||
Preferredstock | Sustainabledebt | Other | ||||||||||
(II)Investmentordecreasingofcapitalbyowners | ||||||||||||
1.OrdinarySharesinvestedbyshareholders | ||||||||||||
2.Holdersofotherequityinstrumentsinvestedcapital | ||||||||||||
3.Amountofsharespaidandaccountedasowners’equity | ||||||||||||
4.Other | ||||||||||||
(III)Profitallotment | -608,424,582.67 | -608,424,582.67 | ||||||||||
1.Providingofsurplusreserves | ||||||||||||
2.Allotmenttotheowners(orshareholders) | -608,424,582.67 | -608,424,582.67 |
Items | Thefirsthalfyearof2021 | |||||||||||
Sharecapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Retainedprofit | Other | Totalofowners’equity | |||
Preferredstock | Sustainabledebt | Other | ||||||||||
3.Other | ||||||||||||
(IV)Internaltransferringofowners’equity | ||||||||||||
1.Capitalizingofcapitalreserves(ortocapitalshares) | ||||||||||||
2.Capitalizingofsurplusreserves(ortocapitalshares) | ||||||||||||
3.Makinguplossesbysurplusreserves. | ||||||||||||
4.ChangeamountofdefinedbenefitplansthatcarryforwardRetainedearnings | ||||||||||||
5.Othercomprehensiveincomecarry-overretainedearnings |
Items | Thefirsthalfyearof2021 | |||||||||||
Sharecapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Retainedprofit | Other | Totalofowners’equity | |||
Preferredstock | Sustainabledebt | Other | ||||||||||
6.Other | ||||||||||||
(V)Specialreserves | ||||||||||||
1.Providedthisyear | ||||||||||||
2.Usedthisterm | ||||||||||||
(VI)Other | -3,778,219.25 | -3,778,219.25 | ||||||||||
IV.Balanceattheendofthisterm | 2,090,806,126.00 | 935,191,327.54 | 267,838,432.29 | 987,813,698.07 | 4,006,582,750.43 | 8,288,232,334.33 |
Amountinlastyear
InRMB
Items | Thefirsthalfyearof2020 | |||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Retainedprofit | Other | Totalofowners’equity | |||
Preferredstock | Sustainabledebt | Other | ||||||||||
I.Balanceattheendoflastyear | 2,090,806,126.00 | 2,974,458,696.93 | 382,193,344.90 | 894,580,785.25 | 3,710,584,722.68 | 10,052,623,675.76 | ||||||
Add:Changeofaccountingpolicy | ||||||||||||
Correctingofpreviouserrors | ||||||||||||
Other | ||||||||||||
II.Balanceatthebeginningofcurrentyear | 2,090,806,126.00 | 2,974,458,696.93 | 382,193,344.90 | 894,580,785.25 | 3,710,584,722.68 | 10,052,623,675.76 | ||||||
III.Changed | 3,954,180. | -143,912,924.53 | -569,975,319. | -709,934,064.49 |
inthecurrentyear | 00 | 96 | ||||||
(I)Totalcomprehensiveincome | -143,912,924.53 | 312,344,865.21 | 168,431,940.68 | |||||
(II)Investmentordecreasingofcapitalbyowners | ||||||||
1.OrdinarySharesinvestedbyshareholders | ||||||||
2.Holdersofotherequityinstrumentsinvestedcapital | ||||||||
3.Amountofsharespaidandaccountedasowners’equity | ||||||||
4.Other | ||||||||
(III)Profitallotment | -882,320,185.17 | -882,320,185.17 |
1.Providingofsurplusreserves | ||||
2.Allotmenttotheowners(orshareholders) | -882,320,185.17 | -882,320,185.17 | ||
3.Other | ||||
(IV)Internaltransferringofowners’equity | ||||
1.Capitalizingofcapitalreserves(ortocapitalshares) | ||||
2.Capitalizingofsurplusreserves(ortocapitalshares) | ||||
3.Makinguplossesbysurplusreserves. |
4.ChangeamountofdefinedbenefitplansthatcarryforwardRetainedearnings | ||||||||||
5.Othercomprehensiveincomecarry-overretainedearnings | ||||||||||
6.Other | ||||||||||
(V)Specialreserves | ||||||||||
1.Providedthisyear | ||||||||||
2.Usedthisterm | ||||||||||
(VI)Other | 3,954,180.00 | 3,954,180.00 | ||||||||
IV.Balanceattheendofthisterm | 2,090,806,126.00 | 2,978,412,876.93 | 238,280,420.37 | 894,580,785.25 | 3,140,609,402.72 | 9,342,689,611.27 |
III.CompanyProfile
1.BasicinformationoftheIPOandsharecapitalofthecompany
1.TheCompanywasestablishedinFebruary1993,whichwasoriginallynamedasGuangdongFokaiExpresswayCo.,Ltd.OnJune30,1993,itwasrenamedasGuangdongProvincialExpresswayDevelopmentCo.,Ltd.afterreorganizationpursuanttotheapprovaloftheOfficeofJointExaminationGroupofExperimentalUnitsofShareHoldingSystemwithYLSB(1993)No.68document.Thesharecapitalstructureafterreorganizationisasfollows:
Compositionofstate-ownedshares:Theappraisednetvalueofstate-ownedassetsofGuangdongJiujiangBridgeCo.andGuangfoExpresswayCo.,Ltd.asofJanuary31,1993confirmedbyGuangdongState-ownedAssetManagementDept.,i.e.,RMB418.2136million,wasconvertedinto155.025millionshares.GuangdongExpresswayCo.investedcashofRMB115milliontosubscribefor35.9375millionshares.OtherlegalpersonsinvestedcashofRMB286.992milliontosubscribefor89.685millionshares.StaffoftheCompanyinvestedRMB87.008milliontosubscribefor27.19millionshares.ThetotalisRMB307.8375millionshares.2.PursuanttotheapprovalofGuangdongEconomicSystemReformCommitteeandGuangdongSecuritiesRegulatoryCommissionwithYTG(1996)No.67document,partoftheshareholdersofnon-state-ownedlegalpersonsharestransferred20millionnon-state-ownedlegalpersonsharestoMalaysiaYibaoEngineeringCo.,Ltd.inJune1996.
3.PursuanttotheapprovalofSecuritiesCommissionundertheStateCouncilwithWF(1996)No.24approvaldocumentandthatofGuangdongEconomicSystemReformCommitteewithYTG(1996)No.68document,theCompanyissued135milliondomesticallylistedforeigninvestmentshares(Bshares)tooverseasinvestorsatthepriceofHKD3.54(equivalenttoRMB3.8)withtheparvalueofeachsharebeingRMB1duringJunetoJuly1996.
4.PursuanttothereplyoftheMinistryofForeignTradeandEconomicCooperationofthePeople’sRepublicofChinawith(1996)WJMZYHZNo.606document,theCompanywasapprovedtobeaforeign-investedjointstockcompanylimited.5.TheCompanydistributeddividendsandcapitalizedcapitalcommonreservefortheyear1996inthefollowingmanner:TheCompanypaid1.7bonussharesforeach10sharesandcapitalizedcapitalcommonreserveon
3.3-for-10basis.
6.PursuanttotheapprovalofChinaSecuritiesRegulatoryCommittee(CSRC)withZJFZ(1997)No.486andNo.487document,theCompanyissued100millionpublicshares(Ashares)atthepriceofRMB5.41intermof“payableinfullonapplication,pro-rateplacingandsubjecttorefund”withtheparvalueofeachsharebeingRMB1inJanuary1998.7.InaccordancewiththeResolutionsofthe1999Shareholders’GeneralMeetingoftheCompanyandpursuanttotheapprovalofGuangzhouSecuritiesRegulatoryOfficeunderCSRCwithGZZJH(2000)No.99andthatofCSRCwithZJGSZ(2000)No.98,theCompanyoffered3Rightsforevery10sharesof764.256249millionsharesatthepriceofRMB11perRight.73,822,250ordinaryshareswereactuallyplacedtoall.
8.PursuanttothereplyoftheGeneralOfficeofthePeople’sGovernmentofGuangdongProvincewithYBH(2000)No.574document,thestate-ownedsharesweretransferredtoGuangdongCommunicationGroupCo.,Ltd.(GroupCo.)forholdingandmanagementwithoutcompensation.
9.PursuanttotheapprovalofShenzhenStockExchange,53.0205millionstaffsharesoftheCompany(132,722sharesheldbydirectors,supervisorsandseniorexecutivesaretemporarilyfrozen)werelistedonFebruary5,2001.
10.Inaccordancewiththeresolutionsof2000annualshareholders’generalmeeting,theCompanycapitalizedcapitalcommonreserveinto419,039,249shareson5-for-10basiswiththetotalsharecapitalasoftheendof2000,i.e.,838,078,499sharesasbase.ThedateofstockrightregistrationwasMay21,2001.Theex-rightdatewasMay22,2001.11.OnMarch8,2004,AsapprovedbyChinaSecuritiesRegulatoryCommissionbydocumentZheng-Jian-Gong-Si-Zi[2003]No.3,the45,000,000non-negotiableforeignshareswereplacedinShenzhenStock
12.OnDecember21,2005,theCompany'splanforshareholdingstructurereformwasvotedthroughattheshareholders'meetingconcerningAshares.OnJanuary262006,TheMinistryofCommerceofPRCissued“TheapprovalonshareconvertingofGuangdongProvincialExpresswayDevelopmentCo.,Ltd.”toapprovetheshareequityrelocationandtransformation.OnOctober92006,accordingtothe“Circularaboutimplementingofshareequityrelocationandrelativetrading”issuedbyShenzhenStockExchange,theabbreviationIDoftheCompany’sAshareswasrestoredfrom“G-Expressway”“ExpresswayA”.
UpontheapprovaldocumentofCSRCNo.230-2016ZhengJianXuke-ApprovaloftheShare-IssuingtoPartiessuchasGuangdongProvincialExpresswayCo.,LtdtoPurchaseAssetsandRaiseMatchingFundsbyGuangdongProvincialExpresswayDevelopmentCo.,Ltd,inJune2016thecompanyissued33,355,263sharesandpaidRMB803.50milliontoGuangdongProvincialExpresswayCo.,Ltdforpurchasingthe25%stakeofGuangdongProvincialFokaiExpresswayCo.,LtdheldbyGuangdongProvincialExpresswayCo.,Ltd;andissued466,325,020sharestoGuangdongProvincialHighwayConstructionCo.,Ltdforpurchasingthe100%stakeofGuangzhouGuangzhuTrafficInvestmentManagementCo.,LtdheldbyGuangdongProvincialHighwayConstructionCo.,Ltd.OnJune21,2016,thecompanydirectionallyissued334,008,095A-sharestoYadongFuxingYalianInvestmentCo.,Ltd,TibetYinyueInvestmentManagementCo.,LtdandGFSecuritiesCo.,Ltd.TheissuanceofshareshavebeenregisteredonJuly7,2016,thenewshareswillbelistedonJuly8,2016.
2.Company'sregisteredplaceandheadquartersaddressCompanyname:GuangdongProvincialExpresswayDevelopmentCo.,Ltd.RegistrationplaceNo.85,BaiyunRoad,YuexiuDistrict,Guangzhou.HeadquartersOffice:45-46/F,LitongPlaza,No.32,ZhujiangEastRoad,ZhujiangNewCity,TiheDisrtict,Guangzhou
3.BusinessnatureandmainbusinessactivitiesIndustryandmainproductsofthecompany:highwaymanagementandmaintenance.
Generalbusinessitems:investment,construction,charging,maintenanceandservicemanagementofexpressways,graderoadsandbridges;Automobilerescueservice,maintenanceandcleaning;Parkinglotcharges;Design,production,releaseandagencyofallkindsofadvertisementsathomeandabroad;Landdevelopmentalongthehighway;Warehousingbusiness;Intelligenttransportationtechnologyresearchanddevelopmentandservice;Equityinvestment,managementandconsultation.(Projectsthatmustbeapprovedaccordingtolawcanbeoperatedonlyafterbeingapprovedbyrelevantdepartments).TheCompanyismainlyengagedintollingandmaintenanceofGuangfoExpressway,FokaiExpresswayandJingzhuExpresswayGuangzhusection,investmentintechnologycalindustriesandprovisionofrelevantconsultationwhileinvestinginShenzhenHuiyanExpresswayCo.,Ltd.,
GuangdongJiangzhongExpresswayCo.,Ltd.,ZhaoqingYuezhaoExpresswayCo.,Ltd.,GanzhouKangdaExpressway,GanzhouGankangExpresswayCo.,Ltd.,GuangdongYuepuSmallRefinancingCo.,Ltd.,GuangdongGuangleExpresswayCo.,Ltd.,GuoyuanSecuritiesCo.,Ltd.andHunanLianzhiTechnologyCo.,Ltd.
4.Scopeandchangesofconsolidatedfinancialstatementsinthecurrentperiod
(1)ScopeofcurrentconsolidatedfinancialstatementsTheconsolidatedscopeofthecurrentfinancialstatementsinvovlesGuangdongExpresswayTechnologyInvestmentCo.,Ltd.,YuegaoCapitalHolding(Guangzhou)Co.,Ltd.,itsholdingsubsidiariesGuangfoExpresswayCo.,Ltd.,JingzhuExpresswayGuangzhuSectionCo.,Ltd.andGuanghuiExpresswayCo.,Ltd..
(2)Changesinthescopeofconsolidatedfinancialstatementsinthecurrentperiod
None
5.ApprovalandsubmissiondateoffinancialreportThefinancialstatementshavebeenauthorizedforissuancebythe21stmeetingoftheNinthBoardofDirectorsoftheGrouponAugust26,2021.IV.Basisforthepreparationoffinancialstatements
1.Preparationbasis
ThefinancialstatementsoftheCompanyhavebeenpreparedonbasisofgoingconcerninconformitywithChineseAccountingStandardsforBusinessEnterprisesandtheAccountingSystemsforBusinessEnterprisesissuedbytheMinistryofFinanceofPeople’sRepublicofChina(MinistryofFinanceissuedorderNo.33,theMinistryofFinancerevisedorderNo.76)onFebruary15,2006,andrevisedAccountingStandards(order42oftheMinistryofFinance)andCompilationRulesforInformationDisclosurebyCompaniesOfferingSecuritiestothePublicNo.15–GeneralProvisionsonFinancialReports(2014Revision)issuedbytheChinaSecuritiesRegulatoryCommission(CSRC).
AccordingtotherelevantaccountingregulationsinChineseAccountingStandardsforBusinessEnterprises,theCompanyhasadoptedtheaccrualbasisofaccounting.Held-for-salenon-currentassetsaremeasuredatthelowerofitsbookvalueatitsclassificationdateandfairvalueminusexpecteddisposalcosts.Whereassetsareimpaired,provisionsforassetimpairmentaremadeinaccordancewithrelevantrequirements
2.Continuation
Therewillbenosucheventsorsituationsinthe12monthsfromtheendofthereportingperiodthatwillcausematerialdoubtsastothecontinuationcapabilityoftheCompany.V.SignificantAccountingPoliciesandAccountingEstimates
1.StatementofCompliancewiththeAccountingStandardsforBusinessEnterprises
ThefinancialstatementsoftheCompanyarerecognizedandmeasuredinaccordancewiththeregulationsintheChineseAccountingStandardsforBusinessEnterprisesandtheygiveatrueandfairviewofthefinancialposition,businessresultandcashflowoftheCompanyasofJune30,2021andfromJanuarytoJune2021,.Inaddition,thefinancialstatementsoftheCompanycomply,inallmaterialrespects,withthereviseddisclosing
requirementsforfinancialstatementsandtheCompilationRulesforInformationDisclosurebyCompaniesOfferingSecuritiestothePublicNo.15—GeneralProvisionsonFinancialReports(2014Revision)issuedbyChinaSecuritiesRegulatoryCommission(CSRC)in2014.
2.Accountingperiod
TheaccountingperiodoftheCompanyisclassifiedasinterimperiodandannualperiod.Interimperiodreferstothereportingperiodshorterthanacompleteannualperiod.TheaccountingperiodoftheCompanyisthecalendaryearfromJanuary1toDecember31.
3.OperatingcycleThenormaloperatingcyclereferstotheperiodfromthetimewhentheGrouppurchasesassetsforprocessingtothetimewhencashorcashequivalentsarerealized.TheCompanytakes12monthsasabusinesscycleandusesitasacriterionforliquidityclassificationofassetsandliabilities.
4.Standardcurrencyforbookkeeping
TheCompanyadoptsCNYtoprepareitsfunctionalstatements.
5.AccountingsforBusinessCombinationsundertheSameControl&BusinessCombinationsnotundertheSameControl
1.BusinessCombinationsundertheSameControl
Ifbusinessparticipatinginthecombinationareultimatelycontrolledbythesamepartyorpartiesbeforeandafterthecombination,andthecontrolisnottemporary,itisanbusinesscombinationunderthesamecontrol.Usually,businesscombinationunderthesamecontrolreferstothecombinationbetweenbusinesswithinthesamebusiness,exceptwhichitisgenerallynotregardedasbusinesscombinationunderthesamecontrol.
TheassetsandliabilitiesobtainedbytheCompanyasthecombiningpartyinthebusinesscombinationshallbemeasuredaccordingtothebookvalueofthecombinedpartyintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyonthecombinationdate.Forthelong-termequityinvestmentformedbyholdingcombinationunderthesamecontrol,thecompanytakestheshareofthebookowner'sequityofthecombinedpartyonthecombinationdateastheinitialinvestmentcostforformingthelong-termequityinvestment.Seethelong-termequityinvestmentforrelevantaccountingtreatment;TheassetsandliabilitiesobtainedbyabsorptionandcombinationunderthesamecontrolshallberecordedbytheCompanyaccordingtotheoriginalbookvalueoftherelatedassetsandliabilitiesinthecombinedparty.Thecompanyadjuststhecapitalreserveaccordingtothedifferencebetweenthebookvalueofthenetassetsobtainedandthebookvalueofthecombinationconsiderationpaid(orthetotalparvalueoftheissuedshares);Ifthecapitalreserveisinsufficienttooffset,theretainedearningsshallbeadjusted.
AlldirectlyrelatedexpensesincurredbytheCompanyasacombiningpartyforbusinesscombination,includingauditfees,evaluationfees,legalservicefees,etc.,areincludedinthecurrentprofitsandlosseswhenincurred.
Feesandcommissionspaidforbondsissuedbyenterprisesorotherdebtsshallbeincludedintheinitialmeasurementamountofbondsandotherdebtsissued.Fees,commissionsandotherexpensesincurredinissuingequitysecuritiesinbusinesscombinationshallbeoffsetagainstthepremiumincomeofequitysecurities,andifthepremiumincomeisinsufficienttooffset,theretainedearningsshallbeoffset.
Iftheholdingunderthesamecontroliscombinedtoformaparent-subsidiaryrelationship,theparent
companyshallprepareconsolidatedfinancialstatementsontheconsolidationdate,includingconsolidatedbalancesheet,consolidatedincomestatementandconsolidatedcashflowstatement.Fortheconsolidatedbalancesheet,thebookvalueofthecombinedpartyintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyshallbeincorporatedintotheconsolidatedfinancialstatements,andthetransactionsbetweenthecombiningpartyandthecombinedpartyontheconsolidationdateandthepreviousperiodshallberegardedasinternaltransactionsandoffsetaccordingtotherelevantprinciplesof"ConsolidatedFinancialStatements";Theconsolidatedincomestatementandcashflowstatementincludethenetprofitandcashflowrealizedbythecombiningpartyandthecombinedpartyfromthebeginningofthecurrentconsolidationperiodtotheconsolidationdate,andinvolvethecashflowgeneratedbythetransactionsandinternaltransactionsbetweenthetwopartiesinthecurrentperiod,whichshallbeoffsetaccordingtotherelevantprinciplesoftheconsolidatedfinancialstatements.
2.Ifthepartiesinvolvedinthecombinationarenotultimatelycontrolledbythesamepartyorpartiesbeforeandafterthecombination,itisabusinesscombinationnotunderthesamecontrol.BusinessCombinationsnotundertheSameControlDeterminethecostofbusinesscombination:thecostofbusinesscombinationincludesthefairvalueofcashornon-cashassetspaidbythepurchaserforbusinesscombination,debtsissuedorassumed,andequitysecuritiesissuedonthepurchasedate.Inthebusinesscombinationnotunderthesamecontrol,theintermediaryexpensessuchasauditing,legalservices,evaluationandconsultationandotherrelatedmanagementexpensesincurredbythepurchaserforthebusinesscombinationshallbeincludedinthecurrentprofitsandlosseswhentheyoccur;Transactioncostsofequitysecuritiesordebtsecuritiesissuedbythepurchaserascombinationconsiderationshallbeincludedintheinitialrecognizedamountofequitysecuritiesordebtsecurities.
Forthelong-termequityinvestmentobtainedbyholdingcombinationnotunderthesamecontrol,thecompanytakesthecombinationcostdeterminedonthepurchasedate(excludingcashdividendsandprofitsthatshouldbecollectedfromtheinvestee)astheinitialinvestmentcostforthelong-termequityinvestmentofthepurchaser;Allidentifiableassetsandliabilitiesobtainedbyabsorptionandcombinationunderdifferentcontrolthatmeettherecognitionconditionsshallberecognizedasassetsandliabilitiesoftheenterpriseatfairvalueonthedateofpurchase.IftheCompanytakesnon-monetaryassetsasconsiderationtoobtainthecontrolrightofthepurchaserorvariousidentifiableassetsandliabilities,thedifferencebetweenthefairvalueoftherelevantnon-monetaryassetsonthepurchasedateandtheirbookvalueshallbetakenasthedisposalprofitandlossoftheassetsandrecordedintheincomestatementofthecurrentconsolidationperiod.
Inabusinesscombinationnotunderthesamecontrol,thedifferencebetweenthecostofbusinesscombinationandthefairvalueshareofidentifiablenetassetsofthepurchaserobtainedinthecombinationisrecognizedasgoodwill;Inthecaseofabsorptionandcombination,thedifferenceisrecognizedasgoodwillintheindividualfinancialstatementsoftheparentcompany;Inthecaseofholdingcombination,thedifferenceislistedasgoodwillintheconsolidatedfinancialstatements.
Thecostofbusinesscombinationislessthanthedifferencebetweenthefairvalueshareofidentifiablenetassetsacquiredduringthecombination,whichisincludedintheprofitsandlosses(non-operatingincome)ofthecurrentcombinationperiodafterreviewbytheCompany.Inthecaseofabsorptionandcombination,thedifferenceisincludedintheindividualincomestatementoftheparentcompanyinthecurrentcombinationperiod;Inthecaseofholdingcombination,thedifferenceisincludedintheconsolidatedincomestatementofthecurrentcombinationperiod.
Ifthebusinesscombinationnotunderthesamecontrolrealizedstepbystepthroughmultipleexchangetransactionsisapackagetransaction,eachtransactionwillbetreatedasatransactiontoobtaincontrolrights;Ifit
isnotapackagetransaction,theequityofthepurchasedpartyheldbeforethepurchasedateshallbere-measuredaccordingtothefairvalueoftheequityonthepurchasedate,andthedifferencebetweenthefairvalueanditsbookvalueshallbeincludedinthecurrentinvestmentincome;Iftheequityofthepurchasedpartyheldbeforethepurchasedateinvolvesothercomprehensiveincome,othercomprehensiveincomerelatedtoitshallbeconvertedintotheinvestmentincomeofthecurrentperiodonthepurchasedate,exceptforothercomprehensiveincomearisingfromthere-measurementofnetliabilitiesorchangesinnetassetsofthedefinedbenefitplansbytheinvestedparty.
6.Compilationmethodofconsolidatedfinancialstatements
(1)ConsolidationscopeTheconsolidationscopeofconsolidatedfinancialstatementsisdeterminedonthebasisofcontrol.ControlmeansthattheCompanyhasthepowerovertheinvestee,isentitledtovariablereturnsbyparticipatingintherelatedactivitiesoftheinvestee,andhastheabilitytousethepowerovertheinvesteetoinfluenceitsreturnamount.SubsidiariesrefertosubjectscontrolledbytheCompany(includingenterprises,divisiblepartsofinvestee(s),structuredsubjects,etc.).
(2)CompilationmethodofconsolidatedfinancialstatementsTheconsolidatedfinancialstatementsoftheCompanyarebasedonthefinancialstatementsoftheparentcompanyanditssubsidiaries,andarepreparedaccordingtootherrelevantinformation.Whencompiling,theimportantinternaltransactionsbetweentheparentcompanyanditssubsidiaries,suchasinvestment,transactions,purchaseandsaleofinventoriesandtheirunrealizedprofits,areoffsetandcombineditembyitem,andtheminorityshareholders'rightsandinterestsandthecurrentincomeofminorityshareholdersarecalculated.Iftheaccountingpoliciesandaccountingperiodsofsubsidiariesareinconsistentwiththoseoftheparentcompany,theaccountingstatementsofsubsidiariesshallbeadjustedaccordingtotheaccountingpoliciesandaccountingperiodsoftheparentcompanybeforecombination.
(3)IncreaseanddecreasetheconsolidatedreportprocessingofsubsidiariesduringthereportingperiodDuringthereportingperiod,whenpreparingtheconsolidatedbalancesheet,thebalanceatthebeginningoftheconsolidatedbalancesheetisadjustedforthesubsidiariesaddedduetobusinesscombinationunderthesamecontrol.Whenpreparingtheconsolidatedbalancesheet,thebalanceatthebeginningoftheyearoftheconsolidatedbalancesheetisnotadjustedforthesubsidiariesaddedduetobusinesscombinationnotunderthesamecontrol.Duringthereportingperiod,thesubsidiariesaredisposedofandthebalanceatthebeginningoftheconsolidatedbalancesheetisnotadjustedwhentheconsolidatedbalancesheetisprepared.
Duringthereportingperiod,theincome,expensesandprofitsofsubsidiariesaddedbybusinesscombinationunderthesamecontrolfromthebeginningtotheendofthereportingperiodareincludedintheconsolidatedincomestatement,andthecashflowsfromthebeginningtotheendofthereportingperiodareincludedintheconsolidatedcashflowstatement.Forsubsidiariesaddedduetobusinesscombinationnotunderthesamecontrol,theincome,expensesandprofitsofsuchsubsidiariesfromthepurchasedatetotheendofthereportingperiodareincludedintheconsolidatedincomestatement,andtheircashflowfromthepurchasedatetotheendofthereportingperiodisincludedintheconsolidatedcashflowstatement.Duringthereportingperiod,thesubsidiaryisdisposedof,andtheincome,expensesandprofitsfromthebeginningoftheperiodtothedisposaldateareincludedintheconsolidatedincomestatement,andthecashflowfromthebeginningoftheperiodtothedisposaldateisincludedintheconsolidatedcashflowstatement.
Whenthecontrolrightoftheoriginalsubsidiaryislostduetothedisposalofpartoftheequityinvestmentorotherreasons,theremainingequityinvestmentafterdisposalshallbere-measuredaccordingtoitsfairvalueon
thedateoflossofcontrolright.Thesumoftheconsiderationobtainedfromthedisposalofequityandthefairvalueoftheremainingequity,minusthedifferencebetweentheshareoftheoriginalsubsidiary'snetassetscalculatedcontinuouslyfromthepurchasedateandthesumofgoodwillcalculatedaccordingtotheoriginalshareholdingratio,isincludedintheinvestmentincomeinthecurrentperiodwhenthecontrolrightislost.Othercomprehensiveincomerelatedtotheoriginalsubsidiary'sequityinvestmentisconvertedintocurrentinvestmentincomewhenthecontrolrightislost,exceptforothercomprehensiveincomegeneratedbytheinvestee'sre-measurementofnetliabilitiesorchangesinnetassetsofthesetincomeplan.
Thedifferencebetweenthenewlyacquiredlong-termequityinvestmentduetothepurchaseofminoritysharesandtheidentifiablenetassetsshareofsubsidiariescalculatedaccordingtotheincreasedshareholdingratio,andthedifferencebetweenthedisposalpriceobtainedfrompartialdisposalofequityinvestmentinsubsidiariesandthenetassetsshareofsubsidiariescorrespondingtothedisposaloflong-termequityinvestmentareusedtoadjusttheequitypremiuminthecapitalreserveintheconsolidatedbalancesheet.Iftheequitypremiuminthecapitalreserveisinsufficienttooffset,theretainedearningswillbeadjusted.
(4)Processingofconsolidatedstatementsfromstep-by-stepdisposalofequitytolossofcontrolrights
Ifthetransactionsthatdisposeoftheequityinvestmentinsubsidiariesuntilthelossofcontrolrightsareofapackagetransaction,thetransactionsshallbetreatedastransactionsthatdisposeofsubsidiariesandlosecontrolrights;However,thedifferencebetweenthedisposalpriceandtheshareofthesubsidiary'snetassetsrelatedtothedisposalinvestmentbeforethelossofcontrolrightisrecognizedasothercomprehensiveincomeintheconsolidatedfinancialstatements,whichwillbetransferredtothecurrentprofitandlosswhenthecontrolrightislost,exceptforothercomprehensiveincomearisingfromthere-measurementofthenetliabilitiesorchangesinnetassetsofthesetincomeplanbytheinvestee.Ifitisnotapackagetransaction,beforethelossofcontrol,thedifferencebetweenthedisposalpriceandthecorrespondingnetassetscontinuouslycalculatedbythesubsidiaryfromthepurchasedatewillbeadjustedtothecapitalreserve,andifthecapitalreserveisinsufficienttooffset,theretainedearningswillbeadjusted;Incaseoflossofcontrolright,theaccountingtreatmentshallbecarriedoutaccordingtotheaboveaccountingpolicywhenthecontrolrightovertheoriginalsubsidiaryislost.
7.JointventurearrangementsclassificationandCo-operationaccountingtreatment
Ajointarrangementisanarrangementofwhichtwoormorepartieshavejointcontrol.Ajointarrangementiseitherajointoperationorajointventure,dependingontherightsandobligationoftheCompanyinthejointarrangement.AjointoperationisajointarrangementwherebytheCompanyhasrightstotheassets,andobligationsfortheliabilities,relatingtothearrangement.AjointventureisajointarrangementwherebytheCompanyhasrightstothenetassetsofthearrangement.
(1)Identificationofjointventurearrangement
Aslongastwoormoreparticipantsexercisejointcontroloveranarrangement,sucharrangementcanberegardedasajointventurearrangement,andallparticipantsarenotrequiredtobeentitledtojointcontroloverthearrangement.
(2)Reassessment
Ifthelegalform,contracttermsandotherrelevantfactsandcircumstanceschange,theparticipantsinthejointventurearrangementshallreassessthejointventurearrangement:First,assesswhethertheoriginaljointventurepartystillhasjointcontroloverthearrangement;Second,assesswhetherthetypeofjointventurearrangementhaschanged.
(3)Accountingtreatmentofparticipantsinjointoperation
①Accountingtreatmentofthejointventureinjointoperation
A.Generalaccountingprinciples
Thejointventureshallrecognizethefollowingitemsrelatedtoitsshareofinterestsinthejointoperationand
carryoutaccountingtreatmentinaccordancewiththerelevantaccountingstandardsforenterprises:Firstly,recognizetheassetsheldseparatelyandrecognizetheassetsheldjointlyaccordingtotheirshare;Secondly,recognizetheliabilitiesundertakenseparatelyandrecognizetheliabilitiesjointlyundertakenaccordingtotheirshare;Thirdly,recognizetheincomegeneratedfromthesaleofitsshareofjointoperatingoutput;Fourthly,recognizetheincomegeneratedbythejointoperationduetothesaleofoutputaccordingtoitsshare;Fifthly,recognizetheexpensesincurredseparately,andrecognizetheexpensesincurredinjointoperationaccordingtoitsshare.
Thejointventuremayuseitsownassetsforjointoperations.Ifthejointventureretainsallownershiporcontrolovertheseassets,theaccountingtreatmentoftheseassetsisnodifferentfromtheaccountingtreatmentofthejointventure'sownassets.
Thejointventuremayalsopurchaseassetstogetherwithotherjointventurestoinvestinjointoperations,andjointlybeartheliabilitiesofjointoperations.Inthiscase,thejointventureshallrecognizetheinterestshareintheseassetsandliabilitiesinaccordancewiththerelevantprovisionsoftheAccountingStandardsforBusinessEnterprises.Forexample,accordingtotheAccountingStandardsforBusinessEnterprisesNo.4-FixedAssets,theinterestshareinrelatedfixedassetsisrecognized,andtheshareinrelatedfinancialassetsandfinancialliabilitiesisrecognizedaccordingtothefinancialinstrumentrecognitionandmeasurementstandards.
Whenthejointoperationisachievedthroughaseparateentity,thejointventureshallrecognizetheliabilitiesundertakenseparatelyaccordingtotheaboveprinciples,andrecognizetheliabilitiesjointlyundertakenaccordingtotheshareoftheenterprise.However,ifthejointventureisjointlyandseverallyliableinaccordancewiththerelevantlawsofChinaortherelevantcontractualstipulationsduetothefailureofothershareholderstoprovidefundstothejointventurearrangementasagreed,itsaccountingtreatmentshallbesubjecttotheAccountingStandardsforBusinessEnterprisesNo.13-Contingencies.
B.Accountingtreatmentforthejointventuretoinvestorsellassetsthatdonotconstitutebusiness.
Whenthejointventureinvestsorsellsassetsforjointoperation(exceptthattheassetsconstitutebusiness),beforethejointoperationsellstherelatedassetstoathirdpartyortherelatedassetsareconsumed(i.e.theunrealizedinternalprofitsarestillincludedinthebookvalueoftheassetsheldbythejointventure),onlythegainsorlossesattributabletootherparticipantsinthejointventureshallberecognized.IfthetransactionshowsthattheassetsinvestedorsoldmeettheassetimpairmentlossesspecifiedinAccountingStandardsforBusinessEnterprisesNo.8-AssetImpairment(hereinafterreferredtoas"AssetImpairmentLossStandards"),thejointventureshallfullyrecognizethelosses.
C.Accountingtreatmentofassetspurchasedbythejointventurefromjointoperationthatdonotconstitutebusiness
Beforethejointventurebuysassetsfromjointoperation(exceptthattheassetsconstitutebusiness)andsellstheassetstoathirdparty(i.e.,whenunrealizedinternalprofitsarestillincludedinthebookvalueofassetsheldbythejointventure),theshareofprofitsandlossesarisingfromthetransactionthatthejointventureisentitledtoshallnotberecognized.Thatis,atthistime,onlythepartoftheprofitandlossarisingfromthetransactionthatbelongstootherparticipantsinthejointoperationshallberecognized.
D.Accountingtreatmentofthejointventure'sshareoftheinterestsofthejointoperationthatconstitutesthebusiness
Whenthejointventureobtainstheshareofinterestsinthejointoperation,andthejointoperationconstitutesbusiness,thecorrespondingaccountingtreatmentshallbecarriedoutinaccordancewiththerelevantstandardssuchasbusinesscombinationstandards,howevertheprovisionsofotherrelevantstandardscannotconflictwiththeprovisionsofthejointventurearrangementstandards.Theenterpriseshalljudgewhetherthejointoperationconstitutesabusinessinaccordancewiththerelevantprovisionsofthebusinesscombinationstandards.This
treatmentprincipleisnotonlyapplicabletotheacquisitionoftheshareofinterestsintheexistingjointoperationthatconstitutesbusiness,butalsototheestablishmentofjointoperationwithotherparticipants,andbecauseotherparticipantsintroducetheexistingbusiness,thejointoperationconstitutesbusinesswhenitisestablished.
②AccountingprinciplesforparticipantswhodonotenjoyjointcontroloverjointoperationsParticipants(non-jointventures)whoarenotentitledtojointcontrolofthejointoperationshallbetreatedasthejointventuresiftheyareentitledtotheassetsrelatedtothejointoperationandbeartheliabilitiesrelatedtothejointoperation.Thatis,theparticipantsinthejointoperation,regardlessofwhethertheyareentitledtojointcontrolornot,willbesubjecttothesameaccountingtreatmentasthejointventuresaslongastheyareentitledtotherighttojointlyoperaterelatedassetsandundertaketheliabilitiesobligationrelatedtojointoperation.Otherwise,itsprofitshareshallbeaccountedforinaccordancewiththerelevantaccountingstandardsforenterprises.
(4)AccountingtreatmentofparticipantsinajointventureInajointventure,theparticipantsshallaccountfortheirinvestmentinthejointventureinaccordancewiththeAccountingStandardsforBusinessEnterprisesNo.2-Long-termEquityInvestment.Participants(non-parties)whoarenotentitledtojointcontroloverthejointventureshallcarryoutrelevantaccountingtreatmentaccordingtotheirinfluenceonthejointventure:iftheyhavesignificantinfluenceonthejointventure,theirinvestmentinthejointventureshallbeaccountedforinaccordancewiththeprovisionsofthelong-termequityinvestmentstandards;Ifithasnosignificantimpactonthejointventure,itsinvestmentinthejointventureshallbeaccountedforinaccordancewiththeprovisionsoftheStandardsforRecognitionandMeasurementofFinancialInstruments.
8.RecognitionStandardofCash&CashEquivalents
CashandcashequivalentsoftheCompanyincludecashonhand,readyusabledepositsandinvestmentshavingshortholdingterm(normallywillbeduewithinthreemonthsfromthedayofpurchase),withstrongliquidityandeasytobeexchangedintocertainamountofcashthatcanbemeasuredreliablyandhavelowrisksofchange.
9.ForeignCurrencyTransaction
(1)Foreigncurrencybusiness
ForeigncurrencytransactionsoftheCompanyareconvertedintotheamountofbookkeepingbasecurrencyaccordingtothespotrateonthetransactiondate.
Onthebalancesheetdate,foreigncurrencymonetaryitemsandforeigncurrencynon-monetaryitemsshallbetreatedaccordingtothefollowingprovisions:foreigncurrencymonetaryitemsshallbeconvertedatthespotrateonthebalancesheetdate.Exchangedifferencesarisingfromthedifferencebetweenthespotrateonthebalancesheetdateandthespotrateatthetimeofinitialrecognitionorthepreviousbalancesheetdateareincludedinthecurrentprofitsandlosses;Foreigncurrencynon-monetaryitemsmeasuredathistoricalcostarestillconvertedatthespotrateonthetransactiondate,withoutchangingtheirbookkeepingbasecurrencyamount;Foreigncurrencynon-monetaryitemsmeasuredatfairvalueshallbeconvertedatthespotrateonthefairvaluedeterminationdate,andthedifferencebetweentheconvertedbookkeepingbasecurrencyamountandtheoriginalbookkeepingbasecurrencyamountshallbetreatedaschangesinfairvalue(includingexchangeratechanges)andincludedinthecurrentprofitsandlosses;Duringthecapitalizationperiod,theexchangedifferencebetweentheprincipalandinterestofforeigncurrencyspecialloansiscapitalizedandincludedinthecostofassetsthatmeetthecapitalizationconditions.
(2)Translationofforeigncurrencyfinancialstatements
Whenconvertingforeigncurrencyfinancialstatements,theCompanyshallcomplywiththefollowingregulations:assetsandliabilitiesinthebalancesheetshallbeconvertedatthespotrateonthebalancesheetdate,andotheritemsofowner'sequityexcept"undistributedprofits"shallbeconvertedatthespotrateatthetimeofoccurrence;Theincomeandexpenseitemsintheincomestatementshallbeconvertedatthespotrateonthetransactiondate(orattheexchangeratedeterminedbyasystematicandreasonablemethodandsimilartothespotrateonthetransactiondate).Thetranslationdifferenceofforeigncurrencyfinancialstatementsgeneratedaccordingtotheabovetranslationisrecognizedasothercomprehensiveincome.Theconversionofcomparativefinancialstatementsshallbehandledaccordingtotheaboveprovisions.
10.Financialinstruments
TheCompanyrecognizesthefinancialassetsorliabilitieswheninvolvedinfinancialinstruments’agreements.
(1)Classification,recognitionandmeasurementoffinancialassets
Inaccordancewiththecharacteristicsofbusinessmodelformanagingfinancialassetsandthecontractualcashflowoffinancialassets,theCompanyclassifiesfinancialassetsinto:financialassetsmeasuredinamortizedcost;financialassetsmeasuredatfairvalueandtheir'schangesareincludedinothercomprehensiveincome;financialassetsmeasuredatfairvalueandtheir'schangesareincludedincurrentprofitsandlosses.
Theinitialmeasurementoffinancialassetsiscalculatedbyusingfairvalue.Forfinancialassetsmeasuredatfairvalue,whosechangesareincludedincurrentprofitsandlosses,relevanttransactioncostsaredirectlyincludedincurrentprofitsandlosses;Forothertypesoffinancialassets,relevanttransactioncostsareincludedintheinitialrecognitionamount.
①FinancialassetsmeasuredatamortizedcostThebusinessmodeloftheCompany'smanagementoffinancialassetsmeasuredbyamortizedcostisaimedatcollectingthecontractualcashflow,andthecontractualcashflowcharacteristicsofsuchfinancialassetsareconsistentwiththebasiclendingarrangements,thatis,thecashflowgeneratedonaspecificdateisonlythepaymentofprincipalandinterestbasedontheamountofoutstandingprincipal.Forsuchfinancialassets,theCompanyadoptsthemethodofrealinterestrateandmakessubsequentmeasurementaccordingtothecostofamortization.Theprofitsorlossesresultingfromamortizationorimpairmentareincludedincurrentprofitsandlosses.
②FinancialassetsmeasuredatfairvalueandchangesincludedinothercomprehensiveincomeTheCompany'sbusinessmodelformanagingsuchfinancialassetsistocollectthecontractualcashflow,andthecontractualcashflowcharacteristicsofsuchfinancialassetsareconsistentwiththebasiclendingarrangements.TheCompanymeasuressuchfinancialassetsatfairvalueandtheirchangesareincludedinothercomprehensivegains,butimpairmentlossesorgains,exchangegainsandlossesandinterestincomecalculatedaccordingtotheactualinterestratemethodareincludedincurrentprofitsandlosses.
Inaddition,theCompanydesignatedsomenon-tradingequityinstrumentinvestmentsasfinancialassetsmeasuredatfairvaluewithchangesincludedinothercomprehensiveincome.TheCompanyincludestherelevantdividendincomeofsuchfinancialassetsincurrentprofitsandlosses,andthechangesinfairvalueinothercomprehensivegains.Whenthefinancialassetceasestoberecognized,theaccumulatedgainsorlossespreviouslyincludedinothercomprehensivegainsshallbetransferredintoretainedincomefromothercomprehensiveincome,andnotbeincludedincurrentprofitandloss.
③Financialassetsmeasuredatfairvalueandchangesincludedincurrentprofitsandlosses
TheCompanyincludestheabove-mentionedfinancialassetsmeasuredatamortizedcostandthosemeasuredatfairvalueandtheir'schangesinfinancialassetsotherthanfinancialassetsofcomprehensiveincomeand
classifiesthemasfinancialassetsmeasuredatfairvalueandtheir'schangesthatareincludedincurrentprofitsandlosses.Inaddition,theCompanydesignatessomefinancialassetsasfinancialassetsmeasuredatfairvalueandincludestheirchangesincurrentprofitsandlossesinordertoeliminateorsignificantlyreduceaccountingmismatchesduringinitialrecognition.Inregardwithsuchfinancialassets,theCompanyadoptsfairvalueforsubsequentmeasurement,andincludeschangesinfairvalueintocurrentprofitsandlosses.
(2)Classification,recognitionandmeasurementoffinancialliabilitiesTheGroup’sfinancialliabilitiesare,oninitialrecognition,classifiedintofinancialliabilitiesatfairvaluethroughprofitorlossandotherfinancialliabilities.Forfinancialliabilitiesatfairvaluethroughprofitorloss,relevanttransactioncostsareimmediatelyrecognizedinprofitorlossforthecurrentperiod,andtransactioncostsrelatingtootherfinancialliabilitiesareincludedintheinitialrecognitionamounts.1FinancialliabilitiesmeasuredbythefairvalueandthechangesrecordedinprofitorlossTheclassificationbywhichfinancialliabilitiesheld-for-tradeandfinancialliabilitiesdesignedattheinitialrecognitiontobemeasuredbythefairvaluefollowsthesamecriteriaastheclassificationbywhichfinancialassetsheld-for-tradeandfinancialassetsdesignedattheinitialrecognitiontobemeasuredbythefairvalueandtheirchangesarerecordedinthecurrentprofitorloss
Transactionalfinancialliabilities(includingderivativesbelongingtofinancialliabilities)aresubsequentlymeasuredaccordingtofairvalue.Exceptforhedgingaccounting,changesinfairvalueareincludedincurrentprofitsandlosses.
Financialliabilitiesdesignatedasfinancialliabilitiesthataremeasuredatfairvalueandtheir'schangesareincludedincurrentprofitsandlosses.TheliabilitiesareincludedinothercomprehensivegainsduetochangesinfairvaluecausedbychangesintheCompany'sowncreditrisk,andwhentheliabilitiesareterminated,thechangesinfairvaluecausedbychangesinitsowncreditriskofothercomprehensivegainsareincludedinthecumulativechangesinitsfairvaluecausedbychangesinitsowncreditriskofothercomprehensivegains.Theamountistransferredtoretainedearnings.Theremainingchangesinfairvalueareincludedincurrentprofitsandlosses.Iftheabove-mentionedwayofdealingwiththeimpactofthechangesinthecreditriskofsuchfinancialliabilitieswillresultinorexpandtheaccountingmismatchintheprofitsandlosses,theCompanyshallincludealltheprofitsorlossesofsuchfinancialliabilities(includingtheamountoftheimpactofthechangesinthecreditriskoftheenterpriseitself)intothecurrentprofitsandlosses.
②Otherfinancialliabilities
Inadditiontothetransferofafinancialassetisnotinconformitywiththeconditionstostoptherecognitionorformedbyitscontinuousinvolvementinthetransferredfinancialasset,financialliabilitiesandfinancialguaranteecontractofotherfinancialliabilitiesclassifiedasfinancialliabilitiesmeasuredattheamortizedcost,measuredattheamortizedcostforsubsequentmeasurement,recognitionhasbeenstoppedoramortizationoftheprofitorlossisincludedinthecurrentprofitsandlosses.
(3)Recognitionbasisandmeasurementmethodsfortransferoffinancialassets
Financialassetssatisfyingoneofthefollowingconditionsshallbeterminatedandrecognized:①Thecontractualrighttocollectthecashflowofthefinancialassetisterminated;②Thefinancialassethasbeentransferred,andalmostalltherisksandrewardsintheownershipofthefinancialassethavebeentransferredtothetransferee;③Thefinancialassethasbeentransferred,althoughtheenterpriseneithertransfersnorretainsalmostalltherisksandrewardsintheownershipofthefinancialasset,butitabandonedcontrolofthefinancialassets.
Incasethattheenterprisedoesnottransferorretainalmostallrisksandrewardsonfinancialassetsownershipnorwaivetocontroltheseassets,relevantfinancialassetsshallberecognizedinaccordancewiththedegreeforcontinuedinvolvementoffinancialassetstransferredandrelevantliabilitiesshallberecognized
correspondingly.westbankTheterm"continuousinvolvementinthetransferredfinancialasset"shallrefertotherisklevelthattheenterprisefacesresultingfromthechangeofthevalueofthefinancialasset.Iftheoveralltransferofthefinancialassetssatisfiesthederecognitioncriteria,thedifferencebetweenthebookvalueofthetransferredfinancialassetsandthesumoftheconsiderationreceivedfromtransferandcumulativechangeinfairvaluepreviouslyrecognizedinothercomprehensiveincomeisaccountedintothecurrentprofitorloss.
Incasethatthepartialtransferoffinancialassetsmeetsde-recognitionconditions,thebookvalueoffinancialassetstransferredshallbeallocatedasperrespectivefairvaluebetweende-recognizedornotde-recognizedparts,andthedifferencebetweenthesumoftheconsiderationreceivedduetotransferwiththeaccumulatedamountoffairvaluechangesthatispreviouslyincludedinothercomprehensiveincomeandshallbeallocatedtode-recognizedpartsandtheaforesaidbookamountallocatedshallbeincludedinthecurrentprofitorloss.
TheCompanyshalldeterminewhetheralmostalltherisksandrewardsoftheownershipofthefinancialassetssoldbymeansofrecourseorendorsedtotransferthefinancialassetsitholdshavebeentransferred.Ifalmostalltherisksandrewardsintheownershipofthefinancialassethavebeentransferredtothetransferee,theconfirmationofthefinancialassetshallbeterminated;ifalmostalltherisksandrewardsintheownershipofthefinancialassethavebeenretained,theconfirmationofthefinancialassetshallnotbeterminated;ifneitherthetransfernortheretentionofalmostalltherisksandrewardsintheownershipofthefinancialassethasbeenmade.Incaseofremuneration,itshallcontinuetodeterminewhethertheenterprisehasretainedcontrolovertheassetsandconductaccountingtreatmentinaccordancewiththeprinciplesdescribedintheprecedingparagraphs.
(4)Terminationconfirmationoffinancialliabilities
Ifthecurrentobligationofafinancialliability(orpartthereof)hasbeendischarged,theCompanyshallterminatetherecognitionofthefinancialliability(orpartthereof).IftheCompany(thedebtor)signsanagreementwiththelendertoreplacetheoriginalfinancialliabilitiesbyassumingnewfinancialliabilities,andthecontracttermsofthenewfinancialliabilitiesaresubstantiallydifferentfromthoseoftheoriginalfinancialliabilities,itshallterminatetherecognitionoftheoriginalfinancialliabilitiesandatthesametimeconfirmanewfinancialliabilities.IftheCompanysubstantiallyamendsthecontracttermsoftheoriginalfinancialliabilities(orpartthereof),itshallterminatetheconfirmationoftheoriginalfinancialliabilitiesandatthesametimeconfirmanewfinancialliabilitiesinaccordancewiththerevisedterms.
Ifthefinancialliabilities(orpartthereof)areterminated,thedifferencebetweentheirbookvalueandtheconsiderationpaid(includingthetransferrednon-cashassetsorliabilitiesassumed)shallbeincludedintheprofitsandlossesofthecurrentperiod.
(5)Offsettingfinancialassetsandfinancialliabilities
WhentheCompanyhasalegalrightthatiscurrentlyenforceabletosetofftherecognizedfinancialassetsandfinancialliabilities,andintendseithertosettleonanetbasis,ortorealizethefinancialassetandsettlethefinancialliabilitysimultaneously,afinancialassetandafinancialliabilityshallbeoffsetandthenetamountispresentedinthebalancesheet.Exceptfortheabovecircumstances,financialassetsandfinancialliabilitiesshallbepresentedseparatelyinthebalancesheetandshallnotbeoffset.
(6)Methodfordeterminingthefairvalueoffinancialassetsandfinancialliabilities
Fairvaluereferstothepricethatamarketparticipantmustpaytosellortransferaliabilityinanorderlytransactionthatoccursonthemeasurementdate.ThefairvalueoffinancialinstrumentsexistinginanactivemarketisdeterminedbytheCompanyaccordingtoitsquotedpriceinthismarket.westbankThequotedpricesintheactivemarketrefertotheprices,whichareeasilyavailablefromthestockexchanges,brokers,industryassociations,pricingserviceinstitutionsandetc.atafixedterm,andwhichrepresentthepricesatwhichactually
occurredmarkettransactionsaremadeunderfairconditions.?¨Incanafinancialinstrumentdoesnotexistinactivemarkets,itsfairvalueshallbedeterminedbytheCompanywithassessmenttechniques.Thevalueappraisaltechniquesmainlyincludethepricesadoptedbytheparties,whoarefamiliarwiththecondition,inthelatestmarkettransactionupontheirownfreewill,thecurrentfairvalueobtainedbyreferringtootherfinancialinstrumentsofthesameessentialnature,thecashflowcapitalizationmethodandtheoptionpricingmodel,etc.Invaluation,theCompanyadoptsvaluationtechniquesthatareapplicableinthecurrentsituationandsupportedbysufficientdataandotherinformationtoselectinputvaluesconsistentwiththecharacteristicsofassetsorliabilitiesconsideredbymarketparticipantsinthetransactionsofrelatedassetsorliabilities,andgiveprioritytotheuseofrelevantobservableinputvaluesasfaraspossible.Unallowablevaluesareusediftherelevantobservableinputvaluesarenotavailableorarenotpracticable.
(7)EquityinstrumentsAnequityinstrumentisanycontractthatevidencesaresidualinterestintheassetsoftheCompanyafterdeductingallofitsliabilities.Theconsiderationreceivedfromissuingequityinstruments,netoftransactioncosts,areaddedtoshareholders’equity.Alltypesofdistribution(excludingstockdividends)madebytheCompanytoholdersofequityinstrumentsaredeductedfromshareholders’equity.
Thedividends(including"interest"generatedbythetoolsclassifiedasequityinstruments)distributedbytheCompany'sequityinstrumentsduringtheperiodoftheirexistenceshallbetreatedasprofitdistribution.
11.Impairmentoffinancialinstruments
TheCompanyrequirestoconfirmthatthefinancialassetslostbyimpairmentarefinancialassetsmeasuredbyamortizedcost,investmentindebtinstrumentsandleasereceivableswhicharemeasuredatfairvalueandwhosechangesareincludedinothercomprehensivegains,mainlyincludingnotesreceivable,accountsreceivable,otherreceivables,creditor'srightsinvestment,othercreditor'srightsinvestmentandlong-termreceivablesandetc.Inaddition,provisionforimpairmentandconfirmationofcreditimpairmentlossesarealsomadeforcontractassetsandsomefinancialguaranteecontractsinaccordancewiththeaccountingpoliciesdescribedinthissection.
(1)Methodofconfirmingimpairmentprovision
Basedonanticipatedcreditloss,theCompanycalculatesimpairmentpreparationandconfirmscreditimpairmentlossaccordingtotheapplicableanticipatedcreditlossmeasurementmethod(generalmethodorsimplifiedmethod).
Creditlossreferstothedifferencebetweenthecashflowofallcontractsdiscountedaccordingtotheoriginalrealinterestrateandtheexpectedcashflowofallcontractsreceivableaccordingtothecontract,thatis,thepresentvalueofallcashshortages.Amongthem,theCompanydiscountsthefinancialassetspurchasedororiginatedwithcreditimpairmentattheactualinterestrateadjustedbycredit.
ThegeneralmethodofmeasuringanticipatedcreditlossiswhetherthecreditriskoftheCompany'sfinancialassets(includingotherapplicableitemssuchascontractassets,similarlyhereinafter)hasincreasedsignificantlysincetheinitialrecognitiononeachbalancesheetday.Ifthecreditriskhasincreasedsignificantlysincetheinitialrecognition,theCompanyshallmeasurethelosspreparationaccordingtotheamountequivalenttotheexpectedcreditlossinthewholeduration.Ifthecreditriskhasnotincreasedsignificantlysincetheinitialrecognition,theCompanyshallmeasurethelosspreparationaccordingtotheamountequivalenttotheexpectedcreditlossinthenext12months.TheCompanyshallconsiderallreasonableandevidencedinformation,includingforward-lookinginformation,whenevaluatingexpectedcreditlosses.
Assumingthattheircreditriskhasnotincreasedsignificantlysincetheinitialrecognition,theCompanymaychoosetomeasurethelossreserveaccordingtotheexpectedcreditlossinthenext12monthsforfinancialinstrumentswithlowcreditriskonthebalancesheetdate.
(2)CriteriaforjudgingwhethercreditriskhasincreasedsignificantlysincetheinitialrecognitionIftheprobabilityofdefaultofafinancialassetontheestimateddurationofthebalancesheetissignificantlyhigherthantheprobabilityofdefaultduringtheestimateddurationoftheinitialrecognition,thecreditriskofthefinancialassetissignificantlyincreased.Exceptforspecialcircumstances,theCompanyusesthechangeofdefaultriskinthenext12monthsasareasonableestimateofthechangeofdefaultriskintheentiredurationtodeterminewhetherthecreditriskhasincreasedsignificantlysincetheinitialrecognition.
(3)Aportfolio-basedapproachtoassessingexpectedcreditriskTheCompanyshallevaluatethecreditriskoffinancialassetswithdistinctdifferencesincreditrisk,suchastherelatedparty'sreceivables,thereceivablesindisputewiththeotherpartyorinvolvinglitigationandarbitration,andreceivablesthathasbeenprovedthatthedebtormaynotbeabletofulfilltheobligationofrepayment,etc.Inadditiontothefinancialassetsthatassesscreditriskindividually,theCompanyshalldividefinancialassetsintodifferentgroupsbasedoncommonriskcharacteristics,andassesscreditriskonthebasisofportfolio.
(4)AccountingtreatmentofimpairmentoffinancialassetsAttheendoftheduration,theCompanyshallcalculatetheanticipatedcreditlossesofvariousfinancialassets.Iftheanticipatedcreditlossesaregreaterthanthebookvalueofitscurrentimpairmentprovision,thedifferenceisdeemedasimpairmentloss.Ifthebalanceislessthanthebookvalueofthecurrentimpairmentprovision,thedifferenceisdeemedasimpairmentprofit.
(5)Methodofdeterminingcreditlossesofvariousfinancialassets
①ReceivableAccountandContractassetsInregardtoreceivableswithoutsignificantfinancingcomponents,theCompanyshallmeasurelosspreparationaccordingtotheamountofanticipatedcreditlossequivalenttotheentireduration.
Inregardtoaccountsreceivablewithsignificantfinancingcomponents,theCompanyshallchoosetomeasurelosspreparationaccordingtotheamountequivalenttotheexpectedcreditlosswithinthedurationallthetime.
Inadditiontotheaccountsreceivablethatassessesthecreditriskindividually,receivablesaredividedintodifferentportfoliosbasedontheircreditriskcharacteristics:
Items | Basisfordeterminingcombination: |
Protfolio1:Agingprotfolio | Thisportfolioischaracterizedbytheagingofreceivablesasacreditrisk. |
Portfolio2:QualityGuaranteeportfolio | Thisportfolioisthecontractqualityguaranteefundandotherfunds |
Fortheaboveportfolio1,themeasurementmethodofbaddebtsreserveistheaginganalysismethod,specificallyasfollows:
Aging | Proportion(%) |
Within1year(Including1year) | 0 |
1-2years | 10 |
2-3years | 30 |
3-4years | 50 |
4-5years | 90 |
Over5years | 100 |
Fortheguaranteefundportfolioofportfolio2,noprovisionforbaddebtsshallbemadeunlessthereisobjectiveevidencethatthemoneycannotberecoveredaccordingtotheoriginaltermsofaccountsreceivableandcontractassets.
②Otherreceivable
TheCompanyhasmeasuredtheimpairmentlossbasedontheamountofexpectedcreditlossesinthenext12monthsortheentireduration,basedonwhetherthecreditriskofotherreceivableshasincreasedsignificantlysincetheinitialrecognition.Inadditiontotheotheraccountsreceivablewhichassessesthecreditriskindividually,theyaredividedintodifferentportfoliosbasedontheircreditriskcharacteristics:
Items | Basisfordeterminingcombination: |
Protfolio1 | Thisportfolioisacollectionofvariousdeposits,advances,pledgesandotherreceivablesindailyactivities. |
Protfolio2 | Thisportfolioisareservefundborrowedbyemployeesintheirdailybusinessactivities. |
Protfolio3 | Otherreceivablesotherthantheaboveportfolio. |
Combinationofdeposit,qualityassurancefundanddepositandreservefundcombinationexceptforobjectiveevidencethattheGroupwillnotbeabletorecovertheamountaccordingtotheoriginaltermsofreceivables,willnotnormallybeaccruedforbaddebtreserves.Themeasurementmethodofbaddebtreservesforothercombinationsisaginganalysis,andtheaccrualproportionisthesameasaccountsreceivable.
③Creditor'srightsinvestment
Creditor'srightsinvestmentmainlyaccountsforbondinvestmentmeasuredbyamortizedcost,etc.TheCompanyhasmeasuredtheimpairmentlossbasedontheamountofexpectedcreditlossesinthenext12monthsortheentireduration,basedonwhetherthecreditriskhasincreasedsignificantlysincetheinitialrecognition.TheCompanyadoptsthemethodofevaluatingcreditriskwithindividualassetsforcreditor'srightsinvestment.
12.Inventory
1.Investoriesclass:
Thecompany’sstockscanbeclassifiedas:rawmaterials,etc.
2.Valuationmethodofinventoryissued:Thecompanycalculatesthepricesofitsinventoriesaccordingtotheweightedaveragesmethodorthefirst-infirst-outmethod.
(3)Measurementofendinginventory
Onthebalancesheetdate,inventoryshallbemeasuredatthelowerofcostandnetrealizablevalue.Ifthecostofinventoryishigherthanitsnetrealizablevalue,provisionforinventorydepreciationshallbeaccruedandrecordedintothecurrentprofitsandlosses.
Ifthedifferencebetweenthecostcalculatedbyasingleinventoryitemanditsnetrealizablevalueishigher,theinventorydepreciationreserveshallbeaccruedandrecordedintothecurrentprofitsandlosses.Netrealizablevaluereferstotheestimatedsellingpriceofinventoryindailyactivitiesminustheestimatedcoststobeincurreduponcompletion,estimatedsalesexpensesandrelatedtaxesandfees.
4.Physicalinventoriesaremanagedbytheperpetualinventorytakingsystem.
13.Contractassets
TheCompanyliststhecustomer'sunpaidcontractconsiderationforwhichtheCompanyhasfulfilleditsperformanceobligationsaccordingtothecontract,andwhichisnottherighttocollectmoneyfromcustomersunconditionally(thatis,onlydependingonthepassageoftime)asacontractassetinthebalancesheet.Contractassetsandliabilitiesunderthesamecontractarelistedinnetamount,whilecontractassetsandliabilitiesunderdifferentcontractsarenotoffset.
SeeNoteV.11,ImpairmentofFinancialInstrumentsforthedeterminationmethodandaccountingtreatment
methodofexpectedcreditlossofcontractassets.
14.Long-termequityinvestments
(1)InitialmeasurementTheCompanymakesinitialmeasurementoflong-termequityinvestmentinthefollowingtwosituations:
①Theinitialinvestmentcostoflong-termequityinvestmentformedbybusinesscombinationshallbedeterminedinaccordancewiththefollowingprovisions:
A.Inabusinesscombinationunderthesamecontrol,ifthecombiningpartypayscash,transfersnon-cashassetsorassumesdebtsasthecombinationconsideration,theshareofthebookvalueoftheowner'sequityofthemergedpartyintheconsolidatedfinancialstatementsofthefinalcontrollingpartyshallbetakenastheinitialinvestmentcostoflong-termequityinvestmentonthecombinationdate.Thedifferencebetweentheinitialinvestmentcostoflong-termequityinvestmentandthecashpaid,thetransferrednon-cashassetsandthebookvalueofthedebtsundertakenisadoptedtoadjustthecapitalreserve;Ifthecapitalreserveisinsufficienttooffset,theretainedearningsshallbeadjusted.Alldirectlyrelatedexpensesincurredforbusinesscombination,includingauditfees,evaluationfees,legalservicefees,etc.,areincludedinthecurrentprofitsandlosseswhentheyoccur.
B.Inthebusinesscombinationnotunderthesamecontrol,theCompanydeterminesthecombinationcostbydistinguishingthefollowingsituations:
a)Forbusinesscombinationrealizedbyoneexchangetransaction,thecostofcombinationisthefairvalueofassetspaid,liabilitiesincurredorassumedinordertogaincontroloverthepurchasedpartyonthepurchasedate;
b)Forbusinesscombinationrealizedstepbystepthroughmultipleexchangetransactions,thesumofthebookvalueoftheequityinvestmentofthepurchasedpartyheldbeforethepurchasedateandthenewinvestmentcostonthepurchasedateshallbetakenastheinitialinvestmentcostoftheinvestment;
c)Intermediaryexpensessuchasauditing,legalservices,evaluationandconsultation,andotherrelatedmanagementexpensesincurredforbusinesscombinationareincludedinthecurrentprofitsandlosseswhentheyoccur;
d)Iffutureeventsthatmayaffectthecombinationcostareagreedinthecombinationcontractoragreement,ifitisestimatedthatthefutureeventsarelikelytooccuronthepurchasedateandtheamountofimpactonthecombinationcostcanbereliablymeasured,theywillbeincludedinthecombinationcost.
②Exceptforthelong-termequityinvestmentformedbybusinesscombination,theinitialinvestmentcostoflong-termequityinvestmentobtainedbyothermeansshallbedeterminedinaccordancewiththefollowingprovisions:
A.Forthelong-termequityinvestmentobtainedbycashpayment,theactualpurchasepriceshallbetakenastheinitialinvestmentcost.Initialinvestmentcostincludesexpenses,taxesandothernecessaryexpendituresdirectlyrelatedtoobtaininglong-termequityinvestment.
B.Forlong-termequityinvestmentobtainedthroughexchangeofnon-monetaryassets,theinitialinvestmentcostshallbedeterminedaccordingtoAccountingStandardsforBusinessEnterprisesNo.7-ExchangeofNon-monetaryAssets.
C.Forlong-termequityinvestmentobtainedthroughdebtrestructuring,theinitialinvestmentcostshallbedeterminedaccordingtoAccountingStandardsforBusinessEnterprisesNo.12-DebtRestructuring.
③Nomatterhowthelong-termequityinvestmentisobtained,whentheinvestmentisobtained,thecashdividendsorprofitsincludedinthepaidconsiderationthathavebeendeclaredbutnotyetissuedbytheinvesteeareseparatelyaccountedasreceivableitems,whichdoesnotconstitutetheinitialinvestmentcostofobtainingthelong-termequityinvestment.
(2)Subsequentmeasurement
Long-termequityinvestmentthatcanbecontrolledbytheinvesteeshallbeaccountedbythecostmethodin
individualfinancialstatements.Long-termequityinvestmentsthathavejointcontrolorsignificantinfluenceontheinvesteeshallbeaccountedbyequitymethod.
①Long-termequityinvestmentaccountedbycostmethodispricedaccordingtotheinitialinvestmentcost。Adjustthecostoflong-termequityinvestmentbyaddingorrecoveringinvestment.Cashdividendsorprofitsdeclaredanddistributedbytheinvesteeshallberecognizedascurrentinvestmentincome.
Iftheinitialinvestmentcostoflong-termequityinvestmentaccountedbyequitymethodisgreaterthanthefairvalueshareofidentifiablenetassetsoftheinvestee,theinitialinvestmentcostoflong-termequityinvestmentshallnotbeadjusted;Iftheinitialinvestmentcostoflong-termequityinvestmentislessthanthefairvalueshareoftheidentifiablenetassetsoftheinvesteeatthetimeofinvestment,thedifferenceshallbeincludedinthecurrentprofitsandlosses,andthecostoflong-termequityinvestmentshallbeadjustedatthesametime.
Afterobtainingthelong-termequityinvestment,theinvestmentincomeandothercomprehensiveincomeshallberecognizedrespectivelyaccordingtotheshareofthenetprofitandlossandothercomprehensiveincomerealizedbytheinvestedunit,andthebookvalueofthelong-termequityinvestmentshallbeadjustedatthesametime;Accordingtotheprofitorcashdividenddeclaredanddistributedbytheinvestee,thebookvalueoflong-termequityinvestmentshallbereducedaccordingly;Thebookvalueofthelong-termequityinvestmentisadjustedandincludedintheowner'sequityforotherchangesintheowner'sequityoftheinvesteeexceptnetprofitandloss,othercomprehensiveincomeandprofitdistribution.Whenrecognizingtheshareofthenetprofitandlossoftheinvestee,thenetprofitoftheinvesteeisrecognizedafteradjustmentbasedonthefairvalueoftheidentifiablenetassetsoftheinvesteeatthetimeofobtainingtheinvestment.IftheaccountingpoliciesandaccountingperiodsadoptedbytheinvesteeareinconsistentwiththoseoftheCompany,thefinancialstatementsoftheinvesteeshallbeadjustedaccordingtotheaccountingpoliciesandaccountingperiodsoftheCompany,andtheinvestmentincomeandothercomprehensiveincomeshallberecognizedaccordingly.Thenetlossincurredbytheinvesteeisrecognizedtobewrittendowntozerobythebookvalueoflong-termequityinvestmentandotherlong-termintereststhatsubstantiallyconstitutethenetinvestmentoftheinvestee,unlesstheCompanyisobligatedtobearadditionallosses.Iftheinvesteeachievesnetprofitinthefuture,theCompanywillresumetherecognitionoftherevenuesharingamountafteritsrevenuesharingamountcompensatesfortheunrecognizedlosssharingamount.
Whencalculatingandrecognizingthenetprofitandlossthatshouldbeenjoyedorsharedbytheinvestee,theunrealizedinternaltransactionprofitandlosswiththeaffiliatedenterpriseandthejointventureshallbecalculatedaccordingtotheproportionthatshouldbeenjoyed,andthepartattributabletotheCompanyshallbeoffset,andtheinvestmentincomeshallberecognizedonthisbasis.UnrealizedinternaltransactionlossesbetweentheCompanyandtheinvesteeareassetimpairmentlosses,whichshallbefullyrecognized.
Partofthecompany'sequityinvestmentinaffiliatedenterprisesisindirectlyheldthroughventurecapitalinstitutions,mutualfunds,trustcompaniesorsimilarentitiesincludinginvestment-linkedinsurancefunds.Regardlessofwhethertheaboveentitieshaveasignificantimpactonthispartofinvestment,theCompanychoosestomeasurethispartofindirectinvestmentatfairvalueanditschangeisincludedinprofitorlossinaccordancewiththerelevantprovisionsofAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments,andtherestisaccountedforbyequitymethod.
③WhentheCompanydisposesoflong-termequityinvestment,thedifferencebetweenitsbookvalueandtheactualpurchasepriceshallbeincludedinthecurrentprofitsandlosses.Forlong-termequityinvestmentaccountedbyequitymethod,whendisposingoftheinvestment,itadoptsthesamebasisastheinvestee'sdirectdisposalofrelatedassetsorliabilities,andaccountsforthepartoriginallyincludedinothercomprehensiveincomeaccordingtothecorrespondingproportion.
(3)Basistodeterminejointcontroloverandsignificantinfluenceontheinvestee
Jointcontrolreferstothecommoncontrolofanarrangementinaccordancewiththerelevantagreement,andtherelevantactivitiesofsucharrangementmustbeunanimouslyagreedbytheparticipantswhosharethecontrolrightsbeforemakingdecisions.Significantinfluencemeansthattheinvestorhastherighttoparticipateinthedecision-makingonthefinancialandoperatingpoliciesoftheinvestee,butcannotcontrolorjointlycontroltheformulationofthesepolicieswithotherparties.Whendeterminingwhethertheinvesteecanbecontrolledorexertsignificantinfluence,thepotentialvotingrightsfactorssuchascurrentconvertiblebondsandcurrentexecutablewarrantsoftheinvesteeheldbytheCompanyandotherpartiesshallbeconsideredatthesametime.
15.InvestmentPropertyThemeasurementmodeofinvestmentpropertyThemeasurementbythecostmethodDepreciationoramortizationmethodInvestmentpropertyisheldtoearnrentalsorforcapitalappreciationorforboth.Investmentpropertyincludesleasedorreadytotransferaftercapitalappreciationlanduserightsandleasedbuildings.
(1)Themeasurementmodeofinvestmentproperty①DepreciationoramortizationmethodTheestimatedservicelife,netsalvagevaluerateandannualdepreciation(amortization)rateofinvestmentrealestatearelistedasfollows:
Type | Estimatedservicelife(years) | Estimatednetsalvagevaluerate | Annualdepreciation(amortization)rate |
Landuseright | Remainingusefullife | ||
Housesandbuildings | 20-30years | 3%-10% | 3%-4.85% |
②ImpairmenttestmethodandaccountingtreatmentmethodSee"30.AssetImpairment"fordetailsofimpairmenttestmethodsandimpairmentprovisionaccrualmethodsofinvestmentrealestate.
(2)ConversionofinvestmentrealestateTheCompanyhasconclusiveevidencethattheuseofrealestatehaschanged.Whenconvertinginvestmentrealestateintoself-userealestateorinventory,thefairvalueonthedayofconversionistakenasthebookvalueofself-userealestate,andthedifferencebetweenfairvalueandoriginalbookvalueisincludedincurrentprofitsandlosses.Whenself-userealestateorinventoryisconvertedintoinvestmentrealestatemeasuredbyfairvaluemodel,theinvestmentrealestateispricedaccordingtothefairvalueontheconversionday.Ifthefairvalueontheconversiondayislessthantheoriginalbookvalue,thedifferenceisincludedinthecurrentprofitsandlosses;Ifthefairvalueontheconversiondateisgreaterthantheoriginalbookvalue,thedifferenceshallbeincludedinothercomprehensiveincome.
16.Fixedassets
(1)Confirmationconditions
TheCompany'sfixedassetsrefertotangibleassetsheldfortheproductionofcommodities,provisionoflaborservices,leasingoroperationmanagement,whichhaveaservicelifeofmorethanoneyear,andwhoseeconomicbenefitsarelikelytobeincludedintotheCompanyandwhosecostscanbereliablymeasured.
(2)Depreciationmethod
①TheCompany'sfixedassetsincluderoadsandbridges,housesandbuildings,machineryandequipment,
electronicequipment,transportationtoolsandotherequipment.Exceptforthefixedassetsthathavebeenfullydepreciatedandcontinuetobeused,thedepreciationoffixedassetsisclassifiedandaccruedbythelifeaveragemethodandworkloadmethod,andthedepreciationrateisdeterminedaccordingtothecategoryoffixedassets,estimatedservicelifeandestimatednetsalvagevaluerate.
②Forthefixedassetsformedbyspecialreserveexpenditure,thespecialreserveshallbeoffsetaccordingtothecosttoformthefixedassets,andtheaccumulateddepreciationofthesameamountshallberecognized.Thefixedassetswillnotbedepreciatedinfutureperiods.Accordingtothenatureandusageoffixedassets,theCompanydeterminestheservicelifeandestimatednetsalvagevalueoffixedassets.Attheendoftheyear,theservicelife,estimatednetsalvagevalueanddepreciationmethodoffixedassetsshallberechecked,andifthereisanydifferencewiththeoriginalestimate,correspondingadjustmentsshallbemade.Theusefullife,residualvaluerate,andannualdepreciationrateofvariousfixedassetsarelistedasfollows:
Type | Depreciationmethod | Expectedusefullife(Year) | Residualrate(%) | Annualdepreciationrate(%) |
HighwayandBridge | ||||
Including:GuangfoExpressway | Workingflowbasis | 28years | 0% | |
FokaiExpressway-XiebiantoSanbaoSection | Workingflowbasis | 40years | 0% | |
FokaiExpressway-SanbaotoShuikouSection | Workingflowbasis | 47.5years | 0% | |
JingzhuExpresswayGuangzhuSection | Workingflowbasis | 30years | 0% | |
GuanghuiExpresswayCo.,Ltd. | Workingflowbasis | 23years | 0% | |
HouseBuilding | Thestraight-linemethod | 20-30years | 3%-5% | 3.17%-4.85% |
MachineEquipment | Thestraight-linemethod | 3-10years | 3%-5% | 9.50%-32.33% |
TransportationEquipment | Thestraight-linemethod | 5-8years | 3%-5% | 11.88%-19.40% |
Other | Thestraight-linemethod | 5years | 3%-5% | 19.00%-19.40% |
(3)Identificationbasis,valuationanddepreciationmethodoffixedassetsleasedbyfinancing
Whentheleasedfixedassetshavesubstantiallytransferredallrisksandrewardsrelatedtotheassets,the
Companyrecognizesthattheleaseofthefixedassetsisafinanciallease.
Thecostoffixedassetsacquiredbyfinanceleaseshallbedeterminedaccordingtothelowerofthefairvalueoftheleasedassetsontheleasestartdateandthepresentvalueoftheminimumleasepayment.Thedepreciationpolicyconsistentwiththeirowndepreciatedassetsisadoptedforfixedassetsleasedbyfinancing.Ifitcanbereasonablydeterminedthattheownershipoftheleasedassetisacquiredattheexpirationoftheleaseterm,depreciationshallbeaccruedwithintheserviceablelifeoftheleasedasset;Ifitisimpossibletoreasonablydeterminethattheownershipoftheleasedassetcanbeacquiredattheexpirationoftheleaseterm,depreciationshallbeaccruedwithintheshorterperiodoftheleasetermandtheserviceablelifeoftheleasedasset.
17.Construction-inprocess
TheconstructioninprogressoftheCompanyreferstotheplant,equipmentandotherfixedassetsunderconstruction,whichareaccountedforindetailaccordingtotheprojectandrecordedaccordingtotheactualcost,includingdirectconstructionandinstallationcostsandborrowingcoststhatmeetthecapitalizationconditions.Whentheconstructioninprogressreachesthescheduledusablestate,itwillbecarriedovertofixedassetsbytemporaryestimation,stopinterestcapitalization,andstarttoaccruedepreciationaccordingtothedetermineddepreciationmethodoffixedassets.Aftertheprojectiscompletedandfinalaccountsaremade,theoriginalestimatedamountwillbeadjustedaccordingtotheamountoffinalaccounts,buttheoriginalaccrueddepreciationamountwillnotbeadjusted.
18.Borrowingcost
(1)Recognitionprincipleandcapitalizationperiodofborrowingcostcapitalization
BorrowingcostsincurredbytheCompanycanbedirectlyattributedtothepurchase,constructionorproductionofassetsthatmeetthecapitalizationconditions,andshallbecapitalizedwhenthefollowingconditionsaremetatthesametimeandincludedintherelevantassetcosts:
①Productionandexpenditurehaveoccurred;
②Borrowingcostshavealreadyoccurred;
③Thepurchase,constructionorproductionactivitiesrequiredtomaketheassetsreachtheintendedusableorsaleablestatehavestarted.
Capitalizationofborrowingcostsshallbesuspendediftheassetsthatmeetthecapitalizationconditionsareabnormallyinterruptedintheprocessofpurchase,constructionorproduction,andtheinterruptiontimecontinuouslyexceeds3months.Borrowingcostsincurredduringtheinterruptionperiodarerecognizedasexpensesandincludedinthecurrentprofitsandlossesuntilthepurchaseandconstructionofassetsortheresumptionofproductionactivities.Iftheinterruptionisanecessaryprocedureforthepurchased,builtorproducedassetsthatmeetthecapitalizationconditionstoreachtheintendedusableorsaleablestate,thecapitalizationofborrowingcostswillcontinue.
Capitalizationofborrowingcostsshallbestoppedwhenassetseligibleforcapitalizationarepurchased,builtorproducedtotheintendedusableorsaleablestate.Borrowingcostsincurredinthefuturearerecognizedasexpensesinthecurrentperiod.
(2)Calculationmethodofcapitalizationamountofborrowingcosts
Whereaspecialloanisborrowedforthepurposeofpurchasing,buildingorproducingassetsthatmeetthecapitalizationconditions,itshallbedeterminedbydeductingtheinterestincomeobtainedbydepositingunusedloanfundsintothebankfromtheinterestexpensesactuallyincurredinthecurrentperiodofspecialloanorbytheinvestmentincomeobtainedbytemporaryinvestment.
Ifthegeneralloanisoccupiedforthepurposeofpurchasing,buildingorproducingassetsthatmeetthecapitalizationconditions,theinterestamountofthegeneralloanthatshouldbecapitalizedshallbecalculatedanddeterminedaccordingtotheweightedaverageoftheaccumulatedassetexpenditureexceedingthespecialloanportionmultipliedbythecapitalizationrateoftheoccupiedgeneralloan.Capitalizationrateiscalculatedanddeterminedaccordingtotheweightedaverageinterestrateofgeneralborrowings.
19.Intangibleassets
(1)Pricingmethod,usefullifeandimpairmenttest
TheCompanyrecognizestheidentifiablenon-monetaryassetsownedorcontrolledbytheenterpriseasintangibleassets,whichhavenophysicalform,andtheestimatedfutureeconomicbenefitsrelatedtotheassetsarelikelytoflowintotheenterpriseandthecostoftheassetscanbereliablymeasured.
TheintangibleassetsoftheCompanyarerecordedaccordingtotheamountactuallypaidorthedeterminedvalue.
(1)Ifthepurchasepriceofintangibleassetsexceedsthenormalcreditconditions,whichisoffinancingnatureinessence,thecostofintangibleassetsisdeterminedbasedonthepresentvalueofthepurchaseprice.Thedifferencebetweentheactualpaidpriceandthepresentvalueofthepurchasepriceshallbeincludedinthecurrentprofitsandlosseswithinthecreditperiod,exceptthatitshouldbecapitalizedaccordingtotheregulations.
(2)Theintangibleassetsinvestedbyinvestorsshallbetakenasthecostaccordingtothevalueagreedintheinvestmentcontractoragreement,unlessthevalueagreedinthecontractoragreementisunfair.
(3)TheexpenditureofinternalresearchanddevelopmentprojectsoftheCompanyisdividedintoresearchstageexpenditureanddevelopmentstageexpenditure.Researchreferstoanoriginalandplannedinvestigationtoacquireandunderstandnewscientificortechnicalknowledge.Developmentreferstotheapplicationofresearchresultsorotherknowledgetoaplanordesigntoproduceneworsubstantiallyimprovedmaterials,devicesandproductsbeforecommercialproductionoruse.
Expendituresduringtheresearchphaseofinternalresearchanddevelopmentprojectsareincludedinthecurrentprofitsandlosseswhentheyoccur.Expendituresinthedevelopmentstageofinternalresearchanddevelopmentprojectsthatmeetthefollowingconditionsarerecognizedasintangibleassets:itistechnicallyfeasibletocompletetheintangibleassetssothattheycanbeusedorsold;Havetheintentiontocompletetheintangibleassetsanduseorsellthem;Thewaysinwhichintangibleassetsgenerateeconomicbenefits,includingthosethatcanprovethatthereisamarketforproductsproducedbyusingtheintangibleassetsorthattheintangibleassetsthemselvesexistinthemarket,andthattheintangibleassetswillbeusedinternally,shouldprovetheirusefulness;Havesufficienttechnical,financialandotherresourcestocompletethedevelopmentoftheintangibleassetsandhavetheabilitytouseorselltheintangibleassets;Expendituresattributabletothedevelopmentstageoftheintangibleassetscanbemeasuredreliably.
IntangibleassetswithlimitedservicelifeoftheCompanyshallbeamortizedonaveragewithintheservicelifesincetheintangibleassetsareavailableforuse.Intangibleassetswithuncertainservicelifearenotamortized.Theamortizationamountofintangibleassetsistheamountafterdeductingtheestimatedsalvagevaluefromitscost.Forintangibleassetsforwhichimpairmentprovisionhasbeenmade,theaccumulatedamountofimpairmentprovisionforintangibleassetshastobededucted.
Theamortizationperiodofintangibleassetswithlimitedservicelifeisasfollows:
Type | Amortizationperiod |
Landuseright | Remainingusefullife |
Software | 3-5years |
Type | Amortizationperiod |
Tollroadfranchises | Operatingperiodforresidualcharges |
20.Long-termamortizableexpenses
Long-termdeferredexpensesarerecordedaccordingtotheactualamountincurred,andareamortizedequallyininstallmentsduringthebenefitperiodorwithintheprescribedperiod.Ifthelong-termprepaidexpenseitemcannotbenefitthefutureaccountingperiod,theamortizedvalueoftheitemthathasnotbeenamortizedwillbetransferredtothecurrentprofitsandlosses.
21.Contractliabilities
ContractliabilitiesrefertotheobligationoftheGrouptotransfergoodstocustomersforthereceivedorreceivableconsiderationfromcustomers.IfthecustomerhaspaidthecontractconsiderationortheGrouphasobtainedtheunconditionalcollectionrightbeforetheGrouptransfersthegoodstothecustomer,theGroupwilllistthereceivedorreceivableamountasthecontractliabilityattheearlieroftheactualpaymentmadebythecustomerandtheduedateforpayment.Contractassetsandliabilitiesunderthesamecontractarelistedinnetamount,whilecontractassetsandliabilitiesunderdifferentcontractsarenotoffset.
22.EmployeeBenefits
EmployeecompensationreferstovariousformsofremunerationorcompensationgivenbytheCompanyfor
obtainingservicesprovidedbyemployeesordissolvinglaborrelations.Employeecompensationincludes
short-termsalary,post-employmentbenefits,dismissalbenefitsandotherlong-termemployeebenefits.
BenefitsprovidedbytheCompanytospouses,children,dependents,survivorsofdeceasedemployeesand
otherbeneficiariesofemployeesarealsoemployeecompensation.
(1)Accountingmethodsofshort-termbenefitsDuringtheaccountingperiodwhenemployeesprovideservices,theCompanyrecognizestheactualshort-termsalaryasaliability,whichisincludedinthecurrentprofitsandlosses,exceptthatotheraccountingstandardsrequireorallowittobeincludedinthecostofassets.
(2)Accountingmethodsforpost-employmentbenefits
TheCompanyclassifiesthepost-employmentbenefitplanintodefinedcontributionplananddefinedbenefitplans.Post-employmentbenefitplanreferstotheagreementreachedbetweentheCompanyandemployeesonpost-employmentbenefits,ortherulesormeasuresformulatedbytheCompanytoprovidepost-employmentbenefitstoemployees,amongwhichthesetdepositplanreferstothepost-employmentwelfareplaninwhichtheCompanynolongerundertakesfurtherpaymentobligationsafterpayingafixedfeetoanindependentfund;Definedbenefitplansreferstothepost-employmentbenefitplanexcepttheset-updepositplan.
(3)AccountingTreatmentMethodofDemissionWelfare
IftheCompanyprovidesdismissalbenefitstoemployees,theemployeecompensationliabilitiesarisingfromthedismissalbenefitsshallberecognizedassoonaspossibleandincludedinthecurrentprofitsandlosses:whenthecompanycannotunnaturallywithdrawthedismissalbenefitsprovidedbytheterminationoflaborrelationsplanorreductionproposal;whentheCompanyrecognizesthecostsorexpensesrelatedtothereorganizationinvolvingthepaymentofdismissalbenefits.
(4)Otherlong-termemployeebenefits
Ifotherlong-termemployeebenefitsprovidedbytheCompanytoemployeesmeettheconditionsofthesetdepositplan,theyshallbehandledaccordingtotheaccountingpoliciesofthesetdepositplanmentionedabove;Otherwise,thenetliabilitiesornetassetsofotherlong-termemployeebenefitsshallberecognizedandmeasuredinaccordancewiththeaccountingpoliciesofdefinedbenefitplansmentionedabove.
23.Estimatedliabilities
(1)Recognitioncriteriaofestimatedliabilities
IftheobligationsrelatedtocontingenciesstipulatedbytheCompanymeetthefollowingconditionsatthesametime,theyarerecognizedasestimatedliabilities:
①Theobligationsarethecurrentobligationsundertakenbytheenterprise;
②Fulfillingtheobligationsislikelytocauseeconomicbenefitstoflowoutoftheenterprise;
③Theamountoftheobligationscanbemeasuredreliably.
(2)Measurementmethodofestimatedliabilities
Estimatedliabilitiesareinitiallymeasuredaccordingtothebestestimateofexpenditurerequiredtofulfillrelevantcurrentobligations.Thereisacontinuousrangeofrequiredexpenditure,andthepossibilityofoccurrenceofvariousresultsinthisrangeisthesame,andthebestestimateisdeterminedaccordingtotheintermediatevalueinthisrange.Inothercases,thebestestimatesaretreatedasfollows:
①Contingenciesinvolvingasingleitemshallbedeterminedaccordingtothemostprobableamount.
②Contingenciesinvolvingmultipleitemsshallbecalculatedanddeterminedaccordingtovariouspossibleresultsandrelevantprobabilities.
Whendeterminingthebestestimate,therisk,uncertaintyandtimevalueofmoneyrelatedtocontingenciesshallbeconsideredcomprehensively.Ifthetimevalueofmoneyhasgreatinfluence,thebestestimateisdeterminedbydiscountingtherelatedfuturecashoutflow.
IfallorpartoftheexpensesrequiredbytheCompanytopayofftheestimatedliabilitiesareexpectedtobecompensatedbyathirdparty,thecompensationamountcanberecognizedasanassetonlywhenitisbasicallyconfirmedthatitcanbereceived.Therecognizedcompensationamountshallnotexceedthebookvalueoftheestimatedliabilities.
TheCompanyrechecksthebookvalueoftheestimatedliabilitiesonthebalancesheetdate.Ifthereisconclusiveevidencethatthebookvaluecannottrulyreflectthecurrentbestestimate,thebookvalueshallbeadjustedaccordingtothecurrentbestestimate.
24.RevenuesAccountingpoliciesadoptedforincomerecognitionandmeasurement
(1)RevenuerecognitionprincipleSincethestartingdateofthecontract,thecompanyshallevaluatethecontract,identifieseachindividualperformanceobligationcontainedin,anddetermineswhethereachindividualperformanceobligationisperformedwithinacertainperiodoftimeoratacertainpointoftime.Theperformanceobligationisdefinedasfulfillmentwithinacertainperiodoftimeifoneofthefollowingconditionsismet,otherwise,itisdefinedasfulfilledatacertainpointintime:①Thecustomerobtainsand
consumestheeconomicbenefitsbroughtbythecompany'sperformancewhilethecompanyperformsthecontract;
②Thecustomercancontrolthegoodsundermanufacturingorservicesduringthecompany'sperformance;③Thegoodsorservicesproducedduringthecompany'sperformancehaveirreplaceableuses,andthecompanyhastherighttoaccumulateforthecompletedperformancesduringtheentirecontractperiod.Forobligationsperformedwithinacertainperiodoftime,thecompanyrecognizesrevenueinaccordancewiththeperformanceprogressinthatperiod.Iftheperformanceprogresscannotbereasonablydetermined,andthecostincurredisexpectedtobecompensated,therevenueshallberecognizedaccordingtotheamountofthecostincurreduntiltheperformanceprogresscanbereasonablydetermined.Forobligationsperformedatacertainpointintime,revenueshallberecognizedatthepointwhenthecustomerobtainscontroloftherelevantgoodsorservices.Whenjudgingwhetherthecustomerhasobtainedcontroloftheproduct,thecompanyshallconsiderthefollowingpoints:①Thecompanyhasthecurrentrighttoreceivepaymentfortheproduct,thatis,thecustomerhasthecurrentpaymentobligationfortheproduct;②Thecompanyhastransferredthelegalownershipoftheproducttothecustomer,thatis,thecustomerhasthelegalownershipoftheproduct;③Thecompanyhastransferredthephysicalproducttothecustomer,thatis,thecustomerhasphysicallytakenpossessionoftheproduct;④Thecompanyhastransferredthemainrisksandrewardsontheownershipoftheproducttothecustomer,thatis,thecustomerhasobtainedthemainrisksandrewardsontheownershipoftheproduct;⑤Thecustomerhasacceptedtheproduct;⑥Othersignsthatthecustomerhasobtainedcontroloftheproduct.
(2)Principleofrevenuemeasurement
①Thecompanyshallmeasurerevenuebasedonthetransactionpriceallocatedtoeachindividualperformanceobligation.Thetransactionpriceistheamountofconsiderationthatthecompanyexpectstobeentitledtoreceiveduetothetransferofgoodsorservicestocustomers,whiledoesnotincludepaymentsreceivedonbehalfofthirdpartiesandpaymentsexpectedtobereturnedtocustomers.
②Ifthereisvariableconsiderationinthecontract,thecompanyshalldetermineitsbestestimateaccordingtotheexpectedvalueorthemostlikelyamount,butthetransactionpriceincludingthevariableconsiderationshallnotexceedtheaccumulatedamountthat,ifrelevantuncertaintyiseliminated,willmostlikelyhavenosignificantreversal.
③Ifthereisanysignificantfinancingcomponentinthecontract,thecompanyshalldeterminethetransactionpricebasedontheamountpayableincashwhenthecustomerassumescontrolofthegoodsorservices.Thedifferencebetweentransactionpriceandcontractconsiderationshallbeamortizedthrougheffectiveinterestmethodduringthecontractperiod.Onthestartingdateofcontract,ifthecompanyexpectsthatthecustomerwill
obtaincontrolofthegoodsorservicesandpaysthepricewithinoneyear,thesignificantfinancingcomponentincontractshallnotbeconsidered.
④Ifthecontractcontainstwoormoreperformanceobligations,thecompanyshall,ondateofthecontract,allocatethetransactionpricetoeachindividualobligationiteminaccordancewiththerelativeproportionoftheseparatesellingpriceofpromisedgoods.
Theadoptionofdifferentbusinessmodelsinsimilarbusinessesleadstodifferencesinaccountingpoliciesforrevenuerecognition
(3)Specificmethodsofrevenuerecognition
(1)Tollservicefeeincome
Thetollincomeofroadsandbridgesisdeterminedaccordingtotheamountcollectedandreceivablebyvehicleswhenpassingthrough.
(2)Incomefromprovidinglaborservices
Forservicesstartedandcompletedinthesamefiscalyear,incomeisrecognizedwhentheservicesarecompleted.Ifthebeginningandcompletionoflaborservicesbelongtodifferentfiscalyears,theCompanyshall,onthebalancesheetdate,recognizetherelatedlaborincomebythepercentageofcompletionmethod,providedthattheresultofthelaborservicetransactioncanbereliablyestimated.Whenthefollowingconditionscanbesatisfied,theresultsofthetransactioncanbereliablyestimated:①thetotalincomeandtotalcostoflaborservicescanbereliablymeasured;②theeconomicbenefitsrelatedtothetransactioncanflowintotheenterprise;
③thedegreeofcompletionoflaborservicescanbereliablydetermined.
Forservicesstartedandcompletedinthesamefiscalyear,incomeisrecognizedwhentheservicesarecompleted.Ifthebeginningandcompletionoflaborservicesbelongtodifferentfiscalyears,theCompanyshall,onthebalancesheetdate,recognizetherelatedlaborincomebythepercentageofcompletionmethod,providedthattheresultofthelaborservicetransactioncanbereliablyestimated.Whenthefollowingconditionscanbesatisfied,theresultsofthetransactioncanbereliablyestimated:①thetotalincomeandtotalcostoflaborservicescanbereliablymeasured;②theeconomicbenefitsrelatedtothetransactioncanflowintotheenterprise;
Ifthetransactionresultofprovidinglaborservicesonthebalancesheetdatecannotbeestimatedreliably,thefollowingsituationsshallbedealtwithrespectively:
①Ifthelaborcostalreadyincurredisexpectedtobecompensated,theincomefromtheserviceshallberecognizedaccordingtotheamountofthelaborcostalreadyincurred,andthelaborcostshallbecarriedoveratthesameamount.
②Iftheincurredlaborcostisnotexpectedtobecompensated,theincurredlaborcostshallbeincludedintheprofitsandlossesofthecurrentperiod,andtheincomefromtheprovisionoflaborserviceshallnotberecognized.
WhenthecontractsoragreementssignedbetweentheCompanyandotherenterprisesincludesellinggoodsandprovidingservices,ifthepartforsellinggoodsandthepartforprovidingservicescanbedistinguishedandmeasuredseparately,thepartforsellinggoodswillbetreatedasgoodssalesandthepartforprovidingserviceswillbetreatedasserviceprovision.Salesofgoodsandservicescannotbedistinguished,oralthoughtheycanbedistinguished,theycannotbemeasuredseparately.Allpartsforthesellinggoodsandprovidingserviceswillbetreatedassalesofgoods.
Theadoptionofdifferentbusinessmodelsinsimilarbusinessesleadstodifferencesinaccountingpoliciesforincomerecognition
25.Contractcost
IftheincrementalcostincurredbytheCompanyforobtainingthecontractisexpectedtoberecovered,itshallberecognizedasanassetasthecontractacquisitioncost.However,iftheamortizationperiodoftheassetdoesnotexceedoneyear,itwillbeincludedinthecurrentprofitsandlosseswhenitoccurs.
IfthecostincurredfortheperformanceofthecontractdoesnotfallwithinthescopeofotheraccountingstandardsforbusinessenterprisesotherthanAccountingStandardsforBusinessEnterprisesNo.14-Revenue(Revisedin2017)andmeetsthefollowingconditionsatthesametime,itwillberecognizedasanassetforcontractperformancecost:①Thecostisdirectlyrelatedtoacurrentorexpectedcontract,includingdirectlabor,directmaterials,manufacturingexpenses(orsimilarexpenses),costsexplicitlybornebycustomers,andothercostsincurredonlybecauseofthecontract;②ThiscostincreasestheresourcesoftheCompanyforfulfillingitsperformanceobligationsinthefuture;③Thecostisexpectedtoberecovered.
Assetsrelatedtothecontractcostareamortizedonthesamebasisastherecognitionofcommodityincomerelatedtotheassets,andareincludedinthecurrentprofitsandlosses.
26.GovernmentGrants
Governmentsubsidiesarerecognizedwhentheymeettheconditionsattachedtogovernmentsubsidiesandcanbereceived.
Governmentsubsidiesformonetaryassetsshallbemeasuredaccordingtotheamountreceivedorreceivable.Governmentsubsidiesfornon-monetaryassetsaremeasuredatfairvalue;Ifthefairvaluecannotbeobtainedreliably,itshallbemeasuredaccordingtothenominalamountof1yuan.
GovernmentsubsidiesrelatedtoassetsrefertogovernmentsubsidiesobtainedbytheCompanyforpurchasingandbuildingorforminglong-termassetsinotherways;Otherwise,asagovernmentsubsidyrelatedtoincome.
Wherethegovernmentdocumentsdonotspecifytheobjectofthesubsidy,andthesubsidycanformlong-termassets,thepartofthegovernmentsubsidycorrespondingtothevalueoftheassetsshallberegardedasthegovernmentsubsidyrelatedtotheassets,andtherestshallberegardedasthegovernmentsubsidyrelatedtotheincome;Whereitisdifficulttobedistinguished,governmentsubsidiesasawholearetreatedasincome-relatedgovernmentsubsidies.
Governmentsubsidiesrelatedtoassetsoffsetthebookvalueofrelatedassets,orarerecognizedasdeferredrevenueandincludedinprofitsandlossesbystagesaccordingtoareasonableandsystematicmethodwithintheservicelifeofrelatedassets.Governmentsubsidiesrelatedtoincome,whichareusedtocompensaterelatedcostsorlossesthathaveoccurred,shallbeincludedincurrentprofitsandlossesoroffsetrelatedcosts;Iftheyareusedtocompensaterelatedcostsorlossesinlaterperiods,theywillbeincludedinthedeferredrevenue,andtheywillbeincludedinthecurrentprofitsandlossesoroffsetrelatedcostsduringtherecognitionperiodofrelatedcostsorlosses.Governmentsubsidiesmeasuredinnominalamountaredirectlyincludedincurrentprofitsandlosses.TheCompanyadoptsaconsistentapproachtothesameorsimilargovernmentsubsidybusiness.
Governmentsubsidiesrelatedtodailyactivities,accordingtotheessenceofeconomicbusiness,areincludedinotherincomeoroffsetrelatedcosts.Governmentsubsidiesirrelevanttoroutineactivitiesshallbeincludedintothenon-operatingreceiptanddisbursement.
Whentherecognizedgovernmentsubsidyneedstobereturned,ifthebookvalueofrelatedassetsisoffsetduringinitialrecognition,thebookvalueofassetswillbeadjusted;Ifthereisarelevantdeferredrevenuebalance,
thebookbalanceoftherelevantdeferredrevenuewillbeoffset,andtheexcesswillbeincludedinthecurrentprofitsandlosses;Inothercases,itisdirectlyincludedinthecurrentprofitsandlosses.
Forthediscountinterestofpreferentialpolicyloans,ifthefinanceallocatesthediscountinterestfundstothelendingbank,theactuallyreceivedloanamountistakenastherecordedvalueoftheloan,andtheborrowingcostiscalculatedaccordingtotheloanprincipalandpreferentialpolicyinterestrate.IfthefinancedirectlyallocatesthediscountinterestfundstotheCompany,thediscountinterestwilloffsettheborrowingcosts.
27.Deferredincometaxassetsanddeferredincometaxliabilities
TheCompanyadoptsthebalancesheetliabilitymethodforincometaxaccountingtreatment.
(1)Deferredtaxassets
①Ifthereisadeductibletemporarydifferencebetweenthebookvalueofanassetorliabilityanditstaxbasis,thedeferredincometaxassetsgeneratedbythedeductibletemporarydifferenceshallbecalculatedandconfirmedaccordingtotheapplicabletaxrateduringtheexpectedperiodofrecoveringtheassetorpayingofftheliability.
②Onthebalancesheetdate,ifthereisconclusiveevidencethatsufficienttaxableincomeislikelytobeobtainedinthefutureperiodtooffsetthedeductibletemporarydifference,theunrecognizeddeferredincometaxassetsinthepreviousperiodshallberecognized.
③Onthebalancesheetdate,thebookvalueofdeferredincometaxassetsshallbereviewed.Ifitisunlikelythatenoughtaxableincomewillbeobtainedinthefutureperiodtooffsetthebenefitsofdeferredincometaxassets,thebookvalueofdeferredincometaxassetswillbewrittendown.Whensufficienttaxableincomeislikelytobeobtained,thewritten-downamountwillbereversed.
(2)Deferredincometaxliabilities
Ifthereisataxabletemporarydifferencebetweenthebookvalueofassetsandliabilitiesandtheirtaxbasis,thedeferredincometaxliabilitiesarisingfromthetaxabletemporarydifferenceshallberecognizedaccordingtotheapplicabletaxrateduringtheexpectedperiodofrecoveringtheassetsorpayingofftheliabilities.
28.Lease
(1)Leaseaccountingpolicy
LeasereferstoacontractinwhichtheCompanyassignsorobtainstherighttocontroltheuseofoneormoreidentifiedassetswithinacertainperiodoftimeinexchangefororpaymentofconsideration.Onthestartdateofacontract,theCompanyassesseswhetherthecontractisaleaseorincludesalease.
①TheCompanyasthelessee
A.Initialmeasurement
Atthebeginningoftheleaseperiod,theCompanyrecognizestherighttousetheleasedassetduringtheleaseperiodasaright-of-useasset,andrecognizesthepresentvalueofunpaidleasepaymentsasaleaseliability,exceptforshort-termleasesandleasesoflow-valueassets.Whencalculatingthepresentvalueofleasepayments,theGroupusestheinterestrateimplicitintheleaseasthediscountrate;iftheinterestrateimplicitintheleasecannotbedetermined,thelessee’sincrementalborrowinginterestrateisusedasthediscountrate.
B.Follow-upmeasurement
TheCompanyreferstothe"No.4AccountingStandardsforBusinessEnterprises—FixedAssets"relateddepreciationprovisionsforthedepreciationoftheright-of-useassets(see"ThisSectionV.ImportantAccountingPoliciesandAccountingEstimates-16,FixedAssets"fordetails).Fortheownershipoftheleasedassetattheend
oftheleasetermcanbereasonablydetermined,theCompanyshallaccruedepreciationduringtheremainingusefullifeoftheleasedasset.Ifitisimpossibletoreasonablydeterminethattheownershipoftheleasedassetcanbeobtainedwhentheleasetermexpires,theCompanyshallaccruedepreciationduringtheperiodofwhichisshorteroftheleasetermandtheremainingusefullifeoftheleasedasset.Forleaseliabilities,theCompanycalculatesitsinterestexpensesduringeachperiodoftheleaseterminaccordancewithafixedperiodicinterestrate,whichisincludedinthecurrentprofitandlossorincludedinthecostofrelatedassets.Variableleasepaymentsthatarenotincludedinthemeasurementofleaseliabilitiesareincludedinthecurrentprofitandlossorthecostofrelatedassetswhentheyactuallyoccur.
Afterthestartdateoftheleaseterm,whentheactualfixedpaymentamountchanges,theestimatedamountpayableoftheguaranteeresidualvaluechanges,theindexorratiousedtodeterminetheleasepaymentchanges,thepurchaseoption,theleaserenewaloption,ortheevaluationresultoftheterminationoption,ortheactualexercisesituationchanges,theCompanyremeasurestheleaseliabilityaccordingtothepresentvalueoftheleasepaymentafterthechange,andadjuststhebookvalueoftheright-of-useassetaccordingly.Ifthebookvalueoftheright-of-useassethasbeenreducedtozero,buttheleaseliabilitystillneedstobefurtherreduced,theCompanywillincludetheremainingamountinthecurrentprofitandloss.
C.Short-termleasesandlow-valueassetleases
Forshort-termleases(leaseswhoseleasetermdoesnotexceed12monthsfromtheleasestartdate)andlow-valueassetleases,theCompanyadoptsasimplifiedapproach,anddoesnotrecognizetheright-of-useassetsandleaseliabilities,yetusesthestraight-linemethodduringeachperiodoftheleasetermorothersystematicandreasonablemethodstoincludetheleasepaymentintherelevantassetcostorcurrentprofitandloss.
②TheCompanyasthelessor
Basedonthenatureofthetransaction,theCompanydividesleasesintofinancialleasesandoperatingleasesontheleasestartdate.Financeleasereferstoaleasethathassubstantiallytransferredalmostalltherisksandrewardsrelatedtotheownershipoftheleasedasset.Operatingleasesrefertoleasesotherthanfinancialleases.
A.Operatinglease
TheCompanywillincludetheassetsusedforoperatingleasesintherelevantitemsinthebalancesheetaccordingtothenatureoftheassets;foroperatingleases,therentsofoperatingleasesshallberecognizedascurrentprofitsandlossesduringeachperiodoftheleaseperiodaccordingtothestraight-linemethod;theinitialdirectcostsincurredshallbeincludedinthecurrentprofitandloss;forfixedassetsinoperatingleaseassets,thedepreciationpolicyofsimilarassetsisusedfordepreciation;forotheroperatingleaseassets,asystematicandreasonablemethodisusedforamortization;contingentrentsareincludedincurrentprofitandlosswhentheyactuallyoccur.
B.Financialleasing
Onthestartdateoftheleaseterm,theCompanyshalltakethesumoftheminimumleasereceiptamountandtheinitialdirectexpensesontheleasestartdateastherecordedvalueofthefinancialleasereceivable,andrecordstheunsecuredresidualvalue;Recognizethedifferencebetweenthesumoftheminimumleasepaymentamount,initialdirectexpensesandunsecuredresidualvalueanditspresentvalueasunrealizedfinancingincome;Distributeunrealizedfinancingincomeineachperiodoftheleaseterm;Calculateandconfirmthefinancingincomeofthecurrentperiodbyusingtheeffectiveinterestratemethod;Andincludecontingentrentsincurrentprofitsandlosseswhentheyactuallyoccur.
29.Held-for-salenon-currentassets,disposalgroupandterminationofoperation
(1)Classificationandmeasurementofheld-for-salenon-currentassetsordisposalgroupsWhenthebookvalueisrecoveredmainlybyselling(includingtheexchangeofnon-monetaryassetswithcommercialsubstance)ratherthancontinuouslyusinganon-currentassetordisposalgroup,thenon-currentassetordisposalgroupisclassifiedasheldforsale.Theabove-mentionednon-currentassetsdonotincludeinvestmentrealestatemeasuredbyfairvaluemodel,biologicalassetsmeasuredbynetamountoffairvalueminussellingexpenses,assetsformedbyemployeecompensation,financialassets,deferredincometaxassetsandrightsarisingfrominsurancecontracts.
Thedisposalgroupreferstoagroupofassetsdisposedoftogetherbysaleorothermeansinatransactionasawhole,andliabilitiesdirectlyrelatedtotheseassetstransferredinthetransaction.Undercertaincircumstances,thedisposalgroupincludesgoodwillobtainedinbusinesscombination,etc.
Atthesametime,non-currentassetsordisposalgroupsthatmeetthefollowingconditionsareclassifiedasheldforsale:accordingtothepracticeofsellingsuchassetsordisposalgroupsinsimilartransactions,thenon-currentassetsordisposalgroupscanbesoldimmediatelyunderthecurrentsituation;Thesaleisverylikelytohappen,thatis,aresolutionhasbeenmadeonasaleplanandafirmpurchasecommitmenthasbeenobtained,anditisexpectedthatthesalewillbecompletedwithinoneyear.Ifthecontroloversubsidiariesislostduetothesaleofinvestmentsinsubsidiaries,whetherornottheCompanyretainspartoftheequityinvestmentsafterthesale,whentheinvestmentinsubsidiariestobesoldmeetstheclassificationconditionsofheld-for-sale,theinvestmentinsubsidiarieswillbeclassifiedasheld-for-saleasawholeinindividualfinancialstatements,andallassetsandliabilitiesofsubsidiarieswillbeclassifiedasheld-for-saleinconsolidatedfinancialstatements.
Whenthenon-currentassetsordisposalgroupsheldforsaleareinitiallymeasuredorre-measuredonthebalancesheetdate,thedifferencebetweenthebookvalueandthenetamountafterdeductingthesellingexpensesfromthefairvalueisrecognizedastheassetimpairmentloss.Fortheamountofassetimpairmentlossrecognizedfortheheld-for-saledisposalgroup,thebookvalueofgoodwillinthedisposalgroupisoffsetfirst,andthenthebookvalueofnon-currentassetsinthedisposalgroupisoffsetproportionally.
Ifthenetamountofnon-currentassetsheldforsaleordisposalgroup'sfairvalueminussellingexpensesincreasesonthesubsequentbalancesheetdate,thepreviouslywritten-downamountwillberestoredandreversedwithintheamountofassetimpairmentlossrecognizedafterbeingclassifiedasheld-for-sale,andthereversedamountwillbeincludedinthecurrentprofitsandlosses.Thebookvalueofoffsetgoodwillshallnotbereversed.
Non-currentassetsheldforsaleandassetsindisposalgroupheldforsalearenotdepreciatedoramortized;Interestandotherexpensesofliabilitiesindisposalgroupheldforsalecontinuetoberecognized.Allorpartoftheinvestmentsofaffiliatedenterprisesorjointventuresclassifiedasheld-for-saleshallbeaccountedforbytheequitymethodforthoseclassifiedasheldforsale,whilethoseretained(notclassifiedasheld-for-sale)shallcontinuetobeaccountedforbytheequitymethod;WhentheCompanylosessignificantinfluenceontheaffiliatedenterpriseandjointventureduetothesale,itshallstopusingtheequitymethod.
Ifacertainnon-currentassetordisposalgroupisclassifiedasheldforsale,buttheclassificationconditionsofheldforsalearenolongermet,theCompanywillstopclassifyingitasheldforsaleandmeasureitaccordingtothelowerofthefollowingtwoamounts:
①Forthebookvalueoftheassetordisposalgroupbeforeitisclassifiedasheldforsale,theamountadjustedaccordingtothedepreciation,amortizationorimpairmentwhichshouldhavebeenrecognizedwithoutbeingclassifiedasheldforsale;
②Recoverableamount.
(2)Terminationofoperation
TerminationofoperationreferstothecomponentsthathavebeendisposedofbytheCompanyorclassifiedasheldforsalebytheCompanyandcanbedistinguishedseparately,whichmeetoneofthefollowingconditions:
①Thiscomponentrepresentsanindependentmainbusinessoraseparatemainbusinessarea.
②Thiscomponentispartofanassociatedplantodisposeofanindependentmainbusinessoraseparatemainbusinessarea.
③Thiscomponentisasubsidiaryacquiredforresale.
(3)Presentation
Inthebalancesheet,theCompanyliststhenon-currentassetsheldforsaleortheassetsinthedisposalgroupheldforsaleas"assetsheldforsale",andliststheliabilitiesinthedisposalgroupheldforsaleas"liabilitiesheldforsale".
TheCompanyseparatelyliststheprofitandlossfromcontinuingoperationsandtheprofitandlossfromterminationofoperationsintheincomestatement.Fornon-currentassetsordisposalgroupsheldforsalethatdonotmeetthedefinitionofterminationofoperation,theimpairmentloss,reversalamountanddisposalprofitandlossarelistedastheprofitandlossofcontinuingoperations.Operatingprofitandlossanddisposalprofitandlosssuchasimpairmentlossandreversalamountofdiscontinuedoperationarelistedasdiscontinuedoperationprofitandloss.
Adisposalgroupthatintendstoterminateitsuseinsteadofsellingandmeetstheconditionsofrelevantcomponentsinthedefinitionofoperationterminationshallbelistedasoperationterminationfromthedatewhenitceasestouse.
Forthediscontinuedoperationslistedinthecurrentperiod,inthecurrentfinancialstatements,theinformationoriginallylistedastheprofitandlossofcontinuingoperationsisre-listedastheprofitandlossofdiscontinuedoperationsinthecomparableaccountingperiod.Iftheterminationofoperationnolongermeetstheclassificationconditionsforheld-for-sale,theinformationoriginallylistedastheprofitandlossofoperationterminationinthecurrentfinancialstatementswillbelistedagainastheprofitandlossofcontinuingoperationinthecomparableaccountingperiod.
30.Impairmentofassets
Thefollowingsignsindicatethattheassetsmaybeimpaired:
(1)Themarketpriceofassetsfellsharplyinthecurrentperiod,whichwassignificantlyhigherthantheexpecteddeclineduetothepassageoftimeornormaluse.
(2)Theeconomic,technicalorlegalenvironmentinwhichtheCompanyoperatesandthemarketinwhichtheassetsarelocatedhaveundergonemajorchangesinthecurrentperiodorinthenearfuture,whichwillhaveadverseeffectsontheCompany.
(3)Themarketinterestrateorothermarketreturnoninvestmenthasincreasedinthecurrentperiod,whichaffectsthediscountrateusedbyenterprisestocalculatethepresentvalueoftheestimatedfuturecashflowofassets,resultinginasignificantdecreaseintherecoverableamountofassets.
(4)Thereisevidencethattheassetsareoutdatedortheirentitieshavebeendamaged.
(5)Assetshavebeenorwillbeidle,terminatedorplannedtobedisposedofinadvance.
(6)Theevidencereportedbythecompanyshowsthattheeconomicperformanceofassetshasbeenorwillbelowerthanexpected,suchasthenetcashflowcreatedbyassetsortherealizedoperatingprofit(orloss)isfarlowerthantheexpectedamount.
(7)Otherindicationsthatassetsmayhavebeenimpaired.Onthebalancesheetdate,theCompanyjudgesvariousassetsthatareapplicabletotheAccountingStandardsforBusinessEnterprisesNo.8-ImpairmentofAssets,suchaslong-termequityinvestment,fixedassets,
engineeringmaterials,constructioninprogress,intangibleassets(exceptthosewithuncertainservicelife),andconductsimpairmenttestwhentherearesignsofimpairment-estimatingtheirrecoverableamount.Therecoverableamountisdeterminedbythehigherofthenetamountofthefairvalueoftheassetminusthedisposalexpensesandthepresentvalueoftheestimatedfuturecashflowoftheasset.Iftherecoverableamountofanassetislowerthanitsbookvalue,thebookvalueoftheassetshallbewrittendowntotherecoverableamount,andthewritten-downamountshallberecognizedastheassetimpairmentloss,whichshallbeincludedinthecurrentprofitsandlosses,andthecorrespondingassetimpairmentreserveshallbeaccruedatthesametime.Iftherearesignsthatanassetmaybeimpaired,theCompanyusuallyestimatesitsrecoverableamountonthebasisofindividualassets.Whenitisdifficulttoestimatetherecoverableamountofasingleasset,therecoverableamountoftheassetgroupisdeterminedbasedontheassetgrouptowhichtheassetbelongs.AssetgroupisthesmallestassetportfoliothatcanberecognizedbytheCompany,anditscashinflowisbasicallyindependentofotherassetsorassetgroups.Theassetgroupconsistsofassetsrelatedtocashinflow.Theidentificationofassetgroupisbasedonwhetherthemaincashinflowgeneratedbyassetgroupisindependentofotherassetsorcashinflowofassetgroup.TheCompanyconductsimpairmenttesteveryyearforintangibleassetswithuncertaingoodwillandservicelifeformedbybusinesscombinationandnotyetinserviceablecondition,regardlessofwhetherthereisanysignofimpairment.Theimpairmenttestofgoodwilliscarriedoutincombinationwithitsrelatedassetgrouporcombinationofassetgroups.
Oncetheassetimpairmentlossisconfirmed,itwillnotbereversedinthefollowingaccountingperiod.
31.Fairvaluemeasurement
Fairvaluereferstothepricethatamarketparticipantmustpaytosellortransferaliabilityinanorderlytransactionthatoccursonthemeasurementdate.
TheCompanymeasuresrelatedassetsorliabilitiesatfairvalue,assumingthattheorderlytransactionofsellingassetsortransferringliabilitiesisconductedinthemainmarketofrelatedassetsorliabilities;Ifthereisnomajormarket,theCompanyassumesthatthetransactionwillbeconductedinthemostfavorablemarketofrelatedassetsorliabilities.Themainmarket(orthemostfavorablemarket)isthetradingmarketthattheCompanycanenteronthemeasurementday.TheCompanyadoptstheassumptionsusedbymarketparticipantstomaximizetheireconomicbenefitswhenpricingtheassetsorliabilities.
Whenmeasuringnon-financialassetsatfairvalue,theabilityofmarketparticipantstousetheassetsforthebestpurposetogenerateeconomicbenefitsortheabilitytoselltheassetstoothermarketparticipantsforthebestpurposetogenerateeconomicbenefitsshallbeconsidered.
TheCompanyadoptsthevaluationtechnologywhichisapplicableinthecurrentsituationandsupportedbysufficientavailabledataandotherinformation,andgivesprioritytotherelevantobservableinputvalues,andonlyusestheunobservableinputvalueswhentheobservableinputvaluesareunavailableorimpractical.
Forassetsandliabilitiesmeasuredordisclosedatfairvalueinfinancialstatements,itshalldeterminethefairvaluelevelaccordingtothelowestlevelinputvaluewhichisofgreatsignificancetofairvaluemeasurementasawhole:thefirst-levelinputvalueistheunadjustedquotationofthesameassetsorliabilitiesthatcanbeobtainedonthemeasurementdateinanactivemarket;Thesecond-levelinputvalueisdirectlyorindirectlyobservableinputvaluesofrelatedassetsorliabilitiesexceptthefirst-levelinputvalue;Thethirdlevelinputvalueistheunobservableinputvalueofrelatedassetsorliabilities.
Oneachbalancesheetdate,theCompanyreassessestheassetsandliabilitiesrecognizedinthefinancialstatementsthatarecontinuouslymeasuredatfairvaluetodeterminewhetherthereisaconversionbetweenthe
fairvaluemeasurementlevels.
32.Changeofmainaccountingpoliciesandestimations
(1)ChangeofmainaccountingpoliciesAccountingpolicychangescausedbytheimplementationofthenewleasestandardTheMinistryofFinanceissuedthe"No.21AccountingStandardsforBusinessEnterprises-Leases(2018Revision)"(No.35-[2018]CaiKuai)(hereinafterreferredtoasthe"NewLeaseStandards")onDecember7,2018.AfteraresolutionapprovedinthesixteenthmeetingoftheninthtermoftheboardofdirectorsoftheCompanyonMarch25,2021,theCompanywillimplementtheaforementionednewleasestandardsfromJanuary1,2021,andmakechangestorelevantaccountingpoliciesinaccordancewiththeprovisionsofthenewleasestandards.
Accordingtotheprovisionsofthenewleasestandard,theCompanyreassesswhetherthecontractthatexistsbeforethefirstimplementationdateisaleaseorincludesalease.Fortheleasecontractinwhichit’sthelessee,theCompanychoosestoadjustonlythecumulativeimpactoftheleasecontractthathasnotbeencompletedonJanuary1,2021.Theamountofcumulativeimpactofthefirstimplementationadjuststheamountofretainedearningsandotherrelateditemsinthefinancialstatementsatthebeginningofthefirstimplementationperiod(ieJanuary1,2021),andnoadjustmentwillbemadetothecomparableperiodinformation.Fortheoperatingleaseonthefirstimplementationdate,thelesseemeasurestheleaseliabilitybasedonthepresentvalueoftheremainingleasepaymentsdiscountedattheincrementalborrowingrateonthefirstimplementationdate.TheCompanychoosesanamountequaltotheleaseliabilityaccordingtoeachlease,andmeasurestheright-of-useassetsaccordingtonecessaryadjustmentsbasedontheprepaidrent.Andinaccordancewiththe“No.8AccountingStandardsforBusinessEnterprises-AssetImpairment",theimpairmenttestoftheright-of-useassetsiscarriedoutandthecorrespondingaccountingtreatmentsarecarriedout.TheimpactoftheimplementationoftheaboveaccountingpolicychangesonthefinancialstatementsonJanuary1,2021isasfollows:
Items | December31,2020(Beforechange) | January1,2021(Afterchange) | ||
Consolidatedstatements | ParentCompany | Consolidatedstatements | ParentCompany | |
Prepayments | 3,607,538.01 | 2,181,215.03 | 2,831,124.98 | 1,404,802.00 |
Longtermshareequityinvestment | 2,382,381,165.60 | 5,529,362,536.53 | 2,381,947,306.18 | 5,528,928,677.11 |
Userightassets | 23,154,055.78 | 21,927,040.99 | ||
Long-germexpensestobeamortized | 3,462,122.00 | 2,454,375.00 | ||
Leaseliability | 12,245,214.89 | 12,133,352.33 | ||
Non-currentliabilityduewithin1year | 266,328,017.47 | 190,331,701.48 | 275,452,698.33 | 199,348,977.11 |
Retainedprofit | 3,725,679,319.35 | 3,667,543,163.36 | 3,725,245,459.93 | 3,667,109,303.94 |
(2)Significantestimateschanges
TheCompanyheldthenineteenth(temporary)meetingoftheninthboardofdirectorsonJune28,2021.Atthemeeting,the"ProposalonChangesinAccountingEstimates"waspassedandthecompanyagreedtothedepreciationperiodoftheSanbao-Shuikousectionoftheexpresswayhasbeenchanged,andthedepreciationperiodhasbeenextendedtoJune14,2044.Forthismatter,theCompanyadoptedthefutureapplicationmethod.Thischangeinaccountingestimatesresultedinadecreaseof15,277,465.25yuanand291,029.46yuan
respectivelyinthecurrentperiodoffixedassetdepreciationandintangibleassetamortizationcomparedwiththeoriginalaccountingestimates,thustheoperatingcostsdecreasedby15,568,494.71yuanandthenetprofitincreasedby11,676,371.03yuan,andthenetprofitattributabletoshareholdersoftheparentcompanyincreasedbyRMB11,676,371.03.Theimpactonthefinancialstatementitemsisasfollows:
Contentsandcausesofchangesinaccountingestimates | Approvalprocedure | Timepointatwhichtheapplicationbegins | Affectedreportitems | Impactamount |
GuangdongProvincialDepartmentofTransportationhasapprovedtheextensionofthechargingperiodfortheSanbao-ShuikousectionoftheShenyang-HaikouNationalExpresswaytoJune14,2044. | Resolutionoftheboardofdirectors | June1,2021 | Fixedassets | 15,277,465.25 |
Intangibleassets | 291,029.46 | |||
Mainbusinesscost | -15,568,494.71 | |||
Incometaxexpenses | 3,892,123.68 |
(3)AdjustmentstotheFinancialStatementsattheBeginningoftheFirstExecutionYearofanyNewStandards
Applicable
Whetherneedtoadjustthebalancesheetaccountatthebeginningoftheyear
√Yes□NoConsolidatedbalancesheet
InRMB
Items | December31,2020 | January1,2021 | Amountinvolvedintheadjustment |
Currentasset: | |||
Monetaryfund | 2,847,398,003.89 | 2,847,398,003.89 | |
Settlementprovision | |||
Outgoingcallloan | |||
Transactionalfinancialassets | |||
Derivativefinancialassets | |||
Notesreceivable | |||
Accountreceivable | 168,907,517.56 | 168,907,517.56 | |
Financingofreceivables | |||
Prepayments | 3,607,538.01 | 2,831,124.98 | -776,413.03 |
Insurancereceivable | |||
Reinsurancereceivable |
Items | December31,2020 | January1,2021 | Amountinvolvedintheadjustment |
ProvisionsofReinsurancecontractsreceivable | |||
Otheraccountreceivable | 60,925,367.64 | 60,925,367.64 | |
Including:Interestreceivable | |||
Dividendreceivable | 2,705,472.90 | 2,705,472.90 | |
Repurchasingoffinancialassets | |||
Inventories | 53,761.06 | 53,761.06 | |
Contractassets | 5,452,813.90 | 5,452,813.90 | |
Assetsheldforsales | |||
Non-currentassetduewithin1year | 51,745.32 | 51,745.32 | |
Othercurrentasset | 27,051.69 | 27,051.69 | |
Totalofcurrentassets | 3,086,423,799.07 | 3,085,647,386.04 | -776,413.03 |
Non-currentassets | |||
Loansandpaymentonother’sbehalfdisbursed | |||
Creditor'srightinvestment | |||
Othercreditor'srightinvestment | |||
Long-termreceivable | |||
Longtermshareequityinvestment | 2,382,381,165.60 | 2,381,947,306.18 | -433,859.42 |
Otherequityinstrumentsinvestment | 1,737,015,528.29 | 1,737,015,528.29 | |
Othernon-currentfinancialassets | |||
Propertyinvestment | 3,110,381.89 | 3,110,381.89 | |
Fixedassets | 11,540,075,929.69 | 11,540,075,929.69 | |
Constructioninprogress | 340,611,095.47 | 340,611,095.47 | |
Productionphysicalassets | |||
Oil&gasassets | |||
Userightassets | Notapplicable | 23,154,055.78 | 23,154,055.78 |
Intangibleassets | 302,381,356.52 | 302,381,356.52 |
Items | December31,2020 | January1,2021 | Amountinvolvedintheadjustment |
Developmentexpenses | |||
Goodwill | |||
Long-germexpensestobeamortized | 3,462,122.00 | 2,454,375.00 | -1,007,747.00 |
Deferredincometaxasset | 330,755,418.39 | 330,755,418.39 | |
Othernon-currentasset | 22,361,861.19 | 22,361,861.19 | |
Totalofnon-currentassets | 16,662,154,859.04 | 16,683,867,308.40 | 21,712,449.36 |
Totalofassets | 19,748,578,658.11 | 19,769,514,694.44 | 20,936,036.33 |
Currentliabilities | |||
Short-termloans | 200,192,500.00 | 200,192,500.00 | |
LoanfromCentralBank | |||
Borrowingfunds | |||
Transactionalfinancialliabilities | |||
Derivativefinancialliabilities | |||
Notespayable | |||
Accountpayable | 369,773,342.71 | 369,773,342.71 | |
Advancereceipts | 11,309,007.41 | 11,309,007.41 | |
Contractliabilities | 309,734.51 | 309,734.51 | |
Sellingofrepurchasedfinancialassets | |||
Deposittakingandinterbankdeposit | |||
Entrustedtradingofsecurities | |||
Entrustedsellingofsecurities | |||
Employees’wagepayable | 16,726,198.13 | 16,726,198.13 | |
Taxpayable | 217,748,392.78 | 217,748,392.78 | |
Otheraccountpayable | 1,512,619,359.78 | 1,512,619,359.78 | |
Including:Interestpayable | |||
Dividendpayable | 22,262,804.39 | 22,262,804.39 | |
Feesandcommissionspayable |
Items | December31,2020 | January1,2021 | Amountinvolvedintheadjustment |
Reinsurancefeepayable | |||
Liabilitiesheldforsales | |||
Non-currentliabilityduewithin1year | 266,328,017.47 | 275,452,698.33 | 9,124,680.86 |
Othercurrentliability | 648,581.64 | 648,581.64 | |
Totalofcurrentliability | 2,595,655,134.43 | 2,604,779,815.29 | 9,124,680.86 |
Non-currentliabilities: | |||
Reservefundforinsurancecontracts | |||
Long-termloan | 4,977,438,800.00 | 4,977,438,800.00 | |
Bondpayable | 1,426,488,336.65 | 1,426,488,336.65 | |
Including:preferredstock | |||
Sustainabledebt | |||
Leaseliability | Notapplicable | 12,245,214.89 | 12,245,214.89 |
Long-termpayable | 40,406,172.37 | 40,406,172.37 | |
Long-termremunerationpayabletostaff | |||
Expectedliabilities | |||
Deferredincome | 89,170,569.64 | 89,170,569.64 | |
Deferredincometaxliability | 387,103,060.74 | 387,103,060.74 | |
Othernon-currentliabilities | |||
Totalnon-currentliabilities | 6,920,606,939.40 | 6,932,852,154.29 | 12,245,214.89 |
Totalofliability | 9,516,262,073.83 | 9,537,631,969.58 | 21,369,895.75 |
Owners’equity | |||
Sharecapital | 2,090,806,126.00 | 2,090,806,126.00 | |
Otherequityinstruments | |||
Including:preferredstock | |||
Sustainabledebt | |||
Capitalreserves | 645,969,210.48 | 645,969,210.48 | |
Less:Sharesinstock | |||
Othercomprehensiveincome | 302,895,877.65 | 302,895,877.65 |
Items | December31,2020 | January1,2021 | Amountinvolvedintheadjustment |
Specialreserve | |||
Surplusreserves | 1,167,785,965.63 | 1,167,785,965.63 | |
Commonriskprovision | |||
Retainedprofit | 3,725,679,319.35 | 3,725,245,459.93 | -433,859.42 |
Totalofowner’sequitybelongtotheparentcompany | 7,933,136,499.11 | 7,932,702,639.69 | -433,859.42 |
Minorityshareholders’equity | 2,299,180,085.17 | 2,299,180,085.17 | |
Totalofowners’equity | 10,232,316,584.28 | 10,231,882,724.86 | -433,859.42 |
Totalofliabilitiesandowners’equity | 19,748,578,658.11 | 19,769,514,694.44 | 20,936,036.33 |
AdjustmentstatementParentCompanyBalanceSheet
InRMB
Items | December31,2020 | January1,2021 | Amountinvolvedintheadjustment |
Currentasset: | |||
Monetaryfund | 1,781,764,519.09 | 1,781,764,519.09 | |
Transactionalfinancialassets | |||
Derivativefinancialassets | |||
Notesreceivable | |||
Accountreceivable | 27,004,827.41 | 27,004,827.41 | |
Financingofreceivables | |||
Prepayments | 2,181,215.03 | 1,404,802.00 | -776,413.03 |
Otheraccountreceivable | 54,148,114.53 | 54,148,114.53 | |
Including:Interestreceivable | |||
Dividendreceivable | 2,705,472.90 | 2,705,472.90 | |
Inventories | |||
Contractassets | |||
Assetsheldforsales |
Items | December31,2020 | January1,2021 | Amountinvolvedintheadjustment |
Non-currentassetduewithin1year | 256,279,340.60 | 256,279,340.60 | |
Othercurrentasset | 27,051.69 | 27,051.69 | |
Totalofcurrentassets | 2,121,405,068.35 | 2,120,628,655.32 | -776,413.03 |
Non-currentassets: | |||
Creditor'srightinvestment | 287,903,684.98 | 287,903,684.98 | |
OtherCreditor'srightinvestment | |||
Long-termreceivable | |||
Longtermshareequityinvestment | 5,529,362,536.53 | 5,528,928,677.11 | -433,859.42 |
Otherequityinstrumentsinvestment | 1,737,015,528.29 | 1,737,015,528.29 | |
Othernon-currentfinancialassets | |||
Propertyinvestment | 2,858,243.64 | 2,858,243.64 | |
Fixedassets | 6,245,462,940.39 | 6,245,462,940.39 | |
Constructioninprogress | 43,086,545.58 | 43,086,545.58 | |
Productionphysicalassets | |||
Oil&gasassets | |||
Userightassets | Notapplicable | 21,927,040.99 | 21,927,040.99 |
Intangibleassets | 150,582,241.22 | 150,582,241.22 | |
Developmentexpenses | |||
Goodwill | |||
Long-germexpensestobeamortized | |||
Deferredincometaxasset | 322,365,911.10 | 322,365,911.10 | |
Othernon-currentasset | 7,089,990.48 | 7,089,990.48 | |
Totalofnon-currentassets | 14,325,727,622.21 | 14,347,220,803.78 | 21,493,181.57 |
Totalofassets | 16,447,132,690.56 | 16,467,849,459.10 | 20,716,768.54 |
Currentliabilities | |||
Short-termloans | 200,192,500.00 | 200,192,500.00 | |
Transactionalfinancialliabilities | |||
Derivativefinancial |
Items | December31,2020 | January1,2021 | Amountinvolvedintheadjustment |
liabilities | |||
Notespayable | |||
Accountpayable | 105,919,984.52 | 105,919,984.52 | |
Advancereceipts | |||
ContractLiabilities | |||
Employees’wagepayable | 6,472,802.81 | 6,472,802.81 | |
Taxpayable | 9,165,801.86 | 9,165,801.86 | |
Otheraccountpayable | 1,431,814,861.38 | 1,431,814,861.38 | |
Including:Interestpayable | |||
Dividendpayable | 22,262,804.39 | 22,262,804.39 | |
Liabilitiesheldforsales | |||
Non-currentliabilityduewithin1year | 190,331,701.48 | 199,348,977.11 | 9,017,275.63 |
Othercurrentliability | 539,618,124.00 | 539,618,124.00 | |
Totalofcurrentliability | 2,483,515,776.05 | 2,492,533,051.68 | 9,017,275.63 |
Non-currentliabilities: | |||
Long-termloan | 4,389,653,800.00 | 4,389,653,800.00 | |
Bondpayable | 1,426,488,336.65 | 1,426,488,336.65 | |
Including:preferredstock | |||
Sustainabledebt | |||
Leaseliability | Notapplicable | 12,133,352.33 | 12,133,352.33 |
Long-termpayable | 40,406,172.37 | 40,406,172.37 | |
Long-termremunerationpayabletostaff | |||
Expectedliabilities | |||
Deferredincome | 13,403,327.12 | 13,403,327.12 | |
Deferredincometaxliability | 105,636,866.50 | 105,636,866.50 | |
Othernon-currentliabilities | |||
Totalnon-currentliabilities | 5,975,588,502.64 | 5,987,721,854.97 | 12,133,352.33 |
Totalofliability | 8,459,104,278.69 | 8,480,254,906.65 | 21,150,627.96 |
Owners’equity |
Items | December31,2020 | January1,2021 | Amountinvolvedintheadjustment |
Sharecapital | 2,090,806,126.00 | 2,090,806,126.00 | |
Otherequityinstruments | |||
Including:preferredstock | |||
Sustainabledebt | |||
Capitalreserves | 938,969,546.79 | 938,969,546.79 | |
Less:Sharesinstock | |||
Othercomprehensiveincome | 302,895,877.65 | 302,895,877.65 | |
Specialreserve | |||
Surplusreserves | 987,813,698.07 | 987,813,698.07 | |
Retainedprofit | 3,667,543,163.36 | 3,667,109,303.94 | -433,859.42 |
Totalofowners’equity | 7,988,028,411.87 | 7,987,594,552.45 | -433,859.42 |
Totalofliabilitiesandowners’equity | 16,447,132,690.56 | 16,467,849,459.10 | 20,716,768.54 |
Note
(4)RetrospectiveRestatementofPreviousComparativeDataduetotheFirstExecutionofanyNewStandardsGoverningFinancialInstrumentsorLeasesfromyear2020
□Applicable√NotapplicableVI.Taxation
1.Majorcategoryoftaxesandtaxrates
Taxcategory | Taxbasis | Taxrate |
VAT | Taxableincome | 3%,5%,6%,9%,13% |
Citymaintenanceandconstructiontax | Theactualpaymentofturnovertax | 7%,5% |
Enterpriseincometax | Taxableincome | 25% |
EducationFeeSurcharge | Theactualpaymentofturnovertax | 3% |
Localeducationsurcharge | Theactualpaymentofturnovertax | 2% |
2.Preferentialtax
AccordingtotheNoticeoftheMinistryofFinanceandtheStateAdministrationofTaxationonFullyOpeningthePilotofChangingBusinessTaxtoVAT(CS[2016]No.36),thequalifiedcontractenergy
managementservicesofthesubsidiaryGuangdongHigh-speedTechnologyInvestmentCo.,Ltd.areexemptfromVAT.VII.Notestothemajoritemsofconsolidatedfinancialstatement
Unlessotherwisespecified,inthefollowingnotes(includingthenotestomainitemsinthefinancialstatementsoftheparentcompany)"thebeginningoftheperiod"referstoJanuary1,2021,"theendoftheperiod"referstoJune30,2021,"currentperiod"referstoJanuary-June,2021,and"lastperiod"referstoJanuary-June,2020.
1.MonetaryCapital
InRMB
Items | Amountinyear-end | BalanceYear-beginning |
Cash | 82,551.70 | 54,482.68 |
Bankdeposit | 3,566,696,538.96 | 2,846,821,352.23 |
Other | 517,519.76 | 522,168.98 |
Total | 3,567,296,610.42 | 2,847,398,003.89 |
OthernoteOnJanuary30,2021,Thebalanceofrestrictedbankdepositsattheendoftheperiodwas1,221,200.00yuan,whichwasthelandreclamationfunddepositedintothefundcustodyaccountforthereconstructionandexpansionprojectofSanbaotoShuikousectionofFokaiExpressway.
2.Accountreceivable
1.Classificationaccountreceivables.
InRMB
Category | Amountinyear-end | BalanceYear-beginning | ||||||||
BookBalance | Baddebtprovision | Bookvalue | BookBalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | |||
Ofwhich: | ||||||||||
Accrualofbaddebtprovisionbyportfolio | 148,842,756.74 | 100.00% | 5,024,861.38 | 3.38% | 143,817,895.36 | 172,621,378.99 | 100.00% | 3,713,861.43 | 2.15% | 168,907,517.56 |
Ofwhich: | ||||||||||
Agingportfolio | 147,970,199.41 | 99.41% | 5,024,861.38 | 3.40% | 142,945,338.03 | 171,846,750.22 | 99.55% | 3,713,861.43 | 2.16% | 168,132,888.79 |
Qualityguaranteeportfolio | 872,557.33 | 0.59% | 872,557.33 | 774,628.77 | 0.45% | 774,628.77 | ||||
Total | 148,842,756.74 | 5,024,861.38 | 143,817,895.36 | 172,621,378.99 | 3,713,861.43 | 168,907,517.56 |
Accrualofbaddebtprovisionbyportfolio:Accrualofbaddebtprovisionbyagingportfolio
InRMB
Name | Balanceinyear-end | ||
Receivableaccounts | Baddebtprovision | Withdrawalproportion | |
Within1year | 117,138,930.20 | 0.00% | |
1-2years | 21,329,417.96 | 2,029,072.20 | 10.00% |
2-3years | 9,085,541.25 | 2,619,035.18 | 30.00% |
3-4years | 75,000.00 | 37,500.00 | 50.00% |
4-5years | 20,560.00 | 18,504.00 | 90.00% |
Over5years | 320,750.00 | 320,750.00 | 100.00% |
Total | 147,970,199.41 | 5,024,861.38 | -- |
Accrualofbaddebtprovisionbyportfolio:NotesofthebasisofQualityguaranteethegroup
InRMB
Name | Balanceinyear-end | ||
Receivableaccounts | Baddebtprovision | Withdrawalproportion | |
Qualityguarantee | 872,557.33 | ||
Total | 872,557.33 | -- |
Relevantinformationoftheprovisionforbaddebtswillbedisclosedwithreferencetothedisclosuremethodofotherreceivablesiftheprovisionforbaddebtsofbillsreceivableisaccruedaccordingtothegeneralmodelofexpectedcreditloss:
□Applicable√NotapplicableDisclosurebyaging
InRMB
Aging | Closingbalance |
Within1year(Including1year) | 117,359,934.21 |
1-2years | 21,329,417.96 |
2-3years | 9,196,201.85 |
Over3years | 957,202.72 |
3-4years | 158,509.20 |
4-5years | 228,569.83 |
Over5years | 570,123.69 |
Total | 148,842,756.74 |
(2)Accountsreceivablewithdraw,reversedorcollectedduringthereportingperiodThewithdrawalamountofthebaddebtprovision:
InRMB
Category | Openingbalance | Amountofchangeinthecurrentperiod | Closingbalance | |||
Accrual | Reversedorcollectedamount | Write-off | Other | |||
Agingportfolio | 3,713,861.43 | 1,310,999.95 | 5,024,861.38 | |||
Total | 3,713,861.43 | 1,310,999.95 | 5,024,861.38 |
Ofwhichthesignificantamountofthereversedorcollectedpartduringthereportingperiod:None
(3)Thecurrentaccountsreceivablewrite-offssituation
None
(4)Theendingbalanceofotherreceivablesowedbytheimputationofthetopfiveparties
InRMB
Name | RelationswiththeCompany | Amount | Aging | Proportion(%) | Baddebtprovision |
GuangdongUnionElectronicServicesCo.,Ltd. | Relatedparty | 68,390,397.52 | Within1year | 45.95 | |
GuangdongHumenBridgeCo.,Ltd. | Relatedparty | 25,013,757.94 | Within1year | 16.81 | |
GuangzhouLingteElectronicCo.,Ltd. | Non-Relatedparty | 14,637,000.00 | 1-2years | 9.83 | 1,463,700.00 |
864,000.00 | Within1year | 0.58 | |||
ShandongBoanIntelligentTechnologyCo.,Ltd | Non-Relatedparty | 7,409,966.25 | 2-3years | 4.98 | 2,222,989.88 |
GuangdongLuluTrafficDevelopmentCo.,Ltd. | Non-Relatedparty | 6,458,333.33 | Within1year | 4.34 | 1,744,962.90 |
Total | / | 122,773,455.04 | / | 82.49 | 3,686,698.88 |
(5)AccountreceivablewhichterminatetherecognitionowningtothetransferofthefinancialassetsNone
(6)TheamountoftheassetsandliabilitiesformedbythetransferandthecontinuesinvolvementofaccountsreceivableNone
3.Prepayments
(1)Ageanalysis
InRMB
Age | Balanceinyear-end | BalanceYear-beginning | ||
Amount | Proportion(%) | Amount | Proportion(%) | |
Within1year | 2,413,352.66 | 66.49% | 2,741,988.15 | 96.85% |
1-2years | 1,216,552.83 | 33.51% | 89,136.83 | 3.15% |
Total | 3,629,905.49 | -- | 2,831,124.98 | -- |
Notesofthereasonsoftheprepaymentagesover1yearwithsignificantamountbutfailedsettledintime:
None
(2)Top5oftheclosingbalanceoftheprepaymentcollectedaccordingtotheprepaymenttarget
InRMB
Name | RelationswiththeCompany | Amount | Aging | Reasonsfornon-settlement | Proportion% |
GuangzhouLianxuAutomationEquipmentCo.,Ltd | Non-Relatedparty | 1,417,699.11 | Within1year | Outstandingperiod | 39.06 |
ChinaPacificPropertyInsuranceCo.Ltd.GuangdongBranch | Non-Relatedparty | 838,016.00 | 1-2years | Outstandingperiod | 23.09 |
TianjingKechangHuitongInformationTechnologyCo.,Ltd. | Non-Relatedparty | 300,000.00 | Within1year | Outstandingperiod | 8.26 |
GuangdongPowerGridEnergyDevelopmentCo.,Ltd. | Non-Relatedparty | 240,500.00 | Within1year | Outstandingperiod | 6.63 |
ZhaoqingYuezhaohighwayCo.,Ltd. | Relatedparty | 151,938.00 | Within1year | Outstandingperiod | 4.19 |
Total | / | 2,948,153.11 | / | / | 81.22 |
4.Otheraccountsreceivable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
Dividendreceivable | 77,609,011.14 | 2,705,472.90 |
Otherreceivable | 38,670,306.56 | 58,219,894.74 |
Total | 116,279,317.70 | 60,925,367.64 |
(1)Dividendreceivable
1)Dividendreceivable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
GuangdongRadioandTelevisionNetworksinvestmentNo.1Limitedpartnershipenterprise | 1,205,472.90 | 1,205,472.90 |
GanzhouGankangExpresswayCo.,Ltd. | 1,500,000.00 | |
ChinaEverbrightBank | 49,403,538.24 | |
GanzhouKangdaExpresswayCo.,Ltd. | 27,000,000.00 | |
Total | 77,609,011.14 | 2,705,472.90 |
2)Significantdividendreceivableagedover1yearNone
(2)Otheraccountsreceivable
1)Otheraccountsreceivableclassifiedbythenatureofaccounts
InRMB
Nature | Closingbookbalance | Openingbookbalance |
Balanceofsettlementfundsforsecuritiestransactions | 47,528,056.18 | 47,528,056.18 |
CapitalreductionduefromGangkang | 22,500,000.00 | 45,000,000.00 |
Pettycash | 7,361,462.04 | 5,654,205.42 |
GelinEnzeAccount | 4,007,679.91 | 4,007,679.91 |
Cashdeposit | 3,839,969.43 | 4,001,660.43 |
TranOthersaferoflong-termassetsreceivable | 935,820.00 | 935,820.00 |
Other | 4,159,095.07 | 2,754,248.87 |
Subtotal | 90,332,082.63 | 109,881,670.81 |
Less:Bad-debtprovision | 51,661,776.07 | 51,661,776.07 |
Total | 38,670,306.56 | 58,219,894.74 |
)Thewithdrawalamountofthebaddebtprovision:
InRMB
BadDebtReserves | Stage1 | Stage2 | Stage3 | Total |
Expectedcreditlossesoverthenext12months | Expectedcreditlossoverlife(nocreditimpairment) | Expectedcreditlossesfortheentireduration(creditimpairmentoccurred) | ||
BalanceasatJanuary1,2021 | 126,039.98 | 51,535,736.09 | 51,661,776.07 | |
BalanceasatJanuary1,2021incurrent | —— | —— | —— | —— |
BalanceasatJune30,,2021 | 126,039.98 | 51,535,736.09 | 51,661,776.07 |
Ofwhichthesignificantamountofthereversedorcollectedpartduringthereportingperiod:None
Note1:Theparentcompanyoncepaid33,683,774.79yuanintoKunlunSecuritiesCo.,Ltd,GuangdongExpresswaytechnologyinvestmentCo.,Ltdoncepaid18,000,000.00yuanintoKunlunSecuritiesCo.,Ltd.QinghaiProvinceXiningCity’sintermediatepeople’scourtmadeaadjudicationunderlawdeclaredthatKunlunSecuritiesCo.,LtdwentbankruptandrepaiddebtinNovember11,2006.OnMarch2007,TheCompanyandGuangdongExpresswayTechnologyInvestmentCo.,LtdhadswitchedthemoneythatpaidintoKunlunSecuritiesCo.,Ltdtootheraccountreceivable,andfollowthecarefulprincipletodoubtfuldebtsprovision.The710,349.92yuanCreditwasRecoveredin2008,The977,527.77yuancreditwasrecoveredin2011,The652,012.00yuanCreditwasrecoveredin2014,The1,815,828.92yuanCreditwasrecoveredin2018,andtheprovisionforhaddeb.
Note2:GuangdongExpresswayTechnologyinvestmentCo.,Ltd.shouldchargeBeijingGelinEnzeOrganicFertilizerCo.,Ltd.for12,220,079.91yuan.Eightmillionsofitwasentrustloan,threemillionwastemporaryborrowing12,400.00yuanisthecommissionloaninterest,therestofitwasadvancemoneyforanother,BeijingGelinEnzeOrganicFertilizerCo.,Ltd’soperatingstatuswashadandhadalreadyceasedproducing,Accordingly,thecontrollingsubsidiaryofthecompanyGuangdongExpresswayInvestmentCo.,Ltd.accountedfullprovisionforBaddebt12,220,079.91yuanprovision.Thecompanyin2014recoveredarrearsof8,000,000.00yuan,rushedbacktotheprovisionforbaddebtsandwriteoffuncollectedinterestentrustedloansaccordingtotThesettlementagreementof212,400.00yuan.Changesinsignificantbookbalancesforlosspreparationcurrentperiod
□Applicable√NotapplicableDisclosurebyaging
InRMB
Aging | Closingbalance |
Within1year(Including1year) | 33,375,728.18 |
1-2years | 3,333,236.45 |
2-3years | 85,640.38 |
Over3years | 53,537,477.62 |
3-4years | 277,019.07 |
4-5years | 431,700.40 |
Over5years | 52,828,758.15 |
Subtotal | 90,332,082.63 |
Less:Bad-debtprovision | 51,661,776.07 |
Total | 38,670,306.56 |
3)Accountsreceivablewithdraw,reversedorcollectedduringthereportingperiodThewithdrawalamountofthebaddebtprovision:
InRMB
Category | BalanceYear-beginning | Amountofchangeinthecurrentperiod | Balanceinyear-end | |||
Accrual | Reversedorcollectedamount | Write-off | Other | |||
Accrualofsingleitem | 51,535,736.09 | 51,535,736.09 | ||||
Accrualofportfolio-Agingportfolio | 126,039.98 | 126,039.98 | ||||
Accrualofportfolio-Otherportfolio | ||||||
Total | 51,661,776.07 | 51,661,776.07 |
Wherethecurrentbaddebtsbackorrecoversignificantamounts:None
4)Theactualwrite-offotheraccountsreceivable:None
5)Top5oftheclosingbalanceoftheotheraccountsreceivablecollatedaccordingtothearrearsparty
InRMB
Name | Nature | Closingbalance | Aging | Proportionofthetotalyearendbalanceoftheaccountsreceivable(%) | Closingbalanceofbaddebtprovision |
KunlunSecuritiesCo.,Ltd | Securitiestradingsettlementfunds | 47,528,056.18 | Over5years | 52.61% | 47,528,056.18 |
GanzhouGangkangExpresswayCo.,Ltd. | CapitalreductionduefromGangkang | 22,500,000.00 | Within1year | 24.91% | |
BeijingGelinEnze | Loans | 4,007,679.91 | Over5years | 4.44% | 4,007,679.91 |
GuangdongLitongRealEstatesInvestmentCo.,Ltd. | Leasedeposit | 1,630,467.36 | Within1year | 1.81% | |
Vehicleparkingdeposit | 58,660.00 | Over5years | 0.06% | ||
ChinaRailwayNo.18BureauGroupCo.,Ltd. | Paycompensationforlocalproblemsonbehalf | 963,300.00 | Within1year | 1.07% | |
Total | -- | 76,688,163.45 | -- | 84.90% | 51,535,736.09 |
(6)AccountsreceivableinvolvedwithgovernmentsubsidiesNone
(7)OtheraccountreceivablewhichterminatetherecognitionowningtothetransferofthefinancialassetsNone
(8)TheamountoftheassetsandliabilitiesformedbythetransferandthecontinuesinvolvementofotheraccountsreceivableNone
5.InventoriesWhetherthecompanyneedtocomplywiththedisclosurerequirementsoftherealestateindustryNo
(1)CategoryofInventory
InRMB
Items | Closingbookbalance | Openingbookbalance | ||||
Bookbalance | Provisionforinventoryimpairment | Bookvalue | Bookbalance | Provisionforinventoryimpairment | Bookvalue | |
Rawmaterials | 273,584.06 | 273,584.06 | 49,380.53 | 49,380.53 | ||
Stockgoods | 101,769.91 | 101,769.91 | 4,380.53 | 4,380.53 | ||
Total | 375,353.97 | 375,353.97 | 53,761.06 | 53,761.06 |
(2)InventorydepreciationreserveNone
(3)DescriptionofTheclosingbalanceofinventoriescontaintheamountofborrowingcostscapitalizedNone
(4)DescriptionofamortizationamountofcontractperformancecostinthecurrentperiodNone
6.Contractassets
InRMB
Items | Year-endbalance | Year-beginningbalance | ||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |
Qualityguarantee | 5,231,809.89 | 5,231,809.89 | 5,452,813.90 | 5,452,813.90 | ||
Total | 5,231,809.89 | 5,231,809.89 | 5,452,813.90 | 5,452,813.90 |
Amountandreasonofmaterialchangeofbookvalueofcontractassetsinthecurrentperiod::NoneRelevantinformationoftheprovisionforbaddebtswillbedisclosedwithreferencetothedisclosuremethodofotherreceivablesiftheprovisionforbaddebtsofcontractassetsisaccruedaccordingtothegeneralmodelofexpectedcreditloss:
□Applicable√Notapplicable
7.Non-currentassetduewithin1year
InRMB
Items | Year-endbalance | Year-beginningbalance |
Pre-paymentofbusinesstaxbeforereplacingbusinesstaxwithVAT | 51,745.32 | 51,745.32 |
7daysnoticeofdepositinterest | 6,137,170.84 | |
Total | 6,188,916.16 | 51,745.32 |
8.Othercurrentassets
InRMB
Items | Year-endbalance | Year-beginningbalance |
Incometaxtobededucted | 738,014.86 | |
Incometaxtobecertified | 54,991.94 | 27,051.69 |
Total | 793,006.80 | 27,051.69 |
9.Long-termequityinvestment
InRMB
Investees | Openingbalance | Increase/decrease | Closingbalance | Closingbalanceofimpairmentprovision | |||||||
Additionalinvestment | Decreaseininvestment | ProfitsandlossesoninvestmentsRecognizedundertheequitymethod | Othercomprehensiveincome | Changesofotherequity | Cashbonusorprofitsannouncedtoissue | Withdrawalofimpairmentprovision | Other | ||||
I.Jointventure | |||||||||||
2.AffiliatedCompany | |||||||||||
GuangdongJiangzhongExpresswayCo.,Ltd. | 192,252,504.94 | 11,705,544.07 | 203,958,049.01 | ||||||||
GanzhouGankangExpresswayCo.,Ltd. | 145,774,620.72 | 9,624,187.44 | 155,398,808.16 | ||||||||
GanzhouKangdaExpresswayCo.,Ltd. | 216,814,090.50 | 24,917,168.32 | 27,000,000.00 | 214,731,258.82 | |||||||
ShenzhenHuiyanExpresswayCo.,Ltd. | 285,408,755.15 | 17,002,946.80 | 302,411,701.95 | ||||||||
ZhaoqingYuezhaoHighwayCo.,Ltd. | 302,436,218.83 | 29,706,901.01 | 39,675,000.00 | 292,468,119.84 | |||||||
GuoyuanSecuritiesCo.,Ltd. | 938,476,820.74 | 20,302,738.27 | 1,995,208.32 | 10,348,258.20 | 950,426,509.13 | ||||||
GuangdongYuepuSmallRefinancingCo.,Ltd | 215,703,320.38 | 6,351,644.00 | -3,778,219.25 | 218,276,745.13 | |||||||
HunnanLianzhiTechnologyCo.,.Ltd. | 85,080,974.92 | 3,035,459.41 | 88,116,434.33 |
Subtotal | 2,381,947,306.18 | 122,646,589.32 | 1,995,208.32 | -3,778,219.25 | 77,023,258.20 | 2,425,787,626.37 | ||
Total | 2,381,947,306.18 | 122,646,589.32 | 1,995,208.32 | -3,778,219.25 | 77,023,258.20 | 2,425,787,626.37 |
Othernote
Note:GuangdongYuekeTechnologyPettyLoanCo.,Ltd.wasrenamedasGuangdongYuepuSmallRefinancingCo.,LtdinFebruary2021.
10.OtherEquityinstrumentinvestment
InRMB
Items | Closingbalance | Openingbalance |
GuangleExpresswayCo.,Ltd. | 748,348,301.73 | 748,348,301.73 |
GuangdongRadioandTelevisionNetworksinvestmentNo.1Limitedpartnershipenterprise | 50,000,000.00 | 50,000,000.00 |
ChinaEverbrightBankCo.,Ltd. | 889,263,688.32 | 938,667,226.56 |
HuaxiaSecuritiesCo.,Ltd.(Notes1) | ||
HuazhengAssetManagementCo.,Ltd.(Notes2) | ||
KunlunSecuritiesCo.,Ltd.(Notes3) | ||
Total | 1,687,611,990.05 | 1,737,015,528.29 |
Breakdowndisclosureofinvestmentinnon-tradableequityinstrumentsinthecurrentperiod
InRMB
Items | Dividendincomerecognized | Cumulativegain | Cumulativeloss | Amountofotherconsolidatedincometransferredtoretainedearnings | Reasonsfordesignationasmeasuredatfairvalueandchangesincludedinothercomprehensiveincome | Reasonsforotherconsolidatedincometransferredtoretainedearnings |
GuangleExpresswayCo.,Ltd. | Non-transactionalpurposeforshareholding | |||||
GuangdongRadioandTelevisionNetworksinvestmentNo.1Limitedpartnershipenterprise | 7,802,784.15 | Non-transactionalpurposeforshareholding | ||||
ChinaEverbrightBankCo.,Ltd. | 49,403,538.24 | 371,702,811.52 | Non-transactionalpurposeforshareholding | |||
HuaxiaSecuritiesCo.,Ltd. | 5,400,000.00 | Non-transactionalpurposeforshareholding | ||||
HuazhengAssetManagementCo.,Ltd. | 1,620,000.00 | Non-transactionalpurposeforshareholding | ||||
KunlunSecuritiesCo.,Ltd. | 30,000,000.00 | Non-transactionalpurposefor |
shareholding | |||||
Total | 49,403,538.24 | 379,505,595.67 | 37,020,000.00 |
Othernote:
Note1:Theowner'sequityofHuaxiaSecuritiesCo.,Ltd.wasnegativeanditenteredliquidationprocedureinDecember2005.TheCompanymadefullprovisionforimpairmentinrespectofthislong-termequityinvestmentofRMB5.4million.Note2:AccordingtoDeWeiPingGuZi2005No.88AppraisalReportissuedbyBeijingDeweiAppraisalCo.,Ltd.AstheJune30,2005,theamountofnetassetsofHuazhengAssetManagementCo.,Ltd.inbookwas279.132millionyuanandtheappraisedvaluewas-2299.5486millionyuan,OnOctober14,2005,JianyinCITICAssetManagementCo.,Ltd.issuedtheLetterofSolicitingOpinionsonEquityAssignmenttotheCompany.JianyinCITICAssetManagementCo.,Ltd.waswillingtopaythepriceofnotmorethan42millionyuantoacquire100%equityofHuazhengAssetManagementCo.,Ltd.andsolicitedtheCompany'sopinions.TheCompanyrepliedonDecember5,2005,abandoningthepreemptiverightunderthesameconditions.TheCompanymadeprovisionof1.3932millionyuanforimpairmentinrespectofthislong-termequityinvestmentof1.62millionyuan.Note3.Theowner'sequityofKunlunSecuritiesCo.,Ltd.wasnegativeanditenteredliquidationprocedureinOctober2005.AwhollyownedsubsidiaryofGuangdongExpresswayTechnologyInvestmentCo.,Ltd.WillinvestKunlunSecuritiesCo.,Ltd.'sfullprovisionforimpairmentof30millionyuan.
11.Investmentproperty
(1)Investmentpropertyadoptedthecostmeasurementmode
√Applicable□Notapplicable
InRMB
Items | Housesandbuildings | Landuseright | Constructioninprogress | Total |
I.Originalvalue | ||||
1.Openingbalance | 12,664,698.25 | 2,971,831.10 | 15,636,529.35 | |
2.Increasedamountoftheperiod | ||||
(1)Outsourcing | ||||
(2)Inventory,FixedassetsandConstructionprojectinto | ||||
(3))IncreasedofEnterpriseconsolidation |
Items | Housesandbuildings | Landuseright | Constructioninprogress | Total |
(1)Disposal | ||||
(2)OtherOut |
4.Closingbalance | 12,664,698.25 | 2,971,831.10 | 15,636,529.35 | |
II.Accumulateddepreciationaccumulatedamortization | ||||
1.Openingbalance | 10,694,640.90 | 1,831,506.56 | 12,526,147.46 | |
2.Increasedamountoftheperiod | 73,774.56 | 36,784.68 | 110,559.24 | |
(1)Withdrawaloramortization | 73,774.56 | 36,784.68 | 110,559.24 |
3.Decreasedamountoftheperiod |
(1)Disposal |
(2)OtherOut |
4.Closingbalance | 10,768,415.46 | 1,868,291.24 | 12,636,706.70 | |
III.Impairmentprovision | ||||
1.Openingbalance | ||||
2.Increasedamountoftheperiod | ||||
(1)Withdrawal |
3.Decreasedamountoftheperiod |
(1)Disposal |
Items | Housesandbuildings | Landuseright | Constructioninprogress | Total |
(2)OtherOut |
4.Closingbalance | ||||
IV.Bookvalue | ||||
1.Closingbookvalue | 1,896,282.79 | 1,103,539.86 | 2,999,822.65 | |
2.Openingbook | 1,970,057.35 | 1,140,324.54 | 3,110,381.89 |
(2)Investmentpropertyadoptedfairvaluemeasurementmode
□Applicable√Notapplicable
(3)Detailsofinvestmentpropertyfailedtoaccomplishcertificationofproperty
InRMB
Items | Bookbalance | Reason |
HousesandBuilding | 1,218,972.18 | Transportationandotherancillaryfacilities,Notaccreditation |
Othernote
12.Fixedassets
InRMB
Items | Year-endbalance | Year-beginningbalance |
Fixedassets | 10,897,122,561.83 | 11,540,066,429.69 |
liquidationoffixedassets | 13,117.55 | 9,500.00 |
Total | 10,897,135,679.38 | 11,540,075,929.69 |
(1)Listoffixedassets
InRMB
Items | GuangfoExpressway | FokaiExpressway | GuanghuiExpressway | JingzhuExpresswayGuangzhusection | Houseandbuildings | Machineryequipment | Transportationequipment | Electricityequipmentandother | Total |
I.Originalprice | |||||||||
1.Openingbalance | 1,460,270,190.66 | 10,892,817,927.30 | 6,475,428,904.48 | 4,824,881,424.98 | 653,156,798.92 | 1,807,080,795.89 | 61,427,688.89 | 134,245,998.01 | 26,309,309,729.13 |
2.Increasedamountoftheperiod | 16,210,108.00 | 27,120.00 | 290,080.76 | 16,527,308.76 | |||||
(1)Purchase | 27,120.00 | ||||||||
(2)Transferofprojectunderconstruction | 276,082.76 | 303,202.76 | |||||||
(3)IncreasedofEnterpriseconsolidation | 13,998.00 | 13,998.00 | |||||||
(4)Other | 16,210,108.00 | 16,210,108.00 | |||||||
3.Decreasedamountoftheperiod | 129,039.00 | 957,990.00 | 499,966.00 | 16,482,158.00 | 18,069,153.00 | ||||
(1)Disposalorscrap | 129,039.00 | 957,990.00 | 499,966.00 | 272,050.00 | 1,859,045.00 |
(2)Governmentsubsidyoffset | |||||||||
(3)Other | 16,210,108.00 | 16,210,108.00 | |||||||
4.Closingbalance | 1,460,270,190.66 | 10,892,817,927.30 | 6,475,428,904.48 | 4,841,091,532.98 | 653,027,759.92 | 1,806,149,925.89 | 60,927,722.89 | 118,053,920.77 | 26,307,767,884.89 |
II.Accumulateddepreciation | |||||||||
1.Openingbalance | 1,460,270,190.66 | 4,999,612,912.32 | 3,571,631,502.43 | 2,994,964,464.08 | 432,913,163.79 | 1,174,349,065.14 | 49,827,783.08 | 77,204,103.16 | 14,760,773,184.66 |
2.Increasedamountoftheperiod | 279,351,679.51 | 181,279,037.25 | 81,797,251.54 | 14,304,055.28 | 77,259,366.40 | 1,144,611.08 | 5,087,884.75 | 640,223,885.81 | |
(1)Withdrawal | 279,351,679.51 | 181,279,037.25 | 81,797,251.54 | 14,304,055.28 | 77,259,366.40 | 1,144,611.08 | 5,087,884.75 | 640,223,885.81 |
3.Decreasedamountoftheperiod | 122,587.05 | 862,191.00 | 474,967.70 | 251,510.60 | 1,711,256.35 | |
(1)Disposalorscrap | 122,587.05 | 862,191.00 | 474,967.70 | 251,510.60 | 1,711,256.35 |
4.Closingbalance | 1,460,270,190.66 | 5,278,964,591.83 | 3,752,910,539.68 | 3,076,761,715.62 | 447,094,632.02 | 1,250,746,240.54 | 50,497,426.46 | 82,040,477.31 | 15,399,285,814.12 |
II.Accumulateddepreciation | |||||||||
1.Openingbalance | 7,870,708.72 | 599,405.96 | 8,470,114.78 | ||||||
2.Increasedamountoftheperiod | 2,889,394.16 | 2,889,394.16 | |||||||
(1)Withdrawal | 2,889,394.16 | 2,889,394.16 |
3.Decreasedamountoftheperiod |
(1)Disposalorscrap |
4.Closingbalance | 2,889,394.16 | 7,870,708.72 | 599,405.96 | 11,359,508.94 | |||||
IV.Bookvalue | |||||||||
1.Closingbookvalue | 5,613,853,335.47 | 2,722,518,364.80 | 1,764,329,817.36 | 203,043,733.74 | 547,532,976.63 | 10,430,296.43 | 35,414,037.50 | 10,897,122,561.83 | |
2.Openingbook | 5,893,205,014.98 | 2,903,797,402.05 | 1,829,916,960.90 | 220,243,635.13 | 624,861,021.93 | 11,599,905.81 | 56,442,488.89 | 11,540,066,429.69 |
(2)Temporarilyidlefixedassets
InRMB
Items | Originalprice | Accumulateddepreciation | Impairmentprovision | Bookvalue | Remark |
Houseandbuildings | 6,014,243.63 | 4,166,329.20 | 1,847,914.43 | ||
Total | 6,014,243.63 | 4,166,329.20 | 1,847,914.43 |
(3)Detailsoffixedassetsfailedtoaccomplishcertificationofproperty
InRMB
Items | Bookvalue | Reason |
HouseandBuilding | 141,341,854.15 | Transportationandotherancillaryfacilities,Notaccreditation. |
(4)liquidationoffixedassets
InRMB
Items | Year-endbalance | Year-beginningbalance |
Transportationequipment | 9,500.00 | |
HouseandBuilding | 6,451.95 | |
Officeequipmentandother | 6,665.60 | |
Total | 13,117.55 | 9,500.00 |
13.Projectunderconstruction
InRMB
Items | Year-endbalance | Year-beginningbalance |
Projectunderconstruction | 476,068,792.62 | 340,611,095.47 |
Total | 476,068,792.62 | 340,611,095.47 |
(1)Projectunderconstruction
InRMB
Items | Year-endbalance | Year-beginningbalance | ||||
Bookbalance | Provisionfordevaluation | Bookvalue | Bookbalance | Provisionfordevaluation | Bookvalue | |
BridgeDeckTreatmentProjectofDayong | 119,531,037.47 | 119,531,037.47 | 117,493,329.30 | 117,493,329.30 |
Viaduct | ||||||
PavementTreatmentProject | 122,157,600.54 | 122,157,600.54 | 105,958,479.27 | 105,958,479.27 | ||
GualuhuInterchangeproject | 134,788,295.75 | 134,788,295.75 | 52,045,974.12 | 52,045,974.12 | ||
ReconstructionandExpansionofSanbaotoShuikou | 32,639,361.33 | 32,639,361.33 | 29,547,232.58 | 29,547,232.58 | ||
GanshenHigh-speedrailwaycrossingsectionexpansionproject | 12,091,362.98 | 12,091,362.98 | 2,555,353.00 | 2,555,353.00 | ||
HuizhouNorthInterchangeProject | 17,214,947.18 | 17,214,947.18 | 283,432.73 | 283,432.73 | ||
Oddproject | 37,646,187.37 | 37,646,187.37 | 32,727,294.47 | 32,727,294.47 | ||
Total | 476,068,792.62 | 476,068,792.62 | 340,611,095.47 | 340,611,095.47 |
(2)Changesofsignificantconstructioninprogress
InRMB
Nameofproject | Budget | Openingbalance | Increase | Transferredtofixedassets | Otherdecrease | Endbalance | Proportion% | Projectprocess | Capitalizationofinterest | Including:capitalizationofinterestthisperiod | Capitalizationofinterestrate(%) | Sourceoffunding |
ReconstructionandExpansionofSanbaotoShuikou | 3,426,206,700.00 | 29,547,232.58 | 3,092,128.75 | 32,639,361.33 | 75.86% | 82.29% | 72,779,504.82 | |||||
GualuhuInterchangeproject | 197,520,000.00 | 52,045,974.12 | 82,756,319.63 | 13,998.00 | 134,788,295.75 | 68.24% | 68.24% | |||||
PavementTreatmentProject | 186,000,000.00 | 105,958,479.27 | 16,199,121.27 | 122,157,600.54 | 65.68% | 65.68% | 4,188,901.41 | 1,708,886.27 | 4.07% | |||
BridgeDeckTreatmentProjectofDayongViaduct | 123,000,000.00 | 117,493,329.30 | 2,037,708.17 | 119,531,037.47 | 97.18% | 97.18% | 6,678,897.11 | 2,037,708.17 | 4.07% | |||
Total | 3,932,726,700.00 | 305,045,015.27 | 104,085,277.82 | 13,998.00 | 409,116,295.09 | -- | -- | 83,647,303.34 | 3,746,594.44 | -- |
(3)ProvisionforimpairmentofconstructionprojectsinthecurrentperiodNone
14.Userightassets
InRMB
Items | Houseandbuildings | Transportationequipment | Total |
I.Originalprice | |||
1.Openingbalance | 22,494,778.29 | 659,277.49 | 23,154,055.78 |
2.Increasedamountoftheperiod | 504,113.56 | 504,113.56 | |
4.Closingbalance | 22,494,778.29 | 1,163,391.05 | 23,658,169.34 |
II.Accumulateddepreciation | |||
1.Openingbalance | |||
2.Increasedamountoftheperiod | 4,657,872.55 | 260,044.03 | 4,917,916.58 |
(1)Withdrawal | 4,657,872.55 | 260,044.03 | 4,917,916.58 |
4.Closingbalance | 4,657,872.55 | 260,044.03 | 4,917,916.58 |
III.Impairmentprovision | |||
IV.Bookvalue | |||
1.Closingbookvalue | 17,836,905.74 | 903,347.02 | 18,740,252.76 |
2.Openingbookvalue | 22,494,778.29 | 659,277.49 | 23,154,055.78 |
Othernote:None
15.Intangibleassets
(1)Listofintangibleassets
InRMB
Items | Landuseright | Patentright | Non-patentright | Software | TheTurnpikefranchise | Total |
I.Originalprice | ||||||
1.Openingbalance | 1,311,658.00 | 39,912,285.19 | 318,348,741.86 | 359,572,685.05 | ||
2.Increasedamountoftheperiod | ||||||
(1)Purchase |
Items | Landuseright | Patentright | Non-patentright | Software | TheTurnpikefranchise | Total |
(2)InternalDevelopment | ||||||
(3)IncreasedofEnterpriseCombination |
3.Decreasedamountoftheperiod |
(1)Disposal |
4.Closingbalance | 1,311,658.00 | 39,912,285.19 | 318,348,741.86 | 359,572,685.05 | |
II.Accumulatedamortization | |||||
1.Openingbalance | 1,311,658.00 | 32,458,724.38 | 23,420,946.15 | 57,191,328.53 | |
2.Increasedamountoftheperiod | 1,405,532.76 | 17,245,289.04 | 18,650,821.80 | ||
(1)Withdrawal | 1,405,532.76 | 17,245,289.04 | 18,650,821.80 |
3.Decreasedamountoftheperiod |
(1)Disposal |
4.Closingbalance | 1,311,658.00 | 33,864,257.14 | 40,666,235.19 | 75,842,150.33 | |
III.Impairmentprovision | |||||
1.Openingbalance | |||||
2.Increasedamountoftheperiod | |||||
(1)Withdrawal |
3.Decreasedamountoftheperiod |
(1)Disposal |
Items | Landuseright | Patentright | Non-patentright | Software | TheTurnpikefranchise | Total |
4.Closingbalance | ||||
IV.Bookvalue | ||||
1.Closingbookvalue | 6,048,028.05 | 277,682,506.67 | 283,730,534.72 | |
2.Openingbookvalue | 7,453,560.81 | 294,927,795.71 | 302,381,356.52 |
Theintangibleassetsbytheendoftheformationofthecompany'sinternalR&Daccounted0.00%oftheproportionofthebalanceofintangibleassetsNote:Accordingtotherelevantgovernmentdocuments,thecompanyincludedtherelevantoperatingexpensesincurredduringtheepidemicpreventionandcontrolperiodfromFebruary17,2020toMay5,2020intointangibleassets-bookvalueoftollroadfranchise,andbegantoaccrueandamortizetheremainingoperatingperiodinMay2020accordingtothetrafficflowmethod.⑵DetailsofLanduserightfailedtoaccomplishcertificationofpropertyNone
16.Long-termamortizeexpenses
InRMB
Items | Balanceinyear-begin | Increaseinthisperiod | Amortizedexpenses | Otherloss | Balanceinyear-end |
Prepaidbusinesstaxandsurchargesbeforereplacementofbusinesstaxwithvalue-addedtax | 2,454,375.00 | 175,312.50 | 2,279,062.50 | ||
Total | 2,454,375.00 | 175,312.50 | 2,279,062.50 |
17.Deferredincometaxassets/deferredincometaxliabilities
(1)Deferredincometaxassetshadnotbeenoff-set
InRMB
Items | Balanceinyear-end | BalanceYear-beginning | ||
Deductibletemporarydifference | Deferredincometaxassets | Deductibletemporarydifference | Deferredincometaxassets |
Assetsimpairmentprovisions | 11,594,966.32 | 2,898,741.58 | 8,705,572.16 | 2,176,393.04 |
Deductibleloss | 895,998,889.02 | 223,999,722.26 | 1,000,101,381.76 | 250,025,345.44 |
Amortizationofintangibleassets | 204,533,341.88 | 51,133,335.47 | 269,669,149.91 | 67,417,287.48 |
Deferredincome | 37,761,831.40 | 9,440,457.85 | 44,545,569.73 | 11,136,392.43 |
Total | 1,149,889,028.62 | 287,472,257.16 | 1,323,021,673.56 | 330,755,418.39 |
(2)Deferredincometaxliabilitieshadnotbeenoff-set
InRMB
Items | Balanceinyear-end | BalanceYear-beginning | ||
Deductibletemporarydifference | Deferredincometaxliabilities | Deductibletemporarydifference | Deferredincometaxliabilities | |
Changesinthefairvalueofotherequityinstruments | 371,702,811.52 | 92,925,702.88 | 421,106,349.76 | 105,276,587.44 |
Deductibletemporarydifferencesintheformationofassetimpairment | 1,073,420,402.00 | 268,355,100.50 | 1,124,772,402.32 | 281,193,100.58 |
Differenceofamortizationmethodoffranchiseoftollroad | 3,567,807.68 | 891,951.92 | 2,533,490.83 | 633,372.72 |
Total | 1,448,691,021.20 | 362,172,755.30 | 1,548,412,242.91 | 387,103,060.74 |
(3)Detailsofunrecognizeddeferredtaxassets
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
Deductibleloss | 15,880,112.62 | 11,452,524.12 |
Assetsimpairmentprovisions | 93,295,931.45 | 91,984,931.50 |
Total | 109,176,044.07 | 103,437,455.62 |
(4)Deductiblelossesoftheun-recognizeddeferredincometaxassetwillexpireinthefollowingyears
InRMB
Year | Balanceinyear-end | BalanceYear-beginning | Remark |
2021 | |||
2022 | 1,133,109.04 | 1,133,109.04 |
2023 | 3,129,535.72 | 3,129,535.72 | |
2024 | 3,618,779.07 | 3,618,779.07 | |
2025 | 3,571,100.29 | 3,571,100.29 | |
2026 | 4,427,588.50 | ||
Total | 15,880,112.62 | 11,452,524.12 | -- |
18.OtherNon-currentassets
InRMB
Items | Balanceinyear-end | BalanceYear-beginning | ||||
Bookbalance | Provisionfordevaluation | Bookvalue | Bookbalance | Provisionfordevaluation | Bookvalue | |
Prepaidfixedassetsengineeringfees | 22,732,114.65 | 22,732,114.65 | 21,946,578.75 | 21,946,578.75 | ||
Prepaidbusinesstax | 441,155.10 | 441,155.10 | 467,027.76 | 467,027.76 | ||
Less:Partduewithin1year | 51,745.32 | 51,745.32 | 51,745.32 | 51,745.32 | ||
Total | 23,121,524.43 | 23,121,524.43 | 22,361,861.19 | 22,361,861.19 |
19.Short-termBorrowing
(1)Short-termBorrowing
InRMB
Total | Balanceinyear-end | BalanceYear-beginning |
CreditBorrowing | 200,000,000.00 | 200,000,000.00 |
Interestaccruedonshort-termborrowing | 175,000.00 | 192,500.00 |
Total | 200,175,000.00 | 200,192,500.00 |
(2)Overdueshort-termborrowings
None
20.Accountpayable
(1)Listofaccountpayable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
Within1year(Including1year) | 108,653,398.13 | 252,654,968.64 |
1-2years(including2years) | 95,600,699.27 | 44,097,234.36 |
2-3years(including3years) | 33,193,319.26 | 10,392,605.88 |
Over3years | 69,061,279.17 | 62,628,533.83 |
Total | 306,508,695.83 | 369,773,342.71 |
(2)Significantpayableagingmorethan1year
InRMB
Items | Balanceinyear-end | Reason |
FoshanLandandresourcesBureau. | 30,507,598.21 | Unsettled |
GuangZhongjiangExpresswayprojectManagementDept | 28,000,000.00 | Unsettled |
HeshanLandandresourcesBureau | 10,186,893.60 | Unsettled |
GuangdongProvincialFreewayCo.,Ltd. | 8,746,491.18 | Unsettled |
TheThirdResearchInstituteofTheministryOfpublicSecurity | 8,730,588.49 | OBUgoods,Unsettled |
Total | 86,171,571.48 | -- |
Othernote:
21.Prepaymentreceived
(1)ListofPrepaymentreceived
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
Within1year(Including1year) | 12,523,692.52 | 1,473,106.10 |
1-2years(Including2years) | ||
2-3years(Including3years) | ||
Over3years | 9,278,102.25 | 9,835,901.31 |
Total | 21,801,794.77 | 11,309,007.41 |
(2)Significantadvancefromcustomersagingoveroneyear
InRMB
Items | Balanceinyear-end | Unpaid/Uncarryoverreason |
GuangzhouHuanlongExpresswayCo.,Ltd. | 7,538,446.46 | TheRentalisnotinthesettlementperiod |
GuanghdongXinleTechnologyDevelopmentCo.,Ltd. | 1,317,877.49 | TheRentalisnotinthesettlementperiod |
Total | 8,856,323.95 | -- |
(3)Settlementofoutstandingprojectsresultingfromfinalconstructioncontracts
None
22.Contractliabilities
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
Paymentsreceivedinadvance | 327,734.51 | 309,734.51 |
Less:Othernon-currentliabilities | ||
Total | 327,734.51 | 309,734.51 |
23.PayableEmployeewage
(1)PayableEmployeewage
InRMB
Items | Year-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Year-endbalance |
I.Short-termcompensation | 16,726,198.13 | 176,850,610.36 | 171,066,382.99 | 22,510,425.50 |
II.Post-employmentbenefits-definedcontributionplans | 29,615,875.36 | 26,805,310.89 | 2,810,564.47 | |
III.Dismissalbenefits | 52,930.00 | 52,930.00 | ||
Total | 16,726,198.13 | 206,519,415.72 | 197,924,623.88 | 25,320,989.97 |
(2)Short-termRemuneration
InRMB
Items | Year-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Year-endbalance |
1.Wages,bonuses,allowancesandsubsidies | 465,063.49 | 130,356,876.54 | 124,264,341.41 | 6,557,598.62 |
2.Employeewelfare | 10,676,725.41 | 10,676,725.41 | ||
3.Socialinsurancepremiums | 12,115,919.26 | 12,102,773.45 | 13,145.81 |
Including:Medicalinsurance | 7,943,235.84 | 7,931,971.21 | 11,264.63 | |
Workinjuryinsurance | 132,925.72 | 132,667.60 | 258.12 | |
Maternityinsurance | 1,243,270.56 | 1,241,647.50 | 1,623.06 | |
Other | 2,796,487.14 | 2,796,487.14 | ||
4.Publicreservesforhousing | 18,938,804.00 | 18,914,108.00 | 24,696.00 | |
5.Unionfundsandstaffeducationfee | 14,578,979.10 | 4,108,021.65 | 4,454,171.22 | 14,232,829.53 |
8.Other | 1,682,155.54 | 654,263.50 | 654,263.50 | 1,682,155.54 |
Total | 16,726,198.13 | 176,850,610.36 | 171,066,382.99 | 22,510,425.50 |
(3)Definedcontributionplanslisted
InRMB
Items | BalanceYear-beginning | Increaseinthisperiod | Payableinthisperiod | Balanceinyear-end |
1.Basicold-ageinsurancepremiums | 17,058,245.75 | 17,033,625.11 | 24,620.64 | |
2.Unemploymentinsurance | 1,508,985.20 | 1,508,236.43 | 748.77 | |
3.Enterpriseannuitypayment | 11,048,644.41 | 8,263,449.35 | 2,785,195.06 | |
Total | 29,615,875.36 | 26,805,310.89 | 2,810,564.47 |
24.TaxPayable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
VAT | 11,310,652.79 | 19,253,425.01 |
EnterpriseIncometax | 161,545,820.11 | 192,073,414.37 |
IndividualIncometax | 379,604.75 | 2,589,498.58 |
CityConstructiontax | 735,675.16 | 1,270,608.27 |
Educationsubjoin | 354,153.73 | 594,019.27 |
LocalityEducationsubjoin | 216,166.07 | 376,577.48 |
Landusetax | 638,542.10 | |
Propertytax | 975,716.99 | 45,461.47 |
Stamptax | 55,280.55 | 1,514,826.65 |
Constructioncostsforcultural | 30,561.68 |
undertaking | ||
Total | 176,211,612.25 | 217,748,392.78 |
25.Otheraccountspayable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
Dividendpayable | 630,684,374.92 | 22,262,804.39 |
Otheraccountpayable | 188,472,025.89 | 1,490,356,555.39 |
Total | 819,156,400.81 | 1,512,619,359.78 |
(1)Dividendspayable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
Commonstockdividends | 630,684,374.92 | 22,262,804.39 |
Total | 630,684,374.92 | 22,262,804.39 |
Note:Includingsignificantunpaiddividendspayableoveroneyear,theunpaidreasonshallbedisclosed:
Finaldividendpayable19,634,536.14yuanformorethanayearinunpaiddividendstoshareholdersovertheyearwasmainlyduetonon-paymentofshareholderdividendsdidnotprovideinformationoninterest-bearingbank,didnotsharereformofshareholderstoreceivedividendsorprovideapplicationtoreceivedividendsthebankinformationisincorrect,resultinginfailuretopayadividendorrefund.
(2)Otheraccountspayable
(1)Otheraccountspayablelistedbynatureoftheaccount
InRMB
Items | Year-endbalance | Year-Beginningbalance |
M&AfundspayabletoGuanghui21%equity | 1,221,839,292.00 | |
Estimatedprojectcost | 72,631,540.13 | 147,443,692.67 |
Deposit,warrantyandsecuritydeposit | 75,542,601.43 | 82,529,159.41 |
Other | 36,354,505.94 | 36,456,530.29 |
Temporarycollectionpayable | 3,943,378.39 | 2,087,881.02 |
Total | 188,472,025.89 | 1,490,356,555.39 |
(2)Othersignificantaccountspayablewithagingoveroneyear
InRMB
Items | Closingbalance | Unpaid/un-carryoverreason |
PolyChangdaHighwayEngineeringCo.,Ltd. | 14,430,723.78 | ProjectQualityguarantees,constrictliquidateddamages |
YayaotoXiebianextension | 12,499,448.48 | Outstanding |
GuangdongGuanyueRoad&BridgeCo.,Ltd. | 6,539,681.80 | ProjectQualityguarantee |
GuangdongNengdaHighGradeHighwayMaintenanceCo.,Ltd. | 3,615,020.10 | Contractliquidateddamages,Wagemarginformigrantworkers |
DahaoMunicipalConstructionCo.,Ltd. | 3,000,000.00 | ProjectQualityguarantee |
Total | 40,084,874.16 | -- |
26.Non-currentliabilitiesduewithin1year
InRMB
Items | Balanceyear-end | Year-beginningbalance |
Long-termloansduewithin1year | 142,956,200.00 | 203,536,200.00 |
Long-termpayableduewithin1year | 944,339.62 | 732,075.46 |
Leaseliabilitiesduewithin1year | 9,658,303.32 | 9,124,680.86 |
Interestpayableduewithin1year | 22,299,019.57 | 62,059,742.01 |
Total | 175,857,862.51 | 275,452,698.33 |
Othernote:
27.Othercurrentliabilities
InRMB
Items | Balanceyear-end | Year-beginningbalance |
Taxtoberewritten | 1,882,974.53 | 648,581.64 |
Total | 1,882,974.53 | 648,581.64 |
28.Long-termloan
(1)Categoryoflong-termloan
InRMB
Items | Balanceyear-end | Year-beginningbalance |
Pledgeloan | 616,030,000.00 | 657,365,000.00 |
Creditloan | 5,403,966,900.00 | 4,523,610,000.00 |
Less:Long-termloansduewithinoneyear | 142,956,200.00 | 203,536,200.00 |
Total | 5,877,040,700.00 | 4,977,438,800.00 |
29.Bondpayable
(1)Bondpayable
InRMB
Items | Balanceyear-end | Year-beginningbalance |
Medium-termnote | 1,426,956,661.36 | 1,426,488,336.65 |
Total | 1,426,956,661.36 | 1,426,488,336.65 |
(2)Changesofbondspayable(Notincludingtheotherfinancialinstrumentofpreferredstockandperpetualcapitalsecuritiesthatclassifyasfinancialliability
InRMB
Nameofthebond | Bookvalue | Issuedate | Period | Issueamount | Openingbalance | Thecurrentissue | Withdrawinterestatpar | Overflowdiscountamount | Payincurrentperiod | Closingbalance |
19GuangdongExpresswayMTN001 | 680,000,000.00 | 2019.2.27 | 2019.3.1-2024.3.1 | 680,000,000.00 | 678,575,316.87 | -223,418.00 | 678,798,734.87 | |||
20GuangdongExpresswayMTN001 | 750,000,000.00 | 2020.3.13 | 2020.3.17-2025.3.17 | 750,000,000.00 | 747,913,019.78 | -244,906.71 | 748,157,926.49 | |||
Total | -- | -- | -- | 1,430,000,000.00 | 1,426,488,336.65 | -468,324.71 | 1,426,956,661.36 |
(3)NotetoconditionsandtimeofsharetransferofconvertiblebondsNone
(4)OtherfinancialinstrumentsthatareclassifiedasfinancialliabilitiesNone
30.Leaseliabilities
InRMB
Items | Balanceyear-end | Year-beginningbalance |
Long-termleaseliabilities | 17,381,066.74 | 21,369,895.75 |
Including:Financingcostsarenotrecognized | 737,310.63 | 1,134,013.96 |
Less:Leaseliabilitiesduewithin1year | -9,658,303.32 | -9,124,680.86 |
Total | 7,722,763.42 | 12,245,214.89 |
31.Long-termpayable
InRMB
Items | Balanceyear-end | Year-beginningbalance |
Long-termpayable | 3,461,832.74 | 40,406,172.37 |
Total | 3,461,832.74 | 40,406,172.37 |
(1)Long-termpayablelistedbynatureoftheaccount
InRMB
Items | Balanceyear-end | Year-beginningbalance |
Non-operatingassetpayable | 2,022,210.11 | 2,022,210.11 |
Entrustloans | 36,000,000.00 | |
Mediumtermbillunderwritingfee | 2,383,962.25 | 3,116,037.72 |
Less:Partduewithin1year | 944,339.62 | 732,075.46 |
Total | 3,461,832.74 | 40,406,172.37 |
32.Deferredincome
InRMB
Items | Openingbalance | Increase | Decrease | Closingbalance | Cause |
Governmentsubsidy | 44,545,569.64 | 6,783,738.24 | 37,761,831.40 | ||
Leaseincome | 44,625,000.00 | 3,187,500.00 | 41,437,500.00 |
Total | 89,170,569.64 | 9,971,238.24 | 79,199,331.40 | -- |
Detailsofgovernmentsubsidies:
InRMB
Items | Beginningofterm | Newsubsidyincurrentperiod | Amounttransferredtonon-operationalincome | Otherincomerecordedinthecurrentperiod | Amountofcostdeductedinthecurrentperiod | Otherchanges | Endofterm | Asset-relatedorincome-related |
CancellationofExpresswayProvincialTollStationProject | 44,545,569.64 | 6,783,738.24 | 37,761,831.40 | Relatedtoassets | ||||
Total | 44,545,569.64 | 6,783,738.24 | 37,761,831.40 |
33.Stockcapital
InRMB
BalanceYear-beginning | Changed(+,-) | Balanceinyear-end | |||||
Issuanceofnewshare | Bonusshares | Capitalizationofpublicreserve | Other | Subtotal | |||
Totalofcapitalshares | 2,090,806,126.00 | 2,090,806,126.00 |
34.Capitalreserves
InRMB
Items | Year-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Year-endbalance |
Sharepremium | 508,711,146.99 | 508,711,146.99 | ||
(1)Capitalinvestedbyinvestors | 2,508,408,342.99 | 2,508,408,342.99 | ||
(2)Influenceofbusinesscombinationunderthesamecontrol | -1,999,697,196.00 | -1,999,697,196.00 | ||
Othercapitalreserves | 137,258,063.49 | 46,064,922.25 | 183,322,985.74 | |
(1)Changesinotherequityoftheinvesteeundertheequityaccounting | 525,074.49 | 525,074.49 | ||
(2)Other | 136,732,989.00 | 46,064,922.25 | 182,797,911.25 | |
Total | 645,969,210.48 | 46,064,922.25 | 692,034,132.73 |
-Thesituationofchangeinthecurrentcapitalreserveisasfollows:
①Theincreaseofcapitalreserve-othersinthisperiodismainlyduetotheagreementsignedbyGuanghuiandZengchengDistrictPeople'sGovernmenttoaddinterchangeonZengchengSectionofGuanghuiExpressway,whichstipulatesthatGuanghuiwillbuildShaningRoadInterchangeandXinchengAvenueInterchange,andallexpensesincurredinbuildinginterchangewillbebornebyZengchengDistrictPeople'sGovernment.Aftertheprojectiscompleted,itwillbemanagedbyGuanghui.AtotalofRMB268,103,900.00wasreceivedfromZengchengDistrictGovernmentatthebeginningoftheperiod,ofwhichtheopeningbalanceofcapitalreserveattributabletotheparentcompany-othercapitalreservewasRMB136,732,989.00,andRMB97,731,650.00was
newlyreceivedinthisperiod,ofwhichcapitalreserveattributabletotheparentcompany-othercapitalreserveincreasedbyRMB49,843,141.50inthisperiod.
②ThejointventureGuangdongYuepuSmallRefinancingCo.,Ltdincreaseditscapitalandexpandeditsshares.TheCompanyadjustedthebookvalueoflong-termequityinvestmentaccordingtothedilutedshareholdingratio,reducingthecapitalreservebyRMB3,778,219.25.
35.Othercomprehensiveincome
InRMB
Items | Year-beginningbalance | Amountofcurrentperiod | Year-endbalance | |||||
Amountincurredbeforeincometax | Less:Amounttransferredintoprofitandlossinthecurrentperiodthatrecogniedintoothercomprehensiveincomeinpriorperiod | Less:Priorperiodincludedinothercompositeincometransfertoretainedincomeinthecurrentperiod | Less:Incometaxexpenses | After-taxattributetotheparentcompany | After-taxattributetominorityshareholder | |||
1.Othercomprehensiveincomewillbereclassifiedintoincomeorlossinthefuture | 315,829,762.32 | -49,403,538.24 | -12,350,884.56 | -37,052,653.68 | 278,777,108.64 | |||
Changesinfairvalueofinvestmentsinotherequityinstruments | 315,829,762.32 | -49,403,538.24 | -12,350,884.56 | -37,052,653.68 | 278,777,108.64 | |||
2.Othercomprehensiveincomereclassifiabletoprofitorlossinsubsequentperiods | -12,933,884.67 | 1,995,208.32 | 1,995,208.32 | -10,938,676.35 | ||||
Including:Shareofothercomprehensiveincomeoftheinvesteethatcannotbetransferredtoprofitorloss | -12,933,884.67 | 1,995,208.32 | 1,995,208.32 | -10,938,676.35 |
accountedforusingtheequitymethod | |||||||
Totalofothercomprehensiveincome | 302,895,877.65 | -47,408,329.92 | -12,350,884.56 | -35,057,445.36 | 267,838,432.29 |
36.Surplusreserve
InRMB
Items | Year-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Year-endbalance |
Statutorysurplusreserve | 1,167,785,965.63 | 1,167,785,965.63 | ||
Total | 1,167,785,965.63 | 1,167,785,965.63 |
37.Retainedprofits
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Beforeadjustments:Retainedprofitsinlastperiodend | 3,725,679,319.35 | 3,915,790,810.76 |
Adjustthetotalundistributedprofitsatthebeginningoftheperiod | -433,859.42 | |
Afteradjustments:Retainedprofitsattheperiodbeginning | 3,725,245,459.93 | 3,915,790,810.76 |
Add:Netprofitbelongingtotheowneroftheparentcompany | 848,860,350.64 | 867,842,774.78 |
Less:Statutorysurplusreserve | 93,232,912.82 | |
Commonstockdividendpayable | 608,424,582.67 | 882,320,185.17 |
Other | 82,401,168.20 | |
Retainedprofitattheendofthisterm | 3,965,681,227.90 | 3,725,679,319.35 |
Asregardsthedetailsofadjustedthebeginningundistributedprofits
(1)AstheretroactiveadjustmentonEnterpriseAccountingStandardsanditsrelatednewregulations,theaffectedbeginningundistributedprofitsareRMB0.00.
(2)Asthechangeoftheaccountingpolicy,theaffectedbeginningundistributedprofitsareRMB0.00.
(3)Asthecorrectionofsignificantaccountingerror,theaffectedbeginningundistributedprofitsareRMB0.00.
(4)Asthechangeofconsolidationscopecausedbythesamecontrol,theaffectedbeginningundistributedprofitsareRMB0.00.
(5)OtheradjustmentofthetotalaffectedbeginningundistributedprofitsareRMB0.00.
38.Operationincomeandoperationcost
InRMB
Items | Amountofthisperiod | Amountoflastperiod | ||
Income | Cost | Income | Cost | |
Mainoperation | 2,448,927,494.46 | 868,560,892.48 | 1,089,323,025.02 | 765,703,663.54 |
Otheroperation | 39,547,175.35 | 20,566,849.95 | 28,431,284.25 | 11,771,221.72 |
Total | 2,488,474,669.81 | 889,127,742.43 | 1,117,754,309.27 | 777,474,885.26 |
39.Businesstaxandsubjoin
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Urbanconstructiontax | 4,707,823.03 | 2,113,789.37 |
Educationsurcharge | 2,248,134.09 | 1,011,633.95 |
Propertytax | 1,328,788.22 | 712,301.65 |
Landusetax | 875,697.88 | 606,620.40 |
Vehicleusetax | 43,697.47 | 46,634.19 |
Stamptax | 196,890.20 | 113,623.71 |
Businesstax | 185,247.66 | 185,247.66 |
LocalityEducationsurcharge | 1,495,067.55 | 671,547.50 |
Total | 11,081,346.10 | 5,461,398.43 |
Othernote:
40.Administrativeexpenses
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Wage | 66,423,609.15 | 55,064,316.42 |
DepreciationandAmortization | 5,724,413.26 | 4,979,637.57 |
Intangibleassetsamortization | 1,081,305.76 | 1,192,383.87 |
Lowconsumablesamortization | 324,317.77 | 269,115.76 |
Rentalfee | 6,032,852.02 | 5,183,189.17 |
Businessfee | 372,403.60 | 348,171.25 |
Officeexpenses | 4,187,689.42 | 3,673,999.40 |
Travelexpenses | 325,420.94 | 112,453.53 |
Consultationexpenses | 117,000.00 | 63,000.00 |
Thefeeforhiringagency | 3,076,580.06 | 3,309,843.01 |
Repairscost | 342,887.00 | 309,198.01 |
Vehiclefee | 1,504,032.85 | 1,353,273.53 |
Listingfee | 11,320.75 | 11,320.75 |
Informationcostandmaintenancefee | 507,982.88 | 253,897.56 |
Other | 3,325,219.93 | 2,538,262.12 |
Total | 93,357,035.39 | 78,662,061.95 |
41.Financialexpenses
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Interestexpenses | 149,343,110.61 | 134,883,778.08 |
Depositinterestincome(-) | -29,751,089.44 | -15,990,606.72 |
ExchangeIncomeandloss(Gain-) | ||
Bankcommissioncharge | 93,344.30 | 104,477.69 |
Other | 1,183,218.60 | 1,705,527.49 |
Total | 120,868,584.07 | 120,703,176.54 |
42.Othergains
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
CancellationofExpresswayProvincialTollStationProject | 6,783,738.24 | 5,180,566.19 |
Stablejobsubsidies | 932,076.28 | 398,471.22 |
Enterpriseswithindustrialtrainingsubsidies | 1,243,500.00 | |
YuexiuDistrictBureauofCommerceawardsandsubsidies | 339,000.00 | |
Maternityallowance | 149,069.16 | 149,747.43 |
Veterans'VATreductionandexemption | 15,785.44 | 12,771.61 |
Withholdingandremittingenterpriseprepaidincometaxfees | 322,529.07 | 195,056.10 |
Veterans'VATreductionandexemption | 136,670.84 |
Total | 9,922,369.03 | 5,936,612.55 |
43.Investmentincome
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Long-termequityinvestmentincomebyequitymethod | 122,646,589.32 | 12,358,090.15 |
Dividendsearnedduringtheholdingperiodoninvestmentsinotherequityinstrument | 49,403,538.24 | 50,785,213.04 |
Interestincomeonentrustedloans | 3,610,807.53 | |
Total | 172,050,127.56 | 66,754,110.72 |
44.Creditimpairmentlosses
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Impairmentlossesonaccountsreceivable | -1,310,999.95 | -236,683.81 |
Total | -1,310,999.95 | -236,683.81 |
45.Assetimpairmentloss
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Lossonimpairmentoffixedassets | -2,889,394.16 | |
Total | -2,889,394.16 |
46.Assetsdisposalincome
InRMB
Source | Amountofthisperiod | Amountoflastperiod |
Non-currentassetsdisposalgains | ||
Including:IncomefromdisposalofFixedassets | ||
IncomefromdisposalofIntangibleassets | ||
Other | 4.37 | |
Total | 4.37 |
47.Non-Operationincome
InRMB
Items | Amountofthisperiod | Amountoflastperiod | Recordedintheamountofthenon-recurringgainsandlosses |
Insuranceclaimincome | 2,494,015.56 | 2,229,165.04 | 2,494,015.56 |
Roadpropertyclaimincome | 1,436,421.01 | 1,262,316.21 | 1,436,421.01 |
Relocationcompensationincome | 1,549,865.12 | ||
Other | 80,783.48 | 270,342.87 | 80,783.48 |
Total | 4,011,220.05 | 5,311,689.24 | 4,011,220.05 |
48.Non-Operationexpense
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod | Theamountofnon-operatinggains&losses |
Roadrehabilitationexpenditure | 1,567,847.87 | 1,411,624.28 | 1,567,847.87 |
Loss&abandonmentofnon-currentassets | 135,447.06 | 184,878.43 | 135,447.06 |
Fine | 153.62 | 25,472.76 | 153.62 |
Other | 107,872.58 | 615,563.11 | 107,872.58 |
Total | 1,811,321.13 | 2,237,538.58 | 1,811,321.13 |
49.Incometaxexpense
(1)Listsofincometaxexpense
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Currentincometaxexpense | 323,321,325.12 | 78,051,106.83 |
Deferredincometaxexpense | 30,703,740.35 | 16,076,906.91 |
Total | 354,025,065.47 | 94,128,013.74 |
(2)Adjustmentprocessofaccountingprofitandincometaxexpense
InRMB
Items | Amountofcurrentperiod |
Total | 1,554,011,963.22 |
Currentincometaxexpenseaccountedbytaxandrelevantregulations | 388,502,990.81 |
Influenceofincometaxbeforeadjustment | 2,881,722.95 |
Influenceofnontaxableincome | -43,012,531.89 |
Impactofnon-deductiblecosts,expensesandlosses | 6,149,582.63 |
Thecurrentperioddoesnotaffectthedeferredtaxassetsrecognizeddeductibletemporarydifferencesordeductibleloss | -496,699.03 |
Incometaxexpense | 354,025,065.47 |
50.ItemsofCashflowstatement
(1)Othercashreceivedfrombusinessoperation
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Interestincome | 23,613,918.60 | 15,990,606.72 |
Unitcurrentaccount | 38,551,853.57 | 39,524,470.85 |
CancellationofExpresswayProvincialTollStationProject | 55,851,800.00 | |
Total | 62,165,772.17 | 111,366,877.57 |
(2)Othercashpaidrelatedtooperatingactivities
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Managementexpense | 14,914,357.27 | 16,911,831.76 |
Unitcurrentaccount | 10,957,032.13 | 9,476,588.65 |
Total | 25,871,389.40 | 26,388,420.41 |
(3).CashreceivablerelatedtootherFinancingactivities
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Governmentinfrastructureinvestmentsubsidies | 97,731,650.00 | 13,180,600.00 |
Total | 97,731,650.00 | 13,180,600.00 |
(4)CashpaidrelatedtootherFinancingactivities
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Issuancefeeofmedium-termnotes | 776,869.75 | 1,122,177.00 |
Purchaseof21%equityconsiderationofGuanghui | 1,221,839,292.00 | |
Cashpaidfortheleaseliabilities | 5,157,973.11 | |
Total | 1,227,774,134.86 | 1,122,177.00 |
51.SupplementInformationforcashflowstatement
(1)SupplementInformationforcashflowstatement
InRMB
SupplementInformation | Amountofcurrentperiod | Amountofpreviousperiod |
I.Adjustingnetprofittocashflowfromoperatingactivities | -- | -- |
Netprofit | 1,199,986,897.75 | 116,852,967.84 |
Add:Creditlosspreparation | 1,310,999.95 | 236,683.81 |
Impairmentlossprovisionofassets | 2,889,394.16 | |
Depreciationoffixedassets,oilandgasassetsandconsumablebiologicalassets | 645,076,121.84 | 534,959,817.53 |
DepreciationofUserightassets | ||
Amortizationofintangibleassets | 18,687,606.48 | 1,528,552.29 |
AmortizationofLong-termdeferredexpenses | 175,312.50 | 228,821.22 |
Lossondisposaloffixedassets,intangibleassetsandotherlong-termdeferredassets | ||
Fixedassetsscraploss | 135,447.06 | 184,878.43 |
Lossonfairvaluechanges | ||
Financialcost | 149,343,110.61 | 137,383,778.08 |
Lossoninvestment | -172,050,127.56 | -66,754,110.72 |
Decreaseofdeferredincometaxassets | 43,283,161.23 | 12,995,521.70 |
Increasedofdeferredincometaxliabilities | -12,579,420.88 | 3,081,385.21 |
Decreaseofinventories | -321,592.91 |
Deceaseofoperatingreceivables | 19,900,483.49 | -151,425,588.68 |
IncreasedofoperatingPayable | -80,544,176.47 | 120,390,589.10 |
Netcashflowsarisingfromoperatingactivities | 1,815,293,217.25 | 709,663,295.81 |
II.Significantinvestmentandfinancingactivitiesthatwithoutcashflows: | -- | -- |
Conversionofdebtintocapital | ||
Convertiblecorporatebondsmaturingwithinoneyear | ||
Financingoffixedassetsleased | ||
3.Movementofcashandcashequivalents: | -- | -- |
Endingbalanceofcash | 3,566,075,410.42 | 3,492,512,939.41 |
Less:Beginningbalanceofcashequivalents | 2,846,176,803.89 | 3,052,977,164.15 |
Add:Endbalanceofcashequivalents | ||
Less:Beginningbalanceofcashequivalents | ||
Netincreaseofcashandcashequivalent | 719,898,606.53 | 439,535,775.26 |
(2)Compositionofcashandcashequivalents
InRMB
Items | Balanceinyear-end | Balanceinyear-Beginning |
Cash | 3,566,075,410.42 | 2,846,176,803.89 |
Ofwhich:Cashinstock | 82,551.70 | 54,482.68 |
Banksavingscouldbeusedatanytime | 3,565,475,338.96 | 2,845,600,152.23 |
Othermonetarycapitalcouldbeusedatanytime | 517,519.76 | 522,168.98 |
Balanceofcashandcashequivalentsattheperiodend | 3,566,075,410.42 | 2,846,176,803.89 |
52.Theassetswiththeownershiporuserightrestricted
InRMB
Items | Bookvalueattheendoftheperiod | Restrictedreason |
Monetaryfund | 1,221,200.00 | Landreclamationfundsinthefundescrowaccount |
Total | 1,221,200.00 | -- |
Other:
AsofJune30,2021,theCompany'ssubsidiaryJingzhuExpresswayGuangzhuSectionCo.,Ltdborrowed
616,030,000.00yuanfromWuyangSub-branchofIndustrialandCommercialBankofChina(including67,670,000.00yuaninnon-currentliabilitiesduewithinoneyearand548,360,000.00yuaninlong-termloans),andprovidedapledgeguaranteeof19.2%oftheproject'stollinterest(therighttocollecttollsforvehiclestravelingontheGuangzhusectionofJingzhuExpresswayandtherevenuegeneratedbyowningsuchright).VIII.Equityinotherentities
1.Equityinsubsidiary
(1)Thestructureoftheenterprisegroup
NameofSubsidiary | MainPlacesofOperation | RegistrationPlace | NatureofBusiness | ShareholdingRatio(%) | ObtainingMethod | |
direct | indirect | |||||
GuangfoExpresswayCo.,Ltd. | Guangzhou | Guangzhou | ExpresswayManagement | 75.00% | Underthesamecontrolbusinesscombination | |
GuangdongExpresswayTechnologyInvestmentCo.,Ltd. | Guangzhou | Guangzhou | ExpresswayManagement | 100.00% | Investment | |
GuangdongGuanghuiExpresswayCo.,Ltd. | Guangzhou | Guangzhou | ExpresswayManagement | 51.00% | Underthesamecontrolbusinesscombination | |
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | Zhongshan | Guangzhou | ExpresswayManagement | 75.00% | Underthesamecontrolbusinesscombination | |
YuegaoCapitalInvestment(Guangzhou)Co.,Ltd. | Guangzhou | Guangzhou | Investmentmanagement | 100.00% | Investment |
Notes:holdingproportioninsubsidiarydifferentfromvotingproportion:NoneBasisofholdinghalforlessvotingrightsbutstillbeencontrolledinvesteeandholdingmorethanhalfofthevotingrightsnotbeencontrolledinvestee:NoneSignificantstructureentitiesandcontrollingbasisinthescopeofcombination:NoneBasisofdeterminewhethertheCompanyistheagentortheprincipal:NoneOthernotes:
YuegaoCapitalInvestment(Hengqin)Co.,Ltd.wasrenamedasYuegaoCapitalInvestment(Guangzhou)Co.,Ltd.inJune16,2021.
(2)ImportantNon-wholly-ownedSubsidiary
InRMB
NameofSubsidiary | ShareholdingRatioofMinority | ProfitorLossOwnedbytheMinority | DividendsDistributedtotheMinorityShareholdersinthe | EquityBalanceoftheMinorityShareholdersintheEndofthe |
Shareholders(%) | ShareholdersintheCurrentPeriod | CurrentPeriod | Period | |
GuangfoExpresswayCo.,Ltd. | 25.00% | 31,281,677.09 | 37,982,900.91 | 108,400,149.47 |
GuangdongGuanghuiExpresswayCo.,Ltd. | 49.00% | 253,242,000.77 | 304,914,520.46 | 1,942,453,815.27 |
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | 25.00% | 66,602,869.25 | 74,680,354.93 | 229,763,399.74 |
HoldingproportionofminorityshareholderinsubsidiarydifferentfromvotingproportionNone
(3)Themainfinancialinformationofsignificantnotwhollyownedsubsidiary
InRMB
Name | Year-endbalance | |||||
Currentassets | Non-currentassets | Totalassets | CurrentLiabilities | Non-currentliabilities | Totalliabilities | |
GuangfoExpresswayCo.,Ltd. | 475,156,113.44 | 38,940,988.54 | 514,097,101.98 | 78,736,240.45 | 1,760,263.67 | 80,496,504.12 |
GuangdongGuanghuiExpresswayCo.,Ltd. | 1,101,624,619.02 | 3,341,755,936.81 | 4,443,380,555.83 | 255,443,544.26 | 223,745,551.83 | 479,189,096.09 |
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | 117,147,025.52 | 2,194,887,158.23 | 2,312,034,183.75 | 460,471,665.13 | 932,508,919.65 | 1,392,980,584.78 |
(Continue)
Name | Year-beginningbalance | |||||
Currentassets | Non-currentassets | Totalassets | CurrentLiabilities | Non-currentliabilities | Totalliabilities | |
GuangfoExpresswayCo.,Ltd. | 475,293,044.67 | 55,900,968.26 | 531,194,012.93 | 67,267,992.50 | 3,520,527.29 | 70,788,519.79 |
GuangdongGuanghuiExpresswayCo.,Ltd. | 1,066,412,539.00 | 3,451,858,995.85 | 4,518,271,534.85 | 305,774,405.46 | 240,583,197.83 | 546,357,603.29 |
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | 118,177,442.22 | 2,272,633,604.38 | 2,390,811,046.60 | 470,629,108.30 | 968,818,396.62 | 1,439,447,504.92 |
InRMB
Name | Amountofcurrentperiod | Amountofpreviousperiod | ||||||
Businessincome | Netprofit | TotalComprehensive | Cashflowsfromoperatingactivities | Businessincome | Netprofit | TotalComprehensive | Cashflowsfromoperatingactivities |
income | income | |||||||
GuangfoExpresswayCo.,Ltd. | 223,491,338.35 | 125,126,708.37 | 157,947,488.85 | 102,043,817.63 | 44,304,805.16 | 59,016,009.03 | ||
GuangdongGuanghuiExpresswayCo.,Ltd. | 1,004,523,049.04 | 516,820,409.74 | 680,781,673.26 | 457,060,461.67 | 144,984,204.47 | 291,757,191.47 | ||
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | 560,521,671.83 | 266,411,477.01 | 379,260,592.42 | 232,123,838.11 | 40,472,322.41 | 136,327,743.66 |
(4)SignificantrestrictionsofusingenterprisegroupassetsandpayoffenterprisegroupdebtNone
(5)ProvidefinancialsupportorothersupportforstructureentitiesincorporateintothescopeofconsolidatedfinancialstatementsNone
2.ThetransactionoftheCompanywithitsowner’sequitysharechangedbutstillcontrollingthesubsidiary
(1)SignificantjointventurearrangementorassociatedenterpriseNone
(2)Affectofthetransactionontheminorityequityandowner'sequityattributabletotheparentcompanyNone
3.Equityinjointventurearrangementorassociatedenterprise
(1)Significantjointventurearrangementorassociatedenterprise
Name | Mainoperatingplace | Registrationplace | Businessnature | Proportion | Accountingtreatmentoftheinvestmentofjointventureorassociatedenterprise | |
Directly | Indirectly | |||||
ZhaoqingYuezhaoHighwayCo.,Ltd. | Zhaoqing,Guangdong | Zhaoqing,Guangdong | ExpresswayManagement | 25.00% | Equitymethod | |
ShenzhenHuiyanExpresswayCo.,Ltd. | Shenzhen | Shenzhen | ExpresswayManagement | 33.33% | Equitymethod | |
GuangdongJiangzhongExpresswayCo.,Ltd. | Zhongshan, | Zhongshan, | ExpresswayManagement | 15.00% | Equitymethod | |
GanzhoukangdaExpresswayCo.,Ltd. | Gangzhou | Ganzhou | ExpresswayManagement | 30.00% | Equitymethod | |
GanzhouGankangExpresswayCo.,Ltd. | Gangzhou | Ganzhou | ExpresswayManagement | 30.00% | Equitymethod | |
GuangdongYuepuSmallRefinancingCo.,Ltd | Guangzhou | Guangzhou | Handallkindsofsmallloans | 15.48% | Equitymethod | |
GuangyuanSecuritiesCo.,Ltd. | Hefei | Hefei | Securitybusiness | 2.37% | Equitymethod | |
HunanLianzhiTechnologyCo.,Ltd. | Changsha | Changsha | Researchandexperimentaldevelopment | 10.10% | Equitymethod |
Notestoholdingproportionofjointventureorassociatedenterprisedifferentfromvotingproportion:
NoneBasisofholdinglessthan20%ofthevotingrightsbuthasasignificantimpactorholding20%ormorevotingrightsbutdoesnothaveasignificantimpact:
Guangdong,JiangzhongExpresswayCo.,Ltd.,GuangyuanSecuritiesCo.,Ltd.,YuepuSmallRefinancingCo.,Ltd.andHunanLianzhiTechnologyCo.,Ltd.holds20%ofthevotingrights,buthasthepowertoparticipateinmakingdecisionsontheirfinancialandoperatingdecisions,andthereforedeemedtobeabletoexertsignificantinfluenceovertheinvestee.
(2)MainfinancialinformationofsignificantjointventureNone
(3)Mainfinancialinformationofsignificantassociatedenterprise
InRMB
Year-endbalance/Amountofcurrentperiod | Year-beginningbalance/Amountofpreviousperiod | |
GuoyuanSecuritiesCo.,Ltd. | GuoyuanSecuritiesCo.,Ltd. | |
Currentassets | 64,029,364,790.07 | 61,811,795,291.30 |
Non-currentassets | 36,583,479,739.43 | 29,078,621,012.06 |
Totalassets | 100,612,844,529.50 | 90,890,416,303.36 |
Currentliabilities | 56,859,657,145.26 | 47,486,651,848.27 |
Non-currentLiabilities | 12,394,345,520.50 | 12,549,458,553.05 |
Totalliabilities | 69,254,002,665.76 | 60,036,110,401.32 |
MinorityShareholders’Equity | 13,172,068.16 | 12,544,928.96 |
Shareholders’equityattributabletoshareholdersoftheparent | 31,345,669,795.58 | 30,841,760,973.08 |
Proratashareofthenetassetscalculated | 743,330,876.59 | 731,381,188.20 |
--Goodwill | 207,095,632.54 | 207,095,632.54 |
Thebookvalueofequityinvestmentsinjointventures | 950,426,509.13 | 938,476,820.74 |
Fairvalueofequityinvestmentofassociatedenterpriseswithopenquotation | 824,756,178.54 | 927,203,934.72 |
Buinsessincme | 2,275,384,578.36 | 2,115,128,481.79 |
Netprofit | 846,756,168.54 | 617,902,373.05 |
Othercomprehensiveincome | 84,942,800.98 | 99,219,704.73 |
Totalcomprehensiveincome | 931,698,969.52 | 717,122,077.78 |
Dividendsreceivedfromassociatesduringtheyear | 10,348,258.20 | 11,940,297.90 |
(4)Summaryfinancialinformationofinsignificantjointventureorassociatedenterprise
InRMB
Year-endbalance/Amountofcurrentperiod | Year-beginningbalance/Amountofpreviousperiod | |
Jointventure: | -- | -- |
Totalamountoftheproratacalculationofthefollowingitems | -- | -- |
Associatedenterprise: | -- | -- |
Totalbookvalueoftheinvestment | 1,475,361,117.24 | 1,443,470,485.44 |
Totalamountoftheproratacalculation | -- | -- |
--Netprofit | 102,343,851.05 | -2,270,918.50 |
--Totalcomprehensiveincome | 102,343,851.05 | -2,270,918.50 |
Othernote
Thebookvalueofthelong-termequityinvestmentofassociatesandjointventuresotherthanGuoyuanSecuritiesCo.,Ltdisnothigherthan5%ofthecompany’stotalowner’sequityattributabletotheparentcompany.Thecompanyconsidersotherassociatesandjointventurestobenon-significantjointventuresandassociates.
(5)NotetothesignificantrestrictionsoftheabilityofjointventureorassociatedenterprisetransferfundstotheCompanyNone
(6)TheexcesslossofjointventureorassociatedenterpriseNone
(7)TheunrecognizedcommitmentrelatedtojointventureinvestmentNone
(8)ContingentliabilitiesrelatedtojointventureorassociatedenterpriseinvestmentNone
4.SignificantcommonoperationNone
5.EquityofstructureentitynotincludinginthescopeofconsolidatedfinancialstatementsNoneIX.RisksRelatedtoFinancialInstrumentsThecompanyhasthemainfinancialinstruments,suchasbankdeposits,receivablesandpayables,investments,
loansandsoon.PleaserefertotherelevantdisclosureinNotesforthedetails.Therisksassociatedwiththesefinancialinstrumentsmainlyincludecreditrisk,marketriskandliquidityrisk.Thecompany’smanagementshallmanageandmonitortheserisksandensureaboveriskstobecontrolledwithincertainscope.
(I)ThetargetsandpoliciesofriskmanagementThetargetofriskmanagementistoobtaintheproperbalancebetweentheriskandbenefit,toreducethenegativeimpactthatiscausedbytheriskoftheCompanytothelowestlevel,andtomaximizethebenefitsofshareholdersandotherequityinvestors.Basedonthetargetsofriskmanagement,thebasicstrategyoftheCompany’sriskmanagementistoidentifyandanalyzetheriskswhicharefacedbytheCompany,establishsuitablerisktolerancebaselineandproceedtheriskmanagement,andsuperviseavarietyofriskstimelyandreliably,andcontroltheriskswithinalimitedrange.
1.Marketrisk
(1)Foreignexchangerisk
Foreignexchangeriskreferstotheriskoflossduetoexchangeratefluctuationsgenerally.Ourforeignexchangeriskis
mainlyrelatedtoHongKongDollar.BesidesannualdistributionofB-shareshareholderdividends,othermajorbusinessactivitiesofourCompanyaresettledinRMB.Duringthereportingperiod,duetotheshortcreditperiodoftheCompany'sincomeandexpenditurerelatedtoforeigncurrency,itwasnotaffectedbyforeignexchangerisk.
(2)InterestrateriskTheCompany'sriskofcashflowchangesinfinancialinstrumentscausedbyinterestratechangesismainlyrelatedtofloatingratebankborrowings(seethisSectionVII28).TheCompany'spolicyistomaintainthefloatinginterestrateoftheseborrowings,andatthesametimetoreasonablyreducetheriskofinterestratefluctuationbyshorteningthetermofasingleloanandspecificallyagreeingonprepaymentterms.
(3)OtherpriceriskTheinvestmentsheldbytheCompanyareclassifiedasfinancialassetsmeasuredatfairvalueandwhosechangesareincludedinothercomprehensiveincomeandaremeasuredatfairvalueonthebalancesheetdate.Therefore,theCompanybearstheriskofchangesinthesecuritiesmarket.
2.CreditriskAsofJune30,2021,thelargestcreditriskexposurethatmaycausefinanciallossesoftheCompanymainlycomesfromthelossoffinancialassetsoftheCompanycausedbythefailureoftheotherpartytoperformitsobligations.Inordertoreducecreditrisk,theCompanyonlydealswithrecognizedandreputablecustomers.Inaddition,theCompanyreviewstherecoveryofeachsinglereceivablesoneachbalancesheetdatetoensurethatadequatebaddebtprovisionsaremadeforunrecoverableamounts.Consequently,theCompany'smanagementbelievesthattheCompany'screditriskhasbeengreatlyreduced.TheGroup'sworkingcapitalisdepositedinbankswithhighercreditrating,sothecreditriskofworkingcapitalisrelativelylow.Financialassetsoverdueorimpaired;
(1)Aginganalysisoffinancialassetswithoverdueimpairment:Notexisted
(2)Analysisoffinancialassetsthathavesufferedsingleimpairment:Referto"4,OtherReceivables"inVIIand"10,InvestmentinOtherEquityInstruments"inVIIofthissectionfordetails.
3.LiquidityriskWhenmanagingliquidityrisks,theCompanymaintainssufficientcashandcashequivalentsasdeemedbythemanagementandmonitorthemtomeettheCompany'soperationalneedsandreducetheimpactofcashflowfluctuations.ThemanagementoftheCompanymonitorstheuseofbankloansandensurescompliancewiththe
loanagreement.X.Thedisclosureofthefairvalue
1.Closingfairvalueofassetsandliabilitiescalculatedbyfairvalue
InRMB
Items | Closingfairvalue | |||
Firvaluemeasurementitemsatlevel1 | Firvaluemeasurementitemsatlevel2 | Firvaluemeasurementitemsatlevel3 | Total | |
I.Consistentfairvaluemeasurement | -- | -- | -- | -- |
(3)Otherequityinstrumentinvestment | 889,263,688.32 | 748,348,301.73 | 1,637,611,990.05 | |
Totalassetscontinuouslymeasuredatfairvalue | 889,263,688.32 | 748,348,301.73 | 1,637,611,990.05 | |
II.Non–persistentmeasure | -- | -- | -- | -- |
2.Marketpricerecognitionbasisforconsistentandinconsistentfairvaluemeasurementitemsatlevel1.Asattheendoftheperiod,thecompanyholdsshares235,254,944sharesofChinaEverbrightBankAccordingtotheclosingpriceofJune30,2021of3.78yuan,thefinalcalculationoffairvaluewas889,263,688.32yuan.
3.Fairvalueoffinancialassetsandliabilitiesnotmeasuredatfairvalue
Items | FairvalueasofJune30,2021 | Valuationtechnology | Unobservableinputvalue |
Unlistedequityinvestment | 748,348,301.73 | Discountedmethodoffuturecashflow | Discountrate |
Duetothelackofrecentinformationonthefairvalueofsomeotherequityinstruments,andnosignificantchangeintheoperationoftheinvestedcompany,theCompanytakesthecostasitsfairvalueestimate.
4.Fairvalueoffinancialassetsandliabilitiesnotmeasuredatfairvalue
TheCompany'sfinancialassetsandliabilitiesmeasuredinamortizedcostmainlyinclude:accountsreceivable,otherreceivables,contractassets,short-termloans,accountspayable,otherpayables,non-currentliabilitiesduewithinoneyear,long-termloans,bondspayableandlong-termpayables.
Thereisnosignificantdifferencebetweenthebookvalueoffinancialassetsandliabilitiesnotmeasuredat
fairvalueandthefairvalue.XI.Relatedpartiesandrelated-partytransactions
1.Parentcompanyinformationoftheenterprise
Name | Registeredaddress | Nature | Redistrictedcapital | TheparentcompanyoftheCompany'sshareholdingratio | TheparentcompanyoftheCompany’svoteratio |
GuangdongcommunicationGroupCo.,Ltd | Guangzhou | Equitymanagement,trafficinfrastructureconstructionandrailwayprojectoperation | 26.8billionyuan | 24.56% | 50.12% |
Note:
GuangdongCommunicationGroupCo.,Ltd.isthelargestshareholderoftheCompany.legalrepresentative:Deng
Xiaohua.Dateofestablishment:June23,2000.AsofJune30,2021,Registeredcapital:26.8billionyuan.Itisa
solelystate-ownedlimitedcompany.Businessscope:equitymanagement,organizationofassetreorganizationand
optimizedallocation,raisingfundsbymeansincludingmortgage,transferofpropertyrightsandjointstock
systemtransformation,projectinvestment,operationandmanagement,trafficinfrastructureconstruction,highway
andrailwayprojectoperationandrelevantindustries,technologicaldevelopment,application,consultationand
services,highwayandrailwaypassengerandcargotransport,shipindustry,relevantoverseasbusinesses;The
value-addedcommunicationbusiness.
ThefinialcontroloftheCompanywasStateownedassetssupervisionandAdministrationCommissionof
GuangdongProvincialPeople'sGovernment.
2.SubsidiariesoftheCompany
3.InformationonthejointventuresandassociatedenterprisesoftheCompany
DetailsrefertotheNoteVIII(3),Interestsinjointventuresorassociates
Informationonotherjointventureandassociatedenterpriseofoccurringrelatedpartytransactionswiththe
Companyinreportingperiod,orformbalanceduetorelatedpartytransactionsinpreviousperiod:
Name | RelationwiththeCompany |
ShenzhenHuiyanExpresswayCo.,Ltd. | AssociatedenterprisesoftheCompany |
ZhaoqingYuezhaoHighwayCo.,Ltd. | AssociatedenterprisesoftheCompany |
GanzhouKangdaExpresswayCo.,Ltd. | AssociatedenterprisesoftheCompany |
GanzhouGankangExpresswayCo.,Ltd. | AssociatedenterprisesoftheCompany |
GuangdongJiangzhongExpresswayCo.,Ltd. | AssociatedenterprisesoftheCompany |
GuangdongYuepuSmallRefinancingCo.,Ltd | AssociatedenterprisesoftheCompany |
HunanLiankeTechnologyCo.,Ltd. | AssociatedenterprisesoftheCompany |
4.OtherRelatedparties
Name | RelationwiththeCompany |
GuangdongBodaExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongChaohuiExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongEastThinkingManagementTechnologyDevelopmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongGaodaPropertyDevelopmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongGaoenExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongExpresswayMediaCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongGuangfozhaoExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongGuangleExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongGuangzhuWestLineExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongHumenBridgeCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongHualuTrafficTechnologyCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongJiaotongTestingCo.,Ltd | Fullyownedsubsidiaryoftheparentcompany |
GuangdongTrafficIndustryInvestmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongKaiyangExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongLitongTechnologyInvestmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongLitongPropertyInvestmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongUnionElectronServiceInformationtechnologyCo.,ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongUnionElectronServiceCo.,ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongLulutongCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongLuoyangExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongMaozhanExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongShanfenExpresswayCo.,ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongProvincialFreewayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongHighwayConstructionCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongCommunicationGroupFinanceCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongRead&BridgeConstructionDevelopmentCo., | Fullyownedsubsidiaryoftheparentcompany |
Ltd. | |
GuangdongTaishanCoastalExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongTongyiExpresswayServiceAreaCo.,Ltd | Fullyownedsubsidiaryoftheparentcompany |
GuangdongXinyueTrafficInvestmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongYangmaoExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongYueganExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongYueyunTrafficCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongYueyunTrafficRescueCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongZhaoyangExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangshenzhuExpresswayCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangzhouXinyueTrafficTechnologyCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangzhouXinyueAsphaltCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangzhouYueyunTrafficCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
YunfoGuangyunExpresswayCo.,Ltd | Fullyownedsubsidiaryoftheparentcompany |
GuangdongTrafficDevelopmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongTianluNewEnergyInvestmentCo.,Ltd. | Fullyownedsubsidiaryoftheparentcompany |
GuangdongCommunicationPlanning&DesignInstituteCo.,Ltd. | Sharesofparentcompany |
GuangzhongjiangExpresswayProjectManagementDept | Managedbytheparentcompany |
Hongkong-Zhuhai-MacaoConnectionlinemanagementcenter | Managedbytheparentcompany |
GuangzhouAitesiCommunicationequipmentCo.,Ltd. | Associatedenterprisescontrolledbythesameparentcompany |
JiangmenJiangheExpresswayCo.,Ltd. | Associatedenterprisescontrolledbythesameparentcompany |
GuangdongShenshanExpresswayCo.,Ltd. | Associatedenterprisescontrolledbythesameparentcompany |
GuangdongJingzhuExpresswayGuangzhuNorthSectionCo.,Ltd. | Associatedenterprisescontrolledbythesameparentcompany |
FoshanGuangshanExpresswayCo.,Ltd. | Associatedenterprisescontrolledbythesameparentcompany |
GuangdongFeidaTrafficEngineeringCo.,Ltd. | Associatedenterprisescontrolledbythesameparentcompany |
PolyChangdaEngineeringCo.,Ltd. | Sharesofparentcompany |
GuangdongChangdaRoadConservationCo.,Ltd. | Sharesofparentcompany |
GuangdongRoadNetworkDigitalMediaInformationTechnologyCo.Ltd | Jointventureofparentcompany |
GuangdongXiangfeiHighwayEngineeringSupervisionCo.,Ltd | Subsidiaryoftheparentcompany |
GuangdongJiangzhaoExpresswayManagementCenter | Othersignificantimpactsofparentcompany |
5.Listofrelated-partytransactions
(1)InformationonacquisitionofgoodsandreceptionoflaborserviceAcquisitionofgoodsandreceptionoflaborservice
InRMB
Relatedparties | Contentofrelatedtransaction | Amountofcurrentperiod | Amountoflastperiod |
1Businesscost | |||
GuangdongUnionelectronicservicesco.,Ltd. | Service | 14,427,549.75 | 6,519,360.51 |
BolyChangdaEngineeringCo.,Ltd. | Service | 4,459,339.00 | 51,358,887.00 |
GuangdongFeidaTrafficEngineeringCo.,Ltd. | Maintenance | 2,066,264.07 | 2,020,413.97 |
GuangdongEastThinkingManagementTechnologyDevelopmentCo.,Ltd. | Maintenance,Service | 30,000.00 | |
GuangdongHumenBridgeCo.,Ltd. | Service | 20,981.64 | |
Subtotal | 20,983,152.82 | 59,919,643.12 | |
2.Financialexpenses | |||
JiangzhouExpresswayCo.,Ltd. | Interest | 27,405.00 | 712,530.00 |
Subtotal | 27,405.00 | 712,530.00 | |
3.Managementexpenses | |||
GuangdongEastThinkingManagementTechnologyDevelopmentCo.,Ltd. | OAMaintenance | 60,000.00 | 60,000.00 |
GuangdongUnionelectronicservicesco.,Ltd. | Service | 17,094.71 | |
Subtotal | 60,000.00 | 77,094.71 | |
4.Constructioninprocess | |||
Maintenance | Purchaseassets | 141,402,869.60 | 47,564,260.01 |
GuangdongCommunicationPlanning&DesignInstituteCo.,Ltd. | Purchaseassets | 7,455,615.00 | |
GuangdongXinyuetrafficInvestmentCo.,Ltd. | Purchaseassets | 584,557.32 | 1,908,423.62 |
GuangdongXiangfeiHighwaySupervisionCo.,Ltd. | Purchaseassets | 208,829.00 | 89,603.00 |
GuangdongGuanyueRoad&BridgeCo.,Ltd. | Purchaseassets | 3,068,158.00 | |
GuangdongJiaokeTestingCo.,Ltd. | Purchaseassets | 391,026.50 | |
GuangdongHualuTrafficTechnologyCo.,Ltd. | Purchaseassets | 2,002,200.00 | |
Subtotal | 149,651,870.92 | 55,023,671.13 |
Relatedtransactionsonsalegoodsandreceivingservices
InRMB
Relatedparty | Content | Amountofcurrentperiod | Amountofpreviousperiod |
Relatedparty | Content | Amountofcurrentperiod | Amountofpreviousperiod |
1.Businessincome | |||
JingzhuExpresswayGuangzhuNorthsectionCo.,Ltd. | Commissionmanagementfee | 9,622,924.52 | 9,734,292.46 |
GuangdongProvincialFreewayCo.,Ltd. | Project | 1,773,900.00 | 1,773,900.00 |
GuangdongTongyiExpresswayServiceAreaCo.,Ltd | waterandelectricity | 577,014.73 | 378,440.26 |
PolyChangdaEngineeringCo.,Ltd. | waterandelectricity | 103,082.55 | 76,900.41 |
GuangdongFeidaTrafficEngineeringCo.,Ltd | CPCcardsalesrevenue | 56,991.15 | 138,053.09 |
GuangdongXinyueTrafficInvestmentCo.,Ltd. | Project | 52,187.72 | 15,840.71 |
GuangdongExpresswayMediaCo.,Ltd. | waterandelectricity | 49,750.19 | 10,992.74 |
GuangdongYueyunTrafficCo.,Ltd. | waterandelectricity | 18,905.54 | |
GuangshenzhuExpresswayCo.,Ltd. | Project | 8,407.08 | |
GuangdongUnionelectronicservicesco.,Ltd. | Promotionfees | 1,525,613.18 | |
Subtotal | 12,254,756.40 | 13,662,439.93 |
(2)InformationofrelatedleaseTheCompanywaslessor:
InRMB
Nameoflessee | Categoryofleaseassets | Theleaseincomeconfirmedinthisyear | Theleaseincomeconfirmedinlastyear |
GuangdongExpresswayMediaCo.,Ltd. | Advertisinglease | 842,169.89 | 12,905.92 |
GuangdongLitongTechnologyInvestmentCo.,Ltd. | CommunicationPiping | 819,439.23 | 545,439.38 |
GuangdongGuanyueRoad&BridgeCo.,Ltd. | ServiceAreaLease | 232,891.43 | 232,891.43 |
Total | 1,894,500.55 | 791,236.73 |
-Thecompanywaslessee:
InRMB
Lessor | Categoryofleasedassets | Theleaseincomeconfirmedinthisyear | Categoryofleasedassets |
GuangdongLitongRealEstateInvestmentCo.,Ltd | Officespace | 4,604,363.83 | 4,450,575.83 |
JingzhuExpresswayGuangzhuNorth | Activityplace | 53,508.72 | 53,508.72 |
sectionCo.,Ltd. | |||
GuangdongGaodaPropertyDevelopmentCo.,Ltd. | Officespace | 50,321.37 | 49,582.73 |
ZhaoqingYuezhaoHighwayCo.,Ltd. | Advertisingcolumnlease | 124,031.00 | |
GuangzhouYueyunTrafficCo.,Ltd. | Carrentalfee | 59,601.00 | |
Total | 4,708,193.92 | 4,737,299.28 |
(3)Inter-banklendingofcapitalofrelatedparties
InRMB
Relatedparty | Amountborrowedandloaned | Initialdate | Duedate | Notes |
Borrowed | ||||
GuangdongJiangzhongExpresswayCoLoaned.,Ltd. | 36,000,000.00 | November14,2018 | November13,2023 | Reppaidon8January2021 |
Loaned |
(4)Rewardsforthekeymanagementpersonnel
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Rewardsforthekeymanagementpersonnel | 2,935,588.00 | 2,182,956.00 |
(5)Othersignificantrelated-partytransactions
√Applicable□Notapplicable
(1)Depositbusiness
Relatedparty | Relationship | Maximumdailydepositlimit(10,000) | Depositinterestraterange | Beginningbalance(10,000) | Theamountincurred(10,000) | Endingbalance(10,000) |
GuangdongCommunicationsGroupFinanceCo.,Ltd | Controlledbythesameparentcompany | 300,000.00 | 1.725%-3.57% | 103,110.58 | 74,933.67 | 178,044.25 |
(2)Loanbusiness
Relatedparty | Relationship | Loanlimit(10,000) | Loantinterestraterange | Beginningbalance(10,000) | Theamountincurred(10,000) | Endingbalance(10,000) |
GuangdongCommunicationsGroupFinanceCo.,Ltd | Controlledbythesameparentcompany | 400,000.00 | 3.15% | 20,000.00 | 20,000.00 |
③Creditextensionorotherfinancialservices
Relatedparty | Relationship | Businesstype | Totalamount(10,000) | Actualamountincurred(10,000) |
GuangdongCommunicationsGroupFinanceCo.,Ltd | Controlledbythesameparentcompany | Creditextension | 120,000.00 | 20,000.00 |
TheCompanyrespectivelysignedthe"CashManagementBusinessCooperationAgreement"withGuangdongCommunicationsGroupFinanceCo.,LtdandtheGuangdongBranchofIndustrialandCommercialBankofChinaonDecember25,2017;andsignedthe"CashManagementBusinessCooperationAgreement"withGuangdongCommunicationsGroupFinanceCo.,LtdandtheGuangdongBranchofIndustrialandCommercialBankofChinaonDecember22,2017respectively,joinedthecashpoolofGuangdongCommunicationsGroupFinanceCo.,Ltd.
GuangdongGuanghuiExpresswayCo.,Ltdrespectivelysignedthe"CashManagementBusinessCooperationAgreement"withGuangdongCommunicationsGroupFinanceCo.,LtdandAgriculturalBankofChinaCo.,LtdGuangdongBranchonMay19,2020,joinedthecashpoolofGuangdongCommunicationsGroupFinanceCo.,Ltd.
(6)Otherrelated-partytransactions
-OnJune15,2016,Thecompany’s29thmeeting(Provisional)oftheseventhboardofdirectorswasconvened.TheProposalonEntrustmentofConstructionManagementoftheRenovationandExpansionProjectofSanbao-to-ShuikouSectionofShengyang-to-HaikouNationalExpresswaywasdeliberatedinthemeeting,agreedthatGuangdongProvincialFokaiExpresswayCo.,LtdentrustsGuangdongProvincialHighwayConstructionCo.,LtdwiththeconstructionmanagementoftherenovationandexpansionprojectofSanbao-to-ShuikouSectionofShengyang-to-HaikouNationalExpressway,andhandlingtherelatedmattersoftheentrustmentoftheconstructionmanagement.
6.Receivablesandpayablesofrelatedparties
(1)Receivables
InRMB
Name | Relatedparty | Amountatyearend | Amountatyearbeginning |
BalanceofBook | BaddebtProvision | BalanceofBook | BaddebtProvision | ||
Contractassets | GuangdongXinyueTrafficInvestmentCo.,Ltd. | 119,242.50 | 119,242.50 | ||
Contractassets | 广GuangdongFeidaTrafficEngineeringCo.,Ltd. | 48,230.00 | 48,230.00 | ||
Contractassets | GuangdongRoad&BridgeConstructionDevelopmentCo.,ltd. | 25,262.45 | 25,262.45 | ||
Contractassets | ZhaoqingYuezhaoExpresswayCo.,Ltd. | 22,667.85 | 22,667.85 | ||
Contractassets | GuangzhenzhuExpresswayCo.,Ltd. | 9,096.00 | 9,096.00 | ||
Contractassets | GuangdongJiangzhongExpresswayCo.,Ltd. | 8,412.00 | 8,412.00 | ||
Contractassets | GuangdongRoadConstructionDevelopmentCo.,ltd. | 7,200.00 | 7,200.00 | ||
Contractassets | GuangdongBodaExpresswayCo.,Ltd. | 4,530.99 | 4,530.99 | ||
Contractassets | GuangdongHumenBridgeCo.,Ltd. | 2,700.00 | |||
Total | 244,641.79 | 247,341.79 | |||
Accountreceivable | GuangdongUnionelectronServiceCo.,Ltd. | 68,390,397.52 | 100,047,025.70 | ||
Accountreceivable | GuangdongHumenBridgeCo.,Ltd. | 25,016,457.94 | 11,044,082.54 | ||
Accountreceivable | JingzhuExpresswayGuangzhuNorthSectionCo.,Ltd. | 4,936,650.00 | 5,980,163.99 | ||
Accountreceivable | GuangdongFeidaTrafficEngineeringCo.,Ltd. | 2,651,661.50 | 14,607.55 | 3,274,356.00 | 45,916.00 |
Accountreceivable | GuangdongProvincialFreewayCo.,Ltd. | 1,795,132.00 | 21,232.00 | ||
Accountreceivable | GuangdongLitongTechnologyInvestmentCo.,Ltd. | 533,136.00 | |||
Accountreceivable | GuangdongRoadConstructionCo.,ltd. | 249,760.00 | 21,830.40 | 1,037,305.45 | 65,491.20 |
Accountreceivable | GuangdongXinyueTrafficInvestmentCo.,Ltd. | 175,139.60 | 26,888.90 | 300,009.20 | 148,208.50 |
Accountreceivable | GuangzhenzhuExpresswayCo.,Ltd. | 69,736.00 | 69,736.00 | ||
Accountreceivable | GuangdongRoad&BridgeConstructionDevelopmentCo.,lt | 61,891.30 | 61,891.30 | ||
Accountreceivable | GuangdongBodaExpresswayCo.,Ltd. | 22,740.00 | 22,740.00 | ||
Accountreceivable | GuangdongJiangzhongExpresswayCo.,Ltd. | 19,708.00 | |||
Accountreceivable | GuangdongChaohuiExpresswayCo., | 7,367.20 | 7,367.20 |
Name | Relatedparty | Amountatyearend | Amountatyearbeginning | ||
BalanceofBook | BaddebtProvision | BalanceofBook | BaddebtProvision | ||
Ltd. | |||||
Accountreceivable | GuangdongYueyunTrafficCo.,Ltd. | 3,032.00 | 15,032.00 | ||
Accountreceivable | GuangdongGuangleExpresswayCo.,Ltd. | 7,248.00 | |||
Accountreceivable | GuangdongGuangzhuWestLineExpresswayCo.,Ltd. | 223,500.00 | |||
Accountreceivable | GuangdongExpresswayMediaCo.,Ltd. | 1,966,548.00 | |||
Total | 103,913,101.06 | 63,326.85 | 124,097,945.38 | 259,615.70 | |
Advancedpayment | ZhaoqingYuezhaoHighwayCo.,Ltd. | 151,938.00 | 151,938.00 | ||
Advancedpayment | GuangdongFeidaTrafficEngineeringCo.,Ltd. | 149,400.00 | 149,400.00 | ||
Advancedpayment | GuangdongLitongRealEstateInvestmentCo.,Ltd. | 776,413.03 | |||
Total | 301,338.00 | 1,077,751.03 | |||
DividendReceivable | GanzhouKangdaExpresswayCo.,Ltd,. | 27,000,000.00 | |||
DividendReceivable | GanzhouGankangExpresswayCo.,Ltd. | 1,500,000.00 | |||
Total | 27,000,000.00 | 1,500,000.00 | |||
OtherAccountreceivable | GanzhouGankangExpresswayCo.,Ltd. | 22,500,000.00 | 45,000,000.00 | ||
OtherAccountreceivable | GuangdongLitongRealEstateInvestmentCo.,Ltd. | 1,689,127.36 | 1,666,147.36 | ||
OtherAccountreceivable | GuangdongProvincialFreewayCo.,Ltd. | 463,491.88 | 463,491.88 | ||
OtherAccountreceivable | ZhaoqingYuezhaoHighwayCo.,Ltd. | 350,000.00 | 350,000.00 | ||
OtherAccountreceivable | GuangdongTongyiExpresswayServiceAreaCo.,Ltd. | 152,737.65 | |||
OtherAccountreceivable | GuangdongUnionelectronServiceCo.,Ltd. | 50,000.00 | 50,000.00 | ||
OtherAccountreceivable | GuangdongExpresswayMediaCo.,Ltd. | 24,832.25 | 1,218,110.44 | ||
OtherAccountreceivable | GuangdongGuangzhuWestLineExpresswayCo.,Ltd. | 20,000.00 | 20,000.00 | ||
OtherAccountreceivable | PolyChangdaEngineeringCo.,Ltd. | 18,663.97 | 10,124.14 | ||
OtherAccountreceivable | GuangdongGaodaPropertyDevelopmentCo.,ltd. | 16,268.00 | 16,268.00 | ||
OtherAccountreceivable | GuangdongXinyueTrafficInvestment | 5,340.03 |
Name | Relatedparty | Amountatyearend | Amountatyearbeginning | ||
BalanceofBook | BaddebtProvision | BalanceofBook | BaddebtProvision | ||
Co.,Ltd. | |||||
OtherAccountreceivable | GuangshenzhuExpresswayCo.,Ltd. | 60,640.00 | |||
OtherAccountreceivable | GuangdongBodaExpresswayCo.,Ltd. | 22,740.00 | |||
Total | 25,285,121.11 | 48,882,861.85 | |||
Non-currentassetsduewithin1year | GuangdongCommunicationGroupFinanceCo.,ltd. | 6,137,170.84 | |||
Total | 6,137,170.84 | ||||
Userightassets | GuangdongLitongTechnologyInvestmentCo.,ltd. | 16,882,667.46 | 21,487,031.29 | ||
Userightassets | GuangdongJingzhuExpresswayGuangzhuNorthSectionCo.,Ltd. | 954,238.28 | 1,007,747.00 | ||
Total | 17,836,905.74 | 22,494,778.29 | |||
OtherNon-CurrentAssets | GuangdongRoadConstructionCo.,Ltd. | 7,089,990.48 | 7,089,990.48 | ||
OtherNon-CurrentAssets | GuangdongFeidaTrafficEngineeringCo.,Ltd. | 1,801,070.70 | |||
OtherNon-CurrentAssets | GuangdongTrafficDevelopmentCo.,Ltd. | 333,398.00 | |||
OtherNon-CurrentAssets | GuangdongTianluNewEnergyInvestmentCo.,Ltd. | 333,398.00 | |||
OtherNon-CurrentAssets | PolyChangdaEngineeringCo.,Ltd. | 11,599,273.00 | |||
Total | 9,224,459.18 | 19,022,661.48 |
(2)Payables
InRMB
Name | Relatedparty | Amountatyearend | Amountatyearbeginning |
Short-termloan | GuangdongCommunicationGroupFinanceCo.,ltd. | 200,175,000.00 | 200,192,500.00 |
Total | 200,175,000.00 | 200,192,500.00 | |
Accountpayable | GuangzhongjiangExpresswayProjectManagementDept | 28,000,000.00 | 28,000,000.00 |
Accountpayable | GuangdongProvincialFreewayCo.,Ltd. | 8,746,491.18 | 8,746,491.18 |
Accountpayable | GuangdongXinyueTrafficInvestmentCo.,Ltd | 8,696,753.69 | 13,149,675.40 |
Name | Relatedparty | Amountatyearend | Amountatyearbeginning |
Accountpayable | PolyChangdaEngineeringCo.,Ltd. | 6,818,921.30 | 25,621,536.30 |
Accountpayable | GuangzhouXinyueAsphaltCo.,Ltd. | 4,013,984.24 | 47,362.94 |
Accountpayable | GuangdongCommunicationPlanning&DesignInstituteCo.,Ltd. | 3,010,539.80 | 8,929,645.80 |
Accountpayable | GuangdongUnionElectronServiceCo.,Ltd. | 2,672,961.97 | 254,011.26 |
Accountpayable | GuangdongHualuTrafficTechnologyCo.,Ltd. | 1,708,586.87 | 2,198,660.67 |
Accountpayable | GuangdongFeidaTrafficEngineeringCo.,Ltd. | 1,628,342.10 | 500,864.10 |
Accountpayable | GuangzhouAitesiCommunicationEquipmentCo.,Ltd. | 1,283,018.78 | 1,283,018.78 |
Accountpayable | GuangdongEastThinkingManagementTechnologyDevelopmentCo.,Ltd. | 739,010.55 | 1,584,416.70 |
Accountpayable | GuangdongChangdaRoadMaintenanceCo.,Ltd. | 309,101.00 | 309,101.00 |
Accountpayable | GuangdongLulutongCo.,Ltd. | 269,526.40 | 3,560,871.60 |
Accountpayable | GuangdongLitongTechnologyInvestmentCo.,Lt | 85,074.95 | 85,074.95 |
Accountpayable | GuangdongJiaokeTestingCo.,Ltd. | 88,880.00 | |
Accountpayable | GuangdongYueyunTrafficCo.,Ltd. | 268,021.00 | |
Total | 67,982,312.83 | 94,627,631.68 | |
Advancereceived | GuangdongRoadNetworkDigitalMediaInformationTechnologyCo.Ltd. | 2,777.78 | 2,777.78 |
Total | 2,777.78 | 2,777.78 | |
OtherPayableaccount | PolyChangdaEngineeringCo.,Ltd. | 19,275,354.39 | 20,042,113.05 |
OtherPayableaccount | GuangdongUnionElectronServiceCo.,Ltd. | 2,021,914.48 | 956,272.04 |
OtherPayableaccount | GuangdongXinyueTrafficInvestmentCo.,Ltd. | 1,825,829.92 | 1,889,981.61 |
OtherPayableaccount | GuangdongFeidaTrafficEngineeringCo.,Ltd. | 1,658,998.35 | 1,700,740.34 |
OtherPayableaccount | GuangdongChangdaRoadMaintenanceCo.Ltd. | 1,630,765.00 | 1,630,765.00 |
OtherPayableaccount | GuangdongHualuTrafficTechnologyCo.,Ltd. | 1,410,484.00 | 1,327,451.00 |
OtherPayableaccount | GuangdongLulutongCo.,Ltd. | 1,084,995.15 | 1,084,995.15 |
OtherPayableaccount | GuangzhouXinyueAsphaltCo.,Ltd. | 567,221.00 | 567,221.00 |
OtherPayableaccount | GuangdongCommunicationPlanning&DesignInstituteCo.,Ltd. | 238,479.70 | 238,479.70 |
OtherPayableaccount | GuangzhongjiangExpresswayProjectManagementDept | 200,000.00 | 200,000.00 |
OtherPayableaccount | GuangzhouXinyueTrafficTechnologyCo.,Ltd. | 171,809.00 | 171,809.00 |
Name | Relatedparty | Amountatyearend | Amountatyearbeginning |
OtherPayableaccount | GuangdongLitongTechnologyInvestmentCo.,Ltd. | 131,962.50 | 167,591.50 |
OtherPayableaccount | GuangdongTongyiExpresswayServiceAreaCo.,Ltd. | 120,000.00 | 120,000.00 |
OtherPayableaccount | GuangdongExpresswayMediaCo.,Ltd. | 70,000.00 | 70,000.00 |
OtherPayableaccount | GuangdongEastThinkingManagementTechnologyDevelopmentCo.,Ltd. | 51,697.00 | 58,991.40 |
OtherPayableaccount | GuangdongYueyunTrafficRescueCo.Ltd. | 900.00 | 900.00 |
OtherPayableaccount | GuangdongProvincialFreewayCo.,Ltd. | 1,221,839,292.00 | |
Total | 30,460,410.49 | 1,252,066,602.79 | |
Non-currentliabilitiesdue1year | GuangdongJiangzhongExpresswayCo.,Ltd. | 43,065.00 | |
Total | 43,065.00 | ||
Long-termpayable | GuangdongJiangzhongExpresswayCo.,Ltd. | 36,000,000.00 | |
Total | 36,000,000.00 |
7.RelatedpartycommitmentNoneXII.Stockpayment
1.TheStockpaymentoverallsituation
□Applicable√Notapplicable
2.TheStockpaymentsettledbyequity
□Applicable√Notapplicable
3.TheStockpaymentsettledbycash
□Applicable√Notapplicable
4.ModificationandterminationofthestockpaymentNone
5.OtherNoneXIII.Commitments
1.SignificantcommitmentsSignificantcommitmentsatbalancesheetdate
(1)CapitalcommitmentOnJune15,2016,theCompany’s29thmeeting(Provisional)oftheseventhboardofdirectorswasconvened.Inthemeeting,theProposalonIncreasingFundingforGuangdongFokaiExpresswayCo.,LtdpertainingtotheRenovationandExpansionProjectofSanbao-to-ShuikouSectionofShengyang-to-HaikouNationalExpresswaywasexaminedandapproved,agreedthatbasedontheapprovedtotalinvestmentamountbyrelevantgovernmentdepartment,thenthecompany’ssubsidiary-GuangdongFokaiExpresswayCo.,LtdcarriesouttheinvestmentandconstructionoftherenovationandexpansionprojectofSanbao-to-ShuikouSectionofShengyang-to-HaikouNationalExpressway;thecompanyincreasesfundingforGuangdongProvincialFokaiExpresswayCo.,LtdpertainingtotherenovationandexpansionprojectofSanbao-to-ShuikouSectionofShengyang-to-HaikouNationalExpressway,withthecontributedfundsasaproportionof35%ofthetotalinvestmentamountapprovedbyrelevantgovernmentdepartment.Theafore-saiditemhadbeenexaminedandapprovedinthefirstextraordinarygeneralshareholdermeeting,TheCompanyhadreceivedtheapprovaloftheNationalDevelopmentandReformcomissionabouttheuandongProvincialSantbao-ShuikouExpresswaySectionRebubuildingandExpansionProject(NO.1874-2016-NDRCInfrastructureDocument)fromGuangdongProvincelDevelopmentandreformCommissionOnOctober11,2016,agreedwiththeimplementationoftheGuangdongProvincialSanbao-ShuikouExpresswaySectionRebuildingandExpansionProject.It’sestimatedthatthetotalinvestmentofthisprojectisabout3.513billionyuan(thestaticinvestmentisabout3.289billionyuan),ofwhichtheprojectcapitalis1.23billionyuanthataccountsfor35%ofthetotalinvestmentandsuchamountoftheprojectcapitalwillbeprovidedbyGuangdongProvincialFokaiExpresswayCo.,Ltd,andtherestamountof2,283billionyuanwillbesolvedbyusingbankloans.Accordingtothe"OfficialReplytothepreliminarydesignofreconstructionandextensionprojectofGuangdongSanbaotoShuikouRoadbyMinistryofTransport"(No.73-2017TransportRoadDocument)issuedbyGuangdongProvincialDepartmentofTransport,theMinistryofTransportcheckedandratifiedthatthegeneralestimateofthepreliminarydesignofreconstructionandextensionprojectofGuangdongSanbaotoShuikouRoadisRMB3.426billionAsofJune30,2021,TheaccumulatedexpensesoccurredofSanbotoShuikouHighwayextensionprojectwas2.599billionyuan.
No | ContractCounterparty | EconomicContent | ContractAmount | FulfilledasofJune30,2021 |
1 | ChinaRailwayTunnelGroupCo.,Ltd. | CivilEngineering | 262,803,912.00 | 257,051,236.72 |
2 | PolyChangdaEngineeringCo.,Ltd. | CivilEngineering | 700,827,037.00 | 664,276,757.53 |
3 | ChinaRailway18thBureauGroupCo.,Ltd. | CivilEngineering | 216,279,360.00 | 210,849,755.44 |
4 | CCCCFirstNavigationEngineering | CivilEngineering | 319,869,654.00 | 313,831,969.84 |
2.Contingency
(1)SignificantcontingencyatbalancesheetdateIfthereisnomajorpolicyfactorsaffected,ThetolloperationperiodofGuangfoExpresswayoperatedbythesubsidiaryGuangfoExpresswayCo.,Ltdwillbelessthanoneyear.Accordingtorelevantpoliciesandregulations,afterthetolloperationperiodends,GuangfoExpresswaywillbehandedoverfreeofcharge.AsthespecificplanforthetransferofGuangfoExpresswayhasnotbeendetermined,theCompanycannotreasonablyestimatetheexpectedliabilitiesthatmayarisefromthetransferofGuangfoExpressway.
(2)TheCompanyhavenosignificantcontingencytodisclose,alsoshouldbestatedNoneXIV.EventsafterbalancesheetdateNone。XV.Othersignificantevents
1.SegmentinformationThecompany'sbusinessfortheGuangfoExpressway,theFokaiExpressway,GuanghuiExpresswayandJingzhuExpresswayGuangzhuSectiontollcollectionandmaintenancework,thetechnologyindustryandprovideinvestmentadvice,noothernatureofthebusiness,noreportablesegment.
2.GovernmentSubsidy
(1)Governmentsubsidiesincludedindeferredrevenuearesubsequentlymeasuredbythetotalamountmethod
Subsidyitem | Category | Openingbalance | Newsubsidyamountincurrentperiod | Thecarry-overincurrentperiodisincludedinprofitandlossamount | Otherchanges | Closingbalance | Presentationitemscarriedoverintoprofitorlossinthecurrentperiod | Asset-related/revenue-related |
Cancelthespecialsubsidyfortheexpresswayprovincialtollstationproject | Financialappropriation | 44,545,569.64 | 6,783,738.24 | 37,761,831.40 | Otherincome | Assetsrelated |
(2)Governmentsubsidiesincludedincurrentprofitsandlossesusingthetotalamountmethod
Subsidyitem | Category | Amountincludedinprofitorlossinthecurrentperiod | Presentationitemsincludedinprofitorlossinthecurrentperiod | Asset-related/revenue-related |
Subsidyforpoststabilization | Subsidyforpoststabilization | 932,076.28 | Otherincome | Incomerelated |
Enterpriseswithindustrialtrainingsubsidies | Enterpriseswithindustrialtrainingsubsidies | 1,243,500.00 | Otherincome | Incomerelated |
3.Otherimportanttransactionsandeventshaveanimpactoninvestorsdecision-making
(1)The19th(Provisional)MeetingoftheEighthboardofdirectorsofGuangdongProvincialExpresswayDevelopmentCo.,Ltd.washeldofAugust7,2018.ThemeetingexaminedandapprovedtheProposalonIssuingMedium-TermNotes,AgreethatthecompanyintendstoregisterintheChinaInterbankMarketDealersAssociationwithaquotaofnotmorethan3.4billionyuan(inclusive),whichiswithin40%ofthecompany'slatestauditednetassets.Applyforaone-timeorinstallmentinatimelymanner,withatermofnolessthan5years(including5years),andraisefundstorepaytheloanandreplenishworkingcapital;Thematterhasbeenpassedbytheresolutionofthefirstinterimshareholders'meetingin2018.
OnJanuary4,2019,thedealersassociationissuedaNoticeofAcceptanceofRegistration(ZSXZ[2019]MTN9).Theamountofacceptanceofthecompany'smedium-termnotesis3.4billionyuan,andtheamountofregistrationisvalidfor2yearsfromthedateofreceiptofthenoticeofacceptance,anditisjointlyunderwrittenbyIndustrialandCommercialBankofChinaLimitedandChinaConstructionBankLimited.Thecompanyborrowed680millionyuanand750millionyuanonMarch12019andMarch17,2020.
(2)TheCompany'splantopurchase21%equityofGuangdongGuanghuiExpresswayCo.,Ltd.(hereinafter
referredtoas"Guanghui")heldbyGuangdongExpresswayCo.,Ltd.(hereinafterreferredtoas"GuangdongExpressway")bypaymentincashandrelatedmattershavebeenadoptedbytheresolutionofthethirdextraordinarygeneralmeetingofshareholdersin2020.AsofJune31,2021,ThecompanyhaspaidalltheequitytransferfundstoGuangdongExpressway.accountingfor51%ofthetotalequitytransfer,and21%ofGuanghui'sequityhasbeenchangedtotheCompany'sname.TheamendmentstoGuanghuiArticlesofAssociationinvolvedinthismajorassetrestructuringhavebeenfiledwiththemarketsupervisionandmanagementdepartment.
AccordingtotheProfitCompensationAgreementsignedbyGuangdongExpresswayandtheCompany,itisagreedthatGuangdongExpresswayshallundertakethecompensationobligationwhentheactualnetprofitofGuanghuiislessthanthepredictednetprofitwithinthecompensationperiod.Thecompensationperiodistheyearwhenthetransactioniscompletedandthenexttwoyearsthereafter,namely2020,2021and2022.AfternegotiationbetweentheCompanyandGuangdongExpressway,thepredictednetprofitofGuanghuiafterdeductingnon-recurringgainsandlossesin2020,2021and2022isRMB652,477,500,RMB1,112,587,300andRMB1,234,200,900respectively.Withinthecompensationperiod,iftheaccumulatedrealizednetprofitattheendofanyfiscalyearofGuanghuidoesnotreachtheaccumulatedpredictednetprofit,GuangdongExpresswaywillcompensatethecompanyincash,andthespecificcompensationamountpaidbyGuangdongExpresswayinthatyearwillbecalculatedanddeterminedaccordingtothefollowingformula:currentcompensationamountpromisedforperformance=(accumulatedpredictednetprofitasoftheendofthecurrentperiod-accumulatedrealizednetprofitasoftheendofthecurrentperiod)÷sumofpredictednetprofitsofeachyearwithinthecompensationperiod×transactionpriceoftheunderlyingassets-accumulatedcompensatedamountofGuangdongExpressway.WhenthecompensationamountcalculatedineachyearislessthantheRMB0,thevalueshallbetakenasRMB0,andthecompensatedamountshallnotbereversed.
ThepredictednetprofitofGuanghuiafterdeductingnon-recurringgainsandlossesin2020isRMB
769.2326million,whichisRMB116.7551millionmorethanthepromisedamount.XVI..Notesofmainitemsinfinancialreportsofparentcompany
1.Accountreceivable
1.Classificationaccountreceivables.
InRMB
Category | Amountinyear-end | BalanceYear-beginning | ||||||||
BookBalance | Baddebtprovision | Bookvalue | BookBalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | |||
Ofwhich | ||||||||||
Accrualofbaddebtprovisionbyportfolio | 19,737,518.67 | 100.00% | 19,737,518.67 | 27,004,827.41 | 100.00% | 27,004,827.41 | ||||
Ofwhich: | ||||||||||
Agingportfolio | 19,737,518.67 | 100.00% | 19,737,518.67 | |||||||
Total | 19,737,518.67 | 19,737,518.67 | 27,004,827.41 | 100.00% | 27,004,827.41 |
Accrualofbaddebtprovisionbysingleitem:None②Accrualofbaddebtprovisionbyportfolio:
InRMB
Name | Balanceinyear-end | ||
Bookbalance | Baddebtprovision | Withdrawalproportion | |
Within1year | 19,737,518.67 | 0.00 | 0.00% |
Total | 19,737,518.67 | 0.00 | -- |
ProvisionforbaddebtsaccordingtoQualityguaranteeportfolioRelevantinformationoftheprovisionforbaddebtswillbedisclosedwithreferencetothedisclosuremethodofotherreceivablesiftheprovisionforbaddebtsofbillsreceivableisaccruedaccordingtothegeneralmodelofexpectedcreditloss:
□Applicable√NotapplicableDisclosurebyaging
InRMB
Aging | Closingbalance |
Within1year(Including1year) | 19,737,518.67 |
Total | 19,737,518.67 |
(2)Accountsreceivablewithdraw,reversedorcollectedduringthereportingperiodNone
(3)Thecurrentaccountsreceivablewrite-offssituation
None
(4)Theendingbalanceofotherreceivablesowedbytheimputationofthetopfiveparties
InRMB
Name | Amount | Proportion(%) | Baddebtprovision |
GuangdongUnionElectronicServicesCo.,Ltd. | 19,737,518.67 | 100.00% | |
Total | 19,737,518.67 | 100.00% |
(5)AccountreceivablewhichterminatetherecognitionowningtothetransferofthefinancialassetsNone
(6)TheamountoftheassetsandliabilitiesformedbythetransferandthecontinuesinvolvementofaccountsreceivableNone
2.Otherreceivable
InRMB
Items | Year-endbalance | Year-beginningbalance |
Dividendreceivable | 77,609,011.14 | 2,705,472.90 |
Otherreceivable | 30,067,855.02 | 51,442,641.63 |
Total | 107,676,866.16 | 54,148,114.53 |
(1)Dividendreceivable
1)Dividendreceivable
InRMB
Items | Balanceinyear-end | BalanceYear-beginning |
GuangdongRadioandTelevisionNetworksinvestmentNo.1Limitedpartnershipenterprise | 1,205,472.90 | 1,205,472.90 |
GanzhouGangkangExpresswayCo.,Ltd. | 1,500,000.00 | |
ChinaEverbrightBank | 49,403,538.24 | |
GanzhouKangdaExpresswayCo.,Ltd. | 27,000,000.00 | |
Total | 77,609,011.14 | 2,705,472.90 |
(2)Otheraccountsreceivable
1)Otheraccountsreceivableclassifiedbythenatureofaccounts
InRMB
Nature | Closingbookbalance | Openingbookbalance |
Lessreceivable | 22,500,000.00 | 45,000,000.00 |
Balanceofsettlementfundsforsecuritiestransactions | 30,844,110.43 | 30,844,110.43 |
Cashdeposit | 2,275,460.36 | 2,490,271.36 |
Pettycash | 2,265,469.59 | 2,140,410.04 |
Other | 3,120,507.07 | 1,905,542.23 |
Less:Baddebtprovision | 30,937,692.43 | 30,937,692.43 |
Total | 30,067,855.02 | 51,442,641.63 |
2)Baddebtprovision
InRMB
BadDebtReserves | Stage1 | Stage2 | Stage3 | Total |
Expectedcreditlossesoverthenext12months | Expectedcreditlossoverlife(nocreditimpairment) | Expectedcreditlossesfortheentireduration(creditimpairmentoccurred) | ||
BalanceasatJanuary1,2021 | 93,582.00 | 30,844,110.43 | 30,937,692.43 | |
BalanceasatJanuary1,2021 | —— | —— | —— | —— |
BalanceasatJune30,2021 | 93,582.00 | 30,844,110.43 | 30,937,692.43 |
Lossprovisionchangesincurrentperiod,changeinbookbalancewithsignificantamount
□Applicable√Notapplicable
Disclosurebyaging
InRMB
Aging | Closingbalance |
Within1year | 28,249,728.74 |
1-2years | 962,380.70 |
2-3years | 78,763.50 |
Over3years | 31,714,674.51 |
Over5years | 31,714,674.51 |
Total | 61,005,547.45 |
3)Accountsreceivablewithdraw,reversedorcollectedduringthereportingperiodThewithdrawalamountofthebaddebtprovision:
InRMB
Category | Openingbalance | Amountofchangeinthecurrentperiod | Closingbalance | |||
Accrual | Reversedorcollectedamount | write-off | Other | |||
Accrualofsingleitem | 30,844,110.43 | 30,844,110.43 | ||||
Accrualofportfolio-Agingportfolio | 93,582.00 | 93,582.00 | ||||
Total | 30,937,692.43 | 30,937,692.43 |
Wherethecurrentbaddebtsbackorrecoversignificantamounts:None
4)Theactualwrite-offotheraccountsreceivable:None
5)Top5oftheclosingbalanceoftheotheraccountsreceivablecollatedaccordingtothearrearsparty
InRMB
Name | Nature | Closingbalance | Aging | Proportionofthetotalyearendbalanceoftheaccountsreceivable(%) | Closingbalanceofbaddebtprovision |
KunlunSecuritiesCo.,Ltd | Securitiestradingsettlementfunds | 30,844,110.43 | Over5years | 50.56% | 30,844,110.43 |
GanzhouGankangExpresswayCo.,Ltd. | Lessreceivable | 22,500,000.00 | Within1year | 36.88% | |
Pettycash | Pettycash | 2,265,469.59 | Within1year | 3.71% | |
GuangdongLitongRealEstatesInvestmentCo.,Ltd. | Deposit | 1,630,467.36 | Within1year | 2.67% | |
GuangdongLitongRealEstatesInvestmentCo.,Ltd. | Vehicleparkingdeposit | 58,660.00 | Over5years | 0.10% | |
ChinaRailwayNo.18BureauGroupCo.,Ltd | Paycompensationforlocalproblemsonbehalf | 963,300.00 | Within1year | 1.58% | |
Total | -- | 58,262,007.38 | -- | 95.50% | 30,844,110.43 |
(6)AccountsreceivableinvolvedwithgovernmentsubsidiesNone
(7)OtheraccountreceivablewhichterminatetherecognitionowningtothetransferofthefinancialassetsNone
(8)TheamountoftheassetsandliabilitiesformedbythetransferandthecontinuesinvolvementofotheraccountsreceivableNone
3.Long-termequityinvestment
InRMB
Items | Endofterm | Beginningofterm | ||||
BookBalance | Impairmentprovision | Bookvalue | BookBalance | Impairmentprovision | Bookvalue |
Investmentinsubsidiaries | 3,257,062,345.85 | 3,257,062,345.85 | 3,232,062,345.85 | 3,232,062,345.85 | ||
Investmentinjointventuresandassociates | 2,337,671,192.04 | 2,337,671,192.04 | 2,296,866,331.26 | 2,296,866,331.26 | ||
Total | 5,594,733,537.89 | 5,594,733,537.89 | 5,528,928,677.11 | 5,528,928,677.11 |
(1)Investmenttothesubsidiary
InRMB
Name | Openingbalance | Increase/decreaseinreportingperiod | Closingbalance | Closingbalanceofimpairmentprovision | |||
Addinvestment | Decreasedinvestment | Withdrawnimpairmentprovision | Other | ||||
JingzhuExpresswayGuangzhuSectionCo.,Ltd. | 871,171,883.08 | 871,171,883.08 | |||||
GuangfoExpresswayCo.,ltd. | 154,982,475.25 | 154,982,475.25 | |||||
GuangdongExpresswayTechnologyInvestmentCo.,Ltd. | 95,731,882.42 | 95,731,882.42 | |||||
YuegaoCapitalInvestment(Guangzhou)Co.,Ltd. | 84,500,000.00 | 25,000,000.00 | 109,500,000.00 | ||||
GuanghuiExpresswayCo.,Ltd. | 2,025,676,105.10 | 2,025,676,105.10 | |||||
Total | 3,232,062,345.85 | 25,000,000.00 | 3,257,062,345.85 |
(2)Investmenttojointventuresandassociatedenterprises
InRMB
Name | Openingbalance | Increase/decreaseinreportingperiod | Closingbalance | Closingbalanceofimpairmentprovision | |||||||
Increaseininvestment | Decreaseininvestment | Investmentincomeunderequitymethod | Othercomprehensiveincome | Otherchangesinequity | Announcedfordistributingcashdividendorprofit | Provisionforimpairment | Other |
I.Jointventures | |||||||||
II.Associatedenterprises | |||||||||
GuangdongJiangzhongExpresswayCo.,Ltd. | 192,252,504.94 | 11,705,544.07 | 203,958,049.01 | ||||||
GanzhouGankangExpresswayCo.,Ltd. | 145,774,620.72 | 9,624,187.44 | 155,398,808.16 | ||||||
GanzhouKangdaExpresswayCo.,Ltd. | 216,814,090.50 | 24,917,168.32 | 27,000,000.00 | 214,731,258.82 | |||||
ShenzhenHuiyanExpresswayCo.,Ltd. | 285,408,755.15 | 17,002,946.80 | 302,411,701.95 | ||||||
GuoyuanSecuritiesCo.,Ltd. | 938,476,820.74 | 20,302,738.27 | 1,995,208.32 | 10,348,258.20 | 950,426,509.13 | ||||
ZhaoqingYuezhaoHighwayCo.,Ltd. | 302,436,218.83 | 29,706,901.01 | 39,675,000.00 | 292,468,119.84 | |||||
GuangdongYuepuSmallRefinancingCo.,Ltd | 215,703,320.38 | 6,351,644.00 | -3,778,219.25 | 218,276,745.13 | |||||
Subtotal | 2,296,866,331.26 | 119,611,129.91 | 1,995,208.32 | -3,778,219.25 | 77,023,258.20 | 2,337,671,192.04 | |||
Total | 2,296,866,331.26 | 119,611,129.91 | 1,995,208.32 | -3,778,219.25 | 77,023,258.20 | 2,337,671,192.04 |
4.BusinessincomeandBusinesscost
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod | ||
Revenue | Cost | Revenue | Cost | |
Mainbusiness | 687,416,026.88 | 365,529,996.74 | 288,021,522.60 | 326,653,026.85 |
Other | 5,218,671.25 | 1,710,164.19 | 5,558,207.44 | 2,004,931.99 |
Total | 692,634,698.13 | 367,240,160.93 | 293,579,730.04 | 328,657,958.84 |
5.Investmentincome
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Long-termequityinvestmentincomeaccountedbycostmethod | 655,349,778.63 | 380,951,378.72 |
Long-termequityinvestmentincomeaccountedbyequitymethod | 119,611,129.91 | 55,853,351.49 |
Investmentreturnoninvestmentsheldtomaturityduringtheholdingperiod | 49,403,538.24 | 50,785,213.04 |
Interestincomefromdebtinvestmentduringholdingperiod. | 19,667,579.79 | 25,494,258.90 |
Total | 844,032,026.57 | 513,084,202.15 |
XVII.SupplementaryInformation
1.Currentnon-recurringgains/losses
√Applicable□Notapplicable
InRMB
Items | Amount | Notes |
Gains/Lossesonthedisposalofnon-currentassets | -135,447.06 | |
Governmentgrantsrecognizedinthecurrentperiod,exceptforthoseacquiredintheordinarycourseofbusinessorgrantedatcertainquotasoramountsaccordingtothecountry’sunifiedstandards | 9,298,314.52 | |
Netamountofnon-operatingincomeandexpenseexcepttheaforesaiditems | 2,335,345.98 | |
Othernon-recurringGains/lossitems | 624,054.51 | |
Less:Influencedamountofincometax | 3,030,247.74 | |
Influencedamountofminorshareholders’equity(aftertax) | 2,974,828.21 |
Total | 6,117,192.00 | -- |
FortheCompany’snon-recurringgain/lossitemsasdefinedintheExplanatoryAnnouncementNo.1oninformationdisclosureforCompaniesOfferingtheirSecuritiestothePublic-Non-recurringGainsandLossesanditsnon-recurringgain/lossitemsasillustratedintheExplanatoryAnnouncementNo.1oninformationDisclosureforCompaniesofferingtheirsecuritiestothepublic-non-recurringGainsandlosseswhichhavebeendefinedasrecurringgainsandlosses,itisnecessarytoexplainthereason.
□Applicable√Notapplicable
2.Returnonequity(ROE)andearningspershare(EPS)
Profitasofreportingperiod | WeightedaverageROE(%) | EPS(Yuan/share) | |
EPS-basic | EPS-diluted | ||
NetprofitattributabletocommonshareholdersoftheCompany | 10.16% | 0.41 | 0.41 |
NetprofitattributabletocommonshareholdersoftheCompanyafterdeductionofnon-recurringprofitandloss | 10.09% | 0.40 | 0.40 |
3.Differencesbetweenaccountingdataunderdomesticandoverseasaccountingstandards
(1).SimultaneouslypursuanttobothChineseaccountingstandardsandinternationalaccountingstandardsdisclosedinthefinancialreportsofdifferencesinnetincomeandnetassets.
□Applicable□√Notapplicable
(2).DifferencesofnetprofitandnetassetsdisclosedinfinancialreportspreparedunderoverseasandChineseaccountingstandards.
□Applicable□√Notapplicable
(3).Explanationofthereasonsforthedifferencesinaccountingdataunderdomesticandforeignaccountingstandards.Ifthedatathathasbeenauditedbyanoverseasauditinstitutionisadjustedfordifferences,thenameoftheoverseasinstitutionshouldbeindicated