BOE Technology Group Co., Ltd.
ENGLISH TRANSLATION OF FINANCIAL STATEMENTS FOR THE YEAR 1 JANUARY
2020 TO 31 DECEMBER 2020IF THERE IS ANY CONFLICT BETWEEN THE CHINESE VERSION AND ITS ENGLISH
TRANSLATION, THE CHINESE VERSION WILL PREVAIL
Page 1 of 9
AUDITOR’S REPORT
毕马威华振审字第2102796号
All shareholders of BOE Technology Group Co., Ltd.:
Opinion
We have audited the accompanying financial statements of BOE Technology GroupCompany Limited (“BOE”), which comprise the consolidated and company’s balance sheetas at 31 December 2020, the consolidated and company’s income statement, theconsolidated and company’s cash flow statement, and the consolidated and company’sstatement of changes in shareholders’ equity for the year then ended, and notes to thefinancial statements.
In our opinion, the accompanying financial statements present fairly, in all material respects,the consolidated and company’s financial position of BOE as at 31 December 2020, and itsconsolidated and company’s financial performance and cash flows of BOE for the year thenended in accordance with Accounting Standards for Business Enterprises issued by theMinistry of Finance of the People’s Republic of China.
Basis for Opinion
We conducted our audit in accordance with China Standards on Auditing for Certified PublicAccountants (“CSAs”). Our responsibilities under those standards are further described in theAuditor’s Responsibilities for the Audit of the Financial Statements section of our report. Weare independent of BOE in accordance with the China Code of Ethics for Certified PublicAccountants (“the Code”), and we have fulfilled our other ethical responsibilities inaccordance with the Code. We believe that the audit evidence we have obtained is sufficientand appropriate to provide a basis for our opinion.
Page 2 of 9
AUDITOR’S REPORT (continued)
毕马威华振审字第2102796号
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of mostsignificance in our audit of the financial statements of the current period. These matters wereaddressed in the context of our audit of the financial statements as a whole, and in formingour opinion thereon, and we do not provide a separate opinion on these matters.
Revenue recognition | |
Refer to the accounting policies set out in the notes to the financial statements “III. Significant accounting policies and accounting estimates” 23 and “V. Notes to the consolidated financial statements” 44. | |
The Key Audit Matter | How the matter was addressed in our audit |
The revenue of BOE and its subsidiaries (“BOE Group”) is mainly derived from the sales of products relating to display device across the domestic and overseas market. The sales contracts/orders signed between BOE Group and its customers (mainly electronic equipment manufacturers) contain various trading terms. BOE Group judges the transfer timing of control according to the trading terms, and recognises revenue accordingly. Depending on the trading terms, the income is usually recognised when the goods are delivered and received, or when they are received by the carrier. We identified the recognition of BOE Group’s revenue as a key audit matter because revenue, as one of BOE Group’s key performance indicators, involves various trading terms, and there is an inherent risk that revenue may not be recognised in a correct period. | Our audit procedures to evaluate revenue recognition included the following: ? Evaluate the design and operation effectiveness of key internal controls related to revenue recognition; ? Check key sales contracts/orders on a sampling basis to identify relevant trading terms, and evaluate whether the accounting policies for revenue recognition of BOE Group meet the requirements of the Enterprise Accounting Standards; ? On a sampling basis and according to different trading terms, reconcile the revenue recorded in the current year to relevant supporting files such as relevant orders, shipping orders, sales invoices, customs declarations, delivery receipts, etc. to evaluate whether revenue is recognised in accordance with the accounting policy of BOE Group; ? On a sampling basis and according to different trading terms, cross check the revenue recorded before and after the balance sheet date against relevant supporting files such as relevant orders, shipping orders, sales invoices, customs declarations, delivery receipts, etc. to evaluate whether revenue is recorded in the appropriate period; |
Page 3 of 9
AUDITOR’S REPORT (continued)
毕马威华振审字第2102796号
Key Audit Matters (continued)
Revenue recognition (continued) | |
Refer to the accounting policies set out in the notes to the financial statements “III. Significant accounting policies and accounting estimates” 23 and “V. Notes to the consolidated financial statements” 44. | |
The Key Audit Matter | How the matter was addressed in our audit |
? Select a sample based on the characteristics and nature of customer’s transaction, and perform certification on the balance of accounts receivable as at the balance sheet date and the sales transaction amount during the current year; ? On a sampling basis, check the written-back of revenue after the balance sheet date (including sales discounts and sales returns, etc.) with relevant supporting documents to assess whether revenue is recorded in the appropriate period; ? Select revenue accounting entries that meet specific risk criteria and check related supporting documents. |
Page 4 of 9
AUDITOR’S REPORT (continued)
毕马威华振审字第2102796号
Key Audit Matters (continued)
Book value of fixed assets and construction in progress | |
Refer to the accounting policies set out in the notes to the financial statements “III. Significant accounting policies and accounting estimates” 13, 14 and “V. Notes to the consolidated financial statements” 14, 15. | |
The Key Audit Matter | How the matter was addressed in our audit |
BOE Group continued to invest in building production lines of display device to expand its production capacity. As at 31 December 2020, the book value of fixed assets and construction in progress amounted to RMB 267,442 million. The judgement made by the management on the following aspects will affect the book value of fixed assets and construction in progress, including: ? Determine which type of expenditures are qualified for capitalisation; ? Determine the timing for transferring construction in progress to fixed assets and making depreciation; ? Estimate the useful life and residual value of corresponding fixed assets. We identified the book value of fixed assets and construction in progress of BOE Group as a key audit matter because the valuation of the book value of fixed assets and construction in progress involves significant judgement from the management and it is of importance to the consolidated financial statements. | Our audit procedures to assess the book value of fixed assets and construction in progress included the following: ? Evaluate the design and operation effectiveness of key internal controls (including estimating useful life and residual values, etc.) related to the integrity, existence and accuracy of fixed assets and construction in progress; ? Check the physical status of construction in progress and fixed assets on a sampling basis; ? Check capital expenditures with relevant supporting documents (including purchase agreements/orders, acceptance orders, engineering construction contracts, project progress reports, etc.) on a sampling basis; ? Assess whether the capitalised commissioning expenses for the current year are in compliance with relevant capitalisation conditions; check the commissioning expenses with relevant supporting documents on a sampling basis; ? On the basis of sampling, assess the timing for transferring construction in progress to fixed assets, through the inspection of commissioning situation and the documents for transferring construction in progress to fixed assets; ? Based on our understanding of industry practices and actual operating conditions of assets, we evaluate the management’s estimation of the useful life and residual value of fixed assets. |
Page 5 of 9
AUDITOR’S REPORT (continued)
毕马威华振审字第2102796号
Key Audit Matters (continued)
Impairment of fixed assets and intangible assets | |
Refer to the accounting policies set out in the notes to the financial statements “III. Significant accounting policies and accounting estimates” 19 and “V. Notes to the consolidated financial statements” 14, 16. | |
The Key Audit Matter | How the matter was addressed in our audit |
BOE Group principally generates revenue from the production and sale of display device. Due to the fluctuation of supply-demand relationship of display device and the influence of technology upgrading, the profit level of different production lines suffer dramatic fluctuation. As at 31 December 2020, the book value of fixed assets and intangible assets amounted to RMB 236,743 million, the judgement on impairment indications and impairment test are material to BOE Group’s financial statements. The management classifies asset groups based on the smallest identifiable group of assets that generates cash inflows that are independent, and continuously monitors the trend of market of supply and demand as well as the technology evolution; comprehensively judges impairment indications of each asset group in accordance with market trends, operating conditions of production lines and technological advanced performance, and performs impairment test on asset groups if any impairment indication exists. For asset groups with impairment indications, the management assesses whether the book value of fixed assets and intangible assets as at 31 December 2020 were impaired by calculating the present value of expected future cash flows. Calculating the present value of expected future cash flows requires management to make significant judgements, especially for the estimation of future selling prices, sales volume and applicable discount rate. | Our audit procedures to assess the impairment of fixed assets and intangible assets included the following: ? Evaluate management’s identification of asset groups, assessment of impairment indications, and assess the design and operation effectiveness of key internal controls for impairment tests; ? Based on our understanding of BOE Group’s businesses and relevant accounting standards, evaluate management’s classification basis of asset groups and judgement basis of impairment indications; ? For asset groups with impairment indications, based on our understanding of the industry, compare the key assumptions in the calculation of recoverable amounts used by management with external available data and historical analysis, including future selling prices, sales volume and discount rate used by management, evaluate the key assumptions and estimations used by the management; ? For asset groups with significant impairment risk, assess the competence, professional quality and objectivity of experts hired by the management; and adopt our own valuation experts’ work, assess if discount rates used for estimating the present value of future cash flows by management are within the range used by other companies in the same industry; |
Page 6 of 9
AUDITOR’S REPORT (continued)
毕马威华振审字第2102796号
Key Audit Matters (continued)
Impairment of fixed assets and intangible assets (continued) | |
Refer to the accounting policies set out in the notes to the financial statements “III. Significant accounting policies and accounting estimates” 19 and “V. Notes to the consolidated financial statements” 14, 16. | |
The Key Audit Matter | How the matter was addressed in our audit |
We identified the impairment of fixed assets and intangible assets as a key audit matter because the book value of fixed assets and intangible assets is significant to the financial statements; management’s significant judgements and estimations are involved in assessing the classification basis of asset groups, existence of impairment indications and impairment test of asset groups with impairment indications, which may exist errors or potential management bias. | Our audit procedures to assess the impairment of fixed assets and intangible assets included the following: ? Compare estimations used for calculating the present value of expected future cash flows in the previous year by the management with the actual situation in this year to consider the historical accuracy of management’s forecast results; ? Perform sensitivity analysis on key assumptions, including future selling prices, sales volume and discount rates, used in the calculation of recoverable amount by the management; assess how changes in key assumptions (individually or collectively) will lead to different results and assess whether there are indications of management bias in the selection of key assumptions; ? Consider whether the disclosure of impairment of fixed assets and intangible assets in the financial statements is consistent with relevant accounting policy. |
Page 7 of 9
AUDITOR’S REPORT (continued)
毕马威华振审字第2102796号
Other Information
BOE’s management is responsible for the other information. The other information comprisesall the information included in 2020 annual report of BOE, other than the financial statementsand our auditor’s report thereon.
Our opinion on the financial statements does not cover the other information and we do notexpress any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the otherinformation and, in doing so, consider whether the other information is materially inconsistentwith the financial statements or our knowledge obtained in the audit or otherwise appears tobe materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatementof this other information, we are required to report that fact. We have nothing to report in thisregard.
Responsibilities of Management and Those Charged with Governance for the FinancialStatements
Management is responsible for the preparation and fair presentation of the financialstatements in accordance with the Accounting Standards for Business Enterprises, and forthe design, implementation and maintenance of such internal control necessary to enablethat the financial statements are free from material misstatement, whether due to fraud orerror.
In preparing the financial statements, management is responsible for assessing the ability ofBOE to continue as a going concern, disclosing, as applicable, matters related to goingconcern and using the going concern basis of accounting unless BOE either intends toliquidate or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the financial reportingprocess of BOE.
Page 8 of 9
AUDITOR’S REPORT (continued)
毕马威华振审字第2102796号
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements asa whole are free from material misstatement, whether due to fraud or error, and to issue anauditor’s report that includes our opinion. Reasonable assurance is a high level of assurance,but is not a guarantee that an audit conducted in accordance with CSAs will always detect amaterial misstatement when it exists. Misstatements can arise from fraud or error and areconsidered material if, individually or in the aggregate, they could reasonably be expected toinfluence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with CSAs, we exercise professional judgement andmaintain professional scepticism throughout the audit. We also:
? Identify and assess the risks of material misstatement of the financial statements, whether dueto fraud or error, design and perform audit procedures responsive to those risks, and obtainaudit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk ofnot detecting a material misstatement resulting from fraud is higher than for one resulting fromerror, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or theoverride of internal control.
? Obtain an understanding of internal control relevant to the audit in order to design auditprocedures that are appropriate in the circumstances.
? Evaluate the appropriateness of accounting policies used and the reasonableness ofaccounting estimates and related disclosures made by management.
? Conclude on the appropriateness of management’s use of the going concern basis ofaccounting and, based on the audit evidence obtained, whether a material uncertainty existsrelated to events or conditions that may cast significant doubt on the BOE’s ability to continueas a going concern. If we conclude that a material uncertainty exists, we are required to drawattention in our auditor’s report to the related disclosures in the financial statements or, if suchdisclosures are inadequate, to modify our opinion. Our conclusions are based on the auditevidence obtained up to the date of our auditor’s report. However, future events or conditionsmay cause BOE to cease to continue as a going concern.
? Evaluate the overall presentation, structure and content of the financial statements, including
the disclosures, and whether the financial statements represent the underlying transactionsand events in a manner that achieves fair presentation.
Page 9 of 9
AUDITOR’S REPORT (continued)
毕马威华振审字第2102796号
Auditor’s Responsibilities for the Audit of the Financial Statement (continued)
? Obtain sufficient appropriate audit evidence regarding the financial information of the entitiesor business activities within BOE to express an opinion on the financial statements. We areresponsible for the instruction, supervision and execution of Conch Group’s audit, and assumefull responsibility for the audit opinion.
We communicate with those charged with governance regarding, among other matters, theplanned scope and timing of the audit and significant audit findings, including any significantdeficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied withrelevant ethical requirements regarding independence and communicate with them allrelationships and other matters that may reasonably be thought to bear on our independenceand, where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine thosematters that were of most significance in the audit of the financial statements of the currentperiod and are therefore the key audit matters. We describe these matters in our auditor’sreport unless law or regulation precludes public disclosure about the matter or when, inextremely rare circumstances, we determine that a matter should not be communicated inour report because the adverse consequences of doing so would reasonably be expected tooutweigh the public interest benefits of such communication.
KPMG Huazhen LLP Certified Public Accountants Registered
in the People’s Republic of China
Zhang Huan (Engagement Partner)
Beijing China Chai Jing
9 April 2021
Page 1
BOE Technology Group Co., Ltd.Consolidated balance sheetas at 31 December 2020(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
Assets | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Current assets | ? | ? | ? | ? |
Cash at bank and on hand | V. 1 | 73,694,296,095 | ? | 56,972,723,239 |
Financial assets held for trading | V. 2 | 4,367,201,833 | ? | 5,809,184,994 |
Bills receivable | V. 3 | 215,994,373 | ? | 331,145,492 |
Accounts receivable | V. 4 | 22,969,140,355 | ? | 18,135,687,806 |
Prepayments | V. 5 | 1,119,595,984 | ? | 626,985,706 |
Other receivables | V. 6 | 658,114,833 | ? | 706,171,112 |
Inventories | V. 7 | 17,875,454,490 | ? | 12,396,194,762 |
Contract assets | V. 8 | 49,897,395 | ? | - |
Assets held for sale | V. 9 | 186,892,645 | ? | 173,910,820 |
Other current assets | V. 10 | 7,848,869,252 | ? | 9,296,637,067 |
? | ? | ? | ? | ? |
Total current assets | ? | 128,985,457,255 | ? | 104,448,640,998 |
The notes on pages 31 to 174 form part of these financial statements.
Page 2
BOE Technology Group Co., Ltd.Consolidated balance sheetas at 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
Assets (continued) | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Non-current assets | ? | ? | ? | ? |
Long-term equity investments | V. 11 | 3,693,170,224 | ? | 2,718,037,934 |
Investments in other equity instruments | V. 12 | 533,645,423 | ? | 632,076,647 |
Investment properties | V. 13 | 1,196,168,511 | ? | 1,241,242,850 |
Fixed assets | V. 14 | 224,866,586,069 | ? | 125,786,241,938 |
Construction in progress | V. 15 | 42,575,849,952 | ? | 87,376,782,527 |
Intangible assets | V. 16 | 11,875,926,448 | ? | 7,416,416,829 |
Goodwill | V. 17 | 1,400,357,242 | ? | 707,603,856 |
Long-term deferred expenses | V. 18 | 299,634,100 | ? | 345,424,409 |
Deferred tax assets | V. 19 | 205,041,088 | ? | 248,153,761 |
Other non-current assets | V. 20 | 8,624,970,019 | ? | 9,491,581,559 |
? | ? | ? | ? | ? |
Total non-current assets | ? | 295,271,349,076 | ? | 235,963,562,310 |
? | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Total assets | ? | 424,256,806,331 | ? | 340,412,203,308 |
The notes on pages 31 to 174 form part of these financial statements.
Page 3
BOE Technology Group Co., Ltd.Consolidated balance sheetas at 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
Liabilities and shareholders’ equity | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Current liabilities | ? | ? | ? | ? |
Short-term loans | V. 21 | 8,599,569,471 | ? | 6,366,717,121 |
Bills payable | V. 22 | 1,231,533,895 | ? | 2,028,917,980 |
Accounts payable | V. 23 | 27,164,171,682 | ? | 21,183,567,553 |
Advance payments received | V. 24 | 124,040,749 | ? | 1,260,732,785 |
Contract liabilities | V. 25 | 3,440,720,535 | ? | - |
Employee benefits payable | V. 26 | 3,758,623,797 | ? | 2,373,745,454 |
Taxes payable | V. 27 | 1,077,686,869 | ? | 730,996,129 |
Other payables | V. 28 | 32,867,709,024 | ? | 24,570,589,610 |
Non-current liabilities due within one year | V. 29 | 24,500,550,121 | ? | 18,849,281,019 |
Other current liabilities | V. 30 | 2,194,716,852 | ? | 1,013,738,515 |
? | ? | ? | ? | ? |
Total current liabilities | ? | 104,959,322,995 | ? | 78,378,286,166 |
The notes on pages 31 to 174 form part of these financial statements.
Page 4
BOE Technology Group Co., Ltd.Consolidated balance sheetas at 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
Liabilities and shareholders’ equity (continued) | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Non-current liabilities | ? | ? | ? | ? |
Long-term loans | V. 31 | 132,452,767,135 | ? | 107,730,595,615 |
Debentures payable | V. 32 | 398,971,739 | ? | 387,878,384 |
Long-term payables | V. 33 | 2,114,175,683 | ? | 984,520,824 |
Provisions | V. 34 | - | ? | 16,457,010 |
Deferred income | V. 35 | 4,246,231,468 | ? | 2,204,400,566 |
Deferred tax liabilities | V. 19 | 1,427,601,154 | ? | 1,451,825,357 |
Other non-current liabilities | V. 36 | 5,260,001,443 | ? | 8,200,542,412 |
? | ? | ? | ? | ? |
Total non-current liabilities | ? | 145,899,748,622 | ? | 120,976,220,168 |
? | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Total liabilities | ? | 250,859,071,617 | ? | 199,354,506,334 |
? | ? | ? | ? | ? |
The notes on pages 31 to 174 form part of these financial statements.
Page 5
BOE Technology Group Co., Ltd.Consolidated balance sheetas at 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
Liabilities and shareholders’ equity (continued) | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Shareholders’ equity | ? | ? | ? | ? |
Share capital | V. 37 | 34,798,398,763 | ? | 34,798,398,763 |
Other equity instruments | V. 38 | 14,146,997,427 | ? | 8,013,156,853 |
Capital reserve | V. 39 | 37,435,655,934 | ? | 38,353,242,364 |
Less: Treasury shares | V. 40 | 1,036,298,508 | ? | - |
Other comprehensive income | V. 41 | (22,198,072) | ? | (4,566,639) |
Surplus reserve | V. 42 | 2,444,416,669 | ? | 1,516,139,709 |
Retained earnings | V. 43 | 15,509,794,622 | ? | 12,381,758,005 |
? | ? | ? | ? | ? |
Total equity attributable to shareholders of the Company | ? | 103,276,766,835 | ? | 95,058,129,055 |
? | ? | ? | ? | ? |
Non-controlling interests | ? | 70,120,967,879 | ? | 45,999,567,919 |
? | ? | ? | ? | ? |
Total shareholders’ equity | ? | 173,397,734,714 | ? | 141,057,696,974 |
? | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Total liabilities and shareholders’ equity | ? | 424,256,806,331 | ? | 340,412,203,308 |
These financial statements were approved by the Board of Directors of the Company on 9April 2021.
??
Chen Yanshun Chairman of the Board | Liu Xiaodong Chief Executive Officer | Sun Yun Chief Financial Officer | Yang Xiaoping The head of the accounting department | (Company stamp) | ||||
(Signature and stamp) | (Signature and stamp) | (Signature and stamp) | (Signature and stamp) |
The notes on pages 31 to 174 form part of these financial statements.
Page 6
BOE Technology Group Co., Ltd.Company balance sheetas at 31 December 2020(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
Assets | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Current assets | ? | ? | ? | ? |
Cash at bank and on hand | XV. 1 | 4,375,497,010 | ? | 3,680,770,048 |
Bills receivable | ? | - | ? | 84,230,531 |
Accounts receivable | XV. 2 | 3,974,212,308 | ? | 646,533,115 |
Prepayments | ? | 12,185,651 | ? | 77,682,682 |
Other receivables | XV. 3 | 16,345,474,583 | ? | 4,827,398,094 |
Inventories | ? | 18,622,283 | ? | 13,935,401 |
Other current assets | XV. 4 | 177,761,718 | ? | 109,497,897 |
? | ? | ? | ? | ? |
Total current assets | ? | 24,903,753,553 | ? | 9,440,047,768 |
The notes on pages 31 to 174 form part of these financial statements.
Page 7
BOE Technology Group Co., Ltd.Company balance sheetas at 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
Assets (continued) | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Non-current assets | ? | ? | ? | ? |
Long-term equity investments | XV. 5 | 182,135,057,208 | ? | 159,389,864,760 |
Investments in other equity instruments | ? | 81,192,872 | ? | 79,405,724 |
Investment properties | ? | 271,212,241 | ? | 280,525,802 |
Fixed assets | ? | 1,009,178,229 | ? | 949,104,308 |
Construction in progress | ? | 418,343,961 | ? | 358,933,667 |
Intangible assets | XV. 6 | 1,380,069,827 | ? | 1,493,632,264 |
Long-term deferred expenses | ? | 105,439,681 | ? | 109,216,398 |
Deferred tax assets | XV. 7 | - | ? | 360,268,466 |
Other non-current assets | ? | 2,611,437,988 | ? | 162,516,190 |
? | ? | ? | ? | ? |
Total non-current assets | ? | 188,011,932,007 | ? | 163,183,467,579 |
? | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Total assets | ? | 212,915,685,560 | ? | 172,623,515,347 |
The notes on pages 31 to 174 form part of these financial statements.
Page 8
BOE Technology Group Co., Ltd.Company balance sheetas at 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
Liabilities and shareholders’ equity | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Current liabilities | ? | ? | ? | ? |
Short-term loans | ? | - | ? | 1,220,000,000 |
Accounts payable | ? | 272,241,469 | ? | 27,919,341 |
Advance payments received | XV. 8 | 18,286,458 | ? | 2,117,568,995 |
Employee benefits payable | XV. 9 | 516,060,153 | ? | 252,206,075 |
Taxes payable | ? | 87,179,892 | ? | 107,287,957 |
Other payables | XV. 10 | 6,541,918,681 | ? | 5,260,470,974 |
Non-current liabilities due within one year | ? | 7,847,210,073 | ? | 5,490,440,787 |
Other current liabilities | ? | 1,977,977 | ? | 1,423,133 |
? | ? | ? | ? | ? |
Total current liabilities | ? | 15,284,874,703 | ? | 14,477,317,262 |
? | ? | ? | ? | ? |
Non-current liabilities | ? | ? | ? | ? |
Long-term loans | XV. 11 | 38,360,714,121 | ? | 33,310,701,574 |
Deferred income | XV. 12 | 3,633,342,446 | ? | 4,627,393,256 |
Deferred tax liabilities | XV. 7 | 385,697,604 | ? | - |
Other non-current liabilities | ? | 56,156,661,805 | ? | 33,297,240,830 |
? | ? | ? | ? | ? |
Total non-current liabilities | ? | 98,536,415,976 | ? | 71,235,335,660 |
? | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Total liabilities | ? | 113,821,290,679 | ? | 85,712,652,922 |
The notes on pages 31 to 174 form part of these financial statements.
Page 9
BOE Technology Group Co., Ltd.Company balance sheetas at 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
Liabilities and shareholders’ equity (continued) | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Shareholders’ equity | ? | ? | ? | ? |
Share capital | V. 37 | 34,798,398,763 | ? | 34,798,398,763 |
Other equity instruments | V. 38 | 14,146,997,427 | ? | 8,013,156,853 |
Capital reserve | XV. 13 | 36,696,079,366 | ? | 37,608,039,685 |
Less: Treasury shares | V. 40 | 1,036,298,508 | ? | - |
Other comprehensive income | XV. 14 | 90,713,133 | ? | 193,638,576 |
Surplus reserve | V. 42 | 2,444,416,669 | ? | 1,516,139,709 |
Retained earnings | XV. 15 | 11,954,088,031 | ? | 4,781,488,839 |
? | ? | ? | ? | ? |
Total shareholders’ equity | ? | 99,094,394,881 | ? | 86,910,862,425 |
? | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Total liabilities and shareholders’ equity | ? | 212,915,685,560 | ? | 172,623,515,347 |
These financial statements were approved by the Board of Directors of the Company on 9April 2021.
??
Chen Yanshun Chairman of the Board | Liu Xiaodong Chief Executive Officer | Sun Yun Chief Financial Officer | Yang Xiaoping The head of the accounting department | (Company stamp) | ||||
(Signature and stamp) | (Signature and stamp) | (Signature and stamp) | (Signature and stamp) |
The notes on pages 31 to 174 form part of these financial statements.
Page 10
BOE Technology Group Co., Ltd.Consolidated income statementfor the year ended 31 December 2020(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
I. Operating income | V. 44 | 135,552,569,729 | ? | 116,059,590,164 |
? | ? | ? | ? | ? |
II. Less: Operating costs | V. 44 | 108,823,122,756 | ? | 98,446,269,296 |
Taxes and surcharges | V. 45 | 1,078,900,085 | ? | 861,100,605 |
Selling and distribution expenses | V. 46 | 3,137,719,001 | ? | 2,917,865,380 |
General and administrative expenses | V. 47 | 6,203,600,521 | ? | 5,214,948,027 |
Research and development expenses | V. 48 | 7,622,597,925 | ? | 6,699,973,240 |
Financial expenses | V. 49 | 2,650,153,972 | ? | 1,994,150,258 |
Including: Interest expenses | ? | 3,497,697,709 | ? | 2,525,136,209 |
Interest income | ? | 873,376,712 | ? | 840,190,118 |
Add: Other income | V. 50 | 2,337,705,817 | ? | 2,605,658,711 |
Investment income | V. 51 | 897,891,109 | ? | 342,620,691 |
Including: Income from investment in associates and joint ventures | ? | 444,407,986 | ? | 200,020,686 |
Gains from changes in fair value | V. 52 | 31,936,339 | ? | 137,473,077 |
Credit losses | V. 53 | 1,827,519 | ? | (28,262,627) |
Impairment losses | V. 54 | (3,280,425,399) | ? | (2,584,183,258) |
Gains from asset disposals | V. 55 | 19,061,846 | ? | 79,029 |
? | ? | ? | ? | ? |
III. Operating profit | ? | 6,044,472,700 | ? | 398,668,981 |
? | ? | ? | ? | ? |
Add: Non-operating income | V. 56 | 120,503,628 | ? | 208,430,198 |
Less: Non-operating expenses | V. 56 | 72,139,666 | ? | 103,349,078 |
The notes on pages 31 to 174 form part of these financial statements.
Page 11
BOE Technology Group Co., Ltd.Consolidated income statementfor the year ended 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
IV. Profit before income tax | ? | 6,092,836,662 | ? | 503,750,101 |
? | ? | ? | ? | ? |
Less: Income tax expenses | V. 57 | 1,564,566,246 | ? | 979,991,504 |
? | ? | ? | ? | ? |
V. Net profit/(losses) for the year | ? | 4,528,270,416 | ? | (476,241,403) |
? | ? | ? | ? | ? |
Attributable to: Shareholders of the Company | ? | 5,035,627,952 | ? | 1,918,643,871 |
Non-controlling interests | ? | (507,357,536) | ? | (2,394,885,274) |
The notes on pages 31 to 174 form part of these financial statements.
Page 12
BOE Technology Group Co., Ltd.Consolidated income statementfor the year ended 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
VI. Other comprehensive income, net of tax | V. 41 | 165,945,656 | ? | 228,445,653 |
Other comprehensive income (net of tax) attributable to owners of the Company | ? | 177,438,725 | ? | 236,859,881 |
(1) Items that will not be reclassified to profit or loss | ? | ? | ? | ? |
a. Other comprehensive income recognised under equity method | ? | 136,381,254 | ? | 366,930,596 |
b. Changes in fair value of investments in other equity instruments | ? | (19,975,534) | ? | (36,688,762) |
(2) Items that may be reclassified to profit or loss | ? | ? | ? | ? |
a. Other comprehensive income recognised under equity method | ? | 11,835 | ? | - |
b. Translation differences arising from translation of foreign currency financial statements | ? | 61,021,170 | ? | (93,381,953) |
Other comprehensive income (net of tax) attributable to non-controlling interests | ? | (11,493,069) | ? | (8,414,228) |
The notes on pages 31 to 174 form part of these financial statements.
Page 13
BOE Technology Group Co., Ltd.Consolidated income statementfor the year ended 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
VII. Total comprehensive income for the year | ? | 4,694,216,072 | ? | (247,795,750) |
? | ? | ? | ? | ? |
Attributable to shareholders of the Company | ? | 5,213,066,677 | ? | 2,155,503,752 |
Attributable to non-controlling interests | ? | (518,850,605) | ? | (2,403,299,502) |
? | ? | ? | ? | ? |
VIII. Earnings per share | ? | ? | ? | ? |
(1) Basic earnings per share | V. 58 | 0.13 | ? | 0.05 |
(2) Diluted earnings per share | V. 58 | 0.13 | ? | 0.05 |
These financial statements were approved by the Board of Directors of the Company on 9April 2021.
?
Chen Yanshun Chairman of the Board | Liu Xiaodong Chief Executive Officer | Sun Yun Chief Financial Officer | Yang Xiaoping The head of the accounting department | (Company stamp) | ||||
(Signature and stamp) | (Signature and stamp) | (Signature and stamp) | (Signature and stamp) |
The notes on pages 31 to 174 form part of these financial statements.
Page 14
BOE Technology Group Co., Ltd.Company income statementfor the year ended 31 December 2020(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
I. Operating income | XV. 16 | 4,541,676,195 | ? | 4,785,387,719 |
? | ? | ? | ? | ? |
II. Less: Operating costs | ? | 22,304,841 | ? | 29,852,957 |
Taxes and surcharges | XV. 17 | 40,889,596 | ? | 41,488,521 |
General and administrative expenses | ? | 858,750,449 | ? | 741,464,420 |
Research and development expenses | XV. 18 | 2,102,895,125 | ? | 2,184,751,287 |
Financial expenses | XV. 19 | 916,538,545 | ? | 903,880,632 |
Including: Interest expenses | ? | 970,259,855 | ? | 934,776,554 |
Interest income | ? | 37,793,976 | ? | 41,156,445 |
Add: Other income | XV. 20 | 970,989,167 | ? | 945,400,212 |
Investment income | XV. 21 | 2,429,685,102 | ? | 2,185,769,102 |
Including: Income from investment in associates and joint ventures | ? | 416,901,621 | ? | 244,595,829 |
Credit losses | ? | (5,376,889) | ? | (62,558,750) |
Impairment losses | ? | - | ? | (32,000,000) |
? | ? | ? | ? | ? |
III. Operating profit | ? | 3,995,595,019 | ? | 3,920,560,466 |
? | ? | ? | ? | ? |
Add: Non-operating income | ? | 6,879,087 | ? | 4,120,515 |
Less: Non-operating expenses | ? | 11,908,850 | ? | 8,305,483 |
? | ? | ? | ? | ? |
IV. Profit before income tax | ? | 3,990,565,256 | ? | 3,916,375,498 |
? | ? | ? | ? | ? |
Less: Income tax expenses | XV. 22 | 251,373,672 | ? | 230,811,042 |
? | ? | ? | ? | ? |
V. Net profit | ? | 3,739,191,584 | ? | 3,685,564,456 |
The notes on pages 31 to 174 form part of these financial statements.
Page 15
BOE Technology Group Co., Ltd.Company income statementfor the year ended 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
VI. Other comprehensive income, net of tax | XV. 14 | 136,131,965 | ? | 389,401,782 |
(1) Items that will not be reclassified to profit or loss | ? | ? | ? | ? |
a. Other comprehensive income recognised under equity method | ? | 136,381,254 | ? | 366,930,596 |
b. Changes in fair value of investments in other equity instruments | ? | (261,124) | ? | 22,471,186 |
(2) Items that may be reclassified to profit or loss | ? | 11,835 | ? | -? |
? | ? | ? | ? | ? |
VII. Total comprehensive income for the year | ? | 3,875,323,549 | ? | 4,074,966,238 |
These financial statements were approved by the Board of Directors of the Company on 9April 2021.
??
Chen Yanshun Chairman of the Board | Liu Xiaodong Chief Executive Officer | Sun Yun Chief Financial Officer | Yang Xiaoping The head of the accounting department | (Company stamp) | ||||
(Signature and stamp) | (Signature and stamp) | (Signature and stamp) | (Signature and stamp) |
The notes on pages 31 to 174 form part of these financial statements.
Page 16
BOE Technology Group Co., Ltd.Consolidated cash flow statementfor the year ended 31 December 2020(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
I. Cash flows from operating activities: | ? | ? | ? | ? |
Proceeds from sale of goods and rendering of services | ? | 152,737,944,370 | ? | 131,939,100,428 |
Refund of taxes | ? | 11,677,125,705 | ? | 9,211,921,444 |
Proceeds from other operating activities | ? | 5,178,686,102 | ? | 4,372,301,569 |
? | ? | ? | ? | ? |
Sub-total of cash inflows | ? | 169,593,756,177 | ? | 145,523,323,441 |
? | ? | ? | ? | ? |
Payment for goods and services | ? | (115,414,695,545) | ? | (103,103,588,751) |
Payment to and for employees | ? | (10,375,043,429) | ? | (11,274,232,340) |
Payment of various taxes | ? | (2,493,092,709) | ? | (2,151,136,164) |
Payment for other operating activities | ? | (2,059,151,036) | ? | (2,911,286,992) |
? | ? | ? | ? | ? |
Sub-total of cash outflows | ? | (130,341,982,719) | ? | (119,440,244,247) |
? | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Net cash inflow from operating activities | V. 59(1) | 39,251,773,458 | ? | 26,083,079,194 |
The notes on pages 31 to 174 form part of these financial statements.
Page 17
BOE Technology Group Co., Ltd.Consolidated cash flow statementfor the year ended 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
II. Cash flows from investing activities: | ? | ? | ? | ? |
Proceeds from disposal of investments | ? | 23,039,182,987 | ? | 33,515,656,910 |
Investment returns received | ? | 79,109,825 | ? | 93,386,997 |
Net proceeds from disposal of fixed assets, intangible assets and other long-term assets | ? | 177,874,045 | ? | 19,822,394 |
Net amount received from subsidiaries | V. 59(2) | 954,155,710 | ? | 33,640,033 |
Net proceeds from disposal of subsidiaries | ? | 336,086,996 | ? | - |
Proceeds from other investing activities | ? | 945,857,001 | ? | 2,287,178,748 |
? | ? | ? | ? | ? |
Sub-total of cash inflows | ? | 25,532,266,564 | ? | 35,949,685,082 |
? | ? | ? | ? | ? |
Payment for acquisition of fixed assets, intangible assets and other long-term assets | ? | (44,215,334,543) | ? | (49,415,897,698) |
Payment for acquisition of investments | ? | (20,725,326,161) | ? | (33,949,914,820) |
Net payment for acquisition of subsidiaries and other business units | ?V. 59(2) | (1,895,124,119) | ? | - |
Payment for other investing activities | ? | (2,103,448,590) | ? | - |
? | ? | ? | ? | ? |
Sub-total of cash outflows | ? | (68,939,233,413) | ? | (83,365,812,518) |
? | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Net cash outflow from investing activities | ? | (43,406,966,849) | ? | (47,416,127,436) |
The notes on pages 31 to 174 form part of these financial statements.
Page 18
BOE Technology Group Co., Ltd.Consolidated cash flow statementfor the year ended 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
III. Cash flows from financing activities: | ? | ? | ? | ? |
Proceeds from investors | ? | 10,377,793,629 | ? | 14,066,343,889 |
Including: Proceeds from non-controlling shareholders of subsidiaries | ? | 10,377,793,629 | ? | 14,066,343,889 |
Proceeds from issuance of debentures | ? | 5,966,660,000 | ? | 8,075,977,975 |
Proceeds from borrowings | ? | 50,709,738,711 | ? | 53,575,950,243 |
Net amount of monetary movements for pledging loans | ? | 2,927,370,511 | ? | - |
Proceeds from other financing activities | ? | 920,016,046 | ? | 6,000,000 |
? | ? | ? | ? | ? |
Sub-total of cash inflows | ? | 70,901,578,897 | ? | 75,724,272,107 |
The notes on pages 31 to 174 form part of these financial statements.
Page 19
BOE Technology Group Co., Ltd.Consolidated cash flow statementfor the year ended 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
III. Cash flows from financing activities (continued): | ? | ? | ? | ? |
Repayments of borrowings | ? | (38,547,043,449) | ? | (36,944,543,462) |
Payment for dividends or interest | ? | (6,520,054,957) | ? | (6,746,163,635) |
Including: Profits paid to non-controlling shareholders of subsidiaries | ? | (88,810,446) | ? | (10,911,242) |
Net amount of monetary movements for pledging loans | ? | - | ? | (287,261,600) |
Payment for other financing activities | ? | (2,016,750,534) | ? | (3,967,658,080) |
? | ? | ? | ? | ? |
Sub-total of cash outflows | ? | (47,083,848,940) | ? | (47,945,626,777) |
? | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Net cash inflow from financing activities | ? | 23,817,729,957 | ? | 27,778,645,330 |
? | ? | ? | ? | ? |
IV. Effect of foreign exchange rate changes on cash and cash equivalents | ? | (1,868,121,768) | ? | 474,027,965 |
? | ? | ? | ? | ? |
? | ? | ? | ? | ? |
V. Net increase in cash and cash equivalents | V. 59(1) | 17,794,414,798 | ? | 6,919,625,053 |
? | ? | ? | ? | ? |
Add: Cash and cash equivalents at the beginning of the year | ? | 50,270,321,573 | ? | 43,350,696,520 |
? | ? | ? | ? | ? |
VI. Cash and cash equivalents at the end of the year | V. 59(3) | 68,064,736,371 | ? | 50,270,321,573 |
These financial statements were approved by the Board of Directors of the Company on 9April 2021.
?
Chen Yanshun Chairman of the Board | Liu Xiaodong Chief Executive Officer | Sun Yun Chief Financial Officer | Yang Xiaoping The head of the accounting department | (Company stamp) | ||||
(Signature and stamp) | (Signature and stamp) | (Signature and stamp) | (Signature and stamp) |
The notes on pages 31 to 174 form part of these financial statements.
Page 20
BOE Technology Group Co., Ltd.Company cash flow statementfor the year ended 31 December 2020(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
I. Cash flows from operating activities: | ? | ? | ? | ? |
Proceeds from sale of goods and rendering of services | ? | 3,125,955,887 | ? | 6,487,868,213 |
Proceeds from other operating activities | ? | 77,211,104 | ? | 53,961,183 |
? | ? | ? | ? | ? |
Sub-total of cash inflows | ? | 3,203,166,991 | ? | 6,541,829,396 |
? | ? | ? | ? | ? |
Payment for goods and services | ? | (952,364,398) | ? | (1,576,266,273) |
Payment to and for employees | ? | (977,064,794) | ? | (942,542,615) |
Payment of various taxes | ? | (513,631,723) | ? | (528,982,127) |
Payment for other operating activities | ? | (644,659,863) | ? | (1,042,770,921) |
? | ? | ? | ? | ? |
Sub-total of cash outflows | ? | (3,087,720,778) | ? | (4,090,561,936) |
? | ? | ? | ? | ? |
? | ? | ? | ? | ? |
Net cash inflow from operating activities | XV. 23(1) | 115,446,213 | ? | 2,451,267,460 |
? | ? | ? | ? | ? |
II. Cash flows from investing activities: | ? | ? | ? | ? |
Proceeds from disposal of investments | ? | 931,412,417 | ? | 191,270,404 |
Investment returns received | ? | 1,208,468,425 | ? | 1,006,558,146 |
Net proceeds from disposal of fixed assets | ? | 303,987 | ? | 2,791,799 |
Proceeds from other investing activities | ? | 470,877,944 | ? | 3,334,425,767 |
? | ? | ? | ? | ? |
Sub-total of cash inflows | ? | 2,611,062,773 | ? | 4,535,046,116 |
The notes on pages 31 to 174 form part of these financial statements.
Page 21
BOE Technology Group Co., Ltd.Company cash flow statementfor the year ended 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
II. Cash flows from investing activities (continued): | ? | ? | ? | ? |
Payment for acquisition of fixed assets, intangible assets and other long-term assets | ? | (412,494,447) | ? | (1,158,649,934) |
Payment for acquisition of investments | ? | (20,477,410,853) | ? | (15,438,773,685) |
Payment for other investing activities | ? | (12,405,000,000) | ? | (5,866,921,400) |
? | ? | ? | ? | ? |
Sub-total of cash outflows | ? | (33,294,905,300) | ? | (22,464,345,019) |
? | ||||
? | ? | ? | ? | ? |
Net cash outflow from investing activities | ? | (30,683,842,527) | ? | (17,929,298,903) |
? | ? | ? | ? | ? |
III. Cash flows from financing activities: | ? | ? | ? | ? |
Proceeds from issuance of debentures | ? | 5,966,660,000 | ? | 8,000,000,000 |
Proceeds from borrowings | ? | 21,867,000,000 | ? | 19,341,142,361 |
Proceeds from other financing activities | ? | 23,967,730,377 | ? | 14,869,430,596 |
? | ? | ? | ? | ? |
Sub-total of cash inflows | ? | 51,801,390,377 | ? | 42,210,572,957 |
? | ? | ? | ? | ? |
Repayments of borrowings | ? | (15,767,047,454) | ? | (17,830,000,000) |
Payment for dividends and interest | ? | (2,254,787,893) | ? | (2,289,037,712) |
Payment for other financing activities | ? | (2,398,651,425) | ? | (6,801,944,858) |
? | ? | ? | ? | ? |
Sub-total of cash outflows | ? | (20,420,486,772) | ? | (26,920,982,570) |
? | ||||
? | ? | ? | ? | ? |
Net cash inflow from financing activities | ? | 31,380,903,605 | ? | 15,289,590,387 |
The notes on pages 31 to 174 form part of these financial statements.
Page 22
BOE Technology Group Co., Ltd.Company cash flow statementfor the year ended 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
IV. Effect of foreign exchange rate changes on cash and cash equivalents | ? | (133,212,123) | ? | 39,397,054 |
? | ? | ? | ? | ? |
? | ? | ? | ? | ? |
V. Net (decrease)/increase in cash and cash equivalents | XV. 23(1) | 679,295,168 | ? | (149,044,002) |
? | ? | ? | ? | ? |
Add: Cash and cash equivalents at the beginning of the year | ? | 3,680,770,048 | ? | 3,829,814,050 |
? | ? | ? | ? | ? |
VI. Cash and cash equivalents at the end of the year | XV. 23(2) | 4,360,065,216 | ? | 3,680,770,048 |
These financial statements were approved by the Board of Directors of the Company on 9April 2021.
??
Chen Yanshun Chairman of the Board | Liu Xiaodong Chief Executive Officer | Sun Yun Chief Financial Officer | Yang Xiaoping The head of the accounting department | (Company stamp) | ||||
(Signature and stamp) | (Signature and stamp) | (Signature and stamp) | (Signature and stamp) |
The notes on pages 31 to 174 form part of these financial statements.
Page 23
BOE Technology Group Co., Ltd.Consolidated statement of changes in shareholders’ equityfor the year ended 31 December 2020(Expressed in Renminbi Yuan)
? | ? | Attributable to shareholders of the Company | ? | ? | ? | ? | ||||||||||||||
? | Note | Share capital | ? | Other equity instruments | ? | Capital reserve | ? | Less: Treasury shares | ? | Other comprehensive income | ? | Surplus reserve | ? | Retained earnings | ? | Sub-total | ? | Non-controlling interests | ? | Total |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
I. Balance at the beginning of the year | ? | 34,798,398,763 | ? | 8,013,156,853 | ? | 38,353,242,364 | ? | - | ? | (4,566,639) | ? | 1,516,139,709 | ? | 12,381,758,005 | ? | 95,058,129,055 | ? | 45,999,567,919 | ? | 141,057,696,974 |
Add: Changes in accounting policies | III. 35 | - | ? | - | ? | - | ? | - | ? | - | ? | 533,906,114 | ? | (533,906,114) | ? | - | ? | - | ? | - |
Adjusted balance at the beginning of the year | ? | 34,798,398,763 | ? | 8,013,156,853 | ? | 38,353,242,364 | ? | - | ? | (4,566,639) | ? | 2,050,045,823 | ? | 11,847,851,891 | ? | 95,058,129,055 | ? | 45,999,567,919 | ? | 141,057,696,974 |
II. Changes in equity during the year | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
1. Total comprehensive income | - | ? | - | ? | - | ? | - | ? | 177,438,725 | ? | - | ? | 5,035,627,952 | ? | 5,213,066,677 | ? | (518,850,605) | ? | 4,694,216,072 | |
2. Shareholders’ contributions of capital | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
(1) Contribution by non-controlling interests | ? | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | 10,663,566,927 | ? | 10,663,566,927 |
(2) Contribution by holders of other equity instruments | V. 38 | - | ? | 5,967,915,094 | ? | - | ? | - | ? | - | ? | - | ? | - | ? | 5,967,915,094 | ? | - | ? | 5,967,915,094 |
(3) Repurchase of treasury shares | V. 40 | - | ? | - | ? | - | ? | 1,998,774,694 | ? | - | ? | - | ? | - | ? | (1,998,774,694) | ? | - | ? | (1,998,774,694) |
(4) Business combinations involving entities not under common control | VI. 1 | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | 14,293,193,400 | ? | 14,293,193,400 |
(5) Changes in shareholding ratio of subsidiaries | V. 39 | - | ? | - | ? | 76,020,559 | ? | - | ? | - | ? | - | ? | - | ? | 76,020,559 | ? | (76,020,559) | ? | - |
(6) Equity-settled share-based payments | XI | - | ? | - | ? | (946,466,251) | ? | (962,476,186) | ? | - | ? | - | ? | - | ? | 16,009,935 | ? | 1,201,528 | ? | 17,211,463 |
3. Appropriation of profits | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
(1) Appropriation for surplus reserve | V. 42 | - | ? | - | ? | - | ? | - | ? | - | ? | 373,919,158 | ? | (373,919,158) | ? | - | ? | - | ? | - |
(2) Accrued interest on holders of other equity instruments | V. 38 | - | ? | 485,925,480 | ? | - | ? | - | ? | - | ? | - | ? | (485,925,480) | ? | - | ? | - | ? | - |
(3) Payment for interest on holders of other equity instruments | V. 38 | - | ? | (320,000,000) | ? | - | ? | - | ? | - | ? | - | ? | - | ? | (320,000,000) | ? | - | ? | (320,000,000) |
(4) Distributions to shareholders | V. 43 | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | (695,967,975) | ? | (695,967,975) | ? | (88,810,446) | ? | (784,778,421) |
The notes on pages 31 to 174 form part of these financial statements.
Page 24
BOE Technology Group Co., Ltd.Consolidated statement of changes in shareholders’ equityfor the year ended 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | ? | Attributable to shareholders of the Company | ? | ? | ? | ? | ||||||||||||||
? | Note | Share capital | ? | Other equity instruments | ? | Capital reserve | ? | Less: Treasury shares | ? | Other comprehensive income | ? | Surplus reserve | ? | Retained earnings | ? | Sub-total | ? | Non-controlling interests | ? | Total |
4. Transfers within equity | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
(1) Transfer of other comprehensive income to retained earnings | V. 41/43 | - | ? | - | ? | - | ? | - | ? | (195,070,158) | ? | 23,905,741 | ? | 171,164,417 | ? | - | ? | - | ? | - |
5. Others | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
(1) Disposal of subsidiaries to equity method accounting | VI. 2 | - | ? | - | ? | (46,470,087) | ? | - | ? | - | ? | (3,454,053) | ? | 3,454,053 | ? | (46,470,087) | ? | (146,654,227) | ? | (193,124,314) |
(2) Other movements in equity of associates | V. 11 | - | ? | - | ? | 7,011,400 | ? | - | ? | - | ? | - | ? | - | ? | 7,011,400 | ? | - | ? | 7,011,400 |
(3) Others | - | ? | - | ? | (7,682,051) | ? | - | ? | - | ? | - | ? | 7,508,922 | ? | (173,129) | ? | (6,226,058) | ? | (6,399,187) | |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
III. Balance at the end of the year | ? | 34,798,398,763 | ? | 14,146,997,427 | ? | 37,435,655,934 | ? | 1,036,298,508 | ? | (22,198,072) | ? | 2,444,416,669 | ? | 15,509,794,622 | ? | 103,276,766,835 | ? | 70,120,967,879 | ? | 173,397,734,714 |
These financial statements were approved by the Board of Directors of the Company on 9 April 2021.
?
Chen Yanshun Chairman of the Board | Liu Xiaodong Chief Executive Officer | Sun Yun Chief Financial Officer | Yang Xiaoping The head of the accounting department | (Company stamp) | ||||
(Signature and stamp) | (Signature and stamp) | (Signature and stamp) | (Signature and stamp) |
The notes on pages 31 to 174 form part of these financial statements.
Page 25
BOE Technology Group Co., Ltd.Consolidated statement of changes in shareholders’ equityfor the year ended 31 December 2019 (continued)(Expressed in Renminbi Yuan)
? | ? | Attributable to shareholders of the Company | ? | ? | ? | ? | ||||||||||||
? | Note | Share capital | ? | Other equity instruments | ? | Capital reserve | ? | Other comprehensive income | ? | Surplus reserve | ? | Retained earnings | ? | Sub-total | ? | Non-controlling interests | ? | Total |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
I. Balance at the beginning of the year | ? | 34,798,398,763 | ? | - | ? | 38,213,100,596 | ? | (291,856,968) | ? | 1,152,626,310 | ? | 11,977,119,533 | ? | 85,849,388,234 | ? | 34,499,426,498 | ? | 120,348,814,732 |
II. Changes in equity during the year | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
1. Total comprehensive income | ? | - | ? | - | ? | - | ? | 236,859,881 | ? | - | ? | 1,918,643,871 | ? | 2,155,503,752 | ? | (2,403,299,502) | ? | (247,795,750) |
2. Shareholders’ contributions of capital | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
(1) Contributed by non-controlling interests | ? | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | 14,066,343,889 | ? | 14,066,343,889 |
(2) Non-controlling interests’ decrease of capital | ? | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | (40,233,450) | ? | (40,233,450) |
(3) Contribution by holders of other equity instruments | ? | - | ? | 7,957,047,264 | ? | - | ? | - | ? | - | ? | - | ? | 7,957,047,264 | ? | - | ? | 7,957,047,264 |
(4) Business combinations involving entities not under common control | ? | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | 11,310,000 | ? | 11,310,000 |
(5) Change in shareholding ratio of subsidiaries | ? | - | ? | - | ? | 123,068,274 | ? | - | ? | - | ? | - | ? | 123,068,274 | ? | (123,068,274) | ? | - |
3. Appropriation of profits | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
(1) Appropriation for surplus reserve | V. 43 | - | ? | - | ? | - | ? | - | ? | 368,556,446 | ? | (368,556,446) | ? | - | ? | - | ? | - |
(2) Accrued interest on holders of other equity instruments | ? | - | ? | 56,109,589 | ? | - | ? | - | ? | - | ? | (56,109,589) | ? | - | ? | - | ? | - |
(3) Distributions to shareholders | ? | - | ? | - | ? | - | ? | - | ? | - | ? | (1,043,951,963) | ? | (1,043,951,963) | ? | (10,911,242) | ? | (1,054,863,205) |
The notes on pages 31 to 174 form part of these financial statements.
Page 26
BOE Technology Group Co., Ltd.Consolidated statement of changes in shareholders’ equityfor the year ended 31 December 2019 (continued)(Expressed in Renminbi Yuan)
? | ? | Attributable to shareholders of the Company | ? | ? | ? | ? | ||||||||||||
? | Note | Share capital | ? | Other equity instruments | ? | Capital reserve | ? | Other comprehensive income | ? | Surplus reserve | ? | Retained earnings | ? | Sub-total | ? | Non-controlling interests | ? | Total |
4. Transfers within equity | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
(1) Transfer of other comprehensive income to retained earnings | V. 43 | - | ? | - | ? | - | ? | 50,430,448 | ? | (5,043,047) | ? | (45,387,401) | ? | - | ? | - | ? | - |
5. Others | ? | - | ? | - | ? | 17,073,494 | ? | - | ? | - | ? | - | ? | 17,073,494 | ? | - | ? | 17,073,494 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
III. Balance at the end of the year | ? | 34,798,398,763 | ? | 8,013,156,853 | ? | 38,353,242,364 | ? | (4,566,639) | ? | 1,516,139,709 | ? | 12,381,758,005 | ? | 95,058,129,055 | ? | 45,999,567,919 | ? | 141,057,696,974 |
These financial statements were approved by the Board of Directors of the Company on 9 April 2021.
?
Chen Yanshun Chairman of the Board | Liu Xiaodong Chief Executive Officer | Sun Yun Chief Financial Officer | Yang Xiaoping The head of the accounting department | (Company stamp) | ||||
(Signature and stamp) | (Signature and stamp) | (Signature and stamp) | (Signature and stamp) |
The notes on pages 31 to 174 form part of these financial statements.
Page 27
BOE Technology Group Co., Ltd.Company statement of changes in shareholders’ equityfor the year ended 31 December 2020(Expressed in Renminbi Yuan)
? | Note | Share capital | ? | Other equity instruments | ? | Capital reserve | ? | Less: Treasury shares | ? | Other comprehensive income | ? | Surplus reserve | ? | Retained earnings | ? | Total |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
I. Balance at the beginning of the year | ? | 34,798,398,763 | ? | 8,013,156,853 | ? | 37,608,039,685 | ? | - | ? | 193,638,576 | ? | 1,516,139,709 | ? | 4,781,488,839 | ? | 86,910,862,425 |
Add: Changes in accounting policies | III. 35 | - | ? | - | ? | - | ? | - | ? | - | ? | 533,906,114 | ? | 4,805,155,027 | ? | 5,339,061,141 |
Adjusted balance at the beginning of the year | ? | 34,798,398,763 | ? | 8,013,156,853 | ? | 37,608,039,685 | ? | - | ? | 193,638,576 | ? | 2,050,045,823 | ? | 9,586,643,866 | ? | 92,249,923,566 |
II. Changes in equity during the year | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
1. Total comprehensive income | ? | - | ? | - | ? | - | ? | - | ? | 136,131,965 | ? | - | ? | 3,739,191,584 | ? | 3,875,323,549 |
2. Shareholders’ contributions of capital | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
(1) Contribution by holders of other equity instruments | V. 38? | - | ? | 5,967,915,094 | ? | - | ? | - | ? | - | ? | - | ? | - | ? | 5,967,915,094 |
(2) Repurchase of treasury shares | V. 40? | - | ? | - | ? | - | ? | 1,998,774,694 | ? | - | ? | - | ? | - | ? | (1,998,774,694) |
(3) Equity-settled share-based payments | XI | - | ? | - | ? | (945,264,723) | ? | (962,476,186) | ? | - | ? | - | ? | - | ? | 17,211,463 |
3. Appropriation of profits | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
(1) Appropriation for surplus reserve | V. 42 | - | ? | - | ? | - | ? | - | ? | - | ? | 373,919,158 | ? | (373,919,158) | ? | - |
(2) Accrued interest on holders of other equity instruments | V. 38 | - | ? | 485,925,480 | ? | - | ? | - | ? | - | ? | - | ? | (485,925,480) | ? | - |
(3) Payment for interest on holders of other equity instruments | V. 38? | - | ? | (320,000,000) | ? | - | ? | - | ? | - | ? | - | ? | - | ? | (320,000,000) |
(4) Distributions to shareholders | V. 43 | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | (695,967,975) | ? | (695,967,975) |
The notes on pages 31 to 174 form part of these financial statements.
Page 28
BOE Technology Group Co., Ltd.Company statement of changes in shareholders’ equityfor the year ended 31 December 2020 (continued)(Expressed in Renminbi Yuan)
? | Note | Share capital | ? | Other equity instruments | ? | Capital reserve | ? | Less: Treasury shares | ? | Other comprehensive income | ? | Surplus reserve | ? | Retained earnings | ? | Total |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
4. Transfers within equity | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
(1) Transfer of other comprehensive income to retained earnings | XV. 14/15 | - | ? | - | ? | - | ? | - | ? | (239,057,408) | ? | 23,905,741 | ? | 215,151,667 | ? | - |
5. Others | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
(1) Disposal of subsidiaries to equity method accounting | VI. 2 | - | ? | - | ? | - | ? | - | ? | - | ? | (3,454,053) | ? | (31,086,473) | ? | (34,540,526) |
(2) Other movements in equity of associates | XV. 5? | - | ? | - | ? | 33,304,404 | ? | - | ? | - | ? | - | ? | - | ? | 33,304,404 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
III. Balance at the end of the year | ? | 34,798,398,763 | ? | 14,146,997,427 | ? | 36,696,079,366 | ? | 1,036,298,508 | ? | 90,713,133 | ? | 2,444,416,669 | ? | 11,954,088,031 | ? | 99,094,394,881 |
These financial statements were approved by the Board of Directors of the Company on 9 April 2021.
?
Chen Yanshun Chairman of the Board | Liu Xiaodong Chief Executive Officer | Sun Yun Chief Financial Officer | Yang Xiaoping The head of the accounting department | (Company stamp) | ||||
(Signature and stamp) | (Signature and stamp) | (Signature and stamp) | (Signature and stamp) |
The notes on pages 31 to 174 form part of these financial statements.
Page 29
BOE Technology Group Co., Ltd.Company statement of changes in shareholders’ equityfor the year ended 31 December 2019 (continued)(Expressed in Renminbi Yuan)
? | Note | Share capital | ? | Other equity instruments | ? | Capital reserve | ? | Other comprehensive income | ? | Surplus reserve | ? | Retained earnings | ? | Total |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
I. Balance at the beginning of the year | ? | 34,798,398,763 | ? | - | ? | 37,590,966,191 | ? | (246,193,654) | ? | 1,152,626,310 | ? | 2,609,929,782 | ? | 75,905,727,392 |
II. Changes in equity during the year | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
1. Total comprehensive income | ? | - | ? | - | ? | - | ? | 389,401,782 | ? | - | ? | 3,685,564,456 | ? | 4,074,966,238 |
2. Shareholders’ contributions of capital | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Contribution by holders of other equity instruments | ? | - | ? | 7,957,047,264 | ? | - | ? | - | ? | - | ? | - | ? | 7,957,047,264 |
3. Appropriation of profits | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
(1) Appropriation for surplus reserve | ? | - | ? | - | ? | - | ? | - | ? | 368,556,446 | ? | (368,556,446) | ? | - |
(2) Accrued interest on holders of other equity instruments | ? | - | ? | 56,109,589 | ? | - | ? | - | ? | - | ? | (56,109,589) | ? | - |
(3) Distributions to shareholders | ? | - | ? | - | ? | - | ? | - | ? | - | ? | (1,043,951,963) | ? | (1,043,951,963) |
The notes on pages 31 to 174 form part of these financial statements.
Page 30
BOE Technology Group Co., Ltd.Company statement of changes in shareholders’ equityfor the year ended 31 December 2019 (continued)(Expressed in Renminbi Yuan)
? | ? | Share capital | ? | Other equity instruments | ? | Capital reserve | ? | Other comprehensive income | ? | Surplus reserve | ? | Retained earnings | ? | Total |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
4. Transfers within equity | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
(1) Transfer of other comprehensive income to retained earnings | ? | - | ? | - | ? | - | ? | 50,430,448 | ? | (5,043,047) | ? | (45,387,401) | ? | - |
5. Others | ? | - | ? | - | ? | 17,073,494 | ? | - | ? | - | ? | - | ? | 17,073,494 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
III. Balance at the end of the year | ? | 34,798,398,763 | ? | 8,013,156,853 | ? | 37,608,039,685 | ? | 193,638,576 | ? | 1,516,139,709 | ? | 4,781,488,839 | ? | 86,910,862,425 |
These financial statements were approved by the Board of Directors of the Company on 9 April 2021.
?
Chen Yanshun Chairman of the Board | Liu Xiaodong Chief Executive Officer | Sun Yun Chief Financial Officer | Yang Xiaoping The head of the accounting department | (Company stamp) | ||||
(Signature and stamp) | (Signature and stamp) | (Signature and stamp) | (Signature and stamp) |
The notes on pages 31 to 174 form part of these financial statements.
Page 31
BOE Technology Group Co., Ltd.Notes to the financial statements(Expressed in Renminbi Yuan unless otherwise indicated)
I. Company status
BOE Technology Group Company Limited (the “Company”) is a company limited by sharesestablished on 9 April 1993 in Beijing, with its head office located at Beijing. The parent ofthe Company and the Company’s ultimate holding company is Beijing Electronics HoldingsCo., Ltd. (“Electronics Holdings”).
The Company and its subsidiaries (referred to as the “Group”) comprise five main businesssegments: display business, smart systems innovation business, smart medicine &engineering integration business, sensor and application solutions business and Mini-LEDbusiness. For information about the subsidiaries of the Company, refer to Note VII.
II. Basis of preparation
The financial statements have been prepared on the going concern basis.
The Group has adopted the revised “Accounting Standard for Business Enterprises No. 22 –Financial Instruments: Recognition and Measurement” and related new financial instrumentsstandards, issued by the Ministry of Finance (“MOF”) of the People’s Republic of China in2017, since 1 January 2019. In addition, it has adopted the revised “Accounting Standard forBusiness Enterprises No. 14 – Revenue” issued by the MOF in 2017 since 1 January 2020(see Note III.35), and has not adopted the revised “Accounting Standard for BusinessEnterprises No. 21 – Leases” issued by the MOF in 2018.
Certain overseas subsidiaries of the Group have adopted the revised “Accounting Standardfor Business Enterprises No. 21 – Leases”, issued by the MOF in 2018. The adoption of theabove standards does not have a material impact on the Group’s consolidated financialposition and consolidated financial performance.
III. Significant accounting policies and accounting estimates
1 Statement of compliance
The financial statements have been prepared in accordance with the requirements ofAccounting Standards for Business Enterprises or referred to as China AccountingStandards (“CAS”) issued by the MOF. These financial statements present truly andcompletely the consolidated financial position and financial position of the Company as at 31December 2020, and the consolidated financial performance and financial performance andthe consolidated cash flows and cash flows of the Company for the year then ended.
These financial statements also comply with the disclosure requirements of “Regulation onthe Preparation of Information Disclosures by Companies Issuing Securities, No. 15: GeneralRequirements for Financial Reports” as revised by the China Securities RegulatoryCommission (“CSRC”) in 2014.
Page 32
2 Accounting period
The accounting period is from 1 January to 31 December.
3 Operating cycle
The Company takes the period from the acquisition of assets for processing to until theultimate realisation of cash or cash equivalents as a normal operating cycle. The operatingcycle of the Company is usually less than 12 months.
4 Functional currency
The Company’s functional currency is Renminbi and these financial statements arepresented in Renminbi. Functional currency is determined by the Company and itssubsidiaries on the basis of the currency in which major income and costs are denominatedand settled. Some of the Company’s subsidiaries have functional currencies that are differentfrom the Company’s functional currency. Their financial statements have been translatedbased on the accounting policy set out in Note III.8.
5 Accounting treatments for business combinations involving entities under common control
and not under common control
A transaction constitutes a business combination when the Group obtains control of one ormore entities (or a group of assets or net assets). Business combination is classified aseither business combinations involving enterprises under common control or businesscombinations not involving enterprises under common control.
For a transaction not involving enterprises under common control, the acquirer determineswhether acquired set of assets constitute a business. The Group may elect to apply thesimplified assessment method, the concentration test, to determine whether an acquired setof assets is not a business. If the concentration test is met and the set of assets isdetermined not to be a business, no further assessment is needed. If the concentration testis not met, the Group shall perform the assessment according to the guidance on thedetermination of a business.
When the set of assets the group acquired does not constitute a business, acquisition costsshould be allocated to each identifiable assets and liabilities at their acquisition date fairvalues. It is not required to apply the accounting of business combination described asbelow.
(1) Business combinations involving entities under common control
A business combination involving entities under common control is a business combination inwhich all of the combining entities are ultimately controlled by the same party or parties bothbefore and after the business combination, and that control is not transitory. The assetsacquired and liabilities assumed are measured based on their carrying amounts in theconsolidated financial statements of the ultimate controlling party at the combination date.The difference between the carrying amount of the net assets acquired and the considerationpaid for the combination (or the total par value of shares issued) is adjusted against sharepremium in the capital reserve, with any excess adjusted against retained earnings. Anycosts directly attributable to the combination are recognised in profit or loss when incurred.The combination date is the date on which one combining entity obtains control of othercombining entities.
Page 33
(2) Business combinations involving entities not under common control
A business combination involving entities not under common control is a businesscombination in which all of the combining entities are not ultimately controlled by the sameparty or parties both before and after the business combination. Where (1) the aggregate ofthe acquisition-date fair value of assets transferred (including the acquirer’s previously heldequity interest in the acquiree), liabilities incurred or assumed, and equity securities issuedby the acquirer, in exchange for control of the acquiree, exceeds (2) the acquirer’s interest inthe acquisition-date fair value of the acquiree’s identifiable net assets, the difference isrecognised as goodwill (see Note III.17). If (1) is less than (2), the difference is recognised inprofit or loss for the current period. The costs of issuing equity or debt securities as a part ofthe consideration for the acquisition are included in the carrying amounts of these equity ordebt securities upon initial recognition. Other acquisition-related costs are expensed whenincurred. Any difference between the fair value and the carrying amount of the assetstransferred as consideration is recognised in profit or loss. The acquiree’s identifiable asset,liabilities and contingent liabilities, if the recognition criteria are met, are recognised by theGroup at their acquisition-date fair value. The acquisition date is the date on which theacquirer obtains control of the acquiree.
For a business combination involving entities not under common control and achieved instages, the Group remeasures its previously-held equity interest in the acquiree to itsacquisition-date fair value and recognises any resulting difference between the fair value andthe carrying amount as investment income or other comprehensive income for the currentperiod. In addition, any amount recognised in other comprehensive income and otherchanges in the owners’ equity under equity accounting in prior reporting periods relating tothe previously-held equity interest that may be reclassified to profit or loss are transferred toinvestment income at the date of acquisition (see Note III.11(2)(b)); Any previously-heldequity interest that is designated as equity investment at fair value through othercomprehensive income, the other comprehensive income recognised in prior reportingperiods is transferred to retained earnings and surplus reserve at the date of acquisition.
6 Consolidated financial statements
(1) General principles
The scope of consolidated financial statements is based on control and the consolidatedfinancial statements comprise the Company and its subsidiaries. Control exists when theinvestor has all of following: power over the investee; exposure, or rights, to variable returnsfrom its involvement with the investee and has the ability to affect those returns through itspower over the investee. When assessing whether the Group has power, only substantiverights (held by the Group and other parties) are considered. The financial position, financialperformance and cash flows of subsidiaries are included in the consolidated financialstatements from the date that control commences until the date that control ceases.
Non-controlling interests are presented separately in the consolidated balance sheet withinshareholders’ equity. Net profit or loss attributable to non-controlling shareholders ispresented separately in the consolidated income statement below the net profit line item.Total comprehensive income attributable to non-controlling shareholders is presentedseparately in the consolidated income statement below the total comprehensive income lineitem.
When the amount of loss for the current period attributable to the non-controllingshareholders of a subsidiary exceeds the non-controlling shareholders’ share of the opening
Page 34
owners’ equity of the subsidiary, the excess is still allocated against the non-controllinginterests.
Page 35
When the accounting period or accounting policies of a subsidiary are different from those ofthe Company, the Company makes necessary adjustments to the financial statements of thesubsidiary based on the Company’s own accounting period or accounting policies. Intra-group balances and transactions, and any unrealised profit or loss arising from intra-grouptransactions, are eliminated when preparing the consolidated financial statements.Unrealised losses resulting from intra-group transactions are eliminated in the same way asunrealised gains, unless they represent impairment losses that are recognised in thefinancial statements.
(2) Subsidiaries acquired through a business combination
Where a subsidiary was acquired during the reporting period, through a businesscombination involving entities under common control, the financial statements of thesubsidiary are included in the consolidated financial statements based on the carryingamounts of the assets and liabilities of the subsidiary in the financial statements of theultimate controlling party as if the combination had occurred at the date that the ultimatecontrolling party first obtained control. The opening balances and the comparative figures ofthe consolidated financial statements are also restated.
Where a subsidiary was acquired during the reporting period, through a businesscombination involving entities not under common control, the identifiable assets and liabilitiesof the acquired subsidiaries are included in the scope of consolidation from the date thatcontrol commences, based on the fair value of those identifiable assets and liabilities at theacquisition date.
(3) Disposal of subsidiaries
When the Group loses control over a subsidiary, any resulting disposal gains or losses arerecognised as investment income for the current period. The remaining equity interests is re-measured at its fair value at the date when control is lost, any resulting gains or losses arealso recognised as investment income for the current period.
When the Group loses control of a subsidiary in multiple transactions in which it disposes ofits long-term equity investment in the subsidiary in stages, the following are considered todetermine whether the Group should account for the multiple transactions as a bundledtransaction:
- arrangements are entered into at the same time or in contemplation of each other;- arrangements work together to achieve an overall commercial effect;- the occurrence of one arrangement is dependent on the occurrence of at least one otherarrangement;- one arrangement considered on its own is not economically justified, but it is economicallyjustified when considered together with other arrangements.
If each of the multiple transactions does not form part of a bundled transaction, thetransactions conducted before the loss of control of the subsidiary are accounted for inaccordance with the accounting policy for partial disposal of equity investment in subsidiarieswhere control is retained (see Note III.6(4)).
If each of the multiple transactions forms part of a bundled transaction which eventuallyresults in the loss of control in the subsidiary, these multiple transactions are accounted foras a single transaction. In the consolidated financial statements, the difference between theconsideration received and the corresponding proportion of the subsidiary’s net assets(calculated continuously from the acquisition date) in each transaction prior to the loss of
Page 36
control shall be recognised in other comprehensive income and transferred to profit or losswhen the parent eventually loses control of the subsidiary.
Page 37
(4) Changes in non-controlling interests
Where the Company acquires a non-controlling interest from a subsidiary’s non-controllingshareholders or disposes of a portion of an interest in a subsidiary without a change incontrol, the difference between the proportion interests of the subsidiary’s net assets beingacquired or disposed and the amount of the consideration paid or received is adjusted to thecapital reserve (share premium) in the consolidated balance sheet, with any excess adjustedto retained earnings.
7 Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, deposits that can be readily withdraw ondemand, and short-term, highly liquid investments that are readily convertible into knownamounts of cash and are subject to an insignificant risk of change in value.
8 Foreign currency transactions and translation of foreign currency financial statements
When the Group receives capital in foreign currencies from investors, the capital is translatedto Renminbi at the spot exchange rate at the date of the receipt. Other foreign currencytransactions are, on initial recognition, translated to Renminbi at the spot exchange rates onthe dates of the transactions.
Monetary items denominated in foreign currencies are translated to Renminbi at the spotexchange rate at the balance sheet date. The resulting exchange differences are generallyrecognised in profit or loss, unless they arise from the re-translation of the principal andinterest of specific borrowings for the acquisition and construction of qualifying assets (seeNote III.15). Non-monetary items that are measured at historical cost in foreign currenciesare translated to Renminbi using the exchange rate at the transaction date. Non-monetaryitems that are measured at fair value in foreign currencies are translated using the exchangerate at the date the fair value is determined. The resulting exchange differences arerecognised in profit or loss, except for the differences arising from the re-translation of equityinvestments at fair value through other comprehensive income, which are recognised in othercomprehensive income.
In translating the financial statements of a foreign operation, assets and liabilities of foreignoperation are translated to Renminbi at the spot exchange rate at the balance sheet date.Equity items, excluding retained earnings and the translation differences in othercomprehensive income, are translated to Renminbi at the spot exchange rates at thetransaction dates. Income and expenses of foreign operation are translated to Renminbi atthe rates that approximate the spot exchange rates at the transaction dates. The resultingtranslation differences are recognised in other comprehensive income. The translationdifferences accumulated in shareholders’ equity with respect to a foreign operation aretransferred to profit or loss in the period when the foreign operation is disposed.
9 Financial instruments
Financial instruments include cash at bank and on hand, investments in debt and equitysecurities other than those classified as long-term equity investments (see Note III.11),receivables, payables, loans and borrowings, debentures payable and share capital.
Page 38
(1) Recognition and initial measurement of financial assets and financial liabilities
A financial asset or financial liability is recognised in the balance sheet when the Groupbecomes a party to the contractual provisions of a financial instrument.
A financial asset or financial liability is measured initially at fair value. For financial assetsand financial liabilities at fair value through profit or loss, any related directly attributabletransaction costs are charged to profit or loss; for other categories of financial assets andfinancial liabilities, any related directly attributable transaction costs are included in theirinitial costs. A trade receivable, without significant financing component or practicalexpedient applied for one year or less contracts, is initially measured at the transaction pricein accordance with Note III.23.
(2) Classification and subsequent measurement of financial assets
(a) Classification of financial assets
The classification of financial assets is generally based on the business model in whicha financial asset is managed and its contractual cash flow characteristics. On initialrecognition, a financial asset is classified as measured at amortised cost, at fair valuethrough other comprehensive income (“FVOCI”), or at fair value through profit or loss(“FVTPL”).
Financial assets are not reclassified subsequent to their initial recognition unless theGroup changes its business model for managing financial assets in which case allaffected financial assets are reclassified on the first day of the first reporting periodfollowing the change in the business model.
A financial asset is measured at amortised cost if it meets both of the followingconditions and is not designated as at FVTPL:
- it is held within a business model whose objective is to hold assets to collect
contractual cash flows; and- its contractual terms give rise on specified dates to cash flows that are solely
payments of principal and interest on the principal amount outstanding.
A debt investment is measured at FVOCI if it meets both of the following conditions andis not designated as at FVTPL:
- it is held within a business model whose objective is achieved by both collecting
contractual cash flows and selling financial assets; and- its contractual terms give rise on specified dates to cash flows that are solely
payments of principal and interest on the principal amount outstanding.
On initial recognition of an equity investment that is not held for trading, the Group mayirrevocably elect to present subsequent changes in the investment’s fair value in othercomprehensive income. This election is made on an investment-by-investment basis.The instrument meets the definition of equity from the perspective of the issuer.
All financial assets not classified as measured at amortised cost or FVOCI asdescribed above are measured at FVTPL. On initial recognition, the Group mayirrevocably designate a financial asset that otherwise meets the requirements to bemeasured at amortised cost or at FVOCI as at FVTPL if doing so eliminates orsignificantly reduces an accounting mismatch that would otherwise arise.
Page 39
The business model refers to how the Group manages its financial assets in order togenerate cash flows. That is, the Group’s business model determines whether cashflows will result from collecting contractual cash flows, selling financial assets or both.The Group determines the business model for managing the financial assets accordingto the facts and based on the specific business objective for managing the financialassets determined by the Group’s key management personnel.
In assessing whether the contractual cash flows are solely payments of principal andinterest, the Group considers the contractual terms of the instrument. For the purposesof this assessment, ‘principal’ is defined as the fair value of the financial asset on initialrecognition. ‘Interest’ is defined as consideration for the time value of money and forthe credit risk associated with the principal amount outstanding during a particularperiod of time and for other basic lending risks and costs, as well as a profit margin.The Group also assesses whether the financial asset contains a contractual term thatcould change the timing or amount of contractual cash flows such that it would notmeet this condition.
(b) Subsequent measurement of financial assets
- Financial assets at FVTPL
These financial assets are subsequently measured at fair value. Net gains andlosses, including any interest or dividend income, are recognised in profit or lossunless the financial assets are part of a hedging relationship.
- Financial assets at amortised cost
These assets are subsequently measured at amortised cost using the effectiveinterest method. A gain or loss on a financial asset that is measured at amortisedcost and is not part of a hedging relationship shall be recognised in profit or losswhen the financial asset is derecognised, reclassified, through the amortisationprocess or in order to recognise impairment gains or losses.
- Debt investments at FVOCI
These assets are subsequently measured at fair value. Interest income calculatedusing the effective interest method, impairment and foreign exchange gains andlosses are recognised in profit or loss. Other net gains and losses are recognised inother comprehensive income. On derecognition, gains and losses accumulated inother comprehensive income are reclassified to profit or loss.
- Equity investments at FVOCI
These assets are subsequently measured at fair value. Dividends are recognised asincome in profit or loss. Other net gains and losses are recognised in othercomprehensive income. On derecognition, gains and losses accumulated in othercomprehensive income are reclassified to retained earnings.
Page 40
(3) Classification and subsequent measurement of financial liabilities
Financial liabilities are classified as measured at FVTPL or amortised cost.
- Financial liabilities at FVTPL
A financial liability is classified as at FVTPL if it is classified as held-for-trading (includingderivative financial liability) or it is designated as such on initial recognition.
Financial liabilities at FVTPL are subsequently measured at fair value and net gains andlosses, including any interest expense, are recognised in profit or loss, unless the financialliabilities are part of a hedging relationship.
- Financial liabilities at amortised cost
These financial liabilities are subsequently measured at amortised cost using the effectiveinterest method.
(4) Offsetting
Financial assets and financial liabilities are generally presented separately in the balancesheet, and are not offset. However, a financial asset and a financial liability are offset and thenet amount is presented in the balance sheet when both of the following conditions aresatisfied:
- The Group currently has a legally enforceable right to set off the recognised amounts;- The Group intends either to settle on a net basis, or to realise the financial asset andsettle the financial liability simultaneously.
(5) Derecognition of financial assets and financial liabilities
Financial asset is derecognised when one of the following conditions is met:
- the Group’s contractual rights to the cash flows from the financial asset expire;- the financial asset has been transferred and the Group transfers substantially all of the
risks and rewards of ownership of the financial asset; or;- the financial asset has been transferred, although the Group neither transfers nor retains
substantially all of the risks and rewards of ownership of the financial asset, it does not
retain control over the transferred asset.
Where a transfer of a financial asset in its entirety meets the criteria for derecognition, thedifference between the two amounts below is recognised in profit or loss:
- the carrying amount of the financial asset transferred measured at the date of
derecognition;- the sum of the consideration received from the transfer and, when the transferred financial
asset is a debt investment at FVOCI, any cumulative gain or loss that has been
recognised directly in other comprehensive income for the part derecognised.
The Group derecognises a financial liability (or part of it) only when its contractual obligation(or part of it) is extinguished.
Page 41
(6) Impairment
The Group recognises loss allowances for expected credit loss (ECL) on:
- financial assets measured at amortised cost;- contract assets;- Debt investments at FVOCI
Financial assets measured at fair value, including debt investments or equity securities atFVPL, equity securities designated at FVOCI and derivative financial assets, are not subjectto the ECL assessment.
Measurement of ECLs
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as thepresent value of all cash shortfalls (i.e. the difference between the cash flows due to theentity in accordance with the contract and the cash flows that the Group expects to receive).
The maximum period considered when estimating ECLs is the maximum contractual period(including extension options) over which the Group is exposed to credit risk.
Lifetime ECLs are the ECLs that result from all possible default events over the expected lifeof a financial instrument.
12-month ECLs are the portion of ECLs that result from default events that are possiblewithin the 12 months after the balance sheet date (or a shorter period if the expected life ofthe instrument is less than 12 months).
Loss allowances for trade receivables and contract assets are always measured at anamount equal to lifetime ECL. ECLs on these financial assets are estimated using a provisionmatrix based on the Group’s historical credit loss experience, adjusted for factors that arespecific to the debtors and an assessment of both the current and forecast general economicconditions at the balance sheet date.
Except for trade receivables and contract assets, the Group measures loss allowance at anamount equal to 12-month ECL for the following financial instruments, and at an amountequal to lifetime ECL for all other financial instruments.
- If the financial instrument is determined to have low credit risk at the balance sheet date;- If the credit risk on a financial instrument has not increased significantly since initialrecognition.
Financial instruments that have low credit risk
The credit risk on a financial instrument is considered low if the financial instrument has a lowrisk of default, the borrower has a strong capacity to meet its contractual cash flowobligations in the near term and adverse changes in economic and business conditions in thelonger term may, but will not necessarily, reduce the ability of the borrower to fulfil itscontractual cash flow obligations.
Page 42
Significant increases in credit risk
In assessing whether the credit risk of a financial instrument has increased significantly sinceinitial recognition, the Group compares the risk of default occurring on the financialinstrument assessed at the balance sheet date with that assessed at the date of initialrecognition.
When determining whether the credit risk of a financial asset has increased significantlysince initial recognition and when estimating ECL, the Group considers reasonable andsupportable information that is relevant and available without undue cost or effort, includingforward-looking information. In particular, the following information is taken into account:
- failure to make payments of principal or interest on their contractually due dates;- an actual or expected significant deterioration in a financial instrument’s external or
internal credit rating (if available);- an actual or expected significant deterioration in the operating results of the debtor; and- existing or forecast changes in the technological, market, economic or legal environmentthat have a significant adverse effect on the debtor’s ability to meet its obligation to theGroup.
Depending on the nature of the financial instruments, the assessment of a significantincrease in credit risk is performed on either an individual basis or a collective basis. Whenthe assessment is performed on a collective basis, the financial instruments are groupedbased on shared credit risk characteristics, such as past due status and credit risk ratings.
The Group assumes that the credit risk on a financial asset has increased significantly if it ismore than 30 days past due.
Credit-impaired financial assets
At each balance sheet date, the Group assesses whether financial assets carried atamortised cost and debt investments at FVOCI are credit-impaired. A financial asset is‘credit-impaired’ when one or more events that have a detrimental impact on the estimatedfuture cash flows of the financial asset have occurred. Evidence that a financial asset iscredit-impaired includes the following observable data:
- significant financial difficulty of the borrower or issuer;- a breach of contract, such as a default or delinquency in interest or principal payments;- for economic or contractual reasons relating to the borrower’s financial difficulty, the
Group having granted to the borrower a concession that would not otherwise consider;- it is probable that the borrower will enter bankruptcy or other financial reorganisation; or- the disappearance of an active market for that financial asset because of financial
difficulties.
Presentation of allowance for ECL
ECLs are remeasured at each balance sheet date to reflect changes in the financialinstrument’s credit risk since initial recognition. Any change in the ECL amount is recognisedas an impairment gain or loss in profit or loss. The Group recognises an impairment gain orloss for all financial instruments with a corresponding adjustment to their carrying amountthrough a loss allowance account, except for debt investments that are measured at FVOCI,for which the loss allowance is recognised in other comprehensive income.
Page 43
Write-off
The gross carrying amount of a financial asset is written off (either partially or in full) to theextent that there is no realistic prospect of recovery. A write-off constitutes a derecognitionevent. This is generally the case when the Group determines that the debtor does not haveassets or sources of income that could generate sufficient cash flows to repay the amountssubject to the write-off. However, financial assets that are written off could still be subject toenforcement activities in order to comply with the Group’s procedures for recovery ofamounts due.
Subsequent recoveries of an asset that was previously written off are recognised as areversal of impairment in profit or loss in the period in which the recovery occurs.
(7) Equity instrument
The consideration received from the issuance of equity instruments net of transaction costsis recognised in shareholders’ equity. Consideration and transaction costs paid by theCompany for repurchasing self-issued equity instruments are deducted from shareholders’equity.
When the Company repurchases its own shares, those shares are treated as treasuryshares. All expenditure relating to the repurchase is recorded in the cost of the treasuryshares, with the transaction recording in the share register. Treasury shares are excludedfrom profit distributions and are presented as a deduction under shareholders’ equity in thebalance sheet.
When treasury shares are cancelled, the share capital should be reduced to the extent of thetotal par value of the treasury shares cancelled. Where the cost of the treasury sharescancelled exceeds the total par value, the excess is deducted from capital reserve (sharepremium), surplus reserve and retained earnings sequentially. If the cost of treasury sharescancelled is less than the total par value, the difference is credited to the capital reserve(share premium).
When treasury shares are disposed of, any excess of proceeds above cost is recognised incapital reserve (share premium); otherwise, the shortfall is deducted against capital reserve(share premium), surplus reserve and retained earnings sequentially.
(8) Perpetual bonds
At initial recognition, the Group classifies the perpetual bonds issued or their components asfinancial assets, financial liabilities or equity instruments based on their contractual terms andtheir economic substance after considering the definition of financial assets, financialliabilities and equity instruments.
Perpetual bonds issued that should be classified as equity instruments are recognised inequity based on the actual amount received. Any distribution of dividends or interests duringthe instruments’ duration is treated as profit appropriation. When the perpetual bonds areredeemed according to the contractual terms, the redemption price is charged to equity.
Page 44
10 Inventories
(1) Classification and cost
Inventories include raw materials, work in progress, finished goods and reusable materials.Reusable materials include low-value consumables, packaging materials and othermaterials, which can be used repeatedly but do not meet the definition of fixed assets.
Inventories are initially measured at cost. Cost of inventories comprises all costs of purchase,costs of conversion and other expenditure incurred in bringing the inventories to their presentlocation and condition. In addition to the purchase cost of raw materials, work in progressand finished goods include direct labour costs and an appropriate allocation of productionoverheads.
(2) Measurement method of cost of inventories
Cost of inventories recognised is calculated using the weighted average method.
Consumables including low-value consumables and packaging materials are charged toprofit or loss upon receipt. The amortisation charge is included in the cost of the relatedassets or recognised in profit or loss for the current period.
(3) Basis for determining the net realisable value and method for provision for obsolete
inventories
At the balance sheet date, inventories are carried at the lower of cost and net realisablevalue.
Net realisable value is the estimated selling price in the ordinary course of business less theestimated costs of completion and the estimated costs necessary to make the sale andrelevant taxes. The net realisable value of materials held for use in the production ismeasured based on the net realisable value of the finished goods in which they will beincorporated. The net realisable value of the inventory held to satisfy sales or servicecontracts is measured based on the contract price, to the extent of the quantities specified insales contracts, and the excess portion of inventories is measured based on general sellingprices.
Any excess of the cost over the net realisable value of each category of inventories isrecognised as a provision for obsolete inventories, and is recognised in profit or loss.
(4) Inventory count system
The Group maintains a perpetual inventory system.
Page 45
11 Long-term equity investments
(1) Investment cost of long-term equity investments
(a) Long-term equity investments acquired through a business combination
- The initial cost of a long-term equity investment acquired through a business
combination involving entities under common control is the Company’s share of thecarrying amount of the subsidiary’s equity in the consolidated financial statements ofthe ultimate controlling party at the combination date. The difference between theinitial investment cost and the carrying amount of the consideration given is adjustedto the share premium in the capital reserve, with any excess adjusted to retainedearnings. For a long-term equity investment in a subsidiary acquired through abusiness combination achieved in stages which do not form a bundled transactionand involving entities under common control, the Company determines the initialcost of the investment in accordance with the above policies. The differencebetween this initial cost and the sum of the carrying amount of previously-heldinvestment and the consideration paid for the shares newly acquired is adjusted tocapital premium in the capital reserve, with any excess adjusted to retainedearnings.
- For a long-term equity investment obtained through a business combination notinvolving entities under common control, the initial cost comprises the aggregate ofthe fair value of assets transferred, liabilities incurred or assumed, and equitysecurities issued by the Company, in exchange for control of the acquiree. For along-term equity investment obtained through a business combination not involvingentities under common control and achieved through multiple transactions in stageswhich do not form a bundled transaction, the initial cost comprises the carryingamount of the previously-held equity investment in the acquiree immediately beforethe acquisition date, and the additional investment cost at the acquisition date.
(b) Long-term equity investments acquired other than through a business combination
- A long-term equity investment acquired other than through a business combination
is initially recognised at the amount of cash paid if the Group acquires theinvestment by cash, or at the fair value of the equity securities issued if aninvestment is acquired by issuing equity securities.
(2) Subsequent measurement of long-term equity investment
(a) Investments in subsidiaries
In the Company’s separate financial statements, long-term equity investments insubsidiaries are accounted for using the cost method for subsequent measurementunless the investment is classified as held for sale (see Note III.29). Except for cashdividends or profit distributions declared but not yet distributed that have been includedin the price or consideration paid in obtaining the investments, the Companyrecognises its share of the cash dividends or profit distributions declared by theinvestee as investment income for the current period.
The investments in subsidiaries are stated in the balance sheet at cost lessaccumulated impairment losses.
For the impairment of the investments in subsidiaries, refer to Note III.19.
Page 46
In the Group’s consolidated financial statements, investments in subsidiaries areaccounted for in accordance with the policies described in Note III.6.
Page 47
(b) Investment in joint ventures and associates
A joint venture is an arrangement whereby the Group and other parties have jointcontrol (see Note III.11(3)) and rights to the net assets of the arrangement.
An associate is an entity over which the Group has significant influence (see NoteIII.11(3)).
An investment in a joint venture or an associate is accounted for using the equitymethod for subsequent measurement, unless the investment is classified as held forsale (see Note III.29).
The accounting treatments under the equity method adopted by the Group are asfollows:
- Where the initial cost of a long-term equity investment exceeds the Group’s interestin the fair value of the investee’s identifiable net assets at the date of acquisition, theinvestment is initially recognised at cost. Where the initial investment cost is lessthan the Group’s interest in the fair value of the investee’s identifiable net assets atthe date of acquisition, the investment is initially recognised at the investor’s shareof the fair value of the investee’s identifiable net assets, and the difference isrecognised in profit or loss.
- After the acquisition of the investment, the Group recognises its share of theinvestee’s profit or loss and other comprehensive income as investment income orlosses and other comprehensive income respectively, and adjusts the carryingamount of the investment accordingly. Once the investee declares any cashdividends or profit distributions, the carrying amount of the investment is reduced bythe amount attributable to the Group. Changes in the Group’s share of theinvestee’s owners’ equity, other than those arising from the investee’s net profit orloss, other comprehensive income or profit distribution (referred to as “otherchanges in owners’ equity”), is recognised directly in the Group’s equity, and thecarrying amount of the investment is adjusted accordingly.
- In calculating its share of the investee’s net profits or losses, other comprehensiveincome and other changes in owners’ equity, the Group recognises investmentincome and other comprehensive income after making appropriate adjustments toalign the accounting policies or accounting periods with those of the Group based onthe fair value of the investee’s identifiable net assets at the date of acquisition.Unrealised profits and losses resulting from transactions between the Group and itsassociates or joint ventures are eliminated to the extent of the Group’s interest in theassociates or joint ventures. Unrealised losses resulting from transactions betweenthe Group and its associates or joint ventures are eliminated in the same way asunrealised gains but only to the extent that there is no impairment.
- The Group discontinues recognising its share of further losses of the investee afterthe carrying amount of the long-term equity investment and any long-term interestthat in substance forms part of the Group’s net investment in the joint venture orassociate is reduced to zero, except to the extent that the Group has an obligation toassume additional losses. If the joint venture or associate subsequently reports netprofits, the Group resumes recognising its share of those profits only after its shareof the profits has fully covered the share of losses not recognised.
Page 48
For the impairment of the investments in joint ventures and associates, refer to NoteIII.19.
Page 49
(3) Criteria for determining the existence of joint control or significant influence over an investee
Joint control is the contractually agreed sharing of control of an arrangement, which existsonly when decisions about the relevant activities (activities with significant impact on thereturns of the arrangement) require the unanimous consent of the parties sharing control.
The following factors are usually considered when assessing whether the Group canexercise joint control over an investee:
- Whether no single participant party is in a position to control the investee’s relatedactivities unilaterally;- Whether strategic decisions relating to the investee’s related activities require theunanimous consent of all participant parties that sharing of control.
Significant influence is the power to participate in the financial and operating policy decisionsof an investee but does not have control or joint control over those policies.
12 Investment properties
Investment properties are properties held either to earn rental income or for capitalappreciation or for both. Investment properties are accounted for using the cost model andstated in the balance sheet at cost less accumulated depreciation, amortisation andimpairment losses. The cost of investment property, less its estimated residual value andaccumulated impairment losses, is depreciated or amortised using the straight-line methodover its estimated useful life, unless the investment property is classified as held for sale (seeNote III.29). For the impairment of the investment properties, refer to Note III.19.
The estimated useful lives, residual value rates and depreciation rates of each class ofinvestment properties are as follows:
? | Estimated useful life (years) | ? | Residual value rate (%) | ? | Depreciation rate (%) |
? | ? | ? | ? | ? | ? |
Land use rights | 32 - 50 years | ? | 0.0% | ? | 2.0% - 3.1% |
Buildings | 20 - 40 years | ? | 0% - 10.0% | ? | 2.3% - 5.0% |
13 Fixed assets
(1) Recognition of fixed assets
Fixed assets represent the tangible assets held by the Group for use in production of goods,for use in supply of services, for rental or for administrative purposes with useful lives overone accounting year.
The cost of a purchased fixed asset comprises the purchase price, related taxes, and anydirectly attributable expenditure for bringing the asset to working condition for its intendeduse. The cost of self-constructed assets is measured in accordance with the policy set out inNote III.14.
Where the parts of an item of fixed assets have different useful lives or provide benefits tothe Group in a different pattern, thus necessitating use of different depreciation rates ormethods, each part is recognised as a separate fixed asset.
Page 50
Any subsequent costs including the cost of replacing part of an item of fixed assets arerecognised as assets when it is probable that the economic benefits associated with thecosts will flow to the Group, and the carrying amount of the replaced part is derecognised.The costs of the day-to-day maintenance of fixed assets are recognised in profit or loss asincurred.
Fixed assets are stated in the balance sheet at cost less accumulated depreciation andimpairment losses.
(2) Depreciation of fixed assets
The cost of a fixed asset, less its estimated residual value and accumulated impairmentlosses, is depreciated using the straight-line method over its estimated useful life, unless thefixed asset is classified as held for sale (see Note III.29).
The estimated useful lives, residual value rates and depreciation rates of each class of fixedassets are as follows:
Class | Estimated useful life (years) | ? | Residual value rate (%) | ? | Depreciation rate (%) |
? | ? | ? | ? | ? | ? |
Plant & buildings | 10 - 50 years | ? | 3% - 10% | ? | 1.8% - 9.7% |
Equipment | 2 - 25 years | ? | 0 - 10% | ? | 3.6% - 50% |
Others | 2 - 10 years | ? | 0 - 10% | ? | 9.0% - 50% |
Useful lives, estimated residual values and depreciation methods are reviewed at least ateach year-end.
(3) For the impairment of the fixed assets, refer to Note III.19.
(4) For the recognition, measurement and depreciation of fixed assets acquired under finance
leases, refer to Note III. 28(3).
(5) Disposal of fixed assets
The carrying amount of a fixed asset is derecognised:
- when the fixed asset is holding for disposal; or- when no future economic benefit is expected to be generated from its use or disposal.
Gains or losses arising from the retirement or disposal of an item of fixed asset aredetermined as the difference between the net disposal proceeds and the carrying amount ofthe item, and are recognised in profit or loss on the date of retirement or disposal.
14 Construction in progress
The cost of self-constructed assets includes the cost of materials, direct labour, capitalisedborrowing costs (see Note III.15), and any other costs directly attributable to bringing theasset to working condition for its intended use.
A self-constructed asset is classified as construction in progress and transferred to fixedasset when it is ready for its intended use. No depreciation is provided against constructionin progress.
Page 51
Construction in progress is stated in the balance sheet at cost less accumulated impairmentlosses (see Note III.19).
Page 52
15 Borrowing costs
Borrowing costs incurred directly attributable to the acquisition and construction of aqualifying asset are capitalised as part of the cost of the asset. Other borrowing costs arerecognised as financial expenses when incurred.
During the capitalisation period, the amount of interest (including amortisation of anydiscount or premium on borrowing) to be capitalised in each accounting period is determinedas follows:
- Where funds are borrowed specifically for the acquisition and construction of a qualifyingasset, the amount of interest to be capitalised is the interest expense calculated usingeffective interest rates during the period less any interest income earned from depositingthe borrowed funds or any investment income on the temporary investment of those fundsbefore being used on the asset.
- To the extent that the Group borrows funds generally and uses them for the acquisitionand construction of a qualifying asset, the amount of borrowing costs eligible forcapitalisation is determined by applying a capitalisation rate to the weighted average ofthe excess amounts of cumulative expenditure on the asset over the above amounts ofspecific borrowings. The capitalisation rate is the weighted average of the interest ratesapplicable to the general-purpose borrowings.
The effective interest rate is determined as the rate that exactly discounts estimated futurecash flow through the expected life of the borrowing or, when appropriate, a shorter period tothe initially recognised amount of the borrowings.
During the capitalisation period, exchange differences related to the principal and interest ona specific-purpose borrowing denominated in foreign currency are capitalised as part of thecost of the qualifying asset. The exchange differences related to the principal and interest onforeign currency borrowings other than a specific-purpose borrowing are recognised as afinancial expense when incurred.
The capitalisation period is the period from the date of commencement of capitalisation ofborrowing costs to the date of cessation of capitalisation, excluding any period over whichcapitalisation is suspended. Capitalisation of borrowing costs commences when expenditurefor the asset is being incurred, borrowing costs are being incurred and activities of acquisitionand construction that are necessary to prepare the asset for its intended use are in progress,and ceases when the assets become ready for their intended use. When the parts of thequalifying assets acquired or constructed that are eligible for capitalisation are completedseparately, and each part is available for use in other parts of the construction process orcan be sold externally, and for the purpose of making the parts of the assets ready for use ornecessary for the sales status, the acquisition or construction activities have beensubstantially completed, the Group ceases the capitalisation of the borrowing costs related tothe parts of the assets. Capitalisation of borrowing costs is suspended when the acquisitionand construction activities are interrupted abnormally for a period of more than three months.
16 Intangible assets
Intangible assets are stated in the balance sheet at cost less accumulated amortisation(where the estimated useful life is finite) and impairment losses (see Note III.19). For anintangible asset with finite useful life, its cost less estimated residual value and accumulatedimpairment losses is amortised using the straight-line method over its estimated useful life,unless the intangible asset is classified as held for sale (see Note III.29).
Page 53
Page 54
The respective amortisation periods for intangible assets are as follows:
Item | Amortisation period (years) |
? | ? |
Land use rights | 20 - 50 years |
Patent and proprietary technology | 5 - 20 years |
Computer software | 3 - 10 years |
Others | 5 - 20 years |
Useful lives and amortisation methods of intangible asset with finite useful life are reviewedat least at each year-end. An intangible asset is regarded as having an indefinite useful lifeand is not amortised when there is no foreseeable limit to the period over which the asset isexpected to generate economic benefits for the Group. At the balance sheet date, the Groupdoes not have any intangible assets with indefinite useful lives.
Expenditure on an internal research and development project is classified into expenditureincurred during the research phase and expenditure incurred during the development phase.
Expenditure during the research phase is expensed when incurred. Expenditure during thedevelopment phase is capitalised if development costs can be measured reliably, the productor process is technically and commercially feasible, and the Group intends to and hassufficient resources to complete the development. Capitalised development costs are statedin the balance sheet at cost less impairment losses (see Note III.19). Other developmentexpenditure is recognised as an expense in the period in which it is incurred.
17 Goodwill
The initial cost of goodwill represents the excess of cost of acquisition over the acquirer’sinterest in the fair value of the identifiable net assets of the acquiree under a businesscombination not involving entities under common control.
Goodwill is not amortised and is stated in the balance sheet at cost less accumulatedimpairment losses (see Note III.19). On disposal of an asset group or a set of asset groups,any attributable goodwill is written off and included in the calculation of the profit or loss ondisposal.
18 Long-term deferred expenses
Long-term deferred expenses are amortised using a straight-line method within the benefitperiod. The respective amortisation periods for such expenses are as follows:
?Item
Item | Amortisation period (years) |
? | ? |
Payment for public facilities construction and use | 10 - 15 years |
Cost of operating lease assets improvement | 2 - 10 years |
Others | 2 - 10 years |
Page 55
19 Impairment of assets other than inventories and financial assets
The carrying amounts of the following assets are reviewed at each balance sheet date basedon internal and external sources of information to determine whether there is any indicationof impairment:
- fixed assets- construction in progress- intangible assets- investment properties measured using a cost model- long-term equity investments- goodwill- long-term deferred expenses, etc.
If any indication exists, the recoverable amount of the asset is estimated. In addition, theGroup estimates the recoverable amounts of goodwill at each year-end, irrespective ofwhether there is any indication of impairment. Goodwill is allocated to each asset group orset of asset groups, which is expected to benefit from the synergies of the combination forthe purpose of impairment testing.
The recoverable amount of an asset (or asset group, set of asset groups) is the higher of itsfair value (see Note III.20) less costs to sell and its present value of expected future cashflows.
An asset group is composed of assets directly related to cash generation and is the smallestidentifiable group of assets that generates cash inflows that are largely independent of thecash inflows from other assets or asset groups.
The present value of expected future cash flows of an asset is determined by discounting thefuture cash flows, estimated to be derived from continuing use of the asset and from itsultimate disposal, to their present value using an appropriate pre-tax discount rate.
An impairment loss is recognised in profit or loss when the recoverable amount of an asset isless than its carrying amount. A provision for impairment of the asset is recognisedaccordingly. Impairment losses related to an asset group or a set of asset groups areallocated first to reduce the carrying amount of any goodwill allocated to the asset group orset of asset groups, and then to reduce the carrying amount of the other assets in the assetgroup or set of asset groups on a pro rata basis. However, such allocation would not reducethe carrying amount of an asset below the highest of its fair value less costs to sell (ifmeasurable), its present value of expected future cash flows (if determinable) and zero.
Once an impairment loss is recognised, it is not reversed in a subsequent period.
20 Fair value measurement
Unless otherwise specified, the Group measures fair value as follows:
Fair value is the price that would be received to sell an asset or paid to transfer a liability inan orderly transaction between market participants at the measurement date.
Page 56
When measuring fair value, the Group takes into account the characteristics of the particularasset or liability (including the condition and location of the asset and restrictions, if any, onthe sale or use of the asset) that market participants would consider when pricing the assetor liability at the measurement date, and uses valuation techniques that are appropriate inthe circumstances and for which sufficient data and other information are available tomeasure fair value. Valuation techniques mainly include the market approach, the incomeapproach and the cost approach.
21 Provisions
A provision is recognised for an obligation related to a contingency if the Group has apresent obligation that can be estimated reliably, and it is probable that an outflow ofeconomic benefits will be required to settle the obligation.
A provision is initially measured at the best estimate of the expenditure required to settle therelated present obligation. Where the effect of the time value of money is material, provisionsare determined by discounting the expected future cash flows. Factors pertaining to acontingency such as the risks, uncertainties and time value of money are taken into accountas a whole in reaching the best estimate. Where there is a continuous range of possibleoutcomes for the expenditure required, and each possible outcome in that range is as likelyas any other, the best estimate is the mid-point of that range. In other cases, the bestestimate is determined according to the following circumstances:
- Where the contingency involves a single item, the best estimate is the most likelyoutcome.
- Where the contingency involves a large population of items, the best estimate isdetermined by weighting all possible outcomes by their associated probabilities.
The Group reviews the carrying amount of a provision at the balance sheet date and adjuststhe carrying amount to the current best estimate.
22 Share-based payments
(1) Classification of share-based payments
Share-based payment transactions in the Group are equity-settled share-based payments.
(2) Accounting treatment of share-based payments
- Equity-settled share-based payments
Where the Group uses shares or other equity instruments as consideration for servicesreceived from the employees, the payment is measured at the fair value of the equityinstruments granted to the employees at the grant date. If the equity instruments granteddo not vest until the completion of services for a period, or until the achievement of aspecified performance condition, the Group recognises an amount at each balance sheetdate during the vesting period based on the best estimate of the number of equityinstruments expected to vest according to the newly obtained subsequent information ofthe changes of the number of the employees expected to vest the equity instruments. TheGroup measures the services received at the grant-date fair value of the equityinstruments and recognises the costs or expenses as the services are received, with acorresponding increase in capital reserve.
Page 57
23 Revenue recognition
Revenue is the gross inflow of economic benefits arising in the course of the Group’sordinary activities when the inflows result in increase in shareholders’ equity, other thanincrease relating to contributions from shareholders.
Revenue is recognised when the Group satisfies the performance obligation in the contractby transferring the control over relevant goods or services to the customers.
Where a contract has two or more performance obligations, the Group determines the stand-alone selling price at contract inception of the distinct good or service underlying eachperformance obligation in the contract and allocates the transaction price in proportion tothose stand-alone selling prices. The Group recognises as revenue the amount of thetransaction price that is allocated to each performance obligation. The stand-alone sellingprice is the price at which the Group would sell a promised good or service separately to acustomer. If a stand-alone selling price is not directly observable, the Group considers allinformation that is reasonably available to the entity, maximises the use of observable inputsto estimate the stand-alone selling price.
For the contract which the Group grants a customer the option to acquire additional goods orservices (such as, loyalty points, discount coupons for future purchase, etc.,), the Groupassesses whether the option provides a material right to the customer. If the option providesa material right, the Group recognises the option as a performance obligation, andrecognises revenue when those future goods or services are transferred or when the optionexpires. If the stand-alone selling price for a customer’s option to acquire additional goods orservices is not directly observable, the Group estimates it, taking into account all relevantinformation, including the difference in the discount that the customer would receive whenexercising the option or without exercising the option, and the likelihood that the option willbe exercised.
For the contract with a warranty, the Group analyses the nature of the warranty provided, ifthe warranty provides the customer with a distinct service in addition to the assurance thatthe product complies with agreed-upon specifications, the Group recognises for the promisedwarranty as a performance obligation. Otherwise, the Group accounts for the warranty inaccordance with the requirements of CAS No.13 – Contingencies.
The transaction price is the amount of consideration to which the Group expects to beentitled in exchange for transferring promised goods or services to a customer, excludingamounts collected on behalf of third parties. The Group recognises the transaction price onlyto the extent that it is highly probable that a significant reversal in the amount of cumulativerevenue recognised will not occur when the uncertainty associated with the variableconsideration is subsequently resolved. To determine the transaction price for contracts inwhich a customer promises consideration in a form other than cash, the Group measures thenon-cash consideration at fair value. If the Group cannot reasonably estimate the fair valueof the non-cash consideration, the Group measures the consideration indirectly by referenceto the stand-alone selling price of the goods or services promised to the customer inexchange for the consideration. Where the contract contains a significant financingcomponent, the Group recognises the transaction price at an amount that reflects the pricethat a customer would have paid for the promised goods or services if the customer had paidcash for those goods or services when (or as) they transfer to the customer. The differencebetween the amount of promised consideration and the cash selling price is amortised usingan effective interest method over the contract term. The Group does not adjust theconsideration for any effects of a significant financing component if it expects, at contract
Page 58
inception, that the period between when the Group transfers a promised good or service to acustomer and when the customer pays for that good or service will be one year or less.
Page 59
The Group satisfies a performance obligation over time if one of the following criteria is met;or otherwise, a performance obligation is satisfied at a point in time:
- the customer simultaneously receives and consumes the benefits provided by the Group’sperformance as the Group performs;- the customer can control the asset created or enhanced during the Group’s performance;or- the Group’s performance does not create an asset with an alternative use to it and theGroup has an enforceable right to payment for performance completed to date.
For performance obligation satisfied over time, the Group recognises revenue over time bymeasuring the progress towards complete satisfaction of that performance obligation. Whenthe outcome of that performance obligation cannot be measured reasonably, but the Groupexpects to recover the costs incurred in satisfying the performance obligation, the Grouprecognises revenue only to the extent of the costs incurred until such time that it canreasonably measure the outcome of the performance obligation.
For performance obligation satisfied at a point in time, the Group recognises revenue at thepoint in time at which the customer obtains control of relevant goods or services. Todetermine whether a customer has obtained control of goods or services, the Groupconsiders the following indicators:
- the Group has a present right to payment for the goods or services;- the Group has transferred physical possession of the goods to the customer;- the Group has transferred the legal title of the goods or the significant risks and rewards of
ownership of the goods to the customer; and- the customer has accepted the goods or services.
The Group determines whether it is a principal or an agent, depending on whether it obtainscontrol of the specified good or service before that good or service is transferred to acustomer. The Group is a principal if it controls the specified good or service before that goodor service is transferred to a customer, and recognises revenue in the gross amount ofconsideration to which it has received (or receivable). Otherwise, the Group is an agent, andrecognises revenue in the amount of any fee or commission to which it expects to be entitled.The fee or commission is the net amount of consideration that the Group retains after payingthe other party the consideration, or is the established amount or proportion.
For the sale of a product with a right of return, the Group recognises revenue when theGroup obtains control of that product, in the amount of consideration to which the Groupexpects to be entitled in exchange for the product transferred (i.e. excluding the amount ofwhich expected to be returned), and recognises a refund liability for the products expected tobe returned. Meanwhile, an asset is recognised in the amount of carrying amount of theproduct expected to be returned less any expected costs to recover those products (includingpotential decreases in the value of returned products), and carry forward to cost in theamount of carrying amount of the transferred products less the above costs. At the end ofeach reporting period, the Group updates its assessment of future sales return. If there is anychange, it is accounted for as a change in accounting estimate.
Page 60
The Group determines whether the licence transfers to a customer either at a point in time orover time. If all of the following criteria are met, revenue is recognised for performanceobligations satisfied over time. Otherwise, revenue is recognised for performance obligationssatisfied at a point in time.
- the contract requires, or the customer reasonably expects, that the Group will undertakeactivities that significantly affect the intellectual property to which the customer has rights;- the rights granted by the licence directly expose the customer to any positive or negativeeffects of the Group’s activities; and- those activities do not result in the transfer of a good or a service to the customer as thoseactivities occur.
The Group recognises revenue for a sales-based or usage-based royalty promised inexchange for a licence of intellectual property only when (or as) the later of the followingevents occurs:
- the subsequent sale or usage occurs; and- the performance obligation has been satisfied (or partially satisfied).
For a change in the scope or price of a contract that is approved by the parties to thecontract, the Group accounts for the contract modification according to the followingsituations:
- The addition of promised goods or services are distinct and the price of the contractincreases by an amount of consideration reflects stand-alone selling prices of theadditional promised goods or services, the Group shall account for a contract modificationas a separate contract.
- If the above criteria are not met, and the remaining goods or services are distinct from thegoods or services transferred on the date of the contract modification, the Group accountsfor the contract modification as if it were a termination of the existing contract and thecreation of a new contract.
- If the above criteria are not met, and the remaining goods or services are not distinct fromthe goods or services transferred on the date of the contract modification, the Groupaccounts for the contract modification as if it were a part of the existing contract. Theeffect that the contract modification has on the revenue is recognised as an adjustment torevenue in the reporting period.
A contract asset is the Group’s right to consideration in exchange for goods or services that ithas transferred to a customer when that right is conditional on something other than thepassage of time. The Group recognises loss allowances for expected credit loss on contractassets (see Note III.9(6)). Accounts receivable is the Group’s right to consideration that isunconditional (only the passage of time is required). A contract liability is the Group’sobligation to transfer goods or services to a customer for which the Group has receivedconsideration (or an amount of consideration is due) from the customer.
Page 61
The following is the description of accounting policies regarding revenue from the Group’sprincipal activities:
(1) Sale of goods
The sales contracts/orders signed between the Group and its customers usuallycontain various trading terms. Depending on the trading terms, customers obtaincontrol of the goods when the goods are delivered and received, or when they arereceived by the carrier. Revenue of sale of goods is recognised at that point in time.
For the transfer of goods with a right of return, revenue is recognised to the extent thatit is highly probable that a significant reversal in the amount of cumulative revenuerecognised will not occur. Therefore, the amount of revenue recognised is adjusted forthe amount expected to be returned, which are estimated based on the historical data.The Group recognises a refund liability based on the amount expected to be returned.An asset is initially measured by reference to the former carrying amount of the productexpected to be returned less any expected costs to recover those products (includingpotential decreases in the value to the Group of returned products). At each balancesheet date, the Group updates the measurement of the refund liability for changes inexpectations about the amount of funds. The above asset and liability are adjustedaccordingly.
(2) Rendering of services
The Group recognises the revenue from rendering of services within a certain period oftime according to the progress of the performance as the customer simultaneouslyreceives and consumes the benefits provided by the Group’s performance as theGroup performs. Otherwise, for performance obligation satisfied at a point in time, theGroup recognises revenue at the point in time at which the customer obtains control ofrelevant services.
24 Contract costs
Contract costs are either the incremental costs of obtaining a contract with a customer or thecosts to fulfil a contract with a customer.
Incremental costs of obtaining a contract are those costs that the Group incurs to obtain acontract with a customer that it would not have incurred if the contract had not beenobtained. The Group recognises as an asset the incremental costs of obtaining a contractwith a customer if it expects to recover those costs. Other costs of obtaining a contract areexpensed when incurred.
If the costs to fulfil a contract with a customer are not within the scope of inventories or otheraccounting standards, the Group recognises an asset from the costs incurred to fulfil acontract only if those costs meet all of the following criteria:
- the costs relate directly to an existing contract or to a specifically identifiable anticipatedcontract, including direct labour, direct materials, allocations of overheads (or similarcosts), costs that are explicitly chargeable to the customer and other costs that areincurred only because the Group entered into the contract- the costs generate or enhance resources of the Group that will be used in satisfying (or incontinuing to satisfy) performance obligations in the future; and- the costs are expected to be recovered.
Page 62
Assets recognised for the incremental costs of obtaining a contract and assets recognised forthe costs to fulfil a contract (the “assets related to contract costs”) are amortised on asystematic basis that is consistent with the transfer to the customer of the goods or servicesto which the assets relate and recognised in profit or loss for the current period.
The Group recognises an impairment loss in profit or loss to the extent that the carryingamount of an asset related to contract costs exceeds:
- remaining amount of consideration that the Group expects to receive in exchange for thegoods or services to which the asset relates; less- the costs that relate directly to providing those goods or services that have not yet been
recognised as expenses.
25 Employee benefits
(1) Short-term employee benefits
Employee wages or salaries, bonuses, social security contributions such as medicalinsurance, work injury insurance, maternity insurance and housing fund, measured at theamount incurred or accrued at the applicable benchmarks and rates, are recognised as aliability as the employee provides services, with a corresponding charge to profit or loss orincluded in the cost of assets where appropriate.
(2) Post-employment benefits – defined contribution plans
Pursuant to the relevant laws and regulations of the People’s Republic of China, the Groupparticipated in a defined contribution basic pension insurance plan and unemploymentinsurance plan in the social insurance system established and managed by governmentorganisations, and annuity plan established by the Group in compliance with the nationalpolicy of the corporation annuity. The Group makes contributions to basic pension insuranceplan and unemployment insurance based on the applicable benchmarks and rates stipulatedby the government. Annuity is accrued based on the gross salaries of the employees. Basicpension insurance contributions payable are recognised as a liability as the employeeprovides services, with a corresponding charge to profit or loss or included in the cost ofassets where appropriate.
(3) Post-employment benefits - defined benefit plans
During the reporting period, the Group did not have defined benefit plans.
(4) Termination benefits
When the Group terminates the employment with employees before the employmentcontracts expire, or provides compensation under an offer to encourage employees to acceptvoluntary redundancy, a provision is recognised with a corresponding expense in profit orloss at the earlier of the following dates:
- When the Group cannot unilaterally withdraw the offer of termination benefits because ofan employee termination plan or a curtailment proposal;
- When the Group has a formal detailed restructuring plan involving the payment oftermination benefits and has raised a valid expectation in those affected that it will carryout the restructuring by starting to implement that plan or announcing its main features tothose affected by it.
Page 63
26 Government grants
Government grants are non-reciprocal transfers of monetary or non-monetary assets fromthe government to the Group except for capital contributions from the government in thecapacity as an investor in the Group.
A government grant is recognised when there is reasonable assurance that the grant will bereceived and that the Group will comply with the conditions attaching to the grant.
If a government grant is in the form of a transfer of a monetary asset, it is measured at theamount received or receivable. If a government grant is in the form of a transfer of a non-monetary asset, it is measured at fair value.
Government grants related to assets are grants whose primary condition is that the Groupqualifying for them should purchase, construct or otherwise acquire long-term assets.Government grants related to income are grants other than those related to assets.
Those related to daily activities of the Company are included in other income or used to writeoff related cost based on the nature of economic businesses, or included in non-operatingincome and expense in respect of those not related to daily activities of the Company.
With respect to the government grants related to assets, if the Group first obtainsgovernment grants related to assets and then recognises the long-term assets purchasedand constructed, deferred income is included in profit and loss based on a reasonable andsystematic approach by stages when related assets are initially depreciated or amortised; orthe deferred income is written off against the carrying amount of the asset when the assetbecomes ready for its intended status or intended use. If the Group obtains governmentgrants related to the assets after relevant long-term assets are put into use, deferred incomeis included in profit and loss based on a reasonable and systematic approach by stageswithin the remaining useful life of relevant assets, or the deferred income is written offagainst the carrying amount of relevant asset when the grants are obtained; the assets shallbe depreciated or amortised based on the carrying amount after being offset and theremaining useful life of relevant assets.
For the government grants related to income which are used to compensate for related costsor losses of the Group in the future period, it shall be recognised as deferred income, andincluded in profit and loss or used to offset related costs; otherwise it shall be directlyincluded in profit and loss or used to offset related costs.
In respect of the policy-based preferential loan interest subsidy obtained by the Group, if theinterest subsidy is appropriated to the lending bank which shall provide loans to the Group atthe policy-based preferential interest rate, the actual loan amount is used as the entry valueand relevant borrowing costs are calculated on the basis of the loan principal and thepreferential interest rate. If the interest subsidy is directly appropriated to the Group, relevantborrowing costs shall be offset by corresponding interest subsidy. If borrowing costs arecapitalised as part of the cost of the asset (see Note III.15), the interest subsidy shall be usedto offset relevant asset costs.
Page 64
27 Income tax
Current tax and deferred tax are recognised in profit or loss except to the extent that theyrelate to a business combination or items recognised directly in equity (including othercomprehensive income).
Current tax is the expected tax payable calculated at the applicable tax rate on taxableincome for the year, plus any adjustment to tax payable in respect of previous years.
At the balance sheet date, current tax assets and liabilities are offset only if the Group has alegally enforceable right to set them off and also intends either to settle on a net basis or torealise the asset and settle the liability simultaneously.
Deferred tax assets and deferred tax liabilities arise from deductible and taxable temporarydifferences respectively, being the differences between the carrying amounts of assets andliabilities for financial reporting purposes and their tax bases, which include the deductiblelosses and tax credits carried forward to subsequent periods. Deferred tax assets arerecognised to the extent that it is probable that future taxable profits will be available againstwhich deductible temporary differences can be utilised.
Deferred tax is not recognised for the temporary differences arising from the initialrecognition of assets or liabilities in a transaction that is not a business combination and thataffects neither accounting profit nor taxable profit (or deductible loss). Deferred tax is notrecognised for taxable temporary differences arising from the initial recognition of goodwill.
At the balance sheet date, deferred tax is measured based on the tax consequences thatwould follow from the expected manner of recovery or settlement of the carrying amounts ofthe assets and liabilities, using tax rates enacted at the balance sheet date that are expectedto be applied in the period when the asset is recovered or the liability is settled.
The carrying amount of a deferred tax asset is reviewed at each balance sheet date, and isreduced to the extent that it is no longer probable that the related tax benefits will be utilised.Such reduction is reversed to the extent that it becomes probable that sufficient taxableprofits will be available.
At the balance sheet date, deferred tax assets and deferred tax liabilities are offset if all ofthe following conditions are met:
- the taxable entity has a legally enforceable right to offset current tax liabilities and currenttax assets;
- they relate to income taxes levied by the same tax authority on either:
- the same taxable entity; or
- different taxable entities which intend either to settle the current tax liabilities andcurrent tax assets on a net basis, or to realise the assets and settle the liabilitiessimultaneously, in each future period in which significant amounts of deferred taxliabilities or deferred tax assets are expected to be settled or recovered.
Page 65
28 Operating leases and finance leases
A lease is classified as either a finance lease or an operating lease. A lease is classified as afinance lease if it transfers substantially all the risks and rewards incidental to ownership ofan underlying asset irrespective of whether the legal title to the asset is eventuallytransferred. An operating lease is a lease other than a finance lease.
(1) Operating lease charges
Rental payments under operating leases are recognised as part of the cost of another relatedasset or as expenses on a straight-line basis over the lease term.
(2) Assets leased out under operating leases
Fixed assets leased out under operating leases, except for investment properties (see NoteIII.12), are depreciated in accordance with the Group’s depreciation policies described inNote III.13(2). Impairment losses are recognised in accordance with the accounting policydescribed in Note III.19. Income derived from operating leases is recognised in profit or lossusing the straight-line method over the lease term. If initial direct costs incurred in respect ofthe assets leased out are material, the costs are initially capitalised and subsequentlyamortised in profit or loss over the lease term on the same basis as the lease income.Otherwise, the costs are charged to profit or loss immediately.
(3) Assets acquired under finance leases
At the commencement of the lease term, the minimum lease payments are recorded as long-term payables. The difference between the carrying amount of the leased assets and theminimum lease payments is accounted for as unrecognised finance charges. Initial directcosts attributable to a finance lease that are incurred by the Group are added to the carryingamount of the leased asset. Depreciation and impairment losses are accounted for inaccordance with the accounting policies described in Notes III.13(2) and III.19, respectively.
If there is reasonable certainty that the Group will obtain ownership of a leased asset at theend of the lease term, the leased asset is depreciated over its estimated useful life.Otherwise, the leased asset is depreciated over the shorter of the lease term and itsestimated useful life.
Unrecognised finance charges arising from a finance lease are recognised using an effectiveinterest method over the lease term. The amortisation is accounted for in accordance withthe principles of borrowing costs (see Note III.15).
At the balance sheet date, the long-term payables arising from finance leases, net of theunrecognised finance charges, are analysed and separately presented as long-termpayables or non-current liabilities due within one year.
29 Assets held for sale
The Group classified a non-current asset or disposal group as held for sale when thecarrying amount of a non-current asset or disposal group will be recovered through a saletransaction rather than through continuing use.
A disposal group refers to a group of assets to be disposed of, by sale or otherwise, togetheras a whole in a single transaction and liabilities directly associated with those assets that willbe transferred in the transaction.
Page 66
Page 67
A non-current asset or disposal group is classified as held for sale when all the followingcriteria are met:
- According to the customary practices of selling such asset or disposal group in similartransactions, the non-current asset or disposal group must be available for immediate salein their present condition subject to terms that are usual and customary for sales of suchassets or disposal groups;- Its sale is highly probable, that is, the Group has made a resolution on a sale plan and hasobtained a firm purchase commitment. The sale is to be completed within one year.
Non-current assets or disposal groups held for sale are stated at the lower of carryingamount and fair value (see Note III.20) less costs to sell (except financial assets (see NoteIII.9) and deferred tax assets (see Note III.27)) initially and subsequently. Any excess of thecarrying amount over the fair value (see Note III.20) less costs to sell is recognised as animpairment loss in profit or loss.
30 Hedge accounting
Hedge accounting is a method which recognises in profit or loss (or other comprehensiveincome) the gain or loss on the hedging instrument and the hedged item in the sameaccounting period(s) to represent the effect of risk management.
Hedged items are items that expose the Group to risks of changes in fair value or cash flowsand that are designated as being hedged and can be reliably measured. The Group’shedged items include fixed-rate borrowings that expose the Group to the risk of changes infair value, a firm commitment that is settled with a fixed amount of foreign currency and thatexposes the Group to foreign currency risk.
A hedging instrument is a designated financial instrument whose changes in fair value orcash flows are expected to offset changes in the fair value or cash flows of the hedged item.For a hedge of foreign currency risk, the foreign currency risk component of a non-derivativefinancial asset or non-derivative financial liability may also be designated as a hedginginstrument provided that it is not an investment in an equity instrument for which an entityhas elected to present changes in the fair value in other comprehensive income.
The Group assesses at the inception of a hedging relationship, and on an ongoing basis,whether the hedging relationship meets the hedge effectiveness requirements. A hedgingrelationship is regarded as having met the hedge effectiveness requirements if all of thefollowing conditions are satisfied:
- There is an economic relationship between the hedged item and the hedging instrument.- The effect of credit risk does not dominate the value changes that result from the
economic relationship.- The hedge ratio of the hedging relationship is the same as that resulting from the quantityof the hedged item that the entity actually hedges and the quantity of the hedginginstrument that the entity actually uses to hedge that quantity of the hedged item.
When a hedging relationship no longer meets the hedge effectiveness requirements due tothe hedge ratio, but the risk management objective of the designated hedging relationshipremains unchanged, the Group rebalances the hedging relationship. Rebalancing refers tothe adjustments made to the designated quantities of the hedged item or the hedginginstrument of an already existing hedging relationship for the purpose of maintaining a hedgeratio that complies with the hedge effectiveness requirements.
Page 68
The Group discontinues applying hedge accounting in any of the following circumstances:
- The hedging relationship no longer meets the risk management objective on the basis ofwhich it qualified for hedge accounting.- The hedging instrument expires or is sold, terminated or exercised.- There is no longer an economic relationship between the hedged item and the hedginginstrument or the effect of credit risk starts to dominate the value changes that result fromthat economic relationship.- The hedging relationship no longer meets other criteria for applying hedge accounting.
Cash flow hedges
A cash flow hedge is a hedge of the exposure to variability in cash flows. The portion of thegain or loss on a hedging instrument that is determined to be an effective hedge isrecognised in other comprehensive income as a cash flow hedge reserve. The amount of thecash flow hedge reserve is adjusted to the lower of the following (in absolute amounts):
- the cumulative gain or loss on the hedging instrument from inception of the hedge;- the cumulative change in present value of the expected future cash flows on the hedgeditem from inception of the hedge.
The change in the amount of the cash flow hedge reserve is recognised in othercomprehensive income in each period.
The portion of the gain or loss on the hedging instrument that is determined to beineffectiveness is recognised in profit or loss.
If a hedged forecast transaction subsequently results in the recognition of a non-financialasset or non-financial liability, or a hedged forecast transaction for a non-financial asset ornon-financial liability becomes a firm commitment for which fair value hedge accounting isapplied, the Group removes that amount from the cash flow hedge reserve and includes it inthe initial cost or other carrying amount of the asset or liability.
For cash flow hedges other than those covered above, that amount is reclassified from thecash flow hedge reserve to profit or loss as a reclassification adjustment in the same periodor periods during which the hedged expected future cash flows affect profit or loss.
When the Group discontinues hedge accounting for a cash flow hedge, the amount of theaccumulated cash flow hedge reserve recognised in other comprehensive income isaccounted for as follows:
- If the hedged future cash flows are still expected to occur, that amount will remain in the
cash flow hedge reserve, and be accounted for in accordance with the above policy.- If the hedged future cash flows are no longer expected to occur, that amount isimmediately reclassified from the cash flow hedge reserve to profit or loss as areclassification adjustment.
31 Profit distributions
Dividends or profit distributions proposed in the profit appropriation plan, which will beapproved after the balance sheet date, are not recognised as a liability at the balance sheetdate but are disclosed in the notes separately.
Page 69
32 Related parties
If a party has the power to control, jointly control or exercise significant influence overanother party, or vice versa, or where two or more parties are subject to common control orjoint control from another party, they are considered to be related parties. Related partiesmay be individuals or enterprises. Enterprises with which the Company is under commoncontrol only from the State and that have no other related party relationships are notregarded as related parties.
In addition to the related parties stated above, the Company determines related partiesbased on the disclosure requirements of Administrative Procedures on the InformationDisclosures of Listed Companies issued by the CSRC.
33 Segment reporting
Reportable segments are identified based on operating segments which are determinedbased on the structure of the Group’s internal organisation, management requirements andinternal reporting system after taking the materiality principle into account. Two or moreoperating segments may be aggregated into a single operating segment if the segmentshave similar economic characteristics and are same or similar in respect of the nature ofproducts and services, the nature of production processes, the types or classes of customersfor the products and services, the methods used to distribute the products or provide theservices, and the nature of the regulatory environment. Reportable segments are identifiedbased on operating segments taking into account of materiality principle.
Inter-segment revenues are measured on the basis of the actual transaction prices for suchtransactions for segment reporting. Segment accounting policies are consistent with those forthe consolidated financial statements.
34 Significant accounting estimates and judgements
The preparation of the financial statements requires management to make estimates andassumptions that affect the application of accounting policies and the reported amounts ofassets, liabilities, income and expenses. Actual results may differ from these estimates.Estimates as well as underlying assumptions and uncertainties involved are reviewed on anongoing basis. Revisions to accounting estimates are recognised in the period in which theestimate is revised and in any future periods affected.
Except for accounting estimates relating to depreciation and amortisation of assets such asfixed assets and intangible assets (see Notes III.13 and 16) and provision for impairment ofvarious types of assets (see Notes V.4, 6, 7, 8, 11, 14, 15, 16 and 17 and Notes XV.2, 3, 5and 6). Other significant accounting estimates are as follows:
(i) Note V.19: – Recognition of deferred tax assets;(ii) Note V.30 – Warranty provisions;(iii) Note IX – Valuation of fair value of financial instruments; and(iv) Note XI: – Share-based payments.
Significant judgements made by the Group in the application of accounting policies are asfollows:
(i) Note VII.1(1) –Significant judgements and assumptions in determining control over
other entity.
Page 70
35 Changes in accounting policies
(1) Description and reasons of changes in accounting policies
In 2020, the Group has adopted the following accounting standards issued by the MOFrecently:
- CAS No.14 - Revenue (Revised) (“new revenue standard”)- CAS Bulletin No.13 (Caikuai [2019] No.21)- The Accounting Treatment of COVID-19-Related Rent Concessions (Caikuai [2020] No.10)
(a) New revenue standard
New revenue standard replaces CAS No.14 – Revenue and CAS No.15 - ConstructionContracts issued by the MOF in 2006 (“previous revenue standard”).
Under previous revenue standard, the Group recognised revenue when the risks andrewards had passed to the customers. The Group's revenue from sales of goods wasrecognised when the following conditions were met: the significant risks and rewards ofownership of the goods had been transferred to the customer, the amount of revenueand related costs could be reliably measured, the relevant economic benefits wouldprobably flow to the Group and the Group retained neither continuing managerialinvolvement to the degree usually associated with ownership nor effective control overthe goods sold. Revenue from rendering of services and revenue from constructioncontracts were recognised by reference to the stage of completion of the transaction atthe balance sheet date.
Under new revenue standard, revenue is recognised when the customer obtainscontrol of the promised goods or services in the contract:
- Revenue is recognised when the Group satisfies the performance obligation in thecontract by transferring the control over relevant goods or services to the customers.The Group satisfies a performance obligation over time if certain criteria is met; orotherwise, a performance obligation is satisfied at a point in time. Where a contracthas two or more performance obligations, the Group determines the stand-aloneselling price at contract inception of the distinct good or service underlying eachperformance obligation in the contract and allocates the transaction price inproportion to those stand-alone selling prices. The Group recognises as revenue theamount of the transaction price that is allocated to each performance obligation. Thetransaction price is the amount of consideration to which the Group expects to beentitled in exchange for transferring promised goods or services to a customer,excluding amounts collected on behalf of third parties. The Group recognises thetransaction price only to the extent that it is highly probable that a significant reversalin the amount of cumulative revenue recognised will not occur when the uncertaintyassociated with the variable consideration is subsequently resolved. Where thecontract contains a significant financing component, the Group recognises thetransaction price at an amount that reflects the price that a customer would havepaid for the promised goods or services if the customer had paid cash for thosegoods or services when (or as) they transfer to the customer. The differencebetween the amount of promised consideration and the cash selling price isamortised using an effective interest method over the contract term.
Page 71
- The Group have adjusted the relevant accounting policies in accordance with the
specific provisions on specific matters or transactions under new revenue standard,such as contract costs, warranties, principal versus agent considerations, sale with aright of return, customer options for additional goods or services, licensing,repurchase agreements, advance receipts, non-refundable upfront fee, etc.
- Under new revenue standard, the Group presents a contract asset or a contractliability in the balance sheet based on the relationship between the Group'sperformance and the customer's payment. At the same time, the Group providesmore disclosures on revenue and related information based on the disclosurerequirements under new revenue standard, such as relevant accounting policies,significant judgements (measurement of variable consideration, the method used toallocate the transaction price to each performance obligation, the assumption usedfor estimating stand-alone selling price of each performance obligation, etc.),information of contracts with customers (revenue recognised in current period,contract balance, performance obligation, etc.), information of assets related tocontract costs, etc.
The effect of adopting new revenue standard on the Group’s accounting policies are asfollows:
- When there is a third party participating in sales of goods to customers, underprevious revenue standard, the Group determines whether it is a principal or anagent by comprehensively taking into account whether it has pricing rights andassumes any inventory risk and credit risk and other factors. Under new revenuestandard, the Group determines according to the following conditions: 1) the entitytransfers to the customer after having obtained the control of the goods or otherassets from a third party; 2) the entity can engage a third party to provide services tothe customer on its behalf; 3) after obtaining control of the goods from a third party,the entity integrates the goods with other goods by providing a significant service toform a compound output to transfer to the customer.
- The transportation costs related to sales contract assumed by the Group arepresented as selling expenses under previous revenue standard. According to theaccounting requirements of new revenue standard, transportation is a necessaryactivity when the Group is fulfilling the sales contract, and therefore the related costsare the costs to fulfil a contract, which will be adjusted to be presented underoperating costs after the adoption of new revenue standard.
- For advance from customers for transfer of goods (or rendering of services), under
previous revenue standard, the Group will include it in “Advance from customers”.Under new revenue standard, the Group presents its obligation to transfer goods forwhich the Group has received consideration from the customer in the balance sheetas a “contract liability” since 1 January 2020, depending on the relationship betweenthe entity's performance and the customer's payment. Comparative figures are notrestated.
- For the transfer of products with a right of return, under previous revenue standardthe Group made a reasonable estimation of the return based on experience, thenadjusted revenue and corresponding cost for the amount expected to be returnedand recognised the difference as a liability. Under new revenue standard, the Grouprecognises a refund liability based on the amount expected to be returned. Theproduct expected to be returned is initially recognised as an asset for the right torecover returned goods.
Page 72
Page 73
- For the revenue from granting of a licence of intellectual property to subsidiaries of
the Group, under previous revenue standard, the company recognises revenueaccording to the period and method of charging as stipulated in the relevantcontracts or agreements. Under new revenue standard, if all of the following criteriaare met, revenue is recognised for performance obligations satisfied over time.Otherwise, revenue is recognised for performance obligations satisfied at a point intime: 1) the contract requires, or the customer reasonably expects, that the Groupwill undertake activities that significantly affect the intellectual property to which thecustomer has rights; 2) the rights granted by the licence directly expose thecustomer to any positive or negative effects of the Group’s activities; and 3) thoseactivities do not result in the transfer of a good or a service to the customer as thoseactivities occur. When the Company grants a licence of intellectual property tosubsidiaries, the revenue shall be recognised at a point in time.
The Group has recognised the cumulative effect of initial application as an adjustmentto the opening balance of retained earnings and the amount of other relevant items inthe financial statements at 1 January 2020, and comparative information has not beenrestated. The Group only adjusted the cumulative effect of contracts that were notcompleted before 1 January 2020 to the opening balance of retained earnings and theamount of other relevant items in the financial statements at 1 January 2020.
The following tables provide information of the impact on each of the line items in theconsolidated income statement and company income statement, and the consolidatedbalance sheet and company balance sheet, as well as the consolidated cash flowstatement and company cash flow statement for the year ended 31 December 2020had the previous policies still been applied in the year.
- The effects on each of the line items in the consolidated income statement andcompany income statement for the year ended 31 December 2020 are analysed asfollows:
? | Decrease in the line items for the year as a result of applying new accounting policies | ||
? | The Group | ? | The Company |
? | ? | ? | ? |
Operating income from principal activities | (9,117,107,992) | ? | (1,200,000,000) |
Operating cost of principal activities | (8,446,207,600) | ? | - |
Selling and distribution expenses | (670,900,392) | ? | - |
Profit before income tax | - | (1,200,000,000) | |
Income tax expenses | - | (180,000,000) | |
Net profit for the year | - | (1,020,000,000) |
Page 74
- The effects on each of the line items in the consolidated balance sheet and
company balance sheet as at 31 December 2020 are analysed as follows:
? | Decrease/(increase) in the line items as a result of applying new accounting policies | ||
? | The Group | ? | The Company |
? | ? | ? | ? |
Assets | ? | ? | ? |
Accounts receivable | (49,897,395) | ? | 1,723,155,949 |
Contract assets | 49,897,395 | ? | - |
Other current assets | 131,986,424 | ? | - |
Deferred tax assets | - | (315,937,260) | |
Other non-current assets | - | 2,250,000,000 | |
? | ? | ? | ? |
Liabilities | ? | ? | ? |
Advance from customers | (3,719,511,537) | ? | (1,108,092,452) |
Contract liabilities | 3,440,720,535 | ? | - |
Other current liabilities | 410,777,426 | ? | - |
Deferred tax liabilities | - | (446,250,000) | |
? | ? | ? | ? |
Shareholders’ equity | |||
Surplus reserve | - | 431,906,114 | |
Retained earnings | - | 3,887,155,027 |
The impact of the adoption of new revenue standard on each of the line items in theconsolidated balance sheet and company balance sheet as at 1 January 2020 areanalysed as follows:
??
? | The Group | ||||
? | 31 December 2019 | ? | 1 January 2020 | ? | Adjustments |
Assets | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Current assets | ? | ? | ? | ? | ? |
Cash at bank and on hand | 56,972,723,239 | ? | 56,972,723,239 | ? | - |
Financial assets held for trading | 5,809,184,994 | ? | 5,809,184,994 | ? | - |
Bills receivable | 331,145,492 | ? | 331,145,492 | ? | - |
Accounts receivable | 18,135,687,806 | ? | 18,107,976,861 | ? | (27,710,945) |
Contract assets | - | ? | 27,710,945 | ? | 27,710,945 |
Prepayments | 626,985,706 | ? | 626,985,706 | ? | - |
Other receivables | 706,171,112 | ? | 706,171,112 | ? | - |
Inventories | 12,396,194,762 | ? | 12,396,194,762 | ? | - |
Assets held for sale | 173,910,820 | ? | 173,910,820 | ? | - |
Other current assets | 9,296,637,067 | ? | 9,375,901,777 | ? | 79,264,710 |
? | ? | ? | ? | ? | ? |
Total current assets | 104,448,640,998 | ? | 104,527,905,708 | ? | 79,264,710 |
? | ? | ? | ? | ? | ? |
Non-current assets | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Long-term equity investments | 2,718,037,934 | ? | 2,718,037,934 | ? | - |
Investments in other equity instruments | 632,076,647 | ? | 632,076,647 | ? | - |
Investment properties | 1,241,242,850 | ? | 1,241,242,850 | ? | - |
Fixed assets | 125,786,241,938 | ? | 125,786,241,938 | ? | - |
Construction in progress | 87,376,782,527 | ? | 87,376,782,527 | ? | - |
Intangible assets | 7,416,416,829 | ? | 7,416,416,829 | ? | - |
Goodwill | 707,603,856 | ? | 707,603,856 | ? | - |
Long-term deferred expenses | 345,424,409 | ? | 345,424,409 | ? | - |
Deferred tax assets | 248,153,761 | ? | 248,153,761 | ? | - |
Other non-current assets | 9,491,581,559 | ? | 9,491,581,559 | ? | - |
? | ? | ? | ? | ? | ? |
Total non-current assets | 235,963,562,310 | ? | 235,963,562,310 | ? | - |
? | ? | ? | ? | ? | ? |
Total assets | 340,412,203,308 | ? | 340,491,468,018 | ? | 79,264,710 |
Page 75
? | The Group | ||||
? | 31 December 2019 | ? | 1 January 2020 | ? | Adjustments |
Liabilities and shareholders’ equity | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Current liabilities | ? | ? | ? | ? | ? |
Short-term loans | 6,366,717,121 | ? | 6,366,717,121 | ? | - |
Bills payable | 2,028,917,980 | ? | 2,028,917,980 | ? | - |
Accounts payable | 21,183,567,553 | ? | 21,183,567,553 | ? | - |
Advance payments received | 1,260,732,785 | ? | 123,152,835 | ? | (1,137,579,950) |
Contract liabilities | - | ? | 1,083,074,827 | ? | 1,083,074,827 |
Employee benefits payable | 2,373,745,454 | ? | 2,373,745,454 | ? | - |
Taxes payable | 730,996,129 | ? | 730,996,129 | ? | - |
Other payables | 24,570,589,610 | ? | 24,570,589,610 | ? | - |
Non-current liabilities due within one year | 18,849,281,019 | ? | 18,849,281,019 | ? | - |
Other current liabilities | 1,013,738,515 | ? | 1,147,508,348 | ? | 133,769,833 |
? | ? | ? | ? | ? | ? |
Total current liabilities | 78,378,286,166 | ? | 78,457,550,876 | ? | 79,264,710 |
? | ? | ? | ? | ? | ? |
Non-current liabilities | ? | ? | ? | ? | ? |
Long-term loans | 107,730,595,615 | ? | 107,730,595,615 | ? | - |
Debentures payable | 387,878,384 | ? | 387,878,384 | ? | - |
Long-term payables | 984,520,824 | ? | 984,520,824 | ? | - |
Provisions | 16,457,010 | ? | 16,457,010 | ? | - |
Deferred income | 2,204,400,566 | ? | 2,204,400,566 | ? | - |
Deferred tax liabilities | 1,451,825,357 | ? | 1,451,825,357 | ? | - |
Other non-current liabilities | 8,200,542,412 | ? | 8,200,542,412 | ? | - |
? | ? | ? | ? | ? | ? |
Total non-current liabilities | 120,976,220,168 | ? | 120,976,220,168 | ? | - |
? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Total liabilities | 199,354,506,334 | ? | 199,433,771,044 | ? | 79,264,710 |
? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Shareholders’ equity | ? | ? | ? | ? | ? |
Share capital | 34,798,398,763 | ? | 34,798,398,763 | ? | - |
Other equity instruments | 8,013,156,853 | ? | 8,013,156,853 | ? | - |
Capital reserve | 38,353,242,364 | ? | 38,353,242,364 | ? | - |
Other comprehensive income | (4,566,639) | ? | (4,566,639) | ? | - |
Surplus reserve | 1,516,139,709 | ? | 2,050,045,823 | ? | 533,906,114 |
Retained earnings | 12,381,758,005 | ? | 11,847,851,891 | ? | (533,906,114) |
? | ? | ? | ? | ? | ? |
Total equity attributable to shareholders of the Company | 95,058,129,055 | ? | 95,058,129,055 | ? | - |
? | ? | ? | ? | ? | ? |
Non-controlling interests | 45,999,567,919 | ? | 45,999,567,919 | ? | - |
? | ? | ? | ? | ? | ? |
Total shareholders’ equity | 141,057,696,974 | ? | 141,057,696,974 | ? | - |
? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Total liabilities and shareholders’ equity | 340,412,203,308 | ? | 340,491,468,018 | ? | 79,264,710 |
Page 76
? | The Company | ||||
? | 31 December 2019 | ? | 1 January 2020 | ? | Adjustments |
Assets | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Current assets | ? | ? | ? | ? | ? |
Cash at bank and on hand | 3,680,770,048 | ? | 3,680,770,048 | ? | - |
Bills receivable | 84,230,531 | ? | 84,230,531 | ? | - |
Accounts receivable | 646,533,115 | ? | 1,698,906,221 | ? | 1,052,373,106 |
Prepayments | 77,682,682 | ? | 77,682,682 | ? | - |
Other receivables | 4,827,398,094 | ? | 4,827,398,094 | ? | - |
Inventories | 13,935,401 | ? | 13,935,401 | ? | - |
Other current assets | 109,497,897 | ? | 109,497,897 | ? | - |
? | ? | ? | ? | ? | ? |
Total current assets | 9,440,047,768 | ? | 10,492,420,874 | ? | 1,052,373,106 |
? | ? | ? | ? | ? | ? |
Non-current assets | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Long-term equity investments | 159,389,864,760 | ? | 159,389,864,760 | ? | - |
Investments in other equity instruments | 79,405,724 | ? | 79,405,724 | ? | - |
Investment properties | 280,525,802 | ? | 280,525,802 | ? | - |
Fixed assets | 949,104,308 | ? | 949,104,308 | ? | - |
Construction in progress | 358,933,667 | ? | 358,933,667 | ? | - |
Intangible assets | 1,493,632,264 | ? | 1,493,632,264 | ? | - |
Long-term deferred expenses | 109,216,398 | ? | 109,216,398 | ? | - |
Deferred tax assets | 360,268,466 | ? | - | ? | (360,268,466) |
Other non-current assets | 162,516,190 | ? | 3,337,516,190 | ? | 3,175,000,000 |
? | ? | ? | ? | ? | ? |
Total non-current assets | 163,183,467,579 | ? | 165,998,199,113 | ? | 2,814,731,534 |
? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Total assets | 172,623,515,347 | ? | 176,490,619,987 | ? | 3,867,104,640 |
Page 77
? | The Company | ||||
? | 31 December 2019 | ? | 1 January 2020 | ? | Adjustments |
Liabilities and shareholders’ equity | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Current liabilities | ? | ? | ? | ? | ? |
Short-term loans | 1,220,000,000 | ? | 1,220,000,000 | ? | - |
Accounts payable | 27,919,341 | ? | 27,919,341 | ? | - |
Advance payments received | 2,117,568,995 | ? | 9,476,543 | ? | (2,108,092,452) |
Contract liabilities | - | ? | 51,148,261 | ? | 51,148,261 |
Employee benefits payable | 252,206,075 | ? | 252,206,075 | ? | - |
Taxes payable | 107,287,957 | ? | 107,287,957 | ? | - |
Other payables | 5,260,470,974 | ? | 5,260,470,974 | ? | - |
Non-current liabilities due within one year | 5,490,440,787 | ? | 5,490,440,787 | ? | - |
Other current liabilities | 1,423,133 | ? | 4,492,029 | ? | 3,068,896 |
? | ? | ? | ? | ? | ? |
Total current liabilities | 14,477,317,262 | ? | 12,423,441,967 | ? | (2,053,875,295) |
? | ? | ? | ? | ? | ? |
Non-current liabilities | ? | ? | ? | ? | ? |
Long-term loans | 33,310,701,574 | ? | 33,310,701,574 | ? | - |
Deferred income | 4,627,393,256 | ? | 4,627,393,256 | ? | - |
Deferred tax liabilities | - | ? | 581,918,794 | ? | 581,918,794 |
Other non-current liabilities | 33,297,240,830 | ? | 33,297,240,830 | ? | - |
? | ? | ? | ? | ? | ? |
Total non-current liabilities | 71,235,335,660 | ? | 71,817,254,454 | ? | 581,918,794 |
? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Total liabilities | 85,712,652,922 | ? | 84,240,696,421 | ? | (1,471,956,501) |
? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Shareholders’ equity | ? | ? | ? | ? | ? |
Share capital | 34,798,398,763 | ? | 34,798,398,763 | ? | - |
Other equity instruments | 8,013,156,853 | ? | 8,013,156,853 | ? | - |
Capital reserve | 37,608,039,685 | ? | 37,608,039,685 | ? | - |
Other comprehensive income | 193,638,576 | ? | 193,638,576 | ? | - |
Surplus reserve | 1,516,139,709 | ? | 2,050,045,823 | ? | 533,906,114 |
Retained earnings | 4,781,488,839 | ? | 9,586,643,866 | ? | 4,805,155,027 |
? | ? | ? | ? | ? | ? |
Total shareholders’ equity | 86,910,862,425 | ? | 92,249,923,566 | ? | 5,339,061,141 |
? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Total liabilities and shareholders’ equity | 172,623,515,347 | ? | 176,490,619,987 | ? | 3,867,104,640 |
Page 78
(b) CAS Bulletin No.13
CAS Bulletin No.13 amends the three elements that constitute a business, providesspecific guidance on the determination of a business, and introduces an optionalconcentration test when the acquirer determines whether the acquired operatingactivities or asset portfolios not involving enterprises under common control constitutea business.
In addition, CAS Bulletin No.13 has further clarified that related parties of an entity alsoinclude the joint venture(s) or associate(s) of the other members (including the parentand subsidiaries) in the same group that includes the entity, and the other jointventure(s) or associate(s) of the investors who exercise joint control over the entity, etc.
CAS Bulletin No.13 takes effect on 1 January 2020. The Group has adopted theaccounting policy change prospectively. The adoption of CAS Bulletin No.13 does nothave any significant effect on the financial position, financial performance or relatedparty disclosures of the Group.
(c) Caikuai [2020] No.10
Caikuai [2020] No.10 provides a practical expedient under certain conditions for rentconcessions occurring as a direct consequence of the Covid-19 pandemic. If an entityelects to apply the practical expedient, the entity does not need to assess whether alease modification has occurred or to reassess the lease classification.
Caikuai [2020] No.10 takes effect on 24 June 2020 (the implementation date). Theentity is allowed to adjust the related rent concessions that occurred between 1January 2020 and the implementation date. The adoption of Caikuai [2020] No.10 doesnot have any significant effect on the financial position or financial performance of theGroup.
Page 79
IV. Taxation
1 Main types of taxes and corresponding tax rates
Tax type | ? | Tax basis | ? | Tax rate |
? | ? | ? | ? | ? |
Value-added tax (VAT) | ? | Output VAT is calculated on product sales and taxable services revenue. The basis for VAT payable is to deduct input VAT from the output VAT for the period | ? | 6%, 9%, 10%, 13%, 16% |
City maintenance and construction tax | ? | Based on VAT paid, VAT exemption and offset for the period | ? | 7%, 5% |
Education surcharges and local education surcharges | ? | Based on VAT paid, VAT exemption and offset for the period | ? | 3%, 2% |
Corporate income tax | ? | Based on taxable profits | ? | 15% - 33% |
2 Corporate income tax
The income tax rate applicable to the Company for the year is 15% (2019: 15%).
Pursuant to the Corporate Income Tax Law of the People’s Republic of China treatment No.28, corporate income tax for key advanced and high-tech enterprises supported by the Stateis applicable to a preferential tax rate of 15%.
On 2 December 2020, the Company renewed the High-tech Enterprise Certificate No.GR202011004594, which was entitled jointly by Beijing Municipal Science and TechnologyCommission, Beijing Municipal Financial Bureau, Beijing Municipal State Administration ofTaxation and Beijing Municipal Local Administration of Taxation. The Company is subject tocorporate income tax rate of 15% since the date of certification with the valid period of threeyears.
The income tax rate applicable to other subsidiaries of the Group is 25% other than thefollowing subsidiaries and the overseas subsidiaries which subject to the local income taxrate.
Page 80
The subsidiaries that are entitled to preferential tax treatments are as follows:
Company name | Preferential rate | ? | Reason |
? | ? | ? | ? |
Beijing BOE Optoelectronics Technology Co., Ltd. (BOE OT) | 15% | ? | High-tech Enterprise |
Chengdu BOE Optoelectronics Technology Co., Ltd. (Chengdu Optoelectronics ) | 15% | ? | High-tech Enterprise |
Hefei BOE Optoelectronics Technology Co., Ltd.(Hefei BOE) | 15% | ? | High-tech Enterprise |
Beijing BOE Display Technology Co., Ltd. (BOE Display) | 15% | ? | High-tech Enterprise |
Hefei Xinsheng Optoelectronics Technology Co., Ltd. (Hefei Xinsheng) | 15% | ? | High-tech Enterprise |
Ordos Yuansheng Optoelectronics Co., Ltd. (Yuansheng Optoelectronics) | 15% | ? | Encouraged enterprise in Western Regions |
Chongqing BOE Optoelectronics Co., Ltd. (Chongqing BOE) | 15% | ? | Encouraged enterprise in Western Regions |
BOE (Hebei) Mobile Technology Co., Ltd. (BOE Hebei) | 15% | ? | High-tech Enterprise |
BOE Optical Science and technology Co., Ltd. (Optical Technology) | 15% | ? | High-tech Enterprise |
Beijing BOE CHATANI Electronics Co., Ltd. (Beijing CHATANI) | 15% | ? | High-tech Enterprise |
Hefei BOE Display Lighting Co., Ltd. (Hefei Display Lighting) | 15% | ? | High-tech Enterprise |
Chongqing BOE Display Lighting Co., Ltd. (Chongqing Display Lighting) | 15% | ? | High-tech Enterprise |
Hefei BOE Semiconductor Co., Ltd. (Hefei Semiconductor) | 15% | ? | High-tech Enterprise |
Beijing BOE Special Display Technology Co., Ltd. (Special Display) | 15% | ? | High-tech Enterprise |
Beijing BOE Vacuum Electronics Co., Ltd. (Vacuum Electronics) | 15% | ? | High-tech Enterprise |
Beijing BOE Vacuum Technology Co., Ltd. (Vacuum Technology) | 15% | ? | High-tech Enterprise |
Beijing BOE Energy Technology Co., Ltd. (BOE Energy) | 15% | ? | High-tech Enterprise |
Fuzhou BOE Optoelectronics Technology Co., Ltd. (Fuzhou BOE) | 15% | ? | High-tech Enterprise |
Hefei BOE Vision-Electronic Technology Co., Ltd. (Hefei Technology) | 15% | ? | High-tech Enterprise |
Mianyang BOE Optoelectronics Technology Co., Ltd. (Mianyang BOE) | 15% | ? | Encouraged enterprise in Western Regions |
BOE Wisdom IOT Technology Co., Ltd. (Wisdom IOT) | 15% | ? | High-tech Enterprise |
K-Tronics (Suzhou) Technology Co., Ltd. (Suzhou K-Tronics) | 15% | ? | High-tech Enterprise |
Beijing BOE Sensing Technology Co., Ltd. (Sensing Technology) | 15% | ? | High-tech Enterprise |
Chongqing BOE Smart Electronic System Co., Ltd. (Chongqing Smart Electronic) | 15% | ? | Encouraged enterprise in Western Regions |
Beijing BOE Health Technology Co., Ltd. (Health Technology) | 15% | ? | High-tech Enterprise |
Chongqing BOE Electronic Technology Co., Ltd. (Chongqing Electronic Technology) | 15% | ? | Encouraged enterprise in Western Regions |
Wuhan BOE Optoelectronics Technology Co., Ltd. (Wuhan BOE) | 15% | ? | High-tech Enterprise |
Nanjing CEC Panda FPD Technology Co., Ltd. (Nanjing CEC Panda) | 15% | ? | High-tech Enterprise |
Chengdu CEC Panda Display Technology Co., Ltd. (Chengdu CEC Panda) | 15% | ? | Encouraged enterprise in Western Regions |
BOE Regenerative Medical Technology Co., Ltd. (Regenerative Medical) | 15% | ? | High-tech Enterprise |
Page 81
V. Notes to the consolidated financial statements
1 Cash at bank and on hand
? | 2020 | ? | 2019 | ||||||||
? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents | ? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Cash on hand | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
RMB | ? | ? | ? | ? | 277,055 | ? | ? | ? | ? | ? | 352,736 |
USD | 1,493 | ? | 6.5249 | ? | 9,741 | ? | 1,927 | ? | 6.9762 | ? | 13,443 |
HKD | 55,494 | ? | 0.8416 | ? | 46,706 | ? | 96,829 | ? | 0.8958 | ? | 86,739 |
JPY | 58,474 | ? | 0.0632 | ? | 3,698 | ? | 51,485 | ? | 0.0641 | ? | 3,300 |
KRW | 490,445 | ? | 0.0060 | ? | 2,941 | ? | 490,690 | ? | 0.0060 | ? | 2,944 |
Other foreign currencies | ? | ? | ? | ? | 60,900 | ? | ? | ? | ? | ? | 79,176 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | ? | ? | ? | 401,041 | ? | ? | ? | ? | ? | 538,338 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Bank deposits | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
RMB | ? | ? | ? | ? | 39,618,620,160 | ? | ? | ? | ? | ? | 22,108,949,641 |
USD | 4,051,241,539 | ? | 6.5249 | ? | 26,433,945,919 | ? | 3,793,451,398 | ? | 6.9762 | ? | 26,463,875,643 |
HKD | 21,037,675 | ? | 0.8416 | ? | 17,706,149 | ? | 17,880,803 | ? | 0.8958 | ? | 16,017,623 |
JPY | 15,628,343,064 | ? | 0.0632 | ? | 988,273,902 | ? | 11,996,438,527 | ? | 0.0641 | ? | 768,971,710 |
KRW | 521,128,601 | ? | 0.0060 | ? | 3,125,209 | ? | 700,598,718 | ? | 0.0060 | ? | 4,203,592 |
EUR | 136,705,809 | ? | 8.0250 | ? | 1,097,064,115 | ? | 110,515,896 | ? | 7.8155 | ? | 863,736,985 |
Other foreign currencies | ? | ? | ? | ? | 46,443,965 | ? | ? | ? | ? | ? | 43,452,413 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | ? | ? | ? | 68,205,179,419 | ? | ? | ? | ? | ? | 50,269,207,607 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Other monetary funds | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
RMB | ? | ? | ? | ? | 3,949,848,676 | ? | ? | ? | ? | ? | 3,728,439,717 |
USD | 218,704,451 | ? | 6.5249 | ? | 1,427,024,669 | ? | 421,172,173 | ? | 6.9762 | ? | 2,938,181,313 |
HKD | 15 | ? | 0.8416 | ? | 13 | ? | 3,156 | ? | 0.8958 | ? | 2,827 |
JPY | 1,769,656,282 | ? | 0.0632 | ? | 111,842,277 | ? | 567,260,199 | ? | 0.0641 | ? | 36,353,437 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | ? | ? | ? | 5,488,715,635 | ? | ? | ? | ? | ? | 6,702,977,294 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | 73,694,296,095 | ? | ? | ? | ? | ? | 56,972,723,239 |
Including: Total overseas deposits were equivalent to RMB 7,025,632,935 (2019: RMB5,864,466,250).
As at 31 December 2020, other monetary funds were pledged by the Group amounting toRMB 99,133,679 for long-term loans, and USD 152,091,672 were pledged for short-termloans. The rest of other restricted monetary funds, amounting to RMB 4,396,583,003, werethe deposits in commercial banks as security.
As at 31 December 2019, other monetary funds were pledged by the Group amounting toUSD 342,000,000 for short-term loans, and RMB 151,840,291 and USD 7,500,000 werepledged for long-term loans. The rest of other restricted monetary funds, amounting to RMB4,112,379,475, were the deposits in commercial banks as security.
2 Financial assets held for trading
??
Item
Item | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? |
Financial assets at fair value through profit or loss | ? | ? | ? |
- Structured deposit and wealth management products | 4,367,201,833 | ? | 5,809,184,994 |
Page 82
3 Bills receivable
(1) Classification of bills receivable
Item | ? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
Bank acceptance bills | ? | 215,994,373 | ? | 331,145,492 |
? | ? | ? | ? | ? |
Total | ? | 215,994,373 | ? | 331,145,492 |
All of the above bills are due within one year.
(2) The pledged bills receivable of the Group at the end of the year
As at 31 December 2020, there is no pledged bills for the Group (2019: Nil).
(3) Outstanding endorsed or discounted bills that have not matured at the end of the year
??Item
Item | ? | Amount derecognised as at 31 December 2020 | ? | Amount not derecognised as at 31 December 2020 |
? | ? | ? | ? | ? |
Bank acceptance bills | ? | 4,370,824 | ? | 60,214,157 |
? | ? | ? | ? | ? |
Total | ? | 4,370,824 | ? | 60,214,157 |
For the year ended 31 December 2020, there was no amount transferred to accountsreceivable from bills receivable due to non-performance of the issuers of the Group (2019:
Nil).
4 Accounts receivable
(1) The Group’s accounts receivable by customer type:
??
Item
Item | ? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
Amounts due from related parties | ? | 38,773,536 | ? | 1,960,247 |
Amounts due from other customers | ? | 22,988,229,841 | ? | 18,481,732,857 |
? | ? | ? | ? | ? |
Sub-total | ? | 23,027,003,377 | ? | 18,483,693,104 |
? | ? | ? | ? | ? |
Less: Provision for bad and doubtful debts | ? | 57,863,022 | ? | 348,005,298 |
? | ? | ? | ? | ? |
Total | ? | 22,969,140,355 | ? | 18,135,687,806 |
Page 83
(2) The Group’s accounts receivable by currency type:
? | 2020 | ? | 2019 | ||||||||
? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents | ? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
RMB | ? | ? | ? | ? | 8,322,396,079 | ? | ? | ? | ? | ? | 8,041,480,485 |
USD | 2,136,679,897 | ? | 6.5249 | ? | 13,941,622,660 | ? | 1,438,995,152 | ? | 6.9762 | ? | 10,038,717,980 |
JPY | 36,855,786 | ? | 0.0632 | ? | 2,329,286 | ? | 25,172,988 | ? | 0.0641 | ? | 1,613,589 |
Other foreign currencies | ? | ? | ? | ? | 760,655,352 | ? | ? | ? | ? | ? | 401,881,050 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | ? | ? | ? | 23,027,003,377 | ? | ? | ? | ? | ? | 18,483,693,104 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Less: Provision for bad and doubtful debts | ? | ? | ? | ? | 57,863,022 | ? | ? | ? | ? | ? | 348,005,298 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | 22,969,140,355 | ? | ? | ? | ? | ? | 18,135,687,806 |
(3) The ageing analysis of accounts receivable is as follows:
???
? | ? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
Within 1 year (inclusive) | ? | 22,515,188,628 | ? | 17,872,807,760 |
Over 1 year but within 2 years (inclusive) | ? | 256,800,012 | ? | 233,485,656 |
Over 2 years but within 3 years (inclusive) | ? | 172,351,904 | ? | 68,549,411 |
Over 3 years | ? | 82,662,833 | ? | 308,850,277 |
? | ? | ? | ? | ? |
Sub-total | ? | 23,027,003,377 | ? | 18,483,693,104 |
? | ? | ? | ? | ? |
Less: Provision for bad and doubtful debts | ? | 57,863,022 | ? | 348,005,298 |
? | ? | ? | ? | ? |
Total | ? | 22,969,140,355 | ? | 18,135,687,806 |
The ageing is counted starting from the date when accounts receivable are recognised.
(4) Accounts receivable by provisioning method
???
? | 31 December 2020 | ||||||||
? | Book value | ? | Provision for impairment | ? | ? | ||||
Category | Amount | ? | Percentage (%) | ? | Amount | ? | Percentage (%) | ? | Carrying amount |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Individual assessment | ? | ? | ? | ? | ? | ? | ? | ? | ? |
- Customers with high credit risk | 60,093,972 | ? | 0% | ? | 41,752,588 | ? | 69% | ? | 18,341,384 |
- Customers with low credit risk | 1,036,981,635 | ? | 5% | ? | - | ? | 0% | ? | 1,036,981,635 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Collective assessment | ? | ? | ? | ? | ? | ? | ? | ? | ? |
- Customers with moderate credit risk | 21,929,927,770 | ? | 95% | ? | 16,110,434 | ? | 0% | ? | 21,913,817,336 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 23,027,003,377 | ? | 100% | ? | 57,863,022 | ? | 0% | ? | 22,969,140,355 |
???
? | 31 December 2019 | ||||||||
? | Book value | ? | Provision for impairment | ? | ? | ||||
Category | Amount | ? | Percentage (%) | ? | Amount | ? | Percentage (%) | ? | Carrying amount |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Individual assessment | ? | ? | ? | ? | ? | ? | ? | ? | ? |
- Customers with high credit risk | 334,464,437 | ? | 2% | ? | 334,419,437 | ? | 100% | ? | 45,000 |
- Customers with low credit risk | 1,398,318,800 | ? | 7% | ? | 38,734 | ? | 0% | ? | 1,398,280,066 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Collective assessment | ? | ? | ? | ? | ? | ? | ? | ? | ? |
- Customers with moderate credit risk | 16,750,909,867 | ? | 91% | ? | 13,547,127 | ? | 0% | ? | 16,737,362,740 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 18,483,693,104 | ? | 100% | ? | 348,005,298 | ? | 2% | ? | 18,135,687,806 |
Page 84
(a) Criteria for collective assessment in 2020 and details:
Customer group | ? | Basis |
? | ? | ? |
Customers with high credit risk | ? | With special matters, litigations or the deterioration of customers’ credit status |
Customers with low credit risk | ? | Banks, insurance companies, large state-owned enterprises and public institutions |
Customers with moderate credit risk | ? | Customers not included in Groups above |
(b) Assessment of ECLs on accounts receivable in 2020:
At all times the Group measures the impairment loss for accounts receivable at anamount equal to lifetime ECLs, and the ECLs are based on the number of overduedays and the expected loss rate. According to the Group’s historical experience,different loss models are applicable to different customer groups.
(5) Movements of provisions for bad and doubtful debts:
??
? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? |
Balance at the beginning of the year | 348,005,298 | ? | 325,211,590 |
Charge during the year | 13,048,035 | ? | 23,510,271 |
Recoveries during the year | (15,387,358) | ? | (1,493,365) |
Written-off during the year | (285,159,459) | ? | (4,211,814) |
Translation differences | (2,643,494) | ? | 4,988,616 |
? | ? | ? | ? |
Balance at the end of the year | 57,863,022 | ? | 348,005,298 |
(6) Five largest accounts receivable by debtor at the end of the year
The total of five largest accounts receivable of the Group at the end of the year was RMB7,874,647,846, representing 34% of the total accounts receivable, and no provision wasmade for bad and doubtful debts after assessment.
5 Prepayments
(1) The Group’s prepayments by category:
???
? | ? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
Prepayment for inventory | ? | 617,801,035 | ? | 107,673,472 |
Prepayment for electricity and water | ? | 230,580,992 | ? | 271,295,136 |
Others | ? | 271,213,957 | ? | 248,017,098 |
? | ? | ? | ? | ? |
Total | ? | 1,119,595,984 | ? | 626,985,706 |
Page 85
(2) The ageing analysis of prepayments is as follows:
? | 31 December 2020 | ? | 31 December 2019 | ||||
Ageing | Amount | ? | Percentage (%) | ? | Amount | ? | Percentage (%) |
? | ? | ? | ? | ? | ? | ? | ? |
Within 1 year (inclusive) | 1,008,648,097 | ? | 90% | ? | 459,763,565 | ? | 73% |
Over 1 year but within 2 years (inclusive) | 18,143,348 | ? | 2% | ? | 148,351,079 | ? | 24% |
Over 2 years but within 3 years (inclusive) | 84,733,056 | ? | 8% | ? | 17,719,439 | ? | 3% |
Over 3 years | 8,071,483 | ? | - | ? | 1,151,623 | ? | - |
? | ? | ? | ? | ? | ? | ? | ? |
Total | 1,119,595,984 | ? | 100% | ? | 626,985,706 | ? | 100% |
The ageing is counted starting from the date when prepayments are recognised.
The total of five largest prepayments of the Group at the end of the year is RMB712,385,803, representing 64% of the total prepayments.
6 Other receivables
??
?
? | Note | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
Interest receivable | ? | 2,037,452 | ? | 215,977,831 |
Dividends receivable | ? | 1,842,137 | ? | - |
Others | (1) | 654,235,244 | ? | 490,193,281 |
? | ? | ? | ? | ? |
Total | ? | 658,114,833 | ? | 706,171,112 |
(1) Others
(a) The Group’s other receivable by customer type:
??
Customer type
Customer type | ? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
Amounts due from related parties | ? | 14,062,445 | ? | 603,515 |
Amounts due from other customers | ? | 649,216,811 | ? | 498,225,877 |
? | ? | ? | ? | ? |
Sub-total | ? | 663,279,256 | ? | 498,829,392 |
? | ? | ? | ? | ? |
Less: Provision for bad and doubtful debts | ? | 9,044,012 | ? | 8,636,111 |
? | ? | ? | ? | ? |
Total | ? | 654,235,244 | ? | 490,193,281 |
Page 86
(b) The Group’s other receivable by currency type:
? | 31 December 2020 | ? | 31 December 2019 | ||||||||
? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents | ? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
RMB | ? | ? | ? | ? | 577,989,243 | ? | ? | ? | ? | ? | 457,159,067 |
USD | 7,746,274 | ? | 6.5249 | ? | 50,543,663 | ? | 3,966,373 | ? | 6.9762 | ? | 27,670,211 |
JPY | 35,289,875 | ? | 0.0632 | ? | 2,230,320 | ? | 42,000,525 | ? | 0.0641 | ? | 2,692,234 |
Other foreign currencies | ? | ? | ? | ? | 32,516,030 | ? | ? | ? | ? | ? | 11,307,880 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | ? | ? | ? | 663,279,256 | ? | ? | ? | ? | ? | 498,829,392 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Less: Provision for bad and doubtful debts | ? | ? | ? | ? | 9,044,012 | ? | ? | ? | ? | ? | 8,636,111 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | 654,235,244 | ? | ? | ? | ? | ? | 490,193,281 |
(c) The ageing analysis of the Group’s other receivables is as follows:
???
? | ? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
Within 1 year (inclusive) | ? | 336,023,652 | ? | 209,994,098 |
Over 1 year but within 2 years (inclusive) | ? | 65,883,117 | ? | 25,165,256 |
Over 2 years but within 3 years (inclusive) | ? | 18,983,553 | ? | 14,546,942 |
Over 3 years | ? | 242,388,934 | ? | 249,123,096 |
? | ? | ? | ? | ? |
Sub-total | ? | 663,279,256 | ? | 498,829,392 |
? | ? | ? | ? | ? |
Less: Provision for bad and doubtful debts | ? | 9,044,012 | ? | 8,636,111 |
? | ? | ? | ? | ? |
Total | ? | 654,235,244 | ? | 490,193,281 |
The ageing is counted starting from the date when other receivables are recognised.
(d) Other receivables by provisioning method
???
? | 31 December 2020 | ||||||||
? | Book value | ? | Provision for impairment | ? | ? | ||||
Category | Amount | ? | Percentage (%) | ? | Amount | ? | Percentage (%) | ? | Carrying amount |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Individual assessment | 9,044,012 | ? | 1% | ? | 9,044,012 | ? | 100% | ? | - |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Collective assessment | 654,235,244 | ? | 99% | ? | - | ? | 0% | ? | 654,235,244 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 663,279,256 | ? | 100% | ? | 9,044,012 | ? | 1% | ? | 654,235,244 |
???
? | 31 December 2019 | ||||||||
? | Book value | ? | Provision for impairment | ? | ? | ||||
Category | Amount | ? | Percentage (%) | ? | Amount | ? | Percentage (%) | ? | Carrying amount |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Individual assessment | 8,636,111 | ? | 2% | ? | 8,636,111 | ? | 100% | ? | - |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Collective assessment | 490,193,281 | ? | 98% | ? | - | ? | - | ? | 490,193,281 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 498,829,392 | ? | 100% | ? | 8,636,111 | ? | 2% | ? | 490,193,281 |
Page 87
(e) Movements of provisions for bad and doubtful debts
? | ? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
Balance at the beginning of the year | ? | 8,636,111 | ? | 2,933,581 |
Charge during the year | ? | 572,266 | ? | 6,251,161 |
Recoveries during the year | ? | (60,462) | ? | (5,440) |
Written-off during the year | ? | (103,903) | ? | (543,191) |
? | ? | ? | ? | ? |
Balance at the end of the year | ? | 9,044,012 | ? | 8,636,111 |
(f) The Group’s other receivables categorised by nature
??
Nature
Nature | ? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
VAT refunds and export tax rebate | ? | 41,149,236 | ? | 10,648,330 |
Amount due from equity transfer | ? | 200,000,000 | ? | 200,000,000 |
Surety and deposits | ? | 171,340,282 | ? | 178,899,557 |
Others | ? | 250,789,738 | ? | 109,281,505 |
? | ? | ? | ? | ? |
Sub-total | ? | 663,279,256 | ? | 498,829,392 |
? | ? | ? | ? | ? |
Less: Provision for bad and doubtful debts | ? | 9,044,012 | ? | 8,636,111 |
? | ? | ? | ? | ? |
Total | ? | 654,235,244 | ? | 490,193,281 |
(g) Five largest other receivables by debtor at the end of the year
The total of five largest other receivables of the Group at the end of the year was RMB359,386,051, most of which are amount due from equity transfer and deposits. Noprovision is made for bad and doubtful debts after assessment.
Page 88
7 Inventories
(1) The Group’s inventories by category:
? | 31 December 2020 | ? | 1 January 2020/31 December 2019 | ||||||||
? | Book value | ? | Provision for impairment of inventories/Provision for impairment of costs to fulfil a contract with a customer | ? | Carrying amount | ? | Book value | ? | Provision for impairment of inventories | ? | Carrying amount |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Raw materials | 8,068,822,655 | ? | 933,491,391 | ? | 7,135,331,264 | ? | 4,663,835,151 | ? | 288,351,560 | ? | 4,375,483,591 |
Work in progress | 2,811,789,420 | ? | 583,885,537 | ? | 2,227,903,883 | ? | 1,750,768,537 | ? | 372,043,796 | ? | 1,378,724,741 |
Finished goods | 10,074,715,347 | ? | 1,767,518,826 | ? | 8,307,196,521 | ? | 7,671,273,928 | ? | 1,152,223,633 | ? | 6,519,050,295 |
Consumables | 162,817,575 | ? | - | ? | 162,817,575 | ? | 122,936,135 | ? | - | ? | 122,936,135 |
Costs to fulfil a contract with a customer | 42,205,247 | ? | - | ? | 42,205,247 | ? | - | ? | - | ? | - |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 21,160,350,244 | ? | 3,284,895,754 | ? | 17,875,454,490 | ? | 14,208,813,751 | ? | 1,812,618,989 | ? | 12,396,194,762 |
As at 31 December 2020, there was no amount of capitalised borrowing cost in the Group’s closing balance of inventories (2019: Nil).
As at 31 December 2020, the Group had no inventory used as collateral (2019: Nil).
Page 89
(2) An analysis of provision for impairment of inventories of the Group is as follows:
? | Balance at the beginning of the year | ? | Charge during the year | ? | Decrease during the year | ? | Balance at the end of the year | ||
? | ? | ? | ? | ? | Reversals | ? | Write-off | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Raw materials | 288,351,560 | ? | 843,256,105 | ? | (143,418,140) | ? | (54,698,134) | ? | 933,491,391 |
Work in progress | 372,043,796 | ? | 462,312,355 | ? | (204,781,587) | ? | (45,689,027) | ? | 583,885,537 |
Finished goods | 1,152,223,633 | ? | 2,521,348,291 | ? | (969,342,859) | ? | (936,710,239) | ? | 1,767,518,826 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 1,812,618,989 | ? | 3,826,916,751 | ? | (1,317,542,586) | ? | (1,037,097,400) | ? | 3,284,895,754 |
Page 90
8 Contract assets
(1) The Group’s contract assets by customer type:
A contract asset is the Group’s right to consideration in exchange for goods or services that ithas transferred to a customer when that right is conditional on something other than thepassage of time.
(2) Significant changes in the contract assets during the year:
Significant changes in the contract assets of the Group are as follows:
? | ? | 2020 |
? | ? | RMB |
Balance under previous revenue standard | ? | - |
Adjustment on initial application of the new revenue standard | ? | 27,710,945 |
? | ? | ? |
Balance at the beginning of the year after adjustment | ? | 27,710,945 |
? | ? | ? |
Transfers from contract assets recognised receivables | ? | (24,932,485) |
Increase in contract assets resulting from no unconditional right obtained | ? | 47,118,935 |
? | ? | ? |
Balance at 31 December 2020 | ? | 49,897,395 |
(3) Additions, recoveries or reversals of provision for contract asset during the year:
?
?
? | 2020 |
? | ? |
Balance at the beginning of the year | - |
Additions during the year | 207,800 |
Recoveries during the year | - |
Written-off during the year | - |
? | ? |
Balance at the end of the year | 207,800 |
9 Assets held for sale
2020
?
Non-current assets held for sale | |||
Carrying amount | ? | Fair value | |
? | ? | ? | ? |
Fixed assets | 157,662,559 | ? | 328,796,100 |
Intangible assets | 29,230,086 | ? | 55,251,000 |
? | ? | ? | ? |
Total of assets held for sale | 186,892,645 | ? | 384,047,100 |
Page 91
In March 2018, K-Tronics (Suzhou) Technology Co., Ltd., a subsidiary of the Company,entered into the Recovery Agreement of Land and Properties with Management Committeeof Wujiang Economic and Technological Development Zone to sell properties and otherattachments located in Wujiang Economic and Technological Development Zone. As at 31December 2020, the carrying amount of the assets held for sale above is RMB 186,892,645.K-Tronics (Suzhou) Technology Co., Ltd. and the Management Committee of WujiangEconomic and Technological Development Zone agreed that the recovery price of thesubject matter is RMB 384,047,100, which is determined according to the evaluation report.The disposal of relevant assets was completed in March 2021.
10 Other current assets
? | ? | 31 December 2020 | ? | 1 January 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? | ? | ? |
VAT on tax credits | ? | 6,447,432,350 | ? | 5,979,120,265 | ? | 5,979,120,265 |
Input tax to be verified or deducted | ? | 1,068,285,033 | ? | 1,984,055,118 | ? | 1,984,055,118 |
Prepaid income taxes | ? | 23,710,045 | ? | 45,154,225 | ? | 45,154,225 |
Wealth management products | ? | 2,611,572 | ? | 1,162,273,445 | ? | 1,162,273,445 |
Costs receivables for recovering products from a customer | ? | 131,986,424 | ? | 79,264,710 | ? | - |
Others | ? | 174,843,828 | ? | 126,034,014 | ? | 126,034,014 |
? | ? | ? | ? | ? | ? | ? |
Total | ? | 7,848,869,252 | ? | 9,375,901,777 | ? | 9,296,637,067 |
11 Long-term equity investments
(1) The Group’s long-term equity investments by category:
???
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Investments in associates | 4,722,215,043 | ? | 3,495,896,246 |
? | ? | ? | ? |
Sub-total | 4,722,215,043 | ? | 3,495,896,246 |
? | ? | ? | ? |
Less: Provision for impairment | 1,029,044,819 | ? | 777,858,312 |
? | ? | ? | ? |
Total | 3,693,170,224 | ? | 2,718,037,934 |
Page 92
(2) Movements of long-term equity investments during the year are as follows:
? | ? | ? | Movements during the year | ? | ? | ||||||||||||
Investee | Balance at the beginning of the year | ? | Increase in capital | ? | Decrease in capital | ? | Investment income recognised under equity method | ? | Other comprehensive income | ? | Other equity movements | ? | Declared distribution of cash dividends or profits | ? | Translation differences arising from translation of foreign currency financial statements | ? | Balance at the end of the year |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Beijing Nissin Electronics Precision Component Co., Ltd. | 483,248 | ? | - | ? | - | ? | (219,390) | ? | - | ? | - | ? | - | ? | - | ? | 263,858 |
Beijing Nittan Electronic Co., Ltd. | 64,808,755 | ? | - | ? | - | ? | 8,588,066 | ? | - | ? | - | ? | (2,000,000) | ? | - | ? | 71,396,821 |
Erdos BOE Energy Investment Co., Ltd. | 907,348,226 | ? | - | ? | - | ? | (1,185,089) | ? | - | ? | - | ? | - | ? | - | ? | 906,163,137 |
Beijing Infi-Hailin Venture Investment Co., Ltd. | 663,215 | ? | - | ? | - | ? | 503,309 | ? | - | ? | - | ? | - | ? | - | ? | 1,166,524 |
Beijing Infi-Hailin Venture Investment (Limited Partnership) | 74,384,952 | ? | - | ? | (79,000,000) | ? | (210,320) | ? | 5,702,455 | ? | (877,087) | ? | - | ? | - | ? | - |
TPV Display Technology (China) Limited | 24,545,664 | ? | - | ? | - | ? | 282,600 | ? | - | ? | - | ? | - | ? | - | ? | 24,828,264 |
Beijing Xindongneng Investment Fund (Limited Partnership) | 1,944,514,849 | ? | - | ? | (427,412,416) | ? | 410,089,641 | ? | 130,950,251 | ? | - | ? | - | ? | - | ? | 2,058,142,325 |
Beijing Xindongneng Investment Management Co., Ltd. | 7,410,061 | ? | - | ? | - | ? | 2,511,565 | ? | - | ? | - | ? | (2,000,000) | ? | - | ? | 7,921,626 |
Shenzhen Yunyinggu Technology Co., Ltd. | 12,715,084 | ? | - | ? | - | ? | (5,368,560) | ? | 60,150 | ? | 14,504,213 | ? | - | ? | - | ? | 21,910,887 |
Beijing Xloong Technologies Co., Ltd. | 22,237,044 | ? | - | ? | - | ? | (2,470,104) | ? | - | ? | - | ? | - | ? | - | ? | 19,766,940 |
Beijing Innovation Industry Investment Co., Ltd. | 100,363,345 | ? | 100,000,000 | ? | - | ? | 3,699,909 | ? | - | ? | - | ? | - | ? | - | ? | 204,063,254 |
Beijing Electric Control Industry Investment Co., Ltd. | 16,841,609 | ? | 183,000,000 | ? | - | ? | 679,994 | ? | (319,767) | ? | 81,278 | ? | - | ? | - | ? | 200,283,114 |
Hunan BOE Yiyun Science & Technology Co., Ltd. | - | ? | 253,630,000 | ? | - | ? | - | ? | - | ? | - | ? | - | ? | - | ? | 253,630,000 |
New on Technology Co., Ltd. | 2,727,606 | ? | - | ? | - | ? | (366,860) | ? | - | ? | - | ? | - | ? | 39,292 | ? | 2,400,038 |
Cnoga Medical Co., Ltd. | 307,506,903 | ? | - | ? | - | ? | (15,779,857) | ? | - | ? | (6,697,004) | ? | - | ? | (18,509,718) | ? | 266,520,324 |
Beijing Zhonglianhe Ultra HD Collaborative Technology Centre Co., Ltd. | 2,715,260 | ? | - | ? | - | ? | (288,351) | ? | - | ? | - | ? | - | ? | - | ? | 2,426,909 |
Shenzhen Jiangcheng Technology Co., Ltd. | 6,630,425 | ? | - | ? | - | ? | (1,278,128) | ? | - | ? | - | ? | - | ? | (340,836) | ? | 5,011,461 |
BOE Houji Technology (Beijing) Co., Ltd. | - | ? | 1,200,000 | ? | - | ? | (282,367) | ? | - | ? | - | ? | - | ? | - | ? | 917,633 |
Tianjin Xianzhilian Investment Centre (Limited Partnership) | - | ? | 429,000,000 | ? | - | ? | 45,207,278 | ? | - | ? | - | ? | - | ? | - | ? | 474,207,278 |
BioChain (Beijing) Science & Technology, Inc. | - | ? | 200,000,000 | ? | - | ? | 203,487 | ? | - | ? | - | ? | - | ? | - | ? | 200,203,487 |
Tianjin Xianzhilian Investment Management Centre (Limited Partnership) | - | ? | 900,000 | ? | - | ? | 91,163 | ? | - | ? | - | ? | - | ? | - | ? | 991,163 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | 3,495,896,246 | ? | 1,167,730,000 | ? | (506,412,416) | ? | 444,407,986 | ? | 136,393,089 | ? | 7,011,400 | ? | (4,000,000) | ? | (18,811,262) | ? | 4,722,215,043 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Less: Provision for impairment | 777,858,312 | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | 1,029,044,819 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 2,718,037,934 | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | 3,693,170,224 |
Page 93
As at 31 December 2020, Hefei Xin Jing Yuan Electronic Materials Co., Ltd. sufferedcontinuous loss and the Group does not have an obligation to assume additional losses.Therefore, the Company discontinues recognising its share of further losses after thecarrying amount of long-term equity investment is reduced to zero. As at 31 December 2020,the accumulated unrecognised investment losses were RMB 18,207,308 (2019: RMB17,817,673).
12 Investments in other equity instruments
Item | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? |
Listed equity instruments investment | ? | ? | ? |
- Beijing Electronic City High Tech Group Co., Ltd. | 74,372,840 | ? | 72,585,692 |
- Bank of Chongqing Co., Ltd. | 102,845,668 | ? | 105,407,103 |
- CSC Securities Co., Ltd. | - | ? | 68,545,920 |
- New Century Medical Holding Co., Ltd. | 36,995,513 | ? | 53,586,259 |
? | ? | ? | ? |
Unlisted equity instruments investment | ? | ? | ? |
- Teralane Semiconductor Inc. | - | ? | - |
- Zhejiang BOE Display Technology Co., Ltd. | 321,256 | ? | 321,256 |
- Zhejiang Qiusheng Photoelectric Technology Co., Ltd. | 248,776 | ? | 248,776 |
- National Engineering Laboratory of Digital Television (Beijing) Co., Ltd. | 6,250,000 | ? | 6,250,000 |
- Danhua Capital, L. P. | 32,624,500 | ? | 26,160,750 |
- Danhua Capital II, L.P. | 65,249,007 | ? | 64,529,850 |
- Kateeva Inc. | 77,939,931 | ? | 83,330,709 |
- DEPICT INC. | - | ? | - |
- Meta Company | - | ? | - |
- MOOV INC. | 26,207,585 | ? | 28,020,288 |
- ZGLUE INC. | - | ? | 10,464,288 |
- Nanosys INC. | 48,936,750 | ? | 52,321,500 |
- Ceribell INC. | 8,482,363 | ? | 9,069,052 |
- Baebies INC. | 28,668,368 | ? | 30,651,239 |
- Illumina Fund I, L.P. | 21,320,235 | ? | 17,181,203 |
- ACQIS Technology, Inc. | 1,304,980 | ? | 1,395,242 |
- KA IMAGING INC. | 1,877,651 | ? | 2,007,520 |
- Beijing Dongfang Electronic Industry Co., Ltd. | - | ? | - |
? | ? | ? | ? |
Total | 533,645,423 | ? | 632,076,647 |
Note*: In 2020, the Company disposed of its shares in CSC Securities Co., Ltd. and
derecognised its investments in Teralane Semiconductor Inc., DEPICT INC. and MetaCompany, with gains and or losses accumulated in other comprehensive incomereclassified to retained earnings, totalling RMB 55,855,250. See Note V.41.
Page 94
(1) Investments in other equity instruments:
Item | Reason for being designated at fair value through other comprehensive income | ? | Dividend income recognised for the year | ? | Accumulated gains or losses recognised in other comprehensive income (“-” for losses) | ? | Amount transferred from other comprehensive income to retained earnings | ? | Reason for transferring from other comprehensive income to retained earnings |
? | ? | ? | ? | ? | |||||
Listed equity instruments investment | ? | ? | ? | ? | |||||
- Beijing Electronic City High Tech Group Co., Ltd. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | 1,842,137 | ? | (15,787,588) | ? | - | ? | Not applicable |
- Bank of Chongqing Co., Ltd. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | 5,804,204 | ? | (17,238,707) | ? | - | ? | Not applicable |
- CSC Securities Co., Ltd. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | - | ? | 1,768,891 | ? | Disposals |
- New Century Medical Holding Co., Ltd. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | (103,853,337) | ? | - | ? | Not applicable |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Unlisted equity instruments investment | ? | ? | ? | ? | ? | ? | ? | ? | ? |
- Teralane Semiconductor Inc. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | - | ? | 11,868,000 | ? | Disposals |
- Zhejiang BOE Display Technology Co., Ltd. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | - | ? | - | ? | Not applicable |
- Zhejiang Qiusheng Photoelectric Technology Co., Ltd. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | 1,410,307 | ? | - | ? | - | ? | Not applicable |
- National Engineering Laboratory of Digital Television (Beijing) Co., Ltd. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | - | ? | - | ? | Not applicable |
- Danhua Capital, L. P. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | 2,544,309 | ? | (1,901,875) | ? | - | ? | Not applicable |
- Danhua Capital II, L.P. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | 13,800,800 | ? | (2,398,744) | ? | - | ? | Not applicable |
- Kateeva Inc. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | (4,922,536) | ? | - | ? | Not applicable |
- DEPICT INC. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | - | ? | 13,049,800 | ? | Disposals |
- Meta Company | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | - | ? | 29,168,559 | ? | Disposals |
- MOOV INC. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | (1,655,254) | ? | - | ? | Not applicable |
- ZGLUE INC. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | (10,405,488) | ? | - | ? | Not applicable |
- Nanosys INC. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | (1,412,250) | ? | - | ? | Not applicable |
- Ceribell INC. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | (179,920) | ? | - | ? | Not applicable |
- Baebies INC. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | (455,186) | ? | - | ? | Not applicable |
- Illumina Fund I, L.P. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | 974,930 | ? | (831,445) | ? | - | ? | Not applicable |
- ACQIS Technology, Inc. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | (258,980) | ? | - | ? | Not applicable |
- KA IMAGING INC. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | (129,869) | ? | - | ? | Not applicable |
- Beijing Dongfang Electronic Industry Co., Ltd. | With the intention of establishing or maintaining a long-term investment for strategic reasons | ? | - | ? | (180,000) | ? | - | ? | Not applicable |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | 26,376,687 | ? | (161,611,179) | ? | 55,855,250 | ? | ? |
Page 95
13 Investment properties
? | ? | Land use rights | ? | Buildings | ? | Total |
? | ? | ? | ? | ? | ? | ? |
Cost | ? | ? | ? | ? | ? | ? |
Balance at the beginning of the year | ? | 687,434,677 | ? | 1,015,816,127 | ? | 1,703,250,804 |
Additions during the year | ? | - | ? | 362,715 | ? | 362,715 |
? | ? | ? | ? | ? | ? | ? |
Balance at the end of the year | ? | 687,434,677 | ? | 1,016,178,842 | ? | 1,703,613,519 |
? | ? | ? | ? | ? | ? | ? |
Less: Accumulated depreciation or amortisation | ? | ? | ? | ? | ? | ? |
Balance at the beginning of the year | ? | 140,772,403 | ? | 321,235,551 | ? | 462,007,954 |
Additions during the year | ? | 13,878,768 | ? | 31,558,286 | ? | 45,437,054 |
? | ? | ? | ? | ? | ? | ? |
Balance at the end of the year | ? | 154,651,171 | ? | 352,793,837 | ? | 507,445,008 |
? | ? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? | ? |
Carrying amounts | ? | ? | ? | ? | ? | ? |
At the end of the year | ? | 532,783,506 | ? | 663,385,005 | ? | 1,196,168,511 |
? | ? | ? | ? | ? | ? | ? |
At the beginning of the year | ? | 546,662,274 | ? | 694,580,576 | ? | 1,241,242,850 |
Page 96
14 Fixed assets
(1) Analysis of the Group’s fixed assets are as follows:
Item | Plant & buildings | ? | Equipment | ? | Others | ? | Total |
? | ? | ? | ? | ? | ? | ? | ? |
Cost | ? | ? | ? | ? | ? | ? | ? |
Balance at the beginning of the year | 39,066,346,904 | ? | 164,514,903,439 | ? | 5,055,062,392 | ? | 208,636,312,735 |
Additions during the year | ? | ? | ? | ? | ? | ? | ? |
- Purchases | 106,424,539 | ? | 251,499,388 | ? | 1,147,743,024 | ? | 1,505,666,951 |
- Transfers from construction in progress | 11,166,278,131 | ? | 70,039,183,590 | ? | 714,148,657 | ? | 81,919,610,378 |
- Additions due to business combinations involving entities not under common control | 12,057,991,192 | ? | 26,025,800,334 | ? | 147,032,752 | ? | 38,230,824,278 |
Disposals or written-offs during the year | (18,533,992) | ? | (631,239,330) | ? | (123,488,328) | ? | (773,261,650) |
Translation differences | (480,626) | ? | (23,703,787) | ? | (1,990,617) | ? | (26,175,030) |
? | ? | ? | ? | ? | ? | ? | ? |
Balance at the end of the year | 62,378,026,148 | ? | 260,176,443,634 | ? | 6,938,507,880 | ? | 329,492,977,662 |
? | ? | ? | ? | ? | ? | ? | ? |
Less: Accumulated depreciation | ? | ? | ? | ? | ? | ? | ? |
Balance at the beginning of the year | 5,124,055,712 | ? | 74,655,780,434 | ? | 2,278,538,681 | ? | 82,058,374,827 |
Charge during the year | 1,189,328,945 | ? | 19,439,177,557 | ? | 1,249,871,496 | ? | 21,878,377,998 |
Disposals or written-offs during the year | (9,053,218) | ? | (468,884,836) | ? | (87,743,009) | ? | (565,681,063) |
Translation differences | (468,222) | ? | (2,345,666) | ? | (3,312,810) | ? | (6,126,698) |
? | ? | ? | ? | ? | ? | ? | ? |
Balance at the end of the year | 6,303,863,217 | ? | 93,623,727,489 | ? | 3,437,354,358 | ? | 103,364,945,064 |
? | ? | ? | ? | ? | ? | ? | ? |
Less: Provision for impairment | ? | ? | ? | ? | ? | ? | ? |
Balance at the beginning of the year | 1,073,381 | ? | 784,836,694 | ? | 5,785,895 | ? | 791,695,970 |
Charge during the year | - | ? | 432,986,334 | ? | 72,215,116 | ? | 505,201,450 |
Disposals or written-offs during the year | - | ? | (35,236,905) | ? | (213,986) | ? | (35,450,891) |
? | ? | ? | ? | ? | ? | ? | ? |
Balance at the end of the year | 1,073,381 | ? | 1,182,586,123 | ? | 77,787,025 | ? | 1,261,446,529 |
? | ? | ? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? |
Carrying amounts | ? | ? | ? | ? | ? | ? | ? |
At the end of the year | 56,073,089,550 | ? | 165,370,130,022 | ? | 3,423,366,497 | ? | 224,866,586,069 |
? | ? | ? | ? | ? | ? | ? | ? |
At the beginning of the year | 33,941,217,811 | ? | 89,074,286,311 | ? | 2,770,737,816 | ? | 125,786,241,938 |
In 2020, some of the equipment of the Group is idle and there is no clear use plan. TheGroup evaluated the recoverable amount of these equipment and made a full provision forimpairment of RMB 505,201,450 based on the evaluation results.
Page 97
(2) Fixed assets acquired under finance leases
? | 31 December 2020 | ? | 31 December 2019 | ||||||||||||
Item | Original book value | ? | Accumulated depreciation | ? | Provision for impairment | ? | Carrying amount | ? | Original book value | ? | Accumulated depreciation | ? | Provision for impairment | ? | Carrying amount |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Plant & buildings | 11,291,665 | ? | 4,864,383 | ? | - | ? | 6,427,282 | ? | 11,291,665 | ? | 4,610,694 | ? | - | ? | 6,680,971 |
Machinery & equipment | 3,234,619,899 | ? | 16,817,720 | ? | - | ? | 3,217,802,179 | ? | 111,358,145 | ? | 10,816,754 | ? | - | ? | 100,541,391 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 3,245,911,564 | ? | 21,682,103 | ? | - | ? | 3,224,229,461 | ? | 122,649,810 | ? | 15,427,448 | ? | - | ? | 107,222,362 |
The Group’s fixed assets under finance leases represented a youth apartment under financelease for the Company, which is used for the purposes of the staff dormitory; and machineryand equipment under finance leases.
(3) Fixed assets pending certificates of ownership
As at 31 December 2020, fixed assets pending certificates of ownership totalled RMB20,426,632,149 (31 December 2019: RMB 8,208,580,798) and certificates of ownership isstill being processed.
15 Construction in progress
(1) Analysis of the Group’s construction in progress is as follows:
???
? | 2020 | ? | 2019 | ||||||||
Item | Book value | ? | Provision for impairment | ? | Carrying amount | ? | Book value | ? | Provision for impairment | ? | Carrying amount |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
The 6th generation AMOLED project - Mianyang | 10,195,964,634 | ? | - | ? | 10,195,964,634 | ? | 34,753,609,842 | ? | - | ? | 34,753,609,842 |
The 6th generation LTPS/AMOLED project - Chengdu | 1,609,674,328 | ? | - | ? | 1,609,674,328 | ? | 19,490,899,526 | ? | - | ? | 19,490,899,526 |
The 6th generation AMOLED project - Chongqing | 11,920,916,965 | ? | - | ? | 11,920,916,965 | ? | 1,462,975,936 | ? | - | ? | 1,462,975,936 |
The 10.5th generation TFT-LCD project - Wuhan | 10,551,056,190 | ? | - | ? | 10,551,056,190 | ? | 24,749,508,699 | ? | - | ? | 24,749,508,699 |
Others | 8,298,237,835 | ? | - | ? | 8,298,237,835 | ? | 6,919,788,524 | ? | - | ? | 6,919,788,524 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 42,575,849,952 | ? | - | ? | 42,575,849,952 | ? | 87,376,782,527 | ? | - | ? | 87,376,782,527 |
Page 98
(2) Movements of major construction projects in progress during the year
Item | Budget | ? | Balance at the beginning of the year | ? | Additions during the year | ? | Transfers to fixed assets | ? | Transfer to intangible assets | ? | Balance at the end of the year | ? | Percentage of actual cost to budget (%) | ? | Accumulated capitalised interest at the end of the year | ? | Interest capitalised in 2020 | ? | Interest rate for capitalisation in 2020 (%) | ? | Sources of funding |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
The 6th generation AMOLED project - Mianyang | 46,500,000,000 | ? | 34,753,609,842 | ? | 5,358,315,087 | ? | (29,648,604,321) | ? | (267,355,974) | ? | 10,195,964,634 | ? | 89.04% | ? | 1,198,529,778 | ? | 585,397,750 | ? | 3.42% | ? | Self-raised funds and borrowings |
The 6th generation LTPS/AMOLED project - Chengdu | 46,500,000,000 | ? | 19,490,899,526 | ? | 4,552,866,676 | ? | (22,409,432,296) | ? | (24,659,578) | ? | 1,609,674,328 | ? | 91.85% | ? | - | ? | 367,526,893 | ? | 1.77% | ? | Self-raised funds and borrowings |
The 6th generation AMOLED project - Chongqing | 46,500,000,000 | ? | 1,462,975,936 | ? | 10,460,532,891 | ? | (2,591,862) | ? | - | ? | 11,920,916,965 | ? | 26.05% | ? | 1,242,708 | ? | 1,242,708 | ? | 2.04% | ? | Self-raised funds and borrowings |
The 10.5th generation TFT-LCD project - Wuhan | 46,000,000,000 | ? | 24,749,508,699 | ? | 9,659,161,031 | ? | (23,848,967,181) | ? | (8,646,359) | ? | 10,551,056,190 | ? | 77.36% | ? | 115,596,222 | ? | 317,760,483 | ? | 3.81% | ? | Self-raised funds and borrowings |
Page 99
16 Intangible assets
(1) Intangible assets
? | Land use rights | ? | Patent and proprietary technology | ? | Computer software | ? | Others | ? | Total |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Original book value | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Balance at the beginning of the year | 4,091,243,669 | ? | 3,718,555,116 | ? | 1,042,610,560 | ? | 1,305,739,329 | ? | 10,158,148,674 |
Additions during the year | ? | ? | ? | ? | ? | ? | ? | ? | ? |
- Purchases | 299,431,151 | ? | 248,991,522 | ? | 27,684,102 | ? | 2,383,123 | ? | 578,489,898 |
- Transfers from construction in progress | 62,430,272 | ? | - | ? | 413,899,417 | ? | - | ? | 476,329,689 |
- Non-controlling shareholders’ contribution of capital | - | ? | - | ? | - | ? | 285,773,298 | ? | 285,773,298 |
- Additions due to business combinations involving entities not under common control | 804,621,761 | ? | 2,978,191,033 | ? | 56,802,736 | ? | - | ? | 3,839,615,530 |
Disposals during the year | (5,002,886) | ? | (2,768,601) | ? | (2,000,735) | ? | (42,887,739) | ? | (52,659,961) |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Balance at the end of the year | 5,252,723,967 | ? | 6,942,969,070 | ? | 1,538,996,080 | ? | 1,551,008,011 | ? | 15,285,697,128 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Less: Accumulated amortisation | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Balance at the beginning of the year | 303,706,213 | ? | 1,601,698,094 | ? | 652,198,832 | ? | 184,128,706 | ? | 2,741,731,845 |
Charge during the year | 95,749,974 | ? | 350,459,099 | ? | 158,475,804 | ? | 86,677,458 | ? | 691,362,335 |
Disposals during the year | (1,400,083) | ? | (1,387,324) | ? | (2,000,735) | ? | (18,535,358) | ? | (23,323,500) |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Balance at the end of the year | 398,056,104 | ? | 1,950,769,869 | ? | 808,673,901 | ? | 252,270,806 | ? | 3,409,770,680 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Carrying amounts | |||||||||
At the end of the year | 4,854,667,863 | ? | 4,992,199,201 | ? | 730,322,179 | ? | 1,298,737,205 | ? | 11,875,926,448 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
At the beginning of the year | 3,787,537,456 | ? | 2,116,857,022 | ? | 390,411,728 | ? | 1,121,610,623 | ? | 7,416,416,829 |
(2) Land use rights pending certificates of ownership
As at 31 December 2020, intangible assets pending certificates of ownership totalled RMB4,694,121 (31 December 2019: RMB 614,842,056).
Page 100
17 Goodwill
(1) Changes in goodwill
Name of investee | Note | Balance at the beginning of the year | ? | Additions during the year | ? | Balance at the end of the year |
? | ? | ? | ? | ? | ? | ? |
Book value | ? | ? | ? | ? | ? | ? |
Beijing Yinghe Century Co., Ltd. | ? | 42,940,434 | ? | - | ? | 42,940,434 |
K-Tronics (Suzhou) technology Co., Ltd. | ? | 8,562,464 | ? | - | ? | 8,562,464 |
Beijing BOE Optoelectronics Technology Co., Ltd. | ? | 4,423,876 | ? | - | ? | 4,423,876 |
BOE Healthcare Investment & Management Co., Ltd. | ? | 146,460,790 | ? | - | ? | 146,460,790 |
SES Imagotag SA Co., Ltd. | ? | 706,406,821 | ? | - | ? | 706,406,821 |
Chengdu CEC Panda Display Technology Co., Ltd. | (a) | - | ? | 537,038,971 | ? | 537,038,971 |
Nanjing CEC Panda FPD Technology Co., Ltd. | (b) | - | ? | 155,714,415 | ? | 155,714,415 |
? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | 908,794,385 | ? | 692,753,386 | ? | 1,601,547,771 |
? | ? | ? | ? | ? | ? | ? |
Provision for impairment | ? | ? | ? | ? | ? | ? |
Beijing BOE Optoelectronics Technology Co., Ltd. | ? | (4,423,876) | ? | - | ? | (4,423,876) |
SES Imagotag SA Co., Ltd. | ? | (196,766,653) | ? | - | ? | (196,766,653) |
? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | (201,190,529) | ? | - | ? | (201,190,529) |
? | ? | ? | ? | ? | ? | ? |
Carrying amount | ? | 707,603,856 | ? | 692,753,386 | ? | 1,400,357,242 |
(a) As disclosed in Note VI.1, the Group obtained the control of Chengdu CEC Panda on
17 December 2020. The excess of the combination cost over the Group’s interest inthe fair value of Chengdu CEC Panda’s identifiable assets and liabilities, amounting toRMB 537,038,971, was recognised as goodwill attributable to Chengdu CEC Panda.
(b) As disclosed in Note VI.1, the Group obtained the control of Nanjing CEC Panda on 24
December 2020. The excess of the combination cost over the Group’s interest in thefair value of Nanjing CEC Panda’s identifiable assets and liabilities, amounting to RMB155,714,415, was recognised as goodwill attributable to Nanjing CEC Panda.
(2) Provision for impairment of goodwill
The recoverable amount of Beijing Yinghe Century Co., Ltd. (“Yinghe Century”), Suzhou K-Tronics, BOE Healthcare Investment & Management Co., Ltd. (“Health Investment”) andSES Imagotag SA Co., Ltd., Nanjing CEC Panda and Chengdu CEC Panda is determinedbased on the present value of expected future cash flows. When predicting the present valueof cash flow, the cash flow in the next 5 years is determined based on the financial budgetapproved by the management. The cash flow in the years after the 5-year financial budgetwill remain stable. The pre-tax discount rate is determined with reference to comparablecompanies and related capital structures.
Page 101
18 Long-term deferred expenses
? | Balance at the beginning of the year | ? | Additions during the year | ? | Decrease during the year | ? | Balance at the end of the year |
? | ? | ? | ? | ? | ? | ? | ? |
Payment for public facilities construction and use | 82,702,566 | ? | - | ? | (15,370,224) | ? | 67,332,342 |
Cost of operating lease assets improvement | 28,066,255 | ? | 5,227,728 | ? | (19,121,157) | ? | 14,172,826 |
Others | 234,655,588 | ? | 84,706,547 | ? | (101,233,203) | ? | 218,128,932 |
? | ? | ? | ? | ? | ? | ? | ? |
Total | 345,424,409 | ? | 89,934,275 | ? | (135,724,584) | ? | 299,634,100 |
19 Deferred tax assets/deferred tax liabilities
(1) Deferred tax assets and liabilities
???
? | 2020 | ? | 2019 | ||||
Item | Deductible/ (taxable) temporary differences | ? | Deferred tax assets/(liabilities) | ? | Deductible/ (taxable) temporary differences | ? | Deferred tax assets/(liabilities) |
? | ? | ? | ? | ? | ? | ? | ? |
Deferred tax assets: | ? | ? | ? | ? | ? | ? | ? |
Provision for impairment of assets | 122,139,756 | ? | 27,180,254 | ? | 131,848,265 | ? | 29,587,380 |
Changes in fair value of investments in other equity instruments | 121,789,193 | ? | 18,268,379 | ? | 135,444,338 | ? | 20,316,651 |
Depreciation of fixed assets | 179,801,722 | ? | 30,341,276 | ? | 147,798,525 | ? | 25,764,520 |
Assessed value added by investing real estate in subsidiaries | 131,003,100 | ? | 32,750,775 | ? | 136,556,956 | ? | 34,139,239 |
Accumulated losses | 424,212,759 | ? | 132,565,377 | ? | 361,764,556 | ? | 111,182,956 |
Others | 64,633,800 | ? | 14,628,946 | ? | 214,882,405 | ? | 40,237,079 |
? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | 1,043,580,330 | ? | 255,735,007 | ? | 1,128,295,045 | ? | 261,227,825 |
? | ? | ? | ? | ? | ? | ? | ? |
Amount offset | ? | ? | (50,693,919) | ? | ? | ? | (13,074,064) |
? | ? | ? | ? | ? | ? | ? | ? |
Balance after offsetting | ? | ? | 205,041,088 | ? | ? | ? | 248,153,761 |
? | ? | ? | ? | ? | ? | ? | ? |
Deferred tax liabilities: | ? | ? | ? | ? | ? | ? | ? |
Revaluation due to business combinations involving entities not under common control | (2,395,173,489) | ? | (713,559,149) | ? | (2,594,143,798) | ? | (772,597,483) |
Depreciation of fixed assets | (4,622,699,062) | ? | (721,371,438) | ? | (4,178,779,443) | ? | (643,417,497) |
Long-term equity investments | (120,141,687) | ? | (18,021,253) | ? | (120,141,687) | ? | (18,021,253) |
Others | (142,029,410) | ? | (25,343,233) | ? | (161,910,113) | ? | (30,863,188) |
? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | (7,280,043,648) | ? | (1,478,295,073) | ? | (7,054,975,041) | ? | (1,464,899,421) |
? | ? | ? | ? | ? | ? | ? | ? |
Amount offset | ? | ? | 50,693,919 | ? | ? | ? | 13,074,064 |
? | ? | ? | ? | ? | ? | ? | ? |
Balance after offsetting | ? | ? | (1,427,601,154) | ? | ? | ? | (1,451,825,357) |
Page 102
(2) Details of unrecognised deferred tax assets
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Deductible temporary differences | 16,442,282,572 | ? | 9,708,406,691 |
Deductible tax losses | 25,680,094,343 | ? | 15,354,248,296 |
? | ? | ? | ? |
Total | 42,122,376,915 | ? | 25,062,654,987 |
As at 31 December 2020, the deductible temporary differences are mainly provisions for thesubsidiaries’ impairment of assets. Due to the uncertainty that there will be sufficient taxableincome to cover these deductible differences in future periods, the deferred income taxassets were not recognised in consideration of prudence. The change of unrecogniseddeferred tax assets for the year was mainly due to consideration of RMB 8,253,348,675generated by the acquisition of Nanjing CEC Panda and Chengdu CEC Panda.
(3) Expiration of deductible tax losses for unrecognised deferred tax assets
??
Year
Year | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
2020 | ? | - | ? | 58,901,625 |
2021 | ? | 78,927,101 | ? | 80,449,618 |
2022 | ? | 416,996,721 | ? | 435,146,446 |
2023 | ? | 518,668,889 | ? | 605,118,016 |
2024 | ? | 1,129,623,213 | ? | 1,028,882,595 |
2025 | ? | 2,987,078,958 | ? | 494,894,618 |
2026 | ? | 848,779,232 | ? | 227,711,720 |
2027 | ? | 128,972,134 | ? | 133,673,301 |
2028 | ? | 5,149,658,963 | ? | 4,215,818,107 |
2029 | ? | 10,575,127,795 | ? | 7,359,029,807 |
2030 | ? | 2,846,283,820 | ? | - |
Others | (a) | 999,977,517 | ? | 714,622,443 |
? | ? | ? | ? | ? |
Total | ? | 25,680,094,343 | ? | 15,354,248,296 |
(a) According to the applicable local tax laws, loss of some overseas subsidiaries of the
Group has indefinite carry-over period to deduct the future taxable income.
Page 103
20 Other non-current assets
? | Note | 31 December 2020 | ? | 1 January 2020/ 31 December 2019 |
? | ? | ? | ? | ? |
VAT on tax credits | ? | 3,720,414,204 | ? | 2,482,410,097 |
Deferred VAT for imported equipment | ? | 2,444,720,228 | ? | 5,027,130,119 |
Prepayment for fixed assets | ? | 1,476,495,591 | ? | 1,159,943,991 |
Gains from transfer of exploration right | (a) | 512,802,600 | ? | 512,802,600 |
Prepayments for construction | ? | 130,568,100 | ? | 43,162,425 |
Others | ? | 339,969,296 | ? | 266,132,327 |
? | ? | ? | ? | ? |
Total | ? | 8,624,970,019 | ? | 9,491,581,559 |
(a) On 31 December 2020, gains from transfer of exploration right are amount for the
transfer of exploration paid by the Group through Erdos BOE Energy Investment Co.,Ltd. to Ministry of Natural Resources of Inner Mongolia.
21 Short-term loans
??
31 December 2020 | |||||||
? | ? | ? | ? | ? | Credited/ collateralised | ||
Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents | ? | guaranteed/ pledged | |
? | ? | ? | ? | ? | ? | ? | |
Bank loans | ? | ? | ? | ? | ? | ? | ? |
- RMB | ? | ? | ? | ? | 600,623,333 | ? | Collateralised |
- RMB | ? | ? | ? | ? | 1,853,305,416 | ? | Guaranteed |
- RMB | ? | ? | ? | ? | 2,872,713,095 | ? | Credited |
? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | ? | ? | ? | 5,326,641,844 | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? |
Foreign currency bank loans | ? | ? | ? | ? | ? | ? | ? |
- USD | 346,986,252 | ? | 6.5249 | ? | 2,264,050,596 | ? | Guaranteed |
- USD | 132,229,237 | ? | 6.5249 | ? | 862,782,549 | ? | Credited |
- JPY | 2,310,305,559 | ? | 0.0632 | ? | 146,094,482 | ? | Credited |
? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | ? | ? | ? | 3,272,927,627 | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | 8,599,569,471 | ? | ? |
Page 104
? | 2019 | ||||||
? | ? | ? | ? | ? | ? | Credited/ collateralised | |
? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents | ? | guaranteed/ pledged |
? | ? | ? | ? | ? | ? | ? | ? |
Bank loans | ? | ? | ? | ? | ? | ? | ? |
- RMB | ? | ? | ? | ? | 1,706,000,000 | ? | Pledged |
- RMB | ? | ? | ? | ? | 3,570,500,000 | ? | Credited |
? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | ? | ? | ? | 5,276,500,000 | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? |
Foreign currency bank loans | ? | ? | ? | ? | ? | ? | ? |
- USD | 75,000,000 | ? | 6.9762 | ? | 523,215,000 | ? | Pledged |
- USD | 74,983,524 | ? | 6.9762 | ? | 523,100,057 | ? | Credited |
- JPY | 685,049,220 | ? | 0.0641 | ? | 43,902,064 | ? | Credited |
? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | ? | ? | ? | 1,090,217,121 | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | 6,366,717,121 | ? | ? |
The interest rate of short-term loans for the Group ranged from 0.50% to 5.90% in 2020(2019: 0.40% to 4.35%).
As at 31 December 2020, no short-term loan was past due (2019: Nil).
22 Bills payable
??
?
? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? |
Bank acceptance bills | 1,130,824,139 | ? | 1,812,309,507 |
Commercial acceptance bills | 100,709,756 | ? | 216,608,473 |
? | ? | ? | ? |
Total | 1,231,533,895 | ? | 2,028,917,980 |
There is no due but unpaid bill payable at the end of the year. The bills above are all duewithin one year.
Page 105
23 Accounts payable
(1) The Group’s accounts payable by category are as follows:
? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? |
Payables to related parties | 108,759,439 | ? | 77,847,042 |
Payables to third parties | 27,055,412,243 | ? | 21,105,720,511 |
? | ? | ? | ? |
Total | 27,164,171,682 | ? | 21,183,567,553 |
(2) The Group’s accounts payable by currency are as follows:
???
? | 2020 | ? | 2019 | ||||||||
? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents | ? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
- RMB | ? | ? | ? | ? | 18,877,719,728 | ? | -? | ? | ? | ? | 14,353,247,507 |
- USD | 1,065,301,852 | ? | 6.5249 | ? | 6,950,988,054 | ? | 869,901,566 | ? | 6.9762 | ? | 6,068,607,305 |
- JPY | 7,851,845,994 | ? | 0.0632 | ? | 496,236,667 | ? | 10,667,212,793 | ? | 0.0641 | ? | 683,768,340 |
- Other foreign currencies | ? | ? | ? | ? | 839,227,233 | ? | -? | ? | ? | ? | 77,944,401 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | 27,164,171,682 | ? | ? | ? | ? | ? | 21,183,567,553 |
As at 31 December 2020, the Group had no individually significant accounts payable ageingmore than one year.
24 Advance payments received
??
Item
Item | 31 December 2020 | ? | 1 January 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? | ? |
Advances from related parties | 6,018,519 | ? | 60,990 | ? | 60,990 |
Advances from third parties | 1180,022,230 | ? | 123,091,845 | ? | 1,260,671,795 |
? | ? | ? | ? | ? | ? |
Total | 124,040,749 | ? | 123,152,835 | ? | 1,260,732,785 |
Page 106
25 Contract liabilities
Item | 31 December 2020 | ? | 1 January 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? | ? |
Sale of goods | 3,440,720,535 | ? | 1,083,074,827 | ? | - |
Contract liabilities primarily relate to the Group’s advances from goods purchase and salecontracts. The Group receives a certain proportion of advances as agreed in contract whenentering into the contract with customers. The revenue related to the contracts will berecognised until the Group satisfies its performance obligation.
Significant changes in the contract liabilities of the Group are as follows:
?
?
? | 2020 |
? | RMB |
? | ? |
Balance under previous revenue standard | - |
Adjustment on initial application of the new revenue standard | 1,083,074,827 |
? | ? |
Balance at the beginning of the year after adjustment | 1,083,074,827 |
? | ? |
Revenue recognised that was included in the contract liability balance at the beginning of year | (985,358,861) |
Increase of contract liabilities due to cash received at the end of the year | 3,343,004,569 |
? | ? |
Balance at 31 December 2020 | 3,440,720,535 |
26 Employee benefits payable
(1) Employee benefits payable:
??
? | Note | Balance at 1 January 2020 | ? | Accrued during the year | ? | Decreased during the year | ? | Balance at 31 December 2020 |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Short-term employee benefits | (2) | 2,317,952,892 | ? | 14,505,206,045 | ? | (13,089,586,475) | ? | 3,733,572,462 |
Post-employment benefits | ? | ? | ? | ? | ? | ? | ? | ? |
- defined contribution plans | (3) | 30,809,715 | ? | 603,373,645 | ? | (612,555,327) | ? | 21,628,033 |
Termination benefits | ? | 24,982,847 | ? | 6,049,760 | ? | (27,609,305) | ? | 3,423,302 |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | 2,373,745,454 | ? | 15,114,629,450 | ? | (13,729,751,107) | ? | 3,758,623,797 |
Page 107
? | Note | Balance at 1 January 2019 | ? | Accrued during the year | ? | Decreased during the year | ? | Balance at 31 December 2019 |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Short-term employee benefits | (2) | 2,175,807,665 | ? | 11,808,187,563 | ? | (11,666,042,336) | ? | 2,317,952,892 |
Post-employment benefits | ? | ? | ? | ? | ? | ? | ? | ? |
- defined contribution plans | (3) | 34,353,845 | ? | 892,704,459 | ? | (896,248,589) | ? | 30,809,715 |
Termination benefits | ? | 14,769,661 | ? | 21,224,469 | ? | (11,011,283) | ? | 24,982,847 |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | 2,224,931,171 | ? | 12,722,116,491 | ? | (12,573,302,208) | ? | 2,373,745,454 |
(2) Short-term employee benefits
???
? | Balance at 1 January 2020 | ? | Accrued during the year | ? | Decreased during the year | ? | Balance at 31 December 2020 |
? | ? | ? | ? | ? | ? | ? | ? |
Salaries, bonuses, allowances | 1,884,102,804 | ? | 12,377,361,943 | ? | (11,076,670,492) | ? | 3,184,794,255 |
Staff welfare | - | ? | 813,811,158 | ? | (813,811,158) | ? | - |
Social insurance | 32,323,849 | ? | 428,892,729 | ? | (428,549,166) | ? | 32,667,412 |
Medical insurance | 28,537,074 | ? | 397,973,661 | ? | (396,959,327) | ? | 29,551,408 |
Work-related injury insurance | 1,592,189 | ? | 17,318,426 | ? | (17,296,483) | ? | 1,614,132 |
Maternity insurance | 2,194,586 | ? | 13,600,642 | ? | (14,293,356) | ? | 1,501,872 |
Housing fund | 27,503,744 | ? | 572,216,189 | ? | (572,578,874) | ? | 27,141,059 |
Labour union fee, staff and workers’ education fee | 345,146,487 | ? | 294,743,728 | ? | (172,165,296) | ? | 467,724,919 |
Staff bonus and welfare fund | 7,282,591 | ? | 13,270,618 | ? | - | ? | 20,553,209 |
Other short-term employee benefits | 21,593,417 | ? | 4,909,680 | ? | (25,811,489) | ? | 691,608 |
? | ? | ? | ? | ? | ? | ? | ? |
Total | 2,317,952,892 | ? | 14,505,206,045 | ? | (13,089,586,475) | ? | 3,733,572,462 |
???
? | Balance at 1 January 2019 | ? | Accrued during the year | ? | Decreased during the year | ? | Balance at 31 December 2019 |
? | ? | ? | ? | ? | ? | ? | ? |
Salaries, bonuses, allowances | 1,817,946,511 | ? | 9,760,123,875 | ? | (9,693,967,582) | ? | 1,884,102,804 |
Staff welfare | - | ? | 726,894,238 | ? | (726,894,238) | ? | - |
Social insurance | 31,310,324 | ? | 506,406,607 | ? | (505,393,082) | ? | 32,323,849 |
Medical insurance | 27,150,184 | ? | 458,152,049 | ? | (456,765,159) | ? | 28,537,074 |
Work-related injury insurance | 2,048,914 | ? | 24,547,049 | ? | (25,003,774) | ? | 1,592,189 |
Maternity insurance | 2,111,226 | ? | 23,707,509 | ? | (23,624,149) | ? | 2,194,586 |
Housing fund | 22,081,660 | ? | 534,751,562 | ? | (529,329,478) | ? | 27,503,744 |
Labour union fee, staff and workers’ education fee | 274,477,650 | ? | 258,158,151 | ? | (187,489,314) | ? | 345,146,487 |
Staff bonus and welfare fund | 7,282,591 | ? | - | ? | - | ? | 7,282,591 |
Other short-term employee benefits | 22,708,929 | ? | 21,853,130 | ? | (22,968,642) | ? | 21,593,417 |
? | ? | ? | ? | ? | ? | ? | ? |
Total | 2,175,807,665 | ? | 11,808,187,563 | ? | (11,666,042,336) | ? | 2,317,952,892 |
Page 108
(3) Post-employment benefits - defined contribution plans
? | Balance at 1 January 2020 | ? | Accrued during the year | ? | Decreased during the year | ? | Balance at 31 December 2020 |
? | ? | ? | ? | ? | ? | ? | ? |
Basic pension insurance | 26,271,958 | ? | 547,052,137 | ? | (554,271,266) | ? | 19,052,829 |
Unemployment insurance | 1,072,077 | ? | 23,115,986 | ? | (23,077,129) | ? | 1,110,934 |
Annuity | 3,465,680 | ? | 33,205,522 | ? | (35,206,932) | ? | 1,464,270 |
? | ? | ? | ? | ? | ? | ? | ? |
Total | 30,809,715 | ? | 603,373,645 | ? | (612,555,327) | ? | 21,628,033 |
???
? | Balance at 1 January 2019 | ? | Accrued during the year | ? | Decreased during the year | ? | Balance at 31 December 2019 |
? | ? | ? | ? | ? | ? | ? | ? |
Basic pension insurance | 29,206,273 | ? | 835,731,675 | ? | (838,665,990) | ? | 26,271,958 |
Unemployment insurance | 964,893 | ? | 30,896,288 | ? | (30,789,104) | ? | 1,072,077 |
Annuity | 4,182,679 | ? | 26,076,496 | ? | (26,793,495) | ? | 3,465,680 |
? | ? | ? | ? | ? | ? | ? | ? |
Total | 34,353,845 | ? | 892,704,459 | ? | (896,248,589) | ? | 30,809,715 |
27 Taxes payable
??
?
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Value-added tax | 40,678,414 | ? | 104,968,721 |
Corporate income tax | 442,103,385 | ? | 225,781,442 |
Individual income tax | 60,823,097 | ? | 46,299,098 |
City construction tax | 239,633,339 | ? | 159,162,466 |
Education surcharges and local education surcharges | 171,225,887 | ? | 114,515,524 |
Others | 123,222,747 | ? | 80,268,878 |
? | ? | ? | ? |
Total | 1,077,686,869 | ? | 730,996,129 |
Page 109
28 Other payables
? | Note | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
Interest payable | ? | 1,946,267 | ? | 721,325,540 |
Dividends payable | ? | 6,451,171 | ? | 14,568,242 |
Others | (1) | 32,859,311,586 | ? | 23,834,695,828 |
? | ? | ? | ? | ? |
Total | ? | 32,867,709,024 | ? | 24,570,589,610 |
(1) Others
(a) The Group’s other payables by category are as follows:
??
?
? | Note | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
Projects and equipment | ? | 22,081,009,426 | ? | 19,265,984,958 |
Fund transaction (Note) | ? | 3,044,729,475 | ? | 25,236,605 |
Equity acquisition | VI. 1 | 2,236,488,561 | ? | 338,596 |
Deferred VAT for imported equipment | ? | 1,920,558,529 | ? | 2,277,269,457 |
Repurchase obligation of restricted shares | V. 40 | 875,333,536 | ? | - |
Accrued water and electricity charges and freight | ? | 711,995,694 | ? | 475,398,269 |
Security deposits | ? | 576,740,323 | ? | 565,971,653 |
External agency fee | ? | 95,378,987 | ? | 95,525,591 |
Others | ? | 1,317,077,055 | ? | 1,128,970,699 |
? | ? | ? | ? | ? |
Total | ? | 32,859,311,586 | ? | 23,834,695,828 |
The Group’s significant other payables aged over one year are payables of projectsand equipment.
Note: The other payables by the Group to CEC Panda as at 31 December 2020 areamounts and interests due to original controlling shareholders of Nanjing CEC Pandaand Chengdu CEC Panda acquired this year, with interest rates of 2.175% and 0%.
Page 110
(b) The Group’s other payables by currency are as follows:
? | 31 December 2020 | ? | 31 December 2019 | ||||||||
? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents | ? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
RMB | ? | ? | ? | ? | 25,021,226,671 | ? | ? | ? | ? | ? | 14,900,017,469 |
USD | 834,593,184 | ? | 6.5249 | ? | 5,445,637,067 | ? | 939,445,424 | ? | 6.9762 | ? | 6,553,759,167 |
JPY | 36,887,427,437 | ? | 0.0632 | ? | 2,331,285,414 | ? | 36,516,333,058 | ? | 0.0641 | ? | 2,340,696,949 |
Other foreign currencies | ? | ? | ? | ? | 61,162,434 | ? | ? | ? | ? | ? | 40,222,243 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | 32,859,311,586 | ? | ? | ? | ? | ? | 23,834,695,828 |
29 Non-current liabilities due within one year
As at 31 December, the non-current liabilities due within one year for the Group were long-term loans and long-term payables due within one year.
???
? | ? | 31 December 2020 | ||||||
? | ? | ? | ? | ? | ? | RMB/ | ? | Credited /collateralised |
? | Note | Amount in original currency | ? | Exchange rate | ? | RMB equivalents | ? | Guaranteed /pledged |
Bank loans | ? | ? | ? | ? | ? | ? | ? | ? |
- RMB | ? | ? | ? | ? | ? | 28,108,784 | ? | Pledged |
- RMB | ? | ? | ? | ? | ? | 5,654,665,718 | ? | Collateralised |
- RMB | ? | ? | ? | ? | ? | 1,562,733 | ? | Guaranteed |
- RMB | ? | ? | ? | ? | ? | 8,650,207,807 | ? | Credited |
- USD | ? | 1,397,735,847 | ? | 6.5249 | ? | 9,120,086,628 | ? | Collateralised |
- EUR | ? | 415,746 | ? | 8.0250 | ? | 3,336,362 | ? | Credited |
- EUR | ? | 7,920,370 | ? | 8.0250 | ? | 63,560,969 | ? | Pledged |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | V. 31 | ? | ? | ? | ? | 23,521,529,001 | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Long-term payables | V. 33 | ? | ? | ? | ? | 979,021,120 | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | ? | 24,500,550,121 | ? | ? |
Page 111
? | ? | 31 December 2019 | ||||||
? | ? | ? | ? | ? | ? | ? | Credited/ collateralised | |
? | Note | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents | ? | guaranteed/ pledged |
Bank loans | ? | ? | ? | ? | ? | ? | ? | ? |
- RMB | ? | ? | ? | ? | ? | 3,548,760,000 | ? | Collateralised |
- RMB | ? | ? | ? | ? | ? | 5,660,431,884 | ? | Credited |
- RMB | ? | ? | ? | ? | ? | 27,187,500 | ? | Pledged |
- USD | ? | 1,192,400,000 | ? | 6.9762 | ? | 8,318,420,880 | ? | Collateralised |
- EUR | ? | 144,950,000 | ? | 7.8155 | ? | 1,132,856,725 | ? | Pledged |
- EUR | ? | 415,746 | ? | 7.8155 | ? | 3,249,263 | ? | Credited |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | V. 31 | ? | ? | ? | ? | 18,690,906,252 | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Long-term payables | V. 33 | ? | ? | ? | ? | 158,374,767 | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | ? | 18,849,281,019 | ? | ? |
The interest rate of RMB long-term loans due within one year for the Group ranged from 0%to 5.88% in 2020 (2019: from 0% to 5.64%).
30 Other current liabilities
??
Item
Item | ? | 31 December 2020 | ? | 1 January 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? | ? | ? |
Warranty provisions | ? | 1,615,534,790 | ? | 940,668,393 | ? | 940,668,393 |
Refund liability | ? | 144,834,876 | ? | 79,264,710 | ? | - |
Pending output VAT | ? | 278,791,002 | ? | 64,391,101 | ? | 9,885,978 |
Others | ? | 155,556,184 | ? | 63,184,144 | ? | 63,184,144 |
? | ? | ? | ? | ? | ? | ? |
Total | ? | 2,194,716,852 | ? | 1,147,508,348 | ? | 1,013,738,515 |
The other current liabilities of the Group were warranty provision accrued. The warrantyprovision mainly relates to the expected after-sales repair warranty to the customers. Theprovision is estimated by the management, based on historical claim experience and currentactual sales outcomes.
Page 112
31 Long-term loans
? | ? | 31 December 2020 | ||||||
? | ? | ? | ? | ? | ? | ? | Credited/ collateralised | |
? | Note | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents | ? | guaranteed/ pledged |
Bank loans | ? | ? | ? | ? | ? | ? | ? | ? |
- RMB | ? | ? | ? | ? | ? | 564,470,036 | ? | Pledged |
- RMB | ? | ? | ? | ? | ? | 58,205,922,053 | ? | Collateralised |
- RMB | ? | ? | ? | ? | ? | 3,245,238,880 | ? | Guaranteed |
- RMB | ? | ? | ? | ? | ? | 48,593,938,457 | ? | Credited |
- USD | ? | 6,647,918,240 | ? | 6.5249 | ? | 43,377,001,724 | ? | Collateralised |
- EUR | ? | 67,323,142 | ? | 8.0250 | ? | 540,268,215 | ? | Pledged |
- EUR | ? | 180,368,445 | ? | 8.0250 | ? | 1,447,456,771 | ? | Credited |
Less: Long-term loans due within one year | V. 29 | ? | ? | ? | ? | 23,521,529,001 | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | ? | 132,452,767,135 | ? | ? |
???
? | ? | 31 December 2019 | ||||||
? | ? | ? | ? | ? | ? | ? | Credited/ collateralised | |
? | Note | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents | ? | guaranteed/ pledged |
Bank loans | ? | ? | ? | ? | ? | ? | ? | ? |
- RMB | ? | ? | ? | ? | ? | 590,727,344 | ? | Pledged |
- RMB | ? | ? | ? | ? | ? | 45,290,913,200 | ? | Collateralised |
- RMB | ? | ? | ? | ? | ? | 760,000,000 | ? | Guaranteed |
- RMB | ? | ? | ? | ? | ? | 38,988,142,361 | ? | Credited |
- USD | ? | 5,603,270,000 | ? | 6.9762 | ? | 39,089,532,174 | ? | Collateralised |
- EUR | ? | 3,721,275 | ? | 7.8155 | ? | 29,083,625 | ? | Credited |
- EUR | ? | 214,075,000 | ? | 7.8155 | ? | 1,673,103,163 | ? | Pledged |
Less: Long-term loans due within one year | V. 29 | ? | ? | ? | ? | 18,690,906,252 | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | ? | 107,730,595,615 | ? | ? |
The interest rate of RMB long-term loans for the Group ranged from 0% to 5.90% in 2020(2019: from 0% to 5.64%). The increase in the upper limit of the interest rate of RMB long-term loans in 2020 is mainly due to the higher interest rate of Nanjing CEC Panda, which isnewly included in the scope of consolidated financial statements.
32 Debentures payable
(1) Debentures payable
??Item
Item | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? |
Debentures payable | 398,971,739 | ? | 387,878,384 |
Less: Debentures payable due within one year | - | ? | - |
? | ? | ? | ? |
Total | 398,971,739 | ? | 387,878,384 |
Page 113
(2) The movements of debentures payable:
Debenture | Face value | ? | Issuance date | ? | Maturity period | ? | Issuance amount | ? | Balance at the beginning of the year | ? | Increase during the year | ? | Interest at face value | ? | Amortisation of discounts or premium | ? | Repayment during the period | ? | Translation differences | ? | Balance at the end of the year |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Euro PP | EUR 10,000,000 | ? | 2016.12.29 | ? | 7 years | ? | EUR 10,000,000 | ? | 77,674,350 | ? | - | ? | 2,764,825 | ? | 108,611 | ? | (2,764,825) | ? | 2,083,842 | ? | 79,866,803 |
Euro PP | EUR 30,000,000 | ? | 2017.03.29 | ? | 6 years | ? | EUR 30,000,000 | ? | 233,145,481 | ? | - | ? | 8,294,475 | ? | 401,058 | ? | (8,294,475) | ? | 6,256,001 | ? | 239,802,540 |
Euro PP | EUR 10,000,000 | ? | 2019.07.22 | ? | 6 years | ? | EUR 10,000,000 | ? | 77,058,553 | ? | - | ? | 3,594,273 | ? | 175,447 | ? | (3,594,273) | ? | 2,068,396 | ? | 79,302,396 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | ? | ? | ? | ? | 387,878,384 | ? | - | ? | 14,653,573 | ? | 685,116 | ? | (14,653,573) | ? | 10,408,239 | ? | 398,971,739 |
SES Imagotag SA Co., Ltd. issued two private placement bonds with a total face value of Euro 40 million to institutional investors on 29December 2016 and 29 March 2017. The coupon rate of the bonds is 3.50% and the maturity date is 29 December 2023. Interest payments aremade annually and the principle amount will be paid when the bonds become due.
SES Imagotag SA Co., Ltd. issued a private placement bond with a total face value of Euro 10 million to institutional investors on 22 July 2019.The coupon rate of the bond is 4.55% and the maturity date is 22 July 2025. Interest payments are made annually, and the principle amount willbe paid when the bond becomes due.
Page 114
33 Long-term payables
Item | Note | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
Obligations under finance leases | (1) | 3,093,196,803 | ? | 1,142,895,591 |
Less: Obligations under finance leases due within one year | ? | 979,021,120 | ? | 158,374,767 |
? | ? | ? | ? | ? |
Total | ? | 2,114,175,683 | ? | 984,520,824 |
(1) Details of obligations under finance leases included in long-term payables
As at 31 December, the total future minimum lease payments under finance leases were asfollows:
??Minimum lease payments
Minimum lease payments | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? |
Within 1 year (inclusive) | 1,175,045,108 | ? | 240,790,871 |
After 1 year but within 2 years (inclusive) | 1,061,063,290 | ? | 211,473,668 |
After 2 years but within 3 years (inclusive) | 559,312,651 | ? | 198,335,280 |
After 3 years | 840,557,857 | ? | 866,709,073 |
? | ? | ? | ? |
Sub-total | 3,635,978,906 | ? | 1,517,308,892 |
? | ? | ? | ? |
Less: Unrecognised finance charges | 542,782,103 | ? | 374,413,301 |
? | ? | ? | ? |
Total | 3,093,196,803 | ? | 1,142,895,591 |
The Group leased back some of its sold machinery, equipment and constructions inprogress. The sales of the assets are related to the leases, and the Group basically canensure to buy back the asset after lease term. Therefore, the Group adopts the accountingtreatment of collateral loans.
Page 115
34 Provisions
Name of investee | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? |
Pending implementation of the agreement | - | ? | 16,457,010 |
In 2009, the Group ceased producing several products and stopped fulfilling the purchasecontract related to production. Due to the indemnity incurred accordingly, the Group accruedprovisions according to reasonable estimation of loss.
35 Deferred income
??Item
Item | Balance at the beginning of the year | ? | Additions during the year | ? | Amounts recognised in other income | ? | Other changes | ? | Balance at the end of the year |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Related to assets | 1,959,522,274 | ? | 1,420,632,945 | ? | (310,532,631) | ? | (222,882,969) | ? | 2,846,739,619 |
Related to income | 244,878,292 | ? | 1,628,055,408 | ? | (471,110,335) | ? | (2,331,516) | ? | 1,399,491,849 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 2,204,400,566 | ? | 3,048,688,353 | ? | (781,642,966) | ? | (225,214,485) | ? | 4,246,231,468 |
36 Other non-current liabilities
??Item
Item | Note | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
Contribution of non-controlling interests with redemption provisions | (1) | 3,710,474,960 | ? | 3,699,127,228 |
Deferred VAT for imported equipment | ? | 1,472,958,998 | ? | 4,409,269,015 |
Others | ? | 76,567,485 | ? | 92,146,169 |
? | ? | ? | ? | ? |
Total | ? | 5,260,001,443 | ? | 8,200,542,412 |
(1) Contribution of non-controlling interests with redemption provisions
The contribution of non-controlling interests with redemption provisions is mainly due to theredemption obligation of the Company to the non-controlling interests of Fuzhou BOE andBOE Smart Retail (Hong Kong) Co., Ltd. The Company recognises the above non-controllinginterests contribution as a financial liability which is subsequently measured at the cost ofamortisation. The carrying amount as at 31 December 2020 is RMB 3,710,474,960.
Page 116
37 Share capital
? | Balance at the beginning of the year | ? | Balance at the end of the year |
? | ? | ? | ? |
Total shares | 34,798,398,763 | ? | 34,798,398,763 |
38 Other equity instruments
(1) Financial instruments (including perpetual bonds) that remain outstanding at the end of the
year are set out as follows:
??Outstanding financial instruments
Outstanding financial instruments | Issuance date | ? | Accounting classification | ? | Interest rate | ? | Issuance price | ? | Quantity | ? | Amount | ? | Maturity date or renewal status | ? | Conditions for conversion | ? | Conversion status |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
19BOEY1 | 29 October 2019 | ? | Equity instrument | ? | 4.0% | ? | RMB 100/bond | ? | 80 million | ? | RMB 8 billion | ? | 3+N years | ? | Not Applicable | ? | Not Applicable |
20BOEY1 | 28 February 2020 | ? | Equity instrument | ? | 3.6% | ? | RMB 100/bond | ? | 20 million | ? | RMB 2 billion | ? | 3+N years | ? | Not Applicable | ? | Not Applicable |
20BOEY2 | 19 March 2020 | ? | Equity instrument | ? | 3.5% | ? | RMB 100/bond | ? | 20 million | ? | RMB 2 billion | ? | 3+N years | ? | Not Applicable | ? | Not Applicable |
20BOEY3 | 27 April 2020 | ? | Equity instrument | ? | 3.5% | ? | RMB 100/bond | ? | 20 million | ? | RMB 2 billion | ? | 3+N years | ? | Not Applicable | ? | Not Applicable |
Total | ? | ? | ? | ? | ? | ? | ? | ? | 140 million | ? | RMB 14 billion | ? | ? | ? | ? | ? | ? |
(2) Major terms
On 29 October 2019, with the approval document No. 1801 [2019] of the China SecuritiesRegulatory Commission (“CSRC”), the Company successfully issued a renewable corporatebond to qualified investors. The full name of the bond was Renewable Corporate BondPublicly Issued by BOE Technology Group Co., Ltd. (to qualified investors) in 2019 (the FirstPhase), which referred to as 19BOEY1 (“2019 bond”); on 28 February 2020, 19 March 2020and 27 April 2020, the Company issued renewable corporate bonds to qualified investors.The full name of these bonds was Renewable Corporate Bond Publicly Issued by BOETechnology Group Co., Ltd. (to qualified investors) in 2020, which referred to as 20BOEY1、20BOEY2、20BOEY3 respectively (“2020 bond”).
Both 2019 bond and 2020 bond have a base term of 3 years and take every three interest-bearing years as a period. The Company is entitled to choose to extend the maturity by 1period at the end of the agreed base term or at the end of each extended period, or chooseto fully redeem the 2019 bond and 2020 bond at the end of the period. The nominal interestrate of the 2019 bond and 2020 bond is fixed during the first period, and then is reset onceevery period. The nominal interest rate in the first period is the initial benchmark interest rateplus the initial spread, and the nominal interest rate in the subsequent period is adjusted tothe current benchmark interest rate plus the initial spread and 300 basis points. Therefore,when the Company exercises the renewal option, the nominal interest rate will significantlyincrease, and the corresponding nominal interest will also increase sharply. The 2019 bondand 2020 bond have an issuer’s right to defer the payment of interest. Unless a mandatoryinterest payment event occurs (including distributions to ordinary shareholders and decreaseof registered capital). At each interest payment date of the bonds, the Company may chooseat its discretion whether to defer the payment of the current interest as well as all thedeferred interests and the yields under this term until the next interest payment date withoutbeing subjected to any limit on the number of interest deferring attempts.
Page 117
The actual issuance of the 2019 bond and 2020 bond amounted to RMB 14,000,000,000 intotal, and the Company considers that the renewable corporate bonds do not meet thedefinition of financial liabilities, and therefore will charge the total amount of the issue to otherequity instruments after deducting underwriting fees and other transaction costs.
(3) Movement of the financial instruments (including and perpetual bonds) that remain
outstanding at the end of the year:
Outstanding financial instruments | At the beginning of the year | Additions during the year | Accumulated interest | At the end of the year | ||||||||||
Quantity | ? | Carrying amount | Quantity | ? | Carrying amount | Charge for the year | Paid during the year | Quantity | ? | Carrying amount | ||||
? | ? | ? | ? | ? | ? | ? | ? | ? | ||||||
19BOEY1 | 80,000,000 | 8,013,156,853 | - | - | 320,876,712 | (320,000,000) | 80,000,000 | 8,014,033,565 | ||||||
20BOEY1 | - | - | 20,000,000 | 1,989,179,245 | 61,431,233 | - | 20,000,000 | 2,050,610,478 | ||||||
20BOEY2 | - | - | 20,000,000 | 1,989,320,755 | 55,864,110 | - | 20,000,000 | 2,045,184,865 | ||||||
20BOEY3 | - | - | 20,000,000 | 1,989,415,094 | 47,753,425 | - | 20,000,000 | 2,037,168,519 | ||||||
Total | 80,000,000 | 8,013,156,853 | 60,000,000 | 5,967,915,094 | 485,925,480 | (320,000,000) | 140,000,000 | 14,146,997,427 |
(4) Relevant information of amounts attributable to holders of equity instruments
???
? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? |
Attributable to shareholders of the Company | 103,276,766,835 | ? | 95,058,129,055 |
- Equity attributable to ordinary shareholders of the Company | 89,129,769,408 | ? | 87,044,972,202 |
- Equity attributable to holders of the Company’s other equity instruments | 14,146,997,427 | ? | 8,013,156,853 |
Equity attributable to non-controlling shareholders | 70,120,967,879 | ? | 45,999,567,919 |
- Equity attributable to non-controlling ordinary shareholders | 70,120,967,879 | ? | 45,999,567,919 |
- Equity attributable to non-controlling shareholders of other equity instruments | - | ? | - |
(5) Accrued interest on holders of other equity instruments
In 2020, as the above-mentioned issued renewable corporate bonds are cumulative otherequity instruments, the Company accrued interest of RMB 485,925,480 on renewablecorporate bonds from undistributed profits and paid interest of RMB 320,000,000 onrenewable corporate bonds.
Page 118
39 Capital reserve
Item | Note | Share premiums | ? | Other capital reserves | ? | Total |
? | ? | ? | ? | ? | ? | ? |
Balance at the beginning of the year | ? | 37,546,517,053 | ? | 806,725,311 | ? | 38,353,242,364 |
Add: Change in shareholding ratio of subsidiaries | ? | - | ? | 76,020,559 | ? | 76,020,559 |
Equity-settled share-based payments | XI | - | ? | (946,466,251) | ? | (946,466,251) |
Other movements in equity of associates | V. 11 | - | ? | 7,011,400 | ? | 7,011,400 |
Less: Disposal of subsidiaries to equity method accounting | ? | - | ? | 46,470,087 | ? | 46,470,087 |
Others | ? | - | ? | 7,682,051 | ? | 7,682,051 |
? | ? | ? | ? | ? | ? | ? |
Balance at the end of the year | ? | 37,546,517,053 | ? | (110,861,119) | ? | 37,435,655,934 |
40 Treasury shares
??Item
Item | At the beginning of the year | ? | Additions during the year | ? | Reductions during the year | ? | At the end of the year |
? | ? | ? | ? | ? | ? | ? | ? |
Treasury shares | - | ? | 1,998,774,694 | ? | (962,476,186) | ? | 1,036,298,508 |
? | ? | ? | ? | ? | ? | ? | ? |
Total | - | ? | 1,998,774,694 | ? | (962,476,186) | ? | 1,036,298,508 |
According to the Proposal of Repurchase of Certain Public Shares by the Companydeliberated and adopted in the fifteenth meeting of the ninth session of the Board of Directorsmeeting held on 27 August 2020, the Company completed repurchase of shares throughcentralised price bidding before 3 September 2020. The Company repurchased 349,999,933A shares in total by paying total consideration of RMB 1,998,774,694.
The repurchased shares are placed with the designated securities account for the use ofCompany’s repurchase, during which the Company is not entitled to have voting rights at theshareholders’ general meeting, or rights of profit appropriations, increasing share capital bytransfer of reserves, allotment of share and pledge etc. The repurchased shares will be usedfor implementing incentive plan. For shares failed to be used in this way within 36 monthsafter being repurchased, the shares will be cancelled by performing related procedures.
As disclosed in Note XI, there is a vesting period for the restricted share incentive plansgranted by the Group in 2020. If the incentive object resigns during the vesting period, theCompany will repurchase the unlocked restricted shares at the exercise price. Therefore, theCompany recognized a total of RMB 875,333,536 in restricted share subscription funds fromrestricted share incentive objects as other payables—the Repurchased obligation ofrestricted shares (Note V. 28 (1)) and Treasury Shares. The difference of RMB 962,476,186between the amount paid by the Company to repurchase the above-mentioned TreasuryShares from the public market and the repurchase obligation is transferred to the Capitalreserve-Other capital reserve.
Page 119
41 Other comprehensive income
? | ? | ? | Movements during the year | ? | ? | ||||||||
Item | Balance at the end of previous year attributable to shareholders of the Company | ? | Before-tax amount | ? | Less: Income tax expenses | ? | Net-of-tax amount attributable to shareholders of the Company | ? | Net-of-tax amount attributable to non-controlling interests | ? | Less: Transfer of other comprehensive income to retained earnings | ? | Balance at the end of the year attributable to shareholders of the Company |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Items that will not be reclassified to profit or loss | 140,076,335 | ? | 118,453,992 | ? | 2,048,272 | ? | 116,405,720 | ? | - | ? | (195,070,158) | ? | 61,411,897 |
Including: Other comprehensive income recognised under equity method | 308,546,648 | ? | 136,381,254 | ? | - | ? | 136,381,254 | ? | - | ? | (250,925,408) | ? | 194,002,494 |
Changes in fair value of investments in other equity instruments | (168,470,313) | ? | (17,927,262) | ? | 2,048,272 | ? | (19,975,534) | ? | - | ? | 55,855,250 | ? | (132,590,597) |
Items that may be reclassified to profit or loss | (144,642,974) | ? | 49,539,936 | ? | - | ? | 61,033,005 | ? | (11,493,069) | ? | - | ? | (83,609,969) |
Including: Other comprehensive income recognised under equity method | - | ? | 11,835 | ? | - | ? | 11,835 | ? | - | ? | - | ? | 11,835 |
Translation differences arising from translation of foreign currency financial statements | (144,642,974) | ? | 49,528,101 | ? | - | ? | 61,021,170 | ? | (11,493,069) | ? | - | ? | (83,621,804) |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | (4,566,639) | ? | 167,993,928 | ? | 2,048,272 | ? | 177,438,725 | ? | (11,493,069) | ? | (195,070,158) | ? | (22,198,072) |
?
Page 120
42 Surplus reserve
Item | Balance at the beginning of the year | ? | Add: Changes in accounting policies | ? | Balance at the beginning of the year after adjustment | ? | Additions during the year | ? | Other changes during the year | ? | Balance at the end of the year |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Statutory surplus reserve | 1,226,468,400 | ? | 533,906,114 | ? | 1,760,374,514 | ? | 373,919,158 | ? | 20,451,688 | ? | 2,154,745,360 |
Discretionary surplus reserve | 289,671,309 | ? | ? | ? | 289,671,309 | ? | - | ? | - | ? | 289,671,309 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 1,516,139,709 | ? | 533,906,114 | ? | 2,050,045,823 | ? | 373,919,158 | ? | 20,451,688 | ? | 2,444,416,669 |
43 Retained earnings
??
Item
Item | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
Retained earnings at the beginning of the year (before adjustment) | ? | 12,381,758,005 | ? | N/A |
Add: Changes in accounting policies | ? | (533,906,114) | ? | N/A |
Retained earnings at the beginning of the year (after adjustment) | ? | 11,847,851,891 | ? | 11,977,119,533 |
Add: Net profits for the year attributable to shareholders of the Company | ? | 5,035,627,952 | ? | 1,918,643,871 |
Less: Appropriation for statutory surplus reserve | ? | 373,919,158 | ? | 368,556,446 |
Interest on holders of other equity instruments | V. 38 | 485,925,480 | ? | 56,109,589 |
Dividends to ordinary shares | ? | 695,967,975 | ? | 1,043,951,963 |
Transfer of other comprehensive income to retained earnings | (a) | (171,164,417) | ? | 45,387,401 |
Effect of accounting for disposal of subsidiaries to equity method | ? | (3,454,053) | ? | - |
Others | (7,508,922) | - | ||
? | ? | ? | ? | ? |
Retained earnings at the end of the year | ? | 15,509,794,622 | ? | 12,381,758,005 |
According to the Annual Shareholders’ Meeting for 2019 held on 29 May 2020, the Companydistributed cash dividends to all shareholders on 3 July 2020, with RMB 0.2 every 10 shares(2019: RMB 0.3) and a total dividend of RMB 695,967,975 (2019: RMB 1,043,951,963)distributed.
As at 31 December 2020, the consolidated retained earnings attributable to the Companyincluded appropriation to surplus reserves made by the Company’s subsidiaries amountingto RMB 2,958,648,210 (2019: RMB 2,197,635,471).
(a) The amounts transferred from other comprehensive income to retained earnings in
2020 includes RMB 225,832,867 of associates’ gains from disposal of other equityinstrument investments included in retained earnings and RMB 54,668,450 of theGroup losses from disposals of other equity instrument investments included inretained earnings.
Page 121
44 Operating income and operating costs
? | 2020 | ? | 2019 | ||||
Item | Income | ? | Cost | ? | Income | ? | Cost |
? | ? | ? | ? | ? | ? | ? | ? |
Principal activities | 131,839,051,171 | ? | 107,017,283,266 | ? | 112,869,129,027 | ? | 96,547,463,221 |
Other operating activities | 3,713,518,558 | ? | 1,805,839,490 | ? | 3,190,461,137 | ? | 1,898,806,075 |
? | ? | ? | ? | ? | ? | ? | ? |
Total | 135,552,569,729 | ? | 108,823,122,756 | ? | 116,059,590,164 | ? | 98,446,269,296 |
Including: Income related to the new revenue standard | 134,406,942,755 | ? | 108,402,500,151 | ? | Not applicable | ? | Not applicable |
Revenue related to the lease standard | 1,145,626,974 | ? | 420,622,605 | ? | Not applicable | ? | Not applicable |
Details of operating income:
???
? | 2019 |
? | ? |
Operating income from principal activities | ? |
- Sale of goods | 112,869,129,027 |
Other operating income | ? |
- Sales of raw materials | 1,049,219,352 |
- Rental income of investment properties | 1,164,355,875 |
- Others | 976,885,910 |
? | ? |
Total | 116,059,590,164 |
Information on income of principal activities has been included in Note XIV.
45 Taxes and surcharges
??
?
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Property tax | 401,351,553 | ? | 352,251,436 |
City maintenance and construction tax | 266,845,054 | ? | 190,993,833 |
Education surcharges and local education surcharges | 192,450,398 | ? | 136,854,543 |
Stamp duty | 136,589,158 | ? | 108,178,185 |
Land use tax | 45,748,963 | ? | 43,676,217 |
Others | 35,914,959 | ? | 29,146,391 |
? | ? | ? | ? |
Total | 1,078,900,085 | ? | 861,100,605 |
Page 122
46 Selling and distribution expenses
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Warranty provisions | 1,616,634,833 | ? | 927,748,774 |
Staff costs | 965,992,069 | ? | 698,586,373 |
Logistics | 73,934,798 | ? | 589,504,713 |
Others | 481,157,301 | ? | 702,025,520 |
? | ? | ? | ? |
Total | 3,137,719,001 | ? | 2,917,865,380 |
47 General and administrative expenses
???
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Staff cost | 2,869,736,815 | ? | 2,456,007,113 |
Repair expense | 1,658,988,344 | ? | 1,221,489,432 |
Depreciation and amortisation | 726,690,746 | ? | 586,695,417 |
Others | 948,184,616 | ? | 950,756,065 |
? | ? | ? | ? |
Total | 6,203,600,521 | ? | 5,214,948,027 |
48 Research and development expenses
??
?
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Staff cost | 3,621,724,397 | ? | 2,764,095,983 |
Material expenses | 1,395,642,077 | ? | 1,517,000,923 |
Depreciation and amortisation | 1,501,402,837 | ? | 1,234,104,120 |
Others | 1,103,828,614 | ? | 1,184,772,214 |
? | ? | ? | ? |
Total | 7,622,597,925 | ? | 6,699,973,240 |
49 Financial expenses
??
?
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Interest expenses from loans | 4,807,347,590 | ? | 3,651,979,758 |
Less: Borrowing costs capitalised | 1,309,649,881 | ? | 1,126,843,549 |
Interest income from bank deposits | (873,376,712) | ? | (840,190,118) |
Net exchange (gains)/losses | (73,110,352) | ? | 226,570,667 |
Other financial expenses | 98,943,327 | ? | 82,633,500 |
? | ? | ? | ? |
Total | 2,650,153,972 | ? | 1,994,150,258 |
The capitalization rate used by the Group to determine the capitalization amount ofborrowing costs was1.77% - 3.81% (2019: 3.73% - 4.84%) for the year.
Page 123
50 Other income
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Government grants related to assets | 310,532,631 | ? | 316,744,767 |
Government grants related to income | 2,016,628,502 | ? | 2,287,022,704 |
Others | 10,544,684 | ? | 1,891,240 |
? | ? | ? | ? |
Total | 2,337,705,817 | ? | 2,605,658,711 |
The amount of government subsidies received by the Group in 2020 and directly included inother income was RMB 1,545,518,167.
51 Investment income
???
? | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
Income from long-term equity investments accounted for using the equity method | V. 11 | 444,407,986 | ? | 200,020,686 |
Investment income from disposal of long-term equity investments | ? | 280,374,469 | ? | 48,846,682 |
Dividend income from investments in other equity instruments | V. 12 | 26,376,687 | ? | 9,984,205 |
Including: Dividend income from investments in other equity instruments derecognised during the year | ? | - | ? | 471,354 |
Dividend income from investments in other equity instruments held at the balance sheet date | ? | 26,376,687 | ? | 9,512,851 |
Investment income from disposal of financial assets held for trading | ? | 18,157,931 | ? | 46,195,167 |
Interest income from debt investments | 22,213,061 | 19,869,375 | ||
Investment income from disposal of debt investments | 10,391,153 | 17,704,576 | ||
Gain from remeasurement of remaining equity interests to fair value upon the loss of control | VI. 2 | 95,969,822 | ? | - |
? | ? | ? | ? | ? |
Total | ? | 897,891,109 | ? | 342,620,691 |
Page 124
52 Gains from changes in fair value
Item | 2020 | ? | 2019 |
? | ? | ? | ? |
Financial assets held for trading | 31,936,339 | ? | 66,473,077 |
Gains from changes in fair value of derivative financial liabilities | - | ? | 71,000,000 |
? | ? | ? | ? |
Total | 31,936,339 | ? | 137,473,077 |
53 Credit losses
??Item
Item | 2020 | ? | 2019 |
? | ? | ? | ? |
Accounts receivable | (2,339,323) | ? | 22,016,906 |
Other receivables | 511,804 | ? | 6,245,721 |
? | ? | ? | ? |
Total | (1,827,519) | ? | 28,262,627 |
54 Impairment losses
???
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Impairment losses of inventories | 2,509,374,165 | ? | 1,986,350,231 |
Impairment losses of fixed assets | 505,201,450 | ? | 160,345,034 |
Impairment losses of long-term equity investments | 265,641,984 | ? | 240,721,340 |
Impairment losses of goodwill | - | ? | 196,766,653 |
Impairment losses of contract assets | 207,800 | ? | - |
? | ? | ? | ? |
Total | 3,280,425,399 | ? | 2,584,183,258 |
55 Gains from asset disposals
??
Item
Item | 2020 | ? | 2019 | ? | Amount recognised in extraordinary gain and loss in 2020 |
? | ? | ? | ? | ? | ? |
Gains from disposal of fixed assets | 11,403,591 | ? | 79,029 | ? | 11,403,591 |
Gains from disposal of intangible assets | 7,658,255 | ? | - | ? | 7,658,255 |
? | ? | ? | ? | ? | ? |
Total | 19,061,846 | ? | 79,029 | ? | 19,061,846 |
Page 125
56 Non-operating income and non-operating expenses
(1) Non-operating income by item is as follows:
Item | 2020 | ? | 2019 | ? | Amount recognised in extraordinary gain and loss in 2020 |
? | ? | ? | ? | ? | ? |
Government grants | 4,946,559 | ? | 36,867,390 | ? | 4,946,559 |
Others | 115,557,069 | ? | 171,562,808 | ? | 115,557,069 |
? | ? | ? | ? | ? | ? |
Total | 120,503,628 | ? | 208,430,198 | ? | 120,503,628 |
Government grants recognised in profit or loss for the current period
??Item
Item | 2020 | ? | 2019 |
? | ? | ? | ? |
Policy incentives and others | 4,946,559 | ? | 36,867,390 |
(2) Non-operating expenses
??
?
? | 2020 | ? | 2019 | ? | Amount recognised in extraordinary gain and loss in 2020 |
? | ? | ? | ? | ? | ? |
Donations provided | 13,324,588 | ? | 9,985,603 | ? | 13,324,588 |
Losses from scrapping of non-current assets | 22,698,482 | ? | 31,048,028 | ? | 22,698,482 |
Others | 36,116,596 | ? | 62,315,447 | ? | 36,116,596 |
? | ? | ? | ? | ? | ? |
Total | 72,139,666 | ? | 103,349,078 | ? | 72,139,666 |
Page 126
57 Income tax expenses
? | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
Current tax expense for the period based on tax law and regulations | ? | 1,547,783,003 | ? | 956,184,825 |
Changes in deferred tax assets/liabilities | (1) | 16,783,243 | ? | 23,806,679 |
? | ? | ? | ? | ? |
Total | ? | 1,564,566,246 | ? | 979,991,504 |
(1) The analysis of changes in deferred tax assets/liabilities is set out below:
???
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Origination and reversal of temporary differences | 16,783,243 | ? | 23,806,679 |
(2) Reconciliation between income tax expenses and accounting profit:
???
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Profit before taxation | 6,092,836,662 | ? | 503,750,101 |
Expected income tax expense at tax rate of 15% | 913,925,499 | ? | 75,562,515 |
Add: Effect of different tax rates applied by subsidiaries | (26,770,857) | ? | 7,640,088 |
Effect of non-deductible costs, expense and losses | 89,724,266 | ? | 58,923,605 |
Effect of weighted pre-tax deduction and tax preference | (643,677,261) | ? | (590,392,743) |
Utilisation of prior year tax losses | (95,546,933) | ? | (20,942,179) |
Effect of deductible losses of deferred tax assets not recognised | 515,687,922 | ? | 1,358,934,997 |
Effect of deductible temporary differences of deferred tax assets not recognised | 811,223,610 | ? | 106,073,260 |
Effect of tax rates changes on deferred tax | - | ? | (15,808,039) |
? | ? | ? | ? |
Income tax expenses | 1,564,566,246 | ? | 979,991,504 |
Page 127
According to Notice on Increasing the Pre-tax Deduction Ratio of Research andDevelopment Expenses (Caishui [2018] No. 99) issued by the Ministry of Finance, the StateAdministration of Taxation and the Ministry of Science and Technology Finance andTaxation, in order to further encourage enterprises to increase investment in research anddevelopment, support scientific and technological innovation, the research and developmentexpenses incurred from the research and development activities carried out by enterprises,which do not form intangible assets and are included in the current profits and losses, can bededucted in accordance with provisions, with 75% of the actual amount is deducted beforetax additionally during the period from 1 January 2018 to 31 December 2020.
58 Basic earnings per share and diluted earnings per share
Basic earnings per share is calculated as dividing consolidated net profit attributable toordinary shareholders of the Company by the weighted average number of ordinary sharesoutstanding. The Group does not have any potential dilutive ordinary shares for the listedyears.
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Net profit attributable to the Company’s shareholders | 5,035,627,952 | ? | 1,918,643,871 |
Less: Current interest of other equity instruments | 485,925,480 | ? | 56,109,589 |
Consolidated net profit attributable to ordinary shareholders of the Company | 4,549,702,472 | ? | 1,862,534,282 |
Weighted average number of ordinary shares outstanding (share) | 34,684,107,122 | ? | 34,798,398,763 |
Basic earnings per share (RMB/share) | 0.13 | ? | 0.05 |
Weighted average number of ordinary shares is calculated as follows:
??
?
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Issued ordinary shares at the beginning of the year | 34,798,398,763 | ? | 34,798,398,763 |
Less: Weighted average number of ordinary shares for the period | 114,291,641 | ? | - |
? | ? | ? | ? |
Weighted average number of ordinary shares at the end of the year | 34,684,107,122 | ? | 34,798,398,763 |
Page 128
59 Supplementary information on cash flow statement
(1) Supplement to cash flow statement
? | 2020 | ? | 2019 |
? | ? | ? | ? |
(a) Reconciliation of net profit to cash flows from operating activities: | ? | ? | ? |
? | ? | ? | ? |
Net profits/(losses) | 4,528,270,416 | ? | (476,241,403) |
Add: Credit losses | (1,827,519) | ? | 28,262,627 |
Impairment losses | 3,280,425,399 | ? | 2,584,183,258 |
Depreciation of fixed assets and investment properties | 21,680,555,167 | ? | 18,357,209,097 |
Amortisation of intangible assets | 758,817,609 | ? | 505,881,147 |
Amortisation of long-term deferred expenses | 123,440,347 | ? | 123,883,157 |
Gains from disposal of fixed assets, intangible assets, and other long-term assets | (19,786,363) | ? | (79,029) |
Losses from scrapping of fixed assets and intangible assets | 22,698,482 | ? | 28,585,575 |
Financial expenses | 3,835,299,300 | ? | 2,849,179,043 |
Gains from changes in fair value | (31,936,339) | ? | (137,473,077) |
Investment income | (897,891,109) | ? | (342,620,691) |
Share-based payments | 15,779,427 | ? | - |
Change in deferred income | 2,101,629,423 | ? | 276,854,045 |
Change in deferred tax assets | 43,112,673 | ? | (9,992,167) |
Change in deferred tax liabilities | (26,272,475) | ? | 33,798,846 |
Increase in inventories | (6,687,901,867) | ? | (2,397,146,821) |
Decrease in operating payables | 2,870,511,767 | ? | 1,113,154,602 |
Increase in operating payables | 7,656,849,120 | ? | 3,545,640,985 |
? | ? | ? | ? |
Net cash flows from operating activities | 39,251,773,458 | ? | 26,083,079,194 |
?
(b) Net changes in cash and cash equivalents:
(b) Net changes in cash and cash equivalents: | ? | ? | ? |
? | ? | ? | ? |
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Cash and cash equivalents at the end of the year | 68,064,736,371 | ? | 50,270,321,573 |
Less: Cash and cash equivalents at the beginning of the year | 50,270,321,573 | ? | 43,350,696,520 |
? | ? | ? | ? |
Net increase in cash and cash equivalents | 17,794,414,798 | ? | 6,919,625,053 |
Page 129
(2) Information on acquisition of subsidiaries during the year
Information on acquisition of subsidiaries:
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Cash and cash equivalents paid during the year for acquiring subsidiaries during the year | 6,374,732,839 | ? | - |
Less: Cash and cash equivalents held by subsidiaries | 5,433,764,430 | ? | 33,640,033 |
? | ? | ? | ? |
Net cash paid for acquisition of subsidiaries | 940,968,409 | ? | (33,640,033) |
(3) Details of cash and cash equivalents
???
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Cash on hand | 401,041 | ? | 538,338 |
Bank deposits available on demand | 68,063,719,329 | ? | 50,269,207,607 |
Other monetary funds available on demand | 616,001 | ? | 575,628 |
? | ? | ? | ? |
Closing balance of cash and cash equivalents | 68,064,736,371 | ? | 50,270,321,573 |
Note: The cash and cash equivalents disclosed above do not include the interest accrued
on bank deposits at the end of the period and the use of other currency funds subjectto restrictions.
Page 130
60 Assets with restrictive ownership title or right of use
Item | Balance at the beginning of the year | ? | Additions during the year | ? | Decreases during the year | ? | Balance at the end of the year | ? | Reason for restriction |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Cash at bank and on hand | 6,702,401,666 | ? | 5,550,402,351 | ? | (6,764,704,383) | ? | 5,488,099,634 | ? | Pledged as collateral and margin deposit |
Bills receivable | 57,102,517 | ? | 95,039,227 | ? | (91,927,587) | ? | 60,214,157 | ? | Discounted with recourse, endorsed with resource and pledged for drawing bills payable |
Financial assets held for trading | 24,000,000 | ? | 65,254,917 | ? | (89,254,917) | ? | - | ? | Pledged for drawing bills payable |
Accounts receivable | - | ? | 44,682,510 | ? | - | ? | 44,682,510 | ? | Factored and discounted with recourse |
Investment properties | 43,396,671 | ? | 21,673,570 | ? | (22,111,153) | ? | 42,959,088 | ? | Mortgaged as collateral |
Fixed assets | 93,007,772,827 | ? | 93,804,470,252 | ? | (17,839,310,716) | ? | 168,972,932,363 | ? | Mortgaged as collateral, leaseback assets |
Construction in progress | 57,083,458,981 | ? | 24,302,781,621 | ? | (60,249,078,522) | ? | 21,137,162,080 | ? | Mortgaged as collateral |
Intangible assets | 1,534,385,843 | ? | 278,789,101 | ? | (44,134,527) | ? | 1,769,040,417 | ? | Mortgaged as collateral |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 158,452,518,505 | ? | 124,163,093,549 | ? | (85,100,521,805) | ? | 197,515,090,249 | ? | ? |
61 Details of provision for impairment of assets
???
? | ? | ? | ? | ? | ? | Reductions during the year | ? | ? | ||||
Item | Note | Balance at the beginning of the year | ? | Additions during the year | ? | Reversal | ? | Transferred out | ? | Translation differences | ? | Balance at the end of the year |
? | ? | RMB | ? | RMB | ? | RMB | ? | RMB | ? | RMB | ? | RMB |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Provision for impairment | V.4, 6 | 356,641,409 | ? | 13,620,301 | ? | (15,447,820) | ? | (285,263,362) | ? | (2,643,494) | ? | 66,907,034 |
Provision for impairment of inventories | V. 7 | 1,812,618,989 | ? | 3,826,916,751 | ? | (1,317,542,586) | ? | (1,031,978,594) | ? | (5,118,806) | ? | 3,284,895,754 |
Provision for impairment of long-term equity investments | V. 11 | 777,858,312 | ? | 265,641,984 | ? | - | ? | - | ? | (14,455,477) | ? | 1,029,044,819 |
Provision for impairment of fixed assets | V. 14 | 791,695,970 | ? | 505,201,450 | ? | - | ? | (35,450,891) | ? | - | ? | 1,261,446,529 |
Provision for impairment of goodwill | V. 17 | 201,190,529 | ? | - | ? | - | ? | - | ? | - | ? | 201,190,529 |
Provision for impairment of contract assets | V. 8 | - | ? | 207,800 | ? | - | ? | - | ? | - | ? | 207,800 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | 3,940,005,209 | ? | 4,611,588,286 | ? | (1,332,990,406) | ? | (1,352,692,847) | ? | (22,217,777) | ? | 5,843,692,465 |
For reasons of recognition of impairment losses, refer to the notes of relevant assets.
Page 131
VI. Change of consolidation scope
1 Business combinations involving entities not under common control
(1) Business combinations involving entities not under common control occurred during the year
(a) Acquisition of Chengdu CEC Panda
In 2020, the Company increased investment in Chengdu CEC Panda by RMB7,550,000,000 with one-time subscription and instalment payment. After the completionof capital increase, the Company held 35.0348% of equity interest in Chengdu CECPanda. On 17 December 2020, the Company entered into Agreement of Acting inConcert with shareholders of Chengdu CEC Panda and obtained control of ChengduCEC Panda. See Note VII.1. On 23 December 2020, Chengdu CEC Panda completedindustrial and commercial modification registration procedures. As at 31 December2020, the Company has paid a capital increase of RMB 3,020,000,000, with RMB4,530,000,000 outstanding.
Chengdu CEC Panda is a company established in Chengdu on 7 December 2015 andis mainly engaged in research and development, production and sales of TFT-LCDpanels and modules, liquid crystal display monitors, televisions, instruments, machineryequipment and accessories as well as provision of technical services. Before theacquisition, Chengdu CEC Panda was jointly established by Nanjing HuadongElectronic Information & Technology CO., Ltd., Chengdu Xihanggang IndustrialDevelopment Investment Co., Ltd., Chengdu Advanced Manufacturing IndustryInvestment Co., Ltd., Chengdu Shuangliu Xingrong Optoelectronic Display IndustryEquity Investment Centre (Limited Partnership), Sichuan Province Integrated CircuitAnd Information Security Industry Investment Fund Co., Ltd. and Nanjing CEC PandaInformation Industry Group Co., Ltd.
(b) Acquisition of Nanjing CEC Panda
In 2020, the Company acquired 80.831% of equity interest in Nanjing CEC Panda withthe consideration of RMB 5,591,221,400. As at 15 December 2020, the Company haspaid 60% of equity acquisition fee (i.e. RMB 3,354,732,839). On 24 December 2020,Nanjing CEC Panda completed industrial and commercial modification registrationprocedures. So far, the Company has completed the acquisition of certain equity inNanjing CEC Panda. As at 31 December 2020, the outstanding equity acquisition feeamounted to RMB 2,236,488,561.
Nanjing CEC Panda is a company established in Nanjing 21 November 2012 and ismainly engaged in research and development, production and sales of TFT-LCDpanels and colour filter, LCD whole-widget module and accessory products. Before theacquisition, the parent company of Nanjing CEC Panda is Nanjing Huadong ElectronicInformation & Technology CO., Ltd. and the ultimate holding company is ChinaElectronics Corporation.
Page 132
(2) Acquisition cost and goodwill
? | Chengdu CEC Panda | ? | Nanjing CEC Panda | ||||
Acquisition cost | Carrying amount | ? | Fair value | ? | Carrying amount | ? | Fair value |
? | ? | ? | ? | ? | ? | ? | ? |
Cash | 3,020,000,000 | ? | 3,020,000,000 | ? | 3,354,732,839 | ? | 3,354,732,839 |
Other payables | ? | ? | ? | ? | 2,236,488,561 | ? | 2,236,488,561 |
Equity interests held before acquisition date | - | ? | - | ? | - | ? | - |
? | ? | ? | ? | ? | ? | ? | ? |
Total acquisition cost | ? | ? | 3,020,000,000 | ? | ? | ? | 5,591,221,400 |
? | ? | ? | ? | ? | ? | ? | ? |
Less: Share of the fair value of the identifiable net assets acquired | ? | ? | 2,482,961,029 | ? | ? | ? | 5,435,506,985 |
? | ? | ? | ? | ? | ? | ? | ? |
Amount of acquisition cost more than share of the fair value of the identifiable net assets acquired | ? | ? | 537,038,971 | ? | ? | ? | 155,714,415 |
(3) Identifiable assets and liabilities of the acquiree at the acquisition date
??
? | Chengdu CEC Panda | ? | Nanjing CEC Panda | ||||
? | Carrying amount | ? | Fair value | ? | Carrying amount | ? | Fair value |
? | ? | ? | ? | ? | ? | ? | ? |
Assets | ? | ? | ? | ? | ? | ? | ? |
Current assets | 5,780,578,892 | ? | 5,792,754,330 | ? | 3,057,319,669 | ? | 3,058,434,669 |
Non-current assets | 25,888,187,662 | ? | 26,763,545,261 | ? | 15,092,623,128 | ? | 16,246,434,439 |
? | ? | ? | ? | ? | ? | ? | ? |
Liabilities | ? | ? | ? | ? | ? | ? | ? |
Current liabilities | 6,841,880,080 | ? | 6,841,880,080 | ? | 8,661,587,395 | ? | 8,691,981,056 |
Non-current liabilities | 10,227,290,745 | ? | 10,227,290,745 | ? | 3,888,355,404 | ? | 3,888,355,404 |
? | ? | ? | ? | ? | ? | ? | ? |
Net assets | 14,599,595,729 | ? | 15,487,128,766 | ? | 5,599,999,998 | ? | 6,724,532,648 |
Less: Non-controlling interests | 12,264,740,503 | ? | 13,004,167,737 | ? | 1,073,464,000 | ? | 1,289,025,663 |
? | ? | ? | ? | ? | ? | ? | ? |
Net assets acquired | 2,334,855,226 | ? | 2,482,961,029 | ? | 4,526,535,998 | ? | 5,435,506,985 |
The Company assessed the fair value of the identifiable assets and liabilities of ChengduCEC Panda and Nanjing CEC Panda at the acquisition date. If there is an active market forthe above identifiable assets, the quoted prices in the active market are used to establishtheir fair value; if there is no active market, their fair values are estimated based on themarket prices of the same or similar types of assets which have an active market; if there isno active market for the same asset or similar types of assets, valuation techniques are usedto determine the fair value. For the above identifiable liabilities, the payable amount or thepresent value of the payable amount is its fair value.
Page 133
2 Disposal of subsidiaries
(1) Disposal of investments in subsidiaries through a single transaction resulting in loss of control
Entity name | disposal price | Shareholding being disposed (%) | Disposal method | Date of losing control | Basis for determining date of losing control | Difference between consideration received and the related share of net assets in consolidated financial statements | Proportion of remaining shareholding on the date of losing control | Carrying amount of remaining equity interests on the date of losing control | Fair value of remaining equity interests on the date of losing control | Gain or loss from remeasurement of remaining equity interests to fair value | Method and key assumptions for determining the fair value of remaining equity interests | Investment income or loss transferred from other comprehensive income related to previous equity investments in subsidiaries | |||||||||||
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | |||||||||||
Beijing Asahi Electronic Materials Co., Ltd. | 425,000,000 | 100% | Listing transfer | 22 December 2020 | Completion of industrial and commercial modification registration | 251,411,452 | - | - | - | - | - | - | |||||||||||
Hunan BOE Yiyun Science & Technology Co., Ltd. | - | 5.44% | Diluted by other shareholders’ capital contribution | 29 December 2020 | Change of articles of association of the Company | (17,507,070) | 48.99% | 157,660,178 | 253,630,000 | 95,969,822 | Subscription price of the latest capital increase | 46,470,087 |
The Group has a gain of RMB 251,411,452 on the loss of its control over Beijing Asahi Electronic Materials Co., Ltd., which has been includedin investment income of consolidated financial statements.
The Group lost its control over Hunan BOE Yiyun Science & Technology Co., Ltd. (formerly Beijing BOE Yiyun Technology Co., Ltd.) for thecapital increase of other shareholders. The Company accounted for its investment in Hunan BOE Yiyun Science & Technology Co., Ltd.(formerly Beijing BOE Yiyun Technology Co., Ltd.) in the company financial statements by using equity method instead of cost method (seeNote XV.5). In the consolidated financial statements, the long-term equity investments is re-measured at its fair value at the date when control islost (see Note V.51).
3 Other reasons for change of consolidation scope
The Company has set up five new subsidiaries this year, which are BOE Education Technology Co., Ltd., Dongfang Chengqi (Beijing) BusinessTechnology Co., Ltd., BOE Innovation Investment Co., Ltd., BOE Smart Technology Co., Ltd., and Hefei BOE Xingyu Technology Co., Ltd.
Page 134
VII. Interests in other entities
1 Interests in subsidiaries
(1) Composition of the Group
? | ? | ? | ? | ? | ? | ? | ? | ? | Shareholding (or similar equity interest) percentage | ? | ? | ||
Name of the Subsidiary | Principal place of business | ? | Registered place | ? | Business nature | ? | Registered capital | ? | Direct | ? | Indirect | ? | Acquisition method |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Beijing BOE Optoelectronics Technology Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Research and development (“R&D”), design and manufacturing of TFT-LCD | ? | USD 649,110,000 | ? | 82.49% | ? | 17.51% | ? | Founded by investment |
Chengdu BOE Optoelectronics Technology Co., Ltd. | Chengdu, China | ? | Chengdu, China | ? | R&D, design, manufacturing, and sale of new display devices and components | ? | RMB 25,000,000,000 | ? | 100.00% | ? | - | ? | Business combinations involving entities not under common control |
Hefei BOE Optoelectronics Technology Co., Ltd. | Hefei, China | ? | Hefei, China | ? | Investment, construction, R&D, production and sales of the relevant products of thin film transistor LCD and its auxiliary products. | ? | RMB 9,000,000,000 | ? | 100.00% | ? | - | ? | Business combinations involving entities not under common control |
Beijing BOE Display Technology Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Development of TFT-LCD, manufacturing and sale of LCD | ? | RMB 17,882,913,500 | ? | 97.17% | ? | 2.83% | ? | Founded by investment |
Hefei Xinsheng Optoelectronics Technology Co., Ltd. | Hefei, China | ? | Hefei, China | ? | Investment, construction, R&D, production and sales of the relevant products of thin film transistor LCD and its auxiliary products. | ? | RMB 19,500,000,000 | ? | 99.97% | ? | 0.03% | ? | Business combinations involving entities not under common control |
Ordos Yuansheng Optoelectronics Co., Ltd. | Ordos, China | ? | Ordos, China | ? | Manufacture and sales of AM-OLED products and auxiliary products. | ? | RMB 11,804,000,000 | ? | 100.00% | ? | - | ? | Founded by investment |
Chongqing BOE Optoelectronics Technology Co., Ltd. | Chongqing, China | ? | Chongqing, China | ? | R&D, production and sales of semi-conducting display devices, complete machine and related products; import & export of goods and technology consulting. | ? | RMB 19,226,000,000 | ? | 100.00% | ? | - | ? | Business combinations involving entities not under common control |
Fuzhou BOE Optoelectronics Technology Co., Ltd. | Fuzhou, China | ? | Fuzhou, China | ? | Investment, construction, R&D, production and sales of the relevant products of thin film transistor LCD and its auxiliary products. | ? | RMB 17,600,000,000 | ? | 81.25% | ? | - | ? | Business combinations involving entities not under common control |
Beijing BOE Video Technology Co., Ltd. (“BOE Video”) | Beijing, China | ? | Beijing, China | ? | Manufacture of LCD TV, LCD; technology development of terminal products and systems such as TFT-LCD display and TV | ? | RMB 4,093,500,000 | ? | 100.00% | ? | - | ? | Founded by investment |
Beijing BOE Vacuum Electronics Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Manufacture and sale of vacuum electronic products | ? | RMB 35,000,000 | ? | 55.00% | ? | - | ? | Founded by investment |
Beijing BOE Vacuum Technology Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Manufacture and sale of electronic tubes. | ? | RMB 32,000,000 | ? | 100.00% | ? | - | ? | Founded by investment |
Page 135
? | ? | ? | ? | ? | ? | ? | ? | ? | Shareholding (or similar equity interest) percentage | ? | ? | ||
Name of the Subsidiary | Principal place of business | ? | Registered place | ? | Business nature | ? | Registered capital | ? | Direct | ? | Indirect | ? | Acquisition method |
Beijing BOE Special Display Technology Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Development of display products and sale of electronic products. | ? | RMB 100,000,000 | ? | 100% | ? | - | ? | Founded by investment |
Beijing Yinghe Century Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Management of engineering projects; real estate development; public parking lot for motor vehicles service; office lease. | ? | RMB 233,105,200 | ? | 100% | ? | - | ? | Founded by investment |
BOE Optical Science and technology Co., Ltd. | Suzhou, China | ? | Suzhou, China | ? | R&D, production and sales of LCD, back light for display and related components. | ? | RMB 826,714,059 | ? | 95.17% | ? | - | ? | Founded by investment |
BOE Hyundai LCD (Beijing) Display Technology Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Development, manufacture and sale of liquid display for mobile termination. | ? | USD 5,000,000 | ? | 75% | ? | - | ? | Founded by investment |
BOE (Hebei) Mobile Technology Co., Ltd. | Langfang, China | ? | Langfang, China | ? | Manufacture and sale of mobile flat screen display technical products and related services. | ? | RMB 1,358,160,140 | ? | 100% | ? | - | ? | Founded by investment |
Beijing Asahi Electronic Materials Co., Ltd.* | Beijing, China | ? | Beijing, China | ? | Sales of TV bracket glass rod and CTV low-melting-point solder glass. | ? | RMB 61,576,840 | ? | 100% | ? | - | ? | Business combinations involving entities not under common control |
Beijing BOE Multimedia Technology Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Sales of computer software and hardware, digital video-audio products | ? | RMB 400,000,000 | ? | 100% | ? | - | ? | Founded by investment |
Page 136
Shareholding (or similar equity interest) percentage | |||||||||||||
Name of the Subsidiary | Principal place of business | ? | Registered place | ? | Business nature | ? | Registered capital | ? | Direct | ? | Indirect | ? | Acquisition method |
Beijing BOE Energy Technology | Beijing, China | Beijing, China | Design, consultancy and service of solar cell, photovoltaic system, wind power system and solar thermal system as well as the assembly units; energy-saving service. | RMB 850,000,000 | 100% | - | ? | Founded by investment | |||||
Beijing BOE Life Technology Co., Ltd. (Formerly Beijing Zhongpingxun Technology Co., Ltd.) | Beijing, China | ? | Beijing, China | ? | Technology promotion services, property management, sales of electronic products | ? | RMB 24,000,000 | ? | 100% | ? | - | ? | Founded by investment |
Beijing Zhongxiangying Technologies Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Technology promotion services, property management, sales of electronic products | ? | RMB 100,000,000 | ? | 100% | ? | - | ? | Founded by investment |
Ordos City Haosheng Energy Investment Co., Ltd. | Ordos, China | ? | Ordos, China | ? | Energy investment | ? | RMB 30,000,000 | ? | - | ? | 100% | ? | Founded by investment |
BOE Semi-conductor Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Processing, manufacturing and sales of precision electronic components, semi-conductor devices, micro modules, microelectronic devices and electronic materials; import & export of goods | ? | RMB 11,250,000 | ? | 84% | ? | - | ? | Founded by investment |
BOE Optoelectronics Holding Co., Ltd | Hong Kong | ? | British Virgin Islands | ? | Design, manufacturing and sales of electronic-information industry related products, investment and financing businesses | ? | USD 1,000,000,000 | ? | 100% | ? | - | ? | Founded by investment |
Page 137
? | ? | ? | ? | ? | ? | ? | ? | ? | Shareholding (or similar equity interest) percentage | ||||
Name of the Subsidiary | Principal place of business | ? | Registered place | ? | Business nature | ? | Registered capital | ? | Direct | ? | Indirect | ? | Acquisition method |
BOE Healthcare Investment & Management Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Investment management and project investment | ? | RMB 7,300,000,000 | ? | 100% | ? | - | ? | Business combinations involving entities not under common control |
Beijing?Matsushita Colour CRT Co., Ltd. (“Matsushita Colour CRT”) | Beijing, China | ? | Beijing, China | ? | Colour TV set, display tube, colour RPTV projection tube and materials of electronic components; property management and parking services, etc. | ? | RMB 325,754,049 | ? | 88.80% | ? | - | ? | Business combinations involving entities not under common control |
Hefei BOE Display Technology Co., Ltd. | Hefei, China | ? | Hefei, China | ? | Investment, R & D and production of products related to TFT-LCD and the supporting facility | ? | RMB 24,000,000,000 | ? | 8.33% | ? | - | ? | Business combinations involving entities not under common control |
Beijing BOE Technology Development Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Development, transfer, consulting and service of technology | ? | RMB 1,000,000 | ? | 100% | ? | - | ? | Founded by investment |
BOE Wisdom IOT Technology Co., Ltd. (“Wisdom IOT Technology”) | Beijing, China | ? | Beijing, China | ? | Development, transfer, consulting, service and promotion of technology | ? | RMB 142,000,000 | ? | 100% | ? | - | ? | Founded by investment |
Hefei BOE Zhuoyin Technology Co., Ltd. | Hefei, China | ? | Hefei, China | ? | Investment, construction, R&D, production and sales of products related to OLED display device and auxiliary products | ? | RMB 800,000,000 | ? | 75% | ? | - | ? | Founded by investment |
Beijing BOE Real Estate Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Development, construction, property management and supporting service of industrial plants and supporting facilities; information consulting of real estate; lease of commercial facilities, commercial attendants and the supporting service facilities; motor vehicles public parking service | ? | RMB 55,420,000 | ? | 70% | ? | - | ? | Founded by investment |
Beijing BOE Marketing Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Sales of communication equipment, hardware & software of computer and peripheral units, electronic products, equipment maintenance; development, transfer, consulting and service providing of technologies; import & export of goods and technologies, agency of import & export; manufacturing consignment of electronic products and LCD devices | ? | RMB 50,000,000 | ? | 100% | ? | - | ? | Founded by investment |
Yunnan Chuangshijie Optoelectronic Technology Co., Ltd. (Formerly Kunming BOE Display Technology Co., Ltd.) | Yunnan, China | ? | Yunnan, China | ? | Development, promotion, transfer, consultation and services of display technology; computer software, hardware and network system services; the construction, operations and management of e-commerce platform; product design; conference services; undertaking exhibitions and presentation activities; computer animation design; production, R&D and sales of OLED microdisplays and AR/VR whole widget; warehousing services; | ? | RMB 3,040,000,000 | ? | 79.96% | ? | - | ? | Founded by investment |
Page 138
Shareholding (or similar equity interest) percentage | |||||||||||||
Name of the Subsidiary | Principal place of business | ? | Registered place | ? | Business nature | ? | Registered capital | ? | Direct | ? | Indirect | ? | Acquisition method |
Mianyang BOE Optoelectronics Technology Co., Ltd. | Mianyang, China | ? | Mianyang, China | ? | R&D, production and sales of flexible AMOLED, the products are mainly used in smart phones, wearable devices, car display, AR/VR, etc. | ? | RMB 24,000,000,000 | ? | 66.67% | ? | - | ? | Business combinations involving entities not under common control |
Beijing BOE Sensing Technology Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Formation of X-ray sensors, microfluidic chips, biochemical chips, gene chips, security sensors, microwave antennas, biosensors, logistics network technology and other semiconductor sensors, technology testing, technical consulting, technical services, technology transfer | ? | RMB 50,000,000 | ? | 100% | ? | - | ? | Founded by investment |
Hunan BOE Yiyun Science & Technology Co., Ltd. (Formerly Beijing BOE Yiyun Science & Technology Co., Ltd.) | Changsha, China | ? | Changsha, China | ? | Technology development, technology transfer, technical consulting, technical services; technology intermediary services; information system integration; basic software services; application software services; software development | ? | RMB 400,000,000 | ? | 48.99% | ? | - | ? | Business combinations involving entities not under common control |
Wuhan BOE Optoelectronics Technology Co., Ltd. (Wuhan BOE) | Wuhan, China | ? | Wuhan, China | ? | Investing, researching, manufacturing and selling TFT-LCD products and accessory products | ? | RMB 26,000,000,000 | ? | 23.08% | ? | - | ? | Business combinations involving entities not under common control |
Chongqing BOE Display Technology Co., Ltd. (Chongqing BOE Display) | Chongqing, China | ? | Chongqing, China | ? | R&D, manufacture and sales of semiconductor display devices, whole widget and relevant products, import and export of goods and technical consulting | ? | RMB 6,010,000,000 | ? | 38.46% | ? | - | ? | Business combinations involving entities not under common control |
Fuzhou BOE Display Technology Co., Ltd. (“Fuzhou BOE Display”) | Fuzhou, China | ? | Fuzhou, China | ? | R&D, production and sales of semiconductor display device-related products and related products; import or export of goods or technology; display device and component, other electronic components, and technology development, technology transfer, technical consulting, related fields related to display devices and electronic products, technical services; business management consulting; property management; house rental; machinery and equipment rental | ? | RMB 50,000,000 | ? | 43.46% | ? | - | ? | Business combinations involving entities not under common control |
Page 139
Shareholding (or similar equity interest) percentage | |||||||||||||
Name of the Subsidiary | Principal place of business | ? | Registered place | ? | Business nature | ? | Registered capital | ? | Direct | ? | Indirect | ? | Acquisition method |
SES Imagotag SA Co., Ltd. | Nanterre, France | Nanterre, France | Support colour electronic paper, segment LCD, TFT-LCD display, covering ESL multi-frequency protocol, Wi-Fi, BLE and NFC; multiple communication methods, integrated electronic paper supply chain resources and downstream software around electronic shelf labels platform, image recognition and big data analytics resources to create a complete solution for the retail industry | EUR 31,516,216 | - | 68.48% | Business combinations involving entities not under common control | ||||||
Hefei BOE Xingyu Technology Co., Ltd. | Hefei, China | ? | Hefei, China | ? | Investment, R&D, manufacturing and sales of direct display, sensors related to the display, back light source for LCD and supporting components; enterprise management consulting and service; house rental; equipment rental; technology development, transfer and consulting services. | ? | USD 115,380,000 | ? | 43.40% | ? | -? | ? | Founded by investment |
BOE Education Technology Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Technology development, software development, sales of stationery, sports goods and household appliances; enterprise management, economic and trade consulting, education consulting, public relations services; natural science, engineering technology, agricultural science research and experimental development; copyright agency and process beauty creation services. | ? | RMB 55,000,000 | ? | 100% | ? | -? | ? | Founded by investment |
Dongfang Chengqi (Beijing) Business Technology Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Technology development; sales of primary edible agricultural products; translation services, conference services; business management, real estate information consulting; ticketing agents, tourism consulting, warehousing services, public relations services, car rental; import and export of goods, technology import and export; beauty services, medical services; inbound tourism business; Internet information services. | ? | RMB 10,000,000 | ? | 100% | ? | -? | ? | Founded by investment |
BOE Innovation Investment Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Project investment and investment management | ? | RMB 800,000,000 | ? | 100% | ? | -? | ? | Founded by investment |
Page 140
Shareholding (or similar equity interest) percentage | |||||||||||||
Name of the Subsidiary | Principal place of business | ? | Registered place | ? | Business nature | ? | Registered capital | ? | Direct | ? | Indirect | ? | Acquisition method |
BOE Smart Technology Co., Ltd. | Beijing, China | ? | Beijing, China | ? | Information system integration services; technology development, technology transfer; software development; Internet data services; real estate brokerage business; motor vehicle public parking services; conference services; project management; property management; lease of office space and commercial space; labour subcontracting; import and export of goods, technology import and export; human resource services. | ? | RMB 800,000,000 | ? | 100% | ? | -? | ? | Founded by investment |
Nanjing CEC Panda FPD Technology Co., Ltd. | Nanjing, China | ? | Nanjing, China | ? | R&D, production and sale of TFT-LCD panels, colour filters and LCD whole-widget modules; providing products and business-related services, as well as other business activities related to the above; import and export of proprietary and agent commodities and technologies. | ? | RMB 17,500,000,000 | ? | 80.831% | ? | -? | ? | Business combinations involving entities not under common control |
Chengdu CEC Panda Display Technology Co., Ltd. | Sichuan, China | ? | Sichuan, China | ? | R&D, production and sales of TFT-LCD panels and modules, liquid crystal display monitors, televisions, instruments, machinery equipment and accessories as well as provision of technical services; foreign trade in form of import and export of goods and technology. | ? | RMB 21,550,000,000 | ? | 35.0348% | ? | -? | ? | Business combinations involving entities not under common control |
* Beijing Asahi Electronic Materials Co., Ltd. and Hunan BOE Yiyun Science & Technology Co., Ltd. are disposed of on 22 December 2020and 29 December 2020 respectively. See Note VI.2.
The Company signed an agreement of acting in concert with Hefei Core Screen Industrial Investment Fund (Limited Partnership) on 30November 2016. Hefei Core Screen Industrial Investment Fund (Limited Partnership) agreed to act as a person acting in concert according tothe wishes of the Company, and exercised the voting rights unconditionally and irrevocably in accordance with the opinions of the Company.Therefore, the Company’s voting right ratio to Hefei Display Technology is 71.67%.
Page 141
The Company signed an agreement of acting in concert with the shareholder of Wuhan BOE, Wuhan Airport Economic Development ZoneIndustrial Development Investment Group Co., Ltd. on 25 December 2018. Wuhan Airport Economic Development Zone Industrial DevelopmentInvestment Group Co., Ltd. agreed to follow the Company’s will to act as a person acting in concert, unconditionally and irrevocably exercisingvoting rights in accordance with the opinions of the Company, the voting rights of the Company to Wuhan BOE is 69.23%.
The Company signed an agreement of acting in concert with shareholders of Chongqing BOE Display, Chongqing Strategic Emerging IndustryEquity Investment Fund Partnership (Limited Partnership) and Chongqing Yuzi Optoelectronic Industry Investment Co., Ltd. on 25 December2018. Chongqing Strategic Emerging Industry Equity Investment Fund Partnership (Limited Partnership) and Chongqing Yuzi OptoelectronicIndustry Investment Co., Ltd. agreed to act as persons acting in concert according to the will of the Company, and exercise the voting rightsunconditionally and irrevocably in accordance with the opinions of the Company. Therefore, the proportion of voting rights of the Company toChongqing BOE is 100%.
The Company signed an agreement of acting in concert with shareholders of Fuzhou BOE Display, Fuqing City Invested-ConstructionInvestment Group Co., Ltd. and Fuzhou Urban Construction Investment Group Co., Ltd. on 21 January 2019. Fuqing City Invested-ConstructionInvestment Group Co., Ltd. and Fuzhou Urban Construction Investment Group Co., Ltd. agreed to act as persons acting in concert according tothe will of the Company, and exercise the voting rights unconditionally and irrevocably in accordance with the opinions of the Company.Therefore, the proportion of voting rights of the Company to Fuzhou BOE Display is 100%.
The Company signed an agreement of acting in concert with shareholders of Chengdu CEC Panda, Chengdu Advanced Manufacturing IndustryInvestment Co., Ltd., Chengdu Airport Xingcheng Investment Group Co., Ltd., and Chengdu Airport Xingcheng Construction Management Co.,Ltd. on 17 December 2020. Chengdu Advanced Manufacturing Industry Investment Co., Ltd., Chengdu Airport Xingcheng Investment GroupCo., Ltd., and Chengdu Airport Xingcheng Construction Management Co., Ltd. agreed to act as persons acting in concert according to the will ofthe Company, and exercise the voting rights unconditionally and irrevocably in accordance with the opinions of the Company. Therefore, theproportion of voting rights of the Company to Chengdu CEC Panda is 100%.
Page 142
(2) Material non-wholly owned subsidiaries
Name of the Subsidiary | Proportion of ownership interest held by non-controlling interests | ? | Profit/(loss) allocated to non-controlling interests during the year | ? | Dividend declared to non-controlling shareholders during the year | ? | Balance of non-controlling interests at the end of the year |
? | ? | ? | ? | ? | ? | ? | ? |
Hefei Display Technology | 91.67% | ? | 3,600,766 | ? | - | ? | 19,364,095,828 |
Mianyang BOE | 33.33% | ? | (270,861,155) | ? | - | ? | 7,588,781,957 |
Wuhan BOE | 76.92% | ? | (115,879,453) | ? | - | ? | 19,861,266,116 |
Chongqing BOE Display | 61.54% | ? | (88,748,272) | ? | - | ? | 6,245,130,676 |
(3) Key financial information about material non-wholly owned subsidiaries
The following table sets out the key financial information of the above subsidiaries without offsetting internal transactions, but with adjustmentsmade for the fair value adjustment at the acquisition date and any differences in accounting policies:
???
? | Hefei Display Technology | ? | Mianyang BOE | ? | Wuhan BOE | ? | Chongqing BOE Display | ||||||||
? | 2020 | ? | 2019 | ? | 2020 | ? | 2019 | ? | 2020 | ? | 2019 | ? | 2020 | ? | 2019 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Current assets | 13,917,088,962 | ? | 11,633,732,300 | ? | 5,001,552,767 | ? | 3,644,261,703 | ? | 11,748,881,218 | ? | 3,684,026,094 | ? | 4,511,835,708 | ? | 5,182,267,756 |
Non-current assets | 28,144,487,136 | ? | 33,264,338,502 | ? | 45,771,813,314 | ? | 39,751,190,014 | ? | 34,698,575,568 | ? | 27,439,008,544 | ? | 13,507,596,306 | ? | 1,634,796,122 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total assets | 42,061,576,098 | ? | 44,898,070,802 | ? | 50,773,366,081 | ? | 43,395,451,717 | ? | 46,447,456,786 | ? | 31,123,034,638 | ? | 18,019,432,014 | ? | 6,817,063,878 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Current liabilities | 8,775,178,650 | ? | 9,069,027,029 | ? | 8,221,423,949 | ? | 4,971,407,195 | ? | 5,369,267,140 | ? | 5,661,729,075 | ? | 6,962,326,548 | ? | 716,978,520 |
Non-current liabilities | 12,162,697,407 | ? | 14,787,288,631 | ? | 19,783,319,398 | ? | 17,405,543,775 | ? | 15,257,510,868 | ? | 7,429,662,481 | ? | 909,021,819 | ? | 97,980,000 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total liabilities | 20,937,876,057 | ? | 23,856,315,660 | ? | 28,004,743,347 | ? | 22,376,950,970 | ? | 20,626,778,008 | ? | 13,091,391,556 | ? | 7,871,348,367 | ? | 814,958,520 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Operating income | 15,153,402,394 | ? | 11,455,196,518 | ? | 1,406,636,788 | ? | 110,313,244 | ? | 1,775,338,449 | ? | 130,054,586 | ? | 355,365 | ? | 169,027 |
Net profit/(loss) | 3,927,966 | ? | (2,448,838,884) | ? | (830,258,844) | ? | (252,575,687) | ? | (158,596,684) | ? | (13,172,938) | ? | (144,212,337) | ? | (1,354,276) |
Total comprehensive income | 3,927,966 | ? | (2,448,838,884) | ? | (830,258,844) | ? | (252,575,687) | ? | (158,596,684) | ? | (13,172,938) | ? | (144,212,337) | ? | (1,925,302) |
Cash inflow/(outflow) in operating activities | 3,819,978,355 | ? | 912,437,769 | ? | (1,016,864,877) | ? | 184,012,366 | ? | 2,934,840,804 | ? | 890,669,009 | ? | 43,940,351 | ? | 118,933,310 |
Page 143
2 Transactions that cause changes in the Group’s interests in subsidiaries that do not result in
loss of control
(1) Changes in the Group’s interests in subsidiaries:
? | Before changes of interests | ? | After changes of interests |
? | ? | ? | ? |
Yunnan Chuangshijie Optoelectronic Technology Co., Ltd. | 69.43% | ? | 79.96% |
Mianyang BOE Optoelectronics Technology Co., Ltd. | 68.72% | ? | 66.67% |
(2) Impact from transactions with non-controlling interests and equity attributable to the
shareholders of the Company:
The changes in the shareholding of the Company in the owners of above-mentioned othersubsidiaries were caused by the capital increase of the Company and its non-controllinginterests, which results in the increase of capital reserves by RMB 76,020,559. See NoteV.39.
3 Interests in associates
Please see Note V.11(2) for details of the summarised financial information of theassociates.
No material restrictions on transfers of funds from investees to the Group. The judgementbasis of the Company and its subsidiaries to hold lower than 20% of the voting rights of otherentities but have significant influence on the entity is due to the fact that the Company and itssubsidiaries have seats in the board of directors of the entity, and the Company andsubsidiaries of the Company may have significant influence on the entity through therepresentation of the directors in the process of formulating financial and operating policies.
VIII. Risk related to financial instruments
The Group has exposure to the following main risks from its use of financial instruments inthe normal course of the Group’s operations:
- Credit risk- Liquidity risk- Interest rate risk- Foreign currency risk- Other price risks
The following mainly presents information about the Group’s exposure to each of the aboverisks and their sources, their changes during the year, and the Group’s objectives, policiesand processes for measuring and managing risks, and their changes during the year.
Page 144
The Group aims to seek appropriate balance between the risks and benefits from its use offinancial instruments and to mitigate the adverse effects that the risks of financial instrumentshave on the Group’s financial performance. Based on such objectives, the Group’s riskmanagement policies are established to identify and analyse the risks faced by the Group, toset appropriate risk limits and controls, and to monitor risks and adherence to limits. Riskmanagement policies and systems are reviewed regularly to reflect changes in marketconditions and the Group’s activities. The internal audit department of the Group undertakesboth regular and ad-hoc reviews of risk management controls and procedures.
(1) Credit risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for theother party by failing to discharge an obligation. The Group’s credit risk is primarilyattributable to receivables. Exposure to these credit risks are monitored by management onan ongoing basis.
The cash at bank of the Group is mainly held with well-known financial institutions.Management does not foresee any significant credit risks from these deposits and does notexpect that these financial institutions may default and cause losses to the Group.
In respect of receivables, the Group has established a credit policy under which individualcredit evaluations are performed on all customers to determine the credit limit and termsapplicable to the customers. These evaluations focus on the customers’ financial position,the external ratings of the customers and the record of previous transactions. Receivablesare due within 15 to 120 days from the date of billing. Debtors with balances that are pastdue are requested to settle all outstanding balances before any further credit is granted.Normally, the Group does not obtain collateral from customers.
The Group’s exposure to credit risk is influenced mainly by the individual characteristics ofeach customer rather than the industry or country/region in which the customers operate.Therefore, significant concentrations of credit risk primarily arise when the Group hassignificant exposure of the total accounts receivable and contract assets to individualcustomers. At the balance sheet date, the Group and the Company’s accounts receivabledue from the top five customers account for 33% and 0.02% of the total accounts receivableand contract assets respectively (2019: 43% and 0.07%). In addition, the accountsreceivable not overdue or impaired is mainly related to many clients who don’t have paymentin arrears records recently.
The maximum exposure to credit risk is represented by the carrying amount of each financialasset in the balance sheet. As mentioned in Note XIII, as at 31 December 2020, the Groupdoes not provide any external guarantees which would expose the Group to credit risk.
Page 145
(2) Liquidity risk
Liquidity risk is the risk that an enterprise will encounter difficulty in meeting obligations thatare settled by delivering cash or another financial asset. The Company and its individualsubsidiaries are responsible for their own cash management, including short-term investmentof cash surpluses and the raising of loans to cover expected cash demands, subject toapproval by the Company’s board when the borrowings exceed certain predetermined levelsof authority. The Group’s policy is to regularly monitor its liquidity requirements and itscompliance with lending covenants, to ensure that it maintains sufficient reserves of cash,readily realisable marketable securities and adequate committed lines of funding from majorfinancial institutions to meet its liquidity requirements in the short and longer term.
The following tables set out the remaining contractual maturities at the balance sheet date ofthe Group’s financial liabilities, which are based on contractual undiscounted cash flows(including interest payments computed using contractual rates or, if floating, based on ratescurrent at the balance sheet date) and the earliest date the Group can be required to pay:
? | 2020 Contractual undiscounted cash flow | ? | ? | ||||||||
? | Within 1 year or demand | ? | More than 1 year but less than 3 years | ? | More than 3 years but less than 5 years | ? | More than 5 years | ? | Total | ? | Carrying amount of balance sheet |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Financial liabilities | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Short-term loans | 8,778,542 ,209 | ? | - | ? | - | ? | - | ? | 8,778,542,209 | ? | 8,599,569,471 |
Bills payable | 1,231,533,895 | ? | - | ? | - | ? | - | ? | 1,231,533,895 | ? | 1,231,533,895 |
Accounts payable | 27,164,171,682 | ? | - | ? | - | ? | - | ? | 27,164,171,682 | ? | 27,164,171,682 |
Other payables | 32,867,709,024 | ? | - | ? | - | ? | - | ? | 32,867,709,024 | ? | 32,867,709,024 |
Non-current liabilities due within one year | 25,053,537,286 | ? | - | ? | - | ? | - | ? | 25,053,537,286 | ? | 24,500,550,121 |
Long-term loans | 4,957,036,602 | ? | 28,885,981,505 | ? | 24,623,632,349 | ? | 97,458,835,686 | ? | 155,925,486,142 | ? | 132,452,767,135 |
Debentures payable | 14,886,375 | ? | 350,772,750 | ? | 85,932,140 | ? | - | ? | 451,591,265 | ? | 398,971,739 |
Long-term payables | - | ? | 1,620,375,941 | ? | 304,011,108 | ? | 536,546,749 | ? | 2,460,933,798 | ? | 2,114,175,683 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 100,067,417,073 | ? | 30,857,130,196 | ? | 25,013,575,597 | ? | 97,995,382,435 | ? | 253,933,505,301 | ? | 229,329,448,750 |
???
? | 2019 Contractual undiscounted cash flow | ? | ? | ||||||||
? | Within 1 year or demand | ? | More than 1 year but less than 3 years | ? | More than 3 years but less than 5 years | ? | More than 5 years | ? | Total | ? | Carrying amount of balance sheet |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Financial liabilities | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Short-term loans | 6,458,040,008 | ? | - | ? | - | ? | - | ? | 6,458,040,008 | ? | 6,366,717,121 |
Bills payable | 2,028,917,980 | ? | - | ? | - | ? | - | ? | 2,028,917,980 | ? | 2,028,917,980 |
Accounts payable | 21,183,567,553 | ? | - | ? | - | ? | - | ? | 21,183,567,553 | ? | 21,183,567,553 |
Other payables | 24,570,589,610 | ? | - | ? | - | ? | - | ? | 24,570,589,610 | ? | 24,570,589,610 |
Non-current liabilities due within one year | 19,473,884,018 | ? | - | ? | - | ? | - | ? | 19,473,884,018 | ? | 18,849,281,019 |
Long-term loans | 4,478,877,485 | ? | 8,296,257,569 | ? | 26,580,720,126 | ? | 94,478,027,383 | ? | 133,833,882,563 | ? | 107,730,595,615 |
Debentures payable | 14,497,753 | ? | 28,995,505 | ? | 330,673,806 | ? | 3,556,053 | ? | 377,723,117 | ? | 387,878,384 |
Long-term payables | - | ? | 409,808,948 | ? | 328,617,676 | ? | 538,091,397 | ? | 1,276,518,021 | ? | 984,520,824 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 78,208,374,407 | ? | 8,735,062,022 | ? | 27,240,011,608 | ? | 95,019,674,833 | ? | 209,203,122,870 | ? | 182,102,068,106 |
Page 146
(3) Interest rate risk
Interest-bearing financial instruments at floating rates and at fixed rates expose the Group tocash flow interest rate risk and fair value interest risk, respectively. The Group determinesthe appropriate weightings of the fixed and floating rate interest-bearing instruments basedon the current market conditions and performs regular reviews and monitoring to achieve anappropriate mix of fixed and floating rate exposure. The Group does not enter into financialderivatives to hedge interest rate risk.
(a) As at 31 December, the Group held the following interest-bearing financial instruments:
Fixed rate instruments:
? | 2020 | ? | 2019 | ||||
Item | Effective interest rate | ? | Amounts | ? | Effective interest rate | ? | Amounts |
? | ? | ? | ? | ? | ? | ? | ? |
Financial assets | ? | ? | ? | ? | ? | ? | ? |
- Cash at bank | 0.20%~3.74% | ? | 41,745,509,216 | ? | 0.20% ~ 3.74% | ? | 26,721,273,607 |
Financial liabilities | ? | ? | ? | ? | ? | ? | ? |
- Short-term loans | 0.50%~5.90% | ? | (6,327,791,477) | ? | 0.40% - 4.35% | ? | (4,643,502,121) |
- Non-current liabilities due within one year | 0%~5.29% | ? | (12,025,528,359) | ? | 0% - 5.64% | ? | (9,071,034,895) |
- Long-term loans | 0%~5.90% | ? | (49,498,675,910) | ? | 0% - 5.64% | ? | (59,667,474,395) |
- Debentures payable | 3.50%~4.55% | ? | (398,971,739) | ? | 3.50% - 4.55% | ? | (387,878,384) |
- Long-term payables | 4.17%~7.02% | ? | (2,114,175,683) | ? | 4.24% ~ 7.09% | ? | (984,520,824) |
? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | (28,619,633,952) | ? | ? | ? | (48,033,137,012) |
Floating rate instruments:
???
? | 2020 | ? | 2019 | ||||
Item | Effective interest rate | ? | Amounts | ? | Effective interest rate | ? | Amounts |
? | ? | ? | ? | ? | ? | ? | ? |
Financial assets | ? | ? | ? | ? | ? | ? | ? |
- Cash at bank | 0.0001%~3.90% | ? | 31,800,233,366 | ? | 0.0001% ~ 3.90% | ? | 30,250,911,294 |
Financial liabilities | ? | ? | ? | ? | ? | ? | ? |
- Short-term loans | 2.02%~2.55% | ? | (2,263,424,127) | ? | 3.56% ~ 3.92% | ? | (1,723,215,000) |
- Non-current liabilities due within one year | 2.78%~5.88% | ? | (12,128,797,769) | ? | 1.04% - 6.38% | ? | (9,619,871,357) |
- Long-term loans | 1.11%~5.39% | ? | (82,790,180,032) | ? | 3.00% ~ 6.38% | ? | (48,063,121,220) |
? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | (65,382,168,562) | ? | ? | ? | (29,155,296,283) |
(b) Sensitivity analysis
As at 31 December 2020, it is estimated that a general increase/decrease of 100 basispoints in interest rates of floating rate instrument, with all other variables held constant,would decrease/increase the Group’s net profit and equity by RMB 557,440,000 (2019:
RMB 251,370,000).
In respect of the exposure to cash flow interest rate risk arising from floating rate non-derivative instruments held by the Group at the balance sheet date, the impact on thenet profit and equity is estimated as an annualised impact on interest expense orincome of such a change in interest rates. The analysis is performed on the same basisfor the previous year.
Page 147
(4) Foreign currency risk
In respect of cash at bank and on hand, accounts receivable and payable, short-term loansand other assets and liabilities denominated in foreign currencies other than the functionalcurrency, the Group ensures that its net exposure is kept to an acceptable level by buying orselling foreign currencies at spot rates when necessary to address short-term imbalances.
(a) The Group’s exposure as at 31 December to currency risk arising from recognised
foreign currency assets or liabilities is mainly denominated in US dollar. The amount ofthe USD exposure is net liabilities exposure USD 2,618,785,628 (2019 net liabilitiesexposure: USD 1,791,577,868), translated into RMB 17,087,314,344 (2019: RMB12,498,405,521), using the spot rate at the balance sheet date. Differences resultingfrom the translation of the financial statements denominated in foreign currency areexcluded.
(b) The following are the exchange rates for Renminbi against US dollar applied by the
Group:
? | Average rate | ? | Balance sheet date mid-spot rate | ||||
? | 2020 | ? | 2019 | ? | 2020 | ? | 2019 |
? | ? | ? | ? | ? | ? | ? | ? |
USD | 6.7506 | ? | 6.9197 | ? | 6.5249 | ? | 6.9762 |
Assuming all other risk variables remained constant, a 5% strengthening/weakening ofthe Renminbi against the US dollar at 31 December would have increased/decreasedboth the Group’s equity and net profit by the amount RMB 333,959,173 (2019: RMB197,336,145).
The sensitivity analysis above assumes that the change in foreign exchange rates hadbeen applied to re-measure those financial instruments held by the Group whichexpose the Group to foreign currency risk at the balance sheet date. The analysisexcludes differences that would result from the translation of the financial statementsdenominated in foreign currency. The analysis is performed on the same basis for theprevious year.
(5) Other price risks
Other price risks include stock price risk and commodity price risk.
IX. Fair value disclosure
The following table presents the fair value information and the fair value hierarchy, at the endof the current reporting period, of the Group’s assets and liabilities which are measured atfair value at each balance sheet date on a recurring or non-recurring basis. The level inwhich fair value measurement is categorised is determined by the level of the fair valuehierarchy of the lowest level input that is significant to the entire fair value measurement. Thelevels are defined as follows:
Level 1 inputs: unadjusted quoted prices in active markets that are observable at the
measurement date for identical assets or liabilities;
Level 2 inputs: inputs other than Level 1 inputs that are either directly or indirectly
observable for underlying assets or liabilities;
Page 148
Level 3 inputs: inputs that are unobservable for underlying assets or liabilities.
Page 149
1. Fair value of assets measured at fair value at the end of the year
? | ? | 31 December 2020 | ||||||
Assets | Note | Level 1 Fair value measurement | ? | Level 2 Fair value measurement | ? | Level 3 Fair value measurement | ? | Total |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Recurring fair value measurements | ? | ? | ? | ? | ? | ? | ? | ? |
- Financial assets held for trading | ? | - | ? | - | ? | 4,367,201,833 | ? | 4,367,201,833 |
Including: Structured deposits and wealth management products | V. 2 | - | ? | - | ? | 4,367,201,833 | ? | 4,367,201,833 |
- Investments in other equity instruments | V. 12 | 214,214,021 | ? | - | ? | 319,431,402 | ? | 533,645,423 |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Total assets measured at fair value on a recurring basis | ? | 214,214,021 | ? | - | ? | 4,686,633,235 | ? | 4,900,847,256 |
???
? | ? | 31 December 2019 | ||||||
Assets | Note | Level 1 Fair value measurement | ? | Level 2 Fair value measurement | ? | Level 3 Fair value measurement | ? | Total |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Recurring fair value measurements | ? | ? | ? | ? | ? | ? | ? | ? |
- Financial assets held for trading | ? | - | ? | - | ? | 5,809,184,994 | ? | 5,809,184,994 |
Including: Structured deposits and wealth management products | V. 2 | - | ? | - | ? | 5,809,184,994 | ? | 5,809,184,994 |
- Investments in other equity instruments | V. 12 | 300,124,974 | ? | - | ? | 331,951,673 | ? | 632,076,647 |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Total assets measured at fair value on a recurring basis | ? | 300,124,974 | ? | - | ? | 6,141,136,667 | ? | 6,441,261,641 |
2 Basis of determining the market price for recurring and non-recurring fair value
measurements categorised within Level 1
The Group uses the active market quote as the fair value of financial assets within Level 1.
3 Valuation techniques used and the qualitative and quantitative information of key parameters
for recurring and non-recurring fair value measurements categorised within Level 3
Financial assets held for trading at recurring fair value within Level 3 are bank wealthmanagement products. For wealth management products measured at fair value, the fairvalue is determined based on the discounted cash flow method.
Investments in other equity instruments at recurring fair value within Level 3 are unlistedequity investments held by the Group, including:
(i) For those who raised a new round of financing in 2020, the Group used the financing
price as the best estimates of their fair value;
(ii) For other investments in other equity instruments, since the operating environment,
operating conditions and financial status of the investee have not changed significantlyduring the year, the Group uses the book investment cost as a reasonable estimate offair value for measurement.
During 2020, there were no changes in valuation technique of fair value. As at 31 December,
there were no significant discrepancies between the book value and fair value of all thefinancial assets and financial liabilities except the above assets measured at fair value andthe non-current assets held for sale presented in Note V.9.
Page 150
X. Related parties and related party transactions
1 Information about the parent of the Company
Company name | Registered place | ? | Business nature | ? | Registered capital | ? | Shareholding percentage (%) | ? | Percentage of voting rights (%) | ? | Ultimate controlling party of the Company |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Beijing Electronics Holding Co., Ltd. | No. 12, Jiuxianqiao Road, Chaoyang District, Beijing | ? | Operation and management of state-owned assets within authorisation, etc. | ? | RMB 3,139,210,000 | ? | 0.79% | ? | 18.85% | ? | Yes |
2 Information about the subsidiaries of the Company
For information about the subsidiaries of the Company, refer to Note VII.1.
3 Information about joint ventures and associates of the Company
Associates and joint ventures that have related party transactions with the Group during thisyear or the previous year are as follows:
??Name of entity
Name of entity | Relationship with the Company |
? | ? |
Beijing Nittan Electronic Co., Ltd. | Associate of the Group and the Company |
TPV Display Technology (China) Limited | Associate of the Group and the Company |
Shenzhen Yunyinggu Technology Co., Ltd. | Associate of the Group and the Company |
Beijing Xindongneng Investment Management Co., Ltd. | Associate of the Group and the Company |
BOE Houji Technology (Beijing) Co., Ltd. | Associate of the Group |
Beijing Zhonglianhe Ultra HD Collaborative Technology Centre Co., Ltd. | Associate of the Group |
Hefei Xin Jing Yuan Electronic Materials Co., Ltd. | Associate of the Group |
Changzhou Xiruojia Medical Technology Co., Ltd. | Subsidiary of associate of the Group |
Page 151
4 Information on other related parties
Name of other related parties | Related party relationship |
? | ? |
Beijing Zhengdong Electronic Power Group Co., Ltd. | Under the same control of the ultimate holding company |
Beijng NAURA Microelectronics Equipment Co., Ltd. | Under the same control of the ultimate holding company |
Sevenstar Semiconductor Technologies Co., Ltd. | Under the same control of the ultimate holding company |
Beijing Zhaowei Technology Development Co., Ltd. | Under the same control of the ultimate holding company |
Beijing C&W Intelligent Equipment Co., Ltd. | Under the same control of the ultimate holding company |
Beijing BBEF Science & Technology Co., Ltd. | Under the same control of the ultimate holding company |
Beijing Yandong Microelectronic Co., Ltd. | Under the same control of the ultimate holding company |
Beijing Ether Electronics Group Co., Ltd. | Under the same control of the ultimate holding company |
Beijing Dongdian Industrial Development Co., Ltd. | Under the same control of the ultimate holding company |
Beijing Electrical Control Jiuyi Industrial Development Company | Under the same control of the ultimate holding company |
Beijing BOE Investment Development Co., Ltd. | Under the same control of the ultimate holding company |
Beijing Yansong Economic and Trade Co., Ltd. | Under the same control of the ultimate holding company |
Beijing Electronics Holding & SK Technology Co., Ltd. | Under the same control of the ultimate holding company |
Baic Electronics Holding SK (Jiangsu) Technology Co., Ltd. | Under the same control of the ultimate holding company |
Beijing Zhaowei Electronic (Group) Co., Ltd. | Under the same control of the ultimate holding company |
761 Workshop (Beijing) Technology Development Co., Ltd. | Under the same control of the ultimate holding company |
Beijing Electric Control Industry Investment Co., Ltd. | Under the same control of the ultimate holding company |
Beijing Feiyu Micro Electronics Co., Ltd. | Under the same control of the ultimate holding company |
Beijing Senju Electronic Materials Co., Ltd. | Associate of enterprise that is under the same control of the ultimate holding company |
New Vision Microelectronics (Hong Kong) Limited | Associate of enterprise that is under the same control of the ultimate holding company |
Beijing Electric Vehicle Co., Ltd. | Other related parties |
China United Network Communications Limited | Other related parties |
Hefei Yisiwei Integrated Circuit Co., Ltd. | Other related parties |
Chengdu ESWIN IC Design Co., Ltd. | Other related parties |
Haining Yisiwei IC Design Co., Ltd. | Other related parties |
Page 152
5 Transactions with related parties
The transactions below with related parties were conducted under normal commercial termsor agreements.
(1) Purchase of goods and equipment, and receiving of services (excluding remuneration of key
management personnel)
The Group
Nature of transaction | 2020 | ? | 2019 |
? | ? | ? | ? |
Purchase of goods | 698,585,167 | ? | 480,284,012 |
Procurement of equipment | 169,998,650 | ? | 397,005,152 |
Receiving of services | 17,527,375 | ? | 17,744,265 |
? | ? | ? | ? |
Total | 886,111,192 | ? | 895,033,429 |
The Company
??
Nature of transaction
Nature of transaction | 2020 | ? | 2019 |
? | ? | ? | ? |
Purchase of goods | 14,438,544 | ? | 12,379,363 |
Receiving of services | 544,225,068 | ? | 844,688,884 |
Payment of interest expenses | - | ? | 65,689,459 |
? | ? | ? | ? |
Total | 558,663,612 | ? | 922,757,706 |
(2) Sale of goods/rendering of services
The Group
??Nature of transaction
Nature of transaction | 2020 | ? | 2019 |
? | ? | ? | ? |
Sale of goods | 20,817,125 | ? | 2,846,583 |
Rendering of services | 4,762,316 | ? | 4,670,427 |
? | ? | ? | ? |
Total | 25,579,441 | ? | 7,517,010 |
Page 153
The Company
Nature of transaction | 2020 | ? | 2019 |
? | ? | ? | ? |
Sale of goods | 3,366,359 | ? | - |
Rendering of services | 4,406,612,262 | ? | 4,635,072,473 |
Interest income received | 4,044,123 | ? | 318,036 |
? | ? | ? | ? |
Total | 4,414,022,744 | ? | 4,635,390,509 |
(3) Leases
(a) As the lessor
The Group
??Type of assets leased
Type of assets leased | Lease income recognised in 2020 | ? | Lease income recognised in 2019 |
? | ? | ? | ? |
Investment properties | 1,092,879 | ? | 1,176,283 |
The Company
??Type of assets leased
Type of assets leased | Lease income recognised in 2020 | ? | Lease income recognised in 2019 |
? | ? | ? | ? |
Investment properties | 66,764,268 | ? | 63,700,904 |
(b) As the lessee
The Group
??
Type of assets leased
Type of assets leased | Lease expense recognised in 2020 | ? | Lease expense recognised in 2019 |
? | ? | ? | ? |
Fixed assets | 2,329,933 | ? | 3,082,942 |
Page 154
(4) Funding from related party
The Company
Name of related party | Amount of funding | ? | Inception date | ? | Maturity date |
? | ? | ? | ? | ? | ? |
Funds received | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Subsidiary of the parent company | 500,000,000 | ? | 28/5/2019 | ? | 31/12/2025 |
Subsidiary of the parent company | 300,000,000 | ? | 8/7/2020 | ? | 8/7/2025 |
Subsidiary of the parent company | 2,000,000,000 | ? | 9/6/2017 | ? | 31/12/2025 |
Subsidiary of the parent company | 700,000,000 | ? | 13/4/2018 | ? | 31/12/2025 |
Subsidiary of the parent company | 2,000,000,000 | ? | 27/5/2019 | ? | 31/12/2025 |
Subsidiary of the parent company | 360,000,000 | ? | 24/4/2020 | ? | 31/12/2025 |
Subsidiary of the parent company | 2,500,000,000 | ? | 6/7/2020 | ? | 6/7/2025 |
Subsidiary of the parent company | 1,700,000,000 | ? | 12/10/2020 | ? | 12/10/2025 |
Subsidiary of the parent company | 1,700,000,000 | ? | 28/12/2020 | ? | 28/12/2025 |
Subsidiary of the parent company | 1,200,000,000 | ? | 30/9/2015 | ? | 31/12/2025 |
Subsidiary of the parent company | 650,000,000 | ? | 25/4/2018 | ? | 31/12/2025 |
Subsidiary of the parent company | 3,500,000,000 | ? | 1/8/2018 | ? | 31/12/2025 |
Subsidiary of the parent company | 1,500,000,000 | ? | 24/5/2019 | ? | 31/12/2025 |
Subsidiary of the parent company | 2,000,000,000 | ? | 3/7/2020 | ? | 3/7/2025 |
Subsidiary of the parent company | 2,500,000,000 | ? | 5/11/2020 | ? | 5/11/2025 |
Subsidiary of the parent company | 500,000,000 | ? | 11/12/2020 | ? | 11/12/2025 |
Subsidiary of the parent company | 200,000,000 | ? | 28/7/2017 | ? | 31/12/2025 |
Subsidiary of the parent company | 1,600,000,000 | ? | 4/12/2017 | ? | 31/12/2025 |
Subsidiary of the parent company | 3,800,000,000 | ? | 19/7/2018 | ? | 31/12/2025 |
Subsidiary of the parent company | 1,000,000,000 | ? | 26/7/2019 | ? | 31/12/2025 |
Subsidiary of the parent company | 1,000,000,000 | ? | 20/8/2020 | ? | 20/8/2025 |
Subsidiary of the parent company | 4,000,000,000 | ? | 9/6/2017 | ? | 31/12/2025 |
Subsidiary of the parent company | 1,000,000,000 | ? | 23/12/2016 | ? | 31/12/2025 |
Subsidiary of the parent company | 3,000,000,000 | ? | 27/4/2018 | ? | 31/12/2025 |
Subsidiary of the parent company | 2,490,000,000 | ? | 31/8/2018 | ? | 31/12/2025 |
Subsidiary of the parent company | 500,000,000 | ? | 21/5/2019 | ? | 31/12/2025 |
Subsidiary of the parent company | 2,000,000,000 | ? | 28/12/2020 | ? | 28/12/2025 |
Subsidiary of the parent company | 1,200,000,000 | ? | 6/7/2020 | ? | 6/7/2025 |
Subsidiary of the parent company | 3,000,000,000 | ? | 28/5/2018 | ? | 31/12/2025 |
Subsidiary of the parent company | 1,300,000,000 | ? | 21/5/2019 | ? | 31/12/2025 |
Subsidiary of the parent company | 2,500,000,000 | ? | 28/9/2020 | ? | 28/9/2025 |
Subsidiary of the parent company | 3,280,000,000 | ? | 7/12/2020 | ? | 7/12/2025 |
? | ? | ? | ? | ? | ? |
Total | 55,480,000,000 | ? | ? | ? | ? |
Page 155
Name of related party | Amount of funding | ? | Inception date | ? | Maturity date |
? | ? | ? | ? | ? | ? |
Funds provided | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? |
Subsidiary of the parent company | 50,000,000 | ? | 27/3/2015 | ? | 26/12/2021 |
Subsidiary of the parent company | 30,000,000 | ? | 21/1/2016 | ? | 21/1/2022 |
Subsidiary of the parent company | 15,000,000 | ? | 20/1/2020 | ? | 20/1/2022 |
Subsidiary of the parent company | 200,000,000 | ? | 12/10/2020 | ? | 12/10/2030 |
Subsidiary of the parent company | 100,000,000 | ? | 13/12/2019 | ? | 13/12/2022 |
Subsidiary of the parent company | 150,000,000 | ? | 20/12/2019 | ? | 19/12/2022 |
Subsidiary of the parent company | 100,000,000 | ? | 24/12/2019 | ? | 24/12/2022 |
Subsidiary of the parent company | 200,000,000 | ? | 27/4/2020 | ? | 19/12/2022 |
Subsidiary of the parent company | 50,000,000 | ? | 28/4/2020 | ? | 17/12/2022 |
Subsidiary of the parent company | 300,000,000 | ? | 24/11/2020 | ? | 24/11/2023 |
Subsidiary of the parent company | 1,200,000,000 | ? | 5/11/2020 | ? | 28/10/2023 |
Subsidiary of the parent company | 50,000,000 | ? | 13/12/2019 | ? | 13/12/2022 |
Subsidiary of the parent company | 800,000,000 | ? | 17/12/2019 | ? | 17/12/2022 |
Subsidiary of the parent company | 650,000,000 | ? | 20/12/2019 | ? | 19/12/2022 |
Subsidiary of the parent company | 100,000,000 | ? | 24/12/2019 | ? | 24/12/2022 |
Subsidiary of the parent company | 770,000,000 | ? | 19/2/2020 | ? | 17/2/2023 |
Subsidiary of the parent company | 800,000,000 | ? | 30/4/2020 | ? | 17/2/2023 |
Subsidiary of the parent company | 1,490,000,000 | ? | 21/10/2020 | ? | 20/10/2023 |
Subsidiary of the parent company | 500,000,000 | ? | 24/11/2020 | ? | 24/11/2023 |
Subsidiary of the parent company | 250,000,000 | ? | 13/12/2019 | ? | 13/12/2022 |
Subsidiary of the parent company | 450,000,000 | ? | 20/12/2019 | ? | 19/12/2022 |
Subsidiary of the parent company | 50,000,000 | ? | 24/12/2019 | ? | 24/12/2022 |
Subsidiary of the parent company | 150,000,000 | ? | 25/12/2019 | ? | 17/12/2022 |
Subsidiary of the parent company | 400,000,000 | ? | 13/12/2019 | ? | 13/12/2022 |
Subsidiary of the parent company | 120,000,000 | ? | 24/12/2019 | ? | 17/12/2022 |
Subsidiary of the parent company | 180,000,000 | ? | 24/12/2019 | ? | 24/12/2022 |
Subsidiary of the parent company | 70,000,000 | ? | 28/4/2020 | ? | 24/12/2022 |
Subsidiary of the parent company | 130,000,000 | ? | 28/4/2020 | ? | 17/12/2022 |
Subsidiary of the parent company | 500,000,000 | ? | 20/11/2020 | ? | 20/11/2023 |
Subsidiary of the parent company | 800,000,000 | ? | 19/2/2020 | ? | 17/2/2023 |
Subsidiary of the parent company | 170,000,000 | ? | 28/2/2020 | ? | 17/2/2023 |
Subsidiary of the parent company | 1,700,000,000 | ? | 20/11/2020 | ? | 20/11/2023 |
Subsidiary of the parent company | 1,800,000,000 | ? | 29/10/2020 | ? | 28/10/2023 |
Subsidiary of the parent company | 1,480,000,000 | ? | 24/11/2020 | ? | 24/11/2023 |
? | ? | ? | ? | ? | ? |
Total | 15,805,000,000 | ? | ? | ? | ? |
(5) Remuneration of key management personnel
The Group and the Company
??
Item
Item | 2020 | ? | 2019 |
? | ? | ? | ? |
Remuneration of key management personnel | 56,368,000 | ? | 49,799,000 |
The remuneration of key management personnel above does not include the one withrespect to 2020 share-based payments scheme.
Page 156
6 Receivables from and payables to related parties
Receivables from related parties
The Group
? | 2020 | ? | 2019 | ||||
Item | Book value | ? | Provision for impairment | ? | Book value | ? | Provision for impairment |
? | ? | ? | ? | ? | ? | ? | ? |
Accounts receivable | 38,773,536 | ? | - | ? | 1,960,247 | ? | - |
Prepayments | 7,678,237 | ? | - | ? | 2,259,308 | ? | - |
Other receivables | 14,062,445 | ? | - | ? | 603,515 | ? | - |
The Company
???
? | 2020 | ? | 2019 | ||||
Item | Book value | ? | Provision for impairment | ? | Book value | ? | Provision for impairment |
? | ? | ? | ? | ? | ? | ? | ? |
Accounts receivable | 3,988,518,583 | ? | 14,979,329 | ? | 659,753,039 | ? | 14,979,329 |
Prepayments | 153,768 | ? | - | ? | 833,053 | ? | - |
Dividends receivable | 460,261,502 | ? | - | ? | 941,634,611 | ? | - |
Other receivables | 15,724,164,267 | ? | 46,377,509 | ? | 3,889,934,009 | ? | 41,038,073 |
Other non-current assets | 2,606,920,400 | ? | - | ? | 156,920,400 | ? | - |
Payables to related parties
The Group
??
Item
Item | 2020 | ? | 2019 |
? | ? | ? | ? |
Accounts payable | 108,759,439 | ? | 77,847,042 |
Advance payments received | 6,018,519 | ? | 60,990 |
Contract liabilities | 1,604,187 | ? | - |
Other payables | 183,204,239 | ? | 166,424,203 |
The Company
??
Item
Item | 2020 | ? | 2019 |
? | ? | ? | ? |
Accounts payable | 236,990,054 | ? | 1,093,063 |
Advance payments received | 8,735,465 | ? | 2,108,152,470 |
Other payables | 3,051,622,542 | ? | 4,739,212,844 |
Other non-current liabilities | 56,156,661,805 | ? | 33,297,240,830 |
7 Commitments of the related parties
As at balance sheet date, the commitments of the related parties, which are signed but notlisted in financial statement are as following:
??
?
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Procurement of equipment | 254,763,625 | ? | 133,794,504 |
Page 157
XI. Share-based payments
At 17 December 2020, the Board of Directors of the Company approved the implementationof share options and restricted share incentive plans. The shares for the share options andrestricted share incentive plans are from the Company’s Renminbi A-share ordinary sharesrepurchased from secondary market. Vesting plans of share options and restricted shareincentive plans are as follows:
(a) Share option incentive plan
The share option incentive plan is classified into initial grant and reserved grant. Theinitial grant date was 21 December 2020, and the implementation was completed on 25December 2020. The actual number of grantees was 1,988, with a number of grants of596,229,700 shares; the number of reserved grants was 33,000,000 shares. The grantdate, grant recipients, and implementation completion date, etc. are to be confirmed.
The share options are exercised in three phases after 24 months from the grant date.The exercise ratios for each phase are 34%, 33%, and 33%, respectively. Thecorresponding exercise dates are 2 years, 3 years, and 4 years from the grant date.
When the Company’s performance meets the corresponding criteria, the proportion ofexercisable rights of the above-mentioned share options is determined based on thebusiness performance of the incentive object’s operation and the contribution value ofthe incentive object. In accordance with the plan, the Company will deregister thecurrent exercisable shares of the options obtained by the incentive objects if theexercise criteria stipulated in this plan are not met.
(b) Restricted share incentive plan
The grant date of restricted share incentive plan was 21 December 2020, and theimplementation was completed on 29 December 2020. The actual number of granteeswas 793, with a number of grants of 321,813,800 share.
The lock-up periods of the restricted share incentive plan are the 24, 36 and 48 monthsfrom the grant date, respectively. During the lock-up period, restricted shares grantedto the incentive object under this plan shall not be transferred, used for guarantee ordebt repayment before the lock-up release. Lock-up restricted shares are released inthree phases after 24 months from the grant date. The release ratios for each phaseare 34%, 33%, and 33%, respectively. The corresponding release dates are 2 years, 3years, and 4 years from the grant date. The actual number released shall be based onperformance assessment result for the previous year.
When the Company’s performance meets the corresponding criteria, the releaseproportion of the above-mentioned restricted shares is determined based on thebusiness performance of the incentive object’s operation and the contribution value ofthe incentive object. The Company will repurchase the locked restricted shares at thegranted price of the incentive objects if the release criteria stipulated in this plan are notmet, and the incentive object shall not release the restricted shares for the currentperiod.
Page 158
The incentive objects involved in this share option and restricted share incentive plans arequalified employees of the Company and its subsidiaries. The Company acts as a settlementcompany, and the Company and its subsidiaries act as service recipients. As at 31December 2020, the total costs recognised by the Group’s equity-settled share-basedpayments in the consolidated financial statement was RMB 17,211,463, and theaccumulated amount of capital reserve paid by equity-settled share-based paymentsamounted to RMB 16,009,935. In the Company’s financial statements, the Companyrecognised its long-term equity investment of RMB 13,407,214 in its subsidiary at the fairvalue of the equity instruments at the grant date, and recognised expenses arising fromshare-based payments of RMB 3,804,249, as well as a capital reserve of RMB 17,211,463.
As at 31 December 2020, the company received a total of RMB 875,333,536 in restrictedshare subscription funds from restricted share incentive objects. Based on relevantprovisions of the restricted share incentive plan for the service period, if the granted objectresigns before the release date, the Company will repurchase the restricted shares that havenot been released at the subscription price of the granted object. Please refer to Note V. 28
(1) for the repurchased obligation set out in other payables.
(1) Method for determining the fair value of equity instruments at the grant date
Share options:
The fair value of equity instruments at the grant date is determined based on thedifference between the assessed fair value of the exercisable share options at eachgrant date and the subscription price in RMB (RMB 1.68/share, RMB 1.93/share andRMB 2.09/share, respectively).
Restricted shares:
The fair value of equity instruments at the grant date is determined based on thedifference between the fair value of shares at the grant date and the subscriptionprice at RMB 2.68/share.
(2) Basis of determining the number of equity instruments expected to vest
At each balance sheet date during the vesting period, the best estimation is madeaccording to the latest information, such as the number of employees who aregranted options and the completion of performance indicators, and the number ofequity instruments expected to vest is revised accordingly. On the vesting date, theestimated number is equal to the number of equity instruments that are ultimatelyvested.
XII. Capital management
The Group’s primary objectives when managing capital are to safeguard its ability to continueas a going concern, so that it can continue to provide returns for shareholders, by pricingproducts and services commensurately with the level of risk and by securing access tofinance at a reasonable cost.
The Group defines “capital” as including all components of equity, less unaccrued proposeddividends. The balances of related party transactions are not regarded by the Group ascapital.
Page 159
The Group’s capital structure is regularly reviewed and managed to achieve an optimalstructure and return for shareholders. Factors for the Group’s consideration include: its futurefunding requirements, capital efficiency, actual and expected profitability, expected cashflows, and expected capital expenditure. Adjustments are made to the capital structure inlight of changes in economic conditions affecting the Group.
The Group’s capital structure is monitored on the basis of an adjusted net debt-to-capitalratio (total liabilities divided by total assets). The capital management strategies exerted bythe Group remained unchanged from 2019. In order to maintain or adjust the ratio, the Groupmay adjust the amount of dividends paid to shareholders, request new loans, issue newshares, or sell assets to reduce debt.
As at 31 December 2020 and 31 December 2019, the Group’s asset-liability ratios are asfollows:
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Asset-liability ratio | 59.13% | ? | 58.56% |
Neither the Company nor any of its subsidiaries are subject to externally imposed capitalrequirements.
XIII. Commitments and contingencies
1 Significant commitments
(1) Capital commitments
??
The Group
The Group | 2020 | ? | 2019 |
? | ? | ? | ? |
Contracts entered into but not performed or partially performed | 58,885,156,561 | ? | 59,347,872,614 |
Contracts authorised but not entered into | 74,192,859,943 | ? | 102,974,551,619 |
? | ? | ? | ? |
Total | 133,078,016,504 | ? | 162,322,424,233 |
The Group’s contracts authorised but not entered into mainly included the fixed assets thatChongqing BOE Display, Fuzhou BOE Display, Health Investment and Wuhan BOE plannedto purchase in subsequent years and project equipment that the Group planned to purchasein subsequent years.
??
The Company
The Company | 2020 | ? | 2019 |
? | ? | ? | ? |
Contracts entered into but not performed or partially performed | 39,391,365,336 | ? | 36,732,291,172 |
The Company’s contracts entered into but not performed or partially performed mainlyincluded guaranteed investments in Chongqing BOE Display, Fuzhou BOE Display andHealth Investment.
Page 160
(2) Operating lease commitments
As at 31 December, the total future minimum lease payments under non-cancellableoperating leases of the Group’s properties were payable as follows:
Item | 2020 | ? | 2019 |
? | ? | ? | ? |
Within 1 year (inclusive) | 76,151,901 | ? | 56,919,248 |
After 1 year but within 2 years (inclusive) | 38,471,518 | ? | 34,440,482 |
After 2 years but within 3 years (inclusive) | 21,725,645 | ? | 31,151,809 |
After 3 years | 33,043,339 | ? | 61,129,358 |
? | ? | ? | ? |
Total | 169,392,403 | ? | 183,640,897 |
As at 31 December 2020, the Company had no significant operating lease commitments.
2 Guarantee
(1) The Group as the guarantor
As at 31 December 2020, the Group did not have guarantees provided for externalenterprises.
(2) The Company as the guarantor
At 31 December 2020, Chengdu Optoelectronics pledged its land use right with carryingamount of RMB 41,177,526, construction in progress with carrying amount of RMB1,221,864,173, machinery and equipment with carrying amount of RMB 32,627,157,411 andplants and buildings with carrying amount of RMB 2,432,658,572 as collaterals to obtainlong-term loans of USD 901,460,000 and RMB 15,717,800,000. The Company providesjoint-liability guarantee for the above loans. In addition, the Company provides joint-liabilityguarantee for the letters of credit issued but not accepted of USD 449,008 and JPY27,540,000 and the long-term letter of guarantee issued but not accepted of RMB1,118,500,000.
At 31 December 2020, Yuansheng Optoelectronics pledged its plants and buildings withcarrying amount of RMB 2,184,506,985, machinery and equipment with carrying amount ofRMB 9,074,094,053 and land use right with carrying amount of RMB 45,644,499 ascollaterals to obtain long-term loans of RMB 1,922,730,000. The Company provides joint-liability guarantee for the above loans.
At 31 December 2020, Chongqing BOE Display pledged its land use right with carryingamount of RMB 166,784,696 as collaterals to obtain long-term loans of USD 124,000,000and RMB 1,000,000. The Company provides joint-liability guarantee for the above loans. Inaddition, the Company provides joint-liability guarantee for the short-term loan of USD170,000,000 and the letters of credit issued but not accepted of USD 301,146,607 and JPY18,938,564,000.
At 31 December 2020, Hefei Xinsheng pledged its land use right with carrying amount ofRMB 113,894,779, plants and buildings with carrying amount of RMB 3,016,644,938 andequipment with carrying amount of RMB 3,528,523,204 as collaterals to obtain long-termloans of USD 268,120,000. The Company provides joint-liability guarantee for the aboveloans.
Page 161
Page 162
At 31 December 2020, Chongqing BOE pledged its land use right with carrying amount ofRMB 132,311,810 and machinery and equipment and buildings with carrying amount of RMB10,742,935,343 as collaterals to obtain long-term loans of USD 562,240,000 and RMB255,600,000. The Company provides joint-liability guarantee for the above loans.
At 31 December 2020, Fuzhou BOE pledged its land use right with carrying amount of RMB207,436,937, plants and buildings with carrying amount of RMB 3,069,470,678 andmachinery and equipment with carrying amount of RMB 10,668,568,525 as collaterals toobtain long-term loans of USD 729,000,000 and RMB 3,450,060,000. The Companyprovides joint-liability guarantee for the above loans. In addition, the Company provides joint-liability guarantee for the long-term letter of guarantee issued but not accepted of RMB720,000,000.
At 31 December 2020, Hefei Display Technology pledged its land use right with carryingamount of RMB 286,639,674, buildings with carrying amount of RMB 3,919,531,110 andmachinery and equipment with carrying amount of RMB 18,739,242,411 as collaterals toobtain long-term loans of USD 1,342,090,000 and RMB 6,118,214,080. The Companyprovides joint-liability guarantee for the above loans. In addition, the Company provides joint-liability guarantee for the letters of credit issued but not accepted of JPY 899,600,000.
At 31 December 2020, Mianyang BOE pledged its land use right with carrying amount ofRMB 384,360,333, buildings with carrying amount of RMB 111,133,982, machinery andequipment with carrying amount of RMB 23,758,696,685 and construction in progress withcarrying amount of RMB 9,712,245,614 as collaterals to obtain long-term loans of USD802,000,000 and RMB 13,182,730,000. The Company provides joint-liability guarantee forthe above loans. In addition, the Company provides joint-liability guarantee for the letters ofcredit issued but not accepted of USD 22,911,342 and JPY 3,424,770,000 and the long-termletter of guarantee issued but not accepted of RMB 1,690,000,000.
At 31 December 2020, Wuhan BOE pledged its machinery and equipment with carryingamount of RMB 18,290,634,775, land use right with carrying amount of RMB 254,850,879and construction in progress with carrying amount of RMB 10,092,665,066 as collaterals toobtain long-term loans of USD 1,158,000,000 and RMB 7,673,000,000. The Companyprovides joint-liability guarantee for the above loans. In addition, the Company provides joint-liability guarantee for the letters of credit issued but not accepted of USD 2,440,000 and JPY3,340,856,000.
At 31 December 2020, Chengdu Hospital obtain long-term loans of RMB 999,092,146. TheCompany provides joint-liability guarantee for the above loans.
Page 163
XIV. Segment reporting
(1) Segment reporting considerations
The Group management reviews the operation performance and allocates resourcesaccording to the business segments below.
(a) Display business — The display business integrates design and manufacturing of
display devices and strives to offer TFT-LCD, AMOLED, Microdisplay and otherintelligent interface devices, which develops a platform that integrates panels, modules,whole widget and services. This business focuses on providing high-qualitysmartphones, tablet PCs, laptops, monitors, TVs, vehicles, electronic shelf label (ESL),tiled display screens, industrial control, wearable devices, VR/AR devices, electronictags, white goods, healthcare, mobile payment, interactive whiteboards and otherintelligent display devices for customers. Besides, this business provides the mostcompetitive whole-widget smart manufacturing services for 3C display, smart IoTs,system platform and other fields.
(b) Smart systems innovation business — The smart systems innovation business
integrates designs of system solutions. Supported by AI and big data technologies, thisbusiness focuses on soft and hard products and services and offers integrated IoTsolutions of smart government affairs, urban beautification, smart transportation, smartfinance, smart education, smart park and smart energy.
(c) Smart medicine and engineering business — The smart medicine and engineering
business provides professional healthcare services and features the innovativeintegration of medical and engineering by integrating technology and medical science.Adhering to people-centred thought, this business focuses on family, community andhospital and emphasizes developing four core businesses, such as healthmanagement, health technology, digital hospital and technology services. It strives tocreate interconnection among testing equipment, medical personnel and customersthrough healthcare IoT platform and build an intelligent health management ecosystemto provide customers with one-stop health services of "prevention-diagnosis andtreatment-health care”.
(d) Sensor and application solutions business — The sensor and application solutions
business integrates design and manufacturing of B2B system solutions. This businessfocuses on medical detection, household detection, communication and transportation,smart homes and other fields to provide customers with integrated design andmanufacturing services of sensor devices; besides, this business provides sensorsystem solutions of medical imaging, biological detection, smart screens, microwavecommunication, fingerprint identification and the like, with products including flat panelX-ray detectors (FPXD), digital microfluidic chips, PDLC glass, fingerprint identificationsystems, etc.
Page 164
(e) Mini-LED business — The Mini-LED business integrates design and manufacturing of
devices and provides Mini-LED backlight products with strong reliability and highdynamic range that allow precisely brightness adjustment for smartphones, tablet PCs,laptops, monitors, TVs and other products; besides, it provides Mini/Micro-LED displayproducts with high brightness, strong reliability and high dynamic range for use inoutdoor display, commercial display and other scenarios.
(f) Others — Other service mainly includes technical development service and patent
maintenance service.The main reason to separate the segments is that the Group independently managesthe display business, smart systems innovation business, smart medicine &engineering integration business, sensor and application solutions business, Mini-LEDbusiness and other businesses. As these business segments manufacture anddistribute different products, apply different manufacturing processes and specify ingross profit, these business segments are managed independently. The managementevaluates the performance and allocates resources according to the profit of eachbusiness segment and does not take financing cost and investment income intoaccount.
(2) Accounting policies for the measurements of reportable segments
For the purposes of assessing segment performance, the Group’s management regularlyreviews the revenue and expenses attributable to each reportable segment. Inter-segmentsales are determined with reference to prices charged to external parties for similar orders.
Page 165
? | 2020 | ||||||||||||||
? | Display business | ? | Smart systems innovation business | ? | Smart medicine & engineering integration business | ? | Sensor and application solutions business | ? | Mini-LED business | ? | Others | ? | Elimination | ? | Total |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Operating income | 131,970,602,256 | ? | 1,328,060,494 | ? | 1,522,460,282 | ? | 119,817,921 | ? | - | ? | 7,372,351,461 | ? | (6,760,722,685) | ? | 135,552,569,729 |
Operating costs | 107,769,219,236 | ? | 981,563,055 | ? | 724,268,025 | ? | 75,405,672 | ? | - | ? | 2,213,785,494 | ? | (2,941,118,726) | ? | 108,823,122,756 |
??
? | 2019 | ||||||||||||||
? | Display business | ? | Smart systems innovation business | ? | Smart medicine & engineering integration business | ? | Sensor and application solutions business | ? | Mini-LED business | ? | Others | ? | Elimination | ? | Total |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Operating income | 113,741,071,151 | ? | 821,226,259 | ? | 1,357,484,752 | ? | 62,748,635 | ? | - | ? | 7,320,141,513 | ? | (7,243,082,146) | ? | 116,059,590,164 |
Operating costs | 98,329,154,262 | ? | 498,624,217 | ? | 668,875,829 | ? | 30,963,371 | ? | - | ? | 1,681,836,505 | ? | (2,763,184,888) | ? | 98,446,269,296 |
The Company develops various businesses by using common assets and liabilities and therefore, it could not analyse assets and liabilities ofeach reportable segment respectively by business. Besides, the Group restates comparative information in 2019 according to segmentreporting in 2020.
Page 166
(3) Secondary segment reporting (regional segments)
(a) The geographical information is based on the location of customers receiving services
or goods.
The information of the Group’s external transactions based by locations is as follows:
? | Operating income from external customers | ||
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Chinese mainland | 65,241,679,286 | ? | 59,444,025,767 |
Other Asian countries and regions | 54,895,384,319 | ? | 45,030,859,656 |
Europe | 4,804,966,123 | ? | 4,511,337,220 |
America | 10,316,934,261 | ? | 6,911,922,720 |
Other regions | 293,605,740 | ? | 161,444,801 |
? | ? | ? | ? |
Total | 135,552,569,729 | ? | 116,059,590,164 |
(b) Divided based on asset locations
The geographical location of the specified non-current assets is based on the physicallocation of the asset, in the case of fixed assets; the location of the operation to whichthey are allocated, in the case of intangible assets and goodwill; and the location ofoperations, in the case of interests in associates and jointly controlled enterprises. Mostof the non-current assets in the Group are located in the Chinese mainland.
(4) Major customers
Operating income of display business from which is over 10% of the Group’s total operatingincome ended up with 2 customers (2019: 2 customers). The operating income from thesecustomers represented RMB 35,420,533,749 (2019: RMB 30,980,334,746), which wasapproximately 26% (2019: 27%) of the Group’s total operating income.
XV. Notes to the Company’s financial statements
1 Cash at bank and on hand
???
? | 2020 | ? | 2019 | ||||||||
? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents | ? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Cash on hand | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
USD | 5 | ? | 6.5249 | ? | 31 | ? | 5 | ? | 6.9762 | ? | 35 |
HKD | 165 | ? | 0.8416 | ? | 139 | ? | 165 | ? | 0.8958 | ? | 148 |
JPY | 51,325 | ? | 0.0632 | ? | 3,244 | ? | 51,325 | ? | 0.0641 | ? | 3,290 |
KRW | 420,000 | ? | 0.0060 | ? | 2,520 | ? | 420,000 | ? | 0.0060 | ? | 2,520 |
Other foreign currencies | ? | ? | ? | ? | 16,662 | ? | ? | ? | ? | ? | 16,943 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | ? | ? | ? | 22,596 | ? | ? | ? | ? | ? | 22,936 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Bank deposits | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
RMB | ? | ? | ? | ? | 2,694,966,600 | ? | ? | ? | ? | ? | 1,355,519,593 |
USD | 257,341,260 | ? | 6.5249 | ? | 1,679,125,986 | ? | 333,055,313 | ? | 6.9762 | ? | 2,323,460,475 |
HKD | 1,641,906 | ? | 0.8416 | ? | 1,381,828 | ? | 1,972,588 | ? | 0.8958 | ? | 1,767,044 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | ? | ? | ? | 4,375,474,414 | ? | ? | ? | ? | ? | 3,680,747,112 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | 4,375,497,010 | ? | ? | ? | ? | ? | 3,680,770,048 |
Including: Total overseas deposits were equivalent to RMB 150,742 (2019: RMB 161,168).
Page 167
2 Accounts receivable
(1) The Company’s accounts receivable by customer type:
? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? |
Amounts due from subsidiaries | 3,988,518,583 | ? | 659,753,039 |
Amounts due from other customers | 5,995,278 | ? | 7,044,176 |
? | ? | ? | ? |
Sub-total | 3,994,513,861 | ? | 666,797,215 |
? | ? | ? | ? |
Less: Provision for bad and doubtful debts | 20,301,553 | ? | 20,264,100 |
? | ? | ? | ? |
Total | 3,974,212,308 | ? | 646,533,115 |
(2) The ageing analysis of accounts receivable is as follows:
??Ageing
Ageing | 2020 | ? | 2019 |
? | ? | ? | ? |
Within 1 year (inclusive) | 3,813,737,996 | ? | 646,534,878 |
Over 1 year but within 2 years (inclusive) | 163,379,898 | ? | 2,866,370 |
Over 2 years but within 3 years (inclusive) | - | ? | - |
Over 3 years | 17,395,967 | ? | 17,395,967 |
? | ? | ? | ? |
Sub-total | 3,994,513,861 | ? | 666,797,215 |
? | ? | ? | ? |
Less: Provision for bad and doubtful debts | 20,301,553 | ? | 20,264,100 |
? | ? | ? | ? |
Total | 3,974,212,308 | ? | 646,533,115 |
The ageing is counted starting from the date when accounts receivable are recognised.
(3) Accounts receivable by provisioning method
???
? | 2020 | ||||||||
? | Book value | ? | Provision for impairment | ? | ? | ||||
Category | Amount | ? | Percentage (%) | ? | Amount | ? | Percentage (%) | ? | Carrying amount |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Individual assessment | ? | ? | ? | ? | ? | ? | ? | ? | ? |
- Customers with high credit risk | 5,283,008 | ? | 0% | ? | 5,283,008 | ? | 100% | ? | - |
- Customers with low credit risk | 3,988,518,583 | ? | 100% | ? | 14,979,329 | ? | 0% | ? | 3,973,539,254 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Collective assessment | ? | ? | ? | ? | ? | ? | ? | ? | ? |
- Customers with moderate credit risk | 712,270 | ? | 0% | ? | 39,216 | ? | 6% | ? | 673,054 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 3,994,513,861 | ? | 100% | ? | 20,301,553 | ? | 1% | ? | 3,974,212,308 |
Page 168
? | 2019 | ||||||||
? | Book value | ? | Provision for impairment | ? | ? | ||||
Category | Amount | ? | Percentage (%) | ? | Amount | ? | Percentage (%) | ? | Carrying amount |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Individual assessment | ? | ? | ? | ? | ? | ? | ? | ? | ? |
- Customers with high credit risk | 5,283,008 | ? | 1% | ? | 5,283,008 | ? | 100% | ? | - |
- Customers with low credit risk | 660,348,948 | ? | 99% | ? | 14,979,329 | ? | 2% | ? | 645,369,619 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Collective assessment | ? | ? | ? | ? | ? | ? | ? | ? | ? |
- Customers with moderate credit risk | 1,165,259 | ? | 0% | ? | 1,763 | ? | 0% | ? | 1,163,496 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 666,797,215 | ? | 100% | ? | 20,264,100 | ? | 3% | ? | 646,533,115 |
(4) Additions and recoveries of provision for bad and doubtful debts during the year:
??
?
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Balance at the beginning of the year | 20,264,100 | ? | 2,889,866 |
Charge during the year | 37,453 | ? | 17,416,444 |
Written-off during the year | - | ? | 42,210 |
? | ? | ? | ? |
Balance at the end of the year | 20,301,553 | ? | 20,264,100 |
For the year ended 31 December 2020, the Company had no individually significant write-offor recovery of doubtful debts which had been fully or substantially made in prior years.
(5) Five largest accounts receivable by debtor at the end of the year
The five largest accounts receivable of the Company amounted to RMB 3,706,332,124,amounting to 93% of the total accounts receivable at the end of the year, and no provisionsfor bad and doubtful debts were made at the end of the year.
3 Other receivables
???
? | Note | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? |
Dividends receivable | (1) | 460,261,502 | ? | 941,634,611 |
Others | (2) | 15,885,213,081 | ? | 3,885,763,483 |
? | ? | ? | ? | ? |
Total | ? | 16,345,474,583 | ? | 4,827,398,094 |
Page 169
(1) Dividends receivable
? | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? |
Yinghe Century | - | ? | 572,694,778 |
Hefei BOE | - | ? | 350,000,000 |
Beijing BOE Land Co., Ltd. | - | ? | 18,939,833 |
Chongqing BOE Optoelectronics Technology Co., Ltd. | 400,000,000 | ? | - |
Beijing Electronics Zone Investment and Development Co., Ltd. | 1,842,137 | ? | - |
BOE (Korea) Co., Ltd. | 6,125,106 | ? | - |
Beijing Matsushita Colour Innovation Co., Ltd. | 52,294,259 | ? | - |
? | ? | ? | ? |
Total | 460,261,502 | ? | 941,634,611 |
(2) Others
(a) The Company’s other receivables by customer type:
??
Customer type
Customer type | 31 December 2020 | ? | 31 December 2019 |
? | ? | ? | ? |
Amounts due from subsidiaries | 15,710,102,798 | ? | 3,889,330,494 |
Amounts due from other related parties | 14,061,469 | ? | 603,515 |
Amounts due from other customers | 210,988,466 | ? | 28,545,610 |
? | ? | ? | ? |
Sub-total | 15,935,152,733 | ? | 3,918,479,619 |
? | ? | ? | ? |
Less: Provision for bad and doubtful debts | 49,939,652 | ? | 44,600,216 |
? | ? | ? | ? |
Total | 15,885,213,081 | ? | 3,873,879,403 |
(b) The Company’s other receivables by currency:
???
? | 2020 | ? | 2019 | ||||||||
? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents | ? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
RMB | ? | ? | ? | ? | 15,935,152,733 | ? | ? | ? | ? | ? | 3,930,341,042 |
HKD | - | ? | - | ? | - | ? | 25,293 | ? | 0.8958 | ? | 22,657 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | ? | ? | ? | ? | 15,935,152,733 | ? | ? | ? | ? | ? | 3,930,363,699 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Less: Provision for bad and doubtful debts | ? | ? | ? | ? | 49,939,652 | ? | ? | ? | ? | ? | 44,600,216 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | 15,885,213,081 | ? | ? | ? | ? | ? | 3,885,763,483 |
Page 170
(c) The ageing analysis of other receivables of the Company is as follows:
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Within 1 year (inclusive) | 12,252,487,143 | ? | 3,734,855,375 |
Over 1 year but within 2 years (inclusive) | 3,610,709,401 | ? | 59,484,488 |
Over 2 years but within 3 years (inclusive) | 19,445,996 | ? | 56,743,629 |
Over 3 years | 52,510,193 | ? | 79,280,207 |
? | ? | ? | ? |
Sub-total | 15,935,152,733 | ? | 3,930,363,699 |
? | ? | ? | ? |
Less: Provision for bad and doubtful debts | 49,939,652 | ? | 44,600,216 |
? | ? | ? | ? |
Total | 15,885,213,081 | ? | 3,885,763,483 |
The ageing is counted starting from the date when other receivables are recognised.
(3) Other receivables by provisioning method
???
? | 2020 | ||||||||
? | Book value | ? | Provision for impairment | ? | ? | ||||
Category | Amount | ? | Percentage (%) | ? | Amount | ? | Percentage (%) | ? | Carrying amount |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Individual assessment | 49,939,652 | ? | 0% | ? | 49,939,652 | ? | 100% | ? | - |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Collective assessment | 15,885,213,081 | ? | 100% | ? | - | ? | 0% | ? | 15,885,213,081 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 15,935,152,733 | ? | 100% | ? | 49,939,652 | ? | 0%? | ? | 15,885,213,081 |
??
? | 2019 | ||||||||
? | Book value | ? | Provision for impairment | ? | ? | ||||
Category | Amount | ? | Percentage (%) | ? | Amount | ? | Percentage (%) | ? | Carrying amount |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Individual assessment | 44,600,216 | ? | 1% | ? | 44,600,216 | ? | 100% | ? | - |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Collective assessment | 3,873,879,403 | ? | 99% | ? | - | ? | 0% | ? | 3,885,763,483 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 3,918,479,619 | ? | 100% | ? | 44,600,216 | ? | 1%? | ? | 3,885,763,483 |
(e) Movements of provisions for bad and doubtful debts
??
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Balance at the beginning of the year | 44,600,216 | ? | - |
Charge for the year | 5,339,436 | ? | 45,142,306 |
Written-off during the year | - | ? | 542,090 |
? | ? | ? | ? |
Balance at the end of the year | 49,939,652 | ? | 44,600,216 |
Page 171
(d) Other receivables categorised by nature
Nature of other receivables | 2020 | ? | 2019 |
? | ? | ? | ? |
Transaction amount | 15,844,170,864 | ? | 3,889,330,494 |
Others | 90,981,869 | ? | 41,033,205 |
? | ? | ? | ? |
Sub-total | 15,935,152,733 | ? | 3,930,363,699 |
? | ? | ? | ? |
Less: Provision for bad and doubtful debts | 49,939,652 | ? | 44,600,216 |
? | ? | ? | ? |
Total | 15,885,213,081 | ? | 3,885,763,483 |
(e) Five largest other receivables by debtor at the end of the year
Other receivables at the end of the year due from the top five debtors of the Companyamounted to RMB 14,636,627,155 in total, most of which are borrowings. No provisionis made for bad and doubtful debts after assessment.
4 Other current assets
??
?
? | 2020 | ? | 2019 |
? | ? | ? | ? |
VAT on tax credits | 45,621,676 | ? | 17,011,521 |
Others | 132,140,042 | ? | 92,486,376 |
? | ? | ? | ? |
Total | 177,761,718 | ? | 109,497,897 |
5 Long-term equity investments
(1) The Company’s long-term equity investments by category:
???
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Investments in subsidiaries | 179,426,966,866 | ? | 157,203,548,708 |
Investments in associates and joint ventures | 2,800,090,342 | ? | 2,278,316,052 |
? | ? | ? | ? |
Sub-total | 182,227,057,208 | ? | 159,481,864,760 |
? | ? | ? | ? |
Less: Provision for impairment | 92,000,000 | ? | 92,000,000 |
? | ? | ? | ? |
Total | 182,135,057,208 | ? | 159,389,864,760 |
In previous year, the Company made provision for impairment of investment losses in itssubsidiaries, Special Display and Vacuum Technology, which amounted to RMB 60,000,000and RMB 32,000,000 respectively.
Page 172
(2) Investments in subsidiaries:
Subsidiary | Balance at the beginning of the year | ? | Increase during the year | ? | Decrease during the year | ? | Balance at the end of the year | ? | Balance of provision for impairment at the beginning of the year | ? | Balance of provision for impairment at the end of the year | ||
? | ? | ? | Increase in investments | ? | Share-based payments | ? | ? | ? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Beijing BOE Optoelectronics Technology Co., Ltd. | 4,172,288,084 | ? | - | ? | 685,343 | ? | - | ? | 4,172,973,427 | ? | - | ? | - |
Chengdu BOE Optoelectronics Technology Co., Ltd. | 22,703,149,991 | ? | 2,300,000,000 | ? | 1,344,328 | ? | - | ? | 25,004,494,319 | ? | - | ? | - |
Hefei BOE Optoelectronics Technology Co., Ltd. | 9,000,000,000 | ? | - | ? | 846,416 | ? | - | ? | 9,000,846,416 | ? | - | ? | - |
Beijing BOE Display Technology Co., Ltd. | 17,418,713,599 | ? | - | ? | 2,628,382 | ? | - | ? | 17,421,341,981 | ? | - | ? | - |
Hefei Xinsheng Optoelectronics Technology Co., Ltd. | 20,082,979,185 | ? | - | ? | 1,039,425 | ? | - | ? | 20,084,018,610 | ? | - | ? | - |
Ordos Yuansheng Optoelectronics Co., Ltd. | 11,804,000,000 | ? | - | ? | 123,592 | ? | - | ? | 11,804,123,592 | ? | - | ? | - |
Chongqing BOE Optoelectronics Technology Co., Ltd. | 19,565,354,599 | ? | - | ? | 511,822 | ? | - | ? | 19,565,866,421 | ? | - | ? | - |
Fuzhou BOE Optoelectronics Technology Co., Ltd. | 14,300,042,079 | ? | - | ? | 560,840 | ? | - | ? | 14,300,602,919 | ? | - | ? | - |
Beijing BOE Vision Electronic Technology Co., Ltd. | 3,865,344,500 | ? | 228,155,500 | ? | 36,288 | ? | - | ? | 4,093,536,288 | ? | - | ? | - |
Beijing BOE Vacuum Electronics Co., Ltd. | 19,250,000 | ? | - | ? | 8,410 | ? | - | ? | 19,258,410 | ? | - | ? | - |
Beijing BOE Vacuum Technology Co., Ltd. | 32,000,000 | ? | - | ? | - | ? | - | ? | 32,000,000 | ? | 32,000,000 | ? | 32,000,000 |
Beijing BOE Special Display Technology Co., Ltd. | 100,000,000 | ? | - | ? | 113,695 | ? | - | ? | 100,113,695 | ? | 60,000,000 | ? | 60,000,000 |
Beijing Yinghe Century Co., Ltd. | 333,037,433 | ? | - | ? | 237,796 | ? | - | ? | 333,275,229 | ? | - | ? | - |
BOE Optical Science and technology Co., Ltd. | 658,961,914 | ? | - | ? | 80,760 | ? | - | ? | 659,042,674 | ? | - | ? | - |
BBOE Hyundai LCD Inc. | 31,038,525 | ? | - | ? | 143,435 | ? | - | ? | 31,181,960 | ? | - | ? | - |
BOE (Hebei) Mobile Technology Co., Ltd. | 1,353,651,020 | ? | - | ? | 40,543 | ? | - | ? | 1,353,691,563 | ? | - | ? | - |
Beijing BOE Multimedia Technology Co., Ltd. | 400,000,000 | ? | - | ? | - | ? | - | ? | 400,000,000 | ? | - | ? | - |
Beijing BOE Energy Technology Co., Ltd. | 850,000,000 | ? | - | ? | 110,069 | ? | - | ? | 850,110,069 | ? | - | ? | - |
Beijing BOE Life Technology Co., Ltd. | 10,000,000 | ? | - | ? | - | ? | - | ? | 10,000,000 | ? | - | ? | - |
Beijing Zhongxiangying Technologies Co., Ltd. | 10,000,000 | ? | 40,000,000 | ? | 14,864 | ? | - | ? | 50,014,864 | ? | - | ? | - |
BOE Semi-conductor Co., Ltd. | 9,450,000 | ? | - | ? | - | ? | - | ? | 9,450,000 | ? | - | ? | - |
BOE Optoelectronics Holding Co., Ltd. | 2,768,662,024 | ? | 443,299,514 | ? | - | ? | - | ? | 3,211,961,538 | ? | - | ? | - |
Beijing Asahi Electronic Materials Co., Ltd. | 30,888,470 | ? | - | ? | - | ? | (30,888,470) | ? | - | ? | - | ? | - |
BOE Healthcare Investment & Management Co., Ltd. | 2,953,154,069 | ? | 3,140,000,000 | ? | 13,515 | ? | - | ? | 6,093,167,584 | ? | - | ? | - |
Hefei BOE Display Technology Co., Ltd. | 1,998,765,323 | ? | - | ? | 573,616 | ? | - | ? | 1,999,338,939 | ? | - | ? | - |
Beijing BOE Technology Development Co., Ltd. | 1,000,000 | ? | - | ? | 18,591 | ? | - | ? | 1,018,591 | ? | - | ? | - |
BOE Wisdom IOT Technology Co., Ltd. | 90,670,000 | ? | 51,330,000 | ? | 344,796 | ? | - | ? | 142,344,796 | ? | - | ? | - |
Hefei BOE Zhuoyin Technology Co., Ltd. | 600,000,000 | ? | - | ? | 66,764 | ? | - | ? | 600,066,764 | ? | - | ? | - |
Beijing BOE Land Co., Ltd. | 7,731,474 | ? | - | ? | 21,499 | ? | - | ? | 7,752,973 | ? | - | ? | - |
Beijing BOE Sales Co., Ltd. | 30,500,000 | ? | - | ? | 13,199 | ? | - | ? | 30,513,199 | ? | - | ? | - |
BOE KOREA Co., Ltd. | 788,450 | ? | - | ? | 84,867 | ? | - | ? | 873,317 | ? | - | ? | - |
Kunming BOE Display Technology Co., Ltd. | 670,000,000 | ? | 620,830,000 | ? | 88,433 | ? | - | ? | 1,290,918,433 | ? | - | ? | - |
Mianyang BOE Optoelectronics Technology Co., Ltd. | 14,696,980,083 | ? | 1,280,000,000 | ? | 380,832 | ? | - | ? | 15,977,360,915 | ? | - | ? | - |
Beijing BOE Sensing Technology Co., Ltd. | 50,000,000 | ? | - | ? | 348,624 | ? | - | ? | 50,348,624 | ? | - | ? | - |
Hunan BOE Yiyun Science & Technology Co., Ltd. | 90,000,000 | ? | 100,000,000 | ? | - | ? | (190,000,000) | ? | - | ? | - | ? | - |
Wuhan BOE Optoelectronics Technology Co., Ltd. | 4,164,560,516 | ? | 1,833,990,000 | ? | 332,380 | ? | - | ? | 5,998,882,896 | ? | - | ? | - |
Chongqing BOE Display Technology Co., Ltd. | 2,308,857,370 | ? | 1,649,934,000 | ? | 190,627 | ? | - | ? | 3,958,981,997 | ? | - | ? | - |
Fuzhou BOE Display Technology Co., Ltd. | 21,730,000 | ? | - | ? | 18,591 | ? | - | ? | 21,748,591 | ? | - | ? | - |
Beijing Matsushita Colour Innovation Co., Ltd. | - | ? | - | ? | 64,903 | ? | - | ? | 64,903 | ? | - | ? | - |
BOE Innovation Investment Co., Ltd. | - | ? | 440,000,000 | ? | - | ? | - | ? | 440,000,000 | ? | - | ? | - |
Hefei BOE Xingyu Technology Co., Ltd. | - | ? | 219,139,000 | ? | 58,471 | ? | - | ? | 219,197,471 | ? | - | ? | - |
BOE Education Technology Co., Ltd. | - | ? | 25,000,000 | ? | 73,981 | ? | - | ? | 25,073,981 | ? | - | ? | - |
Dongfang Chengqi (Beijing) Business Technology Co., Ltd. | - | ? | 8,000,000 | ? | - | ? | - | ? | 8,000,000 | ? | - | ? | - |
BOE Smart Technology Co., Ltd. | - | ? | 1,440,000,000 | ? | - | ? | - | ? | 1,440,000,000 | ? | - | ? | - |
Nanjing CEC Panda FPD Technology Co., Ltd. | - | ? | 5,591,221,400 | ? | - | ? | - | ? | 5,591,221,400 | ? | - | ? | - |
Chengdu CEC Panda Display Technology Co., Ltd. | - | ? | 3,020,000,000 | ? | - | ? | - | ? | 3,020,000,000 | ? | - | ? | - |
Others* | - | ? | - | ? | 2,187,517 | ? | - | ? | 2,187,517 | ? | - | ? | - |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 157,203,548,708 | ? | 22,430,899,414 | ? | 13,407,214 | ? | (220,888,470) | ? | 179,426,966,866 | ? | 92,000,000 | ? | 92,000,000 |
*Others are the equity incentive funds paid for subsidiaries of the subsidiaries of BOE Groupto be accrued.
For information about the major subsidiaries of the Company, refer to Note VII. 1.
Page 173
(3) Investments in associates:
? | ? | ? | Movements during the year | ? | ? | ? | ? | ||||||||||
Investee | Balance at the beginning of the year | ? | Increase in investments | ? | Decrease in investments | ? | Investment income under equity method | ? | Other comprehensive income | ? | Other equity movements | ? | Declared distribution of cash dividends or profits | ? | Balance at the end of the year | ? | Balance of provision for impairment at the end of the year |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Beijing Nissin Electronics Precision Component Co., Ltd. | 483,248 | ? | - | ? | - | ? | (219,390) | ? | - | ? | - | ? | - | ? | 263,858 | ? | - |
Beijing Nittan Electronic Co., Ltd. | 64,808,755 | ? | - | ? | - | ? | 8,588,066 | ? | - | ? | - | ? | (2,000,000) | ? | 71,396,821 | ? | - |
Erdos BOE Energy Investment Co., Ltd. | 9,348,226 | ? | - | ? | - | ? | (1,185,089) | ? | - | ? | - | ? | - | ? | 8,163,137 | ? | - |
Beijing Infi-Hailin Venture Investment Co., Ltd. | 663,215 | ? | - | ? | - | ? | 503,309 | ? | - | ? | - | ? | - | ? | 1,166,524 | ? | - |
Beijing Infi-Hailin Venture Investment (Limited Partnership) | 74,384,952 | ? | - | ? | (79,000,000) | ? | (210,320) | ? | 5,702,455 | ? | (877,087) | ? | - | ? | - | ? | - |
TPV Display Technology (China) Limited | 24,545,664 | ? | - | ? | - | ? | 282,600 | ? | - | ? | - | ? | - | ? | 24,828,264 | ? | - |
Beijing Xindongneng Investment Fund (Limited Partnership) | 1,944,514,849 | ? | - | ? | (427,412,416) | ? | 410,089,641 | ? | 130,950,251 | ? | - | ? | - | ? | 2,058,142,325 | ? | - |
Beijing Xindongneng Investment Management Co., Ltd. | 7,410,061 | ? | - | ? | - | ? | 2,511,565 | ? | - | ? | - | ? | (2,000,000) | ? | 7,921,626 | ? | - |
Shenzhen Yunyinggu Technology Co., Ltd. | 12,715,084 | ? | - | ? | - | ? | (5,368,560) | ? | 60,150 | ? | 14,504,213 | ? | - | ? | 21,910,887 | ? | - |
Beijing Xloong Technologies Co., Ltd. | 22,237,044 | ? | - | ? | - | ? | (2,470,104) | ? | - | ? | - | ? | - | ? | 19,766,940 | ? | - |
Beijing Innovation Industry Investment Co., Ltd. | 100,363,345 | ? | 100,000,000 | ? | - | ? | 3,699,909 | ? | - | ? | - | ? | - | ? | 204,063,254 | ? | - |
Beijing Electric Control Industry Investment Co., Ltd. | 16,841,609 | ? | 183,000,000 | ? | - | ? | 679,994 | ? | (319,767) | ? | 81,278 | ? | - | ? | 200,283,114 | ? | - |
Hunan BOE Yiyun Science & Technology Co., Ltd. | - | ? | 190,000,000 | ? | - | ? | (27,412,408) | ? | - | ? | 19,596,000 | ? | - | ? | 182,183,592 | ? | - |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 2,278,316,052 | ? | 473,000,000 | ? | (506,412,416) | ? | 389,489,213 | ? | 136,393,089 | ? | 33,304,404 | ? | (4,000,000) | ? | 2,800,090,342 | ? | - |
Page 174
6 Intangible assets
? | Land use rights | ? | Patent and proprietary technology | ? | Computer software | ? | Others | ? | Total |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Book value | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Balance at the beginning of the year | 794,939,047 | ? | 1,102,554,707 | ? | 299,265,973 | ? | 79,529,998 | ? | 2,276,289,725 |
Additions during the year | ? | ? | ? | ? | |||||
- Purchases | - | ? | - | ? | 11,893,193 | ? | 4,797,580 | ? | 16,690,773 |
- Transfers from construction in progress | - | ? | - | ? | 62,998,261 | ? | - | ? | 62,998,261 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Balance at the end of the year | 794,939,047 | ? | 1,102,554,707 | ? | 374,157,427 | ? | 84,327,578 | ? | 2,355,978,759 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Less: Accumulated amortisation | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Balance at the beginning of the year | 52,495,508 | ? | 595,845,951 | ? | 133,692,030 | ? | 623,972 | ? | 782,657,461 |
Charge during the year | 27,738,406 | ? | 100,343,266 | ? | 64,907,673 | ? | 262,126 | ? | 193,251,471 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Balance at the end of the year | 80,233,914 | ? | 696,189,217 | ? | 198,599,703 | ? | 886,098 | ? | 975,908,932 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Carrying amounts | ? | ? | ? | ? | ? | ? | ? | ? | ? |
At the end of the year | 714,705,133 | ? | 406,365,490 | ? | 175,557,724 | ? | 83,441,480 | ? | 1,380,069,827 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
At the beginning of the year | 742,443,539 | ? | 506,708,756 | ? | 165,573,943 | ? | 78,906,026 | ? | 1,493,632,264 |
7 Deferred tax assets/deferred tax liabilities
???
? | 31 December 2020 | ? | 31 December 2019 | ||||
Item | Deductible/(taxable) temporary differences | ? | Deferred tax assets/(liabilities) | ? | Deductible/(taxable) temporary differences | ? | Deferred tax assets/(liabilities) |
? | ? | ? | ? | ? | ? | ? | ? |
Deferred tax assets: | ? | ? | ? | ? | ? | ? | ? |
Provision for impairment of assets | 185,358,501 | ? | 27,803,775 | ? | 179,981,612 | ? | 26,997,242 |
Changes in fair value of investments in other equity instruments | 121,789,193 | ? | 18,268,379 | ? | 135,444,338 | ? | 20,316,651 |
Depreciation of fixed assets | 145,995,720 | ? | 21,899,358 | ? | 111,653,214 | ? | 16,747,982 |
Advance payments received | - | ? | - | ? | 1,906,248,410 | ? | 285,937,261 |
Others | 37,699,653 | ? | 5,654,948 | ? | 155,622,634 | ? | 23,343,394 |
? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | 490,843,067 | ? | 73,626,460 | ? | 2,488,950,208 | ? | 373,342,530 |
? | ? | ? | ? | ? | ? | ? | ? |
Amount offset | ? | (73,626,460) | ? | ? | ? | (13,074,064) | |
? | ? | ? | ? | ? | ? | ? | ? |
Balance after offsetting | ? | - | ? | ? | ? | 360,268,466 | |
? | ? | ? | ? | ? | ? | ? | ? |
Deferred tax liabilities: | ? | ? | ? | ? | ? | ? | ? |
Royalty fees due from subsidiaries | (2,975,000,000) | ? | (446,250,000) | ? | - | ? | - |
Others | (87,160,432) | ? | (13,074,064) | ? | (87,160,432) | ? | (13,074,064) |
? | ? | ? | ? | ? | ? | ? | ? |
Sub-total | (3,062,160,432) | ? | (459,324,064) | ? | (87,160,432) | ? | (13,074,064) |
? | ? | ? | ? | ? | ? | ? | ? |
Amount offset | ? | ? | 73,626,460 | ? | ? | ? | 13,074,064 |
? | ? | ? | ? | ? | ? | ? | ? |
Balance after offsetting | ? | ? | (385,697,604) | ? | ? | ? | - |
Page 175
8 Advance payments received
Item | 31 December 2020 | ? | 1 January 2020 | ? | 31 December 2019 |
? | ? | ? | ? | ? | ? |
Advances from related parties | 8,735,465 | ? | 110,018 | ? | 2,108,152,470 |
Advances from third parties | 9,550,993 | ? | 9,366,525 | ? | 9,416,525 |
? | ? | ? | ? | ? | ? |
Total | 18,286,458 | ? | 9,476,543 | ? | 2,117,568,995 |
9 Employee benefits payable
(1) Employee benefits payable:
???
? | Note | Balance at 1 January 2020 | ? | Accrued during the year | ? | Decreased during the year | ? | Balance at 31 December 2020 |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Short-term employee benefits | (2) | 241,384,459 | ? | 1,190,821,753 | ? | (924,181,005) | ? | 508,025,207 |
Post-employment benefits | ? | ? | ? | ? | ? | ? | ? | ? |
- defined contribution plans | (3) | 10,821,616 | ? | 66,029,897 | ? | (68,816,567) | ? | 8,034,946 |
Termination benefits | ? | - | ? | 6,942,728 | ? | (6,942,728) | ? | - |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | 252,206,075 | ? | 1,263,794,378 | ? | (999,940,300) | ? | 516,060,153 |
???
? | Note | Balance at 1 January 2019 | ? | Accrued during the year | ? | Decreased during the year | ? | Balance at 31 December 2019 |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Short-term employee benefits | (2) | 191,160,309 | ? | 912,098,158 | ? | (861,874,008) | ? | 241,384,459 |
Post-employment benefits | ? | ? | ? | ? | ? | ? | ? | ? |
- defined contribution plans | (3) | 9,978,952 | ? | 83,250,064 | ? | (82,407,400) | ? | 10,821,616 |
Termination benefits | ? | - | ? | 2,780,894 | ? | (2,780,894) | ? | - |
? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | 201,139,261 | ? | 998,129,116 | ? | (947,062,302) | ? | 252,206,075 |
(2) Short-term employee benefits
???
? | Balance at 1 January 2020 | ? | Accrued during the year | ? | Decreased during the year | ? | Balance at 31 December 2020 |
? | ? | ? | ? | ? | ? | ? | ? |
Salaries, bonuses, allowances | 188,598,673 | ? | 1,014,874,667 | ? | (764,036,829) | ? | 439,436,511 |
Staff welfare | - | ? | 45,099,922 | ? | (45,099,922) | ? | - |
Social insurance | ? | ? | ? | ? | |||
Medical insurance | 14,688,541 | ? | 38,992,104 | ? | (38,858,702) | ? | 14,821,943 |
Work-related injury insurance | 1,104,889 | ? | 2,639,691 | ? | (2,669,154) | ? | 1,075,426 |
Maternity insurance | 1,777,726 | ? | 672,235 | ? | (1,212,742) | ? | 1,237,219 |
Housing fund | 3,854,824 | ? | 55,069,148 | ? | (53,085,430) | ? | 5,838,542 |
Labour union fee, staff and workers’ education fee | 31,359,806 | ? | 33,473,986 | ? | (19,218,226) | ? | 45,615,566 |
Others | - | ? | - | ? | - | ? | - |
? | ? | ? | ? | ? | ? | ? | ? |
Total | 241,384,459 | ? | 1,190,821,753 | ? | (924,181,005) | ? | 508,025,207 |
Page 176
? | Balance at 1 January 2019 | ? | Accrued during the year | ? | Decreased during the year | ? | Balance at 31 December 2019 |
? | ? | ? | ? | ? | ? | ? | ? |
Salaries, bonuses, allowances | 149,498,505 | ? | 664,206,819 | ? | (625,106,651) | ? | 188,598,673 |
Staff welfare | - | ? | 46,521,914 | ? | (46,521,914) | ? | - |
Social insurance | ? | ? | ? | ? | ? | ? | ? |
Medical insurance | 13,027,783 | ? | 44,619,713 | ? | (42,958,955) | ? | 14,688,541 |
Work-related injury insurance | 939,307 | ? | 2,862,644 | ? | (2,697,062) | ? | 1,104,889 |
Maternity insurance | 1,445,194 | ? | 3,536,732 | ? | (3,204,200) | ? | 1,777,726 |
Housing fund | 2,846,017 | ? | 54,005,271 | ? | (52,996,464) | ? | 3,854,824 |
Labour union fee, staff and workers’ education fee | 23,403,503 | ? | 26,939,926 | ? | (18,983,623) | ? | 31,359,806 |
Others | - | ? | 69,405,139 | ? | (69,405,139) | ? | - |
? | ? | ? | ? | ? | ? | ? | ? |
Total | 191,160,309 | ? | 912,098,158 | ? | (861,874,008) | ? | 241,384,459 |
(3) Post-employment benefits - defined contribution plans
???
? | Balance at 1 January 2020 | ? | Accrued during the year | ? | Decreased during the year | ? | Balance at 31 December 2020 |
? | ? | ? | ? | ? | ? | ? | ? |
Basic pension insurance | 11,489,403 | ? | 55,939,880 | ? | (59,412,804) | ? | 8,016,479 |
Unemployment insurance | 302,098 | ? | 2,775,842 | ? | (2,706,456) | ? | 371,484 |
Annuity | (969,885) | ? | 7,314,175 | ? | (6,697,307) | ? | (353,017) |
? | ? | ? | ? | ? | ? | ? | ? |
Total | 10,821,616 | ? | 66,029,897 | ? | (68,816,567) | ? | 8,034,946 |
???
? | Balance at 1 January 2019 | ? | Accrued during the year | ? | Decreased during the year | ? | Balance at 31 December 2019 |
? | ? | ? | ? | ? | ? | ? | ? |
Basic pension insurance | 9,772,407 | ? | 73,613,317 | ? | (71,896,321) | ? | 11,489,403 |
Unemployment insurance | 206,545 | ? | 3,449,922 | ? | (3,354,369) | ? | 302,098 |
Annuity | - | ? | 6,186,825 | ? | (7,156,710) | ? | (969,885) |
? | ? | ? | ? | ? | ? | ? | ? |
Total | 9,978,952 | ? | 83,250,064 | ? | (82,407,400) | ? | 10,821,616 |
10 Other payables
??
?
? | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
Dividends payable | ? | 6,451,171 | ? | 6,451,171 |
Others | (1) | 6,535,467,510 | ? | 5,254,019,803 |
? | ? | ? | ? | ? |
Total | ? | 6,541,918,681 | ? | 5,260,470,974 |
Page 177
(1) Others
(a) The Company’s other payables by category are as follows:
? | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
Amounts due to/from subsidiaries | ? | 3,050,656,626 | ? | 4,739,139,471 |
Equity acquisition fee | VI. 1 | 2,236,488,561 | ? | - |
Repurchase obligation of restricted shares | V. 40 | 875,333,536 | ? | - |
Purchase of projects, equipment and intangible assets | ? | 257,829,238 | ? | 345,872,758 |
Others | ? | 115,159,549 | ? | 169,007,574 |
? | ? | ? | ? | ? |
Total | ? | 6,535,467,510 | ? | 5,254,019,803 |
(b) The Company’s other payables by currency:
???
? | 2020 | ? | 2019 | ||||||||
? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents | ? | Amount in original currency | ? | Exchange rate | ? | RMB/RMB equivalents |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
RMB | ? | ? | ? | ? | 5,042,463,687 | ? | ? | ? | ? | ? | 2,257,788,363 |
USD | 228,735,332 | ? | 6.5249 | ? | 1,492,475,170 | ? | 414,300,937 | ? | 6.9762 | ? | 2,890,246,197 |
JPY | 8,364,763 | ? | 0.0632 | ? | 528,653 | ? | 157,972,312 | ? | 0.0641 | ? | 10,126,025 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | ? | ? | ? | ? | 6,535,467,510 | ? | ? | ? | ? | ? | 5,158,160,585 |
11 Long-term loans
???
? | 2020 | ? | 2019 | ||||
? | ? | ? | Credited/ collateralised | ? | ? | ? | Credited/ collateralised |
? | RMB | ? | guaranteed/ pledged | ? | RMB | ? | guaranteed/ pledged |
? | ? | ? | ? | ? | ? | ? | ? |
Bank loans | ? | ? | ? | ? | ? | ? | ? |
- RMB | 46,207,924,194 | ? | Credited | ? | 38,801,142,361 | ? | Credited |
Less: Long-term loans due within one year | 7,847,210,073 | ? | Credited | ? | 5,490,440,787 | ? | Credited |
? | ? | ? | ? | ? | ? | ? | ? |
Total | 38,360,714,121 | ? | ? | ? | 33,310,701,574 | ? | ? |
The interest rate of RMB long-term loans for the Company ranged from 0% to 4.75% in 2020(2019: 0% to 4.75%).
12 Deferred income
??Item
Item | Balance at the beginning of the year | ? | Additions during the year | ? | Amounts recognised in other income | ? | Other changes | ? | Balance at the end of the year |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
- related to assets | 4,515,402,780 | ? | 1,696,830 | ? | (903,180,554) | ? | (1,696,830) | ? | 3,612,222,226 |
- related to income | 111,990,476 | ? | 11,567,200 | ? | (12,437,456) | ? | (90,000,000) | ? | 21,120,220 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 4,627,393,256 | ? | 13,264,030 | ? | (915,618,010) | ? | (91,696,830) | ? | 3,633,342,446 |
Page 178
13 Capital reserve
Item | Share premium | ? | Other capital reserves | ? | Total |
? | ? | ? | ? | ? | ? |
Balance at the beginning of the year | 37,546,517,053 | ? | 61,522,632 | ? | 37,608,039,685 |
Add: Other movements in equity of associates | - | ? | 33,304,404 | ? | 33,304,404 |
Equity-settled share-based payments | - | ? | (945,264,723) | ? | (945,264,723) |
? | ? | ? | ? | ? | ? |
Balance at the end of the year | 37,546,517,053 | ? | (850,437,687) | ? | 36,696,079,366 |
14 Other comprehensive income
??Item
Item | ? | ? | Movements during the year | ? | ? | ||||
? | Balance at the beginning of the year | ? | Before-tax amount | ? | Less: Income tax expense | ? | Add: Transfer of other comprehensive income to retained earnings | ? | Balance at the end of the year |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Items that will not be reclassified to profit or loss | 193,638,576 | ? | 138,168,402 | ? | 2,048,272 | ? | (239,057,408) | ? | 90,701,298 |
Including: Other comprehensive income recognised under equity method | 308,766,264 | ? | 136,381,254 | ? | - | ? | (250,925,408) | ? | 194,222,110 |
Changes in fair value of investments in other equity instruments | (115,127,688) | ? | 1,787,148 | ? | 2,048,272 | ? | 11,868,000 | ? | (103,520,812) |
Items that may be reclassified to profit or loss | - | ? | 11,835 | ? | - | ? | - | ? | 11,835 |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Total | 193,638,576 | ? | 138,180,237 | ? | 2,048,272 | ? | (239,057,408) | ? | 90,713,133 |
15 Retained earnings
?
Item
Item | 2020 | ? | 2019 |
? | ? | ? | ? |
Retained earnings at the beginning of the year (before adjustment) | 4,781,488,839 | ? | Not applicable |
Add: Changes in accounting policies | 4,805,155,027 | ? | Not applicable |
Retained earnings at the beginning of the year (after adjustment) | 9,586,643,866 | ? | 2,609,929,782 |
Add: Net profits for the year | 3,739,191,584 | ? | 3,685,564,456 |
Less: Appropriation for statutory surplus reserve | 373,919,158 | ? | 368,556,446 |
Interest on holders of other equity instruments | 485,925,480 | ? | 56,109,589 |
Dividends to ordinary shares | 695,967,975 | ? | 1,043,951,963 |
Transfer of other comprehensive income to retained earnings | (215,151,667) | ? | 45,387,401 |
Effect of accounting for disposal of subsidiaries to equity method | 31,086,473 | ? | - |
? | ? | ? | ? |
Retained earnings at the end of the year | 11,954,088,031 | ? | 4,781,488,839 |
Page 179
16 Operating income
? | 2020 | ? | 2019 |
Item | Income | ? | Income |
? | ? | ? | ? |
Principal activities | 3,850,224,763 | ? | 4,103,362,231 |
Other operating activities | 691,451,432 | ? | 682,025,488 |
? | ? | ? | ? |
Total | 4,541,676,195 | ? | 4,785,387,719 |
Including: Income related to the new revenue standard | 4,418,761,325 | ? | Not applicable |
Revenue related to the lease standard | 122,914,870 | ? | Not applicable |
Details of operating income:
??
?
? | ? | 2019 |
? | ? | ? |
Operating income from principal activities | ? | ? |
- Technology development income | ? | 4,103,362,231 |
Other operating income | ? | ? |
- Rental income of investment properties | ? | 122,723,329 |
- Others | ? | 559,302,159 |
? | ? | ? |
Total | ? | 4,785,387,719 |
17 Taxes and surcharges
?
?
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Property tax | 29,195,630 | ? | 33,323,560 |
Land use tax | 2,834,360 | ? | 2,849,332 |
Stamp duty | 7,909,675 | ? | 4,682,297 |
City maintenance and construction tax | 405,990 | ? | 353,192 |
Education surcharges and local education surcharges | 289,993 | ? | 252,276 |
Others | 253,948 | ? | 27,864 |
? | ? | ? | ? |
Total | 40,889,596 | ? | 41,488,521 |
Page 180
18 Research and development expenses
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Staff cost | 686,052,717 | ? | 544,087,165 |
Material expenses | 70,093,725 | ? | 74,036,997 |
Depreciation and amortisation | 221,602,752 | ? | 242,794,178 |
Commissioned and cooperative development | 533,483,606 | ? | 853,951,463 |
Others | 591,662,325 | ? | 469,881,484 |
? | ? | ? | ? |
Total | 2,102,895,125 | ? | 2,184,751,287 |
19 Financial expenses
???
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Interest expenses from loans | 970,259,855 | ? | 934,776,554 |
Interest income from bank deposits | (37,793,976) | ? | (41,156,445) |
Net exchange (income)/losses | (17,019,010) | ? | 7,509,490 |
Other financial expenses | 1,091,676 | ? | 2,751,033 |
? | ? | ? | ? |
Total | 916,538,545 | ? | 903,880,632 |
20 Other income
??
?
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Government grants related to assets | 903,180,554 | ? | 901,541,269 |
Government grants related to income | 67,808,613 | ? | 43,858,943 |
? | ? | ? | ? |
Total | 970,989,167 | ? | 945,400,212 |
The amount of government grants received by the Company in 2020 and directly included inother income was RMB 55,371,157.
Page 181
21 Investment income
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Income from long-term equity investments accounted for using cost method | 1,608,291,389 | ? | 1,889,790,465 |
Income from long-term equity investments accounted for using equity method | 416,901,621 | ? | 244,595,829 |
Investment income from disposal of long-term equity investments | 401,239,648 | ? | 49,028,075 |
Dividend income from investments in other equity instruments | 3,252,444 | ? | 2,354,733 |
Including: Dividend income from investments in other equity instruments derecognised during the year | - | ? | 471,354 |
Dividend income from investments in other equity instruments held at the balance sheet date | 3,252,444 | ? | 1,883,379 |
? | ? | ? | ? |
Total | 2,429,685,102 | ? | 2,185,769,102 |
22 Income tax expenses
??
?
? | Note | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
Current tax expense for the period based on tax law and regulations | ? | 449,586,180 | ? | 313,149,954 |
Changes in deferred tax assets/liabilities | (1) | (198,212,508) | ? | (82,338,912) |
? | ? | ? | ? | ? |
Total | ? | 251,373,672 | ? | 230,811,042 |
(1) The analysis of changes in deferred tax assets/liabilities is set out below:
??
?
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Origination and reversal of temporary differences | (198,212,508) | ? | (82,338,912) |
(2) Reconciliation between income tax expenses and accounting profit:
??Item
Item | 2020 | ? | 2019 |
? | ? | ? | ? |
Profit before taxation | 3,990,565,256 | ? | 3,916,375,498 |
Expected income tax expense at tax rate of 15% | 598,584,788 | ? | 587,456,325 |
Add: Non-deductible expenses | 47,469,071 | ? | 5,063,076 |
Non-taxable income | (304,718,886) | ? | (279,640,682) |
Tax deduction for R&D activities | (89,961,301) | ? | (74,503,110) |
Others | - | ? | (7,564,567) |
? | ? | ? | ? |
Income tax expenses | 251,373,672 | ? | 230,811,042 |
Page 182
23 Supplementary information on cash flow statement
(1) Supplement to cash flow statement
? | 2020 | ? | 2019 |
? | ? | ? | ? |
(a) Reconciliation of net profit to cash flows from operating activities: | ? | ? | ? |
? | ? | ? | ? |
Net profit | 3,739,191,584 | ? | 3,685,564,456 |
Add: Credit losses | 5,376,889 | ? | 62,558,750 |
Impairment losses | - | ? | 32,000,000 |
Depreciation of fixed assets and investment properties | 135,264,681 | ? | 122,776,599 |
Amortisation of intangible assets | 165,094,127 | ? | 180,015,643 |
Amortisation of long-term deferred expenses | 36,414,535 | ? | 34,805,818 |
Financial expenses | 1,044,078,606 | ? | 996,740,951 |
Investment income | (2,429,685,102) | ? | (2,185,769,102) |
Changes in deferred revenue tax assets and liabilities | (196,164,236) | ? | (69,473,918) |
Increase in gross inventories | (4,686,882) | ? | (4,646,260) |
(Increase)/Decrease in operating receivables | (1,521,836,219) | ? | 465,794,325 |
Decrease in operating payables | (857,601,770) | ? | (869,099,802) |
? | ? | ? | ? |
Net cash inflow from operating activities | 115,446,213 | ? | 2,451,267,460 |
?? | |||
?? | |||
(2) Details of cash and cash equivalents
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Cash on hand | 22,596 | ? | 22,936 |
Bank deposits available on demand | 4,360,042,620 | ? | 3,680,747,112 |
? | ? | ? | ? |
Closing balance of cash and cash equivalents | 4,360,065,216 | ? | 3,680,770,048 |
Note: Cash and cash equivalents disclosed above exclude other monetary fund with
restricted usage.
24 Assets with restrictive ownership title
As at 31 December 2020, the Company has no assets with restrictive ownership title.
Page 183
XVI. Extraordinary gains and losses in 2020
? | ? | 2020 | ? | 2019 |
? | ? | ? | ? | ? |
Investment income from disposal of long-term equity investments | ? | 376,344,290 | ? | 48,846,682 |
Losses from disposal of non-current assets | ? | (2,912,119) | ? | (28,506,546) |
Government grants recognised through profit or loss (excluding those that are closely related to the normal business operations of the Company and that are in compliance with national policies and are subject to constant or fixed amount according to certain standards) | ? | 2,332,107,692 | ? | 2,640,634,861 |
Gains or losses arising from changes in fair value of financial assets held for trading, and investment income from disposal of financial assets held for trading | ? | 82,698,484 | ? | 112,668,244 |
Reversal of provision for bad and doubtful debts of receivables assessed on an individual basis | ? | 15,447,820 | ? | 1,498,805 |
Other non-operating income and expenses besides items above | ? | 65,391,368 | ? | 96,799,305 |
Other items qualified as extraordinary gain and loss | Note 2 | - | ? | 795,126,980 |
Less: Tax effect | ? | 185,966,533 | ? | 285,904,312 |
? | ? | ? | ? | ? |
Total | ? | 2,683,111,002 | ? | 3,381,164,019 |
? | ? | ? | ? | ? |
Including: Extraordinary gains affecting net profit of equity shareholders of the Company | ? | 2,365,173,118 | ? | 3,085,437,188 |
Extraordinary gains affecting net profit of equity shareholders of the non-controlling shareholders | ? | 317,937,884 | ? | 295,726,831 |
Note 1: Extraordinary gain and loss items listed above are presented in the amount before
taxation.
Note 2: The Company’s capital commitment and conversion obligations to non-controlling
interests of Hefei Xinsheng are included in financial liabilities in accordance with therelevant accounting standards for financial instruments. In 2019, the Companysigned an "Equity Transfer Agreement" with Hefei Heping Investment Co., Ltd.("Hefei Heping") that the Company agreed to receive 15.3846% of equity interest inHefei Xinsheng held by Hefei Heping, after which, Hefei Xinsheng becomes awholly-owned subsidiary of the Company. According to the requirements of theAccounting Standard, the difference of RMB 795,126,980 between the cashpayment and the book value of this financial liability is included in the current profitand loss.
Page 184
XVII. Return on net assets and earnings per share
In accordance with “Regulation on the Preparation of Information Disclosures by CompaniesIssuing Securities No.9 – Calculation and Disclosure of the Return on Net Assets andEarnings Per Share” (2010 revised) issued by the CSRC and relevant accounting standards,the Group’s return on net assets and earnings per share are calculated as follows:
Profit for the reporting period | Weighted average return on net assets (%) | ? | Basic earnings per share | ? | Diluted earnings per share |
? | ? | ? | ? | ? | ? |
Net profit attributable to the Company’s ordinary equity shareholders | 5.15% | ? | 0.13 | ? | 0.13 |
Net profit excluding extraordinary gain and loss attributable to the Company’s ordinary equity shareholders | 2.47% | ? | 0.06 | ? | 0.06 |
1 Calculation of earnings per share
(1) Basic earnings per share
For calculation of the basic earnings per share, refer to Note V.58.
(2) Basic earnings per share excluding extraordinary gain and loss
Basic earnings per share excluding extraordinary gain and loss is calculated as dividingconsolidated net profit excluding extraordinary gain and loss attributable to ordinaryshareholders of the Company by the weighted average number of ordinary sharesoutstanding:
???
Page 185
2 Calculation of weighted average return on net assets
(1) Weighted average return on net assets
Weighted average return on net assets is calculated as dividing consolidated net profitattributable to ordinary shareholders of the Company by the weighted average amount ofconsolidated net assets:
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Consolidated net profit attributable to ordinary shareholders of the Company | 4,549,702,472 | ? | 1,862,534,282 |
Weighted average amount of consolidated net assets | 88,422,792,378 | ? | 86,381,158,426 |
Weighted average return on net assets | 5.15% | ? | 2.16% |
Calculation of weighted average amount of consolidated net assets is as follows:
??
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Consolidated net assets at the beginning of the year | 87,044,972,202 | ? | 85,849,388,234 |
Effect of consolidated net profit attributable to ordinary shareholders of the Company | 2,274,851,236 | ? | 931,267,141 |
Effect of repurchase of treasury shares | (666,258,231) | ? | - |
Distribution of profits to ordinary shareholders | (347,983,988) | ? | (521,975,982) |
Effect of change in shareholding ratio of subsidiaries | 24,957,407 | ? | 4,049,092 |
Effect of movements in amounts attributable to ordinary shareholders of the Company | 92,253,752 | ? | 183,465,298 |
? | ? | ? | ? |
Weighted average amount of consolidated net assets | 88,422,792,378 | ? | 86,446,193,783 |
(2) Weighted average return on net assets excluding extraordinary gain and loss
Weighted average return on net assets excluding extraordinary gain and loss is calculated asdividing consolidated net profit excluding extraordinary gain and loss attributable to ordinaryshareholders of the Company by the weighted average amount of consolidated net assets:
??
? | 2020 | ? | 2019 |
? | ? | ? | ? |
Consolidated net profit excluding extraordinary gain and loss attributable to the Company’s ordinary equity shareholders | 2,184,529,354 | ? | (1,222,902,906) |
Weighted average amount of consolidated net assets | 88,422,792,378 | ? | 86,446,193,783 |
Weighted average return on net assets excluding extraordinary gain and loss | 2.47% | ? | (1.41%) |